DOVER Corp - Quarter Report: 2021 March (Form 10-Q)
UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
FORM 10-Q
(Mark One)
☒ QUARTERLY REPORT PURSUANT TO SECTION 13 or 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
For the quarterly period ended March 31, 2021
or
☐ TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT
OF 1934
For the transition period from to
Commission File Number: 1-4018
![dov-20210331_g1.jpg](https://www.sec.gov/Archives/edgar/data/0000029905/000002990521000020/dov-20210331_g1.jpg)
(Exact name of registrant as specified in its charter)
Delaware | 53-0257888 | |||||||
(State or other jurisdiction of incorporation or organization) | (I.R.S. Employer Identification No.) | |||||||
3005 Highland Parkway | ||||||||
Downers Grove, Illinois | 60515 | |||||||
(Address of principal executive offices) | (Zip Code) |
(630) 541-1540
(Registrant’s telephone number, including area code)
Securities registered pursuant to Section 12(b) of the Act:
Title of each class | Trading Symbol(s) | Name of each exchange on which registered | ||||||
Common Stock | DOV | New York Stock Exchange | ||||||
1.250% Notes due 2026 | DOV 26 | New York Stock Exchange | ||||||
0.750% Notes due 2027 | DOV 27 | New York Stock Exchange |
Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days.
Yes ☑ No o
Indicate by check mark whether the registrant has submitted electronically every Interactive Data File required to be submitted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit such files).
Yes ☑ No o
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, a smaller reporting company, or an emerging growth company. See the definitions of "large accelerated filer," "accelerated filer," "smaller reporting company," and "emerging growth company" in Rule 12-b-2 of the Exchange Act.
Large Accelerated Filer | ☑ | Accelerated Filer | ☐ | Emerging Growth Company | ☐ | ||||||||||||
Non-Accelerated Filer | ☐ | Smaller Reporting Company | ☐ |
If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. ☐
Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). Yes ☐ No ☑
The number of shares outstanding of the Registrant’s common stock as of April 13, 2021 was 143,927,272.
Dover Corporation
Form 10-Q
Table of Contents
Page | ||||||||
Item 3. | ||||||||
Item 1. Financial Statements
DOVER CORPORATION
CONDENSED CONSOLIDATED STATEMENTS OF EARNINGS
(In thousands, except per share data)
(Unaudited)
Three Months Ended March 31, | |||||||||||
2021 | 2020 | ||||||||||
Revenue | $ | 1,867,901 | $ | 1,655,939 | |||||||
Cost of goods and services | 1,146,353 | 1,043,696 | |||||||||
Gross profit | 721,548 | 612,243 | |||||||||
Selling, general and administrative expenses | 408,998 | 386,941 | |||||||||
Operating earnings | 312,550 | 225,302 | |||||||||
Interest expense | 26,823 | 27,268 | |||||||||
Interest income | (680) | (1,183) | |||||||||
Gain on sale of a business | — | (6,551) | |||||||||
Other income, net | (2,843) | (7,732) | |||||||||
Earnings before provision for income taxes | 289,250 | 213,500 | |||||||||
Provision for income taxes | 56,481 | 37,221 | |||||||||
Net earnings | $ | 232,769 | $ | 176,279 | |||||||
Net earnings per share: | |||||||||||
Basic | $ | 1.62 | $ | 1.22 | |||||||
Diluted | $ | 1.61 | $ | 1.21 | |||||||
Weighted average shares outstanding: | |||||||||||
Basic | 143,765 | 144,259 | |||||||||
Diluted | 144,938 | 145,782 |
See Notes to Condensed Consolidated Financial Statements
1
DOVER CORPORATION
CONDENSED CONSOLIDATED STATEMENTS OF COMPREHENSIVE EARNINGS
(In thousands)
(Unaudited)
Three Months Ended March 31, | |||||||||||
2021 | 2020 | ||||||||||
Net earnings | $ | 232,769 | $ | 176,279 | |||||||
Other comprehensive (loss) earnings, net of tax | |||||||||||
Foreign currency translation adjustments: | |||||||||||
Foreign currency translation losses | (12,971) | (93,554) | |||||||||
Total foreign currency translation adjustments (net of $(10,492) and $(5,139) tax provision, respectively) | (12,971) | (93,554) | |||||||||
Pension and other post-retirement benefit plans: | |||||||||||
Amortization of actuarial losses included in net periodic pension cost | 2,374 | 1,669 | |||||||||
Amortization of prior service costs included in net periodic pension cost | 208 | 286 | |||||||||
Total pension and other post-retirement benefit plans (net of $(773) and $(568) tax provision, respectively) | 2,582 | 1,955 | |||||||||
Changes in fair value of cash flow hedges: | |||||||||||
Unrealized net gains (losses) arising during period | 4,324 | (5,074) | |||||||||
Net (gains) losses reclassified into earnings | (1,411) | 1,121 | |||||||||
Total cash flow hedges (net of $(871) and $1,121 tax (provision) benefit, respectively) | 2,913 | (3,953) | |||||||||
Other comprehensive earnings (loss), net of tax | (7,476) | (95,552) | |||||||||
Comprehensive earnings | $ | 225,293 | $ | 80,727 |
See Notes to Condensed Consolidated Financial Statements
2
DOVER CORPORATION
CONDENSED CONSOLIDATED BALANCE SHEETS
(In thousands)
(Unaudited)
March 31, 2021 | December 31, 2020 | ||||||||||
Assets | |||||||||||
Current assets: | |||||||||||
Cash and cash equivalents | $ | 536,512 | $ | 513,075 | |||||||
Receivables, net of allowances of $39,641 and $40,474 | 1,240,516 | 1,137,223 | |||||||||
Inventories, net | 900,607 | 835,804 | |||||||||
Prepaid and other current assets | 137,450 | 133,085 | |||||||||
Total current assets | 2,815,085 | 2,619,187 | |||||||||
Property, plant and equipment, net | 881,131 | 897,326 | |||||||||
Goodwill | 4,046,552 | 4,072,542 | |||||||||
Intangible assets, net | 1,040,057 | 1,083,772 | |||||||||
Other assets and deferred charges | 488,068 | 479,247 | |||||||||
Total assets | $ | 9,270,893 | $ | 9,152,074 | |||||||
Liabilities and Stockholders' Equity | |||||||||||
Current liabilities: | |||||||||||
Accounts payable | $ | 911,074 | $ | 853,942 | |||||||
Accrued compensation and employee benefits | 202,096 | 239,750 | |||||||||
Deferred revenue | 195,201 | 184,845 | |||||||||
Accrued insurance | 102,000 | 98,954 | |||||||||
Other accrued expenses | 335,555 | 343,637 | |||||||||
Federal and other income taxes | 29,436 | 17,670 | |||||||||
Total current liabilities | 1,775,362 | 1,738,798 | |||||||||
Long-term debt | 3,063,374 | 3,108,829 | |||||||||
Deferred income taxes | 314,165 | 298,423 | |||||||||
Noncurrent income tax payable | 49,937 | 49,937 | |||||||||
Other liabilities | 568,911 | 570,314 | |||||||||
Stockholders' equity: | |||||||||||
Total stockholders' equity | 3,499,144 | 3,385,773 | |||||||||
Total liabilities and stockholders' equity | $ | 9,270,893 | $ | 9,152,074 |
See Notes to Condensed Consolidated Financial Statements
3
DOVER CORPORATION
CONDENSED CONSOLIDATED STATEMENTS OF STOCKHOLDERS’ EQUITY
(In thousands, except share data)
(Unaudited)
Common stock $1 par value | Additional paid-in capital | Retained earnings | Accumulated other comprehensive loss | Treasury stock | Total stockholders' equity | ||||||||||||||||||||||||||||||
Balance at December 31, 2020 | $ | 258,982 | $ | 868,882 | $ | 8,608,284 | $ | (153,254) | $ | (6,197,121) | $ | 3,385,773 | |||||||||||||||||||||||
Net earnings | — | — | 232,769 | — | — | 232,769 | |||||||||||||||||||||||||||||
Dividends paid ($0.495 per share) | — | — | (71,344) | — | — | (71,344) | |||||||||||||||||||||||||||||
Common stock issued for the exercise of share-based awards | 356 | (30,809) | — | — | — | (30,453) | |||||||||||||||||||||||||||||
Stock-based compensation expense | — | 11,521 | — | — | — | 11,521 | |||||||||||||||||||||||||||||
Common stock acquired | — | — | — | — | (21,637) | (21,637) | |||||||||||||||||||||||||||||
Other comprehensive loss, net of tax | — | — | — | (7,476) | — | (7,476) | |||||||||||||||||||||||||||||
Other, net | — | (9) | — | — | — | (9) | |||||||||||||||||||||||||||||
Balance at March 31, 2021 | $ | 259,338 | $ | 849,585 | $ | 8,769,709 | $ | (160,730) | $ | (6,218,758) | $ | 3,499,144 |
Common stock $1 par value | Additional paid-in capital | Retained earnings | Accumulated other comprehensive loss | Treasury stock | Total stockholders' equity | ||||||||||||||||||||||||||||||
Balance at December 31, 2019 | $ | 258,552 | $ | 869,719 | $ | 8,211,257 | $ | (216,026) | $ | (6,090,842) | $ | 3,032,660 | |||||||||||||||||||||||
Adoption of ASU 2016-13 | — | — | (2,112) | — | — | (2,112) | |||||||||||||||||||||||||||||
Net earnings | — | — | 176,279 | — | — | 176,279 | |||||||||||||||||||||||||||||
Dividends paid ($0.49 per share) | — | — | (70,899) | — | — | (70,899) | |||||||||||||||||||||||||||||
Common stock issued for the exercise of share-based awards | 193 | (10,212) | — | — | — | (10,019) | |||||||||||||||||||||||||||||
Stock-based compensation expense | — | 3,252 | — | — | — | 3,252 | |||||||||||||||||||||||||||||
Common stock acquired | — | — | — | — | (52,916) | (52,916) | |||||||||||||||||||||||||||||
Other comprehensive loss, net of tax | — | — | — | (95,552) | — | (95,552) | |||||||||||||||||||||||||||||
Other, net | — | (12) | — | — | — | (12) | |||||||||||||||||||||||||||||
Balance at March 31, 2020 | $ | 258,745 | $ | 862,747 | $ | 8,314,525 | $ | (311,578) | $ | (6,143,758) | $ | 2,980,681 |
See Notes to Condensed Consolidated Financial Statements
4
DOVER CORPORATION
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS
(In thousands)
(Unaudited)
Three Months Ended March 31, | |||||||||||
2021 | 2020 | ||||||||||
Operating Activities: | |||||||||||
Net earnings | $ | 232,769 | $ | 176,279 | |||||||
Adjustments to reconcile net earnings to cash from operating activities: | |||||||||||
Depreciation and amortization | 73,806 | 68,752 | |||||||||
Stock-based compensation expense | 11,521 | 3,252 | |||||||||
Gain on sale of a business | — | (6,551) | |||||||||
Other, net | (9,031) | (17,358) | |||||||||
Cash effect of changes in assets and liabilities: | |||||||||||
Accounts receivable, net | (116,320) | (25,313) | |||||||||
Inventories | (75,421) | (61,936) | |||||||||
Prepaid expenses and other assets | (22,005) | (8,654) | |||||||||
Accounts payable | 63,766 | (34,945) | |||||||||
Accrued compensation and employee benefits | (34,894) | (67,247) | |||||||||
Accrued expenses and other liabilities | 22,945 | 35,021 | |||||||||
Accrued and deferred taxes, net | 30,048 | 14,563 | |||||||||
Net cash provided by operating activities | 177,184 | 75,863 | |||||||||
Investing Activities: | |||||||||||
Additions to property, plant and equipment | (31,260) | (40,172) | |||||||||
Acquisitions, net of cash acquired | — | (208,421) | |||||||||
Proceeds from sale of property, plant and equipment | 5,845 | 1,232 | |||||||||
Proceeds from sale of businesses | — | 16,850 | |||||||||
Other | (4,157) | — | |||||||||
Net cash used in investing activities | (29,572) | (230,511) | |||||||||
Financing Activities: | |||||||||||
Repurchase of common stock | (21,637) | (52,916) | |||||||||
Change in notes payable | — | 415,300 | |||||||||
Dividends paid to stockholders | (71,344) | (70,899) | |||||||||
Payments to settle employee tax obligations on exercise of share-based awards | (30,453) | (10,019) | |||||||||
Other | (805) | (512) | |||||||||
Net cash (used in) provided by financing activities | (124,239) | 280,954 | |||||||||
Effect of exchange rate changes on cash and cash equivalents | 64 | (14,652) | |||||||||
Net increase in cash and cash equivalents | 23,437 | 111,654 | |||||||||
Cash and cash equivalents at beginning of period | 513,075 | 397,253 | |||||||||
Cash and cash equivalents at end of period | $ | 536,512 | $ | 508,907 |
See Notes to Condensed Consolidated Financial Statements
5
DOVER CORPORATION
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(Amounts in thousands except share data and where otherwise indicated) (Unaudited)
1. Basis of Presentation
The accompanying unaudited interim Condensed Consolidated Financial Statements have been prepared pursuant to the rules and regulations of the Securities and Exchange Commission ("SEC") for interim periods and do not include all of the information and note disclosures required by accounting principles generally accepted in the United States of America ("GAAP") for complete financial statements. These unaudited interim Condensed Consolidated Financial Statements should therefore be read in conjunction with the Consolidated Financial Statements and Notes for Dover Corporation ("Dover" or the "Company") for the year ended December 31, 2020, included in the Company's Annual Report on Form 10-K filed with the SEC on February 12, 2021. The year end Condensed Consolidated Balance Sheet was derived from audited financial statements. Certain amounts in the prior periods have been reclassified to conform to the current year presentation.
