Annual Statements Open main menu

EAGLE FINANCIAL SERVICES INC - Quarter Report: 2021 September (Form 10-Q)

 

UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

WASHINGTON, D.C. 20549

FORM 10-Q

(Mark One)

 

QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

 

For the quarterly period ended September 30, 2021

or

 

TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

 

For the transition period from             to

Commission File Number: 0-20146

EAGLE FINANCIAL SERVICES, INC.

(Exact name of registrant as specified in its charter)

 

Virginia

 

54-1601306

(State or other jurisdiction of

incorporation or organization)

 

(I.R.S. Employer

Identification No.)

 

 

2 East Main Street

P.O. Box 391

 

Berryville, VA

 

22611

(Address of principal executive offices)

 

(Zip Code)

 

(540) 955-2510

(Registrant’s telephone number, including area code)

 

Securities registered pursuant to Section 12(b) of the Act:

 

Title of each class

Trading Symbol(s)

Name of each exchange on which registered

None

 

Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days.    Yes     No  

Indicate by check mark whether the registrant has submitted electronically every Interactive Date File required to be submitted pursuant to Rule 405 of Regulation S-T (232.405 of this Chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit such files).    Yes      No  

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, smaller reporting company, or an emerging growth company. See the definitions of “large accelerated filer,” “accelerated filer,”  “smaller reporting company,” and "emerging growth company" in Rule 12b-2 of the Exchange Act.

 

Large accelerated filer

 

 

Accelerated filer

 

 

 

 

 

Non-accelerated filer

 

 

Smaller reporting company

 

 

 

 

 

 

 

 

 

 

 

 

Emerging growth company

 

 

If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act.

 

 

Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act).    Yes      No  

 

The number of shares of the registrant’s Common Stock ($2.50 par value) outstanding as of November 5, 2021 was 3,449,919.

 


 

 

TABLE OF CONTENTS

 

PART I - FINANCIAL INFORMATION

 

 

 

 

Item 1.

Financial Statements:

 

 

Consolidated Balance Sheets at September 30, 2021 and December 31, 2020

1

 

Consolidated Statements of Income for the Three and Nine Months Ended September 30, 2021 and 2020

2

 

Consolidated Statements of Comprehensive Income for the Three and Nine Months Ended September 30, 2021 and 2020

3

 

Consolidated Statements of Changes in Shareholders’ Equity for the Three and Nine Months Ended September 30, 2021 and 2020

4

 

Consolidated Statements of Cash Flows for the Nine Months Ended September 30, 2021 and 2020

5

 

Notes to Consolidated Financial Statements

6

Item 2.

Management’s Discussion and Analysis of Financial Condition and Results of Operations

28

Item 3.

Quantitative and Qualitative Disclosures about Market Risk

46

Item 4.

Controls and Procedures

46

 

 

PART II - OTHER INFORMATION

 

 

 

 

Item 1.

Legal Proceedings

47

Item 1A.

Risk Factors

47

Item 2.

Unregistered Sales of Equity Securities and Use of Proceeds

47

Item 3.

Defaults Upon Senior Securities

47

Item 4.

Mine Safety Disclosures

47

Item 5.

Other Information

47

Item 6.

Exhibits

48

 

 

 

2


 

PART I - FINANCIAL INFORMATION

Item 1.

Financial Statements

EAGLE FINANCIAL SERVICES, INC.

Consolidated Balance Sheets

(dollars in thousands, except per share amounts)

 

 

 

 

September 30, 2021

 

 

December 31, 2020

 

 

 

(Unaudited)

 

 

 

 

 

Assets

 

 

 

 

 

 

 

 

Cash and due from banks

 

$

14,161

 

 

$

12,644

 

Interest-bearing deposits with other institutions

 

 

54,007

 

 

 

67,054

 

Federal funds sold

 

 

240

 

 

 

222

 

Total cash and cash equivalents

 

$

68,408

 

 

$

79,920

 

Securities available for sale, at fair value

 

 

201,439

 

 

 

164,955

 

Restricted investments

 

 

1,049

 

 

 

1,267

 

Loans held for sale

 

 

1,148

 

 

 

 

Loans

 

 

923,076

 

 

 

836,334

 

Allowance for loan losses

 

 

(8,448

)

 

 

(7,096

)

Net Loans

 

$

914,628

 

 

$

829,238

 

Bank premises and equipment, net

 

 

18,572

 

 

 

18,725

 

Other real estate owned, net of allowance

 

 

193

 

 

 

607

 

Other assets

 

 

47,316

 

 

 

35,440

 

Total assets

 

$

1,252,753

 

 

$

1,130,152

 

Liabilities and Shareholders’ Equity

 

 

 

 

 

 

 

 

Liabilities

 

 

 

 

 

 

 

 

Deposits:

 

 

 

 

 

 

 

 

Noninterest bearing demand deposits

 

$

448,217

 

 

$

407,576

 

Savings and interest bearing demand deposits

 

 

557,804

 

 

 

476,864

 

Time deposits

 

 

124,644

 

 

 

128,658

 

Total deposits

 

$

1,130,665

 

 

$

1,013,098

 

Other liabilities

 

 

12,286

 

 

 

11,980

 

Total liabilities

 

$

1,142,951

 

 

$

1,025,078

 

Commitments and contingencies

 

 

 

 

 

 

 

 

Shareholders’ Equity

 

 

 

 

 

 

 

 

Preferred stock, $10 par value; 500,000 shares authorized and unissued

 

$

 

 

$

 

Common stock, $2.50 par value; authorized 10,000,000 shares; issued and outstanding 2021, 3,449,204 including 40,741 shares of unvested restricted stock; issued and outstanding 2020, 3,405,035 including 20,928 shares of unvested restricted stock

 

 

8,521

 

 

 

8,460

 

Surplus

 

 

11,750

 

 

 

10,811

 

Retained earnings

 

 

88,446

 

 

 

82,524

 

Accumulated other comprehensive income

 

 

1,085

 

 

 

3,279

 

Total shareholders’ equity

 

$

109,802

 

 

$

105,074

 

Total liabilities and shareholders’ equity

 

$

1,252,753

 

 

$

1,130,152

 

 

See Notes to Consolidated Financial Statements

 

1


 

 

EAGLE FINANCIAL SERVICES, INC.

Consolidated Statements of Income (Unaudited)

(dollars in thousands, except per share amounts)

 

 

 

Three Months Ended

 

 

Nine Months Ended

 

 

 

September 30,

 

 

September 30,

 

 

 

2021

 

 

2020

 

 

2021

 

 

2020

 

Interest and Dividend Income

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest and fees on loans

 

$

10,049

 

 

$

9,312

 

 

$

29,206

 

 

$

26,024

 

Interest and dividends on securities available for sale:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Taxable interest income

 

 

600

 

 

 

660

 

 

 

1,596

 

 

 

2,270

 

Interest income exempt from federal income taxes

 

 

96

 

 

 

142

 

 

 

321

 

 

 

461

 

Dividends

 

 

11

 

 

 

28

 

 

 

35

 

 

 

62

 

Interest on deposits in banks

 

 

26

 

 

 

8

 

 

 

53

 

 

 

100

 

Interest on federal funds sold

 

 

 

 

 

 

 

 

 

 

 

1

 

Total interest and dividend income

 

$

10,782

 

 

$

10,150

 

 

$

31,211

 

 

$

28,918

 

Interest Expense

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest on deposits

 

 

383

 

 

 

683

 

 

$

1,304

 

 

$

2,664

 

Interest on Federal Home Loan Bank advances

 

 

 

 

 

 

 

 

 

 

 

25

 

Total interest expense

 

$

383

 

 

$

683

 

 

$

1,304

 

 

$

2,689

 

Net interest income

 

$

10,399

 

 

$

9,467

 

 

$

29,907

 

 

$

26,229

 

Provision for Loan Losses

 

 

300

 

 

 

100

 

 

 

1,183

 

 

 

755

 

Net interest income after provision for loan losses

 

$

10,099

 

 

$

9,367

 

 

$

28,724

 

 

$

25,474

 

Noninterest Income

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Income from fiduciary activities

 

$

503

 

 

$

381

 

 

$

1,243

 

 

$

1,081

 

Service charges on deposit accounts

 

 

301

 

 

 

220

 

 

 

759

 

 

 

674

 

Other service charges and fees

 

 

1,374

 

 

 

1,251

 

 

 

4,037

 

 

 

3,502

 

Gain on sale of securities

 

 

 

 

 

158

 

 

 

24

 

 

 

687

 

Gain on sale of loans

 

 

486

 

 

 

 

 

 

845

 

 

 

 

Bank owned life insurance income

 

 

145

 

 

 

74

 

 

 

368

 

 

 

217

 

Other operating income

 

 

72

 

 

 

132

 

 

 

682

 

 

 

167

 

Total noninterest income

 

$

2,881

 

 

$

2,216

 

 

$

7,958

 

 

$

6,328

 

Noninterest Expenses

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Salaries and employee benefits

 

$

5,947

 

 

$

4,739

 

 

$

15,973

 

 

$

13,200

 

Occupancy expenses

 

 

450

 

 

 

414

 

 

 

1,319

 

 

 

1,212

 

Equipment expenses

 

 

246

 

 

 

282

 

 

 

708

 

 

 

766

 

Advertising and marketing expenses

 

 

168

 

 

 

152

 

 

 

474

 

 

 

509

 

Stationery and supplies

 

 

27

 

 

 

28

 

 

 

125

 

 

 

94

 

ATM network fees

 

 

285

 

 

 

252

 

 

 

847

 

 

 

737

 

Other real estate owned expense

 

 

32

 

 

 

(3

)

 

 

37

 

 

 

(4

)

Loss (gain) on other real estate owned

 

 

26

 

 

 

 

 

 

128

 

 

 

(132

)

FDIC assessment

 

 

169

 

 

 

75

 

 

 

409

 

 

 

116

 

Computer software expense

 

 

282

 

 

 

200

 

 

 

752

 

 

 

481

 

Bank franchise tax

 

 

199

 

 

 

178

 

 

 

583

 

 

 

528

 

Professional fees

 

 

289

 

 

 

188

 

 

 

1,118

 

 

 

859

 

Data processing fees

 

 

418

 

 

 

301

 

 

 

1,193

 

 

 

1,164

 

Other operating expenses

 

 

985

 

 

 

659

 

 

 

2,500

 

 

 

1,824

 

Total noninterest expenses

 

$

9,523

 

 

$

7,465

 

 

$

26,166

 

 

$

21,354

 

Income before income taxes

 

$

3,457

 

 

$

4,118

 

 

$

10,516

 

 

$

10,448

 

Income Tax Expense

 

 

584

 

 

 

712

 

 

 

1,778

 

 

 

1,782

 

Net income

 

$

2,873

 

 

$

3,406

 

 

$

8,738

 

 

$

8,666

 

Earnings Per Share

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net income per common share, basic

 

$

0.83

 

 

$

0.99

 

 

$

2.54

 

 

$

2.53

 

Net income per common share, diluted

 

$

0.83

 

 

$

0.99

 

 

$

2.54

 

 

$

2.53

 

 

See Notes to Consolidated Financial Statements

 

2


 

 

EAGLE FINANCIAL SERVICES, INC.

Consolidated Statements of Comprehensive Income

(Unaudited)

(dollars in thousands)

 

 

 

Three Months Ended

 

 

Nine Months Ended

 

 

 

September 30,

 

 

September 30,

 

 

 

2021

 

 

2020

 

 

2021

 

 

2020

 

Net income

 

$

2,873

 

 

$

3,406

 

 

$

8,738

 

 

$

8,666

 

Other comprehensive (loss) income:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Unrealized (loss) gain on available for sale securities net of reclassification adjustments, and net of deferred income tax of ($10) and ($78) for the three months ended, respectively and ($583) and $574 for the nine months ended, respectively

 

 

(37

)

 

 

(295

)

 

 

(2,194

)

 

 

2,160

 

Total other comprehensive (loss) income

 

 

(37

)

 

 

(295

)

 

 

(2,194

)

 

 

2,160

 

Total comprehensive income

 

$

2,836

 

 

$

3,111

 

 

$

6,544

 

 

$

10,826

 

See Notes to Consolidated Financial Statements

 

3


 

 

EAGLE FINANCIAL SERVICES, INC.

Consolidated Statements of Changes in Shareholders’ Equity (Unaudited)

(dollars in thousands, except per share amounts)

 

 

 

Common Stock

 

 

Surplus

 

 

Retained

Earnings

 

 

Accumulated

Other

Comprehensive

Income

 

 

Total

 

December 31, 2019

 

$

8,529

 

 

$

11,406

 

 

$

74,909

 

 

$

1,482

 

 

$

96,326

 

Net income

 

 

 

 

 

 

 

 

 

 

2,441

 

 

 

 

 

 

 

2,441

 

Other comprehensive income

 

 

 

 

 

 

 

 

 

 

 

 

 

 

2,816

 

 

 

2,816

 

Vesting of restricted stock awards, stock incentive plan (10,000 shares)

 

 

25

 

 

 

(25

)

 

 

 

 

 

 

 

 

 

 

 

Stock-based compensation expense

 

 

 

 

 

 

114

 

 

 

 

 

 

 

 

 

 

 

114

 

Issuance of common stock, dividend investment plan (3,685 shares)

 

 

9

 

 

 

102

 

 

 

 

 

 

 

 

 

 

 

111

 

Repurchase and retirement of common stock (1,500 shares)

 

 

(97

)

 

 

(1,019

)

 

 

 

 

 

 

 

 

 

 

(1,116

)

Dividends declared ($0.26 per share)

 

 

 

 

 

 

 

 

 

 

(893

)

 

 

 

 

 

 

(893

)

March 31, 2020

 

$

8,466

 

 

$

10,578

 

 

$

76,457

 

 

$

4,298

 

 

$

99,799

 

Net income

 

 

 

 

 

 

 

 

 

 

2,819

 

 

 

 

 

 

 

2,819

 

Other comprehensive (loss)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(361

)

 

 

(361

)

Stock-based compensation expense

 

 

 

 

 

 

114

 

 

 

 

 

 

 

 

 

 

 

114

 

Issuance of common stock, employee benefit plan (2,761 shares)

 

 

7

 

 

 

79

 

 

 

 

 

 

 

 

 

 

 

86

 

Dividends declared ($0.26 per share)

 

 

 

 

 

 

 

 

 

 

(888

)

 

 

 

 

 

 

(888

)

June 30, 2020

 

$

8,473

 

 

$

10,771

 

 

$

78,388

 

 

$

3,937

 

 

$

101,569

 

Net income

 

 

 

 

 

 

 

 

 

 

3,406

 

 

 

 

 

 

 

3,406

 

Other comprehensive (loss)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(295

)

 

 

(295

)

Vesting of restricted stock awards, stock incentive plan (3,305 shares)

 

 

8

 

 

 

(8

)

 

 

 

 

 

 

 

 

 

 

 

Stock-based compensation expense

 

 

 

 

 

 

166

 

 

 

 

 

 

 

 

 

 

 

166

 

Issuance of common stock, dividend investment plan (5,085 shares)

 

 

13

 

 

 

117

 

 

 

 

 

 

 

 

 

 

 

130

 

Issuance of common stock, employee benefit plan (3,710 shares)

 

 

9

 

 

 

110

 

 

 

 

 

 

 

 

 

 

 

119

 

Repurchase and retirement of common stock (12,374 shares)

 

 

(31

)

 

 

(294

)

 

 

 

 

 

 

 

 

 

 

(325

)

Dividends declared ($0.26 per share)

 

 

 

 

 

 

 

 

 

 

(887

)

 

 

 

 

 

 

(887

)

September 30, 2020

 

$

8,472

 

 

$

10,862

 

 

$

80,907

 

 

$

3,642

 

 

$

103,883

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

December 31, 2020

 

$

8,460

 

 

$

10,811

 

 

$

82,524

 

 

$

3,279

 

 

$

105,074

 

Net income

 

 

 

 

 

 

 

 

 

 

2,862

 

 

 

 

 

 

 

2,862

 

Other comprehensive (loss)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(2,193

)

 

 

(2,193

)

Vesting of restricted stock awards, stock incentive plan (10,258 shares)

 

 

26

 

 

 

(26

)

 

 

 

 

 

 

 

 

 

 

 

Stock-based compensation expense

 

 

 

 

 

 

147

 

 

 

 

 

 

 

 

 

 

 

147

 

Issuance of common stock, dividend investment plan (6,260 shares)

 

 

16

 

 

 

165

 

 

 

 

 

 

 

 

 

 

 

181

 

Repurchase and retirement of common stock (2,814 shares)

 

 

(7

)

 

 

(76

)

 

 

 

 

 

 

 

 

 

 

(83

)

Dividends declared ($0.27 per share)

 

 

 

 

 

 

 

 

 

 

(924

)

 

 

 

 

 

 

(924

)

March 31, 2021

 

$

8,495

 

 

$

11,021

 

 

$

84,462

 

 

$

1,086

 

 

$

105,064

 

Net income

 

 

 

 

 

 

 

 

 

 

3,003

 

 

 

 

 

 

 

3,003

 

Other comprehensive income

 

 

 

 

 

 

 

 

 

 

 

 

 

 

36

 

 

 

36

 

Stock-based compensation expense

 

 

 

 

 

 

159

 

 

 

 

 

 

 

 

 

 

 

159

 

Issuance of common stock, dividend investment plan (4,702 shares)

 

 

12

 

 

 

146

 

 

 

 

 

 

 

 

 

 

 

158

 

Issuance of common stock, employee benefit plan (4,154 shares)

 

 

10

 

 

 

123

 

 

 

 

 

 

 

 

 

 

 

133

 

Repurchase and retirement of common stock (760 shares)

 

 

(2

)

 

 

(23

)

 

 

 

 

 

 

 

 

 

 

(25

)

Dividends declared ($0.27 per share)

 

 

 

 

 

 

 

 

 

 

(926

)

 

 

 

 

 

 

(926

)

June 30, 2021

 

$

8,515

 

 

$

11,426

 

 

$

86,539

 

 

$

1,122

 

 

$

107,602

 

Net income

 

 

 

 

 

 

 

 

 

 

2,873

 

 

 

 

 

 

 

2,873

 

Other comprehensive (loss)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(37

)

 

 

(37

)

Stock-based compensation expense

 

 

 

 

 

 

311

 

 

 

 

 

 

 

 

 

 

 

311

 

Vesting of restricted stock awards, stock incentive plan (2,000 shares)

 

 

5

 

 

 

(5

)

 

 

 

 

 

 

 

 

 

 

 

Issuance of common stock, dividend investment plan (1,731 shares)

 

 

4

 

 

 

55

 

 

 

 

 

 

 

 

 

 

 

59

 

Repurchase and retirement of common stock (1,175 shares)

 

 

(3

)

 

 

(37

)

 

 

 

 

 

 

 

 

 

 

(40

)

Dividends declared ($0.28 per share)

 

 

 

 

 

 

 

 

 

 

(966

)

 

 

 

 

 

 

(966

)

September 30, 2021

 

$

8,521

 

 

$

11,750

 

 

$

88,446

 

 

$

1,085

 

 

$

109,802

 

 

See Notes to Consolidated Financial Statements

4


 

EAGLE FINANCIAL SERVICES, INC.

