EAGLE FINANCIAL SERVICES INC - Quarter Report: 2023 March (Form 10-Q)

Large accelerated filer

Accelerated filer

Non-accelerated filer

Smaller reporting company

Emerging growth company

10-Q

UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

WASHINGTON, D.C. 20549

FORM 10-Q

(Mark One)


☒	QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

For the quarterly period ended March 31, 2023


☐	TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

For the transition period from to

Commission File Number: 0-20146

EAGLE FINANCIAL SERVICES, INC.

(Exact name of registrant as specified in its charter)


Virginia		54-1601306
(State or other jurisdiction of incorporation or organization)		(I.R.S. Employer Identification No.)

2 East Main Street	P.O. Box 391
Berryville, VA		22611
(Address of principal executive offices)		(Zip Code)

(540) 955-2510

(Registrant’s telephone number, including area code)

Securities registered pursuant to Section 12(b) of the Act:


Title of each class	Trading Symbol(s)	Name of each exchange on which registered
None

Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes ☒ No ☐

Indicate by check mark whether the registrant has submitted electronically every Interactive Date File required to be submitted pursuant to Rule 405 of Regulation S-T (232.405 of this Chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit such files). Yes ☒ No ☐

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, smaller reporting company, or an emerging growth company. See the definitions of “large accelerated filer,” “accelerated filer,” “smaller reporting company,” and "emerging growth company" in Rule 12b-2 of the Exchange Act.


If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act.		☐

Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). Yes ☐ No ☒

The number of shares of the registrant’s Common Stock ($2.50 par value) outstanding as of May 2, 2023 was 3,525,875.

TABLE OF CONTENTS


PART I - FINANCIAL INFORMATION

Item 1.	Financial Statements:
	Consolidated Balance Sheets at March 31, 2023 and December 31, 2022	1
	Consolidated Statements of Income for the Three Months Ended March 31, 2023 and 2022	2
	Consolidated Statements of Comprehensive Income (Loss) for the Three Months Ended March 31, 2023 and 2022	3
	Consolidated Statements of Changes in Shareholders’ Equity for the Three Months Ended March 31, 2023 and 2022	4
	Consolidated Statements of Cash Flows for the Three Months Ended March 31, 2023 and 2022	5
	Notes to Consolidated Financial Statements	6
Item 2.	Management’s Discussion and Analysis of Financial Condition and Results of Operations	34
Item 3.	Quantitative and Qualitative Disclosures about Market Risk	52
Item 4.	Controls and Procedures	52

PART II - OTHER INFORMATION

Item 1.	Legal Proceedings	53
Item 1A.	Risk Factors	53
Item 2.	Unregistered Sales of Equity Securities and Use of Proceeds	53
Item 3.	Defaults Upon Senior Securities	53
Item 4.	Mine Safety Disclosures	53
Item 5.	Other Information	53
Item 6.	Exhibits	54

PART I - FINANCIAL INFORMATION

Item 1. Financial Statements

EAGLE FINANCIAL SERVICES, INC.

Consolidated Balance Sheets

(dollars in thousands, except per share amounts)


	March 31, 2023			December 31, 2022
	(Unaudited)
Assets
Cash and due from banks	$	16,579		$	16,629
Interest-bearing deposits with other institutions		100,763			49,902
Federal funds sold		11,373			363
Total cash and cash equivalents	$	128,715		$	66,894
Securities available for sale, at fair value, amortized cost of $171,021 and $175,059, respectively		148,890			149,156
Restricted investments, at cost		11,302			9,233
Loans held for sale		—			153
Loans		1,400,700			1,323,783
Allowance for credit losses		(13,950	)		(11,218	)
Net Loans	$	1,386,750		$	1,312,565
Bank premises and equipment, net		17,827			18,064
Other real estate owned, net of allowance		—			108
Bank owned life insurance		24,041			23,862
Other assets		39,197			36,682
Total assets	$	1,756,722		$	1,616,717
Liabilities and Shareholders’ Equity
Liabilities
Deposits:
Noninterest bearing demand deposits	$	464,123		$	478,750
Savings and interest bearing demand deposits		652,802			627,431
Time deposits		273,026			157,894
Total deposits	$	1,389,951		$	1,264,075
Federal funds purchased		—			32,980
Federal Home Loan Bank advances, short-term		125,000			175,000
Federal Home Loan Bank advances, long-term		95,000			—
Subordinated debt, net of unamortized issuance costs		29,394			29,377
Other liabilities		12,917			13,556
Total liabilities	$	1,652,262		$	1,514,988
Commitments and contingencies
Shareholders’ Equity
Preferred stock, $10 par value; 500,000 shares authorized and unissued	$	—		$	—
Common stock, $2.50 par value; authorized 10,000,000 shares; issued and outstanding 2023, 3,522,431 including 62,409 shares of unvested restricted stock; issued and outstanding 2022, 3,490,086 including 38,780 shares of unvested restricted stock		8,651			8,629
Surplus		13,435			13,268
Retained earnings		99,845			100,278
Accumulated other comprehensive (loss)		(17,471	)		(20,446	)
Total shareholders’ equity	$	104,460		$	101,729
Total liabilities and shareholders’ equity	$	1,756,722		$	1,616,717

See Notes to Consolidated Financial Statements

TABLE OF CONTENTS

EAGLE FINANCIAL SERVICES, INC.

Consolidated Statements of Income (Unaudited)

(dollars in thousands, except per share amounts)


	Three Months Ended
	March 31,
	2023			2022
Interest and Dividend Income
Interest and fees on loans	$	17,167		$	10,620
Interest and dividends on securities available for sale:
Taxable interest income		804			779
Interest income exempt from federal income taxes		4			83
Dividends		83			10
Interest on deposits in banks		490			15
Interest on federal funds sold		10			2
Total interest and dividend income	$	18,558		$	11,509
Interest Expense
Interest on deposits	$	3,459		$	370
Interest on federal funds purchased		70			—
Interest on Federal Home Loan Bank advances		2,031			—
Interest on subordinated debt		354			—
Total interest expense	$	5,914		$	370
Net interest income	$	12,644		$	11,139
Provision for Credit Losses		664			540
Net interest income after provision for credit losses	$	11,980		$	10,599
Noninterest Income
Wealth management fees	$	1,158		$	921
Service charges on deposit accounts		436			374
Other service charges and fees		1,047			909
Gain on sale of loans		456			478
Bank owned life insurance income		179			179
Other operating income		250			382
Total noninterest income	$	3,526		$	3,243
Noninterest Expenses
Salaries and employee benefits	$	7,298		$	5,952
Occupancy expenses		518			518
Equipment expenses		323			257
Advertising and marketing expenses		296			111
Stationery and supplies		22			35
ATM network fees		351			286
Other real estate owned expense		5			—
(Gain) on other real estate owned		(7	)		—
FDIC assessment		266			177
Computer software expense		310			254
Bank franchise tax		263			198
Professional fees		713			464
Data processing fees		402			480
Other operating expenses		1,626			1,191
Total noninterest expenses	$	12,386		$	9,923
Income before income taxes	$	3,120		$	3,919
Income Tax Expense		535			669
Net income	$	2,585		$	3,250
Earnings Per Share
Net income per common share, basic	$	0.73		$	0.94
Net income per common share, diluted	$	0.73		$	0.94

See Notes to Consolidated Financial Statements

TABLE OF CONTENTS

EAGLE FINANCIAL SERVICES, INC.

Consolidated Statements of Comprehensive Income (Loss)

(Unaudited)

(dollars in thousands)


	Three Months Ended
	March 31,
	2023			2022
Net income	$	2,585		$	3,250
Other comprehensive income (loss):
Unrealized gain (loss) on available for sale securities net of reclassification adjustments, and net of deferred income tax of $792 and $(2,826) for the three months ended, respectively		2,980			(10,628	)
Changes in benefit obligations and plan assets for post retirement benefit plans, net of reclassification adjustments, net of deferred income tax of $(3) and $0 for the three months ended March 31, 2023 and 2022, respectively		(5	)		—
Total other comprehensive income (loss)		2,975			(10,628	)
Total comprehensive income (loss)	$	5,560		$	(7,378	)

See Notes to Consolidated Financial Statements

TABLE OF CONTENTS

EAGLE FINANCIAL SERVICES, INC.

Consolidated Statements of Changes in Shareholders’ Equity (Unaudited)

(dollars in thousands, except per share amounts)


	Common Stock			Surplus			Retained Earnings			Accumulated Other Comprehensive Income (Loss)			Total
December 31, 2021	$	8,556		$	12,115		$	89,764		$	(155	)	$	110,280
Net income		—			—			3,250			—			3,250
Other comprehensive (loss)		—			—			—			(10,628	)		(10,628	)
Vesting of restricted stock awards, stock incentive plan (12,468 shares)		31			(31	)		—			—			—
Stock-based compensation expense		—			195			—			—			195
Issuance of common stock, dividend investment plan (2,782 shares)		7			90			—			—			97
Repurchase and retirement of common stock (3,411 shares)		(8	)		(109	)		—			—			(117	)
Dividends declared ($0.28 per share)		—			—			(974	)		—			(974	)
March 31, 2022	$	8,586		$	12,260		$	92,040		$	(10,783	)	$	102,103

December 31, 2022	$	8,629		$	13,268		$	100,278		$	(20,446	)	$	101,729
Cumulative effect adjustment for CECL		—			—			(1,961	)		—			(1,961	)
Net income		—			—			2,585			—			2,585
Other comprehensive income		—			—			—			2,975			2,975
Vesting of restricted stock awards, stock incentive plan (12,749 shares)		31			(31	)		—			—			—
Stock-based compensation expense		—			317			—			—			317
Repurchase and retirement of common stock (3,590 shares)		(9	)		(119	)		—			—			(128	)
Dividends declared ($0.30 per share)		—			—			(1,057	)		—			(1,057	)
March 31, 2023	$	8,651		$	13,435		$	99,845		$	(17,471	)	$	104,460

See Notes to Consolidated Financial Statements

TABLE OF CONTENTS

EAGLE FINANCIAL SERVICES, INC.

Consolidated Statements of Cash Flows (Unaudited)

(dollars in thousands)


	Three Months Ended
	March 31,
	2023			2022
Cash Flows from Operating Activities
Net income	$	2,585		$	3,250
Adjustments to reconcile net income to net cash provided by operating activities:
Depreciation		244			247
Amortization of other assets		319			200
Origination of loans held for sale		(4,078	)		(4,129	)
Proceeds from sale of loans held for sale		4,445			4,298
Net (gains) on sales of loans		(456	)		(478	)
Provision for credit losses		664			540
(Gain) on other real estate owned		(7	)		—
Amortization of subordinated debt issuance costs		17			—
Stock-based compensation expense		317			195
Premium amortization on securities, net		93			185
Bank owned life insurance income		(179	)		(179	)
Changes in assets and liabilities:
(Increase) decrease in other assets		(3,017	)		29
(Decrease) in other liabilities		(733	)		(3,981	)
Net cash provided by operating activities	$	214		$	177
Cash Flows from Investing Activities
Proceeds from maturities, calls, and principal payments of securities available for sale	$	3,945		$	11,140
Purchases of securities available for sale		—			(25,813	)
Purchases of restricted investments		(2,069	)		(150	)
Purchases of bank premises and equipment		(7	)		(331	)
Proceeds from the sale of other real estate owned		115			—
Proceeds from sales of loans		23,762			32,502
Origination of loans net of principal collected		(100,575	)		(68,104	)
Funding of capital commitments related to other investments		(275	)		—
Net cash (used in) investing activities	$	(75,104	)	$	(50,756	)
Cash Flows from Financing Activities
Net increase in noninterest bearing demand deposits, savings, and interest bearing demand deposits	$	10,744		$	54,999
Net increase (decrease) in time deposits		115,132			(911	)
Net (decrease) increase in federal funds purchased		(32,980	)		—
Net increase in Federal Home Loan Bank advances		45,000			—
Issuance of subordinated debt, net of issuance costs		—			29,327
Repurchase and retirement of common stock		(128	)		(117	)
Cash dividends paid		(1,057	)		(877	)
Net cash provided by financing activities	$	136,711		$	82,421
Increase in cash and cash equivalents	$	61,821		$	31,842
Cash and Cash Equivalents
Beginning		66,894			64,068
Ending	$	128,715		$	95,910
Supplemental Disclosures of Cash Flow Information
Cash payments for:
Interest	$	4,795		$	371
Income taxes	$	311		$	—
Supplemental Schedule of Noncash Investing and Financing Activities:
Unrealized gain (loss) on securities available for sale	$	3,772		$	(13,454	)
Minimum postretirement liability adjustment	$	(8	)	$	—
Issuance of common stock, dividend investment plan	$	—		$	97

See Notes to Consolidated Financial Statements

TABLE OF CONTENTS

EAGLE FINANCIAL SERVICES, INC.

Notes to Consolidated Financial Statements (Unaudited)

March 31, 2023

NOTE 1. General

The accompanying unaudited financial statements have been prepared in accordance with accounting principles generally accepted in the United States of America (“GAAP”) for interim financial information and with the instructions to Form 10-Q and Rule 8-03 of Regulation S-X. Accordingly, they do not include all of the information and footnotes required by GAAP.

In the opinion of management, the accompanying financial statements contain all adjustments (consisting of only normal recurring accruals) necessary to present fairly the financial position at March 31, 2023 and December 31, 2022, the results of operations and the changes in shareholders' equity for the three months ended March 31, 2023 and 2022, and cash flows for the three months ended March 31, 2023 and 2022. The results of operations for the three months ended March 31, 2023 are not necessarily indicative of the results to be expected for the full year. These financial statements should be read in conjunction with the Consolidated Financial Statements and related Notes included in the Company’s Annual Report on Form 10-K for the year ended December 31, 2022 (the “2022 Form 10-K”).

Eagle Financial Services, Inc. (the "Company") owns 100% of Bank of Clarke (the “Bank”). The consolidated financial statements include the accounts of the Company and its wholly-owned subsidiary. All significant intercompany accounts and transactions between the Company and the Bank have been eliminated.

Certain amounts in the consolidated financial statements have been reclassified to conform to current year presentations. None of the reclassifications were of a material nature and they had no effect on prior year net income or shareholders' equity.

On January 1, 2023, the Company adopted Accounting Standards Update ("ASU") 2016-13, “Financial Instruments – Credit Losses (Topic 326): Measurement of Credit Losses on Financial Instruments,” ASU 2018-19, “Codification Improvements to Topic 326, Financial Instruments – Credit Losses,” ASU 2019-04, “Codification Improvements to Topic 326, Financial Instruments – Credit Losses, Topic 815, Derivatives and Hedging, and Topic 825, Financial Instruments,” ASU 2019-05, “Financial Instruments – Credit Losses (Topic 326): Targeted Transition Relief,” ASU 2019-10, “Financial instruments—Credit losses (Topic 326), Derivatives and hedging (Topic 815), and Leases (Topic 842)—Effective dates,” ASU 2019-11, “Codification Improvements to Topic 326, Financial Instruments—Credit Losses,” ASU 2020-02, “Financial Instruments-Credit Losses (Topic 326) and Leases (Topic 842),” ASU 2020-03, “Codification Improvements to Financial Instruments” and ASU 2022-02, “Financial Instruments – Credit Losses (Topic 326) - Troubled Debt Restructurings and Vintage Disclosures” (collectively, "ASC 326").

ASC 326 introduced an approach based on current expected credit losses ("CECL") to estimate credit losses on certain types of financial instruments, replacing the incurred loss methodology from prior GAAP. It also applies to unfunded commitments to extend credit, including loan commitments, standby letters of credit, and other similar instruments. It modified the impairment model for available-for-sale debt securities and provided for a simplified accounting model for purchased financial assets with credit deterioration since their origination. It also modified the measurement principles for modifications of loans to borrowers experiencing financial difficulty, including how the allowance for credit losses ("ACL") is measured for such loans.

The amendments of ASC 326, upon adoption, were applied on a modified retrospective basis, recording an increase in the reported balance of the allowance for credit losses on loans, increasing the liability for credit losses on commitments to extend credit, and reducing total equity of both the Company and the Bank of Clarke, which resulted in a reduction of regulatory capital of Bank of Clarke. As a result of adopting ASC 326, the Company recorded a decrease to opening retained earnings of approximately $2.0 million, net of deferred taxes of approximately $521 thousand as of January 1, 2023.

TABLE OF CONTENTS

The adoption of ASC 326 also replaced previous TDR accounting guidance, and the evaluation of the ACL will include loans previously designated as TDRs together with other loans that share similar risk characteristics.

