DSG Global Inc. - Quarter Report: 2018 March (Form 10-Q)
UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
FORM 10-Q
[X] | Quarterly Report Pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934 |
For the quarterly period ended March 31, 2018
or
[ ] | Transition Report Pursuant Section 13 or 15(d) of the Securities Exchange Act of 1934 |
For the transition period from _____________ to _____________.
Commission file number 000-53988
DSG GLOBAL, INC.
(Exact name of registrant as specified in its charter)
Nevada | 26-1134956 | |
(State
or other jurisdiction of incorporation or organization) |
(I.R.S. Employer Identification No.) |
214 - 5455 152nd Street
Surrey, British Columbia V3S 5A5, Canada
(Address of principal executive offices, zip code)
(604) 575-3848
(Registrant’s telephone number, including area code)
Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes [X] No [ ]
Indicate by check mark whether the registrant has submitted electronically and posted on its corporate Web site, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files). Yes [ ] No [X]
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, or a smaller reporting company. See the definitions of “large accelerated filer,” “accelerated filer,” and “smaller reporting company” in Rule 12b-2 of the Exchange Act (Check one):
Large accelerated filer | [ ] | Accelerated filer | [ ] | |
Non-accelerated filer | [ ] | (Do not check if smaller reporting company) | Smaller reporting company | [X] |
Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). Yes [ ] No [X]
As March 31, 2018, the issuer had 894,974,839 shares of common stock issued and outstanding.
DSG
GLOBAL, INC.
TABLE OF CONTENTS
Page No. | ||
PART I — FINANCIAL INFORMATION | ||
Item 1. | Financial Statements (unaudited) | 3 |
Condensed Consolidated Balance Sheets | 4 | |
Condensed Consolidated Statements of Operations | 5 | |
Condensed Consolidated Statements of Cash Flows | 6 | |
Notes to Condensed Consolidated Financial Statements | 7 | |
Item 2. | Management’s Discussion and Analysis of Financial Condition and Results of Operations | 20 |
Item 3. | Quantitative and Qualitative Disclosures About Market Risk | 33 |
Item 4. | Controls and Procedures | 33 |
PART II — OTHER INFORMATION | ||
Item 1. | Legal Proceedings | 34 |
Item 1A. | Risk Factors | 35 |
Item 2. | Unregistered Sales of Equity Securities and Use of Proceeds | 35 |
Item 3. | Defaults Upon Senior Securities | 35 |
Item 4. | Mine Safety Disclosures | 35 |
Item 5. | Other Information | 35 |
Item 6. | Exhibits | 36 |
Signatures | 39 |
2 |
ITEM 1: Financial Statements (unaudited)
The accompanying unaudited consolidated interim financial statements of DSG Global Inc. as at March 31, 2018, have been prepared by our management in conformity with accounting principles generally accepted in the United States of America and in accordance with the instructions to Form 10-Q and Rule 8-03 of Regulation S-X and, therefore, do not include all information and footnotes necessary for a complete presentation of financial position, results of operations, cash flows, and stockholders’ equity in conformity with generally accepted accounting principles. In the opinion of management, all adjustments considered necessary for a fair presentation of the results of operations and financial position have been included and all such adjustments are of a normal recurring nature.
Operating results for the three-month period ended March 31, 2018 are not necessarily indicative of the results that can be expected for the year ending December 31, 2018.
3 |
DSG GLOBAL, INC.
INTERIM CONDENSED CONSOLIDATED BALANCE SHEETS
March 31, 2018 | December 31, 2017 | |||||||
(unaudited) | (revised –Note 15) | |||||||
ASSETS | ||||||||
CURRENT ASSETS | ||||||||
Cash | $ | 147,343 | $ | 5,488 | ||||
Accounts receivable | 67,277 | 23,736 | ||||||
Inventories | 38,182 | 8,929 | ||||||
Prepaid expenses and deposits | 63,427 | 20,355 | ||||||
Receivable from related party | - | 1,034 | ||||||
TOTAL CURRENT ASSETS | 316,229 | 59,542 | ||||||
NON-CURRENT ASSETS | ||||||||
Intangible assets | 16,195 | 15,395 | ||||||
Equipment | 736 | 964 | ||||||
Equipment on lease | 8,333 | 14,814 | ||||||
TOTAL NON-CURRENT ASSETS | 25,264 | 31,173 | ||||||
TOTAL ASSETS | $ | 341,493 | $ | 90,715 |
LIABILITIES AND STOCKHOLDERS’ DEFICIT | ||||||||
CURRENT LIABILITIES | ||||||||
Accounts payable and accrued liabilities | $ | 3,460,091 | $ | 3,328,851 | ||||
Deferred revenue | 242,312 | 159,665 | ||||||
Warranty reserve | 137,701 | 165,523 | ||||||
Convertible note payable to related party | 310,000 | 310,000 | ||||||
Loans payable | 878,378 | 887,275 | ||||||
Derivative liabilities | 8,124,723 | 1,676,155 | ||||||
Convertible notes payable, net of unamortized discount of $751,558 and $301,360, respectively | 1,940,700 | 2,019,132 | ||||||
TOTAL CURRENT LIABILITIES | 15,093,905 | 8,546,601 | ||||||
MEZZANINE EQUITY | ||||||||
Redeemable Noncontrolling Interest - Preferred Shares | $ | 5,286,731 | $ | 5,286,731 | ||||
STOCKHOLDERS’ DEFICIT | ||||||||
Common stock, $0.001 par value, 2,000,000,000 shares authorized 894,974,839 and 101,877,495 outstanding at March 31, 2018 and December 31, 2017, respectively. | 894,975 | 101,877 | ||||||
Additional paid in capital | 18,603,375 | 17,511,673 | ||||||
Other accumulated comprehensive income | 1,514,341 | 873,250 | ||||||
Deficit | (39,613,724 | ) | (30,894,612 | ) | ||||
Total shareholders’ deficit attributable to DSG Global, Inc. | (18,601,033 | ) | (12,407,812 | ) | ||||
Noncontrolling interest | (1,438,110 | ) | (1,334,805 | ) | ||||
TOTAL STOCKHOLDERS’ DEFICIT | (20,039,143 | ) | (13,742,617 | ) | ||||
TOTAL LIABILITIES AND STOCKHOLDERS’ DEFICIT | $ | 341,493 | $ | 90,715 |
The accompanying notes are an integral part of the unaudited interim condensed consolidated financial statements
4 |
DSG GLOBAL, INC.
INTERIM CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS
(UNAUDITED)
Three Months Ended | ||||||||
March 31, 2018 | March 31, 2017 | |||||||
Revenue | $ | 110,896 | $ | 248,270 | ||||
Cost of revenue | 18,329 | 69,505 | ||||||
Gross profit | 92,567 | 178,765 | ||||||
Operating expenses | ||||||||
Bad debts | 28,893 | - | ||||||
Depreciation and amortization | 6,694 | 7,824 | ||||||
General and administration | 358,013 | 277,005 | ||||||
Salaries and benefits | 208,628 | 189,309 | ||||||
Warranty | - | 2,624 | ||||||
Total operating expenses | 602,228 | 476,762 | ||||||
Loss from operations | (509,661 | ) | (297,997 | ) | ||||
Other income (expense) | ||||||||
Change in fair value of derivative liabilities | (5,616,261 | ) | (1,854,417 | ) | ||||
Finance costs | (740,562 | ) | (330,464 | ) | ||||
Foreign currency exchange gain (loss) | (560,666 | ) | 11,003 | |||||
Loss on extinguishment of debt | (1,395,267 | ) | - | |||||
Total other income (expense) | (8,312,756 | ) | (2,173,878 | ) | ||||
Net loss | (8,822,417 | ) | (2,471,875 | ) | ||||
Less attributed to non-controlling interest | 103,305 | 377,858 | ||||||
Net loss attributable to DSG Global, Inc. | (8,719,112 | ) | (2,094,017 | ) | ||||
Foreign currency translation adjustments | 641,091 | (49,874 | ) | |||||
Comprehensive loss attributable to DSG Global, Inc. | $ | (8,078,021 | ) | $ | (2,141,730 | ) | ||
Basic and diluted loss per share attributable to DSG Global, Inc. | $ | (0.02 | ) | $ | (0.07 | ) | ||
Weighted average number of shares used in computing basic and diluted net loss per share attributable to DSG Global, Inc. | 419,863,236 | 31,391,187 |
The accompanying notes are an integral part of the unaudited interim condensed consolidated financial statements
5 |
DSG GLOBAL INC.
INTERIM CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS
(UNAUDITED)
Three Months Ended | ||||||||
March 31, 2018 | March 31, 2017 | |||||||
Net loss | $ | (8,822,417 | ) | $ | (2,471,875 | ) | ||
Adjustments to reconcile net loss to net cash used in operating activities: | ||||||||
Bad debts | 28,893 | 47,428 | ||||||
Change in fair value of derivative liabilities | 5,616,261 | 1,854,417 | ||||||
Depreciation and amortization | 6,694 | 7,824 | ||||||
Financing fees | 229,134 | 2,281 | ||||||
Interest on discount of convertible debt | 382,109 | 176,654 | ||||||
Loss on extinguishment of debt | 1,395,267 | - | ||||||
Shares issued for services | - | 112,500 | ||||||
Unrealized foreign exchange | 579,080 | 5,614 | ||||||
Changes in operating assets and liabilities: | ||||||||
Accounts receivables, net | (72,434 | ) | (120,021 | ) | ||||
Inventory | (29,253 | ) | (350 | ) | ||||
Prepaid expense and deposits | (43,072 | ) | (1,163 | ) | ||||
Related party receivable | 1,034 | - | ||||||
Accounts payable and accrued liabilities | 118,575 | 221,332 | ||||||
Deferred revenue | 82,647 | 1,573 | ||||||
Warranty reserve | (27,822 | ) | 982 | |||||
Net cash used in operating activities | (555,304 | ) | (162,804 | ) | ||||
Cash flows from financing activities | ||||||||
Bank overdraft | - | 12,990 | ||||||
Proceeds from issuance of shares | 81,659 | 50,000 | ||||||
Proceeds from issuance of convertible notes payable | 615,500 | 135,000 | ||||||
Net cash provided by financing activities | 697,159 | 197,990 | ||||||
Effect of exchange rate changes on cash | - | (35,186 | ) | |||||
Net increase in cash | 141,855 | - | ||||||
Cash , beginning of period | 5,488 | - | ||||||
Cash, end of the period | $ | 147,343 | $ | - | ||||
Cash paid during the period for: | ||||||||
Income tax payments | $ | - | $ | - | ||||
Interest payments | $ | - | $ | - | ||||
Non-cash financing activities: | ||||||||
Convertible debenture issued for financing fees | $ | 15,000 | - | |||||
Shares issued for convertible notes payable | $ | 1,803,141 | - |
The accompanying notes are an integral part of the unaudited interim condensed consolidated financial statements
6 |
DSG
GLOBAL, INC.
NOTES TO INTERIM CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(UNAUDITED)
Note 1 – ORGANIZATION
DSG Global, Inc. (formerly Boreal Productions Inc.) was incorporated under the laws of the State of Nevada on September 24, 2007.
Previously, in anticipation of the share exchange agreement with DSG Tag Systems, Inc. (“DSG TAG”), we undertook to change our name and effect a reverse stock split of our authorized and issued common stock. Accordingly, on January 19, 2015, our board of directors approved an agreement and plan of merger to merge with our wholly-owned subsidiary DSG Global Inc., a Nevada corporation, to affect a name change from Boreal Productions Inc. to DSG Global, Inc. Our company remains the surviving company. DSG Global, Inc. was formed solely for the change of our name.
Subsequent to the closing of the share exchange agreement with DSG TAG, we have adopted the business and operations of DSG TAG, a supplier to the golf industry.
DSG TAG was incorporated under the laws of the State of Nevada on April 17, 2008 and extra provincially registered in British Columbia, Canada in 2008. In March 2011, DSG TAG formed DSG Tag Systems International, Ltd. in the United Kingdom (“DSG UK”). DSG UK is a wholly owned subsidiary of DSG TAG.
Note 2 – SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES
Basis of Presentation
The accompanying interim condensed consolidated financial statements were prepared in conformity with generally accepted accounting principles in the United States (“US GAAP”) and with the instructions to Form 10-Q.
Certain information and footnote disclosures normally included in financial statements prepared in accordance with U.S. GAAP have been condensed or omitted pursuant to U.S. GAAP rules and regulations for presentation of interim financial information. Therefore, the unaudited condensed interim consolidated financial statements should be read in conjunction with the financial statements and the notes thereto, included in the Company’s Annual Report on the Form 10-K for the year ended December 31, 2017. Current and future financial statements may not be directly comparable to the Company’s historical financial statements. However, except as disclosed herein, there have been no material changes in the information disclosed in the notes to the financial statements for the year ended December 31, 2017 included in the Company’s Annual Report on Form 10-K filed with the Securities and Exchange Commission. In the opinion of management, all adjustments considered necessary for a fair presentation, consisting solely of normal recurring adjustments, have been made. Operating results for the three months ended March 31, 2018 are not necessarily indicative of the results that may be expected for the year ending December 31, 2018.