Consolidated Statements of Cash Flows (Unaudited)

(dollars in thousands)

 

 

 

 

Nine Months Ended

 

 

 

September 30,

 

 

 

2021

 

 

2020

 

Cash Flows from Operating Activities

 

 

 

 

 

 

 

 

Net income

 

$

8,738

 

 

$

8,666

 

Adjustments to reconcile net income to net cash provided by operating activities:

 

 

 

 

 

 

 

 

Depreciation

 

 

750

 

 

 

772

 

Amortization of other assets

 

 

405

 

 

 

313

 

Origination of loans held for sale

 

 

(12,424

)

 

 

 

Proceeds from sale of loans held for sale

 

 

11,673

 

 

 

 

Net gains on sales of loans

 

 

(845

)

 

 

 

Provision for loan losses

 

 

1,183

 

 

 

755

 

Loss (gain) on other real estate owned

 

 

128

 

 

 

(132

)

Loss on the sale of repossessed assets

 

 

 

 

 

3

 

(Gain) on the sale of securities

 

 

(24

)

 

 

(687

)

Stock-based compensation expense

 

 

617

 

 

 

394

 

Premium amortization on securities, net

 

 

988

 

 

 

554

 

(Increase) in cash surrender value

 

 

(368

)

 

 

(217

)

Changes in assets and liabilities:

 

 

 

 

 

 

 

 

(Increase) in other assets

 

 

(1,251

)

 

 

(3,559

)

Increase in other liabilities

 

 

227

 

 

 

648

 

Net cash provided by operating activities

 

$

9,797

 

 

$

7,510

 

Cash Flows from Investing Activities

 

 

 

 

 

 

 

 

Proceeds from maturities, calls, and principal payments of securities available for sale

 

$

41,711

 

 

$

37,017

 

Proceeds from the sale of securities available for sale

 

 

15,885

 

 

 

28,323

 

Purchases of securities available for sale

 

 

(97,821

)

 

 

(49,890

)

Proceeds from the sale of restricted investments

 

 

222

 

 

 

2,125

 

Purchases of restricted investments

 

 

(4

)

 

 

(2,196

)

Purchases of bank-owned life insurance

 

 

(10,000

)

 

 

(12,000

)

Purchases of bank premises and equipment

 

 

(597

)

 

 

(381

)

Proceeds from the sale of other real estate owned

 

 

552

 

 

 

183

 

Proceeds from the sale of repossessed assets

 

 

 

 

 

43

 

Proceeds from sales of loans

 

 

41,516

 

 

 

 

Origination of loans net of principal collected

 

 

(127,907

)

 

 

(160,380

)

Net cash (used in) investing activities

 

$

(136,443

)

 

$

(157,156

)

Cash Flows from Financing Activities

 

 

 

 

 

 

 

 

Net increase in noninterest bearing demand deposits, savings, and interest bearing demand deposits

 

$

121,581

 

 

$

192,539

 

Net (decrease) in time deposits

 

 

(4,014

)

 

 

(8,845

)

Issuance of common stock, employee benefit plan

 

 

133

 

 

 

205

 

Repurchase and retirement of common stock

 

 

(148

)

 

 

(1,441

)

Cash dividends paid

 

 

(2,418

)

 

 

(2,427

)

Net cash provided by financing activities

 

$

115,134

 

 

$

180,031

 

(Decrease) increase in cash and cash equivalents

 

$

(11,512

)

 

$

30,385

 

Cash and Cash Equivalents

 

 

 

 

 

 

 

 

Beginning

 

 

79,920

 

 

 

33,659

 

Ending

 

$

68,408

 

 

$

64,044

 

Supplemental Disclosures of Cash Flow Information

 

 

 

 

 

 

 

 

Cash payments for:

 

 

 

 

 

 

 

 

Interest

 

$

1,347

 

 

$

2,752

 

Income taxes

 

$

1,943

 

 

$

1,792

 

Supplemental Schedule of Noncash Investing and Financing Activities:

 

 

 

 

 

 

 

 

Unrealized (loss) gain on securities available for sale

 

$

(2,777

)

 

$

2,734

 

Other real estate and repossessed assets acquired in settlement of loans

 

$

266

 

 

$

372

 

Issuance of common stock, dividend investment plan

 

$

398

 

 

$

241

 

Lease liabilities arising from right-of-use assets

 

$

79

 

 

$

549

 

 

See Notes to Consolidated Financial Statements

 

 

5


 

 

EAGLE FINANCIAL SERVICES, INC.

Notes to Consolidated Financial Statements (Unaudited)

September 30, 2021

NOTE 1. General

The accompanying unaudited financial statements have been prepared in accordance with accounting principles generally accepted in the United States of America (“GAAP”) for interim financial information and with the instructions to Form 10-Q and Rule 8-03 of Regulation S-X. Accordingly, they do not include all of the information and footnotes required by GAAP.

In the opinion of management, the accompanying financial statements contain all adjustments (consisting of only normal recurring accruals) necessary to present fairly the financial position at September 30, 2021 and December 31, 2020, the results of operations and the changes in stockholders' equity for the three and nine months ended September 30, 2021 and 2020, and cash flows for the nine months ended September 30, 2021 and 2020. The results of operations for the three and nine months ended September 30, 2021 are not necessarily indicative of the results to be expected for the full year. These financial statements should be read in conjunction with the Consolidated Financial Statements and related Notes included in the Company’s Annual Report on Form 10-K for the year ended December 31, 2020 (the “2020 Form 10-K”).

Eagle Financial Services, Inc. (the "Company") owns 100% of Bank of Clarke County (the “Bank”). The consolidated financial statements include the accounts of the Company and its wholly-owned subsidiary. All significant intercompany accounts and transactions between the Company and the Bank have been eliminated.

Certain amounts in the consolidated financial statements have been reclassified to conform to current year presentations.  None of the reclassifications were of a material nature and they had no effect on prior year net income or shareholders' equity.

Risks and Uncertainties

Since the novel coronavirus ("COVID-19") was declared a pandemic in March 2020, COVID-19 has significantly affected the Company’s communities, customers, and operations.  COVID-19 continues to have a significant impact in 2021; however, the extent of its effects are dependent upon multiple factors, such as the extent of distribution and efficacy of vaccines, COVID-19 variants, additional government economic intervention/stimulus, and pandemic-related restrictions, among others.  As a result, the ultimate effects of COVID-19 over the longer term cannot be reasonably estimated at this time.  Risks and uncertainties arising from the pandemic remain and are primarily concerned with the ability of customers to fulfill their financial obligations to the Company as well as potential operational disruptions and the ability of the Company to generate demand for its products and services. Accordingly, estimates used in the preparation of our financial statements may be subject to significant adjustments in future periods.

NOTE 2. Stock-Based Compensation Plan

During 2014, the Company’s shareholders approved a stock incentive plan which allows key employees and directors to increase their personal financial interest in the Company. This plan permits the issuance of incentive stock options and non-qualified stock options and the award of stock appreciation rights, common stock, restricted stock, and phantom stock. The plan authorizes the issuance of up to 500,000 shares of common stock.


6


 

 

The Company periodically grants restricted stock to its directors, executive officers and certain non-executive officers. Restricted stock provides grantees with rights to shares of common stock upon completion of a service period or achievement of Company performance measures. During the restriction period, all shares are considered outstanding and dividends are paid to the grantee. In general, outside directors are periodically granted restricted shares which vest over a period of less than 9 months. Beginning during 2006, executive officers were granted restricted shares which vest over a 3 year service period and restricted shares which vest based on meeting annual performance measures over a 1 year period. Beginning in 2018, certain non-executive officers also were granted restricted shares which vest over a 3 year service period. The Company recognizes compensation expense over the restricted period based on the fair value of the Company's stock on the grant date.  The Company's policy is to recognize forfeitures as they occur.  As of September 30, 2021, there was $438 thousand of unrecognized compensation cost related to nonvested restricted stock.

The following table presents restricted stock activity for the nine months ended September 30, 2021 and 2020:

 

 

 

Nine Months Ended

 

 

 

September 30,

 

 

 

2021

 

 

2020

 

 

 

Shares

 

 

Weighted

Average

Grant Date

Fair Value

 

 

Shares

 

 

Weighted

Average

Grant Date

Fair Value

 

Nonvested, beginning of period

 

 

20,928

 

 

$

29.98

 

 

 

18,488

 

 

$

30.39

 

Granted

 

 

32,496

 

 

 

31.16

 

 

 

21,828

 

 

 

28.83

 

Vested

 

 

(12,258

)

 

 

30.95

 

 

 

(13,238

)

 

 

30.14

 

Forfeited

 

 

(425

)

 

 

31.05

 

 

 

 

 

 

 

Nonvested, end of period

 

 

40,741

 

 

$

30.62

 

 

 

27,078

 

 

$

29.25

 

 

NOTE 3. Earnings Per Common Share

Basic earnings per share represents income available to common shareholders divided by the weighted average number of common shares outstanding during the period.  Nonvested restricted shares are included in the weighted average number of common shares used to compute basic earnings per share because of dividend participation and voting rights.  Diluted earnings per share reflects additional common shares that would have been outstanding if dilutive potential common shares had been issued, as well as any adjustment to income that would result from the assumed issuance. The number of potential common shares is determined using the treasury method.

The following table shows the weighted average number of shares used in computing earnings per share for the three and nine months ended September 30, 2021 and 2020. During 2021 and 2020, there were no potentially dilutive securities outstanding.

 

 

 

Three Months Ended

 

 

Nine Months Ended

 

 

 

September 30,

 

 

September 30,

 

 

 

2021

 

 

2020

 

 

2021

 

 

2020

 

Average number of common shares outstanding used to calculate basic and diluted earnings per share

 

 

3,448,352

 

 

 

3,413,304

 

 

 

3,436,271

 

 

 

3,420,002

 

 

7


 

 

NOTE 4. Securities

Amortized costs and fair values of securities available for sale at September 30, 2021 and December 31, 2020 were as follows:

 

 

 

Amortized

Cost

 

 

Gross

Unrealized

Gains

 

 

Gross

Unrealized

(Losses)

 

 

Fair Value

 

 

 

September 30, 2021

 

 

 

(in thousands)

 

Obligations of U.S. government corporations and agencies

 

$

14,544

 

 

$

613

 

 

$

(2

)

 

$

15,155

 

Mortgage-backed securities

 

 

161,478

 

 

 

1,057

 

 

 

(1,279

)

 

 

161,256

 

Obligations of states and political subdivisions

 

 

22,566

 

 

 

962

 

 

 

 

 

 

23,528

 

Subordinated debt

 

 

1,500

 

 

 

 

 

 

 

 

 

1,500

 

 

 

$

200,088

 

 

$

2,632

 

 

$

(1,281

)

 

$

201,439

 

 

 

 

December 31, 2020

 

 

 

(in thousands)

 

Obligations of U.S. government corporations and agencies

 

$

16,576

 

 

$

907

 

 

$

 

 

$

17,483

 

Mortgage-backed securities

 

 

117,161

 

 

 

1,894

 

 

 

(46

)

 

 

119,009

 

Obligations of states and political subdivisions

 

 

25,840

 

 

 

1,373

 

 

 

 

 

 

27,213

 

Subordinated debt

 

 

1,250

 

 

 

 

 

 

 

 

 

1,250

 

 

 

$

160,827

 

 

$

4,174

 

 

$

(46

)

 

$

164,955

 

 

During the nine months ended September 30, 2021, the Company sold $15.9 million of available for sale securities recognizing $143 thousand in gross gains and $119 in gross losses. During the nine months ended September 30, 2020, the Company sold $28.3 million of available for sale securities recognizing $687 in gross gains and no gross losses.

The fair value and gross unrealized losses for securities available for sale, totaled by the length of time that individual securities have been in a continuous gross unrealized loss position, at September 30, 2021 and December 31, 2020 were as follows:

 

 

 

Less than 12 months

 

 

12 months or more

 

 

Total

 

 

 

Fair Value

 

 

Gross

Unrealized

Losses

 

 

Fair Value

 

 

Gross

Unrealized

Losses

 

 

Fair Value

 

 

Gross

Unrealized

Losses

 

 

 

September 30, 2021

 

 

 

(in thousands)

 

Obligations of U.S. government corporations and agencies

 

$

1,119

 

 

$

2

 

 

$

 

 

$

 

 

$

1,119

 

 

$

2

 

Mortgage-backed securities

 

 

71,065

 

 

 

1,234

 

 

 

1,367

 

 

 

45

 

 

 

72,432

 

 

 

1,279

 

 

 

$

72,184

 

 

$

1,236

 

 

$

1,367

 

 

$

45

 

 

$

73,551

 

 

$

1,281

 

 

 

 

Less than 12 months

 

 

12 months or more

 

 

Total

 

 

 

Fair Value

 

 

Gross Unrealized Losses

 

 

Fair Value

 

 

Gross Unrealized Losses

 

 

Fair Value

 

 

Gross Unrealized Losses

 

 

 

December 31, 2020

 

 

 

(in thousands)

 

Mortgage-backed securities

 

$

12,014

 

 

$

46

 

 

$

 

 

$

 

 

$

12,014

 

 

$

46

 

 

 

$

12,014

 

 

$

46

 

 

$

 

 

$

 

 

$

12,014

 

 

$

46

 


8


 

 

Gross unrealized losses on available for sale securities included twenty-four (24) and three (3) debt securities at September 30, 2021 and December 31, 2020, respectively. The Company evaluates securities for other-than-temporary impairment on at least a quarterly basis, and more frequently when economic or market concerns warrant such evaluation.  Consideration is given to the length of time and the amount of an unrealized loss, the financial condition of the issuer, and the intent and ability of the Company to retain its investment in the issuer long enough to allow for an anticipated recovery in fair value. The fair value of a security reflects its liquidity as compared to similar instruments, current market rates on similar instruments, and the creditworthiness of the issuer. Absent any change in the liquidity of a security or the creditworthiness of the issuer, prices will decline as market rates rise and vice-versa. The primary cause of the unrealized losses at September 30, 2021 and December 31, 2020 was changes in market interest rates and other market conditions and not credit concerns of the issuers. Since the losses can be primarily attributed to changes in market interest rates and conditions and not expected cash flows or an issuer’s financial condition and management does not intend to sell and it is likely that management will not be required to sell the securities prior to their anticipated recovery, the unrealized losses were deemed to be temporary. The Company’s mortgage-backed securities are issued by U.S. government agencies, which guarantee payments to investors regardless of the status of the underlying mortgages.  The Company monitors the financial condition of these issuers continuously and will record other-than-temporary impairment if the recovery of value is unlikely.

The Company’s securities are exposed to various risks, such as interest rate, market, currency and credit risks. Due to the level of risk associated with certain securities and the level of uncertainty related to changes in the value of securities, it is at least reasonably possible that changes in risks in the near term would materially affect the securities balance reported in the financial statements.

Securities having a carrying value of $7.5 million at September 30, 2021 were pledged as security for trust accounts.

The composition of restricted investments at September 30, 2021 and December 31, 2020 was as follows:

 

 

 

September 30, 2021

 

 

December 31, 2020

 

 

 

(in thousands)

 

Federal Reserve Bank Stock

 

$

344

 

 

$

344

 

Federal Home Loan Bank Stock

 

 

565

 

 

 

783

 

Community Bankers’ Bank Stock

 

 

140

 

 

 

140

 

 

 

$

1,049

 

 

$

1,267

 

 

 

NOTE 5. Loans and Allowance for Loan Losses

The composition of loans at September 30, 2021 and December 31, 2020 was as follows:

 

 

 

September 30,

 

 

December 31,

 

 

 

2021

 

 

2020

 

 

 

(in thousands)

 

Mortgage loans on real estate:

 

 

 

 

 

 

 

 

Construction and land development

 

$

60,829

 

 

$

42,544

 

Secured by farmland

 

 

14,160

 

 

 

15,846

 

Secured by 1-4 family residential properties

 

 

254,767

 

 

 

248,246

 

Multifamily

 

 

27,275

 

 

 

21,496

 

Commercial

 

 

367,230

 

 

 

334,661

 

Commercial and industrial loans

 

 

129,150

 

 

 

140,762

 

Consumer installment loans

 

 

53,151

 

 

 

21,321

 

All other loans

 

 

14,274

 

 

 

10,773

 

Total loans

 

$

920,836

 

 

$

835,649

 

Net deferred loan costs

 

 

2,240

 

 

 

685

 

Allowance for loan losses

 

 

(8,448

)

 

 

(7,096

)

 

 

$

914,628

 

 

$

829,238

 

 

9


 

 

Changes in the allowance for loan losses for the nine months ended September 30, 2021 and 2020 and the year ended December 31, 2020 were as follows:

 

 

 

Nine Months Ended

 

 

Year Ended

 

 

Nine Months Ended

 

 

 

September 30,

 

 

December 31,

 

 

September 30,

 

 

 

2021

 

 

2020

 

 

2020

 

 

 

 

 

 

 

(in thousands)

 

 

 

 

 

Balance, beginning

 

$

7,096

 

 

$

4,973

 

 

$

4,973

 

Provision for loan losses

 

 

1,183

 

 

 

1,457

 

 

 

755

 

Recoveries added to the allowance

 

 

238

 

 

 

1,131

 

 

 

1,097

 

Loan losses charged to the allowance

 

 

(69

)

 

 

(465

)

 

 

(164

)

Balance, ending

 

$

8,448

 

 

$

7,096

 

 

$

6,661

 

 

Nonaccrual and past due loans by class at September 30, 2021 and December 31, 2020 were as follows:

 

 

 

September 30, 2021

 

 

 

(in thousands)

 

 

 

30 - 59

Days

Past Due

 

 

60 - 89

Days

Past Due

 

 

90 or More

Days

Past Due

 

 

Total Past

Due

 

 

Current

 

 

Total Loans

 

 

90 or More

Days Past

Due Still

Accruing

 

 

Nonaccrual

Loans

 

Commercial - Non Real Estate:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commercial & Industrial

 

$

2

 

 

$

 

 

$

 

 

$

2

 

 

$

129,148

 

 

$

129,150

 

 

$

 

 

$

 

Commercial Real Estate:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Owner Occupied

 

 

 

 

 

 

 

 

 

 

 

 

 

 

184,412

 

 

 

184,412

 

 

 

 

 

 

215

 

Non-owner occupied

 

 

 

 

 

 

 

 

131

 

 

 

131

 

 

 

182,687

 

 

 

182,818

 

 

 

 

 

 

2,200

 

Construction and Farmland:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Residential

 

 

 

 

 

 

 

 

 

 

 

 

 

 

10,594

 

 

 

10,594

 

 

 

 

 

 

130

 

Commercial

 

 

 

 

 

 

 

 

107

 

 

 

107

 

 

 

64,288

 

 

 

64,395

 

 

 

 

 

 

107

 

Consumer:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Installment

 

 

4

 

 

 

 

 

 

 

 

 

4

 

 

 

53,147

 

 

 

53,151

 

 

 

 

 

 

4

 

Residential:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Equity Lines

 

 

26

 

 

 

 

 

 

 

 

 

26

 

 

 

33,124

 

 

 

33,150

 

 

 

 

 

 

31

 

Single family

 

 

445

 

 

 

364

 

 

 

392

 

 

 

1,201

 

 

 

220,416

 

 

 

221,617

 

 

 

 

 

 

845

 

Multifamily

 

 

 

 

 

 

 

 

 

 

 

 

 

 

27,275

 

 

 

27,275

 

 

 

 

 

 

 

All Other Loans

 

 

 

 

 

 

 

 

 

 

 

 

 

 

14,274

 

 

 

14,274

 

 

 

 

 

 

 

Total

 

$

477

 

 

$

364

 

 

$

630

 

 

$

1,471

 

 

$

919,365

 

 

$

920,836

 

 

$

 

 

$

3,532

 

10


 

 

 

 

 

December 31, 2020

 

 

 

(in thousands)

 

 

 

30 - 59

Days

Past Due

 

 

60 - 89

Days

Past Due

 

 

90 or More

Days Past

Due

 

 

Total Past

Due

 

 

Current

 

 

Total Loans

 

 

90 or More

Past Due

Still

Accruing

 

 

Nonaccrual

Loans

 

Commercial - Non Real Estate:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commercial & Industrial

 

$

43

 

 

$

 

 

$

 

 

$

43

 

 

$

140,719

 

 

$

140,762

 

 

$

 

 

$

 

Commercial Real Estate:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Owner Occupied

 

 

 

 

 

 

 

 

157

 

 