The adoption of ASC 326 did not affect the carrying value of debt securities or the amount of unrealized gains and losses recorded in accumulated other comprehensive loss. Upon adoption of ASC 326, the Company did not have any securities included in its portfolio where other-than-temporary-impairments had previously been recognized or that required an ACL.

The following accounting policies have been updated in connection with the adoption of ASC 326 and apply to periods beginning after December 31, 2022. Accounting policies applying to prior periods are described in the 2022 Form 10-K.

Securities: Investments in debt securities are classified as either held to maturity, available for sale, or trading, based on management’s intent. Currently all of the Company’s debt securities are classified as available for sale. Available for sale debt securities are carried at estimated fair value with the corresponding unrealized gains and losses recognized in
other comprehensive income (loss). Gains or losses are recognized in net income on the trade date using the amortized cost of the specific security sold. Purchase premiums are recognized in interest income using the interest method over the term of the securities.

Impairment of debt securities occurs when the fair value of a security is less than its amortized cost. The Company has elected to exclude accrued interest receivable from the amortized cost basis. Accrued interest totaled $408 thousand at March 31, 2023, and is included in the other assets line item in the Consolidated Balance Sheets. For debt securities available for sale, impairment is recognized in its entirety in net income if either (i) we intend to sell the security or (ii) it is more-likely-than-not that we will be required to sell the security before recovery of its amortized cost basis. If, however, the Company does not intend to sell the security and it is not more-likely-than-not that the Company will be required to sell the security before recovery, the Company evaluates unrealized losses to determine whether a decline in fair value below amortized cost basis is a result of a credit loss, which occurs when the amortized cost basis of the security exceeds the present value of the cash flows expected to be collected from the security, or other factors such as changes in market interest rates. If a credit loss exists, an allowance for credit losses is recorded that reflects the amount of the impairment related to credit losses, limited by the amount by which the security’s amortized cost basis exceeds its fair value. Changes in the allowance for credit losses are recorded in net income in the period of change and are included in provision for credit losses. Changes in the fair value of debt securities available for sale not resulting from credit losses are recorded in other comprehensive income (loss). The Company regularly reviews unrealized losses in its investments in securities and cash flows expected to be collected from impaired securities based on criteria including the extent to which market value is below amortized cost, the financial health of and specific prospects for the issuer, the Company’s intention with regard to holding the security to maturity and the likelihood that the Company would be required to sell the security before recovery.

Loans Held for Investment: The Company makes mortgage, commercial and consumer loans to customers. The Company’s recorded investment in loans that management has the intent and ability to hold for the foreseeable future or until maturity or pay-off generally is reported at the unpaid principal balances adjusted for charges-offs, unearned discounts, any deferred fees or costs on originated loans, and the allowance for credit losses. The Company has elected to exclude accrued interest receivable from the amortized cost basis. Accrued interest totaled $3.9 million at March 31, 2023, and is included in the other assets line item in the Consolidated Balance Sheet. Interest on loans is credited to operations based on the principal amount outstanding. Loan fees and origination costs are deferred and the net amount is amortized as an adjustment of the related loan’s yield using the level-yield method. The Company is amortizing these amounts over the estimated life of the related loans.

TABLE OF CONTENTS

A loan’s past due status is based on the contractual due date of the most delinquent payment due. Loans are generally placed on nonaccrual status when the collection of principal or interest is 90 days or more past due, or earlier, if collection is uncertain based on an evaluation of the net realizable value of the collateral and the financial strength of the borrower. Any accrued interest receivable on loans placed on nonaccrual status is reversed by an adjustment to interest income. Loans greater than 90 days past due may remain on accrual status if management determines it has adequate collateral to cover the principal and interest. For those loans that are carried on nonaccrual status, payments are first applied to principal outstanding. A loan may be returned to accrual status if the borrower has demonstrated a sustained period of repayment performance in accordance with the contractual terms of the loan and there is reasonable assurance the borrower will continue to make payments as agreed. These policies are applied consistently across our loan portfolio.

In the ordinary course of business, the Company has entered into commitments to extend credit and standby letters of credit. Such financial instruments are recorded in the Consolidated Balance Sheets when they are funded.

Allowance for Credit Losses on Loans: The allowance for credit losses on loans is established through charges to earnings in the form of a provision for credit losses. Loan losses are charged against the allowance for credit losses for the difference between the carrying value of the loan and the estimated net realizable value or fair value of the collateral, if collateral dependent, when management believes that the collectability of the principal is unlikely. Subsequent recoveries, if any, are credited to the allowance.

The allowance represents management’s current estimate of expected credit losses over the contractual term of loans held for investment, and is recorded at an amount that, in management’s judgment, reduces the recorded investment in loans to the net amount expected to be collected. No allowance for credit loss is recorded on accrued interest receivable and amounts written-off are reversed by an adjustment to interest income. Management’s judgment in determining the level of the allowance is based on evaluations of historical loan losses, current conditions and reasonable and supportable forecasts relevant to the collectability of loans. Loans that share common risk characteristics are evaluated collectively using a loss-rate, or cohort methodology to estimate its current expected credit losses on loans. The cohort method identifies and captures the balances of pooled loans with similar risk characteristics, as of a point in time to form a cohort, then tracks the respective losses generated by that cohort of loans over their remaining lives. This method encompasses loan balances for as long as the loans are outstanding.

Management’s estimate of the allowance for credit losses on loans that are collectively evaluated also includes a qualitative assessment of available information relevant to assessing collectability that is not captured in the loss estimation process. Factors considered by management include economic conditions including reasonable and supportable forecasts of economic conditions; the nature and volume of the loan portfolio; the volume and severity of delinquencies and adversely classified loan balances; lending policy and procedures; credit administration and lending staff; loan review; concentrations of credit and the value of underlying collateral. This evaluation is inherently subjective, as it requires estimates that are susceptible to significant revision as more information becomes available.

Loans that do not share common risk characteristics with other loans are evaluated individually and are not included in the collective analysis. The allowance for credit losses on loans that are individually evaluated may be estimated based on their expected cash flows, or, in the case of loans for which repayment is expected substantially through the operation or sale of collateral when the borrower is experiencing financial difficulty, may be measured based on the fair value of the collateral less estimated costs to sell. Additional disclosures related to loans and the allowance for credit losses on loans are reflected in note 5.

Reserve for Unfunded Commitments: The Company records a reserve, reported in other liabilities, for expected credit losses on commitments to extend credit that are not unconditionally cancelable by the Company. The reserve for unfunded commitments is measured based on the principles utilized in estimating the allowance for credit losses on loans and an estimate of the amount of unfunded commitments expected to be advanced. Changes in the reserve for unfunded commitments are recorded through the provision for credit losses. The reserve totaled $426 thousand at March 31, 2023 and $65 thousand at December 31, 2022. The

TABLE OF CONTENTS

initial adjustment for the adoption of ASC 326 was $406 thousand and the Company recorded a provision of $(45) thousand for the three months ended March 31, 2023.

NOTE 2. Stock-Based Compensation Plan

During 2014, the Company’s shareholders approved a stock incentive plan which allows key employees and directors to increase their personal financial interest in the Company. This plan permits the issuance of incentive stock options and non-qualified stock options and the award of stock appreciation rights, common stock, restricted stock, and phantom stock. The plan authorizes the issuance of up to 500,000 shares of common stock.

The Company periodically grants restricted stock to its directors, executive officers and certain non-executive officers. Restricted stock provides grantees with rights to shares of common stock upon completion of a service period or achievement of Company performance measures. During the restriction period, all shares are considered outstanding and dividends are paid to the grantee. Outside directors are periodically granted restricted shares which vest over a period of one year. Prior to 2023, the vesting period for outside directors was typically less than nine months. Executive officers have been granted restricted shares which vest over a three year service period and restricted shares which vest based on meeting annual performance measures over a two year period. Certain non-executive officers also have been granted restricted shares which vest over a three year service period. The Company recognizes compensation expense over the restricted period based on the fair value of the Company's stock on the grant date. The Company's policy is to recognize forfeitures as they occur. As of March 31, 2023, there was $1.4 million of unrecognized compensation cost related to nonvested restricted stock.

The following table presents restricted stock activity for the three months ended March 31, 2023 and 2022:


	Three Months Ended
	March 31,
	2023					2022
	Shares			Weighted Average Grant Date Fair Value		Shares			Weighted Average Grant Date Fair Value
Nonvested, beginning of period		38,780		$	33.47		31,738		$	30.70
Granted		36,378			36.80		24,331			35.25
Vested		(12,749	)		32.33		(12,468	)		30.00
Forfeited		—			—		(810	)		29.69
Nonvested, end of period		62,409		$	35.64		42,791		$	33.51

NOTE 3. Earnings Per Common Share

Basic earnings per share represents income available to common shareholders divided by the weighted average number of common shares outstanding during the period. Nonvested restricted shares are included in the weighted average number of common shares used to compute basic earnings per share because of dividend participation and voting rights. Diluted earnings per share reflects additional common shares that would have been outstanding if dilutive potential common shares had been issued, as well as any adjustment to income that would result from the assumed issuance. The number of potential common shares is determined using the treasury method.

The following table shows the weighted average number of shares used in computing earnings per share for the three months ended March 31, 2023 and 2022. During 2023 and 2022, there were no potentially dilutive securities outstanding.


	Three Months Ended
	March 31,
	2023		2022
Average number of common shares outstanding used to calculate basic and diluted earnings per share		3,522,431		3,472,332

TABLE OF CONTENTS

NOTE 4. Securities

On January 1, 2023, the Company adopted ASC 326, which made changes to accounting for available for sale debt securities whereby credit losses should be presented as an allowance, rather than as a write-down when management does not intend to sell and does not believe that it is more likely than not they will be required to sell prior to maturity. In addition, ASC 326 requires financial assets measured at amortized cost to measure an expected credit loss under the CECL methodology that requires consideration of a broader range of reasonable and supportable information to inform credit loss estimates. All securities information presented as of March 31, 2023 is in accordance with ASC 326. All securities information presented as of December 31, 2022 or a prior date is presented in accordance with previously applicable GAAP.

Amortized costs and fair values of securities available for sale at March 31, 2023 and December 31, 2022 were as follows:


	Amortized Cost		Gross Unrealized Gains		Gross Unrealized (Losses)			Fair Value
	March 31, 2023
	(in thousands)
Obligations of U.S. government corporations and agencies	$	9,495	$	—	$	(638	)	$	8,857
Mortgage-backed securities		150,148		—		(20,748	)		129,400
Obligations of states and political subdivisions		6,628		4		(260	)		6,372
Subordinated debt		4,750		—		(489	)		4,261
	$	171,021	$	4	$	(22,135	)	$	148,890


	December 31, 2022
	(in thousands)
Obligations of U.S. government corporations and agencies	$	9,993	$	—	$	(858	)	$	9,135
Mortgage-backed securities		153,289		—		(24,136	)		129,153
Obligations of states and political subdivisions		7,027		2		(422	)		6,607
Subordinated debt		4,750		—		(489	)		4,261
	$	175,059	$	2	$	(25,905	)	$	149,156

The amortized cost and estimated fair value of securities at March 31, 2023, by the earlier of contractual maturity or expected maturity, are shown below. The Company has elected to exclude accrued interest receivable, totaling $408 thousand at March 31, 2023, from the amortized cost basis of securities. Expected maturities will differ from contractual maturities because borrowers may have the right to prepay obligations with or without call or prepayment penalties.


	Amortized Cost		Fair Value
	(in thousands)
Due in one year or less	$	438	$	435
Due after one year through five years		5,743		5,484
Due after five years through ten years		21,928		20,129
Due after ten years		142,912		122,842
	$	171,021	$	148,890

During the three months ended March 31, 2023 and 2022, the Company sold no available for sale securities.

TABLE OF CONTENTS

The fair value and gross unrealized losses for securities available for sale, totaled by the length of time that individual securities have been in a continuous gross unrealized loss position, at March 31, 2023 and December 31, 2022 were as follows:


	Less than 12 months				12 months or more				Total
	Fair Value		Gross Unrealized Losses		Fair Value		Gross Unrealized Losses		Fair Value		Gross Unrealized Losses
	March 31, 2023
	(in thousands)
Obligations of U.S. government corporations and agencies	$	1,626	$	58	$	7,231	$	580	$	8,857	$	638
Mortgage-backed securities		1,525		39		127,875		20,709		129,400		20,748
Obligations of states and political subdivisions		1,351		13		4,477		247		5,828		260
Subordinated debt		1,153		96		2,607		393		3,760		489
	$	5,655	$	206	$	142,190	$	21,929	$	147,845	$	22,135


	Less than 12 months				12 months or more				Total
	Fair Value		Gross Unrealized Losses		Fair Value		Gross Unrealized Losses		Fair Value		Gross Unrealized Losses
	December 31, 2022
	(in thousands)
Obligations of U.S. government corporations and agencies	$	6,140	$	543	$	2,994	$	315	$	9,134	$	858
Mortgage-backed securities		31,771		4,052		97,382		20,084		129,153		24,136
Obligations of states and political subdivisions		6,065		422		—		—		6,065		422
Subordinated debt		2,431		319		1,080		170		3,511		489
	$	46,407	$	5,336	$	101,456	$	20,569	$	147,863	$	25,905

The reference point for determining when securities are in an unrealized loss position is month end. As such, it is possible that a security's market value exceeded its amortized cost on other days during the past twelve-month period.

There were 104 debt securities with a fair value below the amortized cost basis, totaling $147.8 million of aggregate fair value as of March 31, 2023. The Company concluded that a credit loss does not exist in its securities portfolio at March 31, 2023, and no impairment loss has been recognized based on the fact that (1) changes in fair value were caused primarily by fluctuations in interest rates, (2) securities with unrealized losses had generally high credit quality, (3) the Company intends to hold these investments in debt securities to maturity and it is more-likely-than-not that the Company will not be required to sell these investments before a recovery of its investment, and (4) issuers have continued to make timely payments of principal and interest. Additionally, the Company’s mortgage-backed securities are entirely issued by either U.S. government agencies or U.S. government-sponsored enterprises. Collectively, these entities provide a guarantee, which is either explicitly or implicitly supported by the full faith and credit of the U.S. government, that investors in such mortgage-backed securities will receive timely principal and interest payments.

TABLE OF CONTENTS

Securities having a carrying value of $14.5 million at March 31, 2023 were pledged as security for trust accounts.

The composition of restricted investments at March 31, 2023 and December 31, 2022 was as follows:


	March 31, 2023		December 31, 2022
	(in thousands)
Federal Reserve Bank Stock	$	944	$	944
Federal Home Loan Bank Stock		10,218		8,149
Community Bankers’ Bank Stock		140		140
	$	11,302	$	9,233

NOTE 5. Loans and Allowance for Credit Losses on Loans

The composition of loans at March 31, 2023 and December 31, 2022 was as follows:


	March 31,			December 31,
	2023			2022
	(in thousands)
Mortgage real estate loans:
Construction & Secured by Farmland	$	90,660		$	89,651
HELOCs		41,827			43,588
Residential First Lien - Investor		113,483			111,074
Residential First Lien - Owner Occupied		130,383			125,088
Residential Junior Liens		11,142			11,417
Commercial - Owner Occupied		238,577			232,115
Commercial - Non-Owner Occupied & Multifamily		353,330			315,326
Commercial and industrial loans:
SBA PPP loans		69			74
Other commercial and industrial loans		102,128			99,571
Marine loans		253,893			230,874
Consumer loans		43,841			44,841
Overdrafts		150			218
Other loans		13,608			12,503
Total loans	$	1,393,091		$	1,316,340
Net deferred loan costs and premiums		7,609			7,443
Allowance for credit losses		(13,950	)		(11,218	)
	$	1,386,750		$	1,312,565

At March 31, 2023, the Company was servicing $250.4 million of marine loans for other financial institutions which are not included in the table above. Also excluded from the table above are net servicing assets of $728 thousand at March 31, 2023, which are recorded in other assets in the Consolidated Balance Sheets. When loans are sold with servicing retained, servicing assets are recorded which represent the Company's right to service loans that were sold. Servicing assets are initially recorded by the Company at fair value and are subsequently amortized in proportion to, and over the period of, estimated net servicing income.

