DYNATRONICS CORP - Quarter Report: 2021 March (Form 10-Q)
UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
FORM 10-Q
(Mark
One)
☑
QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES
EXCHANGE ACT OF 1934
For the
quarterly period ended March 31, 2021
or
☐
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES
EXCHANGE ACT OF 1934
For the
transition period from _________ to _________
Commission
File Number: 0-12697
Dynatronics Corporation
(Exact
name of registrant as specified in its charter)
Utah
|
87-0398434
|
(State
or other jurisdiction of incorporation or
organization)
|
(I.R.S.
Employer Identification No.)
|
|
1200 Trapp Road, Eagan, Minnesota 55121
(Address
of principal executive offices, Zip Code)
(801)
568-7000
(Registrant’s
telephone number, including area code)
Securities
registered pursuant to Section 12(b) of the Act:
Title of each class
|
Trading symbol
|
Name of each exchange on which registered
|
Common
Stock, no par value per share
|
DYNT
|
The
NASDAQ Capital Market
|
Indicate
by check mark whether the registrant (1) has filed all reports
required to be filed by Section 13 or 15(d) of the Securities
Exchange Act of 1934 during the preceding 12 months (or for such
shorter period that the registrant was required to file such
reports), and (2) has been subject to such filing requirements for
the past 90 days. ☑ Yes ☐ No
Indicate
by check mark whether the registrant has submitted electronically
every Interactive Data File required to be submitted pursuant to
Rule 405 of Regulation S-T (§ 232.405 of this chapter) during
the preceding 12 months (or for such shorter period that the
registrant was required to submit such files). ☑Yes ☐
No
Indicate
by check mark whether the registrant is a large accelerated filer,
an accelerated filer, a non-accelerated filer, a smaller reporting
company, or an emerging growth company. See the definitions of
“large accelerated filer,” “accelerated
filer,” “smaller reporting company,” and
“emerging growth company” in Rule 12b-2 of the Exchange
Act.
Large
accelerated filer ☐
|
Accelerated
filer ☐
|
Non-accelerated
filer ☐
|
Smaller
reporting company ☑
|
|
Emerging
growth company ☐
|
If an
emerging growth company, indicate by check mark if the registrant
has elected not to use the extended transition period for complying
with any new or revised financial accounting standards provided
pursuant to Section 13(a) of the Exchange Act. ☐
Indicate
by check mark whether the registrant is a shell company (as defined
in Rule 12b-2 of the Exchange Act). Yes ☐ No
☑
Indicate
the number of shares outstanding of each of the issuer’s
classes of common stock, as of the latest practicable
date:
As of
May 5, 2021, there were 17,364,654 shares of the issuer’s
common stock outstanding.
DYNATRONICS CORPORATION
FORM 10-Q
FOR THE QUARTERLY PERIOD ENDED MARCH 31, 2021
TABLE OF CONTENTS
|
Page
|
|
|
1
|
|
|
|
1
|
|
|
|
2
|
|
|
|
3
|
|
|
|
4
|
|
|
|
5
|
|
|
|
8
|
|
|
|
8
|
|
|
|
13
|
|
|
|
13
|
|
|
|
|
|
13
|
|
|
|
13
|
|
|
|
13
|
|
|
|
13
|
|
|
|
13
|
|
|
|
13
|
|
|
|
14
|
|
|
|
15
|
PART I. FINANCIAL INFORMATION
Item 1. Financial Statements
DYNATRONICS
CORPORATION
|
||
Condensed
Consolidated Balance Sheets
|
||
(Unaudited)
|
||
|
|
|
Assets
|
March
31, 2021
|
June
30, 2020
|
Current
assets:
|
|
|
Cash and cash
equivalents
|
$4,500,323
|
$2,215,665
|
Restricted
cash
|
150,636
|
100,636
|
Trade accounts
receivable, less allowance for doubtful accounts of $167,394 and
$184,713 as of March 31, 2021 and June 30, 2020,
respectively
|
5,803,466
|
4,893,861
|
Other
receivables
|
1,576,541
|
2,080
|
Inventories,
net
|
6,852,204
|
8,371,842
|
Assets held for
sale, net
|
845,858
|
-
|
Prepaid
expenses
|
1,363,463
|
490,624
|
|
|
|
Total
current assets
|
21,092,491
|
16,074,708
|
|
|
|
Property and
equipment, net
|
3,497,758
|
4,941,517
|
Operating lease
assets
|
2,677,885
|
3,347,378
|
Intangible assets,
net
|
5,139,703
|
5,682,991
|
Goodwill
|
7,116,614
|
7,116,614
|
Other
assets
|
391,992
|
433,109
|
|
|
|
Total
assets
|
$39,916,443
|
$37,596,317
|
|
|
|
Liabilities
and Stockholders' Equity
|
|
|
Current
liabilities:
|
|
|
Accounts
payable
|
$3,806,595
|
$3,013,949
|
Accrued payroll and
benefits expense
|
1,676,365
|
1,204,964
|
Accrued
expenses
|
1,285,791
|
768,117
|
Warranty
reserve
|
221,854
|
221,854
|
Line of
credit
|
-
|
1,012,934
|
Current portion of
long-term debt
|
3,054,755
|
108,713
|
Current portion of
finance lease liability
|
330,293
|
316,103
|
Current portion of
deferred gain
|
150,448
|
150,448
|
Current portion of
operating lease liability
|
857,839
|
852,419
|
Income tax
payable
|
33,345
|
29,196
|
|
|
|
Total
current liabilities
|
11,417,285
|
7,678,697
|
|
|
|
Long-term debt, net
of current portion
|
446,672
|
3,496,222
|
Finance lease
liability, net of current portion
|
2,346,984
|
2,597,525
|
Deferred gain, net
of current portion
|
1,115,822
|
1,228,658
|
Operating lease
liability, net of current portion
|
1,833,811
|
2,505,232
|
Other
liabilities
|
201,763
|
194,102
|
|
|
|
Total
liabilities
|
17,362,337
|
17,700,436
|
Commitments and
contingencies
|
|
|
|
|
|
Stockholders'
equity:
|
|
|
Preferred stock, no
par value: Authorized 50,000,000 shares; 3,351,000 shares and
3,681,000 shares issued and outstanding as of March 31, 2021 and
June 30, 2020, respectively
|
7,980,788
|
8,770,798
|
Common stock, no
par value: Authorized 100,000,000 shares; 17,205,108 shares and
13,803,855 shares issued and outstanding as of March 31, 2021 and
June 30, 2020, respectively
|
32,413,161
|
27,474,411
|
Accumulated
deficit
|
(17,839,843)
|
(16,349,328)
|
|
|
|
Total
stockholders' equity
|
22,554,106
|
19,895,881
|
|
|
|
Total
liabilities and stockholders' equity
|
$39,916,443
|
$37,596,317
|
|
|
|
See accompanying
notes to condensed consolidated financial statements.
