EAST WEST BANCORP INC - Quarter Report: 2014 March (Form 10-Q)
UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
FORM 10-Q
Mark One
x |
QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
For the quarterly period ended March 31, 2014
or
o |
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
For the transition period from to
Commission file number 000-24939
EAST WEST BANCORP, INC.
(Exact name of registrant as specified in its charter)
Delaware |
|
95-4703316 |
(State or other jurisdiction of |
|
(I.R.S. Employer |
incorporation or organization) |
|
Identification No.) |
135 N. Los Robles Ave, 7th Floor, Pasadena, California 91101
(Address of principal executive offices) (Zip Code)
(626) 768-6000
(Registrants telephone number, including area code)
Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes x No o
Indicate by check mark whether the registrant has submitted electronically and posted on its corporate Web site, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files). Yes x No o
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer or a smaller reporting company. See definition of large accelerated filer and accelerated filer in Rule 12b-2 of the Exchange Act.
Large accelerated filer x |
|
Accelerated filer o |
|
|
|
Non-accelerated filer o |
|
Smaller reporting company o |
Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). Yes o No x
Number of shares outstanding of the issuers common stock on the latest practicable date: 143,390,858 shares of common stock as of April 30, 2014.
4 | |||
|
| ||
|
4 | ||
|
|
|
|
|
|
Notes to Condensed Consolidated Financial Statements (Unaudited) |
9 |
|
|
|
|
|
Managements Discussion and Analysis of Financial Condition and Results of Operations |
59 | |
|
|
|
|
|
84 | ||
|
|
|
|
|
84 | ||
|
|
|
|
84 | |||
|
| ||
|
84 | ||
|
|
|
|
|
84 | ||
|
|
|
|
|
85 | ||
|
|
|
|
|
85 | ||
|
|
|
|
|
85 | ||
|
|
|
|
|
85 | ||
|
|
|
|
|
86 | ||
|
|
|
|
86 |
Forward-Looking Statements
Certain matters discussed in this Quarterly Report contain or incorporate statements that we believe are forward-looking statements within the meaning of Section 27A of the Securities Act of 1933, as amended, and Rule 175 promulgated thereunder, and Section 21E of the Securities Exchange Act of 1934, as amended (the Exchange Act), and Rule 3b-6 promulgated thereunder. These statements relate to our financial condition, results of operations, plans, objectives, future performance or business. They usually can be identified by the use of forward-looking language, such as will likely result, may, are expected to, is anticipated, estimate, forecast, projected, intends to, or may include other similar words or phrases, such as believes, plans, trend, objective, continue, remain, or similar expressions, or future or conditional verbs, such as will, would, should, could, might, can, or similar verbs. You should not place undue reliance on these statements, as they are subject to risks and uncertainties, including, but not limited to, those described in the documents incorporated by reference. When considering these forward-looking statements, you should keep in mind these risks and uncertainties, as well as any cautionary statements we may make. Moreover, you should treat these statements as speaking only as of the date they are made and based only on information then actually known to us.
There are a number of important factors that could cause future results to differ materially from historical performance and these forward-looking statements. Factors that might cause such a difference include, but are not limited to:
· our ability to integrate the former MetroCorp Bancshares, Inc. (MetroCorp) operations and to achieve the projected synergies of this acquisition;
· our ability to manage the loan portfolios acquired from Federal Deposit Insurance Corporation (FDIC)-assisted acquisitions within the limits of the loss protection provided by the FDIC;
· changes in our borrowers performance on loans;
· changes in the commercial and consumer real estate markets;
· changes in our costs of operation, compliance and expansion;
· changes in the U.S. economy, including inflation;
· changes in government interest rate policies;
· changes in laws or the regulatory environment;
· changes in the economy of and monetary policy in the Peoples Republic of China;
· changes in critical accounting policies and judgments;
· changes in accounting policies or procedures as may be required by the Financial Accounting Standards Board or other regulatory agencies;
· changes in the equity and debt securities markets;
· changes in competitive pressures on financial institutions;
· effect of additional provision for loan losses;
· effect of government budget cuts and government shut down;
· fluctuations of our stock price;
· success and timing of our business strategies;
· impact of reputational risk created by these developments on such matters as business generation and retention, funding and liquidity;
· impact of potential federal tax increases and spending cuts;
· impact of adverse judgments or settlements in litigation against the Company;
· changes in our ability to receive dividends from our subsidiaries; and
· political developments, wars or other hostilities may disrupt or increase volatility in securities or otherwise affect economic conditions.
For a more detailed discussion of some of the factors that might cause such differences, see the Companys 2013 Form 10-K under the heading ITEM 1A. RISK FACTORS and the information set forth under RISK FACTORS in this Form 10-Q. The Company does not undertake, and specifically disclaims any obligation to update any forward-looking statements to reflect the occurrence of events or circumstances after the date of such statements except as required by law.
PART I FINANCIAL INFORMATION
EAST WEST BANCORP, INC. AND SUBSIDIARIES
CONDENSED CONSOLIDATED BALANCE SHEETS
(In thousands, except share data)
(Unaudited)
|
|
March 31, |
|
December 31, |
| ||
ASSETS |
|
|
|
|
| ||
Cash and cash equivalents |
|
$ |
1,884,855 |
|
$ |
895,820 |
|
Short-term investments |
|
323,266 |
|
257,473 |
| ||
Securities purchased under resale agreements |
|
1,200,000 |
|
1,300,000 |
| ||
Investment securities available-for-sale, at fair value (with amortized cost of $2,504,755 at March 31, 2014 and $2,786,490 at December 31, 2013) |
|
2,474,744 |
|
2,733,797 |
| ||
Loans held for sale |
|
577,353 |
|
204,970 |
| ||
Loans receivable, excluding covered loans (net of allowance for loan losses of $245,618 at March 31, 2014 and $241,930 at December 31, 2013) |
|
17,053,444 |
|
15,412,715 |
| ||
Covered loans (net of allowance for loan losses of $6,518 at March 31, 2014 and $7,745 at December 31, 2013) |
|
2,028,806 |
|
2,187,898 |
| ||
Total loans receivable, net |
|
19,082,250 |
|
17,600,613 |
| ||
FDIC indemnification asset |
|
27,552 |
|
74,708 |
| ||
Other real estate owned, net |
|
28,421 |
|
18,900 |
| ||
Other real estate owned covered, net |
|
30,610 |
|
21,373 |
| ||
Total other real estate owned |
|
59,031 |
|
40,273 |
| ||
Investment in Federal Home Loan Bank stock, at cost |
|
52,110 |
|
62,330 |
| ||
Investment in Federal Reserve Bank stock, at cost |
|
50,370 |
|
48,333 |
| ||
Investment in affordable housing partnerships |
|
189,303 |
|
164,776 |
| ||
Premises and equipment, net |
|
185,214 |
|
177,710 |
| ||
Accrued interest receivable |
|
102,802 |
|
116,314 |
| ||
Due from customers on acceptances |
|
22,407 |
|
21,236 |
| ||
Premiums on deposits acquired, net |
|
53,013 |
|
46,920 |
| ||
Goodwill |
|
458,467 |
|
337,438 |
| ||
Cash surrender value of life insurance policies |
|
128,772 |
|
112,650 |
| ||
Other assets |
|
529,517 |
|
534,707 |
| ||
TOTAL |
|
$ |
27,401,026 |
|
$ |
24,730,068 |
|
LIABILITIES AND STOCKHOLDERS EQUITY |
|
|
|
|
| ||
Customer deposit accounts: |
|
|
|
|
| ||
Noninterest-bearing |
|
$ |
6,636,874 |
|
$ |
5,821,899 |
|
Interest-bearing |
|
16,191,183 |
|
14,591,019 |
| ||
Total deposits |
|
22,828,057 |
|
20,412,918 |
| ||
Federal Home Loan Bank advances |
|
315,620 |
|
315,092 |
| ||
Securities sold under repurchase agreements |
|
1,005,316 |
|
995,000 |
| ||
Bank acceptances outstanding |
|
22,407 |
|
21,236 |
| ||
Long-term debt |
|
240,675 |
|
226,868 |
| ||
Accrued expenses and other liabilities |
|
364,731 |
|
394,729 |
| ||
Total liabilities |
|
24,776,806 |
|
22,365,843 |
| ||
COMMITMENTS AND CONTINGENCIES (Note 13) |
|
|
|
|
| ||
STOCKHOLDERS EQUITY |
|
|
|
|
| ||
Common stock, $0.001 par value, 200,000,000 shares authorized; 163,454,195 and 163,098,008 shares issued in 2014 and 2013, respectively; 143,367,652 and 137,630,896 shares outstanding in 2014 and 2013, respectively |
|
163 |
|
163 |
| ||
Additional paid in capital |
|
1,656,867 |
|
1,571,670 |
| ||
Retained earnings |
|
1,410,921 |
|
1,360,130 |
| ||
Treasury stock, at cost 20,086,543 shares in 2014 and 25,467,112 shares in 2013 |
|
(426,694 |
) |
(537,279 |
) | ||
Accumulated other comprehensive loss, net of tax |
|
(17,037 |
) |
(30,459 |
) | ||
Total stockholders equity |
|
2,624,220 |
|
2,364,225 |
| ||
TOTAL |
|
$ |
27,401,026 |
|
$ |
24,730,068 |
|
See accompanying notes to condensed consolidated financial statements.
EAST WEST BANCORP, INC. AND SUBSIDIARIES
CONDENSED CONSOLIDATED STATEMENTS OF INCOME
(In thousands, except per share data)
(Unaudited)
|
|
Three Months Ended |
| ||||
|
|
March 31, |
| ||||
|
|
2014 |
|
2013 |
| ||
INTEREST AND DIVIDEND INCOME |
|
|
|
|
| ||
Loans receivable, including fees |
|
$ |
261,571 |
|
$ |
217,159 |
|
Investment securities |
|
12,276 |
|
10,210 |
| ||
Securities purchased under resale agreements |
|
4,853 |
|
5,529 |
| ||
Investment in Federal Home Loan Bank stock |
|
1,123 |
|
529 |
| ||
Investment in Federal Reserve Bank stock |
|
748 |
|
720 |
| ||
Due from banks and short-term investments |
|
5,602 |
|
4,276 |
| ||
Total interest and dividend income |
|
286,173 |
|
238,423 |
| ||
INTEREST EXPENSE |
|
|
|
|
| ||
Customer deposit accounts |
|
15,882 |
|
16,854 |
| ||
Federal Home Loan Bank advances |
|
1,045 |
|
1,039 |
| ||
Securities sold under repurchase agreements |
|
10,078 |
|
10,529 |
| ||
Long-term debt |
|
1,202 |
|
710 |
| ||
Total interest expense |
|
28,207 |
|
29,132 |
| ||
Net interest income before provision for loan losses |
|
257,966 |
|
209,291 |
| ||
Provision for (reversal of) loan losses, excluding covered loans |
|
7,954 |
|
(762 |
) | ||
(Reversal of) provision for loan losses on covered loans |
|
(1,021 |
) |
5,089 |
| ||
Net interest income after provision for loan losses |
|
251,033 |
|
204,964 |
| ||
NONINTEREST LOSS |
|
|
|
|
| ||
Decrease in FDIC indemnification asset and receivable |
|
(53,634 |
) |
(31,899 |
) | ||
Branch fees |
|
9,446 |
|
7,654 |
| ||
Net gain on sales of investment securities |
|
3,418 |
|
5,577 |
| ||
Letters of credit fees and commissions |
|
6,167 |
|
5,062 |
| ||
Foreign exchange income |
|
689 |
|
2,336 |
| ||
Ancillary loan fees |
|
2,472 |
|
2,052 |
| ||
Income from life insurance policies |
|
1,151 |
|
968 |
| ||
Net gain on sales of loans |
|
6,196 |
|
94 |
| ||
Other operating income |
|
9,179 |
|
6,057 |
| ||
Total noninterest loss |
|
(14,916 |
) |
(2,099 |
) | ||
NONINTEREST EXPENSE |
|
|
|
|
| ||
Compensation and employee benefits |
|
59,277 |
|
45,731 |
| ||
Occupancy and equipment expense |
|
15,851 |
|
13,808 |
| ||
Amortization of investments in affordable housing partnerships and other investments |
|
5,964 |
|
4,283 |
| ||
Amortization of premiums on deposits acquired |
|
2,500 |
|
2,409 |
| ||
Deposit insurance premiums and regulatory assessments |
|
5,702 |
|
3,782 |
| ||
Loan related expenses |
|
2,575 |
|
3,584 |
| ||
Other real estate owned expense (gain on sale) |
|
1,334 |
|
(984 |
) | ||
Legal expense |
|
3,799 |
|
4,444 |
| ||
Data processing |
|
8,200 |
|
2,437 |
| ||
Deposit related expenses |
|
1,704 |
|
1,574 |
| ||
Consulting expense |
|
1,049 |
|
454 |
| ||
Other operating expenses |
|
16,472 |
|
14,833 |
| ||
Total noninterest expense |
|
124,427 |
|
96,355 |
| ||
INCOME BEFORE PROVISION FOR INCOME TAXES |
|
111,690 |
|
106,510 |
| ||
PROVISION FOR INCOME TAXES |
|
34,949 |
|
34,419 |
| ||
NET INCOME |
|
$ |
76,741 |
|
$ |
72,091 |
|
PREFERRED STOCK DIVIDENDS |
|
|
|
1,714 |
| ||
NET INCOME AVAILABLE TO COMMON STOCKHOLDERS |
|
$ |
76,741 |
|
$ |
70,377 |
|
EARNINGS PER SHARE AVAILABLE TO COMMON STOCKHOLDERS |
|
|
|
|
| ||
BASIC |
|
$ |
0.54 |
|
$ |
0.51 |
|
DILUTED |
|
$ |
0.54 |
|
$ |
0.50 |
|
WEIGHTED AVERAGE NUMBER OF SHARES OUTSTANDING |
|
|
|
|
| ||
BASIC |
|
141,962 |
|
137,648 |
| ||
DILUTED |
|
142,632 |
|
143,519 |
| ||
DIVIDENDS DECLARED PER COMMON SHARE |
|
$ |
0.18 |
|
$ |
0.15 |
|
See accompanying notes to condensed consolidated financial statements.
EAST WEST BANCORP, INC. AND SUBSIDIARIES
CONDENSED CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME
(In thousands)
(Unaudited)
|
|
Three Months Ended |
| ||||
|
|
March 31, |
| ||||
|
|
2014 |
|
2013 |
| ||
Net income |
|
$ |
76,741 |
|
$ |
72,091 |
|
Other comprehensive income, net of tax: |
|
|
|
|
| ||
Unrealized gain on investment securities available-for-sale: |
|
|
|
|
| ||
Unrealized holding gains arising during period |
|
15,422 |
|
4,741 |
| ||
Reclassification adjustment for net gains included in net income |
|
(1,983 |
) |
(3,235 |
) | ||
Unrealized (losses) gains on other investments |
|
(17 |
) |
10 |
| ||
Reclassification adjustment for net gains included in net income |
|
|
|
|
| ||
Other comprehensive income |
|
13,422 |
|
1,516 |
| ||
COMPREHENSIVE INCOME |
|
$ |
90,163 |
|
$ |
73,607 |
|
See accompanying notes to condensed consolidated financial statements.
EAST WEST BANCORP, INC. AND SUBSIDIARIES
CONDENSED CONSOLIDATED STATEMENTS OF CHANGES IN STOCKHOLDERS EQUITY
(In thousands, except share data)
(Unaudited)
|
|
|
|
Additional |
|
|
|
Additional |
|
|
|
|
|
Accumulated |
|
|
| ||||||||
|
|
|
|
Paid In |
|
|
|
Paid In |
|
|
|
|
|
Other |
|
|
| ||||||||
|
|
|
|
Capital |
|
|
|
Capital |
|
|
|
|
|
Comprehensive |
|
Total |
| ||||||||
|
|
Preferred |
|
Preferred |
|
Common |
|
Common |
|
Retained |
|
Treasury |
|
Income (Loss), |
|
Stockholders |
| ||||||||
|
|
Stock |
|
Stock |
|
Stock |
|
Stock |
|
Earnings |
|
Stock |
|
Net of Tax |
|
Equity |
| ||||||||
BALANCE, JANAURY 1, 2013 |
|
$ |
|
|
$ |
83,027 |
|
$ |
157 |
|
$ |
1,464,739 |
|
$ |
1,151,828 |
|
$ |
(322,298 |
) |
$ |
4,669 |
|
$ |
2,382,122 |
|
Net income |
|
|
|
|
|
|
|
|
|
72,091 |
|
|
|
|
|
72,091 |
| ||||||||
Other comprehensive income |
|
|
|
|
|
|
|
|
|
|
|
|
|
1,516 |
|
1,516 |
| ||||||||
Stock compensation costs |
|
|
|
|
|
|
|
2,504 |
|
|
|
|
|
|
|
2,504 |
| ||||||||
Tax benefit from stock compensation plans, net |
|
|
|
|
|
|
|
2,602 |
|
|
|
|
|
|
|
2,602 |
| ||||||||
Issuance of 193,831 shares of common stock pursuant to various stock compensation plans and agreements |
|
|
|
|
|
|
|
442 |
|
|
|
|
|
|
|
442 |
| ||||||||
Cancellation of 22,050 shares of common stock due to forfeitures of issued restricted stock |
|
|
|
|
|
|
|
387 |
|
|
|
(387 |
) |
|
|
|
| ||||||||
344,423 shares of restricted stock surrendered due to employee tax liability |
|
|
|
|
|
|
|
|
|
|
|
(8,365 |
) |
|
|
(8,365 |
) | ||||||||
Preferred stock dividends |
|
|
|
|
|
|
|
|
|
(1,714 |
) |
|
|
|
|
(1,714 |
) | ||||||||
Common stock dividends |
|
|
|
|
|
|
|
|
|
(21,079 |
) |
|
|
|
|
(21,079 |
) | ||||||||
Purchase of 3,543,100 shares of treasury stock pursuant to the Stock Repurchase Program |
|
|
|
|
|
|
|
|
|
|
|
(87,000 |
) |
|
|
(87,000 |
) | ||||||||
BALANCE, MARCH 31, 2013 |
|
$ |
|
|
$ |
83,027 |
|
$ |
157 |
|
$ |
1,470,674 |
|
$ |
1,201,126 |
|
$ |
(418,050 |
) |
$ |
6,185 |
|
$ |
2,343,119 |
|
BALANCE, JANAURY 1, 2014 |
|
$ |
|
|
$ |
|
|
$ |
163 |
|
$ |
1,571,670 |
|
$ |
1,360,130 |
|
$ |
(537,279 |
) |
$ |
(30,459 |
) |
$ |
2,364,225 |
|
Net income |
|
|
|
|
|
|
|
|
|
76,741 |
|
|
|
|
|
76,741 |
| ||||||||
Other comprehensive income |
|
|
|
|
|
|
|
|
|
|
|
|
|
13,422 |
|
13,422 |
| ||||||||
Stock compensation costs |
|
|
|
|
|
|
|
3,180 |
|
|
|
|
|
|
|
3,180 |
| ||||||||
Tax benefit from stock compensation plans, net |
|
|
|
|
|
|
|
3,708 |
|
|
|
|
|
|
|
3,708 |
| ||||||||
Issuance of 356,187 shares of common stock pursuant to various stock compensation plans and agreements |
|
|
|
|
|
|
|
283 |
|
|
|
|
|
|
|
283 |
| ||||||||
Cancellation of 7,233 shares of common stock due to forfeitures of issued restricted stock |
|
|
|
|
|
|
|
127 |
|
|
|
(127 |
) |
|
|
|
| ||||||||
195,291 shares of restricted stock surrendered due to employee tax liability |
|
|
|
|
|
|
|
|
|
|
|
(7,074 |
) |
|
|
(7,074 |
) | ||||||||
Common stock dividends |
|
|
|
|
|
|
|
|
|
(25,950 |
) |
|
|
|
|
(25,950 |
) | ||||||||
Issuance of 5,583,093 shares pursuant to MetroCorp acquisition |
|
|
|
|
|
|
|
73,044 |
|
|
|
117,786 |
|
|
|
190,830 |
| ||||||||
Warrant acquired pursuant to MetroCorp acquisition |
|
|
|
|
|
|
|
4,855 |
|
|
|
|
|
|
|
4,855 |
| ||||||||
BALANCE, MARCH 31, 2014 |
|
$ |
|
|
$ |
|
|
$ |
163 |
|
$ |
1,656,867 |
|
$ |
1,410,921 |
|
$ |
(426,694 |
) |
$ |
(17,037 |
) |
$ |
2,624,220 |
|
See accompanying notes to condensed consolidated financial statements.
EAST WEST BANCORP, INC. AND SUBSIDIARIES
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS
(In thousands)
(Unaudited)
|
|
Three Months Ended |
| ||||
|
|
March 31, |
| ||||
|
|
2014 |
|
2013 |
| ||
CASH FLOWS FROM OPERATING ACTIVITIES |
|
|
|
|
| ||
Net income |
|
$ |
76,741 |
|
$ |
72,091 |
|
Adjustments to reconcile net income to net cash provided by operating activities: |
|
|
|
|
| ||
Depreciation and amortization |
|
21,892 |
|
23,908 |
| ||
(Accretion) of discount and amortization of premiums, net |
|
(56,020 |
) |
(48,390 |
) | ||
Decrease in FDIC indemnification asset and receivable |
|
53,634 |
|
31,899 |
| ||
Stock compensation costs |
|
3,180 |
|
2,504 |
| ||
Tax benefit from stock compensation plans, net |
|
(3,708 |
) |
(2,602 |
) | ||
Provision for loan losses |
|
6,933 |
|
4,327 |
| ||
Impairment on other real estate owned |
|
490 |
|
1,321 |
| ||
Net gain on sales of investment securities, loans and other assets |
|
(10,458 |
) |
(8,592 |
) | ||
Originations and purchases of loans held for sale |
|
(60,492 |
) |
(43,604 |
) | ||
Proceeds from sales of loans held for sale |
|
38,050 |
|
6,272 |
| ||
Net proceeds from FDIC shared-loss agreements |
|
4,139 |
|
33,890 |
| ||
Net change in accrued interest receivable and other assets |
|
25,984 |
|
(12,525 |
) | ||
Net change in accrued expenses and other liabilities |
|
(63,610 |
) |
20,557 |
| ||
Other net operating activities |
|
(287 |
) |
(656 |
) | ||
Total adjustments |
|
(40,273 |
) |
8,309 |
| ||
Net cash provided by operating activities |
|
36,468 |
|
80,400 |
| ||
CASH FLOWS FROM INVESTING ACTIVITIES |
|
|
|
|
| ||
Acquisitions, net of cash paid |
|
138,465 |
|
|
| ||
Net increase in: |
|
|
|
|
| ||
Loans |
|
(734,560 |
) |
(147,933 |
) | ||
Short-term investments |
|
(65,793 |
) |
(12,651 |
) | ||
Purchases of: |
|
|
|
|
| ||
Securities purchased under resale agreements |
|
|
|
(250,000 |
) | ||
Investment securities available-for-sale |
|
(138,149 |
) |
(267,882 |
) | ||
Loans receivable |
|
(974 |
) |
(106,206 |
) | ||
Investments in affordable housing partnerships and other investments |
|
(27,510 |
) |
(8,386 |
) | ||
Proceeds from sale of: |
|
|
|
|
| ||
Investment securities available-for-sale |
|
330,231 |
|
196,853 |
| ||
Loans receivable |
|
47,852 |
|
22,566 |
| ||
Loans held for sale originated for investment |
|
97,716 |
|
|
| ||
Other real estate owned |
|
4,986 |
|
22,313 |
| ||
Repayments, maturities and redemptions of investment securities available-for-sale |
|
151,358 |
|
87,889 |
| ||
Paydowns, maturities and termination of securities purchased under resale agreements |
|
100,000 |
|
300,000 |
| ||
Redemption of Federal Home Loan Bank stock |
|
12,930 |
|
10,480 |
| ||
Surrender of life insurance policies |
|
14,769 |
|
|
| ||
Other net investing activities |
|
(5,512 |
) |
(4,929 |
) | ||
Net cash used in investing activities |
|
(74,191 |
) |
(157,886 |
) | ||
CASH FLOWS FROM FINANCING ACTIVITIES |
|
|
|
|
| ||
Net increase (decrease) in: |
|
|
|
|
| ||
Deposits |
|
1,096,290 |
|
626,348 |
| ||
Short-term borrowings |
|
|
|
(20,000 |
) | ||
Proceeds from: |
|
|
|
|
| ||
Issuance of common stock pursuant to various stock plans and agreements |
|
283 |
|
442 |
| ||
Payment for: |
|
|
|
|
| ||
Termination of securities purchased under resale agreements |
|
(15,000 |
) |
|
| ||
Repayment of FHLB advances |
|
(10,000 |
) |
|
| ||
Repayment of long-term debt |
|
(15,310 |
) |
|
| ||
Repurchase of vested shares due to employee tax liability |
|
(7,074 |
) |
(8,365 |
) | ||
Repurchase of shares of treasury stock pursuant to the Stock Repurchase Plan |
|
|
|
(87,000 |
) | ||
Cash dividends |
|
(26,139 |
) |
(22,782 |
) | ||
Tax benefit from stock compensation plans, net |
|
3,708 |
|
2,602 |
| ||
Net cash provided by financing activities |
|
1,026,758 |
|
491,245 |
| ||
NET INCREASE IN CASH AND CASH EQUIVALENTS |
|
989,035 |
|
413,759 |
| ||
CASH AND CASH EQUIVALENTS, BEGINNING OF PERIOD |
|
895,820 |
|
1,323,106 |
| ||
CASH AND CASH EQUIVALENTS, END OF PERIOD |
|
$ |
1,884,855 |
|
$ |
1,736,865 |
|
SUPPLEMENTAL CASH FLOW INFORMATION: |
|
|
|
|
| ||
Cash paid during the period for: |
|
|
|
|
| ||
Interest |
|
$ |
27,803 |
|
$ |
28,885 |
|
Income tax payments, net of refunds |
|
70,723 |
|
1,716 |
| ||
Noncash investing and financing activities: |
|
|
|
|
| ||
Loans transferred to loans held for sale, net |
|
433,841 |
|
21,855 |
| ||
Transfers to other real estate owned |
|
15,628 |
|
23,230 |
| ||
Issuance of stock related to acquisition |
|
190,830 |
|
|
|
See accompanying notes to condensed consolidated financial statements.
EAST WEST BANCORP, INC. AND SUBSIDIARIES
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(Unaudited)
NOTE 1 BASIS OF PRESENTATION
The condensed consolidated financial statements include the accounts of East West Bancorp, Inc. (referred to herein on an unconsolidated basis as East West and on a consolidated basis as the Company) and its wholly-owned subsidiaries, East West Bank and subsidiaries (East West Bank or the Bank) and East West Insurance Services, Inc. Intercompany transactions and accounts have been eliminated in consolidation. East West also has six wholly-owned subsidiaries that are statutory business trusts (the Trusts), one of which was the result of the acquisition of MetroCorp Bancshares, Inc. during the first quarter of 2014 which is discussed at Note 3 to the Companys condensed consolidated financial statements. In accordance with Financial Accounting Standards Board (FASB) Accounting Standards Codification (ASC) 810, the Trusts are not consolidated into the accounts of East West Bancorp, Inc.
The interim condensed consolidated financial statements, presented in accordance with accounting principles generally accepted in the United States of America (GAAP), are unaudited and reflect all adjustments that, in the opinion of management, are necessary for a fair statement of financial condition and results of operations for the interim periods. All adjustments are of a normal and recurring nature. Results for the three months ended March 31, 2014 are not necessarily indicative of results that may be expected for any other interim period or for the year as a whole. Certain information and note disclosures normally included in annual financial statements prepared in accordance with GAAP have been condensed or omitted. Events subsequent to the condensed consolidated balance sheet date have been evaluated through the date the financial statements are issued for inclusion in the accompanying financial statements. The unaudited condensed consolidated financial statements should be read in conjunction with the audited consolidated financial statements and notes included in the Companys Annual Report on Form 10-K for the year ended December 31, 2013.
Certain prior year balances have been reclassified to conform to current year presentation.
NOTE 2 SIGNIFICANT ACCOUNTING POLICIES
Recent Accounting Standards
In January 2014, the FASB issued ASU 2014-01, InvestmentsEquity Method and Joint Ventures (Topic 323): Accounting for Investments in Qualified Affordable Housing Projects. ASU 2014-10 permits reporting entities to make an accounting policy election to account for their investments in qualified affordable housing projects using the proportional amortization method if certain conditions are met. Under the proportional amortization method, an entity amortizes the initial cost of the investment in proportion to the tax credits and other tax benefits received and recognizes the net investment performance in the income statement as a component of income tax expense (benefit). ASU 2014-01 is effective for interim and annual periods beginning after December 15, 2014 and if elected, should be applied retrospectively to all periods presented. Early adoption is permitted. The Company is currently evaluating the impact of this guidance on its condensed consolidated financial statements.
In January 2014, the FASB issued ASU 2014-04, ReceivablesTroubled Debt Restructurings by Creditors (Subtopic 310-40): Reclassification of Residential Real Estate Collateralized Consumer Mortgage Loans upon Foreclosure. ASU 2014-04 clarifies when creditors should reclassify mortgage loans collateralized by residential real estate properties from the loan portfolio to other real estate owned. ASU 2014-04 is effective for interim and annual periods beginning after December 15, 2014. Early adoption is permitted. The Company does not expect the adoption of this guidance to have a material effect on its condensed consolidated financial statements.
NOTE 3 BUSINESS COMBINATION
On January 17, 2014, the Company completed the acquisition of MetroCorp Bancshares, Inc. (MetroCorp) parent of MetroBank, N.A. and Metro United Bank. MetroCorp, headquartered in Houston, Texas operated 19 branch locations within Texas and California under its two banks. The Company acquired MetroCorp to further expand its presence, primarily in the State of Texas, within the markets of Houston and Dallas, and in California, within the San Diego market. The purchase consideration was satisfied with two thirds in East West Bancorp stock and one third in cash. The fair value of the consideration transferred in the acquisition of MetroCorp was $291.4 million, which consisted of 5,583,093 shares of East West Bancorp common stock fair valued at $190.8 million at the date of acquisition and $89.4 million in cash, $2.4 million of additional cash to MetroCorp stock option holders and a MetroCorp warrant, fair valued at $8.8 million, assumed by the Bank.
Goodwill from the acquisition represents the excess of the purchase price over the fair value of the net tangible and intangible assets acquired and is not deductible for tax purposes. As a result of the business combination, the Company recorded goodwill of $121.0 million.
The total fair value of assets acquired was $1.70 billion, which included $230.3 million in cash and cash due from banks, $64.3 million in investment securities available for sale, $2.7 million FHLB stock, $1.19 billion in loans receivable, $8.6 million in fixed assets, $8.6 million in premiums on deposits acquired, $9.4 million in other real estate owned (OREO), $30.0 million in bank owned life insurance, $13.0 million in deferred tax assets and $16.7 million in other assets. The total fair value of liabilities acquired was $1.41 billion, which included $1.32 billion in deposits, $10.0 million in FHLB advances, $25.9 million in repurchase agreements, $29.1 million in junior subordinated debt and $22.7 million in other liabilities. The assets and liabilities, both tangible and intangible, were recorded at their estimated fair values as of the January 17, 2014 acquisition date. The assets acquired and liabilities assumed have been accounted for under the acquisition method of accounting. We have included the financial results of the business combinations in the condensed consolidated statement of income beginning on the acquisition date.
NOTE 4 FAIR VALUE
Fair value is defined as the price that would be received to sell an asset or be paid to transfer a liability in an orderly transaction between market participants at the measurement date. In determining fair value, the Company uses various methods including market and income approaches. Based on these approaches, the Company utilizes certain assumptions that market participants would use in pricing the asset or liability. These inputs can be readily observable, market corroborated, or generally unobservable inputs. The Company utilizes valuation techniques that maximize the use of observable inputs and minimize the use of unobservable inputs. Based on the observability of the inputs used in the valuation techniques, the Company is required to provide the following information according to the fair value hierarchy noted below. The hierarchy is based on the quality and reliability of the information used to determine fair values. The hierarchy gives the highest priority to quoted prices available in active markets and the lowest priority to data lacking transparency. Financial assets and liabilities carried at fair value will be classified and disclosed in one of the following three categories:
· Level 1 Quoted prices for identical instruments that are highly liquid, observable and actively traded in over-the-counter markets. Level 1 financial instruments typically include U.S. Treasury securities.
· Level 2 Quoted prices for similar instruments in active markets; quoted prices for identical or similar instruments in markets that are not active; and model-derived valuations whose inputs are observable and can be corroborated by market data. Level 2 financial instruments typically include U.S. Government debt and agency mortgage-backed securities, municipal securities, corporate debt securities, single issuer trust preferred securities, foreign exchange options and interest rate swaps.
· Level 3 Unobservable inputs that are supported by little or no market activity and that are significant to the fair value of the assets or liabilities. Level 3 assets and liabilities include financial instruments whose value is determined using pricing models, discounted cash flow methodologies, or similar techniques, as well as instruments for which the determination of fair value is not solely based on observable market inputs and requires management judgment or estimation. This category typically includes pooled trust preferred securities, loans with a fair value measurement, OREO and derivatives payable.
The Company records investment securities available-for-sale, equity swap agreements, derivative liabilities, foreign exchange options, interest rate swaps and short-term foreign exchange contracts at fair value on a recurring basis. Certain other assets such as loans with a fair value measurement, other real estate owned, loans held for sale, goodwill, premiums on acquired deposits and other investments are recorded at fair value on a nonrecurring basis. Nonrecurring fair value measurements typically involve assets that are periodically evaluated for impairment and for which any impairment is recorded in the period in which the remeasurement is performed.
