Annual Statements Open main menu

Douglas Emmett Inc - Annual Report: 2007 (Form 10-K)

form10k.htm


UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
WASHINGTON, D.C. 20549

FORM 10-K

x
ANNUAL REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 FOR THE FISCAL YEAR ENDED DECEMBER 31, 2007
or
¨
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 FOR THE TRANSITION PERIOD
FROM                     TO                      

Commission file number:  1-33106

DOUGLAS EMMETT, INC.
(Exact name of registrant as specified in its charter)

 
MARYLAND
 
(20-3073047)
 
 
(State or other jurisdiction of incorporation or organization)
 
(I.R.S. Employer Identification No.)
 

808 Wilshire Boulevard, 2nd Floor
Santa Monica, California 90401
(310) 255-7700
(Address, Including Zip Code and Telephone Number, Including Area Code, of Registrant’s Principal Executive Offices)

Securities registered pursuant to Section 12(b) of the Act:

 
Title of Each Class
 
Name of Each Exchange on Which Registered
 
 
Common Shares, $0.01 par value per share
 
New York Stock Exchange
 

Securities registered pursuant to Section 12(g) of the Act:  None

Indicate by check mark if the registrant is a well known seasoned issuer, as defined in Rule 405 of the Securities Act.
Yes x or No ¨
     
Indicate by check mark if the registrant is not required to file reports pursuant to Section 13 or Section 15 (d) of the Act.
Yes ¨ or No x
     
Indicate by check mark whether the registrant: (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days.
Yes x or No ¨
     
Indicate by check mark if disclosure of delinquent filers pursuant to Item 405 of Regulation S-K is not contained herein, and will not be contained, to the best of Registrant’s knowledge, in definitive proxy or information statements incorporated by reference in Part III of this Form 10-K or any amendment to this Form 10-K
x
     
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, or a non-accelerated filer. See definition of “accelerated filer and large accelerated filer” in Rule 12b-2 of the Exchange Act.
 
Large Accelerated Filer  x
Accelerated Filer  ¨
Non-Accelerated Filer  ¨
     
Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act).
Yes ¨ or No x

The aggregate market value of the common stock, $0.01 par value, held by non-affiliates of the registrant, as of June 30, 2007, was $2.6 billion.

The registrant had 120,181,300 shares of its common stock, $0.01 par value, outstanding as of February 8, 2008.

DOCUMENTS INCORPORATED BY REFERENCE
Portions of the registrant’s definitive proxy statement for the fiscal year ended December 31, 2007 (“Proxy Statement”) to be issued in conjunction with the registrant’s annual meeting of shareholders to be held in 2008 are incorporated by reference in Part III of this Report on Form 10-K (this “Report”).  The Proxy Statement will be filed by the registrant with the Securities and Exchange Commission not later than 120 days after the end of the registrant’s fiscal year ended December 31, 2007.
 


 
 

 

DOUGLAS EMMETT, INC.
FORM 10-K TABLE OF CONTENTS

     
PAGE NO.
       
PART I.               
Item 1.
4
 
Item 1A.       
8
 
Item 1B.
19
 
Item 2.
20
 
Item 3.
25
 
Item 4.
25
       
PART II.
Item 5.
26
 
Item 6.
28
 
Item 7.
29
 
Item 7A.
37
 
Item 8.
38
 
Item 9.
38
 
Item 9A.
38
 
Item 9B.
38
       
PART III.
Item 10.
39
 
Item 11.
39
 
Item 12.
39
 
Item 13.
39
 
Item 14.
39
       
PART IV.
Item 15.
40
 
 
Exhibit 31.1
 
Exhibit 31.2
 
Exhibit 32.1
 
Exhibit 32.2
 


Forward Looking Statements.
This Report contains forward-looking statements within the meaning of Section 27A of the Securities Act of 1933, as amended, and Section 21E of the Securities Exchange Act of 1934, as amended.  You can find many (but not all) of these statements by looking for words such as “approximates,” “believes,” “expects,” “anticipates,” “estimates,” “intends,” “plans,” “would,” “may” or other similar expressions in this Report.  We claim the protection of the safe harbor contained in the Private Securities Litigation Reform Act of 1995.  We caution investors that any forward-looking statements presented in this Report, or those which we may make orally or in writing from time to time, are based on the beliefs of, assumptions made by, and information currently available to us.  Such statements are based on assumptions and the actual outcome will be affected by known and unknown risks, trends, uncertainties and factors that are beyond our control or ability to predict.  Although we believe that our assumptions are reasonable, they are not guarantees of future performance and some will inevitably prove to be incorrect.  As a result, our actual future results can be expected to differ from our expectations, and those differences may be material.  Accordingly, investors should use caution in relying on past forward-looking statements, which are based on known results and trends at the time they are made, to anticipate future results or trends.

Some of the risks and uncertainties that may cause our actual results, performance or achievements to differ materially from those expressed or implied by forward-looking statements include the following: adverse economic or real estate developments in Southern California and Honolulu; decreased rental rates or increased tenant incentive and vacancy rates; defaults on, early termination of, or non-renewal of leases by tenants; increased interest rates and operating costs; failure to generate sufficient cash flows to service our outstanding indebtedness; difficulties in identifying properties to acquire and completing acquisitions; failure to successfully operate acquired properties and operations; failure to maintain our status as a REIT under the Internal Revenue Code of 1986, as amended(the Internal Revenue Code); possible adverse changes in rent control laws and regulations; environmental uncertainties; risks related to natural disasters; lack or insufficient amount of insurance; inability to successfully expand into new markets and submarkets; risks associated with property development; conflicts of interest with our officers; changes in real estate; zoning laws and increases in real property tax rates; and the consequences of any future terrorist attacks. For further discussion of these and other factors, see “Item 1A.  Risk Factors” of this Report.

This Report and all subsequent written and oral forward-looking statements attributable to us or any person acting on our behalf are expressly qualified in their entirety by the cautionary statements contained or referred to in this section.  We do not undertake any obligation to release publicly any revisions to our forward-looking statements to reflect events or circumstances after the date of this Report.


PART I.
Item 1.  Business
Overview
We are a fully integrated, self-administered and self-managed real estate investment trust (or REIT) and one of the largest owners and operators of high-quality office and multifamily properties in Los Angeles County, California and in Honolulu, Hawaii.  Our presence in Los Angeles and Honolulu is the result of a consistent and focused strategy of identifying submarkets that are supply constrained, have high barriers to entry and exhibit strong economic characteristics such as population and job growth and a diverse economic base.  In our office portfolio, we focus primarily on owning and acquiring a substantial share of top-tier office properties within submarkets located near high-end executive housing and key lifestyle amenities.  In our multifamily portfolio, we focus primarily on owning and acquiring select properties at premier locations within these same submarkets.

Our Competitive Strengths and Growth Strategies
We believe that we distinguish ourselves from other owners and operators of office and multifamily properties through the following competitive strengths and strategies:

Concentration of High Quality Office Assets and Multifamily Portfolio in Premier Submarkets.  We intend to continue our core strategy of owning and operating office and multifamily properties within submarkets that are supply constrained, have high barriers to entry, offer key lifestyle amenities, are close to high-end executive housing, and exhibit strong economic characteristics such as population and job growth and a diverse economic base.

Disciplined Strategy of Developing Substantial Market Share.    We believe that establishing and maintaining significant market presence can provide us with extensive local transactional market information, enable us to leverage our pricing power in lease and vendor negotiations, and enhance our ability to identify and seize emerging investment opportunities.

Diverse Tenant Base.  Our markets attract a diverse base of office tenants that operate a variety of professional, financial and other businesses.

Proactive Asset and Property Management.    With few exceptions, we provide our own, fully integrated property management and leasing for our office and multifamily properties and our own tenant improvement construction services for our office properties.  Our extensive leasing infrastructure of personnel, policies and procedures allows us to manage and lease a large property portfolio with a diverse group of smaller tenants.

Office and Multifamily Acquisition Strategy.  We intend strategically to increase our market share in our existing submarkets, and may selectively enter into other submarkets with similar characteristics, where we believe we can gain significant market share, both within and outside of Los Angeles County and Honolulu.

Insurance
We carry comprehensive liability, fire, extended coverage, business interruption and rental loss insurance covering all of the properties in our portfolio under a blanket insurance policy.  We believe the policy specifications and insured limits are appropriate and adequate given the relative risk of loss, the cost of the coverage and industry practice; however, our insurance coverage may not be sufficient to fully cover our losses.  We do not carry insurance for certain losses, including, but not limited to, losses caused by riots or war.  Some of our policies, like those covering losses due to terrorism, earthquakes and floods, are insured subject to limitations involving substantial self insurance portions and significant deductibles and co-payments for such events.  In addition, most of our properties are located in Southern California, an area subject to an increased risk of earthquakes.  While we presently carry earthquake insurance on our properties, the amount of our earthquake insurance coverage may not be sufficient to fully cover losses from earthquakes.  We may reduce or discontinue earthquake, terrorism or other insurance on some or all of our properties in the future if the cost of premiums for any of these policies exceeds, in our judgment, the value of the coverage discounted for the risk of loss.  In addition, if certain of our properties were destroyed, we might not be able to rebuild them due to current zoning and land use regulations.  In addition, our title insurance policies may not insure for the current aggregate market value of our portfolio, and we do not intend to increase our title insurance coverage as the market value of our portfolio increases.


Competition
We compete with a number of developers, owners and operators of office and commercial real estate, many of which own properties similar to ours in the same markets in which our properties are located.  If our competitors offer space at rental rates below current market rates, or below the rental rates we currently charge our tenants, we may lose potential tenants and we may face pressure to reduce our rental rates below those we currently charge or to offer more substantial rent abatements, tenant improvements, early termination rights or below-market renewal options in order to retain tenants when our tenants’ leases expire.  In that case, our financial condition, results of operations, cash flow, per share trading price of our common stock and ability to satisfy our debt service obligations and to pay dividends to our stockholders may be adversely affected.

In addition, all of our multifamily properties are located in developed areas that include a number of other multifamily properties, as well as single-family homes, condominiums and other residential properties.  The number of competitive multifamily and other residential properties in a particular area could have a material adverse effect on our ability to lease units and on our rental rates.

Property Management Services
We provide all property management services for our Los Angeles County properties and substantially all property management services for our Honolulu properties.

Taxation of Douglas Emmett, Inc.
We believe that we have operated in such a manner as to qualify for taxation as a REIT under the Internal Revenue Code, commencing with our taxable year ended December 31, 2006, and we intend to continue to operate in such a manner. No assurance can be given that we have operated or will be able to continue to operate in a manner so as to qualify or to remain so qualified. This summary is qualified in its entirety by the applicable Internal Revenue Code provisions, rules and regulations promulgated thereunder, and administrative and judicial interpretations thereof.

If we qualify for taxation as a REIT, we will generally not be required to pay federal corporate income taxes on the portion of our net income that is currently distributed to stockholders. This treatment substantially eliminates the “double taxation” (i.e., at the corporate and stockholder levels) that generally results from investment in a corporation. However, we will be required to pay federal income tax under certain circumstances.

The Internal Revenue Code defines a REIT as a corporation, trust or association (i) which is managed by one or more trustees or directors; (ii) the beneficial ownership of which is evidenced by transferable shares, or by transferable certificates of beneficial interest; (iii) which would be taxable, but for Sections 856 through 860 of the Internal Revenue Code, as a domestic corporation; (iv) which is neither a financial institution nor an insurance company subject to certain provisions of the Internal Revenue Code; (v) the beneficial ownership of which is held by 100 or more persons; (vi) during the last half of each taxable year not more than 50% in value of the outstanding stock of which is owned, actually or constructively, by five or fewer individuals; and (vii) which meets certain other tests, described below, regarding the amount of its distributions and the nature of its income and assets. The Internal Revenue Code provides that conditions (i) to (iv), inclusive, must be met during the entire taxable year and that condition (v) must be met during at least 335 days of a taxable year of 12 months, or during a proportionate part of a taxable year of less than 12 months.

There are presently two gross income requirements. First, at least 75% of our gross income (excluding gross income from “prohibited transactions” as defined below) for each taxable year must be derived directly or indirectly from investments relating to real property or mortgages on real property or from certain types of temporary investment income. Second, at least 95% of our gross income (excluding gross income from prohibited transactions and qualifying hedges) for each taxable year must be derived from income that qualifies under the 75% test and other dividends, interest and gain from the sale or other disposition of stock or securities. A “prohibited transaction” is a sale or other disposition of property (other than foreclosure property) held for sale to customers in the ordinary course of business.

At the close of each quarter of our taxable year, we must also satisfy four tests relating to the nature of our assets. First, at least 75% of the value of our total assets must be represented by real estate assets including shares of stock of other REITs, certain other stock or debt instruments purchased with the proceeds of a stock offering or long term public debt offering by us (but only for the one-year period after such offering), cash, cash items and government securities. Second, not more than 25% of our total assets may be represented by securities other than those in the 75% asset class. Third, of the investments included in the 25% asset class, the value of any one issuer’s securities owned by us may not exceed 5% of the value of our total assets and we may not own more than 10% of the vote or value of the securities of a non-REIT corporation, other than certain debt securities and interests in taxable REIT subsidiaries or qualified REIT subsidiaries, each as defined below. Fourth, not more than 20% of the value of our total assets may be represented by securities of one or more taxable REIT subsidiaries.


We own interests in various partnerships and limited liability companies. In the case of a REIT that is a partner in a partnership or a member of a limited liability company that is treated as a partnership under the Internal Revenue Code, Treasury Regulations provide that for purposes of the REIT income and asset tests, the REIT will be deemed to own its proportionate share of the assets of the partnership or limited liability company (determined in accordance with its capital interest in the entity), subject to special rules related to the 10% asset test, and will be deemed to be entitled to the income of the partnership or limited liability company attributable to such share. The ownership of an interest in a partnership or limited liability company by a REIT may involve special tax risks, including the challenge by the Internal Revenue Service (the “Service”) of the allocations of income and expense items of the partnership or limited liability company, which would affect the computation of taxable income of the REIT, and the status of the partnership or limited liability company as a partnership (as opposed to an association taxable as a corporation) for federal income tax purposes.

We also own interests in a number of subsidiaries which are intended to be treated as qualified REIT subsidiaries (each a “QRS”). The Internal Revenue Code provides that such subsidiaries will be ignored for federal income tax purposes and all assets, liabilities and items of income, deduction and credit of such subsidiaries will be treated as our assets, liabilities and such items. If any partnership, limited liability company, or subsidiary in which we own an interest were treated as a regular corporation (and not as a partnership, subsidiary REIT, QRS or taxable REIT subsidiary, as the case may be) for federal income tax purposes, we would likely fail to satisfy the REIT asset tests described above and would therefore fail to qualify as a REIT, unless certain relief provisions apply. We believe that each of the partnerships, limited liability companies, and subsidiaries (other than taxable REIT subsidiaries) in which we own an interest will be treated for tax purposes as a partnership, disregarded entity (in the case of a 100% owned partnership or limited liability company), REITor QRS, as applicable, although no assurance can be given that the Service will not successfully challenge the status of any such organization.

As of December 31, 2007, we owned interests Douglas Emmett Builders (DEB) which we have elected, jointly with DEB, to be treated as a taxable REIT subsidiary.  A REIT may own any percentage of the voting stock and value of the securities of a corporation which jointly elects with the REIT to be a taxable REIT subsidiary, provided certain requirements are met. A taxable REIT subsidiary generally may engage in any business, including the provision of customary or noncustomary services to tenants of its parent REIT and of others, except a taxable REIT subsidiary may not manage or operate a hotel or healthcare facility. A taxable REIT subsidiary is treated as a regular corporation and is subject to federal income tax and applicable state income and franchise taxes at regular corporate rates. In addition, a 100% tax may be imposed on a REIT if its rental, service or other agreements with its taxable REIT subsidiary, or the taxable REIT subsidiary’s agreements with the REIT’s tenants, are not on arm’s-length terms.

In order to qualify as a REIT, we are required to distribute dividends (other than capital gain dividends) to our stockholders in an amount at least equal to (A) the sum of (i) 90% of our “real estate investment trust taxable income” (computed without regard to the dividends paid deduction and our net capital gain) and (ii) 90% of the net income, if any (after tax), from foreclosure property, minus (B) the sum of certain items of non-cash income. Such distributions must be paid in the taxable year to which they relate, or in the following taxable year if declared before we timely file our tax return for such year, if paid on or before the first regular dividend payment date after such declaration and if we so elect and specify the dollar amount in our tax return. To the extent that we do not distribute all of our net long-term capital gain or distribute at least 90%, but less than 100%, of our REIT taxable income, we will be required to pay tax thereon at regular corporate tax rates. Furthermore, if we should fail to distribute during each calendar year at least the sum of (i) 85% of our ordinary income for such year, (ii) 95% of our capital gain income for such year, and (iii) any undistributed taxable income from prior periods, we would be required to pay a 4% excise tax on the excess of such required distributions over the amounts actually distributed.

If we fail to qualify for taxation as a REIT in any taxable year, and certain relief provisions do not apply, we will be required to pay tax (including any applicable alternative minimum tax) on our taxable income at regular corporate rates. Distributions to  our stockholders in any year in which we fail to qualify will not be deductible by us nor will such distributions be required to be made. Unless entitled to relief under specific statutory provisions, we will also be disqualified from taxation as a REIT for the four taxable years following the year during which qualification was lost. It is not possible to state whether in all circumstances we would be entitled to the statutory relief. Failure to qualify for even one year could substantially reduce distributions to stockholders and could result in our incurring substantial indebtedness (to the extent borrowings are feasible) or liquidating substantial investments in order to pay the resulting taxes.

We and our stockholders may be required to pay state or local tax in various state or local jurisdictions, including those in which we or they transact business or reside. The state and local tax treatment of us and our stockholders may not conform to the federal income tax consequences discussed above.

We may also be subject to certain taxes applicable to REITs, including taxes in lieu of disqualification as a REIT, on undistributed income, on income from prohibited transactions and on built-in gains from the sale of certain assets acquired from C corporations in tax-free transactions during a specified time period.


Regulation
General.  Our properties are subject to various covenants, laws, ordinances and regulations, including regulations relating to common areas and fire and safety requirements.

Americans With Disabilities Act.  Our properties must comply with Title III of the Americans with Disabilities Act (ADA) to the extent that such properties are “public accommodations” as defined by the ADA.  Under the ADA, all public accommodations must meet federal requirements related to access and use by disabled persons.  The ADA may require removal of structural barriers to access by persons with disabilities in certain public areas of our properties where such removal is readily achievable.  Although we believe that the properties in our portfolio in the aggregate substantially comply with present requirements of the ADA, we have not conducted a comprehensive audit or investigation of all of our properties to determine our compliance, and we are aware that some particular properties may currently be in non-compliance with the ADA.  Noncompliance with the ADA could result in the incurrence of additional costs to attain compliance.  The obligation to make readily achievable accommodations is an ongoing one, and we will continue to assess our properties and to make alterations as appropriate in this respect.

Environmental Matters.  Environmental laws regulate, and impose liability for, releases of hazardous or toxic substances into the environment.  Under various provisions of these laws, an owner or operator of real estate is or may be liable for costs related to soil or groundwater contamination on, in, or migrating to or from its property.  In addition, persons who arrange for the disposal or treatment of hazardous or toxic substances may be liable for the costs of cleaning up contamination at the disposal site.  Such laws often impose liability regardless of whether the person knew of, or was responsible for, the presence of the hazardous or toxic substances that caused the contamination.  The presence of, or contamination resulting from, any of these substances, or the failure to properly remediate them, may adversely affect our ability to sell or rent our property or to borrow using such property as collateral.  In addition, persons exposed to hazardous or toxic substances may sue for personal injury damages.  For example, some laws impose liability for release or exposure to asbestos-containing materials, a substance known to be present in a number of our buildings.  In other cases, some of our properties have been (or may have been) affected by contamination from past operations or from off-site sources.  As a result, in connection with our current or former ownership, operation, management and development of real properties, we may be potentially liable for investigation and cleanup costs, penalties, and damages under environmental laws.

Although most of our properties have been subjected to Phase I assessments, they were limited in scope, and may not have included or identified all potential environmental liabilities or risks associated with the subject properties.  Unless required by applicable laws or regulations, we may not further investigate, remedy or ameliorate the liabilities disclosed in the Phase I assessments.

Rent Control.  The City of Los Angeles and Santa Monica have enacted rent control legislation, and portions of the Honolulu multifamily market are subject to low and moderate-income housing regulations.  Such laws and regulations limit our ability to increase rents, evict tenants or recover increases in our operating expenses and could make it more difficult for us to dispose of properties in certain circumstances.  In addition, any failure to comply with low and moderate-income housing regulations could result in the loss of certain tax benefits and the forfeiture of rent payments.  Although under current California law we are able to increase rents to market rates once a tenant vacates a rent-controlled unit, any subsequent increases in rental rates will remain limited by Los Angeles and Santa Monica rent control regulations.

Employees
As of December 31, 2007, we employed approximately 480 persons.  We believe that our relationships with our employees are good.

Corporate Structure
We were formed as a Maryland corporation on June 28, 2005 to continue and expand the operations of our “predecessor”, Douglas Emmett Realty Advisors, Inc. and its consolidated funds.  All of our assets are directly or indirectly held by, and our operations are run through, our operating partnership, which was formed as a Delaware limited partnership on July 25, 2005.  Our interest in our operating partnership entitles us to share in cash distributions, profits and losses of our operating partnership in proportion to our percentage ownership.  As the sole stockholder of the general partner of our operating partnership, under the partnership agreement of our operating partnership we generally have the exclusive power to manage and conduct its business, subject to certain limited approval and voting rights of the other limited partners.

Segments
We operate in two business segments: Office Properties and Multifamily Properties.  Information related to our business segments for 2007, 2006 and 2005 is set forth in Note 18 to our consolidated financial statements in Item 8 of this Report.


Principal Executive Offices
Our principal executive offices are located in the building we own at 808 Wilshire Boulevard, Santa Monica, California 90401 (telephone 310-255-7700).  We believe that our current facilities are adequate for our present and future operations, although we may add regional offices or relocate our headquarters, depending upon our future development projects.

Available Information
We make available free of charge on our website at www.douglasemmett.com our annual reports on Form 10-K, quarterly reports on Form 10-Q, current reports on Form 8-K and all amendments thereto, as soon as reasonably practicable after we file such reports with, or furnish them to, the Securities and Exchange Commission (“SEC”). None of the information on or hyperlinked from our website is incorporated into this Report.

Item 1A.  Risk Factors
The following section includes some of the material factors that may adversely affect our business and operations.  This is not an exhaustive list, and additional factors could adversely affect our business and financial performance.  Moreover, we operate in a very competitive and rapidly changing environment.  New risk factors emerge from time to time and it is not possible for us to predict all such risk factors, nor can we assess the impact of all such risk factors on our business or the extent to which any factor, or combination of factors, may cause actual results to differ materially from those contained in any forward-looking statements.  This discussion of risk factors includes many forward-looking statements.  For cautions about relying on such forward-looking statements, please refer to the section entitled “Forward Looking Statements” at the beginning of this Report immediately prior to Item 1.

Risks Related to Our Properties and Our Business

All of our properties are located in Los Angeles County, California and Honolulu, Hawaii, and we are dependent on the Southern California and Honolulu economies and are susceptible to adverse local regulations and natural disasters in those areas. Because all of our properties are concentrated in Los Angeles County, California and Honolulu, Hawaii, we are exposed to greater economic risks than if we owned a more geographically dispersed portfolio.  Further, within Los Angeles County, our properties are concentrated in certain submarkets, exposing us to risks associated with those specific areas.  We are susceptible to adverse developments in the Los Angeles County, Southern California and Honolulu economic and regulatory environment (such as business layoffs or downsizing, industry slowdowns, relocations of businesses, increases in real estate and other taxes, costs of complying with governmental regulations or increased regulation and other factors) as well as natural disasters that occur in these areas (such as earthquakes, floods and other events).  In addition, the State of California is also regarded as more litigious and more highly regulated and taxed than many states, which may reduce demand for office space in California.  Any adverse developments in the economy or real estate market in Los Angeles County, Southern California in general, or Honolulu, or any decrease in demand for office space resulting from the California or Honolulu regulatory or business environment could adversely impact our financial condition, results of operations, cash flow, the per share trading price of our common stock and our ability to satisfy our debt service obligations and to pay dividends to our stockholders.  We cannot assure the continued growth of the Los Angeles County, Southern California or Honolulu economies or of our company.

Our operating performance is subject to risks associated with the real estate industry.  Real estate investments are subject to various risks and fluctuations and cycles in value and demand, many of which are beyond our control.  Certain events may decrease cash available for dividends, as well as the value of our properties.  These events include, but are not limited to:

Ÿ
adverse changes in international, national or local economic and demographic conditions;

Ÿ
vacancies or our inability to rent space on favorable terms, including possible market pressures to offer tenants rent abatements, tenant improvements, early termination rights or below-market renewal options;

Ÿ
adverse changes in financial conditions of buyers, sellers and tenants of properties;

Ÿ
inability to collect rent from tenants;

Ÿ
competition from other real estate investors with significant capital, including other real estate operating companies, publicly traded REITs and institutional investment funds;

Ÿ
reductions in the level of demand for commercial space and residential units, and changes in the relative popularity of properties;

Ÿ
increases in the supply of office space and multifamily units;

Ÿ
fluctuations in interest rates and the availability of credit, which could adversely affect our ability, or the ability of buyers and tenants of properties, to obtain financing on favorable terms or at all;


Ÿ
increases in expenses, including, without limitation, insurance costs, labor costs (the unionization of our employees and our subcontractors’ employees that provide services to our buildings could substantially increase our operating costs), energy prices, real estate assessments and other taxes and costs of compliance with laws, regulations and governmental policies, and we may be restricted in passing on these increases to our tenants;

Ÿ
the effects of rent controls, stabilization laws and other laws or covenants regulating rental rates; and

Ÿ
changes in, and changes in enforcement of, laws, regulations and governmental policies, including, without limitation, health, safety, environmental, zoning and tax laws, governmental fiscal policies and the Americans with Disabilities Act of 1990, or ADA.

In addition, periods of economic slowdown or recession, rising interest rates or declining demand for real estate, or the public perception that any of these events may occur, could result in a general decline in rents or an increased incidence of defaults under existing leases.  If we cannot operate our properties to meet our financial expectations, our financial condition, results of operations, cash flow, per share trading price of our common stock and ability to satisfy our debt service obligations and to pay dividends to our stockholders could be adversely affected.  There can be no assurance that we can achieve our return objectives.

We have a substantial amount of indebtedness, which may affect our ability to pay dividends, may expose us to interest rate fluctuation risk and may expose us to the risk of default under our debt obligations.   As of December 31, 2007, our total consolidated indebtedness was approximately $3.1 billion, excluding loan premiums, and we may incur significant additional debt for various purposes, including, without limitation, to fund future acquisition and development activities and operational needs.  In addition, we have approximately $190 million remaining for use under our $370 million senior secured revolving credit facility.

Payments of principal and interest on borrowings may leave us with insufficient cash resources to operate our properties or to pay the distributions currently contemplated or necessary to maintain our REIT qualification.  Our substantial outstanding indebtedness, and the limitations imposed on us by our debt agreements, especially in periods like the present when credit is harder to obtain, could have significant other adverse consequences, including the following:

Ÿ
our cash flow may be insufficient to meet our required principal and interest payments;

Ÿ
we may be unable to borrow additional funds as needed or on favorable terms, which could, among other things, adversely affect our ability to capitalize upon emerging acquisition opportunities or meet operational needs;

Ÿ
we may be unable to refinance our indebtedness at maturity or the refinancing terms may be less favorable than the terms of our original indebtedness;

Ÿ
we may be forced to dispose of one or more of our properties, possibly on disadvantageous terms;

Ÿ
we may violate restrictive covenants in our loan documents, which would entitle the lenders to accelerate our debt obligations;

Ÿ
we may be unable to hedge floating rate debt, counterparties may fail to honor their obligations under our hedge agreements, these agreements may not effectively hedge interest rate fluctuation risk, and, upon the expiration of any hedge agreements we do have, we will be exposed to then-existing market rates of interest and future interest rate volatility with respect to indebtedness that is currently hedged;

Ÿ
we may default on our obligations and the lenders or mortgagees may foreclose on our properties that secure their loans and receive an assignment of rents and leases; and

Ÿ
our default under any of our indebtedness with cross default provisions could result in a default on other indebtedness.

If any one of these events were to occur, our financial condition, results of operations, cash flow, per share trading price of our common stock and our ability to satisfy our debt service obligations and to pay dividends to our stockholders could be adversely affected.  In addition, any foreclosure on our properties could create taxable income without accompanying cash proceeds, which could adversely affect our ability to meet the REIT distribution requirements imposed by the Internal Revenue Code.