Principles of Consolidation
The condensed consolidated financial statements include the accounts of DSG Global Inc. and its subsidiary DSG Tag Systems, Inc., and its wholly owned subsidiary DSG Tag Systems International, Ltd., collectively referred to as the Company. All material intercompany accounts, transactions, and profits were eliminated in consolidation.
Use of Estimates
The preparation of these condensed consolidated financial statements in conformity with generally accepted accounting principles requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and the disclosure of contingent assets and liabilities at the date of the financial statements and the reported amounts of revenues and expenses during the reporting period. Actual results could differ from those estimates. Estimates and assumptions are reviewed periodically and the effects of revisions are reflected in the interim condensed consolidated financial statements in the period they are determined.
7 |
Recently Issued Accounting Pronouncements
For fiscal years beginning after December 15, 2018:
In March 2017, the Financial Accounting Standards Board (“FASB”) issued ASC 2017-08 “Receivables – Nonrefundable Fees and Other Costs (Subtopic 310-20) – Premium Amortization on Purchased Callable Debt Securities” an amendment to shorten the amortization period for certain callable debt securities held at a premium to the earliest call date. The amendments do not require an accounting change for securities held at a discount.
For fiscal years beginning after December 15, 2018:
In July 2017, the Financial Accounting Standards Board (“FASB”) issued ASC 2017-11 “Earnings Per Share (Topic 260), Distinguishing Liability from Equity (Topic 480), and Derivatives and Hedging (Topic 815) – (i) Accounting for Certain Financial Instruments with Down Round Features (ii) Replace of the Indefinite Deferral for Mandatorily Redeemable Financial Instruments.” The amendments in (i) change the classification analysis of certain equity-linked financial instruments (or embedded features) with down round features and to help clarify existing disclosure requirements. The amendments in (ii) characterize the indefinite deferral of certain provisions and do not have an accounting effect.
The Company is currently evaluating the impact of the above standards on their consolidated financial statements. Other recent accounting pronouncements issued by the FASB, including its Emerging Issues Task Force, the American Institute of Certified Public Accountants, and the Securities and Exchange Commission did not or are not believed by management to have a material impact on the Company’s present or future consolidated financial statements.
Going Concern
As reflected in the accompanying financial statements, the Company incurred a net loss of $8,822,417 for the period ended March 31, 2018 and had a working capital deficit of $14,777,676 and an accumulated deficit of $39,613,724 as of March 31, 2018.
While the Company is attempting to grow revenues, improve margins, and lower costs, the Company’s cash position may not be sufficient to support the Company’s daily operations. Management is seeking to raise additional funds by way of a public or private offering. Management believes that the actions presently being taken to further implement its business plan and generate revenues provide the opportunity for the Company to continue as a going concern. While the Company believes in the viability of its strategy to generate revenues and in its ability to raise additional funds, there can be no assurances to that effect. The ability of the Company to continue as a going concern is dependent upon the Company’s ability to further implement its business plan and generate revenues.
The financial statements do not include any adjustments that might be necessary if the Company is unable to continue as a going concern.
Reclassification
Certain prior year amounts have been reclassified for consistency with the current period presentation. These reclassifications had no effect on the reported results of operations or cash flow.
Note 3 – ACCOUNTS RECEIVABLE
As of March 31, 2018 and December 31, 2017, trade receivables consist of the following:
March 31, 2018 | December 31, 2017 | |||||||
Trade receivables | $ | 95,403 | $ | 52,373 | ||||
Allowance for bad debts | (28,126 | ) | (28,637 | ) | ||||
Total trade receivables, net | $ | 67,277 | $ | 23,736 |
8 |
Note 4 – EQUIPMENT AND EQUIPMENT ON LEASE
As of March 31, 2018, and December 31, 2017, equipment consisted of the following:
March 31, 2018 | December 31, 2017 | |||||||
Furniture and equipment | $ | 16,492 | $ | 17,914 | ||||
Computer equipment | 24,263 | 26,453 | ||||||
Accumulated depreciation | (40,019 | ) | (43,385 | ) | ||||
$ | 736 | $ | 964 |
As of March 31, 2018, and December 31, 2017, equipment on lease consisted of the following:
March 31, 2018 | December 31, 2017 | |||||||
Tags | $ | 124,314 | $ | 124,314 | ||||
Text | 27,475 | 27,475 | ||||||
Touch | 22,759 | 22,759 | ||||||
Accumulated depreciation | (166,215) | (159,734) | ||||||
$ | 8,333 | $ | 14,814 |
Note 5 – INTANGIBLE ASSETS
Intangible assets consist of the following as of March 31, 2018 and December 31, 2017:
March 31, 2018 | December 31, 2017 | |||||||
Patent | $ | 22,336 | $ | 21,253 | ||||
Accumulated depreciation | (6,141 | ) | (5,858 | ) | ||||
$ | 16,195 | $ | 15,395 |
Note 6 – ACCOUNTS PAYABLE AND ACCRUED LIABILITIES
As of March 31, 2018 and December 31, 2017, accounts payable and accrued liabilities consist of the following:
March 31, 2018 | December 31, 2017 | |||||||
Trade payables | $ | 1,146,721 | $ | 1,121,841 | ||||
Accrued expenses | 239,060 | 255,542 | ||||||
Accrued interest | 2,034,620 | 1,889,537 | ||||||
Other liabilities | 39,690 | 61,931 | ||||||
Total | $ | 3,460,091 | $ | 3,328,851 |
Note 7 – LOANS PAYABLE
As of March 31, 2018 and December 31, 2017, loans payable consisted of the following:
Loans Payable | March 31, 2018 | December 31, 2017 | ||||||
Unsecured, due on demand, interest 15% per annum | $ | 193,738 | $ | 199,283 | ||||
Unsecured, due on demand, interest 36% per annum | 47,394 | 48,750 | ||||||
Unsecured, loan payable, interest 18% per annum | 317,500 | 317,500 | ||||||
Unsecured, loan payable, fee for services payable on the original loan amount of 5% by May 6, 2016, 10% payable by June 5, 2016, or 20% payable by July 5, 2016 | 69,746 | 71,742 | ||||||
Unsecured, loan payable, interest 10% per annum, with a minimum interest amount of $25,000, due July 22, 2016. | 250,000 | 250,000 | ||||||
Total | $ | 878,378 | $ | 887,275 |
9 |
Note 8 – CONVERTIBLE NOTES PAYABLE
Related Party Notes
(a) | On March 31, 2015, the Company issued a convertible promissory note in the principal amount of $310,000 to a company owned by a director of the Company for marketing services. The convertible promissory note is unsecured, bears interest at 5% per annum, is convertible at $1.25 per share, and is due on demand. As at March 31, 2018, the carrying value of the debenture was $310,000 (December 31, 2017 - $310,000). |
Third Party Notes
(b) | On August 25, 2015, the Company issued a convertible promissory note in the principal amount of $250,000. The convertible promissory note is unsecured, bears interest at 10% per annum, is due on demand, and is convertible at $1.75 per share. |
(c) | On November 7, 2016, the Company entered into a securities purchase agreement with a non-related party. Pursuant to the agreement, the Company was provided with proceeds of $125,000 on November 10, 2016 in exchange for the issuance of a secured convertible promissory note in the principal amount of $138,889, which was inclusive of an 8% original issue discount and bears interest at 8% per annum to the holder. The convertible promissory note matures six months from the date of issuance and is convertible at the option of the holder into our common shares at a price per share that is the lower of $0.12 or the closing price of the Company’s common stock on the conversion date. In addition, under the same terms, the Company also issued a secured convertible note of $50,000 in consideration for proceeds of $10,000 and another secured convertible note of $75,000 in consideration for proceeds of $10,000. Under the agreements, the Company has the right to redeem $62,500 and $40,000 of the notes for consideration of $1 each at any time prior to the maturity date in the event that the convertible promissory note is exchanged or converted into a revolving credit facility with the lender, whereupon the two $10,000 convertible note balances shall be rolled into such credit facility. |
On May 7, 2017, the Company triggered an event of default in the convertible note by failing to repay the full principal amount and all accrued interest on the due date. The entire convertible note payable became due on demand and would accrue interest at an increased rate of 1.5% per month (18% per annum) or the maximum rate permitted under applicable law until the convertible note payable was repaid in full. | |
On May 8, 2017, the Company issued 100,000 common shares for the conversion of $5,000 of the $72,500 convertible note dated November 7, 2016. On May 24, 2017, the Company issued 210,000 common shares for the conversion of $10,500 of the $72,500 convertible note dated November 7, 2016. Refer to Note 12. | |
On May 25, 2017, the lender provided conversion notice for the remaining principal $57,000 of the $72,500 convertible note dated November 7, 2016. This conversion was not processed by the Company’s transfer agent due to direction from the Company not to honor any further conversion notices from the lender. In response, the Company received legal notification pursuant to the refusal to process further conversion notices. Refer to Note 18. | |
As at March 31, 2018, the carrying value of the note was $245,889 (December 31, 2017 - $245,889) and the fair value of the derivative liability was $3,205,230 (December 31, 2017 - $629,759). During the three months ended March 31, 2018, the Company accreted $nil (2017 - $72,099) of the debt discount to finance costs. | |
(d) | On December 21, 2016, the Company entered into a convertible note agreement for the principal amount of $74,500 for consideration of proceeds of $72,250, which was received on January 10, 2017. The note is unsecured, bears interest at 12% per annum, was due on December 21, 2017, and is convertible into common shares at a conversion price equal to the lessor of: (i) the closing sale price of the common stock on the trading day immediately preceding the closing date, and (ii) 50% of the lowest sale price for the common stock during the twenty-five consecutive trading days immediately preceding the conversion date. Interest will be accrued and payable at the time of repayment of the note. Financing fees on the note were $4,750. The derivative liability applied as a discount on the note was $72,250 and is being accreted over the life of the note. |
10 |
On July 24, 2017, the Company issued 800,000 common shares for the conversion of $26,850 of principal and a $750 finance fee. On October 10, 2017, the Company issued 1,000,000 common shares for the conversion of $705 of principal, $3,200 of penalty interest, and a $750 finance fee. On October 19, 2017, the Company issued 4,400,000 common shares for the conversion of $4,814 of principal and a $1,500 finance fee. On October 25, 2017, the Company issued 2,700,000 common shares for the conversion of $3,030 of principal and a $750 finance fee. On October 27, 2017, the Company issued 3,000,000 common shares for the conversion of $3,450 of principal and a $750 finance fee. On October 31, 2017, the Company issued 3,000,000 common shares for the conversion of $3,450 of principal and a $750 finance fee. On December 27, 2017, the Company issued 4,200,000 common shares for the conversion of $1,182 of principal and a $750 finance fee. On December 29, 2017, the Company issued 4,600,000 common shares for the conversion of $1,132 of principal and a $750 conversion fee. During the three months ended March 31, 2018, the Company incurred a default fee of $36,000 for failure to honour the conversion notice in a timely manner, and issued 56,200,000 common shares with a fair value of $129,676 for the conversion of $13,461 of principal, $37,491 of default fees and finance costs, $5,250 for conversion fees resulting in a loss on settlement of debt of $73,474. | |
As at March 31, 2018, the carrying value of the note was $52,426 (December 31, 2017 - $65,887) and the fair value of the derivative liability was $526,350 (December 31, 2017 - $31,431). During the three months ended March 31, 2018, the Company accreted $nil (2017 - $587) of the debt discount and $nil (2017 - $18,848) of the financing fees to finance costs. | |
(e) | On January 18, 2017, the Company issued a convertible promissory note in the principal amount of $75,000. The note is unsecured, bears interest at 12% per annum, was due on October 18, 2017, and is convertible into common shares at a conversion price equal to the lessor of (i) 60% multiplied by the lowest trading price (representing a discount rate of 40%) during the previous twenty-five trading day period ending on the latest complete trading day prior to the date of the note; and (ii) the variable conversion price which means 50% multiplied by the lowest trading price (representing a discount rate of 50%) during the previous twenty five trading day period ending on the latest complete trading day prior to the conversion date. Interest will be accrued and payable at the time of promissory note repayment. Financing fees on the note were $2,750. The derivative liability applied as a discount on the note was $75,000 and is being accreted over the life of the note. |
On July 28, 2017, the Company issued 500,000 common shares for the conversion of $4,474 of principal and $4,586 of accrued interest. On September 7, 2017, the Company issued 750,000 common shares for the conversion of $12,549 of principal and $951 of accrued interest. On October 11, 2017, the Company issued 750,000 common shares for the conversion of $3,342 of principal and $648 of accrued interest. On October 20, 2017, the Company issued 2,229,400 common shares for the conversion of $3,369 of principal and $198 of accrued interest. On October 27, 2017, the Company issued 3,017,400 common shares for the conversion of $4,592 of principal and $236 of accrued interest. On November 7, 2017, the Company issued 3,667,000 common shares for the conversion of $5,530 of principal and $337 of accrued interest. | |
On November 7, 2017, the Company incurred a loan penalty of $15,000 for the conversion price being below the Company’s par value. | |
As at March 31, 2018, the carrying value of the note was $56,144 (December 31, 2017 - $56,144) and the fair value of the derivative liability was $376,967 (December 31, 2017 - $70,818). During the three months ended March 31, 2018, the Company accreted $nil (2017 - $1,566) of the debt discount and $nil (2017 - $24,725) of the financing fees to finance costs. | |
(f) | On April 3, 2017, the Company issued a convertible promissory note in the principal amount of $110,000. The note is unsecured, bears interest at 10% per annum, was due on October 3, 2017, and is convertible into common shares at a conversion price equal to the lessor of: (i) 55% multiplied by the lowest trading price during the previous twenty-five trading day period ending on the latest complete trading day prior to the date of this note and (ii) the alternate conversion price which means 55% multiplied by the lowest trading price during the previous twenty-five trading day period ending on the latest complete trading day prior to the conversion date. Interest will be accrued and payable at the time of promissory note repayment. In connection with the issuance, the Company issued 550,000 common shares as a commitment fee, however, these common shares must be returned if the note is fully repaid and satisfied prior to the maturity date. Financing fees on the note were $10,000. The derivative liability applied as a discount on the note was $100,000 and is being accreted over the life of the note. |
11 |