The accompanying unaudited interim Condensed Consolidated Financial Statements have been prepared in accordance with U.S. GAAP, which requires management to make estimates and assumptions that affect amounts reported in the Condensed Consolidated Financial Statements and accompanying disclosures. Although these estimates are based on management’s best knowledge of current events and actions that the Company may undertake in the future, actual results may differ from those estimates. The Condensed Consolidated Financial Statements reflect all adjustments of a normal, recurring nature that are, in the opinion of management, necessary for a fair statement of results for these interim periods. The results of operations of any interim period are not necessarily indicative of the results of operations for the full year.
2. Revenue
A majority of the Company’s revenue is short cycle in nature with shipments within one year from order. A small portion of the Company’s revenue derives from contracts extending over one year. The Company's payment terms generally range between 30 to 90 days and vary by the location of businesses, the type of products manufactured to be sold and the volume of products sold, among other factors.
Over 95% of the Company’s performance obligations are recognized at a point in time that relate to the manufacture and sale of a broad range of products and components. Revenue is recognized when control transfers to the customer upon shipment or completion of installation, testing, certification, or other substantive acceptance provisions required under the contract. Less than 5% of the Company’s revenue is recognized over time and relates to the sale of equipment or services in which the customer receives the benefit as they are performed or controls the assets being created, or engineered to order equipment that have no alternative use and in which the contract specifies the Company has a right to payment for its costs, plus a reasonable margin.
Revenue from contracts with customers is disaggregated by segment and geographic location, as they best depict the nature and amount of the Company’s revenue. See Note 17 — Segment Information for revenue by segment and geographic location.
At March 31, 2021, we estimated that $291 million in revenue is expected to be recognized in the future related to performance obligations that are unsatisfied (or partially unsatisfied) at the end of the reporting period. We expect to recognize approximately 77% of our unsatisfied (or partially unsatisfied) performance obligations as revenue through 2022, with the remaining balance to be recognized in 2023 and thereafter.
The following table provides information about contract assets and contract liabilities from contracts with customers:
March 31, 2021 | December 31, 2020 | December 31, 2019 | |||||||||||||||
Contract assets | $ | 14,483 | $ | 15,020 | $ | 14,894 | |||||||||||
Contract liabilities - current | 195,201 | 184,845 | 104,901 | ||||||||||||||
Contract liabilities - non-current | 20,811 | 13,921 | 10,921 |
In the fourth quarter of 2020, the Company adjusted its prior year balance sheet classification and footnote disclosure related to certain upfront cash consideration received from customers that should have been classified as contract liabilities (included in deferred revenue or other liabilities) rather than customer deposits (included in accounts payable).
The revenue recognized during the three months ended March 31, 2021 and 2020 that was included in contract liabilities at the beginning of the period, inclusive of adjustments, amounted to $104,617 and $51,905, respectively.
6
DOVER CORPORATION
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(Amounts in thousands except share data and where otherwise indicated) (Unaudited)
3. Acquisitions
2021 Acquisitions
There were no acquisitions during the three months ended March 31, 2021.
2020 Acquisitions
During the three months ended March 31, 2020, the Company acquired two businesses in separate transactions for total consideration of $208,421, net of cash acquired. These businesses were acquired to complement and expand upon existing operations within the Engineered Products and Imaging & Identification segments. The goodwill recorded as a result of these acquisitions represents the economic benefits expected to be derived from product line expansions and operational synergies. Goodwill in the amount of $33,125 is deductible for U.S. income tax purposes and goodwill in the amount of $92,256 is non-deductible for U.S. income tax purposes for these acquisitions.
On February 18, 2020, the Company acquired 100% of the voting stock of So. Cal. Soft-Pak, Incorporated ("Soft-Pak") Software Solutions, a leading specialized provider of integrated back office, route management and customer relationship management software solutions to the waste and recycling fleet industry for $45,479, net of cash acquired. The Soft-Pak acquisition strengthens the digital offerings within the Engineered Products segment. In connection with this acquisition, the Company recorded goodwill of $33,125 and intangible assets of $12,800, primarily related to customer intangibles.
On January 24, 2020, the Company acquired 100% of the voting stock of Sys-Tech Solutions, Inc. ("Systech"), a leading provider of product traceability, regulatory compliance and brand-protection software and solutions to pharmaceutical and consumer products manufacturers, for $162,942, net of cash acquired. The Systech acquisition strengthens the portfolio of solutions offered by the Imaging & Identification segment. In connection with this acquisition, the Company recorded goodwill of $92,256 and intangible assets of $76,100, primarily related to customer intangibles.
The pro forma effects of acquisitions are not material to the Company's Consolidated Statements of Earnings.
4. Disposed Operations
Management evaluates Dover's businesses periodically for their strategic fit within its operations and may from time to time sell or discontinue certain operations for various reasons.
2021
There were no dispositions for the three months ended March 31, 2021.
2020
On March 6, 2020, the Company completed the sale of the Chino, California branch of The AMS Group ("AMS Chino"), a wholly owned subsidiary of the Company. The Company recognized total consideration of $16,850, which included a working capital adjustment. This sale resulted in a pre-tax gain on sale of $6,551 included within the Condensed Consolidated Statements of Earnings and within the Refrigeration & Food Equipment Segment for the three months ended March 31, 2020. The sale did not represent a strategic shift that had a major effect on operations and financial results and, therefore, did not qualify for presentation as a discontinued operation.
5. Inventories, net
March 31, 2021 | December 31, 2020 | ||||||||||
Raw materials | $ | 516,008 | $ | 497,604 | |||||||
Work in progress | 193,691 | 152,360 | |||||||||
Finished goods | 314,525 | 304,760 | |||||||||
Subtotal | 1,024,224 | 954,724 | |||||||||
Less reserves | (123,617) | (118,920) | |||||||||
Total | $ | 900,607 | $ | 835,804 |
7
DOVER CORPORATION
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(Amounts in thousands except share data and where otherwise indicated) (Unaudited)
6. Property, Plant and Equipment, net
March 31, 2021 | December 31, 2020 | ||||||||||
Land | $ | 60,567 | $ | 60,287 | |||||||
Buildings and improvements | 569,109 | 570,366 | |||||||||
Machinery, equipment and other | 1,767,836 | 1,772,772 | |||||||||
Property, plant and equipment, gross | 2,397,512 | 2,403,425 | |||||||||
Accumulated depreciation | (1,516,381) | (1,506,099) | |||||||||
Property, plant and equipment, net | $ | 881,131 | $ | 897,326 |
Depreciation expense totaled $38,194 and $34,555 for the three months ended March 31, 2021 and 2020, respectively.
7. Credit Losses
Effective January 1, 2020, the Company adopted ASU 2016-13, Financial Instruments – Credit Losses (Topic 326): Measurement of Credit Losses on Financial Instruments prospectively. This ASU replaces the incurred loss impairment model with an expected credit loss impairment model for financial instruments, including trade receivables. The amendment requires entities to consider forward-looking information to estimate expected credit losses, resulting in earlier recognition of losses for receivables that are current or not yet due, which were not considered under the previous accounting guidance. Upon adoption, the Company recorded a noncash cumulative effect adjustment to retained earnings of $2.1 million, net of $0.6 million of income taxes, on the opening consolidated balance sheet as of January 1, 2020.
The Company is exposed to credit losses primarily through sales of products and services. Due to the short-term nature of such receivables, the estimate of amount of accounts receivable that may not be collected is based on aging of the accounts receivable balances and other historical and forward-looking information on the financial condition of customers. Balances are written off when determined to be uncollectible.
The following table provides a roll-forward of the allowance for credit losses that is deducted from the amortized cost basis of accounts receivable to present the net amount expected to be collected.
2021 | 2020 | ||||||||||
Beginning Balance, December 31 of the Prior Year | $ | 40,474 | $ | 29,381 | |||||||
Adoption of ASU 2016-13, cumulative-effect adjustment to retained earnings | — | 2,706 | |||||||||
Provision for expected credit losses, net of recoveries | 112 | 3,703 | |||||||||
Amounts written off charged against the allowance | (973) | (811) | |||||||||
Other, including dispositions and foreign currency translation | 28 | (1,078) | |||||||||
Ending balance, March 31 | $ | 39,641 | $ | 33,901 |
8. Goodwill and Other Intangible Assets
The changes in the carrying value of goodwill by reportable operating segments were as follows:
Engineered Products | Fueling Solutions | Imaging & Identification | Pumps & Process Solutions | Refrigeration & Food Equipment | Total | ||||||||||||||||||||||||||||||
Balance at December 31, 2020 | $ | 682,985 | $ | 940,973 | $ | 1,117,589 | $ | 786,280 | $ | 544,715 | $ | 4,072,542 | |||||||||||||||||||||||
Purchase price adjustments | — | 843 | (1,926) | (225) | — | (1,308) | |||||||||||||||||||||||||||||
Foreign currency translation | (4,401) | (684) | (15,222) | (3,761) | (614) | (24,682) | |||||||||||||||||||||||||||||
Balance at March 31, 2021 | $ | 678,584 | $ | 941,132 | $ | 1,100,441 | $ | 782,294 | $ | 544,101 | $ | 4,046,552 |
During the three months ended March 31, 2021, the Company recorded purchase price adjustments that reduced goodwill by $1,308, principally related to working capital adjustments for 2020 acquisitions within the Fueling Solutions, Imaging & Identification, and Pumps & Process Solutions segments.
8
DOVER CORPORATION
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(Amounts in thousands except share data and where otherwise indicated) (Unaudited)
The Company’s definite-lived and indefinite-lived intangible assets by major asset class were as follows:
March 31, 2021 | December 31, 2020 | ||||||||||||||||||||||||||||||||||
Gross Carrying Amount | Accumulated Amortization | Net Carrying Amount | Gross Carrying Amount | Accumulated Amortization | Net Carrying Amount | ||||||||||||||||||||||||||||||
Amortized intangible assets: | |||||||||||||||||||||||||||||||||||
Customer intangibles | $ | 1,545,214 | $ | 851,227 | $ | 693,987 | $ | 1,559,771 | $ | 834,798 | $ | 724,973 | |||||||||||||||||||||||
Trademarks | 231,560 | 107,093 | 124,467 | 233,205 | 103,907 | 129,298 | |||||||||||||||||||||||||||||
Patents | 162,185 | 141,440 | 20,745 | 163,299 | 141,182 | 22,117 | |||||||||||||||||||||||||||||
Unpatented technologies | 179,039 | 115,129 | 63,910 | 180,947 | 113,404 | 67,543 | |||||||||||||||||||||||||||||
Distributor relationships | 86,108 | 52,474 | 33,634 | 87,028 | 51,611 | 35,417 | |||||||||||||||||||||||||||||
Drawings & manuals | 28,135 | 25,851 | 2,284 | 29,198 | 26,193 | 3,005 | |||||||||||||||||||||||||||||
Other | 23,897 | 19,657 | 4,240 | 23,901 | 19,324 | 4,577 | |||||||||||||||||||||||||||||
Total | 2,256,138 | 1,312,871 | 943,267 | 2,277,349 | 1,290,419 | 986,930 | |||||||||||||||||||||||||||||
Unamortized intangible assets: | |||||||||||||||||||||||||||||||||||
Trademarks | 96,790 | — | 96,790 | 96,842 | — | 96,842 | |||||||||||||||||||||||||||||
Total intangible assets, net | $ | 2,352,928 | $ | 1,312,871 | $ | 1,040,057 | $ | 2,374,191 | $ | 1,290,419 | $ | 1,083,772 |
Amortization expense was $35,612 and $34,197, respectively, including acquisition-related intangible amortization of $35,173 and $33,817 for the three months ended March 31, 2021 and 2020, respectively.
9. Restructuring Activities
The Company's restructuring charges by segment were as follows:
Three Months Ended March 31, | |||||||||||
2021 | 2020 | ||||||||||
Engineered Products | $ | 3,991 | $ | 358 | |||||||
Fueling Solutions | 49 | 1,475 | |||||||||
Imaging & Identification | 690 | 256 | |||||||||
Pumps & Process Solutions | (17) | 3,846 | |||||||||
Refrigeration & Food Equipment | 1,061 | 560 | |||||||||
Corporate | 661 | 846 | |||||||||
Total | $ | 6,435 | $ | 7,341 | |||||||
These amounts are classified in the Condensed Consolidated Statements of Earnings as follows: | |||||||||||
Cost of goods and services | $ | 3,907 | $ | 1,542 | |||||||
Selling, general and administrative expenses | 2,528 | 5,799 | |||||||||
Total | $ | 6,435 | $ | 7,341 |
The restructuring expenses of $6,435 incurred during the three months ended March 31, 2021 were primarily the result of restructuring programs initiated in 2020 in response to lower demand conditions, asset charges related to a product line exit and broad-based operational efficiency initiatives focusing on footprint consolidation and IT centralization. Additional programs, beyond the scope of the announced programs, may be implemented during 2021 with related restructuring charges.
The $6,435 of restructuring charges incurred during the first quarter of 2021 primarily included the following items:
•The Engineered Products segment recorded $3,991 of restructuring charges related principally to asset charges related to a product line exit.