In determining the appropriate hierarchy levels, the Company performs a detailed analysis of assets and liabilities that are subject to fair value disclosure. The following tables present both financial and nonfinancial assets and liabilities that are measured at fair value on a recurring and nonrecurring basis. These assets and liabilities are reported on the condensed consolidated balance sheets at their fair values as of March 31, 2014 and December 31, 2013. Financial assets and liabilities are classified in their entirety based on the lowest level of input that is significant to their fair value measurement. There were no transfers for assets measured on a recurring basis in and out of Level 1, Level 2 or Level 3 during the first three months of 2014 and 2013.
|
|
Assets (Liabilities) Measured at Fair Value on a Recurring Basis |
| ||||||||||
|
|
as of March 31, 2014 |
| ||||||||||
|
|
|
|
Quoted Prices in |
|
Significant |
|
|
| ||||
|
|
Fair Value |
|
Active Markets |
|
Other |
|
Significant |
| ||||
|
|
Measurements |
|
for Identical |
|
Observable |
|
Unobservable |
| ||||
|
|
March 31, |
|
Assets |
|
Inputs |
|
Inputs |
| ||||
|
|
2014 |
|
(Level 1) |
|
(Level 2) |
|
(Level 3) |
| ||||
|
|
(In thousands) |
| ||||||||||
Investment securities available-for-sale: |
|
|
|
|
|
|
|
|
| ||||
U.S. Treasury securities |
|
$ |
428,253 |
|
$ |
428,253 |
|
$ |
|
|
$ |
|
|
U.S. Government agency and U.S. Government sponsored enterprise debt securities |
|
384,685 |
|
|
|
384,685 |
|
|
| ||||
U.S. Government agency and U.S. Government sponsored enterprise mortgage-backed securities: |
|
|
|
|
|
|
|
|
| ||||
Commercial mortgage-backed securities |
|
119,107 |
|
|
|
119,107 |
|
|
| ||||
Residential mortgage-backed securities |
|
824,105 |
|
|
|
824,105 |
|
|
| ||||
Municipal securities |
|
283,897 |
|
|
|
283,897 |
|
|
| ||||
Other residential mortgage-backed securities: |
|
|
|
|
|
|
|
|
| ||||
Investment grade |
|
57,007 |
|
|
|
57,007 |
|
|
| ||||
Other commercial mortgage-backed securities: |
|
|
|
|
|
|
|
|
| ||||
Investment grade |
|
51,419 |
|
|
|
51,419 |
|
|
| ||||
Corporate debt securities: |
|
|
|
|
|
|
|
|
| ||||
Investment grade |
|
209,691 |
|
|
|
209,691 |
|
|
| ||||
Non-investment grade |
|
15,512 |
|
|
|
8,795 |
|
6,717 |
| ||||
Other securities |
|
101,068 |
|
|
|
101,068 |
|
|
| ||||
Total investment securities available-for-sale |
|
$ |
2,474,744 |
|
$ |
428,253 |
|
$ |
2,039,774 |
|
$ |
6,717 |
|
Foreign exchange options |
|
$ |
5,915 |
|
$ |
|
|
$ |
5,915 |
|
$ |
|
|
Interest rate swaps |
|
26,293 |
|
|
|
26,293 |
|
|
| ||||
Foreign exchange contracts |
|
4,378 |
|
|
|
4,378 |
|
|
| ||||
Derivative liabilities |
|
(46,778 |
) |
|
|
(43,380 |
) |
(3,398 |
) |
|
|
Assets (Liabilities) Measured at Fair Value on a Recurring Basis |
| ||||||||||
|
|
as of December 31, 2013 |
| ||||||||||
|
|
|
|
Quoted Prices in |
|
Significant |
|
|
| ||||
|
|
Fair Value |
|
Active Markets |
|
Other |
|
Significant |
| ||||
|
|
Measurements |
|
for Identical |
|
Observable |
|
Unobservable |
| ||||
|
|
December 31, |
|
Assets |
|
Inputs |
|
Inputs |
| ||||
|
|
2013 |
|
(Level 1) |
|
(Level 2) |
|
(Level 3) |
| ||||
|
|
(In thousands) |
| ||||||||||
Investment securities available-for-sale: |
|
|
|
|
|
|
|
|
| ||||
U.S. Treasury securities |
|
$ |
491,632 |
|
$ |
491,632 |
|
$ |
|
|
$ |
|
|
U.S. Government agency and U.S. Government sponsored enterprise debt securities |
|
394,323 |
|
|
|
394,323 |
|
|
| ||||
U.S. Government agency and U.S. Government sponsored enterprise mortgage-backed securities: |
|
|
|
|
|
|
|
|
| ||||
Commercial mortgage-backed securities |
|
178,870 |
|
|
|
178,870 |
|
|
| ||||
Residential mortgage-backed securities |
|
885,237 |
|
|
|
885,237 |
|
|
| ||||
Municipal securities |
|
280,979 |
|
|
|
280,979 |
|
|
| ||||
Other residential mortgage-backed securities: |
|
|
|
|
|
|
|
|
| ||||
Investment grade |
|
46,327 |
|
|
|
46,327 |
|
|
| ||||
Other commercial mortgage-backed securities: |
|
|
|
|
|
|
|
|
| ||||
Investment grade |
|
51,617 |
|
|
|
51,617 |
|
|
| ||||
Corporate debt securities: |
|
|
|
|
|
|
|
|
| ||||
Investment grade |
|
309,995 |
|
|
|
309,995 |
|
|
| ||||
Non-investment grade |
|
15,101 |
|
|
|
8,730 |
|
6,371 |
| ||||
Other securities |
|
79,716 |
|
|
|
79,716 |
|
|
| ||||
Total investment securities available-for-sale |
|
$ |
2,733,797 |
|
$ |
491,632 |
|
$ |
2,235,794 |
|
$ |
6,371 |
|
Foreign exchange options |
|
$ |
6,290 |
|
$ |
|
|
$ |
6,290 |
|
$ |
|
|
Interest rate swaps |
|
28,078 |
|
|
|
28,078 |
|
|
| ||||
Foreign exchange contracts |
|
6,181 |
|
|
|
6,181 |
|
|
| ||||
Derivative liabilities |
|
(50,262 |
) |
|
|
(46,607 |
) |
(3,655 |
) |
Assets measured at fair value on a nonrecurring basis using significant unobservable inputs include certain loans and OREO. The inputs and assumptions for nonrecurring Level 3 fair value measurements for certain loans and OREO include adjustments to external and internal appraisals for change in the market, assumptions by appraiser embedded into appraisals, probability weighting of brokered price opinions, and managements adjustments for other relevant factors and market trends.
|
|
Assets Measured at Fair Value on a Non-Recurring Basis |
| |||||||||||||
|
|
as of and for the Three Months Ended March 31, 2014 |
| |||||||||||||
|
|
|
|
Quoted Prices in |
|
Significant |
|
|
|
Total Gains |
| |||||
|
|
Fair Value |
|
Active Markets |
|
Other |
|
Significant |
|
(Losses) for the |
| |||||
|
|
Measurements |
|
for Identical |
|
Observable |
|
Unobservable |
|
Three Months Ended |
| |||||
|
|
March 31, |
|
Assets |
|
Inputs |
|
Inputs |
|
March 31, |
| |||||
|
|
2014 |
|
(Level 1) |
|
(Level 2) |
|
(Level 3) |
|
2014 |
| |||||
|
|
(In thousands) |
| |||||||||||||
Non-covered loans: |
|
|
|
|
|
|
|
|
|
|
| |||||
Total residential |
|
$ |
17,132 |
|
$ |
|
|
$ |
|
|
$ |
17,132 |
|
$ |
(365 |
) |
Total commercial real estate |
|
25,888 |
|
|
|
|
|
25,888 |
|
(464 |
) | |||||
Total commercial and industrial |
|
13,272 |
|
|
|
|
|
13,272 |
|
(6,530 |
) | |||||
Total consumer |
|
|
|
|
|
|
|
|
|
|
| |||||
Total non-covered loans |
|
$ |
56,292 |
|
$ |
|
|
$ |
|
|
$ |
56,292 |
|
$ |
(7,359 |
) |
Non-covered OREO |
|
$ |
745 |
|
$ |
|
|
$ |
|
|
$ |
745 |
|
$ |
(74 |
) |
Covered OREO (1) |
|
$ |
899 |
|
$ |
|
|
$ |
|
|
$ |
899 |
|
$ |
(452 |
) |
|
|
Assets Measured at Fair Value on a Non-Recurring Basis |
| |||||||||||||
|
|
as of and for the Three Months Ended March 31, 2013 |
| |||||||||||||
|
|
|
|
Quoted Prices in |
|
Significant |
|
|
|
Total Gains |
| |||||
|
|
Fair Value |
|
Active Markets |
|
Other |
|
Significant |
|
(Losses) for the |
| |||||
|
|
Measurements |
|
for Identical |
|
Observable |
|
Unobservable |
|
Three Months Ended |
| |||||
|
|
March 31, |
|
Assets |
|
Inputs |
|
Inputs |
|
March 31, |
| |||||
|
|
2013 |
|
(Level 1) |
|
(Level 2) |
|
(Level 3) |
|
2013 |
| |||||
|
|
(In thousands) | ||||||||||||||
Non-covered loans: |
|
|
|
|
|
|
|
|
|
|
| |||||
Total residential |
|
$ |
12,969 |
|
$ |
|
|
$ |
|
|
$ |
12,969 |
|
$ |
(440 |
) |
Total commercial real estate |
|
23,382 |
|
|
|
|
|
23,382 |
|
(2,115 |
) | |||||
Total commercial and industrial |
|
2,566 |
|
|
|
|
|
2,566 |
|
(2,258 |
) | |||||
Total consumer |
|
665 |
|
|
|
|
|
665 |
|
(116 |
) | |||||
Total non-covered loans |
|
$ |
39,582 |
|
$ |
|
|
$ |
|
|
$ |
39,582 |
|
$ |
(4,929 |
) |
Non-covered OREO |
|
$ |
13,227 |
|
$ |
|
|
$ |
|
|
$ |
13,227 |
|
$ |
(1,385 |
) |
Covered OREO (1) |
|
$ |
3,720 |
|
$ |
|
|
$ |
|
|
$ |
3,720 |
|
$ |
(126 |
) |
(1) Covered OREO results from the WFIB and UCB FDIC-assisted acquisitions for which the Company entered into shared-loss agreements with the FDIC whereby the FDIC will reimburse the Company for 80% of eligible losses. As such, the Companys liability for losses is 20% of the $452 thousand in losses, or $90 thousand, and 20% of the $126 thousand in losses, or $25 thousand, for the three months ended March 31, 2014 and 2013, respectively.
At each reporting period, all assets and liabilities for which the fair value measurement is based on significant unobservable inputs are classified as Level 3. The following tables provide a reconciliation of the beginning and ending balances for major asset and liability categories measured at fair value on a recurring basis using significant unobservable inputs (Level 3) for the three months ended March 31, 2014 and 2013:
|
|
Investment Securities |
|
|
| ||
|
|
Corporate Debt |
|
|
| ||
|
|
Non-Investment Grade |
|
Derivatives Payable |
| ||
|
|
(In thousands) |
| ||||
Opening balance, January 1, 2014 |
|
$ |
6,371 |
|
$ |
(3,655 |
) |
Total gains or (losses) for the period: (1) |
|
|
|
|
| ||
Included in earnings |
|
|
|
257 |
| ||
Included in other comprehensive income (unrealized) (2) |
|
434 |
|
|
| ||
Purchases, issues, sales, settlements (3) |
|
|
|
|
| ||
Purchases |
|
|
|
|
| ||
Issues |
|
|
|
|
| ||
Sales |
|
|
|
|
| ||
Settlements |
|
(88 |
) |
|
| ||
Transfer from investment grade to non-investment grade |
|
|
|
|
| ||
Transfers in and/or out of Level 3 |
|
|
|
|
| ||
Closing balance, March 31, 2014 |
|
$ |
6,717 |
|
$ |
(3,398 |
) |
Changes in unrealized losses included in earnings relating to assets and liabilities held at the end of March 31, 2014 |
|
$ |
|
|
$ |
(257 |
) |
|
|
Investment Securities |
|
|
| ||
|
|
Corporate Debt |
|
|
| ||
|
|
Non-Investment Grade |
|
Derivatives Payable |
| ||
|
|
(In thousands) |
| ||||
Opening balance, January 1, 2013 |
|
$ |
4,800 |
|
$ |
(3,052 |
) |
Total gains or (losses) for the period: (1) |
|
|
|
|
| ||
Included in earnings |
|
|
|
(181 |
) | ||
Included in other comprehensive income (unrealized) (2) |
|
549 |
|
|
| ||
Purchases, issues, sales, settlements (3) |
|
|
|
|
| ||
Purchases |
|
|
|
|
| ||
Issues |
|
|
|
|
| ||
Sales |
|
|
|
|
| ||
Settlements |
|
(65 |
) |
|
| ||
Transfer from investment grade to non-investment grade |
|
|
|
|
| ||
Transfers in and/or out of Level 3 |
|
|
|
|
| ||
Closing balance, March 31, 2013 |
|
$ |
5,284 |
|
$ |
(3,233 |
) |
Changes in unrealized losses included in earnings relating to assets and liabilities held at the end of March 31, 2013 |
|
$ |
|
|
$ |
181 |
|
(1) Total gains or losses represent the total realized and unrealized gains and losses recorded for Level 3 assets and liabilities. Realized gains or losses are reported in the condensed consolidated statements of income.
(2) Unrealized gains or losses on investment securities are reported in accumulated other comprehensive income (loss), net of tax, in the condensed consolidated statements of comprehensive income.
(3) Purchases, issuances, sales, and settlements represent Level 3 assets and liabilities that were either purchased, issued, sold, or settled during the period. The amounts are recorded at their end of period fair values.
Valuation Methodologies
Investment Securities Available-for-Sale The fair values of the investment securities are generally determined by independent external pricing service providers who have experience in valuing these securities and by comparison to and/or average of quoted market prices obtained from independent external brokers. In obtaining such valuation information from third parties, the Company has reviewed the methodologies used to develop the resulting fair values.
The Companys Level 3 available-for-sale securities include four pooled trust preferred securities. The fair values of these investment securities represent less than 1% of the total available-for-sale investment securities. The fair values of the pooled trust preferred securities have traditionally been based on the average of at least two quoted market prices obtained from independent external brokers since broker quotes in an active market are given the highest priority. As a result of the continued illiquidity in the pooled trust preferred securities market, it is the Companys view that current broker prices (which are typically non-binding) on certain pooled trust preferred securities are based on forced liquidation or distressed sale values in very inactive markets that are not representative of the fair value of these securities. As such, the Company considered what weight, if any, to place on transactions that are not orderly when estimating fair value.
For the pooled trust preferred securities, the fair value was derived based on discounted cash flow analyses (the income method) prepared by management. In order to determine the appropriate discount rate used in calculating fair values derived from the income method for the pooled trust preferred securities, the Company has made assumptions using an exit price approach related to the implied rate of return which have been adjusted for general changes in market rates, estimated changes in credit risk and liquidity risk premium, specific nonperformance, and default experience in the collateral underlying the securities. Significant increases (decreases) in any of those inputs in isolation would result in a significantly lower (higher) fair value measurement. Generally, a change in the assumption used for the probability of default is accompanied by a directionally similar change in the assumption used for credit risk and liquidity risk. The actual Level 3 unobservable assumption rates used as of March 31, 2014 include: a constant prepayment rate of 0% for year 1-5 and 1% thereafter, a constant default rate of 1.2% for year 1-5 and 0.75% thereafter, and a recovery assumption of 0% for existing deferrals/defaults and 15% for future deferrals with a recovery lag of 60 months. Losses arising during the period, if any, are recognized in noninterest income.
Derivative Liabilities The Companys derivative liabilities include derivatives payable that fall within Level 3 and all other derivative liabilities which fall within Level 2. The derivatives payable are recorded in conjunction with certain certificates of deposit (host instrument). These CDs pay interest based on changes in the Chinese currency Renminbi (RMB), and are included in interest-bearing deposits on the condensed consolidated balance sheets. The fair value of these embedded derivatives is based on the income approach. The payable is divided by the portion under FDIC insurance coverage and the non-insured portion. For the FDIC insured portion the Company applied a risk premium comparable to an agency security risk premium. For the non-insured portion, the Company considered its own credit risk in determining the valuation by applying a risk premium based on our institutional credit rating, which resulted in an adjustment of $945 thousand to the valuation of the derivative liabilities for the three months ended March 31, 2014. Significant increases (decreases), if any, of those inputs in isolation would result in a significantly lower (higher) fair value measurement. The valuation of the derivatives payable falls within Level 3 of the fair value hierarchy since the significant inputs used in deriving the fair value of these derivative contracts are not directly observable. The actual Level 3 unobservable input used as of March 31, 2014 was a credit risk adjustment with a range of 0.71% to 0.75%. The Level 2 derivative liabilities are mostly comprised of the offsetting interest rate swaps with other counterparties. Refer to Interest Rate Swaps within this footnote for complete discussion.
Foreign Exchange Options The Company entered into foreign exchange option contracts with major investment firms. The settlement amount is determined based upon the performance of the Chinese currency RMB relative to the U.S. Dollar (USD) over the 5-year term of the contract. The performance amount is computed based on the average quarterly value of the RMB compared to the USD as compared to the initial value. The fair value of the derivative contract is provided by third parties and is determined based on the change in the RMB and the volatility of the option over the life of the agreement. The option value is derived based on the volatility of the option, interest rate, currency rate and time remaining to maturity. The Companys consideration of the counterpartys credit risk resulted in a nominal adjustment to the valuation of the foreign exchange options for the three months ended March 31, 2014. The valuation of the option contract falls within Level 2 of the fair value hierarchy due to the observable nature of the inputs used in deriving the fair value of this derivative contract.
Interest Rate Swaps The Company entered into interest rate swap contracts with institutional counterparties to hedge against interest rate swap products offered to bank customers. This product allows borrowers to lock in attractive intermediate and long-term interest rates by entering into an interest rate swap contract with the Company, resulting in the customer obtaining a synthetic fixed rate loan. The Company has also entered interest rate swap contracts with institutional counterparties to hedge against certificates of deposit issued. This product allows the Company to lock in attractive floating rate funding. The fair value of the interest rate swap contracts is based on a discounted cash flow approach. The Companys consideration of the counterpartys credit risk resulted in a nominal adjustment to the valuation of the interest rate swaps for the period ended March 31, 2014. The valuation of the interest rate swap falls within Level 2 of the fair value hierarchy due to the observable nature of the inputs used in deriving the fair value of this derivative contract.
Foreign Exchange Contracts The Company entered into short-term foreign exchange contracts to purchase/sell foreign currencies at set rates in the future. These contracts economically hedge against foreign exchange rate fluctuations. The Company enters into contracts with institutional counterparties to hedge against foreign exchange products offered to bank customers. These products allow customers to hedge the foreign exchange risk of their deposits and loans denominated in foreign currencies. The Company does not assume any foreign exchange rate risk as the contract with the customer and the contract with the institutional party mirror each other. The fair value is determined at each reporting period based on the change in the foreign exchange rate. Given the short-term nature of the contracts, the counterparties credit risks are considered nominal and resulted in no adjustments to the valuation of the short-term foreign exchange contracts for the three months ended March 31, 2014. The valuation of the contract falls within Level 2 of the fair value hierarchy due to the observable nature of the inputs used in deriving the fair value of this derivative contract.
The Company also entered into long-term foreign exchange contracts to purchase/sell foreign currencies at set rates in the future. The fair value is determined at each reporting period based on the change in the foreign exchange rate. The Companys consideration of the counterpartys credit risk resulted in a nominal adjustment to the valuation of the long-term foreign exchange contract for the three months ended March 31, 2014. The valuation of the contract falls within Level 2 of the fair value hierarchy due to the observable nature of the inputs used in deriving the fair value of this derivative contract.
Loans The Company evaluates loan impairment according to the provisions of ASC 310-10-35, Receivables-Overall-Subsequent Measurement, for all portfolios other than the homogenous consumer portfolio. Under ASC 310-10-35, loans are considered impaired when it is probable that we will be unable to collect all amounts due according to the contractual terms of the loan agreement, including scheduled interest payments. Impaired loans are measured based on the present value of expected future cash flows discounted at the loans effective interest rate or, as an expedient, at the loans observable market price or the fair value of the collateral if the loan is collateral dependent, less costs to sell. If the measure of the impaired loan is less than the recorded investment in the loan and the loan is classified as nonperforming and uncollectible, the deficiency is charged-off against the allowance for loan losses. Also, in accordance with ASC 310-10-35, loans that are considered impaired are specifically excluded from the quarterly migration analysis when determining the amount of the general valuation allowance for loan losses required for the period.
The Companys impaired loans are generally measured using the fair value of the underlying collateral, which is determined based on the most recent valuation information received. Appraisals are obtained from third party appraisers and reviewed by management. Evaluations are obtained from third-parties or prepared internally and are also reviewed by management. Similarly, updated appraisals and evaluations are obtained on a regular basis or as necessary. Further, on a quarterly basis, all appraisals and evaluations of nonperforming assets are reviewed to assess the current carrying value and to ensure that the current carrying value is appropriate. In calculating the discount to be applied to an appraisal or evaluation, if necessary, the Company considers the location of collateral, the property type, and third party comparable sales. If it is assessed by management that the current value is not appropriate, adjustments to the carrying value will be calculated and a charge-off or a specific valuation allowance may be recorded to reduce the loan to the appropriate adjusted carrying value. The fair values may be adjusted as needed based on factors such as the Companys historical knowledge and changes in market conditions from the time of valuation. Impaired loans and consumer homogenous loans with a fair value measurement are classified as Level 3 assets in the fair value hierarchy.
Other Real Estate Owned The Companys OREO represents properties acquired through foreclosure or through full or partial satisfaction of loans receivable, which are recorded at estimated fair value less cost to sell at the time of foreclosure and at the lower of cost or estimated fair value less cost to sell subsequent to acquisition. The fair values of OREO properties are based on third party appraisals, broker price opinions or accepted written offers. These valuations are reviewed and approved by the Companys appraisal department, credit review department, or OREO department. Updated appraisals and evaluations are obtained on a regular basis or at least annually. Further, on a quarterly basis, all appraisals and evaluations of nonperforming assets are reviewed to assess the current carrying value and to ensure that the current carrying value is appropriate. In calculating the discount to be applied to an appraisal or evaluation, if necessary, the Company considers the location of collateral, the property type, and third party comparable sales. If it is assessed by management that the current value is not appropriate, adjustments to the carrying value will be calculated and a charge-off may be taken to reduce the OREO to the appropriate adjusted carrying value. The fair values may be adjusted as needed based on factors such as the Companys historical knowledge and changes in market conditions from the time of valuation. OREO properties are classified as Level 3 assets in the fair value hierarchy.
Loans Held for Sale The Companys loans held for sale are carried at the lower of cost or market value. These loans are currently comprised of student loans. The fair value of loans held for sale is derived from current market prices and comparative current sales. As such, the Company records any fair value adjustments on a nonrecurring basis. Loans held for sale are classified as Level 2 assets in the fair value hierarchy.
Fair Value of Financial Instruments
The carrying amounts and fair values of the Companys financial instruments as of March 31, 2014 and December 31, 2013 were as follows:
|
|
March 31, 2014 |
|
December 31, 2013 |
| ||||||||
|
|
Carrying |
|
Estimated |
|
Carrying |
|
Estimated |
| ||||
|
|
Amount |
|
Fair Value |
|
Amount |
|
Fair Value |
| ||||
|
|
(In thousands) |
| ||||||||||
Financial Assets: |
|
|
|
|
|
|
|
|
| ||||
Cash and cash equivalents |
|
$ |
1,884,855 |
|
$ |
1,884,855 |
|
$ |
895,820 |
|
$ |
895,820 |
|
Short-term investments |
|
323,266 |
|
323,266 |
|
257,473 |
|
257,473 |
| ||||
Securities purchased under resale agreements |
|
1,200,000 |
|
1,186,314 |
|
1,300,000 |
|
1,279,406 |
| ||||
Investment securities available-for-sale |
|
2,474,744 |
|
2,474,744 |
|
2,733,797 |
|
2,733,797 |
| ||||
Loans held for sale |
|
577,353 |
|
592,769 |
|
204,970 |
|
212,469 |
| ||||
Loans receivable, net |
|
19,082,250 |
|
18,494,494 |
|
17,600,613 |
|
16,741,674 |
| ||||
Investment in Federal Home Loan Bank stock |
|
52,110 |
|
52,110 |
|
62,330 |
|
62,330 |
| ||||
Investment in Federal Reserve Bank stock |
|
50,370 |
|
50,370 |
|
48,333 |
|
48,333 |
| ||||
Accrued interest receivable |
|
102,802 |
|
102,802 |
|
116,314 |
|
116,314 |
| ||||
Foreign exchange options |
|
5,915 |
|
5,915 |
|
6,290 |
|
6,290 |
| ||||
Interest rate swaps |
|
26,293 |
|
26,293 |
|
28,078 |
|
28,078 |
| ||||
Foreign exchange contracts |
|
4,378 |
|
4,378 |
|
6,181 |
|
6,181 |
| ||||
Financial Liabilities: |
|
|
|
|
|
|
|
|
| ||||
Customer deposit accounts: |
|
|
|
|
|
|
|
|
| ||||
Demand, savings and money market deposits |
|
16,444,764 |
|
16,444,764 |
|
14,588,570 |
|
14,588,570 |
| ||||
Time deposits |
|
6,383,293 |
|
6,355,318 |
|
5,824,348 |
|
5,791,659 |
| ||||
Federal Home Loan Bank advances |
|
315,620 |
|
333,835 |
|
315,092 |
|
308,521 |
| ||||
Securities sold under repurchase agreements |
|
1,005,316 |
|
1,134,817 |
|
995,000 |
|
1,134,774 |
| ||||
Accrued interest payable |
|
11,582 |
|
11,582 |
|
11,178 |
|
11,178 |
| ||||
Long-term debt |
|
240,675 |
|
205,012 |
|
226,868 |
|
184,415 |
| ||||
Derivative liabilities |
|
46,778 |
|
46,778 |
|
50,262 |
|
50,262 |
| ||||
The following table shows the level in the fair value hierarchy for the estimated fair values of only financial instruments that are not already on the condensed consolidated balance sheets at fair value at March 31, 2014 and December 31, 2013.
|
|
March 31, 2014 |
| ||||||||||
|
|
Estimated |
|
|
|
|
|
|
| ||||
|
|
Fair Value |
|
|
|
|
|
|
| ||||
|
|
Measurements |
|
Level 1 |
|
Level 2 |
|
Level 3 |
| ||||
|
|
(In thousands) |
| ||||||||||
Financial Assets: |
|
|
|
|
|
|
|
|
| ||||
Cash and cash equivalents |
|
$ |
1,884,855 |
|
$ |
1,884,855 |
|
$ |
|
|
$ |
|
|
Short-term investments |
|
323,266 |
|
|
|
323,266 |
|
|
| ||||
Securities purchased under resale agreements |
|
1,186,314 |
|
|
|
1,186,314 |
|
|
| ||||
Loans held for sale |
|
592,769 |
|
|
|
592,769 |
|
|
| ||||
Loans receivable, net |
|
18,494,494 |
|
|
|
|
|
18,494,494 |
| ||||
Investment in Federal Home Loan Bank stock |
|
52,110 |
|
|
|
52,110 |
|
|
| ||||
Investment in Federal Reserve Bank stock |
|
50,370 |
|
|
|
50,370 |
|
|
| ||||
Accrued interest receivable |
|
102,802 |
|
|
|
102,802 |
|
|
| ||||
Financial Liabilities: |
|
|
|
|
|
|
|
|
| ||||
Customer deposit accounts: |
|
|
|
|
|
|
|
|
| ||||
Demand, savings and money market deposits |
|
16,444,764 |
|
|
|
16,444,764 |
|
|
| ||||
Time deposits |
|
6,355,318 |
|
|
|
|
|
6,355,318 |
| ||||
Federal Home Loan Bank advances |
|
333,835 |
|
|
|
333,835 |
|
|
| ||||
Securities sold under repurchase agreements |
|
1,134,817 |
|
|
|
1,134,817 |
|
|
| ||||
Accrued interest payable |
|
11,582 |
|
|
|
11,582 |
|
|
| ||||
Long-term debt |
|
205,012 |
|
|
|
205,012 |
|
|
| ||||
|
|
December 31, 2013 |
| ||||||||||
|
|
Estimated |
|
|
|
|
|
|
| ||||
|
|
Fair Value |
|
|
|
|
|
|
| ||||
|
|
Measurements |
|
Level 1 |
|
Level 2 |
|
Level 3 |
| ||||
|
|
(In thousands) |
| ||||||||||
Financial Assets: |
|
|
|
|
|
|
|
|
| ||||
Cash and cash equivalents |
|
$ |
895,820 |
|
$ |
895,820 |
|
$ |
|
|
$ |
|
|
Short-term investments |
|
257,473 |
|
|
|
257,473 |
|
|
| ||||
Securities purchased under resale agreements |
|
1,279,406 |
|
|
|
1,279,406 |
|
|
| ||||
Loans held for sale |
|
212,469 |
|
|
|
212,469 |
|
|
| ||||
Loans receivable, net |
|
16,741,674 |
|
|
|
|
|
16,741,674 |
| ||||
Investment in Federal Home Loan Bank stock |
|
62,330 |
|
|
|
62,330 |
|
|
| ||||
Investment in Federal Reserve Bank stock |
|
48,333 |
|
|
|
48,333 |
|
|
| ||||
Accrued interest receivable |
|
116,314 |
|
|
|
116,314 |
|
|
| ||||
Financial Liabilities: |
|
|
|
|
|
|
|
|
| ||||
Customer deposit accounts: |
|
|
|
|
|
|
|
|
| ||||
Demand, savings and money market deposits |
|
14,588,570 |
|
|
|
14,588,570 |
|
|
| ||||
Time deposits |
|
5,791,659 |
|
|
|
|
|
5,791,659 |
| ||||
Federal Home Loan Bank advances |
|
308,521 |
|
|
|
308,521 |
|
|
| ||||
Securities sold under repurchase agreements |
|
1,134,774 |
|
|
|
1,134,774 |
|
|
| ||||
Accrued interest payable |
|
11,178 |
|
|
|
11,178 |
|
|
| ||||
Long-term debt |
|
184,415 |
|
|
|
184,415 |
|
|
| ||||
The methods and assumptions used to estimate the fair value of each class of financial instruments for which it is practicable to estimate that value are explained below:
Cash and Cash Equivalents The carrying amounts approximate fair values due to the short-term nature of these instruments. Due to the short-term nature, the estimated fair value is considered to be within Level 1 of the fair value hierarchy.
Short-Term Investments The fair values of short-term investments generally approximate their book values due to their short maturities. Due to the observable nature of the inputs used in deriving the estimated fair value of these instruments, the estimate is considered to be within Level 2 of the fair value hierarchy.
Securities Purchased Under Resale Agreements Securities purchased under resale agreements with original maturities of 90 days or less are included in cash and cash equivalents. The fair value of securities purchased under resale agreements with original maturities of more than 90 days is estimated by discounting the cash flows based on expected maturities or repricing dates utilizing estimated market discount rates. Due to the observable nature of the inputs used in deriving the estimated fair value of these instruments, the estimate is considered to be within Level 2 of the fair value hierarchy.
Investment Securities Available-for-Sale The fair values of the investment securities are generally determined by independent external pricing service providers who have experience in valuing these securities and by comparison to and/or average of quoted market prices obtained from independent external brokers. In obtaining such valuation information from third parties, the Company has reviewed the methodologies used to develop the resulting fair values. For pooled trust preferred securities, fair values are based on discounted cash flow analyses. Due to the unobservable inputs used within the discounted cash flow analysis, the estimate for pooled trust preferred securities is considered to be within Level 3 of the fair value hierarchy. The remainder of the portfolio is classified within Level 1 and Level 2, as discussed earlier in this footnote.
Loans Held for Sale The fair value of loans held for sale is derived from current market prices and comparative current sales. Due to the observable nature of the inputs used in deriving the estimated fair value of these instruments, the estimate is considered to be within Level 2 of the fair value hierarchy.
Loans Receivable, net (includes covered and non-covered loans) The fair value of loans is determined based on a discounted cash flow approach considered for an entry price value. The discount rate is derived from the associated yield curve plus spreads, and reflects the offering rates in the market for loans with similar financial characteristics. No adjustments have been made for changes in credit within any of the loan portfolios. It is managements opinion that the allowance for loan losses pertaining to performing and nonperforming loans results in a fair valuation of credit for such loans. Due to the unobservable nature of the inputs used in deriving the estimated fair value of these instruments, the estimate is considered to be within Level 3 of the fair value hierarchy.
Investment in Federal Home Loan Bank Stock and Federal Reserve Bank Stock The carrying amount approximates fair value, as the stock may be sold back to the Federal Home Loan Bank and the Federal Reserve Bank at carrying value. The valuation of these investments is considered to be within Level 2 of the fair value hierarchy, as the restrictions and value of the investments are the same for all financial institutions which are required to hold these investments.
Accrued Interest Receivable The carrying amounts approximate fair values due to the short-term nature of these instruments, as such, due to the observable nature of the inputs used in deriving the estimated fair value, these instruments are considered to be within Level 2 of the fair value hierarchy.
Foreign Exchange Options The fair value of the derivative contracts is provided by third parties and is determined based on the change in the RMB and the volatility of the option over the life of the agreement. The option value is derived based on the volatility of the option, interest rate, and time remaining to maturity. We also considered the counterpartys credit risk in determining the fair value. Due to the observable nature of the inputs used in deriving the estimated fair value of these instruments, the estimate is considered to be within Level 2 of the fair value hierarchy.
Interest Rate Swaps The fair value of the interest rate swap contracts is provided by a third party and is determined based on a discounted cash flow approach. The Company also considered the counterpartys credit risk in determining the fair value. Due to the observable nature of the inputs used in deriving the estimated fair value of these instruments, the estimate is considered to be within Level 2 of the fair value hierarchy.
Foreign Exchange Contracts The fair value of foreign exchange contracts is determined based on the change in foreign exchange rate. We also considered the counterpartys credit risk in determining the fair value. Due to the observable nature of the inputs used in deriving the estimated fair value of these instruments, the estimate is considered to be within Level 2 of the fair value hierarchy.
Customer Deposit Accounts The carrying amounts approximate fair value for demand and interest checking deposits, savings deposits, and certain money market accounts as the amounts are payable on demand at the reporting date. Due to the observable nature of the inputs used in deriving the estimated fair value these instruments are considered to be within Level 2 of the fair value hierarchy. For time deposits, the cash flows are based on the contractual runoff and are discounted by the Banks current offering rates, plus spread. Due to the unobservable nature of the inputs used in deriving the estimated fair value of these instruments, the estimate is considered to be within Level 3 of the fair value hierarchy.
Federal Home Loan Bank Advances The fair value of Federal Home Loan Bank (FHLB) advances is estimated based on the discounted value of contractual cash flows, using rates currently offered by the FHLB of San Francisco for advances with similar remaining maturities at each reporting date. Due to the observable nature of the inputs used in deriving the estimated fair value of these instruments, the estimate is considered to be within Level 2 of the fair value hierarchy.
Securities Sold Under Repurchase Agreements For securities sold under repurchase agreements with original maturities of 90 days or less, the carrying amounts approximate fair values due to the short-term nature of these instruments. At March 31, 2014 and December 31, 2013, most of the securities sold under repurchase agreements are long-term in nature and the fair values of securities sold under repurchase agreements are calculated by discounting future cash flows based on expected maturities or repricing dates, utilizing estimated market discount rates, and taking into consideration the call features of each instrument. Due to the observable nature of the inputs used in deriving the estimated fair value of these instruments, the estimate is considered to be within Level 2 of the fair value hierarchy.
Accrued Interest Payable The carrying amounts approximate fair values due to the short-term nature of these instruments, as such, due to the observable nature of the inputs used in deriving the estimated fair value, these instruments are considered to be within Level 2 of the fair value hierarchy.
Long-Term Debt The fair values of long-term debt are estimated by discounting the cash flows through maturity based on current market rates the Bank would pay for new issuances. Due to the observable nature of the inputs used in deriving the estimated fair value of these instruments, the estimate is considered to be within Level 2 of the fair value hierarchy.
Derivatives Liabilities The Companys derivative liabilities include derivatives payable and all other derivative liabilities. The Companys derivatives payable are recorded in conjunction with certain certificates of deposit (host instrument). These CDs pay interest based on changes in RMB, as designated. The fair value of derivatives payable is estimated using the income approach. Additionally, we considered our own credit risk in determining the valuation. The other derivative liabilities are mostly comprised of the off-setting interest rate swaps. The fair value of the interest rate swap contracts is provided by a third party and is determined based on a discounted cash flow approach. The Company also considered the counterpartys credit risk in determining the fair value. Due to the observable nature of the inputs used in deriving the estimated fair value of the interest rate swaps within derivative liabilities, the estimate is considered to be within Level 2 of the fair value hierarchy. Due to the unobservable nature of the inputs used in deriving the estimated fair value of derivatives payable within derivative liabilities, this estimate is considered to be within Level 3 of the fair value hierarchy.
The fair value estimates presented herein are based on pertinent information available to management as of each reporting date. Although we are not aware of any factors that would significantly affect the estimated fair value amounts, such amounts have not been comprehensively revalued for purposes of these financial statements since that date, and therefore, current estimates of fair value may differ significantly from the amounts presented herein.
NOTE 5 STOCK-BASED COMPENSATION
During the three months ended March 31, 2014, total compensation expense recognized in the condensed consolidated statements of income related to restricted stock awards reduced income before taxes by $3.2 million and net income by $1.8 million.
In comparison, during the three months ended March 31, 2013, total compensation expense recognized in the condensed consolidated statements of income related to both stock options and restricted stock awards reduced income before taxes by $2.5 million and net income by $1.5 million.
The Company received $283 thousand and $442 thousand during the three months ended March 31, 2014 and March 31, 2013, respectively, in cash proceeds from stock option exercises. The net tax benefit recognized in equity for stock compensation plans was $3.7 million and $2.6 million for the three months ended, March 31, 2014 and March 31, 2013, respectively.
As of March 31, 2014, there are 3,711,650 shares available to be issued, subject to the Companys current 1998 Stock Incentive Plan, as amended.
Stock Options
The Company issues fixed stock options to certain employees, officers, and directors. Stock options are issued at the current market price on the date of grant with a three-year or four-year vesting period and contractual terms of 7 or 10 years. The Company issues new shares upon the exercise of stock options.
A summary of activity for the Companys stock options as of and for the three months ended March 31, 2014 is presented below:
|
|
|
|
|
|
Weighted |
|
|
| ||
|
|
|
|
Weighted |
|
Average |
|
Aggregate |
| ||
|
|
|
|
Average |
|
Remaining |
|
Intrinsic |
| ||
|
|
|
|
Exercise |
|
Contractual |
|
Value |
| ||
|
|
Shares |
|
Price |
|
Term |
|
(In thousands) |
| ||
Outstanding at beginning of period |
|
406,731 |
|
$ |
26.72 |
|
|
|
|
| |
Granted |
|
|
|
|
|
|
|
|
| ||
Exercised |
|
(13,415 |
) |
21.09 |
|
|
|
|
| ||
Expired |
|
(130,514 |
) |
38.76 |
|
|
|
|
| ||
Outstanding at end of period |
|
262,802 |
|
$ |
21.03 |
|
0.90 years |
|
$ |
4,064 |
|
Vested or expected to vest at end of period |
|
262,802 |
|
$ |
21.03 |
|
0.90 years |
|
$ |
4,064 |
|
Exercisable at end of period |
|
262,802 |
|
$ |
21.03 |
|
0.90 years |
|
$ |
4,064 |
|
All outstanding stock options were vested prior to December 31, 2013.
The fair value of each option grant is estimated on the date of grant using the Black-Scholes option-pricing model with the following assumptions: 1) the expected term (estimated period of time outstanding) of stock options granted is estimated using the historical exercise behavior of employees; 2) the expected volatility is based on historical volatility for a period equal to the stock options expected term; 3) the expected dividend yield is based on the Companys prevailing dividend rate at the time of grant; and 4) the risk-free rate is based on the U.S. Treasury strips in effect at the time of grant equal to the stock options expected term. The Company did not issue any stock options during the three months ended March 31, 2014 and 2013.
During the three months ended March 31, 2014 and 2013, information related to stock options is presented as follows:
|
|
Three Months Ended |
| ||||
|
|
March 31, |
| ||||
|
|
2014 |
|
2013 |
| ||
Weighted average grant date fair value of stock options granted during the period (1) |
|
N/A |
|
N/A |
| ||
Total intrinsic value of options exercised (in thousands) |
|
$ |
194 |
|
$ |
127 |
|
Total fair value of options vested (in thousands) (2) |
|
N/A |
|
$ |
363 |
| |
(1) The Company did not issue any stock options during the three months ended March 31, 2014 and 2013.
(2) Stock options were fully vested during the first quarter of 2013.
As of March 31, 2013, all stock options are fully vested and all compensation cost related to stock options have been recognized.
Restricted Stock Awards
In addition to stock options, the Company also grants restricted stock awards to directors, officers and employees. The restricted stock awards fully vest after one to five years of continued employment from the date of grant; some of the awards are also subject to achievement of certain established financial goals. The Company becomes entitled to an income tax deduction in an amount equal to the taxable income reported by the holders of the restricted stock when the restrictions are released and the shares are issued. Restricted stock awards are forfeited if officers and employees terminate prior to the lapsing of restrictions or if established financial goals are not achieved. The Company records forfeitures of issued restricted stock as treasury share repurchases.