On October 11, 2017, the Company issued 1,415,205 common shares for the conversion of $2,590 of principal and $5,880 of accrued interest. On October 18, 2017, the Company issued 2,123,434 common shares for the conversion of $5,430 of principal and $494 of accrued interest. On October 19, 2017, the Company issued 2,229,450 common shares for the conversion of $3,879 of principal and $134 of accrued interest. On October 23, 2017, the Company issued 2,440,467 common shares for the conversion of $4,134 of principal and $258 of accrued interest. On October 26, 2017, the Company issued 1,791,445 common shares for the conversion of $3,107 of principal and $118 of accrued interest. On October 31, 2017, the Company issued 2,500,728 common shares for the conversion of $4,262 of principal and $239 of accrued interest. On November 2, 2017, the Company issued 1,499,272 common shares for the conversion of $2,528 of principal and $171 of accrued interest. On November 13, 2017, the Company issued 3,017,333 common shares for the conversion of $4,823 of principal and $608 of accrued interest. On November 22, 2017, the Company issued 4,000,565 common shares for the conversion of $4,292 of principal and $469 of accrued interest. On December 27, 2017, the Company issued 4,200,200 common shares for the conversion of $1,656 of principal and $1,725 of accrued interest. On December 29, 2017, the Company issued 4,619,360 common shares for the conversion of $3,347 of principal and $48 of accrued interest. During the three months ended March 31, 2018, the Company issued 247.495.414 common shares with a fair value of $571,886 for the conversion of $69,952 of principal and $56,227 of default fees and finance costs resulting in a loss on settlement of debt of $445,707. | |
As at March 31, 2018, the carrying value of the note was $nil (December 31, 2017 - $69,952) and the derivative liability was $nil (December 31, 2017 - $108,326). | |
(g) | On June 5, 2017, the Company issued a convertible promissory note in the principal amount of $110,000. The note is unsecured, bears interest at 10% per annum, was due on December 5, 2017, and is convertible into common shares at a conversion price equal to the lessor of (i) 55% multiplied by the lowest trading price during the previous twenty-five trading day period ending on the latest complete trading day prior to the date of this note and (ii) the alternate conversion price which means 55% multiplied by the lowest trading price during the previous twenty-five trading day period ending on the latest complete trading day prior to the conversion date. Interest will be accrued and payable at the time of promissory note repayment. Financing fees on the note were $7,000. The derivative liability applied as a discount on the note was $103,000 and is being accreted over the life of the note.
On January 19, 2018, $50,000 of the note was reassigned to another unrelated note holder and the note was treated as an extinguishment. There were no material changes to the note upon reassignment. Refer to Note 8(o).
On March 2, 2018, $25,000 of the note was reassigned to another unrelated note holder and the note was treated as an extinguishment. There were no material changes to the note upon reassignment. Refer to Note 8(r).
During the three months ended March 31, 2018, the Company issued 206,994,645 common shares with a fair value of $524,487 for the conversion of the remaining principal balance of $35,000, and default penalties and finance costs of $37,448 resulting in a loss on settlement of debt of $452,039. |
As at March 31, 2018, the carrying value of the note was $9,487 (December 31, 2017 - $110,000) and the fair value of the derivative liability was $66,070 (December 31, 2017 - $188,798). | |
(h) | On July 17, 2017, the Company issued a convertible promissory note in the principal amount of $135,000. The note is unsecured, bears interest at 10% per annum, is due on July 17, 2018, and is convertible into common shares at a conversion price equal to the lessor of (i) 55% multiplied by the lowest trading price during the previous twenty trading day period ending on the latest complete trading day prior to the date of this note and (ii) $0.061. Interest will be accrued and payable at the time of promissory note repayment. Financing fees on the note were $16,500. Derivative liability applied as discount on the note was $118,500 and is being accreted over the life of the note. During the three months ended March 31, 2018, the Company issued 91,242,858 common shares with a fair value of $206,341 for the conversion of $49,589 of principal balance resulting in a loss on settlement of debt of $156,752. |
As at March 31, 2018, the carrying value of the note was $66,855 (December 31, 2017 - $70,718) and the fair value of the derivative liability was $299,874 (December 31, 2017 - $205,563). During the three months ended March 31, 2018, the Company accreted $45,726 (2017 - $nil) of the debt discount to interest expense. |
12 |
(i) | On August 17, 2017, the Company issued a convertible promissory note in the principal amount of $110,250. The note is unsecured, bears interest at 8% per annum, is due on August 16, 2018, and is convertible at 58% of to the lowest trading price during the previous ten trading days to the date of a conversion notice. Interest will be accrued and payable at the time of promissory note repayment. Deferred financing fees on the note were $5,250. The derivative liability applied as a discount on the note was $105,000 and is being accreted over the life of the note. On March 6, 2018, the Company issued 13,902,810 common shares with a fair value of $40,318 for the conversion of $8,063 of principal and interest resulting in a loss on settlement of debt of $32,255. |
As at March 31, 2018, the carrying value of the note was $66,812 (December 31, 2017 - $44,661) and the fair value of the derivative liability was $322,323 (December 31, 2017 - $166,460). During the three months ended March 31, 2018, the Company accreted $29,876 (2017 - $nil) of the debt discount to finance costs. | |
(j) | On September 6, 2017, the Company issued a convertible promissory note in the principal amount of $107,000. The note is unsecured, bears interest at 10% per annum, is due on March 6, 2018, and is convertible into common shares at a conversion price equal to the lessor of the lowest trading price during the previous twenty-five trading days prior to: (i) the date of the promissory note; or (ii) the latest complete trading day prior to the conversion date. Interest will be accrued and payable at the time of promissory note repayment. Deferred financing fees on the note were $7,000. The derivative liability applied as a discount on the note was $100,000 and is being accreted over the life of the note.
On March 2, 2018, $111,808 of the note was reassigned to another unrelated note holder and the note was treated as an extinguishment. There were no material changes to the terms of the note upon reassignment. Refer to Note 8(s). |
As at March 31, 2018, the carrying value of the note was $nil (December 31, 2017 - $71,088) and the fair value of the derivative liability was $nil (December 31, 2017 - $100,000). During the three months ended March 31, 2018, the Company accreted $35,912 (2017 - $nil) of the debt discount to finance costs. | |
(k) | On October 30, 2017, the Company issued a convertible promissory note in the principal amount of $107,000. The note is unsecured, bears interest at 10% per annum, is due on April 30, 2018, and is convertible into common shares at a conversion price equal to the lessor of the lowest trading price during the previous twenty-five trading days prior to: (i) the date of the promissory note; or (ii) the latest complete trading day prior to the conversion date. Interest will be accrued and payable at the time of promissory note repayment. Deferred financing fees on the note were $7,000. The derivative liability applied as a discount on the note was $100,000 and is being accreted over the life of the note. |
As at March 31, 2018, the carrying value of the note was $90,516 (December 31, 2017 - $41,066) and the fair value of the derivative liability was $340,053 (December 31, 2017 - $100,000). During the three months ended March 31, 2018, the Company accreted $49,450 (2017 - $nil) of the debt discount to finance costs. | |
(l) | On December 18, 2017, the Company issued a convertible promissory note in the principal amount of $82,000. The note is unsecured, bears interest at 10% per annum, is due on June 18, 2018, and is convertible into common shares at a conversion price equal to the lessor of the lowest trading price during the previous twenty-five trading days prior to: (i) the date of the promissory note; or (ii) the latest complete trading day prior to the conversion date. Interest will be accrued and payable at the time of promissory note repayment. Deferred financing fees on the note were $7,000. The derivative liability applied as a discount on the note was $75,000 and is being accreted over the life of the note. |
As at March 31, 2018, the carrying value of the note was $49,445 (December 31, 2017 - $12,357) and the fair value of the derivative liability was $294,153 (December 31, 2017 - $75,000). During the three months ended March 31, 2018, the Company accreted $37,088 (2017 - $nil) of the debt discount to finance costs. | |
(m) | On January 18, 2018, the Company issued a convertible promissory note in the principal amount of $55,000. The note is unsecured, bears interest at 10% per annum, is due on July 18, 2018, and is convertible into common shares at a conversion price equal to the lessor of the lowest trading price during the previous twenty-five trading days prior to: (i) the date of the promissory note; or (ii) the latest complete trading day prior to the conversion date. Interest will be accrued and payable at the time of promissory note repayment. The derivative liability applied as a discount on the note was $55,000 and is being accreted over the life of the note. |
13 |
As at March 31, 2018, the carrying value of the note was $21,758 (December 31, 2017 - $nil) and the fair value of the derivative liability was $197,665 (December 31, 2017 - $nil). During the three months ended March 31, 2018, the Company accreted $21,758 (2017 - $nil) of the debt discount to finance costs. | |
(n) | On January 19, 2018, the Company issued a convertible promissory note in the principal amount of $55,000. The note is unsecured, bears interest at 10% per annum, is due on January 19, 2019, and is convertible into common shares at a conversion price equal to 55% of the lowest trading price during the previous fifteen trading days prior to the conversion date, including the conversion date. Interest will be accrued and payable at the time of promissory note repayment. The derivative liability applied as a discount on the note was $55,000 and is being accreted over the life of the note. |
As at March 31, 2018, the carrying value of the note was $10,699 (December 31, 2017 - $nil) and the fair value of the derivative liability was $199,038 (December 31, 2017 - $nil). During the three months ended March 31, 2018, the Company accreted $10,699 (2017 - $nil) of the debt discount to finance costs. | |
(o) | On January 19, 2018, the Company issued a convertible promissory note in the principal amount of $50,000, as partial replacement for a convertible promissory note originally issued on June 5, 2017 in the amount of $110,000. Refer to Note 8(g). The note is unsecured, bears interest at 10% per annum, is due on January 19, 2019, and is convertible into common shares at a conversion price equal to 55% of the lowest trading price during the previous fifteen trading days prior to the conversion date, including the conversion date. Interest will be accrued and payable at the time of promissory note repayment. The derivative liability applied as a discount on the note was $50,000 and is being accreted over the life of the note. During the three months ended March 31, 2018, the Company issued 57,244,977 common shares with a fair value of $137,143 to convert principal balance of $50,000 and accrued interest of $309 resulting in a loss on settlement of debt of $86,834. |
During the three months ended March 31, 2018, the Company accreted $50,000 (2017 - $nil) of the debt discount to finance costs. | |
(p) | On February 2, 2018, the Company issued a convertible promissory note in the principal amount of $107,500. The note is unsecured, bears interest at 10% per annum, is due on August 2, 2018, and is convertible into common shares at a conversion price equal to the lesser of the lowest trading price during the previous twenty-five trading days prior to: (i) the date of the promissory note; or (ii) the latest complete trading day prior to the conversion date. Interest will be accrued and payable at the time of promissory note repayment. The derivative liability applied as a discount on the note was $107,500 and is being accreted over the life of the note. |
As at March 31, 2018, the carrying value of the note was $33,668 (December 31, 2017 - $nil) and the fair value of the derivative liability was $384,495 (December 31, 2017 - $nil). During the three months ended March 31, 2018, the Company accreted $33,668 (2017 - $nil) of the debt discount to finance costs. | |
(q) | On March 2, 2018, the Company issued a convertible promissory note in the principal amount of $128,000. The note is unsecured, bears interest at 10% per annum, is due on March 2, 2019, and is convertible into common shares at a conversion price equal to 55% of the lowest trading price during the previous fifteen trading days prior to the conversion date, including the conversion date. Interest will be accrued and payable at the time of promissory note repayment. The derivative liability applied as a discount on the note was $128,000 and is being accreted over the life of the note. |
As at March 31, 2018, the carrying value of the note was $10,170 (December 31, 2017 - $nil) and the fair value of the derivative liability was $443,917 (December 31, 2017 - $nil). During the three months ended March 31, 2018, the Company accreted $10,170 (2017 - $nil) of the debt discount to finance costs. |
14 |
(r) | On March 2, 2018, the Company issued a convertible promissory note in the principal amount of $25,000, as partial replacement for a convertible promissory note originally issued on June 5, 2017 in the amount of $110,000. Refer to Note 8(g). The note is unsecured, bears interest at 10% per annum, is due on March 2, 2019, and is convertible into common shares at a conversion price equal to 55% of the lowest trading price during the previous fifteen trading days prior to the conversion date, including the conversion date. Interest will be accrued and payable at the time of promissory note repayment. The derivative liability applied as a discount on the note was $25,000 and is being accreted over the life of the note. During the three months ended March 31, 2018, the Company issued 45,518,437 common shares with a fair value of $131,335 for the conversion of $25,000 of principal and accrued interest of $35 resulting in a loss on settlement of debt of $106,300. |
During the three months ended March 31, 2018, the Company accreted $25,000 (2017 - $nil) of the debt discount to finance costs. | |
(s) | On March 2, 2018, the Company issued a convertible promissory note in the principal amount of $111,808, as partial replacement for a convertible promissory note originally issued on September 6, 2017 in the amount of $107,000 plus accrued interest. Refer to Note 8(j). The note is unsecured, bears interest at 10% per annum, is due on March 2, 2019, and is convertible into common shares at a conversion price equal to 55% of the lowest trading price during the previous fifteen trading days prior to the conversion date, including the conversion date. Interest will be accrued and payable at the time of promissory note repayment. The derivative liability applied as a discount on the note was $25,000 and is being accreted over the life of the note. On March 27, 2018, the Company issued 18,267,673 common shares with a fair value of $42,016 for the conversion of $10,000 of principal and $47 of accrued interest resulting in a loss on settlement of debt of $31,969. |
As at March 31, 2018, the carrying value of the note was $8,089 (December 31, 2017 - $nil) and the fair value of the derivative liability was $350,296 (December 31, 2017 - $nil). During the three months ended March 31, 2018, the Company accreted $8,088 (2017 - $nil) of the debt discount to finance costs. | |
(t) | On March 19, 2018, the Company issued a convertible promissory note in the principal amount of up to $900,000. The note is unsecured, bears interest at 12% per annum, is due on September 19, 2018, and is convertible into common shares after 180 days from issuance date at a conversion price equal to the lessor of: (i) the lowest trading price during the previous fifteen trading days prior to the date of the promissory note; or (ii) 55% of the lowest trading price during the previous fifteen days prior to the latest complete trading day prior to the conversion date. Interest will be accrued and payable at the time of promissory note repayment.