TABLE OF CONTENTS

Changes in the allowance for credit losses on loans for the three months ended March 31, 2023 and 2022 and the year ended December 31, 2022 were as follows:


	Three Months Ended			Year Ended			Three Months Ended
	March 31,			December 31,			March 31,
	2023			2022			2022
				(in thousands)
Balance, beginning	$	11,218		$	8,787		$	8,787
Cumulative effect adjustment for adoption of ASC 326		2,077			—			—
Provision for credit losses		709			1,830			540
Recoveries added to the allowance		21			1,260			35
Credit losses charged to the allowance		(75	)		(659	)		(47	)
Balance, ending	$	13,950		$	11,218		$	9,315

Nonaccrual and past due loans by class at March 31, 2023 were as follows:


	March 31, 2023
	(in thousands)
	30 - 59 Days Past Due		60 - 89 Days Past Due		90 or More Days Past Due		Total Past Due		Current		Total Loans		90 or More Days Past Due Still Accruing
Mortgage real estate loans:
Construction & Secured by Farmland	$	—	$	—	$	100	$	100	$	90,560	$	90,660	$	—
HELOCs		—		—		137		137		41,690		41,827		—
Residential First Lien - Investor		—		—		—		—		113,483		113,483		—
Residential First Lien - Owner Occupied		82		—		38		120		130,263		130,383		—
Residential Junior Liens		—		—		—		—		11,142		11,142		—
Commercial - Owner Occupied		19		—		—		19		238,558		238,577		—
Commercial - Non-Owner Occupied & Multifamily		1,321		—		—		1,321		352,009		353,330		—
Commercial and industrial loans:
SBA PPP loans		—		—		—		—		69		69		—
Other commercial and industrial loans		—		—		73		73		102,055		102,128		—
Marine loans		—		—		430		430		253,463		253,893		430
Consumer loans		248		—		146		394		43,447		43,841		146
Overdrafts		—		—		—		—		150		150		—
Other loans		—		—		—		—		13,608		13,608		—
Total	$	1,670	$	—	$	924	$	2,594	$	1,390,497	$	1,393,091	$	576

TABLE OF CONTENTS


	March 31, 2023
	(in thousands)
	Nonaccruals with No Allowance for Credit Losses		Nonaccrual with an Allowance for Credit Losses		Nonaccrual Loans
Mortgage real estate loans:
Construction & Secured by Farmland	$	100	$	—	$	100
HELOCs		154		—		154
Residential First Lien - Investor		167		—		167
Residential First Lien - Owner Occupied		—		—		—
Residential Junior Liens		5		—		5
Commercial - Owner Occupied		19		—		19
Commercial - Non-Owner Occupied & Multifamily		1,321		—		1,321
Commercial and industrial loans:						—
SBA PPP loans		—		—		—
Other commercial and industrial loans		—		73		73
Marine loans		—		—		—
Consumer loans		—		—		—
Overdrafts		—		—		—
Other loans		—		—		—
Total	$	1,766	$	73	$	1,839

Nonaccrual and past due loans by class at December 31, 2022 were as follows:


	December 31, 2022
	(in thousands)
	30 - 59 Days Past Due		60 - 89 Days Past Due		90 or More Days Past Due		Total Past Due		Current		Total Loans		90 or More Past Due Still Accruing		Nonaccrual Loans
Mortgage real estate loans:
Construction & Secured by Farmland	$	—	$	—	$	101	$	101	$	89,550	$	89,651	$	—	$	397
HELOCs		149		—		—		149		43,439		43,588		—		155
Residential First Lien - Investor		—		—		—		—		111,074		111,074		—		—
Residential First Lien - Owner Occupied		222		—		39		261		124,827		125,088		—		175
Residential Junior Liens		—		—		—		—		11,417		11,417		—		6
Commercial - Owner Occupied		—		—		—		—		232,115		232,115		—		—
Commercial - Non-Owner Occupied & Multifamily		—		—		—		—		315,326		315,326		—		1,356
Commercial and industrial loans:
SBA PPP loans		—		—		—		—		74		74		—		—
Other commercial and industrial loans		15		—		73		88		99,483		99,571		—		73
Marine loans		—		—		—		—		230,874		230,874		—		—
Consumer loans		56		—		318		374		44,467		44,841		318		—
Overdrafts		—		—		—		—		218		218		—		—
Other loans		—		—		—		—		12,503		12,503		—		—
Total	$	442	$	—	$	531	$	973	$	1,315,367	$	1,316,340	$	318	$	2,162

TABLE OF CONTENTS

The allowance for credit losses on loans by segment at March 31, 2023 and December 31, 2022 was as follows:


	As of and For the Three Months Ended
	March 31, 2023
	(in thousands)
	Construction and Farmland			Residential Real Estate		Commercial Real Estate & MultiFamily		Commercial			Marine			Consumer			All Other Loans			Unallocated		Total
Allowance for credit losses:
Beginning Balance	$	2,714		$	1,735	$	2,221	$	2,222		$	1,555		$	299		$	472		$	—	$	11,218
Cumulative effect adjustment for adoption of ASC 326	$	(1,840	)	$	1,933	$	3,584	$	(1,102	)	$	(285	)	$	(123	)	$	(90	)	$	—	$	2,077
Charge-Offs		—			—		—		—			—			(6	)		(69	)		—		(75	)
Recoveries		1			5		—		5			—			4			6			—		21
Provision		(3	)		106		468		(59	)		126			12			59			—		709
Ending balance	$	872		$	3,779	$	6,273	$	1,066		$	1,396		$	186		$	378		$	—	$	13,950
Ending balance: Individually evaluated	$	—		$	—	$	—	$	73		$	—		$	—		$	—		$	—	$	73
Ending balance: collectively evaluated	$	872		$	3,779	$	6,273	$	993		$	1,396		$	186		$	378		$	—	$	13,877
Loans:
Ending balance	$	90,660		$	296,835	$	591,907	$	102,197		$	253,893		$	43,841		$	13,758		$	—	$	1,393,091
Ending balance individually evaluated	$	100		$	220	$	1,340	$	73		$	—		$	—		$	—		$	—	$	1,733
Ending balance collectively evaluated	$	90,560		$	296,615	$	590,567	$	102,124		$	253,893		$	43,841		$	13,758		$	—	$	1,391,358


	As of and For the Year Ended
	December 31, 2022
	(in thousands)
	Construction and Farmland			Residential Real Estate			Commercial Real Estate & MultiFamily		Commercial			Marine		Consumer			All Other Loans			Unallocated		Total
Allowance for credit losses:
Beginning Balance	$	2,794		$	1,671		$	1,729	$	1,294		$	789	$	219		$	291		$	—	$	8,787
Charge-Offs		—			(9	)		—		(300	)		—		(79	)		(271	)		—		(659	)
Recoveries		9			888			197		109			—		44			13			—		1,260
Provision		(89	)		(815	)		295		1,119			766		115			439			—		1,830
Ending balance	$	2,714		$	1,735		$	2,221	$	2,222		$	1,555	$	299		$	472		$	—	$	11,218
Ending balance: Individually evaluated for impairment	$	—		$	27		$	—	$	73		$	—	$	—		$	—		$	—	$	100
Ending balance: collectively evaluated for impairment	$	2,714		$	1,708		$	2,221	$	2,149		$	1,555	$	299		$	472		$	—	$	11,118
Loans:
Ending balance	$	89,651		$	291,167		$	547,441	$	99,645		$	230,874	$	44,841		$	12,721		$	—	$	1,316,340
Ending balance individually evaluated for impairment	$	1,044		$	3,719		$	1,695	$	141		$	—	$	22		$	—		$	—	$	6,621
Ending balance collectively evaluated for impairment	$	88,607		$	287,448		$	545,746	$	99,504		$	230,874	$	44,819		$	12,721		$	—	$	1,309,719

TABLE OF CONTENTS

The following table presents the amortized cost basis of collateral-dependent loans by loan portfolio segment:


	March 31, 2023
	(in thousands)
(in thousands)	Real Estate Collateral		Other Collateral		Total
Mortgage real estate loans:
Construction & Secured by Farmland	$	100	$	—	$	100
HELOCs		137		—		137
Residential First Lien - Investor		—		—		—
Residential First Lien - Owner Occupied		83		—		83
Residential Junior Liens		—		—		—
Commercial - Owner Occupied		19		—		19
Commercial - Non-Owner Occupied & Multifamily		1,321		—		1,321
Commercial and industrial loans:						—
SBA PPP loans		—		—		—
Other commercial and industrial loans		—		73		73
Marine loans		—		—		—
Consumer loans		—		—		—
Overdrafts		—		—		—
Other loans		—		—		—
	$	1,660	$	73	$	1,733

The Company did not identify any significant changes in the extent to which collateral secures its collateral dependent loans, whether in the form of general deterioration or from other factors during the period ended March 31, 2023.

The Company categorizes loans into risk categories based on relevant information about the ability of borrowers to service their debt such as current financial information, historical payment experience, credit documentation, public information, and current economic trends, among other factors. The Company analyzes loans individually to classify the loans as to credit risk. This anallysis is performed on a quarterly basis. The following table presents risk ratings by loan portfolio segment and origination year (for 2023 only). Description of these ratings are as follows:


Pass		Pass loans exhibit acceptable history of profits, cash flow ability and liquidity. Sufficient cash flow exists to service the loan. All obligations have been paid by the borrower in an as agreed manner.
Special Mention		Special mention loans exhibit negative trends and potential weakness that, if left uncorrected, may negatively affect the borrower’s ability to repay its obligations. The risk of default is not imminent and the borrower still demonstrates sufficient financial strength to service debt.
Classified		Classified loans include loans rated Substandard, Doubtful and Loss.
		• Substandard loans exhibit well defined weaknesses resulting in a higher probability of default. The borrowers exhibit adverse financial trends and a diminishing ability or willingness to service debt.
		• Doubtful loans exhibit all of the characteristics inherent in substandard loans; however given the severity of weaknesses, the collection of 100% of the principal is unlikely under current conditions.
		• Loss loans are considered uncollectible over a reasonable period of time and of such little value that its continuance as a bankable asset is not warranted.

Credit quality information by class at March 31, 2023 and December 31, 2022 was as follows:

TABLE OF CONTENTS


	March 31, 2023
	Term Loan Amortized Cost Basis by Origination Year
(in thousands)	2023		2022		2021		2020		2019		Prior		Revolving Loans Amortized Cost Basis		Total		Revolving Loans Converted to Term

Mortgage real estate loans:
Construction & Secured by Farmland
Pass	$	8,682	$	28,303	$	20,996	$	5,535	$	3,567	$	5,150	$	18,122	$	90,355	$	—
Special Mention		—		—		—		151		—		—		—		151		—
Classified		—		—		—		—		—		154		—		154		—
Total	$	8,682	$	28,303	$	20,996	$	5,686	$	3,567	$	5,304	$	18,122	$	90,660	$	—
Current period gross charge-offs	$	—	$	—	$	—	$	—	$	—	$	—	$	—	$	—	$	—
HELOCs
Pass	$	—	$	—	$	—	$	—	$	—	$	—	$	41,549	$	41,549	$	—
Special Mention		—		—		—		—		—		—		124		124		—
Classified		—		—		—		—		—		—		154		154		—
Total	$	—	$	—	$	—	$	—	$	—	$	—	$	41,827	$	41,827	$	—
Current period gross charge-offs	$	—	$	—	$	—	$	—	$	—	$	—	$	—	$	—	$	—
Residential First Lien - Investor
Pass	$	5,740	$	27,287	$	33,544	$	12,061	$	5,382	$	26,932	$	—	$	110,946	$	—
Special Mention		—		396		236		635		—		—		—		1,267		—
Classified		—		—		1,129		141		—		—		—		1,270		—
Total	$	5,740	$	27,683	$	34,909	$	12,837	$	5,382	$	26,932	$	—	$	113,483	$	—
Current period gross charge-offs	$	—	$	—	$	—	$	—	$	—	$	—	$	—	$	—	$	—
Residential First Lien - Owner Occupied
Pass	$	6,521	$	28,777	$	24,614	$	38,100	$	4,835	$	25,840	$	—	$	128,687	$	—
Special Mention		—		—		—		—		—		661		—		661		—
Classified		—		—		—		—		—		1,035		—		1,035		—
Total	$	6,521	$	28,777	$	24,614	$	38,100	$	4,835	$	27,536	$	—	$	130,383	$	—
Current period gross charge-offs	$	—	$	—	$	—	$	—	$	—	$	—	$	—	$	—	$	—
Residential Junior Liens
Pass	$	180	$	3,144	$	3,473	$	1,622	$	681	$	2,042	$	—	$	11,142	$	—
Special Mention		—		—		—		—		—		—		—		—		—
Classified		—		—		—		—		—		—		—		—		—
Total	$	180	$	3,144	$	3,473	$	1,622	$	681	$	2,042	$	—	$	11,142	$	—
Current period gross charge-offs	$	—	$	—	$	—	$	—	$	—	$	—	$	—	$	—	$	—
Commercial - Owner Occupied
Pass	$	11,646	$	72,943	$	42,854	$	28,387	$	16,685	$	56,614	$	3,075	$	232,204	$	—
Special Mention		—		—		1,068		965		1,108		555		250		3,946		—
Classified		—		—		2,408		—		—		19		—		2,427		—
Total	$	11,646	$	72,943	$	46,330	$	29,352	$	17,793	$	57,188	$	3,325	$	238,577	$	—
Current period gross charge-offs	$	—	$	—	$	—	$	—	$	—	$	—	$	—	$	—	$	—

TABLE OF CONTENTS


Commercial - Non-Owner Occupied & Multifamily
Pass	$	32,763	$	101,502	$	62,140	$	66,916	$	18,340	$	47,253	$	1,965	$	330,879	$	—
Special Mention		—		8,686		535		2,430		—		157		—		11,808		—
Classified		—		—		—		8,957		—		1,686		—		10,643		—
Total	$	32,763	$	110,188	$	62,675	$	78,303	$	18,340	$	49,096	$	1,965	$	353,330	$	—
Current period gross charge-offs	$	—	$	—	$	—	$	—	$	—	$	—	$	—	$	—	$	—
Commercial and industrial loans:
SBA PPP loans
Pass	$	—	$	—	$	69	$	—	$	—	$	—	$	—	$	69	$	—
Special Mention		—		—		—		—		—		—		—		—		—
Classified		—		—		—		—		—		—		—		—		—
Total	$	—	$	—	$	69	$	—	$	—	$	—	$	—	$	69	$	—
Current period gross charge-offs	$	—	$	—	$	—	$	—	$	—	$	—	$	—	$	—	$	—
Other commercial and industrial loans
Pass	$	7,704	$	38,228	$	15,935	$	2,648	$	3,349	$	3,480	$	23,732	$	95,076	$	—
Special Mention		—		205		4,157		731		—		45		374		5,512		—
Classified		—		—		—		1,540		—		—		—		1,540		—
Total	$	7,704	$	38,433	$	20,092	$	4,919	$	3,349	$	3,525	$	24,106	$	102,128	$	—
Current period gross charge-offs	$	—	$	—	$	—	$	—	$	—	$	—	$	—	$	—	$	—
Marine loans
Pass	$	38,397	$	141,991	$	42,233	$	1,251	$	—	$	—	$	30,021	$	253,893	$	—
Special Mention		—		—		—		—		—		—		—		—		—
Classified		—		—		—		—		—		—		—		—		—
Total	$	38,397	$	141,991	$	42,233	$	1,251	$	—	$	—	$	30,021	$	253,893	$	—
Current period gross charge-offs	$	—	$	—	$	—	$	—	$	—	$	—	$	—	$	—	$	—
Consumer loans
Pass	$	1,744	$	14,728	$	7,104	$	9,603	$	1,996	$	93	$	8,573	$	43,841	$	—
Special Mention		—		—		—		—		—		—		—		—		—
Classified		—		—		—		—		—		—		—		—		—
Total	$	1,744	$	14,728	$	7,104	$	9,603	$	1,996	$	93	$	8,573	$	43,841	$	—
Current period gross charge-offs	$	3	$	3	$	—	$	—	$	—	$	—	$	—	$	6	$	—
Overdrafts
Pass	$	—	$	—	$	—	$	—	$	—	$	—	$	—	$	—	$	—
Special Mention		—		—		—		—		—		—		—		—		—
Classified		—		—		—		—		—		—		150		150		—
Total	$	—	$	—	$	—	$	—	$	—	$	—	$	150	$	150	$	—
Current period gross charge-offs	$	—	$	—	$	—	$	—	$	—	$	—	$	69	$	69	$	—
Other loans
Pass	$	1,594	$	8,660	$	509	$	13	$	—	$	2,783	$	49	$	13,608	$	—
Special Mention		—		—		—		—		—		—		—		—		—
Classified		—		—		—		—		—		—		—		—		—
Total	$	1,594	$	8,660	$	509	$	13	$	—	$	2,783	$	49	$	13,608	$	—
Current period gross charge-offs	$	—	$	—	$	—	$	—	$	—	$	—	$	—	$	—	$	—
Total by Risk Category

TABLE OF CONTENTS


Pass	$	114,971	$	465,563	$	253,471	$	166,136	$	54,835	$	170,187	$	127,086	$	1,352,249	$	—
Special Mention		—		9,287		5,996		4,912		1,108		1,418		748		23,469		—
Classified		—		—		3,537		10,638		—		2,894		304		17,373		—
Total	$	114,971	$	474,850	$	263,004	$	181,686	$	55,943	$	174,499	$	128,138	$	1,393,091	$	—
Total current period gross charge-offs	$	3	$	3	$	—	$	—	$	—	$	—	$	69	$	75	$	—


	As of
	December 31, 2022
	(in thousands)
INTERNAL RISK RATING GRADES	Pass		Special Mention		Substandard		Doubtful		Loss		Total
Commercial - Non Real Estate:
Commercial & Industrial	$	247,061	$	526	$	72	$	—	$	—	$	247,659
Commercial Real Estate:
Owner Occupied		212,074		20,020		21		—		—		232,115
Non-owner occupied		257,625		16,189		1,706		—		—		275,520
Construction and Farm land:
Residential		11,235		—		21		—		—		11,256
Commercial		69,427		153		8,815		—		—		78,395
Residential:
Equity Lines		43,124		310		154		—		—		43,588
Single family		251,247		5,972		951		—		—		258,170
Multifamily		39,806		—		—		—		—		39,806
All other loans		12,721		—		—		—		—		12,721
Total	$	1,144,320	$	43,170	$	11,740	$	—	$	—	$	1,199,230


	Performing		Nonperforming
Consumer Credit Exposure by Payment Activity	$	116,908	$	202

TABLE OF CONTENTS

NOTE 6. Restructurings for Borrowers Experiencing Financial Difficulty

The Company adopted the amendments in ASU 2022-02, which eliminated accounting guidance on TDR loans for creditors and requires enhanced disclosures for loan modifications to borrowers experiencing financial difficulty that we made on or after January 1, 2023.