|
|
1
DYNATRONICS
CORPORATION
|
||||
Condensed
Consolidated Statements of Operations
|
||||
(Unaudited)
|
||||
|
|
|
|
|
|
Three
Months Ended
|
Nine
Months Ended
|
||
|
March
31,
|
March
31,
|
||
|
2021
|
2020
|
2021
|
2020
|
|
|
|
|
|
Net
sales
|
$11,460,415
|
$13,706,319
|
$35,561,084
|
$45,292,860
|
Cost of
sales
|
8,155,454
|
9,761,864
|
25,013,197
|
31,608,541
|
Gross
profit
|
3,304,961
|
3,944,455
|
10,547,887
|
13,684,319
|
|
|
|
|
|
Selling, general,
and administrative expenses
|
3,905,055
|
4,907,363
|
12,088,520
|
14,450,155
|
Operating
loss
|
(600,094)
|
(962,908)
|
(1,540,633)
|
(765,836)
|
|
|
|
|
|
Other income
(expense):
|
|
|
|
|
Interest
expense, net
|
(62,518)
|
(110,101)
|
(166,091)
|
(351,382)
|
Other
income (expense), net
|
780,821
|
(18,193)
|
784,218
|
(12,809)
|
Net other income
(expense)
|
718,303
|
(128,294)
|
618,127
|
(364,191)
|
|
|
|
|
|
Income (loss)
before income taxes
|
118,209
|
(1,091,202)
|
(922,506)
|
(1,130,027)
|
|
|
|
|
|
Income tax
(provision) benefit
|
-
|
-
|
(9,821)
|
-
|
|
|
|
|
|
Net income
(loss)
|
118,209
|
(1,091,202)
|
(932,327)
|
(1,130,027)
|
|
|
|
|
|
Deemed dividend on
convertible preferred stock and accretion of discount
|
-
|
(65,219)
|
(51,352)
|
(173,758)
|
Preferred stock
dividend, in common stock, issued or to be issued
|
(181,877)
|
(168,356)
|
(558,188)
|
(537,509)
|
|
|
|
|
|
Net loss
attributable to common stockholders
|
$(63,668)
|
$(1,324,777)
|
$(1,541,867)
|
$(1,841,294)
|
|
|
|
|
|
Net loss per common
share
|
|
|
|
|
Basic and
diluted
|
$(0.00)
|
$(0.13)
|
$(0.10)
|
$(0.20)
|
|
|
|
|
|
Weighted-average
common shares outstanding:
|
|
|
|
|
Basic and
diluted
|
15,827,808
|
10,168,596
|
14,829,216
|
9,216,027
|
|
|
|
|
|
See
accompanying notes to condensed consolidated financial
statements.
|
|
|
|
2
DYNATRONICS
CORPORATION
|
||||||
Consolidated
Statements of Stockholders' Equity
|
||||||
(Unaudited)
|
||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
Total
|
|
Common
stock
|
Preferred
stock
|
Accumulated
|
stockholders'
|
||
|
Shares
|
Amount
|
Shares
|
Amount
|
deficit
|
equity
|
Balance
at June 30, 2019
|
8,417,793
|
$21,320,106
|
4,899,000
|
$11,641,816
|
$(12,206,213)
|
$20,755,709
|
|
|
|
|
|
|
|
Stock-based
compensation
|
135,244
|
129,793
|
-
|
-
|
-
|
129,793
|
Preferred stock
dividend, in common stock, issued or to be issued
|
126,194
|
166,904
|
-
|
-
|
(166,904)
|
-
|
Net
income
|
-
|
-
|
-
|
-
|
98,838
|
98,838
|
Balance
at September 30, 2019
|
8,679,231
|
21,616,803
|
4,899,000
|
11,641,816
|
(12,274,279)
|
20,984,340
|
|
|
|
|
|
|
|
Stock-based
compensation
|
5,446
|
58,238
|
-
|
-
|
-
|
58,238
|
Preferred stock
dividend, in common stock, issued or to be issued
|
165,251
|
202,249
|
-
|
-
|
(202,249)
|
-
|
Preferred stock
converted to common stock
|
760,000
|
1,791,320
|
(760,000)
|
(1,791,320)
|
-
|
-
|
Preferred stock
beneficial conversion and accretion of discount
|
-
|
-
|
-
|
108,539
|
-
|
108,539
|
Dividend of
beneficial conversion and accretion of discount
|
-
|
-
|
-
|
(108,539)
|
-
|
(108,539)
|
Net
loss
|
-
|
-
|
-
|
-
|
(137,663)
|
(137,663)
|
Balance
at December 31, 2019
|
9,609,928
|
23,668,610
|
4,139,000
|
9,850,496
|
(12,614,191)
|
20,904,915
|
|
|
|
|
|
|
|
Stock-based
compensation
|
96,195
|
45,343
|
-
|
-
|
-
|
45,343
|
Preferred stock
dividend, in common stock, issued or to be issued
|
243,652
|
168,356
|
-
|
-
|
(168,356)
|
-
|
Preferred stock
converted to common stock
|
458,000
|
1,079,698
|
(458,000)
|
(1,079,698)
|
-
|
-
|
Preferred stock
beneficial conversion and accretion of discount
|
-
|
-
|
-
|
65,219
|
-
|
65,219
|
Dividend of
beneficial conversion and accretion of discount
|
-
|
-
|
-
|
(65,219)
|
-
|
(65,219)
|
Net
loss
|
-
|
-
|
-
|
-
|
(1,091,202)
|
(1,091,202)
|
Balance
at March 31, 2020
|
10,407,775
|
24,962,007
|
3,681,000
|
8,770,798
|
(13,873,749)
|
19,859,056
|
|
|
|
|
|
|
|
Stock-based
compensation
|
-
|
45,342
|
-
|
-
|
-
|
45,342
|
Preferred stock
dividend, in common stock, issued or to be issued
|
195,495
|
180,123
|
-
|
-
|
(180,123)
|
-
|
Issuance of common
stock, net of issuance costs of $238,168
|
3,200,585
|
2,286,939
|
-
|
-
|
|
2,286,939
|
Net
loss
|
-
|
-
|
-
|
-
|
(2,295,456)
|
(2,295,456)
|
Balance
at June 30, 2020
|
13,803,855
|
27,474,411
|
3,681,000
|
8,770,798
|
(16,349,328)
|
19,895,881
|
|
|
|
|
|
|
|
Stock-based
compensation
|
84,661
|
47,470
|
-
|
-
|
-
|
47,470
|
Preferred stock
dividend, in common stock, issued or to be issued
|
207,736
|
194,226
|
-
|
-
|
(194,226)
|
-
|
Net
loss
|
-
|
-
|
-
|
-
|
(377,704)
|
(377,704)
|
Balance
at September 30, 2020
|
14,096,252
|
27,716,107
|
3,681,000
|
8,770,798
|
(16,921,258)
|
19,565,647
|
|
|
|
|
|
|
|
Stock-based
compensation
|
16,940
|
50,781
|
-
|
-
|
-
|
50,781
|
Preferred stock
dividend, in common stock, issued or to be issued
|
276,519
|
182,085
|
-
|
-
|
(182,085)
|
-
|
Preferred stock
converted to common stock
|
330,000
|
790,010
|
(330,000)
|
(790,010)
|
-
|
-
|
Preferred stock
beneficial conversion and accretion of discount
|
-
|
-
|
-
|
51,352
|
-
|
51,352
|
Dividend of
beneficial conversion and accretion of discount
|
-
|
-
|
-
|
(51,352)
|
-
|
(51,352)
|
Net
loss
|
-
|
-
|
-
|
-
|
(672,832)
|
(672,832)
|
Balance
at December 31, 2020
|
14,719,711
|
28,738,983
|
3,351,000
|
7,980,788
|
(17,776,175)
|
18,943,596
|
|
|
|
|
|
|
|
Stock-based
compensation
|
30,000
|
30,106
|
-
|
-
|
-
|
30,106
|
Preferred stock
dividend, in common stock, issued or to be issued
|
224,797
|
181,877
|
-
|
-
|
(181,877)
|
-
|
Issuance of common
stock, net of issuance costs of $137,547
|
2,230,600
|
3,462,195
|
-
|
-
|
-
|
3,462,195
|
Net
income
|
-
|
-
|
-
|
-
|
118,209
|
118,209
|
Balance
at March 31, 2021
|
17,205,108
|
$32,413,161
|
3,351,000
|
$7,980,788
|
$(17,839,843)
|
$22,554,106
|
|
|
|
|
|
|
|
See accompanying
notes to condensed consolidated financial
statements.