The actual rents we receive for the properties in our portfolio may be less than our asking rents, and we may experience lease roll down from time to time.  As a result of various factors, including competitive pricing pressure in our submarkets, adverse conditions in the Los Angeles County or Honolulu real estate market, a general economic downturn and the desirability of our properties compared to other properties in our submarkets, we may be unable to realize our asking rents across the properties in our portfolio.  In addition, the degree of discrepancy between our asking rents and the actual rents we are able to obtain may vary both from property to property and among different leased spaces within a single property.  If we are unable to obtain rental rates that are on average comparable to our asking rents across our portfolio, then our ability to generate cash flow growth will be negatively impacted.  In addition, depending on asking rental rates at any given time as compared to expiring leases in our portfolio, from time to time rental rates for expiring leases may be higher than starting rental rates for new leases.

Potential losses, including from adverse weather conditions, natural disasters and title claims, may not be covered by insurance. Our business operations in Southern California and Honolulu, Hawaii are susceptible to, and could be significantly affected by, adverse weather conditions and natural disasters such as earthquakes, tsunamis, hurricanes, volcanoes, wind, floods, landslides and fires.  These adverse weather conditions and natural disasters could cause significant damage to the properties in our portfolio, the risk of which is enhanced by the concentration of our properties’ locations.  Our insurance may not be adequate to cover business interruption or losses resulting from adverse weather or natural disasters.  In addition, our insurance policies include substantial self insurance portions and significant deductibles and co-payments for such events, and recent hurricanes in the United States have affected the availability and price of such insurance.  As a result, we may be required to incur significant costs in the event of adverse weather conditions and natural disasters.  We may discontinue earthquake or any other insurance coverage on some or all of our properties in the future if the cost of premiums for any of these policies in our judgment exceeds the value of the coverage discounted for the risk of loss.

Furthermore, we do not carry insurance for certain losses, including, but not limited to, losses caused by certain environmental conditions, such as mold or asbestos, riots or war.  In addition, our title insurance policies may not insure for the current aggregate market value of our portfolio, and we do not intend to increase our title insurance coverage as the market value of our portfolio increases.  As a result, we may not have sufficient coverage against all losses that we may experience, including from adverse title claims.

If we experience a loss that is uninsured or which exceeds policy limits, we could incur significant costs and lose the capital invested in the damaged properties as well as the anticipated future cash flows from those properties.  In addition, if the damaged properties are subject to recourse indebtedness, we would continue to be liable for the indebtedness, even if these properties were irreparably damaged.

In addition, many of our properties could not be rebuilt to their existing height or size at their existing location under current land-use laws and policies.  In the event that we experience a substantial or comprehensive loss of one of our properties, we may not be able to rebuild such property to its existing specifications and otherwise may have to upgrade such property to meet current code requirements.

Terrorism and other factors affecting demand for our properties could harm our operating results.  The strength and profitability of our business depends on demand for and the value of our properties.  Future terrorist attacks in the United States, such as the attacks that occurred in New York and Washington, D.C. on September 11, 2001, and other acts of terrorism or war may have a negative impact on our operations.  Such terrorist attacks could have an adverse impact on our business even if they are not directed at our properties.  In addition, the terrorist attacks of September 11, 2001 have substantially affected the availability and price of insurance coverage for certain types of damages or occurrences, and our insurance policies for terrorism include large deductibles and co-payments.  The lack of sufficient insurance for these types of acts could expose us to significant losses and could have a negative impact on our operations.

We face intense competition, which may decrease or prevent increases of the occupancy and rental rates of our properties.  We compete with a number of developers, owners and operators of office and multifamily real estate, many of which own properties similar to ours in the same markets in which our properties are located.  If our competitors offer space at rental rates below current market rates, or below the rental rates we currently charge our tenants, we may lose existing or potential tenants and we may be pressured to reduce our rental rates below those we currently charge or to offer more substantial rent abatements, tenant improvements, early termination rights or below-market renewal options in order to retain tenants when our tenants’ leases expire.  In that case, our financial condition, results of operations, cash flow, per share trading price of our common stock and ability to satisfy our debt service obligations and to pay dividends to our stockholders may be adversely affected.

In addition, all of our multifamily properties are located in developed areas that include a significant number of other multifamily properties, as well as single-family homes, condominiums and other residential properties.  The number of competitive multifamily and other residential properties in a particular area could have a material adverse effect on our ability to lease units and on our rental rates.


We may be unable to renew leases or lease vacant space.  As of December 31, 2007, leases representing approximately 11.4% of the square footage of the properties in our office portfolio will expire in 2008, and an additional 4.3% of the square footage of the properties in our office portfolio was available for lease.  In addition, as of December 31, 2007, approximately 1.3% of the units in our multifamily portfolio were available for lease, and substantially all of the leases in our multifamily portfolio are renewable on an annual basis at the tenant’s option and, if not renewed or terminated, automatically convert to month-to-month terms.  We cannot assure you that leases will be renewed or that our properties will be re-leased at rental rates equal to or above our existing rental rates or that substantial rent abatements, tenant improvements, early termination rights or below-market renewal options will not be offered to attract new tenants or retain existing tenants.  Accordingly, portions of our office and multifamily properties may remain vacant for extended periods of time.  In addition, some existing leases currently provide tenants with options to renew the terms of their leases at rates that are less than the current market rate or to terminate their leases prior to the expiration date thereof.

Furthermore, as part of our business strategy, we have focused and intend to continue to focus on securing smaller-sized companies as tenants for our office portfolios.  Smaller tenants may present greater credit risks and be more susceptible to economic downturns than larger tenants, and may be more likely to cancel or elect not to renew their leases.  In addition, we intend to actively pursue opportunities for what we believe to be well-located and high quality buildings that may be in a transitional phase due to current or impending vacancies.  We cannot assure you that any such vacancies will be filled following a property acquisition, or that any new tenancies will be established at or above-market rates.  If the rental rates for our properties decrease or other tenant incentives increase, our existing tenants do not renew their leases or we do not re-lease a significant portion of our available space, our financial condition, results of operations, cash flow, per share trading price of our common stock and our ability to satisfy our debt service obligations and to pay dividends to our stockholders would be adversely affected.

Real estate investments are generally illiquid.  Our real estate investments are relatively difficult to sell quickly.  Return of capital and realization of gains, if any, from an investment generally will occur upon disposition or refinance of the underlying property.  We may be unable to realize our investment objectives by sale, other disposition or refinance at attractive prices within any given period of time or may otherwise be unable to complete any exit strategy.  In particular, these risks could arise from weakness in or even the lack of an established market for a property, changes in the financial condition or prospects of prospective purchasers, changes in national or international economic conditions, and changes in laws, regulations or fiscal policies of jurisdictions in which the property is located.  Furthermore, certain properties may be adversely affected by the contractual rights, such as rights of first offer.

Because we own real property, we are subject to extensive environmental regulation, which creates uncertainty regarding future environmental expenditures and liabilities.   Environmental laws regulate, and impose liability for, releases of hazardous or toxic substances into the environment.  Under various provisions of these laws, an owner or operator of real estate is or may be liable for costs related to soil or groundwater contamination on, in, or migrating to or from its property.  In addition, persons who arrange for the disposal or treatment of hazardous or toxic substances may be liable for the costs of cleaning up contamination at the disposal site.  Such laws often impose liability regardless of whether the person knew of, or was responsible for, the presence of the hazardous or toxic substances that caused the contamination.  The presence of, or contamination resulting from, any of these substances, or the failure to properly remediate them, may adversely affect our ability to sell or rent our property or to borrow using such property as collateral.  In addition, persons exposed to hazardous or toxic substances may sue for personal injury damages.  For example, some laws impose liability for release of or exposure to asbestos-containing materials, a substance known to be present in a number of our buildings.  In other cases, some of our properties have been (or may have been) impacted by contamination from past operations or from off-site sources.  As a result, in connection with our current or former ownership, operation, management and development of real properties, we may be potentially liable for investigation and cleanup costs, penalties, and damages under environmental laws.

Although most of our properties have been subjected to preliminary environmental assessments, known as Phase I assessments, by independent environmental consultants that identify certain liabilities, Phase I assessments are limited in scope, and may not include or identify all potential environmental liabilities or risks associated with the property.  Unless required by applicable laws or regulations, we may not further investigate, remedy or ameliorate the liabilities disclosed in the Phase I assessments.

We cannot assure you that these or other environmental studies identified all potential environmental liabilities, or that we will not incur material environmental liabilities in the future.  If we do incur material environmental liabilities in the future, we may face significant remediation costs, and we may find it difficult to sell any affected properties.


We may incur significant costs complying with laws, regulations and covenants that are applicable to our properties. The properties in our portfolio are subject to various covenants and local laws and regulatory requirements, including permitting and licensing requirements.  Local regulations, including municipal or local ordinances, zoning restrictions and restrictive covenants imposed by community developers may restrict our use of our properties and may require us to obtain approval from local officials or community standards organizations at any time with respect to our properties, including prior to acquiring a property or when undertaking renovations of any of our existing properties.  Among other things, these restrictions may relate to fire and safety, seismic, asbestos-cleanup or hazardous material abatement requirements.  There can be no assurance that existing regulatory policies will not adversely affect us or the timing or cost of any future acquisitions or renovations, or that additional regulations will not be adopted that increase such delays or result in additional costs.  Our growth strategy may be affected by our ability to obtain permits, licenses and zoning relief.  Our failure to obtain such permits, licenses and zoning relief could have a material adverse effect on our business, financial condition and results of operations.

In addition, federal and state laws and regulations, including laws such as the ADA, impose further restrictions on our operations.  Under the ADA, all public accommodations must meet federal requirements related to access and use by disabled persons.  Some of our properties may currently be in non-compliance with the ADA.  If one or more of the properties in our portfolio is not in compliance with the ADA or any other regulatory requirements, we may be required to incur additional costs to bring the property into compliance and we might incur governmental fines.  In addition, we do not know whether existing requirements will change or whether future requirements will require us to make significant unanticipated expenditures that will adversely impact our financial condition, results of operations, cash flow, the per share trading price of our common stock and our ability to satisfy our debt service obligations and to pay dividends to our stockholders.

Rent control or rent stabilization legislation and other regulatory restrictions may limit our ability to increase rents and pass through new or increased operating costs to our tenants.  Certain states and municipalities have adopted laws and regulations imposing restrictions on the timing or amount of rent increases or have imposed regulations relating to low- and moderate-income housing.  Currently, neither California nor Hawaii have state mandated rent control, but various municipalities within Southern California, such as the City of Los Angeles and Santa Monica, have enacted rent control legislation.  All, but one, of the properties in our Los Angeles County multifamily portfolio are affected by these laws and regulations.  In addition, we have agreed to provide low- and moderate-income housing in many of the units in our Honolulu multifamily portfolio in exchange for certain tax benefits.  We presently expect to continue operating and acquiring properties in areas that either are subject to these types of laws or regulations or where legislation with respect to such laws or regulations may be enacted in the future.  Such laws and regulations limit our ability to charge market rents, increase rents, evict tenants or recover increases in our operating expenses and could make it more difficult for us to dispose of properties in certain circumstances.  Similarly, compliance procedures associated with rent control statutes and low- and moderate-income housing regulations could have a negative impact on our operating costs, and any failure to comply with low- and moderate-income housing regulations could result in the loss of certain tax benefits and the forfeiture of rent payments.  In addition, such low- and moderate-income housing regulations require us to rent a certain number of units at below-market rents, which has a negative impact on our ability to increase cash flow from our properties subject to such regulations.  Furthermore, such regulations may negatively impact our ability to attract higher-paying tenants to such properties.

We may be unable to complete acquisitions that would grow our business, and even if consummated, we may fail to successfully integrate and operate acquired properties.   Our planned growth strategy includes the disciplined acquisition of properties as opportunities arise.  Our ability to acquire properties on favorable terms and successfully integrate and operate them is subject to the following significant risks:

Ÿ
we may be unable to acquire desired properties because of competition from other real estate investors with more capital, including other real estate operating companies, publicly traded REITs and investment funds;

Ÿ
we may acquire properties that are not accretive to our results upon acquisition, and we may not successfully manage and lease those properties to meet our expectations;

Ÿ
competition from other potential acquirers may significantly increase the purchase price of a desired property;

Ÿ
we may be unable to generate sufficient cash from operations, or obtain the necessary debt or equity financing to consummate an acquisition or, if obtainable, financing may not be on favorable terms;

Ÿ
our cash flow may be insufficient to meet our required principal and interest payments;

Ÿ
we may need to spend more than budgeted amounts to make necessary improvements or renovations to acquired properties;

Ÿ
agreements for the acquisition of office properties are typically subject to customary conditions to closing, including satisfactory completion of due diligence investigations, and we may spend significant time and money on potential acquisitions that we do not consummate;


Ÿ
the process of acquiring or pursuing the acquisition of a new property may divert the attention of our senior management team from our existing business operations;

Ÿ
we may be unable to quickly and efficiently integrate new acquisitions, particularly acquisitions of portfolios of properties, into our existing operations;

Ÿ
market conditions may result in higher than expected vacancy rates and lower than expected rental rates; and

Ÿ
we may acquire properties without any recourse, or with only limited recourse, for liabilities, whether known or unknown, such as clean-up of environmental contamination, claims by tenants, vendors or other persons against the former owners of the properties and claims for indemnification by general partners, directors, officers and others indemnified by the former owners of the properties.

If we cannot complete property acquisitions on favorable terms, or operate acquired properties to meet our goals or expectations, our financial condition, results of operations, cash flow, per share trading price of our common stock and ability to satisfy our debt service obligations and to pay dividends to our stockholders could be adversely affected.

We may be unable to successfully expand our operations into new markets.  If the opportunity arises, we may explore acquisitions of properties in new markets.  Each of the risks applicable to our ability to acquire and successfully integrate and operate properties in our current markets are also applicable to our ability to acquire and successfully integrate and operate properties in new markets.  In addition to these risks, we will not possess the same level of familiarity with the dynamics and market conditions of any new markets that we may enter, which could adversely affect our ability to expand into those markets.  We may be unable to build a significant market share or achieve a desired return on our investments in new markets.  If we are unsuccessful in expanding into new markets, it could adversely affect our financial condition, results of operations, cash flow, per share trading price of our common stock and ability to satisfy our debt service obligations and to pay dividends to our stockholders.

We are exposed to risks associated with property development.  We may engage in development and redevelopment activities with respect to certain of our properties.  To the extent that we do so, we will be subject to certain risks, including, without limitation:

Ÿ
the availability and pricing of financing on favorable terms or at all;

Ÿ
the availability and timely receipt of zoning and other regulatory approvals; and

Ÿ
the cost and timely completion of construction (including risks beyond our control, such as weather or labor conditions, or material shortages).

These risks could result in substantial unanticipated delays or expenses and, under certain circumstances, could prevent completion of development activities once undertaken, any of which could have an adverse effect on our financial condition, results of operations, cash flow, per share trading price of our common stock and ability to satisfy our debt service obligations and to pay dividends to our stockholders.

If we default on the leases to which some of our properties are subject, our business could be adversely affected.  We have leasehold interests in certain of our properties.  If we default under the terms of these leases, we may be liable for damages and could lose our leasehold interest in the property or our options to purchase the fee interest in such properties.  If any of these events were to occur, our business and results of operations would be adversely affected.

The cash available for distribution to stockholders may not be sufficient to pay dividends at expected levels, nor can we assure you of our ability to make distributions in the future.  We may use borrowed funds to make distributions.  Our annual distributions may exceed estimated cash available from operations.  While we intend to fund the difference out of excess cash or borrowings under our senior secured revolving credit facility, our inability to make the expected distributions could result in a decrease in the market price of our common stock.


Our property taxes could increase due to property tax rate changes or reassessment, which would impact our cash flows.  Even as a REIT for federal income tax purposes, we are required to pay some state and local taxes on our properties.  The real property taxes on our properties may increase as property tax rates change or as our properties are assessed or reassessed by taxing authorities.  In California, under current law reassessment occurs primarily as a result of a “change in ownership”.  The impact of a potential reassessment may take a considerable amount of time, during which the property taxing authorities make a determination of the occurrence of a “change of ownership”, as well as the actual reassessed value.  Therefore, the amount of property taxes we pay could increase substantially from what we have paid in the past.  If the property taxes we pay increase, our cash flow would be impacted, and our ability to pay expected dividends to our stockholders could be adversely affected.

Risks Related to Our Organization and Structure

Tax consequences to holders of operating partnership units upon a sale or refinancing of our properties may cause the interests of our senior management to differ from the interests of other stockholders.   As a result of the unrealized built-in gain attributable to the contributed property at the time of contribution, some holders of operating partnership units, including our principals, may suffer different and more adverse tax consequences than holders of our common stock upon the sale or refinancing of the properties owned by our operating partnership, including disproportionately greater allocations of items of taxable income and gain upon a realization event.  As those holders will not receive a correspondingly greater distribution of cash proceeds, they may have different objectives regarding the appropriate pricing, timing and other material terms of any sale or refinancing of certain properties, or whether to sell or refinance such properties at all.

Our senior management team will have significant influence over our affairs.   At December 31, 2007, our senior management team owned approximately 10% of our outstanding common stock, or approximately 25% assuming that they convert all of their interests in our operating partnership and exercise all of their options.  As a result, our senior management team, to the extent they vote their shares in a similar manner, will have influence over our affairs and could exercise such influence in a manner that is not in the best interests of our other stockholders, including by attempting to delay, defer or prevent a change of control transaction that might otherwise be in the best interests of our stockholders.  If our senior management team exercises their redemption rights with respect to their operating partnership units and we issue common stock in exchange for those units, our senior management team’s influence over our affairs would increase substantially.

We have limited experience operating as a publicly traded REIT.  We had no experience operating as a publicly traded REIT prior to our October 30, 2006 IPO. In addition, certain members of our board of directors and all but one of our executive officers had no experience in operating a publicly traded REIT. We cannot assure you that our past experience will be sufficient to successfully operate our company as a REIT or a publicly traded company in the future, including the requirements to meet disclosure requirements and comply with the Sarbanes-Oxley Act of 2002. Failure to do so would have an adverse effect on our financial condition, results of operations, cash flow, per share trading price of our common stock and ability to satisfy our debt service obligations and to pay dividends to you.

Our growth depends on external sources of capital which are outside of our control.  In order to qualify as a REIT, we are required under the Internal Revenue Code to distribute annually at least 90% of our “real estate investment trust” taxable income, determined without regard to the dividends paid deduction and by excluding any net capital gain.  To the extent that we do not distribute all of our net long-term capital gain or distribute at least 90%, of our REIT taxable income, we will be required to pay tax thereon at regular corporate tax rates.  Because of these distribution requirements, we may not be able to fund future capital needs, including any necessary acquisition financing, from operating cash flow.  Consequently, we rely on third-party sources to fund our capital needs.  We may not be able to obtain financing on favorable terms or at all.  Any additional debt we incur will increase our leverage.  Our access to third-party sources of capital depends, in part, on:

Ÿ
general market conditions;

Ÿ
the market’s perception of our growth potential;

Ÿ
our current debt levels;

Ÿ
our current and expected future earnings;

Ÿ
our cash flow and cash dividends; and

Ÿ
the market price per share of our common stock.


In recent months, the credit markets have been subject to significant disruptions.  If we cannot obtain capital from third-party sources, we may not be able to acquire or develop properties when strategic opportunities exist, meet the capital and operating needs of our existing properties, satisfy our debt service obligations or pay dividends to our stockholders necessary to maintain our qualification as a REIT.

Our charter, the partnership agreement of our operating partnership and Maryland law contain provisions that may delay or prevent a change of control transaction.

Our charter contains a 5.0% ownership limit.  Our charter, subject to certain exceptions, contains restrictions on ownership that limit, and authorizes our directors to take such actions as are necessary and desirable to limit, any person to actual or constructive ownership of no more than 5.0% in value of the outstanding shares of our stock and no more than 5.0% of the value or number, whichever is more restrictive, of the outstanding shares of our common stock.  Our board of directors, in its sole discretion, may exempt a proposed transferee from the ownership limit.  However, our board of directors may not grant an exemption from the ownership limit to any proposed transferee whose ownership, direct or indirect, of more than 5.0% of the value or number of our outstanding shares of our common stock could jeopardize our status as a REIT.  The ownership limit contained in our charter and the restrictions on ownership of our common stock may delay or prevent a transaction or a change of control that might involve a premium price for our common stock or otherwise be in the best interest of our stockholders.

Our board of directors may create and issue a class or series of preferred stock without stockholder approval.   Our board of directors is empowered under our charter to amend our charter to increase or decrease the aggregate number of shares of our common stock or the number of shares of stock of any class or series that we have authority to issue, to designate and issue from time to time one or more classes or series of preferred stock and to classify or reclassify any unissued shares of our common stock or preferred stock without stockholder approval.  Our board of directors may determine the relative rights, preferences and privileges of any class or series of preferred stock issued.  As a result, we may issue series or classes of preferred stock with preferences, dividends, powers and rights, voting or otherwise, senior to the rights of holders of our common stock.  The issuance of preferred stock could also have the effect of delaying or preventing a change of control transaction that might otherwise be in the best interests of our stockholders.


Certain provisions in the partnership agreement for our operating partnership may delay or prevent unsolicited acquisitions of us.  Provisions in the partnership agreement for our operating partnership may delay or make more difficult unsolicited acquisitions of us or changes in our control.  These provisions could discourage third parties from making proposals involving an unsolicited acquisition of us or change of our control, although some stockholders might consider such proposals, if made, desirable.  These provisions include, among others:

Ÿ
redemption rights of qualifying parties;

Ÿ
transfer restrictions on our operating partnership units;

Ÿ
the ability of the general partner in some cases to amend the partnership agreement without the consent of the limited partners; and

Ÿ
the right of the limited partners to consent to transfers of the general partnership interest and mergers under specified circumstances.

Any potential change of control transaction may be further limited as a result of provisions of the partnership unit designation for certain long-term incentive units or LTIP units, which require us to preserve the rights of LTIP unit holders and may restrict us from amending the partnership agreement for our operating partnership in a manner that would have an adverse effect on the rights of LTIP unit holders.

Certain provisions of Maryland law could inhibit changes in control.  Certain provisions of the Maryland General Corporation Law, or MGCL, may have the effect of inhibiting a third party from making a proposal to acquire us or impeding a change of control under circumstances that otherwise could provide our stockholders with the opportunity to realize a premium over the then-prevailing market price of our common stock, including:

Ÿ
“business combination” provisions that, subject to limitations, prohibit certain business combinations between us and an “interested stockholder” (defined generally as any person who beneficially owns 10% or more of the voting power of our shares or an affiliate thereof) for five years after the most recent date on which the stockholder becomes an interested stockholder, and thereafter impose special appraisal rights and special stockholder voting requirements on these combinations; and

Ÿ
“control share” provisions that provide that “control shares” of our company (defined as shares which, when aggregated with other shares controlled by the stockholder, entitle the stockholder to exercise one of three increasing ranges of voting power in electing directors) acquired in a “control share acquisition” (defined as the direct or indirect acquisition of ownership or control of “control shares”) have no voting rights except to the extent approved by our stockholders by the affirmative vote of at least two-thirds of all the votes entitled to be cast on the matter, excluding all interested shares.

We have elected to opt out of these provisions of the MGCL, in the case of the business combination provisions of the MGCL, by resolution of our board of directors, and in the case of the control share provisions of the MGCL, pursuant to a provision in our bylaws.  However, our board of directors may by resolution elect to repeal the foregoing opt-outs from the business combination provisions of the MGCL and we may, by amendment to our bylaws, opt in to the control share provisions of the MGCL in the future.

Our charter, bylaws, the partnership agreement for our operating partnership and Maryland law also contain other provisions that may delay, defer or prevent a transaction or a change of control that might involve a premium price for our common stock or otherwise be in the best interest of our stockholders.

Under their employment agreements, certain of our executive officers will have the right to terminate their employment and receive severance if there is a change of control.  In connection with our IPO, we entered into employment agreements with Messrs. Kaplan, Panzer and Kamer.  These employment agreements provide that each executive may terminate his employment under certain conditions, including after a change of control, and receive severance based on two or three times (depending on the officer) his annual total of salary, bonus and incentive compensation such as LTIP units, options or out performance grants plus a “gross up” for any excise taxes under Section 280G of the Internal Revenue Code.  In addition, these executive officers would not be restricted from competing with us after their departure.


Our fiduciary duties as sole stockholder of the general partner of our operating partnership could create conflicts of interest.  We, as the sole stockholder of the general partner of our operating partnership, have fiduciary duties to the other limited partners in our operating partnership, the discharge of which may conflict with the interests of our stockholders.  The limited partners of our operating partnership have agreed that, in the event of a conflict in the fiduciary duties owed by us to our stockholders and, in our capacity as general partner of our operating partnership, to such limited partners, we are under no obligation to give priority to the interests of such limited partners.  In addition, those persons holding operating partnership units will have the right to vote on certain amendments to the operating partnership agreement (which require approval by a majority in interest of the limited partners, including us) and individually to approve certain amendments that would adversely affect their rights.  These voting rights may be exercised in a manner that conflicts with the interests of our stockholders.  For example, we are unable to modify the rights of limited partners to receive distributions as set forth in the operating partnership agreement in a manner that adversely affects their rights without their consent, even though such modification might be in the best interest of our stockholders.

The loss of any member of our senior management or certain other key executives could significantly harm our business.   Our ability to maintain our competitive position is dependent to a large degree on the efforts and skills of our senior management team, including Dan A. Emmett, Jordan L. Kaplan, Kenneth M. Panzer and William Kamer.  If we lose the services of any member of our senior management, our business may be significantly impaired.  In addition, many of our senior executives have strong industry reputations, which aid us in identifying acquisition and borrowing opportunities, having such opportunities brought to us, and negotiating with tenants and sellers of properties.  The loss of the services of these key personnel could materially and adversely affect our operations because of diminished relationships with lenders, existing and prospective tenants, property sellers and industry personnel.

If we fail to maintain an effective system of integrated internal controls, we may not be able to accurately report our financial results.  Effective internal and disclosure controls are necessary for us to provide reliable financial reports and effectively prevent fraud and to operate successfully as a public company. If we cannot provide reliable financial reports or prevent fraud, our reputation and operating results would be harmed. As part of our ongoing monitoring of internal controls we may discover material weaknesses or significant deficiencies in our internal controls As a result of weaknesses that may be identified in our internal controls, we may also identify certain deficiencies in some of our disclosure controls and procedures that we believe require remediation. If we discover weaknesses, we will make efforts to improve our internal and disclosure controls. However, there is no assurance that we will be successful. Any failure to maintain effective controls or timely effect any necessary improvement of our internal and disclosure controls could harm operating results or cause us to fail to meet our reporting obligations, which could affect our ability to remain listed with the New York Stock Exchange. Ineffective internal and disclosure controls could also cause investors to lose confidence in our reported financial information, which would likely have a negative effect on the trading price of our securities.

Since completion of our IPO, we have continued to develop, refine and document appropriate internal and disclosure controls to comply with our reporting requirements.  If we are not successful in any of these tasks, we may have to disclose material weaknesses, our results of operations could be harmed or we could fail to meet our reporting obligations.

Our board of directors may change significant corporate policies without stockholder approval.  Our investment, financing, borrowing and dividend policies and our policies with respect to all other activities, including growth, debt, capitalization and operations, will be determined by our board of directors.  These policies may be amended or revised at any time and from time to time at the discretion of the board of directors without a vote of our stockholders.  In addition, the board of directors may change our policies with respect to conflicts of interest provided that such changes are consistent with applicable legal requirements.  A change in these policies could have an adverse effect on our financial condition, results of operations, cash flow, per share trading price of our common stock and ability to satisfy our debt service obligations and to pay dividends to our stockholders.

Compensation awards to our management may not be tied to or correspond with our improved financial results or share price.  The compensation committee of our board of directors is responsible for overseeing our compensation and employee benefit plans and practices, including our executive compensation plans and our incentive compensation and equity-based compensation plans.  Our compensation committee has significant discretion in structuring compensation packages and may make compensation decisions based on any number of factors.  As a result, compensation awards may not be tied to or correspond with improved financial results at our company or the share price of our common stock.


