EAST WEST BANCORP INC - Quarter Report: 2018 September (Form 10-Q)
UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
FORM 10-Q
QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF
THE SECURITIES EXCHANGE ACT OF 1934
For the quarterly period ended September 30, 2018
Commission file number 000-24939
EAST WEST BANCORP, INC.
(Exact name of registrant as specified in its charter)
Delaware (State or other jurisdiction of incorporation or organization) | 95-4703316 (I.R.S. Employer Identification No.) | |
135 North Los Robles Ave., 7th Floor, Pasadena, California 91101 (Address of principal executive offices)(Zip Code) |
Registrant’s telephone number, including area code:
(626) 768-6000
Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days.
Yes x No ¨
Indicate by check mark whether the registrant has submitted electronically every Interactive Data File required to be submitted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit such files).
Yes x No ¨
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, smaller reporting company or an emerging growth company. See the definitions of “large accelerated filer,” “accelerated filer,” “smaller reporting company,” and “emerging growth company” in Rule 12b-2 of the Exchange Act.
Large accelerated filer | x | Accelerated filer | ¨ | |
Non-accelerated filer | ¨ | Smaller reporting company | ¨ | |
Emerging growth company | ¨ |
If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. ¨
Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act).
Yes ¨ No x
Number of shares outstanding of the issuer’s common stock on the latest practicable date: 144,959,368 shares as of October 31, 2018.
TABLE OF CONTENTS
Page | |||
2
PART I — FINANCIAL INFORMATION
ITEM 1. CONSOLIDATED FINANCIAL STATEMENTS
EAST WEST BANCORP, INC. AND SUBSIDIARIES
CONSOLIDATED BALANCE SHEET
($ in thousands, except shares)
September 30, 2018 | December 31, 2017 | |||||||
(Unaudited) | ||||||||
ASSETS | ||||||||
Cash and due from banks | $ | 408,049 | $ | 457,181 | ||||
Interest-bearing cash with banks | 1,810,738 | 1,717,411 | ||||||
Cash and cash equivalents | 2,218,787 | 2,174,592 | ||||||
Interest-bearing deposits with banks | 400,900 | 398,422 | ||||||
Securities purchased under resale agreements (“resale agreements”) | 1,035,000 | 1,050,000 | ||||||
Securities: | ||||||||
Available-for-sale investment securities, at fair value (includes assets pledged as collateral of $429,823 in 2018 and $534,327 in 2017) | 2,676,510 | 3,016,752 | ||||||
Restricted equity securities, at cost | 73,729 | 73,521 | ||||||
Loans held-for-sale | 3,114 | 85 | ||||||
Loans held-for-investment (net of allowance for loan losses of $310,041 in 2018 and $287,128 in 2017; includes assets pledged as collateral of $20,387,387 in 2018 and $18,880,598 in 2017) | 30,900,144 | 28,688,590 | ||||||
Investments in qualified affordable housing partnerships, net | 148,097 | 162,824 | ||||||
Investments in tax credit and other investments, net | 232,194 | 224,551 | ||||||
Premises and equipment (net of accumulated depreciation of $115,919 in 2018 and $111,898 in 2017) | 120,265 | 121,209 | ||||||
Goodwill | 465,547 | 469,433 | ||||||
Branch assets held-for-sale | — | 91,318 | ||||||
Other assets | 798,819 | 678,952 | ||||||
TOTAL | $ | 39,073,106 | $ | 37,150,249 | ||||
LIABILITIES | ||||||||
Deposits: | ||||||||
Noninterest-bearing | $ | 10,794,370 | $ | 10,887,306 | ||||
Interest-bearing | 22,834,754 | 20,727,757 | ||||||
Total deposits | 33,629,124 | 31,615,063 | ||||||
Branch liability held-for-sale | — | 605,111 | ||||||
Short-term borrowings | 56,411 | — | ||||||
Federal Home Loan Bank (“FHLB”) advances | 325,596 | 323,891 | ||||||
Securities sold under repurchase agreements (“repurchase agreements”) | 50,000 | 50,000 | ||||||
Long-term debt | 156,770 | 171,577 | ||||||
Accrued expenses and other liabilities | 610,355 | 542,656 | ||||||
Total liabilities | 34,828,256 | 33,308,298 | ||||||
COMMITMENTS AND CONTINGENCIES (Note 11) | ||||||||
STOCKHOLDERS’ EQUITY | ||||||||
Common stock, $0.001 par value, 200,000,000 shares authorized; 165,601,141 and 165,214,770 shares issued in 2018 and 2017, respectively | 166 | 165 | ||||||
Additional paid-in capital | 1,766,055 | 1,755,330 | ||||||
Retained earnings | 3,020,792 | 2,576,302 | ||||||
Treasury stock, at cost — 20,671,710 shares as of both 2018 and 2017 | (452,327 | ) | (452,327 | ) | ||||
Accumulated other comprehensive loss (“AOCI”), net of tax | (89,836 | ) | (37,519 | ) | ||||
Total stockholders’ equity | 4,244,850 | 3,841,951 | ||||||
TOTAL | $ | 39,073,106 | $ | 37,150,249 | ||||
See accompanying Notes to Consolidated Financial Statements.
