DOVER Corp - Quarter Report: 2012 June (Form 10-Q)
UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
FORM 10-Q
(Mark One)
x QUARTERLY REPORT PURSUANT TO SECTION 13 or 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
For the quarterly period ended June 30, 2012
or
¨ TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT
OF 1934
For the transition period from to
Commission File Number: 1-4018
Dover Corporation
(Exact name of registrant as specified in its charter)
Delaware | 53-0257888 |
(State or other jurisdiction of incorporation or organization) | (I.R.S. Employer Identification No.) |
3005 Highland Parkway | |
Downers Grove, Illinois | 60515 |
(Address of principal executive offices) | (Zip Code) |
(630) 541-1540
(Registrant’s telephone number, including area code)
Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days.
Yes þ No o
Indicate by check mark whether the registrant has submitted electronically and posted on its corporate Web site, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files).
Yes þ No o
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer or a smaller reporting company. See definitions of “large accelerated filer,” “accelerated filer” and “smaller reporting company” in Rule 12-b-2 of the Exchange Act.
Large accelerated filer þ | Accelerated filer ¨ | |
Non-accelerated filer ¨ | (Do not check if smaller reporting company) | Smaller reporting company ¨ |
Indicate by check mark whether the registrant is a shell company (as defined by Rule 12b-2 of the Exchange Act). Yes o No þ
The number of shares outstanding of the Registrant’s common stock as of July 12, 2012 was 182,806,862.
Dover Corporation
Form 10-Q
Table of Contents
Page | ||
PART I – FINANCIAL INFORMATION
Item 1. Financial Statements
DOVER CORPORATION
CONDENSED CONSOLIDATED STATEMENTS OF COMPREHENSIVE EARNINGS
(in thousands, except per share figures)
(unaudited)
Three Months Ended June 30, | Six Months Ended June 30, | ||||||||||||||
2012 | 2011 | 2012 | 2011 | ||||||||||||
Revenue | $ | 2,156,508 | $ | 1,994,970 | $ | 4,219,872 | $ | 3,807,048 | |||||||
Cost of goods and services | 1,338,911 | 1,218,974 | 2,621,951 | 2,319,301 | |||||||||||
Gross profit | 817,597 | 775,996 | 1,597,921 | 1,487,747 | |||||||||||
Selling and administrative expenses | 494,050 | 448,399 | 974,930 | 901,826 | |||||||||||
Operating earnings | 323,547 | 327,597 | 622,991 | 585,921 | |||||||||||
Interest expense, net | 29,717 | 28,157 | 59,744 | 56,475 | |||||||||||
Other expense, net | 142 | 1,477 | 2,764 | 2,665 | |||||||||||
Earnings before provision for income taxes and discontinued operations | 293,688 | 297,963 | 560,483 | 526,781 | |||||||||||
Provision for income taxes | 80,786 | 58,765 | 150,754 | 112,792 | |||||||||||
Earnings from continuing operations | 212,902 | 239,198 | 409,729 | 413,989 | |||||||||||
Earnings from discontinued operations, net | 1,199 | 10,571 | 435 | 30,685 | |||||||||||
Net earnings | $ | 214,101 | $ | 249,769 | $ | 410,164 | $ | 444,674 | |||||||
Comprehensive earnings | $ | 120,514 | $ | 269,404 | $ | 357,819 | $ | 535,970 | |||||||
Earnings per share from continuing operations: | |||||||||||||||
Basic | $ | 1.16 | $ | 1.28 | $ | 2.23 | $ | 2.22 | |||||||
Diluted | $ | 1.15 | $ | 1.26 | $ | 2.20 | $ | 2.18 | |||||||
Earnings per share from discontinued operations: | |||||||||||||||
Basic | $ | 0.01 | $ | 0.06 | $ | — | $ | 0.16 | |||||||
Diluted | $ | 0.01 | $ | 0.06 | $ | — | $ | 0.16 | |||||||
Net earnings per share: | |||||||||||||||
Basic | $ | 1.17 | $ | 1.34 | $ | 2.23 | $ | 2.38 | |||||||
Diluted | $ | 1.15 | $ | 1.32 | $ | 2.20 | $ | 2.34 | |||||||
Dividends paid per common share | $ | 0.315 | $ | 0.275 | $ | 0.63 | $ | 0.55 |
See Notes to Condensed Consolidated Financial Statements
1
DOVER CORPORATION
CONDENSED CONSOLIDATED BALANCE SHEETS
(in thousands)
(unaudited)
June 30, 2012 | December 31, 2011 | ||||||
Current assets: | |||||||
Cash and cash equivalents | $ | 785,965 | $ | 1,206,755 | |||
Receivables, net of allowances of $25,902 and $24,987 | 1,320,245 | 1,190,265 | |||||
Inventories, net | 921,040 | 803,346 | |||||
Prepaid and other current assets | 137,975 | 154,859 | |||||
Deferred tax assets | 40,089 | 41,905 | |||||
Total current assets | 3,205,314 | 3,397,130 | |||||
Property, plant and equipment, net | 1,086,151 | 1,000,870 | |||||
Goodwill | 4,021,133 | 3,787,117 | |||||
Intangible assets, net | 1,370,810 | 1,207,084 | |||||
Other assets and deferred charges | 117,969 | 104,808 | |||||
Assets of discontinued operations | 3,028 | 4,441 | |||||
Total assets | $ | 9,804,405 | $ | 9,501,450 | |||
Current liabilities: | |||||||
Notes payable and current maturities of long-term debt | $ | 3,402 | $ | 1,022 | |||
Accounts payable | 620,598 | 543,924 | |||||
Accrued compensation and employee benefits | 279,934 | 281,611 | |||||
Accrued insurance | 103,400 | 104,172 | |||||
Other accrued expenses | 228,005 | 234,382 | |||||
Federal and other taxes on income | 26,370 | 37,870 | |||||
Total current liabilities | 1,261,709 | 1,202,981 | |||||
Long-term debt | 2,191,750 | 2,186,230 | |||||
Deferred income taxes | 508,082 | 411,163 | |||||
Other liabilities | 636,046 | 650,604 | |||||
Liabilities of discontinued operations | 96,554 | 119,917 | |||||
Stockholders' equity: | |||||||
Total stockholders' equity | 5,110,264 | 4,930,555 | |||||
Total liabilities and stockholders' equity | $ | 9,804,405 | $ | 9,501,450 |
See Notes to Condensed Consolidated Financial Statements
2
DOVER CORPORATION
CONDENSED CONSOLIDATED STATEMENT OF STOCKHOLDERS’ EQUITY
(in thousands, except share data)
(unaudited)
Common Stock $1 Par Value | Additional Paid-In Capital | Retained Earnings | Accumulated Other Comprehensive Earnings (Loss) | Treasury Stock | Total Stockholders' Equity | ||||||||||||||||||
Balance at December 31, 2011 | $ | 250,592 | $ | 663,289 | $ | 6,629,116 | $ | (47,510 | ) | $ | (2,564,932 | ) | $ | 4,930,555 | |||||||||
Net earnings | — | — | 410,164 | — | — | 410,164 | |||||||||||||||||
Dividends paid | — | — | (115,714 | ) | — | — | (115,714 | ) | |||||||||||||||
Common stock issued for acquisition | 1,636 | 98,974 | — | — | — | 100,610 | |||||||||||||||||
Common stock issued for options exercised | 880 | 6,033 | — | — | — | 6,913 | |||||||||||||||||
Tax benefit from the exercise of stock options | — | 12,440 | — | — | — | 12,440 | |||||||||||||||||
Stock-based compensation expense | — | 16,565 | — | — | — | 16,565 | |||||||||||||||||
Common stock acquired | — | — | — | — | (198,924 | ) | (198,924 | ) | |||||||||||||||
Other comprehensive loss, net of tax | — | — | — | (52,345 | ) | — | (52,345 | ) | |||||||||||||||
Balance at June 30, 2012 | $ | 253,108 | $ | 797,301 | $ | 6,923,566 | $ | (99,855 | ) | $ | (2,763,856 | ) | $ | 5,110,264 |
Preferred Stock: $100 par value per share; 100,000 shares authorized; no shares issued.
See Notes to Condensed Consolidated Financial Statements
3
DOVER CORPORATION
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS
(in thousands)
(unaudited)
Six Months Ended June 30, | |||||||
2012 | 2011 | ||||||
Operating Activities of Continuing Operations | |||||||
Net earnings | $ | 410,164 | $ | 444,674 | |||
Adjustments to reconcile net earnings to cash from operating activities: | |||||||
Gain from discontinued operations, net | (435 | ) | (30,685 | ) | |||
Depreciation and amortization | 176,672 | 136,056 | |||||
Stock-based compensation | 16,106 | 14,007 | |||||
Loss (gain) on sale of assets | 103 | (908 | ) | ||||
Cash effect of changes in current assets and liabilities (excluding effects of acquisitions, dispositions and foreign exchange): | |||||||
Accounts receivable | (102,229 | ) | (169,227 | ) | |||
Inventories | (66,085 | ) | (87,186 | ) | |||
Prepaid expenses and other assets | (16,701 | ) | (4,416 | ) | |||
Accounts payable | 53,261 | 91,329 | |||||
Accrued expenses | (56,911 | ) | (68,797 | ) | |||
Accrued and deferred taxes, net | 14,021 | (1,673 | ) | ||||
Other, net | (15,719 | ) | (411 | ) | |||
Net cash provided by operating activities of continuing operations | 412,247 | 322,763 | |||||
Investing Activities of Continuing Operations | |||||||
Proceeds from sale of short-term investments | — | 124,410 | |||||
Proceeds from the sale of property, plant and equipment | 6,133 | 4,976 | |||||
Additions to property, plant and equipment | (145,787 | ) | (123,717 | ) | |||
Proceeds from the sale of businesses | — | 4,816 | |||||
Settlement of net investment hedge | — | (18,211 | ) | ||||
Increase in restricted cash | (20,548 | ) | — | ||||
Acquisitions, including adjustment for prior year acquisition purchase price (net of cash and cash equivalents acquired) | (354,270 | ) | (424,624 | ) | |||
Net cash used in investing activities of continuing operations | (514,472 | ) | (432,350 | ) | |||
Financing Activities of Continuing Operations | |||||||
Change in notes payable, net | — | 31,145 | |||||
Reduction of long-term debt | (130 | ) | (400,458 | ) | |||
Proceeds from long-term debt, net of discount and issuance costs | — | 788,971 | |||||
Purchase of common stock | (198,924 | ) | (98,382 | ) | |||
Proceeds from exercise of stock options and SARs, including tax benefits | 19,353 | 34,118 | |||||
Dividends to stockholders | (115,714 | ) | (102,605 | ) | |||
Net cash (used in) provided by financing activities of continuing operations | (295,415 | ) | 252,789 | ||||
Cash Flows from Discontinued Operations | |||||||
Net cash (used in) provided by operating activities of discontinued operations | (21,515 | ) | 14,492 | ||||
Net cash used in investing activities of discontinued operations | — | (2,669 | ) | ||||
Net cash (used in) provided by discontinued operations | (21,515 | ) | 11,823 | ||||
Effect of exchange rate changes on cash and cash equivalents | (1,635 | ) | 56,166 | ||||
Net (decrease) increase in cash and cash equivalents | (420,790 | ) | 211,191 | ||||
Cash and cash equivalents at beginning of period | 1,206,755 | 1,189,079 | |||||
Cash and cash equivalents at end of period | $ | 785,965 | $ | 1,400,270 |
See Notes to Condensed Consolidated Financial Statements
4
DOVER CORPORATION
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(unaudited)(in thousands, except share data)
1. Basis of Presentation
The accompanying unaudited condensed consolidated financial statements, in accordance with Securities and Exchange Commission (“SEC”) rules for interim periods, do not include all of the information and notes required by accounting principles generally accepted in the United States of America for complete financial statements and should be read in conjunction with the Dover Corporation (“Dover” or the “Company”) Annual Report on Form 10-K for the year ended December 31, 2011, which provides a more complete understanding of the Company’s accounting policies, financial position, operating results, business properties and other matters. The year-end condensed consolidated balance sheet was derived from audited financial statements. As discussed in Note 9, the Company is reporting certain businesses that were sold during the third and fourth quarters of 2011 as discontinued operations. Therefore, the Company has classified the results of operations of these businesses as discontinued operations for all periods presented. It is the opinion of management that these financial statements reflect all adjustments necessary for a fair statement of the interim results. The results of operations of any interim period are not necessarily indicative of the results of operations for the full year.
2. Acquisitions
The following table details the acquisitions made during the six months ended June 30, 2012.
2012 Acquisitions | ||||
Date | Type | Company / Product Line Acquired | Location (Near) | Segment |
Jan 1 | Asset | Quattroflow Fluid Systems | Kamp-Lintfort, Germany | Engineered Systems |
Manufacturer of positive displacement pumps primarily serving the pharmaceutical and biotech industries. | ||||
Mar 14 | Stock | Maag Pump Systems | Grossostheim, Germany | Engineered Systems |
Manufacturer of gear pump technology, pelletizing systems and engineered integrated solutions for the polymer, plastic, chemical and petrochemical industries. | ||||
Apr 25 | Stock | Production Control Services (PCS) | Fredrick, Colorado | Energy |
Manufacturer of products in artificial lift and production optimization, including plunger lift, gas lift, nitrogen generation, and well site automation. |
The Company acquired these businesses in three separate transactions for net cash consideration of $399,270. Additionally, the acquisition of PCS was funded in part with common stock valued at $100,610 at the date of acquisition, so aggregate consideration for 2012 year-to-date acquisitions totaled $499,880. As a result of these acquisitions, the Company recorded approximately $195,192 of customer-related intangible assets (weighted average lives of 11 years), $15,940 of trademarks (weighted average lives of 11 years), and $37,666 of other intangibles (weighted average lives of 7 years). These acquisitions resulted in the recognition of goodwill totaling $263,405, of which $6,399 is expected to be deductible for tax purposes. In connection with the acquisition of Maag Pump Systems, the Company also provided restricted-use cash collateral to secure Maag's outstanding bank guarantees at the date of acquisition. At June 30, 2012, the outstanding amount of collateral totaled $15,848, which will decline as the guarantees expire or they are migrated to the Company's credit facility.