|
|
|
|
|
|
|
3
DYNATRONICS
CORPORATION
|
||
Condensed
Consolidated Statements of Cash Flows
|
||
(Unaudited)
|
||
|
|
|
|
Nine
Months Ended
|
|
|
March
31,
|
|
|
2021
|
2020
|
Cash flows from
operating activities:
|
|
|
Net
loss
|
$(932,327)
|
$(1,130,027)
|
Adjustments
to reconcile net loss to net cash provided by operating
activities:
|
|
|
Depreciation
and amortization of property and equipment
|
662,945
|
763,197
|
Amortization
of intangible assets
|
543,288
|
543,287
|
Amortization
of other assets
|
19,209
|
27,007
|
Loss
on sale of property and equipment
|
27,192
|
18,878
|
Stock-based
compensation
|
128,357
|
233,374
|
Change
in allowance for doubtful accounts receivable
|
(17,319)
|
13,962
|
Change
in allowance for inventory obsolescence
|
(207,030)
|
(22,694)
|
Amortization
deferred gain on sale/leaseback
|
(112,836)
|
(112,835)
|
Change
in operating assets and liabilities:
|
|
|
Trade
accounts receivable
|
(892,286)
|
848,682
|
Inventories
|
355,276
|
227,328
|
Prepaid
expenses and other receivables
|
(1,075,908)
|
(132,195)
|
Other
assets
|
21,908
|
(117,481)
|
Income
tax payable
|
4,149
|
(9,400)
|
Accounts
payable, accrued expenses, and other current
liabilities
|
1,789,383
|
1,397,879
|
|
|
|
Net
cash provided by operating activities
|
314,001
|
2,548,962
|
|
|
|
Cash flows from
investing activities:
|
|
|
Purchase
of property and equipment
|
(88,745)
|
(249,617)
|
|
|
|
Net
cash used in investing activities
|
(88,745)
|
(249,617)
|
|
|
|
Cash flows from
financing activities:
|
|
|
Principal
payments on long-term debt
|
(103,508)
|
(132,354)
|
Principal
payments on finance lease liability
|
(236,351)
|
(221,348)
|
Payment
of acquisition earn-out liability and holdbacks
|
-
|
(500,000)
|
Net
change in line of credit
|
(1,012,934)
|
(172,080)
|
Proceeds
from issuance of common stock, net
|
3,462,195
|
-
|
|
|
|
Net
cash provided by (used in) financing activities
|
2,109,402
|
(1,025,782)
|
|
|
|
Net
change in cash and cash equivalents and restricted
cash
|
2,334,658
|
1,273,563
|
|
|
|
Cash and cash
equivalents and restricted cash at beginning of the
period
|
2,316,301
|
256,030
|
|
|
|
Cash and cash
equivalents and restricted cash at end of the period
|
$4,650,959
|
$1,529,593
|
|
|
|
Supplemental
disclosure of cash flow information:
|
|
|
Cash
paid for interest
|
$143,693
|
$362,595
|
Supplemental
disclosure of non-cash investing and financing
activities:
|
|
|
Deemed
dividend on convertible preferred stock and accretion of
discount
|
51,352
|
173,758
|
Preferred
stock dividend, in common stock, issued or to be
issued
|
558,189
|
537,509
|
Conversion
of preferred stock to common stock
|
790,010
|
2,871,018
|
Finance
lease obligations incurred to obtain ROU assets
|
-
|
12,509
|
Operating
lease obligations incurred to obtain ROU assets
|
-
|
3,749,809
|
|
|
|
See accompanying
notes to condensed consolidated financial statements.
|
|
|
4
DYNATRONICS
CORPORATION
NOTES TO CONDENSED CONSOLIDATED
FINANCIAL STATEMENTS
(Unaudited)
March 31, 2021
Note 1. Presentation and Summary of Significant Accounting
Policies
Business
Dynatronics Corporation
(“Company,” “Dynatronics”) is a leading
medical device company committed to providing high-quality
restorative products designed to accelerate optimal health. The
Company designs, manufactures, and sells a broad range of
restorative products for clinical use in physical therapy,
rehabilitation, orthopedics, pain management, and athletic
training. Through its distribution channels, Dynatronics markets
and sells to orthopedists, physical therapists, chiropractors,
athletic trainers, sports medicine practitioners, clinics,
hospitals, and consumers.
Basis of Presentation
The accompanying
unaudited condensed consolidated financial statements (the
“Condensed Consolidated Financial Statements”) have
been prepared by the Company in accordance with generally accepted
accounting principles in the United States (“GAAP”) and
pursuant to the rules and regulations of the Securities and
Exchange Commission (the “SEC”). Certain information
and footnote disclosures normally included in the financial
statements prepared in accordance with GAAP have been condensed or
omitted pursuant to the rules and regulations of the SEC. As such,
these Condensed Consolidated Financial Statements should be read in
conjunction with the Company’s audited financial statements
and accompanying notes included in its Annual Report on Form 10-K
for the fiscal year ended June 30, 2020 (the “Annual
Report”) filed with the SEC on September 24, 2020. The
Condensed Consolidated Balance Sheet at June 30, 2020, has been
derived from the Annual Report.
The accounting policies followed by the
Company are set forth in Part II, Item 8, Note 1, Basis of
Presentation and Summary of Accounting Policies, of the Notes to
Financial Statements included in the Company’s Annual Report.
In the opinion of management, the Condensed Consolidated Financial
Statements contain all adjustments, consisting only of normal
recurring adjustments, necessary to present fairly the
Company’s financial position as of March 31, 2021 and its
results of operations and its cash flows for the periods presented.
The results of operations for the first nine months of the fiscal
year are not necessarily indicative of results for the full year or
any future periods.
The Company’s
fiscal year begins on July 1 and ends on June 30 and references
made to “fiscal year 2021” and “fiscal year
2020” refer to the Company’s fiscal year ending June
30, 2021 and the fiscal year ended June 30, 2020,
respectively.
Use of Estimates
The preparation of
financial statements in conformity with GAAP requires management to
make estimates and assumptions that affect the reported amounts of
assets and liabilities, disclosure of contingent assets and
liabilities at the date of the financial statements, and the
reported amounts of revenues and expenses during the reporting
periods presented.