3
EAST WEST BANCORP, INC. AND SUBSIDIARIES
CONSOLIDATED STATEMENT OF INCOME
($ and shares in thousands, except per share data)
(Unaudited)
Three Months Ended September 30, | Nine Months Ended September 30, | |||||||||||||||
2018 | 2017 | 2018 | 2017 | |||||||||||||
INTEREST AND DIVIDEND INCOME | ||||||||||||||||
Loans receivable, including fees | $ | 385,538 | $ | 306,939 | $ | 1,088,997 | $ | 872,039 | ||||||||
Investment securities | 15,180 | 14,828 | 45,695 | 43,936 | ||||||||||||
Resale agreements | 7,393 | 7,901 | 21,509 | 25,222 | ||||||||||||
Restricted equity securities | 721 | 612 | 2,155 | 1,859 | ||||||||||||
Interest-bearing cash and deposits with banks | 13,353 | 9,630 | 36,013 | 22,298 | ||||||||||||
Total interest and dividend income | 422,185 | 339,910 | 1,194,369 | 965,354 | ||||||||||||
INTEREST EXPENSE | ||||||||||||||||
Deposits | 65,032 | 31,086 | 155,433 | 81,803 | ||||||||||||
Federal funds purchased and other short-term borrowings | 643 | 212 | 774 | 877 | ||||||||||||
FHLB advances | 2,732 | 1,947 | 7,544 | 5,738 | ||||||||||||
Repurchase agreements | 3,366 | 2,122 | 8,714 | 7,538 | ||||||||||||
Long-term debt | 1,692 | 1,388 | 4,812 | 4,030 | ||||||||||||
Total interest expense | 73,465 | 36,755 | 177,277 | 99,986 | ||||||||||||
Net interest income before provision for credit losses | 348,720 | 303,155 | 1,017,092 | 865,368 | ||||||||||||
Provision for credit losses | 10,542 | 12,996 | 46,296 | 30,749 | ||||||||||||
Net interest income after provision for credit losses | 338,178 | 290,159 | 970,796 | 834,619 | ||||||||||||
NONINTEREST INCOME | ||||||||||||||||
Branch fees | 9,777 | 10,393 | 30,347 | 30,638 | ||||||||||||
Letters of credit fees and foreign exchange income | 14,649 | 10,564 | 39,924 | 34,370 | ||||||||||||
Ancillary loan fees and other income | 6,795 | 5,987 | 18,217 | 16,876 | ||||||||||||
Wealth management fees | 3,535 | 3,461 | 10,989 | 11,177 | ||||||||||||
Derivative fees and other income | 4,595 | 6,663 | 17,855 | 12,934 | ||||||||||||
Net gains on sales of loans | 1,145 | 2,360 | 5,081 | 6,660 | ||||||||||||
Net gains on sales of available-for-sale investment securities | 35 | 1,539 | 2,374 | 6,733 | ||||||||||||
Net gains on sales of fixed assets | 3,402 | 1,043 | 5,602 | 74,092 | ||||||||||||
Net gain on sale of business | — | 3,807 | 31,470 | 3,807 | ||||||||||||
Other fees and operating income | 2,569 | 3,653 | 7,355 | 15,255 | ||||||||||||