These businesses manufacture products in the energy and fluid solutions markets, two key growth areas for the Company. The businesses were acquired to complement and expand upon existing operations within the Energy segment and the Fluid Solutions platform of the Engineered Systems segment. The goodwill identified by these acquisitions reflects the benefits expected to be derived from product line expansion and operational synergies. Upon consummation of the acquisitions, each of these entities is now wholly-owned by Dover.
5
DOVER CORPORATION
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(unaudited)(in thousands, except share data)
The following presents the allocation of acquisition cost to the assets acquired and liabilities assumed, based on their estimated fair values:
Current assets, net of cash acquired | $ | 100,689 | |
Property, plant and equipment | 52,392 | ||
Goodwill | 263,405 | ||
Intangible assets | 248,798 | ||
Other non-current assets | 5,904 | ||
Total liabilities | (171,308 | ) | |
Net assets acquired | $ | 499,880 |
The Company is in the process of finalizing appraisals of tangible and intangible assets and continuing to evaluate the initial purchase price allocations for the Maag and PCS acquisitions. Accordingly, management has used its best estimates in the preliminary purchase price allocations as of the date of these financial statements. As additional information is obtained about these assets and liabilities within the measurement period (not to exceed one year from the date of acquisition), including through asset appraisals and learning more about the newly acquired businesses, the Company expects to refine its estimates of fair value to allocate the purchase price more accurately; however, any such revisions are not expected to be significant.
The Unaudited Condensed Consolidated Statements of Comprehensive Earnings include the results of these businesses from the dates of acquisition. The aggregate revenue of the 2012 acquisitions included in the Company’s consolidated revenue totaled $63,492 and $74,884 for the three and six months ended June 30, 2012, respectively.
In April 2012, the Company received approximately $45,000 as final payment for settlement of purchase price adjustments for post-acquisition contingencies relating to the 2011 Sound Solutions acquisition. This amount is reported within cash paid for acquisitions in the Condensed Consolidated Statement of Cash Flow for the six months ended June 30, 2012 and had no impact to the Company's earnings for the three and six months ended June 30, 2012.
Pro Forma Information
The following unaudited pro forma information illustrates the effect on the Company’s revenue and net earnings for the three and six months ended June 30, 2012 and 2011, assuming that the 2012 acquisitions had taken place at the beginning of 2011. As a result, the supplemental pro forma net earnings reflect adjustments to the net earnings as reported in the Unaudited Condensed Consolidated Statements of Comprehensive Earnings for the three and six months ended June 30, 2012 to exclude $1,460 and $3,285, respectively, of acquisition-related costs (after-tax) and $5,826 and $6,642, respectively, of nonrecurring expense related to the fair value adjustments to acquisition-date inventory (after-tax). The supplemental pro forma earnings for the comparable 2011 periods were adjusted to include these charges as if they were incurred at the beginning of 2011. The 2012 and 2011 supplemental pro forma earnings are also adjusted to reflect the comparable impact of additional depreciation and amortization expense (net of tax) resulting from the fair value measurement of tangible and intangible assets relating to 2012 and 2011 acquisitions.
Three Months Ended June 30, | Six Months Ended June 30, | ||||||||||||||
2012 | 2011 | 2012 | 2011 | ||||||||||||
Revenue from continuing operations: | |||||||||||||||
As reported | $ | 2,156,508 | $ | 1,994,970 | $ | 4,219,872 | $ | 3,807,048 | |||||||
Pro forma | 2,162,905 | 2,151,189 | 4,286,092 | 4,119,193 | |||||||||||
Earnings from continuing operations: | |||||||||||||||
As reported | $ | 212,902 | $ | 239,198 | $ | 409,729 | $ | 413,989 | |||||||
Pro forma | 220,623 | 239,168 | 424,693 | 406,865 | |||||||||||
Basic earnings per share from continuing operations: | |||||||||||||||
As reported | $ | 1.16 | $ | 1.28 | $ | 2.23 | $ | 2.22 | |||||||
Pro forma | 1.20 | 1.28 | 2.31 | 2.18 | |||||||||||
Diluted earnings per share from continuing operations: | |||||||||||||||
As reported | $ | 1.15 | $ | 1.26 | $ | 2.20 | $ | 2.18 | |||||||
Pro forma | 1.19 | 1.26 | 2.28 | 2.14 |
6
DOVER CORPORATION
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(unaudited)(in thousands, except share data)
These pro forma results of operations have been prepared for comparative purposes only, and they do not purport to be indicative of the results of operations that actually would have resulted had the acquisitions occurred on the dates indicated or that may result in the future.
3. Inventories, net
June 30, 2012 | December 31, 2011 | ||||||
Raw materials | $ | 411,529 | $ | 372,627 | |||
Work in progress | 201,317 | 177,016 | |||||
Finished goods | 361,093 | 309,048 | |||||
Subtotal | 973,939 | 858,691 | |||||
Less LIFO reserve | (52,899 | ) | (55,345 | ) | |||
Total | $ | 921,040 | $ | 803,346 |
4. Property, Plant and Equipment, net
June 30, 2012 | December 31, 2011 | ||||||
Land | $ | 63,033 | $ | 54,113 | |||
Buildings and improvements | 613,150 | 586,538 | |||||
Machinery, equipment and other | 2,168,423 | 2,033,926 | |||||
2,844,606 | 2,674,577 | ||||||
Less accumulated depreciation | (1,758,455 | ) | (1,673,707 | ) | |||
Total | $ | 1,086,151 | $ | 1,000,870 |
5. Goodwill and Other Intangible Assets
The following table provides the changes in carrying value of goodwill by segment for the six months ended June 30, 2012:
Communication Technologies | Energy | Engineered Systems | Printing & Identification | Total | |||||||||||||||
Goodwill | $ | 1,204,582 | $ | 622,335 | $ | 1,005,981 | $ | 1,024,780 | $ | 3,857,678 | |||||||||
Accumulated impairment loss | — | — | (70,561 | ) | — | (70,561 | ) | ||||||||||||
Balance at January 1, 2012 | 1,204,582 | 622,335 | 935,420 | 1,024,780 | 3,787,117 | ||||||||||||||
Acquisitions | — | 108,856 | 154,549 | — | 263,405 | ||||||||||||||
Purchase price adjustments | (6,998 | ) | — | — | — | (6,998 | ) | ||||||||||||
Foreign currency translation | (12,010 | ) | (228 | ) | (6,988 | ) | (3,165 | ) | (22,391 | ) | |||||||||
Balance at June 30, 2012 | $ | 1,185,574 | $ | 730,963 | $ | 1,082,981 | $ | 1,021,615 | $ | 4,021,133 |
During the six months ended June 30, 2012, the Company recorded adjustments totaling $6,998 to goodwill relating primarily to finalization of the purchase price allocation to assets acquired and liabilities assumed for the 2011 Sound Solutions acquisition.
7
DOVER CORPORATION
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(unaudited)(in thousands, except share data)
The following table provides the gross carrying value and accumulated amortization for each major class of intangible asset:
June 30, 2012 | December 31, 2011 | ||||||||||||||
Gross Carrying Amount | Accumulated Amortization | Gross Carrying Amount | Accumulated Amortization | ||||||||||||
Amortized Intangible Assets: | |||||||||||||||
Trademarks | $ | 90,352 | $ | 23,166 | $ | 66,428 | $ | 20,518 | |||||||
Patents | 155,163 | 104,169 | 145,864 | 99,990 | |||||||||||
Customer Intangibles | 1,342,060 | 433,611 | 1,171,608 | 380,196 | |||||||||||
Unpatented Technologies | 144,509 | 104,267 | 142,405 | 98,193 | |||||||||||
Drawings & Manuals | 32,802 | 6,286 | 8,165 | 5,153 | |||||||||||
Distributor Relationships | 73,142 | 30,380 | 73,162 | 28,500 | |||||||||||
Other | 46,649 | 21,678 | 28,677 | 20,251 | |||||||||||
Total | 1,884,677 | 723,557 | 1,636,309 | 652,801 | |||||||||||
Unamortized Intangible Assets: | |||||||||||||||
Trademarks | 209,690 | 223,576 | |||||||||||||
Total Intangible Assets | $ | 2,094,367 | $ | 723,557 | $ | 1,859,885 | $ | 652,801 |
Amortization expense totaled $39,938 and $27,229 for the three months ended June 30, 2012 and 2011, respectively. For the six months ended June 30, 2012 and 2011, amortization expense was $75,342 and $54,725.
6. Borrowings
Borrowings consist of the following:
June 30, 2012 | December 31, 2011 | ||||||
4.875% 10-year notes due October 15, 2015 | $ | 299,342 | $ | 299,244 | |||
5.45% 10-year notes due March 15, 2018 | 348,103 | 347,938 | |||||
4.30% 10-year notes due March 1, 2021 | 449,774 | 449,761 | |||||
6.60% 30-year notes due March 15, 2038 | 247,727 | 247,683 | |||||
5.375% 30-year notes due March 1, 2041 | 345,432 | 345,352 | |||||
6.65% 30-year debentures due June 1, 2028 | 199,431 | 199,414 | |||||
5.375% 30-year debentures due October 15, 2035 | 296,287 | 296,208 | |||||
Other | 9,056 | 1,652 | |||||
Total long-term debt | 2,195,152 | 2,187,252 | |||||
Less current installments | (3,402 | ) | (1,022 | ) | |||
$ | 2,191,750 | $ | 2,186,230 |
The Company maintains a $1 billion unsecured revolving credit facility which expires on November 10, 2016. The Company primarily uses this facility as liquidity back-up for its commercial paper program and has not drawn down any loans under the $1 billion facility and does not anticipate doing so. The Company generally uses commercial paper borrowings for general corporate purposes, funding of acquisitions and the repurchases of its common stock.
Interest expense and interest income for the three and six months ended June 30, 2012 and 2011 were as follows:
Three Months Ended June 30, | Six Months Ended June 30, | ||||||||||||||
2012 | 2011 | 2012 | 2011 | ||||||||||||
Interest expense | $ | 31,478 | $ | 31,080 | $ | 63,123 | $ | 62,116 | |||||||
Interest income | (1,761 | ) | (2,923 | ) | (3,379 | ) | (5,641 | ) | |||||||
Interest expense, net | $ | 29,717 | $ | 28,157 | $ | 59,744 | $ | 56,475 |
8
DOVER CORPORATION
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(unaudited)(in thousands, except share data)
7. Financial Instruments
Derivatives
The Company is exposed to market risk for changes in foreign currency exchange rates due to the global nature of its operations. In order to manage this risk the Company has hedged portions of its forecasted sales and purchases, which occur within the next twelve months and are denominated in non-functional currencies, with currency forward or collar contracts designated as cash flow hedges. At June 30, 2012 and December 31, 2011, the Company had contracts with U.S. dollar equivalent notional amounts of $53,875 and $83,541, respectively, to exchange foreign currencies, principally the U.S. dollar, euro, pound sterling, Japanese yen, Chinese yuan and Malaysian ringgit. The Company believes it is probable that all forecasted cash flow transactions will occur.
The Company also has an outstanding floating-to-floating cross currency swap agreement for a total notional amount of $50,000 in exchange for CHF 65,100, which expires on October 15, 2015. This transaction continues to hedge a portion of the Company’s net investment in CHF-denominated operations. The agreement qualifies as a net investment hedge and the effective portion of the change in fair value is reported within the cumulative translation adjustment section of other comprehensive income. The fair values at June 30, 2012 and December 31, 2011 reflected losses of $20,599 and $21,656, respectively, due to the strengthening of the Swiss franc relative to the U.S. dollar over the term of the arrangement.
The following table sets forth the fair values of derivative instruments held by the Company as of June 30, 2012 and December 31, 2011 and the balance sheet lines in which they are recorded:
Fair Value Asset (Liability) | |||||||||
June 30, 2012 | December 31, 2011 | Balance Sheet Caption | |||||||
Foreign currency forward / collar contracts | $ | 203 | $ | 394 | Prepaid / Other assets | ||||
Foreign currency forward / collar contracts | (485 | ) | (1,284 | ) | Other accrued expenses | ||||
Net investment hedge - cross currency swap | (20,599 | ) | (21,656 | ) | Other liabilities |
The amount of gains or losses from hedging activity recorded in earnings is not significant and the amount of unrealized gains and losses from cash flow hedges which are expected to be reclassified to earnings in the next twelve months is not significant; therefore, additional tabular disclosures are not presented. There are no amounts excluded from the assessment of hedge effectiveness and there are no credit risk related contingent features in the Company’s derivative instruments.
The Company is exposed to credit loss in the event of nonperformance by counterparties to the financial instrument contracts held by the Company; however, nonperformance by these counterparties is considered unlikely as the Company’s policy is to contract with highly-rated, diversified counterparties.
Fair Value Measurements
Accounting Standards Codification ("ASC") 820, “Fair Value Measurements and Disclosures,” establishes a fair value hierarchy that requires the Company to maximize the use of observable inputs and minimize the use of unobservable inputs when measuring fair value. A financial instrument’s categorization within the hierarchy is based on the lowest level of input that is significant to the fair value measurement. ASC 820 establishes three levels of inputs that may be used to measure fair value.
Level 1 inputs are quoted prices (unadjusted) in active markets for identical assets or liabilities.
Level 2 inputs include inputs other than Level 1 that are observable, either directly or indirectly, such as quoted prices in active markets for similar assets and liabilities, quoted prices for identical or similar assets or liabilities in markets that are not active, or other inputs that are observable or can be corroborated by observable market data for substantially the full term of assets or liabilities.
Level 3 inputs are unobservable inputs in which little or no market data exists, therefore requiring an entity to develop its own assumptions.