The Company
evaluates its estimates and assumptions on an ongoing basis using
historical experience and other factors, and adjusts those
estimates and assumptions when facts and circumstances dictate.
Actual results could differ materially from those estimates and
assumptions.
Assets Held for
Sale
Assets held for
sale include our Tennessee building and land that have met the
criteria of “held for sale” accounting, as specified by
Accounting Standards Codification 360, Property, Plant, and Equipment.
No gain
or loss occurred as a result. The carrying amount of the
land and building is $30,287 and $815,571, respectively. The
effect of suspending depreciation on the assets held for sale is
immaterial to the results of operations. On April 2, 2021, the
Company entered into a Purchase and Sale Agreement for the sale of
these assets. Consummation of the
sale is subject to customary closing conditions and is anticipated
in the quarter ending June 30, 2021. There can be no assurance that
the sale will be consummated. The agreement also
contains customary representations, warranties and covenants, and
other terms and conditions.
Employee
Retention Credit
The
CARES Act provided an employee retention credit which was a
refundable tax credit against certain employment
taxes.
The Consolidated Appropriations Act extended and expanded the
availability of the employee retention credit through June 30,
2021. Subsequently, the American Rescue Plan Act of 2021, extended
the availability of the employee retention credit through December
31, 2021. This new legislation amended the employee retention
credit to be equal to 70% of qualified wages paid to employees
after December 31, 2020, and before January 1, 2022. During
calendar year 2021, a maximum of $10,000 in qualified wages for
each employee per qualifying calendar quarter may be counted in
determining the 70% credit. Therefore, the maximum tax credit that
can be claimed by an eligible employer is $7,000 per employee per
qualifying calendar quarter of 2021.
The Company qualified for the credit beginning on January 1, 2021
and received credits for qualified wages through March 31,
2021. The Company will qualify for the employee retention
credit for quarters that experience a significant decline in gross
receipts defined as quarterly gross receipts that are less than 80
percent of its gross receipts for the same calendar quarter in
2019. During the
three months ended March 31, 2021,
the Company recorded an employee retention credit totaling
$963,000, of which, $75,000, $98,000, and $790,000 was recorded
within cost of sales, selling, general, and administrative, and
other income, respectively, on the Company’s condensed
consolidated statements of operations.
Other Receivables
Other receivables
consist of amounts due from the U.S. federal government for the
employee retention credit and amounts due from our contract
manufacturer for raw materials components provided for use in the
production of our products. Payments are due from our contract
manufacturer based on the usage of raw material components. As of
March 31, 2021, other receivables include $747,000 due from the
employee retention credit and $830,000 due from our contract
manufacturer.
Recent
Accounting Pronouncements
In December 2019,
the FASB issued ASU 2019-12, Income Taxes (“Topic 740”):
Simplifying the Accounting for
Income Taxes, which is intended to simplify various aspects
related to accounting for income taxes. The standard is effective
for annual periods beginning after December 15, 2020, with early
adoption permitted. Adoption of the standard requires certain
changes to be made prospectively, with some changes to be made
retrospectively. The Company is currently assessing the impact of
this standard on its financial condition and results of
operations.
In
August 2020, the FASB issued ASU 2020-06, Debt—Debt with Conversion and Other Options
(Subtopic 470-20) and Derivatives and Hedging—Contracts in
Entity’s Own Equity (Subtopic 815-40): Accounting for
Convertible Instruments and Contracts in an Entity’s Own
Equity, which is intended to simplify the accounting for
certain financial instruments with characteristics of liabilities
and equity, including convertible instruments and contracts on an
entity’s own equity. The guidance allows for either full
retrospective adoption or modified retrospective adoption. The
guidance is effective for the Company in the first quarter of
fiscal year 2025 and early adoption is permitted. The Company is
evaluating the impact adoption of this guidance will have on its
consolidated financial statements.
5
Note 2. Net Loss per Common Share
Net
loss per common share is computed based on the weighted-average
number of common shares outstanding and, when appropriate, dilutive
potential common stock outstanding during the period. Stock
options, convertible preferred stock and warrants are considered to
be potential common stock. The computation of diluted net loss per
common share does not assume exercise or conversion of securities
that would have an anti-dilutive effect.
Basic
net loss per common share is the amount of net income for the
period available to each weighted-average share of common stock
outstanding during the reporting period. Diluted net loss per
common share is the amount of net loss for the period available to
each weighted-average share of common stock outstanding during the
reporting period and to each share of potential common stock
outstanding during the period, unless inclusion of potential common
stock would have an anti-dilutive effect.
All outstanding options, warrants and
convertible preferred stock for common shares are not included in
the computation of diluted net loss per common share because they
are anti-dilutive. For the three months ended March 31, 2021, and
2020, shares underlying such options, warrants, and convertible
preferred stock totaled 10,187,500 and 10,946,022,
respectively, and for the nine
months ended March 31, 2021, and 2020, totaled 10,337,390 and
11,452,544,
respectively.
Note
3. Convertible
Preferred Stock
As of March 31,
2021, the Company had issued and outstanding a total of 1,992,000
shares of Series A 8% Convertible Preferred Stock (“Series A
Preferred”) and 1,359,000 shares of Series B Convertible
Preferred Stock ("Series B Preferred"). The Series A Preferred and
Series B Preferred are convertible into a total of 3,351,000 shares
of common stock. Dividends payable on these preferred shares accrue
at the rate of 8% per year and are payable quarterly in stock or
cash at the option of the Company. The Company generally pays the
dividends on the preferred stock by issuing shares of its common
stock. The formula for paying these dividends using common stock in
lieu of cash can change the effective yield on the dividend to more
or less than 8% depending on the market price of the common stock
at the time of issuance. In November 2020,
the Company issued 330,000 shares of common stock upon conversion
of 230,000 shares of Series C
Non-Voting Convertible Preferred Stock and 100,000
shares of Series B Preferred.
In April 2021, the
Company paid approximately $182,000 of preferred stock dividends
with respect to the Series A Preferred and Series B Preferred that
accrued during the three months ended March 31, 2021, by issuing
159,546 shares of common stock.
Note 4. Comprehensive Income
For the
three and nine months ended March 31, 2021 and 2020, comprehensive
income (loss) was equal to the net income (loss) as presented in
the accompanying condensed consolidated statements of
operations.
Note 5. Inventories
Inventories
consisted of the following:
|
March 31, 2021
|
June 30, 2020
|
Raw
materials
|
$3,387,745
|
$4,798,489
|
Work in
process
|
619,436
|
427,744
|
Finished
goods
|
3,206,076
|
3,713,692
|
Inventory
obsolescence reserve
|
(361,053)
|
(568,083)
|
|
$6,852,204
|
$8,371,842
|
6
Note 6. Related-Party Transactions
The
Company leases office, manufacturing and warehouse facilities in
Northvale, New Jersey, and Eagan, Minnesota from employees,
shareholders, and entities controlled by shareholders, who were
previously principals of businesses acquired by the Company. The
combined expenses associated with these related-party transactions
totaled $264,702 and $261,666 for the three months
ended March 31, 2021 and 2020, respectively,
and $794,108 and $784,999 for the nine months
ended March 31, 2021 and 2020,
respectively.
Note 7. Line of Credit
Borrowings
on the Line of Credit were $0 and $1,012,934 as
of March 31, 2021 and June 30, 2020, respectively. As of March 31,
2021, there was approximately $4,456,000 available to
borrow.