On March 19, 2018, the Company received $270,000 pursuant to the first tranche of the agreement, which is $300,000 in the principal amount, net of the original issuance discount of $30,000. The derivative liability applied as a discount on the note was $300,000 and is being accreted over the life of the note. |
As at March 31, 2018, the carrying value of the note was $14,674 (December 31, 2017 - $nil) and the fair value of the derivative liability was $1,111,812 (December 31, 2017 - $nil). During the three months ended March 31, 2018, the Company accreted $14,674 (2017 - $nil) of the debt discount to finance costs. | |
(u) | In January 2018, the Company issued a convertible promissory note in the principal amount of $15,000 as commitment fee. The note is unsecured, non-interest bearing until default, is due on August 16, 2018, and is convertible into common shares at a conversion price equal to 75% of the average closing trading price during the previous five trading days prior to conversion date, with a minimum of $0.00005. On March 28, 2018, the Company issued 6,230,530 common shares with a fair value of $19,937 for the conversion of $10,000 of principal resulting in a loss on settlement of debt of $9,937.
As at March 31, 2018, the carrying value of the note was $5,000 (December 31, 2017 - $nil) and the fair value of the derivative liability was $6,480 (December 31, 2017 - $nil). |
(v) | As at March 31, 2018, the Company owed a convertible promissory note in the principal amount of $949,068 (Cdn$1,231,128) (December 31, 2017 - $981,370 (Cdn$1,231,128)). The convertible promissory note is unsecured, bears interest at 17.2% per annum, is due on demand, and is convertible into Tags units at the average closing price of the 120 days period prior to conversion date. As at March 31, 2018, accrued interest of $575,744 (Cdn$742,896) (December 31, 2017 – $549,886(Cdn$689,832)) was recorded in accounts payable and accrued liabilities. |
15 |
Note 9 – DERIVATIVE LIABILITIES
The Company records the fair value of the of the conversion price of the convertible debentures disclosed in Note 8 in accordance with ASC 815, “Derivatives and Hedging”. The fair values of the derivative liabilities were calculated using a multi-nominal lattice model. The fair value of the derivative liabilities is revalued on each balance sheet date with corresponding gains and losses recorded in the consolidated statement of operations. For the three months ended March 31, 2018, the Company recorded a loss on the change in fair value of derivative liabilities of $5,616,261 (2017 – $1,854,417). As at March 31, 2018, the Company recorded a derivative liability of $8,124,723 (December 31, 2017 - $1,676,155).
The following inputs and assumptions were used to value the derivative liabilities outstanding during the period ended March 31, 2018 and 2017, assuming no dividend yield:
2018 | 2017 | |||||||
Expected volatility | 306-462 | % | 96 – 533 | % | ||||
Risk free interest rate | 1.19-2.09 | % | 0.11 - 1.76 | % | ||||
Expected life (in years) | 0.08-1.00 | 0.1 – 1.0 |
A summary of the activity of the derivative liabilities is shown below:
$ | ||||
Balance, December 31, 2017 | 1,676,155 | |||
Derivative loss due to new issuances | 832,307 | |||
Mark to market adjustment | 5,616,261 | |||
Balance, March 31, 2018 | 8,124,723 |
Note 10 – MEZZANINE EQUITY
DSG TAG has 150,000,000 shares of undesignated preferred stock authorized, each having a par value of $0.001 as of December 31, 2017 and 2016. DSG TAG designated 5,000,000 shares as Series A Convertible Preferred Stock (“Series A Shares”) and issued 4,309,384 Series A Shares to a company controlled by a director of DSG TAG for conversion of its debt of $5,386,731 on October 24, 2014. The Series A Shares have no general voting rights and carry a 5% per annum interest rate. Series A Shares that are converted to common shares are entitled to the same voting rights as other common shareholders. The Series A Shares are subject to a redemption obligation at $1.25 per share pursuant to the following terms:
● | On or before August 1, 2016, we must complete a financing for gross proceeds of at least $2.5 million and use at least $1.125 million to redeem a minimum of 900,000 Series A Shares; | |
● | On or before September 1, 2016, we must complete an additional financing for gross proceeds of at least $2.5 million and use at least $1.125 million to redeem a minimum of 900,000 additional Series A Shares; and | |
● | On or before October 1, 2016, we must complete an additional financing for gross proceeds of at least $5.0 million and use at least $3.14 million to redeem the remaining 2,509,384 Series A Shares. |
The preferred shares are recorded in the consolidated financial statements as Mezzanine Equity.
During the year ended December 31, 2015, 80,000 Series A Shares with a value of $100,000 was purchased by an unrelated third-party and exchanged for 80,000 shares of common stock of the Company. The Series A Shares were not exchanged for securities of DSG Global, Inc. as part of the Share Exchange Agreement. As of March 31, 2018, the non-controlling interest was $1,438,110 (December 31, 2017 - $1,334,805).
16 |
Note 11 – COMMON STOCK
During the three months ended March 31, 2018, the Company issued an aggregate of 743,097,344 common shares with a fair value of $1,803,141 upon the conversion of $399,297 of convertible debentures and $8,577 of accrued interest, as noted in Note 8. The Company recorded a loss on extinguishment of debt of $1,395,267 in connection with the conversions.
On February 7, 2018, the Company issued 20,742,000 common shares for proceeds of $34,846.
On March 19, 2018, the Company issued 29,258,000 common shares for proceeds of $46,813.
Note 12 – RELATED PARTY TRANSACTIONS
(a) | As at March 31, 2018, the Company owes $154,143 (Cdn$198,715) (December 31, 2017 - $205,963 (Cdn$258,381)) to the President, CEO, and CFO of the Company for management fees, which has been recorded in accounts payable and accrued liabilities. The amounts owed and owing are unsecured, non-interest bearing, and due on demand. |
(b) | As at March 31, 2018, the Company owes $21,681 (Cdn$27,950) (December 31, 2017 - $4,273 (Cdn$27,950)) to a Company controlled by the son of the President, CEO, and CFO of the Company, which has been recorded in accounts payable and accrued liabilities. The amount owing is unsecured, non-interest bearing, and due on demand. |
Note 13 – COMMITMENTS
Product Warranties
The Company’s product warranty costs are part of its cost of sales based on associated material product costs, labor costs for technical support staff, and associated overhead. The products sold are generally covered by a warranty for a period of one year. As of March 31, 2018, the Company has set up a reserve for future warranty costs of $137,701 (December 31, 2017 - $165,523). The Company’s past experience with warranty related costs was used as a basis for the reserve. During the three months ended March 31, 2018, the Company recorded warranty expense of $nil (2016 - $2,624).
In the normal course of business, the Company indemnifies other parties, including customers, lessors, and parties to other transactions with the Company, with respect to certain matters. The Company has agreed to hold the other parties harmless against losses arising from a breach of representations or covenants, or out of intellectual property infringement or other claims made against certain parties. These agreements may limit the time within which an indemnification claim can be made and the amount of the claim. In addition, the Company has entered into indemnification agreements with its officers and directors, and the Company’s bylaws contain similar indemnification obligations to the Company’s agents. It is not possible to determine the maximum potential amount under these indemnification agreements due to the Company’s limited history with prior indemnification claims and the unique facts and circumstances involved in each particular agreement. Historically, payments made by the Company under these agreements have not had a material effect on the Company’s operating results, financial position, or cash flows.
Note 14 – LEGAL MATTERS
A director of the Company, representing his company, Adore Creative Agency Inc. (“Adore”), has filed a notice of default on March 31, 2016, in regard to the related party convertible note on the Company’s. The note was issued in lieu of marketing services and has a maturity date of March 31, 2016. The Company has countersued Adore for failure to provide services as obligated under the terms and agreement of the convertible note, and in addition for damages as a result.
On September 7, 2016, Chetu Inc. has filed a Complaint for Damage in Florida to recover an unpaid invoice amount of $27,335 plus interest of $4,939. The invoice was not paid due to a dispute that DSG TAG did not think that vendor had delivered the service according to the agreement between the two parties.
17 |
On May 24, 2017, the Company received a notice of default from Coastal Investment Partners LLC (“Coastal”), on three 8% convertible promissory notes issued to the Company in aggregate principal amount of $261,389 and commenced a lawsuit on June 12, 2017 in the United States District Court, Southern District of New York. Coastal alleges that the Company failed to deliver shares of common stock underlying the Coastal notes, and thus giving rise to an event of default. Coastal seeks damages in excess of $250,000 for breach of contact damages, and legal fees incurred by Coastal with respects to the lawsuit. This action is still pending.
On October 10, 2017, a vendor filed a complaint for Breach of Contract with Superior Court of the State of California. The Complainant is alleging that it is contractually owed 1,848,130 of DSG’s common stock and has asked for damages of $270,000. In addition, a related vendor filed in the same filing a complaint for $72,000 as part of consulting agreement the Company executed. The Company believes the vendors have not performed duties required on the contractual relationships and that obligations exist, so no obligation has been recorded.
On February 9, 2017, the Company received a notice of default from Auctus Fund LLC (“Auctus”), on a 12% convertible promissory note issued to the Company in the principal amount of $75,000 and commenced a lawsuit on February 2, 2018 in the United States District Court, District of Massachusetts. Auctus alleges that the Company failed to honor a conversion notice under the terms of the note, and thus giving rise to an event of default. Auctus seeks damages in excess of $306,681, which consists of the principal amount of the note, liquidated damages, and default interest, and legal fees incurred by Auctus with respects to the lawsuit. This action is still pending.