 

157

 

 

 

165,764

 

 

 

165,921

 

 

 

 

 

 

1,227

 

Non-owner occupied

 

 

500

 

 

 

 

 

 

122

 

 

 

622

 

 

 

168,118

 

 

 

168,740

 

 

 

 

 

 

2,405

 

Construction and Farmland:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Residential

 

 

 

 

 

 

 

 

 

 

 

 

 

 

10,644

 

 

 

10,644

 

 

 

 

 

 

 

Commercial

 

 

 

 

 

 

 

 

69

 

 

 

69

 

 

 

47,677

 

 

 

47,746

 

 

 

 

 

 

69

 

Consumer:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Installment

 

 

5

 

 

 

 

 

 

 

 

 

5

 

 

 

21,316

 

 

 

21,321

 

 

 

 

 

 

5

 

Residential:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Equity Lines

 

 

13

 

 

 

 

 

 

 

 

 

13

 

 

 

31,239

 

 

 

31,252

 

 

 

 

 

 

42

 

Single family

 

 

249

 

 

 

123

 

 

 

581

 

 

 

953

 

 

 

216,041

 

 

 

216,994

 

 

 

 

 

 

1,006

 

Multifamily

 

 

 

 

 

 

 

 

 

 

 

 

 

 

21,496

 

 

 

21,496

 

 

 

 

 

 

 

All Other Loans

 

 

 

 

 

 

 

 

 

 

 

 

 

 

10,773

 

 

 

10,773

 

 

 

 

 

 

 

Total

 

$

810

 

 

$

123

 

 

$

929

 

 

$

1,862

 

 

$

833,787

 

 

$

835,649

 

 

$

 

 

$

4,754

 

 

Allowance for loan losses by segment at September 30, 2021 and December 31, 2020 were as follows:

 

 

 

As of and For the Nine Months Ended

 

 

 

September 30, 2021

 

 

 

(in thousands)

 

 

 

Construction

and Farmland

 

 

Residential

Real Estate

 

 

Commercial

Real Estate

 

 

Commercial

 

 

Consumer

 

 

All Other

Loans

 

 

Unallocated

 

 

Total

 

Allowance for credit losses:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Beginning Balance

 

$

1,604

 

 

$

1,929

 

 

$

1,645

 

 

$

1,374

 

 

$

198

 

 

$

346

 

 

$

 

 

$

7,096

 

Charge-Offs

 

 

 

 

 

(13

)

 

 

 

 

 

 

 

 

(16

)

 

 

(40

)

 

 

 

 

 

(69

)

Recoveries

 

 

10

 

 

 

190

 

 

 

 

 

 

6

 

 

 

22

 

 

 

10

 

 

 

 

 

 

238

 

Provision

 

 

720

 

 

 

(86

)

 

 

193

 

 

 

198

 

 

 

214

 

 

 

(56

)

 

 

 

 

 

1,183

 

Ending balance

 

$

2,334

 

 

$

2,020

 

 

$

1,838

 

 

$

1,578

 

 

$

418

 

 

$

260

 

 

$

 

 

$

8,448

 

Ending balance: Individually evaluated for impairment

 

$

 

 

$

43

 

 

$

 

 

$

 

 

$

 

 

$

 

 

$

 

 

$

43

 

Ending balance: collectively evaluated for impairment

 

$

2,334

 

 

$

1,977

 

 

$

1,838

 

 

$

1,578

 

 

$

418

 

 

$

260

 

 

$

 

 

$

8,405

 

Loans:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Ending balance

 

$

74,989

 

 

$

282,042

 

 

$

367,230

 

 

$

129,150

 

 

$

53,151

 

 

$

14,274

 

 

$

 

 

$

920,836

 

Ending balance individually evaluated for impairment

 

$

263

 

 

$

2,858

 

 

$

2,415

 

 

$

118

 

 

$

18

 

 

$

 

 

$

 

 

$

5,672

 

Ending balance collectively evaluated for impairment

 

$

74,726

 

 

$

279,184

 

 

$

364,815

 

 

$

129,032

 

 

$

53,133

 

 

$

14,274

 

 

$

 

 

$

915,164

 

 

11


 

 

 

 

December 31, 2020

 

 

 

(in thousands)

 

 

 

Construction

and Farmland

 

 

Residential

Real Estate

 

 

Commercial

Real Estate

 

 

Commercial

 

 

Consumer

 

 

All Other

Loans

 

 

Unallocated

 

 

Total

 

Allowance for credit losses:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Beginning Balance

 

$

446

 

 

$

1,601

 

 

$

1,991

 

 

$

565

 

 

$

54

 

 

$

120

 

 

$

196

 

 

$

4,973

 

Charge-Offs

 

 

(119

)

 

 

(20

)

 

 

(155

)

 

 

(49

)

 

 

(83

)

 

 

(39

)

 

 

 

 

 

(465

)

Recoveries

 

 

7

 

 

 

275

 

 

 

302

 

 

 

498

 

 

 

41

 

 

 

8

 

 

 

 

 

 

1,131

 

Provision

 

 

1,270

 

 

 

73

 

 

 

(493

)

 

 

360

 

 

 

186

 

 

 

257

 

 

 

(196

)

 

 

1,457

 

Ending balance

 

$

1,604

 

 

$

1,929

 

 

$

1,645

 

 

$

1,374

 

 

$

198

 

 

$

346

 

 

$

 

 

$

7,096

 

Ending balance: Individually evaluated for impairment

 

$

 

 

$

72

 

 

$

 

 

$

 

 

$

 

 

$

 

 

$

 

 

$

72

 

Ending balance: collectively evaluated for impairment

 

$

1,604

 

 

$

1,857

 

 

$

1,645

 

 

$

1,374

 

 

$

198

 

 

$

346

 

 

$

 

 

$

7,024

 

Loans:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Ending balance

 

$

58,390

 

 

$

269,742

 

 

$

334,661

 

 

$

140,762

 

 

$

21,321

 

 

$

10,773

 

 

$

 

 

$

835,649

 

Ending balance individually evaluated for impairment

 

$

105

 

 

$

3,869

 

 

$

3,632

 

 

$

147

 

 

$

15

 

 

$

 

 

$

 

 

$

7,768

 

Ending balance collectively evaluated for impairment

 

$

58,285

 

 

$

265,873

 

 

$

331,029

 

 

$

140,615

 

 

$

21,306

 

 

$

10,773

 

 

$

 

 

$

827,881

 

 

 

   

 


12


 

 

Impaired loans by class as of and for the periods ended September 30, 2021 and December 31, 2020 were as follows:

 

 

 

As of

 

 

 

September 30, 2021

 

 

 

(in thousands)

 

 

 

Unpaid

Principal

Balance

 

 

Recorded

Investment

 

 

Related

Allowance

 

 

Average

Recorded

Investment

 

 

Interest

Income

Recognized

 

With no related allowance:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commercial - Non Real Estate:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commercial & Industrial

 

$

167

 

 

$

118

 

 

$

 

 

$

166

 

 

$

8

 

Commercial Real Estate:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Owner Occupied

 

 

249

 

 

 

215

 

 

 

 

 

 

234

 

 

 

 

Non-owner occupied

 

 

2,544

 

 

 

2,200

 

 

 

 

 

 

2,208

 

 

 

 

Construction and Farmland:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Residential

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commercial

 

 

275

 

 

 

263

 

 

 

 

 

 

272

 

 

 

9

 

Consumer:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Installment

 

 

18

 

 

 

18

 

 

 

 

 

 

19

 

 

 

1

 

Residential

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Equity lines

 

 

36

 

 

 

31

 

 

 

 

 

 

33

 

 

 

 

Single family

 

 

2,154

 

 

 

2,044

 

 

 

 

 

 

2,073

 

 

 

47

 

Multifamily

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Other Loans

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

$

5,443

 

 

$

4,889

 

 

$

 

 

$

5,005

 

 

$

65

 

With an allowance recorded:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commercial - Non Real Estate:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commercial & Industrial

 

$

 

 

$

 

 

$

 

 

$

 

 

$

 

Commercial Real Estate:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Owner Occupied

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Non-owner occupied

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Construction and Farmland:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Residential

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commercial

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Consumer:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Installment

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Residential

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Equity lines

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Single family

 

 

819

 

 

 

797

 

 

 

43

 

 

 

808

 

 

 

21

 

Multifamily

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Other Loans

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

$

819

 

 

$

797

 

 

$

43

 

 

$

808

 

 

$

21

 

Total:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commercial

 

$

167

 

 

$

118

 

 

$

 

 

$

166

 

 

$

8

 

Commercial Real Estate

 

 

2,793

 

 

 

2,415

 

 

 

 

 

 

2,442

 

 

 

 

Construction and Farmland

 

 

275

 

 

 

263

 

 

 

 

 

 

272

 

 

 

9

 

Consumer

 

 

18

 

 

 

18

 

 

 

 

 

 

19

 

 

 

1

 

Residential

 

 

3,009

 

 

 

2,872

 

 

 

43

 

 

 

2,914

 

 

 

68

 

Other

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total

 

$

6,262

 

 

$

5,686

 

 

$

43

 

 

$

5,813

 

 

$

86

 

 

(1)

Recorded investment is defined as the summation of the outstanding principal balance, accrued interest, net deferred loan fees or costs, and any partial charge-offs. Accrued interest and net deferred loan fees or costs totaled $14 thousand at September 30, 2021.

13


 

 

 

 

As of

 

 

 

December 31, 2020

 

 

 

(in thousands)

 

 

 

Unpaid

Principal

Balance

 

 

Recorded

Investment

 

 

Related

Allowance

 

 

Average

Recorded

Investment

 

 

Interest

Income

Recognized

 

With no related allowance:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commercial - Non Real Estate:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commercial & Industrial

 

$

246

 

 

$

147

 

 

$

 

 

$

186

 

 

$

16

 

Commercial Real Estate:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Owner Occupied

 

 

1,282

 

 

 

1,227

 

 

 

 

 

 

1,258

 

 

 

18

 

Non-owner occupied

 

 

2,682

 

 

 

2,405

 

 

 

 

 

 

2,444

 

 

 

34

 

Construction and Farmland:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Residential

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commercial

 

 

233

 

 

 

105

 

 

 

 

 

 

109

 

 

 

3

 

Consumer:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Installment

 

 

16

 

 

 

15

 

 

 

 

 

 

22

 

 

 

1

 

Residential:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Equity lines

 

 

272

 

 

 

42

 

 

 

 

 

 

44

 

 

 

 

Single family

 

 

2,655

 

 

 

2,413

 

 

 

 

 

 

2,514

 

 

 

76

 

Multifamily

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Other Loans

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

$

7,386

 

 

$

6,354

 

 

$

 

 

$

6,577

 

 

$

148

 

With an allowance recorded:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commercial - Non Real Estate:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commercial & Industrial

 

$

 

 

$

 

 

$

 

 

$

 

 

$

 

Commercial Real Estate:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Owner Occupied

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Non-owner occupied

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Construction and Farmland:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Residential

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commercial

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Consumer:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Installment

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Residential:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Equity lines

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Single family

 

 

1,449

 

 

 

1,431

 

 

 

72

 

 

 

1,448

 

 

 

38

 

Multifamily

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Other Loans

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

$

1,449

 

 

$

1,431

 

 

$

72

 

 

$

1,448

 

 

$

38

 

Total:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commercial

 

$

246

 

 

$

147

 

 

$

 

 

$

186

 

 

$

16

 

Commercial Real Estate

 

 

3,964

 

 

 

3,632

 

 

 

 

 

 

3,702

 

 

 

52

 

Construction and Farmland

 

 

233

 

 

 

105

 

 

 

 

 

 

109

 

 

 

3

 

Consumer

 

 

16

 

 

 

15

 

 

 

 

 

 

22

 

 

 

1

 

Residential

 

 

4,376

 

 

 

3,886

 

 

 

72

 

 

 

4,006

 

 

 

114

 

Other

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total

 

$

8,835

 

 

$

7,785

 

 

$

72

 

 

$

8,025

 

 

$

186

 

 

(1)

Recorded investment is defined as the summation of the outstanding principal balance, accrued interest, net deferred loan fees or costs, and any partial charge-offs. Accrued interest and net deferred loan fees or costs totaled $17 thousand at December 31, 2020.

14


 

When the ultimate collectability of the total principal of an impaired loan is in doubt and the loan is in nonaccrual status, all payments are applied to principal under the cost-recovery method. For financial statement purposes, the recorded investment in nonaccrual loans is the actual principal balance reduced by payments that would otherwise have been applied to interest. When reporting information on these loans to the applicable customers, the unpaid principal balance is reported as if payments were applied to principal and interest under the original terms of the loan agreements. Therefore, the unpaid principal balance reported to the customer would be higher than the recorded investment in the loan for financial statement purposes. When the ultimate collectability of the total principal of the impaired loan is not in doubt and the loan is in nonaccrual status, contractual interest is credited to interest income when received under the cash-basis method.

The Company uses a rating system for evaluating the risks associated with non-consumer loans. Consumer loans are not evaluated for risk unless the characteristics of the loan fall within classified categories. Consumer loans are evaluated for collection based on payment performance. Descriptions of these ratings are as follows:

 

Pass

Pass loans exhibit acceptable history of profits, cash flow ability and liquidity. Sufficient cash flow exists to service the loan. All obligations have been paid by the borrower in an as agreed manner.

 

 

Pass Monitored

Pass monitored loans may be experiencing income and cash volatility, inconsistent operating trends, nominal liquidity and/or a leveraged balance sheet. A higher level of supervision is required for these loans as the potential for a negative event could impact the borrower’s ability to repay the loan.

 

 

Special Mention

Special mention loans exhibit negative trends and potential weakness that, if left uncorrected, may negatively affect the borrower’s ability to repay its obligations. The risk of default is not imminent and the borrower still demonstrates sufficient financial strength to service debt.

 

 

Substandard

Substandard loans exhibit well defined weaknesses resulting in a higher probability of default. The borrowers exhibit adverse financial trends and a diminishing ability or willingness to service debt.

 

 

Doubtful

Doubtful loans exhibit all of the characteristics inherent in substandard loans; however given the severity of weaknesses, the collection of 100% of the principal is unlikely under current conditions.

 

 

Loss

Loss loans are considered uncollectible over a reasonable period of time and of such little value that its continuance as a bankable asset is not warranted.

 

15


 

 

Credit quality information by class at September 30, 2021 and December 31, 2020 was as follows:

 

 

 

As of

 

 

 

September 30, 2021

 

 

 

(in thousands)

 

INTERNAL RISK RATING GRADES

 

Pass

 

 

Pass

Monitored

 

 

Special

Mention

 

 

Substandard

 

 

Doubtful

 

 

Loss

 

 

Total

 

Commercial - Non Real Estate:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commercial & Industrial

 

$

119,511

 

 

$

9,434

 

 

$

200

 

 

$

5

 

 

$

 

 

$

 

 

$

129,150

 

Commercial Real Estate:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Owner Occupied

 

 

122,302

 

 

 

55,693

 

 

 

6,202

 

 

 

215

 

 

 

 

 

 

 

 

 

184,412

 

Non-owner occupied

 

 

120,192

 

 

 

48,507

 

 

 

11,520

 

 

 

2,599

 

 

 

 

 

 

 

 

 

182,818

 

Construction and Farmland:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Residential

 

 

7,808

 

 

 

2,786

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

10,594

 

Commercial

 

 

18,148

 

 

 

35,224

 

 

 

10,708

 

 

 

315

 

 

 

 

 

 

 

 

 

64,395

 

Residential:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Equity Lines

 

 

31,778

 

 

 

1,341

 

 

 

 

 

 

31

 

 

 

 

 

 

 

 

 

33,150

 

Single family

 

 

205,824

 

 

 

10,966

 

 

 

3,061

 

 

 

1,649

 

 

 

117

 

 

 

 

 

 

221,617

 

Multifamily

 

 

20,902

 

 

 

6,373

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

27,275

 

All other loans

 

 

12,059

 

 

 

 

 

 

2,215

 

 

 

 

 

 

 

 

 

 

 

 

14,274

 

Total

 

$

658,524

 

 

$

170,324

 

 

$

33,906

 

 

$

4,814

 

 

$

117

 

 

$

 

 

$

867,685

 

 

 

 

Performing

 

 

Nonperforming

 

Consumer Credit Exposure by Payment Activity

 

$

53,147

 

 

$

4

 

 

 

 

As of

 

 

 

December 31, 2020

 

 

 

(in thousands)

 

INTERNAL RISK RATING GRADES

 

Pass

 

 

Pass

Monitored

 

 

Special

Mention

 

 

Substandard

 

 

Doubtful

 

 

Loss

 

 

Total

 

Commercial - Non Real Estate:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commercial & Industrial

 

$

137,566

 

 

$

2,750

 

 

$

439

 

 

$

7

 

 

$

 

 

$

 

 

$

140,762

 

Commercial Real Estate:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Owner Occupied

 

 

126,839

 

 

 

31,927

 

 

 

5,929

 

 

 

1,226

 

 

 

 

 

 

 

 

 

165,921

 

Non-owner occupied

 

 

101,026

 

 

 

42,338

 

 

 

22,555

 

 

 

2,821

 

 

 

 

 

 

 

 

 

168,740

 

Construction and Farm land:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Residential

 

 

8,131

 

 

 

2,513

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

10,644

 

Commercial

 

 

19,599

 

 

 

24,982

 

 

 

3,004

 

 

 

161

 

 

 

 

 

 

 

 

 

47,746

 

Residential:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Equity Lines

 

 

31,087

 

 

 

124

 

 

 

 

 

 

36

 

 

 

5

 

 

 

 

 

 

31,252

 

Single family

 

 

193,579

 

 

 

16,639

 

 

 

3,594

 

 

 

3,053

 

 

 

129

 

 

 

 

 

 

216,994

 

Multifamily

 

 

10,923

 

 

 

8,700

 

 

 

1,873

 

 

 

 

 

 

 

 

 

 

 

 

21,496

 

All other loans

 

 

8,438

 

 

 

 

 

 

2,335

 

 

 

 

 

 

 

 

 

 

 

 

10,773

 

Total

 

$

637,188

 

 

$

129,973

 

 

$

39,729

 

 

$

7,304

 

 

$

134

 

 

$

 

 

$

814,328

 

 

 

 

Performing

 

 

Nonperforming

 

Consumer Credit Exposure by Payment Activity

 

$

21,316

 

 

$

5

 

 

16


 

 

NOTE 6. Troubled Debt Restructurings

All loans deemed a troubled debt restructuring (“TDR"), are considered impaired, and are evaluated for collateral and cash-flow sufficiency. A loan is considered a TDR when the Company, for economic or legal reasons related to a borrower’s financial difficulties, grants a concession to the borrower that the Company would not otherwise consider. All of the following factors are indicators that the Company has granted a concession (one or multiple items may be present):

 

The borrower receives a reduction of the stated interest rate to a rate less than the institution is willing to accept at the time of the restructure for a new loan with comparable risk.

 

The borrower receives an extension of the maturity date or dates at a stated interest rate lower than the current market interest rate for new debt with similar risk characteristics.

 

The borrower receives a reduction of the face amount or maturity amount of the debt as stated in the instrument or other agreement.

 

The borrower receives a deferral of required payments (principal and/or interest) which causes more than an insignificant change in cash flow.

 

The borrower receives a reduction of the accrued interest.

There were 17 TDR loans totaling $2.7 million at September 30, 2021. At December 31, 2020, there were 17 TDR loans totaling $3.3 million. Three TDR loans, totaling $791 thousand, were in nonaccrual status at September 30, 2021. Three TDR loans, totaling $796 thousand, were in nonaccrual status at December 31, 2020. There were no outstanding commitments to lend additional amounts to troubled debt restructured borrowers at September 30, 2021 or December 31, 2020.