•The Fueling Solutions segment recorded $49 of restructuring charges primarily due to headcount reductions.
•The Imaging & Identification segment recorded restructuring charges of $690 principally related to headcount reductions.
9
DOVER CORPORATION
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(Amounts in thousands except share data and where otherwise indicated) (Unaudited)
•The Pumps & Process Solutions segment recorded $17 of restructuring benefit primarily due to a true-up of facility exit costs.
•The Refrigeration & Food Equipment segment recorded $1,061 of restructuring expense primarily due to headcount reductions and facility restructuring costs.
•Corporate recorded $661 of restructuring charges primarily related to exit costs associated with IT centralization initiatives.
The Company’s severance and exit accrual activities were as follows:
Severance | Exit | Total | |||||||||||||||
Balance at December 31, 2020 | $ | 10,547 | $ | 4,366 | $ | 14,913 | |||||||||||
Restructuring charges | 2,055 | 4,380 | 6,435 | ||||||||||||||
Payments | (5,105) | (2,595) | (7,700) | ||||||||||||||
Other, including foreign currency translation | (207) | (4,061) | (1) | (4,268) | |||||||||||||
Balance at March 31, 2021 | $ | 7,290 | $ | 2,090 | $ | 9,380 |
(1) Other activity in exit reserves primarily represents asset charges related to a product line exit.
10. Borrowings
Borrowings consisted of the following:
Carrying amount (1) | |||||||||||||||||
Principal | March 31, 2021 | December 31, 2020 | |||||||||||||||
Long-term | |||||||||||||||||
3.15% 10-year notes due November 15, 2025 | $ | 400,000 | $ | 396,884 | $ | 396,716 | |||||||||||
1.25% 10-year notes due November 9, 2026 (euro-denominated) | € | 600,000 | 699,283 | 724,310 | |||||||||||||
0.750% 8-year notes due November 4, 2027 (euro denominated) | € | 500,000 | 582,232 | 603,107 | |||||||||||||
6.65% 30-year debentures due June 1, 2028 | $ | 200,000 | 199,280 | 199,255 | |||||||||||||
2.950% 10-year notes due November 4, 2029 | $ | 300,000 | 296,744 | 296,650 | |||||||||||||
5.375% 30-year debentures due October 15, 2035 | $ | 300,000 | 296,372 | 296,309 | |||||||||||||
6.60% 30-year notes due March 15, 2038 | $ | 250,000 | 248,081 | 248,053 | |||||||||||||
5.375% 30-year notes due March 1, 2041 | $ | 350,000 | 344,498 | 344,429 | |||||||||||||
Total long-term debt | $ | 3,063,374 | $ | 3,108,829 |
(1) Carrying amount is net of unamortized debt discount and deferred debt issuance costs. Total unamortized debt discounts were
$16.8 million and $17.6 million as of March 31, 2021 and December 31, 2020, respectively. Total deferred debt issuance costs were $13.9 million and $14.4 million as of March 31, 2021 and December 31, 2020, respectively.
As of March 31, 2021, the Company maintained a $1.0 billion five-year unsecured revolving credit facility (the "Credit Agreement") with a syndicate of banks which expires on October 4, 2024. At the Company's election, loans under the Credit Agreement will bear interest at a base rate plus an applicable margin. The Credit Agreement requires the Company to pay a facility fee and imposes various restrictions on the Company such as, among other things, a requirement to maintain a minimum interest coverage ratio of EBITDA to consolidated net interest expense of not less than 3.0 to 1. The Company uses the Credit Agreement principally as liquidity back-up for its commercial paper program. On March 16, 2020, the Company borrowed $500 million under the Credit Agreement, which was subsequently repaid in full during the second quarter with proceeds from resumed commercial paper borrowings. Proceeds from the Credit Agreement borrowing were used to repay all of the Company's outstanding commercial paper and for general corporate purposes.
The Company was in compliance with all covenants in the Credit Agreement and other long-term debt covenants at March 31, 2021 and had an interest coverage ratio of consolidated EBITDA to consolidated net interest expense of 12.1 to 1.
As of March 31, 2021, the Company had approximately $145.7 million outstanding in letters of credit, surety bonds, and performance and other guarantees which expire on various dates through 2029. These letters of credit and bonds are primarily issued as security for insurance, warranty and other performance obligations. In general, we would only be liable for the amount of these guarantees in the event of default in the performance of our obligations.
10
DOVER CORPORATION
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(Amounts in thousands except share data and where otherwise indicated) (Unaudited)
11. Financial Instruments
Derivatives
The Company is exposed to market risk for changes in foreign currency exchange rates due to the global nature of its operations and certain commodity risks. In order to manage these risks, the Company has hedged portions of its forecasted sales and purchases to occur within the next twelve months that are denominated in non-functional currencies, with currency forward contracts designated as cash flow hedges. At March 31, 2021 and December 31, 2020, the Company had contracts with total notional amounts of $177,216 and $173,674, respectively, to exchange currencies, principally Euro, Pound Sterling, Swedish Krona, Chinese Yuan, Canadian Dollar, and Swiss Franc. The Company believes it is probable that all forecasted cash flow transactions will occur.
In addition, the Company had outstanding contracts with a total notional amount of $77,916 and $73,755 as of March 31, 2021 and December 31, 2020, respectively, that are not designated as hedging instruments. These instruments are used to reduce the Company's exposure for operating receivables and payables that are denominated in non-functional currencies. Gains and losses on these contracts are recorded in other income, net in the Condensed Consolidated Statements of Earnings.
The following table sets forth the fair values of derivative instruments held by the Company as of March 31, 2021 and December 31, 2020 and the balance sheet lines in which they are recorded:
Fair Value Asset (Liability) | |||||||||||||||||
March 31, 2021 | December 31, 2020 | Balance Sheet Caption | |||||||||||||||
Foreign currency forward | $ | 4,184 | $ | 2,325 | Prepaid and other current assets | ||||||||||||
Foreign currency forward | (744) | (2,057) | Other accrued expenses | ||||||||||||||
For a cash flow hedge, the change in estimated fair value of a hedging instrument is recorded in accumulated other comprehensive (loss) earnings as a separate component of the Condensed Consolidated Statements of Stockholders' Equity and is reclassified into revenues and cost of goods and services in the Condensed Consolidated Statements of Earnings during the period in which the hedged transaction is settled. The amount of gains or losses from hedging activity recorded in earnings is not significant, and the amount of unrealized gains and losses from cash flow hedges that are expected to be reclassified to earnings in the next twelve months is not significant; therefore, additional tabular disclosures are not presented. There are no amounts excluded from the assessment of hedge effectiveness and the Company's derivative instruments that are subject to credit risk contingent features were not significant.
The Company is exposed to credit loss in the event of nonperformance by counterparties to the financial instrument contracts held by the Company; however, nonperformance by these counterparties is considered unlikely as the Company’s policy is to contract with highly-rated, diversified counterparties.
The Company has designated the €600,000 and €500,000 of euro-denominated notes issued November 9, 2016 and November 4, 2019, respectively, as hedges of a portion of its net investment in euro-denominated operations. Changes in the value of the euro-denominated debt are recognized in foreign currency translation adjustments within other comprehensive earnings of the Condensed Consolidated Statements of Comprehensive Earnings to offset changes in the value of the net investment in euro-denominated operations.
Amounts recognized in other comprehensive earnings for the gains (losses) on net investment hedges were as follows:
Three Months Ended March 31, | |||||||||||
2021 | 2020 | ||||||||||
Gain on euro-denominated debt | $ | 46,433 | $ | 23,624 | |||||||
Tax expense | (10,492) | (5,139) | |||||||||
Net gain on net investment hedges, net of tax | $ | 35,941 | $ | 18,485 |
11
DOVER CORPORATION
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(Amounts in thousands except share data and where otherwise indicated) (Unaudited)
Fair Value Measurements
ASC 820, Fair Value Measurements and Disclosures, establishes a fair value hierarchy that requires the Company to maximize the use of observable inputs and minimize the use of unobservable inputs when measuring fair value. A financial instrument’s categorization within the hierarchy is based on the lowest level of input that is significant to the fair value measurement. ASC 820 establishes three levels of inputs that may be used to measure fair value.
Level 1 inputs are quoted prices (unadjusted) in active markets for identical assets or liabilities.
Level 2 inputs include inputs other than Level 1 that are observable, either directly or indirectly, such as quoted prices in active markets for similar assets and liabilities, quoted prices for identical or similar assets or liabilities in markets that are not active, or other inputs that are observable or can be corroborated by observable market data for substantially the full term of assets or liabilities.
Level 3 inputs are unobservable inputs in which little or no market data exists, therefore requiring an entity to develop its own assumptions.
The following table presents the Company’s assets and liabilities measured at fair value on a recurring basis as of March 31, 2021 and December 31, 2020:
March 31, 2021 | December 31, 2020 | ||||||||||
Level 2 | Level 2 | ||||||||||
Assets: | |||||||||||
Foreign currency cash flow hedges | $ | 4,184 | $ | 2,325 | |||||||
Liabilities: | |||||||||||
Foreign currency cash flow hedges | 744 | 2,057 | |||||||||
In addition to fair value disclosure requirements related to financial instruments carried at fair value, accounting standards require interim disclosures regarding the fair value of all of the Company’s financial instruments.
The estimated fair value of long-term debt, net at March 31, 2021 and December 31, 2020, was $3,460,123 and $3,635,673, respectively. The estimated fair value of long-term debt is based on quoted market prices for similar instruments and is, therefore, classified as Level 2 within the fair value hierarchy.
The carrying values of cash and cash equivalents, trade receivables, accounts payable and notes payable are reasonable estimates of their fair values as of March 31, 2021 and December 31, 2020 due to the short-term nature of these instruments.
12. Income Taxes
The effective tax rates for the three months ended March 31, 2021 and 2020 were 19.5% and 17.4%, respectively. The increase in the effective tax rate for the three months ended March 31, 2021 relative to the prior comparable period was primarily driven by favorable audit settlements in the prior year.
Dover and its subsidiaries file tax returns in the U.S., including various state and local returns, and in other foreign jurisdictions. We believe adequate provision has been made for all income tax uncertainties. The Company is routinely audited by taxing authorities in its filing jurisdictions, and a number of these audits are currently underway. The Company believes that within the next twelve months uncertain tax positions may be resolved and statutes of limitations will expire, which could result in a decrease in the gross amount of unrecognized tax benefits of approximately zero to $13.4 million.
13. Equity Incentive Program
The Company typically grants equity awards annually at its regularly scheduled first quarter meeting of the Compensation Committee of the Board of Directors. During the three months ended March 31, 2021, the Company issued stock-settled appreciation rights ("SARs") covering 411,814 shares, performance share awards of 50,371 and restricted stock units ("RSUs") of 82,469.
12
DOVER CORPORATION
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(Amounts in thousands except share data and where otherwise indicated) (Unaudited)
The Company uses the Black-Scholes option pricing model to determine the fair value of each SAR on the date of grant. Expected volatilities are based on Dover's stock price history, including implied volatilities from traded options on Dover stock. The Company uses historical data to estimate SAR exercise and employee termination patterns within the valuation model. The expected life of SARs granted is derived from the output of the option valuation model and represents the average period of time that SARs granted are expected to be outstanding. The interest rate for periods within the contractual life of the SARs is based on the U.S. Treasury yield curve in effect at the time of grant.
The assumptions used in determining the fair value of the SARs awarded during the respective periods were as follows:
SARs | |||||||||||
2021 | 2020 | ||||||||||
Risk-free interest rate | 0.59 | % | 1.44 | % | |||||||
Dividend yield | 1.62 | % | 1.65 | % | |||||||
Expected life (years) | 5.5 | 5.5 | |||||||||
Volatility | 30.49 | % | 22.76 | % | |||||||
Grant price | $122.73 | $119.86 | |||||||||
Fair value per share at date of grant | $29.08 | $22.54 |
The performance share awards granted in 2021 and 2020 are market condition awards as attainment is based on Dover's performance relative to its peer group (companies listed under the S&P 500 Industrials sector) for the relevant performance period. The performance period and vesting period for these awards is three years. These awards were valued on the date of grant using the Monte Carlo simulation model (a binomial lattice-based valuation model), and are generally recognized ratably over the vesting period, and the fair value is not subject to change based on future market conditions. The assumptions used in determining the fair value of the performance shares granted in the respective periods were as follows:
Performance Shares | ||||||||
2021 | 2020 | |||||||
Risk-free interest rate | 0.19 | % | 1.40 | % | ||||
Dividend yield | 1.62 | % | 1.65 | % | ||||
Expected life (years) | 2.9 | 2.9 | ||||||
Volatility | 31.90 | % | 23.30 | % | ||||
Grant price | $122.73 | $119.86 | ||||||
Fair value per share at date of grant | $148.29 | $165.71 |
The Company also has granted RSUs, and the fair value of these awards was determined using Dover's closing stock price on the date of grant.
Stock-based compensation is reported within selling, general and administrative expenses in the Condensed Consolidated Statements of Earnings. The following table summarizes the Company’s compensation expense relating to all stock-based incentive plans:
Three Months Ended March 31, | |||||||||||
2021 | 2020 | ||||||||||
Pre-tax stock-based compensation expense | $ | 11,521 | $ | 3,252 | |||||||
Tax benefit | (1,222) | (349) | |||||||||
Total stock-based compensation expense, net of tax | $ | 10,299 | $ | 2,903 |
The increase in stock-based compensation expense for the three months ended March 31, 2021 compared to the prior comparable period was primarily due to plan amendments in the current year accelerating the vesting on shares awarded to retirement-eligible employees and lower performance share attainment rates in the prior year.