Tax Risks Related to Ownership of REIT Shares

Our failure to qualify as a REIT would result in higher taxes and reduce cash available for dividends.  We currently operate and have operated commencing with our taxable year ended December 31, 2006 in a manner that is intended to allow us to qualify as a REIT for federal income tax purposes.  Qualification as a REIT involves the application of highly technical and complex Internal Revenue Code provisions for which there are only limited judicial and administrative interpretations. The determination of various factual matters and circumstances not entirely within our control may affect our ability to qualify as a REIT.  To qualify as a REIT, we must satisfy certain asset, income, organizational, distribution, stockholder ownership and other requirements on a continuing basis.  For example, to qualify as a REIT, at least 95% of our gross income in any year must be derived from qualifying sources, at least 75% of the value of our total assets must be represented by certain real estate assets including shares of stock of other REITs, certain other stock or debt instruments purchased with the proceeds of a stock offering or long term public debt offering by us (but only for the one-year period after such offering), cash, cash items and government securities, and we must make distributions to our stockholders aggregating annually at least 90% of our REIT taxable income, excluding capital gains.  Our ability to satisfy the asset tests depends upon our analysis of the characterization and fair market values of our assets, some of which are not susceptible to a precise determination, and for which we will not obtain independent appraisals.  Our compliance with the REIT income and quarterly asset requirements also depends upon our ability to successfully manage the composition of our income and assets on an ongoing basis. The fact that we hold most of our assets through the operating partnership further complicates the application of the REIT requirements.  Even a technical or inadvertent mistake could jeopardize our REIT status.   In addition, legislation, new regulations, administrative interpretations or court decisions might significantly change the tax laws with respect to the requirements for qualification as a REIT or the federal income tax consequences of qualification as a REIT  Although we believe that we have been organized and have operated in a manner that is intended to allow us to qualify for taxation as a REIT, we can give no assurance that we have qualified or will continue to qualify as a REIT for tax purposes. We have not requested and do not plan to request a ruling from the Internal Revenue Service regarding our qualification as a REIT.

If we were to fail to qualify as a REIT in any taxable year, we would be subject to federal income tax, including any applicable alternative minimum tax, on our taxable income at regular corporate rates, and distributions to stockholders would not be deductible by us in computing our taxable income.  Any such corporate tax liability could be substantial and would reduce the amount of cash available for distribution to our stockholders, which in turn could have an adverse impact on the value of, and trading prices for, our common stock.  Unless entitled to relief under certain Internal Revenue Code provisions, we also would be disqualified from taxation as a REIT for the four taxable years following the year during which we ceased to qualify as a REIT.  In addition, if we fail to qualify as a REIT, we will not be required to make distributions to stockholders, and all distributions to stockholders will be subject to tax as dividend income to the extent of our current and accumulated earnings and profits.  As a result of all these factors, our failure to qualify as a REIT also could impair our ability to expand our business and raise capital, and would adversely affect the value of our common stock. If we fail to qualify as a REIT for federal income tax purposes and are able to avail ourselves of one or more of the relief provisions under the Internal Revenue Code in order to maintain our REIT status, we would nevertheless be required to pay penalty taxes of $50,000 or more for each such failure.

Even if we qualify as a REIT, we will be required to pay some taxes.  Even if we qualify as a REIT for federal income tax purposes, we will be required to pay certain federal, state and local taxes on our income and property. For example, we will be subject to income tax to the extent we distribute less than 100% of our REIT taxable income (including capital gains). Moreover, if we have net income from “prohibited transactions,” that income will be subject to a 100% tax. In general, prohibited transactions are sales or other dispositions of property held primarily for sale to customers in the ordinary course of business.

In addition, any net taxable income earned directly by our taxable REIT subsidiary, or through entities that are disregarded for federal income tax purposes as entities separate from our taxable REIT subsidiary, will be subject to federal and possibly state corporate income tax. We have elected to treat Douglas Emmett Builders (DEB) as a taxable REIT subsidiary, and we may elect to treat other subsidiaries as taxable REIT subsidiaries in the future.  In this regard, several provisions of the laws applicable to REITs and their subsidiaries ensure that a taxable REIT subsidiary will be subject to an appropriate level of federal income taxation. For example, a taxable REIT subsidiary is limited in its ability to deduct interest payments made to an affiliated REIT. In addition, the REIT has to pay a 100% tax on some payments that it receives or on some deductions taken by its taxable REIT subsidiaries if the economic arrangements between the REIT, the REIT’s tenants, and the taxable REIT subsidiary are not comparable to similar arrangements between unrelated parties. Finally, some state and local jurisdictions may tax some of our income even though as a REIT we are not subject to federal income tax on that income because not all states and localities treat REITs the same as they are treated for federal income tax purposes. To the extent that we and our affiliates are required to pay federal, state and local taxes, we will have less cash available for distributions to our stockholders.


REIT distribution requirements could adversely affect our liquidity.  We generally must distribute annually at least 90% of our REIT taxable income, excluding any net capital gain, in order to qualify as a REIT.  To the extent that we do not distribute all of our net long-term capital gain or distribute at least 90%, of our REIT taxable income, we will be required to pay tax thereon at regular corporate tax rates.  We intend to make distributions to our stockholders to comply with the requirements of the Internal Revenue Code for REITs and to minimize or eliminate our corporate income tax obligation.  However, differences between the recognition of taxable income and the actual receipt of cash could require us to sell assets or borrow funds on a short-term or long-term basis to meet the distribution requirements of the Internal Revenue Code.  Certain types of assets generate substantial mismatches between taxable income and available cash.  Such assets include rental real estate that has been financed through financing structures which require some or all of available cash flows to be used to service borrowings.  As a result, the requirement to distribute a substantial portion of our taxable income could cause us to sell assets in adverse market conditions; borrow on unfavorable terms; or distribute amounts that would otherwise be invested in future acquisitions, capital expenditures or repayment of debt in order to comply with REIT requirements.  Further, amounts distributed will not be available to fund our operations.

Item 1B.  Unresolved Staff Comments.
None.


Item 2.  Properties
Our existing portfolio of office properties is located in the Brentwood, Olympic Corridor, Century City, Beverly Hills, Santa Monica, Westwood, Sherman Oaks/Encino, Warner Center/Woodland Hills and Burbank submarkets of Los Angeles County, California, and in Honolulu, Hawaii.  Presented below is an overview of certain information regarding our existing office portfolio as of December 31, 2007:

Submarket
 
Number of
Properties
   
Rentable
Square Feet (1)
   
Percent of
Total
 
West Los Angeles
                 
Brentwood
   
13
      1,390,630       11.8 %
Olympic Corridor
    5       1,096,014       9.3  
Century City
    3       915,979       7.7  
Santa Monica
    7       860,200       7.3  
Beverly Hills
    4       572,446       4.8  
Westwood
    2       396,807       3.4  
San Fernando Valley
                       
Sherman Oaks/Encino
    9       2,879,170       24.4  
Warner Center/Woodland Hills
    2       2,597,843       22.0  
Tri-Cities
                       
Burbank
    1       420,949       3.6  
Honolulu
    2       679,337       5.7  
Total
    48       11,809,375       100.0 %

(1)
Based on Building Owners and Managers Association (BOMA) 1996 remeasurement.  Total consists of 11,169,174 leased square feet (includes 84,684 square feet with respect to signed leases not commenced), 508,118 available square feet, 66,199 building management use square feet, and 65,884 square feet of BOMA 1996 adjustment on leased space.

The following table presents our office portfolio occupancy and in-place rents as of December 31, 2007:

Submarket
 
Percent
Leased (1)
   
Annualized
Rent (2)
   
Annualized
Rent Per
Occupied
Square Foot (3)
 
West Los Angeles
                 
Brentwood
    97.8 %   $ 48,073,101     $ 35.65  
Olympic Corridor
    94.8       29,910,408       29.50  
Century City
    99.0       30,464,094       34.34  
Santa Monica (4)
    99.0       39,942,421       47.14  
Beverly Hills
    99.0       22,134,788       39.99  
Westwood
    95.9       13,022,028       34.64  
San Fernando Valley
                       
Sherman Oaks/Encino
    95.8       79,597,132       29.36  
Warner Center/Woodland Hills
    92.5       64,260,873       27.54  
Tri-Cities
                       
Burbank
    100.0       14,118,629       33.54  
Honolulu
    90.4       18,581,686       31.33  
Total
    95.7 %   $ 360,105,160     $ 32.49  

(1)
Includes 84,684 square feet with respect to signed leases not yet commenced.
(2)
Represents annualized monthly cash rent under leases commenced as of December 31, 2007.  The amount reflects total cash rent before abatements.  For our Burbank and Honolulu office properties, annualized rent is converted from triple net to gross by adding expense reimbursements to base rent.
(3)
Represents annualized rent divided by leased square feet (excluding 84,684 square feet with respect to signed leases not commenced) as set forth in note (1) above for the total.
(4)
Includes $1,108,103 of annualized rent attributable to our corporate headquarters at our Lincoln/Wilshire property.


The following table presents our submarket office concentration as of December 31, 2007:

Submarket
 
Douglas Emmett
Rentable
Square Feet (1)
   
Submarket
Rentable
Square Feet (2)
   
Douglas Emmett
Market Share
 
West Los Angeles
                 
Brentwood
    1,390,630       3,356,126       41.4 %
Olympic Corridor
    1,096,014       3,022,969       36.3  
Century City
    915,979       10,345,099       8.9  
Santa Monica
    860,200       8,432,207       10.2  
Beverly Hills
    572,446       7,343,316       7.8  
Westwood
    396,807       4,408,094       9.0  
San Fernando Valley
                       
Sherman Oaks/Encino
    2,879,170       5,721,621       50.3  
Warner Center/Woodland Hills
    2,597,843       6,922,261       37.5  
Tri-Cities
                       
Burbank
    420,949       5,929,318       7.1  
Subtotal/Weighted Average Los Angeles County
    11,130,038       55,481,011       20.1  
Honolulu CBD
    679,337       5,198,734       13.1  
Total
    11,809,375       60,679,745       19.5 %

Source: CB Richard Ellis (other than Douglas Emmett data).

(1)
Based on BOMA 1996 remeasurement.  Total consists of 11,169,174 leased square feet (includes 84,684 square feet with respect to signed leases not commenced), 508,118 available square feet, 66,199 building management use square feet, and 65,884 square feet of BOMA 1996 adjustment on leased space.
(2)
Represents competitive office space in our nine Los Angeles County submarkets and Honolulu submarket per CB Richard Ellis.

Tenant Diversification
Our office portfolio is currently leased to more than 1,700 tenants in a variety of industries, including entertainment, real estate, technology, legal and financial services. The following table sets forth information regarding tenants with greater than 1.0% of portfolio annualized rent in our office portfolio as of December 31, 2007:

   
Number
of
Leases
   
Number
of
Properties
   
Lease
Expiration(1)
   
Total
Leased
Square
Feet
   
Percent of
Rentable
Square Feet
   
Annualized
Rent(2)
   
Percent of
Annualized Rent
 
                                           
Time Warner(3)
    4       4    
2008-2019
      642,845       5.4 %   $ 21,734,656       6.0 %
AIG SunAmerica
    1       1    
2013
      182,010       1.5       5,211,950       1.4  
The Endeavor Agency, LLC
    2       1    
2019
      103,421       0.9       4,202,029       1.2  
Blue Shield of California
    1       1    
2009
      135,106       1.1       3,939,691       1.1  
Metrocities Mortgage, LLC
    2       2    
2010-2015
      138,040       1.2       3,895,165       1.1  
Pacific Theatres Exhibition Corp(4)
    1       1    
2016
      88,300       0.8       3,567,320       1.0  
Total
    11       10               1,289,722       10.9 %   $ 42,550,811       11.8 %

(1)
Expiration dates are per leases and do not assume exercise of renewal, extension or termination options.  For tenants with multiple leases, expirations are shown as a range.
(2)
Represents annualized monthly cash rent under leases commenced as of December 31, 2007.  The amount reflects total cash rent before abatements. For our Burbank and Honolulu office properties, annualized rent is converted from triple net to gross by adding expense reimbursements to base rent.
(3)
Includes a 10,000 square foot lease expiring in October 2008, a 62,000 square foot lease expiring in June 2010, a 150,000 square foot lease expiring in April 2016, and a 421,000 square foot lease expiring in September 2019.
(4)
Annualized rent excludes rent determined as a percentage of sales.


Industry Diversification
The following table sets forth information relating to tenant diversification by industry in our office portfolio based on annualized rent as of December 31, 2007:

Industry
 
Number of
Leases
   
Annualized
Rent as a
Percent of
Total
 
Legal
    306       15.9 %
Financial Services
    263       15.8  
Entertainment
    118       12.1  
Real Estate
    154       9.0  
Accounting & Consulting
    169       8.6  
Health Services
    269       8.1  
Insurance
    81       7.9  
Retail
    155       6.7  
Technology
    68       3.9  
Advertising
    49       3.0  
Public Administration
    31       2.2  
Educational Services
    9       0.7  
Other
    227       6.1  
Total
    1,899       100.0 %

Lease Distribution
The following table sets forth information relating to the distribution of leases in our office portfolio, based on rentable square feet leased as of December 31, 2007:

Square Feet Under Lease
 
Number
of Leases
   
Leases as
a Percent
of Total
   
Rentable
Square
Feet(1)
   
Square
Feet as a
Percent of
Total
   
Annualized
Rent(2)
   
Annualized
 Rent as a
Percent of
Total
 
                                     
2,500 or less
    934       49.2 %     1,250,331       10.6 %   $ 42,573,897       11.8 %
2,501-10,000
    714       37.6       3,456,248       29.3       111,156,003       30.9  
10,001-20,000
    164       8.6       2,298,648       19.4       74,025,194       20.5  
20,001-40,000
    59       3.1       1,641,739       13.9       54,605,892       15.2  
40,001-100,000
    21       1.1       1,190,566       10.1       39,186,253       10.9  
Greater than 100,000
    7       0.4       1,246,958       10.5       38,557,921       10.7  
Subtotal
    1,899       100.0 %     11,084,490       93.8 %   $ 360,105,160       100.0 %
Available
    -       -       508,118       4.3       -       -  
BOMA Adjustment(3)
    -       -       65,884       0.6       -       -  
Building Management Use
    -       -       66,199       0.6       -       -  
Signed leases not commenced
    -       -       84,684       0.7       -       -  
Total
    1,899       100.0 %     11,809,375       100.0 %   $ 360,105,160       100.0 %

(1)
Based on BOMA 1996 remeasurement.  Total consists of 11,169,174 leased square feet (includes 84,684 square feet with respect to signed leases not commenced), 508,118 available square feet, 66,199 building management use square feet, and 65,884 square feet of BOMA 1996 adjustment on leased space.
(2)
Represents annualized monthly cash rent under leases commenced as of December 31, 2007.  The amount reflects total cash rent before abatements. For our Burbank and Honolulu office properties, annualized rent is converted from triple net to gross by adding expense reimbursements to base rent.
(3)
Represents square footage adjustments for leases that do not reflect BOMA 1996 remeasurement.


Lease Expirations
The following table sets forth a summary schedule of lease expirations for leases in place as of December 31, 2007, plus available space, for each of the ten years beginning January 1, 2008 and thereafter in our office portfolio (Unless otherwise stated in the footnotes, the information set forth in the table assumes that tenants exercise no renewal options and no early termination rights):


Year of Lease Expiration
 
Number
of Leases
Expiring
   
Rentable
Square
Feet(1)
   
Expiring
Square Feet
as a Percent
of Total
   
Annualized
Rent(2)
   
Annualized
Rent as a
Percent of
Total
   
Annualized
Rent Per
Leased Square
Foot(3)
   
Annualized
Rent Per
Leased Square
Foot at
Expiration(4)
 
                                           
2008
    368       1,351,575       11.4 %   $ 41,550,926       11.5 %   $ 30.74     $ 30.96  
2009
    374       1,524,053       12.9       48,256,616       13.4       31.66       32.83  
2010
    348       1,571,128       13.3       52,772,732       14.6       33.59       36.04  
2011
    283       1,440,723       12.2       46,723,697       13.0       32.43       36.18  
2012
    242       1,334,973       11.3       43,944,325       12.2       32.92       38.02  
2013
    115       1,047,698       8.9       34,848,233       9.7       33.26       40.94  
2014
    67       672,627       5.7       21,140,179       5.9       31.43       39.39  
2015
    33       428,269       3.6       13,311,846       3.7       31.08       39.45  
2016
    28       602,246       5.1       19,299,796       5.4       32.05       39.55  
2017
    22       233,831       2.0       7,481,197       2.1       31.99       42.55  
Thereafter
    19       877,367       7.4       30,775,613       8.5       35.08       46.67  
Available
    -       508,118       4.3       -       -       -       -  
BOMA Adjustment(5)
    -       65,884       0.6       -       -       -       -  
Building Management Use
    -       66,199       0.6       -       -       -       -  
Signed leases not commenced
    -       84,684       0.7       -       -       -       -  
Total/Weighted Average
    1,899       11,809,375       100.0 %   $ 360,105,160       100.0 %   $ 32.49     $ 39.92  

(1)
Based on BOMA 1996 remeasurement.  Total consists of 11,169,174 leased square feet (includes 84,684 square feet with respect to signed leases not commenced), 508,118 available square feet, 66,199 building management use square feet, and 65,884 square feet of BOMA 1996 adjustment on leased space.
(2)
Represents annualized monthly cash rent under leases commenced as of December 31, 2007.  The amount reflects total cash rent before abatements. For our Burbank and Honolulu office properties, annualized rent is converted from triple net to gross by adding expense reimbursements to base rent.
(3)
Represents annualized rent divided by leased square feet.
(4)
Represents annualized rent at expiration divided by leased square feet.
(5)
Represents square footage adjustments for leases that do not reflect BOMA 1996 remeasurement.


Multifamily Portfolio
The following table presents an overview of our multifamily portfolio, including occupancy and in-place rents, as of December 31, 2007:


Submarket
 
Number of
Properties
   
Number of
Units
   
Percent of
Total
 
West Los Angeles
                 
Brentwood
    5       950       33 %
Santa Monica
    2       820       29  
Honolulu
    2       1,098       38  
Total
    9       2,868       100 %
                   
Submarket
 
Percent
Leased
   
Annualized
Rent (1)
   
Rent Per
Unit Leased
 
West Los Angeles
                       
Brentwood
    98.9 %   $ 23,440,056     $ 2,078  
Santa Monica (2)
    99.8       19,948,278       2,032  
Honolulu
    97.7       18,481,044       1,435  
Total
    98.7 %   $ 61,869,378     $ 1,821  

(1)
Represents December 2007 multifamily rental income annualized.
(2)
Excludes 10,013 square feet of ancillary retail space, which generated $285,766 of annualized rent as of December 31, 2007.


Historical Tenant Improvements and Leasing Commissions
The following table sets forth certain historical information regarding tenant improvement and leasing commission costs for tenants at the properties in our office portfolio through December 31, 2007:

   
Year Ended December 31,
 
   
2007
   
2006
   
2005(1)
 
Renewals(2)
                 
Number of leases
    247       252       253  
Square feet
    905,306       908,982       1,151,775  
Tenant improvement costs per square foot(3) (5)
  $ 7.50     $ 7.28     $ 12.48  
Leasing commission costs per square foot(3)
    5.10       5.86       7.59  
Total tenant improvement and leasing commission costs(3)
  $ 12.60     $ 13.14     $ 20.07  
                         
New leases(4)
                       
Number of leases
    225       239       215  
Square feet
    890,962       840,994       849,038  
Tenant improvement costs per square foot(3) (5)
  $ 16.65     $ 16.29     $ 16.27  
Leasing commission costs per square foot(3)
    7.16       7.45       7.77  
Total tenant improvement and leasing commission costs(3)
  $ 23.81       23.74       24.04  
                         
Total
                       
Number of leases
    472       491       468  
Square Feet
    1,796,268       1,749,976       2,000,813  
Tenant improvement costs per square foot(3) (5)
  $ 12.04     $ 11.61     $ 14.09  
Leasing commission costs per square foot(3)
    6.12       6.63       7.67  
Total tenant improvement and leasing commission costs(3)
  $ 18.16     $ 18.24     $ 21.76  

(1)
Includes the Trillium, which was acquired in January 2005.
(2)
Includes retained tenants that have relocated to new space or expanded into new space.
(3)
Assumes all tenant improvement and leasing commissions are paid in the calendar year in which the lease commenced, which may be different than the year in which they were actually paid.
(4)
Does not include retained tenants that have relocated or expanded into new space within our portfolio.
(5)
Tenant improvement costs are based on negotiated tenant improvement allowances set forth in leases, or, for any lease in which a tenant improvement allowance was not specified, the aggregate cost originally budgeted, at the time the lease commenced.


Historical Capital Expenditures
The following table sets forth certain information regarding historical recurring capital expenditures at the properties in our office portfolio through December 31, 2007:

   
Office
 
   
Year Ended December 31, 2007
 
   
2007
   
2006
   
2005(1)(2)
 
Recurring capital expenditures
  $ 5,331,325     $ 5,812,721     $ 2,604,883  
Total square feet
    11,666,107       11,554,829       11,554,216  
Recurring capital expenditures per square foot
  $ 0.46     $ 0.50     $ 0.23  

(1)
Includes the Trillium, which was acquired in January 2005.
(2)
Recurring capital expenditures for properties acquired during the period are annualized.

The following table sets forth certain information regarding historical recurring capital expenditures at the properties in our multifamily portfolio through December 31, 2007:

   
Multifamily
 
   
Year Ended December 31, 2007
 
   
2007
   
2006(1)(2)
   
2005(2)(3)
 
Recurring capital expenditures
  $ 1,348,063     $ 1,950,713     $ 451,393  
Total units
    2,868       2,868       2,466  
Recurring capital expenditures per unit
  $ 470     $ 680     $ 183  

(1)
Includes The Villas at Royal Kunia acquired in March 2006.
(2)
Recurring capital expenditures for properties acquired during the period are annualized.
(3)
Includes Moanalua Hillside Apartments acquired in January 2005.

Our multifamily portfolio contains a large number of units that, due to Santa Monica rent control laws, have had only insignificant rent increases since 1979.  Historically, when a tenant has vacated one of these units, we have spent between $15,000 and $30,000 per unit, depending on apartment size, to bring the unit up to our standards.  We have characterized these expenditures as non-recurring capital expenditures.  Our make-ready costs associated with the turnover of our other units are included in recurring capital expenditures.

Item 3.  Legal Proceedings
From time to time, we are party to various lawsuits, claims and other legal proceedings that arise in the ordinary course of our business.  We are not currently a party, as plaintiff or defendant, to any legal proceedings which, individually or in the aggregate, would be expected to have a material adverse effect on our business, financial condition or results of operation if determined adversely to us.

Item 4.  Submission of Matters to a Vote of Security Holders
None.


PART II.
Item 5.  Market for Registrant’s Common Equity, Related Stockholder Matters and Issuer Purchases of Equity Securities

Market for Common Stock; Dividends
Our IPO was completed on October 30, 2006.  Our common stock is traded on the New York Stock Exchange under the symbol “DEI”.  On February 8, 2008, the reported closing sale price per share of our common stock on the New York Stock Exchange was $21.16.  The following table shows our dividends, and the high and low sales prices for our common stock as reported by the New York Stock Exchange, for the periods indicated:

   
First
Quarter
   
Second
Quarter
   
Third
Quarter
   
Fourth
Quarter
 
2007
                       
Dividend
  $ 0.175     $ 0.175     $ 0.175     $ 0.175  
Common Stock Price
                               
High
    29.01       27.15       25.75       27.44  
Low
    24.99       24.74       22.81       22.61  
2006
                               
Dividend
    -       -       -       0.12  
Common Stock Price
    -       -       -          
High
    -       -       -       26.60  
Low
    -       -       -       22.99  

Holders of Record
We had 61 holders of record of our common stock on February 8, 2008.

Sales of Unregistered Securities
None.

Repurchases of Equity Securities
Purchases.  We made the following purchases of our share equivalents during the quarter ended December 31, 2007.

ISSUER PURCHASES OF EQUITY SECURITIES
 
Period
 
(a) Total Number of Share
Equivalents
Purchased
       
(b) Average Price
Paid per Share
(or Unit)
 
October 2007
    -       -  
November 2007
    638,298     $ 23.50  
December 2007
    1,111,111     $ 22.50  
Total
    1,749,409     $ 22.86  

None of these purchases were made pursuant to a publicly announced program.  All purchases were made in private unsolicited transactions.

Securities Authorized for Issuance Under Equity Compensation Plan
The following table provides information as of December 31, 2007 with respect to shares of our common stock that may be issued under our existing stock incentive plan (in thousands, except per share amounts):

Plan Category
 
Number of shares of common
stock to be issued upon exercise
of outstanding options, warrants
and rights
       
Weighted-average exercise price
of outstanding options, warrants
and rights
       
Number of shares of common
stock remaining available for
future issuance under equity
compensation plans (excluding
shares reflected In column (a))
 
   
(a)
             
                   
Equity compensation Plans approved by stockholders
    5,698     $ 21.00       9,715  

For a description of our Omnibus Incentive Plan, please see Note 14 to our consolidated financial statements included in this Report.  We did not have any other equity compensation plans as of December 31, 2007.
 
 
Performance Graph
The stock price performance graph below is required by the Securities and Exchange Commission and shall not be deemed to be incorporated by reference by any general statement incorporating by reference this Report  into any filing under the Securities Act of 1933 or under the Securities Exchange Act of 1934, except to the extent that we specifically incorporate this information by reference and shall not otherwise be deemed soliciting material or filed under such acts.

The following graph compares the cumulative total stockholder return on the Common Stock of Douglas Emmett Inc. from October 24, 2006 to December 31, 2007 with the cumulative total return on the New York Stock Exchange and an appropriate “peer group” index (assuming the investment of $100 in our Common Stock and in each of the indexes on October 30, 2006).

Graph

    Period Ending  
Index
 
10/24/06
   
12/31/06
   
03/31/07
   
06/30/07
   
09/30/07
   
12/31/07
 
Douglas Emmett, Inc.
    100.00       112.95       109.20       106.57       107.30       98.85  
S&P 500
    100.00       103.39       104.06       110.59       112.83       109.07  
NAREIT Equity
    100.00       109.47       113.26       103.02       105.69       92.29  


Item 6.  Selected Financial Data
The following table sets forth summary financial and operating data on an historical basis for our “predecessor” prior to our IPO and Douglas Emmett, Inc. subsequent to our IPO.  Our “predecessor” owned 42 office properties, the fee interest in two parcels of land leased to third parties under long-term ground leases and six multifamily properties prior to the formation transactions.  We have not presented historical financial information for Douglas Emmett, Inc. for periods prior to October 31, 2006 because we believe that a discussion of the results of Douglas Emmett, Inc. would not be meaningful since it was not involved in any significant activity prior to that date.

You should read the following summary financial and operating data in conjunction with “Management’s Discussion and Analysis of Financial Condition and Results of Operation”, and the other financial statements included elsewhere in this Report.

The summary historical consolidated financial and operating data as of and for the years ended December 31, 2003, 2004, 2005, 2006 and 2007 have been derived from our audited historical consolidated financial statements subsequent to our IPO and those of our predecessor prior to our IPO.

   
Douglas Emmett, Inc.
   
The Predecessor
 
   
Year Ended
   
October 31, 2006-
   
January 1, 2006-
   
Year Ended December 31,
 
   
December 31, 2007
   
December 31, 2006
   
October 30, 2006
   
2005
   
2004
   
2003
 
   
(in thousands, except shares and per share data)
 
Statement of Operations Data:
                                   
Total office revenues
  $ 448,746     $ 75,706     $ 300,939     $ 348,566     $ 286,638     $ 283,312  
Total multifamily revenues
    69,474       11,289       45,729       45,222       33,793       31,994  
Total revenues
    518,220       86,995       346,668       393,788       320,431       315,306  
Operating income (loss)
    141,232       (3,417 )     113,784       138,935       106,853       109,016  
(Loss) income from continuing operations
    (13,008 )     (20,591 )     (16,362 )     (16,520 )     (56,765 )     7,386  
                                                 
Per Share Data:
                                               
                                                 
(Loss) earnings per share –basic and diluted
  $ (0.12 )   $ (0.18 )   $ (251,723 )   $ (254,154 )   $ (870,631 )   $ 117,308  
                                                 
Weighted average commonshares outstanding – basic and diluted
    112,645,587       115,005,860       65       65       65       65  
                                                 
Dividends declared per common share
  $ 0.70     $ 0.12       -       -       -       -  


   
Douglas Emmett, Inc.
   
The Predecessor
 
   
as of December 31,
 
   
2007
   
2006
   
2005
   
2004
   
2003
 
   
(in thousands, except property data)
 
Balance Sheet Data (at end of period):
                             
Total assets
  $ 6,189,968     $ 6,200,118     $ 2,904,647     $ 2,585,697     $ 2,356,296  
Secured notes payable
    3,105,677       2,789,702       2,223,500       1,982,655       1,716,200  
 Other Data:
                                       
Number of properties (at end of period)
    57       55       47       45       43  
 

Item 7.  Management’s Discussion and Analysis of Financial Condition and Results of Operations
Forward Looking Statements.

This Management’s Discussion and Analysis of Financial Condition and Results of Operations includes many forward-looking statements.  For cautions about relying on such forward looking statements, please refer to the section entitled “Forward Looking Statements” at the beginning of this Report immediately prior to “Item 1”.