A summary of the activity for the Companys time-based and performance-based restricted stock awards as of March 31, 2014, including changes during the three months then ended, is presented below:
|
|
March 31, 2014 |
| ||||||||
|
|
Restricted Stock Awards |
| ||||||||
|
|
Time-Based |
|
Performance-Based |
| ||||||
|
|
|
|
Weighted |
|
|
|
Weighted |
| ||
|
|
|
|
Average |
|
|
|
Average |
| ||
|
|
Shares |
|
Price |
|
Shares |
|
Price |
| ||
Outstanding at beginning of period |
|
438,508 |
|
$ |
17.79 |
|
956,707 |
|
$ |
23.74 |
|
Granted |
|
6,655 |
|
29.30 |
|
603,697 |
|
36.85 |
| ||
Vested |
|
(136,381 |
) |
9.80 |
|
(340,781 |
) |
23.52 |
| ||
Forfeited |
|
(10,488 |
) |
19.75 |
|
(18,332 |
) |
23.95 |
| ||
Outstanding at end of period |
|
298,294 |
|
$ |
21.63 |
|
1,201,291 |
|
$ |
30.38 |
|
Restricted stock awards are valued at the closing price of the Companys stock on the date of award. The weighted average fair values of time-based restricted stock awards granted during the period ended March 31, 2014 and 2013 were $29.30 and $22.31, respectively. The weighted average fair values of performance-based restricted stock awards granted during the three months ended March 31, 2014 and 2013 were $36.85 and $25.25, respectively. The total fair value of time-based restricted stock awards vested for the three months ended March 31, 2014 and 2013 was $4.7 million and $16.3 million, respectively. The total fair value of performance-based restricted stock awards vested during the three months ended March 31, 2014 and 2013 was $12.6 million and $4.3 million, respectively.
As of March 31, 2014, total unrecognized compensation cost related to time-based and performance-based restricted stock awards amounted to $3.1 million and $32.1 million, respectively. This cost is expected to be recognized over a weighted average period of 2.7 years and 2.5 years, respectively.
NOTE 6 INVESTMENT SECURITIES
An analysis of the investment securities available-for-sale portfolio is presented as follows:
|
|
|
|
Gross |
|
Gross |
|
Estimated |
| ||||
|
|
Amortized |
|
Unrealized |
|
Unrealized |
|
Fair |
| ||||
|
|
Cost |
|
Gains |
|
Losses |
|
Value |
| ||||
|
|
(In thousands) |
| ||||||||||
As of March 31, 2014 |
|
|
|
|
|
|
|
|
| ||||
Investment securities available-for-sale: |
|
|
|
|
|
|
|
|
| ||||
U.S. Treasury securities |
|
$ |
431,307 |
|
$ |
91 |
|
$ |
(3,145 |
) |
$ |
428,253 |
|
U.S. Government agency and U.S. Government sponsored enterprise debt securities |
|
391,470 |
|
763 |
|
(7,548 |
) |
384,685 |
| ||||
U.S. Government agency and U.S. Government sponsored enterprise mortgage-backed securities: |
|
|
|
|
|
|
|
|
| ||||
Commercial mortgage-backed securities |
|
120,999 |
|
769 |
|
(2,661 |
) |
119,107 |
| ||||
Residential mortgage-backed securities |
|
829,005 |
|
7,331 |
|
(12,231 |
) |
824,105 |
| ||||
Municipal securities |
|
290,241 |
|
3,197 |
|
(9,541 |
) |
283,897 |
| ||||
Other residential mortgage-backed securities: |
|
|
|
|
|
|
|
|
| ||||
Investment grade |
|
58,450 |
|
|
|
(1,443 |
) |
57,007 |
| ||||
Other commercial mortgage-backed securities: |
|
|
|
|
|
|
|
|
| ||||
Investment grade |
|
50,999 |
|
420 |
|
|
|
51,419 |
| ||||
Corporate debt securities: |
|
|
|
|
|
|
|
|
| ||||
Investment grade |
|
212,593 |
|
60 |
|
(2,962 |
) |
209,691 |
| ||||
Non-investment grade (1) |
|
20,577 |
|
28 |
|
(5,093 |
) |
15,512 |
| ||||
Other securities |
|
99,114 |
|
2,573 |
|
(619 |
) |
101,068 |
| ||||
Total investment securities available-for-sale |
|
$ |
2,504,755 |
|
$ |
15,232 |
|
$ |
(45,243 |
) |
$ |
2,474,744 |
|
As of December 31, 2013 |
|
|
|
|
|
|
|
|
| ||||
Investment securities available-for-sale: |
|
|
|
|
|
|
|
|
| ||||
U.S. Treasury securities |
|
$ |
495,053 |
|
$ |
201 |
|
$ |
(3,622 |
) |
$ |
491,632 |
|
U.S. Government agency and U.S. Government sponsored enterprise debt securities |
|
406,807 |
|
242 |
|
(12,726 |
) |
394,323 |
| ||||
U.S. Government agency and U.S. Government sponsored enterprise mortgage-backed securities: |
|
|
|
|
|
|
|
|
| ||||
Commercial mortgage-backed securities |
|
182,257 |
|
1,062 |
|
(4,449 |
) |
178,870 |
| ||||
Residential mortgage-backed securities |
|
892,435 |
|
7,729 |
|
(14,927 |
) |
885,237 |
| ||||
Municipal securities |
|
297,390 |
|
1,122 |
|
(17,533 |
) |
280,979 |
| ||||
Other residential mortgage-backed securities: |
|
|
|
|
|
|
|
|
| ||||
Investment grade |
|
48,129 |
|
|
|
(1,802 |
) |
46,327 |
| ||||
Other commercial mortgage-backed securities: |
|
|
|
|
|
|
|
|
| ||||
Investment grade |
|
51,000 |
|
617 |
|
|
|
51,617 |
| ||||
Corporate debt securities: |
|
|
|
|
|
|
|
|
| ||||
Investment grade |
|
312,726 |
|
613 |
|
(3,344 |
) |
309,995 |
| ||||
Non-investment grade (1) |
|
20,668 |
|
62 |
|
(5,629 |
) |
15,101 |
| ||||
Other securities |
|
80,025 |
|
555 |
|
(864 |
) |
79,716 |
| ||||
Total investment securities available-for-sale |
|
$ |
2,786,490 |
|
$ |
12,203 |
|
$ |
(64,896 |
) |
$ |
2,733,797 |
|
(1) For the three months ended March 31, 2014 and the year ended December 31, 2013, the Company did not record any OTTI.
The Company did not have any investment securities held-to-maturity as of March 31, 2014 and December 31, 2013.
The fair values of the investment securities are generally determined by independent external pricing service providers who have experience in valuing these securities and by comparison to and/or average of quoted market prices obtained from independent external brokers. The Company performs a monthly analysis on the pricing service quotes and the broker quotes received from third parties to ensure that the prices represent a reasonable estimate of fair value. The procedures include, but are not limited to, initial and ongoing review of third party pricing methodologies, review of pricing trends, and monitoring of trading volumes. The Company assesses whether the prices received from independent brokers represent a reasonable estimate of fair value through the use of observable market inputs including comparable trades, the yield curve, spreads and, when available, market indices. As a result of this analysis, if the Company determines there is a more appropriate fair value based upon available market data, the price received from third parties is adjusted accordingly.
Prices from third party pricing services are often unavailable for securities that are rarely traded or are traded only in privately negotiated transactions. As a result, certain securities are priced via independent broker quotations that utilize inputs that may be difficult to corroborate with observable market based data. Additionally, the majority of these independent broker quotations are non-binding.
The market for the pooled trust preferred securities continues to have minimal activity or distressed transactions. It is the Companys view that current broker prices (which are typically non-binding) on these securities are based on forced liquidation or distressed sale values in very inactive markets that are not representative of the fair value of these securities. As such, the Company considered what weight, if any, to place on transactions that are not orderly when estimating fair value. For the pooled trust preferred securities the Company determined their fair values using the methodologies set forth in Note 4 to the Companys condensed consolidated financial statements.
The following table shows the Companys rollforward of the amount related to OTTI credit losses for the periods shown:
|
|
Three Months Ended |
| ||||
|
|
March 31, |
| ||||
|
|
2014 |
|
2013 |
| ||
|
|
(In thousands) |
| ||||
Beginning balance, January 1, |
|
$ |
115,511 |
|
$ |
115,511 |
|
Addition of other-than-temporary impairment that was not previously recognized |
|
|
|
|
| ||
Additional increases to the amount related to the credit loss for which an other-than-temporary impairment was previously recognized |
|
|
|
|
| ||
Reduction for securities sold |
|
|
|
|
| ||
Ending balance |
|
$ |
115,511 |
|
$ |
115,511 |
|
During the three months ended March 31, 2014, the Company recorded $3.5 million of gross gains and $127 thousand of gross losses resulting in a net income statement impact of $3.4 million of net gain on sale of investment securities. The gross $127 thousand of losses resulted from the securities acquired from MetroCorp which were sold immediately after the acquisition closed, and the net income statement impact from these securities was a net gain of $41 thousand. During the three months ended March 31, 2013, the Company recorded $5.6 million of gross gains and no gross losses resulting in a net income statement impact of $5.6 million of gain on sale of investment securities. The tax expense on the sale of investment securities available-for-sale amounted to $1.4 million and $2.3 million for the three months ended March 31, 2014 and 2013, respectively. Total net proceeds for these sales were $330.2 million and $196.9 million for the three months ended March 31, 2014 and 2013, respectively.
The following tables show the Companys investment portfolios gross unrealized losses and related fair values, aggregated by investment category and length of time that individual securities have been in a continuous unrealized loss position, as of March 31, 2014 and December 31, 2013:
|
|
Less Than 12 Months |
|
12 Months or More |
|
Total |
| ||||||||||||
|
|
Fair |
|
Unrealized |
|
Fair |
|
Unrealized |
|
Fair |
|
Unrealized |
| ||||||
|
|
Value |
|
Losses |
|
Value |
|
Losses |
|
Value |
|
Losses |
| ||||||
|
|
(In thousands) |
| ||||||||||||||||
As of March 31, 2014 |
|
|
|
|
|
|
|
|
|
|
|
|
| ||||||
Investment securities available-for-sale: |
|
|
|
|
|
|
|
|
|
|
|
|
| ||||||
U.S. Treasury securities |
|
$ |
346,069 |
|
$ |
(3,145 |
) |
$ |
|
|
$ |
|
|
$ |
346,069 |
|
$ |
(3,145 |
) |
U.S. Government agency and U.S. Government sponsored enterprise debt securities |
|
252,148 |
|
(7,548 |
) |
|
|
|
|
252,148 |
|
(7,548 |
) | ||||||
U.S. Government agency and U.S. Government sponsored enterprise mortgage-backed securities: |
|
|
|
|
|
|
|
|
|
|
|
|
| ||||||
Commercial mortgage-backed securities |
|
81,367 |
|
(1,752 |
) |
16,082 |
|
(909 |
) |
97,449 |
|
(2,661 |
) | ||||||
Residential mortgage-backed securities |
|
417,992 |
|
(7,447 |
) |
119,255 |
|
(4,784 |
) |
537,247 |
|
(12,231 |
) | ||||||
Municipal securities |
|
110,001 |
|
(4,462 |
) |
64,839 |
|
(5,079 |
) |
174,840 |
|
(9,541 |
) | ||||||
Other residential mortgage-backed securities: |
|
|
|
|
|
|
|
|
|
|
|
|
| ||||||
Investment grade |
|
57,007 |
|
(1,443 |
) |
|
|
|
|
57,007 |
|
(1,443 |
) | ||||||
Corporate debt securities: |
|
|
|
|
|
|
|
|
|
|
|
|
| ||||||
Investment grade |
|
128,623 |
|
(1,276 |
) |
79,554 |
|
(1,686 |
) |
208,177 |
|
(2,962 |
) | ||||||
Non-investment grade |
|
|
|
|
|
14,869 |
|
(5,093 |
) |
14,869 |
|
(5,093 |
) | ||||||
Other securities |
|
19,444 |
|
(619 |
) |
|
|
|
|
19,444 |
|
(619 |
) | ||||||
Total investment securities available-for-sale |
|
$ |
1,412,651 |
|
$ |
(27,692 |
) |
$ |
294,599 |
|
$ |
(17,551 |
) |
$ |
1,707,250 |
|
$ |
(45,243 |
) |
|
|
Less Than 12 Months |
|
12 Months or More |
|
Total |
| ||||||||||||
|
|
Fair |
|
Unrealized |
|
Fair |
|
Unrealized |
|
Fair |
|
Unrealized |
| ||||||
|
|
Value |
|
Losses |
|
Value |
|
Losses |
|
Value |
|
Losses |
| ||||||
|
|
(In thousands) |
| ||||||||||||||||
As of December 31, 2013 |
|
|
|
|
|
|
|
|
|
|
|
|
| ||||||
Investment securities available-for-sale: |
|
|
|
|
|
|
|
|
|
|
|
|
| ||||||
U.S. Treasury securities |
|
$ |
337,248 |
|
$ |
(3,622 |
) |
$ |
|
|
$ |
|
|
$ |
337,248 |
|
$ |
(3,622 |
) |
U.S. Government agency and U.S. Government sponsored enterprise debt securities |
|
387,097 |
|
(12,726 |
) |
|
|
|
|
387,097 |
|
(12,726 |
) | ||||||
U.S. Government agency and U.S. Government sponsored enterprise mortgage-backed securities: |
|
|
|
|
|
|
|
|
|
|
|
|
| ||||||
Commercial mortgage-backed securities |
|
114,754 |
|
(3,280 |
) |
16,065 |
|
(1,169 |
) |
130,819 |
|
(4,449 |
) | ||||||
Residential mortgage-backed securities |
|
502,285 |
|
(10,570 |
) |
92,540 |
|
(4,357 |
) |
594,825 |
|
(14,927 |
) | ||||||
Municipal securities |
|
173,782 |
|
(10,765 |
) |
47,892 |
|
(6,768 |
) |
221,674 |
|
(17,533 |
) | ||||||
Other residential mortgage-backed securities: |
|
|
|
|
|
|
|
|
|
|
|
|
| ||||||
Investment grade |
|
46,328 |
|
(1,802 |
) |
|
|
|
|
46,328 |
|
(1,802 |
) | ||||||
Corporate debt securities: |
|
|
|
|
|
|
|
|
|
|
|
|
| ||||||
Investment grade |
|
193,482 |
|
(1,538 |
) |
79,442 |
|
(1,806 |
) |
272,924 |
|
(3,344 |
) | ||||||
Non-investment grade |
|
|
|
|
|
14,422 |
|
(5,629 |
) |
14,422 |
|
(5,629 |
) | ||||||
Other securities |
|
48,098 |
|
(864 |
) |
|
|
|
|
48,098 |
|
(864 |
) | ||||||
Total investment securities available-for-sale |
|
$ |
1,803,074 |
|
$ |
(45,167 |
) |
$ |
250,361 |
|
$ |
(19,729 |
) |
$ |
2,053,435 |
|
$ |
(64,896 |
) |
Unrealized Losses
The majority of the unrealized losses related to securities that have been in a continuous loss position for less than twelve months are related to government sponsored debt securities, residential agency mortgage-backed and municipal securities. As of March 31, 2014, government sponsored debt securities, residential agency mortgage-backed securities and municipal securities, represented 16%, 33% and 11% of the total investment securities available-for-sale portfolio, respectively. As of December 31, 2013, government sponsored debt securities, municipal securities and residential agency mortgage-backed securities, represented approximately 14%, 10% and 32% of the total investment securities available-for-sale portfolio, respectively.
As of March 31, 2014, there were 75 individual securities that have been in a continuous unrealized loss position for twelve months or more. These securities are comprised of 40 municipal securities with a total fair value of $64.8 million, 23 residential agency mortgage-backed securities with a fair value of $119.3 million, 5 non-investment grade trust preferred securities with a total fair value of $14.9 million, 4 investment grade corporate debt securities with a fair value of $79.6 million and 3 commercial agency mortgage-backed securities with a fair value of $16.1 million. The unrealized losses on these securities are primarily attributed to the rise in interest rates, together with the widened liquidity spread and credit spread. The issuers of these securities have not, to our knowledge, established any cause for default on these securities. These securities have fluctuated in value since their purchase dates as market interest rates have fluctuated. The Company does not intend to sell these securities and it is not more likely than not that the company will be required to sell these securities before recovery of their current amortized cost basis.
As of March 31, 2014, there were also 179 securities, not including the 75 securities above, which have been in a continuous unrealized loss position for less than twelve months. The securities in an unrealized loss position for less than twelve months include 62 municipal securities, 47 residential agency mortgage-backed securities, 34 U.S. Treasury securities, 13 commercial agency mortgage-backed securities, 9 government sponsored debt securities, 6 other residential mortgage-backed securities, 5 investment grade corporate debt securities and 3 other securities. These securities have fluctuated in value since their purchase dates as market interest rates have fluctuated and as long-term rates increased. The Company does not intend to sell these securities and it is not more likely than not that the Company will be required to sell these securities before recovery of their current amortized cost basis. As such, the Company does not deem any of the securities as of March 31, 2014 to be other-than-temporarily impaired.
As of December 31, 2013 there were 65 securities which have been in a continuous unrealized loss position for twelve months or more. These securities are comprised of 32 municipal securities with a total fair value of $47.9 million, 21 residential agency mortgage-backed securities with a total fair value of $92.5 million, 5 trust preferred securities with a total fair value of $14.4 million, 4 investment grade corporate debt securities with a total fair value of $79.4 million and 3 commercial agency mortgage-backed securities with a total fair value of $16.1 million. As of December 31, 2013 there were also 239 securities, not including the 65 securities above, which have been in a continuous unrealized loss position for less than twelve months. The securities in an unrealized loss position for less than twelve months include 94 municipal securities, 55 residential agency mortgage-backed securities, 33 U.S. Treasury securities, 19 commercial agency mortgage-backed securities, 16 government sponsored debt securities, 8 investment grade corporate debt securities, 5 other residential mortgage-backed securities and 9 other securities. These securities have fluctuated in value since their purchase dates as market interest rates have fluctuated and as long-term rates increased. The Company does not intend to sell these securities and it is not more likely than not that the Company will be required to sell the investments before recovery of their current amortized cost basis. As such, the Company does not deem these securities, to be other-than-temporarily impaired as of December 31, 2013.
Corporate Debt Securities
As of March 31, 2014, the majority of unrealized losses related to securities that have been in a continuous loss position of twelve months or longer are due to 5 trust preferred securities, 40 municipal securities and 23 residential agency mortgage-backed securities. As of March 31, 2014, these 5 trust preferred securities had an estimated fair value of $14.9 million, representing approximately 1% of the total investment securities available-for-sale portfolio. As of March 31, 2014, these trust preferred debt securities had gross unrealized losses amounting to $5.1 million, or 26% of the total amortized cost basis of these securities. We did not record an impairment loss on our portfolio of pooled trust preferred as of March 31, 2014 and December 31, 2013.
Investment Securities Maturities
The scheduled maturities of investment securities at March 31, 2014 are presented as follows:
|
|
Amortized |
|
Estimated |
| ||
|
|
Cost |
|
Fair Value |
| ||
|
|
(In thousands) |
| ||||
Due within one year |
|
$ |
395,151 |
|
$ |
384,287 |
|
Due after one year through five years |
|
505,195 |
|
501,542 |
| ||
Due after five years through ten years |
|
608,053 |
|
602,553 |
| ||
Due after ten years |
|
996,356 |
|
986,362 |
| ||
Total investment securities available-for-sale |
|
$ |
2,504,755 |
|
$ |
2,474,744 |
|
Actual maturities of mortgage-backed securities can differ from contractual maturities because borrowers have the right to prepay obligations. In addition, such factors as prepayments and interest rates may affect the yields on the carrying values of mortgage-backed securities.
NOTE 7 DERIVATIVE FINANCIAL INSTRUMENTS AND BALANCE SHEET OFFSETTING
The following table summarizes the fair value and balance sheet classification of derivative instruments as of March 31, 2014 and December 31, 2013. The notional amount of the contract is not recorded on the condensed consolidated balance sheets, but is used as the basis for determining the amount of interest payments to be exchanged between the counterparties. If the counterparty fails to perform, the Companys counterparty credit risk is equal to the amount reported as a derivative asset. The valuation methodology of derivative instruments is disclosed in Note 4 to the Companys condensed consolidated financial statements.
|
|
Fair Values of Derivative Instruments |
| ||||||||||||||||
|
|
March 31, 2014 |
|
December 31, 2013 |
| ||||||||||||||
|
|
Notional |
|
Derivative |
|
Derivative |
|
Notional |
|
Derivative |
|
Derivative |
| ||||||
|
|
Amount |
|
Assets (1) |
|
Liabilities (1) |
|
Amount |
|
Assets (1) |
|
Liabilities (1) |
| ||||||
|
|
(In thousands) |
| ||||||||||||||||
Derivatives designated as hedging instruments: |
|
|
|
|
|
|
|
|
|
|
|
|
| ||||||
Interest rate swaps on certificates of depositfair value |
|
$ |
135,000 |
|
$ |
|
|
$ |
14,202 |
|
$ |
135,000 |
|
$ |
|
|
$ |
16,906 |
|
Total derivatives designated as hedging instruments |
|
$ |
135,000 |
|
$ |
|
|
$ |
14,202 |
|
$ |
135,000 |
|
$ |
|
|
$ |
16,906 |
|
Derivatives not designated as hedging instruments: |
|
|
|
|
|
|
|
|
|
|
|
|
| ||||||
Foreign exchange options |
|
$ |
85,614 |
|
$ |
5,915 |
|
$ |
3,398 |
|
$ |
85,614 |
|
$ |
6,290 |
|
$ |
3,655 |
|
Interest rate swaps |
|
2,024,211 |
|
26,293 |
|
25,503 |
|
1,915,474 |
|
28,078 |
|
26,352 |
| ||||||
Foreign exchange contracts |
|
486,669 |
|
4,378 |
|
3,675 |
|
440,848 |
|
6,181 |
|
3,349 |
| ||||||
Total derivatives not designated as hedging instruments |
|
$ |
2,596,494 |
|
$ |
36,586 |
|
$ |
32,576 |
|
$ |
2,441,936 |
|
$ |
40,549 |
|
$ |
33,356 |
|
(1) Derivative assets, which are a component of other assets, include the estimated settlement of the derivative asset position. Derivative liabilities, which are a component of other liabilities and deposits, include the estimated settlement of the derivative liability position.
Derivatives Designated as Hedging Instruments
Interest Rate Swaps on Certificates of Deposit The Company is exposed to changes in the fair value of certain fixed rate certificates of deposit due to changes in the benchmark interest rate, LIBOR. Interest rate swaps designated as fair value hedges involve the receipt of fixed rate amounts from a counterparty in exchange for the Company making variable-rate payments over the life of the agreements without the exchange of the underlying notional amount. The interest rate swaps and the associated certificates of deposits have the same maturity dates.
As of March 31, 2014 and December 31, 2013, the total notional amount of the interest rate swaps on the certificates of deposit was $135.0 million. The fair value of the interest rate swaps amounted to a $14.2 million and $16.9 million liability, respectively, as of March 31, 2014 and December 31, 2013. During the three months ended March 31, 2014 and 2013, the Company recognized a net reduction of $199 thousand and $87 thousand, respectively, in expense related to hedge ineffectiveness. The Company also recognized a net reduction to interest expense of $2.0 million and $385 thousand, for the three months ended March 31, 2014 and 2013, respectively, related to net settlements on the derivatives.
Derivatives Not Designated as Hedging Instruments
Foreign Exchange Options During 2010, the Company entered into foreign exchange option contracts with major brokerage firms to economically hedge against currency exchange rate fluctuations in a certificate of deposit product available to bank customers. This product, which has a term of 5 years, pays interest based on the performance of the Chinese currency Renminbi (RMB) relative to the U.S. Dollar. Under ASC 815, a certificate of deposit that pays interest based on changes in currency exchange rates is a hybrid instrument with an embedded derivative that must be accounted for separately from the host contract (i.e. the certificate of deposit). In accordance with ASC 815, both the embedded derivative instruments and the freestanding foreign exchange option contracts are marked-to-market each reporting period with resulting changes in fair value reported in the condensed consolidated statements of income.
As of March 31, 2014 and December 31, 2013 the notional amount of the foreign exchange options totaled $85.6 million, respectively. The fair values of the foreign exchange options and embedded derivative liability for these contracts amounted to a $5.9 million asset and a $3.4 million liability as of March 31, 2014. The fair values of the foreign exchange options and embedded derivative liability for these contracts amounted to a $6.3 million asset and a $3.7 million liability as of December 31, 2013. The Company did not deliver collateral, in the form of securities to counterparty institutions as of March 31, 2014 and December 31, 2013.
Interest Rate Swaps The Company enters into interest rate swap contracts with institutional counterparties to economically hedge against interest rate swap products offered to bank customers. This product allows borrowers to lock in attractive intermediate and long-term interest rates by entering into a interest rate swap contract with the Company, resulting in the customer obtaining a synthetic fixed rate loan. The Company does not assume any interest rate risk since the swap agreements mirror each other. As of March 31, 2014, the total notional amount of the interest rate swaps, including mirror transactions, with the institutional counterparties and the bank customers totaled a $2.02 billion asset and a $2.01 billion liability. In comparison, as of December 31, 2013, the total notional amount of the interest rate swaps, including mirror transactions, with the institutional counterparties and the bank customers totaled a $1.92 billion asset and a $1.92 billion liability. The interest rate swap agreements are marked-to-market each reporting period with resulting changes in fair value reported in the condensed consolidated statements of income.
The fair values of the interest rate swap contracts with the institutional counterparties and the bank customers amounted to a $26.3 million asset and a $25.5 million liability, as of March 31, 2014. The fair values of the interest rate swap contracts with the institutional counterparty and the bank customers amounted to a $28.1 million asset and a $26.4 million liability, as of December 31, 2013.
Foreign Exchange Contracts The Company enters into short-term forward foreign exchange contracts on a regular basis to economically hedge against foreign exchange rate fluctuations. As of March 31, 2014 and December 31, 2013 the notional amount of the short-term foreign exchange contracts totaled $472.2 million and $426.0 million, respectively. The fair values of the short-term foreign exchange contracts amounted to a $4.1 million asset and a $3.4 million liability, as of March 31, 2014. The fair values of the short-term foreign exchange contracts amounted to a $6.0 million asset and a $3.2 million liability, as of December 31, 2013. The gross aggregate value of the short-term foreign exchange contracts by counterparty was a liability of $547 thousand as of March 31, 2014 and an asset of $1.5 million as of December 31, 2013.
The Company also entered into long-term foreign exchange contracts to purchase/sell foreign currencies at set rates in the future. As of March 31, 2014 and December 31, 2013 the notional amount of the long-term foreign exchange contracts totaled $14.5 million and $14.8 million, respectively. The fair values of the long-term foreign exchange contracts amounted to a $249 thousand asset and a $230 thousand liability, as of March 31, 2014. The fair values of the long-term foreign exchange contracts amounted to a $200 thousand asset and a $183 thousand liability, as of December 31, 2013.
The table below presents the effect of the Companys derivative financial instruments on the condensed consolidated statements of income for the three months ended March 31, 2014 and 2013:
|
|
Location in |
|
Three Months Ended |
| ||||
|
|
Condensed Consolidated |
|
March 31, |
| ||||
|
|
Statements of Income |
|
2014 |
|
2013 |
| ||
|
|
|
|
(In thousands) |
| ||||
Derivatives designated as hedging instruments |
|
|
|
|
|
|
| ||
Interest rate swaps on certificates of depositfair value |
|
Interest expense |
|
$ |
2,704 |
|
$ |
(905 |
) |
|
|
Total net income (expense) |
|
$ |
2,704 |
|
$ |
(905 |
) |
Derivatives not designated as hedging instruments |
|
|
|
|
|
|
| ||
Foreign exchange options |
|
Noninterest income |
|
(119 |
) |
140 |
| ||
Foreign exchange options |
|
Noninterest expense |
|
1 |
|
8 |
| ||
Interest rate swaps |
|
Noninterest income |
|
(936 |
) |
216 |
| ||
Foreign exchange contracts |
|
Noninterest income |
|
(2,129 |
) |
(43 |
) | ||
|
|
Total net (expense) income |
|
$ |
(3,183 |
) |
$ |
321 |
|
Credit Risk-Related Contingent Features The Company has agreements with some of its derivative counterparties that contain a provision where if the Company defaults on any of its indebtedness, including default where repayment of the indebtedness has not been accelerated by the lender, then the Company could also be declared in default on its derivative obligations.
The Company also has agreements with some of its derivative counterparties that contain a provision where if the Company fails to maintain its status as a well/adequately capitalized institution, then the counterparty could terminate the derivative positions and the Company would be required to settle its obligations under the agreements. Similarly, the Company could be required to settle its obligations under certain of its agreements if the Company was issued a notice of prompt corrective action.
Balance Sheet Offsetting The Company has entered into agreements with all counterparty financial institutions, which include master netting agreements. However, the Company elects to account for all derivatives with counterparty institutions on a gross basis, excluding the foreign exchange options which are not under agreements that include master netting terms. The Company has also entered into securities purchased under resale agreements (resale agreements), and securities sold under agreements to repurchase (repurchase agreements) which have master netting agreements that allow for the netting of collateral positions. These repurchase and resale agreements of securities are not eligible for offset in the condensed consolidated balance sheet.
The following tables show the gross derivatives, resale agreements and repurchase agreements in the condensed consolidated balance sheets and for each the respective collateral received or pledged in the form of other financial instruments, which are generally marketable securities. The collateral amounts in these tables are limited to the outstanding balances of the related asset or liability (after netting is applied); thus instances of overcollateralization are not shown. Most of the assets and liabilities in the following tables were transacted under master netting arrangements that contain a conditional right of offset, such as close-out netting, upon default. Collateral accepted or pledged in resale and repurchase agreements with other financial institutions also may be sold or re-pledged by the secured party, but is usually delivered to and held by third party trustees.
The Company delivered collateral, in the form of securities to counterparty institutions, for derivatives that were in a net liability position as of March 31, 2014 and December 31, 2013 (refer to the table below). Under the Dodd-Frank legislation, as of June 10, 2013, the Company must clear all LIBOR interest rate swaps through a clearing house. As such the Company is required to pledge cash collateral for the margin. As of March 31, 2014 and December 31, 2013 the Company posted $3.9 million and $187 thousand of cash collateral, respectively.
|
|
As of March 31, 2014 |
| ||||||||||||||||
|
|
(In thousands) |
| ||||||||||||||||
|
|
|
|
Gross Amounts Offset in |
|
Net Amounts of Assets |
|
Gross Amounts Not Offset in the |
|
|
| ||||||||
Assets |
|
Gross Amounts of |
|
Consolidated |
|
Presented in the Condensed |
|
Financial |
|
Collateral |
|
Net |
| ||||||
Derivatives |
|
$ |
10,370 |
|
$ |
|
|
$ |
10,370 |
|
$ |
(8,203 |
) |
$ |
(2,167 |
) |
$ |
|
|
Resale Agreements |
|
$ |
1,200,000 |
|
$ |
|
|
$ |
1,200,000 |
|
$ |
(400,000 |
) |
$ |
(800,000 |
) |
$ |
|
|
|
|
Gross Amounts of |
|
Gross Amounts Offset in |
|
Net Amounts of Liabilities |
|
Gross Amounts Not Offset in the |
|
|
| ||||||||
Liabilities |
|
Recognized |
|
Consolidated |
|
Presented in the Condensed |
|
Financial |
|
Collateral |
|
Net |
| ||||||
Derivatives |
|
$ |
35,574 |
|
$ |
|
|
$ |
35,574 |
|
$ |
(8,203 |
) |
$ |
(27,371 |
) |
$ |
|
|
Repurchase Agreements |
|
$ |
1,005,000 |
|
$ |
|
|
$ |
1,005,000 |
|
$ |
(400,000 |
) |
$ |
(605,000 |
) |
$ |
|
|
|
|
As of December 31, 2013 |
| ||||||||||||||||
|
|
(In thousands) |
| ||||||||||||||||
|
|
|
|
Gross Amounts Offset in |
|
Net Amounts of Assets |
|
Gross Amounts Not Offset in the |
|
|
| ||||||||
Assets |
|
Gross Amounts of |
|
Consolidated |
|
Presented in the Condensed |
|
Financial |
|
Collateral |
|
Net |
| ||||||
Derivatives |
|
$ |
16,043 |
|
$ |
|
|
$ |
16,043 |
|
$ |
(11,363 |
) |
$ |
(4,680 |
) |
$ |
|
|
Resale Agreements |
|
$ |
1,400,000 |
|
$ |
|
|
$ |
1,400,000 |
|
$ |
(495,000 |
) |
$ |
(905,000 |
) |
$ |
|
|
|
|
Gross Amounts of |
|
Gross Amounts Offset in |
|
Net Amounts of Liabilities |
|
Gross Amounts Not Offset in the |
|
|
| ||||||||
Liabilities |
|
Recognized |
|
Consolidated |
|
Presented in the Condensed |
|
Financial |
|
Collateral |
|
Net |
| ||||||
Derivatives |
|
$ |
33,849 |
|
$ |
|
|
$ |
33,849 |
|
$ |
(11,363 |
) |
$ |
(22,486 |
) |
$ |
|
|
Repurchase Agreements |
|
$ |
995,000 |
|
$ |
|
|
$ |
995,000 |
|
$ |
(495,000 |
) |
$ |
(500,000 |
) |
$ |
|
|
NOTE 8 COVERED ASSETS AND FDIC INDEMNIFICATION ASSET
Covered Assets
Covered assets consist of loans receivable and OREO that were acquired in the Washington First International Bank (WFIB) Acquisition on June 11, 2010 and in the United Commercial Bank (UCB) Acquisition on November 6, 2009 for which the Company entered into shared-loss agreements (the shared-loss agreements) with the FDIC. The shared-loss agreements covered over 99% of the loans originated by WFIB and all of the loans originated by UCB, excluding the loans originated by UCB in China under its United Commercial Bank China (Limited) subsidiary. The Company shares in the losses, which began with the first dollar of loss incurred, on covered assets under the shared-loss agreements.
Pursuant to the terms of the shared-loss agreements, the FDIC is obligated to reimburse the Company 80% of eligible losses for both WFIB and UCB with respect to covered assets. For the UCB covered assets, the FDIC will reimburse the Company for 95% of eligible losses in excess of $2.05 billion. The Company has a corresponding obligation to reimburse the FDIC for 80% or 95%, as applicable, of eligible recoveries with respect to covered assets. The commercial loan shared-loss agreement and single-family residential mortgage loan shared-loss agreement are in effect for 5 years and 10 years, respectively, from the acquisition date and the loss recovery provisions of these agreements continue on and are in effect for 8 years and 10 years, respectively, from the acquisition date.
The commercial loan shared-loss agreements related to the UCB and WFIB acquisitions will terminate on November 6, 2014 and June 11, 2015, respectively. The single-family residential mortgage loan shared-loss agreements carry expiration dates of November 6, 2019 and June 11, 2020 for UCB and WFIB, respectively. Upon the completion of these agreements, any losses on loans left in the portfolio will belong solely to the Company. However, due to the performance of the covered loan portfolio, the Company does not expect the expiration of these agreements to have a material impact.
Forty-five days following the 10th anniversary of the respective acquisition date, the Company will be required to pay to the FDIC a calculated amount, based on the specific thresholds of losses not being reached. The calculation of this potential liability as stated in the shared-loss agreements is 50% of the excess, if any of (i) 20% of the Intrinsic Loss Estimate and (ii) the sum of (A) 25% of the asset discount plus (B) 25% of the Cumulative Shared-Loss Payments plus (C) the Cumulative Servicing Amount if net losses on covered loans subject to the stated threshold is not reached. As of March 31, 2014 and December 31, 2013, the Companys recorded estimate in the balance sheet, for this liability to the FDIC for WFIB and UCB was $81.6 million and $74.7 million, respectively.
At each date of acquisition, we accounted for the loan portfolio acquired from the respective bank at fair value. This represents the discounted value of the expected cash flows from the portfolio. In estimating the nonaccretable difference, we (a) calculated the contractual amount and timing of undiscounted principal and interest payments (the undiscounted contractual cash flows) and (b) estimated the amount and timing of undiscounted expected principal and interest payments (the undiscounted expected cash flows). In the determination of contractual cash flows and cash flows expected to be collected, we assume no prepayment on the ASC 310-30 nonaccrual loan pools as we do not anticipate any significant prepayments on credit impaired loans. For the ASC 310-30 accrual loans for single-family, multifamily and commercial real estate, we used a third party vendor to obtain prepayment speeds in order to be consistent with market participants information. The third party vendor is recognized in the mortgage-industry for the delivery of prepayment and default models for the secondary market to identify loan level prepayment, delinquency, default, and loss propensities. The prepayment rates for the construction, land, and commercial and consumer pools have historically been low and so we applied the prepayment assumptions of our current portfolio using our internal modeling. The difference between the undiscounted contractual cash flows and the undiscounted expected cash flows is the nonaccretable difference. The nonaccretable difference represents our estimate of the credit losses expected and was considered in determining the fair value of the loans as of the acquisition date. The amount by which the undiscounted expected cash flows exceed the estimated fair value (the accretable yield) is accreted into interest income over the life of the loans. The Company has elected to account for all covered loans acquired in FDIC-assisted acquisitions under ASC 310-30.