9
DOVER CORPORATION
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(unaudited)(in thousands, except share data)
The following table presents the Company’s assets and liabilities measured at fair value on a recurring basis as of June 30, 2012 and December 31, 2011:
June 30, 2012 | December 31, 2011 | ||||||||||||||||||||||
Level 1 | Level 2 | Level 3 | Level 1 | Level 2 | Level 3 | ||||||||||||||||||
Assets: | |||||||||||||||||||||||
Foreign currency cash flow hedges | $ | — | $ | 203 | $ | — | $ | — | $ | 394 | $ | — | |||||||||||
Liabilities: | |||||||||||||||||||||||
Foreign currency cash flow hedges | — | 485 | — | — | 1,284 | — | |||||||||||||||||
Net investment hedge derivative | — | 20,599 | — | — | 21,656 | — |
In addition to fair value disclosure requirements related to financial instruments carried at fair value, accounting standards require interim disclosures regarding the fair value of all of the Company’s financial instruments.
The estimated fair value of long-term debt at June 30, 2012 and December 31, 2011 was $2,689,647 and $2,679,793, respectively, compared to the carrying value of $2,195,152 and $2,187,252, respectively. The estimated fair value of long-term debt is based on quoted market prices for similar instruments and is, therefore, classified as Level 2 within the valuation hierarchy.
The carrying values of cash and cash equivalents, trade receivables, accounts payable, and notes payable are reasonable estimates of their fair values as of June 30, 2012 and December 31, 2011 due to the short-term nature of these instruments.
8. Income Taxes
For the three and six months ended June 30, 2012, the effective tax rates for continuing operations before consideration of discrete items were relatively flat as compared with the prior year periods. The pre-discrete tax rate was 27.4% and 27.1% for the respective three and six months ended June 30, 2012, and 27.2% for each of the comparable three and six month periods of 2011. Net discrete items of $(372) for the second quarter and $1,060 year to date did not significantly impact the 2012 effective tax rates. Discrete items totaling $22,338 in the second quarter of last year and $30,354 in the first half of last year reduced 2011 effective tax rates to 19.7% and 21.4%, respectively, for the comparable three and six month reporting periods. The unfavorable impact of increased U.S. earnings mix in the 2012 periods was more than offset by the favorable impact of lower effective tax rates in foreign jurisdictions neutralizing rates on a comparative year over year, pre-discrete basis. The Company believes uncertain tax positions could be settled within the next twelve months, for which an estimate cannot currently be made due to the uncertainties associated with the resolution of these matters.
9. Discontinued Operations
Management evaluates Dover’s businesses periodically for their strategic fit within Dover’s operations. Accordingly, the Company decided to sell certain businesses within its Engineered Systems segment. Paladin Brands and Crenlo LLC, two businesses that serve construction related end markets, were sold during the third quarter of 2011 and Heil Trailer International, a manufacturer of specialty transportation trailers and equipment, was sold during the fourth quarter of 2011.
In connection with these disposals, for all periods presented, the Company has reclassified the results of these businesses into discontinued operations in the Unaudited Condensed Consolidated Statements of Comprehensive Earnings.
10
DOVER CORPORATION
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(unaudited)(in thousands, except share data)
Summarized results of the Company’s discontinued operations are as follows:
Three Months Ended June 30, | Six Months Ended June 30, | ||||||||||||||
2012 | 2011 | 2012 | 2011 | ||||||||||||
Revenue | $ | — | $ | 164,162 | $ | — | $ | 313,383 | |||||||
Gain on sale, net of taxes | $ | 1,860 | $ | — | $ | 1,860 | $ | — | |||||||
Earnings (loss) from operations before taxes | $ | (326 | ) | $ | 13,766 | $ | (1,112 | ) | $ | 26,304 | |||||
(Provision) benefit for income taxes | (335 | ) | (3,195 | ) | (313 | ) | 4,381 | ||||||||
Earnings from discontinued operations, net of tax | $ | 1,199 | $ | 10,571 | $ | 435 | $ | 30,685 |
The gain on sale, net of taxes for both the three and six months ended June 30, 2012 reflects adjustments to sale proceeds of businesses sold in prior years. The earnings from operations before taxes for both the three and six months ended June 30, 2011 reflects the net earnings generated by the three businesses sold in 2011, coupled with other expense and accrual adjustments.
Assets and liabilities of discontinued operations are summarized below:
June 30, 2012 | December 31, 2011 | ||||||
Assets of Discontinued Operations | |||||||
Current assets | $ | 2,731 | $ | 2,832 | |||
Non-current assets | 297 | 1,609 | |||||
$ | 3,028 | $ | 4,441 | ||||
Liabilities of Discontinued Operations | |||||||
Current liabilities | $ | 8,467 | $ | 31,592 | |||
Non-current liabilities | 88,087 | 88,325 | |||||
$ | 96,554 | $ | 119,917 |
At June 30, 2012 and December 31, 2011, the assets and liabilities of discontinued operations consist primarily of tax-related accruals and unrecognized benefits, as well as other accruals for compensation, legal, environmental and warranty contingencies, none of which are individually significant.
10. Restructuring Activities
The following table details restructuring charges incurred by segment for the periods presented:
Three Months Ended June 30, | Six Months Ended June 30, | ||||||||||||||
2012 | 2011 | 2012 | 2011 | ||||||||||||
Communication Technologies | $ | 649 | $ | 891 | $ | 1,658 | $ | 1,151 | |||||||
Energy | 495 | 1,387 | 495 | 1,797 | |||||||||||
Engineered Systems | 1,301 | 530 | 1,426 | 1,392 | |||||||||||
Printing & Identification | 5,619 | (774 | ) | 5,988 | (827 | ) | |||||||||
Total | $ | 8,064 | $ | 2,034 | $ | 9,567 | $ | 3,513 | |||||||
These amounts are classified in the Unaudited Condensed Consolidated Statements of Comprehensive Earnings as follows: | |||||||||||||||
Cost of goods and services | $ | 813 | $ | 1,156 | $ | 1,229 | $ | 1,242 | |||||||
Selling and administrative expenses | 7,251 | 878 | 8,338 | 2,271 | |||||||||||
Total | $ | 8,064 | $ | 2,034 | $ | 9,567 | $ | 3,513 |
The restructuring expenses incurred in the three and six months ended June 30, 2012 relate primarily to programs initiated in
11
DOVER CORPORATION
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(unaudited)(in thousands, except share data)
2012, principally a few targeted facility consolidations and headcount reductions intended to better align the Company's operations with the current market dynamics. These programs are expected to be concluded in 2012, with additional expense of approximately $4,000 to be recognized over the remainder of 2012.
Restructuring expenses incurred in the three and six months ended June 30, 2011 also included targeted facility consolidations at certain businesses. These programs were substantially complete by the end of 2011 and the related expenses were not significant.
The following table details the Company’s severance and other restructuring accrual activity:
Severance | Exit | Total | |||||||||
At December 31, 2011 | $ | 2,463 | $ | 3,129 | $ | 5,592 | |||||
Restructuring charges | 8,548 | 1,019 | 9,567 | ||||||||
Payments | (4,362 | ) | (2,020 | ) | (6,382 | ) | |||||
Other, including foreign currency | (20 | ) | (27 | ) | (47 | ) | |||||
At June 30, 2012 | $ | 6,629 | $ | 2,101 | $ | 8,730 |
The accrual balance at December 31, 2011 primarily reflects ongoing lease commitment obligations for facilities closed in earlier periods.
11. Commitments and Contingent Liabilities
Litigation
A few of the Company’s subsidiaries are involved in legal proceedings relating to the cleanup of waste disposal sites identified under federal and state statutes which provide for the allocation of such costs among “potentially responsible parties.” In each instance, the extent of the Company’s liability appears to be very small in relation to the total projected expenditures and the number of other “potentially responsible parties” involved and is anticipated to be immaterial to the Company. In addition, a few of the Company’s subsidiaries are involved in ongoing remedial activities at certain current and former plant sites, in cooperation with regulatory agencies, and appropriate reserves have been established.
The Company and certain of its subsidiaries are also parties to a number of other legal proceedings incidental to their businesses. These proceedings primarily involve claims by private parties alleging injury arising out of use of the Company’s products, exposure to hazardous substances, patent infringement, employment matters and commercial disputes. Management and legal counsel, at least quarterly, review the probable outcome of such proceedings, the costs and expenses reasonably expected to be incurred and currently accrued to-date, and the availability and extent of insurance coverage. While it is not possible at this time to predict the outcome of these legal actions, in the opinion of management, based on these reviews, it is unlikely that the disposition of the lawsuits and the other matters mentioned above will have a material adverse effect on the financial position, results of operations, or cash flows of the Company.
Letters of Credit
As of June 30, 2012, the Company had approximately $69,860 outstanding in letters of credit and guarantees with financial institutions, which expire at various dates in 2012 through 2016. These letters of credit are primarily maintained as security for insurance, warranty and other performance obligations.
Warranty Accruals
Estimated warranty program claims are provided for at the time of sale. Amounts provided for are based on historical costs and adjusted new claims. The changes in the carrying amount of product warranties through June 30, 2012 and 2011 are as follows:
12
DOVER CORPORATION
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(unaudited)(in thousands, except share data)
2012 | 2011 | ||||||
Beginning Balance, January 1 | $ | 42,524 | $ | 40,032 | |||
Provision for warranties | 17,458 | 18,488 | |||||
Settlements made | (17,528 | ) | (17,830 | ) | |||
Other adjustments, including acquisitions and currency translation | 2,348 | 730 | |||||
Ending Balance, June 30 | $ | 44,802 | $ | 41,420 |
12. Employee Benefit Plans
The following tables set forth the components of the Company’s net periodic expense relating to retirement and post-retirement benefit plans:
Retirement Plans
Qualified Defined Benefits
Three Months Ended June 30, | Six Months Ended June 30, | ||||||||||||||||||||||||||||||
U.S. Plan | Non-U.S. Plans | U.S. Plan | Non-U.S. Plans | ||||||||||||||||||||||||||||
2012 | 2011 | 2012 | 2011 | 2012 | 2011 | 2012 | 2011 | ||||||||||||||||||||||||
Service Cost | $ | 3,601 | $ | 3,542 | $ | 1,031 | $ | 758 | $ | 7,202 | $ | 7,084 | $ | 2,068 | $ | 1,493 | |||||||||||||||
Interest Cost | 6,284 | 6,809 | 2,100 | 2,182 | 12,568 | 13,618 | 4,197 | 4,313 | |||||||||||||||||||||||
Expected return on plan assets | (9,745 | ) | (9,618 | ) | (1,898 | ) | (2,063 | ) | (19,490 | ) | (19,236 | ) | (3,788 | ) | (4,077 | ) | |||||||||||||||
Amortization: | |||||||||||||||||||||||||||||||
Prior service cost | 263 | 326 | 29 | 33 | 526 | 652 | 59 | 63 | |||||||||||||||||||||||
Recognized actuarial loss | 3,379 | 2,084 | 121 | 64 | 6,758 | 4,168 | 241 | 128 | |||||||||||||||||||||||
Transition obligation | — | — | (11 | ) | (11 | ) | — | — | (23 | ) | (22 | ) | |||||||||||||||||||
Other | — | — | 51 | 32 | — | — | 102 | 64 | |||||||||||||||||||||||
Net periodic expense | $ | 3,782 | $ | 3,143 | $ | 1,423 | $ | 995 | $ | 7,564 | $ | 6,286 | $ | 2,856 | $ | 1,962 |
The net periodic expense reflected above does not included the impact of pension plans related to recent acquisitions. Such amounts are not significant for the periods presented.
Non-Qualified Supplemental Benefits
Three Months Ended June 30, | Six Months Ended June 30, | ||||||||||||||
2012 | 2011 | 2012 | 2011 | ||||||||||||
Service Cost | $ | 1,326 | $ | 1,016 | $ | 2,652 | $ | 2,032 | |||||||
Interest Cost | 1,979 | 1,960 | 3,958 | 3,920 | |||||||||||
Amortization: | |||||||||||||||
Prior service cost | 1,856 | 1,816 | 3,712 | 3,632 | |||||||||||
Recognized actuarial loss | 35 | — | 70 | — | |||||||||||
Net periodic expense | $ | 5,196 | $ | 4,792 | $ | 10,392 | $ | 9,584 |
13
DOVER CORPORATION
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(unaudited)(in thousands, except share data)
Post-Retirement Plans
Three Months Ended June 30, | Six Months Ended June 30, | ||||||||||||||
2012 | 2011 | 2012 | 2011 | ||||||||||||
Service Cost | $ | 62 | $ | 51 | $ | 124 | $ | 103 | |||||||
Interest Cost | 148 | 181 | 296 | 362 | |||||||||||
Amortization: | |||||||||||||||
Prior service cost | (104 | ) | (103 | ) | (208 | ) | (205 | ) | |||||||
Recognized actuarial gain | (5 | ) | (60 | ) | (10 | ) | (120 | ) | |||||||
Settlement gains | (1,493 | ) | — | (1,493 | ) | — | |||||||||
Net periodic expense | $ | (1,392 | ) | $ | 69 | $ | (1,291 | ) | $ | 140 |
The Company purchased life insurance contracts to settle a portion of the post-retirement obligations relating to employees of two businesses that were sold in 2011, resulting in settlement gains of $1,493, which are included within the results of discontinued operations for the three and six months ended June 30, 2012.
13. Other Comprehensive Earnings
The amounts recognized in other comprehensive earnings were as follows:
Three Months Ended June 30, 2012 | Three Months Ended June 30, 2011 | ||||||||||||||||||||||
Pre-tax | Tax | Net of tax | Pre-tax | Tax | Net of tax | ||||||||||||||||||
Foreign currency translation adjustments | $ | (91,318 | ) | $ | (1,074 | ) | $ | (92,392 | ) | $ | 1,923 | $ | 16,837 | $ | 18,760 | ||||||||
Cash flow hedges | (378 | ) | 132 | (246 | ) | (176 | ) | 62 | (114 | ) | |||||||||||||
Pension and other postretirement benefit plans | (1,849 | ) | 391 | (1,458 | ) | — | — | — | |||||||||||||||
Other | 524 | (15 | ) | 509 | 1,120 | (131 | ) | 989 | |||||||||||||||
Total other comprehensive (loss) earnings | $ | (93,021 | ) | $ | (566 | ) | $ | (93,587 | ) | $ | 2,867 | $ | 16,768 | $ | 19,635 |
Six Months Ended June 30, 2012 | Six Months Ended June 30, 2011 | ||||||||||||||||||||||
Pre-tax | Tax | Net of tax | Pre-tax | Tax | Net of tax | ||||||||||||||||||
Foreign currency translation adjustments | $ | (48,512 | ) | $ | (370 | ) | $ | (48,882 | ) | $ | 74,107 | $ | 16,837 | $ | 90,944 | ||||||||
Cash flow hedges | 377 | (132 | ) | 245 | (575 | ) | 201 | (374 | ) | ||||||||||||||
Pension and other postretirement benefit plans | (6,316 | ) | 2,056 | (4,260 | ) | — | — | — | |||||||||||||||
Other | 578 | (26 | ) | 552 | 869 | (143 | ) | 726 | |||||||||||||||
Total other comprehensive (loss) earnings | $ | (53,873 | ) | $ | 1,528 | $ | (52,345 | ) | $ | 74,401 | $ | 16,895 | $ | 91,296 |
14. Segment Information
For management reporting and performance evaluation purposes, the Company categorizes its operating companies into four distinct reportable segments. In the fourth quarter of 2011, the Company reorganized into four new business segments that are aligned with the key end-markets they serve: Communication Technologies, Energy, Engineered Systems and Printing & Identification.