Note 8. Revenue
The
following table disaggregates revenue by major product category for
the three and nine months ended March 31:
|
Three
Months Ended
March
31
|
Nine
Months Ended
March
31
|
||
|
2021
|
2020
|
2021
|
2020
|
Orthopedic Soft
Bracing Products
|
$4,794,787
|
$5,303,246
|
$15,437,188
|
$17,416,245
|
Physical Therapy
and Rehabilitation Products
|
6,581,598
|
8,342,162
|
19,902,877
|
27,662,899
|
Other
|
84,030
|
60,911
|
221,019
|
213,716
|
|
$11,460,415
|
$13,706,319
|
$35,561,084
|
$45,292,860
|
Note 9. Common
Stock
The Company maintains an equity incentive plan for the benefit of
employees. Incentive and
nonqualified stock options, restricted common stock, stock
appreciation rights, and other share-based awards may be granted
under the plans including performance-based awards.
On December 10, 2020, shareholders approved a new 2020 equity
incentive plan (“2020 Equity Plan”), setting aside
1,000,000 shares of common stock. The Company can
grant awards under the 2020 Plan or under the Dynatronics 2018
Equity Incentive Award Plan (the “2018 Plan”) until the
shares of common stock available for awards and issuance under the
2018 Plan have been exhausted.
In March 2020, The
Company entered into an equity distribution agreement with
Canaccord Genuity LLC and Roth Capital Partners LLC, pursuant to
which the Company arranged to offer and sell shares of common stock
in an at-the-market offering (“ATM”) under a
registration statement previously filed on Form S-3 with the
Securities and Exchange Commission. On March 13, 2020, the Company
filed a Prospectus Supplement amending the registration statement
and commenced the ATM. Under the terms of the equity distribution
agreement, the Company may sell shares of common stock in an
aggregate amount of up to $10,000,000, with Canaccord Genuity LLC
and Roth Capital Partners LLC acting as our sales agents at the
market prices prevailing on The Nasdaq Capital Market at the time
of the sale of such shares. The Company will pay Canaccord Genuity
LLC and Roth Capital Partners, LLC a fixed commission rate equal to
3.0% of the gross sale price per share of common stock
sold.
In February 2021,
the Company sold an aggregate of 2,230,600 shares of common stock
under the equity distribution agreement in the ATM. Offering costs
were incurred totaling $137,547, inclusive of commissions paid to
the sales agents at a fixed rate of 3.0%, together with legal,
accounting and filing fees. Net proceeds from the sale of the
shares totaled $3,462,195. Proceeds were used to strengthen the
Company's liquidity and working capital
position.
In April 2021, the
Company paid approximately $182,000 of preferred stock dividends
with respect to the Series A Preferred and Series B Preferred that
accrued during the three months ended March 31, 2021, by issuing
159,546 shares of common
stock.
Note 10. Subsequent
Event
On April 2, 2021,
the Company and Maple Leaf Realco II, LLC entered into a Purchase
and Sale Agreement for the sale of Dynatronics’ former
manufacturing facility building located at 6607 Mountainview Road,
Ooltewah, Tennessee for a purchase price of $1.75 million USD.
Consummation of the sale is subject to customary closing conditions
and is anticipated in the quarter ending June 30, 2021. There can
be no assurance that the sale will be consummated.
The agreement also
contains customary representations, warranties and covenants, and
other terms and conditions.
On
April 22, 2021, the Company announced strategic actions taken and
expected to be taken with the objective to improve the
Company’s overall financial performance and to optimize its
business. The Company will focus on higher margin manufactured
products and eliminate approximately 1,600 SKUs of low-margin,
third-party distributed products. The Company will streamline
physical therapy and rehabilitation product sales exclusively to
dealers, which it expects will reduce complexity and associated
support costs. The Company expects to incur approximately $1.2
million in restructuring charges related to the optimization plan,
of which $0.4 million is expected to result in cash expenditures.
The Company expects to recognize the majority of these expenses
during the fourth quarter of fiscal year 2021. No restructuring
costs were incurred during the three months ended March 31, 2021.
The Company anticipates that the elimination of its distributed
products portfolio will result in an approximate $11 million
reduction in annual net sales for fiscal year 2022 compared to
fiscal year 2021, but that annual gross margin and operating income
in fiscal year 2022 will improve relative to fiscal year
2021.
7
This
report, including the disclosures contained in Note 10 of the Notes
to Condensed Consolidated Financial Statements, and in Part I Item
2 Management’s Discussion and Analysis of Financial Condition
and Results of Operation, contains “forward-looking
statements” within the meaning of the U.S. Private Securities
Litigation Reform Act of 1995, Section 27A of the Securities Act of
1933, as amended, and Section 21E of the Securities Exchange Act of
1934, as amended (the “Exchange Act”). These
forward-looking statements include, but are not limited to: any
projections of net sales, earnings, or other financial items;
expectations in connection with the company’s recently
announced business optimization plan, including improvements in
cash flows and operating margins, costs and expenditures associated
with the restructuring, outlook for fiscal year 2021 third and
fourth quarters, estimated reductions in revenues year-over-year in
fiscal year 2022 operating results, expectations that the company
will deliver improved annual gross margins, operating income and
EBITDA in fiscal year 2022 compared to fiscal year 2021, and
expectations regarding reduction in occupied space in fiscal year
2022; any statements of the strategies, plans and objectives of
management for future operations; any statements concerning the
termination of certain low margin third party distributed products,
or proposed new products or developments; any statements regarding
future economic conditions or performance; any statements of
belief; and any statements of assumptions underlying any of the
foregoing. Forward-looking statements can be identified by their
use of such words as “may,” “will,”
“estimate,” “intend,”
“continue,” “believe,”
“expect,” or “anticipate” and similar
references to future periods.
We
have based our forward-looking statements on management’s
current expectations and assumptions about future events and trends
affecting our business and industry that are subject to risks and
uncertainties. Although we do not make forward-looking statements
unless we believe we have a reasonable basis for doing so, we
cannot guarantee their accuracy. Forward-looking statements are
subject to substantial risks and uncertainties that could cause our
future business, financial condition, results of operations or
performance to differ materially from our historical results or
those expressed or implied in any forward-looking statement
contained in this report. These risks and uncertainties include,
but are not limited to, the uncertainty regarding the impact or
duration of the Novel Coronavirus Disease 2019 ("COVID-19") virus
pandemic that is adversely affecting communities and businesses
globally, including ours, as well as those factors described in the
section “Risk Factors” included in Part I, Item 1A of
our Annual Report on Form 10-K for the fiscal year ended June 30,
2020, filed with the SEC, as well as in our other public filings
with the SEC. Actual results may differ from projections as a
result of these risks, additional risks and uncertainties of which
we are currently unaware or which we do not currently view as
material to our business.
You should read
this report in its entirety, together with the documents that we
file as exhibits to this report and the documents that we
incorporate by reference into this report, with the understanding
that our future results may be materially different from what we
currently expect. The forward-looking statements contained in this
report are made as of the date of this report and we assume no
obligation to update them after the date hereof to revise or
conform such statements to actual results or to changes in our
opinions or expectations. If we do update or correct any
forward-looking statements, investors should not conclude that we
will make additional updates or corrections.