The following table presents the amortized cost of loans that were modified during the period by loan portfolio segment:


	March 31, 2023
	(in thousands)
	Term Extension		Total		% of Total Class of Loans
Mortgage real estate loans:
Residential First Lien - Owner Occupied	$	355	$	355		0.27	%
Total	$	355	$	355

None of the loans that were modified defaulted during the three months ended March 31, 2023 and the loans remain current with contractual payments as of March 31, 2023. The financial effects of the term extensions during the period added a weighted average of 1.0 years to the life of loans which reduced the payment amounts for the borrowers.

Prior to the adoption of ASU 2022-02, the Company accounted for a modification to the contractual terms of a loan that resulting in granting a concession to a borrower experiencing financial dificulties as a TDR.

During the three months ended March 31, 2022, the Company classified no additional loans as troubled debt restructurings.

There were no payment defaults during the three months ended March 31, 2022 for TDRs that were restructured within the preceding twelve-month period.

Management defines default as over 30 days contractually past due under the modified terms, the foreclosure and/or repossession of the collateral, or the charge-off of the loan during the twelve-month period subsequent to the modification.

TABLE OF CONTENTS

NOTE 7. Deposits

The composition of deposits at March 31, 2023 and December 31, 2022 was as follows:


	March 31, 2023		December 31, 2022
	(in thousands)
Noninterest bearing demand deposits	$	464,123	$	478,750
Savings and interest bearing demand deposits:
NOW accounts	$	234,372	$	167,197
Money market accounts		257,082		220,498
Regular savings accounts		161,348		239,736
	$	652,802	$	627,431
Time deposits:
Balances of less than $250,000	$	170,994	$	87,531
Balances of $250,000 and more		102,032		70,363
	$	273,026	$	157,894
	$	1,389,951	$	1,264,075

TABLE OF CONTENTS

NOTE 8. Leases

Lease liabilities represent the Company’s obligation to make lease payments and are presented at each reporting date as the net present value of the remaining contractual cash flows. Cash flows are discounted at the Company’s incremental borrowing rate in effect at the commencement date of the lease. Right-of-use assets represent the Company’s right to use the underlying asset for the lease term and are calculated as the sum of the lease liability and if applicable, prepaid rent, initial direct costs and any incentives received from the lessor.

The Company’s four long-term lease agreements are classified as operating leases. These leases offer the option to extend the lease term and the Company has included such extensions in its calculation of the lease liability to the extent the options are reasonably certain of being exercised. The lease agreements do not provide for a residual value guarantee and have no restrictions or covenants that would impact dividends or require incurring additional financial obligations.

The following tables present information about the Company’s leases:


(dollars in thousands)
	March 31, 2023			December 31, 2022
Lease liabilities	$	4,898		$	4,978
Right-of-use assets	$	4,672		$	4,766
Weighted average remaining lease term	14 years			14 years
Weighted average discount rate		3.05	%		3.04	%

	Three Months Ended
Lease Cost	March 31, 2023			March 31, 2022
Operating lease cost	$	132		$	132
Short-term lease cost		4			4
Total lease cost	$	136		$	136

Cash paid for amounts included in the measurement of lease liabilities	$	117		$	115

A maturity analysis of operating lease liabilities and reconciliation of the undiscounted cash flows to the total operating lease liabilities is as follows:


(dollars in thousands)	As of
Lease payments due	March 31, 2023
Twelve months ending March 31, 2024	$	475
Twelve months ending March 31, 2025		482
Twelve months ending March 31, 2026		484
Twelve months ending March 31, 2027		393
Twelve months ending March 31, 2028		392
Thereafter		4,050
Total undiscounted cash flows	$	6,276
Discount		(1,378	)
Lease liabilities	$	4,898

TABLE OF CONTENTS

NOTE 9. Fair Value Measurements

GAAP requires the Company to record fair value adjustments to certain assets and liabilities and to determine fair value disclosures. The fair value of assets and liabilities is an exit price, representing the amount that would be received to sell an asset or paid to transfer a liability in the principal or most advantageous market for the asset or liability in an orderly transaction between market participants on the measurement date.

“Fair Value Measurements” defines fair value, establishes a framework for measuring fair value, establishes a three-level valuation hierarchy for disclosure of fair value measurement and enhances disclosure requirements for fair value measurements. The valuation hierarchy is based upon the transparency of inputs to the valuation of an asset or liability as of the measurement date. The three levels are defined as follows:


•	Level 1	Inputs to the valuation methodology are quoted prices (unadjusted) for identical assets or liabilities in active markets.

•	Level 2	Inputs to the valuation methodology include quoted prices for similar assets and liabilities in active markets, and inputs that are observable for the asset or liability, either directly or indirectly, for substantially the full term of the financial instrument.

•	Level 3	Inputs to the valuation methodology are unobservable and significant to the fair value measurement.

The following section provides a description of the valuation methodologies used for instruments measured at fair value on a recurring basis, as well as the general classification of such instruments pursuant to the valuation hierarchy:

Securities Available for Sale: Where quoted prices are available in an active market, securities are classified within Level 1 of the valuation hierarchy. Level 1 securities would include highly liquid government bonds, mortgage products and exchange traded equities. If quoted market prices are not available, then fair values are estimated by using pricing models, quoted prices of securities with similar characteristics, or discounted cash flow. Level 2 securities would include U.S. agency securities, mortgage-backed agency securities, obligations of states and political subdivisions and certain corporate, asset backed and other securities. In certain cases where there is limited activity or less transparency around inputs to the valuation, securities are classified within Level 3 of the valuation hierarchy.

Derivative instruments are recorded at fair value on a recurring basis. The Company utilizes derivative instruments as part of the management of interest rate risk to modify the re-pricing characteristics of certain portions of the Company’s interest-bearing assets and liabilities. The Company has contracted with a third-party vendor to provide valuations for derivatives using standard valuation techniques and therefore classifies such valuations as Level 2. The Company has considered counterparty credit risk in the valuation of its derivative assets and has considered its own credit risk in the valuation of its derivative liabilities.

TABLE OF CONTENTS

The following table presents balances of financial assets and liabilities measured at fair value on a recurring basis at March 31, 2023 and December 31, 2022:


			Fair Value Measurements at
			March 31, 2023
			Using
	Balance as of		Quoted Prices in Active Markets for Identical Assets		Significant Other Observable Inputs		Significant Unobservable Inputs
	March 31, 2023		(Level 1)		(Level 2)		(Level 3)
	(in thousands)
Assets:
Securities available for sale
Obligations of U.S. government corporations and agencies	$	8,857	$	—	$	8,857	$	—
Mortgage-backed securities		129,400		—		129,400		—
Obligations of states and political subdivisions		6,372		—		6,372		—
Subordinated debt		4,261		—		4,261		—
Derivative:
Interest rate swaps		608		—		608		—
Total assets at fair value	$	149,498	$	—	$	149,498	$	—
Liabilities:
Interest rate swaps	$	608	$	—	$	608	$	—
Total liabilities at fair value	$	608	$	—	$	608	$	—

			Fair Value Measurements at
			December 31, 2022

	Balance as of		Quoted Prices in Active Markets for Identical Assets		Significant Other Observable Inputs		Significant Unobservable Inputs
	December 31, 2022		(Level 1)		(Level 2)		(Level 3)
	(in thousands)
Assets:
Securities available for sale
Obligations of U.S. government corporations and agencies	$	9,135	$	—	$	9,135	$	—
U.S. treasury notes		—		—		—		—
Mortgage-backed securities		129,153		—		129,153		—
Obligations of states and political subdivisions		6,607		—		6,607		—
Subordinated debt		4,261		—		4,261		—
Derivative:
Interest rate swap		1,017		—		1,017		—
Total assets at fair value	$	150,173	$	—	$	150,173	$	—
Liabilities:
Interest rate swap	$	1,017	$	—	$	1,017	$	—
Total liabilities at fair value	$	1,017	$	—	$	1,017	$	—

Certain financial assets are measured at fair value on a nonrecurring basis in accordance with GAAP. Adjustments to the fair value of these assets usually result from the application of lower of cost or market accounting or write downs of individual assets.

TABLE OF CONTENTS

The following describes the valuation techniques used by the Company to measure certain financial and nonfinancial assets recorded at fair value on a nonrecurring basis in the financial statements:

Loans Held for Sale: Loans held for sale are carried at the lower of cost or market value. These loans currently consist of one-to-four family residential loans originated for sale in the secondary market. Fair value is based on the price secondary markets are currently offering for similar loans using observable market data which is not materially different than cost due to the short duration between origination and sale (Level 2). The Company records any fair value adjustments on a nonrecurring basis. No nonrecurring fair value adjustments were recorded on loans held for sale during three months ended March 31, 2023 and the year ended December 31, 2022.

Individually Evaluated Collateral-Dependent Loans: The estimated fair value of individually evaluated collateral-dependent loans is based on the value of the underlying collateral or the value of the underlying collateral, less estimated cost to sell, as appropriate. Collateral is generally real estate; however, collateral may include vehicles, equipment, inventory, accounts receivable, and/or other business assets. The value of real estate collateral is determined using a market valuation approach based on an appraisal conducted by an independent, licensed appraiser. The value of other assets may also be based on an appraisal, market quotations, aging schedules or other sources. Collateral-dependent individually evaluated loans are classified within Level 3 of the fair value hierarchy. Any fair value adjustments are recorded in the period incurred as a provision for credit losses on the Consolidated Statements of Income. There were no individually evaluated collateral dependent loans recorded at fair value at March 31, 2023 or December 31, 2022.

Other Real Estate Owned: Assets acquired through, or in lieu of, loan foreclosure are held for sale and are initially recorded at the fair value of the property, less estimated selling costs, establishing a new costs basis. Any write-downs based on the asset’s fair value at the date of acquisition are charged to the allowance for loan losses. Costs of significant property improvements are capitalized, whereas costs relating to holding property are expensed. The portion of interest costs relating to development of real estate is capitalized. Valuations are periodically obtained by management, and any subsequent write-downs are recorded as a charge to operations, if necessary, to reduce the carrying value of a property to fair value less cost to sell. The fair value measurement of real estate held in other real estate owned is assessed in the same manner as impaired loans described above. We believe that the fair value follows the provisions of GAAP. The Company held no other real estate owned at March 31, 2023 and had a balance of $108 thousand in other real etate owned at December 31, 2022.

The following table displays quantitative information about Level 3 Fair Value Measurements for certain assets measured at fair value on a nonrecurring basis at December 31, 2022:


	Quantitative information about Level 3 Fair Value Measurements
	December 31, 2022
	Valuation Technique(s)	Unobservable Input	Range	Weighted Average (1)
Assets:
Other real estate owned	Discounted contract price	Discount for selling costs	6%	6 %

(1) Unobservable inputs were weighted by the relative fair values of the instruments.

TABLE OF CONTENTS

The following table summarizes the Company’s assets that were measured at fair value on a nonrecurring basis at December 31, 2022:

Carrying value at

December 31, 2022

Balance as of

Quoted Prices
in Active
Markets
for Identical
Assets

Significant
Other
Observable
Inputs

Significant
Unobservable
Inputs

December 31, 2022

(Level 1)

(Level 2)

(Level 3)

(in thousands)

Nonfinancial Assets:

Other real estate owned

108

—

108

—

TABLE OF CONTENTS

The carrying value and fair value of the Company’s financial instruments at March 31, 2023 and December 31, 2022 were as follows:


	Fair Value Measurements at
	March 31, 2023
	Using
	Carrying Value as of		Quoted Prices in Active Markets for Identical Assets		Significant Other Observable Inputs		Significant Unobservable Inputs		Fair Value as of
	March 31, 2023		(Level 1)		(Level 2)		(Level 3)		March 31, 2023
	(in thousands)
Financial assets:
Cash and short-term investments	$	128,715	$	128,715	$	—	$	—	$	128,715
Securities		148,890		—		148,890		—		148,890
Restricted Investments		11,302		—		11,302		—		11,302
Loans, net		1,386,750		—		—		1,319,238		1,319,238
Bank owned life insurance		24,041		—		24,041		—		24,041
Accrued interest receivable		4,290		—		4,290		—		4,290
Interest rate swaps		608		—		608		—		608
Financial liabilities:
Deposits	$	1,389,951	$	—	$	1,387,848	$	—	$	1,387,848
Federal Home Loan Bank advances, short-term		125,000		—		125,020		—		125,020
Federal Home Loan Bank advances, long-term		95,000		—		95,929		—		95,929
Subordinated debt, net of unamortized issuance costs		29,394		—		25,573		—		25,573
Accrued interest payable		2,028		—		2,028		—		2,028
Interest rate swaps		608		—		608		—		608


	Fair Value Measurements at
	December 31, 2022
	Using
	Carrying Value as of		Quoted Prices in Active Markets for Identical Assets		Significant Other Observable Inputs		Significant Unobservable Inputs		Fair Value as of
	December 31, 2022		(Level 1)		(Level 2)		(Level 3)		December 31, 2022
	(in thousands)
Financial assets:
Cash and short-term investments	$	66,894	$	66,894	$	—	$	—	$	66,894
Securities		149,156		—		149,156		—		149,156
Restricted Investments		9,233		—		9,233		—		9,233
Loans held for sale		153				153		—		153
Loans, net		1,312,565		—		—		1,260,149		1,260,149
Bank owned life insurance		23,862		—		23,862		—		23,862
Accrued interest receivable		3,902		—		3,902		—		3,902
Interest rate swap		1,017		—		1,017		—		1,017
Financial liabilities:
Deposits	$	1,264,075	$	—	$	1,262,859	$	—	$	1,262,859
Federal funds purchased		32,980		—		32,980		—		32,980
Federal Home Loan Bank advances, short-term		175,000		—		174,705		—		174,705
Subordinated debt, net of unamortized issuance costs		29,377		—		26,101		—		26,101
Accrued interest payable		926		—		926		—		926
Interest rate swap		1,017		—		1,017		—		1,017

TABLE OF CONTENTS

NOTE 10. Change in Accumulated Other Comprehensive Income (Loss)

Accumulated other comprehensive income (loss) includes unrealized gains and losses on available for sale securities and changes in benefit obligations and plan assets for the post retirement benefit plan. Changes to accumulated other comprehensive income (loss) are presented net of their tax effect as a component of equity. Reclassifications out of accumulated other comprehensive income (loss) are recorded in the Consolidated Statements of Income either as a gain or loss.

