EAST WEST BANCORP INC - Quarter Report: 2012 June (Form 10-Q)
UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
FORM 10-Q
Mark One
þ QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
For the quarterly period ended June 30, 2012
or
¨ TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
For the transition period from ________ to ________
Commission file number 000-24939
EAST WEST BANCORP, INC.
(Exact name of registrant as specified in its charter)
Delaware |
95-4703316 |
(State or other jurisdiction of |
(I.R.S. Employer |
incorporation or organization) |
Identification No.) |
135 N. Los Robles Ave, 7th Floor, Pasadena, California 91101
(Address of principal executive offices) (Zip Code)
(626) 768-6000
(Registrants telephone number, including area code)
Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes þ No ¨
Indicate by check mark whether the registrant has submitted electronically and posted on its corporate Web site, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files). Yes þ No ¨
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer or a smaller reporting company. See definition of large accelerated filer and accelerated filer in Rule 12b-2 of the Exchange Act.
Large accelerated filer |
|
Accelerated filer |
Non-accelerated filer |
Smaller reporting company |
Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). Yes ¨ No þ
Number of shares outstanding of the issuers common stock on the latest practicable date: 141,939,270 shares of common stock as of July 31, 2012.
TABLE OF CONTENTS
|
4 | ||
|
|
| |
|
4 | ||
|
|
|
|
|
Notes to Condensed Consolidated Financial Statements (Unaudited) |
|
9 |
|
|
|
|
Managements Discussion and Analysis of Financial Condition and Results of Operations |
|
62 | |
|
|
|
|
|
88 | ||
|
|
|
|
|
88 | ||
|
|
| |
|
89 | ||
|
|
| |
|
89 | ||
|
|
|
|
|
89 | ||
|
|
|
|
|
89 | ||
|
|
|
|
|
89 | ||
|
|
|
|
|
89 | ||
|
|
|
|
|
89 | ||
|
|
|
|
|
90 | ||
|
|
| |
|
91 |
Forward-Looking Statements
Certain matters discussed in this Quarterly Report contain or incorporate statements that we believe are forward-looking statements within the meaning of Section 27A of the Securities Act of 1933, as amended (the Exchange Act), and Rule 175 promulgated thereunder, and Section 21E of the Securities Exchange Act of 1934, as amended, and Rule 3b-6 promulgated thereunder. These statements relate to our financial condition, results of operations, plans, objectives, future performance or business. They usually can be identified by the use of forward-looking language, such as will likely result, may, are expected to, is anticipated, estimate, forecast, projected, intends to, or may include other similar words or phrases, such as believes, plans, trend, objective, continue, remain, or similar expressions, or future or conditional verbs, such as will, would, should, could, might, can, or similar verbs. You should not place undue reliance on these statements, as they are subject to risks and uncertainties, including, but not limited to, those described in the documents incorporated by reference. When considering these forward-looking statements, you should keep in mind these risks and uncertainties, as well as any cautionary statements we make. Moreover, you should treat these statements as speaking only as of the date they are made and based only on information then actually known to us.
There are a number of important factors that could cause future results to differ materially from historical performance and these forward-looking statements. Factors that might cause such a difference include, but are not limited to:
· |
our ability to manage the loan portfolio acquired from FDIC-assisted acquisitions within the limits of the loss protection provided by the FDIC; |
· |
changes in our borrowers performance on loans; |
· |
changes in the commercial and consumer real estate markets; |
· |
changes in our costs of operation, compliance and expansion; |
· |
changes in the economy, including inflation; |
· |
changes in government interest rate policies; |
· |
changes in laws or the regulatory environment; |
· |
changes in critical accounting policies and judgments; |
· |
changes in accounting policies or procedures as may be required by the Financial Accounting Standards Board or other regulatory agencies; |
· |
changes in the equity and debt securities markets; |
· |
changes in competitive pressures on financial institutions; |
· |
effect of additional provision for loan losses; |
· |
fluctuations of our stock price; |
· |
success and timing of our business strategies; |
· |
impact of reputational risk created by these developments on such matters as business generation and retention, funding and liquidity; |
· |
changes in our ability to receive dividends from our subsidiaries; and |
· |
political developments, wars or other hostilities may disrupt or increase volatility in securities or otherwise affect economic conditions. |
For a more detailed discussion of some of the factors that might cause such differences, see the Companys 2011 Form 10-K under the heading ITEM 1A. RISK FACTORS and the information set forth under RISK FACTORS in this Form 10-Q. The Company does not undertake, and specifically disclaims any obligation to update any forward-looking statements to reflect the occurrence of events or circumstances after the date of such statements except as required by law.
PART I FINANCIAL INFORMATION
EAST WEST BANCORP, INC. AND SUBSIDIARIES
CONDENSED CONSOLIDATED BALANCE SHEETS
(In thousands, except share data)
(Unaudited)
|
|
June 30, |
|
December 31, |
| ||
|
|
2012 |
|
2011 |
| ||
ASSETS |
|
|
|
|
| ||
Cash and cash equivalents |
|
$ |
2,429,614 |
|
$ |
1,431,185 |
|
Short-term investments |
|
254,714 |
|
61,834 |
| ||
Federal funds sold |
|
30,000 |
|
|
| ||
Securities purchased under resale agreements |
|
675,000 |
|
786,434 |
| ||
Investment securities available-for-sale, at fair value (with amortized cost of $1,902,789 at June 30, 2012 and $3,132,968 at December 31, 2011) |
|
1,873,739 |
|
3,072,578 |
| ||
Loans held for sale |
|
137,812 |
|
278,603 |
| ||
Loans receivable, excluding covered loans (net of allowance for loan losses of $219,454 at June 30, 2012 and $209,876 at December 31, 2011) |
|
10,555,654 |
|
10,061,788 |
| ||
Covered loans (net of allowance for loan losses of $7,173 at June 30, 2012 and $6,647 at December 31, 2011) |
|
3,416,613 |
|
3,923,142 |
| ||
Total loans receivable, net |
|
13,972,267 |
|
13,984,930 |
| ||
FDIC indemnification asset |
|
409,287 |
|
511,135 |
| ||
Other real estate owned, net |
|
43,222 |
|
29,350 |
| ||
Other real estate owned covered, net |
|
35,577 |
|
63,624 |
| ||
Total other real estate owned |
|
78,799 |
|
92,974 |
| ||
Investment in affordable housing partnerships |
|
181,858 |
|
144,445 |
| ||
Premises and equipment, net |
|
115,560 |
|
118,926 |
| ||
Accrued interest receivable |
|
85,389 |
|
89,686 |
| ||
Due from customers on acceptances |
|
31,939 |
|
198,774 |
| ||
Premiums on deposits acquired, net |
|
61,480 |
|
67,190 |
| ||
Goodwill |
|
337,438 |
|
337,438 |
| ||
Other assets |
|
850,838 |
|
792,535 |
| ||
TOTAL |
|
$ |
21,525,734 |
|
$ |
21,968,667 |
|
|
|
|
|
|
| ||
LIABILITIES AND STOCKHOLDERS EQUITY |
|
|
|
|
| ||
Customer deposit accounts: |
|
|
|
|
| ||
Noninterest-bearing |
|
$ |
3,828,116 |
|
$ |
3,492,795 |
|
Interest-bearing |
|
13,513,756 |
|
13,960,207 |
| ||
Total deposits |
|
17,341,872 |
|
17,453,002 |
| ||
Federal Home Loan Bank advances |
|
362,885 |
|
455,251 |
| ||
Securities sold under repurchase agreements |
|
995,000 |
|
1,020,208 |
| ||
Bank acceptances outstanding |
|
31,939 |
|
198,774 |
| ||
Long-term debt |
|
212,178 |
|
212,178 |
| ||
Accrued expenses and other liabilities |
|
286,920 |
|
317,511 |
| ||
Total liabilities |
|
19,230,794 |
|
19,656,924 |
| ||
|
|
|
|
|
| ||
COMMITMENTS AND CONTINGENCIES (Note 12) |
|
|
|
|
| ||
|
|
|
|
|
| ||
STOCKHOLDERS EQUITY |
|
|
|
|
| ||
Preferred stock, $0.001 par value, 5,000,000 shares authorized; Series A, non-cumulative convertible, 200,000 shares issued and 85,710 shares outstanding in 2012 and 2011. |
|
83,027 |
|
83,027 |
| ||
Common stock, $0.001 par value, 200,000,000 shares authorized; 157,072,441 and 156,798,011 shares issued in 2012 and 2011, respectively; 142,645,812 and 149,327,907 shares outstanding in 2012 and 2011, respectively. |
|
157 |
|
157 |
| ||
Additional paid in capital |
|
1,456,361 |
|
1,443,883 |
| ||
Retained earnings |
|
1,040,535 |
|
934,617 |
| ||
Treasury stock, at cost 14,426,629 shares in 2012 and 7,470,104 shares in 2011 |
|
(269,217 |
) |
(116,001 |
) | ||
Accumulated other comprehensive loss, net of tax |
|
(15,923 |
) |
(33,940 |
) | ||
Total stockholders equity |
|
2,294,940 |
|
2,311,743 |
| ||
TOTAL |
|
$ |
21,525,734 |
|
$ |
21,968,667 |
|
See accompanying notes to condensed consolidated financial statements.