We qualify all of
our forward-looking statements by these cautionary
statements.
The terms
“we,” “us,” “Dynatronics,” or
the “Company” refer collectively to Dynatronics
Corporation and its wholly-owned subsidiaries, unless otherwise
stated.
Item 2. Management’s Discussion and Analysis of
Financial Condition and Results of Operations
Management’s
Discussion and Analysis of Financial Condition and Results of
Operations (“MD&A”) is designed to provide a reader
of our Unaudited Condensed Consolidated Financial Statements and
Notes thereto that are contained in this quarterly report, with a
narrative from the perspective of management. You should also
consider this information with the information included in our
Annual Report on Form 10-K for the year ended June 30, 2020, and
our other filings with the SEC, including our quarterly and current
reports that we have filed since June 30, 2020 through the date of
this report. In the following MD&A, we have rounded many
numbers to the nearest one thousand dollars. These numbers should
be read as approximate. All inter-company transactions have been
eliminated. Our fiscal year ends on June 30. For example, reference
to fiscal year 2021 refers to the year ending June 30, 2021. This
report covers the three and nine months ended March 31, 2021.
Results of operations for the three and nine months ended March 31,
2021 are not necessarily indicative of the results that may be
achieved for the full fiscal year ending June 30,
2021.
Overview
Dynatronics
designs, manufactures, and sells a broad range of restorative
products for clinical use in physical therapy, rehabilitation,
orthopedics, pain management, and athletic training. Through our
distribution channels, we market and sell to orthopedists, physical
therapists, chiropractors, athletic trainers, sports medicine
practitioners, clinics, hospitals, and consumers.
8
Recent
Events
On April 2, 2021,
we entered into a Purchase and Sale Agreement for the sale of our
former manufacturing facility building located at 6607 Mountainview
Road, Ooltewah, Tennessee for a purchase price of $1.75 million
USD. Consummation of the sale is subject to customary closing
conditions and is anticipated in the quarter ending June 30, 2021.
There can be no assurance that the sale will be consummated.
The
agreement also contains customary representations, warranties and
covenants, and other terms and conditions.
On April 22, 2021,
we announced strategic actions taken and expected to be taken with
the objective to improve the Company’s overall financial
performance and to optimize its business. Dynatronics will focus on
higher margin manufactured products and eliminate approximately
1,600 SKUs of low-margin, third-party distributed products. We will
streamline physical therapy and rehabilitation product sales
exclusively to dealers, which we expect will reduce complexity and
associated support costs. We expect to incur approximately $1.2
million in restructuring charges related to the optimization plan,
of which $0.4 million is expected to result in cash expenditures.
We expect to recognize the majority of these expenses during the
fourth quarter of fiscal year 2021. No restructuring
costs were incurred during the three months ended March 31,
2021. We anticipate that the elimination of our distributed
products portfolio will result in an approximate $11 million
reduction in annual net sales for fiscal year 2022 compared to
fiscal year 2021, but that annual gross margin and operating income
in fiscal year 2022 will improve relative to fiscal year
2021.
Results
of Operations
Net Sales
Net sales decreased $2,246,000, or 16.4%, to
$11,460,000 for the quarter ended March 31, 2021, compared to
net sales of $13,706,000 for the
quarter ended March 31,
2020. Net sales decreased
$9,732,000, or 21.5%, to $35,561,000 for the nine months ended
March 31, 2021,
compared to net sales of $45,293,000 for the
nine months ended March 31, 2020. The
year-over-year decrease is primarily
due to the continued
impact of COVID-19, including reduced demand for our products,
reduced capacity and operating hours, supply chain disruptions, and
extended handling times. Extreme weather conditions also caused
production disruptions during the quarter ended March 31, 2021.
Gross
Profit
Gross profit for the quarter ended March 31,
2021 decreased $639,000, or about 16.2%, to $3,305,000, or 28.8% of
net sales. By comparison, gross profit for the quarter ended
March 31, 2020
was $3,944,000,
or 28.8% of net sales. Gross profit for
the nine months ended March 31, 2021 decreased $3,136,000, or about
22.9%, to $10,548,000, or 29.7% of net sales. By comparison, gross
profit for the nine months ended March 31, 2020 was
$13,684,000,
or 30.2% of net sales. The year-over-year decrease in
gross profit and gross margin percentage was primarily attributable
to
lower
sales,
and changes in the mix of sales between our major product
categories. These items were partially
offset by the benefit of the employee retention credit under the
CARES Act, as amended, of $75,000 in the three and nine months
ended March 31, 2021.
Selling, General and
Administrative Expenses
Selling, general
and administrative (“SG&A”) expenses decreased
$1,002,000, or 20.4%, to $3,905,000 for the quarter ended
March 31, 2021,
compared to $4,907,000 for the quarter ended March 31, 2020. Selling
expenses decreased $526,000 compared to the prior year period,
due
primarily to lower commission expense on lower sales and decreased
sales management salaries. General and administrative
("G&A") expenses decreased $476,000 compared to the prior-year
period, driven primarily by a decrease in payroll and benefit costs
as a result of headcount reductions. This decrease included
the benefit of the employee retention credit of
$98,000.
SG&A expenses
decreased $2,362,000, or 16.3%, to $12,089,000 for the nine months
ended March 31,
2021, compared to $14,450,000 for the nine months ended
March 31, 2020.
Selling
expenses decreased $1,582,000 compared to the prior year period,
due
primarily to lower commission expense on lower sales and decreased
sales management salaries. G&A expenses decreased
$780,000 compared to the prior-year period, driven primarily by a
decrease in payroll and benefit costs as a result of headcount
reductions. This decrease
included the benefit of the employee retention credit of
$98,000.
Net other income
for the quarter ended March 31, 2021, was $718,000 compared to net
other expense of $128,000 for the quarter ended March 31, 2020. Net
other income for the nine months ended March 31, 2021 was $618,000
compared to net other expense of $364,000 for the nine months ended
March 31, 2020. The increase in net other income is primarily due
to a $790,000 employee retention credit for funds received or
receivable from the U.S. federal government under the CARES Act and
a decrease in interest expense as a result of lower average
borrowings on our line of credit.
Net Income (Loss) Before Income
Tax
Pre-tax
income for the quarter ended
March 31,
2021, was $118,000 compared to a pre-tax loss of
$1,091,000
for the quarter ended March 31, 2020. The $1,209,000 increase in
pre-tax income was attributable to a decrease of $639,000
in gross profit offset by a decrease of $1,002,000 in SG&A and
an increase of $847,000 in net other income. Pre-tax loss for
the
nine months ended March
31, 2021, was $923,000 compared to $1,130,000
for the nine months ended March 31, 2020. The $207,000 decrease in
pre-tax loss was attributable to a decrease of $3,136,000
in gross profit offset by a decrease of $2,362,000 in SG&A and
an increase of $982,000 in net other
income.
Income Tax Provision
(Benefit)
Income tax provision was $0 and $10,000 for
the three and nine months ended March 31, 2021, respectively and $0
for the three and nine months ended March 31, 2020, respectively.
See Liquidity and Capital
Resources - Deferred Income Tax Assets below for more
information.