Changes to accumulated other comprehensive income (loss) by component are shown in the following table for the periods indicated:


	Three Months Ended
	March 31,
	2023									2022
	Unrealized Gains and Losses on Available for Sale Securities			Change in Benefit Obligations and Plan Assets for the Post Retirement Benefit Plan			Total			Unrealized Gains and Losses on Available for Sale Securities			Change in Benefit Obligations and Plan Assets for the Post Retirement Benefit Plan		Total
	(dollars in thousands)									(dollars in thousands)
January 1	$	(20,465	)	$	19		$	(20,446	)	$	(174	)	$	19	$	(155	)
Other comprehensive income (loss) before reclassifications		3,772			(8	)		3,764			(13,454	)		—		(13,454	)
Reclassifications		—			—			—			—			—		—
Tax effect of current period changes		(792	)		3			(789	)		2,826			—		2,826
Current period changes net of taxes		2,980			(5	)		2,975			(10,628	)		—		(10,628	)
March 31	$	(17,485	)	$	14		$	(17,471	)	$	(10,802	)	$	19	$	(10,783	)

For the three months ended March 31, 2023 and 2022, there were no reclassifications out of accumulated other comprehensive income (loss).

NOTE 11. Other Real Estate Owned

The following table is a summary of other real estate owned (“OREO”) activity for the three months ended March 31, 2023 and 2022 and the year ended December 31, 2022:


	Three Months Ended			Year Ended		Three Months Ended
	March 31,			December 31,		March 31,
	2023			2022		2022
	(in thousands)
Balance, beginning	$	108		$	—	$	—
Transfer from loans		—			108		—
Gain on foreclosures		—			—		—
Sales		(108	)		—		—
Valuation adjustments		—			—		—
Balance, ending	$	—		$	108	$	—

TABLE OF CONTENTS

The major classifications of other real estate owned in the consolidated balance sheets at March 31, 2023 and December 31, 2022 were as follows:


	March 31, 2023		December 31, 2022
	(in thousands)
Construction and Farmland	$	—	$	—
Residential Real Estate		—		108
Commercial Real Estate		—		—
Subtotal	$	—	$	108
Less valuation allowance		—		—
Total	$	—	$	108

There were no consumer mortgage collateralized by residential real estate in the process of foreclosure at March 31, 2023 and December 31, 2022.

NOTE 12. Qualified Affordable Housing Project Investments

The Company invests in qualified affordable housing projects. The general purpose of these investments is to encourage and assist participants in investing in low-income residential rental properties located in the Commonwealth of Virginia, develop and implement strategies to maintain projects as low-income housing, provide tax credits and other tax benefits to investors, and to preserve and protect project assets.

At March 31, 2023 and December 31, 2022, the balance of the investment for qualified affordable housing projects was $2.2 million and $2.3 million, respectively. These balances are reflected in Other assets on the Consolidated Balance Sheets. Total unfunded commitments related to the investments in qualified affordable housing projects totaled zero at both March 31, 2023 and December 31, 2022. These balances are reflected in Other liabilities on the Consolidated Balance Sheets. The Company expects to fulfill these commitments by December 31, 2023, in accordance with the terms of the individual agreements.

During each of the three months ended March 31, 2023 and March 31, 2022, the Company recognized amortization expense of $104 thousand and $57 thousand, respectively. The amortization expense was included in Other operating expenses on the Consolidated Statements of Income.

Total estimated credits to be received during 2023 are $358 thousand based on the most recent quarterly estimates received from the funds. Total tax credits and other tax benefits recognized during the three months ended March 31, 2023 and 2022, were $90 thousand.

TABLE OF CONTENTS

NOTE 13. Recent Accounting Pronouncements and Other Authoritative Guidance

In March 2023, the Financial Accounting Standards Board ("FASB") issued ASU 2023-02, “Investments—Equity Method and Joint Ventures (Topic 323): Accounting for Investments in Tax Credit Structures Using the Proportional Amortization Method”. These amendments allow reporting entities to elect to account for qualifying tax equity investments using the proportional amortization method, regardless of the program giving rise to the related income tax credits. The ASU is effective for public business entities for fiscal years beginning after December 15, 2023, including interim periods within those fiscal years. Early adoption is permitted for all entities in any interim period. The Company does not expect the adoption of ASU 2023-02 to have a material impact on its consolidated financial statements.

In December 2022, the FASB issued ASU 2022-06, “Reference Rate Reform (Topic 848): Deferral of the Sunset Date of Topic 848”. ASU 2022-06 extends the period of time preparers can utilize the reference rate reform relief guidance in Topic 848. The objective of the guidance in Topic 848 is to provide relief during the temporary transition period, so the FASB included a sunset provision within Topic 848 based on expectations of when the London Interbank Offered Rate ("LIBOR") would cease being published. In 2021, the UK Financial Conduct Authority delayed the intended cessation date of certain tenors of USD LIBOR to June 30, 2023.

To ensure the relief in Topic 848 covers the period of time during which a significant number of modifications may take place, the ASU defers the sunset date of Topic 848 from December 31, 2022, to December 31, 2024, after which entities will no longer be permitted to apply the relief in Topic 848. The ASU is effective for all entities upon issuance. The Company is assessing ASU 2022-06 and its impact on the Company’s transition away from LIBOR for its loan and other financial instruments.

In March 2020, the FASB issued ASU No. 2020-04 “Reference Rate Reform (Topic 848): Facilitation of the Effects of Reference Rate Reform on Financial Reporting.” These amendments provide temporary optional guidance to ease the potential burden in accounting for reference rate reform. The ASU provides optional expedients and exceptions for applying generally accepted accounting principles to contract modifications and hedging relationships, subject to meeting certain criteria, that reference LIBOR or another reference rate expected to be discontinued. It is intended to help stakeholders during the global market-wide reference rate transition period. The guidance is effective for all entities as of March 12, 2020 through December 31, 2022. Subsequently, in January 2021, the FASB issued ASU No. 2021-01 “Reference Rate Reform (Topic 848): Scope.” This ASU clarifies that certain optional expedients and exceptions in Topic 848 for contract modifications and hedge accounting apply to derivatives that are affected by the discounting transition. The ASU also amends the expedients and exceptions in Topic 848 to capture the incremental consequences of the scope clarification and to tailor the existing guidance to derivative instruments affected by the discounting transition. An entity may elect to apply ASU No. 2021-01 on contract modifications that change the interest rate used for margining, discounting, or contract price alignment retrospectively as of any date from the beginning of the interim period that includes March 12, 2020, or prospectively to new modifications from any date within the interim period that includes or is subsequent to January 7, 2021, up to the date that financial statements are available to be issued. An entity may elect to apply ASU No. 2021-01 to eligible hedging relationships existing as of the beginning of the interim period that includes March 12, 2020, and to new eligible hedging relationships entered into after the beginning of the interim period that includes March 12, 2020. The Company has identified impacted loans and is currently working with individual borrowers to modify loans that are directly or indirectly influnced by LIBOR. The Company is assessing ASU 2020-04 and its impact on the Company’s transition away from LIBOR for its loan and other financial instruments.

TABLE OF CONTENTS

Recently Adopted Accounting Developments

In June 2016, the FASB issued ASU 2016-13, “Financial Instruments – Credit Losses (Topic 326): Measurement of Credit Losses on Financial Instruments.” The ASU, as amended, requires an entity to measure expected credit losses for financial assets carried at amortized cost based on historical experience, current conditions, and reasonable and supportable forecasts. Among other things, the ASU also amended the impairment model for available for sale securities and addressed purchased financial assets with deterioration. ASU 2016-13 was effective for the Company on January 1, 2023. The adjustment recorded at adoption to the overall allowance for credit losses, which consisted of adjustments to the allowance for credit losses on loans, as well as an adjustment to the Company’s reserve for unfunded loan commitments, was $2.5 million. The adjustment net of tax recorded to shareholders’ equity totaled $2.0 million.

In March 2022, the FASB issued ASU No. 2022-02, “Financial Instruments-Credit Losses (Topic 326), Troubled Debt Restructurings and Vintage Disclosures.” ASU 2022-02 addresses areas identified by the FASB as part of its post-implementation review of the credit losses standard (ASU 2016-13) that introduced the CECL model. The amendments eliminate the accounting guidance for troubled debt restructurings by creditors that have adopted the CECL model and enhance the disclosure requirements for loan refinancings and restructurings made with borrowers experiencing financial difficulty. In addition, the amendments require a public business entity to disclose current-period gross write-offs for financing receivables and net investment in leases by year of origination in the vintage disclosures. The amendments in this ASU should be applied prospectively, except for the transition method related to the recognition and measurement of TDRs, an entity has the option to apply a modified retrospective transition method, resulting in a cumulative-effect adjustment to retained earnings in the period of adoption. ASU 2022-02 was effective for the Company on January 1, 2023.

NOTE 14. Borrowings

On March 31, 2022, the Company entered into Subordinated Note Purchase Agreements with certain purchasers pursuant to which the Company issued and sold $30.0 million in aggregate principal amount of its 4.50% Fixed-to-Floating Rate Subordinated Notes due April 1, 2032 (the “Notes”).

The Company plans on using the net proceeds of the Notes offering for general corporate purposes, organic growth and to support the Bank’s regulatory capital ratios. The Notes were structured to qualify as Tier 2 capital for regulatory capital purposes at the holding company and bear an initial interest rate of 4.50% until April 1, 2027, with interest during this period payable semi-annually in arrears. From and including April 1, 2027, to but excluding the maturity date or early redemption date, the interest rate will reset quarterly to an annual floating rate equal to three-month SOFR, plus 2.35%, with interest during this period payable quarterly in arrears. The Notes are redeemable by the Company at its option, in whole or in part, on or after April 1, 2027. Initial debt issuance costs were $673 thousand. The debt balance of $30.0 million is presented net of unamortized issuance costs of $606 thousand at March 31, 2023.

The Company had $220.0 million in total borrowings with the FHLB at March 31, 2023 with $125.0 million being short-term borrowings and $95.0 million being long-term borrowings. The interest rates on the short-term borrowings with the FHLB ranged from 4.76% to 5.07%, with a weighted average rate of 4.88%. The interest rates on the long-term borrowings with the FHLB ranged from 4.72% to 4.83%, with a weighted average rate of 4.77%. Of the long-term FHLB borrowings, $55.0 million is due in 2025 and $40.0 million is due in 2026. The Company had $175.0 million in outstanding borrowings with the FHLB at December 31, 2022. The Company had a $60.0 million irrevocable letter of credit at March 31, 2023 with the FHLB to secure public deposits.

TABLE OF CONTENTS

NOTE 15. Derivatives

The Company uses derivative financial instruments primarily to manage risks to the Company associated with changing interest rates, and to assist customers with their risk management objectives. Derivative contracts that are not designated in a qualifying hedging relationships include customer accommodation loan swaps. The Company enters into interest rate swaps with certain qualifying commercial loan customers to meet their interest rate risk management needs. The Bank simultaneously enters into interest rate swaps with dealer counterparties, with identical notional amounts and offsetting terms. The net result of these interest rate swaps is that the customer pays a fixed rate of interest and the Company receives a floating rate. These back-to-back loan swaps are derivative financial instruments and are reported at fair value in “other assets” and “other liabilities” in the Consolidated Balance Sheets. Changes in the fair value of loan swaps are recorded in other noninterest income and sum to zero because of the offsetting terms of the swaps with borrowers and the swaps with dealer counterparties.

The following table summarize key elements of the Company's derivative instruments at March 31, 2023 and December 31, 2022.


	March 31, 2023
	Notional Amount		Assets		Liabilities
	(in thousands)
Customer-related interest rate swap contracts:
Matched interest rate swaps with borrower	$	25,263	$	608	$	—
Matched interest rate swaps with counterparty		25,263		—		608

	December 31, 2022
	Notional Amount		Assets		Liabilities
	(in thousands)
Customer-related interest rate swap contracts:
Matched interest rate swaps with borrower	$	23,141	$	1,017	$	—
Matched interest rate swaps with counterparty		23,141		—		1,017

NOTE 16. Business Segments

The Company has two reportable operating segments: community banking and marine lending. Revenue from community banking operations consist primarily of net interest income related to investments in loan and securities and outstanding deposits and borrowings, fees earned on deposit accounts and debit card interchange activity. Revenue from marine lending operations consist primarily of net interest income related to commercial and consumer marine loans and gains on sales of loans.

Financial information of the parent company and the Bank of Clarke Wealth Management Division is included in the "All Other" category. The parent company's revenue and expenses are comprised primarily of interest expense associated with subordinated debt. The wealth management division's net recenues are comprised primarily of income from offering wealth management services and insurance products through third-party service providers.

TABLE OF CONTENTS

The following table provides income and asset information as of March 31, 2023 and December 31, 2022 and for the three months ended March 31, 2023 and March 31, 2022, which are included within the Consolidated Balance Sheets and Consolidated Statements of Income. The results by business segment are based on management’s accounting process, which assigns income statement items and assets to each operating segment. Given the Company's reportable segments are contained within the Bank, management must make certain allocations of expenses, which may not be representative of the costs expected to be incurred if the specific business segments operated as stand-alone entities.


	Three Months Ended
	March 31, 2023
	Community Banking			Marine Lending		All Other			Eliminations		Consolidated
	(in thousands)
Interest Income	$	15,241		$	3,317	$	—		$	—	$	18,558
Interest Expense		4,367			1,193		354			—		5,914
Net Interest Income		10,874			2,124		(354	)		—		12,644
Gain on sales of loans		214			242		—			—		456
Other noninterest income		1,862			50		1,158			—		3,070
Net Revenue		12,950			2,416		804			—		16,170
Provision for credit losses		506			158		—			—		664
Noninterest expense		10,360			1,282		744			—		12,386
Income (loss) before taxes		2,084			976		60			—		3,120
Income tax expense (benefit)		317			205		13			—		535
Net Income (loss)	$	1,767		$	771	$	47		$	—	$	2,585

Other data:
Capital expenditures	$	(10	)	$	17	$	—		$	—	$	7
Depreciation and amortization		345			95		123			—		563

	Three Months Ended
	March 31, 2022
	Community Banking			Marine Lending		All Other			Eliminations		Consolidated
	(in thousands)
Interest Income	$	10,406		$	1,103	$	—		$	—	$	11,509
Interest Expense		316			54		—			—		370
Net Interest Income		10,090			1,049		—			—		11,139
Gain on sales of loans		131			347		—			—		478
Other noninterest income		1,830			14		921			—		2,765
Net Revenue		12,051			1,410		921			—		14,382
Provision for credit losses		416			124		—			—		540
Noninterest expense		8,549			625		749			—		9,923
Income (loss) before taxes		3,086			661		172			—		3,919
Income tax expense (benefit)		494			139		36			—		669
Net Income (loss)	$	2,592		$	522	$	136		$	—	$	3,250

Other data:
Capital expenditures	$	307		$	8	$	16		$	—	$	331
Depreciation and amortization		354			42		51			—		447

	Community Banking			Marine Lending		All Other			Eliminations		Consolidated
Total assets at March 31, 2023	$	1,492,308		$	263,240	$	1,174		$	—	$	1,756,722
Total assets at December 31, 2022	$	1,377,461		$	237,595	$	1,661		$	—	$	1,616,717

TABLE OF CONTENTS

Item 2. Management’s Discussion and Analysis of Financial Condition and Results of Operations

The purpose of this discussion is to focus on the important factors affecting the Company’s financial condition, results of operations, liquidity and capital resources. This discussion should be read in conjunction with the Company’s Consolidated Financial Statements and the Notes to the Consolidated Financial Statements presented in Part I, Item 1, Financial Statements, of this Form 10-Q and Item 8, Financial Statements and Supplementary Data, of the 2022 Form 10-K.

GENERAL

Eagle Financial Services, Inc. is a bank holding company which owns 100% of the stock of Bank of Clarke (the “Bank” and, collectively with Eagle Financial Services, Inc., the “Company”, “we”, “us” or “our”). Accordingly, the results of operations for the Company are dependent upon the operations of the Bank. The Bank conducts a commercial banking business which consists of attracting deposits from the general public and investing those funds in commercial, consumer and real estate loans and municipal and U.S. government agency securities. The Bank’s deposits are insured by the Federal Deposit Insurance Corporation to the maximum extent permitted by law. At March 31, 2023, the Company had total assets of $1.76 billion, net loans of $1.39 billion, total deposits of $1.39 billion, and shareholders’ equity of $104.5 million. The Company’s net income was $2.6 million for the three months ended March 31, 2023.

MANAGEMENT’S STRATEGY

The Company strives to be an outstanding financial institution in its market by building solid sustainable relationships with: (1) its customers, by providing highly personalized customer service, a network of conveniently placed branches and ATMs, a competitive variety of products/services and courteous, professional employees, (2) its employees, by providing generous benefits, a positive work environment, advancement opportunities and incentives to exceed expectations, (3) its communities, by participating in local concerns, providing monetary support, supporting employee volunteerism and providing employment opportunities, and (4) its shareholders, by providing sound profits and returns, sustainable growth, regular dividends and committing to its local, independent status.