During the year ended December 31, 2020, the Company approved 255 deferrals of interest and/or principal payments with respect to loan balances totaling $130.5 million at December 31, 2020 for its customers experiencing hardships related to COVID-19. During the first quarter of 2021, the Company approved two additional deferrals of interest and/or principal with respect to loan balances totaling $41 thousand. No additional deferrals have been made since the first quarter of 2021. These deferrals were no more than six months in duration and were for loans not more than 30 days past due as of December 31, 2019. As such, they were not considered troubled debt restructurings based on the relief provisions of the Coronavirus Aid, Relief and Economic Security ("CARES") Act (extended by the Consolidated Appropriations Act) and recent interagency regulatory guidance. As of September 30, 2021, all of the loans for which the Company had approved deferrals had begun making payments on their loans after the deferral date had passed.   


17


 

 

The following tables set forth information on the Company’s troubled debt restructurings by class of loans occurring during the three and nine months ended September 30, 2021 and 2020. During the three months ended September 30, 2021, the Company classified no additional loans as troubled debt restructurings.

 

 

Three Months Ended

 

 

September 30, 2020

 

 

(in thousands)

 

 

Number of Contracts

 

 

Pre-Modification Outstanding Recorded Investment

 

 

Post-Modification Outstanding Recorded Investment

 

Consumer:

 

 

 

 

 

 

 

 

 

 

 

Installment

 

1

 

 

$

13

 

 

 

13

 

Residential

 

 

 

 

 

 

 

 

 

 

 

Single Family

 

3

 

 

 

931

 

 

 

935

 

Total

 

4

 

 

$

944

 

 

 

948

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Nine Months Ended

 

 

September 30, 2021

 

 

(in thousands)

 

 

Number of

Contracts

 

 

Pre-Modification Outstanding

Recorded Investment

 

 

Post-Modification Outstanding

Recorded Investment

 

Consumer:

 

 

 

 

 

 

 

 

 

 

 

Installment

 

2

 

 

$

15

 

 

$

15

 

Residential:

 

 

 

 

 

 

 

 

 

 

 

Equity

 

 

 

 

 

 

 

 

 

 

 

Single family

 

1

 

 

 

98

 

 

 

98

 

Total

 

3

 

 

$

113

 

 

$

113

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Nine Months Ended

 

 

September 30, 2020

 

 

(in thousands)

 

 

Number of

Contracts

 

 

Pre-Modification Outstanding

Recorded Investment

 

 

Post-Modification Outstanding

Recorded Investment

 

Consumer:

 

 

 

 

 

 

 

 

 

 

 

Installment

 

1

 

 

$

13

 

 

$

13

 

Residential:

 

 

 

 

 

 

 

 

 

 

 

Single family

 

3

 

 

 

931

 

 

 

935

 

Total

 

4

 

 

$

944

 

 

$

948

 

18


 

 

During the nine months ended September 30, 2021, the Company restructured three loans by granting a concession to borrowers experiencing financial difficulty. These loans were restructured by reducing the loan payments and extending the term.

During the three and nine months ended September 30, 2020, the Company restructured one consumer installment loan and one residential single-family loan by granting three 90-day payment deferment periods.  During the same time periods, the Company restructured one single-family residential loan by reducing the payments due for a period of time and restructured another single-family residential loan by allowing a loan policy exception for a high loan-to-value.

There were no payment defaults during the three and nine months ended September 30, 2021 for TDRs that were restructured within the preceding twelve-month period.  There were also no payment defaults during the three and nine months ended September 30, 2020.  

 

Management defines default as over 30 days contractually past due under the modified terms, the foreclosure and/or repossession of the collateral, or the charge-off of the loan during the twelve-month period subsequent to the modification.

NOTE 7. Deposits

The composition of deposits at September 30, 2021 and December 31, 2020 was as follows:

 

 

 

September 30, 2021

 

 

December 31, 2020

 

 

 

(in thousands)

 

Noninterest bearing demand deposits

 

$

448,217

 

 

$

407,576

 

Savings and interest bearing demand deposits:

 

 

 

 

 

 

 

 

NOW accounts

 

$

152,651

 

 

$

132,249

 

Money market accounts

 

 

241,556

 

 

 

207,837

 

Regular savings accounts

 

 

163,597

 

 

 

136,778

 

 

 

$

557,804

 

 

$

476,864

 

Time deposits:

 

 

 

 

 

 

 

 

Balances of less than $250,000

 

$

58,006

 

 

$

59,621

 

Balances of $250,000 and more

 

 

66,638

 

 

 

69,037

 

 

 

$

124,644

 

 

$

128,658

 

 

 

$

1,130,665

 

 

$

1,013,098

 

 

NOTE 8. Leases

Lease liabilities represent the Company’s obligation to make lease payments and are presented at each reporting date as the net present value of the remaining contractual cash flows.  Cash flows are discounted at the Company’s incremental borrowing rate in effect at the commencement date of the lease.  Right-of-use assets represent the Company’s right to use the underlying asset for the lease term and are calculated as the sum of the lease liability and if applicable, prepaid rent, initial direct costs and any incentives received from the lessor.

The Company’s three long-term lease agreements are classified as operating leases.  These leases offer the option to extend the lease term and the Company has included such extensions in its calculation of the lease liability to the extent the options are reasonably certain of being exercised.  The lease agreements do not provide for a residual value guarantee and have no restrictions or covenants that would impact dividends or require incurring additional financial obligations.

19


 

The following tables present information about the Company’s leases:

 

(dollars in thousands)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

September 30, 2021

 

 

December 31, 2020

 

Lease liabilities

 

 

 

 

 

 

 

 

 

$

4,037

 

 

$

4,113

 

Right-of-use assets

 

 

 

 

 

 

 

 

 

$

3,895

 

 

$

4,014

 

Weighted average remaining lease term

 

 

 

 

 

 

 

 

 

17 years

 

 

17 years

 

Weighted average discount rate

 

 

 

 

 

 

 

 

 

 

3.33

%

 

 

3.34

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Three Months Ended

 

 

Nine Months Ended

 

Lease Cost

 

September 30, 2021

 

 

September 30, 2020

 

 

September 30, 2021

 

 

September 30, 2020

 

Operating lease cost

 

$

106

 

 

$

66

 

 

$

257

 

 

$

222

 

Short-term lease cost

 

 

7

 

 

 

4

 

 

 

15

 

 

 

12

 

Total lease cost

 

$

113

 

 

$

70

 

 

$

272

 

 

$

234

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cash paid for amounts included in the measurement of lease liabilities

 

$

83

 

 

$

46

 

 

$

209

 

 

$

184

 

 

A maturity analysis of operating lease liabilities and reconciliation of the undiscounted cash flows to the total operating lease liabilities is as follows:

 

 

 

As of

 

Lease payments due

 

September 30, 2021

 

Twelve months ending September 30, 2022

 

$

336

 

Twelve months ending September 30, 2023

 

 

340

 

Twelve months ending September 30, 2024

 

 

343

 

Twelve months ending September 30, 2025

 

 

358

 

Twelve months ending September 30, 2026

 

 

284

 

Thereafter

 

 

3,839

 

Total undiscounted cash flows

 

$

5,500

 

Discount

 

 

(1,463

)

Lease liabilities

 

$

4,037

 

 

NOTE 9. Fair Value Measurements

GAAP requires the Company to record fair value adjustments to certain assets and liabilities and to determine fair value disclosures. The fair value of assets and liabilities is an exit price, representing the amount that would be received to sell an asset or paid to transfer a liability in the principal or most advantageous market for the asset or liability in an orderly transaction between market participants on the measurement date.

“Fair Value Measurements” defines fair value, establishes a framework for measuring fair value, establishes a three-level valuation hierarchy for disclosure of fair value measurement and enhances disclosure requirements for fair value measurements. The valuation hierarchy is based upon the transparency of inputs to the valuation of an asset or liability as of the measurement date. The three levels are defined as follows:

 

 

Level 1

 

Inputs to the valuation methodology are quoted prices (unadjusted) for identical assets or liabilities in active markets.

 

 

 

 

Level 2

 

Inputs to the valuation methodology include quoted prices for similar assets and liabilities in active markets, and inputs that are observable for the asset or liability, either directly or indirectly, for substantially the full term of the financial instrument.

 

 

 

 

Level 3

 

Inputs to the valuation methodology are unobservable and significant to the fair value measurement.

20


 

 

The following section provides a description of the valuation methodologies used for instruments measured at fair value on a recurring basis, as well as the general classification of such instruments pursuant to the valuation hierarchy:

Securities Available for Sale: Where quoted prices are available in an active market, securities are classified within Level 1 of the valuation hierarchy. Level 1 securities would include highly liquid government bonds, mortgage products and exchange traded equities. If quoted market prices are not available, then fair values are estimated by using pricing models, quoted prices of securities with similar characteristics, or discounted cash flow. Level 2 securities would include U.S. agency securities, mortgage-backed agency securities, obligations of states and political subdivisions and certain corporate, asset backed and other securities. In certain cases where there is limited activity or less transparency around inputs to the valuation, securities are classified within Level 3 of the valuation hierarchy.

The following table presents balances of financial assets and liabilities measured at fair value on a recurring basis at September 30, 2021 and December 31, 2020:

 

 

 

 

 

 

 

Fair Value Measurements at

 

 

 

 

 

 

 

September 30, 2021

 

 

 

 

 

 

 

Using

 

 

 

Balance as of

 

 

Quoted Prices

in  Active

Markets for

Identical Assets

 

 

Significant

Other

Observable

Inputs

 

 

Significant

Unobservable

Inputs

 

 

 

September 30, 2021

 

 

(Level 1)

 

 

(Level 2)

 

 

(Level 3)

 

 

 

(in thousands)

 

Assets:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Securities available for sale

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Obligations of U.S. government corporations and agencies

 

$

15,155

 

 

$

 

 

$

15,155

 

 

$

 

Mortgage-backed securities

 

 

161,256

 

 

 

 

 

 

161,256

 

 

 

 

Obligations of states and political subdivisions

 

 

23,528

 

 

 

 

 

 

23,528

 

 

 

 

Subordinated debt

 

 

1,500

 

 

 

 

 

 

1,500

 

 

 

 

Total assets at fair value

 

$

201,439

 

 

$

 

 

$

201,439

 

 

$

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Fair Value Measurements at

 

 

 

 

 

 

 

December 31, 2020

 

 

 

 

 

 

 

Using

 

 

 

Balance as of

 

 

Quoted Prices

in Active

Markets for

Identical Assets

 

 

Significant

Other

Observable

Inputs

 

 

Significant

Unobservable

Inputs

 

 

 

December 31, 2020

 

 

(Level 1)

 

 

(Level 2)

 

 

(Level 3)

 

 

 

(in thousands)

 

Assets:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Securities available for sale

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Obligations of U.S. government corporations and agencies

 

$

17,483

 

 

$

 

 

$

17,483

 

 

$

 

Mortgage-backed securities

 

 

119,009

 

 

 

 

 

 

119,009

 

 

 

 

Obligations of states and political subdivisions

 

 

27,213

 

 

 

 

 

 

27,213

 

 

 

 

Subordinated debt

 

 

1,250

 

 

 

 

 

 

1,250

 

 

 

 

Total assets at fair value

 

$

164,955

 

 

$

 

 

$

164,955

 

 

$

 

 

Certain financial assets are measured at fair value on a nonrecurring basis in accordance with GAAP. Adjustments to the fair value of these assets usually result from the application of lower of cost or market accounting or write downs of individual assets.


21


 

 

The following describes the valuation techniques used by the Company to measure certain financial and nonfinancial assets recorded at fair value on a nonrecurring basis in the financial statements:

Loans Held for Sale: Loans held for sale are carried at the lower of cost or market value. These loans currently consist of one-to-four family residential loans originated for sale in the secondary market. Fair value is based on the price secondary markets are currently offering for similar loans using observable market data which is not materially different than cost due to the short duration between origination and sale (Level 2). As such. The Company records any fair value adjustments on a nonrecurring basis. No nonrecurring fair value adjustments were recorded on loans held for sale during three and nine months ended September 30, 2021 and the year ended December 31, 2020.

Impaired Loans: Loans are designated as impaired when, in the judgment of management based on current information and events, it is probable that all amounts due according to the contractual terms of the loan agreement will not be collected when due. The measurement of loss associated with impaired loans can be based on the present value of its expected future cash flows discounted at the loan's coupon rate, or at the loans' observable market price or the fair value of the collateral securing the loans, if they are collateral dependent. Collateral may be in the form of real estate or business assets including equipment, inventory, and accounts receivable. The vast majority of the collateral is real estate. The value of real estate collateral is determined utilizing a market valuation approach based on an appraisal conducted by an independent, licensed appraiser using observable market data within the last twelve months (Level 2). However, if the collateral is a house or building in the process of construction or if an appraisal of the property is more than one year old and not solely based on observable market comparables or management determines the fair value of the collateral is further impaired below the appraised value, then a Level 3 valuation is considered to measure the fair value. The value of business equipment is based upon an outside appraisal, of one year or less, if deemed significant, or the net book value on the applicable business’s financial statements if not considered significant using observable market data. Likewise, values for inventory and accounts receivables collateral are based on financial statement balances or aging reports (Level 3). Impaired loans allocated to the allowance for loan losses are measured at fair value on a nonrecurring basis. Any fair value adjustments are recorded in the period incurred as provision for loan losses on the Consolidated Statements of Income.

Other Real Estate Owned: Assets acquired through, or in lieu of, loan foreclosure are held for sale and are initially recorded at the  fair value of the property, less estimated selling costs, establishing a new costs basis. Any write-downs based on the asset’s fair value at the date of acquisition are charged to the allowance for loan losses.  Costs of significant property improvements are capitalized, whereas costs relating to holding property are expensed. The portion of interest costs relating to development of real estate is capitalized. Valuations are periodically obtained by management, and any subsequent write-downs are recorded as a charge to operations, if necessary, to reduce the carrying value of a property to fair value less cost to sell.  The fair value measurement of real estate held in other real estate owned is assessed in the same manner as impaired loans described above.  We believe that the fair value follows the provisions of GAAP.

22


 

The following table displays quantitative information about Level 3 Fair Value Measurements for certain financial assets measured at fair value on a nonrecurring basis at September 30, 2021 and December 31, 2020:

 

 

 

Quantitative information about Level 3 Fair Value Measurements

 

 

 

September 30, 2021

 

 

 

Valuation Technique(s)

 

Unobservable Input

 

Range

 

 

Weighted Average (1)

 

Assets:

 

 

 

 

 

 

 

 

 

 

 

 

Impaired loans

 

Discounted appraised value

 

Selling cost

 

12%

 

 

12%

 

Impaired loans

 

Present value of cash flows

 

Discount rate

 

4% - 6%

 

 

5%

 

Other real estate owned

 

Discounted appraised value

 

Selling cost

 

6%

 

 

6%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Quantitative information about Level 3 Fair Value Measurements

 

 

 

December 31, 2020

 

 

 

Valuation Technique(s)

 

Unobservable Input

 

Range

 

 

Weighted Average (1)

 

Assets:

 

 

 

 

 

 

 

 

 

 

 

 

Impaired loans

 

Present value of cash flows

 

Discount rate

 

4% - 6%

 

 

4%

 

Other real estate owned

 

Discounted appraised value

 

Selling cost

 

6%

 

 

6%

 

 

(1)

Unobservable inputs were weighted by the relative fair values of the instruments.

The following table summarizes the Company’s financial and nonfinancial assets that were measured at fair value on a nonrecurring basis at September 30, 2021 and December 31, 2020:

 

 

 

 

 

 

 

Carrying value at

 

 

 

 

 

 

 

September 30, 2021

 

 

 

Balance as of

 

 

Identical

Assets

 

 

Observable

Inputs

 

 

Unobservable

Inputs

 

 

 

September 30, 2021

 

 

(Level 1)

 

 

(Level 2)

 

 

(Level 3)

 

 

 

(in thousands)

 

Financial Assets:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Impaired loans

 

$

751

 

 

$

 

 

$

 

 

$

751

 

Nonfinancial Assets:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Other real estate owned

 

 

193

 

 

 

 

 

 

 

 

 

193

 

 

 

 

 

 

 

Carrying value at

 

 

 

 

 

 

 

December 31, 2020

 

 

 

Balance as of

 

 

Quoted Prices

in Active

Markets

for Identical

Assets

 

 

Significant

Other

Observable

Inputs

 

 

Significant

Unobservable

Inputs

 

 

 

December 31, 2020

 

 

(Level 1)

 

 

(Level 2)

 

 

(Level 3)

 

 

 

(in thousands)

 

Financial Assets:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Impaired loans

 

$

1,355

 

 

$

 

 

$

 

 

$

1,355

 

Nonfinancial Assets:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Other real estate owned

 

 

607

 

 

 

 

 

 

165

 

 

 

442

 

 

The carrying value and fair value of the Company’s financial instruments at September 30, 2021 and December 31, 2020 were as follows:

 

23


 

 

 

 

Fair Value Measurements at

 

 

 

September 30, 2021

 

 

 

Using

 

 

 

Carrying

Value

as of

 

 

Quoted Prices

in Active

Markets for

Identical

Assets

 

 

Significant

Other

Observable

Inputs

 

 

Significant

Unobservable

Inputs

 

 

Fair Value

as of

 

 

 

September 30, 2021

 

 

(Level 1)

 

 

(Level 2)

 

 

(Level 3)

 

 

September 30, 2021

 

 

 

(in thousands)

 

Financial Assets:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cash and short-term investments

 

$

68,408

 

 

$

68,408

 

 

$

 

 

$

 

 

$

68,408

 

Securities

 

 

201,439

 

 

 

 

 

 

201,439

 

 

 

 

 

 

201,439

 

Restricted Investments

 

 

1,049

 

 

 

 

 

 

1,049

 

 

 

 

 

 

1,049

 

Loans held for sale

 

 

1,148

 

 

 

 

 

 

1,148

 

 

 

 

 

 

1,148

 

Loans, net

 

 

914,628

 

 

 

 

 

 

 

 

 

905,831

 

 

 

905,831

 

Accrued interest receivable

 

 

2,597

 

 

 

 

 

 

2,597

 

 

 

 

 

 

2,597

 

Bank owned life insurance

 

 

23,076

 

 

 

 

 

 

23,076

 

 

 

 

 

 

23,076

 

Financial Liabilities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Deposits

 

$

1,130,665

 

 

$

 

 

$

1,131,151

 

 

$

 

 

$

1,131,151

 

     Accrued interest payable

 

 

29

 

 

 

 

 

 

29

 

 

 

 

 

 

29

 

 

 

 

Fair Value Measurements at

 

 

 

December 31, 2020

 

 

 

Using

 

 

 

Carrying Value

as of

 

 

Quoted Prices

in Active

Markets for

Identical

Assets

 

 

Significant

Other

Observable

Inputs

 

 

Significant

Unobservable

Inputs

 

 

Fair Value

as of

 

 

 

December 31, 2020

 

 

(Level 1)

 

 

(Level 2)

 

 

(Level 3)

 

 

December 31, 2020

 

 

 

(in thousands)

 

Financial assets:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cash and short-term investments

 

$

79,920

 

 

$

79,920

 

 

$

 

 

$

 

 

$

79,920

 

Securities

 

 

164,955

 

 

 

 

 

 

164,955

 

 

 

 

 

 

164,955

 

Restricted Investments

 

 

1,267

 

 

 

 

 

 

1,267

 

 

 

 

 

 

1,267

 

Loans, net

 

 

829,238

 

 

 

 

 

 

 

 

 

819,691

 

 

 

819,691

 

Bank owned life insurance

 

 

12,709

 

 

 

 

 

 

12,709

 

 

 

 

 

 

12,709

 

Accrued interest receivable

 

 

3,441

 

 

 

 

 

 

3,441

 

 

 

 

 

 

3,441

 

Financial liabilities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Deposits

 

$

1,013,098

 

 

$

 

 

$

1,013,600

 

 

$

 

 

$

1,013,600

 

Accrued interest payable

 

 

72

 

 

 

 

 

 

72

 

 

 

 

 

 

72

 

 

NOTE 10. Change in Accumulated Other Comprehensive Income

Accumulated other comprehensive income includes unrealized gains and losses on available for sale securities and changes in benefit obligations and plan assets for the post retirement benefit plan.  Changes to accumulated other comprehensive income are presented net of their tax effect as a component of equity.  Reclassifications out of accumulated other comprehensive income are recorded in the Consolidated Statements of Income either as a gain or loss.