Net Income
(Loss)
Net
income was $118,000
for the quarter ended March 31, 2021, compared to a net loss of
$1,091,000 for the quarter ended
March 31, 2020. Net loss was
$932,000 for the nine
months ended March 31, 2021, compared to $1,130,000 for the nine months ended March
31, 2020. The reasons for the changes in net income (loss)
are the same as explained above under the heading Net Income (Loss) Before Income
Tax.
9
Net Loss Attributable to Common Stockholders
Net
loss attributable to common stockholders decreased $1,261,000 to $64,000 for the
quarter ended March 31, 2021, compared to $1,325,000 for the quarter ended March
31, 2020. The decrease in net loss attributable to common
stockholders for the quarter is due primarily to a $1,209,000
increase in net income. On a per share basis, net loss attributable
to common stockholders was $(0.00) per share for the quarter
ended March 31, 2021, compared to $(0.13) per share for the quarter
ended March 31, 2020.
Net loss
attributable to common stockholders decreased $299,000 to $1,542,000 for the
nine months ended March 31, 2021, compared to $1,841,000 for the nine months ended
March 31, 2020. The decrease in net loss attributable to common
stockholders is due primarily to a $208,000 decrease in net loss.
On a per share basis, net income attributable to common
stockholders was $(0.10) per share for the nine
months ended March 31, 2021, compared to $(0.20) per share for the nine
months ended March 31, 2020.
Liquidity and Capital
Resources
We have
historically financed operations through cash from operating
activities, available cash reserves, borrowings under a line of
credit facility (see, Line of
Credit, below) and proceeds from the sale of our equity
securities. As of March 31, 2021, we had $4,651,000 in cash and
cash equivalents and restricted cash, compared to $2,316,000 as of
June 30, 2020. During the nine months ended March 31, 2021 and
2020, we had positive cash flows from operating
activities.
Working capital was
$9,675,000 as of March 31, 2021, compared to working capital of
$8,396,000 as of June 30, 2020. The current ratio was 1.8 to 1 as
of March 31, 2021 and 2.1 to 1 as of June 30, 2020. Current assets
were 52.8% of total assets as of March 31, 2021, and 42.8% of total
assets as of June 30, 2020.
We believe that our cash generated from
operations, current capital resources including equity sale
proceeds, and available credit provide sufficient liquidity to fund
operations for the next 12 months. However, the continuing effects
of the COVID-19 pandemic could have an adverse effect on our
liquidity and cash and we continue to evaluate and take action, as
necessary, to preserve adequate liquidity and ensure that our
business can continue to operate during these uncertain
times.
In
March 2020, we entered into an equity distribution agreement with
Canaccord Genuity LLC and Roth Capital Partners LLC, pursuant to
which we arranged to offer and sell shares of our common stock in
an at-the-market offering (“ATM”) under a registration
statement previously filed by us on Form S-3 with the SEC. On March
13, 2020, we filed a Prospectus Supplement amending the
registration statement and commenced the ATM. Under the terms of
the equity distribution agreement, we may sell shares of our common
stock in an aggregate amount of up to $10,000,000, with Canaccord
Genuity LLC and Roth Capital Partners LLC acting as our sales
agents at market prices prevailing on The Nasdaq Capital Market at
the time of the sale of such shares. We will pay Canaccord Genuity
LLC and Roth Capital Partners, LLC a fixed commission rate equal to
3.0% of the gross sale price per share of common stock
sold.
In February 2021,
we sold an aggregate of 2,230,600 shares of common stock under the
equity distribution agreement in the ATM. We incurred offering
costs totaling $138,000, inclusive of commissions paid to the sales
agents at a fixed rate of 3.0%, together with legal, accounting and
filing fees. Net proceeds from the sale of the shares totaled
$3,462,000. Proceeds were used to strengthen our liquidity and
working capital position.
On April 29, 2020, we entered into a
promissory note (the “Note”) with Bank of the West to
evidence a loan to the Company in the amount of $3,477,412 under
the Paycheck Protection Program (the “PPP”) established
under the Coronavirus Aid, Relief, and Economic Security Act (the
“CARES Act”) administered by the U.S. Small Business
Administration (“SBA”).
In accordance with the requirements of the CARES Act, we have used
the proceeds from the loan exclusively for qualified expenses under
the PPP, including payroll costs, mortgage interest, rent, and
utility costs, as further detailed in the CARES Act and applicable
guidance issued by the SBA. Interest will accrue on the outstanding
balance of the Note at a rate of 1.00% per annum. We have applied
for forgiveness of all amounts due under the Note, in an amount
equal to the sum of qualified expenses under the PPP incurred
during the 24 weeks following initial disbursement (the "Covered
Period"). Notwithstanding our expected eligibility to obtain
forgiveness, no assurance can be given that we will obtain
forgiveness of all or any portion of amounts due under the
Note.
Subject to any forgiveness
granted under the PPP, the Note is scheduled to mature two years
from the date of initial disbursement and is payable in monthly
installments beginning 10 months after completion of the 24 week
Covered Period. Upon mutual agreement, Dynatronics and Bank of the
West may extend the term of the Note to five years. The Note may be
prepaid at any time prior to maturity without penalty. The Note
contains customary provisions related to events of default,
including, among others, failure to make payments, bankruptcy,
breaches of representations, significant changes in ownership, and
material adverse effects. The occurrence of an event of default may
result in the collection of all amounts owing under the Note,
and/or filing suit and obtaining judgment against us. Our
obligations under the Note are not secured by any collateral or
personal guarantees.
On April 2, 2021,
we entered into a Purchase and Sale Agreement for the sale of our
former manufacturing facility building located at 6607 Mountainview
Road, Ooltewah, Tennessee for a purchase price of $1.75 million
USD. Consummation of the sale is subject to customary closing
conditions and is anticipated in the quarter ending June 30, 2021.
There can be no assurance that the sale will be consummated.
The
agreement also contains customary representations, warranties and
covenants, and other terms and conditions.
10
Cash and Cash
Equivalents
Our
cash and cash equivalents and restricted cash position increased
$2,335,000 to $4,651,000
as of March 31, 2021, compared to $2,316,000 as of June 30, 2020.
The primary source of cash in the nine months ended March 31, 2021,
was $314,000 of net cash provided by operating activities and
$2,109,000 of net cash provided by financing
activities.
Trade Accounts Receivable and
Other Receivables
Trade
accounts receivable, net of allowance for doubtful accounts,
increased approximately $910,000, or 18.6%, to $5,803,000 as
of March 31, 2021, from $4,894,000 as of June 30, 2020.
The increase was driven primarily by an increase in sales compared
to the quarter ended June 30, 2020. Trade accounts receivable
represent amounts due from our customers, including dealers and
distributors that purchase our products for redistribution, medical
practitioners, clinics, hospitals, colleges, universities and
sports teams. We believe that our
estimate of the allowance for doubtful accounts is adequate based
on our historical experience and relationships with our customers.
Accounts receivable are generally collected within approximately 40
days of invoicing.
As of March 31,
2021, other receivables include $830,000 due from our contract
manufacturer for raw materials components provided for use in the
production of our products and $747,000 due from the U.S. federal
government from the employee retention
credit.
Inventories
Inventories, net of
reserves, decreased $1,519,000 or 18.2%, to $6,852,000
as of March 31, 2021, compared to $8,372,000 as of June 30, 2020.