Total noninterest income | 46,502 | 49,470 | 169,214 | 212,542 | ||||||||||||
NONINTEREST EXPENSE | ||||||||||||||||
Compensation and employee benefits | 96,733 | 79,583 | 285,832 | 244,930 | ||||||||||||
Occupancy and equipment expense | 17,292 | 16,635 | 50,879 | 47,829 | ||||||||||||
Deposit insurance premiums and regulatory assessments | 6,013 | 5,676 | 18,118 | 17,384 | ||||||||||||
Legal expense | 1,544 | 3,316 | 6,636 | 8,930 | ||||||||||||
Data processing | 3,289 | 3,004 | 10,017 | 9,009 | ||||||||||||
Consulting expense | 2,683 | 4,087 | 10,155 | 10,775 | ||||||||||||
Deposit related expense | 2,600 | 2,413 | 8,201 | 7,283 | ||||||||||||
Computer software expense | 5,478 | 4,393 | 16,081 | 13,823 | ||||||||||||
Other operating expense | 23,394 | 21,411 | 61,780 | 60,166 | ||||||||||||
Amortization of tax credit and other investments | 20,789 | 23,827 | 58,670 | 66,059 | ||||||||||||
Total noninterest expense | 179,815 | 164,345 | 526,369 | 486,188 | ||||||||||||
INCOME BEFORE INCOME TAXES | 204,865 | 175,284 | 613,641 | 560,973 | ||||||||||||
INCOME TAX EXPENSE | 33,563 | 42,624 | 82,958 | 140,247 | ||||||||||||
NET INCOME | $ | 171,302 | $ | 132,660 | $ | 530,683 | $ | 420,726 | ||||||||
EARNINGS PER SHARE (“EPS”) | ||||||||||||||||
BASIC | $ | 1.18 | $ | 0.92 | $ | 3.66 | $ | 2.91 | ||||||||
DILUTED | $ | 1.17 | $ | 0.91 | $ | 3.63 | $ | 2.88 | ||||||||
WEIGHTED-AVERAGE NUMBER OF SHARES OUTSTANDING | ||||||||||||||||
BASIC | 144,921 | 144,498 | 144,829 | 144,412 | ||||||||||||
DILUTED | 146,173 | 145,882 | 146,158 | 145,849 | ||||||||||||
See accompanying Notes to Consolidated Financial Statements.
4
EAST WEST BANCORP, INC. AND SUBSIDIARIES
CONSOLIDATED STATEMENT OF COMPREHENSIVE INCOME
($ in thousands)
(Unaudited)
Three Months Ended September 30, | Nine Months Ended September 30, | |||||||||||||||
2018 | 2017 | 2018 | 2017 | |||||||||||||
Net income | $ | 171,302 | $ | 132,660 | $ | 530,683 | $ | 420,726 | ||||||||
Other comprehensive (loss) income, net of tax: | ||||||||||||||||
Net changes in unrealized (losses) gains on available-for-sale investment securities | (13,608 | ) | (1,906 | ) | (41,261 | ) | 7,916 | |||||||||
Foreign currency translation adjustments | (4,761 | ) | 3,870 | (4,785 | ) | 8,013 | ||||||||||
Other comprehensive (loss) income | (18,369 | ) | 1,964 | (46,046 | ) | 15,929 | ||||||||||
COMPREHENSIVE INCOME | $ | 152,933 | $ | 134,624 | $ | 484,637 | $ | 436,655 | ||||||||
See accompanying Notes to Consolidated Financial Statements.