13
DOVER CORPORATION
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(Amounts in thousands except share data and where otherwise indicated) (Unaudited)
14. Commitments and Contingent Liabilities
Litigation
Certain of the Company’s subsidiaries are involved in legal proceedings relating to the cleanup of waste disposal sites identified under federal and state statutes that provide for the allocation of such costs among "potentially responsible parties." In each instance, the extent of the Company’s liability appears to be very small in relation to the total projected expenditures and the number of other "potentially responsible parties" involved and is anticipated to be immaterial to the Company. In addition, certain of the Company’s subsidiaries are involved in ongoing remedial activities at certain current and former plant sites, in cooperation with regulatory agencies, and appropriate estimated liabilities have been established. At March 31, 2021 and December 31, 2020, the Company had estimated liabilities totaling $29,296 and $30,431, respectively, for environmental and other matters, including private party claims for exposure to hazardous substances that are probable and estimable.
The Company and certain of its subsidiaries are also parties to a number of other legal proceedings incidental to their businesses. These proceedings primarily involve claims by private parties alleging injury arising out of use of the Company’s products, patent infringement, employment matters, and commercial disputes. Management and legal counsel, at least quarterly, review the probable outcome of such proceedings, the costs and expenses reasonably expected to be incurred and currently accrued to-date, and the availability and extent of insurance coverage. The Company has estimated liabilities for legal matters that are probable and estimable, and at March 31, 2021 and December 31, 2020, these estimated liabilities were not significant. While it is not possible at this time to predict the outcome of these legal actions, in the opinion of management, based on the aforementioned reviews, the Company is not currently involved in any legal proceedings which, individually or in the aggregate, could have a material effect on its financial position, results of operations, or cash flows.
Warranty Accruals
Estimated warranty program claims are provided for at the time of sale of the Company's products. Amounts provided for are based on historical costs and adjusted for new claims and are included within other accrued expenses and other liabilities in the Condensed Consolidated Balance Sheet. The changes in the carrying amount of product warranties through March 31, 2021 and 2020, were as follows:
2021 | 2020 | ||||||||||
Beginning Balance, December 31 of the Prior Year | $ | 51,088 | $ | 49,116 | |||||||
Provision for warranties | 18,897 | 13,360 | |||||||||
Settlements made | (17,760) | (15,526) | |||||||||
Other adjustments, including acquisitions and currency translation | (839) | (1,079) | |||||||||
Ending balance, March 31 | $ | 51,386 | $ | 45,871 |
15. Employee Benefit Plans
Retirement Plans
The Company sponsors qualified defined benefit pension plans covering certain employees of the Company and its subsidiaries, although the U.S. qualified and non-qualified defined benefit plans are closed to new entrants. The plans’ benefits are generally based on years of service and employee compensation. The Company also provides to certain management employees, through non-qualified plans, supplemental retirement benefits in excess of qualified plan limits imposed by federal tax law.
The tables below set forth the components of the Company’s net periodic expense (income) relating to retirement benefit plans. The service cost component is recognized within selling, general and administrative expenses and cost of goods and services, depending on the functional area of the underlying employees included in the plans, and the non-operating components of pension costs are included within other income, net in the Condensed Consolidated Statements of Earnings.
14
DOVER CORPORATION
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(Amounts in thousands except share data and where otherwise indicated) (Unaudited)
Qualified Defined Benefits
Three Months Ended March 31, | |||||||||||||||||||||||
U.S. Plan | Non-U.S. Plans | ||||||||||||||||||||||
2021 | 2020 | 2021 | 2020 | ||||||||||||||||||||
Service cost | $ | 1,784 | $ | 1,706 | $ | 1,442 | $ | 1,293 | |||||||||||||||
Interest cost | 3,401 | 4,068 | 667 | 825 | |||||||||||||||||||
Expected return on plan assets | (7,245) | (7,869) | (1,799) | (1,677) | |||||||||||||||||||
Amortization: | |||||||||||||||||||||||
Prior service cost (credit) | 53 | 57 | (169) | (119) | |||||||||||||||||||
Recognized actuarial loss | 2,503 | 1,884 | 1,000 | 742 | |||||||||||||||||||
Net periodic expense (income) | $ | 496 | $ | (154) | $ | 1,141 | $ | 1,064 | |||||||||||||||
Non-Qualified Supplemental Benefits
Three Months Ended March 31, | |||||||||||
2021 | 2020 | ||||||||||
Service cost | $ | 390 | $ | 318 | |||||||
Interest cost | 308 | 441 | |||||||||
Amortization: | |||||||||||
Prior service cost | 383 | 424 | |||||||||
Recognized actuarial gain | (418) | (464) | |||||||||
Net periodic expense | $ | 663 | $ | 719 | |||||||
Defined Contribution Retirement Plans
The Company also offers defined contribution retirement plans which cover the majority of its U.S. employees, as well as employees in certain other countries. The related expense is recognized within selling, general and administrative expenses and cost of goods and services, depending on the functional area of the underlying employees included in the plans. The Company’s expense relating to defined contribution plans was $15,061 and $14,048 for the three months ended March 31, 2021 and 2020.
16. Other Comprehensive Earnings
Amounts reclassified from accumulated other comprehensive loss to earnings during the three months ended March 31, 2021 and 2020 were as follows:
Three Months Ended March 31, | |||||||||||
2021 | 2020 | ||||||||||
Pension and other postretirement benefit plans: | |||||||||||
Amortization of actuarial losses | $ | 3,085 | $ | 2,158 | |||||||
Amortization of prior service costs | 270 | 365 | |||||||||
Total before tax | 3,355 | 2,523 | |||||||||
Tax benefit | (773) | (568) | |||||||||
Net of tax | $ | 2,582 | $ | 1,955 | |||||||
Cash flow hedges: | |||||||||||
Net (gains) losses reclassified into earnings | $ | (1,833) | $ | 1,420 | |||||||
Tax provision (benefit) | 422 | (299) | |||||||||
Net of tax | $ | (1,411) | $ | 1,121 |
The Company recognizes the amortization of net actuarial gains and losses and prior service costs in other income, net within the Condensed Consolidated Statements of Earnings.
15
DOVER CORPORATION
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(Amounts in thousands except share data and where otherwise indicated) (Unaudited)
Cash flow hedges consist mainly of foreign currency forward contracts. The Company recognizes the realized gains and losses on its cash flow hedges in the same line item as the hedged transaction, such as revenue, cost of goods and services, or selling, general and administrative expenses.
17. Segment Information
The Company categorizes its operating companies into five reportable segments as follows:
•Engineered Products segment is a provider of a wide range of products, software and services that have broad customer applications across a number of markets, including aftermarket vehicle service, solid waste handling, industrial automation, aerospace and defense, industrial winch and hoist, and fluid dispensing.
•Fueling Solutions segment is focused on providing components, equipment and software and service solutions enabling safe transport of fuels and other hazardous fluids along the supply chain, as well as the safe and efficient operation of retail fueling and vehicle wash establishments.
•Imaging & Identification segment supplies precision marking and coding, product traceability and digital textile printing equipment, as well as related consumables, software and services.
•Pumps & Process Solutions segment manufactures specialty pumps, fluid handling components, plastics and polymer processing equipment, single use pumps, flow meters and connectors, and highly engineered components for rotating and reciprocating machines.
•Refrigeration & Food Equipment segment is a provider of innovative and energy-efficient equipment and systems that serve the commercial refrigeration, heating and cooling and food equipment markets.
16
DOVER CORPORATION
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(Amounts in thousands except share data and where otherwise indicated) (Unaudited)
Segment financial information and a reconciliation of segment results to consolidated results was as follows:
Three Months Ended March 31, | |||||||||||
2021 | 2020 | ||||||||||
Revenue: | |||||||||||
Engineered Products | $ | 428,127 | $ | 408,160 | |||||||
Fueling Solutions | 389,678 | 359,982 | |||||||||
Imaging & Identification | 284,328 | 256,765 | |||||||||
Pumps & Process Solutions | 394,377 | 319,536 | |||||||||
Refrigeration & Food Equipment | 372,077 | 311,913 | |||||||||
Intra-segment eliminations | (686) | (417) | |||||||||
Total consolidated revenue | $ | 1,867,901 | $ | 1,655,939 | |||||||
Net earnings: | |||||||||||
Segment earnings (EBIT): (1) | |||||||||||
Engineered Products | $ | 68,779 | $ | 69,094 | |||||||
Fueling Solutions | 66,480 | 53,498 | |||||||||
Imaging & Identification | 56,992 | 51,482 | |||||||||
Pumps & Process Solutions | 123,645 | 66,079 | |||||||||
Refrigeration & Food Equipment(2) | 38,117 | 23,529 | |||||||||
Total segment earnings (EBIT) | 354,013 | 263,682 | |||||||||
Corporate expense / other (3) | 38,620 | 24,097 | |||||||||
Interest expense | 26,823 | 27,268 | |||||||||
Interest income | (680) | (1,183) | |||||||||
Earnings before provision for income taxes | 289,250 | 213,500 | |||||||||
Provision for income taxes | 56,481 | 37,221 | |||||||||
Net earnings | $ | 232,769 | $ | 176,279 |
(1) Segment earnings (EBIT) includes non-operating income and expense directly attributable to the segments. Non-operating income and expense includes gain on sale of a business and other income, net.
(2) The three months ended March 31, 2020 includes a $6,551 gain on the sale of AMS Chino.
(3) Certain expenses are maintained at the corporate level and not allocated to the segments. These expenses include executive and functional compensation costs, non-service pension costs, non-operating insurance expenses, shared business services overhead costs, deal related expenses and various administrative expenses relating to the corporate headquarters.
The following table presents revenue disaggregated by geography based on the location of the Company's customer:
Three Months Ended March 31, | |||||||||||
Revenue by geography | 2021 | 2020 | |||||||||
United States | $ | 1,036,014 | $ | 956,640 | |||||||
Europe | 445,295 | 361,166 | |||||||||
Asia | 192,107 | 154,275 | |||||||||
Other Americas | 130,177 | 129,049 | |||||||||
Other | 64,308 | 54,809 | |||||||||
Total | $ | 1,867,901 | $ | 1,655,939 | |||||||
18. Share Repurchases
In November 2020, the Company's Board of Directors approved a new standing share repurchase authorization, whereby the Company may repurchase up to 20 million shares beginning on January 1, 2021 through December 31, 2023. This share repurchase authorization replaced the February 2018 share repurchase authorization.
During the three months ended March 31, 2021, the Company repurchased 182,951 shares of common stock at a total cost of $21,637, or $118.27 per share. During the three months ended March 31, 2020, the Company repurchased 548,659 shares of common stock at a total cost of $52,916, or $96.45.
17
DOVER CORPORATION
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(Amounts in thousands except share data and where otherwise indicated) (Unaudited)
As of March 31, 2021, 19,817,049 shares remain authorized for repurchase under the November 2020 share repurchase authorization.
19. Earnings per Share
The following table sets forth a reconciliation of the information used in computing basic and diluted earnings per share:
Three Months Ended March 31, | |||||||||||
2021 | 2020 | ||||||||||
Net earnings | $ | 232,769 | $ | 176,279 | |||||||
Basic earnings per common share: | |||||||||||
Net earnings | $ | 1.62 | $ | 1.22 | |||||||
Weighted average shares outstanding | 143,765,000 | 144,259,000 | |||||||||
Diluted earnings per common share: | |||||||||||
Net earnings | $ | 1.61 | $ | 1.21 | |||||||
Weighted average shares outstanding | 144,938,000 | 145,782,000 |
The following table is a reconciliation of the share amounts used in computing earnings per share:
Three Months Ended March 31, | |||||||||||
2021 | 2020 | ||||||||||
Weighted average shares outstanding - Basic | 143,765,000 | 144,259,000 | |||||||||
Dilutive effect of assumed exercise of SARs and vesting of performance shares and RSUs | 1,173,000 | 1,523,000 | |||||||||
Weighted average shares outstanding - Diluted | 144,938,000 | 145,782,000 |
Diluted earnings per share amounts are computed using the weighted average number of common shares outstanding and, if dilutive, potential common shares outstanding during the period. Potential common shares consist of the incremental common shares issuable upon the exercise of SARs and vesting of performance shares and RSUs, as determined using the treasury stock method.
The weighted average number of anti-dilutive potential common shares excluded from the calculation above were approximately 88,000 and 65,000 for the three months ended March 31, 2021 and 2020, respectively.
20. Recent Accounting Pronouncements
Recently Issued Accounting Standards
In March 2020, the FASB issued ASU No. 2020-04, Reference Rate Reform (Topic 848) Facilitation of the Effects of Reference Rate Reform on Financial Reporting. The purpose of this update is to provide optional guidance for a limited time to ease the potential burden in accounting for (or recognizing the effects of) reference rate reform on financial reporting. The amendments provide optional expedients and exceptions for applying GAAP to contracts, hedging relationships, and other transactions affected by reference rate reform if certain criteria are met. The amendments in this update are elective and are effective upon issuance for all entities. Management is evaluating the impact of this ASU and does not expect this update to have a material impact on the Company's Consolidated Financial Statements.