The
decrease was primarily due to steps taken to right-size incoming
material purchases and adjust inventory management as part of our
working capital plans in response to the impacts of COVID-19,
including supply chain disruptions. In addition, the
decrease is due to raw materials
components being sold to our contract
manufacturer for use in the
production of our products. We believe that our
allowance for inventory obsolescence is adequate based on our
analysis of inventory, sales trends, and historical
experience.
Accounts Payable
Accounts payable
increased approximately $793,000 or 26.3%, to $3,807,000
as of March 31, 2021, from $3,014,000 as of June 30, 2020. The
increase was driven primarily by an increase in
inventory purchases related to increased sales and timing of
payments.
Line of
Credit
Our
line of credit balance decreased $1,013,000 to $0 as of March 31,
2021, compared to $1,013,000 as of June 30, 2020.
The decrease was driven primarily by positive cash flows from
operating activities. As of March 31,
2021, there was approximately $4,500,000 available to
borrow.
11
Debt
Long-term debt decreased $104,000 to
$3,501,000 as of March 31, 2021, compared to $3,605,000 as of June
30, 2020. Our long-term debt
is primarily comprised of the PPP Note and also includes loans
related to equipment and a vehicle. The principal
balance on the PPP Note is $3,477,412, of which
$3,041,000 is classified as current debt at March 31,
2021.
Finance Lease Liability
Finance lease liability as of March 31, 2021
and June 30, 2020 totaled approximately $2,677,000 and $2,914,000,
respectively. Our finance lease liability consists primarily of the
lease on our facility located in Cottonwood Heights, Utah (the
"Utah Building"). In conjunction with the sale and leaseback of our
Utah Building in August 2014, we entered into a 15-year lease,
classified as a finance lease, originally valued at $3,800,000. The
building lease asset is amortized on a straight-line basis over 15
years at approximately $252,000 per year. Total accumulated
amortization related to the leased building is approximately
$1,680,000 at March 31, 2021. The sale generated a profit of
$2,300,000, which is being recognized straight-line over the life
of the lease at approximately $150,000 per year as an offset to
amortization expense. The balance of the deferred gain as of March
31, 2021 is $1,266,000. Lease payments, currently approximately
$30,000, are payable monthly and increase annually by approximately
2% per year over the life of the lease. Imputed interest for the
three and nine months ended March 31, 2021 was approximately
$35,000 and $109,000, respectively.
Imputed interest for the three and nine months ended March 31, 2020
was approximately $40,000 and $118,000, respectively. In
addition to the Utah building, we have certain equipment leases
that we have determined are finance
leases.
Operating Lease
Liability
Operating lease
liability as of March 31, 2021 and June 30, 2020 totaled
approximately $2,692,000 and $3,358,000, respectively. Our
operating lease liability consists primarily of building leases for
office,
manufacturing, warehouse and storage
space.
Deferred Income Tax
Assets
A
valuation allowance is required when there is significant
uncertainty as to the realizability of deferred income tax assets.
The ability to realize deferred income tax assets is dependent upon
our ability to generate sufficient taxable income within the
carryforward periods provided for in the tax law for each
tax jurisdiction. We
have determined that we do not meet the “more likely than
not” threshold that deferred income tax assets will be
realized. Accordingly, a valuation allowance is required. Any
reversal of the valuation allowance in future periods will
favorably impact our results of operations in the period of
reversal. As of March 31, 2021 and June 30, 2020, we recorded a
full valuation allowance against our net deferred income tax
assets. This resulted in no
reported income tax expense associated with the operating profit
reported during the three and nine months ended March 31,
2021.
Stock Repurchase
Plans
We have
a stock repurchase plan available to us at the discretion of the
Board of Directors. Approximately $449,000 remained of this
authorization as of March 31, 2021. No purchases have been made
under this plan since September 2011.
Off-Balance Sheet Arrangements
As of
March 31, 2021, we had no off-balance sheet
arrangements.
Critical Accounting Policies
The
preparation of our financial statements requires that we make
estimates and judgments. We base these on historical experience and
on other assumptions that we believe to be reasonable. Our critical
accounting policies are discussed in Item 7,
“Management’s Discussion and Analysis of Financial
Condition and Results of Operations” section of our Form 10-K
for the year ended June 30, 2020. There have been no material
changes to the critical accounting policies previously disclosed in
that report.
12
There have been no material changes
from the information presented for the year ended June 30,
2020.
Evaluation of Disclosure Controls and Procedures
We
maintain disclosure controls and procedures that are designed to
ensure that information that is required to be disclosed in our
reports under the Exchange Act is recorded, processed, summarized,
and reported within the time periods that are specified in the
SEC’s rules and forms and that such information is
accumulated and communicated to management, including our Chief
Executive Officer and Chief Financial Officer, as appropriate, to
allow timely decisions regarding any required disclosure. In
designing and evaluating these disclosure controls and procedures,
management recognized that any controls and procedures, no matter
how well designed and operated, can provide only reasonable
assurance of achieving the desired control objectives.
Under
the supervision and with the participation of our management,
including our Chief Executive Officer and Chief Financial Officer,
we evaluated the effectiveness of the design and operation of our
disclosure controls and procedures (as defined in Rule 13a-15(e)
and 15d-15(e) of the Exchange Act) as of March 31, 2021. Based on
this evaluation, our Chief Executive Officer and Chief Financial
Officer concluded that our disclosure controls and procedures were
effective as of March 31, 2021.
Changes in Internal Control over Financial Reporting
There were no
changes in our internal control over financial reporting during the
quarter ended March 31, 2021, that have materially affected, or are
reasonably likely to materially affect, our internal control over
financial reporting.
PART II. OTHER
INFORMATION
Item 1. Legal Proceedings
None.
Item 1A.
The
risk factors described in our Annual Report on Form 10-K for the
year ended June 30, 2020 have not materially changed.
Item 2. Unregistered Sales of Equity Securities and Use of
Proceeds
None.
Item 3. Defaults Upon Senior Securities
None.
Item 4. Mine Safety Disclosures
None.
Item 5. Other Information
None.
13
Item 6. Exhibits
(a)
Exhibits
|
|
31.2
|
Certification under
Rule 13a-14(a)/15d-14(a) of principal financial
officer
|
|
|
|
|
101.INS
|
XBRL Instance
Document
|
|
|
101.CAL
|
XBRL Taxonomy
Extension Schema Document
|
|
|
101.SCH
|
XBRL Taxonomy
Extension Calculation Linkbase Document
|
|
|
101.DEF
|
XBRL Taxonomy
Extension Definition Linkbase Document
|
|
|
101.LAB
|
XBRL Taxonomy
Extension Label Linkbase Document
|
|
|
101.PRE
|
XBRL Taxonomy
Extension Presentation Linkbase Document
|
14
SIGNATURES
Pursuant to the
requirements of the Securities Exchange Act of 1934, the registrant
has duly caused this report to be signed on its behalf by the
undersigned thereunto duly authorized.
|
DYNATRONICS
CORPORATION
|
|
|
|
|
|
|
Date:
May 13, 2021
|
By:
|
/s/
John A. Krier
|
|
|
|
John A.
Krier
|
|
|
|
President
and Chief Executive Officer
(Principal
Executive Officer)
|
|
15