EAST WEST BANCORP, INC. AND SUBSIDIARIES
CONDENSED CONSOLIDATED STATEMENTS OF INCOME
(In thousands, except per share data)
(Unaudited)
|
|
Three Months Ended |
|
Six Months Ended |
| ||||||||
|
|
June 30, |
|
June 30, |
| ||||||||
|
|
|
|
|
|
|
|
|
| ||||
|
|
2012 |
|
2011 |
|
2012 |
|
2011 |
| ||||
INTEREST AND DIVIDEND INCOME |
|
|
|
|
|
|
|
|
| ||||
Loans receivable, including fees |
|
$ |
238,036 |
|
$ |
240,773 |
|
$ |
459,075 |
|
$ |
468,299 |
|
Investment securities |
|
16,913 |
|
23,253 |
|
38,145 |
|
42,110 |
| ||||
Securities purchased under resale agreements |
|
4,758 |
|
5,109 |
|
9,072 |
|
9,379 |
| ||||
Investment in Federal Home Loan Bank stock |
|
167 |
|
124 |
|
387 |
|
357 |
| ||||
Investment in Federal Reserve Bank stock |
|
714 |
|
709 |
|
1,427 |
|
1,418 |
| ||||
Due from banks and short-term investments |
|
5,774 |
|
4,500 |
|
12,306 |
|
7,240 |
| ||||
Total interest and dividend income |
|
266,362 |
|
274,468 |
|
520,412 |
|
528,803 |
| ||||
INTEREST EXPENSE |
|
|
|
|
|
|
|
|
| ||||
Customer deposit accounts |
|
19,177 |
|
29,130 |
|
39,341 |
|
55,112 |
| ||||
Federal funds purchased |
|
|
|
|
|
2 |
|
|
| ||||
Federal Home Loan Bank advances |
|
1,353 |
|
3,955 |
|
3,495 |
|
9,733 |
| ||||
Securities sold under repurchase agreements |
|
11,591 |
|
12,116 |
|
23,313 |
|
24,133 |
| ||||
Long-term debt |
|
1,084 |
|
1,788 |
|
2,186 |
|
3,359 |
| ||||
Other borrowings |
|
|
|
143 |
|
|
|
296 |
| ||||
Total interest expense |
|
33,205 |
|
47,132 |
|
68,337 |
|
92,633 |
| ||||
Net interest income before provision for loan losses |
|
233,157 |
|
227,336 |
|
452,075 |
|
436,170 |
| ||||
Provision for loan losses |
|
15,500 |
|
26,500 |
|
33,600 |
|
53,006 |
| ||||
Net interest income after provision for loan losses |
|
217,657 |
|
200,836 |
|
418,475 |
|
383,164 |
| ||||
NONINTEREST (LOSS) INCOME |
|
|
|
|
|
|
|
|
| ||||
Impairment loss on investment securities |
|
|
|
|
|
(5,165 |
) |
(5,555 |
) | ||||
Less: Noncredit-related impairment loss recorded in other comprehensive income |
|
|
|
|
|
5,066 |
|
5,091 |
| ||||
Net impairment loss on investment securities recognized in earnings |
|
|
|
|
|
(99 |
) |
(464 |
) | ||||
Decrease in FDIC indemnification asset and receivable |
|
(40,345 |
) |
(18,806 |
) |
(45,763 |
) |
(36,249 |
) | ||||
Branch fees |
|
8,641 |
|
9,078 |
|
16,935 |
|
16,832 |
| ||||
Net gain on sales of investment securities |
|
71 |
|
1,117 |
|
554 |
|
3,632 |
| ||||
Net gain on sale of fixed assets |
|
37 |
|
2,169 |
|
73 |
|
2,206 |
| ||||
Letters of credit fees and commissions |
|
4,538 |
|
3,390 |
|
8,813 |
|
6,434 |
| ||||
Foreign exchange income |
|
563 |
|
2,826 |
|
2,359 |
|
4,752 |
| ||||
Ancillary loan fees |
|
2,188 |
|
2,055 |
|
4,196 |
|
4,046 |
| ||||
Income from life insurance policies |
|
959 |
|
1,122 |
|
1,949 |
|
2,106 |
| ||||
Net gain on sales of loans |
|
6,375 |
|
5,891 |
|
11,554 |
|
13,301 |
| ||||
Other operating income |
|
5,318 |
|
3,649 |
|
9,514 |
|
6,936 |
| ||||
Total noninterest (loss) income |
|
(11,655 |
) |
12,491 |
|
10,085 |
|
23,532 |
| ||||
NONINTEREST EXPENSE |
|
|
|
|
|
|
|
|
| ||||
Compensation and employee benefits |
|
42,863 |
|
40,870 |
|
89,272 |
|
79,140 |
| ||||
Occupancy and equipment expense |
|
13,057 |
|
12,175 |
|
26,575 |
|
24,773 |
| ||||
Amortization of investments in affordable housing partnerships and other investments |
|
4,425 |
|
4,598 |
|
8,891 |
|
9,123 |
| ||||
Amortization of premiums on deposits acquired |
|
2,838 |
|
3,151 |
|
5,711 |
|
6,336 |
| ||||
Deposit insurance premiums and regulatory assessments |
|
3,323 |
|
6,833 |
|
7,315 |
|
14,024 |
| ||||
Loan-related expenses |
|
4,175 |
|
4,284 |
|
8,656 |
|
7,383 |
| ||||
Other real estate owned expense |
|
4,486 |
|
14,585 |
|
15,351 |
|
25,249 |
| ||||
Legal expense |
|
4,150 |
|
6,791 |
|
11,323 |
|
10,892 |
| ||||
Prepayment penalty for FHLB advances |
|
2,336 |
|
4,433 |
|
3,657 |
|
8,455 |
| ||||
Data processing |
|
2,197 |
|
2,100 |
|
4,661 |
|
4,703 |
| ||||
Deposit-related expenses |
|
1,657 |
|
1,373 |
|
3,084 |
|
2,532 |
| ||||
Consulting expense |
|
1,568 |
|
2,378 |
|
3,035 |
|
4,004 |
| ||||
Other operating expenses |
|
14,533 |
|
14,026 |
|
28,840 |
|
27,772 |
| ||||
Total noninterest expense |
|
101,608 |
|
117,597 |
|
216,371 |
|
224,386 |
| ||||
INCOME BEFORE PROVISION FOR INCOME TAXES |
|
104,394 |
|
95,730 |
|
212,189 |
|
182,310 |
| ||||
PROVISION FOR INCOME TAXES |
|
33,837 |
|
35,205 |
|
73,549 |
|
65,714 |
| ||||
NET INCOME |
|
70,557 |
|
60,525 |
|
138,640 |
|
116,596 |
| ||||
PREFERRED STOCK DIVIDENDS |
|
1,714 |
|
1,714 |
|
3,428 |
|
3,429 |
| ||||
NET INCOME AVAILABLE TO COMMON STOCKHOLDERS |
|
$ |
68,843 |
|
$ |
58,811 |
|
$ |
135,212 |
|
$ |
113,167 |
|
EARNINGS PER SHARE AVAILABLE TO COMMON STOCKHOLDERS |
|
|
|
|
|
|
|
|
| ||||
BASIC |
|
$ |
0.48 |
|
$ |
0.40 |
|
$ |
0.93 |
|
$ |
0.77 |
|
DILUTED |
|
$ |
0.47 |
|
$ |
0.39 |
|
$ |
0.92 |
|
$ |
0.76 |
|
WEIGHTED AVERAGE NUMBER OF SHARES OUTSTANDING |
|
|
|
|
|
|
|
|
| ||||
BASIC |
|
142,107 |
|
147,011 |
|
143,727 |
|
146,937 |
| ||||
DILUTED |
|
147,786 |
|
153,347 |
|
149,414 |
|
153,349 |
| ||||
DIVIDENDS DECLARED PER COMMON SHARE |
|
$ |
0.10 |
|
$ |
0.05 |
|
$ |
0.20 |
|
$ |
0.06 |
|
See accompanying notes to condensed consolidated financial statements.