OPERATING STRATEGY

The Bank is a locally owned and managed financial institution. This allows the Bank to be flexible and responsive in the products and services it offers. The Bank grows primarily by lending funds to local residents and businesses at a competitive price that reflects the inherent risk of lending. The Bank attempts to fund these loans through deposits gathered from local residents and businesses. The Bank prices its deposits by comparing alternative sources of funds and selecting the lowest cost available. When deposits are not adequate to fund asset growth, the Bank relies on borrowings, both short and long term. The Bank’s primary source of borrowed funds is the Federal Home Loan Bank of Atlanta which offers numerous terms and rate structures to the Bank.

As interest rates change, the Bank attempts to maintain its net interest margin. This is accomplished by changing the price, terms, and mix of its financial assets and liabilities. The Bank also earns fees on services provided through its trust department, sales of investments through Eagle Investment Services, secondary market mortgage activities, and deposit operations. The Bank also incurs noninterest expenses such as compensating employees, maintaining and acquiring fixed assets, and purchasing goods and services necessary to support its daily operations.

The Bank has a marketing department which seeks to develop new business. This is accomplished through an ongoing calling program whereby account officers visit with existing and potential customers to discuss the products and services offered. The Bank also utilizes traditional advertising such as television commercials, radio ads, newspaper ads, and billboards.

TABLE OF CONTENTS

LENDING POLICIES

Administration and supervision over the lending process is provided by the Bank’s Credit Administration Department. The principal risk associated with the Bank’s loan portfolio is the creditworthiness of its borrowers. In an effort to manage this risk, the Bank’s policy gives loan amount approval limits to individual loan officers based on their position and level of experience. Credit risk is increased or decreased, depending on the type of loan and prevailing economic conditions. In consideration of the different types of loans in the portfolio, the risk associated with real estate mortgage loans, commercial loans and consumer loans varies based on employment levels, consumer confidence, fluctuations in the value of real estate and other conditions that affect the ability of borrowers to repay debt.

The Company has written policies and procedures to help manage credit risk. The Company utilizes a loan review process that includes formulation of portfolio management strategy, guidelines for underwriting standards and risk assessment, procedures for ongoing identification and management of credit deterioration, and regular portfolio reviews to establish loss exposure and to ascertain compliance with the Company’s policies.

The Bank uses a tiered approach to approve credit requests consisting of individual lending authorities, joint approval of Category I officers, and a director loan committee. Lending limits for individuals are set by the Board of Directors and are determined by loan purpose, collateral type, and internal risk rating of the borrower. The highest individual authority (Category I) is assigned to the Bank’s President / Chief Executive Officer, Chief Revenue Officer and Chief Credit Officer (approval authority only). Two officers in Category I may combine their authority to approve loan requests to borrowers with credit exposure up to $10.0 million on a secured basis and $6.0 million unsecured; and the three Category I Officers can combine to approve loan requests to borrowers with credit exposure up to $15.0 million on a secured basis and $9.0 million unsecured. Officers in Category II, III, IV, V, VI and VII have lesser authorities and with approval of a Category I officer may extend loans to borrowers with exposure of $5.0 million on a secured basis and $3.0 million unsecured. Officers in Categories I through VII can also utilize the co-approval of the Regional and Small Business Credit Officers to extend loans with exposures up to $2.5 million and $1.5 million respectively on a secured basis, and up to $1 million and $750 thousand respectively on an unsecured basis. Loans exceeding $15.0 million and up to the Bank’s legal lending limit can be approved by the Director Loan Committee consisting of four directors (three directors constituting a quorum). The Director’s Loan Committee also reviews and approves changes to the Bank’s Loan Policy as presented by management.

TABLE OF CONTENTS

The following sections discuss the major loan categories within the total loan portfolio:

One-to-Four-Family Residential Real Estate Lending

Residential lending activity may be generated by the Bank’s loan officer solicitations, referrals by real estate professionals, and existing or new bank customers. Loan applications are taken by a Bank loan officer. As part of the application process, information is gathered concerning income, employment and credit history of the applicant. The valuation of residential collateral is provided by independent fee appraisers who have been approved by the Bank’s Directors Loan Committee. In connection with residential real estate loans, the Bank requires title insurance, hazard insurance and, if applicable, flood insurance. In addition to traditional residential mortgage loans secured by a first or junior lien on the property, the Bank offers home equity lines of credit.

Commercial Real Estate Lending

Commercial real estate loans are secured by various types of commercial real estate in the Bank’s market area, including multi-family residential buildings, commercial buildings and offices, small shopping centers and churches. Commercial real estate loan originations are obtained through broker referrals, direct solicitation of developers and continued business from customers. In its underwriting of commercial real estate, the Bank’s loan to original appraised value ratio is generally 80% or less. Commercial real estate lending entails significant additional risk as compared with residential mortgage lending. Commercial real estate loans typically involve larger loan balances concentrated with single borrowers or groups of related borrowers. Additionally, the repayment of loans secured by income producing properties is typically dependent on the successful operation of a business or a real estate project and thus may be subject, to a greater extent, to adverse conditions in the real estate market or the economy, in general. The Bank’s commercial real estate loan underwriting criteria require an examination of debt service coverage ratios, the borrower’s creditworthiness, prior credit history and reputation, and the Bank typically requires personal guarantees or endorsements of the borrowers’ principal owners.

Construction and Land Development Lending

The Bank makes local construction loans, primarily residential, and land acquisition and development loans. The construction loans are secured by residential houses under construction and the underlying land for which the loan was obtained. The average life of most construction loans is less than one year and the Bank offers both fixed and variable rate interest structures. The interest rate structure offered to customers depends on the total amount of these loans outstanding and the impact of the interest rate structure on the Bank’s overall interest rate risk. There are two characteristics of construction lending which impact its overall risk as compared to residential mortgage lending. First, there is more concentration risk due to the extension of a large loan balance through several lines of credit to a single developer or contractor. Second, there is more collateral risk due to the fact that loan funds are provided to the borrower based upon the estimated value of the collateral after completion. This could cause an inaccurate estimate of the amount needed to complete construction or an excessive loan-to-value ratio. To mitigate the risks associated with construction lending, the Bank generally limits loan amounts to 80% of the estimated appraised value of the finished construction project. The Bank also obtains a first lien on the property as security for its construction loans and typically requires personal guarantees from the borrower’s principal owners. Finally, the Bank performs inspections of the construction projects to ensure that the percentage of construction completed correlates with the amount of draws on the construction line of credit.

TABLE OF CONTENTS

Commercial and Industrial Lending

Commercial business loans generally have more risk than residential mortgage loans, but have higher yields. To manage these risks, the Bank generally obtains appropriate collateral and personal guarantees from the borrower’s principal owners and monitors the financial condition of its business borrowers. Residential mortgage loans generally are made on the basis of the borrower’s ability to make repayment from employment and other income and are secured by real estate whose value tends to be readily ascertainable. In contrast, commercial business loans typically are made on the basis of the borrower’s ability to make repayment from cash flow from its business and are secured by business assets, such as commercial real estate, accounts receivable, equipment and inventory. As a result, the availability of funds for the repayment of commercial business loans is substantially dependent on the success of the business itself. Furthermore, the collateral for commercial business loans may depreciate over time and generally cannot be appraised with as much precision as residential real estate. Refer to the Marine Lending section below for discussion of additional commercial and industrial lending.

Consumer Lending

The Bank offers various secured and unsecured consumer loans, which include personal installment loans, personal lines of credit, automobile loans, and credit card loans. The Bank originates its consumer loans within its geographic market area and these loans are generally made to customers with whom the Bank has an existing relationship. Consumer loans generally entail greater risk than residential mortgage loans, particularly in the case of consumer loans which are unsecured or secured by rapidly depreciable assets such as automobiles. In such cases, any repossessed collateral on a defaulted consumer loan may not provide an adequate source of repayment of the outstanding loan balance as a result of the greater likelihood of damage, loss or depreciation. Consumer loan collections are dependent on the borrower’s continuing financial stability, and thus are more likely to be adversely affected by job loss, divorce, illness or personal bankruptcy. Furthermore, the application of various federal and state laws, including federal and state bankruptcy and insolvency laws, may limit the amount which can be recovered on such loans.

The underwriting standards employed by the Bank for consumer loans include a determination of the applicant’s payment history on other debts and an assessment of ability to meet existing obligations and payments on the proposed loan. The stability of the applicant’s monthly income may be determined by verification of gross monthly income from primary employment, and from any verifiable secondary income. Although creditworthiness of the applicant is the primary consideration, the underwriting process also includes an analysis of the value of the security in relation to the proposed loan amount.

Refer to the Marine Lending section below for discussion of additional consumer lending.

Marine Lending

The Bank’s marine lending unit includes originated retail loans, which are classified as commercial and industrial loans or consumer loans, depending on the borrower, and dealer floorplan loans, which are classified as commercial and industrial loans. The Company’s relationships are limited to well established dealers of global premium brand manufacturers. The Company’s top three manufacturer customers have been in business between 30 and 100 years. The Company primarily has secured agreements with premium manufacturers to support dealer floor plan loans which may reduce the Company’s credit exposure to the dealer, despite its underwriting of each respective dealer. The Company has developed incentive retail pricing programs with the dealers to drive retail dealer flow. Retail loans are generally limited to premium manufacturers with established relationships with the Company which have a vested interest in the secondary market pricing of their respective brand due to the limited inventory available for resale. Consequently, while not contractually committed, manufacturers will often support secondary resale values which can have the effect of reducing losses from non-performing retail marine loans. Retail borrowers generally have very high credit scores, substantial down payments, substantial net worth, personal liquidity, and excess cash flow.

TABLE OF CONTENTS

CRITICAL ACCOUNTING POLICIES

The financial statements of the Company are prepared in accordance with accounting principles generally accepted in the United States of America ("GAAP"). The financial information contained within these statements is, to a significant extent, based on measurements of the financial effects of transactions and events that have already occurred. A variety of factors could affect the ultimate value that is obtained when earning income, recognizing an expense, recovering an asset or relieving a liability. In addition, GAAP itself may change from one previously acceptable method to another method. Although the economics of the transactions would be the same, the timing of events that would impact the transactions could change.

Allowance for Credit Losses on Loans

The Company establishes the allowance for credit losses through charges to earnings in the form of a provision for credit losses. Loan losses are charged against the allowance for credit losses for the difference between the carrying value of the loan and the estimated net realizable value or fair value of the collateral, if collateral dependent, when management believes that the collectability of the principal is unlikely. Subsequent recoveries, if any, are credited to the allowance. The allowance represents management’s current estimate of expected credit losses over the contractual term of loans held for investment, and is recorded at an amount that, in management’s judgment, reduces the recorded investment in loans to the net amount expected to be collected. Management’s judgment in determining the level of the allowance is based on evaluations of historical loan losses, current conditions and reasonable and supportable forecasts relevant to the collectability of loans. The measurement of the allowance for credit losses is based in part on forecasts of unemployment, inflation, as well as the consumer price index, and may also consider other factors, which we believe to be indicative of risk factors related to collectability. Management also assesses the risk of credit losses arising from changes in economic conditions; the nature and volume of the loan portfolio; the volume and severity of delinquencies and adversely classified loan balances; lending policy and procedures; credit administration and lending staff; loan review; concentrations of credit and the value of underlying collateral in determining the recorded balance of the allowance for credit losses. This evaluation is inherently subjective because it requires estimates that are susceptible to significant revision as more information becomes available. In evaluating the level of the allowance, we consider a range of possible assumptions and outcomes related to the various factors identified above. Refer to Note 1 of the interim consolidated financial information contained in Item 1 of this quarterly report on Form 10-Q for additional detail concerning the determination of the allowance for credit losses on loans.

TABLE OF CONTENTS

FORWARD LOOKING STATEMENTS

The Company makes forward looking statements in this report that are subject to risks and uncertainties. These forward looking statements include statements regarding our expectations, intentions or objectives concerning our profitability, liquidity, allowance for loan losses, interest rate sensitivity, market risk, growth strategy, and financial and other goals. The words “believes,” “expects,” “may,” “will,” “should,” "could," “projects,” “contemplates,” “anticipates,” “forecasts,” “intends,” or other similar words or terms are intended to identify forward looking statements. These forward looking statements are subject to significant uncertainties because they are based upon or are affected by factors including:

•

difficult market conditions in our industry;

•

effects of soundness of other financial institutions;

•

potential impact on us of existing and future legislation and regulations;

•

the ability to successfully manage growth or implement growth strategies if the Bank is unable to identify attractive markets, locations or opportunities to expand in the future or if the Bank is unable to successfully integrate new branches, business lines or other growth opportunities into its existing operations;

•

competition with other banks and financial institutions, and companies outside of the banking industry, including those companies that have substantially greater access to capital and other resources;

•

the successful management of interest rate risk;

•

risks inherent in making loans such as repayment risks and fluctuating collateral values;

•

changes in general economic and business conditions in the Bank’s market area;

•

reliance on the Bank’s management team, including the ability to attract and retain key personnel;

•

changes in interest rates and interest rate policies;

•

maintaining capital levels adequate to support growth;

•

maintaining cost controls and asset qualities as new branches are opened or acquired;

•

demand, development and acceptance of new products and services;

•

deposit flows;

•

the cost and availability of secondary funding sources;

•

problems with technology utilized by the Bank;

•

changing trends in customer profiles and behavior;

•

geopolitical conditions, including acts or threats of terrorism, international hostilities, or actions taken by the U.S. or other governments in response to acts or threats of terrorism and/or military conflicts, which could impact business and economic conditions in the U.S. and abroad;

•

the Company's potential exposure to fraud, negligence, computer theft, and cyber-crime;

•

changes in accounting policies and banking and other law and regulations; and

•

other factors described in Item 1A., "Risk Factors," in the Company's 2022 Form 10-K.

Because of these uncertainties, actual future results may be materially different from the results indicated by these forward looking statements. In addition, past results of operations do not necessarily indicate future results.

TABLE OF CONTENTS

RESULTS OF OPERATIONS

Net Income

Net income for the three months ended March 31, 2023 was $2.6 million, an decrease of 20.46% or $665 thousand when compared to the same period in 2022. Earnings per share, basic and diluted were $0.73 and $0.94 for the three months ended March 31, 2023 and 2022, respectively.

Return on average assets ("ROA") measures how efficiently the Company uses its assets to produce net income. Some issues reflected within this efficiency include the Company’s asset mix, funding sources, pricing, fee generation, and cost control. The ROA of the Company, on an annualized basis, for the three months ended March 31, 2023 and 2022 was 0.63% and 0.99%, respectively.

Return on average equity ("ROE") measures the utilization of shareholders’ equity in generating net income. This measurement is affected by the same factors as ROA with consideration to how much of the Company’s assets are funded by shareholders. The ROE of the Company, on an annualized basis, for the three months ended March 31, 2023 and 2022 was 10.14% and 12.15%, respectively.

Net Interest Income

Net interest income is our primary source of revenue, representing the difference between interest and fees earned on interest-earning assets and the interest paid on deposits and other interest-bearing liabilities. The level of net interest income is impacted primarily by variations in the volume and mix of these assets and liabilities, as well as changes in interest rates. Net interest income was $12.6 million and $11.1 million for the three months ended March 31, 2023 and 2022, respectively, which represents an increase of $1.5 million or 13.51%. Net interest income increased due to the increase in the average balance of the loan portfolio along with the rising interest rate environment. Average interest earning assets increased $317 million or 25.25% when comparing the three months ended March 31, 2022 to the three months ended March 31, 2023 while the average yield on earning assets increased by 106 basis points over that same period.

Total interest income was $18.6 million and $11.5 million for the three months ended March 31, 2023 and 2022, respectively, which represents an increase of $7.0 million or 61.25%. Total interest expense was $5.9 million and $370 thousand for the three months ended March 31, 2023 and 2022, respectively, which represents an increase of $5.5 million or 1,498.38%. The increase in interest income was driven by an increase in the average balance of the loan portfolio along with the rising interest rate environment. The current rising interest rate environment, along with the growth of higher-paying deposit accounts, have been the main drivers for the increase interest expense. The increase in interest expense can also be attributed to the 2022 subordinated debt issuance, currently paying a 4.50% fixed rate, on March 31, 2022 along with four Federal Home Loan Bank advances of $220.0 million maturing from December 2023 through March 2026 with varying fixed rates ranging from of 4.71% to 5.07%.