The carrying amounts and the composition of the covered loans as of March 31, 2014 and December 31, 2013 are as follows:
|
|
March 31, |
|
December 31, |
| ||
|
|
2014 |
|
2013 |
| ||
|
|
(In thousands) |
| ||||
Real estate loans: |
|
|
|
|
| ||
Residential single-family |
|
$ |
276,330 |
|
$ |
290,095 |
|
Residential multifamily |
|
374,252 |
|
403,508 |
| ||
Commercial and industrial real estate |
|
1,031,161 |
|
1,103,530 |
| ||
Construction and land |
|
110,130 |
|
163,833 |
| ||
Total real estate loans |
|
1,791,873 |
|
1,960,966 |
| ||
Other loans: |
|
|
|
|
| ||
Commercial business |
|
395,718 |
|
426,621 |
| ||
Other consumer |
|
72,368 |
|
73,973 |
| ||
Total other loans |
|
468,086 |
|
500,594 |
| ||
Total principal balance |
|
2,259,959 |
|
2,461,560 |
| ||
Covered discount |
|
(224,635 |
) |
(265,917 |
) | ||
Net valuation of loans |
|
2,035,324 |
|
2,195,643 |
| ||
Allowance on covered loans |
|
(6,518 |
) |
(7,745 |
) | ||
Total covered loans, net |
|
$ |
2,028,806 |
|
$ |
2,187,898 |
|
Credit Quality IndicatorsThe covered loans acquired are and will continue to be subject to the Banks internal and external credit review and monitoring. The same credit quality indicators are reviewed for the covered portfolio as the non-covered portfolio, to enable the monitoring of the borrowers credit and the likelihood of repayment.
Loans are risk rated based on analysis of the current state of the borrowers credit quality. The analysis of credit quality includes review of all sources of repayment, the borrowers current financial and liquidity status and all other relevant information. The Company utilizes an eight grade risk rating system, where a higher grade represents a higher level of credit risk. The eight grade risk rating system can be generally classified by the following categories: Pass or Watch, Special Mention, Substandard, Doubtful and Loss. The risk ratings reflect the relative strength of the sources of repayment. Refer to Note 9 for full discussion of risk ratings.
The Company reduced the nonaccretable difference due to the performance of the portfolio and expectation for the inherent losses in the portfolio subsequent to the initial valuations. By lowering the nonaccretable discount, the overall accretable yield will increase thus increasing the interest income recognized over the remaining life of the loans. This reduction was primarily calculated based on the risk ratings of the loans.
The Company acquired WFIB and UCB in 2010 and 2009, respectively. The majority of the covered loan portfolio accounted for under ASC 310-30, is still performing better than or as expected from the day one valuation. However, the Company has experienced some concentrated credit deterioration in certain loan pools. As of March 31, 2014 and December 31, 2013, there was an allowance of $2.2 million and $2.2 million respectively, for these loans under ASC 310-30. This $2.2 million in allowance is allocated mainly to the portfolios commercial real estate segment.
As of the acquisition date, UCBs and WFIBs loan portfolios included unfunded commitments for commercial lines of credit, construction draws and other lending activity. The total commitment outstanding as of the acquisition date is covered under the shared-loss agreements. However, any additional advances on these loans subsequent to acquisition date are not accounted for under ASC 310-30. Included in the following credit quality table are $281.9 million and $320.2 million of additional advances under the shared-loss agreements which are not accounted for under ASC 310-30 at March 31, 2014 and December 31, 2013, respectively. The Bank has considered these additional advances on commitments covered under the shared-loss agreements in the allowance for loan losses calculation. These additional advances are within our loan segments as follows: $219.1 million of commercial and industrial loans, $21.0 million of commercial real estate loans, $30.7 million of consumer loans and $11.1 million of residential loans. In comparison, at December 31, 2013, these additional advances were within our loan segments as follows: $230.6 million of commercial and industrial loans, $46.7 million of commercial real estate loans, $30.9 million of consumer loans and $12.0 million of residential loans.
During the three months ended March 31, 2014, the Company recorded $206 thousand of charge-offs on covered loans outside of the scope of ASC 310-30. In comparison, the Company recorded $132 thousand of charge-offs during the three months ended March 31, 2013. For the three months ended March 31, 2014, the company reported a reversal of provision of $954 thousand. In comparison, the Company recorded a provision on covered loans outside the scope of ASC 310-30 of $3.1 million for the three months ended March 31, 2013. Refer to Note 9 for additional discussion of these covered charge-offs. As of March 31, 2014, $4.3 million, or 1.7%, of the total allowance is allocated to these additional advances on loans covered under the shared-loss agreements. This $4.3 million in allowance is allocated within our loan segments as follows: $2.9 million for commercial and industrial loans, $887 thousand for commercial real estate loans, $305 thousand for consumer loans and $169 thousand for residential loans. At December 31, 2013, $5.5 million, or 2.2% of the total allowance was allocated within our loan segments as follows: $3.2 million for commercial and industrial loans, $1.8 million for commercial real estate loans, $341 thousand for consumer loans and $176 thousand for residential loans. The $2.2 million allowance for loans under ASC 310-30 discussed above and the $4.3 million in allowance for loans outside the scope of ASC 310-30 together comprise the total covered allowance of $6.5 million or 2.6% of total allowance as of March 31, 2014.
The tables below present the covered loan portfolio by credit quality indicator as of March 31, 2014 and December 31, 2013.
|
|
|
|
Special |
|
|
|
|
|
|
| |||||
|
|
Pass/Watch |
|
Mention |
|
Substandard |
|
Doubtful |
|
Total |
| |||||
|
|
(In thousands) |
| |||||||||||||
March 31, 2014 |
|
|
|
|
|
|
|
|
|
|
| |||||
Real estate loans: |
|
|
|
|
|
|
|
|
|
|
| |||||
Residential single-family |
|
$ |
268,006 |
|
$ |
380 |
|
$ |
7,944 |
|
$ |
|
|
$ |
276,330 |
|
Residential multifamily |
|
349,242 |
|
785 |
|
24,225 |
|
|
|
374,252 |
| |||||
Commercial and industrial real estate |
|
807,815 |
|
27,432 |
|
189,446 |
|
6,468 |
|
1,031,161 |
| |||||
Construction and land |
|
22,685 |
|
9,431 |
|
77,119 |
|
895 |
|
110,130 |
| |||||
Total real estate loans |
|
1,447,748 |
|
38,028 |
|
298,734 |
|
7,363 |
|
1,791,873 |
| |||||
Other loans: |
|
|
|
|
|
|
|
|
|
|
| |||||
Commercial business |
|
349,330 |
|
6,914 |
|
39,445 |
|
29 |
|
395,718 |
| |||||
Other consumer |
|
70,599 |
|
150 |
|
1,619 |
|
|
|
72,368 |
| |||||
Total other loans |
|
419,929 |
|
7,064 |
|
41,064 |
|
29 |
|
468,086 |
| |||||
Total principal balance |
|
$ |
1,867,677 |
|
$ |
45,092 |
|
$ |
339,798 |
|
$ |
7,392 |
|
$ |
2,259,959 |
|
|
|
|
|
Special |
|
|
|
|
|
|
| |||||
|
|
Pass/Watch |
|
Mention |
|
Substandard |
|
Doubtful |
|
Total |
| |||||
|
|
(In thousands) |
| |||||||||||||
December 31, 2013 |
|
|
|
|
|
|
|
|
|
|
| |||||
Real estate loans: |
|
|
|
|
|
|
|
|
|
|
| |||||
Residential single-family |
|
$ |
281,246 |
|
$ |
733 |
|
$ |
8,116 |
|
$ |
|
|
$ |
290,095 |
|
Residential multifamily |
|
373,024 |
|
785 |
|
29,699 |
|
|
|
403,508 |
| |||||
Commercial and industrial real estate |
|
857,376 |
|
27,851 |
|
211,835 |
|
6,468 |
|
1,103,530 |
| |||||
Construction and land |
|
41,847 |
|
9,472 |
|
111,616 |
|
898 |
|
163,833 |
| |||||
Total real estate loans |
|
1,553,493 |
|
38,841 |
|
361,266 |
|
7,366 |
|
1,960,966 |
| |||||
Other loans: |
|
|
|
|
|
|
|
|
|
|
| |||||
Commercial business |
|
378,086 |
|
4,635 |
|
43,797 |
|
103 |
|
426,621 |
| |||||
Other consumer |
|
72,053 |
|
128 |
|
1,792 |
|
|
|
73,973 |
| |||||
Total other loans |
|
450,139 |
|
4,763 |
|
45,589 |
|
103 |
|
500,594 |
| |||||
Total principal balance |
|
$ |
2,003,632 |
|
$ |
43,604 |
|
$ |
406,855 |
|
$ |
7,469 |
|
$ |
2,461,560 |
|
Credit Risk and ConcentrationsAt each respective acquisition date, the covered loans were grouped into pools of loans with similar characteristics and risk factors per ASC 310-30. The pools were first developed based on loan categories and performance status. As of March 31, 2014 UCB covered loans represent approximately 94% of total covered loans. For the UCB acquisition, the loans were further segregated among the former UCB domestic, Hong Kong, and China portfolios, representing the three general geographic regions. In addition, the Company evaluated the make-up of geographic regions within the construction, land, and multi-family loan portfolios and further segregated these pools into distressed and non-distressed regions based on our historical experience of real estate loans within the non-covered portfolio. As of the date of acquisition 64% of the UCB portfolio was located in California, 10% was located in Hong Kong and 11% was located in New York. This assessment was factored into the day one valuation and discount applied to the loans. As such, geographic concentration risk is considered in the covered loan discount.
At March 31, 2014 and December 31, 2013, $125.0 million and $126.9 million, respectively, of the covered ASC 310-30 credit impaired loans were considered to be nonaccrual loans in accordance with the contractual terms of the individual loans.
The following table sets forth information regarding covered nonperforming assets as of the dates indicated:
|
|
March 31, |
|
December 31, |
| ||
|
|
2014 |
|
2013 |
| ||
|
|
(In thousands) |
| ||||
Covered nonaccrual loans(1) (2) (3) |
|
$ |
125,021 |
|
$ |
126,895 |
|
Covered loans past due 90 days or more but not on nonaccrual |
|
|
|
|
| ||
Total nonperforming loans |
|
125,021 |
|
126,895 |
| ||
Other real estate owned covered, net |
|
30,610 |
|
21,373 |
| ||
Total covered nonperforming assets |
|
$ |
155,631 |
|
$ |
148,268 |
|
(1) |
|
Covered nonaccrual loans include loans that meet the criteria for nonaccrual but have a yield accreted through interest income under ASC 310-30 and all losses on covered loans are 80% reimbursed by the FDIC. |
(2) |
|
Represents principal balance net of discount. |
(3) |
|
Includes $12.8 million and $17.7 million of loans at March 31, 2014 and December 31, 2013, respectively, accounted for under ASC 310-10, of which some loans have additional partial balances accounted for under ASC 310-30. |
The following table shows covered TDR loan activity for the three months ended March 31, 2014 and 2013:
As of March 31, 2014, we had covered OREO properties with a combined aggregate carrying value of $30.6 million. Approximately 54% and 21% of covered OREO properties as of March 31, 2014 were located in California and Massachusetts, respectively. As of December 31, 2013, we had covered OREO properties with an aggregate carrying value of $21.4 million. During the first three months of 2014, 2 properties with an aggregate carrying value of $11.7 million were added through foreclosure. The carrying value at March 31, 2014 is net of adjustments on covered OREO of $416 thousand. During the first three months of 2014, we sold 4 covered OREO properties for total proceeds of $2.2 million resulting in a total net gain on sale of $119 thousand.
Changes in the accretable yield for the covered loans for the three months ended March 31, 2014 and 2013 is as follows:
|
|
Three Months Ended |
| ||||
|
|
March 31, |
| ||||
|
|
2014 |
|
2013 |
| ||
|
|
(In thousands) |
| ||||
Balance at beginning of period |
|
$ |
461,545 |
|
$ |
556,986 |
|
Additions |
|
|
|
|
| ||
Accretion |
|
(61,190 |
) |
(81,627 |
) | ||
Changes in expected cash flows |
|
23,650 |
|
28,117 |
| ||
Balance at end of period |
|
$ |
424,005 |
|
$ |
503,476 |
|
The excess of cash flows expected to be collected over the initial fair value of acquired loans is referred to as the accretable yield and is accreted into interest income over the estimated life of the acquired loans using the effective yield method. The accretable yield will change due to:
· estimate of the remaining life of acquired loans which may change the amount of future interest income;
· estimate of the amount of contractually required principal and interest payments over the estimated life that will not be collected (the nonaccretable difference); and
· indices for acquired loans with variable rates of interest.
During the first quarter 2014, the estimate of the amount of contractually required principal and interest payments over the estimated life that will not be collected (the nonaccretable difference) was reduced as the loss on certain loan pools was evaluated and determined to be lower than expected. As a result of the reduction in the nonaccretable yield, the accretable yield increased, as did the amortization of the FDIC indemnification asset. Consequently, $19.0 million was reclassified from non-accretable yield to accretable yield due to changes in loss rate assumptions, for the three months ended March 31, 2014. In comparison, $13.5 million was reclassified from non-accretable yield to accretable yield due to changes in loss rate assumptions, for the three months ended March 31, 2013. Due to the greater expected collectability on the remaining covered loans, the accrued liability to the FDIC also increased during the first quarter 2014.
From December 31, 2013 to March 31, 2014, excluding scheduled principal payments, a total of $135.5 million of loans were removed from the covered loans accounted for under ASC 310-30 due to loans being paid in full, sold, transferred to covered OREO or charged-off. Interest income was adjusted by $21.9 million related to payoffs and removals offset by charge-offs.
From December 31, 2012 to March 31, 2013, excluding scheduled principal payments, a total of $172.3 million of loans were removed from the covered loans accounted for under ASC 310-30 due to loans being paid in full, sold, transferred to covered OREO or charged-off. Interest income was adjusted by $32.7 million related to payoffs and removals offset by charge-offs.
FDIC Indemnification Asset
Due to the reductions of the nonaccretable difference on the UCB covered loan portfolio, the expected reimbursement from the FDIC under the loss-sharing agreement decreased. As such, the Company is amortizing the difference between the recorded amount of the FDIC indemnification asset and the expected reimbursement from the FDIC over the life of the indemnification asset, in line with the improved accretable yield as discussed above. For the three months ended March 31, 2014, the Company recorded $28.5 million of amortization against income, compared to $8.7 million for the three months ended March 31, 2013. For the three months ended March 31, 2014, the Company recorded reductions of $11.8 million. In comparison, the Company recorded reductions of $23.2 million for the three months ended March 31, 2013.
The table below shows FDIC indemnification asset activity for the periods shown:
|
|
Three Months Ended |
| ||||
|
|
March 31, |
| ||||
|
|
2014 |
|
2013 |
| ||
|
|
(In thousands) |
| ||||
Balance at beginning of period |
|
$ |
74,708 |
|
$ |
316,313 |
|
Amortization |
|
(28,490 |
) |
(8,686 |
) | ||
Reductions (1) |
|
(11,842 |
) |
(23,235 |
) | ||
Estimate of FDIC repayment (2) |
|
(6,824 |
) |
(7,558 |
) | ||
Balance at end of period |
|
$ |
27,552 |
|
$ |
276,834 |
|
(1) Reductions relate to charge-offs, partial prepayments, loan payoffs and loan sales which result in a corresponding reduction of the indemnification asset.
(2) This represents the change in the calculated estimate the Company will be required to pay the FDIC at the end of the FDIC loss share agreements, due to lower thresholds of losses.
FDIC Receivable
As of March 31, 2014, the FDIC loss-sharing receivable was $19.6 million as compared to $30.3 million as of December 31, 2013. This receivable represents current reimbursable amounts from the FDIC, under the FDIC loss-sharing agreements that have not yet been received. These reimbursable amounts include net charge-offs, loan related expenses and OREO-related expenses. Consequently, 100% of the loan related and OREO expenses are recorded as noninterest expense, 80% of any reimbursable expense is recorded as noninterest income, netting to the 20% of actual expense paid by the Company. The FDIC also shares in 80% of recoveries received. Thus, the FDIC receivable is reduced when we receive payment from the FDIC as well as when recoveries occur. The FDIC loss-sharing receivable is included in other assets on the condensed consolidated balance sheet.
The table below shows FDIC receivable activity for the periods shown:
|
|
Three Months Ended |
| ||||
|
|
March 31, |
| ||||
|
|
2014 |
|
2013 |
| ||
|
|
(In thousands) |
| ||||
Balance at beginning of period |
|
$ |
30,261 |
|
$ |
73,091 |
|
Net (reduction) addition due to recovery or eligible expense/loss |
|
(6,478 |
) |
7,561 |
| ||
Payment received from the FDIC |
|
(4,139 |
) |
(33,890 |
) | ||
Balance at end of period |
|
$ |
19,644 |
|
$ |
46,762 |
|
NOTE 9 NON-COVERED LOANS AND ALLOWANCE FOR LOAN LOSSES
The following is a summary of loans receivable, excluding covered loans (non-covered loans) for the periods indicated:
|
|
March 31, |
|
December 31, |
| ||
|
|
2014 |
|
2013 |
| ||
|
|
(In thousands) |
| ||||
Residential: |
|
|
|
|
| ||
Single-family |
|
$ |
3,238,298 |
|
$ |
3,192,875 |
|
Multifamily |
|
1,111,188 |
|
992,434 |
| ||
Total residential |
|
4,349,486 |
|
4,185,309 |
| ||
Commercial Real Estate (CRE): |
|
|
|
|
| ||
Income producing |
|
5,118,377 |
|
4,301,030 |
| ||
Construction |
|
197,628 |
|
140,186 |
| ||
Land |
|
203,915 |
|
143,861 |
| ||
Total CRE |
|
5,519,920 |
|
4,585,077 |
| ||
Commercial and Industrial (C&I): |
|
|
|
|
| ||
Commercial business |
|
5,533,379 |
|
4,637,056 |
| ||
Trade finance |
|
667,704 |
|
723,137 |
| ||
Total C&I |
|
6,201,083 |
|
5,360,193 |
| ||
Consumer: |
|
|
|
|
| ||
Student loans |
|
184,900 |
|
679,220 |
| ||
Other consumer |
|
1,053,022 |
|
868,518 |
| ||
Total consumer |
|
1,237,922 |
|
1,547,738 |
| ||
Total loans receivable, excluding covered loans (1) |
|
17,308,411 |
|
15,678,317 |
| ||
Unearned fees, premiums, and discounts, net |
|
(9,349 |
) |
(23,672 |
) | ||
Allowance for loan losses, excluding covered loans |
|
(245,618 |
) |
(241,930 |
) | ||
Loans receivable, excluding covered loans, net |
|
$ |
17,053,444 |
|
$ |
15,412,715 |
|
(1) Loans net of ASC 310-30 discount
Accrued interest on covered and non-covered loans receivable amounted to $83.7 million and $94.5 million at March 31, 2014 and December 31, 2013, respectively.
At March 31, 2014 and December 31, 2013, covered and non-covered loans receivable totaling $11.26 billion and $10.57 billion, respectively, were pledged to secure borrowings from the FHLB and the Federal Reserve Bank.
The Bank offers adjustable rate (ARM) first mortgage loans secured by one-to-four unit residential properties located in its primary lending areas. The Bank originated $181.7 million and $263.1 million in new residential single-family loans during the three months ended March 31, 2014 and 2013, respectively.
The Bank also offers ARM residential multifamily loan programs. The Bank originated $95.3 million and $50.3 million in new multifamily residential loans during the three months ended March 31, 2014 and 2013, respectively. The Bank primarily offers ARM multifamily loan programs that have six-month, three-year, or five-year initial fixed periods and ARM single-family loan programs that have one-year or three-year initial fixed periods. The Bank originates single-family residential loans where the underwriting criteria are heavily based on a maximum loan to value ratio (generally of 60%) and no or limited verification or documentation of the borrowers assets is obtained. The Bank considers all of the single-family and multifamily loans originated to be prime loans and the underwriting criteria include maximum loan-to-value ratios and minimum debt coverage ratios, as applicable.
In addition to residential lending, the Banks lending activities also include commercial real estate, commercial and industrial, and consumer lending. Our CRE lending activities include loans to finance income-producing properties and also construction and land loans. Our C&I lending activities include commercial business financing for small and middle-market businesses in a wide spectrum of industries. Included in commercial business loans are loans for working capital, accounts receivable lines, inventory lines, small business administration loans and lease financing. We also offer a variety of international trade finance services and products, including letters of credit, revolving lines of credit, import loans, bankers acceptances, working capital lines, domestic purchase financing and pre-export financing. Consumer loans are primarily comprised of fully guaranteed student loans, home equity lines of credit, auto loans and insurance premium financing loans.
All of the loans that the Bank originates are subject to its underwriting guidelines and loan origination standards. Management believes that the Banks underwriting criteria and procedures adequately consider the unique risks which may come from these products. The Bank conducts a variety of quality control procedures and periodic audits to ensure compliance with its origination standards, including criteria for lending and legal requirements.
Credit Risk and Concentrations The Company has a concentration of real estate loans in California. As of March 31, 2014, the Company had $5.52 billion in non-covered commercial real estate loans and $4.35 billion in non-covered residential loans, of which approximately 81% are secured by real properties located in California. Deterioration in the real estate market generally including residential and commercial real estate could result in additional loan charge-offs and provisions for loan losses in the future, which could have a material adverse effect on the Companys financial condition, net income and capital. In addition, although most of the Companys trade finance loans relate to trade with Asian countries, the majority of our loans are made to companies domiciled in the United States. A substantial portion of this business involves California based customers engaged in import activities as well as some export activities. We also offer export-import financing to various domestic and foreign customers. Certain trade finance loans may be guaranteed by the Export-Import Bank of the United States or the Export-Import Bank of China.
Purchased Loans During the three months ended March 31, 2014, the Company purchased loans with an unpaid principal balance of $61.7 million and a carrying amount of $60.5 million. The purchased loans are student loans which are guaranteed by the U.S. Department of Education.
Acquired Loans During the three months ended March 31, 2014, the Company acquired $1.19 billion of loans through its acquisition of MetroCorp, as discussed in further detail at Note 3 of the Companys condensed consolidated financial statements. As of the acquisition date, 94% of these loans are being accounted for under ASC 310-10 and the remaining 6% are being accounted for under ASC 310-30 due to credit impairment.
Loans Held for Sale Loans held for sale totaled $577.4 million and $205.0 million as of March 31, 2014 and December 31, 2013, respectively. Loans held for sale are recorded at the lower of cost or fair value. Fair value, if lower than cost, is determined based on valuations obtained from market participants or the value of the underlying collateral. As of March 31, 2014, all of the loans held for sale were student loans, which are guaranteed by the U.S. Department of Education. During the first three months of 2014, net loans receivable of $433.8 million were reclassified to loans held for sale. These loans were purchased by the Company with the intent to be held for investment; however, subsequent to their purchase, the Companys intent for these loans changed and they were consequently reclassified to loans held for sale. Proceeds from sales of loans held for sale were $135.8 million in the first three months of 2014, resulting in net gains on sale of $3.5 million. Proceeds from sales of loans held for sale were $6.3 million in the first three months of 2013 with $1 thousand net gains on sale.
Credit Quality IndicatorsLoans are risk rated based on analysis of the current state of the borrowers credit quality. The analysis of credit quality includes review of all sources of repayment, the borrowers current payment performance/delinquency, the borrowers current financial and liquidity status, and all other relevant information. For single family residential loans payment performance/delinquency is the driving indicator for the risk ratings. However, the risk ratings remain the overall credit quality indicator for the Company as well as the credit quality indicator utilized for estimating the appropriate allowance for loan losses. The Company utilizes an eight grade risk rating system, where a higher grade represents a higher level of credit risk. The eight grade risk rating system can be generally classified by the following categories: Pass, Watch, Special Mention, Substandard, Doubtful and Loss. The risk ratings reflect the relative strength of the sources of repayment.
Pass and Watch loans are generally considered to have sufficient sources of repayment in order to repay the loan in full in accordance with all terms and conditions. These borrowers may have some credit risk that requires monitoring, but full repayment is expected. Special Mention loans are considered to have potential weaknesses that warrant closer attention by management. Special Mention is considered a transitory grade. If any potential weaknesses are resolved, the loan is upgraded to a Pass or Watch grade. If negative trends in the borrowers financial status or other information is presented that indicates the repayment sources may become inadequate, the loan is downgraded to a Substandard grade. Substandard loans are considered to have well-defined weaknesses that jeopardize the full and timely repayment of the loan. Substandard loans have a distinct possibility of loss if the deficiencies are not corrected. Additionally, when management has assessed a potential for loss but a distinct possibility of loss is not recognizable, the loan is still classified as Substandard. Doubtful loans have insufficient sources of repayment and a high probability of loss. Loss loans are considered to be uncollectible and of such little value that they are no longer considered bankable assets. These internal risk ratings are reviewed routinely and adjusted due to changes in borrower status and likelihood of loan repayment. The tables below present the non-covered loan portfolio by credit quality indicator as of March 31, 2014 and December 31, 2013. Substandard grade loans were $524.8 million as of March 31, 2014. Doubtful or Loss grade loans were $1.1 million as of March 31, 2014. There were no Doubtful or Loss grade loans as of December 31, 2013.
|
|
|
|
Special |
|
|
|
|
|
|
| |||||
|
|
Pass/Watch |
|
Mention |
|
Substandard |
|
Doubtful |
|
Total |
| |||||
|
|
(In thousands) |
| |||||||||||||
March 31, 2014 |
|
|
|
|
|
|
|
|
|
|
| |||||
Residential: |
|
|
|
|
|
|
|
|
|
|
| |||||
Single-family |
|
$ |
3,214,552 |
|
$ |
7,591 |
|
$ |
16,155 |
|
$ |
|
|
$ |
3,238,298 |
|
Multifamily |
|
1,048,621 |
|
1,295 |
|
61,272 |
|
|
|
1,111,188 |
| |||||
CRE: |
|
|
|
|
|
|
|
|
|
|
| |||||
Income producing |
|
4,813,286 |
|
81,582 |
|
223,509 |
|
|
|
5,118,377 |
| |||||
Construction |
|
184,580 |
|
6,160 |
|
6,888 |
|
|
|
197,628 |
| |||||
Land |
|
170,601 |
|
6,298 |
|
27,016 |
|
|
|
203,915 |
| |||||
C&I: |
|
|
|
|
|
|
|
|
|
|
| |||||
Commercial business |
|
5,264,264 |
|
100,897 |
|
167,112 |
|
1,106 |
|
5,533,379 |
| |||||
Trade finance |
|
617,185 |
|
31,775 |
|
18,744 |
|
|
|
667,704 |
| |||||
Consumer: |
|
|
|
|
|
|
|
|
|
|
| |||||
Student loans |
|
183,062 |
|
148 |
|
1,690 |
|
|
|
184,900 |
| |||||
Other consumer |
|
1,050,210 |
|
347 |
|
2,465 |
|
|
|
1,053,022 |
| |||||
Total |
|
$ |
16,546,361 |
|
$ |
236,093 |
|
$ |
524,851 |
|
$ |
1,106 |
|
$ |
17,308,411 |
|
|
|
|
|
Special |
|
|
|
|
|
|
| |||||
|
|
Pass/Watch |
|
Mention |
|
Substandard |
|
Doubtful |
|
Total |
| |||||
|
|
(In thousands) |
| |||||||||||||
December 31, 2013 |
|
|
|
|
|
|
|
|
|
|
| |||||
Residential: |
|
|
|
|
|
|
|
|
|
|
| |||||
Single-family |
|
$ |
3,167,337 |
|
$ |
8,331 |
|
$ |
17,207 |
|
$ |
|
|
$ |
3,192,875 |
|
Multifamily |
|
923,697 |
|
1,634 |
|
67,103 |
|
|
|
992,434 |
| |||||
CRE: |
|
|
|
|
|
|
|
|
|
|
| |||||
Income producing |
|
4,032,269 |
|
56,752 |
|
212,009 |
|
|
|
4,301,030 |
| |||||
Construction |
|
127,138 |
|
6,160 |
|
6,888 |
|
|
|
140,186 |
| |||||
Land |
|
116,000 |
|
9,304 |
|
18,557 |
|
|
|
143,861 |
| |||||
C&I: |
|
|
|
|
|
|
|
|
|
|
| |||||
Commercial business |
|
4,400,847 |
|
92,315 |
|
143,894 |
|
|
|
4,637,056 |
| |||||
Trade finance |
|
681,345 |
|
22,099 |
|
19,693 |
|
|
|
723,137 |
| |||||
Consumer: |
|
|
|
|
|
|
|
|
|
|
| |||||
Student loans |
|
677,094 |
|
445 |
|
1,681 |
|
|
|
679,220 |
| |||||
Other consumer |
|
865,752 |
|
244 |
|
2,522 |
|
|
|
868,518 |
| |||||
Total |
|
$ |
14,991,479 |
|
$ |
197,284 |
|
$ |
489,554 |
|
$ |
|
|
$ |
15,678,317 |
|
Nonaccrual and Past Due Loans Loans are tracked by the number of days borrower payments are past due. The tables below present an aging analysis of nonaccrual loans, past due non-covered loans and loans held for sale, segregated by class of loans, as of March 31, 2014 and December 31, 2013:
|
|
Accruing |
|
Accruing |
|
Total |
|
Nonaccrual |
|
Nonaccrual |
|
Total |
|
|
|
|
| ||||||||
|
|
Loans |
|
Loans |
|
Accruing |
|
Loans Less |
|
Loans |
|
Nonaccrual |
|
Current |
|
|
| ||||||||
|
|
30-59 Days |
|
60-89 Days |
|
Past Due |
|
Than 90 Days |
|
90 or More |
|
Past Due |
|
Accruing |
|
|
| ||||||||
|
|
Past Due |
|
Past Due |
|
Loans |
|
Past Due |
|
Days Past Due |
|
Loans |
|
Loans |
|
Total |
| ||||||||
|
|
(In thousands) |
| ||||||||||||||||||||||
March 31, 2014 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||||||
Residential: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||||||
Single-family |
|
$ |
7,530 |
|
$ |
3,373 |
|
$ |
10,903 |
|
$ |
3,999 |
|
$ |
10,069 |
|
$ |
14,068 |
|
$ |
3,213,327 |
|
$ |
3,238,298 |
|
Multifamily |
|
3,519 |
|
2,947 |
|
6,466 |
|
11,105 |
|
11,585 |
|
22,690 |
|
1,082,032 |
|
1,111,188 |
| ||||||||
CRE: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||||||
Income producing |
|
25,702 |
|
8,280 |
|
33,982 |
|
23,402 |
|
24,354 |
|
47,756 |
|
5,036,639 |
|
5,118,377 |
| ||||||||
Construction |
|
|
|
|
|
|
|
|
|
6,888 |
|
6,888 |
|
190,740 |
|
197,628 |
| ||||||||
Land |
|
|
|
2,871 |
|
2,871 |
|
1,708 |
|
9,330 |
|
11,038 |
|
190,006 |
|
203,915 |
| ||||||||
C&I: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||||||
Commercial business |
|
3,654 |
|
2,906 |
|
6,560 |
|
4,682 |
|
21,777 |
|
26,459 |
|
5,500,360 |
|
5,533,379 |
| ||||||||
Trade finance |
|
|
|
|
|
|
|
500 |
|
116 |
|
616 |
|
667,088 |
|
667,704 |
| ||||||||
Consumer: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||||||
Student loans |
|
1,215 |
|
148 |
|
1,363 |
|
|
|
1,690 |
|
1,690 |
|
181,847 |
|
184,900 |
| ||||||||
Other consumer |
|
491 |
|
347 |
|
838 |
|
|
|
1,321 |
|
1,321 |
|
1,050,863 |
|
1,053,022 |
| ||||||||
Loans held for sale |
|
|
|
|
|
|
|
|
|
|
|
|
|
577,353 |
|
577,353 |
| ||||||||
Total |
|
$ |
42,111 |
|
$ |
20,872 |
|
$ |
62,983 |
|
$ |
45,396 |
|
$ |
87,130 |
|
$ |
132,526 |
|
$ |
17,690,255 |
|
17,885,764 |
| |
Unearned fees, premiums and discounts, net |
|
|
|
|
|
|
|
|
|
|
|
|
|
(9,349 |
) | ||||||||||
Total recorded investment in non-covered loans and loans held for sale |
|
|
|
|
|
|
|
|
|
|
|
$ |
17,876,415 |
|
|
|
Accruing |
|
Accruing |
|
Total |
|
Nonaccrual |
|
Nonaccrual |
|
Total |
|
|
|
|
| ||||||||
|
|
Loans |
|
Loans |
|
Accruing |
|
Loans Less |
|
Loans |
|
Nonaccrual |
|
Current |
|
|
| ||||||||
|
|
30-59 Days |
|
60-89 Days |
|
Past Due |
|
Than 90 Days |
|
90 or More |
|
Past Due |
|
Accruing |
|
|
| ||||||||
|
|
Past Due |
|
Past Due |
|
Loans |
|
Past Due |
|
Days Past Due |
|
Loans |
|
Loans |
|
Total |
| ||||||||
|
|
(In thousands) |
| ||||||||||||||||||||||
December 31, 2013 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||||||
Residential: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||||||
Single-family |
|
$ |
4,694 |
|
$ |
922 |
|
$ |
5,616 |
|
$ |
|
|
$ |
11,218 |
|
$ |
11,218 |
|
$ |
3,176,041 |
|
$ |
3,192,875 |
|
Multifamily |
|
8,580 |
|
531 |
|
9,111 |
|
19,661 |
|
7,972 |
|
27,633 |
|
955,690 |
|
992,434 |
| ||||||||
CRE: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||||||
Income producing |
|
12,746 |
|
1,798 |
|
14,544 |
|
13,924 |
|
22,549 |
|
36,473 |
|
4,250,013 |
|
4,301,030 |
| ||||||||
Construction |
|
|
|
|
|
|
|
|
|
6,888 |
|
6,888 |
|
133,298 |
|
140,186 |
| ||||||||
Land |
|
|
|
|
|
|
|
265 |
|
3,223 |
|
3,488 |
|
140,373 |
|
143,861 |
| ||||||||
C&I: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||||||
Commercial business |
|
3,428 |
|
6,259 |
|
9,687 |
|
6,437 |
|
15,486 |
|
21,923 |
|
4,605,446 |
|
4,637,056 |
| ||||||||
Trade finance |
|
|
|
|
|
|
|
|
|
909 |
|
909 |
|
722,228 |
|
723,137 |
| ||||||||
Consumer: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||||||
Student loans |
|
541 |
|
445 |
|
986 |
|
|
|
1,681 |
|
1,681 |
|
676,553 |
|
679,220 |
| ||||||||
Other consumer |
|
293 |
|
1 |
|
294 |
|
175 |
|
1,263 |
|
1,438 |
|
866,786 |
|
868,518 |
| ||||||||
Loans held for sale |
|
|
|
|
|
|
|
|
|
|
|
|
|
204,970 |
|
204,970 |
| ||||||||
Total |
|
$ |
30,282 |
|
$ |
9,956 |
|
$ |
40,238 |
|
$ |
40,462 |
|
$ |
71,189 |
|
$ |
111,651 |
|
$ |
15,731,398 |
|
15,883,287 |
| |
Unearned fees, premiums and discounts, net |
|
|
|
|
|
|
|
|
|
|
|
|
|
(23,672 |
) | ||||||||||
Total recorded investment in non-covered loans and loans held for sale |
|
|
|
|
|
|
|
|
|
|
|
$ |
15,859,615 |
|
Generally, loans 90 or more days past due are placed on nonaccrual status, at which point interest accrual is discontinued and all unpaid accrued interest is reversed against interest income. Additionally, loans that are not 90 or more days past due but have identified deficiencies, including delinquent troubled debt restructurings, are also placed on nonaccrual status. Nonaccrual loans totaled $132.5 million and $111.7 million at March 31, 2014 and December 31, 2013, respectively. Nonaccrual loans not 90 or more days past due totaled $45.4 million and $40.5 million as of March 31, 2014 and December 31, 2013, respectively, and were included in non-covered nonaccrual loans.
The following is a summary of interest income foregone on nonaccrual loans:
|
|
For the Three Months Ended |
| ||||
|
|
March 31, |
| ||||
|
|
2014 |
|
2013 |
| ||
|
|
(In thousands) |
| ||||
Interest income that would have been recognized had nonaccrual loans performed in accordance with their original terms |
|
$ |
2,026 |
|
$ |
1,656 |
|
Less: Interest income recognized on nonaccrual loans on a cash basis |
|
(769 |
) |
(606 |
) | ||
Interest income foregone on nonaccrual loans |
|
$ |
1,257 |
|
$ |
1,050 |
|
Troubled debt restructurings A troubled debt restructuring (TDR) is a modification of the terms of a loan when the lender, for economic or legal reasons related to the borrowers financial difficulties, grants a concession to the borrower. The concessions may be granted in various forms, including a below-market change in the stated interest rate, reduction in the loan balance or accrued interest, extension of the maturity date with a stated interest rate lower than the current market rate or note splits referred to as A/B notes. In A/B note restructurings, the original note is bifurcated into two notes where the A note represents the portion of the original loan which allows for acceptable loan-to-value and debt coverage on the collateral and is expected to be collected in full and the B note represents the portion of the original loan where there is a shortfall in value and is fully charged-off. The A/B note balance is comprised of the A note balances only. A notes are not disclosed as TDRs in subsequent years after the year of restructuring if the restructuring agreement specifies an interest rate equal to or greater than the rate that the Bank was willing to accept at the time of the restructuring for a new loan with comparable risk and the loan is not impaired based on the terms specified by the restructuring agreement.