Executive Summary
Through our interest in Douglas Emmett Properties, LP (our operating partnership) and its subsidiaries, at December 31, 2007 our office portfolio consisted of 48 properties with approximately 11.8 million rentable square feet, and our multifamily portfolio consisted of nine properties with a total of 2,868 units.  As of December 31, 2007, our office portfolio was 95.7% leased, and our multifamily properties were 98.7% leased.  Our office portfolio contributed approximately 85.3% of our annualized rent as of December 31, 2007, while our multifamily portfolio contributed the remaining 14.7%.  As of December 31, 2007, our Los Angeles County office and multifamily portfolio contributed approximately 91.2% of our annualized rent, and our Honolulu, Hawaii office and multifamily portfolio contributed the remaining 8.8%. Our properties are concentrated in nine premier Los Angeles County submarkets—Brentwood, Olympic Corridor, Century City, Santa Monica, Beverly Hills, Westwood, Sherman Oaks/Encino, Warner Center/Woodland Hills and Burbank—as well as in Honolulu, Hawaii.

Acquisitions, Dispositions, Repositionings and Financings.
Acquisitions.  During 2007, we completed the following acquisition transactions:

 
Ÿ
Century Park West.  In May 2007, we acquired an approximate 50,000 rentable square foot Class A office building located in our Century City submarket for a contract price of $32 million.  In addition, we obtained the ground leasehold in the property and the option to acquire fee title to the land for a fixed price of $800,000 in conjunction with the acquisition.  We exercised the option and acquired fee title to the land at the end of 2007.

 
Ÿ
Cornerstone Plaza.  In October 2007, we acquired an 8-story, Class A office building located in the Olympic Corridor of Los Angeles comprised of approximately 174,000 square feet for a contract price of $84 million.  This acquisition increases our assets within the Olympic Corridor submarket to 5 office buildings, totaling approximately 1.1 million rentable square feet.

Repositionings. We generally select a property for repositioning at the time we purchase it.  We often strategically purchase properties with large vacancies or expected near-term lease roll-over and use our knowledge of the property and submarket to determine the optimal use and tenant mix.  A repositioning can consist of a range of improvements to a property.  A repositioning may involve a complete structural renovation of a building to significantly upgrade the character of the property, or it may involve targeted remodeling of common areas and tenant spaces to make the property more attractive to certain identified tenants.  Because each repositioning effort is unique and determined based on the property, tenants and overall trends in the general market and specific submarket, the results are varying degrees of depressed rental revenue and occupancy levels for the affected property, which impacts our results and, accordingly, comparisons of our performance from period to period.  The repositioning process generally occurs over the course of months or even years.  During 2007, we had on-going repositioning efforts on three of our office properties representing 13 buildings and approximately 3.1 million rentable square feet.  The repositioning properties exclude properties acquired during 2007 as these properties are discussed within the context of acquisitions.

Financings.  During 2007, we completed the following financing transactions:
 
Increase in secured notes payable. In June 2007, we borrowed an additional $150 million of long term variable rate debt.  This included an increase of $132 million in our existing loan facilities with Fannie Mae, plus additional loan facilities with Fannie Mae totaling $18 million.  These loans are secured by our residential properties with maturity dates ranging from June 1, 2012 to June 1, 2017.  Concurrent with the incremental borrowings, we entered into interest rate contracts to swap the underlying variable rates to fixed rates.  These contracts are designated as hedges and result in a weighted average fixed interest rate of approximately 5.87%.

 
Increase in available credit line.  We have a revolving credit facility with a group of banks led by Bank of America, N.A. and Banc of America Securities LLC. In 2007, we increased the availability of our revolving credit facility by $120 million, bringing the total available revolver to $370 million.


Basis of Presentation
For the periods subsequent to October 31, 2006, the financial statements presented are the consolidated financial statements of Douglas Emmett, Inc. and its subsidiaries including our operating partnership.  Douglas Emmett, Inc. is a Maryland corporation formed on June 28, 2005, which did not have any meaningful operating activity until the consummation of our IPO and the related acquisition of our predecessor and certain other entities in October 2006.  For a detailed description of this transaction and our resulting organization, see Note 1 to our consolidated financial statements included in this Report. The financial statements for the periods prior to October 31, 2006 are the consolidated financial statements of our predecessor. They include the accounts of Douglas Emmett Realty Advisors (DERA) and certain institutional funds, but do not include the accounts of other entities which were acquired at the time of our IPO. Because the 2007 and 2006 periods reflect significant differences in both the assets included and the ongoing economic impact resulting from our formation transactions, the results are in many cases not directly comparable and we urge readers to be even more than usually cautious in using them to predict future results.  As a result of these facts, investors are urged to exercise caution in using these past results as an indicator for our future performance.

Critical Accounting Policies
Our discussion and analysis of the historical financial condition and results of operations of Douglas Emmett, Inc. and our predecessor are based upon their respective consolidated financial statements, which have been prepared in accordance with U.S. generally accepted accounting principles (GAAP). The preparation of these financial statements in conformity with GAAP requires us to make estimates of certain items and judgments as to certain future events, for example with respect to the allocation of the purchase price of acquired property among land, buildings, improvements, equipment, and any related intangible assets and liabilities, or the effect of a property tax reassessment of our properties in connection with the IPO.  These determinations, even though inherently subjective and subject to change, affect the reported amounts of our assets, liabilities, revenues and expenses.  While we believe that our estimates are based on reasonable assumptions and judgments at the time they are made, some of our assumptions, estimates and judgments will inevitably prove to be incorrect.  As a result, actual outcomes will likely differ from our accruals, and those differences—positive or negative—could be material.  Some of our accruals are subject to adjustment as we believe appropriate based on revised estimates and reconciliation to the actual results when available.

Investment in Real Estate.  Acquisitions of properties and other business combinations are accounted for utilizing the purchase method and, accordingly, the results of operations of acquired properties are included in our results of operations from the respective dates of acquisition.  Estimates of future cash flows and other valuation techniques are used to allocate the purchase price of acquired property between land, buildings and improvements, equipment and identifiable intangible assets and liabilities such as amounts related to in-place at-market leases, acquired above- and below-market leases and tenant relationships.  Initial valuations are subject to change until such information is finalized no later than 12 months from the acquisition date.  Each of these estimates requires a great deal of judgment, and some of the estimates involve complex calculations.  These allocation assessments have a direct impact on our results of operations because if we were to allocate more value to land there would be no depreciation with respect to such amount.  If we were to allocate more value to the buildings as opposed to allocating to the value of tenant leases, this amount would be recognized as an expense over a much longer period of time, since the amounts allocated to buildings are depreciated over the estimated lives of the buildings whereas amounts allocated to tenant leases are amortized over the remaining terms of the leases.

The fair values of tangible assets are determined on an ‘‘as-if-vacant’’ basis.  The ‘‘as-if-vacant’’ fair value is allocated to land, where applicable, buildings, tenant improvements and equipment based on comparable sales and other relevant information obtained in connection with the acquisition of the property.

The estimated fair value of acquired in-place at-market leases are the costs we would have incurred to lease the property to the occupancy level of the property at the date of acquisition.  Such estimates include the fair value of leasing commissions and legal costs that would be incurred to lease the property to this occupancy level.  Additionally, we evaluate the time period over which such occupancy level would be achieved and we include an estimate of the net operating costs (primarily real estate taxes, insurance and utilities) incurred during the lease-up period, which is generally six months.

Above-market and below-market in-place lease values are recorded as an asset or liability based on the present value (using an interest rate which reflects the risks associated with the leases acquired) of the difference between the contractual amounts to be received or paid pursuant to the in-place tenant or ground leases, respectively, and our estimate of fair market lease rates for the corresponding in-place leases, measured over a period equal to the remaining noncancelable term of the lease.

Expenditures for repairs and maintenance are expensed to operations as incurred.  Significant betterments are capitalized.  Interest, insurance and property tax costs incurred during the period of construction of real estate facilities are capitalized.  When assets are sold or retired, their costs and related accumulated depreciation are removed from the accounts with the resulting gains or losses reflected in net income or loss for the period.


The values allocated to land, buildings, site improvements, tenant improvements, and in-place leases are depreciated on a straight-line basis using an estimated life of 40 years for buildings, 15 years for site improvements, a portfolio average term of existing leases for in-place lease values and the respective remaining lease terms for tenant improvements and leasing costs.  The values of above- and below-market tenant leases are amortized over the remaining life of the related lease and recorded as either an increase (for below-market tenant leases) or a decrease (for above-market tenant leases) to rental income.  The value of above- and below-market ground leases are amortized over the remaining life of the related lease and recorded as either an increase (for below-market ground leases) or a decrease (for above-market ground leases) to office rental operating expense.  The amortization of acquired in-place leases is recorded as an adjustment to depreciation and amortization in the consolidated statements of operations.  If a lease were to be terminated prior to its stated expiration, all unamortized amounts relating to that lease would be written off.

Impairment of Long-Lived Assets.  We assess whether there has been impairment in the value of our long-lived assets whenever events or changes in circumstances indicate the carrying amount of an asset may not be recoverable.  Recoverability of assets to be held and used is measured by a comparison of the carrying amount to the undiscounted future cash flows expected to be generated by the asset.  We consider factors such as future operating income, trends and prospects, as well as the effects of leasing demand, competition and other factors.  If our evaluation indicates that we may be unable to recover the carrying value of a real estate investment, an impairment loss is recorded to the extent that the carrying value exceeds the estimated fair value of the property.  These losses have a direct impact on our net income because recording an impairment loss results in an immediate negative adjustment to net income.  Assets to be disposed of are reported at the lower of the carrying amount or fair value, less costs to sell.  The evaluation of anticipated cash flows is highly subjective and is based in part on assumptions regarding future occupancy, rental rates and capital requirements that could differ materially from actual results in future periods.  If our strategy changes or market conditions otherwise dictate an earlier sale date, an impairment loss may be recognized and such loss could be material.

Income Taxes.  As a REIT, we are permitted to deduct distributions paid to its stockholders, eliminating the federal taxation of income represented by such distributions at the corporate level.  REITs are subject to a number of organizational and operational requirements.  If we fail to qualify as a REIT in any taxable year, we will be subject to federal income tax (including any applicable alternative minimum tax) on our taxable income at regular corporate tax rates.

Revenue Recognition.  Revenue and gain is recognized in accordance with Staff Accounting Bulletin No. 104 of the Securities and Exchange Commission, Revenue Recognition in Financial Statements (SAB 104), as amended.  SAB 104 requires that four basic criteria must be met before revenue can be recognized: persuasive evidence of an arrangement exists; the delivery has occurred or services rendered; the fee is fixed and determinable; and collectibility is reasonably assured.  All leases are classified as operating leases.  For all lease terms exceeding one year, rental income is recognized on a straight-line basis over the terms of the leases.  Deferred rent receivables represent rental revenue recognized on a straight-line basis in excess of billed rents.  Reimbursements from tenants for real estate taxes and other recoverable operating expenses are recognized as revenues in the period the applicable costs are incurred.  In addition, we record a capital asset for leasehold improvements constructed by us that are reimbursed by tenants, with the offsetting side of this accounting entry recorded to deferred revenue which is included in accounts payable and accrued expenses.  The deferred revenue is amortized as additional rental revenue over the life of the related lease.  Rental revenue from month-to-month leases or leases with no scheduled rent increases or other adjustments is recognized on a monthly basis when earned.

Recoveries from tenants for real estate taxes, common area maintenance and other recoverable costs are recognized in the period that the expenses are incurred.  Lease termination fees, which are included in rental income in the accompanying consolidated statements of operations, are recognized when the related leases are canceled and we have no continuing obligation to provide services to such former tenants.

We recognize gains on sales of real estate pursuant to the provisions of Statement of Financial Accounting Standards (FAS) No. 66, Accounting for Sales of Real Estate (FAS 66).  The specific timing of a sale is measured against various criteria in FAS 66 related to the terms of the transaction and any continuing involvement in the form of management or financial assistance associated with the property.  If the sales criteria are not met, we defer gain recognition and account for the continued operations of the property by applying the finance, installment or cost recovery method.

Monitoring of Rents and Other Receivables.  We maintain an allowance for estimated losses that may result from the inability of tenants to make required payments.  If a tenant fails to make contractual payments beyond any allowance, we may recognize bad debt expense in future periods equal to the amount of unpaid rent and deferred rent.  We generally do not require collateral or other security from our tenants, other than security deposits or letters of credit.  If our estimates of collectibility differ from the cash received, the timing and amount of our reported revenue could be impacted.


Stock-Based Compensation.  We have awarded stock-based compensation to certain key employees and members of our Board of Directors in the form of stock options and long-term incentive plan units (LTIP units).  These awards are accounted for under FAS No. 123R (revised 2004), Share-Based Payment (FAS 123R), which was effective beginning January 1, 2006.  We had no stock-based compensation awards outstanding prior to our IPO in October 2006.  This pronouncement requires that we estimate the fair value of the awards and recognize this value over the requisite vesting period.  We utilize a Black-Scholes model to calculate the fair value of options, which uses assumptions related to the stock, including volatility and dividend yield, as well as assumptions related to the stock award itself, such as the expected term and estimated forfeiture rate.  Option valuation models require the input of somewhat subjective assumptions for which we have relied on observations of both historical trends and implied estimates as determined by independent third parties.  For LTIP units, the fair value is based on the market value of our common stock on the date of grant and a discount for post-vesting restrictions estimated by a third-party consultant.

Financial Instruments.  The estimated fair values of financial instruments are determined using available market information and appropriate valuation methods.  Considerable judgment is necessary to interpret market data and develop estimated fair values.  The use of different market assumptions or estimation methods may have a material effect on the estimated fair value amounts.  Accordingly, estimated fair values are not necessarily indicative of the amounts that could be realized in current market exchanges.

Interest Rate Agreements.  We manage our interest rate risk associated with borrowings by obtaining interest rate swap and interest rate cap contracts.  No other derivative instruments are used.  We recognize all derivatives on the balance sheet at fair value.  Derivatives that are not hedges must be adjusted to fair value and the changes in fair value must be reflected as income or expense.  If the derivative is a hedge, depending on the nature of the hedge, changes in the fair value of derivatives are either offset against the change in fair value of the hedged assets, liabilities, or firm commitments through earnings or recognized in other comprehensive income, which is a component of our stockholders’ equity account.  The ineffective portion of a derivative’s change in fair value is immediately recognized in earnings.

Results of Operations
Our results of operations in 2007, 2006 and 2005 were affected by our acquisition and repositioning activities in all years including the acquisition of six office properties, three multifamily properties and the fee interest in one parcel of land that we lease to a third-party under a long-term ground lease that we acquired from our non-predecessor entities at the time of our IPO and subsequently.  As a consequence, our results are not comparable from period to period due to the varying timing of individual property acquisitions, the impact of the formation transactions and lease up or increased vacancy resulting from repositioning activities.  Our repositioning efforts have also impacted our operating results, and we expect that to continue.  Upon completion of our repositioning efforts, we expect that we will be able to stabilize occupancy at these properties at levels consistent with the rest of our portfolio.

In our office portfolio, our repositioning properties include Warner Center Towers, The Trillium and Bishop Place for all periods presented.  In addition, Harbor Court, Sherman Oaks Galleria and 9601 Wilshire were repositioning properties in 2006 and 2005.  Our acquisition properties in our office portfolio include Brentwood Court, Brentwood Medical Plaza, Brentwood San Vicente Medical and San Vicente Plaza, which were acquired at the time of our IPO, as well as Century Park West and Cornerstone Plaza, which were acquired in 2007.  As of December 31, 2007, the repositioning and acquisition properties represented 42.3% of our total office portfolio based on rentable square feet.  In addition, we acquired five properties in our multifamily portfolio: Moanalua Hillside Apartments in January 2005, Royal Kunia in March 2006 and Barrington/Kiowa, Barry and Kiowa at the time of our IPO.  As of December 31, 2007, our multifamily acquisitions represented 42.7% of the total units in our multifamily portfolio.  During the periods discussed, we had no multifamily repositioning properties.

As discussed under “Basis of Presentation”, our results of operations for 2006 contain the consolidated results of Douglas Emmett, Inc. and its subsidiaries, including our operating partnership, for the period from October 31, 2006 through December 31, 2006.  The results of operations for the period January 1, 2006 through October 30, 2006 consist of our predecessor, which includes the accounts of DERA and the institutional funds.  In our analysis below, we have combined the results for the year ended December 31, 2006 to compare to our consolidated results for 2007 and our predecessor’s results for 2005.

Comparison of year ended December 31, 2007 to year ended December 31, 2006

Revenue
Office Revenue
Total Office Revenue.  Total office revenue consists of rental revenue, tenant recoveries and parking and other income.  Total office portfolio revenue increased by $72.1 million, or 19.1 %, to $448.7 million for 2007 compared to $376.6 million for 2006 for the reasons described below.


Rental Revenue.  Rental revenue includes rental revenues from our office properties, percentage rent on the retail space contained within office properties, and lease termination income.  Total office rental revenue increased by $61.8 million, or 19.6%, to $376.9 million for 2007 compared to $315.1 million for 2006.  This increase is primarily due to incremental rent from the four properties we acquired at the time of our IPO in October 2006, the two additional properties we acquired in the second and fourth quarters of 2007 as described above, and gains in occupancy at our repositioning properties.  Rent also increased for the remainder of our office portfolio that was not acquired or repositioned during the periods presented, primarily due to gains in occupancy and increases in average rental rates for new and renewal leases signed since January 1, 2006.  In addition, we recognized approximately $25.7 million of incremental rent related to the amortization of net below-market rents that resulted from the mark to market adjustments to our leases that we recorded in connection with our IPO.

Tenant Recoveries.  Total office tenant recoveries increased by $4.5 million, or 22.0%, to $25.2 million for 2007 compared to $20.6 million for 2006 primarily due to incremental recoveries from the four properties acquired in the fourth quarter of 2006, and the two additional properties we acquired in 2007.  The overall increase is also attributable to increases in tenant recoveries at our repositioning properties resulting from increases in occupancy, as well as an increase in recoverable scheduled services, payroll expense and property taxes as described in office rental expenses below.

Parking and Other Income.  Total office parking and other income increased by $5.7 million, or 14.0%, to $46.6 million for 2007 compared to $40.9 million for 2006.  This increase was primarily due to gains in occupancy in our repositioning and acquisition properties and parking rate increases implemented in July 2006 and July 2007 across the portfolio.

Multifamily Revenue
Total Multifamily Revenue.  Total multifamily revenue consists of rent, parking income and other income.  Total multifamily revenue increased by $12.5 million, or 21.8%, to $69.5 million for 2007 compared to $57.0 million for 2006, primarily due to the three multifamily property acquisitions in our formation transactions, as well as Villas at Royal Kunia, which we acquired in March 2006.  In addition, a significant number of our Santa Monica multifamily units were under leases signed prior to a 1999 change in California Law that allows landlords to reset rents to market rates when a tenant moves out.  A portion of the multifamily increase was due to the rollover to market rents of several of these rent-controlled units, or “Pre-1999 Units”, since January 1, 2006.  The remainder of the increase was primarily due to increases in rents charged to other existing and new tenants.  In addition, we recognized approximately $6.4 million of incremental rent related to the amortization of net below-market rents that resulted from the mark to market adjustments to our leases that we recorded in connection with our IPO.

Operating Expenses
Office Rental Expenses.  Total office rental expense was relatively flat between 2007 and 2006.  Expenses increased due to higher levels of scheduled services, payroll expense and property tax expense, reflecting both additional properties acquired at and after our IPO, as well as higher costs at existing properties between comparative periods.  The increased expense was offset by lower operating expenses in 2007 that resulted from the elimination of fees for property management services, which were provided by DECO in 2006 prior to the acquisition and consolidation of DECO in the formation transactions.

Multifamily Rental Expenses.  Total multifamily rental expense decreased by $1.1 million, or 5.9%, to $17.2 million for 2007 compared to $18.2 million for 2006, primarily due to the elimination of DECO property management fees as described under “Office Rental Expenses” above.  The decrease was partially offset by higher property tax and payroll expense resulting from the consolidation of non-predecessor multifamily properties since our IPO in October 2006.

General and Administrative Expenses.  General and administrative expenses for 2007 decreased $26.6 million to $21.5 million for 2007, compared to $48.1 million for 2006. The level of general and administrative expenses for 2006 was primarily attributable to one-time non-cash compensation costs at the time of our IPO totaling approximately $27.7 million and the payment by our predecessor of $13.2 million in one-time discretionary cash bonuses prior to the consummation of our IPO.  There were no such costs during 2007, however, these savings were partially offset by publicly-traded REIT-related costs subsequent to our IPO, including legal and audit fees, directors and officers insurance and costs related to our compliance with section 404 of Sarbanes-Oxley.

Depreciation and Amortization.  Depreciation and amortization expense increased $81.6 million, or 63.8%, to $209.6 million for 2007 compared to $128.0 million for 2006.  The increase was primarily due to depreciation of the higher cost basis for each existing property in our portfolio as a result of recording these real estate assets at market value in connection with our IPO and formation transactions, as well as incremental depreciation related to the ten office and multifamily properties we acquired as described above.


Non-Operating Income and Expenses
Gain on Investments in Interest Rate Contracts, Net.  We recognized a net gain of $6.8 million on investments in interest rate contracts in 2006 due to changes in the fair market value of our in-place interest rate swap contracts during the ten-month period of 2006 prior to our formation transactions.  In conjunction with our IPO, we entered into a series of interest rate swaps that effectively offset any future changes in the fair value of our predecessor’s existing interest rate contracts.  Therefore, no comparable gain or loss was recognized during 2007.

Interest Expense.  Interest expense increased $38.5 million, or 31.5%, to $160.6 million for 2007 compared to $122.2 million for 2006.  The increase was primarily due to an increase in our average outstanding debt related to the $545 million borrowed in the fourth quarter of 2006 to fund a portion of the formation transactions related to our IPO and an additional $150 million borrowed during the second quarter of 2007 to fund repurchase of our equity and the purchase of our new property in Century City.  The remaining increase in interest expense was primarily due to borrowings outstanding under our corporate revolver during 2007 to fund additional repurchases of our equity and the purchase of our new property in the Olympic Corridor.

Deficit Distributions to Minority Partners, Net. Deficit distributions to minority partners, net, was a $10.6 million net distribution for 2006. The expense was primarily due to cash distributions to limited partners exceeding the carrying amount of minority interest in the institutional funds included in our predecessor.  This category was not applicable subsequent to our IPO and therefore no such amount was recorded in 2007.

Minority Interests.   Minority interest income totaling $5.7 million was recognized for 2007 compared to minority expense of $25.9 million expense for 2006. The amount in 2006 represents the limited partners’ ownership interest in our predecessor, including a preferred minority investor.  The amount in 2007 represents the portion of results attributable to minority ownership interests in our operating partnership.

Comparison of year ended December 31, 2006 to year ended December 31, 2005

Revenue
Office Revenue
Total Office Revenue.  Total office revenue consists of rental revenue, tenant recoveries and parking and other income.  Total office portfolio revenue increased by $28.0 million, or 8.0%, to $376.6 million for 2006 compared to $348.6 million for 2005 for the reasons described below.

Rental Revenue.  Rental revenue includes rental revenues from our office properties, percentage rent on the retail space contained within office properties, and lease termination income.  Total office portfolio rental revenue increased by $17.5 million, or 5.9%, to $315.1 million for 2006 compared to $297.6 million for 2005, primarily due to increases in rents from our repositioning and acquisition properties including gains in occupancy at our repositioning properties as part of our repositioning efforts.  For the portion of our office portfolio that was not acquired or repositioned during the periods presented, rental revenue also increased primarily due to gains in occupancy and roll-up in average rental rates for new and renewal leases signed since January 1, 2005.

Tenant Recoveries.  Total office tenant recoveries increased by $6.0 million, or 41.1%, to $20.6 million for 2006 compared to $14.6 million for 2005 primarily due to tenant recoveries at our repositioning and acquisition properties and gains in occupancy and recoveries related to increases in operating expenses for the remainder of our office portfolio discussed below.

Parking and Other Income.  Total office parking and other income increased by $4.5 million, or 12.4%, to $40.9 million for 2006 compared to $36.4 million for 2005.  This increase was primarily due to gains in occupancy in our repositioning and acquisition properties and parking rate increases implemented in 2006 across the office portfolio.

Multifamily Revenue
Total Multifamily Revenue.  Total multifamily revenue consists of rent and parking and other income.  Total multifamily portfolio revenue increased by $11.8 million, or 26.1%, to $57.0 million for 2006 compared to $45.2 million for 2005, primarily due to our multifamily acquisitions described above.

Rent.  Total multifamily rent increased by $11.3 million, or 25.7%, to $55.2 million for 2006 compared to $43.9 million for 2005 primarily due to the acquisition of the five properties described above.  A portion of the multifamily increase was due to the rollover to market rents of several “Pre-1999 Units” since January 1, 2005.  The remainder of the increase was primarily due to increases in rents charged to other tenants.


Operating Expenses
Office Rental Expenses.  Total office rental expense increased by $9.1 million, or 7.6%, to $129.0 million for 2006 compared to $119.9 million for 2005, primarily due to the properties acquired at the time of our IPO described above, gains in occupancy at our repositioning properties, increases in estimated property taxes as a result of our formation transactions, increases in contractual expenses including janitorial and security costs, higher insurance costs in 2006 as a result of industry-wide rate increases and higher utility costs as a result of warmer than normal weather in 2006.

Multifamily Rental Expenses.  Total multifamily rental expense increased by $2.9 million, or 19.0%, to $18.2 million for 2006 compared to $15.3 million for 2005, primarily due to our multifamily acquisitions, increases in estimated property taxes as a result of our formation transactions, as well as higher insurance and utility costs as described for the office portfolio above.

General and Administrative Expenses.  General and administrative expenses for 2006 increased $41.6 million to $48.1 million for 2006 compared to $6.5 million for 2005 primarily due to one-time non-cash compensation costs at the time of our IPO totaling approximately $27.7 million and the payment by our predecessor of $13.2 million in one-time discretionary cash bonuses prior to the consummation of our IPO.

Depreciation and Amortization.  Depreciation and amortization expense increased $14.8 million, or 13.1%, to $128.0 million for 2006 compared to $113.2 million for 2005.  The increase was primarily due to depreciation related to the step up in basis for our predecessor’s properties at the time of our IPO and depreciation related to the property acquisitions described above.

Non-Operating Income and Expenses
Gain on Investments in Interest Rate Contracts, Net.  We recognized a net gain of $6.8 million on investments in interest rate contracts for 2006 compared to a net gain of $81.7 million for 2005.  The lower net gain in 2006 compared to the net gain in 2005 was due to changes in the fair market value of our in-place interest rate swap contracts during the ten-month period of 2006 prior to the formation transaction. In conjunction with our IPO, we entered into a series of interest rate swaps that effectively offset any future changes in the fair value of our predecessor’s existing interest rate contracts.

Interest Expense.  Interest expense increased $6.5 million, or 5.6%, to $122.2 million for 2006 compared to $115.7 million for 2005.  The overall increase in interest expense was primarily due to the increase in debt balances as a result of our formation transactions at the time of our IPO and additional interest expense related to the purchase of one multifamily property in March 2006, which was financed with $82.0 million in debt.  The increase in interest expense was partially offset by a $7.6 million accelerated loan fee amortization on part of an August 2005 refinancing.

Deficit Distributions to Minority Partners, Net.  Deficit distributions to minority partners, net, decreased $17.5 million, or 62.2%, to $10.6 million for 2006 compared to $28.1 million for 2005.  The decrease was primarily due to a 2005 distribution related to a preferred investor contribution that did not occur in 2006.

Minority Interests.  Minority interest expense decreased $69.7 million to $25.9 million for 2006 compared to $95.6 million for 2005.  The decrease was primarily due to the allocation of losses incurred in the formation transactions and the absence of a preferred minority interest holder subsequent to the formation transactions, as well as lower gains on interest rate contracts in 2006 in comparison to 2005.

Liquidity and Capital Resources

Available Borrowings, Cash Balances and Capital Resources
In June 2007, we borrowed an additional $150 million of long term variable rate debt.  This included an increase of $132 million in our existing loan facilities with Fannie Mae, plus additional loan facilities with Fannie Mae totaling $18 million.  These loans are secured by our residential properties with maturity dates ranging from June 1, 2012 to June 1, 2017.  Concurrent with the incremental borrowings, we entered into interest rate contracts to swap the underlying variable rates to fixed rates.  These contracts are designated as hedges and result in a weighted average fixed interest rate of approximately 5.87%.

We had total indebtedness of $3.1 billion at December 31, 2007, excluding a loan premium representing the mark-to-market adjustment on variable rate debt assumed from our predecessor.  Our debt increased $320 million from December 31, 2006 as a result of the $150 million of incremental borrowings discussed above and $170 million in borrowings under our revolving credit facility.