Note 15 – REVISION OF PRIOR YEAR FINANCIAL STATEMENTS
While preparing the interim condensed consolidated financial statements for the period ending March 31, 2018, the Company noted that there was a revision of the fair value of the derivative liabilities and accordingly, has revised its consolidated financial statements as at and for the year ended December 31, 2017 to reflect the change in fair value of derivative liabilities during the period and the fair value of the derivative liabilities as at December 31, 2017. This revision resulted in an increase to net loss of $484,759 and an increase to net loss per share of $0.01. There was no impact on the consolidated statement of cash flows. In accordance with the guidance provided by the SEC’s Staff Accounting Bulletin 99, Materiality and Staff Accounting Bulletin No. 108, Considering the Effects of Prior Year Misstatements when Quantifying Misstatements in Current Year Financial Statements, the Company has determined that the impact of adjustments relating to the correction of this accounting error are not material to previously issued annual audited consolidated financial statements as the amount was derived from an estimate, has no impact on compliance with regulatory requirements or loan covenants, and has no impact on the Company’s cash flows.. Accordingly, these changes are disclosed herein and will be disclosed prospectively.
The impact of the revision as at December 31, 2017 and for the year then ended is summarized below:
Consolidated Balance Sheet
As at December 31, 2017 | ||||||||||||
As
reported $ | Adjustment
$ | As
restated $ | ||||||||||
LIABILITIES AND STOCKHOLDERS’ EQUITY | ||||||||||||
Current Liabilities | ||||||||||||
Derivative liabilities | 1,191,396 | 484,759 | 1,676,155 | |||||||||
Total Current Liabilities | 8,061,842 | 484,759 | 8,546,601 | |||||||||
Total Liabilities | 8,061,842 | 484,759 | 8,546,601 | |||||||||
Stockholders’ Equity | ||||||||||||
Deficit | (30,409,853 | ) | (484,759 | ) | (30,894,612 | ) | ||||||
Total stockholders’ deficit attributable to DSG Global, Inc. | (11,923,053 | ) | (484,759 | ) | (12,407,812 | ) | ||||||
Total Stockholders’ Equity | (13,257,858 | ) | (484,759 | ) | (13,742,617 | ) |
18 |
Consolidated Statement of Operations and Comprehensive Loss
Year ended December 31, 2017 | ||||||||||||
As
reported $ | Adjustment
$ | As
restated $ | ||||||||||
Other income (expense) | ||||||||||||
Change in fair value of derivative liabilities | (340,227 | ) | (484,759 | ) | (824,986 | ) | ||||||
Total other income (expense) | (1,987,202 | ) | (484,759 | ) | (2,471,961 | ) | ||||||
Net loss for the year | (3,632,072 | ) | (484,759 | ) | (4,116,831 | ) | ||||||
Net loss attributable to DSG Global, Inc. | (3,396,407 | ) | (484,759 | ) | (3,881,166 | ) | ||||||
Comprehensive loss attributable to DSG Global, Inc. | (3,819,809 | ) | (484,759 | ) | (4,304,568 | ) |
Consolidated Statement of Stockholders’ Equity
Year ended December 31, 2017 | ||||||||||||
As
reported $ | Adjustment
$ | As
restated $ | ||||||||||
Deficit | (30,409,853 | ) | (484,759 | ) | (30,894,612 | ) | ||||||
Stockholders’ Equity | (13,257,858 | ) | (484,759 | ) | (13,742,617 | ) |
Consolidated Statement of Cash Flows
Year ended December 31, 2017 | ||||||||||||
As
reported $ | Adjustment
$ | As
restated $ | ||||||||||
Operating Activities | ||||||||||||
Net loss attributable to DSG Global, Inc. | (3,396,407 | ) | (484,759 | ) | (3,881,166 | ) | ||||||
Adjustments to reconcile net loss to net cash used in operating activities: | ||||||||||||
Change in fair value of derivative liabilities | (340,227 | ) | (484,759 | ) | (824,986 | ) |
Note 16 – SUBSEQUENT EVENTS
On May 3, 2018, the Company amended the convertible promissory note dated March 19, 2018, to include that at any time after the 100th calendar day after the fund are issued, and at the option of the holder in addition to the right to conversion, the holder may deduct daily payments from the Company’s bank account in the amount of $5,562.30 per calendar day or $27,811.50 per week until the Company has paid or the holder has converted an amount equal to the principal balance, interest, accrued interest, and default amount.
On May 3, 2018, the Company received $146,500, net of $3,500 in legal fees, pursuant to the second tranche of the convertible promissory note dated March 19, 2018.
On May 8, 2018 the Company issued a convertible note to GHS Investments, LLC for $51,500, which is unsecured, bears interest at 10% per annum, and is due on May 8, 2019. GHS has the right to convert the loan at a 32% discount off of the lowest intra-day trading price for the Company’s common stock during the ten trading days immediately preceding a conversion date.
On May 8, 2018, the Company paid $45,000 to EMA Financial, LLC, to settle the balance of the $74,500 convertible note issued on December 21, 2016.
Subsequent to the quarter ended March 31, 2018, the Company issued 191,888,201 common shares for the conversion of $221,470 of convertible notes payable and accrued interest payable.
19 |
Item 2. Management’s Discussion and Analysis of Financial Condition and Results of Operations
FORWARD LOOKING STATEMENTS
This Quarterly Report on Form 10-Q contains forward-looking statements within the meaning of Section 27A of the Securities Act of 1933 and Section 21E of the Securities Exchange Act of 1934. The words “believe,” “may,” “will,” “potentially,” “estimate,” “continue,” “anticipate,” “intend,” “could,” “would,” “project,” “plan,” “expect” and similar expressions that convey uncertainty of future events or outcomes are intended to identify forward-looking statements. These forward-looking statements include, but are not limited to, statements concerning the following:
● | our future financial and operating results; | |
● | our intentions, expectations and beliefs regarding anticipated growth, market penetration and trends in our business; | |
● | the timing and success of our business plan; | |
● | our plans regarding future financings; | |
● | our ability to attract and retain customers; | |
● | our dependence on growth in our customers’ businesses; | |
● | the effects of market conditions on our stock price and operating results; | |
● | our ability to maintain our competitive technological advantages against competitors in our industry; | |
● | the expansion of our business in our core golf market as well as in new markets like commercial fleet management and agriculture; | |
● | our ability to timely and effectively adapt our existing technology and have our technology solutions gain market acceptance; | |
● | our ability to introduce new offerings and bring them to market in a timely manner; | |
● | our ability to maintain, protect and enhance our intellectual property; | |
● | the effects of increased competition in our market and our ability to compete effectively; | |
● | the attraction and retention of qualified employees and key personnel; | |
● | future acquisitions of or investments in complementary companies or technologies; and | |
● | our ability to comply with evolving legal standards and regulations, particularly concerning requirements for being a public company. |
These forward-looking statements speak only as of the date of this Form 10-Q and are subject to uncertainties, assumptions and business and economic risks. As such, our actual results could differ materially from those set forth in the forward-looking statements as a result of the factors set forth below in Part II, Item 1A, “Risk Factors,” and in our other reports filed with the Securities and Exchange Commission. Moreover, we operate in a very competitive and rapidly changing environment, and new risks emerge from time to time. It is not possible for us to predict all risks, nor can we assess the impact of all factors on our business or the extent to which any factor, or combination of factors, may cause actual results to differ materially from those contained in any forward-looking statements we may make. In light of these risks, uncertainties and assumptions, the forward-looking events and circumstances discussed in this Form 10-Q may not occur, and actual results could differ materially and adversely from those anticipated or implied in our forward-looking statements.
20 |
You should not rely upon forward-looking statements as predictions of future events. Although we believe that the expectations reflected in our forward-looking statements are reasonable, we cannot guarantee that the future results, levels of activity, performance or events and circumstances described in the forward-looking statements will be achieved or occur. Moreover, neither we nor any other person assumes responsibility for the accuracy and completeness of the forward-looking statements. We undertake no obligation to update publicly any forward-looking statements for any reason after the date of this Form 10-Q to conform these statements to actual results or to changes in our expectations, except as required by law.
Our unaudited financial statements are stated in United States Dollars (US$) and are prepared in accordance with United States Generally Accepted Accounting Principles. The following discussion should be read in conjunction with our unaudited interim condensed consolidated financial statements and notes thereto appearing elsewhere in this Quarterly Report on Form 10-Q with the understanding that our actual future results, levels of activity, performance and events and circumstances may be materially different from what we expect.
Corporate History
DSG Global, Inc. (formerly Boreal Productions Inc.) was incorporated under the laws of the State of Nevada on September 24, 2007. We were formed to option feature films and TV projects to be packaged and sold to movie studios and production companies.
In January 2015, we changed our name to DSG Global, Inc. and effected a one-for-three reverse stock split of our issued and outstanding common stock in anticipation of entering in a share exchange agreement with DSG TAG Systems, Inc., a corporation incorporated under the laws of the State of Nevada on April 17, 2008 and extra provincially registered in British Columbia, Canada in 2008.
On April 13, 2015, we entered into a share exchange agreement with DSG TAG Systems Inc. and the shareholders of DSG TAG Systems who become parties to the agreement. Pursuant to the terms of the share exchange agreement, we agreed to acquire not less than 75% and up to 100% of the issued and outstanding common shares in the capital stock of DSG TAG Systems in exchange for the issuance to the selling shareholders of up to 20,000,000 shares of our common stock on the basis of 1 common share for 5.4935 common shares of DSG TAG Systems.
On May 6, 2015, we completed the acquisition of approximately 75% (82,435,748 common shares) of the issued and outstanding common shares of DSG TAG Systems as contemplated by the share exchange agreement by issuing 15,185,875 shares of our common stock to shareholders of DSG TAG Systems who became parties to the agreement. In addition, concurrent with the closing of the share exchange agreement, we issued an additional 179,823 shares of our common stock to Westergaard Holdings Ltd. in partial settlement of accrued interest on outstanding indebtedness of DSG TAG Systems.
Following the initial closing of the share exchange agreement and through October 22, 2015, we acquired an additional 101,200 shares of common stock of DSG TAG Systems from shareholders who became parties to the share exchange agreement and issued to these shareholders an aggregate of 18,422 shares of our common stock. Following completion of these additional purchases, DSG Global owns approximately 100% of the issued and outstanding shares of common stock of DSG TAG Systems. An aggregate of 4,229,384 shares of Series A Convertible Preferred Stock of DSG TAG Systems continues to be held by Westergaard Holdings Ltd., an affiliate of Keith Westergaard, a former member of our board of directors.
The reverse acquisition was accounted for as a recapitalization effected by a share exchange, wherein DSG TAG Systems is considered the acquirer for accounting and financial reporting purposes. The assets and liabilities of the acquired entity have been brought forward at their book value and no goodwill has been recognized. We adopted the business and operations of DSG TAG Systems upon the closing of the share exchange agreement.
21 |
Overview of Our Business
DSG Global, Inc. is a technology development company based in Surrey, British Columbia, Canada, engaged in the design, manufacture, and marketing of fleet management solutions for the golf industry, as well as commercial, government and military applications. Our principal activities are the sale and rental of GPS tracking devices and interfaces for golf vehicles, and related support services. We were founded by a group of individuals who have dedicated their careers to fleet management technologies and have been at the forefront of the industry’s most innovative developments, and our executive team has over 50 years of experience in the design and manufacture of wireless, GPS, and fleet tracking solutions. We have developed the TAG suite of products that we believe is the first completely modular fleet management solution for the golf industry. The TAG suite of products is currently sold and installed around the world in golf facilities and as commercial applications through a network of established distributors and partnerships with some of the most notable brands in fleet and equipment manufacture.
DSG stands for “Digital Security Guard”, which is our primary value statement giving fleet operator’s new capabilities to track and control their vehicles. We have developed a proprietary combination of hardware and software that is marketed around the world as the TAG system. We have primarily focused on the golf industry where the TAG system is deployed to help golf course operators manage their fleet of golf carts, turf equipment, and utility vehicles. We are a leader in the category of fleet management in the golf industry and were awarded “Best Technology of the Year” in 2010 by Boardroom magazine, a publication of the National Golf Course Owners Association. To date the TAG system is installed on over 8,000 vehicles and has been used to monitor over 6,000,000 rounds of golf.
The TAG system fills a void in the marketplace by offering a modular structure that allows the customer to customize their system to meet desired functionality and budget constraints. In addition to the core TAG system vehicle control functionality, which can operate independently, we offer two golfer information display systems — the alphanumeric TEXT and high definition TOUCH — providing the operator with two display options which is unique in the industry.
The primary market for our TAG system is the 40,000 golf operations worldwide. While the golf industry remains the primary focus of our sales and marketing efforts, we have completed several successful pilots of the TAG system in other markets such as agriculture and commercial fleet operations. With appropriate resources, we intend to expand our sales and marketing efforts into these new markets.
We have a direct sales force in North America, which comprises the most significant portion of the golf fleet market and have developed key relationships with distributors and golf equipment manufacturers such as E-Z-GO, Yamaha and Ransomes Jacobsen to help drive sales for the North American and worldwide markets.