Therefore, consistent with the requirements of segment reporting, the Company has revised its operating segments to align with the revised operating and management reporting structure. All information for the prior period has been conformed to the current period presentation.
14
DOVER CORPORATION
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(unaudited)(in thousands, except share data)
Segment financial information and a reconciliation of segment results to consolidated results follows:
Three Months Ended June 30, | Six Months Ended June 30, | ||||||||||||||
2012 | 2011 | 2012 | 2011 | ||||||||||||
REVENUE: | |||||||||||||||
Communication Technologies | $ | 361,689 | $ | 288,843 | $ | 719,264 | $ | 558,425 | |||||||
Energy | 538,786 | 454,327 | 1,070,356 | 879,751 | |||||||||||
Engineered Systems | 886,123 | 823,180 | 1,708,247 | 1,546,447 | |||||||||||
Printing & Identification | 370,173 | 429,497 | 722,505 | 824,124 | |||||||||||
Intra-segment eliminations | (263 | ) | (877 | ) | (500 | ) | (1,699 | ) | |||||||
Total consolidated revenue | $ | 2,156,508 | $ | 1,994,970 | $ | 4,219,872 | $ | 3,807,048 | |||||||
EARNINGS FROM CONTINUING OPERATIONS: | |||||||||||||||
Segment earnings: | |||||||||||||||
Communication Technologies | $ | 50,322 | $ | 54,527 | $ | 96,878 | $ | 101,852 | |||||||
Energy | 133,936 | 110,447 | 266,051 | 203,498 | |||||||||||
Engineered Systems | 133,808 | 128,570 | 255,900 | 226,805 | |||||||||||
Printing & Identification | 41,674 | 67,967 | 74,279 | 122,604 | |||||||||||
Total segments | 359,740 | 361,511 | 693,108 | 654,759 | |||||||||||
Corporate expense / other (1) | 36,335 | 35,391 | 72,881 | 71,503 | |||||||||||
Net interest expense | 29,717 | 28,157 | 59,744 | 56,475 | |||||||||||
Earnings from continuing operations before provision for income taxes and discontinued operations | 293,688 | 297,963 | 560,483 | 526,781 | |||||||||||
Provision for taxes | 80,786 | 58,765 | 150,754 | 112,792 | |||||||||||
Earnings from continuing operations | $ | 212,902 | $ | 239,198 | $ | 409,729 | $ | 413,989 |
(1) | Certain expenses are maintained at the corporate level and not allocated to the segments. These expenses include executive and functional compensation costs, non-service pension costs, non-operating insurance expenses, and various administrative expenses relating to the corporate headquarters. |
15. Recent Accounting Standards
Recently Adopted Accounting Standards
In May 2011, the Financial Accounting Standards Board ("FASB") issued Accounting Standards Update ("ASU") 2011-04 which was issued to provide a consistent definition of fair value and ensure that the fair value measurement and disclosure requirements are similar between U.S. GAAP and IFRS. ASU 2011-04 changes certain fair value measurement principles and enhances the disclosure requirements particularly for Level 3 fair value measurements. The Company adopted this guidance on January 1, 2012, and its adoption did not significantly impact the Company’s consolidated financial statements.
In June 2011, the FASB issued ASU 2011-05 which provides new guidance on the presentation of comprehensive income. ASU 2011-05 eliminates the option to report other comprehensive income and its components in the statement of changes in stockholders’ equity and instead requires an entity to present the total of comprehensive income, the components of net income and the components of other comprehensive income either in a single continuous statement or in two separate but consecutive statements. This guidance is effective for fiscal years, and interim periods within those years, beginning after December 15, 2011, with early adoption permitted. The adoption of this ASU only requires a change in the format of the current presentation. The Company adopted this guidance for its 2011 year-end reporting, presenting other comprehensive earnings in a separate statement following the statement of earnings. For its condensed interim reporting herein, the Company has reported total comprehensive income using a single-statement approach.
Recently Issued Accounting Pronouncements
In September 2011, the FASB issued ASU 2011-08 which provides an entity the option to first assess qualitative factors to determine whether it is necessary to perform the current two-step test for goodwill impairment. If an entity believes, as a result of its qualitative assessment, that it is more-likely-than-not that the fair value of a reporting unit is less than its carrying amount,
15
DOVER CORPORATION
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(unaudited)(in thousands, except share data)
the quantitative impairment test is required. Otherwise, no further testing is required. The revised standard is effective for Dover for its annual and interim goodwill impairment tests performed for fiscal years beginning after December 15, 2011. The Company performs its annual goodwill impairment test in the fourth quarter and does not expect the adoption of this ASU to significantly impact its consolidated financial statements.
16. Equity Incentive Program
The Company typically grants SARs and performance shares annually at its regularly scheduled first quarter Compensation Committee meeting. In the first quarters of 2012 and 2011, the Company issued stock settled appreciation rights (“SARs”) covering 1,719,943 and 1,524,329 shares, respectively, and 50,416 and 44,751 performance shares, respectively.
The fair value of each SARs grant was estimated on the date of grant using the Black-Scholes option pricing model. The performance share awards are market condition awards and have been assessed at fair value on the date of grant using the Monte Carlo simulation model. The following assumptions were used in determining the fair value of the SARs and performance shares awarded during the respective periods:
SARs | Performance Shares | ||||||||||||||
2012 | 2011 | 2012 | 2011 | ||||||||||||
Risk-free interest rate | 1.05 | % | 2.68 | % | 0.37 | % | 1.34 | % | |||||||
Dividend yield | 2.03 | % | 1.70 | % | 2.03 | % | 1.61 | % | |||||||
Expected life (years) | 5.7 | 5.8 | 2.9 | 2.9 | |||||||||||
Volatility | 36.41 | % | 33.56 | % | 34.10 | % | 40.48 | % | |||||||
Grant price | $ | 65.38 | $ | 66.59 | n/a | n/a | |||||||||
Fair value at date of grant | $ | 18.51 | $ | 20.13 | $ | 71.98 | $ | 91.41 |
Stock-based compensation is reported within selling and administrative expenses in the accompanying Unaudited Condensed Consolidated Statements of Comprehensive Earnings. The following table summarizes the Company’s compensation expense relating to all stock-based incentive plans:
Three Months Ended June 30, | Six Months Ended June 30, | ||||||||||||||
2012 | 2011 | 2012 | 2011 | ||||||||||||
Pre-tax compensation expense | $ | 7,532 | $ | 5,974 | $ | 16,106 | $ | 14,007 | |||||||
Tax benefit | (2,580 | ) | (2,091 | ) | (5,687 | ) | (4,902 | ) | |||||||
Total stock-based compensation expense, net of tax | $ | 4,952 | $ | 3,883 | $ | 10,419 | $ | 9,105 |
On May 3, 2012, the shareholders approved the Dover Corporation 2012 Equity and Cash Incentive Plan (the "2012 Plan"), to replace the 2005 Equity and Cash Incentive Plan, which otherwise would terminate according to its terms on January 31, 2015, and the 1996 Non-Employee Directors Stock Compensation Plan, which would otherwise terminate according to its terms on December 31, 2012. Officers and other key employees, as well as non-employee directors, are eligible to participate in the 2012 Plan, which has a ten year term and will terminate on May 3, 2022. The 2012 Plan provides for stock options and SARs grants, restricted stock awards, restricted stock unit awards, performance share awards, cash performance awards, directors' shares and deferred stock units. Under the 2012 Plan, a total of 17,000,000 shares of common stock are reserved for issuance, subject to adjustments resulting from stock dividends, stock splits, recapitalizations, reorganizations and other similar changes.
16
DOVER CORPORATION
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(unaudited)(in thousands, except share data)
17. Earnings per Share
The following table sets forth a reconciliation of the information used in computing basic and diluted earnings per share:
Three Months Ended June 30, | Six Months Ended June 30, | ||||||||||||||
2012 | 2011 | 2012 | 2011 | ||||||||||||
Earnings from continuing operations | $ | 212,902 | $ | 239,198 | $ | 409,729 | $ | 413,989 | |||||||
Earnings from discontinued operations, net | 1,199 | 10,571 | 435 | 30,685 | |||||||||||
Net earnings | $ | 214,101 | $ | 249,769 | $ | 410,164 | $ | 444,674 | |||||||
Basic earnings per common share: | |||||||||||||||
Earnings from continuing operations | $ | 1.16 | $ | 1.28 | $ | 2.23 | $ | 2.22 | |||||||
Earnings from discontinued operations, net | $ | 0.01 | $ | 0.06 | $ | — | $ | 0.16 | |||||||
Net earnings | $ | 1.17 | $ | 1.34 | $ | 2.23 | $ | 2.38 | |||||||
Weighted average shares outstanding | 183,494,000 | 186,443,000 | 183,625,000 | 186,522,000 | |||||||||||
Diluted earnings per common share: | |||||||||||||||
Earnings from continuing operations | $ | 1.15 | $ | 1.26 | $ | 2.20 | $ | 2.18 | |||||||
Earnings from discontinued operations, net | $ | 0.01 | $ | 0.06 | $ | — | $ | 0.16 | |||||||
Net earnings | $ | 1.15 | $ | 1.32 | $ | 2.20 | $ | 2.34 | |||||||
Weighted average shares outstanding | 185,780,000 | 189,705,000 | 186,171,000 | 189,905,000 |
The following table is a reconciliation of the share amounts used in computing earnings per share:
Three Months Ended June 30, | Six Months Ended June 30, | ||||||||||
2012 | 2011 | 2012 | 2011 | ||||||||
Weighted average shares outstanding - Basic | 183,494,000 | 186,443,000 | 183,625,000 | 186,522,000 | |||||||
Dilutive effect of assumed exercise of employee stock options, SARs and performance shares | 2,286,000 | 3,262,000 | 2,546,000 | 3,383,000 | |||||||
Weighted average shares outstanding - Diluted | 185,780,000 | 189,705,000 | 186,171,000 | 189,905,000 |
Diluted per share amounts are computed using the weighted-average number of common shares and, if dilutive, potential common shares outstanding during the period. Potential common shares consist of the incremental common shares issuable upon the exercise of stock options and SARs, and vesting of performance shares and restricted shares, as determined using the treasury stock method. For the three months ended June 30, 2012 and 2011, the weighted average number of anti-dilutive potential common shares excluded from the calculation above totaled 3,135,000 and 1,513,000, respectively. For the six months ended June 30, 2012 and 2011, the weighted average number of anti-dilutive potential common shares excluded from the calculation above totaled 2,784,000 and 1,184,000, respectively.
18. Share Repurchases
In May 2012, the Board of Directors renewed its standing authorization of the Company's share repurchase program, on terms consistent with its prior five-year authorization which expired at that time. This renewal authorizes the repurchase of up to 10,000,000 shares of the Company's common stock during the five-year period ending May 2017.
During the three and six months ended June 30, 2012, the Company repurchased 2,530,000 and 3,190,000 shares of its common stock in the open market, respectively. During the three and six months ended June 30, 2012, the Company also repurchased 40,070 and 84,001 shares from the holders of its employee stock options when they tendered these shares as full or partial payment of the exercise price of such options. Therefore, during the three and six months ended June 30, 2012, a total of 2,570,070 and 3,274,001 shares were repurchased at a cumulative average price of $59.83 and $60.76 per share, respectively. Treasury shares increased to 70,274,488 at June 30, 2012 from a balance of 67,000,487 at December 31, 2011.
17
Item 2. Management’s Discussion and Analysis of Financial Condition and Results of Operations
Refer to the section below entitled “Special Notes Regarding Forward-Looking Statements” for a discussion of factors that could cause our actual results to differ from the forward-looking statements contained below and throughout this quarterly report.
Throughout this Management’s Discussion and Analysis of Financial Condition and Results of Operations (“MD&A”), we refer to measures used by management to evaluate performance, including a number of financial measures that are not defined under accounting principles generally accepted in the United States of America (U.S. GAAP). These include organic revenue growth, free cash flow and adjusted working capital. Organic revenue and organic growth refer to revenue and revenue growth excluding the impacts of foreign exchange, acquisitions and divestitures. Free cash flow is operating cash flow less capital spending, while adjusted working capital refers to accounts receivable, plus inventory, less accounts payable. We believe these measures provide investors with important information that is useful in understanding our business results and trends. Reconciliations within this MD&A provide more details on the use and derivation of these measures.
OVERVIEW AND OUTLOOK
Dover is a diversified, multinational corporation that manufactures a broad range of specialized products and components and also offers related services and consumables. Dover provides its customers with outstanding products and services that reflect the Company’s commitment to operational excellence, innovation and market leadership. Unless the context indicates otherwise, references herein to “Dover,” “the Company,” and such words as “we,” “us,” and “our” include Dover Corporation and its subsidiaries.
In the fourth quarter of 2011, we realigned our businesses into four new segments to more closely match our key end-markets. As a result, our principal business segments are Communication Technologies, Energy, Engineered Systems, and Printing & Identification. We believe the revised segment structure provides better alignment and focus around our end-markets, allows for better leverage of our executive leadership talent and expertise, helps improve the sharing and leveraging of resources within and between the four segments, enhances execution of business-specific strategies, and facilitates internal and external benchmarking against companies serving similar markets.