We have a revolving credit facility with a group of banks led by Bank of America, N.A. and Banc of America Securities LLC. In 2007, we increased the availability of our revolving credit facility by $120 million, bringing the total available revolver to $370 million.  This revolving credit facility also contains an accordion feature that allows us to increase availability to $500 million under specified circumstances.  At December 31, 2007, there was $190 million available to us under this credit facility. This revolving credit facility expires in 2009 with two one-year extensions and an effective rate of either LIBOR plus 70 basis points or Federal Funds plus 95 basis points if the outstanding amount is less than $262.5 million and either LIBOR plus 80 basis points or Federal Funds plus 105 basis points if the amount outstanding is greater than $262.5 million. We have used our revolving credit facility for general corporate purposes, including funding acquisitions, redevelopment and repositioning opportunities, repurchases of our stock and operating partnership units, tenant improvements and capital expenditures, recapitalizations and providing working capital.

We have historically financed our capital needs through short-term lines of credit and long-term secured mortgages of which have been at floating rates.  To mitigate the impact of fluctuations in short-term interest rates on our cash flow from operations, we generally enter into interest rate swap or interest rate cap agreements.  At December 31, 2007, the interest rate on all of our debt, other than amounts drawn under our revolving credit facility, was effectively fixed at an overall rate of 5.20% by virtue of interest rate swap and interest rate cap agreements.  See Notes 7 and 9 to our consolidated financial statements included in this Report.

At December 31, 2007, our total borrowings under secured loans represented 46.5% of our total market capitalization of $6.6 billion.  Total market capitalization includes our consolidated debt and the value of common stock and operating partnership units each based on our common stock closing price at December 31, 2007 on the New York Stock Exchange of $22.61 per share.

The nature of our business, and the requirements imposed by REIT rules that we distribute a substantial majority of our income on an annual basis, will cause us to have substantial liquidity needs over both the short term and the long term.

We expect to meet our short-term liquidity requirements generally through cash provided by operations and, if necessary, by drawing upon our senior secured revolving credit facility.  We anticipate that cash provided by operations and borrowings under our senior secured revolving credit facility will be sufficient to meet our liquidity requirements for at least the next 12 months.

Our long-term liquidity needs consist primarily of funds necessary to pay for acquisitions, redevelopment and repositioning of properties, non-recurring capital expenditures, and repayment of indebtedness at maturity.  We do not expect that we will have sufficient funds on hand to cover all of these long-term cash requirements.  We will seek to satisfy these needs through cash flow from operations, long-term secured and unsecured indebtedness, the issuance of debt and equity securities, including units in our operating partnership, property dispositions and joint venture transactions.  We have historically financed our operations, acquisitions and development, through the use of our revolving credit facility or other short term acquisition lines of credit, which we subsequently repay with long-term secured floating rate mortgage debt.  To mitigate the impact of fluctuations in short-term interest rates on our cash flow from operations, we generally enter into interest rate swap or interest rate cap agreements at the time we enter into term borrowings.

We are also exploring raising capital for acquisitions through an institutional fund, under which a general partner affiliated with us would receive certain fees as well as a carried interest in any distributions after the participating institutional investors receive a return of their invested capital and a preferred return.  If we close such a fund, it is likely that it would be our exclusive vehicle for most (and perhaps all) cash acquisitions during the investment period of the fund.  The exact terms of any such fund would be based on negotiations and market conditions.  Any securities offered in such a fund will not be registered under the Securities Act of 1933 and could not be offered or sold in the United States absent registration under that act or an applicable exemption from those registration requirements.  Nothing in the foregoing disclosure constitutes an offer to sell any securities in such a fund, nor a solicitation of an offer to purchase any such securities.

Commitments
The following table sets forth our principal obligations and commitments, excluding periodic interest payments, as of December 31, 2007:

   
Payment due by period (in thousands)
 
         
Less than
   
1-3
   
4-5
       
Contractual Obligations
 
Total
   
1 year
   
years
   
years
   
Thereafter
 
Long-term debt obligations
  $ 3,080,450     $ -     $ 180,450     $ 2,688,080     $ 211,920  
Minimum lease payments
    8,504       1,078       1,440       1,466       4,520  
Purchase commitments related to capital expenditures associated with tenant improvements and repositioning and other purchase obligations
    4,734       4,734       -       -       -  
Total
  $ 3,093,688     $ 5,812     $ 181,890     $ 2,689,546     $ 216,440  


The nature of our business, and the requirements imposed by REIT rules that we distribute a substantial majority of our income on an annual basis, will cause us to have substantial liquidity needs over both the short-term and the long-term.

In 2007, we declared an annual dividend of $0.70 per share, paid quarterly following the end of each quarter.

Off-Balance Sheet Arrangements
At December 31, 2007, we did not have any off balance sheet financing arrangements.

Cash Flows
Cash and cash equivalents were $5.8 million and $4.5 million, respectively, at December 31, 2007 and 2006.

Net cash provided by operating activities increased $8.2 million to $154.8 million for 2007 compared to $146.6 million for 2006.  The increase in 2007 reflects higher net cash flow from existing properties that generated improved results, as well as incremental cash flow from acquired properties.

Net cash used in investing activities decreased $1.9 billion to $172.8 million for 2007 compared to $2.1 billion for 2006.  The decrease was primarily due to a lower level of spending on property acquisitions in 2007 compared to 2006.  The amount in 2006 was due to the use of proceeds generated by our IPO and IPO-related financing transaction to acquire the non-predecessor properties and to liquidate the owners of our predecessor who elected to receive cash in the formation transactions.

Net cash provided by financing activities decreased $1.83 billion to $19.3 million for 2007 compared to $1.85 billion for 2006. During 2007, the net cash inflow represents borrowings in excess of equity repurchases and payments of dividends and distributions.  The amount in 2006 related to the proceeds from our formation transactions in October 2006 including $1.5 billion in net proceeds from our IPO and the $545.0 million additional borrowing under our term loan, partially offset by debt repayments.

Item 7A.  Quantitative and Qualitative Disclosures about Market Risk
Our future income, cash flows and fair values relevant to financial instruments are dependent upon prevalent market interest rates.  Market risk refers to the risk of loss from adverse changes in market prices and interest rates.  We use derivative financial instruments to manage, or hedge, interest rate risks related to our borrowings.  In conjunction with our IPO, we entered into two new series of interest rate swap and interest rate cap contracts.  The first series effectively offset all future changes in fair value from our existing interest rate swap and interest rate cap contracts, and the second series effectively replaced the existing interest rate contracts and qualified for cash flow hedge accounting under FAS 133.  We only enter into contracts with major financial institutions based on their credit rating and other factors.  For a description of our Interest Rate Contracts, please see Note 9 to our consolidated financial statements contained in this Report.

As of December 31, 2007, approximately 94.1% (or $2.90 billion) of our total outstanding debt of $3.08 billion, excluding loan premiums, was subject to floating interest rates which were effectively fixed by virtue of interest rate contracts.  The remaining $180.5 million bears interest at a floating rate and was not mitigated by interest rate contracts.  Based on the level of variable rate debt outstanding at December 31, 2007, by virtue of the mitigating effect of our interest rate contracts, a 50 basis point change in LIBOR would result in an annual impact to earnings of approximately $900.


Item 8.  Financial Statements and Supplementary Data
All information required by this item is listed in the Index to Financial Statements in Part IV, Item 15(a)(1).

Item 9.  Changes in and Disagreements with Accountants on Accounting and Financial Disclosure
None.

Item 9A.  Controls and Procedures
Under the supervision and with the participation of our management, including our Chief Executive Officer and Chief Financial Officer, we conducted an evaluation of the effectiveness of the design and operation of our disclosure controls and procedures, as defined in Rules 13a-15(e) and 15d-15(e) under the Securities Exchange Act of 1934, as amended, as of December 31, 2007, the end of the period covered by this Report.  Based on this evaluation, our Chief Executive Officer and Chief Financial Officer concluded that as of December 31, 2007 our disclosure controls and procedures were effective at the reasonable assurance level such that the information relating to us and our consolidated subsidiaries required to be disclosed in our SEC reports (i) is recorded, processed, summarized and reported within the time periods specified in SEC rules and forms, and (ii) is accumulated and communicated to our management, including our Chief Executive Officer and Chief Financial Officer, as appropriate to allow timely decisions regarding required disclosure.

There have not been any changes in our internal control over financial reporting that occurred during the fiscal quarter ended December 31, 2007, that have materially affected, or are reasonably likely to materially affect, our internal control over financial reporting.

Management’s Report on Internal Control Over Financial Reporting and the Report of Independent Registered Public Accounting Firm thereon appear at pages F-1 and F-3, respectively, and are incorporated herein by reference.

Item 9B.  Other Information
None


PART III
Item 10.  Directors, Executive Officers and Corporate Governance
Information regarding our directors, executive officers and corporate governance is incorporated by reference to the information set forth under the caption “Directors and Executive Officers” in our Proxy Statement for the Annual Meeting of Stockholders to be filed with the Commission within 120 days after the end of our year ended December 31, 2007.

We have adopted a Code of Business Conduct and Ethics for all of our employees, including our Chief Executive Officer, Chief Financial Officer and Principal Accounting Officer, which is a “code of ethics” as defined by applicable rules of the SEC.  The purpose of the code is to ensure that our business is conducted in a consistently legal and ethical matter.  We have posted the text of the code on our website at www.douglasemmett.com.  If we make any amendments to this code other than technical, administrative or other non-substantive amendments, or grant any waivers, including implicit waivers, from a provision of this code to our Chief Executive Officer, Chief Financial officer or Principal Accounting Officer, we will disclose the nature of any such amendment or waiver to the code, its effective date and to whom it applies, on our website or in a report on Form 8-K filed with the SEC.  We will provide a copy of our code or our Annual Report on Form 10-K free of charge to any person upon request by writing to us at the following address:  Douglas Emmett, Inc., 808 Wilshire Blvd., Santa Monica, California 90401, Attn: Corporate Secretary.

Item 11.  Executive Compensation
Information regarding executive compensation is incorporated by reference to the information set forth under the caption “Compensation of Directors and Executive Officers” in our Proxy Statement for the Annual Meeting of Stockholders to be filed with the Commission within 120 days after the end of our year ended December 31, 2007.

Item 12.  Security Ownership of Certain Beneficial Owners and Management and Related Stockholder Matters
Information regarding security ownership of certain beneficial owners and management is incorporated by reference to the information set forth under the caption “Voting Securities of Principal Stockholders and Management” in our Proxy Statement for the Annual Meeting of Stockholders to be filed with the Commission within 120 days after the end of our year ended December 31, 2007.

Item 13.  Certain Relationships and Related Transactions, and Director Independence
Information regarding certain relationships and related transactions is incorporated by reference to the information set forth under the caption “Certain Transactions” in our Proxy Statement for the Annual Meeting of Stockholders to be filed with the Commission within 120 days after the end of our year ended December 31, 2007.

Item 14.  Principal Accountant Fees and Services
Information regarding accounting fees and disclosures is incorporated by reference to the information set forth under the caption “Fees Paid to Independent Auditors” in our Proxy Statement for the Annual Meeting of Stockholders to be filed with the Commission within 120 days after the end of our year ended December 31, 2007.


PART IV.
Item 15.  Exhibits and Financial Statement Schedules

(a) and (c)  Financial Statements and Financial Statement Schedule
   
     
Page No.
Index to Financial Statements.
   
 
1.
 
The following financial statements of the Company and the Report of Ernst & Young LLP, Independent Registered Public Accounting Firm, are included in Part IV of this Report on the pages indicated:
   
     
Report of Management on Internal Control Over Financial Reporting
 
F-1
     
Report of Independent Registered Public Accounting Firm
 
F-2
     
Report of Independent Registered Public Accounting Firm on Internal Control Over Financial Reporting
 
F-3
     
Consolidated Balance Sheets as of December 31, 2007 and 2006
 
F-4
     
Consolidated Statement of Operations for the year ended December 31, 2007, for the period from October 31, 2006 through December 31, 2006, for the period from January 1, 2006 through October 30, 2006,  and the year ended December 31, 2005
 
F-5
     
Consolidated Statement of Stockholders’ Equity (Defecit) for the year ended December 31, 2007, for the period from October 31, 2006 through December 31, 2006, for the period from January 1, 2006 through October 30, 2006,  and the year ended December 31, 2005
 
F-6
     
Consolidated Statement of Cash Flows year ended December 31, 2007, for the period from October 31, 2006 through December 31, 2006, for the period from January 1, 2006 through October 30, 2006, and the year ended December 31, 2005
 
F-7
     
Notes to Consolidated Financial Statements
 
F-8
     
Schedule III-Real Estate and Accumulated Depreciation as of December 31, 2007.
 
F-30

(b)
Exhibits.
 
3.1
 
Articles of Amendment and Restatement of Douglas Emmett, Inc. (6)
 
3.2
 
Amended and Restated Bylaws of Douglas Emmett, Inc. (6)
 
3.3
 
Certificate of Correction to Articles of Amendment and Restatement of Douglas Emmett, Inc.(2)
 
4.1
 
Form of Certificate of Common Stock of Douglas Emmett, Inc.(4)
 
10.1
 
Form of Agreement of Limited Partnership of Douglas Emmett Properties, LP. (4)
 
10.2
 
Amended and Restated Discount MBS Multifamily Note for $153,630,000 between Fannie Mae and Barrington Pacific, LLC, dated June 1, 2007. (7)
 
10.3
 
Amended and Restated Discount MBS Multifamily Note for $46,400,000 between Fannie Mae and Barrington Pacific, LLC, dated June 1, 2007. (7)
 
10.4
 
Amended and Restated Discount MBS Multifamily Note for $43,440,000 between Fannie Mae and Shores Barrington LLC, dated June 1, 2007. (7)
 
10.5
 
Amended and Restated Discount MBS Multifamily Note for $144,610,000 between Fannie Mae and Shores Barrington LLC, dated June 1, 2007. (7)
 
10.6
 
Discount MBS Multifamily Note for $111,920,000 between Fannie Mae and DEG Residential, LLC, dated June 1, 2007. (7)
 
10.7
 
Form of Registration Rights Agreement among Douglas Emmett, Inc. and the persons named therein. (1)
 
10.8
 
Form of Indemnification Agreement between Douglas Emmett, Inc. and its directors and officers. (3)
 
10.9
 
Douglas Emmett, Inc. 2006 Omnibus Stock Incentive Plan. (8)+
 
10.10
 
Form of Stock Option Agreement. (3)
 
10.11
 
Form of Employment Agreement between Douglas Emmett, Inc. and Jordan Kaplan(4) +
 
10.12
 
Form of Employment Agreement between Douglas Emmett, Inc. and Kenneth Panzer. (4) +
 
10.13
 
Form of Employment Agreement between Douglas Emmett, Inc. and William Kamer. (4) +
 
10.14
 
Representation, Warranty and Indemnity Agreement among Douglas Emmett, Inc., Douglas Emmett Properties, LP, Dan A. Emmett, Christopher Anderson, Jordan Kaplan and Kenneth Panzer, dated as of June 15, 2006. (1)
 
10.15
 
Agreement and Plan of Merger among Douglas Emmett, Inc., Douglas Emmett Properties, LP, DERF Acquisition, LLC and Douglas Emmett Realty Fund, dated as of June 15, 2006. (1)
 
10.16
 
Agreement and Plan of Merger among Douglas Emmett, Inc., Douglas Emmett Properties, LP, DERF No. 2 Acquisition, LLC and Douglas Emmett Realty Fund No. 2, dated as of June 15, 2006. (1)
 
10.17
 
Agreement and Plan of Merger among Douglas Emmett, Inc., Douglas Emmett Properties, LP, DERF 1995 Acquisition, LLC and Douglas Emmett Realty Fund 1995, dated as of June 15, 2006. (1)
 
10.18
 
Agreement and Plan of Merger among Douglas Emmett, Inc., Douglas Emmett Properties, LP, DERF 1996 Acquisition, LLC and Douglas Emmett Realty Fund 1996, dated as of June 15, 2006. (1)
 
10.19
 
Agreement and Plan of Merger among Douglas Emmett, Inc., Douglas Emmett Properties, LP, DERF 1997 Acquisition, LLC and Douglas Emmett Realty Fund 1997, dated as of June 15, 2006. (1)
 
10.20
 
Agreement and Plan of Merger among Douglas Emmett, Inc., Douglas Emmett Properties, LP, DERF 1998 Acquisition, LLC and Douglas Emmett Realty Fund 1998, dated as of June 15, 2006. (1)
 
10.21
 
Agreement and Plan of Merger among Douglas Emmett, Inc., Douglas Emmett Properties, LP, DERF 2000 Acquisition, LLC and Douglas Emmett Realty Fund 2000, dated as of June 15, 2006. (1)
 
10.22
 
Agreement and Plan of Merger among Douglas Emmett, Inc., Douglas Emmett Properties, LP, DERF 2002 Acquisition, LLC and Douglas Emmett Realty Fund 2002, dated as of June 15, 2006. (1)


 
10.23
 
Agreement and Plan of Merger among Douglas Emmett, Inc., DERF 2005 Acquisition, LLC, Douglas Emmett 2005 REIT, Inc. and Douglas Emmett Realty Fund 2005, dated as of June 15, 2006. (1)
 
10.24
 
Agreement and Plan of Merger among Douglas Emmett, Inc., Douglas Emmett Properties, LP, Opp Fund Acquisition, LLC and The Opportunity Fund, dated as of June 15, 2006. (1)
 
10.25
 
Agreement and Plan of Merger among Douglas Emmett, Inc., Douglas Emmett Properties, LP, Opp Fund 1995 Acquisition, LLC and The Opportunity Fund 1995, dated as of June 15, 2006. (1)
 
10.26
 
Agreement and Plan of Merger among Douglas Emmett, Inc., Douglas Emmett Properties, LP, Opp Fund 1996 Acquisition, LLC and The Opportunity Fund 1996, dated as of June 15, 2006. (1)
 
10.27
 
Agreement and Plan of Merger among Douglas Emmett, Inc., Douglas Emmett Properties, LP, Barry Acquisition, LLC and Barry Properties, Ltd., dated as of June 15, 2006. (1)
 
10.28
 
Agreement and Plan of Merger among Douglas Emmett, Inc., Douglas Emmett Properties, LP, Kiowa Acquisition, LLC and Kiowa Properties, Ltd., dated as of June 15, 2006. (1)
 
10.29
 
Agreement and Plan of Merger among Douglas Emmett, Inc., Douglas Emmett Properties, LP, Barrington/Kiowa Acquisition, LLC and Barrington/Kiowa Properties, dated as of June 15, 2006. (1)
 
10.30
 
Agreement and Plan of Merger among Douglas Emmett, Inc., Douglas Emmett Properties, LP, BSVM Acquisition, LLC and Brentwood-San Vicente Medical, Ltd., dated as of June 15, 2006. (1)
 
10.31
 
Agreement and Plan of Merger among Douglas Emmett, Inc., Douglas Emmett Properties, LP, Brentwood Court Acquisition, LLC and Brentwood Court, dated as of June 15, 2006. (1)
 
10.32
 
Agreement and Plan of Merger among Douglas Emmett, Inc., Douglas Emmett Properties, LP, Brentwood Plaza Acquisition, LLC and Brentwood Plaza, dated as of June 15, 2006. (1)
 
10.33
 
Agreement and Plan of Merger among Douglas Emmett, Inc., Douglas Emmett Properties, LP, San Vicente Plaza Acquisition, LLC and San Vicente Plaza, dated as of June 15, 2006. (1)
 
10.34
 
Agreement and Plan of Merger among Douglas Emmett, Inc., Douglas Emmett Properties, LP, Owensmouth Acquisition, LLC and Owensmouth/Warner, LLC, dated as of June 15, 2006. (1)
 
10.35
 
Agreement and Plan of Merger among Douglas Emmett, Inc., DECO Acquisition, LLC, DERA Acquisition, LLC, Douglas, Emmett and Company and Douglas Emmett Realty Advisors, Inc., dated as of June 15, 2006. (1)
 
10.36
 
P.L.E. OP Contribution Agreement among Douglas Emmett Properties, LP, Douglas Emmett Realty Advisors, Inc. and the stockholders of P.L.E. Builders, Inc., dated as of June 15, 2006. (1)
 
10.37
 
REIT Contribution Agreement among Douglas Emmett, Inc., Douglas Emmett Properties, LP, Douglas Emmett Realty Advisors, Inc., Aberdeen Properties, Coral Realty, EA Realty, New September, LLC and the contributors signatory thereto, dated as of June 15, 2006. (1)
 
10.38
 
HBRCT OP Contribution Agreement among Douglas Emmett Properties, LP, Douglas Emmett Realty Advisors and HBRCT LLC, dated as of June 15, 2006. (1)
 
10.39
 
Asset Contribution Agreement among Douglas Emmett, Inc., DERA Acquisition, LLC, DECO Acquisition, LLC, DERF 2005 Acquisition, LLC and Douglas Emmett Properties, LP, dated as of June 15, 2006. (1)
 
10.40
 
Employment Agreement between Douglas Emmett, Inc. and Andres Gavinet. (4) +
 
10.41
 
Form of LTIP Unit Award Agreement. (4) +
 
10.42
 
$170,000,000 Loan Agreement dated as of August 25, 2005 among Douglas Emmett 1993, LLC, the lenders party thereto, Eurohypo AG, New York Branch, and Barclays Capital Real Estate Inc. (3)
 
10.43
 
$260,000,000 Loan Agreement dated as of August 25, 2005 among Douglas Emmett 1995, LLC, the lenders party thereto, Eurohypo AG, New York Branch, and Barclays Capital Real Estate Inc. (3)
 
10.44
 
$215,000,000 Loan Agreement dated as of August 25, 2005 among Douglas Emmett 1996, LLC, the lenders party thereto, Eurohypo AG, New York Branch, and Barclays Capital Real Estate Inc. (3)
 
10.45
 
$425,000,000 Loan Agreement dated as of August 25, 2005 among Douglas Emmett 1997, LLC, Westwood Place Investors, LLC, the lenders party thereto, Eurohypo AG, New York Branch, and Barclays Capital Real Estate Inc. (3)
 
10.46
 
$150,000,000 Loan Agreement dated as of August 25, 2005 among Douglas Emmett 1998, LLC, the lenders party thereto, Eurohypo AG, New York Branch, and Barclays Capital Real Estate Inc. (3)
 
10.47
 
$425,000,000 Loan Agreement dated as of August 25, 2005 among Douglas Emmett 2000, LLC, the lenders party thereto, Eurohypo AG, New York Branch, and Barclays Capital Real Estate Inc. (3)
 
10.48
 
$110,000,000 Loan Agreement dated as of August 25, 2005 among Douglas Emmett 2002, LLC, DEG, LLC, the lenders party thereto, Eurohypo AG, New York Branch, and Barclays Capital Real Estate Inc. (3)
 
10.49
 
Joinder and Supplement Agreement dated as of August 25, 2005 among Douglas Emmett 2002, LLC, and DEG, LLC, made with reference to the Loan Agreement dated as of August 25, 2005 by and among Douglas Emmett 2002, LLC, the lenders party thereto and Eurohypo AG, New York Branch. (3)
 
10.50
 
Form of LTIP Unit Designation. (4)
 
10.51
 
Form of Credit Agreement among Douglas Emmett 2006, LLC, Bank of America, N.A., Banc of America Securities, LLC, Bank of Montreal, Bayerische Landesbank, Wachovia Bank, N.A. and the other lenders party thereto. (4)
 
10.52
 
Form of Modification Agreement among Douglas Emmett 1993, LLC, Brentwood Plaza, the lenders party thereto and Eurohypo AG, New York Branch. (4)
 
10.53
 
Form of Modification Agreement among Douglas Emmett 1995, LLC, the lenders party thereto and Eurohypo AG, New York Branch. (4)
 
10.54
 
Form of Modification Agreement among Douglas Emmett 1996, LLC, the lenders party thereto and Eurohypo AG, New York Branch. (4)
 
10.55
 
Form of Modification Agreement among Douglas Emmett 1997, LLC, Westwood Place Investors, LLC, the lenders party thereto and Eurohypo AG, New York Branch. (4)
 
10.56
 
Form of Modification Agreement among Douglas Emmett 1998, LLC, Brentwood Court, Brentwood-San Vicente Medical, Ltd., the lenders party thereto and Eurohypo AG, New York Branch. (4)


 
10.57
 
Form of Modification Agreement among Douglas Emmett 2000, LLC, the lenders party thereto and Eurohypo AG, New York Branch. (4)
 
10.58
 
Form of Modification Agreement among Douglas Emmett 2002, LLC, DEG, LLC, San Vicente Plaza, Owensmouth/Warner, LLC, the lenders party thereto and Eurohypo AG, New York Branch. (4)
 
10.59
 
Form of Joinder and Supplement Agreement among Douglas Emmett 1993, LLC and Brentwood Plaza made with reference to the Modification Agreement among Douglas Emmett 1993, LLC, the lenders party thereto and Eurohypo AG, New York Branch. (4)
 
10.60
 
Form of Joinder and Supplement Agreement among Douglas Emmett 1998, LLC, Brentwood Court and Brentwood-San Vicente Medical, Ltd. made with reference to the Modification Agreement among Douglas Emmett 1998, LLC, the lenders party thereto and Eurohypo AG, New York Branch. (4)
 
10.61
 
Form of Joinder and Supplement Agreement among Douglas Emmett 2002, LLC, DEG, LLC, San Vicente Plaza and Owensmouth/Warner, LLC made with reference to the Modification Agreement among Douglas Emmett 2002, LLC, DEG, LLC, the lenders party thereto and Eurohypo AG, New York Branch. (4)
 
10.62
 
Adjustable Rate Multifamily Note for $7,750,000 between Fannie Mae and Douglas Emmett Residential 2006, LLC, dated June 1, 2007. (7)
 
10.63
 
Adjustable Rate Multifamily Note for $7,150,000 between Fannie Mae and Douglas Emmett Residential 2006, LLC, dated June 1, 2007. (7)
 
10.64
 
Adjustable Rate Multifamily Note for $3,100,000 between Fannie Mae and Douglas Emmett Residential 2006, LLC, dated June 1, 2007. (7)
   
Second Amendment to Credit Agreement and Reaffirmation of Loan Documents Entered into as of August 31, 2007, by and among Douglas Emmett 2006, LLC; Bank Of America, N.A.; BMO Capital Markets Financing, Inc.; Bayerische Landesbank; ING Real Estate Finance (USA) LLC; and Bank Of America, N.A.
   
List of Subsidiaries of the Registrant.
   
Consent of Independent Registered Public Accounting Firm
   
Certificate of Chief Executive Officer pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.
   
Certificate of Chief Financial Officer pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.
   
Certificate of Chief Executive Officer pursuant to Section 906 of the Sarbanes-Oxley Act of 2002. (5)
   
Certificate of Chief Financial Officer pursuant to Section 906 of the Sarbanes-Oxley Act of 2002. (5)
___________________________
 
 
+
 
Denotes management contract or compensatory plan, contract or arrangement
 
(1)
 
Previously filed with the Form S-11 filed by the Registrant on June 16, 2006 and incorporated herein by this reference.
 
(2)
 
Previously filed with Amendment No. 1 to the Form S-11 filed by the Registrant on August 4, 2006 and incorporated herein by this reference.
 
(3)
 
Previously filed with Amendment No. 2 to the Form S-11 filed by the Registrant on September 20, 2006 and incorporated herein by this reference.
 
(4)
 
Previously filed with Amendment No. 3 to the Form S-11 filed by the Registrant on October 3, 2006 and incorporated herein by this reference.
 
(5)
 
In accordance with SEC Release No. 33-8212, the following exhibit is being furnished, and is not being filed as part of this Report or as a separate disclosure document, and is not being incorporated by reference into any Securities Act of 1933 registration statement.
 
(6)
 
Previously filed with Amendment No. 6 to the Form S-11 filed by the Registrant on October 19, 2006.
 
(7)
 
Previously filed with the Quarterly Report on Form 10-Q for the quarter ended June 30, 2007 filed by the Registrant on August 10, 2007 and incorporated herein by this reference.
 
(8)
 
Previously filed with the Quarterly Report on Form 8-K filed by the Registrant on December 21, 2007 and incorporated herein by this reference.


Signatures
Pursuant to the requirements of Section 13 or 15(d) of the Securities Exchange Act of 1934, the registrant has duly caused this Report to be signed on its behalf by the undersigned, thereunto duly authorized.

 
DOUGLAS EMMETT, INC.
     
Dated: February 22, 2008
By:
/s/JORDAN L. KAPLAN
   
Jordan L. Kaplan
   
President and Chief Executive Officer

Pursuant to the requirements of the Securities Exchange Act of 1934, this report has been signed below by the following persons on behalf of the registrant and in the capacities and on the date indicated.