In order to successfully deliver products, increase sales, and maintain customer satisfaction, we need to have a reliable supplier of our hardware units and components at competitive prices. Presently, we source our TOUCH units from one supplier in China and our TAG units from one supplier in the United Kingdom. We have recently established a new relationship with a supplier for our TOUCH units in China to provide us with higher quality, newer technology at competitive pricing. We are also exploring the opportunity of a partnership with a US manufacturer.
In addition, DSG is currently in negotiations with a telecommunications provider to provide new technology in hardware and wireless access.
Our Revenue Model
We derive revenue from four different sources, as follows:
● | Systems Sales Revenue, which consists of the sales price paid by those customers who purchase or lease our TAG system hardware. | |
● | Monthly Service Fees are paid by all customers for the wireless data fee charges required to operate the GPS tracking on the TAG systems. | |
● | Monthly Rental Fees are paid by those customers that rent the TAG system hardware. The amount of a customer’s monthly payment varies based on the type of equipment rented (a TAG, a TAG and TEXT, or a TAG and TOUCH). | |
● | Advertising Revenue is a new source of revenue that we believe has the potential to be strategic for us in the future. We are in the process of implementing and designing software to provide advertising and other media functionality on our TOUCH units. |
22 |
We recognize revenue when persuasive evidence of an arrangement exists, delivery has occurred, the fee is fixed or determinable, and collectability is reasonably assured. In instances where final acceptance of the product is specified by the customer, revenue is deferred until all acceptance criteria have been met. We accrue for warranty costs, sales returns, and other allowances based on its historical experience.
Our revenue recognition policies are discussed in more detail under “Note 2 – Summary of Significant Accounting Policies” in the notes to our Condensed Consolidated Financial Statements included in Part I, Item 1 of this Form 10-Q.
Cost of Revenue
Our cost of revenue consists primarily of hardware purchases, wireless data fees, mapping, installation costs, freight expenses and inventory adjustments.
● | Hardware purchases. Our equipment purchases consist primarily of TAG system control units, TEXT display, and TOUCH display tablets. The TAG system control unit is sold as a stand-alone unit or in conjunction with our TEXT alphanumeric display or TOUCH high definition “touch activated” display. Hardware purchases also include costs of components used during installations, such as cables, mounting solutions, and other miscellaneous equipment. | |
● | Wireless data fees. Our wireless data fees consist primarily of the data fees charged by outside providers of GPS tracking used in all of our TAG system control units. | |
● | Mapping. Our mapping costs consist of aerial mapping, course map, geofencing, and 3D flyovers for golf courses. This cost is incurred at the time of hardware installation. | |
● | Installation. Our installation costs consist primarily of costs incurred by our employed service technicians for the cost of travel, meals, and miscellaneous components required during installations. In addition, these costs also include fees paid to external contractors for installations on a project by project basis. | |
● | Freight expenses and Inventory adjustments. Our freight expenses consist primarily of costs to ship hardware to courses for installations. Our inventory adjustments include inventory write offs, write downs, and other adjustments to the cost of inventory. | |
● | Operating Expenses & Other Income (Expenses) We classify our operating expenses and other income (expenses) into six categories: compensation, research and development, general and administrative, warranty, foreign currency exchange, and finance costs. Our operating expenses consist primarily of sales and marketing, salaries and wages, consulting fees, professional fees, trade shows, software development, and allocated costs. Allocated costs include charges for facilities, office expenses, telephones and other miscellaneous expenses. Our other income (expenses) primarily consists of financing costs and foreign exchange gains or losses. | |
● | Compensation expense. Our compensation expenses consist primarily of personnel costs, such as employee salaries, payroll expenses, and employee benefits. This includes salaries for management, administration, engineering, sales and marketing, and service support technicians. Salaries and wages directly related to projects or research and development are expensed as incurred to their operating expense category. |
● | General and administrative. Our general and administrative expenses consist primarily of sales and marketing, commissions, travel, trade shows, consultant fees, insurance, and compliance and other administrative functions, as well as accounting and legal professional services fees, allocated costs and other corporate expenses. Sales and marketing includes brand marketing, marketing materials, and media management. |
23 |
● | Warranty expense. Our warranty expenses consist primarily of associated material product costs, labor costs for technical support staff, and other associated overhead. Warranty costs are expensed as they are incurred. | |
● | Foreign currency exchange. Our foreign currency exchange consists primarily of foreign exchange fluctuations recorded in Canadian dollar (CAD), British Pounds (GBP), or Euro (EUR) at the rates of exchange in effect when the transaction occurred. | |
● | Finance costs. Our finance costs consist primarily of investor interest expense, investor commission fees, and other financing charges for obtaining debt financing. |
We expect to continue to invest in corporate infrastructure and incur additional expenses associated with being a public company, including increased legal and accounting costs, investor relations costs, higher insurance premiums and compliance costs associated with Section 404 of the Sarbanes-Oxley Act of 2002. In addition, we expect sales and marketing expenses to increase in absolute dollars in future periods. In particular, we expect to incur additional marketing costs to support the expansion of our offerings in new markets like commercial fleet management and agriculture.
Additional Capital
We require additional capital to continue to develop software and products, meet our contractual obligations, and execute our business plan. There can be no assurances that we will be able to raise additional capital on acceptable terms or at all, which would adversely affect our ability to achieve our business objectives.
24 |
Results of Operations
We had a net loss of $8,822,417 for the three-month period ended March 31, 2018, which was $6,350,542 more than the net loss of $2,471,875 for the three-month period ended March 31, 2017. The primary reason is attributable to the derivative gain recorded in the current quarter end relating to the change in fair value on convertible notes.
The following table summarizes key items of comparison and their related increase (decrease) for the three month periods March 31, 2018 and 2017:
Three Months ended | Three Months ended | Increase (Decrease) 2018 from | ||||||||||
Mar 31, 2018 | Mar 31, 2017 | 2017 | ||||||||||
($) | ($) | (%) | ||||||||||
Revenues | $ | 110,896 | $ | 248,270 | (55 | )% | ||||||
Cost of revenue | 18,329 | 69,505 | (74 | )% | ||||||||
Gross profit | 92,567 | 178,765 | (48 | )% | ||||||||
Operating Expenses: | ||||||||||||
Bad Debt | 28,893 | - | 100 | % | ||||||||
Compensation expense | 208,628 | 189,309 | 10 | % | ||||||||
Depreciation and amortization expense | 6,694 | 7,824 | (14 | )% | ||||||||
General and administrative expense | 358,013 | 277,005 | 29 | % | ||||||||
Warranty expense | - | 2,624 | (100 | )% | ||||||||
Total Operating Expenses | 602,228 | 476,762 | 26 | % | ||||||||
Loss from operations | (509,661 | ) | (297,997 | ) | 71 | % | ||||||
Other Income (Expense): | ||||||||||||
Change in fair value of derivative liabilities | (5,616,261 | ) | (1,854,417 | ) | 203 | % | ||||||
Finance costs | (740,562 | ) | (330,464 | ) | 124 | % | ||||||
Foreign currency exchange | (560,666 | ) | 11,003 | (5,196 | )% | |||||||
Loss on extinguishment of debt | (1,395,267 | ) | - | (100 | )% | |||||||
Total Other Income (Expense) | (8,312,756 | ) | (2,173,878 | ) | 282 | % | ||||||
Provision for income taxes expense (benefit) | - | - | ||||||||||
Net loss | (8,822,417 | ) | (2,471,875 | ) | 257 | % | ||||||
Less attributed to non-controlling interest | 103,305 | 377,858 | (73 | )% | ||||||||
Net income (loss) attributable to DSG Global | $ | (8,719,112 | ) | $ | (2,094,017 | ) | 317.30 | % | ||||
Net income (loss) per share (basic and diluted) | (0.021 | ) | (0.067 | ) | (72.37 | )% |
25 |
Comparison of the three months ended March 31, 2018 and 2017:
Revenue
For the Three Months Ended Mar 31 | ||||||||||||
2018 | 2017 | % Change | ||||||||||
Revenue | 110,896 | 248,270 | (55 | ) |
Revenue decreased by $137,374 or 55.3%, for the three months ended March 31, 2018 as compared to the three months ended March 31, 2017.
Due to the redevelopment of our product line, it has created lower sales overall than anticipated. We have been forced to move to a 3G/4G GPS cellular device, require redevelopment of our advertising, and also software development delays in integrating the tournament software onto the TOUCH screen, all of which that has caused delays in sales. Our company along with the new sales team is aggressively building its pipeline for the prospective periods.
Cost of Revenue
For the Three Months Ended March 31 | ||||||||||||
2018 | 2017 | % Change | ||||||||||
Cost of Revenue | 18,329 | 69,505 | (74 | ) |
Cost of revenue decreased by $51,176, or 73.6%, for the three months ended March 31, 2018 as compared to the three months ended March 31, 2017. The table below outlines the differences in detail:
For the Three Months Ended | ||||||||||||||||
March 31, 2018 | March 31, 2017 | Difference | % Difference | |||||||||||||
Cost of Goods | $ | - | $ | 3,664 | $ | (3,664 | ) | (100 | )% | |||||||
Labour | - | 81 | (81). | (100.0 | )% | |||||||||||
Mapping & Freight Costs | 660 | 1,717 | (1,057 | ) | (62 | )% | ||||||||||
Wireless Fees | 17,669 | 63,911 | (46,242 | ) | (72 | )% | ||||||||||
Inventory Write-off/Adjustments | - | 132 | (132 | ) | (100 | )% | ||||||||||
$ | 18,329 | $ | 69,505 | $ | (51,176 | ) | (74 | )% |
For the three months ended March 31, 2018 as compared to the three months ended March 31, 2017, the overall decrease was due to the decrease in inventory adjustments.
Compensation Expense
For the Three Months Ended March 31 | ||||||||||||
2018 | 2017 | % Change | ||||||||||
Compensation | 208,628 | 189,309 | 10 |
Compensation expense increased by $19,319, or 10.2%, for the three months ended March 31, 2018 as compared to the three months ended March 31, 2017.
26 |
General and Administration Expense
General & administration expense increased by $81,008 or 29% for the three months ended March 31, 2018 compared to the three months ended March 31, 2017. The table below outlines the differences in detail:
For the Three Months Ended | ||||||||||||||||
March 31, 2018 | March 31, 2017 | Difference | % Difference | |||||||||||||
Accounting & Legal | $ | 47,786 | $ | 11,870 | $ | 35,916 | 303 | % | ||||||||
Marketing & Advertising | 12,683 | 112,311 | (99,628 | ) | (89 | )% | ||||||||||
Subcontractor & Commissions | 56,308 | 43,708 | 12,600 | 29 | % | |||||||||||
Hardware | 15,608 | 803 | 14,805 | 1,844 | % | |||||||||||
Office Expense, Rent, Software, Bank & Credit Card Charges, Telephone, Travel, & Meals | 225,628 | 108,313 | 117,315 | 108 | % | |||||||||||
$ | 358,013 | $ | 277,005 | $ | 81,008 | 29 | % |
For the three months ended March 31, 2018 as compared to the three months ended March, 2017, the overall increase in general and administrative expense is primary related to increase in accounting and legal of $35,916 or 303%. Subcontractors and commissions increased by $31,717 due to the hiring of more contract workers. Office expense, travel, and other miscellaneous operational expenses also increased by $117,315 or 108%.
Warranty Expense
For the Three Months Ended March 31 | ||||||||||||
2018 | 2017 | % Change | ||||||||||
Warranty Expense | 0 | 2,624 | (100 | ) |
Warranty expense decreased by $2,624, or100% for the three months ended March 31, 2018 as compared to the three months ended March 31, 2017.
As of March 31, 2018, our balance sheet included a reserve of $137,701 for future warranty costs. No reserve was used in prior periods, and warranty costs were expensed as incurred.
Foreign Currency Exchange
For the Three Months Ended March 31 | ||||||||||||
2018 | 2017 | % Change | ||||||||||
Foreign Exchange | (506,666 | ) | 11,003 | (5,196 | ) |
For the three months ended March 31, 2018, we recognized a $506,666 loss in foreign currency transaction as compared to $11,003 in foreign currency transaction gain for the three months ended March 30, 2017. The increase in loss was primarily due to changes in unrealized exchange losses between intercompany balances for the three months ending March 31, 2018 due to exchange rate fluctuations on payables, receivables, and other foreign exchange transactions denominated in currencies other than the functional currencies of the legal entities in which the transactions are recorded. Foreign currency fluctuations are primarily from the Canadian Dollar, Euro and British pound.
Finance Costs
For the Three Months Ended March 31 | ||||||||||||
2018 | 2017 | % Change | ||||||||||
Finance Cost | (740,562 | ) | (330,464 | ) | 124 |
27 |
Finance costs increased by $410,098 or 124%, for the three months ended March 31, 2018 as compared to the three months ended March 31, 2017. Finance costs increased due to an increase in the number of conversions of our convertible debentures as well as incurring default and interest penalties for non-payment of our convertible notes payable.