EAST WEST BANCORP, INC. AND SUBSIDIARIES
CONDENSED CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME
(In thousands)
(Unaudited)
|
|
|
Three Months Ended |
|
|
Six Months Ended |
| ||||||||||
|
|
|
June 30, |
|
|
June 30, |
| ||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||
|
|
|
2012 |
|
|
2011 |
|
|
2012 |
|
|
2011 |
| ||||
Net income |
|
|
$ |
70,557 |
|
|
$ |
60,525 |
|
|
$ |
138,640 |
|
|
$ |
116,596 |
|
Other comprehensive income, net of tax: |
|
|
|
|
|
|
|
|
|
|
|
|
| ||||
Unrealized gain on investment securities available-for-sale: |
|
|
|
|
|
|
|
|
|
|
|
|
| ||||
Unrealized holding gains arising during period |
|
|
1,002 |
|
|
15,166 |
|
|
21,272 |
|
|
22,569 |
| ||||
Reclassification adjustment for net gains included in net income |
|
|
(41) |
|
|
(648) |
|
|
(321) |
|
|
(2,107) |
| ||||
Noncredit-related impairment loss on securities |
|
|
|
|
|
|
|
|
(2,938) |
|
|
(2,953) |
| ||||
Foreign currency translation adjustments |
|
|
(6) |
|
|
67 |
|
|
4 |
|
|
(665) |
| ||||
Other comprehensive income |
|
|
955 |
|
|
14,585 |
|
|
18,017 |
|
|
16,844 |
| ||||
COMPREHENSIVE INCOME |
|
|
$ |
71,512 |
|
|
$ |
75,110 |
|
|
$ |
156,657 |
|
|
$ |
133,440 |
|
See accompanying notes to condensed consolidated financial statements.
EAST WEST BANCORP, INC. AND SUBSIDIARIES
CONDENSED CONSOLIDATED STATEMENTS OF CHANGES IN STOCKHOLDERS EQUITY
(In thousands, except share data)
(Unaudited)
|
|
|
|
Additional |
|
|
|
Additional |
|
|
|
|
|
Accumulated |
|
|
| ||||||||
|
|
|
|
Paid In |
|
|
|
Paid In |
|
|
|
|
|
Other |
|
|
| ||||||||
|
|
|
|
Capital |
|
|
|
Capital |
|
|
|
|
|
Comprehensive |
|
Total |
| ||||||||
|
|
Preferred |
|
Preferred |
|
Common |
|
Common |
|
Retained |
|
Treasury |
|
Income (Loss), |
|
Stockholders |
| ||||||||
|
|
Stock |
|
Stock |
|
Stock |
|
Stock |
|
Earnings |
|
Stock |
|
Net of Tax |
|
Equity |
| ||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||||||
BALANCE, JANAURY 1, 2011 |
|
$ |
|
|
$ |
83,058 |
|
$ |
156 |
|
$ |
1,434,277 |
|
$ |
720,116 |
|
$ |
(111,262 |
) |
$ |
(12,414 |
) |
$ |
2,113,931 |
|
Net income |
|
|
|
|
|
|
|
|
|
116,596 |
|
|
|
|
|
116,596 |
| ||||||||
Other comprehensive income |
|
|
|
|
|
|
|
|
|
|
|
|
|
16,844 |
|
16,844 |
| ||||||||
Stock compensation costs |
|
|
|
|
|
|
|
5,570 |
|
|
|
|
|
|
|
5,570 |
| ||||||||
Tax benefit from stock compensation plans, net |
|
|
|
|
|
|
|
474 |
|
|
|
|
|
|
|
474 |
| ||||||||
Issuance of 353,098 shares of common stock pursuant to various stock compensation plans and agreements |
|
|
|
|
|
|
|
3,341 |
|
|
|
|
|
|
|
3,341 |
| ||||||||
Conversion of 31 shares of Series A preferred stock into 2,014 shares of common stock |
|
|
|
(31 |
) |
|
|
31 |
|
|
|
|
|
|
|
|
| ||||||||
Cancellation of 122,170 shares of common stock due to forfeitures of issued restricted stock |
|
|
|
|
|
|
|
2,112 |
|
|
|
(2,112) |
|
|
|
|
| ||||||||
Purchase of 24,834 shares of treasury stock due to the vesting of restricted stock |
|
|
|
|
|
|
|
|
|
|
|
(572) |
|
|
|
(572 |
) | ||||||||
Preferred stock dividends |
|
|
|
|
|
|
|
|
|
(3,429 |
) |
|
|
|
|
(3,429 |
) | ||||||||
Common stock dividends |
|
|
|
|
|
|
|
|
|
(8,923 |
) |
|
|
|
|
(8,923 |
) | ||||||||
Repurchase of 1,517,555 common stock warrants |
|
|
|
|
|
|
|
(14,500) |
|
|
|
|
|
|
|
(14,500 |
) | ||||||||
BALANCE, JUNE 30, 2011 |
|
$ |
|
|
$ |
83,027 |
|
$ |
156 |
|
$ |
1,431,305 |
|
$ |
824,360 |
|
$ |
(113,946 |
) |
$ |
4,430 |
|
$ |
2,229,332 |
|
BALANCE, JANAURY 1, 2012 |
|
$ |
|
|
$ |
83,027 |
|
$ |
157 |
|
$ |
1,443,883 |
|
$ |
934,617 |
|
$ |
(116,001 |
) |
$ |
(33,940 |
) |
$ |
2,311,743 |
|
Net income |
|
|
|
|
|
|
|
|
|
138,640 |
|
|
|
|
|
138,640 |
| ||||||||
Other comprehensive income |
|
|
|
|
|
|
|
|
|
|
|
|
|
18,017 |
|
18,017 |
| ||||||||
Stock compensation costs |
|
|
|
|
|
|
|
7,773 |
|
|
|
|
|
|
|
7,773 |
| ||||||||
Tax benefit from stock compensation plans, net |
|
|
|
|
|
|
|
157 |
|
|
|
|
|
|
|
157 |
| ||||||||
Issuance of 274,430 shares of common stock pursuant to various stock compensation plans and agreements |
|
|
|
|
|
|
|
2,678 |
|
|
|
|
|
|
|
2,678 |
| ||||||||
Cancellation of 108,662 shares of common stock due to forfeitures of issued restricted stock |
|
|
|
|
|
|
|
1,870 |
|
|
|
(1,870) |
|
|
|
|
| ||||||||
Purchase of 63,636 shares of treasury stock due to the vesting of restricted stock |
|
|
|
|
|
|
|
|
|
|
|
(1,396) |
|
|
|
(1,396 |
) | ||||||||
Preferred stock dividends |
|
|
|
|
|
|
|
|
|
(3,428 |
) |
|
|
|
|
(3,428 |
) | ||||||||
Common stock dividends |
|
|
|
|
|
|
|
|
|
(29,294 |
) |
|
|
|
|
(29,294 |
) | ||||||||
Purchase of 6,784,227 shares of treasury stock pursuant to the Stock Repurchase Program |
|
|
|
|
|
|
|
|
|
|
|
(149,950) |
|
|
|
(149,950 |
) | ||||||||
BALANCE, JUNE 30, 2012 |
|
$ |
|
|
$ |
83,027 |
|
$ |
157 |
|
$ |
1,456,361 |
|
$ |
1,040,535 |
|
$ |
(269,217 |
) |
$ |
(15,923 |
) |
$ |
2,294,940 |
|
See accompanying notes to condensed consolidated financial statements.