21. Subsequent Event
On April 19, 2021, the Company completed the acquisition of AvaLAN Wireless Systems Incorporated ("AvaLAN"), a leading provider of highly-secure wireless and wired Ethernet solutions, managed routers, software-as-a-service and cloud-based services, for approximately $40.0 million. AvaLAN will be included in the Fueling Solutions segment.
18
Item 2. Management’s Discussion and Analysis of Financial Condition and Results of Operations
Refer to the section below entitled "Special Notes Regarding Forward-Looking Statements" for a discussion of factors that could cause our actual results to differ from the forward-looking statements contained below and throughout this quarterly report.
Throughout this Management’s Discussion and Analysis of Financial Condition and Results of Operations ("MD&A"), we refer to measures used by management to evaluate performance as well as liquidity, including a number of financial measures that are not defined under accounting principles generally accepted in the United States of America ("GAAP"). We believe these measures provide investors with important information that is useful in understanding our business results and trends. Explanations within this MD&A provide more details on the use and derivation of these measures.
OVERVIEW
Dover is a diversified global manufacturer and solutions provider delivering innovative equipment and components, consumable supplies, aftermarket parts, software and digital solutions, and support services through five operating segments: Engineered Products, Fueling Solutions, Imaging & Identification, Pumps & Process Solutions, and Refrigeration & Food Equipment. The Company's entrepreneurial business model encourages, promotes and fosters deep customer engagement and collaboration, which has led to Dover's well-established and valued reputation for providing superior customer service and industry-leading product innovation. Unless the context indicates otherwise, references herein to "Dover," "the Company," and words such as "we," "us," or "our" include Dover Corporation and its consolidated subsidiaries.
Dover's five operating segments are as follows:
•Our Engineered Products segment is a provider of a wide range of products, software and services that have broad customer applications across a number of markets, including aftermarket vehicle service, solid waste handling, industrial automation, aerospace and defense, industrial winch and hoist, and fluid dispensing.
•Our Fueling Solutions segment is focused on providing components, equipment and software and service solutions enabling safe transport of fuels and other hazardous fluids along the supply chain, as well as the safe and efficient operation of retail fueling and vehicle wash establishments.
•Our Imaging & Identification segment supplies precision marking and coding, product traceability and digital textile printing equipment, as well as related consumables, software and services.
•Our Pumps & Process Solutions segment manufactures specialty pumps, fluid handling components, plastics and polymer processing equipment, single use pumps, flow meters and connectors, and highly engineered components for rotating and reciprocating machines.
•Our Refrigeration & Food Equipment segment is a provider of innovative and energy-efficient equipment and systems that serve the commercial refrigeration, heating and cooling and food equipment markets.
In the first quarter of 2021, revenue was $1.9 billion, which increased $212.0 million, or 12.8%, as compared to the first quarter of 2020. This was driven by an organic revenue growth of 8.8%, a favorable impact from foreign currency translation of 3.1%, and acquisition-related revenue growth of 1.2%. This increase was partially offset by a 0.3% impact due to dispositions.
The 8.8% organic revenue growth for the first quarter of 2021 was broad-based across our segments. The Pumps & Process Solutions segment had organic revenue growth of 18.4% as a result of strength in biopharma pumps and connectors, and increased demand for industrial pumps and plastics & polymer processing solutions, partially offset by a prolonged recovery in precision components. The Refrigeration & Food Equipment segment posted organic revenue growth of 18.3% primarily driven by robust demand across key markets such as food retail, can-shaping equipment, and heat exchangers, while organic revenue declined for commercial foodservice equipment. The Imaging & Identification segment experienced growth in organic revenue of 3.7% primarily driven by growth in marking & coding equipment and consumables supported by increased demand for serialization and traceability software, partially offset by declines in our digital textile printing business caused by ongoing disruption in the apparel retail industry. The Fueling Solutions segment had organic revenue growth of 3.0% driven by sustained strength in retail fueling and improving demand in vehicle wash solutions. The Engineered Products segment had organic revenue growth of 2.3% primarily as a result of continued strength in vehicle services, industrial automation and
19
aerospace and defense businesses, partially offset by a prolonged recovery in our industrial winch business and lower shipments in our waste handling business due to lower beginning backlog and supply chain constraints.
From a geographic perspective, in the first quarter, organic revenue for the U.S., our largest market, increased 6.9%. Organic revenue in Asia and Europe grew 19.8% and 12.7%, respectively. This organic growth was due to improved market conditions since the prior year.
Bookings were $2.3 billion for the three months ended March 31, 2021, an increase of $547.6 million, or 30.7% compared to the prior year comparable period. Included in this result was organic growth of 26.5%, a favorable impact from foreign currency translation of 3.0%, and acquisition-related bookings growth of 1.5%, partially offset by a 0.3% impact due to dispositions. Bookings grew organically in all five segments primarily as a result of strong demand and order intake in most end markets. Backlog as of March 31, 2021 was $2.2 billion, an increase from $1.6 billion in the prior year. See definition of bookings and backlog within "Segment Results of Operations".
Rightsizing charges of $4.2 million included restructuring costs of $6.4 million less other benefits of $2.3 million for the three months ended March 31, 2021. Restructuring expense and other rightsizing benefits were primarily a result of continued actions taken in response to lower demand during 2020, asset charges related to a product line exit, and broad-based operational efficiency initiatives focusing on footprint consolidation and IT centralization. Rightsizing benefits principally resulted from gain on sale of assets in the quarter.
COVID-19 Update
The global COVID-19 outbreak and associated countermeasures implemented by governments around the world, as well as increased business uncertainty, had an adverse impact on our financial results during 2020 through global shutdowns and supply chain and operational disruptions. We took a variety of actions during 2020 to help mitigate the financial impact, including executing temporary cost savings measures, reducing our capital spending, initiating restructuring actions and proactively managing our working capital. Activity in many of the end markets we serve sequentially improved as 2020 progressed, and this trend continued in the first quarter of 2021, although demand in certain businesses such as digital textile printing, food equipment and industrial winch is expected to take longer to recover with improvement expected in the second half of 2021.
Our foremost focus has been on the health and safety of our employees throughout the pandemic and we will continue to maintain the safety protocols we established, including encouraging our associates to seek vaccination when eligible. Our core global manufacturing locations remained fully operational during the first quarter. As guidance from authorities such as the U.S. Centers for Disease Control and Prevention or World Health Organization evolves, we will update our practices accordingly, as we have done throughout the pandemic.
20
CONSOLIDATED RESULTS OF OPERATIONS
Three Months Ended March 31, | |||||||||||||||||
(dollars in thousands, except per share data) | 2021 | 2020 | % Change | ||||||||||||||
Revenue | $ | 1,867,901 | $ | 1,655,939 | 12.8 | % | |||||||||||
Cost of goods and services | 1,146,353 | 1,043,696 | 9.8 | % | |||||||||||||
Gross profit | 721,548 | 612,243 | 17.9 | % | |||||||||||||
Gross profit margin | 38.6 | % | 37.0 | % | 1.6 | ||||||||||||
Selling, general and administrative expenses | 408,998 | 386,941 | 5.7 | % | |||||||||||||
Selling, general and administrative expenses as a percent of revenue | 21.9 | % | 23.4 | % | (1.5) | ||||||||||||
Operating earnings | 312,550 | 225,302 | |||||||||||||||
Interest expense | 26,823 | 27,268 | (1.6) | % | |||||||||||||
Interest income | (680) | (1,183) | (42.5) | % | |||||||||||||
Gain on sale of a business | — | (6,551) | nm* | ||||||||||||||
Other income, net | (2,843) | (7,732) | nm* | ||||||||||||||
Earnings before provision for income taxes | 289,250 | 213,500 | 35.5 | % | |||||||||||||
Provision for income taxes | 56,481 | 37,221 | 51.7 | % | |||||||||||||
Effective tax rate | 19.5 | % | 17.4 | % | 2.1 | ||||||||||||
Net earnings | 232,769 | 176,279 | 32.0 | % | |||||||||||||
Net earnings per common share - diluted | $ | 1.61 | $ | 1.21 | 33.1 | % |
* nm - not meaningful
Revenue
Revenue for the three months ended March 31, 2021 increased $212.0 million, or 12.8%, from the prior year comparable quarter. Results included an organic revenue growth of 8.8% primarily led by our Pumps & Process Solutions and Refrigeration & Food Equipment segments. Acquisition-related revenue growth of 1.2%, led by our Fueling Solutions and Imaging & Identification segments, along with a favorable impact from foreign currency translation of 3.1%, was slightly offset by a 0.3% impact from a disposition within the Refrigeration & Food Equipment segment. Customer pricing favorably impacted revenue by approximately 0.8% in the first quarter of 2021.
Gross Profit
Gross profit for the three months ended March 31, 2021 increased $109.3 million, or 17.9%, and gross profit margin increased 160 basis points to 38.6%, from the prior year comparable quarter, due to organic revenue growth primarily driven by strong market conditions and improved demand, favorable operating leverage and product mix, and benefits from productivity and cost reduction actions, partially offset by increased material and logistics costs.
Selling, General and Administrative Expenses
Selling, general and administrative expenses for the three months ended March 31, 2021 increased $22.1 million, or 5.7%, from the prior year comparable quarter, primarily due to adjustments to variable compensation to reflect current performance partially offset by a decrease in restructuring costs. As a percentage of revenue, selling, general and administrative expenses decreased 150 basis points to 21.9% due to an increase in the revenue base.
Research and development costs, including qualifying engineering costs, are expensed when incurred and amounted to $41.2 million and $35.5 million for the three months ended March 31, 2021 and 2020, respectively. These costs as a percent of revenue were 2.2% and 2.1% for the three months ended March 31, 2021 and 2020, respectively.
21
Gain on sale of a business
On March 6, 2020, we sold the Chino, California branch of The AMS Group ("AMS Chino") within the Refrigeration & Food Equipment segment for total consideration of $16.9 million. A gain of $6.6 million was recognized on this sale. The disposal did not represent a strategic shift in operations and, therefore, did not qualify for presentation as discontinued operations.
Other income, net
Other income, net for the three months ended March 31, 2021 decreased $4.9 million respectively from the prior year comparable period primarily due to foreign exchange losses from the remeasurement of foreign currency denominated balances.
Income Taxes
The effective tax rates for the three months ended March 31, 2021 and 2020 were 19.5% and 17.4%, respectively. The increase in the effective tax rate for the three months ended March 31, 2021 relative to the prior year comparable quarter was primarily driven by favorable audit settlements in the prior year. See Note 12 — Income Taxes.
Net earnings
Net earnings for the three months ended March 31, 2021 increased 32.0% to $232.8 million, or $1.61 diluted earnings per share, from $176.3 million, or $1.21 diluted earnings per share, from the prior year comparable quarter. The increase in net earnings is mainly attributable to strong demand and robust recovery from prior year market conditions resulting in strong broad-based organic growth, favorable pricing initiatives and product mix, and benefits from productivity and restructuring actions.
Rightsizing Activities, which includes Restructuring and Other Costs
During the three months ended March 31, 2021, rightsizing activities included restructuring charges of $6.4 million and other benefits of $2.3 million. Restructuring expense was comprised primarily of new actions initiated in 2020 in response to lower demand conditions, asset charges related to a product line exit and broad-based operational efficiency initiatives focusing on footprint consolidation and IT centralization. Other benefits were comprised primarily of gain on sale of assets of $2.0 million and $1.3 million in our Pumps & Process Solutions and Refrigeration & Food Equipment segments, respectively, as a result of restructuring actions, partially offset by $1.0 million of restructuring related costs. These rightsizing charges were recorded in cost of goods and services and selling, general and administrative expenses in the Condensed Consolidated Statement of Earnings. Additional programs beyond the scope of the announced programs may be implemented during 2021 with related restructuring charges.
We recorded the following rightsizing costs for the three months ended March 31, 2021:
Three Months Ended March 31, 2021 | |||||||||||||||||||||||||||||||||||||||||
(dollars in thousands) | Engineered Products | Fueling Solutions | Imaging & Identification | Pumps & Process Solutions | Refrigeration & Food Equipment | Corporate | Total | ||||||||||||||||||||||||||||||||||
Restructuring (GAAP) | $ | 3,991 | $ | 49 | $ | 690 | $ | (17) | $ | 1,061 | $ | 661 | $ | 6,435 | |||||||||||||||||||||||||||
Other costs (benefits), net | 28 | 9 | (8) | (1,989) | (1,099) | 786 | (2,273) | ||||||||||||||||||||||||||||||||||
Rightsizing (Non-GAAP) | $ | 4,019 | $ | 58 | $ | 682 | $ | (2,006) | $ | (38) | $ | 1,447 | $ | 4,162 |
During the three months ended March 31, 2020, rightsizing activities included restructuring charges of $7.3 million and other costs of $0.5 million. Restructuring expense was comprised primarily of broad-based selling, general and administrative expense reduction initiatives and broad-based operational efficiency initiatives focusing on footprint consolidations, operational optimization and IT centralization designed to increase operating margin, enhance operations and position the Company for sustained growth and investment. Other costs were comprised primarily of other charges related to the restructuring actions. These rightsizing charges were recorded in cost of goods and services and selling, general and administrative expenses in the Condensed Consolidated Statement of Earnings.