Our Communication Technologies segment is engaged in the design and manufacture of innovative products and components in the communications, life sciences, aerospace/industrial, defense, and telecommunication/other markets. Our Energy segment provides highly-engineered solutions for the safe and efficient extraction and handling of oil and gas in the drilling, production, and downstream markets. Our Engineered Systems segment is comprised of two platforms, Fluid Solutions and Refrigeration & Industrial, which are industry leaders in the fluids systems, refrigeration and food equipment, and certain other industrial markets. Our Printing & Identification segment provides integrated printing, coding, and testing solutions for the fast moving consumer goods, industrial, and electronics markets.
The following table shows the percentage of total revenue and segment earnings generated by each of our four segments for the three months ended June 30, 2012 and 2011:
Three Months Ended | Three Months Ended | ||||||||||
June 30, 2012 | June 30, 2011 | ||||||||||
Revenue | Segment Earnings | Revenue | Segment Earnings | ||||||||
Communication Technologies | 16.7 | % | 14.0 | % | 14.5 | % | 15.0 | % | |||
Energy | 25.0 | % | 37.2 | % | 22.8 | % | 30.6 | % | |||
Engineered Systems | 41.1 | % | 37.2 | % | 41.2 | % | 35.6 | % | |||
Printing and Identification | 17.2 | % | 11.6 | % | 21.5 | % | 18.8 | % | |||
Total | 100.0 | % | 100.0 | % | 100.0 | % | 100.0 | % |
We generated positive results during the second quarter of 2012, with second quarter revenue of $2.2 billion and gross profit of $817.6 million, representing increases of 8% and 5%, respectively, compared to the second quarter of 2011. The quarter’s solid results were driven by our strong positions in the energy, handset and refrigeration and food equipment markets. We achieved this growth despite considerable headwinds, including a weak European economy and the currency impact of a strengthening U.S. dollar against the euro.
18
Bookings remained solid in the second quarter, increasing 9% over the prior year quarter. Market dynamics, including the shift from gas to oil, oil prices supportive of continued production projects, and a strong downstream market should continue to provide a solid platform for our Energy segment's products and services. We also experienced strong activity in the handset market as well as solid demand in the commercial aerospace and life science markets served by our Communication Technologies segment. Our businesses serving the handset market began to receive orders connected to new product launches and we expect this activity to accelerate during the third and fourth quarters of 2012. Businesses within our Engineered Systems segment serving the refrigeration and food equipment markets generated solid results driven on the strength of an active remodel market and our customers' continued focus on energy efficiency. Similarly, our Engineered Systems businesses serving U.S. industrial markets continued to generate solid results during the quarter, and we expect these businesses serving the food equipment and industrial markets to remain strong in the second half. Despite a strong start from our recent Maag Pump Systems acquisition, the performance by our Fluid Solutions platform waned during the second quarter due to the economic weakness in Europe and slowing conditions in China, and we expect this portion of the business to remain challenged by these economic conditions. During the quarter, we experienced continued weakness in the electronics markets served by our Printing & Identification segment. Within our fast moving consumer goods sector, we have been focusing on new products, new channels and service which has helped to offset some of the impact of our exposure to Europe, a key geographic market for this sector. We expect improved results in the Printing & Identification segment over the remainder of the year, due to normal seasonality coupled with our continued focus on new products and new market opportunities in the fast moving consumer goods and industrial markets and the realization of benefits from our recent restructuring activities.
In summary, we expect our 2012 full year organic growth to be in the range of 3% to 5% and acquisition related growth to be approximately 5% for acquisitions completed in 2011 and the first half of 2012. Based on these revenue assumptions and profitability expectations, we expect our diluted earnings per share from continuing operations for 2012 will be in the range of $4.70 to $4.85. If global or domestic economic conditions, including economic weakness in Europe, accelerate or deteriorate, our operating results for 2012 could be materially different than currently projected.
19
RESULTS OF OPERATIONS
As discussed in Note 9 to the Unaudited Condensed Consolidated Financial Statements, we are reporting three businesses that were sold during 2011 as discontinued operations. Therefore, we have classified the results of operations of these businesses as discontinued operations for all periods presented.
Three Months Ended June 30, | Six Months Ended June 30, | ||||||||||||||||||||
(dollars in thousands, except per share figures) | 2012 | 2011 | % / Point Change | 2012 | 2011 | % / Point Change | |||||||||||||||
Revenue | $ | 2,156,508 | $ | 1,994,970 | 8.1 | % | $ | 4,219,872 | $ | 3,807,048 | 10.8 | % | |||||||||
Cost of goods and services | 1,338,911 | 1,218,974 | 9.8 | % | 2,621,951 | 2,319,301 | 13.0 | % | |||||||||||||
Gross profit | 817,597 | 775,996 | 5.4 | % | 1,597,921 | 1,487,747 | 7.4 | % | |||||||||||||
Gross profit margin | 37.9 | % | 38.9 | % | (1.0 | ) | 37.9 | % | 39.1 | % | (1.2 | ) | |||||||||
Selling and administrative expenses | 494,050 | 448,399 | 10.2 | % | 974,930 | 901,826 | 8.1 | % | |||||||||||||
Selling and administrative as a percent of revenue | 22.9 | % | 22.5 | % | 0.4 | 23.1 | % | 23.7 | % | (0.6 | ) | ||||||||||
Interest expense, net | 29,717 | 28,157 | 5.5 | % | 59,744 | 56,475 | 5.8 | % | |||||||||||||
Other expense, net | 142 | 1,477 | — | 2,764 | 2,665 | — | |||||||||||||||
Provision for income taxes | 80,786 | 58,765 | 37.5 | % | 150,754 | 112,792 | 33.7 | % | |||||||||||||
Effective tax rate | 27.5 | % | 19.7 | % | 7.8 | 26.9 | % | 21.4 | % | 5.5 | |||||||||||
Earnings from continuing operations | 212,902 | 239,198 | (11.0 | )% | 409,729 | 413,989 | (1.0 | )% | |||||||||||||
Earnings from discontinued operations, net | 1,199 | 10,571 | (88.7 | )% | 435 | 30,685 | (98.6 | )% | |||||||||||||
Earnings from continuing operations per common share - diluted | $ | 1.15 | $ | 1.26 | (8.7 | )% | $ | 2.20 | $ | 2.18 | 0.9 | % |
Revenue
Revenue for the second quarter of 2012 increased $161.5 million or 8% from the comparable 2011 quarter reflecting organic revenue growth of 3%, growth of 7% related to acquisitions and a 2% unfavorable impact from foreign currency. The organic growth is driven by solid demand in our energy, refrigeration and handset end markets, which more than offset declining volumes in our electronics end markets, most notably in semiconductor and alternative energy, and the impact of a weakened European economy.
Revenue for the first six months of 2012 increased $412.8 million or 11% from the comparable 2011 period reflecting organic revenue growth of 6%, growth of 6% related to acquisitions and a 1% unfavorable impact from foreign currency translation, driven by the same factors as in the second quarter.
Gross Profit
Gross profit for the second quarter of 2012 increased $41.6 million or 5% compared to the prior year quarter reflecting the increased sales volumes and benefits from productivity initiatives. Gross profit margin as a percentage of revenue contracted 100 basis points to 37.9% due principally to the impacts of product and customer mix, the decline in semiconductor and alternative energy revenue, and the impacts of recent acquisitions which, combined, more than offset operating leverage.
For the six month period, gross profit increased $110.2 million or 7% from the comparable 2011 period while gross profit margin decreased 120 basis points to 37.9%, due to the same drivers as noted for the quarter.
20
Selling and Administrative Expenses
Selling and administrative expenses increased $45.7 million or 10% compared to the prior year quarter primarily due to general increases across the segments in support of higher volumes and growth initiatives, higher amortization expense resulting from recent acquisitions, and increased restructuring expense from 2012 initiatives undertaken at certain businesses. As a percentage of revenue, selling and administrative expenses increased by 40 basis points to 22.9% in the second quarter of 2012 compared to 22.5% in the prior year quarter, principally due to higher amortization and restructuring costs incurred in 2012, which more than offset the leverage from higher revenues.
Selling and administrative expenses for the six months of 2012 increased $73.1 million or 8% compared to the same period of 2011 due to the same drivers as in the quarter. As a percentage of revenue, selling and administrative expenses declined to 23.1% from 23.7% in the comparable 2011 period. This 60 basis point improvement is largely a result of leverage from the higher revenue levels, partially offset by higher amortization relating to recent acquisitions and higher restructuring charges.
Non-Operating Items
Net interest expense for three and six months ended June 30, 2012 increased by $1.6 million (6%) and $3.3 million (6%), respectively, compared to the same periods of last year. The increase in net interest expense for the three and six month periods is attributed to higher average outstanding debt balances, which led to a $0.4 million and $1.0 million increase in interest expense, respectively, coupled with lower average levels of cash on hand, which generated $1.2 million and $2.3 million less of interest income, respectively. In the second quarter and first six months of 2012, our average cash and cash equivalents were approximately $540 million and $300 million lower than in the comparable periods of 2011, respectively, due in part to cash used to fund acquisition and share repurchase activity over the last twelve months.
Other expense, net for the three and six month periods ended June 30, 2012 and 2011 primarily reflects the impact of net losses from foreign exchange fluctuations on assets and liabilities denominated in currencies other than the functional currency, coupled with other miscellaneous non-operating gains and losses, none of which were individually, or in the aggregate, significant.
Income Taxes
For the three and six months ended June 30, 2012, the effective tax rates before consideration of discrete items were relatively flat as compared with the prior year periods. The pre-discrete tax rate was 27.4% and 27.1% for the respective three and six months ended June 30, 2012, and 27.2% for each of the comparable three and six month periods of 2011. Net discrete items of $0.4 million for the second quarter and $1.1 million year to date did not significantly impact the 2012 effective tax rates. Discrete items totaling $22.3 million in the second quarter of last year and $30.4 million in the first half of last year reduced 2011 effective tax rates to 19.7% and 21.4%, respectively, for the comparable three and six month reporting periods. The unfavorable impact of increased U.S. earnings mix in the 2012 periods was more than offset by the favorable impact of lower effective tax rates in foreign jurisdictions neutralizing rates on a comparative year over year, pre-discrete basis. If the mix of U.S. earnings increases more than anticipated over the remainder of the year, our 2012 effective tax rate could be unfavorably impacted. In addition, we believe uncertain tax positions could be settled within the next twelve months, for which an estimate cannot currently be made due to the uncertainties associated with the resolution of these matters.
Income from Continuing Operations
Earnings from continuing operations for the second quarter of 2012 decreased 11% to $212.9 million, or $1.15 diluted earnings per share (“EPS”), compared to $239.2 million, or $1.26 EPS, in the prior year second quarter. Earnings from continuing operations for the six months ended June 30, 2012 decreased 1% to $409.7 million from $414.0 million in the respective prior year period; however, EPS for the six months ended June 30, 2012 increased to $2.20 compared to $2.18 EPS for the same period of 2011. The dollar decrease in earnings from continuing operations in both the three and six months periods of 2012 is primarily the result of higher acquisition related expenses and increased restructuring charges relative to the 2011 periods, coupled with the impact of the slowing Europe economy. The EPS increase for the six month period of 2012 is primarily the result of lower weighted average shares outstanding for the 2012 period relative to the same period of 2011.
21
Discontinued Operations
We realized net income from discontinued operations of $1.2 million, or $0.01 EPS, in the second quarter of 2012 and $0.4 million, with a negligible impact to EPS, in the six months ended June 30, 2012. In both the three and six month periods, the net income resulted from adjustments to sale proceeds of businesses sold in prior periods, offset in part by expense and accrual adjustments for these and other businesses sold in prior periods.
In the second half of 2011, we sold three businesses which were reported as discontinued operations. As a result, in the second quarter of 2011 we realized net income from discontinued operations of $10.6 million, or $0.06 diluted EPS, which is driven by net earnings of approximately $14 million generated by these three businesses. For the six months ended June 30, 2011, we realized net income from discontinued operations of $30.7 million, or $0.16 EPS, which primarily reflects net earnings of $26 million generated by these three businesses, coupled with $12 million of tax benefits for discrete tax items settled during the period relating to other previously discontinued operations.
Restructuring Activities
2012 Restructuring Activities
In recent months, we initiated restructuring actions relating to ongoing cost reduction efforts, including targeted facility consolidations and headcount reductions at certain businesses. As a result, in the three and six months ended June 30, 2012, we incurred restructuring charges totaling $8.1 million and $9.6 million, respectively, related to these programs.
• | The Communication Technologies segment has incurred restructuring charges of $1.7 million in the six months ended June 30, 2012, and expects to incur an additional $1.4 million over the remainder of 2012, relating to a facility consolidation and related headcount reductions within its operations that serve the telecom infrastructure market to better reflect the current market dynamics. |
• | The Energy segment has incurred restructuring charges of $0.5 million in the six months ended June 30, 2012, primarily representing costs for the integration of recent acquisitions and minor headcount reductions. |
• | The Engineered Systems segment has incurred restructuring charges of $1.4 million in the six months ended June 30, 2012, and expects to incur an additional $2.5 million over the remainder of 2012, mainly relating to a couple of facility consolidations and related headcount reductions undertaken to optimize its cost structure. |
• | The Printing & Identification segment has incurred restructuring charges of $6.0 million in the six months ended June 30, 2012, principally relating to rationalization of global headcount within its marking and coding and alternative energy businesses to better align its footprint with present market conditions. |
In light of the economic uncertainty in certain of our end markets and our continued focus on improving our operating efficiency, we expect to initiate additional restructuring programs in the second half of 2012.
2011 Restructuring Activities
Restructuring initiatives in 2011 were limited to a few targeted facility consolidations. We incurred restructuring charges in the three and six months ended June 30, 2011 of $2.0 million and $3.5 million, respectively.