EAST WEST BANCORP, INC. AND SUBSIDIARIES
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS
(In thousands)
(Unaudited)
|
|
Six Months Ended |
| ||||
|
|
June 30, |
| ||||
|
|
|
|
|
| ||
|
|
2012 |
|
2011 |
| ||
CASH FLOWS FROM OPERATING ACTIVITIES |
|
|
|
|
| ||
Net income |
|
$ |
138,640 |
|
$ |
116,596 |
|
Adjustments to reconcile net income to net cash provided by operating activities: |
|
|
|
|
| ||
Depreciation and amortization |
|
39,711 |
|
30,708 |
| ||
(Accretion) of discount and amortization of premiums, net |
|
(96,885 |
) |
(101,894 |
) | ||
Decrease in FDIC indemnification asset and receivable |
|
45,763 |
|
36,249 |
| ||
Stock compensation costs |
|
7,773 |
|
5,570 |
| ||
Deferred tax (benefit) expense |
|
(19,868 |
) |
63,616 |
| ||
Provision for loan losses |
|
33,600 |
|
53,006 |
| ||
Impairment on other real estate owned |
|
10,541 |
|
19,655 |
| ||
Net gain on sales of investment securities, loans and other assets |
|
(14,854 |
) |
(19,518 |
) | ||
Originations and purchases of loans held for sale |
|
(34,716 |
) |
(6,884 |
) | ||
Proceeds from sales of loans held for sale |
|
|
|
8,081 |
| ||
Prepayment penalty for Federal Home Loan Bank advances, net |
|
3,657 |
|
8,455 |
| ||
Prepayment penalty on modification of Federal Home Loan Bank advances |
|
(37,678 |
) |
|
| ||
Net proceeds from FDIC shared-loss agreements |
|
63,077 |
|
101,102 |
| ||
Net change in accrued interest receivable and other assets |
|
(67,820 |
) |
(129,150 |
) | ||
Net change in accrued expenses and other liabilities |
|
(43,142 |
) |
156,015 |
| ||
Other net operating activities |
|
(2,007 |
) |
(1,653 |
) | ||
Total adjustments |
|
(112,848 |
) |
223,358 |
| ||
Net cash provided by operating activities |
|
25,792 |
|
339,954 |
| ||
|
|
|
|
|
| ||
CASH FLOWS FROM INVESTING ACTIVITIES |
|
|
|
|
| ||
Net (increase) decrease in: |
|
|
|
|
| ||
Loans |
|
184,443 |
|
(396,027 |
) | ||
Short-term investments |
|
(192,880 |
) |
58,081 |
| ||
Federal funds sold |
|
(30,000 |
) |
|
| ||
Purchases of: |
|
|
|
|
| ||
Securities purchased under resale agreements |
|
(25,000 |
) |
(418,369 |
) | ||
Investment securities available-for-sale |
|
(482,500 |
) |
(1,385,644 |
) | ||
Loans receivable |
|
(239,272 |
) |
(463,981 |
) | ||
Premises and equipment |
|
(3,405 |
) |
(2,199 |
) | ||
Investments in affordable housing partnerships |
|
(34,128 |
) |
(17,444 |
) | ||
Proceeds from sale of: |
|
|
|
|
| ||
Investment securities available-for-sale |
|
1,097,270 |
|
527,823 |
| ||
Loans receivable |
|
58,205 |
|
125,288 |
| ||
Loans held for sale originated for investment |
|
199,435 |
|
368,478 |
| ||
Other real estate owned |
|
59,814 |
|
74,004 |
| ||
Premises and equipment |
|
11 |
|
9,111 |
| ||
Repayments, maturities and redemptions of investment securities available-for-sale |
|
606,704 |
|
561,711 |
| ||
Paydowns, maturities and termination of securities purchased under resale agreements |
|
136,434 |
|
106,088 |
| ||
Redemption of Federal Home Loan Bank stock |
|
12,674 |
|
12,903 |
| ||
Other net investing activities |
|
(236 |
) |
|
| ||
Net cash provided by (used in) investing activities |
|
1,347,569 |
|
(840,177 |
) | ||
|
|
|
|
|
| ||
CASH FLOWS FROM FINANCING ACTIVITIES |
|
|
|
|
| ||
Net increase (decrease) in: |
|
|
|
|
| ||
Deposits |
|
(110,498 |
) |
1,495,126 |
| ||
Short-term borrowings |
|
(25,208 |
) |
(5,930 |
) | ||
Proceeds from: |
|
|
|
|
| ||
Issuance of common stock pursuant to various stock plans and agreements |
|
2,678 |
|
3,341 |
| ||
Payment for: |
|
|
|
|
| ||
Repayment of FHLB advances |
|
(57,616 |
) |
(683,130 |
) | ||
Repayment of long-term debt |
|
|
|
(10,309 |
) | ||
Repayment of notes payable and other borrowings |
|
|
|
(6,250 |
) | ||
Repurchase of common stock warrants |
|
|
|
(14,500 |
) | ||
Repurchase of shares of treasury stock pursuant to the Stock Repurchase Plan |
|
(149,950 |
) |
|
| ||
Cash dividends |
|
(32,642 |
) |
(12,352 |
) | ||
Other net financing activities |
|
(1,239 |
) |
(98 |
) | ||
Net cash (used in) provided by financing activities |
|
(374,475 |
) |
765,898 |
| ||
Effect of exchange rate changes on cash and cash equivalents |
|
(457 |
) |
(1,126 |
) | ||
NET INCREASE IN CASH AND CASH EQUIVALENTS |
|
998,429 |
|
264,549 |
| ||
CASH AND CASH EQUIVALENTS, BEGINNING OF PERIOD |
|
1,431,185 |
|
1,333,949 |
| ||
CASH AND CASH EQUIVALENTS, END OF PERIOD |
|
$ |
2,429,614 |
|
$ |
1,598,498 |
|
|
|
|
|
|
| ||
SUPPLEMENTAL CASH FLOW INFORMATION: |
|
|
|
|
| ||
Cash paid during the period for: |
|
|
|
|
| ||
Interest |
|
$ |
73,938 |
|
$ |
92,622 |
|
Income tax payments, net of refunds |
|
185,729 |
|
12,587 |
| ||
Noncash investing and financing activities: |
|
|
|
|
| ||
Loans transferred to loans held for sale, net |
|
21,317 |
|
479,582 |
| ||
Transfers to other real estate owned |
|
54,478 |
|
104,842 |
| ||
Loans to facilitate sales of other real estate owned |
|
850 |
|
7,562 |
| ||
Loans to facilitate sales of loans |
|
638 |
|
17,416 |
| ||
Loans to facilitate sales of premises and equipment |
|
|
|
11,100 |
| ||
Conversion of preferred stock to common stock |
|
|
|
31 |
|
See accompanying notes to condensed consolidated financial statements.
EAST WEST BANCORP, INC. AND SUBSIDIARIES
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(Unaudited)
NOTE 1 BASIS OF PRESENTATION
The condensed consolidated financial statements include the accounts of East West Bancorp, Inc. (referred to herein on an unconsolidated basis as East West and on a consolidated basis as the Company) and its wholly-owned subsidiaries, East West Bank and subsidiaries (East West Bank or the Bank) and East West Insurance Services, Inc. Intercompany transactions and accounts have been eliminated in consolidation. East West also has seven wholly-owned subsidiaries that are statutory business trusts (the Trusts). In accordance with Financial Accounting Standards Board (FASB) Accounting Standards Codification (ASC) 810, the Trusts are not consolidated into the accounts of East West Bancorp, Inc.