Derivative Expense
For the Three Months Ended March 31 | ||||||||||||
2018 | 2017 | % Change | ||||||||||
Derivative Expense | (5,616,261 | ) | (1,854,417 | ) | 203 |
Derivative expense increased by $3,761,844 or 203%, for the three months ended March 31, 2018 as compared to the three months ended March 31, 2017 due to the change in fair value of the beneficial conversion features on our convertible notes payable. The change in fair value was impacted heavily due to the volatility in the Company’s stock price.
Net Loss Attributable to DSG Global
For the Three Months Ended March 31 | ||||||||||||
2018 | 2017 | % Change | ||||||||||
DSG Net Loss | (8,719,112 | ) | (2,094,017 | ) | 316 |
As a result of the above factors, the net loss attributable to DSG Global increased by $6,625,095 or 316% for the three months ended March 31, 2018 as compared to the three months ended March 31, 2017. The overall increase was due primarily due to change in the fair value of the derivative liabilities given the increase in the amount of convertible notes issued and the discount-to-market for conversion of the principal and accrued interest portions of the convertible notes.
Liquidity and Capital Resources
From our incorporation in April 17, 2008 through March 31, 2018, we have financed our operations, capital expenditures and working capital needs through the sale of common shares and the incurrence of indebtedness, including term loans, convertible loans, revolving lines of credit and purchase order financing. At March 31, 2018, we had $7,583,038 in outstanding indebtedness, which all matures within the next twelve months.
We had cash in the amount of 147,343 as of March 31, 2018, as compared to $5,488 as of December 31, 2017. We had a working capital deficit of $14,777,676 as of March 31, 2018 compared to working capital deficit of $8,487,059 as of December 31, 2017.
During the three months ended March 31, 2018, the Company issued an aggregate of 743,097,344 common shares with a fair value of $1,803,141 upon the conversion of $399,297 of convertible debentures and $8,577 of accrued interest, as noted in Note 8. The Company recorded a loss on extinguishment of debt of $1,395,267 in connection with the conversions.
On February 7, 2018, the Company issued 20,742,000 common shares for proceeds of $34,846.
On March 19, 2018, the Company issued 29,258,000 common shares for proceeds of $46,813.
Liquidity and Financial Condition
Our financial position as of March 31, 2018 and 2017, and the changes for the periods then ended are as follows:
Working Capital
At March 31, 2018 | At December 31, 2017 | |||||||
Current Assets | $ | 316,229 | $ | 59,542 | ||||
Current Liabilities | $ | 15,093,905 | $ | 8,546,601 | ||||
Working Capital | $ | (14,777,676 | ) | $ | (8,487,059 | ) |
28 |
Cash Flow Analysis
Our cash flows from operating, investing, and financing activities are summarized as follows:
March 31, | ||||||||
2018 | 2017 | |||||||
Net cash (used in) provided by operating activities | $ | (555,304 | ) | $ | (162,804 | ) | ||
Net cash (used in) provided by investing activities | - | - | ||||||
Net cash provided by financing activities | 697,159 | 197,990 | ||||||
Net (decrease) increase in cash | 141,855 | 35,186 | ||||||
Effect of exchange rate changes on cash | - | (35,186 | ) | |||||
Cash at beginning of period | 5,488 | - | ||||||
Cash at end of period | $ | 147,343 | $ | - |
Net Cash (Used in) Provided by Operating Activities. During the three months ended March 31, 2018, cash used in operations totaled $555,304. This reflects the net loss of $8,822,417 less $8,280,378 provided by changes in operating assets and liabilities and adjustments for non-cash items. Cash provided by working capital items was primarily impacted by non-cash adjustments from fair valuing finance costs of $611,243, a loss on extinguishment of debt of $1,395,267 and a fair market value increase to derivatives of $5,616,261.
Net Cash (Used in) Provided by Investing Activities. There were no investing activities for the three months ended March 31, 2018 and March 31, 2017.
Net Cash (Used in) Provided by Financing Activities. Net cash from financing activities during the three months ended March 31, 2018 totaled $697,159, from the issuance of $81,659 in proceeds from share issuances and $615,500 in notes payable.
Outstanding Indebtedness
Our current indebtedness as of March 31, 2018 is comprised of the following. For loans that have expired terms, we are in talks with the lenders to extend them. The company must increase revenue or raise more equity capital to meet the payment obligations.
Our current indebtedness as of March 31, 2018 is comprised of the following:
Unsecured loan payable in the amount of $193,739 bearing interest at 15% per annum and due on demand; | ||
Unsecured loan payable in the amount of $317,500 bearing interest at 18% per annum; | ||
Unsecured note payable in the amount of $47,394, bearing interest at 36% per annum, due on demand, and in default. | ||
Unsecured loan payable in the amount of $69,746, due on demand, and is in default | ||
Unsecured loan payable in the amount of $250,000, bearing interest at 10% per annum, with a minimum interest amount of $25,000, due on demand, and is in default. | ||
Unsecured loan payment in the amount of $250,000, bearing interest at 10% per annum, is due on demand, and convertible into common shares at $1.75 per share. | ||
Secured convertible loan payable in the amount of $949,068, bearing interest at 17.2% per annum, due on demand, and in default. | ||
Unsecured, convertible note payable to related party in the amount of $310,000, bearing interest at 5% per annum, due on demand, and in default. | ||
29 |
Senior secured, convertible note payable in the amount of $245,889, bearing interest at 8% per annum, due on demand and convertible into common shares at the lower of: (i) $0.12 per share; or (ii) the closing sales price of the Company’s common stock on the date of conversion. | ||
Unsecured, convertible note payable in the amount of $52,426, bearing interest at 12% per annum, due on demand and in default, and convertible into common shares at the lower of: (i) closing sale price of the Company’s common stock on the trading day immediately preceding the closing date; or (ii) 50% of the lowest sale price of the Company’s common stock during the twenty-five consecutive trading days immediately preceding the conversion date. | ||
Unsecured, convertible note payable in the amount of $56,144, bearing interest at 12% per annum, due on demand and in default, and convertible into common shares at the lower of: (i) $0.03; or (ii) 50% of the lowest trading price during the previous twenty-five trading days ending on the latest complete trading day prior to the conversion date. | ||
Unsecured, convertible note payable in the amount of $80,823, bearing interest at 10% per annum, due on July 17, 2018, and is convertible into common shares at the lower of: (i) $0.06 per share; or (ii) 55% of the lowest trading price during the twenty trading days prior to the date of conversion. | ||
Unsecured, convertible note payable in the amount of $102,525, bearing interest at 8% per annum, due on August 16, 2018 and is convertible into common shares at a conversion price equal to 58% of the lowest trading price on the previous ten trading days ending on the last trading day before the date of conversion. | ||
Unsecured, convertible note payable in the amount of $107,000, bearing interest at 10% per annum, due on April 30, 2018, and is convertible into common shares at the lower of: (i) $0.004 per share; or (ii) the lowest trading price on the previous twenty-five trading days ending on the last trading day before the date of conversion. | ||
Unsecured, convertible note payable in the amount of $82,000, bearing interest at 10% per annum, due on June 8, 2018, and is convertible into common shares at the lower of: (i) $0.003 per share; or (ii) lowest trading price on the previous twenty-five trading days ending on the last trading day before the date of conversion. | ||
On January 18, 2018, the Company issued a convertible promissory note in the principal amount of $55,000. The note is unsecured, bears interest at 10% per annum, is due on July 18, 2018, and is convertible into common shares at a conversion price equal to the lessor of the lowest trading price during the previous twenty-five trading days prior to: (i) the date of the note; or (ii) the latest complete trading day prior to the date of conversion. | ||
On February 2, 2018, the Company issued a convertible promissory note in the principal amount of $107,500. The note is unsecured, bears interest at 10% per annum, is due on August 2, 2018, and is convertible into common shares at a conversion price equal to the lesser of the lowest trading price during the previous twenty-five trading days prior to: (i) the date of the promissory note; or (ii) the latest complete trading day prior to the conversion date. Interest will be accrued and payable at the time of promissory note repayment. | ||
30 |
On March 19, 2018, the Company issued a convertible promissory note in the principal amount of up to $900,000. As at March 31, 2018, the Company has received $300,000 from the note. The note is unsecured, bears interest at 12% per annum, is due on September 19, 2018, and is convertible into common shares after 180 days from issuance date at a conversion price equal to the lessor of (i) the lowest trading price during the previous fifteen trading days prior to the date of the promissory note; or (ii) 55% of the lowest trading price during the previous fifteen days prior to the latest complete trading day prior to the conversion date. | ||
On January 19, 2018, the Company issued a convertible promissory note in the principal amount of $55,000. The note is unsecured, bears interest at 10% per annum, is due on January 19, 2019, and is convertible into common shares at a conversion price equal to 55% of the lowest trading price during the previous fifteen trading days prior to the conversion date, including the conversion date. Interest will be accrued and payable at the time of promissory note repayment. | ||
Unsecured, convertible note payable in the amount of $101,807, bearing interest at 10% per annum, due on March 2, 2019, and is convertible into common shares at the lower of: (i) $0.03 per share; or (ii) lowest trading price during the previous twenty-five trading days prior to the last complete trading day prior to the date of conversion. | ||
Unsecured, convertible note payable in the amount of $5,000, non-interest bearing, due on August 16, 2018, and is convertible into common shares at a conversion price equal to 75% of the average closing trading price during the previous five trading days prior to the date of conversion. | ||
On March 2, 2018, the Company issued a convertible promissory note in the principal amount of $128,000. The note is unsecured, bears interest at 10% per annum, is due on March 2, 2019, and is convertible into common shares at a conversion price equal to 55% of the lowest trading price during the previous fifteen trading days prior to the conversion date, including the conversion date. Interest will be accrued and payable at the time of promissory note repayment. | ||
Preferred Stock Redemption Obligations
Westergaard Holdings Ltd., an affiliate of Keith Westergaard, a former member of our board of directors, owns 4,229,384 shares (the “Series A Shares”) of Series A Convertible Preferred Stock of DSG TAG Systems. Pursuant to a Subscription / Debt Settlement Agreement dated September 26, 2014 between DSG TAG Systems and Westergaard Holdings, as amended on April 29, 2016, DSG TAG Systems has agreed that DSG Global, Inc. will complete financings for gross proceeds of at least $10 million and use a portion of the proceeds to redeem all of the Series A Shares at a price of $1.25 per share, as follows:
● | On or before August 1, 2016, we must complete a financing for gross proceeds of at least $2.5 million and use at least $1.125 million to redeem a minimum of 900,000 Series A Shares; | |
● | On or before September 1, 2016, we must complete an additional financing for gross proceeds of at least $2.5 million and use at least $1.125 million to redeem a minimum of 900,000 additional Series A Shares; and | |
● | On or before October 1, 2016, we must complete an additional financing for gross proceeds of at least $5.0 million and use at least $3.14 million to redeem the remaining 2,509,384 Series A Shares. |
If we fail to satisfy the above described financing and share redemption schedule, we will be in default of the subscription and Debt Settlement Agreement which would entitle the holder of the Preferred Shares to convert the Series A Convertible Preferred Shares into common shares in the capital of DSG Global at the price of $1.25 per share. As of the date of this report, these commitments have not been satisfied and we are currently negotiating an extension on the terms of this agreement.
31 |
If we fail to satisfy the above described financing and share redemption schedule, we will be in default of the Subscription and Debt Settlement Agreement which would entitle the holder of the Preferred Shares to convert the Series A Convertible Preferred Shares into common shares in the capital of DSG Global at the price of $1.25 per share.
Related party transactions
As at March 31, 2018, the Company owes $154,143 (Cdn$198,715) (December 31, 2017 - $205,963 (Cdn$258,381)) to the President, CEO, and CFO of the Company for management fees, which has been recorded in accounts payable and accrued liabilities. The amounts owed, and owing are unsecured, non-interest bearing, and due on demand.
As at March 31, 2018, the Company owes $21,681 (Cdn$27,950) (December 31, 2017 - $4,273 (Cdn$27,950)) to a Company controlled by the son of the President, CEO, and CFO of the Company, which has been recorded in accounts payable and accrued liabilities. The amount owing is unsecured, non-interest bearing, and due on demand.
Prospective Capital Needs
We estimate our operating expenses and working capital requirements for the twelve-month period to be as follows:
Estimated Expenses for the Twelve-Month Period ending March 31, 2018 | ||||
Management compensation | $ | 500,000 | ||
Professional fees | $ | 150,000 | ||
General and administrative | $ | 1,900,000 | ||
Total | $ | 2,550,000 |
As noted earlier, during the three months ended March 31, 2018, cash used in operations totaled $555,304. The relatively low level of cash used compared to our estimated working capital needs in the future was the result of an accumulation of vendor payables, customer receivables, and an increasing loan payable balance. We need to reduce the current level of payables in the near future to keep a good relationship with our vendors and expand our sales and service team to achieve our operational objectives. At present, our cash requirements for the next 12 months outweigh the funds available. Of the $2,550,000 that we require for the next 12 months, we had $147,343 in cash as of March 31, 2018, and a working capital deficit of $14,639,975. Our principal sources of liquidity are cash generated from product sales. In order to achieve sustained profitability and positive cash flows from operations, we will need to increase revenue and/or reduce operating expenses. Our ability to maintain, or increase, current revenue levels to achieve and sustain profitability will depend, in part, on demand for our products.