24


 

Changes to accumulated other comprehensive income by component are shown in the following tables for the periods indicated:

 

 

 

Three Months Ended

 

 

 

September 30,

 

 

 

2021

 

 

2020

 

 

 

Unrealized

Gains and

Losses on

Available

for Sale

Securities

 

 

Change in

Benefit

Obligations

and Plan

Assets for

the Post

Retirement

Benefit

Plan

 

 

Total

 

 

Unrealized

Gains and

Losses on

Available

for Sale

Securities

 

 

Change in

Benefit

Obligations

and Plan

Assets for

the Post

Retirement

Benefit

Plan

 

 

Total

 

 

 

(dollars in thousands)

 

 

(dollars in thousands)

 

July 1

 

$

1,103

 

 

$

19

 

 

$

1,122

 

 

$

3,893

 

 

$

44

 

 

$

3,937

 

Other comprehensive (loss) before reclassifications

 

 

(47

)

 

 

 

 

 

(47

)

 

 

(215

)

 

 

 

 

 

(215

)

Reclassifications

 

 

 

 

 

 

 

 

 

 

 

(158

)

 

 

 

 

 

(158

)

Tax effect of current period changes

 

 

10

 

 

 

 

 

 

10

 

 

 

78

 

 

 

 

 

 

78

 

Current period changes net of taxes

 

 

(37

)

 

 

 

 

 

(37

)

 

 

(295

)

 

 

 

 

 

(295

)

September 30

 

$

1,066

 

 

$

19

 

 

$

1,085

 

 

$

3,598

 

 

$

44

 

 

$

3,642

 

 

 

 

Nine Months Ended

 

 

 

September 30,

 

 

 

2021

 

 

2020

 

 

 

Unrealized

Gains and

Losses on

Available

for Sale

Securities

 

 

Change in

Benefit

Obligations

and Plan

Assets for

the Post

Retirement

Benefit

Plan

 

 

Total

 

 

Unrealized

Gains and

Losses on

Available

for Sale

Securities

 

 

Change in

Benefit

Obligations

and Plan

Assets for

the Post

Retirement

Benefit

Plan

 

 

Total

 

 

 

(dollars in thousands)

 

 

(dollars in thousands)

 

January 1

 

$

3,260

 

 

$

19

 

 

$

3,279

 

 

$

1,438

 

 

$

44

 

 

$

1,482

 

Other comprehensive (loss) income before reclassifications

 

 

(2,753

)

 

 

 

 

 

(2,753

)

 

 

3,421

 

 

 

 

 

 

3,421

 

Reclassifications

 

 

(24

)

 

 

 

 

 

(24

)

 

 

(687

)

 

 

 

 

 

(687

)

Tax effect of current period changes

 

 

583

 

 

 

 

 

 

583

 

 

 

(574

)

 

 

 

 

 

(574

)

Current period changes net of taxes

 

 

(2,194

)

 

 

 

 

 

(2,194

)

 

 

2,160

 

 

 

 

 

 

2,160

 

September 30

 

$

1,066

 

 

$

19

 

 

$

1,085

 

 

$

3,598

 

 

$

44

 

 

$

3,642

 

 

For the three and nine months ended September 30, 2021, zero and $24 thousand, respectively, was reclassified out of accumulated other comprehensive income and appeared as gain on sale of securities in the Consolidated Statements of Income. The tax related to these reclassifications was zero and $5 thousand, respectively, which is included in income tax expense in the Consolidated Statements of Income. For the three and nine months ended September 30, 2020, $158 thousand and $687 thousand, respectively, was reclassified out of accumulated other comprehensive income and appeared as gain on sale of securities in the Consolidated Statements of Income. The tax related to these reclassifications was $33 thousand and $144 thousand, respectively, which is included in income tax expense in the Consolidated Statements of Income.  

               

25


 

 

NOTE 11. Other Real Estate Owned

The following table is a summary of other real estate owned ("OREO") activity for the nine months ended September 30, 2021 and 2020 and the year ended December 31, 2020:

 

 

 

Nine Months Ended

 

 

Year Ended

 

 

Nine Months Ended

 

 

 

September 30,

 

 

December 31,

 

 

September 30,

 

 

 

2021

 

 

2020

 

 

2020

 

 

 

(in thousands)

 

Balance, beginning

 

$

607

 

 

$

183

 

 

$

183

 

Transfer from loans

 

 

266

 

 

 

441

 

 

 

310

 

Gain on foreclosures

 

 

 

 

 

166

 

 

 

132

 

Sales

 

 

(588

)

 

 

(183

)

 

 

(183

)

Valuation adjustments

 

 

(92

)

 

 

 

 

 

 

Balance, ending

 

$

193

 

 

$

607

 

 

$

442

 

 

The major classifications of other real estate owned in the consolidated balance sheets at September 30, 2021 and December 31, 2020 were as follows:

 

 

 

September 30, 2021

 

 

December 31, 2020

 

 

 

(in thousands)

 

Construction and Farmland

 

$

 

 

$

 

Residential Real Estate

 

 

193

 

 

 

165

 

Commercial Real Estate

 

 

 

 

 

442

 

Subtotal

 

$

193

 

 

$

607

 

Less valuation allowance

 

 

 

 

 

 

Total

 

$

193

 

 

$

607

 

 

There were no consumer mortgage loans collateralized by residential real estate in the process of foreclosure at September 30, 2021.  There was one consumer mortgage loan totaling $68 thousand collateralized by residential real estate in the process of foreclosure at December 31, 2020.

NOTE 12. Qualified Affordable Housing Project Investments

The Company invests in qualified affordable housing projects. The general purpose of these investments is to encourage and assist participants in investing in low-income residential rental properties located in the Commonwealth of Virginia, develop and implement strategies to maintain projects as low-income housing, provide tax credits and other tax benefits to investors, and to preserve and protect project assets.

At September 30, 2021 and December 31, 2020, the balance of the investment for qualified affordable housing projects was $2.6 million and $2.8 million, respectively. These balances are reflected in Other assets on the Consolidated Balance Sheets.  Total unfunded commitments related to the investments in qualified affordable housing projects totaled $23 thousand and $446 thousand at September 30, 2021 and December 31, 2020, respectively. These balances are reflected in Other liabilities on the Consolidated Balance Sheets.  The Company expects to fulfill these commitments by December 31, 2023, in accordance with the terms of the individual agreements.

During the three months ended September 30, 2021 and September 30, 2020, the Company recognized amortization expense of $57 thousand. During the nine months ended September 30, 2021 and 2020, the Company recognized amortization expense of $172 thousand.  The amortization expense was included in Other operating expenses on the Consolidated Statements of Income.

Total estimated credits to be received during 2021 are $363 thousand based on the most recent quarterly estimates received from the funds. Total tax credits and other tax benefits recognized during the nine months ended September 30, 2021 and 2020, were $272 thousand and $244 thousand, respectively.

26


 

NOTE 13. Recent Accounting Pronouncements and Other Authoritative Guidance

In June 2016, the Financial Accounting Standards Board ("FASB") issued Accounting Standards Update (“ASU”) No. 2016-13, “Financial Instruments - Credit Losses (Topic 326): Measurement of Credit Losses on Financial Instruments.”  The amendments in this ASU, among other things, require the measurement of all expected credit losses for financial assets held at the reporting date based on historical experience, current conditions, and reasonable and supportable forecasts. Financial institutions and other organizations will now use forward-looking information to better inform their credit loss estimates. Many of the loss estimation techniques applied today will still be permitted, although the inputs to those techniques will change to reflect the full amount of expected credit losses. In addition, the ASU amends the accounting for credit losses on available-for-sale debt securities and purchased financial assets with credit deterioration. At the FASB’s October 16, 2019 meeting, the Board affirmed its decision to amend the effective date of this ASU for many companies.  Smaller reporting companies who file with the U.S. Securities and Exchange Commission (“SEC”), such as the Company, and all other entities who do not file with the SEC are required to apply the guidance for fiscal years, and interim periods within those years, beginning after December 15, 2022. The Company is currently assessing the impact that ASU 2016-13 will have on its consolidated financial statements. The Company formed a CECL committee during 2016 which continues to meet weekly to address the compliance requirements.  Historic loan data has been gathered and reviewed for completeness and accuracy.  In addition, the committee has selected a third-party that is assisting in calculating the financial impact of ASU 2016-13 and anticipates running parallel allowance models under the current and new standard in advance of the required implementation date.

Effective November 25, 2019, the SEC adopted Staff Accounting Bulletin (“SAB”) 119.  SAB 119 updated portions of SEC interpretative guidance to align with FASB ASC 326, “Financial Instruments - Credit Losses.”  It covers topics including (1) measuring current expected credit losses; (2) development, governance, and documentation of a systematic methodology; (3) documenting the results of a systematic methodology; and (4) validating a systematic methodology.


27


 

 

In March 2020, the FASB issued ASU No. 2020-04 “Reference Rate Reform (Topic 848): Facilitation of the Effects of Reference Rate Reform on Financial Reporting.” These amendments provide temporary optional guidance to ease the potential burden in accounting for reference rate reform. The ASU provides optional expedients and exceptions for applying generally accepted accounting principles to contract modifications and hedging relationships, subject to meeting certain criteria, that reference LIBOR or another reference rate expected to be discontinued. It is intended to help stakeholders during the global market-wide reference rate transition period. The guidance is effective for all entities as of March 12, 2020 through December 31, 2022. Subsequently, in January 2021, the FASB issued ASU No. 2021-01 “Reference Rate Reform (Topic 848): Scope.” This ASU clarifies that certain optional expedients and exceptions in Topic 848 for contract modifications and hedge accounting apply to derivatives that are affected by the discounting transition. The ASU also amends the expedients and exceptions in Topic 848 to capture the incremental consequences of the scope clarification and to tailor the existing guidance to derivative instruments affected by the discounting transition. An entity may elect to apply ASU No. 2021-01 on contract modifications that change the interest rate used for margining, discounting, or contract price alignment retrospectively as of any date from the beginning of the interim period that includes March 12, 2020, or prospectively to new modifications from any date within the interim period that includes or is subsequent to January 7, 2021, up to the date that financial statements are available to be issued. An entity may elect to apply ASU No. 2021-01 to eligible hedging relationships existing as of the beginning of the interim period that includes March 12, 2020, and to new eligible hedging relationships entered into after the beginning of the interim period that includes March 12, 2020.The Company is assessing ASU 2020-04 and its impact on the Company’s transition away from LIBOR for its loans and other financial instruments.

In August 2021, the FASB issued ASU 2021-06, “'Presentation of Financial Statements (Topic 205), Financial Services—Depository and Lending (Topic 942), and Financial Services—Investment Companies (Topic 946): Amendments to SEC Paragraphs Pursuant to SEC Final Rule Releases No. 33-10786, Amendments to Financial Disclosures about Acquired and Disposed Businesses, and No. 33-10835, Update of Statistical Disclosures for Bank and Savings and Loan Registrants. This ASU incorporates recent SEC rule changes into the FASB Codification, including SEC Final Rule Releases No. 33-10786, Amendments to Financial Disclosures about Acquired and Disposed Businesses, and No. 33-10835, Update of Statistical Disclosures for Bank and Savings and Loan Registrants”. The ASU is effective upon addition to the FASB Codification. The Company does not expect the adoption of ASU 2021-06 to have a material impact on its consolidated financial statements.

 

Recent Accounting Developments

In December 2020, the Consolidated Appropriates Act of 2021 (“CAA”) was passed.  Under Section 541 of the CAA, Congress extended or modified many of the relief programs first created by the CARES Act, including the PPP loan program and treatment of certain loan modifications related to the COVID-19 pandemic. Refer to Note 6. Troubled Debt Restructurings for further discussion regarding details of loan modifications.

 

28


 

 

Item 2.

Management’s Discussion and Analysis of Financial Condition and Results of Operations

The purpose of this discussion is to focus on the important factors affecting the Company’s financial condition, results of operations, liquidity and capital resources. This discussion should be read in conjunction with the Company’s Consolidated Financial Statements and the Notes to the Consolidated Financial Statements presented in Part I, Item 1, Financial Statements, of this Form 10-Q and Item 8, Financial Statements and Supplementary Data, of the 2020 Form 10-K.

GENERAL

Eagle Financial Services, Inc. is a bank holding company which owns 100% of the stock of Bank of Clarke County (the “Bank” and, collectively with Eagle Financial Services, Inc., the “Company”, “we”, “us” or “our”). Accordingly, the results of operations for the Company are dependent upon the operations of the Bank. The Bank conducts a commercial banking business which consists of attracting deposits from the general public and investing those funds in commercial, consumer and real estate loans and municipal and U.S. government agency securities. The Bank’s deposits are insured by the Federal Deposit Insurance Corporation to the maximum extent permitted by law. At September 30, 2021, the Company had total assets of $1.25 billion, net loans of $914.6 million, total deposits of $1.13 billion, and shareholders’ equity of $109.8 million. The Company’s net income was $8.7 million for the nine months ended September 30, 2021.

COVID-19 and Related Response

The COVID-19 crisis has changed our communities, both in the way we live and the way we do business. While circumstances continue to change at a rapid pace, the Company is steadfastly working to meet and exceed the needs of its customers, employees and the communities in which it does business. The Company, while considered an essential business, has implemented procedures to protect its employees, customers and the community and still serve their banking needs. Branch lobbies are open, but with enhanced safety features for employees and customers. Our customers also continue to conduct their business via automated teller machines, online banking and our call center. Approximately 45% of our workforce is working either remotely or hybrid with the remaining essential workers showing up every day at our branches and operations centers. In efforts to assist local businesses during this pandemic, the Company approved 1,372 Small Business Association Paycheck Protection Program ("SBA PPP") loans, totaling $132.1 million during the first and second rounds of the SBA PPP. The outstanding balance of SBA PPP loans as of September 30, 2021 was $28.9 million. The Company has also worked with local small businesses, consumers and other commercial customers through its loan deferral program whereby customers experiencing hardships due to COVID-19 may be granted a deferral in loan payments for up to six months. During the year ended December 31, 2020, the Company approved 255 deferrals of interest and/or principal payments with respect to loan balances totaling $130.5 million at December 31, 2020 for its customers experiencing hardships related to COVID-19. During the first quarter of 2021, the Company approved two additional deferrals of interest and/or principal with respect to loan balances totaling $41 thousand. No additional deferrals have been made since the first quarter of 2021. As of September 30, 2021, all of the loans for which the Company had approved deferrals had begun making payments on their loans after the deferral period had passed.

MANAGEMENT’S STRATEGY

The Company strives to be an outstanding financial institution in its market by building solid sustainable relationships with: (1) its customers, by providing highly personalized customer service, a network of conveniently placed branches and ATMs, a competitive variety of products/services and courteous, professional employees, (2) its employees, by providing generous benefits, a positive work environment, advancement opportunities and incentives to exceed expectations, (3) its communities, by participating in local concerns, providing monetary support, supporting employee volunteerism and providing employment opportunities, and (4) its shareholders, by providing sound profits and returns, sustainable growth, regular dividends and committing to its local, independent status.


29


 

 

OPERATING STRATEGY

The Bank is a locally owned and managed financial institution. This allows the Bank to be flexible and responsive in the products and services it offers. The Bank grows primarily by lending funds to local residents and businesses at a competitive price that reflects the inherent risk of lending. The Bank attempts to fund these loans through deposits gathered from local residents and businesses. The Bank prices its deposits by comparing alternative sources of funds and selecting the lowest cost available. When deposits are not adequate to fund asset growth, the Bank relies on borrowings, both short and long term. The Bank’s primary source of borrowed funds is the Federal Home Loan Bank of Atlanta which offers numerous terms and rate structures to the Bank.

As interest rates change, the Bank attempts to maintain its net interest margin. This is accomplished by changing the price, terms, and mix of its financial assets and liabilities. The Bank also earns fees on services provided through its trust department, sales of investments through Eagle Investment Services, secondary market mortgage activities, and deposit operations. The Bank also incurs noninterest expenses such as compensating employees, maintaining and acquiring fixed assets, and purchasing goods and services necessary to support its daily operations.

The Bank has a marketing department which seeks to develop new business. This is accomplished through an ongoing calling program whereby account officers visit with existing and potential customers to discuss the products and services offered. The Bank also utilizes traditional advertising such as television commercials, radio ads, newspaper ads, and billboards.

LENDING POLICIES

Administration and supervision over the lending process is provided by the Bank’s Credit Administration Department. The principal risk associated with the Bank’s loan portfolio is the creditworthiness of its borrowers. In an effort to manage this risk, the Bank’s policy gives loan amount approval limits to individual loan officers based on their position and level of experience. Credit risk is increased or decreased, depending on the type of loan and prevailing economic conditions. In consideration of the different types of loans in the portfolio, the risk associated with real estate mortgage loans, commercial loans and consumer loans varies based on employment levels, consumer confidence, fluctuations in the value of real estate and other conditions that affect the ability of borrowers to repay debt.

The Company has written policies and procedures to help manage credit risk. The Company utilizes a loan review process that includes formulation of portfolio management strategy, guidelines for underwriting standards and risk assessment, procedures for ongoing identification and management of credit deterioration, and regular portfolio reviews to establish loss exposure and to ascertain compliance with the Company’s policies.

The Bank uses a tiered approach to approve credit requests consisting of individual lending authorities, joint approval of Category I officers, and a director loan committee. Lending limits for individuals are set by the Board of Directors and are determined by loan purpose, collateral type, and internal risk rating of the borrower. The highest individual authority (Category I) is assigned to the Bank’s President / Chief Executive Officer, Chief Revenue Officer and Chief Credit Officer (approval authority only). Two officers in Category I may combine their authority to approve loan requests to borrowers with credit exposure up to $10.0 million on a secured basis and $6.0 million unsecured; and the three Category I Officers can combine to approve loan requests to borrowers with credit exposure up to $15.0 million on a secured basis and $9.0 million unsecured. Officers in Category II, III, IV, V, VI and VII have lesser authorities and with approval of a Category I officer may extend loans to borrowers with exposure of $5.0 million on a secured basis and $3.0 million unsecured.  Loans exceeding $15.0 million and up to the Bank’s legal lending limit can be approved by the Director Loan Committee consisting of four directors (three directors constituting a quorum). The Director’s Loan Committee also reviews and approves changes to the Bank’s Loan Policy as presented by management.


30


 

 

The following sections discuss the major loan categories within the total loan portfolio:

One-to-Four-Family Residential Real Estate Lending

Residential lending activity may be generated by the Bank’s loan officer solicitations, referrals by real estate professionals, and existing or new bank customers. Loan applications are taken by a Bank loan officer. As part of the application process, information is gathered concerning income, employment and credit history of the applicant. The valuation of residential collateral is provided by independent fee appraisers who have been approved by the Bank’s Directors Loan Committee. In connection with residential real estate loans, the Bank requires title insurance, hazard insurance and, if applicable, flood insurance. In addition to traditional residential mortgage loans secured by a first or junior lien on the property, the Bank offers home equity lines of credit.