The interim condensed consolidated financial statements, presented in accordance with accounting principles generally accepted in the United States of America (GAAP), are unaudited and reflect all adjustments that, in the opinion of management, are necessary for a fair statement of financial condition and results of operations for the interim periods. All adjustments are of a normal and recurring nature. Results for the three months and six months ended June 30, 2012 are not necessarily indicative of results that may be expected for any other interim period or for the year as a whole. Certain information and note disclosures normally included in annual financial statements prepared in accordance with GAAP have been condensed or omitted. Events subsequent to the condensed consolidated balance sheet date have been evaluated through the date the financial statements are issued for inclusion in the accompanying financial statements. The unaudited condensed consolidated financial statements should be read in conjunction with the audited consolidated financial statements and notes included in the Companys Annual Report on Form 10-K for the year ended December 31, 2011.
Certain prior year balances have been reclassified to conform to current year presentation.
NOTE 2 SIGNIFICANT ACCOUNTING POLICIES
Derivative Financial InstrumentsAs part of its asset and liability management strategy, the Company uses derivative financial instruments to mitigate exposure to interest rate and foreign currency risks. All derivative instruments, including certain derivative instruments embedded in other contracts, are recognized on the condensed consolidated balance sheet at fair value with the change in fair value reported in earnings. When master netting agreements exist, the Company nets counterparty positions with any cash collateral received or delivered.
The Companys interest rate swaps on certain certificates of deposit qualify for hedge accounting treatment under ASC 815, Derivatives and Hedging. The Company documents its hedge relationships, including identification of the hedging instruments and the hedged items, as well as its risk management objectives and strategies for undertaking the hedge transaction at the time the derivative contract is executed. This includes designating the derivative contract as a fair value hedge which is a hedge of a recognized asset or liability. All derivatives designated as fair value hedges are linked to specific hedged items or to groups of specific assets and liabilities on the balance sheet. Both at inception and quarterly thereafter, the Company assesses whether the derivatives used in hedging transactions are highly effective (as defined in the guidance) in offsetting changes in the fair value of the hedged item. Retrospective effectiveness is also assessed as well as the continued expectation that the hedge will remain effective prospectively. Any ineffective portion of the changes of fair value hedges is recognized immediately in interest expense in the condensed consolidated statements of income.
The Company discontinues hedge accounting prospectively when (i) a derivative is no longer highly effective in offsetting changes in the fair value, (ii) a derivative expires or is sold, terminated, or exercised, or (iii) the Company determines that designation of a derivative as a hedge is no longer appropriate. If a fair value hedge derivative instrument is terminated or the hedge designation removed, the previous adjustments to the carrying amount of the hedged liability would be subsequently accounted for in the same manner as other components of the carrying amount of that liability. For interest-bearing liabilities, such adjustments would be amortized into earnings over the remaining life of the respective liability.
The Company adopted ASU 2011-04, Fair Value Measurement (Topic 820): Amendments to Achieve Common Fair Value Measurement and Disclosure Requirements in U.S. GAAP and IFRSs and has made the accounting policy election to use the exception in ASC 820 with respect to measuring counterparty credit risk for derivative instruments. That exception permits the Company to measure the fair value of a group of financial assets and liabilities on the basis of the price that would be received to sell an asset position or to transfer a liability position for a particular risk exposure, based on specified criteria, which have been met by the Company.
Comprehensive IncomeThe term comprehensive income describes the total of all components of comprehensive income, including net income and other comprehensive income. Other comprehensive income refers to revenues, expenses, and gains and losses that are included in comprehensive income but are excluded from net income because they have been recorded directly in equity under the provisions of other Financial Accounting Standards Board statements. In accordance with the adoption of ASU 2011-05, Comprehensive Income (Topic 220): Presentation of Comprehensive Income, the Company presents comprehensive income in the condensed consolidated statements of comprehensive income, which was formerly presented in the condensed consolidated statements of changes in stockholders equity.
Recent Accounting Standards
In April 2011, the FASB issued ASU 2011-02, Receivables (Topic 310) A Creditors Determination of Whether a Restructuring Is a Troubled Debt Restructuring. ASU 2011-02 clarifies the guidance on the two conditions that must exist in evaluating whether a restructuring constitutes a troubled debt restructuring: that the restructuring constitutes a concession and that the debtor is experiencing financial difficulties. In addition, ASU 2011-02 clarifies that a creditor is precluded from using the effective interest rate test in the debtors guidance on restructuring of payables (paragraph 470-60-55-10) when evaluating whether a restructuring constitutes a troubled debt restructuring. The amendments in ASU 2011-02 were effective for the first interim or annual period beginning on or after June 15, 2011, and should be applied retrospectively to the beginning of the annual period of adoption. Additionally, ASU 2011-02 finalizes the effective date for the disclosures required by paragraphs 310-10-50-33 through 50-34, which were deferred by ASU 2011-01, for interim and annual periods beginning on or after June 15, 2011. The adoption of this guidance did not have a material effect on the Companys condensed consolidated financial statements.
In April 2011, the FASB issued ASU 2011-03, Transfers and Servicing (Topic 860): Reconsideration of Effective Control for Repurchase Agreements. ASU 2011-03 removes the transferors ability criterion from the consideration of effective control for repos and other agreements that both entitle and obligate the transferor to repurchase or redeem financial assets before their maturity. The amendments in ASU 2011-03 remove from the assessment of effective control (1) the criterion requiring the transferor to have the ability to repurchase or redeem the financial assets on substantially the agreed terms, even in the event of default by the transferee, and (2) the collateral maintenance implementation guidance related to that criterion. The FASB indicates that eliminating the transferors ability criterion and related implementation guidance from an entitys assessment of effective control should improve the accounting for repos and other similar transactions. The amendments in ASU 2011-03 were effective for the first interim or annual period beginning on or after December 15, 2011 and are to be applied prospectively to transactions or modifications of existing transactions that occur on or after the effective date. The adoption of this guidance did not have a material effect on the Companys condensed consolidated financial statements.
In May 2011, the FASB issued ASU 2011-04, Fair Value Measurement (Topic 820): Amendments to Achieve Common Fair Value Measurement and Disclosure Requirements in U.S. GAAP and IFRSs. ASU 2011-04 addresses convergence between GAAP and International Financial Reporting Standards (IFRS) requirements for measurement of and disclosures about fair value. The amendments are not expected to have a significant impact on companies applying GAAP. Key provisions of the amendment include: a prohibition on grouping financial instruments for purposes of determining fair value, except when an entity manages market and credit risks on the basis of the entitys net exposure to the group; an extension of the prohibition against the use of a blockage factor to all fair value measurements (that prohibition currently applies only to financial instruments with quoted prices in active markets); and a requirement that for recurring Level 3 fair value measurements, entities disclose quantitative information about unobservable inputs, a description of the valuation process used and qualitative details about the sensitivity of the measurements. In addition, for items not carried at fair value but for which fair value is disclosed, entities will be required to disclose the level within the fair value hierarchy that applies to the fair value measurement disclosed. The amendments in ASU 2011-04 were effective during interim and annual periods beginning after December 15, 2011. The adoption of this guidance did not have a material effect on the Companys condensed consolidated financial statements.
In June 2011, the FASB issued ASU 2011-05, Comprehensive Income (Topic 220): Presentation of Comprehensive Income. ASU 2011-05 requires companies to present the components of net income and other comprehensive income either as one continuous statement or as two consecutive statements. It eliminates the option to present components of other comprehensive income as part of the statement of changes in stockholders equity. The standard does not change the items which must be reported in other comprehensive income, how such items are measured, or when they must be reclassified to net income. The FASB amended ASU 2011-05 in December 2011, with the issuance of ASU 2011-12, Comprehensive Income (Topic 220): Deferral of the Effective Date for Amendments to the Presentation of Reclassifications of Items Out of Accumulated Other Comprehensive Income in Accounting Standards Update No. 2011-05. ASU 2011-12 defers only changes in ASU 2011-05 that relate to the presentation of reclassification adjustments. Both standards were effective for interim and annual periods beginning after December 15, 2011. The adoption of these standards only affected the presentation of the Companys condensed consolidated financial statements and did not have an impact on the financial amounts presented in the statements.