The net interest margin was 3.27% and 3.61% for the three months ended March 31, 2023 and 2022, respectively. Tax-equivalent net interest income is calculated by adding the tax benefit on certain securities and loans, whose interest is tax-exempt, to total interest income then subtracting total interest expense. The tax rate used to calculate the tax benefit was 21% for 2023 and 2022.

Net interest margin may experience some decline due to additional deposit pricing pressure as interest rates continue to increase and increased competition for new deposits is experienced. These combined also could result in the Company having to borrow wholesale funding to fund asset growth which is more expensive than deposits.

TABLE OF CONTENTS

The following table shows interest income on earning assets and related average yields as well as interest expense on interest-bearing liabilities and related average rates paid for the three months ended March 31, 2023 and 2022 (dollars in thousands):


	March 31, 2023								March 31, 2022
				Interest		Average						Interest		Average
	Average			Income/		Yield/			Average			Income/		Yield/
Assets:	Balance			Expense		Rate (3)			Balance			Expense		Rate (3)
Securities:
Taxable	$	157,078		$	886		2.29	%	$	185,157		$	789		1.73	%
Tax-Exempt (1)		545			6		4.46	%		12,846			105		3.32	%
Total Securities	$	157,623		$	892		2.29	%	$	198,003		$	894		1.83	%
Loans:
Taxable	$	1,355,259		$	17,076		5.11	%	$	1,008,211		$	10,599		4.26	%
Non-accrual		2,093			—		—	%		2,586			—		—	%
Tax-Exempt (1)		9,594			116		4.91	%		2,751			26		3.80	%
Total Loans	$	1,366,946		$	17,192		5.10	%	$	1,013,548		$	10,625		4.25	%
Federal funds sold		10,722			10		0.36	%		6,384			2		0.13	%
Interest-bearing deposits in other banks		38,057			490		5.23	%		38,274			15		0.16	%
Total earning assets (2)	$	1,573,348		$	18,584		4.79	%	$	1,256,209		$	11,536		3.73	%
Allowance for loan losses		(13,426	)							(8,973	)
Total non-earning assets		97,863								86,180
Total assets	$	1,657,785							$	1,333,416

Liabilities and Shareholders' Equity:
Interest-bearing deposits:
NOW accounts	$	236,210		$	1,055		1.81	%	$	165,220		$	85		0.21	%
Money market accounts		258,077			841		1.32	%		257,721			144		0.23	%
Savings accounts		166,803			53		0.13	%		175,333			26		0.06	%
Time deposits:
$250,000 and more		77,777			567		2.96	%		65,053			60		0.37	%
Less than $250,000		128,118			943		2.99	%		58,093			55		0.38	%
Total interest-bearing deposits	$	866,985		$	3,459		1.62	%	$	721,420		$	370		0.21	%
Federal funds purchased		11,179			70		2.54	%		—			—		—	%
Federal Home Loan Bank advances		169,667			2,031		4.85	%		—			—		—	%
Subordinated debt		29,383			354		4.89	%		326			—		—	%
Total interest-bearing liabilities	$	1,077,214		$	5,914		2.23	%	$	721,746		$	370		0.21	%
Noninterest-bearing liabilities:
Demand deposits		462,265								472,876
Other Liabilities		14,567								29,688
Total liabilities	$	1,554,046							$	1,224,310
Shareholders' equity		103,739								109,106
Total liabilities and shareholders' equity	$	1,657,785							$	1,333,416
Net interest income				$	12,670							$	11,166

Net interest spread							2.56	%							3.52	%
Interest expense as a percent of							1.52	%							0.12	%
Net interest margin							3.27	%							3.61	%

(1)

Income and yields are reported on a tax-equivalent basis using a federal tax rate of 21%.

(2)

Non-accrual loans are not included in this total since they are not considered earning assets.

(3)

Annualized.

TABLE OF CONTENTS

The following table reconciles tax-equivalent net interest income, which is not a measurement under GAAP, to net interest income.


	Three Months Ended
	March 31,
	2023		2022
	(in thousands)
GAAP Financial Measurements:
Interest Income - Loans	$	17,167	$	10,620
Interest Income - Securities and Other Interest-Earnings Assets		1,391		889
Interest Expense - Deposits		3,459		370
Interest Expense - Other Borrowings		2,455		—
Total Net Interest Income	$	12,644	$	11,139
Non-GAAP Financial Measurements:
Add: Tax Benefit on Tax-Exempt Interest Income - Loans (1)	$	25	$	5
Add: Tax Benefit on Tax-Exempt Interest Income - Securities (1)		1		22
Total Tax Benefit on Tax-Exempt Interest Income	$	26	$	27
Tax-Equivalent Net Interest Income	$	12,670	$	11,166

(1)

Tax benefit was calculated using the federal statutory tax rate of 21%.

The tax-equivalent yield on earning assets increased from 3.73% to 4.79% for the three months ended March 31, 2022 compared to the same three month period in 2023. For those same time periods, the tax-equivalent yield on securities increased 46 basis points. The tax equivalent yield on loans increased 85 basis points from 4.25% for the three months ended March 31, 2022 to 5.10% for the same time period in 2023. The increase in the tax-equivalent yield on earning assets for the three months ended March 31, 2023 resulted mostly from the increase in the tax-equivalent yield on loans. The increase in the yield on loans as compared to the corresponding period in 2022 was primarily due to the current rising interest rate environment.

The average rate on interest bearing liabilities increased from 0.21% to 2.23% for the three months ended March 31, 2022 compared to the same three month period in 2023, respectively. The average rate on interest bearing deposits increased 141 basis points during the period. The current rising interest rate environment, along with the growth of higher-cost deposit accounts, have been the main drivers for the increased in the average rate on interest bearing deposits. The cost of interest bearing liabilities was also higher in the first quarter of 2023, due to the subordinated debt issuance in 2022, currently paying a 4.50% fixed rate, on March 31, 2022 along with four Federal Home Loan Bank advances of $220.0 million maturing from December 2023 through March 2026 with varying fixed rates ranging from of 4.71% to 5.07%.

TABLE OF CONTENTS

Provision for Credit Losses

The provision for credit losses is based upon management’s estimate of the amount required to maintain an adequate allowance for credit losses as discussed within the Critical Accounting Policies section above and in Note 1 of our interim financial information. The Company's provision for credit losses in 2023 consisted of changes in the allowance for credit losses on loans and the reserve for unfunded loan commitments. The allowance for credit losses on loans represents management’s current estimate of expected credit losses over the contractual term of loans held for investment, and is recorded at an amount that, in management’s judgment, reduces the recorded investment in loans to the net amount expected to be collected. Management’s judgment in determining the level of the allowance is based on evaluations of historical loan losses, current conditions and reasonable and supportable forecasts relevant to the collectability of loans. This evaluation is inherently subjective because it requires estimates that are susceptible to significant revision as more information becomes available. The amount of provision for credit losses on loans is affected by several factors including the growth rate of loans, net charge-offs (recoveries), and the estimated amount of expected losses within the loan portfolio. The provision for credit losses for the three months ended March 31, 2023 and 2022 was $664 thousand and $540 thousand, respectively. The provision for credit losses for the three months ended March 31, 2023 and 2022 resulted mostly from loan growth during the quarters.

Noninterest Income

Total noninterest income for the three months ended March 31, 2023 and 2022 was $3.5 million and $3.2 million, respectively. Management reviews the activities which generate noninterest income on an ongoing basis. The following table provides the components of noninterest income for the three months ended March 31, 2023 and 2022, which are included within the respective Consolidated Statements of Income headings. Variances that the Company believes require explanation are discussed below the table.


	Three Months Ended
	March 31,
(dollars in thousands)	2023		2022		$ Change			% Change
Wealth management fees	$	1,158	$	921	$	237			26	%
Service charges on deposit accounts		436		374		62			17	%
Other service charges and fees		1,047		909		138			15	%
Gain on sale of loans		456		478		(22	)		(5	)%
Bank owned life insurance income		179		179		—			0	%
Other operating income		250		382		(132	)		(35	)%
Total noninterest income	$	3,526	$	3,243	$	283			9	%

NM - Not Meaningful

Wealth management fee income increased from 2023 to 2022. Wealth management fee income is comprised of income from fiduciary activities as well as commissions from the sale of non-deposit investment products. The amount of income from fiduciary activities is determined by the number of active accounts and total assets under management. Total assets under management have seen an increase during the three months ended March 31, 2023 when compared to the three months ended March 31, 2022.

Services charges on deposit accounts increased during the three months ended March 31, 2023 when compared to the same periods in 2022. This increase is mainly due to increases in overdraft charges. Overdraft charges can fluctuate based on changes in customer activity.

Other service charges and fees increased during the three months ended March 31, 2023. This increase can be attributed to increased ATM fee income. ATM fee income can fluctuate based on ATM usage by non-customers.

TABLE OF CONTENTS

Other operating income decreased for the three months ended March 31, 2023 when compared to the same period in 2022. This increase can be mainly attributed to cash distributions received during the first quarter of 2022 from investments in Small Business Investment Companies, that were not received during the first quarter of 2023.

Noninterest Expenses

Total noninterest expenses increased $2.4 million or 24.82% for the three months ended March 31, 2023 compared to the same period in 2022. The following table presents the components of noninterest expense for the three months ended March 31, 2023 and 2022, which are included within the respective Consolidated Statements of Income headings. Variances that the Company believes require explanation are discussed below the table.


	Three Months Ended
	March 31,
(dollars in thousands)	2023			2022		$ Change			% Change
Salaries and employee benefits	$	7,298		$	5,952	$	1,346			23	%
Occupancy expenses		518			518		—			—	%
Equipment expenses		323			257		66			26	%
Advertising and marketing expenses		296			111		185			167	%
Stationary and supplies		22			35		(13	)		(37	)%
ATM network fees		351			286		65			23	%
Other real estate owned expense		5			—		5		NM
(Gain) on other real estate owned		(7	)		—		(7	)	NM
FDIC assessment		266			177		89			50	%
Computer software expense		310			254		56			22	%
Bank franchise tax		263			198		65			33	%
Professional fees		713			464		249			54	%
Data processing fees		402			480		(78	)		(16	)%
Other operating expenses		1,626			1,191		435			37	%
Total noninterest expenses	$	12,386		$	9,923	$	2,463			25	%

NM - Not Meaningful

The Company’s growth has had an impact on noninterest expenses. Total assets have grown by $382.4 million or 27.83% from March 31, 2022 to March 31, 2023. This growth has required investments to be made in the Company’s infrastructure, causing increases in salaries and employee benefits, equipment expenses, advertising and marketing expenses and computer software expense. In addition, increases in asset size and capital levels have impacted the FDIC assessment and bank franchise tax amounts.

Salaries and employee benefits increased during the three months ended March 31, 2023 over 2022. Annual pay increases, newly hired employees, increasing insurance costs and enhanced employee incentive plans have attributed to these increases. The number of full-time equivalent employees has increased from 221 at March 31, 2022 to 253 at March 31, 2023.

ATM network fees increased during the three months ended March 31, 2023 over 2022. This is due mainly to fluctuations in customer usage.

An increase in professional fees was also noted between both periods. This increase is mainly due to increased audit expenses related to new FDICIA requirement after reaching $1 billion in asset size, as well as, fees associated with SEC filings during the first quarter of 2023.

Data processing fees decreased during the three months ended March 31, 2023 over 2022. This was mainly due to credits with our core provider that the Company was able to apply to an invoice during the first quarter of 2023 in order to reduce the bill amount.

TABLE OF CONTENTS

For the three months ended March 31, 2023 other operating expenses increased over 2022. This increase is due to increased loan related expenses due to a higher volume, increased wealth management expenses due to growth in assets under management, and employee travel expense for training, marketing and sales meetings.

The efficiency ratio of the Company was 76.52% and 68.87% for the three months ended March 31, 2023 and 2022, respectively. The efficiency ratio is not a measurement under accounting principles generally accepted in the United States. It is calculated by dividing noninterest expense by the sum of tax equivalent net interest income and noninterest income excluding gains and losses on the investment portfolio and other gains/losses from OREO, repossessed vehicles, disposals of bank premises and equipment, etc. The tax rate utilized is 21%. The Company calculates and reviews this ratio as a means of evaluating operational efficiency.

The calculation of the efficiency ratio for the three months ended March 31, 2023 and 2022 was as follows:


	Three Months Ended
	March 31,
	2023			2022
	(in thousands)
Summary of Operating Results:
Noninterest expenses	$	12,386		$	9,923
Less: (Gain) on other real estate owned		(7	)		—
Adjusted noninterest expenses	$	12,393		$	9,923

Net interest income		12,644			11,139

Noninterest income		3,526			3,243
Adjusted noninterest income	$	3,526		$	3,243
Tax equivalent adjustment (1)		26			27
Total net interest income and noninterest income, adjusted	$	16,196		$	14,409

Efficiency ratio		76.52	%		68.87	%

(1)

Includes tax-equivalent adjustments on loans and securities using the federal statutory tax rate of 21%.

Income Taxes

Income tax expense was $535 thousand and $669 thousand during the three months ended March 31, 2023 and 2022, respectively. The effective tax rate was 17.15% and 17.07% for the three months ended March 31, 2023 and 2022, respectively. The effective tax rate is below the statutory rate of 21% due to tax-exempt income on investment securities and loans. The effective tax rate is also impacted by BOLI as well as income tax credits on qualified affordable housing project investments as discussed in Note 12 to the Consolidated Financial Statements as well as qualified rehabilitation credits.

Business Segments

The Company has two reportable operating segments: community banking and marine lending. Revenue from community banking operations consist primarily of net interest income related to investments in loans and securities and outstanding deposits and borrowings, fees earned on deposit accounts and debit card interchange activity. Revenue from marine lending operations consist primarily of net interest income related to commercial and consumer marine loans and gains on sales of loans.

Financial information for the parent company and the Bank of Clarke Wealth Management Division is included in the "All Other" category. The parent company's operating results are comprised primarily of interest expense associated with subordinated debt. The wealth management division's net recenues are comprised primarily of income from offering wealth management services and insurance products through third-party service providers. Refer to Note 16 for additional information.

TABLE OF CONTENTS

The following table provides income and asset information as of and for the three months ended March 31, 2023 and 2022 and as of March 31, 2023 and December 31, 2022, which are included within the Consolidated Balance Sheets and Consolidated Statements of Income. Variances that the Company believes require explanation are discussed below the table.


	Three Months Ended
	March 31, 2023
	Community Banking			Marine Lending		All Other			Eliminations		Consolidated
	(in thousands)
Interest Income	$	15,241		$	3,317	$	—		$	—	$	18,558
Interest Expense		4,367			1,193		354			—		5,914
Net Interest Income		10,874			2,124		(354	)		—		12,644
Gain on sales of loans		214			242		—			—		456
Other noninterest income		1,862			50		1,158			—		3,070
Net Revenue		12,950			2,416		804			—		16,170
Provision for credit losses		506			158		—			—		664
Noninterest expense		10,360			1,282		744			—		12,386
Income (loss) before taxes		2,084			976		60			—		3,120
Income tax expense (benefit)		317			205		13			—		535
Net Income (loss)	$	1,767		$	771	$	47		$	—	$	2,585

Other data:
Capital expenditures	$	(10	)	$	17	$	—		$	—	$	7
Depreciation and amortization		345			95		123			—		563

	Three Months Ended
	March 31, 2022
	Community Banking			Marine Lending		All Other			Eliminations		Consolidated
	(in thousands)
Interest Income	$	10,406		$	1,103	$	—		$	—	$	11,509
Interest Expense		316			54		—			—		370
Net Interest Income		10,090			1,049		—			—		11,139
Gain on sales of loans		131			347		—			—		478
Other noninterest income		1,830			14		921			—		2,765
Net Revenue		12,051			1,410		921			—		14,382
Provision for credit losses		416			124		—			—		540
Noninterest expense		8,549			625		749			—		9,923
Income (loss) before taxes		3,086			661		172			—		3,919
Income tax expense (benefit)		494			139		36			—		669
Net Income (loss)	$	2,592		$	522	$	136		$	—	$	3,250

Other data:
Capital expenditures	$	307		$	8	$	16		$	—	$	331
Depreciation and amortization		354			42		51			—		447

	Community Banking			Marine Lending		All Other			Eliminations		Consolidated
Total assets at March 31, 2023	$	1,492,308		$	263,240	$	1,174		$	—	$	1,756,722
Total assets at December 31, 2022	$	1,377,461		$	237,595	$	1,661		$	—	$	1,616,717

TABLE OF CONTENTS

FINANCIAL CONDITION

Securities

Total securities available for sale were $148.9 million at March 31, 2023, compared to $149.2 million at December 31, 2022. This represents a decrease of $266 thousand or 0.18%. The Company purchased no securities during the three months ended March 31, 2023. The Company had total maturities, calls, and principal repayments of $3.9 million during the three months ended March 31, 2023. Note 4 to the Consolidated Financial Statements provides additional details about the Company’s securities portfolio at March 31, 2023 and December 31, 2022. The Company had a net unrealized loss on available for sale securities of $22.1 million at March 31, 2023 as compared to a net unrealized loss of $25.9 million at December 31, 2022. Unrealized gains or losses on available for sale securities are reported within shareholders’ equity, net of the related deferred tax effect, as accumulated other comprehensive income (loss). The primary cause of the unrealized losses at March 31, 2023 and December 31, 2022 was changes in market interest rates and other market conditions and not credit concerns of the issuers. Since the losses can be primarily attributed to changes in market interest rates and conditions and not expected cash flows or an issuer’s financial condition and management does not intend to sell and it is likely that management will not be required to sell the securities prior to their anticipated recovery, the unrealized losses were deemed to be temporary.