TDRs may be designated as performing or nonperforming. A TDR may be designated as performing if the loan has demonstrated sustained performance under the modified terms. The period of sustained performance may include the periods prior to modification if prior performance met or exceeded the modified terms. For nonperforming restructured loans, the loan will remain on nonaccrual status until the borrower demonstrates a sustained period of performance, generally six consecutive months of payments. The Company had $71.3 million and $71.8 million in total performing restructured loans as of March 31, 2014 and December 31, 2013, respectively. Nonperforming restructured loans were $13.7 million and $11.1 million as of March 31, 2014 and December 31, 2013, respectively. Included as TDRs were $3.4 million and $4.3 million of performing A/B notes as of March 31, 2014 and December 31, 2013, respectively. All TDRs are included in the balance of impaired loans.
The following table provides information on loans modified as of March 31, 2014 that were modified as TDRs during the three months ended March 31, 2014 and 2013:
|
|
Loans Modified as TDRs During the Three Months Ended March 31, |
| |||||||||
|
|
2014 |
| |||||||||
|
|
|
|
Pre-Modification |
|
Post-Modification |
|
|
| |||
|
|
Number |
|
Outstanding |
|
Outstanding |
|
|
| |||
|
|
of |
|
Recorded |
|
Recorded |
|
Financial |
| |||
|
|
Contracts |
|
Investment |
|
Investment (1) |
|
Impact (2) |
| |||
|
|
(Dollars in thousands) |
| |||||||||
Residential: |
|
|
|
|
|
|
|
|
| |||
Single-family |
|
3 |
|
$ |
5,823 |
|
$ |
5,804 |
|
$ |
|
|
Multifamily |
|
|
|
$ |
|
|
$ |
|
|
$ |
|
|
CRE: |
|
|
|
|
|
|
|
|
| |||
Income producing |
|
|
|
$ |
|
|
$ |
|
|
$ |
|
|
Construction |
|
|
|
$ |
|
|
$ |
|
|
$ |
|
|
Land |
|
|
|
$ |
|
|
$ |
|
|
$ |
|
|
C&I: |
|
|
|
|
|
|
|
|
| |||
Commercial business |
|
5 |
|
$ |
1,721 |
|
$ |
1,691 |
|
$ |
1,248 |
|
Trade finance |
|
|
|
$ |
|
|
$ |
|
|
$ |
|
|
Consumer: |
|
|
|
|
|
|
|
|
| |||
Student loans |
|
|
|
$ |
|
|
$ |
|
|
$ |
|
|
Other consumer |
|
|
|
$ |
|
|
$ |
|
|
$ |
|
|
|
|
Loans Modified as TDRs During the Three Months Ended March 31, |
| |||||||||
|
|
2013 |
| |||||||||
|
|
|
|
Pre-Modification |
|
Post-Modification |
|
|
| |||
|
|
Number |
|
Outstanding |
|
Outstanding |
|
|
| |||
|
|
of |
|
Recorded |
|
Recorded |
|
Financial |
| |||
|
|
Contracts |
|
Investment |
|
Investment (1) |
|
Impact (2) |
| |||
|
|
(Dollars in thousands) |
| |||||||||
Residential: |
|
|
|
|
|
|
|
|
| |||
Single-family |
|
|
|
$ |
|
|
$ |
|
|
$ |
|
|
Multifamily |
|
|
|
$ |
|
|
$ |
|
|
$ |
|
|
CRE: |
|
|
|
|
|
|
|
|
| |||
Income producing |
|
|
|
$ |
|
|
$ |
|
|
$ |
|
|
Construction |
|
|
|
$ |
|
|
$ |
|
|
$ |
|
|
Land |
|
|
|
$ |
|
|
$ |
|
|
$ |
|
|
C&I: |
|
|
|
|
|
|
|
|
| |||
Commercial business |
|
1 |
|
$ |
42 |
|
$ |
41 |
|
$ |
|
|
Trade finance |
|
|
|
$ |
|
|
$ |
|
|
$ |
|
|
Consumer: |
|
|
|
|
|
|
|
|
| |||
Student loans |
|
|
|
$ |
|
|
$ |
|
|
$ |
|
|
Other consumer |
|
1 |
|
$ |
651 |
|
$ |
651 |
|
$ |
|
|
(1) Includes subsequent payments after modification and reflects the balance as of March 31, 2014 and March 31, 2013.
(2) The financial impact includes charge-offs and specific reserves recorded at modification date.
Potential TDRs are individually evaluated and the type of restructuring is selected based on the loan type and the circumstances of the borrowers financial difficulty in order to maximize the Banks recovery. As of March 31, 2014, residential TDRs, including single and multi-family loans, were restructured through extensions, rate reductions, principal deferments, and other modified terms with an impact of both a reduction of interest collected over the life of the loan and/or an extended time period for collection of principal and interest, for a total of $5.8 million as of March 31, 2014. As of March 31, 2014, commercial and industrial TDRs, including commercial business and trade finance loans, were restructured through extensions, principal deferment, and other modified terms with an impact on extended time period for collection of principal and interest, for a total of $1.7 million as of March 31, 2014.
As of March 31, 2013, commercial and industrial TDRs, including commercial business and trade finance loans, were restructured through principal and interest reductions with an impact of both a reduction of interest collected over the life of the loan and/or an extended time period for collection of principal and interest, for a total of $41 thousand as of March 31, 2013. Consumer TDRs, including student loans and other consumer loans, were restructured through maturity extensions, for a total of $651 thousand as of March 31, 2013.
Performing TDRs at March 31, 2014 were comprised of $18.5 million in residential loans, $36.0 million in commercial real estate loans, $16.7 million in commercial and industrial loans and $108 thousand in consumer loans. Performing TDRs at December 31, 2013 were comprised of $37.6 million in commercial real estate loans, $17.4 million in residential loans, $16.7 million in commercial and industrial loans and $108 thousand in consumer loans. Nonperforming TDRs at March 31, 2014 were comprised of $5.7 million in residential loans, $3.3 million in commercial real estate loans, $4.1 million in commercial and industrial loans and $634 thousand in consumer loans. Nonperforming TDRs at December 31, 2013 were comprised of $3.6 million in residential loans, $3.4 million in commercial real estate loans, $3.5 million in commercial and industrial loans and $639 thousand in consumer loans.
Subsequent to restructuring, a TDR that becomes delinquent, generally beyond 90 days is considered to have defaulted. The following table provides information for loans modified as TDRs within the previous 12 months that have subsequently defaulted as of March 31, 2014 and March 31, 2013 and for the three months ended March 31, 2014 and March 31, 2013.
|
|
Loans Modified as TDRs that Subsequently Defaulted |
| ||||||||
|
|
During the Three Months Ended March 31, |
| ||||||||
|
|
2014 |
|
2013 |
| ||||||
|
|
Number of |
|
Recorded |
|
Number of |
|
Recorded |
| ||
|
|
Contracts |
|
Investment |
|
Contracts |
|
Investment |
| ||
|
|
(Dollars in thousands) |
| ||||||||
Residential: |
|
|
|
|
|
|
|
|
| ||
Single-family |
|
|
|
$ |
|
|
2 |
|
$ |
2,830 |
|
Multifamily |
|
|
|
$ |
|
|
|
|
$ |
|
|
CRE: |
|
|
|
|
|
|
|
|
| ||
Income producing |
|
1 |
|
$ |
2,730 |
|
|
|
$ |
|
|
Construction |
|
|
|
$ |
|
|
|
|
$ |
|
|
Land |
|
|
|
$ |
|
|
|
|
$ |
|
|
C&I: |
|
|
|
|
|
|
|
|
| ||
Commercial business |
|
1 |
|
$ |
570 |
|
4 |
|
$ |
817 |
|
Trade finance |
|
|
|
$ |
|
|
|
|
$ |
|
|
Consumer: |
|
|
|
|
|
|
|
|
| ||
Student loans |
|
|
|
$ |
|
|
|
|
$ |
|
|
Other consumer |
|
|
|
$ |
|
|
|
|
$ |
|
|
All TDRs are included in the impaired loan quarterly valuation allowance process. See the sections below Impaired Loans and Allowance for Loan Losses for the complete discussion. All portfolio segments of TDRs are reviewed for necessary specific reserves in the same manner as impaired loans of the same portfolio segment which have not been identified as TDRs. The modification of the terms of each TDR is considered in the current impairment analysis of the respective TDR. For all portfolio segments of delinquent TDRs, when the restructured loan is uncollectible and less than the recorded investment in the loan, the deficiency is charged-off against the allowance for loan losses. If the loan is a performing TDR, the deficiency is included in the specific allowance, as appropriate. As of March 31, 2014, the allowance for loan losses associated with TDRs was $14.0 million for performing TDRs and $1.2 million for nonperforming TDRs. As of December 31, 2013, the allowance for loan losses associated with TDRs was $13.0 million for performing TDRs and $836 thousand for nonperforming TDRs.
Impaired Loans A loan is considered impaired when, based on current information and events, it is probable that the Company will be unable to collect all scheduled payments of principal or interest due according to the original contractual terms of the loan agreement. The Banks loans are grouped into heterogeneous and homogeneous (mostly consumer loans) categories. Classified loans (graded Substandard or Doubtful) in the heterogeneous category are selected and evaluated for impairment on an individual basis. The Bank considers loans individually reviewed to be impaired if, based on current information and events, it is probable the Bank will not be able to collect all amounts due according to the original contractual terms of the loan agreement. Impaired loans are measured based on the present value of expected future cash flows discounted at the loans effective interest rate or, as an expedient, at the loans observable market price or the fair value of the collateral if the loan is collateral dependent, less costs to sell. When the value of an impaired loan is less than the recorded investment in the loan and the loan is classified as nonperforming and uncollectible, the deficiency is charged-off against the allowance for loan losses. Impaired loans exclude the homogenous consumer loan portfolio which is evaluated collectively for impairment. Impaired loans include non-covered loans held for investment on nonaccrual status, regardless of the collateral coverage, and all loans modified in a TDR.
At March 31, 2014 and December 31, 2013, impaired non-covered loans totaled $184.3 million and $183.5 million, respectively. Impaired non-covered loans as of March 31, 2014 and December 31, 2013 are set forth in the following tables. The interest income recognized on impaired loans, excluding performing TDRs, is recognized on a cash basis when received.
|
|
|
|
Recorded |
|
Recorded |
|
|
|
|
|
|
|
|
| |||||||
|
|
Unpaid |
|
Investment |
|
Investment |
|
Total |
|
|
|
Average |
|
Interest |
| |||||||
|
|
Principal |
|
With No |
|
With |
|
Recorded |
|
Related |
|
Recorded |
|
Income |
| |||||||
|
|
Balance |
|
Allowance |
|
Allowance |
|
Investment (2) |
|
Allowance |
|
Investment |
|
Recognized (1) |
| |||||||
|
|
(In thousands) |
| |||||||||||||||||||
As of and for the three months ended March 31, 2014 |
|
|
|
|
|
|
| |||||||||||||||
Residential: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||||
Single-family |
|
$ |
19,649 |
|
$ |
17,485 |
|
$ |
1,581 |
|
$ |
19,066 |
|
$ |
200 |
|
$ |
17,100 |
|
$ |
21 |
|
Multifamily |
|
38,908 |
|
18,568 |
|
17,521 |
|
36,089 |
|
1,653 |
|
36,370 |
|
164 |
| |||||||
CRE: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||||
Income producing |
|
75,138 |
|
39,216 |
|
27,314 |
|
66,530 |
|
6,317 |
|
67,153 |
|
382 |
| |||||||
Construction |
|
6,888 |
|
6,888 |
|
|
|
6,888 |
|
|
|
6,888 |
|
|
| |||||||
Land |
|
17,306 |
|
4,291 |
|
7,884 |
|
12,175 |
|
2,058 |
|
12,227 |
|
21 |
| |||||||
C&I: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||||
Commercial business |
|
53,884 |
|
11,282 |
|
30,622 |
|
41,904 |
|
16,197 |
|
43,726 |
|
174 |
| |||||||
Trade finance |
|
877 |
|
584 |
|
293 |
|
877 |
|
293 |
|
637 |
|
3 |
| |||||||
Consumer: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||||
Other consumer |
|
746 |
|
742 |
|
|
|
742 |
|
|
|
744 |
|
2 |
| |||||||
Total |
|
$ |
213,396 |
|
$ |
99,056 |
|
$ |
85,215 |
|
$ |
184,271 |
|
$ |
26,718 |
|
$ |
184,845 |
|
$ |
767 |
|
|
|
|
|
Recorded |
|
Recorded |
|
|
|
|
|
|
|
|
| |||||||
|
|
Unpaid |
|
Investment |
|
Investment |
|
Total |
|
|
|
Average |
|
Interest |
| |||||||
|
|
Principal |
|
With No |
|
With |
|
Recorded |
|
Related |
|
Recorded |
|
Income |
| |||||||
|
|
Balance |
|
Allowance |
|
Allowance |
|
Investment (2) |
|
Allowance |
|
Investment |
|
Recognized (1) |
| |||||||
|
|
(In thousands) |
| |||||||||||||||||||
As of and for the year ended December 31, 2013 |
|
|
|
|
|
|
|
|
|
|
| |||||||||||
Residential: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||||
Single-family |
|
$ |
15,814 |
|
$ |
13,585 |
|
$ |
1,588 |
|
$ |
15,173 |
|
$ |
207 |
|
$ |
15,322 |
|
$ |
222 |
|
Multifamily |
|
43,821 |
|
30,899 |
|
10,215 |
|
41,114 |
|
1,339 |
|
35,799 |
|
543 |
| |||||||
CRE: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||||
Income producing |
|
73,777 |
|
39,745 |
|
25,523 |
|
65,268 |
|
5,976 |
|
71,856 |
|
872 |
| |||||||
Construction |
|
6,888 |
|
6,888 |
|
|
|
6,888 |
|
|
|
6,888 |
|
61 |
| |||||||
Land |
|
17,390 |
|
4,372 |
|
7,908 |
|
12,280 |
|
2,082 |
|
12,453 |
|
42 |
| |||||||
C&I: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||||
Commercial business |
|
48,482 |
|
10,850 |
|
27,487 |
|
38,337 |
|
13,787 |
|
38,294 |
|
520 |
| |||||||
Trade finance |
|
2,771 |
|
438 |
|
752 |
|
1,190 |
|
752 |
|
1,603 |
|
42 |
| |||||||
Consumer: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||||
Student loans |
|
1,749 |
|
1,681 |
|
|
|
1,681 |
|
|
|
1,664 |
|
1 |
| |||||||
Other consumer |
|
1,945 |
|
1,546 |
|
|
|
1,546 |
|
|
|
1,561 |
|
16 |
| |||||||
Total |
|
$ |
212,637 |
|
$ |
110,004 |
|
$ |
73,473 |
|
$ |
183,477 |
|
$ |
24,143 |
|
$ |
185,440 |
|
$ |
2,319 |
|
(1) Excludes interest from performing TDRs.
(2) Excludes $12.8 million and $17.7 million of covered non-accrual loans at March 31, 2014 and December 31, 2013, respectively, accounted for under ASC 310-10, of which some loans have additional partial balances accounted for under ASC 310-30.
Allowance for Loan Losses The allowance consists of specific reserves and a general reserve. The Banks loans fall into heterogeneous and homogeneous (mostly consumer loans) categories. Impaired loans are subject to specific reserves. Loans in the homogeneous category, as well as non-impaired loans in the heterogeneous category, are evaluated as part of the general reserve. The general reserve is calculated by utilizing both quantitative and qualitative factors. There are different qualitative risks for the loans in each portfolio segment. As of March 31, 2014, the Residential and CRE segments predominant risk characteristic is the collateral and the geographic location of the property collateralizing the loan. The risk is qualitatively assessed based on the change in the real estate market in those geographic areas. The C&I segments predominant risk characteristics are the global cash flows of the borrowers and guarantors, and economic and market conditions. Consumer loans, excluding the student loan portfolio guaranteed by the U.S. Department of Education, are largely comprised of home equity lines of credit, for which the predominant risk characteristic is the real estate collateral securing the loans.
Our methodology to determine the overall appropriateness of the allowance is based on a classification migration model and qualitative considerations. The migration analysis examines pools of loans having similar characteristics and analyzes their loss rates over a historical period. We utilize historical loss factors derived from trends and losses associated with each pool over a specified period of time. Based on this process, we assign loss factors to each loan grade within each pool of loans. Loss rates derived by the migration model are based predominantly on historical loss trends that may not be entirely indicative of the actual or inherent loss potential. As such, we utilize qualitative and environmental factors as adjusting mechanisms to supplement the historical results of the classification migration model. Qualitative considerations include, but are not limited to, prevailing economic or market conditions, relative risk profiles of various loan segments, volume concentrations, growth trends, delinquency and nonaccrual status, problem loan trends, and geographic concentrations. Qualitative and environmental factors are reflected as percentage adjustments and are added to the historical loss rates derived from the classified asset migration model to determine the appropriate allowance for each loan pool.
Covered Loans The Company acquired UCB and WFIB in 2009 and 2010, respectively. The majority of the covered loan portfolio accounted for under ASC 310-30, is still performing as expected from the day one valuation or better than expected. However, the Company has experienced some concentrated credit deterioration in certain pools. As of March 31, 2014 and December 31, 2013, there was an allowance of $2.2 million for these loans under ASC 310-30 due to credit deterioration. This $2.2 million of allowance for loan losses is allocated mainly to the portfolios commercial real estate segment.
As of the respective acquisition dates, UCBs and WFIBs loan portfolios included unfunded commitments for commercial lines of credit, construction draws and other lending activity. The total commitment outstanding as of the respective acquisition dates is covered under the shared-loss agreements. However, any additional advances on these loans subsequent to acquisition date are not accounted for under ASC 310-30. As additional advances on these commitments have occurred, the Bank has considered these amounts in the allowance for loan losses calculation. As of March 31, 2014 and December 31, 2013, $4.3 million, or 1.7% and $5.5 million, or 2.2%, respectively, of the total allowance is allocated to the allowance for loan losses on covered loans accounted outside the scope of ASC 310-30. The covered loans acquired are, and will continue to be, subject to the Banks internal and external credit review and monitoring. The $2.2 million allowance for loans under ASC 310-30 discussed above and the $4.3 million in allowance for loans outside the scope of ASC 310-30 amount to $6.5 million or 2.6% of total allowance as of March 31, 2014.
During the three months ended March 31, 2014, the Company recorded $206 thousand of charge-offs on a few covered loans outside of the scope of ASC 310-30 in the commercial and industrial loan segment. As these loans are covered under loss-sharing agreements with the FDIC, the Company recorded income of $165 thousand or 80% of the charge-off amount of $206 thousand in noninterest income as a net increase in the FDIC receivable, resulting in a net impact to earnings for the first three months of 2014 of $41 thousand. In comparison, the Company recorded $132 thousand of charge-offs within our commercial and industrial loan segment on a covered loan outside the scope of ASC 310-30 during the three months ended March 31, 2013. The Company recorded income of $106 thousand or 80% of the charge-off amount of $132 thousand in noninterest income as a net increase in the FDIC receivable, resulting in a net impact to earnings for the first quarter of 2013 of $26 thousand.
The Company recorded $6.9 million in total loan loss provisions for the three months ended March 31, 2014, as compared to $4.3 million for the three months ended March 31, 2013. When determined uncollectible, it is the Companys policy to promptly charge-off the difference in the outstanding loan balance and the fair value of the collateral. Recoveries are recorded when payment is received on loans that were previously charged-off through the allowance for loan losses. For the three months ended March 31, 2014, the Company recorded $4.3 million in total net charge-offs in comparison to $672 thousand for the three months ended March 31, 2013. The following tables detail activity in the allowance for loan losses, for both non-covered and covered loans, by portfolio segment for the three months ended March 31, 2014, and the year ended December 31, 2013. Allocation of a portion of the allowance to one segment of the loan portfolio does not preclude its availability to absorb losses in other segments.
|
|
|
|
|
|
|
|
|
|
Covered Loans |
|
Covered Loans |
|
|
|
|
| ||||||||
|
|
|
|
|
|
|
|
|
|
under ASC 310-10 |
|
under ASC 310-30 |
|
|
|
|
| ||||||||
|
|
|
|
|
|
|
|
|
|
Subject to |
|
Subject to |
|
|
|
|
| ||||||||
|
|
|
|
|
|
|
|
|
|
Allowance for |
|
Allowance for |
|
|
|
|
| ||||||||
|
|
Residential |
|
CRE |
|
C&I |
|
Consumer |
|
Loan Losses (1) |
|
Loan Losses |
|
Unallocated |
|
Total |
| ||||||||
|
|
(In thousands) |
| ||||||||||||||||||||||
Three months ended March 31, 2014 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||||||
Beginning balance |
|
$ |
50,717 |
|
$ |
64,677 |
|
$ |
115,184 |
|
$ |
11,352 |
|
$ |
5,476 |
|
$ |
2,269 |
|
$ |
|
|
$ |
249,675 |
|
Provision for loan losses |
|
(2,744 |
) |
(2,447 |
) |
13,431 |
|
(501 |
) |
(954 |
) |
(67 |
) |
215 |
|
6,933 |
| ||||||||
Provision allocation for unfunded loan commitments and letters of credit |
|
|
|
|
|
|
|
|
|
|
|
|
|
(215 |
) |
(215 |
) | ||||||||
Charge-offs |
|
(282 |
) |
(320 |
) |
(5,325 |
) |
(3 |
) |
(206 |
) |
|
|
|
|
(6,136 |
) | ||||||||
Recoveries |
|
136 |
|
829 |
|
911 |
|
3 |
|
|
|
|
|
|
|
1,879 |
| ||||||||
Net (charge-offs)/recoveries |
|
(146 |
) |
509 |
|
(4,414 |
) |
|
|
(206 |
) |
|
|
|
|
(4,257 |
) | ||||||||
Ending balance |
|
$ |
47,827 |
|
$ |
62,739 |
|
$ |
124,201 |
|
$ |
10,851 |
|
$ |
4,316 |
|
$ |
2,202 |
|
$ |
|
|
$ |
252,136 |
|
Ending balance allocated to: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||||||
Loans individually evaluated for impairment |
|
$ |
1,853 |
|
$ |
8,375 |
|
$ |
16,490 |
|
$ |
|
|
$ |
|
|
$ |
|
|
$ |
|
|
$ |
26,718 |
|
Loans collectively evaluated for impairment |
|
45,974 |
|
54,364 |
|
107,711 |
|
10,851 |
|
4,316 |
|
|
|
|
|
223,216 |
| ||||||||
Covered loans acquired with deteriorated credit quality(2) |
|
|
|
|
|
|
|
|
|
|
|
2,202 |
|
|
|
2,202 |
| ||||||||
Ending balance |
|
$ |
47,827 |
|
$ |
62,739 |
|
$ |
124,201 |
|
$ |
10,851 |
|
$ |
4,316 |
|
$ |
2,202 |
|
$ |
|
|
$ |
252,136 |
|
|
|
|
|
|
|
|
|
|
|
Covered Loans |
|
Covered Loans |
|
|
|
|
| ||||||||
|
|
|
|
|
|
|
|
|
|
under ASC 310-10 |
|
under ASC 310-30 |
|
|
|
|
| ||||||||
|
|
|
|
|
|
|
|
|
|
Subject to |
|
Subject to |
|
|
|
|
| ||||||||
|
|
|
|
|
|
|
|
|
|
Allowance for |
|
Allowance for |
|
|
|
|
| ||||||||
|
|
Residential |
|
CRE |
|
C&I |
|
Consumer |
|
Loan Losses (1) |
|
Loan Losses |
|
Unallocated |
|
Total |
| ||||||||
|
|
(In thousands) |
| ||||||||||||||||||||||
Year ended December 31, 2013 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||||||
Beginning balance |
|
$ |
49,349 |
|
$ |
69,856 |
|
$ |
105,376 |
|
$ |
4,801 |
|
$ |
5,153 |
|
$ |
|
|
$ |
|
|
$ |
234,535 |
|
Provision for loan losses |
|
1,918 |
|
(6,615 |
) |
12,821 |
|
8,055 |
|
1,759 |
|
2,269 |
|
2,157 |
|
22,364 |
| ||||||||
Provision allocation for unfunded loan commitments and letters of credit |
|
|
|
|
|
|
|
|
|
|
|
|
|
(2,157 |
) |
(2,157 |
) | ||||||||
Charge-offs |
|
(3,197 |
) |
(3,357 |
) |
(7,405 |
) |
(2,385 |
) |
(1,436 |
) |
|
|
|
|
(17,780 |
) | ||||||||
Recoveries |
|
2,647 |
|
4,793 |
|
4,392 |
|
881 |
|
|
|
|
|
|
|
12,713 |
| ||||||||
Net (charge-offs)/recoveries |
|
(550 |
) |
1,436 |
|
(3,013 |
) |
(1,504 |
) |
(1,436 |
) |
|
|
|
|
(5,067 |
) | ||||||||
Ending balance |
|
$ |
50,717 |
|
$ |
64,677 |
|
$ |
115,184 |
|
$ |
11,352 |
|
$ |
5,476 |
|
$ |
2,269 |
|
$ |
|
|
$ |
249,675 |
|
Ending balance allocated to: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||||||
Loans individually evaluated for impairment |
|
$ |
1,546 |
|
$ |
8,058 |
|
$ |
14,539 |
|
$ |
|
|
$ |
|
|
$ |
|
|
$ |
|
|
$ |
24,143 |
|
Loans collectively evaluated for impairment |
|
49,171 |
|
56,619 |
|
100,645 |
|
11,352 |
|
5,476 |
|
|
|
|
|
223,263 |
| ||||||||
Covered loans acquired with deteriorated credit quality(2) |
|
|
|
|
|
|
|
|
|
|
|
2,269 |
|
|
|
2,269 |
| ||||||||
Ending balance |
|
$ |
50,717 |
|
$ |
64,677 |
|
$ |
115,184 |
|
$ |
11,352 |
|
$ |
5,476 |
|
$ |
2,269 |
|
$ |
|
|
$ |
249,675 |
|
(1) This allowance is related to drawdowns on commitments that were in existence as of the acquisition dates of WFIB and UCB and, therefore, are covered under the shared-loss agreements with the FDIC. Allowance on these subsequent drawdowns is accounted for as part of the allowance for loan losses.
(2) The Company has elected to account for covered loans acquired in the FDIC-assisted acquisitions under ASC 310-30, excluding any additional advances subsequent to acquisition date.
The Companys recorded investment in total loans receivable as of March 31, 2014 and December 31, 2013 related to each balance in the allowance for loan losses by portfolio segment and disaggregated on the basis of the Companys impairment methodology is as follows:
|
|
|
|
|
|
|
|
|
|
Covered Loans |
|
Covered Loans |
|
|
| |||||||
|
|
|
|
|
|
|
|
|
|
under ASC 310-10 |
|
under ASC 310-30 |
|
|
| |||||||
|
|
|
|
|
|
|
|
|
|
Subject to |
|
Subject to |
|
|
| |||||||
|
|
|
|
|
|
|
|
|
|
Allowance for |
|
Allowance for |
|
|
| |||||||
|
|
Residential |
|
CRE |
|
C&I |
|
Consumer |
|
Loan Losses |
|
Loan Losses |
|
Total |
| |||||||
|
|
(In thousands) |
| |||||||||||||||||||
March 31, 2014 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||||
Loans individually evaluated for impairment |
|
$ |
55,155 |
|
$ |
85,593 |
|
$ |
42,781 |
|
$ |
742 |
|
$ |
|
|
$ |
|
|
$ |
184,271 |
|
Covered loans individually evaluated for impairment (2) |
|
|
|
|
|
|
|
|
|
112 |
|
|
|
112 |
| |||||||
Loans collectively evaluated for impairment |
|
4,292,913 |
|
5,366,973 |
|
6,152,534 |
|
1,237,180 |
|
281,822 |
|
|
|
17,331,422 |
| |||||||
Covered loans acquired with deteriorated credit quality (1) |
|
639,460 |
|
1,043,912 |
|
128,730 |
|
41,659 |
|
|
|
124,264 |
|
1,978,025 |
| |||||||
MetroCorp loans acquired with deteriorated credit quality |
|
1,417 |
|
67,353 |
|
5,770 |
|
|
|
|
|
|
|
74,540 |
| |||||||
Ending balance |
|
$ |
4,988,945 |
|
$ |
6,563,831 |
|
$ |
6,329,815 |
|
$ |
1,279,581 |
|
$ |
281,934 |
|
$ |
124,264 |
|
$ |
19,568,370 |
|
|
|
|
|
|
|
|
|
|
|
Covered Loans |
|
Covered Loans |
|
|
| |||||||
|
|
|
|
|
|
|
|
|
|
under ASC 310-10 |
|
under ASC 310-30 |
|
|
| |||||||
|
|
|
|
|
|
|
|
|
|
Subject to |
|
Subject to |
|
|
| |||||||
|
|
|
|
|
|
|
|
|
|
Allowance for |
|
Allowance for |
|
|
| |||||||
|
|
Residential |
|
CRE |
|
C&I |
|
Consumer |
|
Loan Losses |
|
Loan Losses |
|
Total |
| |||||||
|
|
(In thousands) |
| |||||||||||||||||||
December 31, 2013 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||||
Loans individually evaluated for impairment |
|
$ |
56,287 |
|
$ |
84,436 |
|
$ |
39,527 |
|
$ |
3,227 |
|
$ |
|
|
$ |
|
|
$ |
183,477 |
|
Covered loans individually evaluated for impairment(2) |
|
|
|
|
|
|
|
|
|
2,824 |
|
|
|
2,824 |
| |||||||
Loans collectively evaluated for impairment |
|
4,129,022 |
|
4,500,641 |
|
5,320,666 |
|
1,544,511 |
|
317,361 |
|
|
|
15,812,201 |
| |||||||
Covered loans acquired with deteriorated credit quality (1) |
|
681,608 |
|
1,140,432 |
|
146,538 |
|
43,136 |
|
|
|
129,661 |
|
2,141,375 |
| |||||||
Ending balance |
|
$ |
4,866,917 |
|
$ |
5,725,509 |
|
$ |
5,506,731 |
|
$ |
1,590,874 |
|
$ |
320,185 |
|
$ |
129,661 |
|
$ |
18,139,877 |
|
(1) |
The Company has elected to account for all covered loans acquired in the FDIC-assisted acquisitions under ASC 310-30. The total principal balance is presented and excludes the purchase discount and any additional advances subsequent to acquisition date. |
|
|
(2) |
Excludes $12.8 million and $17.7 million of covered non-accrual loans at March 31, 2014 and December 31, 2013, respectively, accounted for under ASC 310-10, of which some loans have additional partial balances accounted for under ASC 310-30. |
Allowance for Unfunded Loan Commitments, Off-Balance Sheet Credit Exposures and Recourse Provisions The allowance for unfunded loan commitments, off-balance sheet credit exposures, and recourse provisions is maintained at a level believed by management to be sufficient to absorb estimated probable losses related to these unfunded credit facilities. The determination of the adequacy of the allowance is based on periodic evaluations of the unfunded credit facilities including an assessment of the probability of commitment usage, credit risk factors for loans outstanding to these same customers, and the terms and expiration dates of the unfunded credit facilities. As of March 31, 2014 and December 31, 2013, the allowance for unfunded loan commitments, off-balance sheet credit exposures, and recourse provisions amounted to $11.5 million and $11.3 million, respectively. The increase to this allowance during the first quarter 2014 was reflective of additional reserve allocated for unfunded construction loan commitments. Net adjustments to the allowance for unfunded loan commitments, off-balance sheet credit exposures, and recourse provisions are included in the provision for loan losses.
Loans serviced for others amounted to $1.27 billion and $1.35 billion at March 31, 2014 and December 31, 2013, respectively. These represent loans that have either been sold or securitized for which the Bank continues to provide servicing or has limited recourse. The majority of these loans are residential and CRE at March 31, 2014 and December 31, 2013. Of the total allowance for unfunded loan commitments, off-balance sheet credit exposures, and recourse provisions, $2.9 million and $3.2 million pertain to these loans as of March 31, 2014 and December 31, 2013, respectively. These loans are maintained off-balance sheet and are not included in the loans receivable balance.
NOTE 10 AFFORDABLE HOUSING PARTNERSHIPS AND OTHER INVESTMENTS
The Company invests in certain limited partnerships that are formed to develop and operate apartment complexes designed as high-quality affordable housing for lower income tenants throughout the United States. The Companys ownership amount in each limited partnership varies. Each of the partnerships must meet the regulatory requirements for affordable housing for a minimum 15-year compliance period to fully utilize the tax credits. The Company is not the primary beneficiary and, therefore, not required to consolidate these entities. Depending on the ownership percentage and the influence the Company has on the limited partnership, the Company uses either the equity method or cost method of accounting. If the partnerships cease to qualify during the compliance period, the credits may be denied for any period in which the projects are not in compliance and a portion of the credits previously taken may be subject to recapture with interest. The balance of the investments in these entities was $189.3 million and $164.8 million at March 31, 2014 and December 31, 2013, respectively.
The Company also invests in certain limited partnerships that qualify for Community Reinvestment Act (CRA) credits or that qualify for other types of tax credits. The Community Reinvestment Act encourages banks to meet the credit needs of their communities for housing and other purposes, particularly in neighborhoods with low or moderate incomes. The balance of CRA and other investments was $78.8 million and $70.2 million at March 31, 2014 and December 31, 2013, respectively, and is included in other assets in the condensed consolidated balance sheets.
The Company has unfunded commitments related to the affordable housing and other investments that are payable on demand. Total unfunded commitments for these investments were $84.7 million and $73.1 million at March 31, 2014 and December 31, 2013, respectively, and are recorded in accrued expenses and other liabilities in the condensed consolidated balance sheets.
NOTE 11 PREMISES AND EQUIPMENT
At March 31, 2014, total premises and equipment was $258.9 million with accumulated depreciation and amortization of $73.7 million and a net value of $185.2 million. At December 31, 2013, total premises and equipment was $247.5 million with accumulated depreciation and amortization of $69.8 million and a net value of $177.7 million. The net increase in premises and equipment of $7.5 million during the three months ended March 31, 2014, was primarily due to the acquisition of MetroCorp on January 17, 2014 discussed in further detail at Note 3 to the Companys condensed consolidated financial statements.
Capitalized assets are depreciated or amortized on a straight-line basis in accordance with the estimated useful life for each fixed asset class. The estimated useful life for furniture and fixtures is seven years, office equipment is five years, and twenty-five years for buildings and improvements. Leasehold improvements are amortized over the shorter of the term of the lease or useful life.
NOTE 12 GOODWILL AND OTHER INTANGIBLE ASSETS
Goodwill
The carrying amount of goodwill as of March 31, 2014 and December 31, 2013 was $458.5 million and $337.4 million, respectively. Goodwill increased by $121.0 million as a result of the acquisition of MetroCorp on January 17, 2014 as discussed at Note 3 to the Companys condensed consolidated financial statements.
Goodwill is tested for impairment on an annual basis as of December 31, or more frequently as events occur, or as current circumstances and conditions warrant. The Company records impairment write-downs as charges to noninterest expense and adjustments to the carrying value of goodwill. Subsequent reversals of goodwill impairment are prohibited.
As of March 31, 2014, the Companys market capitalization based on total outstanding common shares was $5.23 billion and its total stockholders equity was $2.62 billion. The Company performed its annual impairment test as of December 31, 2013 to determine whether and to what extent, if any, recorded goodwill was impaired. The analysis compared the fair value of each of the reporting units, including goodwill, to the respective carrying amounts. If the carrying amount of the reporting unit, including goodwill, exceeds the fair value of that reporting unit, then further testing for goodwill impairment is performed.
Premiums on Acquired Deposits
Premiums on acquired deposits represent the intangible value of depositor relationships resulting from deposit liabilities assumed in various acquisitions. These intangibles are tested for impairment on an annual basis, or more frequently as events occur, or as current circumstances and conditions warrant. As of March 31, 2014 and December 31, 2013, the gross carrying amount of premiums on acquired deposits was $108.8 million and $100.2 million, respectively. A premium on acquired deposits of $8.6 million was recorded due to the acquisition of MetroCorp as discussed in further detail at Note 3 to the Companys condensed consolidated financial statements. As of March 31, 2014 and December 31, 2013, the related accumulated amortization totaled $55.8 million and $53.3 million, respectively.
The Company amortizes premiums on acquired deposits based on the projected useful lives of the related deposits. Amortization expense of premiums on acquired deposits was $2.5 million and $2.4 million for the three months ended March 31, 2014 and 2013, respectively.
The following table provides the estimated future amortization expense of premiums on acquired deposits for the succeeding five years and thereafter:
|
|
Amount |
| |
|
|
(In thousands) |
| |
Estimated Amortization Expense of Premiums on Acquired Deposits |
|
|
| |
Nine Months Ending December 31, 2014 |
|
$ |
7,704 |
|
Year Ending December 31, 2015 |
|
9,234 |
| |
Year Ending December 31, 2016 |
|
8,086 |
| |
Year Ending December 31, 2017 |
|
6,935 |
| |
Year Ending December 31, 2018 |
|
5,883 |
| |
Thereafter |
|
15,171 |
| |
Total |
|
$ |
53,013 |
|
NOTE 13 COMMITMENTS AND CONTINGENCIES
Credit Extensions In the normal course of business, the Company has various outstanding commitments to extend credit that are not reflected in the accompanying condensed consolidated financial statements. As of March 31, 2014 and December 31, 2013, undisbursed loan commitments amounted to $4.34 billion and $4.02 billion, respectively. Commercial and standby letters of credit amounted to $1.17 billion and $1.16 billion as of March 31, 2014 and December 31, 2013, respectively.