Signature
 
Title
     
     
/s/ JORDAN L. KAPLAN
   
Jordan L. Kaplan
 
 
President and Chief Executive Officer
(Principal Executive Officer)
     
     
/s/ WILLIAM KAMER
   
William Kamer
 
 
Chief Financial Officer
(Principal Financial and Accounting Officer)
     
     
/s/ DAN A. EMMETT
   
Dan A. Emmett
 
Chairman of the Board
     
     
/s/ KENNETH M. PANZER
   
Kenneth M. Panzer
 
Chief Operating Officer and Director
     
     
/s/ LESLIE E. BIDER
   
Leslie E. Bider
 
Director
     
     
/s/ VICTOR J. COLEMAN
   
Victor J. Coleman
 
Director
     
     
/s/ GHEBRE SELASSIE MEHRETEAB
   
Ghebre Selassie Mehreteab
 
Director
     
     
/s/ THOMAS E. O’HERN
   
Thomas E. O’Hern
 
Director
     
     
/s/ DR. ANDREA L. RICH
   
Dr. Andrea L. Rich
 
Director
     
     
/s/ WILLIAM WILSON III
   
William Wilson III
 
Director
 
Each of the above signatures is affixed as of February 22, 2008.


Report of Management on Internal Control over Financial Reporting

The management of Douglas Emmett, Inc. is responsible for establishing and maintaining adequate internal control over financial reporting, as defined in Rules 13a-15(f) and 15d-15(f) under the Securities Exchange Act of 1934.

Our system of internal control is designed to provide reasonable assurance regarding the reliability of financial reporting and preparation of our financial statements for external reporting purposes in accordance with generally accepted accounting principles. Our management, including the undersigned Chief Executive Officer and Chief Financial Officer, assessed the effectiveness of our internal control over financial reporting as of December 31, 2007. In conducting its assessment, management used the criteria issued by the Committee of Sponsoring Organizations of the Treadway Commission in Internal Control—Integrated Framework. This framework consists of eight components: internal environment, objective setting, event identification, risk assessment, risk response, control activities, information and communication, and monitoring. Based on this assessment, management concluded that, as of December 31, 2007, our internal control over financial reporting was effective based on those criteria.

Management, including our Chief Executive Officer and Chief Financial Officer, does not expect that our disclosure controls and procedures, or our internal controls will prevent all error and fraud. A control system, no matter how well conceived and operated, can provide only reasonable, not absolute, assurance that the objectives of the control system are met. Further, the design of a control system must reflect the fact that there are resource constraints and the benefit of controls must be considered relative to their costs. Because of the inherent limitations in all control systems, no evaluation of controls can provide absolute assurance that all control issues and instances of fraud, if any, have been detected.

The effectiveness of our internal control over financial reporting as of December 31, 2007, has been audited by Ernst & Young LLP, the independent registered public accounting firm that audited the consolidated financial statements included in this annual report, as stated in their report appearing on page F-3, which expresses unqualified opinions on the effectiveness of our internal control over financial reporting as of December 31, 2007.



/s/ JORDAN L. KAPLAN
 
Jordan L. Kaplan
Chief Executive Officer
 
   
   
/s/ WILLIAM KAMER
 
William Kamer
Chief Financial Officer
 

February 22, 2008


Report of Independent Registered Public Accounting Firm

The Board of Directors and Stockholders of
Douglas Emmett, Inc.

We have audited the accompanying consolidated balance sheets of Douglas Emmett, Inc. (the “Company”) as of December 31, 2007 and 2006, and the related consolidated statements of operations, stockholders’ equity, and cash flows of the Company for the year ended December 31, 2007 and for the period from October 31, 2006 through December 31, 2006, and of Douglas Emmett Realty Advisors, Inc. and subsidiaries (the “predecessor”), as defined in Note 1, for the period from January 1, 2006 through October 30, 2006 and for the year ended December 31, 2005.  Our audits also include the financial statement schedule listed in Item 15(a).  These financial statements and schedule are the responsibility of the Company’s management.  Our responsibility is to express an opinion on these financial statements and schedule based on our audits.

We conducted our audits in accordance with the standards of the Public Company Accounting Oversight Board (United States).  Those standards require that we plan and perform the audit to obtain reasonable assurance about whether the financial statements are free of material misstatement.  An audit includes examining, on a test basis, evidence supporting the amounts and disclosures in the financial statements.  An audit also includes assessing the accounting principles used and significant estimates made by management, as well as evaluating the overall financial statement presentation.  We believe that our audits provide a reasonable basis for our opinion.

In our opinion, the financial statements referred to above present fairly, in all material respects, the consolidated financial position of Douglas Emmett, Inc. at December 31, 2007 and 2006, and the consolidated results of their operations and their cash flows for the year ended December 31, 2007 and for the period from October 31, 2006 through December 31, 2006, and the consolidated results of the predecessor’s operations and cash flows for the period from January 1, 2006 through October 30, 2006 and for the year ended December 31, 2005, in conformity with U.S. generally accepted accounting principles.  Also, in our opinion, the related financial statement schedule, when considered in relation to the basic financial statements taken as a whole, presents fairly in all material respects the information set forth therein.

We also have audited, in accordance with the standards of the Public Company Accounting Oversight Board (United States), Douglas Emmett, Inc.’s internal control over financial reporting as of December 31, 2007, based on criteria established in Internal Control-Integrated Framework issued by the Committee of Sponsoring Organizations of the Treadway Commission and our report dated February 20, 2008 expressed an unqualified opinion thereon.


/s/ Ernst & Young LLP

Los Angeles, California
February 20, 2008


Report of Independent Registered Public Accounting Firm

The Board of Directors and Stockholders of
Douglas Emmett, Inc.

We have audited Douglas Emmett, Inc.’s internal control over financial reporting as of December 31, 2007, based on criteria established in Internal Control—Integrated Framework issued by the Committee of Sponsoring Organizations of the Treadway Commission (the COSO criteria).  Douglas Emmett, Inc.’s management is responsible for maintaining effective internal control over financial reporting, and for its assessment of the effectiveness of internal control over financial reporting included in the accompanying Report of Management on Internal Control over Financial Reporting.  Our responsibility is to express an opinion on the company’s internal control over financial reporting based on our audit.

We conducted our audit in accordance with the standards of the Public Company Accounting Oversight Board (United States).  Those standards require that we plan and perform the audit to obtain reasonable assurance about whether effective internal control over financial reporting was maintained in all material respects.  Our audit included obtaining an understanding of internal control over financial reporting, assessing the risk that a material weakness exists, testing and evaluating the design and operating effectiveness of internal control based on the assessed risk, and performing such other procedures as we considered necessary in the circumstances.  We believe that our audit provides a reasonable basis for our opinion.

A company’s internal control over financial reporting is a process designed to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles.  A company’s internal control over financial reporting includes those policies and procedures that (1) pertain to the maintenance of records that, in reasonable detail, accurately and fairly reflect the transactions and dispositions of the assets of the company; (2) provide reasonable assurance that transactions are recorded as necessary to permit preparation of financial statements in accordance with generally accepted accounting principles, and that receipts and expenditures of the company are being made only in accordance with authorizations of management and directors of the company; and (3) provide reasonable assurance regarding prevention or timely detection of unauthorized acquisition, use, or disposition of the company’s assets that could have a material effect on the financial statements.

Because of its inherent limitations, internal control over financial reporting may not prevent or detect misstatements.  Also, projections of any evaluation of effectiveness to future periods are subject to the risk that controls may become inadequate because of changes in conditions, or that the degree of compliance with the policies or procedures may deteriorate.

In our opinion, Douglas Emmett, Inc. maintained, in all material respects, effective internal control over financial reporting as of December 31, 2007, based on the COSO criteria.

We also have audited, in accordance with the standards of the Public Company Accounting Oversight Board (United States), the 2007 consolidated financial statements of Douglas Emmett, Inc. and our report dated February  20, 2008 expressed an unqualified opinion thereon.


/s/ Ernst & Young LLP

Los Angeles, California
February 20, 2008


Douglas Emmett, Inc.
Consolidated Balance Sheets
(in thousands, except share data)

   
December 31, 2007
   
December 31, 2006
 
Assets
           
Investment in real estate
           
Land
  $ 825,560     $ 813,599  
Buildings and improvements
    4,978,124       4,863,955  
Tenant improvements and lease intangibles
    460,486       411,063  
      6,264,170       6,088,617  
Less: accumulated depreciation
    (242,114 )     (32,521 )
Net investment in real estate
    6,022,056       6,056,096  
Cash and cash equivalents
    5,843       4,536  
Tenant receivables, net
    955       4,160  
Deferred rent receivables, net
    20,805       3,587  
Interest rate contracts
    84,600       76,915  
Acquired lease intangible assets, net
    24,313       34,137  
Other assets
    31,396       20,687  
Total assets
  $ 6,189,968     $ 6,200,118  
                 
Liabilities
               
Secured notes payable, including loan premium
  $ 3,105,677     $ 2,789,702  
Accounts payable and accrued expenses
    62,704       51,736  
Security deposits
    31,309       28,670  
Acquired lease intangible liabilities, net
    218,371       263,649  
Interest rate contracts
    129,083       6,278  
Dividends payable
    19,221       13,801  
Total liabilities
    3,566,365       3,153,836  
                 
Minority interests
    793,764       934,509  
                 
                 
Stockholders’ Equity
               
Common stock, $0.01 par value 750,000,000 authorized, 109,833,903 and 115,005,860 outstanding at December 31, 2007 and 2006, respectively
    1,098       1,150  
Additional paid-in capital
    2,019,716       2,144,600  
Accumulated other comprehensive income
    (101,163 )     415  
Accumulated deficit
    (89,812 )     (34,392 )
Total stockholders’ equity
    1,829,839       2,111,773  
                 
Total liabilities and stockholders’ equity
  $ 6,189,968     $ 6,200,118  
                 

See notes to consolidated financial statements.


Douglas Emmett, Inc.
Consolidated Statements of Operations
(in thousands, except shares and per share data)

   
Douglas Emmett, Inc.
   
The Predecessor
 
   
Year Ended
December 31,
2007
   
For the Period
October 31, 2006
through
December 31,
2006
   
For the Period
January 1, 2006
through
October 30,
2006
   
Year Ended
December 31,
2005
 
Revenues
                       
Office rental
                       
Rental revenues
  $ 376,921     $ 62,384     $ 252,694     $ 297,551  
Tenant recoveries
    25,177       5,436       15,206       14,632  
Parking and other income
    46,648       7,886       33,039       36,383  
Total office revenues
    448,746       75,706       300,939       348,566  
                                 
Multifamily rental
                               
Rental revenues
    67,427       10,954       44,241       43,942  
Parking and other income
    2,047       335       1,488       1,280  
Total multifamily revenues
    69,474       11,289       45,729       45,222  
                                 
Total revenues
    518,220       86,995       346,668       393,788  
                                 
Operating Expenses
                               
Office expense
    128,759       24,515       104,524       119,879  
Multifamily expense
    17,150       3,175       15,041       15,347  
General and administrative
    21,486       30,201       17,863       6,457  
Depreciation and amortization
    209,593       32,521       95,456       113,170  
Total operating expenses
    376,988       90,412       232,884       254,853  
                                 
Operating income (loss)
    141,232       (3,417 )     113,784       138,935  
                                 
Gain on investments in interest contracts, net
    -       -       6,795       81,666  
Interest and other income
    695       87       4,515       2,264  
Interest expense
    (160,616 )     (26,213 )     (95,938 )     (115,674 )
Deficit distributions to minority partners, net
    -       -       (10,642 )     (28,150 )
(Loss) income before minority interest
    (18,689 )     (29,543 )     18,514       79,041  
                                 
Minority Interests
                               
Minority interests
    5,681       8,952       (18,673 )     (79,756 )
Preferred minority investor
    -       -       (16,203 )     (15,805 )
Net loss
  $ (13,008 )   $ (20,591 )   $ (16,362 )   $ (16,520 )
                                 
Net loss per common share – basic and diluted
  $ (0.12 )   $ (0.18 )   $ (251,723 )   $ (254,154 )
                                 
Dividends declared per common share
  $ 0.70     $ 0.12     $ -     $ -  
                                 
Weighted average shares of common stock outstanding -basic and diluted
    112,645,587       115,005,860       65       65  

See notes to consolidated financial statements.


Douglas Emmett, Inc.
Consolidated Statements of Stockholders’ Equity (Deficit)
(in thousands, except share amounts)

   
Douglas Emmett, Inc.
   
The Predecessor
 
   
Year Ended
December 31,
2007
   
For the Period
October 31,
2006 through
December 31,
2006
   
For the Period
January 1,
2006 through
October 30,
2006
   
Year Ended
December 31,
2005
 
Shares of Common Stock
                       
Balance at beginning of period
    115,005,860       65       65       65  
Exchange of predecessor common stock for common stock of the company
    -       (65 )     -       -  
Repurchase of common stock
    (5,171,957 )     -       -       -  
Issuance of common stock
    -       115,005,860       -       -  
Balance at end of period
    109,833,903       115,005,860       65       65  
                                 
Common Stock
                               
Balance at beginning of period
  $ 1,150     $ -     $ -     $ -  
Repurchase of common stock
    (52 )     -       -       -  
Issuance of common stock
    -       1,150       -       -  
Balance at end of period
  $ 1,098     $ 1,150     $ -     $ -  
                                 
Additional Paid-in Capital
                               
Balance at beginning of period
  $ 2,144,600     $ 60,000     $ -     $ -  
Reclassify predecessor deficit to additional paid-in capital
    -       (129,086 )     -       -  
Contributions
    -       -       60,000       -  
Repurchase of common stock     (125,133 )     -       -       -  
Issuance of common stock
    -       2,202,040       -       -  
Stock compensation
    249       11,646       -       -  
Balance at end of period
  $ 2,019,716     $ 2,144,600     $ 60,000     $ -  
                                 
Notes Receivable From Stockholders
                               
Balance at beginning of period
  $ -     $ -     $ -     $ -  
Contributions
    -       -       (60,000 )     -  
Receipt of amounts due under notes receivable from stockholders
    -       -       60,000       -  
Balance at end of period
  $ -     $ -     $ -     $ -  
                                 
Accumulated Other Comprehensive Income
                               
Balance at beginning of period
  $ 415     $ -     $ -     $ -  
Cash flow hedge adjustment
    (101,578 )     415       -       -  
Balance at end of period
  $ (101,163 )   $ 415     $ -     $ -  
                                 
Accumulated Deficit
                               
Balance at beginning of period
  $ (34,392 )   $ (129,086 )   $ (97,791 )   $ (63,614 )
Reclassify predecessor deficit to additional paid-in capital
    -       129,086       -       -  
Net loss
    (13,008 )     (20,591 )     (16,362 )     (16,520 )
Distributions
    -       -       (14,933 )     (17,657 )
Minority interests redemption adjustment
    36,138       -       -       -  
Dividends
    (78,550 )     (13,801 )     -       -  
Balance at end of period
  $ (89,812 )   $ (34,392 )   $ (129,086 )   $ (97,791 )
                                 
Total Stockholders Equity (Deficit)
                               
Balance at beginning of period
  $ 2,111,773     $ (69,086 )   $ (97,791 )   $ (63,614 )
Net Loss
    (13,008 )     (20,591 )     (16,362 )     (16,520 )
Cash flow hedge adjustment
    (101,578 )     415       -       -  
Comprehensive income
    (114,586 )     (20,176 )     (16,362 )     (16,520 )
Issuance of common stock
    -       2,203,190       -       -  
Repurchase of common stock
    (125,185 )     -       -       -  
Contributions
    -       -       60,000       -  
Distributions
    -       -       (14,933 )     (17,657 )
Dividends
    (78,550 )     (13,801 )     -       -  
Minority interests redemption adjustment
    36,138       -       -       -  
Stock compensation
    249       11,646       -       -  
Balance at end of period
  $ 1,829,839     $ 2,111,773     $ (69,086 )   $ (97,791 )

See notes to consolidated financial statements.


Douglas Emmett, Inc.
Consolidated Statements of Cash Flows
(in thousands)

   
Douglas Emmett, Inc.
   
The Predecessor
 
   
Year Ended
December 31,
2007
   
For the Period
October 31,
2006 through
December 31,
2006
   
For the Period
January 1, 2006
through
October 30,
2006
   
Year Ended
December 31,
2005
 
Operating Activities
                       
Net loss
  $ (13,008 )   $ (20,591 )   $ (16,362 )   $ (16,520 )
Adjustments to reconcile net loss to net cash provided by operating activities:
                               
Minority interests in consolidated real estate partnerships
    (5,681 )     (8,952 )     34,876       95,561  
Deficit distributions to minority partners
    -       -       10,642       28,150  
Depreciation and amortization
    209,593       32,521       95,456       113,170  
Net accretion of acquired lease intangibles
    (40,563 )     (6,871 )     (1,561 )     (1,690 )
Amortization of deferred loan costs
    1,136       168       2,318       10,482  
Amortization of loan premium
    (4,475 )     (721 )     -       -  
Non-cash market value adjustments on interest rate contracts
    14,266       2,561       (6,795 )     (81,666 )
Non-cash amortization of stock-based compensation
    2,178       26,600       -       -  
Change in working capital components
                               
Tenant receivables
    3,229       -       1,065       (1,278 )
Deferred rent receivables
    (17,218 )     (3,587 )     (6,489 )     (15,897 )
Accounts payable, accrued expenses and security
deposits
    15,211       19,509       22,227       434  
Other assets
    (9,863 )     (19,642 )     (9,752 )     (2,935 )
Net cash provided by operating activities
    154,805       20,995       125,625       127,811  
                                 
Investing Activities
                               
Capital expenditures, property acquisitions and purchases of predecessor owners’ interests in real estate
    (172,804 )     (1,935,476 )     (165,970 )     (231,157 )
Net cash used in investing activities
    (172,804 )     (1,935,476 )     (165,970 )     (231,157 )
                                 
Financing Activities
                               
Proceeds from borrowings
    404,850       596,000       82,000       1,865,000  
Deferred loan costs
    (1,767 )     (4,524 )     (1,253 )     (14,476 )
Repayment of borrowings
    (124,700 )     (141,500 )     -       (1,724,655 )
Net change in short-term borrowings
    40,300       -       -       -  
Proceeds from affiliated borrowing
    -       -       -       23,500  
Repayments of affiliated borrowing
    -       -       -       (23,500 )
Proceeds from interest rate swap termination
    -       -       -       10,982  
Payment on interest rate swap termination
    -       -       -       (1,281 )
Contributions by minority interests
    -       -       33,264       142,518  
Distributions to minority interests
    (31,851 )     -       (67,292 )     (156,663 )
Redemption of minority interests
    (69,211 )     (188,128 )     -       -  
Contributions by stockholders
    -       -       60,000       -  
Distributions to stockholders
    -       -       (14,933 )     (17,657 )
Issuance of common stock, net
    -       1,497,446       -       -  
Repurchase of common stock
    (125,185 )     -       -       -  
Cash dividends
    (73,130 )     -       -       -  
Net cash provided by financing activities
    19,306       1,759,294       91,786       103,768  
                                 
Increase (decerease) in cash and cash equivalents
    1,307       (155,187 )     51,441       422  
Cash and cash equivalents at beginning of period
    4,536       159,723       108,282       107,860  
Cash and cash equivalents at end of period
  $ 5,843     $ 4,536     $ 159,723     $ 108,282  
                                 
Supplemental disclosure of cash flow information
                               
Cash paid during the year for interest, net of amounts capitalized
  $ 152,746     $ 23,849     $ 97,928     $ 110,651  
 
 
See notes to consolidated financial statements for additional non-cash items.


Douglas Emmett, Inc.
Notes to Consolidated Financial Statements
(in thousands, except shares and per share data)

1. Organization and Description of Business

Douglas Emmett, Inc. is a Maryland corporation formed on June 28, 2005, which did not have any meaningful operating activity until the consummation of our initial public offering (IPO) and the related acquisition of our predecessor and certain other entities in October 2006.  Accordingly, we believe that a discussion of the results of Douglas Emmett, Inc. would not be meaningful for the periods covered by these financial statements prior to that acquisition.

We acquired our predecessor and certain other entities simultaneously with the closing of our IPO on October 30, 2006.

Because the formation transactions did not occur until October 30, 2006, the historical financial results in these financial statements for periods prior to and including that date relate to our accounting predecessor.  Our predecessor includes Douglas Emmett Realty Advisors, Inc. (DERA or the predecessor) as the accounting acquirer, and nine consolidated real estate limited partnerships that owned, directly or indirectly, office and multifamily properties and fee interests in land subject to ground leases, which we refer to collectively as the “institutional funds.”  For the periods presented prior to our IPO, DERA was the general partner, and had responsibility for the asset management of the institutional funds.

Our predecessor does not include certain other entities we acquired at the time of our IPO, including Douglas, Emmett and Company (DECO), P.L.E. Builders, Inc., subsequently renamed Douglas Emmett Builders (DEB), and seven California limited partnerships and one California limited liability company, which we refer to collectively as the “single-asset entities.”  DECO provided property management and leasing services to all of the properties acquired in the formation transactions, and DEB provided construction services in connection with improvements to tenant suites and common areas in the properties.  Each single-asset entity owned, directly or indirectly, one multifamily or office property (or, in one case, a fee interest in land subject to a ground lease).

After the completion of our IPO and the related formation transactions, we are a fully integrated, self-administered and self-managed Real Estate Investment Trust (REIT). Through our interest in Douglas Emmett Properties, LP (our operating partnership) and its subsidiaries, we own, manage, lease, acquire and develop real estate, consisting primarily of office and multifamily properties.  As of December 31, 2007, we own a portfolio of 48 office properties (including ancillary retail space) and nine multifamily properties, as well as the fee interests in two parcels of land subject to ground leases.  All of these properties are located in Los Angeles County, California and Honolulu, Hawaii.

The terms “us”, “we” and “our” as used in these financial statements refer to Douglas Emmett, Inc. and its subsidiaries (including our operating partnership) subsequent to our IPO on October 30, 2006 and our predecessor prior to that date.


Douglas Emmett, Inc.
Notes to Consolidated Financial Statements (continued)
(in thousands, except shares and per share data)

2. Summary of Significant Accounting Policies

Basis of Presentation
For the periods subsequent to October 31, 2006, the financial statements presented are the consolidated financial statements of Douglas Emmett, Inc. and its subsidiaries, including our operating partnership. The financial statements presented for periods prior to October 31, 2006 are the consolidated financial statements of our predecessor, which include the accounts of DERA and the institutional funds.  All significant intercompany balances and transactions have been eliminated in the consolidated financial statements.

Use of Estimates
The preparation of financial statements in conformity with U.S. generally accepted accounting principles requires management to make certain estimates and assumptions that affect the reported amounts in the consolidated financial statements and accompanying notes. Actual results could differ from those estimates.

Segment Information
FAS No. 131, Disclosures about Segments of an Enterprise and Related Information, established standards for disclosure about operating segments and related disclosures about products and services, geographic areas and major customers. Segment information is prepared on the same basis that our management reviews information for operational decision-making purposes. We operate two business segments: the acquisition, redevelopment, ownership and management of office real estate and the acquisition, redevelopment, ownership and management of multifamily real estate.

The products for our office segment include primarily rental of office space and other tenant services including parking and storage space rental. The products for our multifamily segment include rental of apartments and other tenant services including parking and storage space rental.

Investments in Real Estate
Acquisitions of properties are accounted for utilizing the purchase method and accordingly, the results of operations of acquired properties are included in our results of operations from the respective dates of acquisition. Estimates of future cash flows and other valuation techniques are used to allocate the purchase price of acquired property between land, buildings and improvements, equipment and identifiable intangible assets and liabilities such as amounts related to in-place at-market leases, acquired above- and below-market ground leases, acquired above- and below-market tenant leases and tenant relationships. Initial valuations are subject to change until such information is finalized, but no later than 12 months from the acquisition date.

The fair values of tangible assets are determined on an ‘‘as-if-vacant’’ basis.  The ‘‘as-if-vacant’’ fair value is allocated to land, where applicable, buildings, tenant improvements and equipment based on comparable sales and other relevant information obtained in connection with the acquisition of the property.

The estimated fair value of acquired in-place at-market tenant leases are the costs we would have incurred to lease the property to the occupancy level of the property at the date of acquisition.  Such estimates includes the fair value of leasing commissions and legal costs that would be incurred to lease the property to this occupancy level.  Additionally, we evaluate the time period over which such occupancy level would be achieved and include an estimate of the net operating costs (primarily real estate taxes, insurance and utilities) incurred during the lease-up period, which is generally six months.


Douglas Emmett, Inc.
Notes to Consolidated Financial Statements (continued)
(in thousands, except shares and per share data)

Above-market and below-market in-place lease intangibles are recorded as an asset or liability based on the present value (using a discount rate which reflects the risks associated with the leases acquired) of the difference between the contractual amounts to be received or paid pursuant to the in-place tenant or ground leases, respectively, and our estimate of fair market lease rates for the corresponding in-place leases, measured over a period equal to the remaining noncancelable term of the lease.

Expenditures for repairs and maintenance are charged to operations as incurred.  Significant betterments and costs incurred in the execution of leases are capitalized. When assets are sold or retired, their costs and related accumulated depreciation are removed from the accounts with the resulting gains or losses reflected in operations for the period.

The values allocated to land, buildings, site improvements, tenant improvements, leasing costs and in-place leases are depreciated on a straight-line basis using an estimated life of 40 years for buildings, 15 years for site improvements, a portfolio average term of existing leases for in-place lease values and the respective lease term for tenant improvements and leasing costs. The values of above- and below-market tenant leases are amortized over the life of the related lease and recorded as either an increase (for below-market leases) or a decrease (for above-market leases) to rental income. The values of acquired above- and below-market ground leases are amortized over the life of the lease and recorded either as an increase (for below-market leases) or a decrease (for above-market leases) to office rental operating expense. The amortization of acquired in-place leases is recorded as an adjustment to depreciation and amortization in the consolidated statements of operations. If a lease were to be terminated prior to its stated expiration, all unamortized amounts relating to that lease would be written off.

Impairment of Long-Lived Assets
We account for properties held for disposition or properties that are sold during the period in accordance with FAS No. 144, Accounting for the Impairment or Disposal of Long-Lived Assets (FAS 144). An asset is classified as an asset held for disposition when it meets the requirements of FAS 144, which include, among other criteria, the approval of the sale of the asset, the asset has been marketed for sale and we expect that the sale will likely occur within the next 12 months. Upon classification of an asset as held for disposition, the net book value of the asset, excluding long-term debt, is included on the balance sheet as properties held for disposition, depreciation of the asset is ceased and the operating results of the asset are included in discontinued operations for all periods presented.

We assess whether there has been impairment in the value of our long-lived assets whenever events or changes in circumstances indicate the carrying amount of an asset may not be recoverable. Recoverability of assets to be held and used is measured by a comparison of the carrying amount to the undiscounted future cash flows expected to be generated by the asset. If the current carrying value exceeds the estimated undiscounted cash flows, an impairment loss is recorded equal to the difference between the asset’s current carrying value and its value based on the discounted estimated future cash flows. Assets to be disposed of are reported at the lower of the carrying amount or fair value, less costs to sell. Based upon such periodic assessments, no indications of impairment were identified for the years ended December 31, 2007 and 2006.

Cash and Cash Equivalents
For purposes of the consolidated statements of cash flows, we consider short-term investments with maturities of three months or less when purchased to be cash equivalents.


Douglas Emmett, Inc.
Notes to Consolidated Financial Statements (continued)
(in thousands, except shares and per share data)

Revenue and Gain Recognition
Revenue is recognized in accordance with Staff Accounting Bulletin No. 104 of the Securities and Exchange Commission, Revenue Recognition (SAB 104), as amended. SAB 104 requires that four basic criteria must be met before revenue can be recognized: persuasive evidence of an arrangement exists; the delivery has occurred or services rendered; the fee is fixed and determinable; and collectibility is reasonably assured. All leases are classified as operating leases. For all lease terms exceeding one year, rental income is recognized on a straight-line basis over the terms of the leases. Deferred rent receivables represent rental revenue recognized on a straight-line basis in excess of billed rents. Reimbursements from tenants for real estate taxes and other recoverable operating expenses are recognized as revenues in the period the applicable costs are incurred. In addition, we record a capital asset for leasehold improvements constructed by us that are reimbursed by tenants, with the offsetting side of this accounting entry recorded to deferred revenue which is included in accounts payable and accrued expenses. The deferred revenue is amortized as additional rental revenue over the life of the related lease.

Rental revenue from month-to-month leases or leases with no scheduled rent increases or other adjustments is recognized on a monthly basis when earned.