In September 2011, the FASB issued ASU 2011-08, IntangiblesGoodwill and Other (Topic 350): Testing Goodwill for Impairment. ASU 2011-08 gives companies the option to qualitatively determine whether they can bypass the two-step goodwill impairment test under ASC 350-20, IntangiblesGoodwill and Other: Goodwill. Under ASU 2011-08, if a company chooses to perform a qualitative assessment and determines that it is more likely than not (a more than 50 percent likelihood) that the fair value of a reporting unit is less than its carrying amount, it would then perform Step 1 of the annual goodwill impairment test in ASC 350-20 and, if necessary, proceed to Step 2. Otherwise, no further evaluation would be necessary. The amended guidance is effective for interim and annual periods beginning after December 15, 2011. The Company has elected to continue to assess the two-step goodwill impairment, quantitatively. As such, this guidance did not have an impact on the Companys condensed consolidated financial statements.
In December 2011, the FASB issued ASU 2011-11, Balance Sheet (Topic 210): Disclosures about Offsetting Assets and Liabilities. ASU 2011-11 addresses the differences in offsetting requirements between GAAP and IFRS by enhancing disclosures about financial instruments and derivative instruments that are either offset in accordance with GAAP or are subject to an enforceable master netting arrangement or similar agreement. Entities are required to disclose both gross information and net information about both instruments and transactions eligible for offset in the statement of financial position and instruments and transactions subject to an agreement similar to a master netting arrangement. The guidance is effective for interim and annual reporting periods beginning on or after January 1, 2013, and must be applied retrospectively to all comparative periods presented. Early adoption is permitted. The Company does not expect the adoption of this guidance to have a material effect on its condensed consolidated financial statements.
NOTE 3 FAIR VALUE
Fair value is defined as the price that would be received to sell an asset or paid to transfer a liability in an orderly transaction between market participants at the measurement date. In determining fair value, the Company uses various methods including market and income approaches. Based on these approaches, the Company utilizes certain assumptions that market participants would use in pricing the asset or liability. These inputs can be readily observable, market corroborated, or generally unobservable inputs. The Company utilizes valuation techniques that maximize the use of observable inputs and minimize the use of unobservable inputs. Based on the observability of the inputs used in the valuation techniques, the Company is required to provide the following information according to the fair value hierarchy noted below. The hierarchy is based on the quality and reliability of the information used to determine fair values. The hierarchy gives the highest priority to quoted prices available in active markets and the lowest priority to data lacking transparency. Financial assets and liabilities carried at fair value will be classified and disclosed in one of the following three categories:
· Level 1 Quoted prices for identical instruments that are highly liquid, observable and actively traded in over-the-counter markets. Level 1 financial instruments typically include U.S. Treasury securities.
· Level 2 Quoted prices for similar instruments in active markets; quoted prices for identical or similar instruments in markets that are not active; and model-derived valuations whose inputs are observable and can be corroborated by market data. Level 2 financial instruments typically include U.S. Government debt and agency mortgage-backed securities, municipal securities, corporate debt securities, single issuer trust preferred securities, equity swap agreements, foreign exchange options, interest rate swaps, impaired loans and other real estate owned (OREO).
· Level 3 Unobservable inputs that are supported by little or no market activity and that are significant to the fair value of the assets or liabilities. Level 3 assets and liabilities include financial instruments whose value is determined using pricing models, discounted cash flow methodologies, or similar techniques, as well as instruments for which the determination of fair value requires significant management judgment or estimation. This category typically includes pooled trust preferred securities and derivatives payable.
The Company records investment securities available-for-sale, equity swap agreements, derivative liabilities, foreign exchange options, interest rate swaps and short-term foreign exchange contracts at fair value on a recurring basis. Certain other assets such as mortgage servicing assets, impaired loans, other real estate owned, loans held for sale, goodwill, premiums on acquired deposits and other investments are recorded at fair value on a nonrecurring basis. Nonrecurring fair value measurements typically involve assets that are periodically evaluated for impairment and for which any impairment is recorded in the period in which the remeasurement is performed.
In determining the appropriate hierarchy levels, the Company performs a detailed analysis of assets and liabilities that are subject to fair value disclosure. The following tables present both financial and nonfinancial assets and liabilities that are measured at fair value on a recurring and nonrecurring basis. These assets and liabilities are reported on the condensed consolidated balance sheets at their fair values as of June 30, 2012 and December 31, 2011. Financial assets and liabilities are classified in their entirety based on the lowest level of input that is significant to their fair value measurement. There were no transfers in and out of Levels 1 and 3 or Levels 2 and 3 during the first six months of 2012 and 2011.
|
|
Assets (Liabilities) Measured at Fair Value on a Recurring Basis |
| ||||||||||
|
|
as of June 30, 2012 |
| ||||||||||
|
|
|
|
Quoted Prices in |
|
Significant |
|
|
| ||||
|
|
Fair Value |
|
Active Markets |
|
Other |
|
Significant |
| ||||
|
|