We recorded the following rightsizing costs for the three months ended March 31, 2020:
22
Three Months Ended March 31, 2020 | |||||||||||||||||||||||||||||||||||||||||
(dollars in thousands) | Engineered Products | Fueling Solutions | Imaging & Identification | Pumps & Process Solutions | Refrigeration & Food Equipment | Corporate | Total | ||||||||||||||||||||||||||||||||||
Restructuring (GAAP) | $ | 358 | $ | 1,475 | $ | 256 | $ | 3,846 | $ | 560 | $ | 846 | $ | 7,341 | |||||||||||||||||||||||||||
Other costs (benefits), net | 3 | 18 | 8 | — | 144 | 345 | 518 | ||||||||||||||||||||||||||||||||||
Rightsizing (Non-GAAP) | $ | 361 | $ | 1,493 | $ | 264 | $ | 3,846 | $ | 704 | $ | 1,191 | $ | 7,859 |
23
SEGMENT RESULTS OF OPERATIONS
The summary that follows provides a discussion of the results of operations of each of our five reportable operating segments (Engineered Products, Fueling Solutions, Imaging & Identification, Pumps & Process Solutions, and Refrigeration & Food Equipment). Each of these segments is comprised of various product and service offerings that serve multiple markets. See Note 17 — Segment Information in the Condensed Consolidated Financial Statements in Item 1 of this Form 10-Q for a reconciliation of segment revenue and earnings to our consolidated revenue and net earnings. For further information, see "Non-GAAP Disclosures" at the end of this Item 2.
Additionally, we use the following operational metrics in monitoring the performance of the business. We believe the operational metrics are useful to investors and other users of our financial information in assessing the performance of our segments:
•Bookings represent total orders received from customers in the current reporting period. This metric is an important measure of performance and an indicator of revenue order trends.
•Organic bookings represent total orders received from customers in the current reporting period excluding the impact of foreign currency exchange rates and the impact of acquisitions and dispositions. This metric is an important measure of performance and an indicator of revenue order trends.
•Backlog represents an estimate of the total remaining bookings at a point in time for which performance obligations have not yet been satisfied. This metric is useful as it represents the aggregate amount we expect to recognize as revenue in the future.
•Book-to-bill is a ratio of the amount of bookings received from customers during a period divided by the amount of revenue recorded during that same period. This metric is a useful indicator of demand.
Engineered Products
Our Engineered Products segment is a provider of a wide range of products, software and services that have broad customer applications across a number of markets, including aftermarket vehicle service, solid waste handling, industrial automation, aerospace and defense, industrial winch and hoist, and fluid dispensing.
Three Months Ended March 31, | ||||||||||||||||||||
(dollars in thousands) | 2021 | 2020 | % Change | |||||||||||||||||
Revenue | $ | 428,127 | $ | 408,160 | 4.9 | % | ||||||||||||||
Segment earnings (EBIT) | $ | 68,779 | $ | 69,094 | (0.5) | % | ||||||||||||||
Depreciation and amortization | 14,047 | 10,122 | 38.8 | % | ||||||||||||||||
Segment EBITDA | $ | 82,826 | $ | 79,216 | 4.6 | % | ||||||||||||||
Segment margin | 16.1 | % | 16.9 | % | ||||||||||||||||
Segment EBITDA margin | 19.3 | % | 19.4 | % | ||||||||||||||||
Other measures: | ||||||||||||||||||||
Bookings | $ | 528,310 | $ | 414,972 | 27.3 | % | ||||||||||||||
Backlog | $ | 562,557 | $ | 453,867 | 23.9 | % | ||||||||||||||
Components of revenue growth: | ||||||||||||||||||||
Organic growth | 2.3 | % | ||||||||||||||||||
Acquisitions | 0.3 | % | ||||||||||||||||||
Foreign currency translation | 2.3 | % | ||||||||||||||||||
4.9 | % |
24
First Quarter 2021 Compared to the First Quarter 2020
Engineered Products segment revenue for the first quarter of 2021 increased $20.0 million, or 4.9%, as compared to the first quarter of 2020, comprised of organic growth of 2.3%, a favorable impact from foreign currency translation of 2.3% and acquisition-related growth of 0.3%. Acquisition-related growth was driven by the acquisition of So. Cal. Soft-Pak ("Soft-Pak") in the first quarter of 2020. Customer pricing favorably impacted revenue by approximately 0.6% in the first quarter.
The organic revenue growth was most notable in our vehicle service, industrial automation, and aerospace and defense businesses. Our industrial winch and hoist business declined in the quarter due to a prolonged recovery in its end-markets, however the trajectory has sequentially improved from the second half of 2020. Our waste handling business also experienced organic revenue decline compared to the prior year quarter, driven by lower backlog at the beginning of the quarter and supply chain constraints delaying shipments.
Engineered Products segment earnings decreased $0.3 million, or 0.5%, compared to the first quarter of 2020. The decrease was primarily driven by increased rightsizing costs and material and logistics cost inflation, comprised of increased steel and freight costs, which more than offset higher earnings due to conversion on increased revenues and the benefits from productivity and rightsizing actions. Segment operating margin decreased 80 basis points to 16.1% from 16.9% as compared to the prior year quarter.
Bookings increased 27.3% for the segment, comprised of organic growth of 24.8%, a favorable impact from foreign currency translation of 2.2%, and acquisition-related growth of 0.4%. The organic bookings growth was broad-based, most notably in our waste handling, vehicle service, industrial automation and aerospace and defense businesses. Segment book-to-bill was 1.23. Backlog increased 23.9% compared to the prior year comparable quarter.
25
Fueling Solutions
Our Fueling Solutions segment is focused on providing components, equipment and software and service solutions enabling safe transport of fuels and other hazardous fluids along the supply chain, as well as the safe and efficient operation of retail fueling and vehicle wash establishments.
Three Months Ended March 31, | ||||||||||||||||||||
(dollars in thousands) | 2021 | 2020 | % Change | |||||||||||||||||
Revenue | $ | 389,678 | $ | 359,982 | 8.2 | % | ||||||||||||||
Segment earnings | $ | 66,480 | $ | 53,498 | 24.3 | % | ||||||||||||||
Depreciation and amortization | 19,269 | 18,339 | 5.1 | % | ||||||||||||||||
Segment EBITDA | $ | 85,749 | $ | 71,837 | 19.4 | % | ||||||||||||||
Segment margin | 17.1 | % | 14.9 | % | ||||||||||||||||
Segment EBITDA margin | 22.0 | % | 20.0 | % | ||||||||||||||||
Other measures: | ||||||||||||||||||||
Bookings | $ | 422,668 | $ | 373,070 | 13.3 | % | ||||||||||||||
Backlog | $ | 238,822 | $ | 211,518 | 12.9 | % | ||||||||||||||
Components of revenue growth: | ||||||||||||||||||||
Organic growth | 3.0 | % | ||||||||||||||||||
Acquisitions | 2.6 | % | ||||||||||||||||||
Foreign currency translation | 2.6 | % | ||||||||||||||||||
8.2 | % |
First Quarter 2021 Compared to the First Quarter 2020
Fueling Solutions segment revenue for the first quarter of 2021 increased $29.7 million, or 8.2%, as compared to the first quarter of 2020, comprised of organic growth of 3.0%, acquisition-related growth of 2.6%, and a favorable impact from foreign currency translation of 2.6%. Acquisition-related growth was driven by the acquisition of Innovative Control Systems, Inc. (“ICS”). Customer pricing favorably impacted revenue by approximately 1.2% in the first quarter.
The organic revenue growth for the Fueling Solutions segment was principally driven by strong demand in North American retail fueling, the European systems & software business, and growth in vehicle wash solutions. Market conditions improved in Europe and remained subdued in Asia and South America. Demand continued to be strong for Europay, Mastercard, and Visa ("EMV")-compliant equipment ahead of the anticipated compliance deadline for the new payment technology standard in the second quarter of 2021, however we do expect demand to taper through 2021 as the market moves past the compliance deadline.
Fueling Solutions segment earnings increased $13.0 million, or 24.3%, over the prior year comparable quarter. The increase was primarily driven by conversion on organic revenue growth, pricing initiatives, productivity actions and selling, general and administrative cost reductions, favorable geographic and product mix, and a favorable impact from acquisitions. Segment margin increased to 17.1% from 14.9% in the prior year quarter.
Overall bookings increased 13.3% as compared to the prior year comparable quarter, driven by organic growth of 7.3%, acquisition-related growth of 3.1% and a favorable impact from foreign currency translation of 2.9%. Organic bookings growth was primarily driven by strong demand in North American retail fueling and vehicle wash solutions. Segment book to bill was 1.08. Backlog increased 12.9% as compared to the prior year comparable quarter primarily driven by strong first quarter order intake.
26
Imaging & Identification
Our Imaging & Identification segment supplies precision marking and coding, product traceability and digital textile printing equipment, as well as related consumables, software and services.
Three Months Ended March 31, | ||||||||||||||||||||
(dollars in thousands) | 2021 | 2020 | % Change | |||||||||||||||||
Revenue | $ | 284,328 | $ | 256,765 | 10.7 | % | ||||||||||||||
Segment earnings | $ | 56,992 | $ | 51,482 | 10.7 | % | ||||||||||||||
Depreciation and amortization | 9,593 | 8,769 | 9.4 | % | ||||||||||||||||
Segment EBITDA | $ | 66,585 | $ | 60,251 | 10.5 | % | ||||||||||||||
Segment margin | 20.0 | % | 20.1 | % | ||||||||||||||||
Segment EBITDA margin | 23.4 | % | 23.5 | % | ||||||||||||||||
Other measures: | ||||||||||||||||||||
Bookings | $ | 293,614 | $ | 272,604 | 7.7 | % | ||||||||||||||
Backlog | $ | 198,556 | $ | 170,119 | 16.7 | % | ||||||||||||||
Components of revenue growth: | ||||||||||||||||||||
Organic growth | 3.7 | % | ||||||||||||||||||
Acquisitions | 2.4 | % | ||||||||||||||||||
Foreign currency translation | 4.6 | % | ||||||||||||||||||
10.7 | % |
First Quarter 2021 Compared to the First Quarter 2020
Imaging & Identification segment revenue for the first quarter of 2021 increased $27.6 million, or 10.7%, as compared to the first quarter of 2020, comprised of organic growth of 3.7%, a favorable impact from foreign currency translation of 4.6%, and acquisition-related growth of 2.4%. Acquisition-related growth was driven by the acquisition of Sys-Tech Solutions, Inc. ("Systech") in the first quarter of 2020 and Solaris Laser S.A. ("Solaris") in the third quarter of 2020. Customer pricing favorably impacted revenue by approximately 0.9% in the first quarter.
Organic revenue growth was primarily driven by our marking and coding business, which delivered strong growth in new equipment and associated services, as well as serialization software sales. Our digital textile printing business saw organic declines in the first quarter as textile printing activity remained restrained in the global retail industry due to COVID-19. We expect a resumption in digital textile printing activity and increased demand for our products as effects subside and apparel demand normalizes. We believe we remain favorably positioned to gain from a longer-term transition from analog to digital printing by our customers, and believe some business model shifts within the industry driven by the COVID-19 pandemic may accelerate our customers’ need to shift from analog to digital printing.
Imaging & Identification segment earnings increased $5.5 million, or 10.7%, over the prior year comparable quarter. This increase was primarily driven by conversion on increased revenue and the benefits from productivity initiatives and cost reduction actions. Segment margin decreased to 20.0% from 20.1% in the prior year comparable quarter.
Overall bookings increased 7.7% as compared to the prior year comparable quarter, reflecting organic growth of 0.1%, a favorable impact from foreign currency translation of 4.0% and acquisition-related growth of 3.6%. Segment book to bill was 1.03. Backlog increased 16.7% as compared to the prior year quarter driven by the inclusion of backlog from the Systech and Solaris acquisitions, and increased order intake in our marking and coding business.
27
Pumps & Process Solutions
Our Pumps & Process Solutions segment manufactures specialty pumps, fluid handling components, plastics and polymer processing equipment, single use pumps, flow meters and connectors, and highly engineered components for rotating and reciprocating machines.
Three Months Ended March 31, | ||||||||||||||||||||
(dollars in thousands) | 2021 | 2020 | % Change | |||||||||||||||||
Revenue | $ | 394,377 | $ | 319,536 | 23.4 | % | ||||||||||||||
Segment earnings | $ | 123,645 | $ | 66,079 | 87.1 | % | ||||||||||||||
Depreciation and amortization | 16,926 | 18,336 | (7.7) | % | ||||||||||||||||
Segment EBITDA | $ | 140,571 | $ | 84,415 | 66.5 | % | ||||||||||||||
Segment margin | 31.4 | % | 20.7 | % | ||||||||||||||||
Segment EBITDA margin | 35.6 | % | 26.4 | % | ||||||||||||||||
Other measures: | ||||||||||||||||||||
Bookings | $ | 551,365 | $ | 369,403 | 49.3 | % | ||||||||||||||
Backlog | $ | 539,097 | $ | 397,969 | 35.5 | % | ||||||||||||||
Components of revenue growth: | ||||||||||||||||||||
Organic growth | 18.4 | % | ||||||||||||||||||
Acquisitions | 1.3 | % | ||||||||||||||||||
Foreign currency translation | 3.7 | % | ||||||||||||||||||
23.4 | % |
First Quarter 2021 Compared to the First Quarter 2020
Pumps & Process Solutions segment revenue for the first quarter of 2021 increased $74.8 million, or 23.4%, as compared to the first quarter of 2020, comprised of organic growth of 18.4%, a favorable impact from foreign currency translation of 3.7%, and acquisition-related growth of 1.3%. Acquisition-related growth was primarily driven by the acquisition of Em-tec GmbH ("Em-tec"). Customer pricing favorably impacted revenue by approximately 1.0% in the first quarter.