Guarantees From time to time, the Company sells or securitizes loans with recourse in the ordinary course of business. For loans that have been sold or securitized with recourse, the recourse component is considered a guarantee. When the Company sells or securitizes a loan with recourse, it commits to stand ready to perform if the loan defaults and to make payments to remedy the default. As of March 31, 2014, total loans sold or securitized with recourse amounted to $313.2 million and were comprised of $39.8 million in single-family loans with full recourse and $273.4 million in multifamily loans with limited recourse. In comparison, total loans sold or securitized with recourse amounted to $338.8 million at December 31, 2013, which comprised of $42.2 million in single-family loans with full recourse and $296.6 million in multifamily loans with limited recourse. The recourse provision on multifamily loans varies by loan sale and is limited to 4% of the top loss on the underlying loans. The Companys recourse reserve related to loan sales and securitizations totaled $2.9 million as of March 31, 2014 and $3.2 million as of December 31, 2013, and is included in accrued expenses and other liabilities in the accompanying condensed consolidated balance sheets. The Company continues to experience minimal losses from the single-family and multifamily loan portfolios.
The Company also sells or securitizes loans without recourse that may have to be subsequently repurchased if a defect that occurred during the loan origination process results in a violation of a representation or warranty made in connection with the securitization or sale of the loan. When a loan is sold or securitized to an investor without recourse fails to perform according to its contractual terms, the investor will typically review the loan file to determine whether defects in the origination process occurred and if such defects give rise to a violation of a representation or warranty made to the investor in connection with the sale or securitization. If such a defect is identified, the Company may be required to either repurchase the loan or indemnify the investor for losses sustained. If there are no such defects, the Company has no commitment to repurchase the loan. As of March 31, 2014 and December 31, 2013, the amount of loans sold without recourse totaled $775.5 million and $818.2 million, respectively. Total loans securitized without recourse amounted to $186.0 million and $193.8 million, at March 31, 2014 and December 31, 2013, respectively. The loans sold or securitized without recourse represent the unpaid principal balance of the Companys loans serviced for others portfolio.
Litigation Neither the Company nor the Bank is involved in any material legal proceedings at March 31, 2014. Certain lawsuits and claims arising in the ordinary course of business have been filed or are pending against us or our affiliates. Where appropriate, we establish reserves in accordance with ASC 450, Contingencies. The outcome of litigation and other legal and regulatory matters is inherently uncertain, and it is possible that one or more of the legal or regulatory matters, if any, currently pending or threatened could have a material adverse effect on our liquidity, consolidated financial position, and/or results of operations.
Other Commitments The Company has commitments to invest in affordable housing funds, and other investments qualifying for community reinvestment credits and other tax credits. These commitments are payable on demand. As of March 31, 2014 and December 31, 2013, these commitments were $84.7 million and $73.1 million, respectively. These commitments are recorded in accrued expenses and other liabilities in the condensed consolidated balance sheet.
NOTE 14 STOCKHOLDERS EQUITY AND EARNINGS PER SHARE
Series A Preferred Stock Offering In April 2008, the Company issued 200,000 shares of 8% Non-Cumulative Perpetual Convertible Preferred Stock, Series A (Series A), with a liquidation preference of $1,000 per share. The Company received $194.1 million of additional Tier 1 qualifying capital, after deducting stock issuance costs. On May 1, 2013, the Company exercised its mandatory conversion right related to all the outstanding shares of its Series A preferred stock. At the conversion date, the remaining 85,710 shares of outstanding Series A Preferred Stock were converted to 5,594,080 shares of common stock.
MetroCorp Acquisition On January 17, 2014, the Company completed the acquisition of MetroCorp. The final consideration included 5,583,093 shares of East West common stock and $89.4 million of cash. Under the terms of the merger, the Company assumed the obligation of MetroCorps unexercised warrant, which is equivalent to 230,282 units of East West common stock.
Stock Repurchase Program On July 17, 2013, the Companys Board of Directors authorized a new stock repurchase program to buy back up to $100.0 million of its common stock. The Company did not repurchase any shares under this program during the period ended March 31, 2014. In comparison, the Company repurchased 3,543,100 shares at a weighted average price of $24.53 per share and a total cost of $87.0 million during the three months ended March 31, 2013.
Quarterly Dividends In January 2014, the Companys Board of Directors declared quarterly common stock cash dividends of $0.18 per share payable on or about February 18, 2014 to shareholders of record on February 3, 2014. Cash dividends totaling $25.9 million were paid to the Companys common shareholders during the three months ended March 31, 2014.
Earnings Per Share (EPS) The number of shares outstanding at March 31, 2014 was 143,367,652. The Company applies the two-class method of computing basic EPS. Under the two-class method, EPS is determined for each class of common stock and participating security according to dividends declared and participation rights in undistributed earnings. The Companys restricted stocks, which receive dividends as declared, qualify as participating securities. Restricted stock units granted by the Company are not considered participating securities, as they do not have dividend distribution rights during the vesting period. Diluted EPS is calculated on the basis of the weighted average number of shares outstanding during the period plus potential dilutive shares.
The following table sets forth earnings per share calculations for the three months ended March 31, 2014 and 2013:
|
|
Three Months Ended March 31, 2014 |
| ||||||
|
|
Net Income |
|
Number of Shares |
|
Per Share Amounts |
| ||
|
|
(In thousands, except per share data) |
| ||||||
Net income |
|
$ |
76,741 |
|
|
|
|
| |
Less: |
|
|
|
|
|
|
| ||
Preferred stock dividends |
|
|
|
|
|
|
| ||
Earnings allocated to participating securities |
|
(166 |
) |
|
|
|
| ||
Basic EPS income allocated to common stockholders |
|
$ |
76,575 |
|
141,962 |
|
$ |
0.54 |
|
Effect of dilutive securities: |
|
|
|
|
|
|
| ||
Stock options |
|
|
|
79 |
|
|
| ||
Restricted stock units |
|
80 |
|
447 |
|
|
| ||
Warrants |
|
|
|
144 |
|
|
| ||
Diluted EPS income allocated to common stockholders |
|
$ |
76,655 |
|
142,632 |
|
$ |
0.54 |
|
|
|
Three Months Ended March 31, 2013 |
| ||||||
|
|
Net Income |
|
Number of Shares |
|
Per Share Amounts |
| ||
|
|
(In thousands, except per share data) |
| ||||||
Net income |
|
$ |
72,091 |
|
|
|
|
| |
Less: |
|
|
|
|
|
|
| ||
Preferred stock dividends |
|
(1,714 |
) |
|
|
|
| ||
Earnings allocated to participating securities |
|
(584 |
) |
|
|
|
| ||
Basic EPS income allocated to common stockholders |
|
$ |
69,793 |
|
137,648 |
|
$ |
0.51 |
|
Effect of dilutive securities: |
|
|
|
|
|
|
| ||
Stock options |
|
|
|
51 |
|
|
| ||
Restricted stock units |
|
36 |
|
242 |
|
|
| ||
Convertible preferred stock |
|
1,714 |
|
5,578 |
|
|
| ||
Diluted EPS income allocated to common stockholders |
|
$ |
71,543 |
|
143,519 |
|
$ |
0.50 |
|
The following average outstanding stock options and restricted stock units for the three months ended March 31, 2014 and 2013, respectively, were excluded from the computation of diluted EPS because including them would have had an antidilutive effect.
|
|
Three Months Ended |
| ||
|
|
March 31, |
| ||
|
|
2014 |
|
2013 |
|
|
|
(In thousands) |
| ||
Stock options |
|
81 |
|
270 |
|
Restricted stock units |
|
168 |
|
133 |
|
Accumulated Other Comprehensive (Loss) Income As of March 31, 2014, total accumulated other comprehensive loss was ($17.0) million which includes the following components: net unrealized loss on securities available for sale of ($17.1) million and unrealized gain on other investments of $62 thousand. As of December 31, 2013, total accumulated other comprehensive loss was ($30.5) million which includes the following components: net unrealized loss on securities available for sale of ($30.5) million and unrealized gain on other asset investment of $79 thousand.
Activity in accumulated other comprehensive (loss) income, net of tax, for the three months ended March 31, 2014 and 2013, was as follows:
|
|
Unrealized gain (loss) on |
|
|
|
|
| |||
|
|
investment securities |
|
Unrealized gain on |
|
|
| |||
|
|
available-for-sale |
|
other investments |
|
Total |
| |||
|
|
(In thousands) |
| |||||||
Balance, December 31, 2012 |
|
$ |
4,643 |
|
$ |
26 |
|
$ |
4,669 |
|
Other comprehensive income before reclassifications |
|
4,741 |
|
10 |
|
4,751 |
| |||
Amounts reclassified from AOCI |
|
(3,235 |
) |
|
|
(3,235 |
) | |||
Net current period other comprehensive income |
|
1,506 |
|
10 |
|
1,516 |
| |||
Balance, March 31, 2013 |
|
$ |
6,149 |
|
$ |
36 |
|
$ |
6,185 |
|
Balance, December 31, 2013 |
|
$ |
(30,538 |
) |
$ |
79 |
|
$ |
(30,459 |
) |
Other comprehensive income before reclassifications |
|
15,422 |
|
(17 |
) |
15,405 |
| |||
Amounts reclassified from AOCI |
|
(1,983 |
) |
|
|
(1,983 |
) | |||
Net current period other comprehensive income |
|
13,439 |
|
(17 |
) |
13,422 |
| |||
Balance, March 31, 2014 |
|
$ |
(17,099 |
) |
$ |
62 |
|
$ |
(17,037 |
) |
Reclassifications out of accumulated other comprehensive income for the three months ended March 31, 2014 was as follows:
|
|
Amount Reclassified from |
|
|
| |
Details about Accumulated Other |
|
Accumulated Other |
|
Affected Line Item in the Statement |
| |
Comprehensive Income Components |
|
Comprehensive Income |
|
Where Net Income is Presented |
| |
|
|
(In thousands) |
|
|
| |
Three Month Ended March 31, 2014 |
|
|
|
|
| |
Investment securities available for sale |
|
|
|
|
| |
Realized net gains on sale of securities |
|
$ |
3,418 |
|
Net gain on sales of investment securities |
|
|
|
3,418 |
|
|
| |
|
|
(1,435 |
) |
Tax expense |
| |
Total reclassifications |
|
$ |
1,983 |
|
Net of tax |
|
Three Months Ended March 31, 2013 |
|
|
|
|
| |
Investment securities available for sale |
|
|
|
|
| |
Realized net gains on sale of securities |
|
$ |
5,577 |
|
Net gain on sales of investment securities |
|
|
|
5,577 |
|
|
| |
|
|
(2,342 |
) |
Tax expense |
| |
Total reclassifications |
|
$ |
3,235 |
|
Net of tax |
|
The following table sets forth the tax effects allocated to each component of other comprehensive income for the three months ended March 31, 2014 and 2013:
|
|
|
|
Tax |
|
|
| |||
|
|
Before-Tax |
|
Expense |
|
Net-of-Tax |
| |||
|
|
Amount |
|
or Benefit |
|
Amount |
| |||
|
|
(In thousands) |
| |||||||
Three Months Ended March 31, 2014 |
|
|
|
|
|
|
| |||
Unrealized gain on investment securities available-for-sale: |
|
|
|
|
|
|
| |||
Unrealized holding gains arising during period |
|
$ |
26,590 |
|
$ |
(11,168 |
) |
$ |
15,422 |
|
Less: reclassification adjustment for gains included in income |
|
(3,418 |
) |
1,435 |
|
(1,983 |
) | |||
Net unrealized gain |
|
23,172 |
|
(9,733 |
) |
13,439 |
| |||
Unrealized loss on other investments |
|
(29 |
) |
12 |
|
(17 |
) | |||
Less: reclassification adjustment for gains included in income |
|
|
|
|
|
|
| |||
Other comprehensive income |
|
$ |
23,143 |
|
$ |
(9,721 |
) |
$ |
13,422 |
|
|
|
|
|
Tax |
|
|
| |||
|
|
Before-Tax |
|
Expense |
|
Net-of-Tax |
| |||
|
|
Amount |
|
or Benefit |
|
Amount |
| |||
|
|
(In thousands) |
| |||||||
Three Months Ended March 31, 2013 |
|
|
|
|
|
|
| |||
Unrealized gain on investment securities available-for-sale: |
|
|
|
|
|
|
| |||
Unrealized holding gains arising during period |
|
$ |
8,174 |
|
$ |
(3,433 |
) |
$ |
4,741 |
|
Less: reclassification adjustment for gains included in income |
|
(5,577 |
) |
2,342 |
|
(3,235 |
) | |||
Net unrealized gain |
|
2,597 |
|
(1,091 |
) |
1,506 |
| |||
Unrealized gain on other investments |
|
17 |
|
(7 |
) |
10 |
| |||
Less: reclassification adjustment for gains included in income |
|
|
|
|
|
|
| |||
Other comprehensive income |
|
$ |
2,614 |
|
$ |
(1,098 |
) |
$ |
1,516 |
|
NOTE 15 BUSINESS SEGMENTS
The Company utilizes an internal reporting system to measure the performance of various operating segments within the Bank and the Company overall. We have identified three operating segments for purposes of management reporting: 1) Retail Banking; 2) Commercial Banking; and 3) Other. These three business divisions meet the criteria of an operating segment: the segment engages in business activities from which it earns revenues and incurs expenses, and whose operating results are regularly reviewed by the Companys chief operating decision-maker to make decisions about resources to be allocated to the segment and assess its performance and for which discrete financial information is available. The acquisition of MetroCorp has been reflected in the three business operating segments as applicable, as of March 31, 2014.
The Retail Banking segment focuses primarily on retail operations through the Banks branch network. The Commercial Banking segment, which includes commercial real estate, primarily generates commercial loans through the efforts of the commercial lending offices located in the Banks northern and southern California production offices. Furthermore, the Companys Commercial Banking segment also offers a wide variety of international finance and trade services and products. The remaining centralized functions, including treasury activities and eliminations of intersegment amounts, have been aggregated and included in the Other segment, which provides broad administrative support to the two core segments.
The Companys funds transfer pricing assumptions are intended to promote core deposit growth and to reflect the current risk profiles of various loan categories within the credit portfolio. Transfer pricing assumptions and methodologies are reviewed at least annually to ensure that the Companys process is reflective of current market conditions. The transfer pricing process is formulated with the goal of incenting loan and deposit growth that is consistent with the Companys overall growth objectives as well as to provide a reasonable and consistent basis for the measurement of the Companys business segments and product net interest margins. The accounting policies of the segments are the same as those described in the summary of significant accounting policies. Operating segment results are based on the Companys internal management reporting process, which reflects assignments and allocations of capital, certain operating and administrative costs, and the provision for loan losses. Net interest income is based on the Companys internal funds transfer pricing system, which assigns a cost of funds or a credit for funds to assets or liabilities based on their type, maturity or repricing characteristics. Noninterest income and noninterest expense, including depreciation and amortization, directly attributable to a segment are assigned to that business. Indirect costs, including overhead expense, are allocated to the segments based on several factors, including, but not limited to, full-time equivalent employees, loan volume, and deposit volume. The provision for credit losses is allocated based on actual charge-offs for the period as well as average loan balances for each segment during the period. The Company evaluates overall performance based on profit or loss from operations before income taxes excluding nonrecurring gains and losses.
Changes in our management structure or reporting methodologies may result in changes in the measurement of operating segment results. Results for prior periods are generally restated for comparability for changes in management structure or reporting methodologies unless it is not deemed practicable to do so.
The following tables present the operating results and other key financial measures for the individual operating segments for the three months ended March 31, 2014 and 2013:
|
|
Three Months Ended March 31, 2014 |
| ||||||||||
|
|
Retail |
|
Commercial |
|
|
|
|
| ||||
|
|
Banking |
|
Banking |
|
Other |
|
Total |
| ||||
|
|
(In thousands) |
| ||||||||||
Interest income |
|
$ |
98,724 |
|
$ |
169,076 |
|
$ |
18,373 |
|
$ |
286,173 |
|
Charge for funds used |
|
(16,045 |
) |
(21,328 |
) |
(23,123 |
) |
(60,496 |
) | ||||
Interest spread on funds used |
|
82,679 |
|
147,748 |
|
(4,750 |
) |
225,677 |
| ||||
Interest expense |
|
(11,711 |
) |
(3,280 |
) |
(13,216 |
) |
(28,207 |
) | ||||
Credit on funds provided |
|
48,193 |
|
8,436 |
|
3,867 |
|
60,496 |
| ||||
Interest spread on funds provided |
|
36,482 |
|
5,156 |
|
(9,349 |
) |
32,289 |
| ||||
Net interest income |
|
$ |
119,161 |
|
$ |
152,904 |
|
$ |
(14,099 |
) |
$ |
257,966 |
|
Provision for loan losses |
|
$ |
2,652 |
|
$ |
4,281 |
|
$ |
|
|
$ |
6,933 |
|
Depreciation, amortization and accretion |
|
2,571 |
|
(3,328 |
) |
14,293 |
|
13,536 |
| ||||
Goodwill |
|
354,163 |
|
104,304 |
|
|
|
458,467 |
| ||||
Segment pre-tax profit (loss) |
|
50,084 |
|
84,735 |
|
(23,129 |
) |
111,690 |
| ||||
Segment assets |
|
7,877,996 |
|
13,661,149 |
|
5,861,881 |
|
27,401,026 |
|
|
|
Three Months Ended March 31, 2013 |
| ||||||||||
|
|
Retail |
|
Commercial |
|
|
|
|
| ||||
|
|
Banking |
|
Banking |
|
Other |
|
Total |
| ||||
|
|
(In thousands) |
| ||||||||||
Interest income |
|
$ |
82,839 |
|
$ |
140,060 |
|
$ |
15,524 |
|
$ |
238,423 |
|
Charge for funds used |
|
(19,983 |
) |
(28,073 |
) |
9,273 |
|
(38,783 |
) | ||||
Interest spread on funds used |
|
62,856 |
|
111,987 |
|
24,797 |
|
199,640 |
| ||||
Interest expense |
|
(12,644 |
) |
(4,378 |
) |
(12,110 |
) |
(29,132 |
) | ||||
Credit on funds provided |
|
32,395 |
|
3,623 |
|
2,765 |
|
38,783 |
| ||||
Interest spread on funds provided |
|
19,751 |
|
(755 |
) |
(9,345 |
) |
9,651 |
| ||||
Net interest income |
|
$ |
82,607 |
|
$ |
111,232 |
|
$ |
15,452 |
|
$ |
209,291 |
|
Provision for loan losses |
|
$ |
3,680 |
|
$ |
647 |
|
$ |
|
|
$ |
4,327 |
|
Depreciation, amortization and accretion |
|
2,420 |
|
(2,819 |
) |
15,396 |
|
14,997 |
| ||||
Goodwill |
|
320,566 |
|
16,872 |
|
|
|
337,438 |
| ||||
Segment pre-tax profit |
|
18,927 |
|
66,681 |
|
20,902 |
|
106,510 |
| ||||
Segment assets |
|
6,665,478 |
|
10,464,086 |
|
5,972,391 |
|
23,101,955 |
|
NOTE 16 SUBSEQUENT EVENTS
Dividend Payout
In April 2014, the Companys Board of Directors declared a quarterly dividend of $0.18 per share on the Companys common stock payable on or about May 19, 2014 to shareholders of record as of May 2, 2014.
ITEM 2. MANAGEMENTS DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS
The following discussion provides information about the consolidated results of operations, financial condition, liquidity, and capital resources of East West Bancorp, Inc. and its subsidiaries. This information is intended to facilitate the understanding and assessment of significant changes and trends related to our financial condition and the results of our operations. This discussion and analysis should be read in conjunction with our Annual Report on Form 10-K for the year ended December 31, 2013, and the condensed consolidated financial statements and accompanying notes presented elsewhere in this report.
Critical Accounting Policies
Our financial statements are prepared in accordance with accounting principles generally accepted in the United States of America and general practices within the banking industry. The financial information contained within these statements is, to a significant extent, based on approximate measures of the financial effects of transactions and events that have already occurred. Various elements of our accounting policies, by their nature, are inherently subject to estimation techniques, valuation assumptions, and other subjective assessments. In addition, certain accounting policies require significant judgment in applying complex accounting principles to individual transactions to determine the most appropriate treatment. We have established procedures and processes to facilitate making the judgments necessary to prepare financial statements.
The following is a summary of the more judgmental and complex accounting estimates and principles. In each area, we have identified the variables most important in the estimation process. We have used the best information available to make the estimations necessary to value the related assets and liabilities. Actual performance that differs from our estimates and future changes in the key variables could change future valuations and impact the results of operations.
· fair valuation of financial instruments;
· investment securities;
· acquired loans;
· covered loans;
· covered other real estate owned;
· FDIC indemnification asset;
· allowance for loan losses;
· other real estate owned;
· loan, OREO, and note sales;
· goodwill impairment; and
· share-based compensation.
Our significant accounting policies are described in greater detail in our 2013 Annual Report on Form 10-K in the Critical Accounting Policies section of Managements Discussion and Analysis of Financial Condition and Results of Operations and in Note 1 to the Condensed Consolidated Financial Statements, Significant Accounting Policies, which are essential to understanding Managements Discussion and Analysis of Financial Condition and Results of Operations.
Overview
For the first quarter of 2014, net income was $76.7 million or $0.54 per diluted share. Net income increased by $959 thousand or 1% from the fourth quarter of 2013 and increased $4.7 million or 6% from the first quarter of 2013. Earnings per diluted share decreased $0.01 or 2% from the fourth quarter of 2013 and grew $0.04 or 8% from the first quarter of 2013.
At March 31, 2014, total assets increased to $27.40 billion compared to $24.73 billion at December 31, 2013. Average earning assets increased during the first quarter of 2014, up $1.46 billion or 6% from the fourth quarter of 2013. The increase in total assets and average earning assets during the first quarter was primarily attributable to increases in average balances for non-covered loans, due to the $1.19 billion of MetroCorp loans acquired.
Total loans receivable (including both covered and non-covered loans) at March 31, 2014 was $19.92 billion, compared to $18.08 billion as of December 31, 2013. During the first quarter, total loans grew $1.84 billion or 10% to a record $19.92 billion as of March 31, 2014. This growth was largely due to the increase in non-covered commercial loans, partially offset by a decrease in loans covered under loss-sharing agreements.
Covered loans, net of discount totaled $2.04 billion as of March 31, 2014, decreased $160.3 million or 7% from December 31, 2013. The decrease in the covered loan portfolio was primarily due to payoffs and paydown activity.
At March 31, 2014, total deposits grew to a record $22.83 billion, an increase of $2.42 billion or 12% from $20.41 billion at December 31, 2013. In the first quarter of 2014, the Company continued to execute its strategy to grow low-cost, commercial deposits while reducing its reliance on time deposits. Core deposits increased to a record $16.44 billion at March 31, 2014 compared to $14.59 billion at December 31, 2013. The increase in core deposits was mainly due to the overall increase in noninterest-bearing demand deposits and the core deposits acquired from MetroCorp.
Additionally, on January 17, 2014, the Company completed the MetroCorp acquisition. MetroCorp further expands the Banks network in the Houston, Dallas and San Diego markets and operates 19 branches under its two subsidiary banks, MetroBank and Metro United Bank. See Note 3 to the Companys condensed consolidated financial statements for complete discussion and disclosure of the MetroCorp acquisition.
Credit Quality
Non-covered Loans
For the first quarter of 2014, the Company recorded a provision for loan losses for non-covered loans of $8.0 million. This compares to a provision for loan losses of $6.3 million for the fourth quarter of 2013 and a reversal of provision for loan losses of $762 thousand for the first quarter of 2013. Total net charge-offs on non-covered loans increased to $4.1 million for the first quarter of 2014, up from net recoveries of $1.3 million in the fourth quarter of 2013. The allowance for non-covered loan losses was $245.6 million or 1.42% of non-covered loans receivable at March 31, 2014. This compares to an allowance for non-covered loan losses of $241.9 million or 1.54% of non-covered loans at December 31, 2013 and $228.8 million or 1.85% of non-covered loans at March 31, 2013.
Covered Loans
During the first quarter of 2014, the Company recorded a reversal of provision for loan losses of $954 thousand on covered loans outside of the scope of ASC 310-30 and $67 thousand on covered loans within the scope of ASC 310-30. As these loans are covered under loss-sharing agreements with the FDIC, for any charge-offs, the Company records income of 80% of the charge-off amount in noninterest income as a net increase in the FDIC receivable, resulting in a net impact to earnings of 20% of the charge-off amount. For all recoveries the Company also shares 80% of the amounts recovered with the FDIC.
Capital Strength
The Companys capital ratios remain strong. As of March 31, 2014, the Companys Tier 1 leverage capital ratio totaled 8.5%, Tier 1 risk-based capital ratio totaled 11.2% and total risk-based capital ratio totaled 13.0%.
The Company is focused on active capital management and is committed to maintaining strong capital levels that exceed regulatory requirements while also supporting balance sheet growth and providing a strong return to our shareholders.
The Companys Board of Directors approved the payment of second quarter dividends on the common stock. The common stock cash dividend of $0.18 is payable on or about May 19, 2014 to shareholders of record on May 2, 2014.
Results of Operations
Net income for the first quarter of 2014 totaled $76.7 million, compared with $72.1 million for the first quarter of 2013. Diluted earnings per share was $0.54 and $0.50 for the first quarters of 2014 and 2013, respectively. Our annualized return on average total assets was 1.18% for the quarter ended March 31, 2014, compared to 1.30% for the same period in 2013. The annualized return on average common stockholders equity was 12.05% for the first quarter of 2014, compared with 12.45% for the first quarter of 2013.
Components of Net Income
|
|
Three Months Ended |
| ||||
|
|
March 31, |
| ||||
|
|
2014 |
|
2013 |
| ||
|
|
(In millions) |
| ||||
Net interest income |
|
$ |
257.9 |
|
$ |
209.3 |
|
(Provision for) reversal of loan losses, excluding covered loans |
|
(8.0 |
) |
0.8 |
| ||
Reversal of (provision for) loan losses on covered loans |
|
1.0 |
|
(5.1 |
) | ||
Noninterest loss |
|
(14.9 |
) |
(2.1 |
) | ||
Noninterest expense |
|
(124.4 |
) |
(96.4 |
) | ||
Provision for income taxes |
|
(34.9 |
) |
(34.4 |
) | ||
Net income |
|
$ |
76.7 |
|
$ |
72.1 |
|
Annualized return on average total assets |
|
1.18 |
% |
1.30 |
% | ||
Annualized return on average common equity |
|
12.05 |
% |
12.45 |
% | ||
Annualized return on average total equity |
|
12.05 |
% |
12.30 |
% |
Net Interest Income
Our primary source of revenue is net interest income which is the difference between interest earned on loans, investment securities and other earning assets less the interest expense on deposits, borrowings and other interest-bearing liabilities. Net interest income for the first quarter of 2014 totaled $258.0 million, a 23% increase over net interest income of $209.3 million for the same period in 2013.
Net interest margin, defined as net interest income divided by average earning assets, increased by 16 basis points to 4.26% during the first quarter of 2014, from 4.10% during the first quarter of 2013. During the three months ended March 31, 2014 and 2013, our net interest margin and yield on interest-earning assets was positively impacted by the interest income from the covered loans accounted for under ASC 310-30. The interest income on covered loans was $80.7 million with a resulting yield of 15.61% for the three months ended March 31, 2014. In comparison interest income on covered loans was $86.2 million with a resulting yield of 12.29% for the three months ended March 31, 2013. The additional accretion from the covered loans accounted for under ASC 310-30 is the reason for the significant difference between the yields on the covered and the non-covered loans. Over time, as the covered loans payoff, the average covered loan balance will continue to decrease. As such, as the covered loan balances decrease, the interest income from the covered loans accounted for under ASC 310-30 will have less of an impact on our overall net interest margin.
The following table presents the net interest spread, net interest margin, average balances, interest income and expense, and the average rates by asset and liability component for the three months ended March 31, 2014 and 2013:
|
|
Three Months Ended March 31, |
| ||||||||||||||
|
|
2014 |
|
2013 |
| ||||||||||||
|
|
Average |
|
|
|
Average |
|
Average |
|
|
|
Average |
| ||||
|
|
Balance |
|
Interest |
|
Rate (1) |
|
Balance |
|
Interest |
|
Rate (1) |
| ||||
|
|
(Dollars in thousands) |
| ||||||||||||||
ASSETS |
|
|
|
|
|
|
|
|
|
|
|
|
| ||||
Interest-earning assets: |
|
|
|
|
|
|
|
|
|
|
|
|
| ||||
Due from banks and short-term investments |
|
$ |
1,170,313 |
|
$ |
5,602 |
|
1.94 |
% |
$ |
1,206,840 |
|
$ |
4,276 |
|
1.44 |
% |
Securities purchased under resale agreements |
|
1,341,668 |
|
4,853 |
|
1.47 |
% |
1,628,611 |
|
5,529 |
|
1.38 |
% | ||||
Investment securities available-for-sale (3) |
|
2,582,819 |
|
12,276 |
|
1.93 |
% |
2,632,823 |
|
10,210 |
|
1.57 |
% | ||||
Loans receivable (2)(3) |
|
17,237,804 |
|
180,909 |
|
4.26 |
% |
12,227,933 |
|
130,968 |
|
4.34 |
% | ||||
Loans receivable covered(2) |
|
2,095,390 |
|
80,662 |
|
15.61 |
% |
2,844,992 |
|
86,191 |
|
12.29 |
% | ||||
FHLB and FRB stock |
|
113,110 |
|
1,871 |
|
6.71 |
% |
154,594 |
|
1,249 |
|
3.28 |
% | ||||
Total interest-earning assets |
|
24,541,104 |
|
286,173 |
|
4.73 |
% |
20,695,793 |
|
238,423 |
|
4.67 |
% | ||||
Noninterest-earning assets: |
|
|
|
|
|
|
|
|
|
|
|
|
| ||||
Cash and cash equivalents |
|
311,267 |
|
|
|
|
|
352,010 |
|
|
|
|
| ||||
Allowance for loan losses |
|
(255,759 |
) |
|
|
|
|
(236,287 |
) |
|
|
|
| ||||
Other assets |
|
1,733,574 |
|
|
|
|
|
1,765,122 |
|
|
|
|
| ||||
Total assets |
|
$ |
26,330,186 |
|
|
|
|
|
$ |
22,576,638 |
|
|
|
|
| ||
LIABILITIES AND STOCKHOLDERS EQUITY |
|
|
|
|
|
|
|
|
|
|
|
|
| ||||
Interest-bearing liabilities: |
|
|
|
|
|
|
|
|
|
|
|
|
| ||||
Checking accounts |
|
$ |
1,838,201 |
|
$ |
981 |
|
0.22 |
% |
$ |
1,285,270 |
|
$ |
891 |
|
0.28 |
% |
Money market accounts |
|
5,614,120 |
|
3,700 |
|
0.27 |
% |
5,118,495 |
|
4,086 |
|
0.32 |
% | ||||
Savings deposits |
|
1,734,364 |
|
708 |
|
0.17 |
% |
1,423,090 |
|
793 |
|
0.23 |
% | ||||
Time deposits |
|
6,263,607 |
|
10,493 |
|
0.68 |
% |
6,068,759 |
|
11,084 |
|
0.74 |
% | ||||
Federal funds purchased and other borrowings |
|
93 |
|
|
|
|
|
279 |
|
|
|
|
| ||||
FHLB advances |
|
451,884 |
|
1,045 |
|
0.94 |
% |
313,153 |
|
1,039 |
|
1.35 |
% | ||||
Securities sold under repurchase agreements |
|
1,009,062 |
|
10,078 |
|
4.05 |
% |
995,000 |
|
10,529 |
|
4.29 |
% | ||||
Long-term debt |
|
244,026 |
|
1,202 |
|
2.00 |
% |
137,178 |
|
710 |
|
2.10 |
% | ||||
Total interest-bearing liabilities |
|
17,155,357 |
|
28,207 |
|
0.67 |
% |
15,341,224 |
|
29,132 |
|
0.77 |
% | ||||
Noninterest-bearing liabilities: |
|
|
|
|
|
|
|
|
|
|
|
|
| ||||
Demand deposits |
|
6,121,649 |
|
|
|
|
|
4,479,746 |
|
|
|
|
| ||||
Other liabilities |
|
470,456 |
|
|
|
|
|
379,408 |
|
|
|
|
| ||||
Stockholders equity |
|
2,582,724 |
|
|
|
|
|
2,376,260 |
|
|
|
|
| ||||
Total liabilities and stockholders equity |
|
$ |
26,330,186 |
|
|
|
|
|
$ |
22,576,638 |
|
|
|
|
| ||
Interest rate spread |
|
|
|
|
|
4.06 |
% |
|
|
|
|
3.90 |
% | ||||
Net interest income and net interest margin |
|
|
|
$ |
257,966 |
|
4.26 |
% |
|
|
$ |
209,291 |
|
4.10 |
% |
(1) |
Annualized. |
(2) |
Average balances include nonperforming loans. |
(3) |
Includes (amortization) of premiums and accretion of discounts on investment securities and loans receivable totaling ($2.5) million and ($7.5) million for the three months ended March 31, 2014 and 2013, respectively. Also includes the net (amortization) of deferred loans fees totaling ($3.1) million and ($4.3) million for the three months ended March 31, 2014 and 2013, respectively. |
Analysis of Changes in Net Interest Income
Changes in our net interest income are a function of changes in rates and volumes of both interest-earning assets and interest-bearing liabilities. The following table sets forth information regarding changes in interest income and interest expense for the periods indicated. The total change for each category of interest-earning assets and interest-bearing liabilities is segmented into the change attributable to variations in volume (changes in volume multiplied by old rate) and the change attributable to variations in interest rates (changes in rates multiplied by old volume). Nonaccrual loans are included in average loans used to compute this table.
|
|
Three Months Ended March 31, |
| |||||||
|
|
2014 vs. 2013 |
| |||||||
|
|
Total |
|
Changes Due to |
| |||||
|
|
Change |
|
Volume (1) |
|
Rate (1) |
| |||
|
|
(In thousands) |
| |||||||
INTEREST-EARNING ASSETS: |
|
|
|
|
|
|
| |||
Due from banks and short-term investments |
|
$ |
1,326 |
|
$ |
(133 |
) |
$ |
1,459 |
|
Securities purchased under resale agreements |
|
(676 |
) |
(1,021 |
) |
345 |
| |||
Investment securities available-for-sale |
|
2,066 |
|
(199 |
) |
2,265 |
| |||
Loans receivable |
|
49,941 |
|
52,629 |
|
(2,688 |
) | |||
Loans receivable covered |
|
(5,529 |
) |
(25,742 |
) |
20,213 |
| |||
FHLB and FRB stock |
|
622 |
|
(407 |
) |
1,029 |
| |||
Total interest and dividend income |
|
$ |
47,750 |
|
$ |
25,127 |
|
$ |
22,623 |
|
INTEREST-BEARING LIABILITIES: |
|
|
|
|
|
|
| |||
Checking accounts |
|
$ |
90 |
|
$ |
326 |
|
$ |
(236 |
) |
Money market accounts |
|
(386 |
) |
371 |
|
(757 |
) | |||
Savings deposits |
|
(85 |
) |
153 |
|
(238 |
) | |||
Time deposits |
|
(591 |
) |
348 |
|
(939 |
) | |||
FHLB advances |
|
6 |
|
377 |
|
(371 |
) | |||
Securities sold under repurchase agreements |
|
(451 |
) |
147 |
|
(598 |
) | |||
Long-term debt |
|
492 |
|
528 |
|
(36 |
) | |||
Total interest expense |
|
$ |
(925 |
) |
$ |
2,250 |
|
$ |
(3,175 |
) |
CHANGE IN NET INTEREST INCOME |
|
$ |
48,675 |
|
$ |
22,877 |
|
$ |
25,798 |
|
(1) |
Changes in interest income/expense not arising from volume or rate variances are allocated proportionately to rate and volume. |
Provision for Loan Losses
The Company recorded a provision for loan losses on non-covered loans of $8.0 million during the first quarter of 2014. In comparison, the Company recorded a reversal of provision for loan losses on non-covered loans of $762 thousand during the first quarter of 2013. The Company recorded $4.1 million of net charge-offs on non-covered loans during the first quarter of 2014, compared with $540 thousand in net charge-offs recorded during the first quarter of 2013.
During the first quarter of 2014, the Company also recorded a reversal of provision for loan losses of $954 thousand on covered loans outside of the scope of ASC 310-30. In comparison, the Company recorded a provision for loan losses of $3.1 million on covered loans outside of the scope of ASC 310-30 during the first quarter of 2013. Net charge-offs of $206 thousand was recorded on covered loans outside of the scope of ASC 310-30 during the first quarter of 2014. In comparison, the Company recorded net charge-offs of $132 thousand during the first quarter of 2013 on covered loans outside of the scope of ASC 310-30.
The Company recorded a reversal of provision for loan losses of $67 thousand on covered loans within the scope of ASC 310-30 during the first quarter of 2014. In comparison, the Company recorded $2.0 million of provision for loan losses on covered loans within the scope of ASC 310-30 during the first quarter of 2013. There were no net charge-offs on covered loans within the scope of ASC 310-30 during the first quarter of 2014 and 2013.
Provisions for loan losses are charged to income to bring the allowance for credit losses as well as the allowance for unfunded loan commitments, off-balance sheet credit exposures, and recourse provisions to a level deemed appropriate by the Company based on the factors discussed under the Allowance for Loan Losses section of this report.