Lease termination fees, which are included in rental revenues in the accompanying consolidated statements of operations, are recognized when the related leases are canceled and we have no continuing obligation to provide services to such former tenants. Total lease termination revenue was recorded in the amount of $332 for the year ended December 31, 2007; $38 for the period of October 31, 2006 to December 31, 2006; $365 for the period of January 1, 2006 to October 30, 2006; and $1,291 for the year ended December 31, 2005.

We  recognize gains on sales of real estate pursuant to the provisions of FAS No. 66, Accounting for Sales of Real Estate (FAS 66). The specific timing of a sale is measured against various criteria in FAS 66 related to the terms of the transaction and any continuing involvement in the form of management or financial assistance associated with the property. If the sales criteria are not met, we defer gain recognition and account for the continued operations of the property by applying the finance, installment or cost recovery methods, as appropriate, until the sales criteria are met.

 Monitoring of Rents and Other Receivables
We maintain an allowance for estimated losses that may result from the inability of tenants to make required payments. If a tenant fails to make contractual payments beyond any allowance, we may recognize bad debt expense in future periods equal to the amount of unpaid rent and deferred rent. As of December 31, 2007 and 2006, we had an allowance for doubtful accounts of $4,136 and $934, respectively.

We generally do not require collateral or other security from our tenants, other than security deposits or letters of credit. As of December 31, 2007 and 2006, we had a total of approximately $21,794 and $17,074, respectively, of lease security available on existing letters of credit, as well as $31,309 and $28,670, respectively, of lease security available in security deposits.

Deferred Loan Costs
Costs incurred in issuing secured notes payable are capitalized. Deferred loan costs are included in other assets in the consolidated balance sheets at December 31, 2007 and 2006. The deferred loan costs are amortized to interest expense over the life of the respective loans. Any unamortized amounts upon early repayment of secured notes payable are written-off in the period of repayment.


Douglas Emmett, Inc.
Notes to Consolidated Financial Statements (continued)
(in thousands, except shares and per share data)

Interest Rate Agreements
We manage our interest rate risk associated with borrowings by obtaining interest rate swap and interest rate cap contracts. No other derivative instruments were used.

FAS No. 133, Accounting for Derivative Instruments and Hedging Activities (FAS 133), as amended and interpreted, establishes accounting and reporting standards for derivative instruments, including certain derivative instruments embedded in other contracts, and for hedging activities.  As required by FAS 133, we record all derivatives on the balance sheet at fair value.  The accounting for changes in the fair value of derivatives depends on the intended use of the derivative and the resulting designation. Derivatives used to hedge the exposure to changes in the fair value of an asset, liability, or firm commitment attributable to a particular risk, are considered fair value hedges. Derivatives used to hedge the exposure to variability in expected future cash flows, or other types of forecasted transactions, are considered cash flow hedges.

Our objective in using derivatives is to add stability to interest expense and to manage our exposure to interest rate movements or other identified risks.  To accomplish this objective, we primarily use interest rate swaps as part of our cash flow hedging strategy.  Interest rate swaps designated as cash flow hedges involve the receipt of variable-rate amounts in exchange for fixed-rate payments over the life of the agreements without exchange of the underlying principal amount.  For derivatives designated as cash flow hedges, the effective portion of changes in the fair value of the derivative is initially reported in other comprehensive income (outside of earnings) and subsequently reclassified to earnings when the hedged transaction affects earnings.  The ineffective portion of changes in the fair value of the derivative is recognized directly in earnings.  We assess the effectiveness of each hedging relationship by comparing the changes in fair value or cash flows of the derivative hedging instrument with the changes in fair value or cash flows of the designated hedged item or transaction. For derivatives not designated as hedges, changes in fair value are recognized in earnings.  See Note 9 for the accounting of our and our predecessor’s interest rate hedges.

Offering Costs
Underwriting discount and commissions and other offering costs are reflected as a reduction in additional paid–in capital.

Stock-Based Compensation
We account for stock-based compensation, including stock options and long-term incentive units granted in connection with our IPO, using the fair value method of accounting under FAS No. 123R (revised 2004), Share-Based Payment. The estimated fair value of the stock options and the long-term incentive units is being amortized over their respective vesting periods.

Income Taxes
As a REIT, we are permitted to deduct distributions paid to our stockholders, eliminating the federal taxation of income represented by such distributions at the corporate level. REITs are subject to a number of organizational and operational requirements.  If we fail to qualify as a REIT in any taxable year, we will be subject to federal income tax (including any applicable alternative minimum tax) on our taxable income at regular corporate tax rates.  We believe we have met these tests during 2007 and accordingly, no provision for income taxes has been made in the accompanying consolidated financial statements.

DERA was an S-Corporation and the institutional funds were limited partnerships. Under applicable federal and state income tax rules, the allocated share of net income or loss from the limited partnerships and S-Corporation is reportable in the income tax returns of the respective partners and stockholders. Accordingly, no income tax provision was included in the accompanying consolidated financial statements of our predecessor other than the 1.5% tax due on taxable income of S-Corporations in the State of California.


Douglas Emmett, Inc.
Notes to Consolidated Financial Statements (continued)
(in thousands, except shares and per share data)

Earnings Per Share
Basic earnings per share is calculated by dividing the net income applicable to common stockholders for the period by the weighted average of common shares outstanding during the period.  Diluted earnings per share is calculated by dividing the net income applicable to common stockholders for the period by the weighted average number of common and dilutive instruments outstanding during the period using the treasury stock method. See Note 13.

Recently Issued Accounting Literature
In June 2006, the FASB issued FASB Interpretation No. 48, Accounting for Uncertainty in Income Taxes (FIN 48), to create a single model to address accounting for uncertainty in tax positions. FIN 48 clarifies the accounting for income taxes, by prescribing a minimum recognition threshold a tax position is required to meet before being recognized in the financial statements. FIN 48 also provides guidance on derecognition, measurement, classification, interest and penalties, accounting in interim periods, disclosure and transition.  We adopted FIN 48 on January 1, 2007.  Based on our evaluation, we have concluded that there are no significant uncertain tax positions requiring recognition in our financial statements at December 31, 2007.

In September 2006, the FASB issued FAS No. 157, Fair Value Measurements (FAS 157). FAS 157 provides guidance for using fair value to measure assets and liabilities.  This statement clarifies the principle that fair value should be based on the assumptions that market participants would use when pricing the asset or liability.  FAS 157 establishes a fair value hierarchy, giving the highest priority to quoted prices in active markets and the lowest priority to unobservable data.  FAS 157 applies whenever other standards require assets or liabilities to be measured at fair value.  This statement is effective in fiscal years beginning after November 15, 2007.  We believe that the adoption of this standard will not have a material effect on our financial position and results of operations.

In February 2007, the FASB issued FAS No. 159, The Fair Value Option for Financial Assets and Financial Liabilities Including an Amendment of FASB Statement No. 115.  This standard permits entities to choose to measure many financial instruments and certain other items at fair value and is effective for the first fiscal year beginning after November 15, 2007, which for us begins with our 2008 fiscal year.  We do not expect to elect the fair value measurement option for any financial assets or liabilities at the present time.

In December 2007, the FASB issued FAS No. 160, Non-controlling Interests in Consolidated Financial Statements-an Amendment of Accounting Research Bulletin No. 51 (FAS 160).  FAS 160 establishes new accounting and reporting standards for a non-controlling interest in a subsidiary and for the deconsolidation of a subsidiary.  Specifically, this statement requires the recognition of a non-controlling interest (minority interest) as equity in the consolidated financial statements separate from the parent’s equity.  The amount of net income attributable to the non-controlling interest will be included in consolidated net income on the face of the income statement.  FAS 160 clarifies that changes in a parent’s ownership interest in a subsidiary that do not result in deconsolidation are equity transactions if the parent retains its controlling financial interest.  In addition, this statement requires that a parent recognize a gain or loss in net income when a subsidiary is deconsolidated.  Such gain or loss will be measured using the fair value of the non-controlling equity investment on the deconsolidation date.  FAS 160 also includes expanded disclosure requirements regarding the interests of the parent and its non-controlling interest. FAS 160 is effective for fiscal years, and interim periods within those fiscal years, beginning on or after December 15, 2008, which for us begins with our 2009 fiscal year.  We are currently evaluating the impact that FAS No. 160 will have on our financial statements.

In December 2007, the FASB issued FAS No. 141 (Revised 2007), Business Combinations (FAS 141R).  FAS 141R will significantly change the accounting for business combinations.  Under FAS 141R, an acquiring entity will be required to recognize all the assets acquired and liabilities assumed in a transaction at the acquisition-date fair value with limited exceptions.  FAS 141R also includes a substantial number of new disclosure requirements.  FAS 141R applies prospectively to business combinations occurring in any reporting period beginning on or after December 15, 2008, which for us begins with our 2009 fiscal year.  We are currently evaluating the impact that FAS 141R will have on our financial statements.


Douglas Emmett, Inc.
Notes to Consolidated Financial Statements (continued)
(in thousands, except shares and per share data)

3. Initial Public Offering
As described in Note 1, we acquired our predecessor and certain other entities simultaneously with the closing of our IPO on October 30, 2006.  In the fourth quarter of 2007, we recorded the final allocation of the purchase price to the assets acquired and liabilities assumed, which was immaterial.

4. Investment in Real Estate
In October 2007, we acquired an 8-story, Class A office building comprised of approximately 174,000 square feet, located within the Olympic Corridor submarket, for a contract price of $84 million.  In May 2007, we acquired an approximate 50,000 rentable square foot Class A office building located in our Century City submarket for a contract price of $32 million.  We obtained the ground leasehold in the property and the option to acquire fee title to the land for a fixed price of $800,000 in conjunction with the acquisition.  We exercised the option and acquired fee title to the land at the end of  2007.  The building is currently 100% leased through December 2019.

In March 2006, our predecessor acquired a multifamily property in Honolulu, Hawaii. The aggregate acquisition costs of this property approximated $114 million.

The following table summarizes the allocations of estimated fair values of the assets acquired and liabilities assumed at the date of acquisition:

   
Douglas Emmett, Inc.
   
The Predecessor
 
   
2007 Acquisitions
   
2006 Acquisition
 
Investment in real estate:
           
Land
  $ 11,962     $ 42,887  
Buildings and improvements
    102,449       68,394  
Tenant improvements and other in-place lease assets
    7,283       2,982  
Tenant receivables and other assets
    24       579  
Accounts payable, accrued expenses and tenant security deposits
    (700 )     (849 )
Acquired lease intangible liabilities
    (5,109 )     (263 )
Net acquisition cost
  $ 115,909     $ 113,730  

Our acquired lease intangibles related to above/below-market leases is summarized as of:

   
December 31,
 
   
2007
   
2006
 
Above-market tenant leases
  $ 32,770     $ 32,770  
Accumulated amortization
    (11,564 )     (1,817 )
Below-market ground leases
    3,198       3,198  
Accumulated amortization
    (91 )     (14 )
Acquired lease intangible assets, net
  $ 24,313     $ 34,137  
                 
Below-market tenant leases
  $ 261,260     $ 256,151  
Accumulated accretion
    (57,112 )     (8,353 )
Above-market ground leases
    16,200       16,200  
Accumulated accretion
    (1,977 )     (349 )
Acquired lease intangible liabilities, net
  $ 218,371     $ 263,649  


Douglas Emmett, Inc.
Notes to Consolidated Financial Statements (continued)
(in thousands, except shares and per share data)

Net accretion of above- and below-market in-place tenant lease value was recorded as an increase to rental income in the amount of $39,011 for the year ended December 31, 2007; $6,536 for the period of October 31, 2006 to December 31, 2006; $1,009 for the period of January 1, 2006 to October 30, 2006; and $1,690 for the year ended December 31, 2005. The weighted-average amortization period for our above and below market tenant leases was approximately 4 years as of December 31, 2007.

The net accretion of above- and below-market ground lease value has been recorded as a decrease of office rental operating expense in the amount of $1,552 for the year ended December 31, 2007; $335 for the period of October 31, 2006 to December 31, 2006; $552 for the period of January 1, 2006 to October 30, 2006; and $1,146 for the year ended December 31, 2005.

Following is the estimated net accretion at December 31, 2007 for the next five years:
Year
     
2008
  $ 35,522  
2009
    29,536  
2010
    25,433  
2011
    21,362  
2012
    18,335  
Thereafter
    63,870  
Total
  $ 194,058  


5. Other Assets
Other assets consist of the following at:
             
   
December 31,
 
   
2007
   
2006
 
Deferred loan costs, net of accumulated amortization of $1,304 and $168 at December 31, 2007 and 2006, respectively
  $ 4,987     $ 4,356  
Deposits in escrow
    4,000       -  
Restricted cash
    2,848       2,827  
Prepaid interest
    7,944       4,953  
Prepaid expenses
    3,095       3,291  
Interest receivable
    3,229       3,015  
Other indefinite-lived intangible
    1,988       1,988  
Other
    3,305       257  
    $ 31,396     $ 20,687  


We and our predecessor incurred deferred loan cost amortization expense of $1,136 for the year ended December 31, 2007, $168 for the period of October 31, 2006 to December 31, 2006; $2,318 for the period of January 1, 2006 to October 30, 2006; and $10,482 for the year ended December 31, 2005.  The amortization expense was inclusive of loan cost write-offs totaling $9,823 for the year ended December 31, 2005.  There were no loan costs written-off to expense in 2007 and 2006. The deferred loan cost amortization is included as a component of interest expense in the consolidated statements of operations.


Douglas Emmett, Inc.
Notes to Consolidated Financial Statements (continued)
(in thousands, except shares and per share data)

6. Minimum Future Lease Rentals
 We and our predecessor have leased space to tenants primarily under noncancelable operating leases which generally contain provisions for a base rent plus reimbursement for certain operating expenses. Operating expense reimbursements are reflected in our consolidated statements of operations as tenant recoveries.

We and our predecessor have leased space to certain tenants under noncancelable leases, which provide for percentage rents based upon tenant revenues. Percentage rental income totaled $1,138 for the year ended December 31, 2007; $133 for the period of October 31, 2006 to December 31, 2006; $913 for the period of January 1, 2006 to October 30, 2006; and $933 for the year ended December 31, 2005.

Future minimum base rentals on noncancelable office and ground operating leases at December 31, 2007 are as follows:

2008
  $ 340,252  
2009
    310,260  
2010
    269,144  
2011
    220,143  
2012
    177,047  
Thereafter
    486,225  
Total future minimum base rentals
  $ 1,803,071  

The above future minimum lease payments exclude residential leases, which typically have a term of one year or less, as well as tenant reimbursements, amortization of deferred rent receivables and above/below-market lease intangibles. Some leases are subject to termination options. In general, these leases provide for termination payments should the termination options be exercised. The preceding table is prepared assuming such options are not exercised.

7. Secured Notes Payable
In June 2007, we borrowed an additional $150 million of long term variable rate debt.  This included an increase of $132 million in our existing loan facilities with Fannie Mae, plus additional loan facilities with Fannie Mae totaling $18 million.  These loans are secured by our residential properties with maturity dates ranging from June 1, 2012 to June 1, 2017.  Concurrent with the incremental borrowings, we entered into interest rate contracts to swap the underlying variable rates to fixed rates.  These contracts are designated as hedges and result in a weighted average fixed interest rate of approximately 5.87%.


Douglas Emmett, Inc.
Notes to Consolidated Financial Statements (continued)
(in thousands, except shares and per share data)

A summary of our secured notes payable is as follows:

                 
Effective
         
                 
Annual
     
Swap
 
   
December 31,
 
Fixed/Floating
 
Interest
 
Maturity
 
Maturity
 
Type of Debt
 
2007
   
2006
 
Rate
 
Rate(1)
 
Date
 
Date
 
                             
Variable Rate Swapped to Fixed Rate:
                           
Modified Term Loan(2)(3)
  $ 2,300,000 (3)   $ 2,300,000  
LIBOR + 0.85%
    5.20 %
08/31/12
 
08/01/10-08/01/12
 
   
 
         
 
           
 
 
Fannie Mae Loan I (4)
    293,000       293,000  
DMBS + 0.60%
    4.76  
06/01/12(5)
 
08/01/11
 
Fannie Mae Loan II(4)
    75,000       75,000  
DMBS + 0.76%
    4.93  
02/01/15
 
08/01/11
 
Fannie Mae Loan III(4)
    82,000       82,000  
LIBOR + 0.62%
    5.70  
02/01/16
 
03/01/12
 
Fannie Mae Loan IV(4)
    95,080 (6)     -  
DMBS + 0.60%
    5.86  
06/01/12
 
08/01/11
 
Fannie Mae Loan V(4)
    36,920 (6)     -  
DMBS + 0.60%
    5.86  
02/01/15
 
08/01/11
 
Fannie Mae Loan VI(4)
    18,000 (6)     -  
LIBOR + 0.62%
    5.90  
06/01/17
 
06/01/12
 
Subtotal
    2,900,000 (7)     2,750,000         5.20 %        
                                   
Variable Rate:
                                 
Senior Secured Revolving Credit Facility(8)
    180,450       10,000  
LIBOR/Fed Funds+
(9)   ---  
10/30/09
    ---  
Subtotal
    3,080,450       2,760,000                      
Unamortized Loan Premium(10)
    25,227       29,702                      
Total
  $ 3,105,677     $ 2,789,702                      

(1)
Includes the effect of interest rate contracts.  Based on actual/365-day basis and excludes amortization of loan fees and unused fees on credit line.
(2)
Secured by seven separate cross collateralized pools.  Requires monthly payments of interest only, with outstanding principal due upon maturity.
(3)
Includes $1.11 billion swapped to 4.89% until August 1, 2010; $545.0 million swapped to 5.75% until December 1, 2010; $322.5 million swapped to 4.98% until August 1, 2011; and $322.5 million swapped to 5.02% until August 1, 2012.
(4)
Secured by four separate collateralized pools.  Fannie Mae Discount Mortgage-Backed Security (DMBS) generally tracks 90-day LIBOR.
(5)
The maturity date was extended by five months in conjunction with the $150 million of incremental loans entered into during the second quarter of 2007.
(6)
Represents part of $150 million in incremental borrowings made during the second quarter of 2007.
(7)
The weighted average remaining life of our outstanding debt is 4.9 years.  The weighted average remaining life of the interest rate swaps associated with this balance is 3.2 years.
(8)
Loan is secured by nine properties and has two one-year extension options available.
(9)
This revolver bears interest at either LIBOR +0.70% or Fed Funds + 0.95% at our election.  If the amount outstanding exceeds $262.5 million, the credit facility bears interest at either LIBOR +0.80% or Fed Funds + 1.05% at our election
(10)
Represents non-cash mark-to-market adjustment on variable rate debt associated with office properties.


Douglas Emmett, Inc.
Notes to Consolidated Financial Statements (continued)
(in thousands, except shares and per share data)

The minimum future principal payments due on our secured notes payable, excluding the non-cash loan premium amortization, at December 31, 2007 are as follows:
 
2008
  $ -  
2009
    180,450  
2010
    -  
2011
    -  
2012
    2,688,080  
Thereafter
    211,920  
Total future principal
  $ 3,080,450  

Senior Secured Revolving Credit Facility
During 2007, we increased the availability under our secured revolving credit facility by $120 million, to an aggregate of $370 million.  Our secured revolving credit facility is with a group of banks led by Bank of America, NA and Banc of America Securities, LLC, and bears interest at a rate per annum equal to either LIBOR plus 70 basis points or Federal Funds Rate plus 95 basis points if the amount outstanding is $262.5 million or less and at either LIBOR plus 80 basis points or Federal Funds Rate plus 105 basis points if the amount outstanding is greater than $262.5 million. Our secured revolving credit facility contains an accordion feature that allows us to increase the availability by an additional $130 million, to $500 million, under specified circumstances.  The facility bears interest at 15 basis points on the undrawn balance.  The facility expires in 2009 with two one-year extensions at our option.

8. Accounts Payable and Accrued Expenses
Accounts payable and accrued expenses consist of the following as of:

 
   
December 31,
 
   
2007
   
2006
 
Accounts payable
  $ 43,449     $ 32,978  
Accrued interest payable
    13,963       12,701  
Deferred revenue
    5,292       6,057  
    $ 62,704     $ 51,736  


Douglas Emmett, Inc.
Notes to Consolidated Financial Statements (continued)
(in thousands, except shares and per share data)

9. Interest Rate Contracts

We have executed interest rate swaps with a notional amount of $2.9 billion to protect against interest rate fluctuations on our existing variable-rate term loan facilities.  These derivatives were designated and qualify as highly effective cash flow hedges under FAS 133 and remove the variability from the hedged cash flows.  An unrealized loss of $101.6 million was recorded in accumulated other comprehensive income in our consolidated balance sheet for the year ended December 31, 2007 and an unrealized gain of $415 was recorded in accumulated other comprehensive income in our consolidated balance sheet for the period October 31, 2006 through December 31, 2006, representing the change in fair value of the cash flow hedges.  An immaterial amount of hedge ineffectiveness has also been recorded in interest expense.

Amounts reported in accumulated other comprehensive income related to derivatives designated as hedges under FAS 133 will be reclassified to interest expense as interest payments are made on our hedged variable-rate debt.  The change in net unrealized gains and losses on cash flow hedges reflects a reclassification of $8.8 million and $1.6 million from accumulated other comprehensive income to interest expense, as a reduction in interest expense for the year ended December 31, 2007 and for the period from October 31, 2006 through December 31, 2006, respectively.  For derivatives designated as cash flow hedges, we estimate an additional $28.3 million will be reclassified during 2008 from accumulated other comprehensive income to interest expense as a reduction in interest expense.

We also have additional interest rate swaps that we acquired from our predecessor at the time of our IPO.  Our predecessor had $2.21 billion notional of pay-fixed interest rate swaps at swap rates ranging between 4.09% and 5.00%.  Concurrent with the completion of our IPO, we executed receive-fixed swaps for the same notional amount at swap rates ranging between 4.96% and 5.00%, which were intended to largely off-set the future cash flows and future change in fair value of our predecessor’s pay-fixed swaps.  The acquired pay-fixed swaps and the new receive-fixed swaps were not designated as hedges under FAS 133 and as such, the changes in fair value of these interest rate swaps have been recognized in earnings for all periods.  The fair value of these swaps decreased $13.2 million and $2.6 million for the year ended December 31, 2007 and for the period of October 31, 2006 through December 31, 2006, respectively, representing the realization of the pre-IPO fair value of the swaps over their remaining term.  These amounts were recorded in interest expense.  We also recorded $19.1 million and $3.3 million of interest receipts related to swaps not designated as hedges under FAS 133 in interest expense for the year ended December 31, 2007 and for the period October 31, 2006 through December 31, 2006, respectively.  Prior to our IPO, our predecessor’s existing interest rate swaps were marked to their market value through gain on investments in interest contracts, net, amounting to a net gain of $6.8 million and $81.7 million for the period January 1, 2006 through October 30, 2006 and the year ended December 31, 2005, respectively.

Our predecessor had $450 million of interest caps and $450 million of sold caps.  These derivatives were not designated as hedges under FAS 133.  The changes in fair value of these caps have been recognized in earnings for all periods presented.


Douglas Emmett, Inc.
Notes to Consolidated Financial Statements (continued)
(in thousands, except shares and per share data)

10. Preferred Minority Interests in Consolidated Real Estate Partnerships

A preferred minority investor invested $99 million and $85 million, in 2005 and 2004, respectively, in two of our predecessor’s consolidated subsidiaries. In return, the preferred minority investor received a profit participation of 8.75% per annum on its unreturned capital contribution. The profit participation is reflected in our predecessor’s statement of operations as a component of minority interests for the period of January 1, 2006 to October 30, 2006 and for the year ended December 31, 2005.  The preferred minority investor’s interest was redeemed in conjunction with our IPO and formation transactions.

11. Minority Interests in Consolidated Real Estate Partnerships

Our predecessor reflected unaffiliated partners’ interests in the institutional funds as minority interest in consolidated real estate partnerships. Minority interest in consolidated real estate partnerships represented the minority partners’ share of the underlying net assets of our predecessor’s consolidated real estate partnerships. When these consolidated real estate partnerships made cash distributions to partners in excess of the carrying amount of the minority interest, our predecessor generally recorded a charge equal to the amount of such excess distributions, even though there was no economic effect or cost.

If the excess distributions previously absorbed by our predecessor were recovered through the future earnings of the consolidated real estate partnership, our predecessor would record income in the period of recovery. Our predecessor reported this charge and any subsequent recovery in the consolidated statements of operations as deficit distributions to minority partners, net.

12. Stockholders’ Equity and Minority Interests in Operating Partnership

Minority interests in our operating partnership relate to interests in our operating partnership that are not owned by us, which amounted to approximately 30% at December 31, 2007.  After the completion of our IPO and the formation transactions, these interests are comprised of the continuing investors (including our predecessor principals and our executive officers) who elected to own units in our operating partnership.  In our formation transactions, we acquired certain assets of our predecessor and other entities in exchange for the assumption or discharge of $2.54 billion in indebtedness and preferred equity, the payment of $1.92 billion in cash, and the issuance of 49.1 million common units of our operating partnership and 39.1 million shares of our common stock.  Neither we nor our operating partnership retained any proceeds from the issuance of common stock.

Continuing investors, including our predecessor principals, holding shares of our common stock or units in our operating partnership, as a result of the formation transactions, have the right to cause our operating partnership to redeem any or all of their units in our operating partnership for cash equal to the then-current market value of one share of common stock, or, at our election, shares of our common stock on a one-for-one basis.

Shares and Units
A unit in our operating partnership and a share of our common stock have essentially the same economic characteristics as they share equally in the total net income or loss and distributions of our operating partnership. A unit may be redeemed for cash, or exchanged at our election for shares of common stock on a one-for-one basis. We had 109,833,903 shares of common stock and 47,149,489 units outstanding as of December 31, 2007.


Douglas Emmett, Inc.
Notes to Consolidated Financial Statements (continued)
(in thousands, except shares and per share data)

Dividends
During 2007, we declared four quarterly dividends of $0.175 per share, which equals an annual rate of $0.70 per share.  In addition, on January 15, 2007 we paid a dividend of $0.12 per share, which represented a pro rated quarterly dividend for the period from October 31, 2006 to December 31, 2006.

Equity Repurchases
During the year ended December 31, 2007, we repurchased approximately 8.1 million share equivalents in private transactions for a total consideration of approximately $194.4 million.  We may make additional purchases of our share equivalents from time to time in private transactions or in the public markets, but do not have any commitments to do so.

Taxability of Dividends
Earnings and profits, which determine the taxability of distributions to stockholders, will differ from income reported for financial reporting purposes due to the differences for federal income tax purposes in the treatment of loss on extinguishment of debt, revenue recognition, compensation expense and in the basis of depreciable assets and estimated useful lives used to compute depreciation.

13. Loss per Share

The following is a summary of the elements used in calculating basic and diluted earnings per share (in thousands except share and per share amounts):

   
 
   
For the Period
October 31, 2006
   
For the Period
January 1, 2006
       
   
Year ended
   
through
   
through
   
Year ended
 
   
December 31,
   
December 31,
   
October 30,
   
December 31,
 
   
2007
   
2006
   
2006
   
2005
 
                         
Net loss attributable to common shares
  $ (13,008 )   $ (20,591 )   $ (16,362 )   $ (16,520 )
Weighted average common shares outstanding — basic
    112,645,587       115,005,860       65       65  
Potentially dilutive common shares(1):
                               
Stock options
    -       -       -       -  
Adjusted weighted average common shares outstanding — diluted
    112,645,587       115,005,860       65       65  
                                 
Net loss per share from continuing operations — basic and diluted
  $ (0.12 )   $ (0.18 )   $ (251,723 )   $ (254,154 )
                                 
Net loss per share from discontinued operations — basic and diluted
    -       -       -       -  
Net loss per share — basic and diluted
  $ (0.12 )   $ (0.18 )   $ (251,723 )   $ (254,154 )
 
(1)
For the  year ended December 31, 2007 and for the period October 31, 2006 through December 31, 2006 the potentially dilutive shares were not included in the earnings per share calculation as their effect is antidilutive. No such potentiality dilutive shares existed prior to our IPO.
 

Douglas Emmett, Inc.
Notes to Consolidated Financial Statements (continued)
(in thousands, except shares and per share data)

14. Stock-Based Compensation

2006 Omnibus Stock Incentive Plan
The Douglas Emmett, Inc. 2006 Omnibus Stock Incentive Plan, our stock incentive plan, was adopted by our board of directors and approved by our stockholders prior to the consummation of our IPO. The stock incentive plan permits us to make grants of “incentive stock options, non-qualified stock options, stock appreciation rights, deferred stock awards, restricted stock awards, dividend equivalent rights and other stock-based awards” within the meaning of Section 422 of the Code, or any combination of the foregoing. We have initially reserved 16,500,000 shares of our common stock for the issuance of awards under our stock incentive plan. The number of shares reserved under our stock incentive plan is also subject to adjustment in the event of a stock split, stock dividend or other change in our capitalization. Generally, shares that are forfeited or canceled from awards under our stock incentive plan also will be available for future awards.