Measurements |
|
for Identical |
|
Observable |
|
Unobservable |
| ||||
|
|
June 30, |
|
Assets |
|
Inputs |
|
Inputs |
| ||||
|
|
2012 |
|
(Level 1) |
|
(Level 2) |
|
(Level 3) |
| ||||
|
|
(In thousands) |
| ||||||||||
Investment securities available-for-sale: |
|
|
|
|
|
|
|
|
| ||||
U.S. Treasury securities |
|
$ |
72,188 |
|
$ |
72,188 |
|
$ |
|
|
$ |
|
|
U.S. Government agency and U.S. Government sponsored enterprise debt securities |
|
359,724 |
|
|
|
359,724 |
|
|
| ||||
U.S. Government agency and U.S. Government sponsored enterprise mortgage-backed securities: |
|
|
|
|
|
|
|
|
| ||||
Commercial mortgage-backed securities |
|
48,689 |
|
|
|
48,689 |
|
|
| ||||
Residential mortgage-backed securities |
|
876,244 |
|
|
|
876,244 |
|
|
| ||||
Municipal securities |
|
65,782 |
|
|
|
65,782 |
|
|
| ||||
Corporate debt securities: |
|
|
|
|
|
|
|
|
| ||||
Investment grade |
|
426,055 |
|
|
|
426,055 |
|
|
| ||||
Non-investment grade |
|
14,919 |
|
|
|
12,497 |
|
2,422 |
| ||||
Other securities |
|
10,138 |
|
|
|
10,138 |
|
|
| ||||
Total investment securities available-for-sale |
|
$ |
1,873,739 |
|
$ |
72,188 |
|
$ |
1,799,129 |
|
$ |
2,422 |
|
Equity swap agreements |
|
$ |
204 |
|
$ |
|
|
$ |
204 |
|
$ |
|
|
Foreign exchange options |
|
4,264 |
|
|
|
4,264 |
|
|
| ||||
Interest rate swaps |
|
28,582 |
|
|
|
28,582 |
|
|
| ||||
Short-term foreign exchange contracts |
|
877 |
|
|
|
877 |
|
|
| ||||
Derivative liabilities |
|
(31,740 |
) |
|
|
(28,926 |
) |
(2,814 |
) |
|
|
Assets (Liabilities) Measured at Fair Value on a Recurring Basis |
| ||||||||||
|
|
as of December 31, 2011 |
| ||||||||||
|
|
|
|
Quoted Prices in |
|
Significant |
|
|
| ||||
|
|
Fair Value |
|
Active Markets |
|
Other |
|
Significant |
| ||||
|
|
Measurements |
|
for Identical |
|
Observable |
|
Unobservable |
| ||||
|
|
December 31, |
|
Assets |
|
Inputs |
|
Inputs |
| ||||
|
|
2011 |
|
(Level 1) |
|
(Level 2) |
|
(Level 3) |
| ||||
|
|
(In thousands) |
| ||||||||||
Investment securities available-for-sale: |
|
|
|
|
|
|
|
|
| ||||
U.S. Treasury securities |
|
$ |
20,725 |
|
$ |
20,725 |
|
$ |
|
|
$ |
|
|
U.S. Government agency and U.S. Government sponsored enterprise debt securities |
|
576,578 |
|
|
|
576,578 |
|
|
| ||||
U.S. Government agency and U.S. Government sponsored enterprise mortgage-backed securities: |
|
|
|
|
|
|
|
|
| ||||
Commercial mortgage-backed securities |
|
49,315 |
|
|
|
49,315 |
|
|
| ||||
Residential mortgage-backed securities |
|
993,770 |
|
|
|
993,770 |
|
|
| ||||
Municipal securities |
|
79,946 |
|
|
|
79,946 |
|
|
| ||||
Corporate debt securities: |
|
|
|
|
|
|
|
|
| ||||
Investment grade |
|
1,322,561 |
|
|
|
1,322,561 |
|
|
| ||||
Non-investment grade |
|
19,615 |
|
|
|
17,380 |
|
2,235 |
| ||||
Other securities |
|
10,068 |
|
|
|
10,068 |
|
|
| ||||
Total investment securities available-for-sale |
|
$ |
3,072,578 |
|
$ |
20,725 |
|
$ |
3,049,618 |
|
$ |
2,235 |
|
Equity swap agreements |
|
$ |
202 |
|
$ |
|
|
$ |
202 |
|
$ |
|
|
Foreign exchange options |
|
3,899 |
|
|
|
3,899 |
|
|
| ||||
Interest rate swaps |
|
20,474 |
|
|
|
20,474 |
|
|
| ||||
Short-term foreign exchange contracts |
|
1,403 |
|
|
|
1,403 |
|
|
| ||||
Derivative liabilities |
|
(24,164 |
) |
|
|
(21,530 |
) |
(2,634 |
) |
|
|
Assets Measured at Fair Value on a Non-Recurring Basis |
| |||||||||||||
|
|
as of and for the Three Months Ended June 30, 2012 |
| |||||||||||||
|
|
|
|
Quoted Prices in |
|
Significant |
|
|
|
Total Gains |
| |||||
|
|
Fair Value |
|
Active Markets |
|
Other |
|
Significant |
|
(Losses) for the |
| |||||
|
|
Measurements |
|
for Identical |
|
Observable |
|
Unobservable |
|
Three Months Ended |
| |||||
|
|
June 30, |
|
Assets |
|
Inputs |
|
Inputs |
|
June 30, |
| |||||
|
|
2012 |
|
(Level 1) |
|
(Level 2) |
|
(Level 3) |
|
2012 |
| |||||
|
|
(In thousands) |
| |||||||||||||
Non-covered impaired loans: |
|
|
|
|
|
|
|
|
|
|
| |||||
Total residential |
|
$ |
14,824 |
|
$ |
|
|
$ |
14,824 |
|
$ |
|
|
$ |
(2,240 |
) |
Total commercial real estate |
|
16,517 |
|
|
|
16,517 |
|
|
|
(4,315 |
) | |||||
Total commercial and industrial |
|
15,616 |
|
|
|
|
|
15,616 |
|
(9,705 |
) | |||||
Total consumer |
|
372 |
|
|
|
372 |
|
|
|
(264 |
) | |||||
Total non-covered impaired loans |
|
$ |
47,329 |
|
$ |
|
|
$ |
31,713 |
|
$ |
15,616 |
|
$ |
(16,524 |
) |
Non-covered OREO |
|
$ |
4,625 |
|
$ |
|
|
$ |
4,625 |
|
$ |
|
|
$ |
(1,820 |
) |
Covered OREO (1) |
|
$ |
6,544 |
|
$ |
|
|
$ |
6,544 |
|
$ |
|
|
$ |
(1,241 |
) |
Loans held for sale |
|
$ |
|
|
$ |
|
|
$ |
|
|
$ |
|
|
$ |
|
|
|
|
Assets Measured at Fair Value on a Non-Recurring Basis |
| |||||||||||||
|
|
as of and for the Three Months Ended June 30, 2011 |
| |||||||||||||
|
|
|
|
Quoted Prices in |
|
Significant |
|
|
|
Total Gains |
| |||||
|
|
Fair Value |
|
Active Markets |
|
Other |
|
Significant |
|
(Losses) for the |
| |||||
|
|
Measurements |
|
for Identical |
|
Observable |
|
Unobservable |
|
Three Months Ended |
| |||||
|
|
June 30, |
|
Assets |
|
Inputs |
|
Inputs |
|
June 30, |
| |||||
|
|
2011 |
|
(Level 1) |
|
(Level 2) |
|
(Level 3) |
|
2011 |
| |||||
|
|
(In thousands) |
| |||||||||||||
Non-covered impaired loans: |
|
|
|
|
|
|
|
|
|
|
| |||||
Total residential |
|
$ |
3,898 |
|
$ |
|
|
$ |
3,898 |
|
$ |
|
|
$ |
(715 |
) |
Total commercial real estate |
|
28,936 |
|
|
|
28,936 |
|
|
|
(16,933 |
) | |||||
Total commercial and industrial |
|
6,795 |
|
|
|
|
|
6,795 |
|
2,487 |
| |||||
Total consumer |
|
|
|
|
|
|
|
|
|
|
| |||||
Total non-covered impaired loans |
|
$ |
39,629 |
|
$ |
|
|
$ |
32,834 |
|
$ |
6,795 |
|
$ |
(15,161 |
) |
Non-covered OREO |
|
$ |
7,034 |
|
$ |
|
|
$ |
7,034 |
|
$ |
|
|
$ |
(460 |
) |
Covered OREO (1) |
|
$ |
46,333 |
|
$ |
|
|
$ |
46,333 |
|
$ |
|
|
$ |
(9,148 |
) |
Loans held for sale |
|
$ |
|
|
$ |
|
|
$ |
|
|
$ |
|
|
$ |
|
|
(1) Covered OREO results from the WFIB and UCB FDIC-assisted acquisitions for which the Company entered into shared-loss agreements with the FDIC whereby the FDIC will reimburse the Company for 80% of eligible losses. As such, the Companys liability for losses is 20% of the $1.2 million in losses, or $248 thousand, and 20% of the $9.1 million in losses, or $1.8 million, for the three months ended June 30, 2012 and 2011, respectively.