Loan Portfolio

The Company’s primary use of funds is supporting lending activities from which it derives the greatest amount of interest income. Gross loans were $1.40 billion and $1.32 billion at March 31, 2023 and December 31, 2022, respectively. This represents an increase of $76.9 million or 5.81% during the three months ended March 31, 2023. The ratio of gross loans to deposits increased during the three months ended March 31, 2023 from 104.72% at December 31, 2022 to 100.77% at March 31, 2023.

The loan portfolio consists primarily of loans for owner-occupied single-family dwellings and loans secured by commercial real estate. Note 5 to the Consolidated Financial Statements provides the composition of the loan portfolio at March 31, 2023 and December 31, 2022. During the quarter ended March 31, 2023, $27.8 million in loans were sold. The Company sold 2.1 million in mortgage loans on the secondary market and 25.7 million of loans from the commercial and consumer loan portfolios. These loan sales resulted in net gains of $456 thousand. The growth in loans was largely due to organic loan portfolios growth as the Company expands lending types and markets.

Commercial real estate loans (including multifamily loans) were $591.9 million or 42.49% and $547.4 million or 41.59% of total loans at March 31, 2023 and December 31, 2022, respectively, representing an increase of $44.5 million or 8.12% during the three months ended March 31, 2023. Marine loans were $253.9 million or 18.23% and $230.9 million or 17.54% of total loans at March 31, 2023 and December 31, 2022, respectively, representing an increase of $23.0 million or 9.97%. Loan growth was mainly concentrated in commercial real estate loans, which experienced an increase during the three months ended March 31, 2023 due largely to the continued growth and expansion of the Bank’s current market area. In addition to the commercial real state lending growth, growth of our marine lending portfolio was strong due to continued growth in the marine lending team and market area.

TABLE OF CONTENTS

Allowance for Credit Losses on Loans

The purpose of, and the methods for, measuring the allowance for credit losses on loans are discussed in the Critical Accounting Policies section above and in note 1 of the interim consolidated financial information.. Note 5 to the Consolidated Financial Statements shows the activity within the allowance for credit losses on loans during the three months ended March 31, 2023 and 2022 and the year ended December 31, 2022. Charged-off loans were $75 thousand and $47 thousand for the three months ended March 31, 2023 and 2022, respectively. Recoveries were $21 thousand and $35 thousand for the three months ended March 31, 2023 and 2022, respectively. This resulted in net charge-offs of $54 thousand and $12 thousand for the three months ended March 31, 2023 and 2022, respectively. The ratio of net charge-offs to average loans was 0.00% for the three months ended March 31, 2023 and 2022. The allowance for credit losses as a percentage of loans was 1.00% at March 31, 2023 and 0.85% at December 31, 2022 and 1.00% as of January 1, 2023, the date of adoption for ASC 326. The increase as compared to December 31, 2022 was attributable to the adoption of ASC 326.

Management believes that the allowance for credit losses on loans is currently adequate to absorb the current expected losses in the loan portfolio.

Nonperforming Assets and Other Assets

Nonperforming assets consist of nonaccrual loans, repossessed assets, OREO (foreclosed properties), and loans past due 90 days or more and still accruing as detailed in the table below.


	March 31, 2023			December 31, 2022
Nonaccrual loans	$	1,839		$	2,162
Loans past due 90 days or more and accruing interest		576			318
Other real estate owned and repossessed assets		—			108
Total nonperforming assets	$	2,415		$	2,588

Allowance for credit losses	$	13,950		$	11,218

Gross loans	$	1,400,700		$	1,323,783

Allowance for credit losses to nonperforming assets		578	%		433	%

Allowance for credit losses to total loans		1.00	%		0.85	%

Allowance for credit losses to nonaccrual loans		759	%		519	%

Nonaccrual loans to total loans		0.13	%		0.19	%

Non-performing assets to period end loans and other real estate owned		0.17	%		0.20	%

TABLE OF CONTENTS

Nonperforming assets decreased by $173 thousand during the three months ended March 31, 2023. Nonaccrual loans were $1.8 million and $2.2 million at March 31, 2023 and December 31, 2022. There was no OREO at March 31, 2023 and $108 thousand at December 31, 2022. There were $576 thousand in loans past due 90 days or more and still accruing at March 31, 2023 and $318 thousand in loans past due 90 days or more and still accruing at December 31, 2022. The percentage of nonperforming assets to loans and OREO was 0.17% at March 31, 2023 and 0.20% at December 31, 2022, respectively.

Total past due loans, as disclosed in note 5 to the Consolidated Financial Statements, increased to $2.6 million at March 31, 2023 compared to $973 thousand at December 31, 2022. The majority of the increase in past due loans was due to one large relationship totaling $1.3 million that was past due 32 days at March 31, 2023. This relationship was not past due at December 31, 2022.

During the three months ended March 31, 2023, no loans were placed on nonaccrual status. Management evaluates the financial condition of borrowers and the value of any collateral on nonaccrual loans. The results of these evaluations are used to estimate the amount of losses which may be realized on the disposition of these nonaccrual loans and are reflected in the allowance for credit losses on loans.

Loans are placed on nonaccrual status when collection of principal and interest is doubtful, generally when a loan becomes 90 days past due. There are three negative implications for earnings when a loan is placed on non-accrual status. First, all interest accrued but unpaid at the date that the loan is placed on non-accrual status is either deducted from interest income or written off as a loss. Second, accruals of interest are discontinued until it becomes certain that both principal and interest can be repaid. Finally, there may be actual losses to principal that require additional provisions for credit losses to be charged against earnings.

For real estate loans, upon foreclosure, the balance of the loan is transferred to OREO and carried at the fair value of the property based on current appraisals and other current market trends, less estimated selling costs. If a write down of the OREO property is necessary at the time of foreclosure, the amount is charged-off to the allowance for credit losses. A review of the recorded property value is performed in conjunction with normal quarterly reviews, and if market conditions indicate that the recorded value exceeds the fair value, additional write downs of the property value are charged directly to operations.

Deposits

Total deposits were $1.39 billion and $1.26 billion at March 31, 2023 and December 31, 2022, respectively. This represents an increase of $125.9 million or 9.96% during the three months ended March 31, 2023. Note 7 to the Consolidated Financial Statements provides the composition of total deposits at March 31, 2023 and December 31, 2022. Growth in deposits has been divided between core and non-core accounts. During the first quarter of 2023, approximately $52.5 million or 41.7% of total deposit growth was organic growth as the Company continued to expand and grow into newer market areas. The remaining growth was attributable to brokered deposits. As interest rates have risen, the Company has noticed a shift in the mix of deposits away from non-interest bearing deposits and towards time deposits and, to a lesser degree, other interest bearing deposits. Time deposits increased by $115.1 million or 72.9% between December 31, 2022 and March 31, 2023, while non-interest bearing deposits have decreased $14.6 million or 3.1% and savings and interest bearing demand deposits have increased by $25.4 million or 4.0% for the same time period. Time deposits as a percentage of total deposits have increased from 10.0% and 12.5% at March 31, 2022 and December 31, 2022, respectively, to 19.6% at March 31, 2023. The increase in time deposits is partially due to $30.0 million in brokered accounts that the Company entered into during the first quarter of 2023. At March 31, 2023, over 73% of deposits were fully FDIC insured.

TABLE OF CONTENTS

CAPITAL RESOURCES

The Bank continues to be a well capitalized financial institution. Total shareholders’ equity at March 31, 2023 was $104.5 million, reflecting a percentage of total assets of 5.95%, as compared to $101.7 million and 6.29% at December 31, 2022. The reason for the increase in shareholders’ equity was due to an improvement in unrealized losses on the securities available for sale portfolio of $3.8 million as well as net income of $2.6 million earned during the three months ended March 31, 2023. During the three months ended March 31, 2023 and 2022, the Company declared dividends of $0.30 and $0.28 per share, respectively. The Company has a Dividend Investment Plan that allows shareholders to reinvest dividends in Company stock.

At March 31, 2023, the Bank met all capital adequacy requirements and had regulatory capital ratios in excess of the levels established for well-capitalized institutions. The Bank monitors these ratios on a quarterly basis and has several strategies, including without limitation the issuance of common stock, to ensure that these ratios remain above regulatory minimums.

On September 17, 2019, the Federal Deposit Insurance Corporation finalized a rule that introduces an optional simplified measure of capital adequacy for qualifying community banking organizations (i.e., the community bank leverage ratio or “CBLR” framework), as required by the Economic Growth, Regulatory Relief and Consumer Protection Act. The CBLR framework is designed to reduce burden by removing the requirements for calculating and reporting risk-based capital ratios for qualifying community banking organizations that opt into the framework. In order to qualify for the CBLR framework, a community banking organization must have a tier 1 leverage ratio of greater than 9 percent, less than $10 billion in total consolidated assets, and limited amounts of off-balance-sheet exposures and trading assets and liabilities. A qualifying community banking organization that opts into the CBLR framework and meets all requirements under the framework will be considered to have met the well-capitalized ratio requirements under the Prompt Corrective Action regulations and will not be required to report or calculate risk-based capital. Under the final rule, an eligible banking organization may opt out and revert to the risk-weighting framework without restriction. As a qualifying community banking organization, the Bank elected to measure its capital adequacy under the CBLR framework as of March 31, 2023, and its leverage ratio was 9.02%. At December 31, 2022, the Bank's leverage ratio was 9.19% Management believes, that as of March 31, 2023, that the Bank met all capital adequacy requirements to which it is subject. We are closely monitoring our capital position and are taking appropriate steps to ensure our level of capital remains strong. Our capital, while significant, may fluctuate in future periods and limit our ability to pay dividends.

LIQUIDITY

Liquidity management involves meeting the present and future financial obligations of the Company with the sale or maturity of assets or with the occurrence of additional liabilities. Liquidity needs are met with cash on hand, deposits in banks, federal funds sold, securities classified as available for sale and loans maturing within one year. At March 31, 2023, liquid assets totaled $319.1 million as compared to $317.1 million at December 31, 2022. These amounts represented 19.31% and 20.93% of total liabilities at March 31, 2023 and December 31, 2022, respectively. The Company generally attempts to minimize liquidity demand by primarily utilizing core deposits to fund asset growth. Securities provide a constant source of liquidity through paydowns and maturities. Also, the Company maintains short-term borrowing arrangements, namely federal funds lines of credit, with larger financial institutions as an additional source of liquidity. The Bank’s membership with the Federal Home Loan Bank of Atlanta provides a source of borrowings with numerous rate and term structures. The Company’s senior management monitors the liquidity position regularly and attempts to maintain a position which utilizes available funds most efficiently.

TABLE OF CONTENTS

OFF-BALANCE SHEET ARRANGEMENTS AND CONTRACTUAL OBLIGATIONS

There have been no material changes in off-balance sheet arrangements and contractual obligations as reported in the 2022 Form 10-K.

TABLE OF CONTENTS

Item 3. Quantitative and Qualitative Disclosures about Market Risk

There have been no material changes in Quantitative and Qualitative Disclosures about Market Risk as reported in the 2022 Form 10-K.

Item 4. Controls and Procedures

Disclosure Controls and Procedures

The Company, under the supervision and with the participation of management, including the Company’s Chief Executive Officer and Chief Financial Officer, has evaluated the effectiveness of the design and operation of its disclosure controls and procedures as of the end of the period covered by this Quarterly Report on Form 10-Q. Based on that evaluation, the Chief Executive Officer and Chief Financial Officer have concluded that the Company’s disclosure controls and procedures were effective as of March 31, 2023 to ensure that information required to be disclosed by the Company in reports that it files or submits under the Securities Exchange Act of 1934 is recorded, processed, summarized and reported within the time periods specified in Securities and Exchange Commission rules and forms and that such information is accumulated and communicated to the Company’s management, including the Chief Executive Officer and Chief Financial Officer, as appropriate to allow timely decisions regarding required disclosure.

Internal Control over Financial Reporting

Management is also responsible for establishing and maintaining adequate internal control over the Company’s financial reporting (as defined in Rule 13a-15(f) promulgated under the Securities Exchange Act of 1934, as amended). The Company is currently using the 2013 COSO Framework.

The Company adopted ASC 326, as described further in Note 1 to the consolidatd interim financial statements, effective January 1, 2023. Related to the adoption of these new accounting standards, the Company modified certain internal controls and designed and implemented certain new internal controls over the measurement of the allowance for credit losses on loans and the reserve for unfnded commitments and related disclosures. New internal controls related primarily to the modeling of expected credit losses on loans, including controls over critical data and other inputs and model results. There were no other changes in the Company’s internal control over financial reporting during the Company’s three months ended March 31, 2023 that have materially affected, or are reasonably likely to materially affect, the Company’s internal control over financial reporting.

TABLE OF CONTENTS

PART II - OTHER INFORMATION

Item 1. Legal Proceedings

There are no material pending legal proceedings to which the Company is a party or of which the property of the Company is subject.

Item 1A. Risk Factors

There were no material changes to the Company’s risk factors as disclosed in its Annual Report on Form 10-K for the year ended December 31, 2022.

Item 2. Unregistered Sales of Equity Securities and Use of Proceeds

The following table details the Company's purchases of its common stock during the first quarter of 2023 pursuant to the Stock Repurchase Program. The Company authorized 150,000 shares for repurchase under the Stock Repurchase program which was renewed on June 15, 2022. The Program has start date of July 1, 2022 and an expiration date of June 30, 2023.


	Issuer Purchases of Equity Securities
	Total Number of Shares Purchased		Average Price Paid Per Share		Total Number of Shares Purchased as Part of Publicly Announced Plan		Maximum Number of Shares that may Yet Be Purchased Under the Plan
								148,825
January 1 - January 31, 2023		2,042	$	35.37		2,042		146,783
February 1 - February 28, 2023		1,548		35.31		3,590		145,235
March 1 - March 31, 2023		—		—		3,590		145,235
		3,590	$	35.35		3,590		145,235

Item 3. Defaults Upon Senior Securities

None.

Item 4. Mine Safety Disclosures

None.

Item 5. Other Information

None.

TABLE OF CONTENTS

Item 6. Exhibits

The following exhibits are filed with this Form 10-Q and this list includes the exhibit index:


Exhibit No.		Description

31.1		Certification by Chief Executive Officer pursuant to Rule 13a-14(a) under the Securities Exchange Act of 1934, as adopted pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.

31.2		Certification by Chief Financial Officer pursuant to Rule 13a-14(a) under the Securities Exchange Act of 1934, as adopted pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.

32.1		Certification by Chief Executive Officer and Chief Financial Officer pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.

101		The following materials from the Eagle Financial Services, Inc. Quarterly Report on Form 10-Q for the quarter ended March 31, 2023 formatted in Inline Extensible Business Reporting Language (XBRL): (i) Consolidated Balance Sheets, (ii) Consolidated Statements of Income, (iii) Consolidated Statements of Comprehensive Income (Loss) (iv) Consolidated Statements of Changes in Shareholders' Equity, (v) Consolidated Statements of Cash Flows and (vi) notes to Consolidated Financial Statements.

104		The cover page from the Eagle Financial Services, Inc. Quarterly Report on Form 10-Q for the quarter ended March 31, 2023 formatted in Inline XBRL (included with Exhibit 101).

TABLE OF CONTENTS

SIGNATURES

Pursuant to the requirements of the Securities Exchange Act of 1934, the Registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized, this 15th day of May, 2023.

Eagle Financial Services, Inc.


By:			/S/ BRANDON C. LOREY
			Brandon C. Lorey President and Chief Executive Officer

By:			/S/ KATHLEEN J. CHAPPELL
			Kathleen J. Chappell Executive Vice President, Chief Financial Officer