Commercial Real Estate Lending

Commercial real estate loans are secured by various types of commercial real estate in the Bank’s market area, including multi-family residential buildings, commercial buildings and offices, small shopping centers and churches. Commercial real estate loan originations are obtained through broker referrals, direct solicitation of developers and continued business from customers. In its underwriting of commercial real estate, the Bank’s loan to original appraised value ratio is generally 80% or less. Commercial real estate lending entails significant additional risk as compared with residential mortgage lending. Commercial real estate loans typically involve larger loan balances concentrated with single borrowers or groups of related borrowers. Additionally, the repayment of loans secured by income producing properties is typically dependent on the successful operation of a business or a real estate project and thus may be subject, to a greater extent, to adverse conditions in the real estate market or the economy, in general. The Bank’s commercial real estate loan underwriting criteria require an examination of debt service coverage ratios, the borrower’s creditworthiness, prior credit history and reputation, and the Bank typically requires personal guarantees or endorsements of the borrowers’ principal owners.

Construction and Land Development Lending

The Bank makes local construction loans, primarily residential, and land acquisition and development loans. The construction loans are secured by residential houses under construction and the underlying land for which the loan was obtained. The average life of most construction loans is less than one year and the Bank offers both fixed and variable rate interest structures. The interest rate structure offered to customers depends on the total amount of these loans outstanding and the impact of the interest rate structure on the Bank’s overall interest rate risk. There are two characteristics of construction lending which impact its overall risk as compared to residential mortgage lending. First, there is more concentration risk due to the extension of a large loan balance through several lines of credit to a single developer or contractor. Second, there is more collateral risk due to the fact that loan funds are provided to the borrower based upon the estimated value of the collateral after completion. This could cause an inaccurate estimate of the amount needed to complete construction or an excessive loan-to-value ratio. To mitigate the risks associated with construction lending, the Bank generally limits loan amounts to 80% of the estimated appraised value of the finished construction project. The Bank also obtains a first lien on the property as security for its construction loans and typically requires personal guarantees from the borrower’s principal owners. Finally, the Bank performs inspections of the construction projects to ensure that the percentage of construction completed correlates with the amount of draws on the construction line of credit.


31


 

 

Commercial and Industrial Lending

Commercial business loans generally have more risk than residential mortgage loans, but have higher yields. To manage these risks, the Bank generally obtains appropriate collateral and personal guarantees from the borrower’s principal owners and monitors the financial condition of its business borrowers. Residential mortgage loans generally are made on the basis of the borrower’s ability to make repayment from employment and other income and are secured by real estate whose value tends to be readily ascertainable. In contrast, commercial business loans typically are made on the basis of the borrower’s ability to make repayment from cash flow from its business and are secured by business assets, such as commercial real estate, accounts receivable, equipment and inventory. As a result, the availability of funds for the repayment of commercial business loans is substantially dependent on the success of the business itself. Furthermore, the collateral for commercial business loans may depreciate over time and generally cannot be appraised with as much precision as residential real estate.

Consumer Lending

The Bank offers various secured and unsecured consumer loans, which include personal installment loans, personal lines of credit, automobile loans, and credit card loans. The Bank originates its consumer loans within its geographic market area and these loans are generally made to customers with whom the Bank has an existing relationship. Consumer loans generally entail greater risk than residential mortgage loans, particularly in the case of consumer loans which are unsecured or secured by rapidly depreciable assets such as automobiles. In such cases, any repossessed collateral on a defaulted consumer loan may not provide an adequate source of repayment of the outstanding loan balance as a result of the greater likelihood of damage, loss or depreciation. Consumer loan collections are dependent on the borrower’s continuing financial stability, and thus are more likely to be adversely affected by job loss, divorce, illness or personal bankruptcy. Furthermore, the application of various federal and state laws, including federal and state bankruptcy and insolvency laws, may limit the amount which can be recovered on such loans.

The underwriting standards employed by the Bank for consumer loans include a determination of the applicant’s payment history on other debts and an assessment of ability to meet existing obligations and payments on the proposed loan. The stability of the applicant’s monthly income may be determined by verification of gross monthly income from primary employment, and from any verifiable secondary income. Although creditworthiness of the applicant is the primary consideration, the underwriting process also includes an analysis of the value of the security in relation to the proposed loan amount.


32


 

 

CRITICAL ACCOUNTING POLICIES

The financial statements of the Company are prepared in accordance with accounting principles generally accepted in the United States of America ("GAAP"). The financial information contained within these statements is, to a significant extent, based on measurements of the financial effects of transactions and events that have already occurred. A variety of factors could affect the ultimate value that is obtained when earning income, recognizing an expense, recovering an asset or relieving a liability. In addition, GAAP itself may change from one previously acceptable method to another method. Although the economics of the transactions would be the same, the timing of events that would impact the transactions could change.

 

Allowance for Loan Losses

The allowance for loan losses is an estimate of the probable losses inherent in the Company’s loan portfolio. As required by GAAP, the allowance for loan losses is accrued when the occurrence of losses is probable and they can be estimated.  Impairment losses are accrued based on the differences between the loan balance and the value of its collateral, the present value of future cash flows, or the price established in the secondary market. The Company’s allowance for loan losses has three basic components: the general allowance, the specific allowance and the unallocated allowance. Each of these components is determined based upon estimates that can and do change when actual events occur. The general allowance uses historical experience and other qualitative factors to estimate future losses and, as a result, the estimated amount of losses can differ significantly from the actual amount of losses which would be incurred in the future. However, the potential for significant differences is mitigated by continuously updating the loss history of the Company. The specific allowance is based upon the evaluation of specific impaired loans on which a loss may be realized. Factors such as past due history, ability to pay, and collateral value are used to identify those loans on which a loss may be realized. Each of these loans is then evaluated to determine how much loss is estimated to be realized on its disposition. The sum of the losses on the individual loans becomes the Company’s specific allowance. This process is inherently subjective and actual losses may be greater than or less than the estimated specific allowance. The unallocated allowance is due to imprecision in the model and for losses that are not directly allocable to a specific loan type within the portfolio. As the loans, which are affected by these events, are identified or losses are experienced on the loans which are affected by these events, they will be reflected within the specific or general allowances. Note 1 to the Consolidated Financial Statements presented in Item 8, Financial Statements and Supplementary Data, of the 2020 Form 10-K, provides additional information related to the allowance for loan losses.


33


 

 

FORWARD LOOKING STATEMENTS

The Company makes forward looking statements in this report that are subject to risks and uncertainties. These forward looking statements include statements regarding our expectations, intentions or objectives concerning our profitability, liquidity, allowance for loan losses, interest rate sensitivity, market risk, growth strategy, and financial and other goals. The words “believes,” “expects,” “may,” “will,” “should,” “projects,” “contemplates,” “anticipates,” “forecasts,” “intends,” or other similar words or terms are intended to identify forward looking statements. These forward looking statements are subject to significant uncertainties because they are based upon or are affected by factors including:

 

the effects of the COVID-19 pandemic, including on the Company's credit quality and business operations, as well as its impact on general economic and financial market conditions;

 

the ability to successfully manage growth or implement growth strategies if the Bank is unable to identify attractive markets, locations or opportunities to expand in the future or if the Bank is unable to successfully integrate new branches, business lines or other growth opportunities into its existing operations;

 

competition with other banks and financial institutions, and companies outside of the banking industry, including those companies that have substantially greater access to capital and other resources;

 

the successful management of interest rate risk;

 

risks inherent in making loans such as repayment risks and fluctuating collateral values;

 

changes in general economic and business conditions in the Bank’s market area;

 

reliance on the Bank’s management team, including the ability to attract and retain key personnel;

 

changes in interest rates and interest rate policies;

 

maintaining capital levels adequate to support growth;

 

maintaining cost controls and asset qualities as new branches are opened or acquired;

 

demand, development and acceptance of new products and services;

 

problems with technology utilized by the Bank;

 

changing trends in customer profiles and behavior;

 

changes in banking, tax and other laws and regulations and interpretations or guidance thereunder; and

 

other factors described in Item 1A., “Risk Factors,” in the Company’s 2020 Form10-K.

Because of these uncertainties, actual future results may be materially different from the results indicated by these forward looking statements. In addition, past results of operations do not necessarily indicate future results.


34


 

 

RESULTS OF OPERATIONS

Net Income

Net income for the nine months ended September 30, 2021 was $8.7 million, an increase of 0.83% or $72 thousand when compared to the same period in 2020.  Net income for the three months ended September 30, 2021 was $2.9 million, a decrease of 15.65% or $533 thousand when compared to the same period in 2020. Earnings per share, basic and diluted were $2.54 and $2.53 for the nine months ended September 30, 2021 and 2020, respectively. Earnings per share, basic and diluted were $0.83 and $0.99 for the three months ended September 30, 2021 and 2020, respectively.

Return on average assets ("ROA") measures how efficiently the Company uses its assets to produce net income. Some issues reflected within this efficiency include the Company’s asset mix, funding sources, pricing, fee generation, and cost control. The ROA of the Company, on an annualized basis, for the nine months ended September 30, 2021 and 2020 was 0.98% and 1.18%, respectively.

Return on average equity ("ROE") measures the utilization of shareholders’ equity in generating net income. This measurement is affected by the same factors as ROA with consideration to how much of the Company’s assets are funded by shareholders. The ROE of the Company, on an annualized basis, for the nine months ended September 30, 2021 and 2020 was 11.05% and 11.54%, respectively.

Net Interest Income

Net interest income is our primary source of revenue, representing the difference between interest and fees earned on interest-earning assets and the interest paid on deposits and other interest-bearing liabilities. The level of net interest income is impacted primarily by variations in the volume and mix of these assets and liabilities, as well as changes in interest rates. Net interest income was $29.9 million and $26.2 million for the nine months ended September 30, 2021 and 2020, respectively, which represents an increase of $3.7 million or 14.0%. Net interest income was $10.4 million and $9.5 million for the three months ended September 30, 2021 and 2020, respectively, which represents an increase of $932 thousand or 9.8%. Despite the decline in the interest rate environment, net interest income increased primarily due to the increase in the average balance of the loan portfolio and the decrease in interest expense on deposits. Average interest earning assets increased $195.1 million when comparing the nine months ended September 30, 2020 to the nine months ended September 30, 2021 while the average yield on earning assets decreased by 45 basis points over that same period. This decrease in yield can be mostly attributed to the current interest rate environment as we all the production of SBA PPP loans. Between March 31, 2020 and September 30, 2021, the Company originated $132.1 million in these loans at an interest rate of 1.00%. This decrease in yield was partially offset by fee income on these loans. Fees are recognized through the net interest margin over the life of the loans and as loans are forgiven or repaid.

Total interest income was $31.2 million and $28.9 million for the nine months ended September 30, 2021 and 2020, respectively, which represents an increase of $2.3 million or 7.9%. Total interest income was $10.8 million and $10.2 million for the three months ended September 30, 2021 and 2020, respectively, which represents an increase of $632 thousand or 6.2%. The increase in interest income was driven by an increase in the average balance of the loan portfolio partially offset by the overall decrease in the interest rate environment during the reported time periods. As stated in the paragraph above, SBA PPP loans originated at a lower yield than the existing portfolio have contributed to this decrease in yield. Total interest expense was $1.3 million and $2.7 million for the nine months ended September 30, 2021 and 2020, respectively, which represents a decrease of $1.4 million or 51.5%. Total interest expense was $383 thousand and $683 thousand for the three months ended September 30, 2021 and 2020, respectively, which represents a decrease of $300 thousand or 43.9%. The decrease in interest expense resulted from the reduction in interest rates paid on deposit accounts.

The net interest margin was 3.58% and 3.81% for the nine months ended September 30, 2021 and 2020, respectively. The net interest margin was 3.56% and 3.86% for the three months ended September 30, 2021 and 2020, respectively. Tax-equivalent net interest income is calculated by adding the tax benefit on certain securities and loans, whose interest is tax-exempt, to total interest income then subtracting total interest expense. The tax rate used to calculate the tax benefit was 21% for 2021 and 2020.

35


 

Given the expectation of continued low interest rates and a flat yield curve, net interest income and net interest margin could experience continued pressure.

The following table shows interest income on earning assets and related average yields as well as interest expense on interest-bearing liabilities and related average rates paid for the three months ended September 30, 2021 and 2020 (dollars in thousands):

 

 

 

September 30, 2021

 

 

September 30, 2020

 

 

 

 

 

 

 

Interest

 

 

Average

 

 

 

 

 

 

Interest

 

 

Average

 

 

 

Average

 

 

Income/

 

 

Yield/

 

 

Average

 

 

Income/

 

 

Yield/

 

Assets:

 

Balance

 

 

Expense

 

 

Rate (3)

 

 

Balance

 

 

Expense

 

 

Rate (3)

 

Securities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Taxable

 

$

164,203

 

 

$

611

 

 

 

1.47

%

 

$

122,761

 

 

$

688

 

 

 

2.23

%

Tax-Exempt (1)

 

 

15,338

 

 

 

122

 

 

 

3.14

%

 

 

21,374

 

 

 

180

 

 

 

3.35

%

Total Securities

 

$

179,541

 

 

$

733

 

 

 

1.62

%

 

$

144,135

 

 

$

868

 

 

 

2.40

%

Loans:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Taxable

 

$

893,781

 

 

$

10,006

 

 

 

4.44

%

 

$

784,302

 

 

$

9,226

 

 

 

4.68

%

Non-accrual

 

 

3,834

 

 

 

 

 

 

%

 

 

4,229

 

 

 

 

 

 

%

Tax-Exempt (1)

 

 

5,191

 

 

 

54

 

 

 

4.13

%

 

 

9,873

 

 

 

109

 

 

 

4.40

%

Total Loans

 

$

902,806

 

 

$

10,060

 

 

 

4.42

%

 

$

798,404

 

 

$

9,335

 

 

 

4.65

%

Federal funds sold

 

 

232

 

 

 

 

 

 

0.12

%

 

 

254

 

 

 

 

 

 

0.07

%

Interest-bearing deposits in other banks

 

 

83,133

 

 

 

26

 

 

 

0.12

%

 

 

42,740

 

 

 

8

 

 

 

0.07

%

Total earning assets (2)

 

$

1,161,878

 

 

$

10,819

 

 

 

3.69

%

 

$

981,304

 

 

$

10,211

 

 

 

4.14

%

Allowance for loan losses

 

 

(8,195

)

 

 

 

 

 

 

 

 

 

 

(6,520

)

 

 

 

 

 

 

 

 

Total non-earning assets

 

 

86,862

 

 

 

 

 

 

 

 

 

 

 

71,375

 

 

 

 

 

 

 

 

 

Total assets

 

$

1,240,545

 

 

 

 

 

 

 

 

 

 

$

1,046,159

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Liabilities and Shareholders' Equity:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest-bearing deposits:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

NOW accounts

 

$

151,624

 

 

$

79

 

 

 

0.21

%

 

$

112,267

 

 

$

78

 

 

 

0.28

%

Money market accounts

 

 

229,864

 

 

 

137

 

 

 

0.24

%

 

 

189,033

 

 

 

191

 

 

 

0.40

%

Savings accounts

 

 

161,192

 

 

 

24

 

 

 

0.06

%

 

 

128,009

 

 

 

23

 

 

 

0.07

%

Time deposits:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

$250,000 and more

 

 

67,325

 

 

 

79

 

 

 

0.47

%

 

 

76,072

 

 

 

249

 

 

 

1.30

%

Less than $250,000

 

 

58,261

 

 

 

64

 

 

 

0.43

%

 

 

60,096

 

 

 

142

 

 

 

0.94

%

Total interest-bearing deposits

 

$

668,266

 

 

$

383

 

 

 

0.23

%

 

$

565,477

 

 

$

683

 

 

 

0.48

%

Total interest-bearing liabilities

 

$

668,266

 

 

$

383

 

 

 

0.23

%

 

$

565,477

 

 

$

683

 

 

 

0.48

%

Noninterest-bearing liabilities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Demand deposits

 

 

452,122

 

 

 

 

 

 

 

 

 

 

 

364,473

 

 

 

 

 

 

 

 

 

Other Liabilities

 

 

11,392

 

 

 

 

 

 

 

 

 

 

 

13,664

 

 

 

 

 

 

 

 

 

Total liabilities

 

$

1,131,780

 

 

 

 

 

 

 

 

 

 

$

943,614

 

 

 

 

 

 

 

 

 

Shareholders' equity

 

 

108,765

 

 

 

 

 

 

 

 

 

 

 

102,545

 

 

 

 

 

 

 

 

 

Total liabilities and shareholders' equity

 

$

1,240,545

 

 

 

 

 

 

 

 

 

 

$

1,046,159

 

 

 

 

 

 

 

 

 

Net interest income

 

 

 

 

 

$

10,436

 

 

 

 

 

 

 

 

 

 

$

9,528

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net interest spread

 

 

 

 

 

 

 

 

 

 

3.46

%

 

 

 

 

 

 

 

 

 

 

3.66

%

Interest expense as a percent of

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

average earning assets

 

 

 

 

 

 

 

 

 

 

0.13

%

 

 

 

 

 

 

 

 

 

 

0.28

%

Net interest margin

 

 

 

 

 

 

 

 

 

 

3.56

%

 

 

 

 

 

 

 

 

 

 

3.86

%

 

 

(1)

Income and yields are reported on a tax-equivalent basis using a federal tax rate of 21%.

(2)

Non-accrual loans are not included in this total since they are not considered earning assets.

(3)

Annualized.