Noninterest (Loss) Income
The following table sets forth the various components of noninterest (loss) income for the periods indicated:
|
|
Three Months Ended |
| ||||
|
|
March 31, |
| ||||
|
|
2014 |
|
2013 |
| ||
|
|
(In millions) |
| ||||
Decrease in FDIC indemnification asset and receivable |
|
$ |
(53.6 |
) |
$ |
(31.9 |
) |
Branch fees |
|
9.4 |
|
7.7 |
| ||
Net gain on sales of investment securities |
|
3.4 |
|
5.6 |
| ||
Letters of credit fees and commissions |
|
6.2 |
|
5.1 |
| ||
Foreign exchange income |
|
0.7 |
|
2.3 |
| ||
Ancillary loan fees |
|
2.5 |
|
2.1 |
| ||
Income from life insurance policies |
|
1.2 |
|
1.0 |
| ||
Net gain on sales of loans |
|
6.2 |
|
0.1 |
| ||
Other operating income |
|
9.1 |
|
5.9 |
| ||
Total |
|
$ |
(14.9 |
) |
$ |
(2.1 |
) |
Noninterest (loss) income includes revenues earned from sources other than interest income. These sources include service charges and fees on deposit accounts, fees and commissions generated from trade finance activities, foreign exchange activities and the issuance of letters of credit, ancillary fees on loans, net gains on sales of loans, investment securities available-for-sale and other assets, (decrease) in the FDIC indemnification asset and receivable, income from life insurance policies and other noninterest-related revenues.
The Company recorded a noninterest loss of $14.9 million for the three months ended March 31, 2014, an increased loss of $12.8 million, compared to noninterest loss of $2.1 million recorded for the same period in 2013. The increase in noninterest loss is primarily due to an increase in net reduction of the FDIC indemnification asset, partially offset by increases in net gain on sale of loans and other operating income.
For the three months ended March 31, 2014, the net reduction in the FDIC indemnification asset and receivable recorded in noninterest loss was $53.6 million. The decrease in the FDIC indemnification asset and receivable resulted from reductions in the loss rate assumptions due to the continuing, better than expected, performance of the covered loans as well as loan disposal activity, recoveries and amortization as well as proceeds from reimbursable expense claims. During the first quarter of 2014, the Company incurred $2.5 million in expenses on covered loans and other real estate owned, 80% or $2.0 million of which is reimbursable from the FDIC.
Letters of credit fees and commissions income for the three months ended March 31, 2014 was $6.2 million, compared to $5.1 million for the three months ended March 31, 2013. The increase for the three months ended March 31, 2014 results from an increased volume in trade finance loans and credit enhancements.
Branch fees for the three months ended March 31, 2014 was $9.4 million, compared to $7.7 million for the three months ended March 31, 2013. The increase for the three months ended March 31, 2014 results from an increased volume in customer transactions.
For the first quarter of 2014, the net gain on sales of loans was $6.2 million as compared to net gain on sales of loans of $94 thousand for the first quarter of 2013. Periodically, the Company buys and sells loans within the loans held for sale portfolio. The net gain on sales of loans during the first three months of 2014 was mainly due to the sale of government guaranteed student loans and SBA loans of approximately $132.3 million and $26.6 million, respectively. In comparison, the Company had minimal loan sales during the first three months of 2013.
Noninterest Expense
The following table sets forth the various components of noninterest expense for the periods indicated:
|
|
Three Months Ended |
| ||||
|
|
March 31, |
| ||||
|
|
2014 |
|
2013 |
| ||
|
|
(In millions) |
| ||||
Compensation and employee benefits |
|
$ |
59.3 |
|
$ |
45.7 |
|
Occupancy and equipment expense |
|
15.8 |
|
13.8 |
| ||
Amortization of investments in affordable housing partnerships and other investments |
|
6.0 |
|
4.3 |
| ||
Amortization of premiums on deposits acquired |
|
2.5 |
|
2.4 |
| ||
Deposit insurance premiums and regulatory assessments |
|
5.7 |
|
3.8 |
| ||
Loan related expenses |
|
2.6 |
|
3.6 |
| ||
Other real estate owned expense (gain on sale) |
|
1.3 |
|
(1.0 |
) | ||
Legal expense |
|
3.8 |
|
4.4 |
| ||
Data processing |
|
8.2 |
|
2.4 |
| ||
Deposit related expenses |
|
1.7 |
|
1.6 |
| ||
Consulting expense |
|
1.0 |
|
0.5 |
| ||
Other operating expenses |
|
16.5 |
|
14.9 |
| ||
Total noninterest expense |
|
$ |
124.4 |
|
$ |
96.4 |
|
Noninterest expense, which is comprised primarily of compensation and employee benefits, occupancy and other operating expenses, increased $28.0 million, to $124.4 million during the first quarter of 2014, compared to $96.4 million for the same quarter in 2013.
Compensation and employee benefits increased $13.6 million, or 30%, to $59.3 million for the three months ended March 31, 2014, compared to $45.7 million for the same period in 2013. The increase is due to severance and retention costs related to MetroCorp and increased headcount.
Other real estate owned expense increased $2.3 million to $1.3 million for the three months ended March 31, 2014, compared to a net gain on sale of $1.0 million for the same period in 2013. The increase in other real estate owned expense is mainly due to a decrease in OREO sold with a gain.
Legal expense decreased to $3.8 million in the first quarter of 2014, compared to $4.4 million in the first quarter of 2013. The decrease during the first quarter 2014 compared to the first quarter 2013 is primarily due to the resolution of certain litigation in 2013.
Data processing expense increased $5.8 million, or 242%, to $8.2 million for the three months ended March 31, 2014, compared to $2.4 million for the same period in 2013. The increase during the first quarter 2014 compared to the first quarter 2013 is primarily related to the acquisition of MetroCorp and the one time related system contract termination costs.
Income Taxes
The provision for income taxes was $34.9 million for the first quarter of 2014, representing an effective tax rate of 31.3%, compared to $34.4 million for the same period in 2013, representing an effective tax rate of 32.3%. Included in income taxes recognized during the first quarter of 2014 and 2013 are $11.1 million and $5.3 million, respectively, in federal tax credits generated from our investments in affordable housing partnerships and other investments. Additionally, during the first quarter of 2013, the effective tax rate was reduced by the impact of $1.6 million due to the retroactive extension of certain exemptions as part of the American Taxpayer Relief Act of 2012 which was signed into law in January 2013.
Management regularly reviews the Companys tax positions and deferred tax assets. Factors considered in this analysis include future reversals of existing temporary differences, future taxable income exclusive of reversing differences, taxable income in prior carryback years, and tax planning strategies. The Company accounts for income taxes using the asset and liability approach, the objective of which is to establish deferred tax assets and liabilities for the temporary differences between the financial reporting basis and the tax basis of the Companys assets and liabilities at enacted rates expected to be in effect when such amounts are realized and settled. As of March 31, 2014, the Company had a net deferred tax asset of $253.9 million.
A valuation allowance is established for deferred tax assets if, based on the weight of available evidence, it is more likely than not that some portion or all of the deferred tax assets will not be realized. A valuation allowance is established, when necessary, to reduce the deferred tax assets to the amount that is more likely than not to be realized. Management has concluded that it is more likely than not that all of the benefit of the deferred tax assets will be realized, with the exception of the deferred tax assets related to certain state net operating losses and losses from certain foreign entities. Accordingly, a valuation allowance has been recorded for these amounts.
The Company believes that adequate provisions have been made for all income tax uncertainties consistent with the standards of ASC 740-10.
Operating Segment Results
The Company utilizes an internal reporting system to measure the performance of various operating segments within the Bank and the Company overall. We have identified three operating segments for purposes of management reporting: 1) Retail Banking; 2) Commercial Banking; and 3) Other.
For more information about our segments, including information about the underlying accounting and reporting process, please see Note 15 to the Companys condensed consolidated financial statements.
Retail Banking
The Retail Banking segment reported pretax income of $50.1 million for the three months ended March 31, 2014, compared to $18.9 million for the same period in 2013. The increase in pretax income for this segment during the three months ended March 31, 2014 was primarily due to an increase in net interest income and a decrease in provision for loan losses, partially offset by higher noninterest loss and noninterest expense.
Net interest income for this segment increased $36.6 million to $119.2 million during the quarter ended March 31, 2014, compared to $82.6 million for the same period in 2013. The increase in net interest income was attributed to growth from single family and consumer loans and lower cost of deposits.
Noninterest loss for this segment increased $1.7 million to a noninterest loss of $2.4 million for the three months ended March 31, 2014, as compared to a noninterest loss of $0.7 million recorded for the same period in 2013. The increase in noninterest loss was primarily due to a decrease in FDIC indemnification asset and receivable, partially offset by increases in branch and wealth management fees and gain on sales of student loans.
Noninterest expense for this segment increased $2.2 million to $52.3 million during the first quarter of 2014, compared to $50.1 million for the same period in 2013. The increase during the quarter was primarily due to increases in compensation and employee benefits and FDIC insurance premium expense.
Commercial Banking
The Commercial Banking segment reported pretax income of $84.7 million for the quarter ended March 31, 2014, compared to $66.7 million for the same period in 2013. The increase in pretax income during the three months ended March 31, 2014 was attributable to an increase in net interest income, partially offset by increases in provision for loan losses, noninterest loss and noninterest expense.
Net interest income for this segment increased $41.7 million to $152.9 million for the first quarter of 2014, compared to $111.2 million for the same period in 2013. The increase in net interest income for the first three months of 2014, despite lower interest yields, was primarily due to growth on commercial loans combined with higher discount accretion to interest income from the covered loan portfolio and lowered cost of deposits.
Noninterest loss for this segment increased $10.7 million to a noninterest loss of $21.7 million during the first quarter of 2014, compared to a noninterest loss of $11.0 million for the same period in 2013. The increase in noninterest loss was primarily due to a decrease in the FDIC indemnification asset and receivable, partially offset by higher loan and branch fees and gains from sales of SBA loans.
Noninterest expense for this segment increased $13.5 million to $45.8 million during the first quarter of 2014, compared to $32.3 million for the same period in 2013. The increase in noninterest expense was primarily due to increases in compensation and employee benefits, OREO related expenses and FDIC insurance premium expenses.
Other
The Other segment reported pretax loss of $23.1 million for the quarter ended March 31, 2014, compared to pretax income of $20.9 million recorded for the same period in 2013.
Net interest income for this segment decreased $29.6 million to a net interest loss of $14.1 million for the three months ended March 31, 2014, compared to net interest income of $15.5 million for the same period in 2013. The Other segment includes activities of the treasury function, which is responsible for the liquidity and interest rate risk management of the bank and it supports the Retail Banking and Commercial Banking segments through funds transfer pricing which is the primary cause of the decrease in net interest income. In addition, it bears the cost of adverse movements in interest rates which affect the net interest margin.
Noninterest income for this segment decreased $0.4 million to $9.2 million for the three months ended March 31, 2014, compared to noninterest income of $9.6 million for the same period in 2013. The decrease in noninterest income for the first three months of 2014 was primarily due to lower gains on sales of investment securities.
Noninterest expense for this segment increased $12.3 million to $26.3 million for the quarter ended March 31, 2014, compared to $14.0 million for the same period in 2013. The increase in noninterest expense was primarily due to increases in compensation and employee benefits, data processing expenses, amortization expenses of investment on affordable housing partnerships and other one-time merger and integration expenses related to the MetroCorp acquisition.
Balance Sheet Analysis
Total assets increased $2.67 billion, or 11%, to $ 27.40 billion as of March 31, 2014, compared to $24.73 billion as of December 31, 2013. The increase in total assets was primarily due to the acquisition of MetroCorp including $1.11 billion of acquired loans; as well as growth in non-covered loans of $888.0 million. These increases in total assets during the first quarter of 2014 were partially offset by decreases in covered loans of $160.3 million, FDIC indemnification asset of $47.2 million and securities purchased under resale agreement of $100.0 million. The decrease in covered loans was primarily due to payoffs and paydown activity.
The $2.42 billion increase in total deposits is mainly due to a $1.60 billion and $815.0 million increase in interest bearing and non-interest-bearing deposits, respectively. Of this increase, $1.29 billion was attributed to the acquisition of MetroCorp and the remainder due to organic growth.
Further details of the MetroCorp acquisition are disclosed at Note 3 to the Companys condensed consolidated financial statements.
Securities Purchased Under Resale Agreements
We purchase securities under resale agreements (resale agreements) with terms that range from one day to several years. Total securities resale agreements decreased $100.0 million or 8%, to $1.20 billion as of March 31, 2014, compared with $1.30 billion as of December 31, 2013.
Purchases of resale agreements are over-collateralized to protect against unfavorable market price movements. We monitor the fair market value of the underlying securities that collateralize the related receivable on resale agreements, including accrued interest. In the event that the fair market value of the securities decreases below the carrying amount of the related repurchase agreement, the counterparty is required to deliver an equivalent value of additional securities. The counterparties to these agreements are nationally recognized investment banking firms that meet credit eligibility criteria and with whom a master repurchase agreement has been duly executed.
Investment Securities
Income from investing activities provides a significant portion of our total income. We aim to maintain an investment portfolio with an appropriate mix of fixed rate and adjustable-rate securities with relatively short maturities to minimize overall interest rate risk. Our investment securities portfolio primarily consists of U.S. Treasury securities, U.S. Government agency securities, U.S. Government sponsored enterprise debt securities, U.S. Government sponsored enterprise and other mortgage-backed securities, municipal securities, and corporate debt securities. Investments classified as available-for-sale are carried at their estimated fair values with the corresponding changes in fair values recorded in accumulated other comprehensive income, as a component of stockholders equity. All investment securities have been classified as available-for-sale as of March 31, 2014 and December 31, 2013.
Total investment securities available-for-sale decreased to $2.47 billion as of March 31, 2014, compared with $2.73 billion at December 31, 2013. The investment portfolio had net unrealized losses of $30.0 million as of March 31, 2014 and net unrealized loss of $52.7 million as of December 31, 2013. The unrealized losses on these securities are primarily attributed to the rise in interest rates, together with the widened liquidity spread and credit spread. Total repayments/maturities and proceeds from sales of investment securities amounted to $151.4 million and $330.2 million, respectively, during the three months ended March 31, 2014. Proceeds from repayments, maturities, sales, and redemptions were applied towards additional investment securities purchases totaling $138.1 million during the three months ended March 31, 2014. We recorded net gains on sales of investment securities totaling $3.4 million and $5.6 million during the first quarter of 2014 and 2013, respectively. At March 31, 2014, investment securities available-for-sale with a par value of $1.88 billion were pledged to secure public deposits, FHLB advances, repurchase agreements, the FRB discount window, and for other purposes required or permitted by law.
We perform regular impairment analyses on the investment securities. If we determine that a decline in fair value is other-than-temporary, the credit-related impairment loss is recognized in current earnings. The noncredit-related impairment losses are charged to other comprehensive income which is the portion of the loss attributed to market rates or other factors non-credit related. Other-than-temporary declines in fair value are assessed based on factors including the duration the security has been in a continuous unrealized loss position, the severity of the decline in value, the rating of the security, the probability that we will be unable to collect all amounts due, and our ability and intent to not sell the security before recovery of its amortized cost basis. For securities that are determined to not have other-than-temporary declines in value, we have both the ability and the intent to hold these securities and it is not more likely than not that we will be required to sell these securities before recovery of their amortized cost basis.
As of March 31, 2014, the Company holds a minimal portfolio of foreign corporate debt securities. These securities represent less than 1% of both the available-for-sale portfolio and total assets. The majority of the securities are issued by Australian financial institutions. Due to the minimal holdings, the Company notes the potential exposure is limited.
The following table sets forth certain information regarding the fair value of our investment securities available-for-sale, as well as the weighted average yields, and contractual maturity distribution, excluding periodic principal payments, of our available-for-sale portfolio at March 31, 2014.
|
|
|
|
After One |
|
After Five |
|
|
|
|
| |||||||||||||||
|
|
Within |
|
But Within |
|
But Within |
|
After |
|
|
| |||||||||||||||
|
|
One Year |
|
Five Years |
|
Ten Years |
|
Ten Years |
|
Total |
| |||||||||||||||
|
|
Amount |
|
Yield |
|
Amount |
|
Yield |
|
Amount |
|
Yield |
|
Amount |
|
Yield |
|
Amount |
|
Yield |
| |||||
|
|
(Dollars in thousands) |
| |||||||||||||||||||||||
As of March 31, 2014 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||
Available-for-sale |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||
U.S. Treasury securities |
|
$ |
|
|
|
% |
$ |
418,369 |
|
0.81 |
% |
$ |
9,884 |
|
1.69 |
% |
$ |
|
|
|
% |
$ |
428,253 |
|
0.83 |
% |
U.S. Government agency and U.S. Government sponsored enterprise debt securities |
|
342,811 |
|
1.67 |
% |
16,753 |
|
2.39 |
% |
25,121 |
|
3.74 |
% |
|
|
|
% |
384,685 |
|
1.83 |
% | |||||
U.S. Government agency and U.S. Government sponsored enterprise mortgage-backed securities: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||
Commercial mortgage-backed securities |
|
528 |
|
2.56 |
% |
2,044 |
|
3.94 |
% |
95,650 |
|
3.16 |
% |
20,885 |
|
2.58 |
% |
119,107 |
|
3.06 |
% | |||||
Residential mortgage-backed securities |
|
|
|
|
% |
|
|
|
% |
13,541 |
|
1.48 |
% |
810,564 |
|
1.86 |
% |
824,105 |
|
1.85 |
% | |||||
Municipal securities |
|
|
|
|
% |
62,882 |
|
2.61 |
% |
206,462 |
|
2.53 |
% |
14,553 |
|
3.73 |
% |
283,897 |
|
2.61 |
% | |||||
Other residential mortgage-backed securities: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||
Investment grade |
|
|
|
|
% |
|
|
|
% |
|
|
|
% |
57,007 |
|
3.48 |
% |
57,007 |
|
3.48 |
% | |||||
Other commercial mortgage-backed securities: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||
Investment grade |
|
|
|
|
% |
|
|
|
% |
51,419 |
|
2.49 |
% |
|
|
|
% |
51,419 |
|
2.49 |
% | |||||
Corporate debt securities: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||
Investment grade |
|
1,175 |
|
3.35 |
% |
1,494 |
|
3.94 |
% |
127,919 |
|
1.91 |
% |
79,103 |
|
1.54 |
% |
209,691 |
|
1.79 |
% | |||||
Non-investment grade |
|
11,262 |
|
1.89 |
% |
|
|
|
% |
|
|
|
% |
4,250 |
|
3.89 |
% |
15,512 |
|
2.50 |
% | |||||
Other securities |
|
28,511 |
|
1.56 |
% |
|
|
|
% |
72,557 |
|
6.50 |
% |
|
|
|
% |
101,068 |
|
5.05 |
% | |||||
Total investment securities available-for-sale |
|
$ |
384,287 |
|
|
|
$ |
501,542 |
|
|
|
$ |
602,553 |
|
|
|
$ |
986,362 |
|
|
|
$ |
2,474,744 |
|
|
|
For complete discussion and disclosure see Note 6 to the Companys condensed consolidated financial statements.
Covered Assets
Covered assets consist of loans receivable and OREO that were acquired in the WFIB Acquisition on June 11, 2010 and in the UCB Acquisition on November 6, 2009 for which the Company entered into shared-loss agreements with the FDIC. The shared-loss agreements covered over 99% of the loans originated by WFIB and all of the loans originated by UCB, excluding the loans originated by UCB in China under its United Commercial Bank China (Limited) subsidiary. The Company shares in the losses, which began with the first dollar of loss incurred, on the loan pools (including single-family residential mortgage loans, commercial loans, foreclosed loan collateral, and other real estate owned), covered (covered assets) under the shared-loss agreements.
Pursuant to the terms of the shared-loss agreements, the FDIC is obligated to reimburse the Company 80% of eligible losses for both WFIB and UCB with respect to covered assets. For the UCB covered assets, the FDIC will reimburse the Company for 95% of eligible losses in excess of $2.05 billion with respect to covered assets. The Company has a corresponding obligation to reimburse the FDIC for 80% or 95%, as applicable, of eligible recoveries with respect to covered assets. For both acquisitions the shared-loss agreements for commercial and single-family residential mortgage loans are in effect for 5 years and 10 years, respectively, from the acquisition date and the loss recovery provisions are in effect for 8 years and 10 years, respectively, from the acquisition date.
The following table sets forth the composition of the covered loan portfolio as of the dates indicated:
|
|
March 31, 2014 |
|
December 31, 2013 |
| ||||||
|
|
Amount |
|
Percent |
|
Amount |
|
Percent |
| ||
|
|
(In thousands) |
| ||||||||
Real estate loans: |
|
|
|
|
|
|
|
|
| ||
Residential single-family |
|
$ |
276,330 |
|
12 |
% |
$ |
290,095 |
|
12 |
% |
Residential multifamily |
|
374,252 |
|
17 |
% |
403,508 |
|
16 |
% | ||
Commercial and industrial real estate |
|
1,031,161 |
|
45 |
% |
1,103,530 |
|
45 |
% | ||
Construction and land |
|
110,130 |
|
5 |
% |
163,833 |
|
7 |
% | ||
Total real estate loans |
|
1,791,873 |
|
79 |
% |
1,960,966 |
|
80 |
% | ||
Other loans: |
|
|
|
|
|
|
|
|
| ||
Commercial business |
|
$ |
395,718 |
|
18 |
% |
$ |
426,621 |
|
17 |
% |
Other consumer |
|
72,368 |
|
3 |
% |
73,973 |
|
3 |
% | ||
Total other loans |
|
468,086 |
|
21 |
% |
500,594 |
|
20 |
% | ||
Total principal balance |
|
2,259,959 |
|
100 |
% |
2,461,560 |
|
100 |
% | ||
Covered discount |
|
(224,635 |
) |
|
|
(265,917 |
) |
|
| ||
Allowance on covered loans |
|
(6,518 |
) |
|
|
(7,745 |
) |
|
| ||
Total covered loans, net |
|
$ |
2,028,806 |
|
|
|
$ |
2,187,898 |
|
|
|
FDIC Indemnification Asset
During the first quarter of 2014 and 2013, the Company recorded $28.5 million and $8.7 million of amortization to the FDIC indemnification asset, respectively. Additionally, the Company recorded a $11.8 million and $23.2 million reduction to the FDIC indemnification asset for the three months ended March 31, 2014 and 2013, respectively. As these covered loans are removed from their respective pools, due to payoffs and charge-offs, the Company records a proportional amount of accretable yield into interest income. Correspondingly, the Company removes the indemnification asset associated with those removed loans and the adjustments are recorded into noninterest income. During the first quarter 2014, the estimate of the amount of contractually required principal and interest payments over the estimated life that will not be collected (the nonaccretable difference) was reduced as the loss on certain loan pools was evaluated and determined to be lower than expected. As a result of the reduction in the non-accretable yield, the accretable yield increased, as did the amortization of the FDIC indemnification asset. Due to the greater expected collectability on the remaining covered loans, the accrued liability to the FDIC also increased during the first quarter 2014.
FDIC Receivable
As of March 31, 2014, the FDIC loss-sharing receivable was $19.6 million as compared to $30.3 million as of December 31, 2013. This receivable represents current reimbursable amounts from the FDIC, under the FDIC loss-sharing agreements that have not yet been received. These reimbursable amounts include net charge-offs, loan related expenses, and OREO-related expenses. The 80% of any reimbursable expense is recorded as noninterest income. 100% of the loan related and OREO expenses are recorded as noninterest expense, netting to the 20% of actual expense paid by the Company. The FDIC shares in 80% of recoveries received. Thus, the FDIC receivable is reduced when we receive payment from the FDIC as well as when recoveries occur.
For complete discussion and disclosure of covered assets, FDIC indemnification asset and FDIC receivable see Note 8 to the Companys condensed consolidated financial statements.
Non-Covered Loans
We offer a broad range of products designed to meet the credit needs of our borrowers. Our lending activities consist of residential single-family loans, residential multifamily loans, income producing commercial real estate loans, land loans, construction loans, commercial business loans, trade finance loans, and student and other consumer loans. Net non-covered loans receivable, including loans held for sale, increased $2.01 billion, or 13%, to $17.63 billion at March 31, 2014, relative to December 31, 2013. During the first three months of 2014, proceeds from sales of loans held for sale were $135.8 million resulting in net gains on sale of $3.5 million.
As of March 31, 2014, $483.7 million of loans were held in our overseas offices, including our Hong Kong branch and our subsidiary bank in China. $66.0 million of the $483.7 million of foreign loans are covered under the loss share agreements with the FDIC. In total these foreign loans represent approximately 2% of total consolidated assets. These loans are included in the Composition of Loan Portfolio table below and the Composition of Covered Loan Portfolio table above.
The following table sets forth the composition of the non-covered loan portfolio as of the dates indicated:
|
|
March 31, 2014 |
|
December 31, 2013 |
| ||||||
|
|
Amount |
|
Percent |
|
Amount |
|
Percent |
| ||
|
|
(Dollars in thousands) |
| ||||||||
Residential: |
|
|
|
|
|
|
|
|
| ||
Single-family |
|
$ |
3,238,298 |
|
19 |
% |
$ |
3,192,875 |
|
20 |
% |
Multifamily |
|
1,111,188 |
|
6 |
% |
992,434 |
|
6 |
% | ||
Total residential |
|
4,349,486 |
|
25 |
% |
4,185,309 |
|
26 |
% | ||
Commercial Real Estate (CRE): |
|
|
|
|
|
|
|
|
| ||
Income producing |
|
5,118,377 |
|
30 |
% |
4,301,030 |
|
27 |
% | ||
Construction |
|
197,628 |
|
1 |
% |
140,186 |
|
1 |
% | ||
Land |
|
203,915 |
|
1 |
% |
143,861 |
|
1 |
% | ||
Total CRE |
|
5,519,920 |
|
32 |
% |
4,585,077 |
|
29 |
% | ||
Commercial and Industrial (C&I): |
|
|
|
|
|
|
|
|
| ||
Commercial business |
|
5,533,379 |
|
32 |
% |
4,637,056 |
|
30 |
% | ||
Trade finance |
|
667,704 |
|
4 |
% |
723,137 |
|
5 |
% | ||
Total C&I |
|
6,201,083 |
|
36 |
% |
5,360,193 |
|
35 |
% | ||
Consumer: |
|
|
|
|
|
|
|
|
| ||
Student loans |
|
184,900 |
|
1 |
% |
679,220 |
|
4 |
% | ||
Other consumer |
|
1,053,022 |
|
6 |
% |
868,518 |
|
6 |
% | ||
Total consumer |
|
1,237,922 |
|
7 |
% |
1,547,738 |
|
10 |
% | ||
Total loans (1) |
|
17,308,411 |
|
100 |
% |
15,678,317 |
|
100 |
% | ||
Unearned fees, premiums, and discounts, net |
|
(9,349 |
) |
|
|
(23,672 |
) |
|
| ||
Allowance for loan losses |
|
(245,618 |
) |
|
|
(241,930 |
) |
|
| ||
Loans held for sale |
|
577,353 |
|
|
|
204,970 |
|
|
| ||
Loans receivable, net |
|
$ |
17,630,797 |
|
|
|
$ |
15,617,685 |
|
|
|
(1) Loans net of ASC 310-30 discount.
The Company, from time to time, sells problem loans as part of the overall management of its nonperforming assets. The Company also identifies opportunities to sell certain portfolios when the pricing is attractive to provide additional noninterest income. The Company sells these loans out of the loans held for sale portfolio.
Non-Covered Nonperforming Assets
Generally, the Companys policy is to place a loan on nonaccrual status if principal or interest payments are past due in excess of 90 days or the full collection of principal or interest becomes uncertain, regardless of the length of past due status. When a loan reaches nonaccrual status, any interest accrued on the loan is reversed and charged against current income. In general, subsequent payments received are applied to the outstanding principal balance of the loan. Nonaccrual loans that demonstrate a satisfactory payment trend for several months are returned to full accrual status subject to managements assessment of the full collectability of the loan.
Non-covered nonperforming assets are comprised of nonaccrual loans, accruing loans past due 90 days or more, and non-covered other real estate owned, net. Non-covered nonperforming assets totaled $160.9 million, or 0.59% of total assets, at March 31, 2014 and $130.6 million, or 0.53% of total assets, at December 31, 2013. Nonaccrual loans amounted to $132.5 million at March 31, 2014, compared with $111.7 million at December 31, 2013. During the first three months of 2014, we took actions to reduce our exposure to problem assets. In conjunction with these efforts, we sold non-covered OREO properties with a carrying value of $2.4 million during the first three months of 2014 for a net gain of $221 thousand. Also during the first three months of 2014 we sold notes with a carrying value of $100 thousand for proceeds of $100 thousand. Net charge-offs for non-covered nonperforming loans was $4.1 million for the three months ended March 31, 2014. For non-covered OREO properties, write-downs of $74 thousand were recorded for the three months ended March 31, 2014.
Loans totaling $46.4 million were placed on nonaccrual status during the first quarter of 2014. Loans totaling $45.4 million which were not 90 days past due as of March 31, 2014, were included in nonaccrual loans as of March 31, 2014. Additions to nonaccrual loans during the first quarter of 2014 were offset by $5.9 million in gross charge-offs, $10.9 million in payoffs and principal paydowns, $3.0 million in loans that were transferred to other real estate owned and $5.7 million in loans brought current. Additions to nonaccrual loans during the first quarter of 2014 were comprised of $24.5 million in commercial real estate loans, $13.1 million in commercial and industrial loans, $7.8 million in residential loans and $968 thousand in consumer loans.
The Company had $71.3 million and $71.8 million in total performing troubled debt restructured loans as of March 31, 2014 and December 31, 2013, respectively. Nonperforming TDR loans were $13.7 million and $11.1 million at March 31, 2014 and December 31, 2013, respectively, and are included in nonaccrual loans. Included in the total TDR loans were $3.4 million and $4.3 million of performing A/B notes as of March 31, 2014 and December 31, 2013, respectively. In A/B note restructurings, the original note is bifurcated into two notes where the A note represents the portion of the original loan which allows for acceptable loan-to-value and debt coverage on the collateral and is expected to be collected in full and the B note represents the portion of the original loan where there is a shortfall in value and is fully charged off. The A/B note is comprised of A note balances only. A notes are not disclosed as TDRs in subsequent years after the year of restructuring if the restructuring agreement specifies an interest rate equal to or greater than the rate that the Bank was willing to accept at the time of the restructuring for a new loan with comparable risk and the loan is not impaired based on the terms specified by the restructuring agreement. As of March 31, 2014, TDR loans were comprised of $39.3 million in commercial real estate loans, $24.2 million in residential loans, $20.8 million in commercial and industrial loans, and $742 thousand in consumer loans.
Non-covered other real estate owned includes properties acquired through foreclosure or through full or partial satisfaction of loans. At March 31, 2014, total non-covered OREO was $28.4 million, compared to $18.9 million at December 31, 2013. During the first three months of 2014, the Company had an addition of $12.5 million to OREO, of which $9.4 million was related to the MetroCorp acquisition, discussed at Note 3 to the Companys condensed consolidated financial statements. Additionally, the Company recorded $74 thousand in write-downs. During this period, the Company also had a total of $2.7 million in total proceeds for OREO properties sold, resulting in a total net gain on sale of $221 thousand. As previously mentioned, losses on sales of OREO properties that are sold shortly after they are received in a foreclosure are charged against the allowance for loan losses.
The following table sets forth information regarding nonaccrual loans, loans 90 or more days past due but not on nonaccrual, restructured loans and non-covered other real estate owned as of the dates indicated:
|
|
March 31, |
|
December 31, |
| ||
|
|
2014 |
|
2013 |
| ||
|
|
(Dollars in thousands) |
| ||||
Nonaccrual loans |
|
$ |
132,526 |
|
$ |
111,651 |
|
Loans 90 or more days past due but not on nonaccrual |
|
|
|
|
| ||
Total nonperforming loans |
|
132,526 |
|
111,651 |
| ||
Non-covered other real estate owned, net |
|
28,421 |
|
18,900 |
| ||
Total nonperforming assets |
|
$ |
160,947 |
|
$ |
130,551 |
|
Performing restructured loans |
|
$ |
71,336 |
|
$ |
71,826 |
|
Total nonperforming assets to total assets |
|
0.59 |
% |
0.53 |
% | ||
Allowance for non-covered loan losses to nonperforming loans |
|
185.34 |
% |
216.68 |
% | ||
Nonperforming loans to total gross non-covered loans |
|
0.74 |
% |
0.70 |
% |
We evaluate loan impairment according to the provisions of ASC 310-10-35, ReceivablesOverall Subsequent Measurement. Under ASC 310-10-35, loans are considered impaired when it is probable that we will be unable to collect all amounts due according to the contractual terms of the loan agreement, including scheduled interest payments. Impaired loans are measured based on the present value of expected future cash flows discounted at the loans effective interest rate or, as an expedient, at the loans observable market price or the fair value of the collateral if the loan is collateral dependent, less costs to sell. If the measure of the impaired loan is less than the recorded investment in the loan and the loan is classified as nonperforming and uncollectible, the deficiency is charged-off against the allowance for loan losses. Also, in accordance with ASC 310-10-35, loans that are considered impaired are specifically excluded from the quarterly migration analysis when determining the amount of the general valuation allowance for loan losses required for the period.
For collateral dependent loans, an appraisal or evaluation is normally obtained to ensure the loan value is charged down to the fair value of the collateral. Appraisals are obtained from third party appraisers and reviewed by management. Evaluations are obtained from third-parties or prepared internally and are also reviewed by management. Updated appraisals and evaluations are obtained on a regular basis or at least annually, for impaired loans and other real estate owned. Further, on a quarterly basis, all appraisals and evaluations of nonperforming assets are reviewed to assess the current carrying value and to ensure that the current carrying value is appropriate. In calculating the discount to be applied to an appraisal or evaluation, if necessary, the Company would consider the location of collateral, the property type, and third party comparable sales. If it is assessed by management that the current value is not appropriate adjustments to the carrying value will be calculated and a charge-off may be taken to reduce the loan or the other real estate owned to the appropriate adjusted carrying value.
At March 31, 2014, the Companys total recorded investment in impaired loans was $184.3 million, compared with $183.5 million at December 31, 2013. All nonaccrual and doubtful loans held for investment are included in impaired loans. Impaired loans at March 31, 2014 are comprised of income producing commercial real estate loans totaling $66.5 million, multifamily loans totaling $36.1 million, commercial business loans totaling $42.8 million, single-family loans totaling $19.1 million, CRE land loans totaling $12.2 million, CRE construction loans totaling $6.9 million and other consumer loans totaling $742 thousand. As of March 31, 2014, the allowance for loan losses included $26.7 million for impaired loans with a total recorded balance of $85.2 million. As of December 31, 2013, the allowance for loan losses included $24.1 million for impaired loans with a total recorded balance of $73.5 million.
The following table sets forth information regarding impaired loans as of the dates indicated:
|
|
March 31, 2014 |
|
December 31, 2013 |
| ||||||
|
|
Amount |
|
Percent |
|
Amount |
|
Percent |
| ||
|
|
(Dollars in thousands) |
| ||||||||
Residential: |
|
|
|
|
|
|
|
|
| ||
Single-family |
|
$ |
19,066 |
|
10 |
% |
$ |
15,173 |
|
8 |
% |
Multifamily |
|
36,089 |
|
20 |
% |
41,114 |
|
22 |
% | ||
Total residential impaired loans |
|
55,155 |
|
30 |
% |
56,287 |
|
30 |
% | ||
Commercial Real Estate (CRE): |
|
|
|
|
|
|
|
|
| ||
Income producing |
|
66,530 |
|
36 |
% |
65,268 |
|
35 |
% | ||
Construction |
|
6,888 |
|
4 |
% |
6,888 |
|
4 |
% | ||
Land |
|
12,175 |
|
7 |
% |
12,280 |
|
7 |
% | ||
Total CRE impaired loans |
|
85,593 |
|
47 |
% |
84,436 |
|
46 |
% | ||
Commercial and Industrial (C&I): |
|
|
|
|
|
|
|
|
| ||
Commercial business |
|
41,904 |
|
23 |
% |
38,337 |
|
21 |
% | ||
Trade finance |
|
877 |
|
|
% |
1,190 |
|
1 |
% | ||
Total C&I impaired loans |
|
42,781 |
|
23 |
% |
39,527 |
|
22 |
% | ||
Consumer: |
|
|
|
|
|
|
|
|
| ||
Student loans |
|
|
|
|
% |
1,681 |
|
1 |
% | ||
Other consumer |
|
742 |
|
|
% |
1,546 |
|
1 |
% | ||
Total consumer impaired loans |
|
742 |
|
|
% |
3,227 |
|
2 |
% | ||
Total gross impaired loans |
|
$ |
184,271 |
|
100 |
% |
$ |
183,477 |
|
100 |
% |
The average recorded investment in impaired loans at March 31, 2014 and December 31, 2013 totaled $184.8 million and $185.4 million, respectively. During the three months ended March 31, 2014 and 2013, gross interest income that would have been recorded on nonaccrual loans had they performed in accordance with their original terms totaled $2.0 million and $1.7 million, respectively. Of these amounts, actual interest recognized on nonaccrual loans, on a cash basis, was $769 thousand and $606 thousand for the three months ended March 31, 2014 and 2013, respectively.
Allowance for Loan Losses
We are committed to maintaining the allowance for loan losses at a level that is commensurate with the estimated inherent loss in the loan portfolio. In addition to regular quarterly reviews of the adequacy of the allowance for loan losses, we perform an ongoing assessment of the risks inherent in the loan portfolio. The allowance for loan losses is increased by the provision for loan losses which is charged against current period operating results, and is increased or decreased by the amount of net recoveries or charge-offs, respectively, during the period. While we believe that the allowance for loan losses is appropriate at March 31, 2014, future additions to the allowance will be subject to a continuing evaluation of inherent risks in the loan portfolio.
Non-covered Loans
As of March 31, 2014, the allowance for loan losses on non-covered loans amounted to $245.6 million, or 1.42% of total non-covered loans receivable, compared with $241.9 million or 1.54% of total non-covered loans receivable as of December 31, 2013 and $228.8 million or 1.85% of total non-covered loans receivable as of March 31, 2013.