Our stock incentive plan is administered by the compensation committee of our board of directors. The compensation committee may interpret the stock incentive plan and may make all determinations necessary or desirable for the administration of the stock incentive plan and has full power and authority to select the participants to whom awards will be granted, to make any combination of awards to participants, to accelerate the exercisability or vesting of any award and to determine the specific terms and conditions of each award, subject to the provisions of our stock incentive plan. All full-time and part-time officers, employees, directors and other key persons (including consultants and prospective employees) are eligible to participate in our stock incentive plan.

Other stock-based awards under our stock incentive plan include awards that are valued in whole or in part by reference to shares of our common stock, including convertible preferred stock, convertible debentures and other convertible or exchangeable securities, partnership interests in a subsidiary or our operating partnership, awards valued by reference to book value, fair value or performance of a subsidiary, and any class of profits interest or limited liability company membership interest. We have made certain awards in the form of  a separate series of units of limited partnership interests in our operating partnership called long-term incentive units, or “LTIP units.” LTIP units, which can be granted either as free-standing awards or in tandem with other awards under our stock incentive plan, were valued by reference to the value of our common stock at the time of grant, and are subject to such conditions and restrictions as the compensation committee may determine, including continued employment or service, computation of financial metrics and/or achievement of pre-established performance goals and objectives.

At the time of our IPO, our operating partnership issued an aggregate of 1,044,000 LTIP units to several of our key employees. 870,000 of the LTIP units were fully vested upon grant, while the remaining LTIP units vest one quarter on each of December 31, 2007, 2008, 2009 and 2010.  At the time of our IPO, we also issued options to purchase an aggregate of 5,742,221 shares of our common stock to our key employees. 5,155,556 of the options granted were fully vested upon grant, while the remaining options granted vest as to one quarter on each of December 31, 2007, 2008, 2009 and 2010.  We recognized $2.1 million and $26.6 million of non-cash compensation expense for the year ended December 31, 2007 and the period of October 31, 2006 to December 31, 2006 (the period following the award grant) related to these options and LTIP units, respectively.  Compensation expense for options was recognized on a straight-line basis.  Compensation expense for LTIP units was recognized using the accelerated recognition method.

Upon initial election to our board, each of our non-employee directors received an initial one-time grant of 7,500 LTIP units that will vest ratably over a three-year period.  We also granted each of our non-employee directors 1,880 and 325 LTIP units as compensation for their services in 2007 and 2006, respectively, for which compensation expense was recognized in full during the period of service.


Douglas Emmett, Inc.
Notes to Consolidated Financial Statements (continued)
(in thousands, except shares and per share data)

On December 16, 2004, the FASB issued FAS No. 123 (revised 2004), Share-Based Payment (FAS 123R), which is a revision of FAS 123, Accounting for Stock-Based Compensation.  Generally, the approach in FAS 123R is similar to the approach described in FAS 123.  However, FAS 123R requires all share-based payments to employees, including grants of employee stock options, to be recognized in the income statement based on their fair values.

The estimated fair value of the stock options granted at the time of our IPO was determined to be $2.25 per share. We calculated the fair value of the option grant on the date of grant using the Black-Scholes option-pricing model with the following assumptions used for grants made at our IPO: a dividend yield of 3.3%; expected volatility of 12.0%; expected life of 52 months; and risk-free interest rate of 4.5%.

The weighted average fair value of the LTIP units granted in 2007 and at our IPO were $26.59 and $17.55 per unit, respectively. We calculated the fair value of the LTIP units granted using the market value of our common stock on the date of grant and a discount for post-vesting restrictions estimated by a third-party consultant.  The total fair value of LTIP units vested in 2007 and 2006 was $1,335 and $14,668, respectively.  Total unrecognized compensation cost related to nonvested option and LTIP awards was $4,060 at December 31, 2007.  This expense will be recognized over a weighted-average term of 25 months.

           The following is a summary of certain information with respect to outstanding stock options and LTIP units granted under our stock incentive plan:

           
Weighted
     
           
Average
     
       
Weighted
 
Remaining
 
Total
 
   
Number of
 
Average
 
Contract Life
 
Intrinsic
 
Stock Options:
 
Stock Options
 
Exercise Price
 
(months)
 
Value
 
                                 
Outstanding at January 1, 2006
   
-
   
$
-
                 
Granted
   
5,742
     
21
                 
Outstanding at December 31, 2006
   
5,742
     
21
     
118
   
$
32,099
 
Forfeited
   
(44)
     
21
                 
Outstanding at December 31, 2007
   
5,698
     
21
     
106
   
$
9,173
 
                                 
Exercisable at December 31, 2007
   
5,156
     
21
     
106
   
$
8,300
 

       
Weighted
       
Average
   
Number
 
Grant Date
LTIP Units:
 
Of Units
 
Fair Value
                 
Outstanding at January1, 2006
   
-
   
$
-
 
Granted
   
1,091
     
17.55
 
Vested
   
(872)
     
16.82
 
Outstanding at December 31, 2006
   
219
     
20.44
 
Granted
   
11
     
26.59
 
Vested
   
(66)
     
20.21
 
Forfeited
   
(15)
     
20.48
 
Outstanding at December 31, 2007
   
149
     
21.00
 
                 


Douglas Emmett, Inc.
Notes to Consolidated Financial Statements (continued)
(in thousands, except shares and per share data)

15. Fair Value of Financial Instruments
FAS No. 107, Disclosures about Fair Value of Financial Instruments, requires us to disclose fair value information about all financial instruments, whether or not recognized in the balance sheets, for which it is practicable to estimate fair value.

Our estimates of the fair value of financial instruments at December 31, 2007 and 2006, respectively, were determined using available market information and appropriate valuation methods. Considerable judgment is necessary to interpret market data and develop estimated fair value. The use of different market assumptions or estimation methods may have a material effect on the estimated fair value amounts.

The carrying amounts for cash and cash equivalents, restricted cash, rents and other receivables, due from affiliates, accounts payable and other liabilities approximate fair value because of the short-term nature of these instruments. As described in Note 9, the interest rate cap and interest rate swap financial instruments are recorded on the consolidated balance sheets at their fair values.

We calculate the fair value of our mortgage and other secured loans based on a currently available market rate; assuming the loans are outstanding through maturity and considering the collateral. In determining the current market rate for fixed rate debt, a market spread is added to the quoted yields on federal government treasury securities with similar maturity dates to debt.

At December 31, 2007, the aggregate fair value of our secured notes payable and secured revolving credit facility is estimated to be approximately equal to the carrying value of $3,106 million. As of December 31, 2006, the estimated fair value of the secured loans was approximately $2,790 million.


Douglas Emmett, Inc.
Notes to Consolidated Financial Statements (continued)
(in thousands, except shares and per share data)

16. Related-Party Transactions
During the year ended December 31, 2007, our core operations did not involve any material related-party transactions.  However, as part of the equity repurchases described in Note 12, we repurchased approximately 640,000 share equivalents from a member of executive management and our board of directors for $15 million. Prior to DECO being acquired by us in the formation transactions, our predecessor had a number of transactions with DECO, which was then owned by the stockholders of DERA:

Ÿ
Our predecessor paid $6.4 million and $5.6 million in real estate commissions to DECO for the period from January 1, 2006 to October 30, 2006 and for the year ended December 31, 2005, respectively. The commissions paid to DECO were accounted for as leasing costs and were included in our predecessor’s investment in real estate in the consolidated balance sheets for the period prior to our IPO.

Ÿ
Our predecessor expensed $8.2 million and $9.0 million in property management fees related to management services by DECO for the period from January 1, 2006 to October 30, 2006 and for the year ended December 31, 2005, respectively.  These management fees were based upon percentages, ranging from 1.75% to 4.00%, of the rental cash receipts collected by the properties.

Ÿ
Our predecessor contributed its share of discretionary profit-sharing contributions (subject to statutory limitations), totaling $192 for the period from January 1, 2006 to October 30, 2006 and $192 for the year ended December 31, 2005, for services rendered by employees of DECO.

Our predecessor also contracted with DEB, an operating company owned by the stockholders of DERA and acquired by us in the formation transactions, to provide building and tenant improvement work.  For such contracting work performed, our predecessor paid DEB $12.1 million and $16.3 million for the period from January 1, 2006 to October 30, 2006 and for the year ended December 31, 2005, respectively.  These amounts were included in the cost basis of buildings and tenant improvements in the consolidated balance sheet of our predecessor.

Our predecessor leased approximately 26,785 square feet of office space to DECO and DEB.  The rents from these leases totaled $655 and $814 for the period from January 1, 2006 to October 30, 2006 and for the year ended December 31, 2005, respectively.

On March 15, 2006, DERA’s stockholders contributed $60 million to DERA in the form of promissory notes.  As part of our formation transactions, these notes were paid in full.


Douglas Emmett, Inc.
Notes to Consolidated Financial Statements (continued)
(in thousands, except shares and per share data)

17. Commitments and Contingencies

We are subject to various legal proceedings and claims that arise in the ordinary course of business. These matters are generally covered by insurance. We believe that the ultimate settlement of these actions will not have a material adverse effect to our financial position and results of operations or cash flows.

Concentration of Credit Risk
Our properties are located in Los Angeles County, California and Honolulu, Hawaii. The ability of the tenants to honor the terms of their respective leases is dependent upon the economic, regulatory and social factors affecting the markets in which the tenants operate.  We perform ongoing credit evaluations of our tenants for potential credit losses.  Financial instruments that subject us to credit risk consist primarily of cash, accounts receivable, deferred rents receivable and interest rate contracts. We maintain our cash and cash equivalents with high quality financial institutions. Accounts at each institution are insured by the Federal Deposit Insurance Corporation up to $100, and to date, we have not experienced any losses on our deposited cash.

Asset Retirement Obligations
In March 2005, the FASB issued Interpretation No. 47, Accounting for Conditional Asset Retirement Obligations—an interpretation of FASB Statement No. 143 (FIN 47).  FIN 47 clarifies that the term “conditional asset retirement obligation” as used in FAS No. 143, Accounting for Asset Retirement Obligations, represents a legal obligation to perform an asset retirement activity in which the timing and/or method of settlement is conditional on a future event that may or may not be within a company’s control.  Under this standard, a liability for a conditional asset retirement obligation must be recorded if the fair value of the obligation can be reasonably estimated. Environmental site assessments and investigations have identified 18 properties in our portfolio containing asbestos, which would have to be removed in compliance with applicable environmental regulations if these properties undergo major renovations or are demolished. As of December 31, 2007, the obligations to remove the asbestos from these properties have indeterminable settlement dates, and therefore, we are unable to reasonably estimate the fair value of the associated conditional asset retirement obligation.

Future Minimum Lease Payments
We lease (and during 2006 and 2005, our predecessor leased) portions of the land underlying three of our office properties.  During the second quarter of 2007, we obtained a fourth ground leasehold in conjunction with our acquisition of the Century City building described in Note 4.  We acquired fee title to the land subject to this fourth ground lease at the end of 2007.  We and our predecessor expensed ground lease payments in the amount of $3,204 for the year ended December 31, 2007; $281 for the period of October 31, 2006 to December 31, 2006; $3,082 for the period of January 1, 2006 to October 30, 2006; and $3,261 for the year ended December 31, 2005.

The following is a schedule of minimum ground lease payments as of December 31, 2007:

2008
  $ 1,078  
2009
    707  
2010
    733  
2011
    733  
2012
    733  
Thereafter
    4,520  
    $ 8,504  

Tenant Concentrations
For the years ended December 31, 2007, 2006 and 2005, no tenant exceeded 10% of our total rental revenue and tenant reimbursements.


Douglas Emmett, Inc.
Notes to Consolidated Financial Statements (continued)
(in thousands, except shares and per share data)

18. Segment Reporting

FAS No. 131, Disclosures about Segments of an Enterprise and Related Information, established standards for disclosure about operating segments and related disclosures about products and services, geographic areas and major customers. Segment information is prepared on the same basis that our management reviews information for operational decision making purposes. We and our predecessor have operated in two business segments: (i) the acquisition, redevelopment, ownership and management of office real estate and (ii) the acquisition, redevelopment, ownership and management of multifamily real estate.  The products for our office segment include primarily rental of office space and other tenant services including parking and storage space rental. The products for our multifamily segment include rental of apartments and other tenant services including parking and storage space rental.
 
Asset information by segment is not reported because we do not use this measure to assess performance and make decisions to allocate resources. Therefore, depreciation and amortization expense is not allocated among segments.  Interest and other income, management services, general and administrative expenses, interest expense, depreciation and amortization expense and net derivative gains and losses are not included in rental revenues less rental expenses as the internal reporting addresses these items on a corporate level.

Rental revenues less rental expenses is not a measure of operating results or cash flows from operating activities as measured by GAAP, and it is not indicative of cash available to fund cash needs and should not be considered an alternative to cash flows as a measure of liquidity. All companies may not calculate rental revenues less rental expenses in the same manner. We and our predecessor considered rental revenues less rental expenses to be an appropriate supplemental measure to net income because it assisted both investors and management to understand the core operations of our and our predecessor’s properties.

   
Douglas Emmett, Inc.
 
   
Year ended December 31, 2007
 
   
Office
   
Multifamily
   
Total
 
Rental revenues
  $ 448,746     $ 69,474     $ 518,220  
Percentage of total
    87 %     13 %     100 %
                         
Rental expenses
  $ 128,759     $ 17,150     $ 145,909  
Percentage of total
    88 %     12 %     100 %
                         
Rental revenues less rental expenses
  $ 319,987     $ 52,324     $ 372,311  
Percentage of total
    86 %     14 %     100 %

   
Douglas Emmett, Inc.
 
   
October 31, 2006 to December 31, 2006
 
   
Office
   
Multifamily
   
Total
 
Rental revenues
    75,706       11,289       86,995  
Percentage of total
    87 %     13 %     100 %
                         
Rental expenses
    24,515       3,175       27,690  
Percentage of total
    89 %     11 %     100 %
                         
Rental revenues less rental expenses
    51,191       8,114       59,305  
Percentage of total
    86 %     14 %     100 %
 

Douglas Emmett, Inc.
Notes to Consolidated Financial Statements (continued)
(in thousands, except shares and per share data)

   
The Predecessor
 
   
January 1, 2006 to October 30, 2006
 
   
Office
   
Multifamily
   
Total
 
Rental revenues
  $ 300,939     $ 45,729     $ 346,668  
Percentage of total
    87 %     13 %     100 %
                         
Rental expenses
  $ 104,524     $ 15,041     $ 119,565  
Percentage of total
    87 %     13 %     100 %
                         
                         
Rental revenues less rental expenses
  $ 196,415     $ 30,688     $ 227,103  
Percentage of total
    86 %     14 %     100 %

   
The Predecessor
 
   
Year ended December 31, 2005
 
   
Office
   
Multifamily
   
Total
 
Rental revenues
  $ 348,566     $ 45,222     $ 393,788  
Percentage of total
    89 %     11 %     100 %
                         
Rental expenses
  $ 119,879     $ 15,347     $ 135,226  
Percentage of total
    89 %     11 %     100 %
                         
Rental revenues less rental expenses
  $ 228,687     $ 29,875     $ 258,562  
Percentage of total
    88 %     12 %     100 %

The following is a reconciliation of rental revenues less rental expenses to net loss:


   
Douglas Emmett Inc.
   
The Predecessor
 
   
Year Ending
December 31,
2007
   
October 31,
2006 to
December 31,
2006
   
January 1,
2006 To
October 30,
2006
   
Year Ending
December
31, 2005
 
                         
Rental revenues less rental expenses
  $ 372,311     $ 59,305     $ 227,103     $ 258,562  
Interest and other income
    695       87       4,515       2,264  
Gain on investments in interest rate contracts, net
    -       -       6,795       81,666  
General and administrative expenses
    (21,486 )     (30,201 )     (17,863 )     (6,457 )
Interest expense
    (160,616 )     (26,213 )     (95,938 )     (115,674 )
Depreciation and amortization
    (209,593 )     (32,521 )     (95,456 )     (113,170 )
Deficit distributions to minority partners
                    (10,642 )     (28,150 )
Minority interests
    5,681       8,952       (34,876 )     (95,561 )
Net loss
  $ (13,008 )   $ (20,591 )   $ (16,362 )   $ (16,520 )


Douglas Emmett, Inc.
Notes to Consolidated Financial Statements (continued)
(in thousands, except shares and per share data)

19. Quarterly Financial Information (unaudited)
The tables below reflects the selected quarterly information for the years ended December 31, 2007 and 2006 :

   
Douglas Emmett, Inc.
 
   
Three Months Ended
 
   
December 31,
   
September 30,
   
June 30,
   
March 31,
 
   
2007
   
2007
   
2007
   
2007
 
                         
Total revenue
  $ 132,964     $ 130,932     $ 126,749     $ 127,575  
Loss before minority interest
    (8,183 )     (4,007 )     (1,802 )     (4,697 )
Net loss
    (5,690 )     (2,785 )     (1,260 )     (3,273 )
                                 
Net loss per common share - basic and diluted
  $ (0.05 )   $ (0.03 )   $ (0.01 )   $ (0.03 )
Weighted average shares of common stock outstanding - basic and diluted
    109,833,903       110,956,113       114,861,872       115,005,860  

   
Douglas
Emmett, Inc.
   
The Predecessor
 
                               
   
October 31,
   
October 1,
       
   
2006 to
   
2006 to
   
Three Months Ended
 
   
December 31,
   
October 30,
   
September 30,
   
June 30,
   
March 31,
 
   
2006
   
2006
   
2006
   
2006
   
2006
 
                               
Total revenue
  $ 86,995     $ 35,627     $ 104,864     $ 103,567     $ 102,610  
(Loss) income before minority interests
    (29,543 )     (2,772 )     (69,019 )     32,967       57,338  
Net (loss) income
    (20,591 )     (8,477 )     (25,706 )     5,329       12,492  
Net (loss) income per common share – basic and diluted
  $ (0.18 )   $ (130,415 )   $ (395,477 )   $ 81,985     $ 192,185  
                                         
Weighted average shares of common stock outstanding - basic and diluted
    115,005,860       65       65       65       65  

20. Subsequent Events

During January 2008, we repurchased approximately one million share equivalents for approximately $21.5 million.  Subsequent to December 31, 2007, approximately 10 million share equivalents were converted to shares of our common stock.  In February 2008, we acquired a 78,000 square feet office building in Honolulu, Hawaii.  The contract price of approximately $18 million includes both the building and the assets of a private membership athletic and social club, which is located in the building.  The purchase was made in a joint venture with Richard Gushman, who has served as Douglas Emmett's local partner on most of its prior Hawaii acquisitions.  The joint venture financed the acquisition with an $18 million loan obtained from Wells Fargo at a floating interest rate of LIBOR plus 125 basis points. The loan has a term of two years with a one-year extension.


Douglas Emmett, Inc.
Schedule III
Consolidated Real Estate and Accumulated Depreciation
(dollars in thousands)
 
             
 Initial Cost
   
 Cost Capitalized
Subsequent to Acquistion
   
 Gross Carrying Amount
 at December 31, 2007
               
Asset ID
 
Property Name
 
Encumbrances
at
December 31,
2007
   
Land
   
Building &
Improvements
   
Improvements
   
Carrying
Costs
   
Land
   
Building &
 Improvements
   
Total
   
Accumulated
Depreciation
at
December 31,
2007
   
Year
Built /
Renovated
 
Year
Aquired
   
Office Properties
                                                             
2015
 
Bundy Olympic
  $ 24,979     $ 4,201     $ 11,860     $ 28,019     $ -     $ 6,030     $ 38,050     $ 44,080     $ 2,277    
1991/1998
 
1994
2010
 
The Gateway Building
    34,434       2,376       15,302       43,760       -       5,119       56,319       61,438       2,691    
1987
 
1994
2005
 
Village on Canon
    23,747       5,933       11,389       47,466       -       13,303       51,485       64,788       2,246    
1989/1995
 
1994
2020
 
Brentwood Executive Plaza
    25,235       3,255       9,654       32,094       -       5,921       39,082       45,003       2,193    
1983/1996
 
1995
2035
 
Camden Medical Arts
    15,248       3,102       12,221       27,112       -       5,298       37,137       42,435       1,630    
1972/1992
 
1995
2030
 
Executive Tower
    -       6,660       32,045       58,177       -       9,471       87,411       96,882       4,971    
1989
 
1995
2040
 
Palisades Promenade
    36,970       5,253       15,547       49,775       -       9,664       60,911       70,575       2,407    
1990
 
1995
2025
 
Studio Plaza
    124,895       9,347       73,358       128,949       -       15,015       196,639       211,654       8,525    
1988/2004
 
1995
2050
 
First Federal
    79,741       9,989       29,187       110,383       -       21,787       127,772       149,559       5,049    
1981/2000
 
1996
2045
 
Wilshire Brentwood Plaza
    61,702       5,013       34,283       70,956       -       8,828       101,424       110,252       4,372    
1985
 
1996
2055
 
Landmark II
    115,372       19,156       109,259       68,406       -       26,139       170,682       196,821       7,615    
1989
 
1997
2090
 
Olympic Center
    27,926       5,473       22,850       29,041       -       8,247       49,117       57,364       2,545    
1985/1996
 
1997
2070
 
Saltair San Vicente
    8,138       5,075       6,946       16,128       -       7,557       20,592       28,149       1,068    
1964/1992
 
1997
2065
 
Second Street
    26,720       4,377       15,277       34,328       -       7,421       46,561       53,982       2,114    
1991
 
1997
2080
 
Sherman Oaks Galleria
    244,080       33,213       17,820       399,742       -       48,327       402,448       450,775       18,692    
1981/2002
 
1997
2075
 
Tower at Sherman Oaks
    16,421       4,712       15,747       33,868       -       8,685       45,642       54,327       2,711    
1967/1991
 
1997
2060
 
The Verona
    9,474       2,574       7,111       13,584       -       5,111       18,158       23,269       962    
1991
 
1997
2120
 
Coral Plaza
    20,066       4,028       15,019       17,836       -       5,366       31,517       36,883       1,505    
1981
 
1998
2115
 
MB Plaza
    31,185       4,533       22,024       27,799       -       7,503       46,853       54,356       2,560    
1971/1996
 
1998
2105
 
Valley Executive Tower
    91,892       8,446       67,672       93,369       -       11,737       157,750       169,487       6,879    
1984
 
1998
2110
 
Valley Office Plaza
    40,642       5,731       24,329       42,063       -       8,957       63,166       72,123       3,159    
19662002
 
1998
2095
 
Westside Towers
    74,383       8,506       79,532       71,400       -       14,568       144,870       159,438       6,939    
1985
 
1998
2150
 
100 Wilshire
    136,713       12,769       78,447       132,823       -       27,108       196,931       224,039       8,153    
1968/2002
 
1999
2130
 
11777 San Vicente
    25,815       5,032       15,768       27,044       -       6,714       41,130       47,844       1,804    
1974/1998
 
1999
2140
 
Century Park Plaza
    93,107       10,275       70,761       101,691       -       16,153       166,574       182,727       7,316    
1972/1987
 
1999
2135
 
Encino Terrace
    76,683       12,535       59,554       87,622       -       15,533       144,178       159,711       7,055    
1986
 
1999
2145
 
One Westwood
    26,201       2,376       29,784       57,922       -       1,179       88,903       90,082       3,779    
1987/2004
 
1999
2165
 
Westwood Place
    54,190       8,542       44,419       49,580       -       11,448       91,093       102,541       4,102    
1987
 
1999
2185
 
Brentwood Saltair
    8,265       4,468       11,615       10,295       -       4,775       21,603       26,378       1,156    
1986
 
2000
2175
 
Encino Gateway
    54,889       8,475       48,525       48,336       -       15,653       89,683       105,336       4,525    
1974/1998
 
2000
2180
 
Encino Plaza
    33,621       5,293       23,125       40,682       -       6,165       62,935       69,100       3,355    
1971/1992
 
2000
2170
 
Lincoln Wilshire
    21,727       3,833       12,484       20,889       -       7,475       29,731       37,206       1,127    
1996
 
2000
2200
 
1901 Avenue of the Stars
    148,766       18,514       131,752       99,985       -       26,163       224,088       250,251       9,404    
1968/2001
 
2001
2205
 
Camden/9601 Wilshire
    58,213       16,597       54,774       98,606       -       17,658       152,319       169,977       6,689    
1962/2004
 
2001
2195
 
Columbus Center
    11,404       2,096       10,396       8,440       -       2,333       18,599       20,932       1,159    
1987
 
2001
2190
 
Santa Monica Square
    14,743       5,366       18,025       18,741       -       6,863       35,269       42,132       1,520    
1983/2004
 
2001
2210
 
Warner Center Towers
    374,330       43,110       292,147       367,839       -       59,421       643,675       703,096       30,248    
1982-1993/2004
 
2002
2230
 
Beverly Hills Medical Center
    28,361       4,955       27,766       26,190       -       6,435       52,476       58,911       2,318    
1964/2004
 
2004
2250
 
Bishop Place
    86,922       8,317       105,651       47,768       -       8,833       152,903       161,736       7,349    
1992
 
2004
2240
 
Harbor Court
    23,475       51       41,001       20,735       -       -       61,787       61,787       3,382    
1994
 
2004
2260
 
The Trillium
    -       20,688       143,263       75,403       -       21,989       217,365       239,354       10,546    
1988
 
2005
2285
 
Brentwood Court
    6,686       2,564       8,872       172       -       2,563       9,045       11,608       424    
1984
 
2006
2290
 
Brentwood Medical Plaza
    23,957       5,934       27,836       615       -       5,933       28,452       34,385       1,464    
1975
 
2006
2300
 
Brentwood San Vicente Medical
    13,690       5,557       16,457       43       -       5,557       16,500       22,057       797    
1957/1985
 
2006
2320
 
San Vicente Plaza
    10,722       7,055       12,035       137       -       7,055       12,172       19,227       708    
1985
 
2006
2325
 
Century Park West
    -       3,717       29,099       161       -       3,717       29,260       32,977       604    
1971
 
2007
2330
 
Cornerstone Plaza
    -       8,245       80,633       86       -       8,245       80,719       88,964       488    
1986
 
2007
                                                                                     
   
Multifamily Properties
                                                                               
2100
 
Barrington Plaza
    153,630       28,568       81,485       141,322       -       58,208       193,167       251,375       7,740    
1963/1998
 
1998
2155
 
Barrington 555
    43,440       6,461       27,639       39,871       -       14,903       59,068       73,971       2,298    
1989
 
1999
2125
 
Pacific Plaza
    46,400       10,091       16,159       71,580       -       27,816       70,014       97,830       2,453    
1963/1998
 
1999
2160
 
The Shores
    144,610       20,809       74,191       194,533       -       60,555       228,978       289,533       8,009    
1965-67/2002
 
1999
2270
 
Moanalua Hillside
    111,920       24,720       85,895       36,950       -       35,294       112,271       147,565       4,124    
1968/2004
 
2005
2305
 
The Villas at Royal Kunia
    82,000       42,887       71,376       13,425       -       35,163       92,525       127,688       4,016    
1990/1991/1995
 
2006
2275
 
Barrington/Kiowa Apartments
    7,750       5,720       10,052       34       -       5,720       10,086       15,806       393    
1974
 
2006
2280
 
Barry Apartments
    7,150       6,426       8,179       20       -       6,426       8,199       14,625       358    
1973
 
2006
2310
 
Kiowa Apartments
    3,100       2,605       3,263       63       -       2,605       3,326       5,931       141    
1972
 
2006
                                                                                     
   
Ground Lease
                                                                               
2315
 
Owensmouth/Warner
    14,720       23,848       -       -       -       23,848     $ -       23,848       -    
N/A
 
2006
                                                                                     
   
TOTAL
  $ 3,080,450     $ 559,452     $ 2,420,860     $ 3,283,858     $ -     $ 825,560     $ 5,438,610     $ 6,264,170     $ 242,114          
 
F-30

 
   
Year ended December 31,
 
   
2007
   
2006
   
2005
 
Real Estate Assets
                 
Balance, beginning of period
    6,088,617       3,128,742       2,804,208  
Additions  -property acquisitions
    121,694       260,666       274,205  
                -improvements
    57,300       52,577       50,329  
Purchase accounting
    (3,441 )     2,646,632       -  
Deductions-property dispositions
    -       -       -  
Balance, end of period
    6,264,170       6,088,617       3,128,742  
                         
Accumulated Depreciation
                       
Balance, beginning of period
    (32,521 )     (506,258 )     (405,228 )
Additions  -depreciation
    (209,593 )     (121,620 )     (106,282 )
Purchase accounting
    -       595,357       -  
Deductions   -disposals
    -       -       5,252  
Balance, end of period
    (242,114 )     (32,521 )     (506,258 )
 
 
F-31