 

36


 

 

The following table shows interest income on earning assets and related average yields as well as interest expense on interest-bearing liabilities and related average rates paid for the nine months ended September 30, 2021 and 2020 (dollars in thousands):

 

 

 

September 30, 2021

 

 

September 30, 2020

 

 

 

 

 

 

 

Interest

 

 

Average

 

 

 

 

 

 

Interest

 

 

Average

 

 

 

Average

 

 

Income/

 

 

Yield/

 

 

Average

 

 

Income/

 

 

Yield/

 

Assets:

 

Balance

 

 

Expense

 

 

Rate (3)

 

 

Balance

 

 

Expense

 

 

Rate (3)

 

Securities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Taxable

 

$

155,949

 

 

$

1,631

 

 

 

1.40

%

 

$

130,745

 

 

$

2,332

 

 

 

2.38

%

Tax-Exempt (1)

 

 

16,481

 

 

 

406

 

 

 

3.29

%

 

 

22,660

 

 

 

584

 

 

 

3.44

%

Total Securities

 

$

172,430

 

 

$

2,037

 

 

 

1.58

%

 

$

153,405

 

 

$

2,916

 

 

 

2.54

%

Loans:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Taxable

 

 

865,568

 

 

 

28,999

 

 

 

4.48

%

 

 

722,316

 

 

 

25,760

 

 

 

4.76

%

Non-accrual

 

 

4,229

 

 

 

 

 

 

%

 

 

3,184

 

 

 

 

 

 

%

Tax-Exempt (1)

 

 

8,059

 

 

 

262

 

 

 

4.35

%

 

 

10,094

 

 

 

334

 

 

 

4.42

%

Total Loans

 

$

877,856

 

 

$

29,261

 

 

 

4.45

%

 

$

735,594

 

 

$

26,094

 

 

 

4.74

%

Federal funds sold

 

 

225

 

 

 

 

 

 

0.09

%

 

 

401

 

 

 

1

 

 

 

0.28

%

Interest-bearing deposits in other banks

 

 

75,741

 

 

 

53

 

 

 

0.09

%

 

 

40,747

 

 

 

100

 

 

 

0.33

%

Total earning assets (2)

 

$

1,122,023

 

 

$

31,351

 

 

 

3.74

%

 

$

926,963

 

 

$

29,111

 

 

 

4.19

%

Allowance for loan losses

 

 

(7,775

)

 

 

 

 

 

 

 

 

 

 

(5,828

)

 

 

 

 

 

 

 

 

Total non-earning assets

 

 

79,688

 

 

 

 

 

 

 

 

 

 

 

64,529

 

 

 

 

 

 

 

 

 

Total assets

 

$

1,193,936

 

 

 

 

 

 

 

 

 

 

$

985,664

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Liabilities and Shareholders' Equity:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest-bearing deposits:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

NOW accounts

 

$

137,921

 

 

$

233

 

 

 

0.22

%

 

$

105,179

 

 

$

278

 

 

 

0.35

%

Money market accounts

 

 

211,590

 

 

 

440

 

 

 

0.27

%

 

 

176,283

 

 

 

752

 

 

 

0.57

%

Savings accounts

 

 

149,792

 

 

 

67

 

 

 

0.06

%

 

 

118,757

 

 

 

102

 

 

 

0.11

%

Time deposits:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

$250,000 and more

 

 

68,090

 

 

 

345

 

 

 

0.68

%

 

 

77,778

 

 

 

992

 

 

 

1.70

%

Less than $250,000

 

 

59,016

 

 

 

219

 

 

 

0.50

%

 

 

60,674

 

 

 

540

 

 

 

1.19

%

Total interest-bearing deposits

 

$

626,409

 

 

$

1,304

 

 

 

0.27

%

 

$

538,671

 

 

$

2,664

 

 

 

0.66

%

Federal Home Loan Bank advances

 

 

 

 

 

 

 

 

%

 

 

10,219

 

 

 

25

 

 

 

0.33

%

Total interest-bearing liabilities

 

$

626,409

 

 

$

1,304

 

 

 

0.27

%

 

$

548,890

 

 

$

2,689

 

 

 

0.65

%

Noninterest-bearing liabilities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Demand deposits

 

 

425,701

 

 

 

 

 

 

 

 

 

 

 

324,435

 

 

 

 

 

 

 

 

 

Other Liabilities

 

 

12,203

 

 

 

 

 

 

 

 

 

 

 

11,984

 

 

 

 

 

 

 

 

 

Total liabilities

 

$

1,064,313

 

 

 

 

 

 

 

 

 

 

$

885,309

 

 

 

 

 

 

 

 

 

Shareholders' equity

 

 

105,713

 

 

 

 

 

 

 

 

 

 

 

100,355

 

 

 

 

 

 

 

 

 

Total liabilities and shareholders' equity

 

$

1,170,026

 

 

 

 

 

 

 

 

 

 

$

985,664

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net interest income

 

 

 

 

 

$

30,047

 

 

 

 

 

 

 

 

 

 

$

26,422

 

 

 

 

 

Net interest spread

 

 

 

 

 

 

 

 

 

 

3.47

%

 

 

 

 

 

 

 

 

 

 

3.54

%

Interest expense as a percent of

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

average earning assets

 

 

 

 

 

 

 

 

 

 

0.16

%

 

 

 

 

 

 

 

 

 

 

0.39

%

Net interest margin

 

 

 

 

 

 

 

 

 

 

3.58

%

 

 

 

 

 

 

 

 

 

 

3.81

%

 

(1)

Income and yields are reported on a tax-equivalent basis using a federal tax rate of 21%.

(2)

Non-accrual loans are not included in this total since they are not considered earning assets.

(3)

Annualized.

37


 

The following table reconciles tax-equivalent net interest income, which is not a measurement under GAAP, to net interest income.

 

 

 

Three Months Ended

 

 

Nine Months Ended

 

 

 

September 30,

 

 

September 30,

 

 

 

2021

 

 

2020

 

 

2021

 

 

2020

 

 

 

(in thousands)

 

 

(in thousands)

 

GAAP Financial Measurements:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest Income - Loans

 

$

10,049

 

 

$

9,312

 

 

$

29,206

 

 

$

26,024

 

Interest Income - Securities and Other Interest-Earnings Assets

 

 

733

 

 

 

838

 

 

 

2,005

 

 

 

2,894

 

Interest Expense - Deposits

 

 

383

 

 

 

683

 

 

 

1,304

 

 

 

2,664

 

Interest Expense - Other Borrowings

 

 

 

 

 

 

 

 

 

 

 

25

 

Total Net Interest Income

 

$

10,399

 

 

$

9,467

 

 

$

29,907

 

 

$

26,229

 

Non-GAAP Financial Measurements:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Add: Tax Benefit on Tax-Exempt Interest Income - Loans (1)

 

$

11

 

 

$

23

 

 

$

55

 

 

$

70

 

Add: Tax Benefit on Tax-Exempt Interest Income - Securities (1)

 

 

26

 

 

 

38

 

 

 

85

 

 

 

123

 

Total Tax Benefit on Tax-Exempt Interest Income

 

$

37

 

 

$

61

 

 

$

140

 

 

$

193

 

Tax-Equivalent Net Interest Income

 

$

10,436

 

 

$

9,528

 

 

$

30,047

 

 

$

26,422

 

 

(1)

Tax benefit was calculated using the federal statutory tax rate of 21%.

The tax-equivalent yield on earning assets decreased from 4.19% to 3.74% for the nine months ended September 30, 2020 and 2021, respectively. For those same time periods, the tax-equivalent yield on securities decreased 96 basis points. The tax equivalent yield on loans decreased 29 basis points from 4.74% for the nine months ended September 30, 2020 to 4.45% for the same time period in 2021. The decrease in the tax-equivalent yield on earning assets for the nine months ended September 30, 2021 resulted mostly from the decrease in the tax-equivalent yield on loans. The decrease in the yield on loans as compared to the corresponding period in the prior year was primarily due to SBA PPP loans originating at a lower yield than the existing portfolio as well as rate decreases during early 2020. Additionally, as securities are maturing and being called or sold, they are being replaced with securities at lower rates.

The average rate on interest bearing liabilities decreased 38 basis points from 0.65% for the nine months ended September 30, 2020 to 0.27% for the same time period in 2021.  Federal Reserve Bank interest rate decreases during early 2020 drove a reduction in interest rates paid on deposit accounts, which resulted in a lower rate paid on interest bearing liabilities.

 

Provision for Loan Losses

The provision for loan losses is based upon management’s estimate of the amount required to maintain an adequate allowance for loan losses as discussed within the Critical Accounting Policies section above. The allowance represents an amount that, in management’s judgment, will be adequate to absorb probable losses inherent in the loan portfolio. Management’s judgment in determining the level of the allowance is based on evaluations of the collectability of loans while taking into consideration such factors as trends in delinquencies and charge-offs, changes in the nature and volume of the loan portfolio, current economic conditions that may affect a borrower’s ability to repay and the value of collateral, overall portfolio quality and review of specific potential losses. This evaluation is inherently subjective because it requires estimates that are susceptible to significant revision as more information becomes available. The amount of provision for loan losses is affected by several factors including the growth rate of loans, net charge-offs (recoveries), and the estimated amount of inherent losses within the loan portfolio. The provision for loan losses for the nine months ended September 30, 2021 and 2020 was $1.2 million and $755 thousand, respectively. The provision for loan losses for the three months ended September 30, 2021 and 2020 was $300 thousand and $100 thousand, respectively. The provision for the three and nine months ended September 30, 2021 resulted mostly from loan growth, which was concentrated mainly in the first and third quarters of 2021. The provision during the three and nine months ended September 30, 2020 resulted mostly from decline in the state of the economy, thereby increasing the qualitative factors within our allowance for loan losses, primarily associated with the COVID-19 pandemic.

38


 

Noninterest Income

Total noninterest income for the nine months ended September 30, 2021 and 2020 was $8.0 million and $6.3 million, respectively. Total noninterest income for the three months ended September 30, 2021 and 2020 was $2.9 million and $2.2 million, respectively. Management reviews the activities which generate noninterest income on an ongoing basis. The following table provides the components of noninterest income for the three and nine months ended September 30, 2021 and 2020, which are included within the respective Consolidated Statements of Income headings.  Variances that the Company believes require explanation are discussed below the table.

 

 

 

Three Months Ended

 

 

Nine Months Ended

 

 

 

September 30,

 

 

September 30,

 

(dollars in thousands)

 

2021

 

 

2020

 

 

$ Change

 

 

% Change

 

 

2021

 

 

2020

 

 

$ Change

 

 

% Change

 

Income from fiduciary activities

 

$

503

 

 

$

381

 

 

$

122

 

 

 

32

%

 

$

1,243

 

 

$

1,081

 

 

$

162

 

 

 

15

%

Service charges on deposit accounts

 

 

301

 

 

 

220

 

 

 

81

 

 

 

37

%

 

 

759

 

 

 

674

 

 

 

85

 

 

 

13

%

Other service charges and fees

 

 

1,374

 

 

 

1,251

 

 

 

123

 

 

 

10

%

 

 

4,037

 

 

 

3,502

 

 

 

535

 

 

 

15

%

Gain on sale of securities

 

 

 

 

 

158

 

 

 

(158

)

 

NM

 

 

 

24

 

 

 

687

 

 

 

(663

)

 

NM

 

Gain on sale of loans held for sale

 

 

486

 

 

 

 

 

 

486

 

 

NM

 

 

 

845

 

 

 

 

 

 

845

 

 

NM

 

Bank owned life insurance income

 

 

145

 

 

 

74

 

 

 

71

 

 

 

96

%

 

 

368

 

 

 

217

 

 

 

151

 

 

 

70

%

Other operating income

 

 

72

 

 

 

132

 

 

 

(60

)

 

 

(45

)%

 

 

682

 

 

 

167

 

 

 

515

 

 

 

308

%

Total noninterest income

 

$

2,881

 

 

$

2,216

 

 

$

665

 

 

 

30

%

 

$

7,958

 

 

$

6,328

 

 

$

1,630

 

 

 

26

%

 

NM - Not Meaningful

Income from fiduciary activities increased from 2020 to 2021. The amount of income from fiduciary activities is determined by the number of active accounts and total assets under management. With the addition of several new employees, total assets under management have seen an increase during the three and nine months ended September 30, 2021.

Services charges on deposit accounts increased during the three and nine months ended September 30, 2021 when compared to the same periods in 2020. This increase is mainly due to increases in overdraft charges. Overdraft charges can fluctuate based on changes in customer activity.

The amount of other services charges and fees is comprised primarily of commissions from the sale of non-deposit investment products, fees received from the Bank’s credit card program, fees generated from the Bank’s ATM/debit card programs, and fees generated from procuring applications for secondary market loans. Other service charges and fees increased during the three and nine months ended September 30, 2021 when compared to the same periods in 2020. This increase can be attributed to an increase in ATM fees, which fluctuates due to ATM usage.

During the second and third quarters of 2021, the Company has sold $11.3 million in mortgage loans on the secondary market and $41.1 million of loans from the commercial and consumer loan portfolios. These loan sales resulted in gains of $486 thousand and $845 thousand during the three and nine months ended September 30, 2021, respectively.

BOLI income was $368 thousand and $217 thousand for the nine months ended September 30, 2021 and 2020, respectively. During the first quarter of 2020, the Company purchased $12 million of BOLI. The Company made an additional investment of $10 million in June of 2021.

Other operating income increased during the nine months ended September 30, 2021 when compared to the same periods in 2020.  This increase can be attributed to adjustments to the investment in Banker’s Insurance as well as cash distributions received from investments in Small Business Investment Companies (SBICs).

39


 

Noninterest Expenses

Total noninterest expenses increased $4.8 million or 22.5% for the nine months ended September 30, 2021 compared to the same period in 2020. Total noninterest expenses increased $2.1 million and 27.6% for the three months ended September 30, 2021 compared to the same period in 2020. The following table presents the components of noninterest expense for the three and nine months ended September 30, 2021 and 2020, which are included within the respective Consolidated Statements of Income headings. Variances that the Company believes require explanation are discussed below the table.

 

 

 

Three Months Ended

 

 

Nine Months Ended

 

 

 

September 30,

 

 

September 30,

 

(dollars in thousands)

 

2021

 

 

2020

 

 

$ Change

 

 

% Change

 

 

2021

 

 

2020

 

 

$ Change

 

 

% Change

 

Salaries and employee benefits

 

$

5,947

 

 

$

4,739

 

 

$

1,208

 

 

 

25

%

 

$

15,973

 

 

$

13,200

 

 

$

2,773

 

 

 

21

%

Occupancy expenses

 

 

450

 

 

 

414

 

 

 

36

 

 

 

9

%

 

 

1,319

 

 

 

1,212

 

 

 

107

 

 

 

9

%

Equipment expenses

 

 

246

 

 

 

282

 

 

 

(36

)

 

 

(13

)%

 

 

708

 

 

 

766

 

 

 

(58

)

 

 

(8

)%

Advertising and marketing expenses

 

 

168

 

 

 

152

 

 

 

16

 

 

 

11

%

 

 

474

 

 

 

509

 

 

 

(35

)

 

 

(7

)%

Stationary and supplies

 

 

27

 

 

 

28

 

 

 

(1

)

 

 

(4

)%

 

 

125

 

 

 

94

 

 

 

31

 

 

 

33

%

ATM network fees

 

 

285

 

 

 

252

 

 

 

33

 

 

 

13

%

 

 

847

 

 

 

737

 

 

 

110

 

 

 

15

%

Other real estate owned expense

 

 

32

 

 

 

(3

)

 

 

35

 

 

NM

 

 

 

37

 

 

 

(4

)

 

 

41

 

 

NM

 

Loss (gain) on other real estate owned

 

 

26

 

 

 

 

 

 

26

 

 

NM

 

 

 

128

 

 

 

(132

)

 

 

260

 

 

NM

 

FDIC assessment

 

 

169

 

 

 

75

 

 

 

94

 

 

 

125

%

 

 

409

 

 

 

116

 

 

 

293

 

 

 

253

%

Computer software expense

 

 

282

 

 

 

200

 

 

 

82

 

 

 

41

%

 

 

752

 

 

 

481

 

 

 

271

 

 

 

56

%

Bank franchise tax

 

 

199

 

 

 

178

 

 

 

21

 

 

 

12

%

 

 

583

 

 

 

528

 

 

 

55

 

 

 

10

%

Professional fees

 

 

289

 

 

 

188

 

 

 

101

 

 

 

54

%

 

 

1,118

 

 

 

859

 

 

 

259

 

 

 

30

%

Data processing fees

 

 

418

 

 

 

301

 

 

 

117

 

 

 

39

%

 

 

1,193

 

 

 

1,164

 

 

 

29

 

 

 

2

%

Other operating expenses

 

 

985

 

 

 

659

 

 

 

326

 

 

 

49

%

 

 

2,500

 

 

 

1,824

 

 

 

676

 

 

 

37

%

Total noninterest expenses

 

$

9,523

 

 

$

7,465

 

 

$

2,058

 

 

 

28

%

 

$

26,166

 

 

$

21,354

 

 

$

4,812

 

 

 

23

%

 

NM - Not Meaningful

The Company’s growth has had an impact on noninterest expenses. Total assets have grown by $122.6 million or 10.9% from December 31, 2020 to September 30, 2021. This growth has required investments to be made in the Company’s infrastructure, causing increases in salaries and employee benefits, occupancy expenses, stationary and supplies, computer software expense and professional fees. In addition, increases in asset size and capital levels have impacted both the FDIC assessment and bank franchise tax amounts.   

In addition to the Company’s growth, the COVID-19 pandemic has had and continues to have an impact on noninterest expenses. Decreases in year-to-date expenses compared to the prior year were noted in advertising and marketing expenses. The decrease was due to adjustments in the timing of marketing promotions. Increases in computer software expenses in comparison to the prior year were largely due to software purchases to allow for remote work during the COVID-19 pandemic.

Salaries and employee benefits increased during the three and nine months ended September 30, 2021 over 2020. Annual pay increases, newly hired employees, increasing insurance costs and enhanced employee incentive plans have attributed to these increases. The number of full-time equivalent employees (FTEs) has increased from 191 at September 30, 2020 to 215 at September 30, 2021.

Occupancy expenses increased year over year due mostly to an increase in office locations (loan-productions offices) as well as $27 thousand of snow removal costs incurred during the nine months ended September 30, 2021 that were not incurred during the same period in 2020.

ATM network fees increased during the three and nine months ended September 30, 2021 over 2020 due to increased ATM usage. During the height of the COVID-19 pandemic in 2020, customer activity and usage decreased. During 2021, increases in customer activity have been observed.


40


 

 

Professional fees increased during the three and nine months ended September 30, 2021 over 2020 due mainly to the increase in recruiting fees paid during the 2021 periods.

Other operating expenses increased during the three and nine months ended September 30, 2021 over 2020. This increase is due primarily to increased loan related expenses due to a higher volume in the three and nine months ended September 30, 2021 over 2020.

The efficiency ratio of the Company was 68.56% and 67.01% for the nine months ended September 30, 2021 and 2020, respectively. The efficiency ratio of the Company was 71.31% and 64.43% for the three months ended September 30, 2021 and 2020, respectively. The efficiency ratio is not a measurement under accounting principles generally accepted in the United States. It is calculated by dividing noninterest expense by the sum of tax equivalent net interest income and noninterest income excluding gains and losses on the investment portfolio and other gains/losses from OREO, repossessed vehicles, disposals of bank premises and equipment, etc. The tax rate utilized is 21%. The Company calculates and reviews this ratio as a means of evaluating operational efficiency.

The calculation of the efficiency ratio for the three and nine months ended September 30, 2021 and 2020 are as follows:

 

 

 

Three Months Ended

 

 

Nine Months Ended

 

 

 

September 30,

 

 

September 30,

 

 

 

2021

 

 

2020

 

 

2021

 

 

2020

 

 

 

(in thousands)

 

 

(in thousands)

 

Summary of Operating Results:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Noninterest expenses

 

$

9,523

 

 

$

7,465

 

 

$

26,166

 

 

$

21,354

 

Less: Loss (gain) on other real estate owned

 

 

26

 

 

 

 

 

 

128

 

 

 

(132

)

Adjusted noninterest expenses

 

$

9,497

 

 

$

7,465

 

 

$

26,038

 

 

$

21,486

 

Net interest income

 

 

10,399

 

 

 

9,467

 

 

 

29,907

 

 

 

26,229

 

Noninterest income

 

 

2,881

 

 

 

2,216

 

 

 

7,958

 

 

 

6,328

 

Less: Gain on sales of securities

 

 

 

 

 

158

 

 

 

24

 

 

 

687

 

Less: (Loss) on sale of repossessed assets

 

 

 

 

 

(1

)

 

 

 

 

 

(3

)

Adjusted noninterest income

 

$

2,881

 

 

$

2,059

 

 

$

7,934

 

 

$

5,644

 

Tax equivalent adjustment (1)

 

 

37

 

 

 

61

 

 

 

140

 

 

 

193

 

Total net interest income and noninterest income, adjusted

 

$

13,317

 

 

$

11,587

 

 

$

37,981

 

 

$

32,066

 

Efficiency ratio

 

 

71.31

%

 

 

64.43

%

 

 

68.56

%

 

 

67.01

%

 

(1)

Includes tax-equivalent adjustments on loans and securities using the federal statutory tax rate of 21%.

 

Income Taxes

Income tax expense was $1.8 million during the nine months ended September 30, 2021 and 2020. Income tax expense was $584 thousand and $712 thousand during the three months ended September 30, 2021 and 2020, respectively. The effective tax rate was 16.91% and 17.06% for the nine months ended September 30, 2021 and 2020, respectively. The effective tax rate was 16.89% and 17.29% for the three months ended September 30, 2021 and 2020, respectively. The effective tax rate is below the statutory rate of 21% due to tax-exempt income on investment securities and loans. The effective tax rate is also impacted by BOLI as well as income tax credits on qualified affordable housing project investments as discussed in Note 12 to the Consolidated Financial Statements as well as qualified rehabilitation credits.