The organic revenue growth was principally driven by strong performance in the biopharma and hygienic markets, where we continue to see strong demand for single use pumps and connectors used in biological production processes. We expect this positive trajectory to carry into the next quarter and beyond. Additionally, we saw increased demand for industrial pumps and plastics & polymer processing solutions in the first quarter. These tailwinds were partially offset by reduced year over year revenues in bearings & compression components markets, which are facing prolonged recovery in some of their end-markets and are expected to show improvement in the second half of the year.
Pumps & Process Solutions segment earnings increased $57.6 million, or 87.1%, over the prior year comparable quarter. The increase was primarily driven by strong conversion on organic revenue growth, product mix, pricing initiatives, productivity actions and the benefits from prior restructuring programs. Segment margin increased to 31.4% from 20.7% from the prior year comparable quarter.
Overall bookings increased 49.3% as compared to the prior year comparable quarter, reflecting organic growth of 44.0%, a favorable impact from foreign currency translation of 4.2%, and acquisition-related growth of 1.1%. Organic bookings growth was primarily driven by the significant growth in the biopharma and hygienic pumps and connectors, as well as strong order intake in industrial pumps and plastics & polymer processing solutions. Segment book to bill was 1.40. Backlog increased 35.5% compared to the prior year comparable quarter.
28
Refrigeration & Food Equipment
Our Refrigeration & Food Equipment segment is a provider of innovative and energy-efficient equipment and systems that serve the commercial refrigeration, heating and cooling and food equipment markets.
Three Months Ended March 31, | ||||||||||||||||||||
(dollars in thousands) | 2021 | 2020 | % Change | |||||||||||||||||
Revenue | $ | 372,077 | $ | 311,913 | 19.3 | % | ||||||||||||||
Segment earnings(1) | $ | 38,117 | $ | 23,529 | 62.0 | % | ||||||||||||||
Depreciation and amortization | 12,096 | 11,548 | 4.7 | % | ||||||||||||||||
Segment EBITDA(1) | $ | 50,213 | $ | 35,077 | 43.2 | % | ||||||||||||||
Segment margin(1) | 10.2 | % | 7.5 | % | ||||||||||||||||
Segment EBITDA margin(1) | 13.5 | % | 11.2 | % | ||||||||||||||||
Other measures: | ||||||||||||||||||||
Bookings | $ | 537,326 | $ | 355,157 | 51.3 | % | ||||||||||||||
Backlog | $ | 677,309 | $ | 356,133 | 90.2 | % | ||||||||||||||
Components of revenue growth: | ||||||||||||||||||||
Organic growth | 18.3 | % | ||||||||||||||||||
Dispositions | (1.6) | % | ||||||||||||||||||
Foreign currency translation | 2.6 | % | ||||||||||||||||||
19.3 | % |
(1) Segment earnings (EBIT) and Segment EBITDA for the three months ended March 31, 2020 include a $6,551 gain on the sale of AMS Chino.
First Quarter 2021 Compared to the First Quarter 2020
Refrigeration & Food Equipment segment revenue increased $60.2 million, or 19.3%, as compared to the first quarter of 2020, reflecting organic revenue growth of 18.3% and a favorable impact from foreign currency translation of 2.6%, partially offset by a 1.6% impact from the disposition of AMS Chino. Customer pricing favorably impacted revenue by approximately 0.3% in the first quarter.
The organic revenue growth was principally driven by robust growth in several of our key end markets. Retail refrigeration experienced strong growth across all product lines, driven by a broad-based increase in customer store renovation and remodel programs, as well as new product roll-outs and customer wins. Additionally, regulations requiring more environmentally friendly refrigerants drove strong growth for natural refrigerant systems in both Europe and the U.S. Can-shaping equipment revenues more than doubled from prior year, driven by COVID-19 impacts resulting in more at-home beverage consumption as well as continued macro trends for beverage producers to shift from plastic and glass packaging to aluminum containers for environmental reasons. Our heat exchanger business experienced healthy growth as well, fueled by regulation-driven heat pump demand in Europe and strengthening HVAC markets on a global basis. Commercial foodservice equipment revenues declined from prior year, but experienced improving demand throughout the quarter particularly from quick service restaurant chain customers, while institutional customer demand remained subdued. We expect near-term foodservice equipment demand to remain soft, but improve sequentially throughout the year as a successful rollout of the COVID-19 vaccine will facilitate for key school, institutional and event venue customers to re-open.
Refrigeration & Food Equipment segment earnings increased $14.6 million, or 62.0%, as compared to the first quarter of 2020. Segment margin increased to 10.2% from 7.5% in the prior year comparable quarter. The earnings increase was driven by leverage on increased volumes, improved operational efficiencies and benefits from prior restructuring and productivity programs, partially offset by increased material costs, most notably metals, and a prior year gain on the sale of AMS Chino.
Bookings in the first quarter of 2021 increased 51.3% from the prior year comparable quarter, reflecting organic growth of 50.7% and a favorable impact from foreign currency translation of 2.3%, partially offset by a 1.7% impact from the disposition of AMS Chino. The organic bookings growth was principally driven by increased project activity for can-shaping equipment,
29
broad-based supermarket remodel programs in retail refrigeration products and strong global demand for brazed plate heat exchangers. Segment book to bill for the first quarter of 2021 was 1.44. Backlog increased 90.2% over the prior year comparable quarter, reflective of the improving outlook across several key end-markets, most notably can-shaping equipment, retail refrigeration, and heat exchangers.
30
FINANCIAL CONDITION
We assess our liquidity in terms of our ability to generate cash to fund our operating, investing and financing activities. Significant factors affecting liquidity are: cash flows generated from operating activities, capital expenditures, acquisitions, dispositions, dividends, repurchases of outstanding shares, adequacy of available commercial paper and bank lines of credit, and the ability to attract long-term capital with satisfactory terms. We generate substantial cash from the operations of our businesses and remain in a strong financial position, with sufficient liquidity available for reinvestment in existing businesses and strategic acquisitions.
Cash Flow Summary
The following table is derived from our Condensed Consolidated Statements of Cash Flows:
Three Months Ended March 31, | |||||||||||
Cash Flows (dollars in thousands) | 2021 | 2020 | |||||||||
Net Cash Flows Provided By (Used In): | |||||||||||
Operating activities | $ | 177,184 | $ | 75,863 | |||||||
Investing activities | (29,572) | (230,511) | |||||||||
Financing activities | (124,239) | 280,954 |
Operating Activities
Cash provided by operating activities for the three months ended March 31, 2021 increased approximately $101.3 million compared to the comparable period in 2020. This increase was primarily driven by higher net earnings, excluding the impact of depreciation, amortization and gain on sale of a business as well as lower compensation payouts in 2021 compared to 2020.
Adjusted Working Capital: We believe adjusted working capital (a non-GAAP measure calculated as accounts receivable, plus inventory, less accounts payable) provides a meaningful measure of our operational results by showing changes caused solely by revenue. The following table provides a reconciliation of adjusted working capital to the most directly comparable GAAP measure:
Adjusted Working Capital (dollars in thousands) | March 31, 2021 | December 31, 2020 | |||||||||
Accounts receivable | $ | 1,240,516 | $ | 1,137,223 | |||||||
Inventories | 900,607 | 835,804 | |||||||||
Less: Accounts payable | 911,074 | 853,942 | |||||||||
Adjusted working capital | $ | 1,230,049 | $ | 1,119,085 | |||||||
Adjusted working capital increased from December 31, 2020 by $111.0 million, or 9.9%, to $1.2 billion at March 31, 2021, which reflected an increase of $103.3 million in accounts receivable and $64.8 million in inventory, partially offset by an increase in accounts payable of $57.1 million. These amounts include the effects of acquisitions, dispositions and foreign currency translation. Accounts receivable increased compared to the prior year as a result of higher revenue. Inventories increased to meet higher backlog which also drove an increase in accounts payable.
We facilitate the opportunity for suppliers to participate in voluntary supply chain financing (“SCF”) programs with participating financial institutions. Participating suppliers have the ability to sell receivables due from us to SCF financial institutions at the discretion of both the suppliers and the SCF financial institutions, at no economic impact to the Company. The Company and our suppliers agree on commercial terms, including payment terms, for the goods and services we procure regardless of whether the supplier participates in SCF. For participating suppliers, our responsibility is limited to making all payments to the SCF financial institutions on the terms originally negotiated with the supplier, irrespective of whether the supplier elects to sell receivables to the SCF financial institution. The SCF financial institution pays the supplier on the invoice due date for any invoices that were not previously sold by the supplier to the SCF financial institution. Thus, suppliers using SCF have additional potential flexibility in managing their liquidity by accelerating, at their option and cost, collection of receivables due from Dover.
Outstanding payments related to SCF programs are recorded within accounts payable in our consolidated balance sheets. As of March 31, 2021 and December 31, 2020, amounts due to financial institutions for suppliers using SCF were approximately $160 million and $139 million, respectively. SCF related payments are classified as a reduction to cash flows
31
from operations. During the three months ended March 31, 2021 and 2020 amounts paid to SCF financial institutions were approximately $108 million and $150 million, respectively.
Investing Activities
Cash provided from investing activities is derived from cash outflows for capital expenditures and acquisitions, offset by proceeds from sales of businesses and property, plant and equipment. For the three months ended March 31, 2021 and 2020, we used cash in investing activities of $29.6 million and $230.5 million, respectively, driven mainly by the following factors:
•Acquisitions: There were no acquisitions during the three months ended March 31, 2021. During the three months ended March 31, 2020, we acquired Systech and Soft-Pak within the Imaging & Identification and Engineered Products segments, respectively, for $208.4 million, net of cash acquired.
•Capital spending: Our capital expenditures decreased $8.9 million during the three months ended March 31, 2021 compared to the three months ended March 31, 2020. The decrease is primarily due to the completion of large projects in the prior year. We expect full year 2021 capital expenditures to be approximately $175-$200 million.
•Proceeds from sale of businesses: There were no proceeds from the sale of businesses during the three months ended March 31, 2021. For the three months ended March 31, 2020, we received proceeds of $16.9 million from the sale of AMS Chino within the Refrigeration & Food Equipment segment.
We anticipate that capital expenditures and any acquisitions we make through the remainder of 2021 will be funded from available cash and internally generated funds and through the issuance of commercial paper, use of lines of credit or public or private debt markets, as necessary.
Financing Activities
Our cash flow from financing activities generally relates to the use of cash for purchases of our common stock and payment of dividends, offset by net borrowing activity. For the three months ended March 31, 2021 and 2020, we used cash totaling $124.2 million and generated cash totaling $281.0 million, respectively, for financing activities, with the activity primarily attributable to the following:
•Repurchase of common stock: During the three months ended March 31, 2021, we used $21.6 million to repurchase 182,951 shares. During the three months ended March 31, 2020, we used $52.9 million to repurchase 548,659 shares.
•Long-term debt, commercial paper and notes payable: During the three months ended March 31, 2021, we did not borrow or have proceeds from long-term debt, commercial paper and notes payable. During the three months ended March 31, 2020, we borrowed $500 million under the $1.0 billion five-year unsecured revolving credit facility ("Credit Agreement"). Proceeds from the borrowing were used to repay all of the Company's outstanding commercial paper and for general corporate purposes.
•Dividend payments: Dividends paid to shareholders during the three months ended March 31, 2021 totaled $71.3 million as compared to $70.9 million during the same period in 2020. Our dividends paid per common share increased 1.0% to $0.495 during the three months ended March 31, 2021 compared to $0.49 during the same period in 2020. The number of common shares outstanding decreased during the three months ended March 31, 2021 compared to the same period in 2020 as a result of share repurchases completed in 2021 and the fourth quarter of 2020.
•Payments to settle employee tax obligations: Payments to settle tax obligations from the exercise of share-based awards increased $20.4 million compared to the prior year period. The increase is primarily due to the increase in the number of shares exercised and an increase in the average stock price compared to the prior year period.
32
Liquidity and Capital Resources
Free Cash Flow
In addition to measuring our cash flow generation and usage based upon the operating, investing and financing classifications included in the Condensed Consolidated Statements of Cash Flows, we also measure free cash flow (a non-GAAP measure) which represents net cash provided by operating activities minus capital expenditures. We believe that free cash flow is an important measure of operating performance because it provides management and investors a measurement of cash generated from operations that is available for mandatory payment obligations and investment opportunities, such as funding acquisitions, paying dividends, repaying debt and repurchasing our common stock.
The following table reconciles our free cash flow to cash flow provided by operating activities:
Three Months Ended March 31, | |||||||||||
Free Cash Flow (dollars in thousands) | 2021 | 2020 | |||||||||
Cash flow provided by operating activities | $ | 177,184 | $ | 75,863 | |||||||
Less: Capital expenditures | (31,260) | (40,172) | |||||||||
Free cash flow | $ | 145,924 | $ | 35,691 | |||||||
Free cash flow as a percentage of revenue | 7.8 | % | 2.2 | % | |||||||
Free cash flow as a percentage of net earnings | 62.7 | % | 20.2 | % |
For the three months ended March 31, 2021, we generated free cash flow of $145.9 million, representing 7.8% of revenue and 62.7% of net earnings. Free cash flow for the three months ended March 31, 2021 increased $110.2 million compared to the prior year period, due to higher operating cash flow primarily as a result of higher earnings and lower compensation payments, as previously noted, and lower capital expenditures.