We recorded a provision for loan losses on non-covered loans of $8.0 million during the first quarter of 2014. In comparison, we recorded a reversal of provision for loan losses on non-covered loans of $762 thousand during the first quarter 2013. The increase in provision for the three months ended March 31, 2014 as compared to the same period of 2013 is mainly due to an increase in net charge-offs. During the first quarter of 2014, we recorded $4.1 million in net charge-offs on non-covered loans representing 0.10% of average non-covered loans outstanding during the quarter, on an annualized basis. In comparison, we recorded net charge-offs totaling $540 thousand on non-covered loans representing 0.02% of average non-covered loans outstanding, on an annualized basis, for the same period in 2013.
The allowance for unfunded loan commitments, off-balance sheet credit exposures, and recourse provisions is included in accrued expenses and other liabilities and amounted to $11.5 million at March 31, 2014, compared to $11.3 million at December 31, 2013. Net adjustments to the allowance for unfunded loan commitments, off-balance sheet credit exposures and recourse provisions are included in the provision for loan losses.
Covered Loans
At March 31, 2014, included in covered loans are $281.9 million of additional advances under the shared-loss agreements which are not accounted for under ASC 310-30, and are subject to the allowance for loan losses on covered loans. The Bank has considered these additional advances on commitments covered under the shared-loss agreements in the allowance for loan losses calculation. These additional advances are within our loan segments as follows: $219.1 million of commercial and industrial loans, $21.0 million of commercial real estate loans, $30.7 million of consumer loans, and $11.1 million of residential loans.
At March 31, 2014, the total allowance for loan losses on covered loans amounted to $6.5 million, compared with $7.7 million at December 31, 2013 and $10.1 million at March 31, 2013. The $1.2 million decrease in the total allowance for loan losses on covered loans at March 31, 2014, from year-end 2013, primarily reflects a total of $1.0 million reversal of loan loss provisions plus $206 thousand in net charge-offs recorded during the three months of 2014. Within the $6.5 million in total allowance for loan losses on covered loans at March 31, 2014 is $4.3 million related to covered loans outside of scope of ASC 310-30, which is allocated within our loan segments as follows: $2.9 million for commercial and industrial loans, $887 thousand for commercial real estate loans, $305 thousand for consumer loans and $169 thousand for residential loans. The remaining $2.2 million of allowance for loans losses on covered loans under ASC 310-30 is allocated mainly to the portfolios commercial real estate segment.
The $1.0 million reversal of the total loan loss provisions on covered loans included $954 thousand outside the scope of ASC 310-30 and $67 thousand under ASC 310-30 during the first quarter of 2014. In comparison, we recorded loan loss provisions of $3.1 million on covered loans outside the scope of ASC 310-30 and $2.0 million on covered loans under ASC 310-30 during the first quarter of 2013. There were $206 thousand in charge-offs recorded on covered loans outside the scope of ASC 310-30, for the three months ended March 31, 2014. In comparison, we recorded a net charge-offs of $132 thousand on these loans for the same period in 2013. There were no charge-offs in either the three months ended March 31, 2014 or 2013 for the covered loans under ASC 310-30 that were beyond the loan pools associated discount.
The following table summarizes activity in the allowance for loan losses for the three months ended March 31, 2014 and 2013:
|
|
Three Months Ended |
| ||||
|
|
March 31, |
| ||||
|
|
2014 |
|
2013 |
| ||
|
|
(Dollars in thousands) |
| ||||
NON-COVERED LOANS |
|
|
|
|
| ||
Allowance for non-covered loans, beginning of period |
|
$ |
241,930 |
|
$ |
229,382 |
|
Provision allocation for unfunded loan commitments and letters of credit |
|
(215 |
) |
716 |
| ||
Provision for (reversal of) loan losses, excluding covered loans |
|
7,954 |
|
(762 |
) | ||
Gross charge-offs: |
|
|
|
|
| ||
Residential |
|
282 |
|
311 |
| ||
Commercial real estate |
|
320 |
|
1,005 |
| ||
Commercial and industrial |
|
5,325 |
|
1,261 |
| ||
Consumer |
|
3 |
|
346 |
| ||
Total gross charge-offs |
|
5,930 |
|
2,923 |
| ||
Gross recoveries: |
|
|
|
|
| ||
Residential |
|
136 |
|
768 |
| ||
Commercial real estate |
|
829 |
|
289 |
| ||
Commercial and industrial |
|
911 |
|
531 |
| ||
Consumer |
|
3 |
|
795 |
| ||
Total gross recoveries |
|
1,879 |
|
2,383 |
| ||
Net charge-offs |
|
4,051 |
|
540 |
| ||
Allowance balance for non-covered loans, end of period |
|
$ |
245,618 |
|
$ |
228,796 |
|
COVERED LOANS |
|
|
|
|
| ||
Allowance for covered loans not accounted under ASC 310-30, beginning of period (1) |
|
$ |
5,476 |
|
$ |
5,153 |
|
(Reversal of) provision for loan losses on covered loans not accounted under ASC 310-30 |
|
(954 |
) |
3,097 |
| ||
Gross charge-offs: |
|
|
|
|
| ||
Commercial and industrial |
|
206 |
|
132 |
| ||
Total gross charge-offs |
|
206 |
|
132 |
| ||
Allowance for covered loans not accounted under ASC 310-30, end of period (1) |
|
$ |
4,316 |
|
$ |
8,118 |
|
Allowance for covered loans accounted under ASC 310-30, beginning of period (2) |
|
$ |
2,269 |
|
$ |
|
|
(Reversal of) provision for loan losses on covered loans accounted under ASC 310-30 |
|
(67 |
) |
1,992 |
| ||
Allowance for covered loans accounted under ASC 310-30, end of period (2) |
|
$ |
2,202 |
|
$ |
1,992 |
|
Total allowance for loan losses on covered loans, end of period |
|
$ |
6,518 |
|
$ |
10,110 |
|
Average non-covered loans outstanding |
|
$ |
17,237,804 |
|
$ |
12,227,933 |
|
Total non-covered loans outstanding, end of period |
|
$ |
17,308,411 |
|
$ |
12,375,028 |
|
Annualized net charge-offs on non-covered loans to average non-covered loans |
|
0.10 |
% |
0.02 |
% | ||
Allowance for non-covered loan losses to total non-covered loans held for investment at end of period |
|
1.42 |
% |
1.85 |
% |
(1) This allowance is related to drawdowns on commitments that were in existence as of the acquisition dates of WFIB and UCB, and therefore, are covered under the shared-loss agreements with the FDIC but are not accounted for under ASC 310-30. Part of allowance on these subsequent drawdowns is accounted for as the allowance for loan losses.
(2) This allowance is related to loans covered under share-loss agreement with the FDIC, accounted for under ASC 310-30.
Our methodology to determine the overall appropriateness of the allowance is based on a loss migration model and qualitative considerations. The migration analysis looks at pools of loans having similar characteristics and analyzes their loss rates over a historical period. We utilize historical loss factors derived from trends and losses associated with each pool over a specified period of time. Based on this process, we assign loss factors to each loan grade within each pool of loans. Loss rates derived by the migration model are based predominantly on historical loss trends that may not be indicative of the actual or inherent loss potential. As such, we utilize qualitative and environmental factors as adjusting mechanisms to supplement the historical results of the classification migration model. Qualitative considerations include, but are not limited to, prevailing economic or market conditions, relative risk profiles of various loan segments, volume concentrations, growth trends, delinquency and nonaccrual status, problem loan trends, and geographic concentrations. Qualitative and environmental factors are reflected as percent adjustments and are added to the historical loss rates derived from the classified asset migration model to determine the appropriate allowance amount for each loan pool.
The following table reflects the Companys allocation of the combined non-covered and covered allowance for loan losses by loan segment and the ratio of each loan segment to total loans as of the dates indicated:
|
|
March 31, 2014 |
|
December 31, 2013 |
| ||||||
|
|
Amount |
|
% |
|
Amount |
|
% |
| ||
|
|
(Dollars in thousands) |
| ||||||||
Residential |
|
$ |
47,827 |
|
25 |
% |
$ |
50,717 |
|
26 |
% |
Commercial Real Estate |
|
62,739 |
|
32 |
% |
64,677 |
|
29 |
% | ||
Commercial and Industrial |
|
124,201 |
|
36 |
% |
115,184 |
|
35 |
% | ||
Consumer |
|
10,851 |
|
7 |
% |
11,352 |
|
10 |
% | ||
Covered loans subject to allowance for loan losses |
|
6,518 |
|
|
% |
7,745 |
|
|
% | ||
Total |
|
$ |
252,136 |
|
100 |
% |
$ |
249,675 |
|
100 |
% |
Deposits
The Bank offers a wide variety of deposit account products to both consumer and commercial customers. Total deposits increased $2.42 billion to $22.83 billion as of March 31, 2014 from $20.41 billion as of December 31, 2013. The increase in total deposits during the quarter was mainly due to the $1.32 billion of deposits acquired from MetroCorp and the overall increase in non-interest bearing demand deposits.
As of March 31, 2014, time deposits within the Certificate of Deposit Account Registry Service (CDARS) program amounted to $207.6 million, compared with $203.3 million as of December 31, 2013. Overall, time deposits have increased during the three months ended March 31, 2014 including deposits in the CDARS program. The CDARS program allows customers with deposits in excess of FDIC-insured limits to obtain full coverage on time deposits through a network of banks within the CDARS program. Additionally, we partner with other financial institutions to offer a retail sweep product for non-time deposit accounts to provide added deposit insurance coverage for deposits in excess of FDIC-insured limits. Deposits gathered through these programs are considered brokered deposits under regulatory reporting guidelines.
The following table presents the composition of the deposit portfolio as of the dates indicated:
|
|
March 31, |
|
December 31, |
|
Increase (Decrease) |
| |||||
|
|
2014 |
|
2013 |
|
Amount |
|
Percentage |
| |||
|
|
(Dollars in thousands) |
| |||||||||
Core deposits: |
|
|
|
|
|
|
|
|
| |||
Noninterest-bearing demand |
|
$ |
6,636,874 |
|
$ |
5,821,899 |
|
$ |
814,975 |
|
14 |
% |
Interest-bearing checking |
|
2,028,134 |
|
1,749,479 |
|
278,655 |
|
16 |
% | |||
Money market |
|
5,853,467 |
|
5,383,759 |
|
469,708 |
|
9 |
% | |||
Savings |
|
1,926,289 |
|
1,633,433 |
|
292,856 |
|
18 |
% | |||
Total core deposits |
|
16,444,764 |
|
14,588,570 |
|
1,856,194 |
|
13 |
% | |||
Time deposits |
|
6,383,293 |
|
5,824,348 |
|
558,945 |
|
10 |
% | |||
Total deposits |
|
$ |
22,828,057 |
|
$ |
20,412,918 |
|
$ |
2,415,139 |
|
12 |
% |
Borrowings
We utilize a combination of short-term and long-term borrowings to manage our liquidity position. FHLB advances totaled $315.6 million as of March 31, 2014, compared to $315.1 million as of December 31, 2013. The increase in FHLB advances from December 31, 2013 to March 31, 2014 is due to the accretion of the discount associated with these advances. During the three months ended March 31, 2014, the Company prepaid FHLB advances of $10.0 million with no prepayment penalties, which were acquired as part of the MetroCorp acquisition.
In addition to FHLB advances, we also utilize securities sold under repurchase agreements (repurchase agreements) to manage our liquidity position. Repurchase agreements totaled $1.01 billion as of March 31, 2014 and $995.0 million as of December 31, 2013. No short-term repurchase agreements were outstanding as of March 31, 2014 and December 31, 2013. Repurchase agreements are long-term with interest rates that are largely fixed ranging from 2.47% to 5.01%, as of March 31, 2014. The counterparties have the right to a quarterly call for many of the repurchase agreements. Repurchase agreements are accounted for as collateralized financing transactions and recorded at the amounts at which the securities were sold. The collateral for these agreements consist of U.S. Government agency and U.S. Government sponsored enterprise debt and mortgage-backed securities.
Long-Term Debt
Long-term debt comprised of junior subordinated debt and a term loan increased $13.8 million to $240.7 million as of March 31, 2014, compared to $226.9 million as of December 31, 2013. Total junior subordinated debt increased $18.8 million to $145.7 million as of March 31, 2014 from $126.9 million as of December 31, 2013. The increase is mainly due to $29.1 million of junior subordinated debt from the acquisition of MetroCorp offset by $10.3 million of junior subordinated debt that was called in the first quarter of 2014.
The remainder of the debt is comprised of a three-year term loan paid in quarterly installments, which commenced on March 31, 2014 through maturity on July 1, 2016. During the first quarter, $5.0 million was repaid, resulting in a balance of $95.0 million as of March 31, 2014, as compared to a balance of $100.0 million as of December 31, 2013.
Off-Balance Sheet Arrangements and Aggregate Contractual Obligations
The following table presents, as of March 31, 2014, the Companys significant fixed and determinable contractual obligations, within the categories described below, by payment date. With the exception of operating lease obligations, these contractual obligations are included in the condensed consolidated balance sheets. The payment amounts represent the amounts and interest contractually due to the recipient.
|
|
Payment Due by Period |
| ||||||||||||||||
|
|
Less than |
|
|
|
|
|
After |
|
Indeterminate |
|
|
| ||||||
|
|
1 year |
|
1-3 years |
|
3-5 years |
|
5 years |
|
Maturity |
|
Total |
| ||||||
|
|
(In thousands) |
| ||||||||||||||||
Contractual Obligations |
|
|
|
|
|
|
|
|
|
|
|
|
| ||||||
Deposits |
|
$ |
5,023,858 |
|
$ |
898,909 |
|
$ |
424,476 |
|
$ |
128,786 |
|
$ |
16,540,740 |
|
$ |
23,016,769 |
|
FHLB advances |
|
1,907 |
|
3,814 |
|
85,773 |
|
255,099 |
|
|
|
346,593 |
| ||||||
Securities sold under repurchase agreements |
|
50,631 |
|
555,640 |
|
80,475 |
|
497,208 |
|
|
|
1,183,954 |
| ||||||
Affordable housing and other investment commitments |
|
|
|
|
|
|
|
|
|
84,715 |
|
84,715 |
| ||||||
Long-term debt obligations |
|
4,432 |
|
102,621 |
|
5,539 |
|
200,380 |
|
|
|
312,972 |
| ||||||
Operating lease obligations (1) |
|
26,000 |
|
37,133 |
|
19,467 |
|
21,191 |
|
|
|
103,791 |
| ||||||
Unrecognized tax liability |
|
|
|
3,173 |
|
3,203 |
|
|
|
|
|
6,376 |
| ||||||
Postretirement benefit obligations |
|
286 |
|
659 |
|
1,014 |
|
13,693 |
|
|
|
15,652 |
| ||||||
Total contractual obligations |
|
$ |
5,107,114 |
|
$ |
1,601,949 |
|
$ |
619,947 |
|
$ |
1,116,357 |
|
$ |
16,625,455 |
|
$ |
25,070,822 |
|
(1) Represents the Companys lease obligation for all rental properties.
As a financial service provider, we routinely enter into commitments to extend credit to customers, such as loan commitments, commercial letters of credit for foreign and domestic trade, standby letters of credit, and financial guarantees. Many of these commitments to extend credit may expire without being drawn upon. The same credit policies are used in extending these commitments as in extending loan facilities to customers. Under some of these contractual agreements, the Company may also have liabilities contingent upon the occurrence of certain events. A schedule of significant commitments to extend credit to our customers as of March 31, 2014 is as follows:
|
|
Commitments |
| |
|
|
Outstanding |
| |
|
|
(In thousands) |
| |
Undisbursed loan commitments |
|
$ |
4,339,414 |
|
Standby letters of credit |
|
1,115,450 |
| |
Commercial letters of credit |
|
52,444 |
| |
Capital Resources
At March 31, 2014, stockholders equity totaled $2.62 billion, an 11% increase from the year-end 2013 balance of $2.36 billion. The increase is comprised of the following: (1) issuance of treasury stock shares pursuant to MetroCorp acquisition totaling $190.8 million, representing 5,583,093 shares; (2) net income of $76.7 million recorded during the first three months of 2014; (3) other comprehensive income of $13.4 million; (4) warrant issued pursuant to MetroCorp acquisition totaling $4.9 million; (5) tax benefits of $3.7 million from various stock plans; (6) stock compensation amounting to $3.2 million related to grants of restricted stock units; and (7) issuance of common stock totaling $283 thousand, representing 356,187 shares, pursuant to various stock plans and agreements. These transactions were offset by: (1) accrual and payment of cash dividends on common and preferred stock totaling $26.0 million during the first three months of 2014; and (2) purchase of treasury shares related to restricted stock surrendered due to employee tax liability amounting to $7.1 million, representing 195,291 shares. Historically, our primary source of capital has been the retention of operating earnings. In order to ensure adequate levels of capital, we conduct an ongoing assessment of projected sources, needs, and uses of capital in conjunction with projected increases in assets and the level of risk. As part of this ongoing assessment, the Board of Directors reviews the various components of capital and the adequacy of capital. As a result of the recently adopted federal regulatory changes to capital requirements, our Board of Directors, in consultation with management, will continue to assess the adequacy and components of our capital to ensure that we meet all required regulatory standards.
Risk-Based Capital
We are committed to maintaining capital at a level sufficient to assure our shareholders, our customers and our regulators that our company and our bank subsidiary are financially sound. We are subject to risk-based capital regulations and capital adequacy guidelines adopted by the federal banking regulators. These guidelines are used to evaluate capital adequacy and are based on an institutions asset risk profile and off-balance sheet exposures. According to these guidelines, institutions whose Tier I and total capital ratios meet or exceed 6.0% and 10.0%, respectively, may be deemed well capitalized. At March 31, 2014, the Banks Tier I and total capital ratios were 10.5% and 11.8%, respectively, compared to 11.6% and 12.9%, respectively, at December 31, 2013.
The following table compares East West Bancorp, Inc.s and East West Banks capital ratios at March 31, 2014, to those required by regulatory agencies for capital adequacy and well capitalized classification purposes:
|
|
|
|
|
|
Minimum |
|
Well |
|
|
|
East West |
|
East West |
|
Regulatory |
|
Capitalized |
|
|
|
Bancorp |
|
Bank |
|
Requirements |
|
Requirements |
|
Total Capital (to Risk-Weighted Assets) |
|
13.0 |
% |
11.8 |
% |
8.0 |
% |
10.0 |
% |
Tier 1 Capital (to Risk-Weighted Assets) |
|
11.2 |
% |
10.5 |
% |
4.0 |
% |
6.0 |
% |
Tier 1 Capital (to Average Assets) |
|
8.5 |
% |
8.0 |
% |
4.0 |
% |
5.0 |
% |
ASSET LIABILITY AND MARKET RISK MANAGEMENT
Liquidity
Liquidity management involves our ability to meet cash flow requirements arising from fluctuations in deposit levels and demands of daily operations, which include funding of securities purchases, providing for customers credit needs, and ongoing repayment of borrowings. Our liquidity is actively managed on a daily basis and reviewed periodically by the Asset/Liability Committee and the Board of Directors. This process is intended to ensure the maintenance of sufficient funds to meet the needs of the Bank, including adequate cash flow for off-balance sheet instruments.
Our primary sources of liquidity are derived from financing activities which include the acceptance of customer and brokered deposits, federal funds facilities, repurchase agreement facilities, advances from the Federal Home Loan Bank of San Francisco, and issuances of long-term debt. These funding sources are augmented by payments of principal and interest on loans and securities. In addition, government programs may influence deposit behavior. Primary uses of funds include withdrawal of and interest payments on deposits, originations and purchases of loans, purchases of investment securities, and payment of operating expenses.
During the first three months of 2014, we experienced net cash inflows from operating activities of $36.5 million, compared to net cash inflows of $80.4 million for the first three months of 2013.
Net cash outflows from investing activities totaled $74.2 million for the first three months of 2014 compared with net cash outflows of $157.9 million for the first three months of 2013. Net cash outflows from investing activities for the first three months of 2014 were due to net increase in loans and investment securities. Net cash outflows from investing activities for the first three months of 2013 were attributable to purchase of securities purchased under resale agreements and investment securities.
We experienced net cash inflows from financing activities of $1.02 billion during the first three months of 2014, primarily due to the increase in deposits. We experienced net cash inflows from financing activities of $491.2 million during the first three months of 2013, primarily due to the increase in deposits.
As a means of augmenting our liquidity, we have available a combination of borrowing sources comprised of the Federal Reserve Banks discount window, FHLB advances, federal funds lines with various correspondent banks, and several master repurchase agreements with major brokerage companies. We believe our liquidity sources to be stable and adequate to meet our day-to-day cash flow requirements.
The liquidity of East West Bancorp, Inc. has historically been dependent on the payment of cash dividends by its subsidiary, East West Bank, subject to applicable statutes and regulations. For the three months ended March 31, 2014, total dividends paid by the Bank to the Company amounted to $111.6 million.
In April 2014, the Companys Board of Directors declared a quarterly dividend of $0.18 per share on the Companys common stock payable on or about May 19, 2014 to shareholders of record as of May 2, 2014.
Interest Rate Sensitivity Management
Interest rate sensitivity management involves the ability to manage the impact of adverse fluctuations in interest rates on our net interest income and net portfolio value.
The fundamental objective of the asset liability management process is to manage our exposure to interest rate fluctuations while maintaining adequate levels of liquidity and capital. Our strategy is formulated by the Asset/Liability Committee, which coordinates with the Board of Directors to monitor our overall asset and liability composition. The Committee meets regularly to evaluate, among other things, the sensitivity of our assets and liabilities to interest rate changes, the book and market values of assets and liabilities, unrealized gains and losses on the available-for-sale portfolio (including those attributable to hedging transactions, if any), purchase and securitization activity, and maturities of investments and borrowings.
Our overall strategy is to minimize the adverse impact of immediate incremental changes in market interest rates (rate shock) on net interest income and net portfolio value. Net portfolio value is defined as the present value of assets, minus the present value of liabilities and off-balance sheet instruments. The attainment of this goal requires a balance between profitability, liquidity and interest rate risk exposure. To minimize the adverse impact of changes in market interest rates, we simulate the effect of instantaneous interest rate changes on net interest income and net portfolio value on a quarterly basis. The table below shows the estimated impact of changes in interest rates on net interest income and market value of equity as of March 31, 2014 and December 31, 2013, assuming a non-parallel shift of 100 and 200 basis points in both directions:
|
|
Net Interest Income |
|
Net Portfolio Value |
| ||||
|
|
Volatility (1) |
|
Volatility (2) |
| ||||
Change in Interest Rates |
|
March 31, |
|
December 31, |
|
March 31, |
|
December 31, |
|
(Basis Points) |
|
2014 |
|
2013 |
|
2014 |
|
2013 |
|
+200 |
|
13.8 |
% |
11.1 |
% |
13.2 |
% |
13.4 |
% |
+100 |
|
6.1 |
% |
4.9 |
% |
5.4 |
% |
6.1 |
% |
-100 |
|
(0.7 |
)% |
(0.5 |
)% |
(2.5 |
)% |
(1.8 |
)% |
-200 |
|
(1.0 |
)% |
(0.6 |
)% |
(5.5 |
)% |
(3.4 |
)% |
(1) The percentage change represents net interest income for twelve months in a stable interest rate environment versus net interest income in the various rate scenarios.
(2) The percentage change represents net portfolio value of the Bank in a stable interest rate environment versus net portfolio value in the various rate scenarios.
All interest-earning assets, interest-bearing liabilities, and related derivative contracts are included in the interest rate sensitivity analysis at March 31, 2014 and December 31, 2013. As of March 31, 2014, the Banks balance sheet is more sensitive to interest rate changes on the asset side than the liability side. In a rising rate environment, this allows more net interest income and higher net portfolio value for the Bank. However, in a declining rate environment, the Bank will see lower net interest income and lower net portfolio value as projected in the volatility table above. At March 31, 2014 and December 31, 2013, our estimated changes in net interest income and net portfolio value were within the ranges established by the Board of Directors.
Our primary analytical tool to gauge interest rate sensitivity is a simulation model used by many major banks and bank regulators, and is based on the actual maturity and repricing characteristics of interest-rate sensitive assets and liabilities. The model attempts to predict changes in the yields earned on assets and the rates paid on liabilities in relation to changes in market interest rates. As an enhancement to the primary simulation model, prepayment assumptions and market rates of interest provided by independent broker/dealer quotations, an independent pricing model and other available public sources are incorporated into the model. Adjustments are made to reflect the shift in the Treasury and other appropriate yield curves. The model also factors in projections of anticipated activity levels by product line and takes into account our increased ability to control rates offered on deposit products in comparison to our ability to control rates on adjustable-rate loans tied to the published indices.
The following table provides the outstanding principal balances and the weighted average interest rates of our financial instruments as of March 31, 2014. The information presented below is based on the repricing date for variable rate instruments and the expected maturity date for fixed rate instruments.
|
|
Expected Maturity or Repricing Date by Year |
| |||||||||||||||||||
|
|
Year 1 |
|
Year 2 |
|
Year 3 |
|
Year 4 |
|
Year 5 |
|
Thereafter |
|
Total |
| |||||||
|
|
(Dollars in thousands) |
| |||||||||||||||||||
Assets: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||||
CD investments |
|
$ |
525,949 |
|
$ |
240 |
|
$ |
|
|
$ |
|
|
$ |
|
|
$ |
|
|
$ |
526,189 |
|
Average yield (fixed rate) |
|
4.40 |
% |
0.82 |
% |
|
% |
|
% |
|
% |
|
% |
4.40 |
% | |||||||
Short-term investments |
|
$ |
1,350,387 |
|
$ |
|
|
$ |
|
|
$ |
|
|
$ |
|
|
$ |
|
|
$ |
1,350,387 |
|
Weighted average rate |
|
0.32 |
% |
|
% |
|
% |
|
% |
|
% |
|
% |
0.32 |
% | |||||||
Securities purchased under resale agreements |
|
$ |
800,000 |
|
$ |
100,000 |
|
$ |
|
|
$ |
|
|
$ |
200,000 |
|
$ |
100,000 |
|
$ |
1,200,000 |
|
Weighted average rate |
|
1.38 |
% |
1.27 |
% |
|
% |
|
% |
2.88 |
% |
3.25 |
% |
1.77 |
% | |||||||
Investment securities |
|
$ |
781,754 |
|
$ |
176,135 |
|
$ |
311,122 |
|
$ |
239,252 |
|
$ |
292,452 |
|
$ |
674,029 |
|
$ |
2,474,744 |
|
Weighted average rate |
|
1.81 |
% |
2.63 |
% |
2.31 |
% |
2.39 |
% |
1.96 |
% |
3.52 |
% |
2.47 |
% | |||||||
Total covered gross loans |
|
$ |
1,858,367 |
|
$ |
110,484 |
|
$ |
86,296 |
|
$ |
100,421 |
|
$ |
41,990 |
|
$ |
62,401 |
|
$ |
2,259,959 |
|
Weighted average rate |
|
4.19 |
% |
5.22 |
% |
5.16 |
% |
4.93 |
% |
5.16 |
% |
5.87 |
% |
4.37 |
% | |||||||
Total non-covered gross loans |
|
$ |
14,289,272 |
|
$ |
1,220,470 |
|
$ |
1,084,677 |
|
$ |
466,757 |
|
$ |
472,882 |
|
$ |
361,716 |
|
$ |
17,895,774 |
|
Weighted average rate |
|
3.94 |
% |
4.88 |
% |
4.99 |
% |
5.03 |
% |
4.99 |
% |
5.94 |
% |
4.16 |
% | |||||||
Liabilities: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||||
Checking accounts |
|
$ |
1,530,629 |
|
$ |
|
|
$ |
|
|
$ |
|
|
$ |
|
|
$ |
|
|
$ |
1,530,629 |
|
Weighted average rate |
|
0.22 |
% |
|
% |
|
% |
|
% |
|
% |
|
% |
0.22 |
% | |||||||
Money market accounts |
|
$ |
5,853,467 |
|
$ |
|
|
$ |
|
|
$ |
|
|
$ |
|
|
$ |
|
|
$ |
5,853,467 |
|
Weighted average rate |
|
0.26 |
% |
|
% |
|
% |
|
% |
|
% |
|
% |
0.26 |
% | |||||||
Savings deposits |
|
$ |
1,926,289 |
|
$ |
|
|
$ |
|
|
$ |
|
|
$ |
|
|
$ |
|
|
$ |
1,926,289 |
|
Weighted average rate |
|
0.15 |
% |
|
% |
|
% |
|
% |
|
% |
|
% |
0.15 |
% | |||||||
Time deposits |
|
$ |
4,977,648 |
|
$ |
662,095 |
|
$ |
207,250 |
|
$ |
198,674 |
|
$ |
201,051 |
|
$ |
136,575 |
|
$ |
6,383,293 |
|
Weighted average rate |
|
0.59 |
% |
0.95 |
% |
1.26 |
% |
1.23 |
% |
1.26 |
% |
-0.25 |
% |
0.67 |
% | |||||||
FHLB advances |
|
$ |
332,000 |
|
$ |
|
|
$ |
|
|
$ |
|
|
$ |
|
|
$ |
|
|
$ |
332,000 |
|
Weighted average rate |
|
0.57 |
% |
|
% |
|
% |
|
% |
|
% |
|
% |
0.57 |
% | |||||||
Securities sold under repurchase agreements (fixed rate) |
|
$ |
|
|
$ |
245,000 |
|
$ |
250,000 |
|
$ |
|
|
$ |
|
|
$ |
200,000 |
|
$ |
695,000 |
|
Weighted average rate |
|
|
% |
4.49 |
% |
5.01 |
% |
|
% |
|
% |
4.27 |
% |
4.61 |
% | |||||||
Securities sold under repurchase agreements (variable rate) |
|
$ |
310,000 |
|
$ |
|
|
$ |
|
|
$ |
|
|
$ |
|
|
$ |
|
|
$ |
310,000 |
|
Weighted average rate |
|
2.80 |
% |
|
% |
|
% |
|
% |
|
% |
|
% |
2.80 |
% | |||||||
Junior subordinated debt (variable rate) |
|
$ |
152,641 |
|
$ |
|
|
$ |
|
|
$ |
|
|
$ |
|
|
$ |
|
|
$ |
152,641 |
|
Weighted average rate |
|
1.81 |
% |
|
% |
|
% |
|
% |
|
% |
|
% |
1.81 |
% | |||||||
Other long-term borrowing (variable rate) |
|
$ |
95,000 |
|
$ |
|
|
$ |
|
|
$ |
|
|
$ |
|
|
$ |
|
|
$ |
95,000 |
|
Weighted average rate |
|
1.75 |
% |
|
% |
|
% |
|
% |
|
% |
|
% |
1.75 |
% |
Expected maturities of assets are contractual maturities adjusted for projected payment based on contractual amortization and unscheduled prepayments of principal as well as repricing frequency. For deposits with stated maturity dates, expected maturities are based on contractual maturity dates. Deposits with no stated maturity dates are assumed to be repriced each month with managed interest rates. We utilize assumptions supported by documented analyses for the expected maturities of our loans and repricing of our deposits. We also use prepayment projections for amortizing securities. The actual maturities of these instruments could vary significantly if future prepayments and repricing frequencies differ from our expectations based on historical experience.
The Asset/Liability Committee is authorized to utilize a wide variety of off-balance sheet financial techniques to assist in the management of interest rate risk. We may elect to use derivative financial instruments as part of our asset and liability management strategy, with the overall goal of minimizing the impact of interest rate fluctuations on our net interest margin and stockholders equity.
ITEM 3. QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK
For quantitative and qualitative disclosures regarding market risks in our portfolio, see, Managements Discussion and Analysis of Financial Condition and Results of Operations Asset Liability and Market Risk Management presented elsewhere in this report.
ITEM 4. CONTROLS AND PROCEDURES
Disclosure Controls and Procedures
As of March 31, 2014, we carried out an evaluation, under the supervision and with the participation of our management, including our Chief Executive Officer and our Chief Financial Officer, of the effectiveness of the design and operation of our disclosure controls and procedures pursuant to Rules 13a-15(e) and 15d-15(e) of the Securities Exchange Act of 1934. Based upon that evaluation, our Chief Executive Officer and our Chief Financial Officer concluded that our disclosure controls and procedures are effective as of March 31, 2014.
Our disclosure controls and procedures are designed to ensure that information required to be disclosed by us in the reports that we file or submit under the Exchange Act is recorded, processed, summarized, and reported within the time periods specified in the SECs rules and forms. Our disclosure controls and procedures include, without limitation, controls and procedures designed to ensure that information required to be disclosed by us in the reports that we file under the Securities Exchange Act of 1934 is accumulated and communicated to our management, including our Chief Executive Officer and Chief Financial Officer, as appropriate, to allow timely decisions regarding required disclosure.
Internal Controls Over Financial Reporting
During our most recent fiscal quarter, there have been no changes in our internal control over financial reporting that has materially affected or is reasonably likely to materially affect our internal control over financial reporting.
Certain lawsuits and claims arising in the ordinary course of business have been filed or are pending against us or our affiliates. Where appropriate, we establish reserves in accordance with ASC 450, Contingencies. The outcome of litigation and other legal and regulatory matters is inherently uncertain, however, and it is possible that one or more of the legal or, regulatory matters, if any, currently pending or threatened could have a material adverse effect on our liquidity, consolidated financial position, and/or results of operations.
The Companys 2013 Form 10-K contains disclosure regarding the risks and uncertainties related to the Companys business under the heading Item 1A. Risk Factors. There are no material changes to our risk factors as presented in the Companys Form 10-K.
ITEM 2. UNREGISTERED SALES OF EQUITY SECURITIES AND USE OF PROCEEDS
There were no unregistered sales of equity securities during the quarter ended March 31, 2014. The following summarizes share repurchase activities during the first quarter of 2014:
|
|
|
|
|
|
|
|
Approximate |
| ||
|
|
|
|
|
|
Total Number |
|
Dollar Value |
| ||
|
|
|
|
|
|
of Shares |
|
in Millions of |
| ||
|
|
Total |
|
|
|
Purchased as |
|
Shares that May |
| ||
|
|
Number |
|
Average |
|
Part of Publicly |
|
Yet Be Purchased |
| ||
|
|
of Shares |
|
Price Paid |
|
Announced Plans |
|
Under the Plans |
| ||
Period |
|
Purchased (1) |
|
per Share |
|
or Programs |
|
or Programs (2) |
| ||
January 31, 2014 |
|
|
|
$ |
|
|
|
|
$ |
100.0 |
|
February 28, 2014 |
|
|
|
|
|
|
|
100.0 |
| ||
March 31, 2014 |
|
|
|
|
|
|
|
100.0 |
| ||
Total |
|
|
|
$ |
|
|
|
|
$ |
100.0 |
|
(1) Excludes 202,524 shares surrendered due to employee tax liability and forfeitures of restricted stock awards, totaling $7.2 million, pursuant to the Companys 1998 Stock Incentive Plan, as amended.
(2) On July 17, 2013, the Companys Board of Directors announced a new repurchase program authorizing the repurchase of up to $100.0 million of its common stock. As of March 31, 2014, no shares were repurchased.
The Companys principal business is to serve as a holding company for the Bank and other related subsidiaries which East West may establish or acquire. As a legal entity separate and distinct from its subsidiaries, the Companys principal source of funds is, and will continue to be, dividends paid to the Company by its subsidiaries. The Company and the Bank are subject to various regulatory policies and requirements relating to the payment of dividends, including requirements to maintain capital above regulatory minimums.
ITEM 3. DEFAULTS UPON SENIOR SECURITIES
Not applicable.
ITEM 4. MINE SAFETY DISCLOSURES
Not applicable.
Not applicable.
(i) |
|
Exhibit 31.1 |
|
Chief Executive Officer Certification Pursuant to Section 302 of the Sarbanes-Oxley Act of 2002 |
(ii) |
|
Exhibit 31.2 |
|
Chief Financial Officer Certification Pursuant to Section 302 of the Sarbanes-Oxley Act of 2002 |
(iii) |
|
Exhibit 32.1 |
|
Chief Executive Officer Certification Pursuant to 18 U.S.C. Section 1350, As Adopted Pursuant to Section 906 of the Sarbanes-Oxley Act of 2002 |
(iv) |
|
Exhibit 32.2 |
|
Chief Financial Officer Certification Pursuant to 18 U.S.C. Section 1350, As Adopted Pursuant to Section 906 of the Sarbanes-Oxley Act of 2002 |
(v) |
|
Exhibit 99.1 |
|
Merger by and between East West Bancorp, Inc. and MetroCorp Bancshares, Inc. dated January 17, 2014 [Incorporated by reference from Registrants Current Report on Form 8-K, filed with the Commission on January 21, 2014.] |
(vi) |
|
101.INS |
|
XBRL Instance Document |
(vii) |
|
101.SCH |
|
XBRL Taxonomy Extension Schema |
(viii) |
|
101.CAL |
|
XBRL Taxonomy Extension Calculation Linkbase |
(ix) |
|
101.LAB |
|
XBRL Taxonomy Extension Label Linkbase |
(x) |
|
101.PRE |
|
XBRL Extension Presentation Linkbase |
(xi) |
|
101.DEF |
|
XBRL Extension Definition Linkbase |
All other material referenced in this report which is required to be filed as an exhibit hereto has previously been submitted.
Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.
Dated: May 8, 2014
|
EAST WEST BANCORP, INC. | |
|
| |
|
By: |
/s/ IRENE H. OH |
|
Irene H. Oh | |
|
Executive Vice President and | |
|
Chief Financial Officer; Duly Authorized Officer |