In order to improve our liquidity, we also plan to pursue additional equity financing from private investors or possibly a registered public offering. We do not currently have any definitive arrangements in place for the completion of any further private placement financings and there is no assurance that we will be successful in completing any further private placement financings. If we are unable to achieve the necessary additional financing, then we plan to reduce the amounts that we spend on our business activities and administrative expenses in order to be within the amount of capital resources obligations and execute our business plan. There can be no assurances that we will be able to raise additional capital on acceptable terms or at all, which would adversely affect our ability to achieve our business objectives.
Off-Balance Sheet Transactions
We do not have any off-balance sheet arrangements.
Critical Accounting Policies and Estimates
We prepare our consolidated financial statements in accordance with U.S. GAAP. The preparation of consolidated financial statements also requires us to make estimates and assumptions that affect the reported amounts of assets, liabilities, revenue, costs and expenses, and related disclosures. We base our estimates on historical experience and on various other assumptions that we believe to be reasonable under the circumstances. Actual results could differ significantly from the estimates made by our management. To the extent that there are differences between our estimates and actual results, our future financial statements presentation, financial condition, results of operations, and cash flows will be affected.
32 |
We believe that the assumptions and estimates associated with revenue recognition, foreign currency and foreign currency transactions and comprehensive loss have the greatest potential impact on our consolidated financial statements. Therefore, we consider these to be our critical accounting policies and estimates. For further information on all of our significant accounting policies, see the notes to our condensed consolidated financial statements.
Fair value
The Company records its cash and derivative liability at fair value.
The fair values of the derivative liabilities were calculated using a multi-nominal lattice model. The fair value of the derivative liabilities is revalued on each balance sheet date with corresponding gains and losses recorded in the consolidated statement of operations. For the three months ended March 31, 2018, the Company recorded a loss on the change in fair value of derivative liabilities of $5,616,261 (2017 – $1,854,417). As at March 31, 2018, the Company recorded a derivative liability of $8,124,723 (December 31, 2017 - $1,676,155).
The following inputs and assumptions were used to value the derivative liabilities outstanding during the period ended March 31, 2018 and 2017, assuming no dividend yield:
2018 | 2017 | |||||||
Expected volatility | 306-462 | % | 96 – 533 | % | ||||
Risk free interest rate | 1.19-2.09 | % | 0.11 - 1.76 | % | ||||
Expected life (in years) | 0.08-1.00 | 0.1 – 1.0 |
Item 3. Quantitative and Qualitative Disclosures About Market Risk
Not Applicable
Item 4. Controls and Procedures
Evaluation of Disclosure Controls and Procedures
Management is responsible for establishing and maintaining adequate disclosure controls and procedures as defined in Rules 13a-15(e) or 15d-15(e) under the Securities Exchange Act of 1934, as amended (the “Exchange Act”). Our disclosure controls and procedures are designed to ensure that information required to be disclosed in reports filed under the Exchange Act, is recorded, processed, summarized and reported within the time periods specified in the rules and forms of the Securities and Exchange Commission, and that such information is accumulated and communicated to management, including our Chief Executive Officer and Chief Financial Officer, as appropriate, to allow timely decisions regarding required disclosure and to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with U.S. generally accepted accounting principles.
Our management, under the supervision and with the participation of our Chief Executive Officer and Chief Financial Officer, evaluated the effectiveness of the design and operation of our disclosure controls and procedures as of the end of the period covered by this quarterly report on Form 10-Q. Based upon this assessment, we determined that as of the end of period covered by this quarterly report on Form 10-Q our disclosure controls and procedures were not effective because there exist material weaknesses affecting our internal control over financial reporting.
The matters involving internal controls and procedures that our management considers to be material weaknesses under COSO and SEC rules are: (1) lack of a functioning audit committee, resulting in ineffective oversight in the establishment and monitoring of required internal controls and procedures; (2) inadequate segregation of duties consistent with control objectives; (3) insufficient written policies and procedures for accounting and financial reporting with respect to the requirements and application of US GAAP and SEC disclosure requirements; and (4) ineffective controls over period end financial disclosure and reporting processes. The aforementioned potential material weaknesses were identified by our Chief Financial Officer in connection with the preparation of our financial statements as of March 31, 2018, who communicated the matters to our management and board of directors.
33 |
Management believes that the material weaknesses set forth in items (2), (3) and (4) above did not have an effect on our financial results. However, the lack of a functioning audit committee, resulting in ineffective oversight in the establishment and monitoring of required internal controls and procedures, can impact our financial statements for the future years.
Saturna Group Chartered Professional Accountants LLP, our independent auditors, were not required to and have not attested to the design and effectiveness of our internal controls.
Management’s Remediation Initiatives
Although we are unable to meet the standards under COSO because of the limited funds available to a company of our size, we are committed to improving our financial organization. As funds become available, we will undertake to: (1) create a position to segregate duties consistent with control objectives, (2) increase our personnel resources and technical accounting expertise within the accounting function (3) appoint one or more outside directors to our board of directors who shall be appointed to the audit committee of the Company resulting in a fully functioning audit committee who will undertake the oversight in the establishment and monitoring of required internal controls and procedures; and (4) prepare and implement sufficient written policies and checklists which will set forth procedures for accounting and financial reporting with respect to the requirements and application of US GAAP and SEC disclosure requirements.
We will continue to monitor and evaluate the effectiveness of our internal controls and procedures and our internal control over financial reporting on an ongoing basis and are committed to taking further action and implementing additional enhancements or improvements, as necessary and as funds allow. However, because of the inherent limitations in all control systems, no evaluation of controls can provide absolute assurance that misstatements due to error or fraud will not occur or that all control issues and instances of fraud, if any, within the Company have been detected. These inherent limitations include the realities that judgments in decision making can be faulty and that breakdowns can occur because of simple error or mistake. The design of any system of controls is based in part on certain assumptions about the likelihood of future events, and there can be no assurance that any design will succeed in achieving its stated goals under all potential future conditions. Projections of any evaluation of controls effectiveness to future periods are subject to risks
On June 4, 2015, a lawsuit was commenced against DSG TAG Systems Inc. in the Supreme Court of British Columbia, captioned Amanda McGuire v. DSG TAG Systems Inc., No. S-154634, Vancouver Registry. The plaintiff alleges that a promissory note in the principal amount of $100,000 CDN issued by DSG TAG Systems was not converted into common shares of DSG TAG Systems, as asserted by DSG TAG Systems, and the plaintiff seeks repayment of indebtedness in the amount of $100,000 CDN plus interest and costs. An agreement was reached on August 13, 2015 between DSG TAG Systems and the plaintiff, pursuant to which DSG TAG Systems agreed to pay the plaintiff $119,700 CDN in monthly installations of $17,100 CDN, the first payment commencing on October 1, 2015, and the plaintiff agreed to exchange 101,200 shares of common stock of DSG Tag Systems for 18,422 shares of common stock of DSG Global, which exchange occurred on October 22, 2015.
On December 3, 2015, a second action lawsuit was commenced against DSG TAG Systems Inc. in the Supreme Court of British Columbia, captioned Amanda McGuire v. DSG TAG Systems and DSG Global Inc., No. S-1510050, Vancouver Registry. The plaintiff filed a claim for default on the settlement agreement entered in on August 13, 2015 due to non-payment. On February 20, 2016, a new agreement was reached between DSG TAG Systems and the plaintiff, pursuant to which DSG TAG Systems agreed to pay the plaintiff $86,780 CDN in monthly installations of $5,423.75 CDN over a period of sixteen consecutive months, the first payment commencing April 20, 2016.
On October 17, 2016, the Supreme Court of British Columbia made a new order after we did not make the above-mentioned payments on schedule to the shareholder per the settlement agreement. DSG TAG was ordered to repay the remaining loan plus costs in the amount of $77,589 to the shareholder in 14 monthly payments of $5,500 each plus $589 at the 15th month starting February 15, 2017.
34 |
On September 7, 2016, a vendor has filed a Complaint for Damage in Florida (Case Number: CACE-16-016663) to recover unpaid invoice amount of $27,335 plus interest of $4,939. The invoice was not paid due to a dispute that DSG TAG did not think that vendor had delivered the service according to the agreement between the two parties. On May 31, 2017, the Company was ordered to repay the total invoice amount of $22,396 plus interest of $7,722 as well as costs and reasonable attorney fees incurred in this action totaling $9,971. The Company has accrued liabilities related to this matter in the financial statements. As of March 31, 2018, the Company not yet made any payments.
On May 31, 2017, in response to the Company’s refusal to process further conversion notices, the Company received legal notice that a lendor of the Company would be commencing all collection efforts to recover convertible loans of $245,889. The letter also served as notice of an obligation to maintain all documents and records, including electronic information.
On October 10, 2017, a vendor filed a complaint for Breach of Contract with Superior Court of the State of California. The Complainant is alleging that it is contractually owed 1,848,130 of DSG’s common stock and has asked for a cash reward $270,000. In addition, a related vendor filed in the same filing a complaint for $72,000 as part of consulting agreement DSG executed. The Company believes the vendors have not performed duties required on the contractual relationships and that obligations exist.
We may, from time to time, be party to litigation and subject to claims incident to the ordinary course of business. As our growth continues, we may become party to an increasing number of litigation matters and claims. The outcome of litigation and claims cannot be predicted with certainty, and the resolution of any future matters could materially affect our future financial position, results of operations or cash flows.
As a smaller reporting company, we are not required to provide the information required by this item.
Item 2. Unregistered Sales of Equity Securities and Use of Proceeds
On May 3, 2018, the Company amended the convertible inventory promissory note dated March 19, 2018, to include that at any time after the 100th calendar day after the fund are issued, and at the option of the holder in addition to the right to conversion, the holder may deduct daily payments from the Company’s bank account in the amount of $5,562.30 per calendar day or $27,811.50 per week until the Company has paid or the holder has converted an amount equal to the principal balance, interest, accrued interest, and default amount.
On May 3, 2018, the Company received $146,500, net of $3,500 in legal fees, pursuant to the second tranche of the convertible inventory promissory note dated March 19, 2018.
On May 8, 2018 the Company issued to GHS Investments, LLC, a Convertible Promissory Note with the principal amount being $51,500.00 with maturity date of May 8, 2019 and having an interest rate of ten 10% per annum.
On May 8, 2018, the Company paid $45,000 to EMA Financial, LLC, to settle the balance of the $74,500 Convertible Note issued on December 21, 2016.
Item 3. Defaults Upon Senior Securities
None.
Item 4. Mine Safety Disclosures
Not Applicable.
Not Applicable.
35 |
36 |
37 |
Exhibit | Filed | Filing | ||||||||
Number | Exhibit Description | Form | Exhibit | Date | Herewith | |||||
31.1 | Certification of Principal Executive Officer Pursuant to Securities Exchange Act Rules 13a-14(a) and 15d-14(a) as adopted pursuant to Section 302 of the Sarbanes-Oxley Act of 2002 | X | ||||||||
32.1 | Certification of Principal Executive Officer and Principal Financial Officer Pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002 | X | ||||||||
101* | Interactive Data File | |||||||||
101.INS | XBRL Instance Document | X | ||||||||
101.SCH | XBRL Taxonomy Extension Schema Document | X | ||||||||
101.CAL | XBRL Taxonomy Extension Calculation Linkbase Document | X | ||||||||
101.DEF | XBRL Taxonomy Extension Definition Linkbase Document | X | ||||||||
101.LAB | XBRL Taxonomy Extension Label Linkbase Document | X | ||||||||
101.PRE | XBRL Taxonomy Extension Presentation Linkbase Document | X |
# | The information in this exhibit is furnished and deemed not filed with the Securities and Exchange Commission for purposes of section 18 of the Exchange Act of 1934, as amended, and is not to be incorporated by reference into any filing of DSG Global, Inc. under the Securities Act of 1933, as amended, or the Exchange Act of 1934, as amended, whether made before or after the date hereof, regardless of any general incorporation language in such filing. |
38 |
Pursuant to the requirements of the Securities Exchange Act of 1934, the Registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.
Date: May 21, 2018 | DSG Global Inc. | |
(Registrant) | ||
By: | /s/ Robert Silzer | |
Robert Silzer | ||
Chief Executive Officer and Chief Financial Officer | ||
(Principal Executive Officer and | ||
Principal Financial and Accounting Officer) |
39 |