Capitalization
We use commercial paper borrowings for general corporate purposes, including the funding of acquisitions and the repurchase of our common stock. As of March 31, 2021, we maintained a $1 billion Credit Agreement with a syndicate of banks with an expiration date of October 4, 2024. The Credit Agreement is used as liquidity back-up for our commercial paper program.
Beginning in early-to-mid-March 2020, the commercial paper market began to experience very high levels of volatility as a result of COVID-19 related uncertainties. Volatility was most pronounced for "Tier-2" issuers, such as Dover, and impacted both market access and pricing. As a result, on March 16, 2020, the Company borrowed $500 million under the Credit Agreement. Proceeds from the borrowing were used to repay all of the Company's outstanding commercial paper and for general corporate purposes. We subsequently repaid the $500 million in the second quarter of 2020 using proceeds from commercial paper as volatility in the commercial paper market stabilized and we resumed borrowing commercial paper.
Under the Credit Agreement, we are required to pay a facility fee and to maintain an interest coverage ratio of consolidated EBITDA to consolidated net interest expense of not less than 3.0 to 1.0. We were in compliance with this covenant and our other long-term debt covenants at March 31, 2021 and had a coverage ratio of 12.1 to 1. We are not aware of any potential impairment to our liquidity and expect to remain in compliance with all of our debt covenants. Additionally, our earliest long-term debt maturity is in 2025.
We also have a current shelf registration statement filed with the Securities and Exchange Commission that allows for the issuance of additional debt securities that may be utilized in one or more offerings on terms to be determined at the time of the offering. Net proceeds of any offering would be used for general corporate purposes, including repayment of existing indebtedness, capital expenditures and acquisitions.
At March 31, 2021, our cash and cash equivalents totaled $536.5 million, of which $379.6 million was held outside the United States. At December 31, 2020, our cash and cash equivalents totaled $513.1 million, of which $345.9 million was held outside the United States. Cash and cash equivalents are invested in highly liquid investment-grade money market instruments and bank deposits with maturities of three months or less. We invest any cash in excess of near-term requirements in money market instruments or short-term investments, which consist of investment grade time deposits with original maturity dates at the time of purchase of no greater than three months.
33
We utilize the net debt to net capitalization calculation (a non-GAAP measure) to assess our overall financial leverage and capacity and believe the calculation is useful to investors for the same reason. Net debt represents total debt minus cash and cash equivalents. Net capitalization represents net debt plus stockholders' equity. The following table provides a reconciliation of net debt to net capitalization to the most directly comparable GAAP measures:
Net Debt to Net Capitalization Ratio (dollars in thousands) | March 31, 2021 | December 31, 2020 | ||||||||||||
Long-term debt | 3,063,374 | 3,108,829 | ||||||||||||
Total debt | 3,063,374 | 3,108,829 | ||||||||||||
Less: Cash and cash equivalents | (536,512) | (513,075) | ||||||||||||
Net debt | 2,526,862 | 2,595,754 | ||||||||||||
Add: Stockholders' equity | 3,499,144 | 3,385,773 | ||||||||||||
Net capitalization | $ | 6,026,006 | $ | 5,981,527 | ||||||||||
Net debt to net capitalization | 41.9 | % | 43.4 | % |
Our net debt to net capitalization ratio decreased to 41.9% at March 31, 2021 compared to 43.4% at December 31, 2020. Net debt decreased $68.9 million during the period primarily due to a decrease in long-term debt as a result of foreign currency translation on Euro denominated notes and an increase in cash and cash equivalents. Stockholders' equity increased $113.4 million primarily as a result of earnings during the period, partially offset by dividends paid, exercises of share-based awards and share repurchases.
Operating cash flow, existing capacity of our Credit Agreement and access to capital markets are expected to satisfy our various cash flow requirements, including acquisitions, capital expenditures and share repurchases.
Critical Accounting Policies and Estimates
Our Condensed Consolidated Financial Statements and related public financial information are based on the application of GAAP which requires the use of estimates, assumptions, judgments and subjective interpretations of accounting principles that have an impact on the assets, liabilities, revenue and expense amounts reported. These estimates can also affect supplemental information contained in our public disclosures, including information regarding contingencies, risk and our financial condition. We believe our use of estimates and underlying accounting assumptions conform to GAAP and are consistently applied. We review valuations based on estimates for reasonableness on a consistent basis.
Recent Accounting Standards
See Part 1, Notes to Condensed Consolidated Financial Statements, Note 20 — Recent Accounting Pronouncements. The adoption of recent accounting standards as included in Note 20 — Recent Accounting Pronouncements in the Condensed Consolidated Financial Statements has not had, and is not expected to have, a significant impact on our revenue, earnings or liquidity.
Special Notes Regarding Forward-Looking Statements
This Quarterly Report on Form 10-Q, especially "Management’s Discussion and Analysis of Financial Condition and Results of Operations," contains "forward-looking" statements within the meaning of the Private Securities Litigation Reform Act of 1995. All statements in this document other than statements of historical fact are statements that are, or could be deemed, “forward-looking” statements. Some of these statements may be indicated by words such as “may”, “anticipate”, “expect”, believe”, “intend”, “guidance”, “estimates”, “suggest”, “will”, “plan”, “should”, “would”, “could”, “forecast”, "headwind", "tailwind" and other words and terms that use the future tense or have a similar meaning. Forward-looking statements are based on current expectations and are subject to numerous important risks, uncertainties, assumptions and other factors, some of which are beyond the Company’s control. Factors that could cause actual results to differ materially from current expectations include, among other things, the impacts of COVID-19 or other future pandemics, on the global economy and on our customers, suppliers, employees, business and cash flows, other general economic conditions and conditions in the particular markets in which we operate, changes in customer demand and capital spending, competitive factors and pricing pressures, our ability to develop and launch new products in a cost-effective manner, changes in law, including the effect of U.S. tax reform and developments with respect to trade policy and tariffs, our ability to identify and complete acquisitions and integrate and realize synergies from newly acquired businesses, the impact of interest rate and currency exchange rate fluctuations, capital allocation
34
plans and changes in those plans, including with respect to dividends, share repurchases, investments in research and development, capital expenditures and acquisitions, our ability to derive expected benefits from restructuring, productivity initiatives and other cost reduction actions, changes in material costs or the supply of input materials, the impact of legal compliance risks and litigation, including with respect to product quality and safety, cybersecurity and privacy, our ability to capture and protect intellectual property rights, and various other factors that are described in our periodic reports filed with or furnished to the Securities and Exchange Commission, including our Annual Report on Form 10-K for the year ended December 31, 2020. The Company undertakes no obligation to publicly update any forward-looking statement, whether as a result of new information, future events or otherwise.
The Company may, from time to time, post financial or other information on its website, www.dovercorporation.com. The website is for informational purposes only and is not intended for use as a hyperlink. The Company is not incorporating any material on its website into this report.
Non-GAAP Disclosures
In an effort to provide investors with additional information regarding our results as determined by GAAP, we also disclose non-GAAP information which we believe provides useful information to investors. Segment EBITDA, segment EBITDA margin, free cash flow, free cash flow as a percentage of revenue, free cash flow as a percentage of net earnings, net debt, net capitalization, net debt to net capitalization ratio, adjusted working capital, organic revenue growth and rightsizing costs are not financial measures under GAAP and should not be considered as a substitute for earnings, cash flows from operating activities, debt or equity, working capital, revenue or restructuring costs as determined in accordance with GAAP, and they may not be comparable to similarly titled measures reported by other companies.
We believe that segment EBITDA and segment EBITDA margin are useful to investors and other users of our financial information in evaluating ongoing operating profitability as they exclude the depreciation and amortization expense related primarily to capital expenditures and acquisitions that occurred in prior years, as well as in evaluating operating performance in relation to our competitors. Segment EBITDA is calculated by adding back depreciation and amortization expense to segment earnings, which is the most directly comparable GAAP measure. We do not present segment net income because corporate expenses, interest and taxes are not allocated at a segment level. Segment EBITDA margin is calculated as segment EBITDA divided by segment revenue.
We believe the net debt to net capitalization ratio and free cash flow are important measures of liquidity. Net debt to net capitalization is helpful in evaluating our capital structure and the amount of leverage we employ. Free cash flow and free cash flow ratios provide both management and investors a measurement of cash generated from operations that is available to fund acquisitions, pay dividends, repay debt and repurchase our common stock. Free cash flow as a percentage of revenue equals free cash flow divided by revenue. Free cash flow as a percentage of net earnings equals free cash flow divided by net earnings. We believe that reporting adjusted working capital, which is calculated as accounts receivable, plus inventory, less accounts payable, provides a meaningful measure of our operational results by showing the changes caused solely by revenue. We believe that reporting organic revenue growth, which excludes the impact of foreign currency exchange rates and the impact of acquisitions and divestitures, provides a useful comparison of our revenue performance and trends between periods. We believe that reporting rightsizing costs, which include restructuring and other charges, is important as it enables management and investors to better understand the financial impact of our broad-based cost reduction and operational improvement initiatives.
Reconciliations of non-GAAP measures can be found above in this Item 2, Management's Discussion & Analysis.
Item 3. Quantitative and Qualitative Disclosures About Market Risk
There has been no significant change in our exposure to market risk during the three months ended March 31, 2021. For a discussion of our exposure to market risk, refer to Item 7A, "Quantitative and Qualitative Disclosures about Market Risk," contained in our Annual Report on Form 10-K for the fiscal year ended December 31, 2020.
Item 4. Controls and Procedures
At the end of the period covered by this report, the Company carried out an evaluation, under the supervision and with the participation of the Company’s management, including the Company’s Chief Executive Officer and Chief Financial Officer, of the effectiveness of the design and operation of the Company’s disclosure controls and procedures pursuant to Exchange Act Rule 13a-15(e). Based upon that evaluation, the Chief Executive Officer and Chief Financial Officer concluded that the Company’s disclosure controls and procedures were effective as of March 31, 2021.
35
During the first quarter of 2021, there were no changes in the Company’s internal control over financial reporting that materially affected, or are reasonably likely to materially affect, the Company’s internal control over financial reporting.
PART II — OTHER INFORMATION
Item 1. Legal Proceedings
See Part I, Notes to Condensed Consolidated Financial Statements, Note 14 — Commitments and Contingent Liabilities.
Item 1A. Risk Factors
There have been no material changes from the risk factors previously disclosed in our Annual Report on Form 10-K for the year ended December 31, 2020.
Item 2. Unregistered Sales of Equity Securities and Use of Proceeds
a.Not applicable.
b.Not applicable.
c.The table below presents shares of Dover stock that we acquired during the quarter.
Period | Total Number of Shares Purchased | Average Price Paid per Share | Total Number of Shares Purchased as Part of Publicly Announced Plans or Programs | Maximum Number (or Approximate Dollar Value) of Shares that May Yet Be Purchased under the Plans or Programs (1) | |||||||||||||||||||
January 1 to January 31 | 39,400 | $ | 119.43 | 39,400 | 19,960,600 | ||||||||||||||||||
February 1 to February 28 | 143,551 | 117.95 | 143,551 | 19,817,049 | |||||||||||||||||||
March 1 to March 31 | — | — | — | 19,817,049 | |||||||||||||||||||
For the First Quarter | 182,951 | $ | 118.27 | 182,951 | 19,817,049 |
(1) In November 2020, the Company's Board of Directors approved a new standing share repurchase authorization, whereby the Company may repurchase up to 20 million shares beginning on January 1, 2021 through December 31, 2023. The Company repurchased 182,951 shares under the November 2020 authorization during the three months ended March 31, 2021. As of March 31, 2021, the number of shares still available for repurchase under the November 2020 share repurchase authorization was 19,817,049.
Item 3. Defaults Upon Senior Securities
Not applicable.
Item 4. Mine Safety Disclosures
Not applicable.
Item 5. Other Information
Not applicable.
36
Item 6. Exhibits
10.1 | |||||
10.2 | |||||
10.3 | |||||
10.4 | |||||
10.5 | |||||
10.6 | |||||
31.1 | |||||
31.2 | |||||
32 | |||||
101 | The following materials from Dover Corporation’s Quarterly Report on Form 10-Q for the quarter ended March 31, 2021 formatted in iXBRL (Inline eXtensible Business Reporting Language): (i) the Condensed Consolidated Statements of Earnings, (ii) the Condensed Consolidated Statements of Comprehensive Earnings, (iii) the Condensed Consolidated Balance Sheets, (iv) the Condensed Consolidated Statements of Stockholders’ Equity, (v) the Condensed Consolidated Statements of Cash Flows, and (vi) Notes to the Condensed Consolidated Financial Statements. | ||||
104 | Cover Page formatted in Inline XBRL and contained in Exhibit 101. | ||||
*Executive compensation plan or arrangement. |
37
Signatures
Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this Report on Form 10-Q to be signed on its behalf by the undersigned thereunto duly authorized.
DOVER CORPORATION | ||||||||
Date: | April 20, 2021 | /s/ Brad M. Cerepak | ||||||
Brad M. Cerepak | ||||||||
Senior Vice President & Chief Financial Officer | ||||||||
(Principal Financial Officer) | ||||||||
Date: | April 20, 2021 | /s/ Ryan W. Paulson | ||||||
Ryan W. Paulson | ||||||||
Vice President, Controller | ||||||||
(Principal Accounting Officer) |
38