Restructuring Accrual
The following table summarizes our restructuring activity for the six months ended June 30, 2012:
(dollars in thousands) | Severance | Exit | Total | ||||||||
Balance, December 31, 2011 | $ | 2,463 | $ | 3,129 | $ | 5,592 | |||||
Restructuring charges | 8,548 | 1,019 | 9,567 | ||||||||
Payments | (4,362 | ) | (2,020 | ) | (6,382 | ) | |||||
Other, including foreign currency | (20 | ) | (27 | ) | (47 | ) | |||||
Balance, June 30, 2012 | $ | 6,629 | $ | 2,101 | $ | 8,730 |
22
The accrual balance at December 31, 2011 primarily reflects ongoing lease commitment obligations for facilities closed in earlier periods, the majority of which will be paid over the next twelve months. We also expect to fund the majority of the payments for the 2012 programs over the next twelve months.
23
SEGMENT RESULTS OF OPERATIONS
As noted previously, in the fourth quarter of 2011 we realigned our businesses into four new segments to more closely match our key end-markets. As such, the three and six month information for 2011 as presented herein has been recast to conform to the current segment structure.
Communication Technologies
Our Communication Technologies segment is engaged in the design and manufacture of innovative products and components which serve the following five major markets: Communications, Life Sciences, Aerospace/Industrial, Defense and Telecommunication/Other.
Three Months Ended June 30, | Six Months Ended June 30, | |||||||||||||||||||||
(dollars in thousands) | 2012 | 2011 | % Change | 2012 | 2011 | % Change | ||||||||||||||||
Revenue | $ | 361,689 | $ | 288,843 | 25.2 | % | $ | 719,264 | $ | 558,425 | 28.8 | % | ||||||||||
Segment earnings | $ | 50,322 | $ | 54,527 | (7.7 | )% | $ | 96,878 | 101,852 | (4.9 | )% | |||||||||||
Operating margin | 13.9 | % | 18.9 | % | 13.5 | % | 18.2 | % | ||||||||||||||
Other measures: | ||||||||||||||||||||||
Depreciation and amortization | $ | 32,828 | $ | 18,533 | 77.1 | % | $ | 64,341 | $ | 37,218 | 72.9 | % | ||||||||||
Bookings | 383,135 | 309,734 | 23.7 | % | 739,521 | 584,345 | 26.6 | % | ||||||||||||||
Backlog | 457,624 | 431,558 | 6.0 | % | ||||||||||||||||||
Components of revenue growth: | Q2 2012 v. Q2 2011 | YTD 2012 v. 2011 | ||||||||||||||||||||
Organic growth | 4.4 | % | 5.6 | % | ||||||||||||||||||
Acquisitions | 22.1 | % | 24.0 | % | ||||||||||||||||||
Foreign currency translation | (1.3 | )% | (0.8 | )% | ||||||||||||||||||
25.2 | % | 28.8 | % |
Second Quarter 2012 Compared to the Second Quarter 2011
Revenue generated by our Communication Technologies segment in the second quarter of 2012 increased by $72.8 million, or 25%, compared to the same period of 2011, with 22% attributed principally to the inclusion of Sound Solutions, a 2011 acquisition which supplements our product offerings in the growing handset market. Although there was a slight decrease in revenue due to normal pricing concessions for our communications and telecommunication products corresponding to normal product life cycle maturities, this decrease was more than offset by revenue growth from new product introductions, market share gains and product mix.
• | Our organic revenue growth of 4% was largely due to continued strong demand for smart phones serving the communications market which continues to grow significantly period over period. Our revenue in the communications market (representing 34% of 2012 second quarter segment revenue) increased $75.4 million, or 163% (29% excluding Sound Solutions). Our microelectronic mechanical (“MEMs”) microphones are well positioned to capitalize on this market’s growth as we have continued to invest in capacity to meet the growing market demands. |
• | Our life sciences revenue (19% of 2012 second quarter segment revenue) increased by $3.1 million, or 5%, principally due to increased hearing aid demand and overall stable medical equipment demand. |
• | We also experienced increased demand in the commercial aerospace market primarily driven by our global aftermarket products and continued increased build rates of commercial aircraft. This demand was partially offset by our products sold in the industrial markets. Our aerospace/industrial revenue (17% of 2012 second quarter segment revenue) increased $3.5 million, or 6%. |
24
• | Revenue derived from our defense market (14% of 2012 second quarter segment revenue) increased $1.0 million, or 2%, mainly due to timing and funding of key programs in which we participate. The defense market in Europe continues to show the effects of its weak economic conditions. |
• | This overall growth was partially offset by weakened demand in the global telecom markets, driven in part by continued deferred industry investment. This contributed to a decrease of $10.2 million, or 15%, in our telecommunication/other revenue market (16% of 2012 second quarter segment revenue). Although we see encouraging end-of-quarter activity which may indicate improving telecom market investment, there is still uncertainty regarding the timing of a recovery. |
Communication Technologies earnings in the second quarter of 2012 decreased $4.2 million, or 8%, compared with 2011, with a decrease in operating margin of 500 basis points. The margin decline mainly resulted from higher acquisition-related depreciation and amortization, higher manufacturing costs and lower margins from the integration of the Sound Solutions acquisition.
Bookings for the second quarter of 2012 and backlog at June 30, 2012 indicate continued strength in the communications market as we head into the second half of the year when new products are generally launched.
Six Months Ended June 30, 2012 Compared to the Six Months Ended June 30, 2011
Revenue generated by our Communication Technologies segment for the six months ended June 30, 2012 increased by $160.8 million, or 29%, compared to the 2011 period, with 24% attributed principally to the inclusion of Sound Solutions. The revenue trends for the six month period were relatively consistent in all of our end markets to those outlined for the quarter.
Earnings for the six months ended June 30, 2012 decreased $5.0 million, or 5%, compared with the 2011 period, while operating margin decreased 470 basis points to 13.5%. The margin decline mainly resulted from higher acquisition-related depreciation and amortization, higher manufacturing costs and lower margins from the integration of Sound Solutions.
Energy
Our Energy segment serves the oil, gas and power generation industries, with products that promote the efficient and cost-effective drilling, extraction, storage and movement of oil and gas products, or constitute critical components for power generation equipment. The Energy segment operates through the following business lines: Drilling, which comprises products supporting the cost-effective drilling of oil and gas wells; Production, which comprises products and components facilitating the extraction and movement of fuel from the ground; and Downstream, which comprises systems and products that support the efficient, safe and environmentally-sensitive handling of fuel, hazardous liquids and dry-bulk commodities.
Three Months Ended June 30, | Six Months Ended June 30, | |||||||||||||||||||||
(dollars in thousands) | 2012 | 2011 | % Change | 2012 | 2011 | % Change | ||||||||||||||||
Revenue | $ | 538,786 | $ | 454,327 | 18.6 | % | $ | 1,070,356 | $ | 879,751 | 21.7 | % | ||||||||||
Segment earnings | $ | 133,936 | $ | 110,447 | 21.3 | % | $ | 266,051 | $ | 203,498 | 30.7 | % | ||||||||||
Operating margin | 24.9 | % | 24.3 | % | 24.9 | % | 23.1 | % | ||||||||||||||
Other measures: | ||||||||||||||||||||||
Depreciation and amortization | $ | 23,533 | $ | 18,765 | 25.4 | % | $ | 44,717 | $ | 37,338 | 19.8 | % | ||||||||||
Bookings | 530,352 | 472,543 | 12.2 | % | 1,116,127 | 967,668 | 15.3 | % | ||||||||||||||
Backlog | 282,364 | 255,889 | 10.3 | % | ||||||||||||||||||
Components of revenue growth: | Q2 2012 v. Q2 2011 | YTD 2012 v. 2011 | ||||||||||||||||||||
Organic growth | 13.7 | % | 18.3 | % | ||||||||||||||||||
Acquisitions | 5.9 | % | 4.1 | % | ||||||||||||||||||
Foreign currency translation | (1.0 | )% | (0.7 | )% | ||||||||||||||||||
18.6 | % | 21.7 | % |
25
Second Quarter 2012 Compared to the Second Quarter 2011
Our Energy segment again posted solid revenue, earnings and bookings in the second quarter of 2012. Revenue and earnings were up 19% and 21%, respectively, in the second quarter of 2012 due to continued strength in the drilling, production and downstream energy markets served by the segment. Acquisitions made in 2011 and the first half of 2012 generated revenue growth of 6%, and foreign currency translation had minimal impact during the quarter.
• | Drilling sector revenue (19% of 2012 second quarter segment revenue) increased 6% over the comparable prior year quarter due to stronger exploration activity and increased market share. |
• | Production sector revenue (representing 54% of 2012 second quarter segment revenue) increased 28% over the comparable prior year quarter, driven by higher drilling and well completion activity, higher demand for winch products serving the energy, infrastructure and recovery markets, and increased demand for compressor products. The recent acquisitions of Oil Lift, purchased in the third quarter of 2011, and PCS, purchased in the second quarter of 2012, have expanded our artificial lift product lines and contributed 12% to the production sector's growth during the quarter. |
• | Our revenues in the drilling and production sectors are impacted by changes in the number of active North American drilling rigs. The second quarter’s average North American drilling rig count was up 6% over the comparable prior year quarter, driven by increased oil exploration. The quarter’s average rig count also reflects a sequential decline of 17% from the first quarter 2012 average rig count due to the seasonal impact of the Canadian spring thaw and a slight drop in U.S. rigs. |
• | Downstream sector revenue (27% of 2012 second quarter segment revenue) was up 11%, reflecting continued strong demand for bearing products serving energy markets, loading equipment for the rail, cargo tank and chemical/industrial markets and fuel delivery systems. |
Energy earnings in the second quarter of 2012 increased $23.5 million, or 21%, from the higher organic and acquisition volumes. Energy operating margin increased 60 basis points compared to the prior year quarter, due to operating leverage associated with the higher volumes, strategic pricing and productivity gains, which more than offset higher material and labor-related costs and increased amortization expense resulting from recent acquisitions.
Bookings for the second quarter of 2012 and backlog at June 30, 2012 increased 12% and 10%, respectively, as compared to the prior year periods, due to higher orders in the production and downstream sectors which more than offset moderate order declines in the drilling sector, coupled with the impact of recent acquisitions.
Six Months Ended June 30, 2012 Compared to the Six Months Ended June 30, 2011
Revenue generated by our Energy segment for the six months ended June 30, 2012 increased by $190.6 million, or 22%, due to continued strength in the drilling, production and downstream energy markets served by the segment. Acquisitions made in 2011 and the first half of 2012 generated revenue growth of 4%, and foreign currency translation had minimal impact during the quarter. The revenue trends for the six month period were relatively consistent in each of our end markets to those outlined for the quarter; however, year-over-year drilling revenue grew at a slower rate in the latter half of the six month period due to the slower rate of growth in the U.S. rig count and decreasing oil prices.
Earnings for the six months ended June 30, 2012 increased $62.6 million, or 31%, compared to the 2011 period, from the higher organic and acquisition volumes. Energy operating margin increased 180 basis points compared to the prior year period, due to operating leverage associated with the higher volumes, strategic pricing and productivity gains, which more than offset higher material and labor-related costs and increased amortization expense resulting from recent acquisitions.
26
Engineered Systems
Our Engineered Systems segment is comprised of two platforms, Fluid Solutions and Refrigeration & Industrial. The Fluid Solutions platform designs and manufactures pumps, compressors, and chemical proportioning and dispensing products. The Refrigeration and Industrial platform manufactures products and systems which serve three key end-markets: Refrigeration & food equipment, Waste and recycling, and Other industrial.
Three Months Ended June 30, | Six Months Ended June 30, | |||||||||||||||||||||
(dollars in thousands) | 2012 | 2011 | % Change | 2012 | 2011 | % Change | ||||||||||||||||
Revenue | ||||||||||||||||||||||
Refrigeration & Industrial | $ | 674,501 | 645,573 | 4.5 | % | $ | 1,316,714 | $ | 1,206,026 | 9.2 | % | |||||||||||
Fluid Solutions | 211,974 | 178,031 | 19.1 | % | 392,338 | 341,227 | 15.0 | % | ||||||||||||||
Eliminations | (352 | ) | (424 | ) | (805 | ) | (806 | ) | ||||||||||||||
$ | 886,123 | $ | 823,180 | 7.6 | % | $ | 1,708,247 | $ | 1,546,447 | 10.5 | % | |||||||||||
Segment earnings | $ | 133,808 | $ | 128,570 | 4.1 | % | $ | 255,900 | $ | 226,805 | 12.8 | % | ||||||||||
Operating margin | 15.1 | % | 15.6 | % | 15.0 | % | 14.7 | % | ||||||||||||||
Other measures: | ||||||||||||||||||||||
Depreciation and amortization | $ | 23,913 | $ | 18,816 | 27.1 | % | $ | 43,495 | $ | 37,231 | 16.8 | % | ||||||||||
Bookings | ||||||||||||||||||||||
Refrigeration & Industrial | $ | 666,223 | $ | 623,929 | 6.8 | % | $ | 1,378,134 | $ | 1,284,378 | 7.3 | % | ||||||||||
Fluid Solutions | 204,139 | 175,539 | 16.3 | % | 388,850 | 349,165 | 11.4 | % | ||||||||||||||
Eliminations | (376 | ) | (884 | ) | (784 | ) | (1,617 | ) | ||||||||||||||
$ | 869,986 | $ | 798,584 | 8.9 | % | $ | 1,766,200 | $ | 1,631,926 | 8.2 | % | |||||||||||
Backlog | ||||||||||||||||||||||
Refrigeration & Industrial | 586,824 | 523,011 | 12.2 | % | ||||||||||||||||||
Fluid Solutions | 172,300 | 54,945 | 213.6 | % | ||||||||||||||||||
Eliminations | (155 | ) | (526 | ) | ||||||||||||||||||
758,969 | 577,430 | 31.4 | % | |||||||||||||||||||
Components of revenue growth: | Q2 2012 v. Q2 2011 | YTD 2012 v. 2011 | ||||||||||||||||||||
Organic growth | 3.3 | % | 7.4 | % | ||||||||||||||||||
Acquisitions | 6.1 | % | 4.4 | % | ||||||||||||||||||
Foreign currency translation | (1.8 | )% | (1.3 | )% | ||||||||||||||||||
7.6 | % | 10.5 | % |
Second Quarter 2012 Compared to the Second Quarter 2011
Engineered Systems revenue for the second quarter of 2012 increased $62.9 million, or 8%, driven by organic revenue growth of 4% and 6% contribution from recent acquisitions, offset by 2% unfavorable foreign currency impacts.