|
|
Assets Measured at Fair Value on a Non-Recurring Basis |
| |||||||||||||
|
|
as of and for the Six Months Ended June 30, 2012 |
| |||||||||||||
|
|
|
|
Quoted Prices in |
|
Significant |
|
|
|
Total Gains |
| |||||
|
|
Fair Value |
|
Active Markets |
|
Other |
|
Significant |
|
(Losses) for the |
| |||||
|
|
Measurements |
|
for Identical |
|
Observable |
|
Unobservable |
|
Six Months Ended |
| |||||
|
|
June 30, |
|
Assets |
|
Inputs |
|
Inputs |
|
June 30, |
| |||||
|
|
2012 |
|
(Level 1) |
|
(Level 2) |
|
(Level 3) |
|
2012 |
| |||||
|
|
(In thousands) |
| |||||||||||||
Non-covered impaired loans: |
|
|
|
|
|
|
|
|
|
|
| |||||
Total residential |
|
$ |
18,466 |
|
$ |
|
|
$ |
18,466 |
|
$ |
|
|
$ |
(2,789 |
) |
Total commercial real estate |
|
26,789 |
|
|
|
26,789 |
|
|
|
(4,316 |
) | |||||
Total commercial and industrial |
|
16,097 |
|
|
|
|
|
16,097 |
|
(10,281 |
) | |||||
Total consumer |
|
379 |
|
|
|
379 |
|
|
|
(321 |
) | |||||
Total non-covered impaired loans |
|
$ |
61,731 |
|
$ |
|
|
$ |
45,634 |
|
$ |
16,097 |
|
$ |
(17,707 |
) |
Non-covered OREO |
|
$ |
8,674 |
|
$ |
|
|
$ |
8,674 |
|
$ |
|
|
$ |
(2,675 |
) |
Covered OREO (1) |
|
$ |
17,712 |
|
$ |
|
|
$ |
17,712 |
|
$ |
|
|
$ |
(7,689 |
) |
Loans held for sale |
|
$ |
|
|
$ |
|
|
$ |
|
|
$ |
|
|
$ |
(4,730 |
) |
|
|
Assets Measured at Fair Value on a Non-Recurring Basis |
| |||||||||||||
|
|
as of and for the Six Months Ended June 30, 2011 |
| |||||||||||||
|
|
|
|
Quoted Prices in |
|
Significant |
|
|
|
Total Gains |
| |||||
|
|
Fair Value |
|
Active Markets |
|
Other |
|
Significant |
|
(Losses) for the |
| |||||
|
|
Measurements |
|
for Identical |
|
Observable |
|
Unobservable |
|
Six Months Ended |
| |||||
|
|
June 30, |
|
Assets |
|
Inputs |
|
Inputs |
|
June 30, |
| |||||
|
|
2011 |
|
(Level 1) |
|
(Level 2) |
|
(Level 3) |
|
2011 |
| |||||
|
|
(In thousands) |
| |||||||||||||
Non-covered impaired loans: |
|
|
|
|
|
|
|
|
|
|
| |||||
Total residential |
|
$ |
5,540 |
|
$ |
|
|
$ |
5,540 |
|
$ |
|
|
$ |
(1,502 |
) |
Total commercial real estate |
|
33,480 |
|
|
|
33,480 |
|
|
|
(20,708 |
) | |||||
Total commercial and industrial |
|
3,968 |
|
|
|
|
|
3,968 |
|
(4,562 |
) | |||||
Total consumer |
|
272 |
|
|
|
272 |
|
|
|
(178 |
) | |||||
Total non-covered impaired loans |
|
$ |
43,260 |
|
$ |
|
|
$ |
39,292 |
|
$ |
3,968 |
|
$ |
(26,950 |
) |
Non-covered OREO |
|
$ |
13,656 |
|
$ |
|
|
$ |
13,656 |
|
$ |
|
|
$ |
(1,512 |
) |
Covered OREO (1) |
|
$ |
93,097 |
|
$ |
|
|
$ |
93,097 |
|
$ |
|
|
$ |
(15,403 |
) |
Loans held for sale |
|
$ |
11,493 |
|
$ |
|
|
$ |
11,493 |
|
$ |
|
|
$ |
(4,722 |
) |
(1) Covered OREO results from the WFIB and UCB FDIC-assisted acquisitions for which the Company entered into shared-loss agreements with the FDIC whereby the FDIC will reimburse the Company for 80% of eligible losses. As such, the Companys liability for losses is 20% of the $7.7 million in losses, or $1.5 million, and 20% of the $15.4 million in losses, or $3.1 million, for the six months ended June 30, 2012 and 2011, respectively.
At each reporting period, all assets and liabilities for which the fair value measurement is based on significant unobservable inputs are classified as Level 3. The following tables provide a reconciliation of the beginning and ending balances for major asset and liability categories measured at fair value on a recurring basis using significant unobservable inputs (Level 3) for the three and six months ended June 30, 2012 and 2011:
|
|
Investment Securities Available-for-Sale |
|
|
| ||||||||
|
|
|
|
Other |
|
Corporate Debt |
|
|
| ||||
|
|
Total |
|
Non-Investment |
|
Non-Investment |
|
Derivatives |
| ||||
|
|
(In thousands) |
| ||||||||||
Opening balance, April 1, 2012 |
|
$ |
2,247 |
|
$ |
|
|
$ |
2,247 |
|
$ |
(3,122 |
) |
Total gains or (losses) for the period: (1) |
|
|
|
|
|
|
|
|
| ||||
Included in earnings |
|
|
|
|
|
|
|
308 |
| ||||
Included in other comprehensive loss (unrealized) (2) |
|
105 |
|
|
|
105 |
|
|
| ||||
Purchases, issues, sales, settlements (3) |
|
|
|
|
|
|
|
|
| ||||
Purchases |
|
|
|
|
|
|
|
|
| ||||
Issues |
|
|
|
|
|
|
|
|
| ||||
Sales |
|
|
|
|
|
|
|
|
| ||||
Settlements |
|
70 |
|
|
|
70 |
|
|
| ||||
Transfer from investment grade to non-investment grade |
|
|
|
|
|
|
|
|
| ||||
Transfers in and/or out of Level 3 (4) |
|
|
|
|
|
|
|
|
| ||||
Closing balance, June 30, 2012 |
|
$ |
2,422 |
|
$ |
|
|
$ |
2,422 |
|
$ |
(2,814 |
) |
Changes in unrealized losses included in earnings relating to assets and liabilities held at the end of June 30, 2012 |
|
$ |
|
|
$ |
|
|
$ |
|
|
$ |
(308 |
) |
|
|
Investment Securities Available-for-Sale |
|
|
| ||||||||
|
|
|
|
Other |
|
Corporate Debt |
|
|
| ||||
|
|
Total |
|
Non-Investment |
|
Non-Investment |
|
Derivatives |
| ||||
|
|
(In thousands) |
| ||||||||||
Opening balance, April 1, 2011 |
|
$ |
2,379 |
|
$ |
|
|
$ |
2,379 |
|
$ |
(3,270 |
) |
Total gains or (losses) for the period: (1) |
|
|
|
|
|
|
|
|
| ||||
Included in earnings |
|
|
|
|
|
|
|
23 |
| ||||
Included in other comprehensive loss (unrealized) (2) |
|
11 |
|
|
|
11 |
|
|
| ||||
Purchases, issues, sales, settlements (3) |
|
|
|
|
|
|
|
|
| ||||
Purchases |
|
|
|
|
|
|
|
|
| ||||
Issues |
|
|
|
|
|
|
|
|
| ||||
Sales |
|
|
|
|
|
|
|
|
| ||||
Settlements |
|
63 |
|
|
|
63 |
|
|
| ||||
Transfer from investment grade to non-investment grade |
|
|
|
|
|
|
|
|
| ||||
Transfers in and/or out of Level 3(4) |
|
|
|
|
|
|
|
|
| ||||
Closing balance, June 30, 2011 |
|
$ |
2,453 |
|
$ |
|
|
$ |
2,453 |
|
$ |
(3,247 |
) |
Changes in unrealized losses included in earnings relating to assets and liabilities held at the end of June 30, 2011 |
|
$ |
|
|
$ |
|
|
$ |
|
|
$ |
(178 |
) |
(1) Total gains or losses represent the total realized and unrealized gains and losses recorded for Level 3 assets and liabilities. Realized gains or losses are reported in the condensed consolidated statements of income.
(2) Unrealized gains or losses on investment securities are reported in accumulated other comprehensive loss, net of tax, in the condensed consolidated statements of changes in stockholders equity.
(3) Purchases, issuances, sales, and settlements represent Level 3 assets and liabilities that were either purchased, issued, sold, or settled during the period. The amounts are recorded at their end of period fair values.
(4) Transfers in and/or out represent existing assets and liabilities that were either previously categorized as a higher level and the inputs to the model became unobservable or assets and liabilities that were previously classified as Level 3 and the lowest significant input became observable during the period. These assets and liabilities are recorded at their end of period fair values.
|
|
Investment Securities Available-for-Sale |
|
|
| ||||||||
|
|
|
|
Other |
|
Corporate Debt |
|
|
| ||||
|
|
Total |
|
Non-Investment |
|
Non-Investment |
|
Derivatives |
| ||||
|
|
(In thousands) |
| ||||||||||
Beginning balance, January 1, 2012 |
|
$ |
2,235 |
|
$ |
|
|
$ |
2,235 |
|
$ |
(2,634 |
) |
Total gains or (losses) for the period: (1) |
|
|
|
|
|
|
|
|
| ||||
Included in earnings |
|
(99 |
) |
|
|
(99 |
) |
(180 |
) | ||||
Included in other comprehensive loss (unrealized) (2) |
|
330 |
|
|
|
330 |
|
|
| ||||
Purchases, issues, sales, settlements (3) |
|
|
|
|
|
|
|
|
| ||||
Purchases |
|
|
|
|
|
|
|
|
| ||||
Issues |
|
|
|
|
|
|
|
|
| ||||
Sales |
|
|
|
|
|
|
|
|
| ||||
Settlements |
|
(44 |