41


 

FINANCIAL CONDITION

Securities

Total securities available for sale were $201.4 million at September 30, 2021, compared to $165.0 million at December 31, 2020. This represents an increase of $36.4 million or 22.1%. The Company purchased $97.8 million of securities during the nine months ended September 30, 2021. The Company had total maturities, calls, and principal repayments of $41.7 million and $15.9 million of sales during the nine months ended September 30, 2021. The Company did not have any securities from a single issuer, other than U.S. government agencies, whose amount exceeded 10% of shareholders’ equity at September 30, 2021. Note 4 to the Consolidated Financial Statements provides additional details about the Company’s securities portfolio at September 30, 2021 and December 31, 2020. The Company had a net unrealized gain on available for sale securities of $1.4 million at September 30, 2021 as compared to a net unrealized gain of $4.1 million at December 31, 2020. Unrealized gains or losses on available for sale securities are reported within shareholders’ equity, net of the related deferred tax effect, as accumulated other comprehensive income.

Loan Portfolio

The Company’s primary use of funds is supporting lending activities from which it derives the greatest amount of interest income. Gross loans were $923.1 million and $836.3 million at September 30, 2021 and December 31, 2020, respectively. This represents an increase of $86.8 million or 10.4% during the nine months ended September 30, 2021. The ratio of gross loans to deposits decreased very slightly during the nine months ended September 30, 2021 from 81.85% at December 31, 2020 to 81.64% at September 30, 2021. Loan growth excluding changes in SBA PPP loans during the nine months ended September 30, 2021 was $139.1 million or 18.4%. SBA PPP loans were originated during 2020 and 2021 and as of September 30, 2021 $28.9 million remained outstanding, down $52.4 million or 64.5% from December 31, 2020 due to forgiveness of the PPP loan balances.

The loan portfolio consists primarily of loans for owner-occupied single-family dwellings and loans secured by commercial real estate. Note 5 to the Consolidated Financial Statements provides the composition of the loan portfolio at September 30, 2021 and December 31, 2020.

Residential real estate loans were $282.0 million or 30.55% and $269.7 million or 32.25% of total loans at September 30, 2021 and December 31, 2020, respectively. Commercial real estate loans were $367.2 million or 39.78% and $334.7 million or 40.02% of total loans at September 30, 2021 and December 31, 2020, respectively. Construction, land development, and farmland loans were $75.0 million or 8.12% and $58.4 million or 6.98% of total loans at September 30, 2021 and December 31, 2020, respectively. Consumer installment loans were $53.2 million or 5.76% and $21.3 million or 2.55% of total loans at September 30, 2021 and December 31, 2020, respectively, representing an increase of $31.9 million or 149.3% during the nine months ended September 30, 2021. Commercial and industrial loans were $129.2 million or 13.99% and $140.8 million or 16.83% of total loans at September 30, 2021 and December 31, 2020, respectively, representing a decrease of $11.6 million or 8.3% during the nine months ended September 30, 2021. During the nine months ended September 30, 2021, loan growth was mainly concentrated in growth of our marine lending portfolio which falls into both the consumer installment loan and commercial and industrial loan portfolios. Despite this strong marine lending growth, commercial and industrial loans experienced a decrease during the nine months ended September 30, 2021 due largely to the forgiveness of SBA PPP loans of approximately $52.4 million. The commercial real estate portfolio also experienced solid growth.


42


 

 

Allowance for Loan Losses

The purpose of, and the methods for, measuring the allowance for loan losses are discussed in the Critical Accounting Policies section above. Note 5 to the Consolidated Financial Statements shows the activity within the allowance for loan losses during the nine months ended September 30, 2021 and 2020 and the year ended December 31, 2020. Charged-off loans were $69 thousand and $164 thousand for the nine months ended September 30, 2021 and 2020, respectively. Recoveries were $238 thousand and $1.1 million for the nine months ended September 30, 2021 and 2020, respectively. This resulted in net recoveries of $169 thousand and $933 thousand for the nine months ended September 30, 2021 and 2020, respectively. The Company collected a $459 thousand recovery during the first quarter of 2020 related to an $850 thousand commercial and industrial loan charge-off in 2019. The allowance for loan losses as a percentage of loans was 0.91% at September 30, 2021 and 0.85% at December 31, 2020. Excluding outstanding PPP loans, the allowance for loan losses as a percentage of total loans was 0.95% and 0.94% as of September 30, 2021 and December 31, 2020, respectively. The allowance for loan losses was 239.18% of nonperforming loans at September 30, 2021 and 146.85% of nonperforming loans at December 31, 2020. Refer to the Nonperforming Assets and Other Assets section on the following page for further discussion on nonperforming loans.

All nonaccrual and other impaired loans were evaluated for impairment and any specific allocations were provided for as necessary. Based on management's evaluation and update of the Company's historical loss experience adjusted for qualitative factors assessed, the general reserve as a percentage of non-impaired loans increased from 0.85% at December 31, 2020 to 0.91% at September 30, 2021. Management believes that the allowance for loan losses is currently adequate to absorb probable losses inherent in the loan portfolio. Management will continue to evaluate the adequacy of the allowance for loan losses as more economic data becomes available and as changes within the Company’s portfolio are known. The long-term effects of the pandemic may require the Company to fund increases in the allowance for loan losses in future periods.

Nonperforming Assets and Other Assets

Nonperforming assets consist of nonaccrual loans, repossessed assets, OREO (foreclosed properties), and loans past due 90 days or more and still accruing. Nonperforming assets decreased by $1.6 million during the nine months ended September 30, 2021. Nonaccrual loans were $3.5 million and $4.8 million at September 30, 2021 and December 31, 2020. OREO was $193 thousand and $607 thousand at September 30, 2021 and December 31, 2020, respectively.  The Company held one property in OREO at September 30, 2021. The Company held three properties in OREO with an average balance of $202 thousand at December 31, 2020. The percentage of nonperforming assets to loans and OREO was 0.40% at September 30, 2021 and 0.64% at December 31, 2020, respectively. There were no loans past due 90 days or more and still accruing interest at September 30, 2021 and December 31, 2020, respectively.

Total past due loans, as disclosed in note 5 to the Consolidated Financial Statements, decreased to $1.5 million at September 30, 2021 compared to $1.9 million at December 31, 2020.

During the nine months ended September 30, 2021, the Bank placed five loans with an outstanding balance of $589 thousand on nonaccrual status. During the same period, ten loans with an outstanding balance of $775 thousand were paid off. Management evaluates the financial condition of borrowers and the value of any collateral on nonaccrual loans. The results of these evaluations are used to estimate the amount of losses which may be realized on the disposition of these nonaccrual loans and are reflected in the allowance for loan losses.

Loans are placed on nonaccrual status when collection of principal and interest is doubtful, generally when a loan becomes 90 days past due. There are three negative implications for earnings when a loan is placed on non-accrual status. First, all interest accrued but unpaid at the date that the loan is placed on non-accrual status is either deducted from interest income or written off as a loss. Second, accruals of interest are discontinued until it becomes certain that both principal and interest can be repaid. Finally, there may be actual losses to principal that require additional provisions for loan losses to be charged against earnings.


43


 

 

For real estate loans, upon foreclosure, the balance of the loan is transferred to OREO and carried at the fair value of the property based on current appraisals and other current market trends, less estimated selling costs. If a write down of the OREO property is necessary at the time of foreclosure, the amount is charged-off to the allowance for loan losses. A review of the recorded property value is performed in conjunction with normal loan reviews, and if market conditions indicate that the recorded value exceeds the fair value, additional write downs of the property value are charged directly to operations.

In addition, the Company may, under certain circumstances, restructure loans in troubled debt restructurings as a concession to a borrower when the borrower is experiencing financial distress. Formal, standardized loan restructuring programs are not utilized by the Company. Each loan considered for restructuring is evaluated based on customer circumstances and may include modifications to one or more loan provisions. Such restructured loans are included in impaired loans. However, restructured loans are not necessarily considered nonperforming assets. At September 30, 2021, the Company had $2.7 million in restructured loans with specific allowances totaling $43 thousand. At December 31, 2020, the Company had $3.3 million in restructured loans with specific allowances totaling $72 thousand. At September 30, 2021 and December 31, 2020, total restructured loans performing under the restructured terms and accruing interest were $1.9 million and $2.6 million, respectively. Three loans, totaling $791 thousand, were in nonaccrual status at September 30, 2021. Three loans, totaling $796 thousand, were in nonaccrual status at December 31, 2020. As noted in Note 6 to the consolidated financial statements the Bank modified a significant number of loans during 2020 to allow for short-term payment deferrals. These loans were not considered TDRs based on the provisions of the CARES Act and interagency guidance issued.

Deposits

Total deposits were $1.13 billion and $1.01 billion at September 30, 2021 and December 31, 2020, respectively. This represents an increase of $117.6 million or 11.6% during the nine months ended September 30, 2021. Note 7 to the Consolidated Financial Statements provides the composition of total deposits at September 30, 2021 and December 31, 2020. The growth in deposits was mainly organic growth as we expand and grow into newer market areas.

Noninterest-bearing demand deposits, which are comprised of checking accounts, increased $40.6 million or 10.0% from $407.6 million at December 31, 2020 to $448.2 million at September 30, 2021. Savings and interest-bearing demand deposits, which include NOW accounts, money market accounts and regular savings accounts increased $80.9 million or 17.0% from $476.9 million at December 31, 2020 to $557.8 million at September 30, 2021. Savings and interest-bearing demand deposits included $40.7 million and $34.6 million in reciprocal ICS deposits at September 30, 2021 and December 31, 2020, respectively. Time deposits decreased $4.1 million or 3.1% from $128.7 million at December 31, 2020 to $124.6 million at September 30, 2021.

CAPITAL RESOURCES

The Bank continues to be a well capitalized financial institution. Total shareholders’ equity at September 30, 2021 was $109.8 million, reflecting a percentage of total assets of 8.76%, as compared to $105.1 million and 9.08% at December 31, 2020. During the nine months ended September 30, 2021 and 2020, the Company declared dividends of $0.82 and $0.78 per share, respectively.  The Company has a Dividend Investment Plan that allows shareholders to reinvest dividends in Company stock.

At September 30, 2021, the Bank met all capital adequacy requirements and had regulatory capital ratios in excess of the levels established for well-capitalized institutions. The Bank monitors these ratios on a quarterly basis and has several strategies, including without limitation the issuance of common stock, to ensure that these ratios remain above regulatory minimums. Federal regulatory risk-based capital guidelines require percentages to be applied to various assets, including off-balance sheet assets, based on their perceived risk in order to calculate risk-weighted assets. Tier 1 capital consists of total shareholders’ equity less net unrealized gains and losses on available for sale securities and changes in the benefit obligations and plan assets for the post retirement benefit plan. Total capital is comprised of Tier 1 capital plus the allowable portion of the allowance for loan losses.


44


 

 

For capital adequacy purposes financial institutions must maintain a Tier 1 common equity risk-based capital ratio of 4.50%, a Tier 1 risk-based capital ratio of at least 6.00%, a Total risk-based capital ratio of at least 8.00% and a minimum Tier 1 leverage ratio of 4.00%. The rules require the Bank to maintain (i) a minimum ratio of common equity Tier 1 to risk-weighted assets of at least 4.5%, plus a 2.5% “capital conservation buffer”, (ii) a minimum ratio of Tier 1 capital to risk-weighted assets of at least 6.0%, plus the 2.5% capital conservation buffer, (iii) a minimum ratio of total capital to risk-weighted assets of at least 8.0%, plus the 2.5% capital conservation buffer, and (iv) a minimum leverage ratio of 4.0%, calculated as the ratio of Tier 1 capital to average assets. The Bank's institution specific capital conservation buffer at September 30, 2021 and December 31, 2020 was 3.84% and 5.29%, respectively. The capital conservation buffer is designed to absorb losses during periods of economic stress. Banking institutions with any ratio (excluding the leverage ratio) above the minimum but below the conservation buffer will face constraints on dividends, equity repurchases, and compensation based on the amount of the shortfall.

The Bank's Tier 1 common risk-based capital ratio was 10.96% at September 30, 2021 as compared to 12.39% at December 31, 2020.  The Bank’s Tier 1 risk-based capital ratio was 10.96% at September 30, 2021 as compared to 12.39% at December 31, 2020. The Bank’s total risk-based capital ratio was 11.84% at September 30, 2021 as compared to 13.29% at December 31, 2020. The Bank’s Tier 1 capital to average total assets ratio was 8.51% at September 30, 2021 as compared to 9.06% at December 31, 2020.  Through October 31, 2021, the Bank's capital ratios continued to exceed the regulatory minimums for well-capitalized institutions.  We are closely monitoring our capital position and are taking appropriate steps to ensure our level of capital remains strong. Our capital, while significant, may fluctuate in future periods due to the effects of the pandemic and limit our ability to pay dividends.

On September 17, 2019, the Federal Deposit Insurance Corporation finalized a rule that introduces an optional simplified measure of capital adequacy for qualifying community banking organizations (i.e., the community bank leverage ratio or “CBLR” framework), as required by the Economic Growth, Regulatory Relief and Consumer Protection Act. The CBLR framework is designed to reduce burden by removing the requirements for calculating and reporting risk-based capital ratios for qualifying community banking organizations that opt into the framework. In order to qualify for the CBLR framework, a community banking organization must have a tier 1 leverage ratio of greater than 9 percent, less than $10 billion in total consolidated assets, and limited amounts of off-balance-sheet exposures and trading assets and liabilities. On April 6, 2020, in a joint statement, the FDIC, Federal Reserve and the Office of Comptroller of the Currency (“OCC”), issued two interim final rules regarding temporary changes to the CBLR framework to implement provisions of the CARES Act. Under the interim final rules, the community bank leverage ratio was reduced to 8 percent beginning in the second quarter and for the remainder of calendar year 2020, 8.5 percent for calendar year 2021, and 9 percent thereafter. A qualifying community banking organization that opts into the CBLR framework and meets all requirements under the framework will be considered to have met the well-capitalized ratio requirements under the Prompt Corrective Action regulations and will not be required to report or calculate risk-based capital. The CBLR framework was first available for banks to use beginning in their March 31, 2020, Call Report.  The Bank did not opt into the CBLR framework as of September 30, 2021.

 


45


 

 

LIQUIDITY

Liquidity management involves meeting the present and future financial obligations of the Company with the sale or maturity of assets or with the occurrence of additional liabilities. Liquidity needs are met with cash on hand, deposits in banks, federal funds sold, securities classified as available for sale and loans maturing within one year. At September 30, 2021, liquid assets totaled $375.3 million as compared to $320.4 million at December 31, 2020. These amounts represent 32.84% and 31.26% of total liabilities at September 30, 2021 and December 31, 2020, respectively.  The Company minimizes liquidity demand by utilizing core deposits to fund asset growth. Securities provide a constant source of liquidity through paydowns and maturities. Also, the Company maintains short-term borrowing arrangements, namely federal funds lines of credit, with larger financial institutions as an additional source of liquidity. The Bank’s membership with the Federal Home Loan Bank of Atlanta provides a source of borrowings with numerous rate and term structures. The Company’s senior management monitors the liquidity position regularly and attempts to maintain a position which utilizes available funds most efficiently. Our liquidity, while significant, may fluctuate in future periods due to the effects of the pandemic, funding of SBA PPP loans and deferral of loan payments.

OFF-BALANCE SHEET ARRANGEMENTS AND CONTRACTUAL OBLIGATIONS

There have been no material changes in off-balance sheet arrangements and contractual obligations as reported in the 2020 Form 10-K.

 

 

46


 

 

Item 3.

Quantitative and Qualitative Disclosures about Market Risk

There have been no material changes in Quantitative and Qualitative Disclosures about Market Risk as reported in the 2020 Form 10-K.

Item 4.

Controls and Procedures

Disclosure Controls and Procedures

The Company, under the supervision and with the participation of management, including the Company’s Chief Executive Officer and Chief Financial Officer, has evaluated the effectiveness of the design and operation of its disclosure controls and procedures as of the end of the period covered by this Quarterly Report on Form 10-Q. Based on that evaluation, the Chief Executive Officer and Chief Financial Officer have concluded that the Company’s disclosure controls and procedures were effective as of September 30, 2021 to ensure that information required to be disclosed by the Company in reports that it files or submits under the Securities Exchange Act of 1934 is recorded, processed, summarized and reported within the time periods specified in Securities and Exchange Commission rules and forms and that such information is accumulated and communicated to the Company’s management, including the Chief Executive Officer and Chief Financial Officer, as appropriate to allow timely decisions regarding required disclosure.

Internal Control over Financial Reporting

Management is also responsible for establishing and maintaining adequate internal control over the Company’s financial reporting (as defined in Rule 13a-15(f) promulgated under the Securities Exchange Act of 1934, as amended).  The Company is currently using the 2013 COSO Framework.

There were no changes in the Company’s internal control over financial reporting during the Company’s three months ended September 30, 2021 that have materially affected, or are reasonably likely to materially affect, the Company’s internal control over financial reporting.

47


 

PART II - OTHER INFORMATION

Item 1.

There are no material pending legal proceedings to which the Company is a party or of which the property of the Company is subject.

Item 1A.

Risk Factors

There were no material changes to the Company’s risk factors as disclosed in its Annual Report on Form 10-K for the year ended December 31, 2020.

Item 2.

Unregistered Sales of Equity Securities and Use of Proceeds

The following table details the Company's purchases of its common stock during the third quarter of 2021 pursuant to the Stock Repurchase Program.  The Company authorized 150,000 shares for repurchase under the Stock Repurchase program which was renewed on June 16, 2021.  The Program has an expiration date of June 30, 2022.

 

 

 

Issuer Purchases of Equity Securities

 

 

 

Total Number

of Shares

Purchased

 

 

Average Price

Paid Per Share

 

 

Total Number

of Shares

Purchased as

Part of

Publicly

Announced Plan

 

 

Maximum

Number of

Shares that

may Yet Be

Purchased

Under the

Plan

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

117,851

 

July 1 - July 31, 2021

 

 

 

 

$

 

 

 

 

 

 

117,851

 

August 1 - August 31, 2021

 

 

 

 

 

 

 

 

 

 

 

117,851

 

September 1 - September 30, 2021

 

 

1,175

 

 

 

33.99

 

 

 

1,175

 

 

 

116,676

 

 

 

 

1,175

 

 

$

33.99

 

 

 

1,175

 

 

 

116,676

 

 

Item 3.

Defaults Upon Senior Securities

None.

Item 4.

Mine Safety Disclosures

None.

Item 5.

Other Information

None.

48


 

Item 6.

Exhibits

The following exhibits are filed with this Form 10-Q and this list includes the exhibit index:

 

Exhibit

No.

 

Description

 

 

 

 

 

 

31.1

 

Certification by Chief Executive Officer pursuant to Rule 13a-14(a) under the Securities Exchange Act of 1934, as adopted pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.

 

 

31.2

 

Certification by Chief Financial Officer pursuant to Rule 13a-14(a) under the Securities Exchange Act of 1934, as adopted pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.

 

 

32.1

 

Certification by Chief Executive Officer and Chief Financial Officer pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.

 

 

101

 

The following materials from the Eagle Financial Services, Inc. Quarterly Report on Form 10-Q for the quarter ended September 30, 2021 formatted in Inline Extensible Business Reporting Language (XBRL): (i) Consolidated Balance Sheets, (ii) Consolidated Statements of Income, (iii) Consolidated Statements of Comprehensive Income (iv) Consolidated Statements of Changes in Shareholders' Equity, (v) Consolidated Statements of Cash Flows and (vi) notes to Consolidated Financial Statements.

 

 

 

104

 

The cover page from the Eagle Financial Services, Inc. Quarterly Report on Form 10-Q for the quarter ended September 30, 2021 formatted in Inline XBRL (included with Exhibit 101).

 

49


 

 

SIGNATURES

Pursuant to the requirements of the Securities Exchange Act of 1934, the Registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized, this 12th day of November, 2021.

Eagle Financial Services, Inc.

 

By:

 

 

/S/ BRANDON C. LOREY

 

 

 

Brandon C. Lorey

President and Chief Executive Officer

 

 

 

By:

 

 

/S/ KATHLEEN J. CHAPPELL

 

 

 

Kathleen J. Chappell

Executive Vice President, Chief Financial Officer

 

50