• | Revenue of our Refrigeration & Industrial platform, which serves our refrigeration and food equipment, waste and recycling, and other industrial end-markets, increased $28.9 million, or 4%. |
◦ | Revenue from refrigeration and food equipment (representing 41% of 2012 second quarter segment revenue) increased 8% over the comparable prior year quarter, reflecting strong demand for refrigeration systems fueled by remodel activity at major retail chains, as well as increased demand for foodservice equipment through dealer and direct channels and for beverage can-making equipment, especially in Asia. |
27
◦ | Performance by our businesses serving the waste and recycling and other industrial markets (35% of 2012 second quarter segment revenue) increased 1% over the comparable prior year quarter, driven by continued market rebound in hydraulic equipment due in part to strength in the mining and utilities sectors, offset by weakness in European markets serving industrial automation machinery and vehicle service businesses. |
• | Revenue of our Fluid Solutions platform (24% of 2012 second quarter segment revenue) increased by 19% reflecting the favorable impact of recent acquisitions; however, excluding revenue from Maag, which was acquired in the first quarter of 2012, our platform revenue declined 6%, due to weakness in our European markets. |
Engineered Systems earnings increased $5.2 million, or 4%, on the strength of increased volume, favorable pricing and productivity improvements which more than offset inflation, weakened Europe markets, and unfavorable foreign currency impacts. Operating margin declined by 50 basis points, as favorable pricing and productivity savings were more than offset by acquisition-related costs and currency impacts from the strengthening U.S. dollar.
Bookings for the second quarter of 2012 and backlog at June 30, 2012 increased 9% and 31%, respectively, as compared to the prior year periods, due to higher refrigeration, pump and hydraulic equipment orders.
Six Months Ended June 30, 2012 Compared to the Six Months Ended June 30, 2011
Engineered Systems revenue for the six months ended June 30, 2012 increased $161.8 million, or 11%, driven by organic revenue growth of 8% and 4% growth from recent acquisitions, offset by 1% unfavorable foreign currency impacts. The revenue trends for the six month period were relatively consistent in each of our end markets to those outlined for the quarter; however, year over year revenue growth in each end market moderated in the second quarter relative to the first quarter, due in part to weakness in the European markets.
Earnings for the six months ended June 30, 2012 increased $29.1 million, or 13%, compared to the 2011 period, on the strength of increased volume, favorable pricing and productivity improvements which more than offset inflation, and unfavorable foreign currency impacts. Operating margin increased 30 basis points compared to the prior year period, as favorable pricing and productivity savings more than offset acquisition-related costs and currency impacts from the strengthening U.S. dollar.
Printing & Identification
Our Printing & Identification segment is a worldwide supplier of precision marking & coding, dispensing, printing, soldering, coating, inspection and testing equipment and related consumables and services. The segment serves three broad global end- markets: Fast Moving Consumer Goods (FMCG), Industrial, and Electronics.
Three Months Ended June 30, | Six Months Ended June 30, | |||||||||||||||||||||
(dollars in thousands) | 2012 | 2011 | % Change | 2012 | 2011 | % Change | ||||||||||||||||
Revenue | $ | 370,173 | $ | 429,497 | (13.8 | )% | $ | 722,505 | $ | 824,124 | (12.3 | )% | ||||||||||
Segment earnings | 41,674 | 67,967 | (38.7 | )% | 74,279 | 122,604 | (39.4 | )% | ||||||||||||||
Operating margin | 11.3 | % | 15.8 | % | 10.3 | % | 14.9 | % | ||||||||||||||
Other measures: | ||||||||||||||||||||||
Depreciation and amortization | $ | 11,448 | $ | 11,685 | (2.0 | )% | $ | 22,654 | $ | 23,057 | (1.7 | )% | ||||||||||
Bookings | 357,648 | 386,259 | (7.4 | )% | 705,016 | 824,785 | (14.5 | )% | ||||||||||||||
Backlog | 160,311 | 220,619 | (27.3 | )% | ||||||||||||||||||
Components of revenue growth: | Q2 2012 v. Q2 2011 | YTD 2012 v. 2011 | ||||||||||||||||||||
Organic growth | (9.9 | )% | (9.6 | )% | ||||||||||||||||||
Acquisitions | — | % | — | % | ||||||||||||||||||
Foreign currency translation | (3.9 | )% | (2.7 | )% | ||||||||||||||||||
(13.8 | )% | (12.3 | )% |
28
Second Quarter 2012 Compared to the Second Quarter 2011
Our Printing & Identification segment’s second quarter 2012 revenue decreased by 14% compared to the second quarter of 2011, attributable to 10% lower organic revenue growth, primarily driven by lower electronics end market revenue, and 4% unfavorable foreign currency impact.
• | Electronics revenue (representing 37% of 2012 second quarter segment revenue) was down 27% versus the prior year quarter, excluding a 3% unfavorable impact from foreign currency, due to the overall weakened demand in electronics, most notably in the semiconductor and alternative energy markets, compared to a very strong first half in 2011. |
• | FMCG revenue (38% of 2012 second quarter segment revenue) and industrial revenue (25% of 2012 second quarter segment revenue) realized combined organic revenue growth of 5% year-over-year, excluding a 5% unfavorable impact from foreign currency, despite Europe being generally weaker than expected, driven by continued market acceptance of our new products and added sales and service resources in key regional markets. |
Printing & Identification earnings declined $26.3 million in the second quarter of 2012 compared to the prior year quarter, resulting in an operating margin decline of 450 basis points. The margin decline is primarily attributable to lower volumes and reduced operating leverage in our electronics businesses, most notably semiconductor and alternative energy. Earnings of our FMCG and industrial businesses were also impacted by an approximate $5.5 million charge for a restructuring program undertaken to better align our global footprint with those geographic markets with the greatest growth potential, as well as continued key strategic investments for growth. We expect these strategic investments to continue through 2012 as we consider these end markets integral to our longer-term growth initiatives.
Bookings for the second quarter of 2012 and backlog levels at June 30, 2012 are down 7% and 27%, respectively, as compared to the prior year periods, primarily due to the reduced demand in electronics end markets, particularly alternative energy and semiconductor.
Six Months Ended June 30, 2012 Compared to the Six Months Ended June 30, 2011
Printing & Identification revenue for the six months ended June 30, 2012 decreased $101.6 million, or 12%, attributable to 9% lower organic revenue growth, primarily driven by continued weakness in our electronics end market, and 3% unfavorable foreign currency.
Earnings for the six months ended June 30, 2012 decreased $48.3 million, or 39%, resulting in an operating margin decline of 460 basis points compared to the 2011 period. The earnings decline is primarily attributable to lower volumes and reduced operating leverage in our electronics business, most notably semiconductor and alternative energy. Our 2012 six month earnings were also impacted by restructuring charges of approximately $6.0 million, as well as strategic investments for growth made by our FMCG and industrial businesses in the first half of 2012.
29
FINANCIAL CONDITION
We assess our liquidity in terms of our ability to generate cash to fund our operating, investing and financing activities. Significant factors affecting liquidity are: cash flows generated from operating activities, capital expenditures, acquisitions, dispositions, dividends, repurchase of outstanding shares, adequacy of available commercial paper and bank lines of credit, and the ability to attract long-term capital with satisfactory terms. We generate substantial cash from the operations of our businesses and remain in a strong financial position, with sufficient liquidity available for reinvestment in existing businesses and strategic acquisitions, while managing our capital structure on a short and long-term basis.
Cash Flow Summary
The following table is derived from our Unaudited Condensed Consolidated Statement of Cash Flows:
Six Months Ended June 30, | |||||||
Cash Flows from Continuing Operations (in thousands) | 2012 | 2011 | |||||
Net Cash Flows Provided By (Used In): | |||||||
Operating activities | $ | 412,247 | $ | 322,763 | |||
Investing activities | (514,472 | ) | (432,350 | ) | |||
Financing activities | (295,415 | ) | 252,789 |
Operating Activities
Cash provided by operating activities for the six months ended June 30, 2012 increased $89 million as compared to the 2011 period, due to a $36 million increase in earnings from continuing operations, adjusted for noncash depreciation and amortization, driven by higher sales volumes, coupled with a moderation in the growth rate of our working capital investment, which was $50 million lower year over year.
Adjusted Working Capital
Adjusted working capital (a non-GAAP measure calculated as accounts receivable, plus inventory, less accounts payable) increased from December 31, 2011 by $171 million, or 12%, to $1.6 billion, which reflected an increase in receivables of $130 million, an increase in inventory of $118 million and an increase in accounts payable of $77 million generally due to higher order and sales volume. Excluding acquisitions and the effects of foreign exchange translation, adjusted working capital would have increased by $115 million, or 8%.
Investing Activities
Cash used in investing activities results from cash outflows for capital expenditures and acquisitions, partially offset by proceeds from sales of short term investments, businesses and property, plant and equipment. For the six months ended June 30, 2012 we used cash in investing activities of $514 million compared to $432 million for the same period of 2011, driven by the following factors:
• | In the 2012 period, we used $399 million to acquire three businesses, including $266 million for Maag Pump Systems, a European acquisition for our fluid solutions platform, and $119 million for the cash portion of the purchase price paid for PCS, a second quarter acquisition in our Energy segment. A portion of the PCS acquisition was also funded by the issuance of Dover stock. See Note 2 to the Unaudited Condensed Consolidated Financial Statements. Cash paid for acquisitions is net of $45 million received as final payment for settlement of purchase price adjustments for post-acquisition contingencies relating to the 2011 Sound Solutions acquisition. In comparison, in the first six months of 2011, we used $425 million to acquire four businesses, including $401 million for the acquisition of Harbison-Fischer by our Energy segment. |
• | In the 2012 period, we have restricted cash of $20 million, which includes funding of approximately $16 million of cash collateral as security for Maag’s bank guarantees that were outstanding at the date of acquisition. |
30
• | Our capital expenditures were approximately $22 million higher in the 2012 period as compared to 2011, reflecting increased investment in capacity expansion within our high-growth businesses. Specifically, we continue to support growth in the handset market with significant investments to increase MEMS manufacturing capacity in our domestic and Asian facilities, along with other investments supporting growth in our energy and fluid solutions end markets. We expect full year 2012 capital expenditures to approximate 3.8% of revenue. |
• | In the 2011 period, we generated proceeds of $124 million from the sale of short-term investments, which were liquidated to provide cash for 2011 acquisitions. |
• | In the 2011 period, we paid a net of $18 million on the settlement of foreign exchange forward contracts which had served as hedges of a portion of our euro-denominated net investment. |
We anticipate that capital expenditures and any acquisitions we make through the remainder of 2012 will be funded from available cash and internally generated funds and, if necessary, through the issuance of commercial paper, use of established lines of credit or public debt or equity markets.
Financing Activities
Our cash flow from financing activities generally relates to a use of cash for purchase of our common stock and payment of dividends, offset by net borrowing activity and proceeds from exercise of stock options. For the six months ended June 30, 2012, we used cash of $295 million for financing activities compared to cash provided by financing activities of $253 million in the comparable period of 2011, with the activity attributed to the following:
• | In the 2012 period, we had negligible reductions in borrowings. However, in the 2011 period, we received proceeds of $31 million from the issue of commercial paper and $789 million from the issue of 4.3% 10-year Notes due 2021 and 5.375% 30-year Notes due 2041. These proceeds were used to repay $400 million of other borrowings which came due during the period. |
• | We used $199 million to repurchase common stock in the 2012 period, $101 million more than was used in the comparable period of 2011. We have generally repurchased shares of our common stock in an amount at least equal to the number of shares issued under our equity compensation arrangements, and expect to continue with this policy. In the second quarter of 2012, we repurchased additional shares to offset the dilutive impact of shares issued for the acquisition of PCS. |
• | We paid $13 million higher dividends to shareholders in the 2012 period as compared to 2011. |
• | We received $15 million less in proceeds from employee exercises of stock options in the 2012 period as compared to 2011. |
Liquidity and Capital Resources
Free Cash Flow
In addition to measuring our cash flow generation and usage based upon the operating, investing and financing classifications included in the Unaudited Condensed Consolidated Statement of Cash Flows, we also measure free cash flow (a non-GAAP measure). We believe that free cash flow is an important measure of operating performance because it provides management and investors a measurement of cash generated from operations that is available to fund acquisitions, pay dividends, repay debt and repurchase our common stock.
The following table reconciles our free cash flow to cash flow provided by operating activities:
Six Months Ended June 30, | |||||||
Free Cash Flow (dollars in thousands) | 2012 | 2011 | |||||
Cash flow provided by operating activities | $ | 412,247 | $ | 322,763 | |||
Less: Capital expenditures | (145,787 | ) | (123,717 | ) | |||
Free cash flow | $ | 266,460 | $ | 199,046 | |||
Free cash flow as a percentage of revenue | 6.3 | % | 5.2 | % |
31
For the six months ended June 30, 2012, we generated free cash flow of $266.5 million, representing 6.3% of revenue and 65.0% of net earnings from continuing operations, while continuing to make investments necessary to support our growth. Free cash flow generated during the period reflects typical seasonality. The free cash flow generated in the first six months of 2012 is $67 million higher than the amount generated in the comparable 2011 period, primarily due to the reduced working capital investment in the 2012 period and moderately higher earnings from continuing operations before depreciation and amortization. We expect to generate free cash flow for the year of approximately 10%, consistent with our historical performance.
Net Debt to Net Capitalization
We utilize the net debt to net capitalization calculation (a non-GAAP measure) to assess our overall financial leverage and capacity and believe the calculation is useful to investors for the same reason. The following table provides a reconciliation of net debt to net capitalization to the most directly comparable GAAP measures:
Net Debt to Net Capitalization Ratio (dollars in thousands) | June 30, 2012 | December 31, 2011 | ||||||
Current maturities of long-term debt | $ | 3,402 | $ | 1,022 | ||||
Long-term debt | 2,191,750 | 2,186,230 | ||||||
Total debt | 2,195,152 | 2,187,252 | ||||||
Less: Cash and cash equivalents | (785,965 | ) | (1,206,755 | ) | ||||
Net debt | 1,409,187 | 980,497 | ||||||
Add: Stockholders' equity | 5,110,264 | 4,930,555 | ||||||
Net capitalization | $ | 6,519,451 | $ | 5,911,052 | ||||
Net debt to net capitalization | 21.6 | % | 16.6 | % |
Our net debt to net capitalization ratio increased to 21.6% at June 30, 2012 from 16.6% at December 31, 2011, primarily due to the use of cash to fund acquisitions totaling $354 million during the 2012 period.
At June 30, 2012, our cash and cash equivalents totaled $786 million, of which $437 million was held outside the United States. Cash and equivalents are invested in highly liquid investment grade money market instruments with maturities of three months or less. We regularly invest cash in excess of near-term requirements in money market instruments or short-term investments, which consist of investment grade time deposits with original maturity dates at the time of purchase greater than three months, up to twelve months.
We use commercial paper borrowings for general corporate purposes, including the funding of acquisitions and the repurchasing of our common stock. We currently maintain an unsecured revolving credit facility with a syndicate of banks which permits borrowings up to $1 billion and expires on November 10, 2016. This facility is used primarily as liquidity back-up for our commercial paper program. We have not drawn down any loans under this facility nor do we anticipate doing so. If we were to draw down a loan, at our election, the loan would bear interest at a Eurodollar or Sterling rate based on LIBOR, plus an applicable margin ranging from 0.565% to 1.225% (subject to adjustment based on the rating accorded our senior unsecured debt by S&P and Moody’s) or at a base rate pursuant to a formula defined in the facility. Under this facility, we are required to maintain an interest coverage ratio of EBITDA to consolidated net interest expense of not less than 3.0 to 1. We were in compliance with this covenant and our other long-term debt covenants at June 30, 2012 and had a coverage ratio of 14.3 to 1. We are not aware of any potential impairment to our liquidity and expect to remain in compliance with all of our debt covenants.
We also have a current shelf registration statement filed with the SEC with remaining capacity of $1 billion that allows for the issuance of additional debt securities that may be utilized in one or more offerings on terms to be determined at the time of the offering. Net proceeds of any offering would be used for general corporate purposes, including repayment of existing indebtedness, capital expenditures and acquisitions.
At June 30, 2012, we have an outstanding floating-to-floating cross currency swap agreement for a total notional amount of $50 million in exchange for CHF 65.1 million, which matures on October 15, 2015. This transaction continues to hedge a portion of our net investment in CHF-denominated operations. The agreement qualifies as a net investment hedge and the effective portion of the change in fair value is reported within the cumulative translation adjustment section of other comprehensive income. The fair value at June 30, 2012 reflected a loss of $20.6 million due to the strengthening of the Swiss franc relative to the U.S. dollar over the term of this arrangement.
32
Critical Accounting Policies
Our condensed consolidated financial statements and related public financial information are based on the application of generally accepted accounting principles in the United States of America (“GAAP”). GAAP requires the use of estimates, assumptions, judgments and subjective interpretations of accounting principles that have an impact on the assets, liabilities, revenue and expense amounts reported. These estimates can also affect supplemental information contained in our public disclosures, including information regarding contingencies, risk and our financial condition. We believe our use of estimates and underlying accounting assumptions conform to GAAP and are consistently applied. We review valuations based on estimates for reasonableness on a consistent basis.
Recent Accounting Standards
See Note 15 — Recent Accounting Standards. The adoption of recent accounting standards as included in Note 15 to the Unaudited Condensed Consolidated Financial Statements has not had and is not expected to have a significant impact on our revenue, earnings or liquidity.
Special Notes Regarding Forward-Looking Statements
This Quarterly Report on Form 10-Q, especially “Management’s Discussion and Analysis,” contains “forward-looking” statements within the meaning of the Securities Act of 1933, as amended, the Securities Exchange Act of 1934, as amended, and the Private Securities Litigation Reform Act of 1995. Such statements relate to, among other things, income, earnings, cash flows, changes in operations, operating improvements, industries in which Dover businesses operate and the U.S. and global economies. Statements in this Form 10-Q that are not historical are hereby identified as “forward-looking statements” and may be indicated by words or phrases such as “anticipates,” “supports,” “indicates,” “suggests,” “will,” “plans,” “projects,” “expects,” “believes,” “should,” “would,” “could,” “hope,” “forecast,” “management is of the opinion,” use of the future tense and similar words or phrases. Forward-looking statements are subject to inherent risks and uncertainties that could cause actual results to differ materially from current expectations including, but not limited to, uncertainties in the credit and capital markets, interest rates, currency exchange rates, the world economy and sovereign credit, especially in Europe; political events and possible future terrorist threats that could impact countries where Dover does business or the worldwide economy; the impact of natural disasters and their effect on global supply chains and energy markets; increases in the cost of raw materials; the Company’s ability to achieve expected savings from integration, synergy and other cost-control initiatives; the ability to identify and successfully consummate value-adding acquisition opportunities; increased competition and pricing pressures in the markets served by Dover’s businesses; the ability of Dover’s businesses to expand into new geographic markets and to anticipate and meet customer demands for new products and product enhancements; the impact of loss of a single-source manufacturing facility; changes in customer demand; a downgrade in Dover’s credit ratings; the relative mix of products and services which impacts margins and operating efficiencies; short-term capacity constraints; domestic and foreign governmental and public policy changes including environmental regulations, tax policies, export subsidy programs, R&E credits and other similar programs; unforeseen developments in contingencies such as litigation; protection and validity of patent and other intellectual property rights; and the cyclical nature of some of Dover’s businesses. Readers are cautioned not to place undue reliance on such forward-looking statements. These forward-looking statements speak only as of the date made. We undertake no obligation to publicly update or revise any forward-looking statements, whether as a result of new information, future events or otherwise, except as required by law.
We may, from time to time, post financial or other information on our Internet website, www.dovercorporation.com. The Internet address is for informational purposes only and is not intended for use as a hyperlink. We are not incorporating any material on our website into this report.
Non-GAAP Disclosures
In an effort to provide investors with additional information regarding our results as determined by generally accepted accounting principles (GAAP), we also disclose non-GAAP information which we believe provides useful information to investors. Free cash flow, net debt, total debt, net capitalization, the net debt to net capitalization ratio, adjusted working capital, earnings adjusted for non-recurring items, effective tax rate adjusted for discrete and other items, revenue excluding the impact of changes in foreign currency exchange rates and organic revenue growth are not financial measures under GAAP and should not be considered as a substitute for cash flows from operating activities, debt or equity, earnings, revenue or working capital as determined in accordance with GAAP, and they may not be comparable to similarly titled measures reported by other
33
companies. We believe the (1) net debt to net capitalization ratio and (2) free cash flow are important measures of operating performance and liquidity. Net debt to net capitalization is helpful in evaluating our capital structure and the amount of leverage we employ. Free cash flow provides both management and investors a measurement of cash generated from operations that is available to fund acquisitions, pay dividends, repay debt and repurchase our common stock. Reconciliations of free cash flow, total debt and net debt can be found above in this Item 2, Management’s Discussion and Analysis of Financial Condition and Results of Operations. We believe that reporting our effective tax rate adjusted for discrete and other items is useful to management and investors as it facilitates comparisons of our ongoing tax rate to prior and future periods and our peers. We believe that reporting adjusted working capital (also sometimes called “working capital”), which is calculated as accounts receivable, plus inventory, less accounts payable, provides a meaningful measure of our operational results by showing the changes caused solely by revenue. We believe that reporting adjusted working capital and revenues at constant currency, which excludes the positive or negative impact of fluctuations in foreign currency exchange rates, provides a meaningful measure of our operational changes, given the global nature of our businesses. We believe that reporting organic or core revenue growth, which excludes the impact of foreign currency exchange rates and the impact of acquisitions, provides a useful comparison of our revenue performance and trends between periods.
Item 3. Quantitative and Qualitative Disclosures About Market Risk
There has been no significant change in our exposure to market risk during the first six months of 2012. For a discussion of our exposure to market risk, refer to Item 7A, Quantitative and Qualitative Disclosures about Market Risk, contained in our Annual Report on Form 10-K for the fiscal year ended December 31, 2011.
Item 4. Controls and Procedures
At the end of the period covered by this report, the Company carried out an evaluation, under the supervision and with the participation of the Company’s management, including the Company’s Chief Executive Officer and Chief Financial Officer, of the effectiveness of the design and operation of the Company’s disclosure controls and procedures pursuant to Exchange Act Rule 13a-15(e). Based upon that evaluation, the Chief Executive Officer and Chief Financial Officer concluded that the Company’s disclosure controls and procedures were effective as of June 30, 2012.
During the second quarter of 2012, there were no changes in the Company’s internal control over financial reporting that materially affected, or are reasonably likely to materially affect, the Company’s internal control over financial reporting. In making its assessment of changes in internal control over financial reporting as of June 30, 2012, management has excluded Sound Solutions, Oil Lift, Maag Pump Systems, and Production Control Services, four companies acquired in purchase business combinations during the twelve months ended June 30, 2012. The Company is currently assessing the control environments of these acquisitions. These companies are wholly-owned by the Company and their total revenue for the six month period ended June 30, 2012 represents approximately 5.3% of the Company’s consolidated revenue for the same period. Their excluded assets represent approximately 4.2% of the Company’s consolidated assets at June 30, 2012 .
PART II — OTHER INFORMATION
Item 1. Legal Proceedings
See Part I, Notes to Unaudited Condensed Consolidated Financial Statements, Note 11.
Item 1A. Risk Factors
There have been no material changes with respect to risk factors as previously disclosed in our Annual Report on Form 10-K for its fiscal year ended December 31, 2011.
34
Item 2. Unregistered Sales of Equity Securities and Use of Proceeds
(a) | Not applicable. |
(b) | Not applicable. |
(c) | The table below presents shares of Dover stock which we acquired during the quarter. |
Period | Total Number of Shares Purchased (1) | Average Price Paid per Share | Total Number of Shares Purchased as Part of Publicly Announced Plans or Programs | Maximum Number (or Approximate Dollar Value) of Shares that May Yet Be Purchased under the Plans or Programs (2) | ||||||||
April 1 to April 30 | 1,235,070 | $ | 61.69 | 1,195,000 | 678,495 | |||||||
May 1 to May 31 | 825,000 | 59.92 | 825,000 | 9,580,000 | ||||||||
June 1 to June 30 | 510,000 | 55.18 | 510,000 | 9,070,000 | ||||||||
For the Second Quarter | 2,570,070 | $ | 59.83 | 2,530,000 | 9,070,000 |
(1) | In April, we acquired 40,070 of these shares from holders of our employee stock options when they tendered those shares as full or partial payment of the exercise price of such options. These shares were applied against the exercise price at the market price on the date of exercise. During the second quarter of 2012, we purchased 1,600,000 shares under the five-year, 10,000,000 share repurchase authorization that expired in May 2012. At that time, the share repurchase program was renewed by the Board of Directors for the repurchase of up to an additional 10,000,000 shares of the Company's common stock during the five-year period ending May 2017. We purchased 930,000 shares under this new program during the second quarter. |
(2) | As of June 30, 2012, the approximate number of shares still available for repurchase under the May 2017 share repurchase authorization was 9,070,000. |
Item 3. Defaults Upon Senior Securities
Not applicable.
Item 4. Mine Safety Disclosures
Not applicable.
Item 5. Other Information
(a) | None. |
(b) | None. |
35
Item 6. Exhibits
10.1 | Dover Corporation 2012 Equity and Cash Incentive Plan, effective as of May 3, 2012.* |
31.1 | Certificate pursuant to Rule 13a-14(a) of the Securities Exchange Act of 1934, as amended, signed and dated by Brad M. Cerepak. |
31.2 | Certificate pursuant to Rule 13a-14(a) of the Securities Exchange Act of 1934, as amended, signed and dated by Robert A. Livingston. |
32 | Certificate pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes- Oxley Act of 2002, signed and dated by Robert A. Livingston and Brad M. Cerepak. |
101 | The following materials from Dover Corporation’s Quarterly Report on Form 10-Q for the quarter ended June 30, 2012 formatted in XBRL (eXtensible Business Reporting Language): (i) the Condensed Consolidated Statements of Comprehensive Earnings, (ii) the Condensed Consolidated Balance Sheets, (iii) the Condensed Consolidated Statement of Shareholders’ Equity, (iv) the Condensed Consolidated Statements of Cash Flows, and (v) Notes to the Condensed Consolidated Financial Statements. |
* | Management compensation plan or arrangement |
36
Signatures
Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this Report on Form
10-Q to be signed on its behalf by the undersigned thereunto duly authorized.
DOVER CORPORATION | ||
Date: | July 18, 2012 | /s/ Brad M. Cerepak |
Brad M. Cerepak, | ||
Senior Vice President & Chief Financial Officer | ||
(Principal Financial Officer) | ||
Date: | July 18, 2012 | /s/ Raymond T. McKay Jr. |
Raymond T. McKay, Jr., | ||
Vice President, Controller | ||
(Principal Accounting Officer) |
37
EXHIBIT INDEX
10.1 | Dover Corporation 2012 Equity and Cash Incentive Plan, effective as of May 3, 2012.* |
31.1 | Certificate pursuant to Rule 13a-14(a) of the Securities Exchange Act of 1934, as amended, signed and dated by Brad M. Cerepak. |
31.2 | Certificate pursuant to Rule 13a-14(a) of the Securities Exchange Act of 1934, as amended, signed and dated by Robert A. Livingston. |
32 | Certificate pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002, signed and dated by Robert A. Livingston and Brad M. Cerepak. |
101 | The following materials from Dover Corporation’s Quarterly Report on Form 10-Q for the quarter ended June 30, 2012 formatted in XBRL (eXtensible Business Reporting Language): (i) the Condensed Consolidated Statements of Comprehensive Earnings, (ii) the Condensed Consolidated Balance Sheets, (iii) the Condensed Consolidated Statement of Stockholders’ Equity, (iv) the Condensed Consolidated Statements of Cash Flows, and (v) Notes to the Condensed Consolidated Financial Statements. |
* | Management compensation plan or arrangement |