5
EAST WEST BANCORP, INC. AND SUBSIDIARIES
CONSOLIDATED STATEMENT OF CHANGES IN STOCKHOLDERS’ EQUITY
($ in thousands, except shares)
(Unaudited)
Common Stock and Additional Paid-in Capital | Retained Earnings | Treasury Stock | AOCI, Net of Tax | Total Stockholders’ Equity | |||||||||||||||||||
Shares | Amount | ||||||||||||||||||||||
BALANCE, JULY 1, 2018 | 144,904,629 | $ | 1,754,877 | $ | 2,883,201 | $ | (452,327 | ) | $ | (71,467 | ) | $ | 4,114,284 | ||||||||||
Net income | — | — | 171,302 | — | — | 171,302 | |||||||||||||||||
Other comprehensive loss | — | — | — | — | (18,369 | ) | (18,369 | ) | |||||||||||||||
Stock compensation costs | — | 10,986 | — | — | — | 10,986 | |||||||||||||||||
Net activity of common stock pursuant to various stock compensation plans and agreements | 24,802 | 358 | — | — | — | 358 | |||||||||||||||||
Cash dividends on common stock ($0.23 per share) | — | — | (33,711 | ) | — | — | (33,711 | ) | |||||||||||||||
BALANCE, SEPTEMBER 30, 2018 | 144,929,431 | $ | 1,766,221 | $ | 3,020,792 | $ | (452,327 | ) | $ | (89,836 | ) | $ | 4,244,850 | ||||||||||
BALANCE, JULY 1, 2017 | 144,486,326 | $ | 1,738,721 | $ | 2,417,367 | $ | (451,646 | ) | $ | (34,181 | ) | $ | 3,670,261 | ||||||||||
Net income | — | — | 132,660 | — | — | 132,660 | |||||||||||||||||
Other comprehensive income | — | — | — | — | 1,964 | 1,964 | |||||||||||||||||
Stock compensation costs | — | 5,665 | — | — | — | 5,665 | |||||||||||||||||
Net activity of common stock pursuant to various stock compensation plans and agreements | 24,617 | 960 | — | (404 | ) | — | 556 | ||||||||||||||||
Cash dividends on common stock ($0.20 per share) | — | — | (29,210 | ) | — | — | (29,210 | ) | |||||||||||||||
BALANCE, SEPTEMBER 30, 2017 | 144,510,943 | $ | 1,745,346 | $ | 2,520,817 | $ | (452,050 | ) | $ | (32,217 | ) | $ | 3,781,896 | ||||||||||
Common Stock and Additional Paid-in Capital | Retained Earnings | Treasury Stock | AOCI, Net of Tax | Total Stockholders’ Equity | |||||||||||||||||||
Shares | Amount | ||||||||||||||||||||||
BALANCE, JANUARY 1, 2018 | 144,543,060 | $ | 1,755,495 | $ | 2,576,302 | $ | (452,327 | ) | $ | (37,519 | ) | $ | 3,841,951 | ||||||||||
Cumulative effect of change in accounting principle related to marketable equity securities (1) | — | — | (545 | ) | — | 385 | (160 | ) | |||||||||||||||
Reclassification of tax effects in AOCI resulting from the new federal corporate income tax rate (2) | — | — | 6,656 | — | (6,656 | ) | — | ||||||||||||||||
Net income | — | — | 530,683 | — | — | 530,683 | |||||||||||||||||
Other comprehensive loss | — | — | — | — | (46,046 | ) | (46,046 | ) | |||||||||||||||
Stock compensation costs | — | 24,201 | — | — | — | 24,201 | |||||||||||||||||
Net activity of common stock pursuant to various stock compensation plans and agreements | 386,371 | (13,475 | ) | — | — | — | (13,475 | ) | |||||||||||||||
Cash dividends on common stock ($0.63 per share) | — | — | (92,304 | ) | — | — | (92,304 | ) | |||||||||||||||
BALANCE, SEPTEMBER 30, 2018 | 144,929,431 | $ | 1,766,221 | $ | 3,020,792 | $ | (452,327 | ) | $ | (89,836 | ) | $ | 4,244,850 | ||||||||||
BALANCE, JANUARY 1, 2017 | 144,167,451 | $ | 1,727,598 | $ | 2,187,676 | $ | (439,387 | ) | $ | (48,146 | ) | $ | 3,427,741 | ||||||||||
Net income | — | — | 420,726 | — | — | 420,726 | |||||||||||||||||
Other comprehensive income | — | — | — | — | 15,929 | 15,929 | |||||||||||||||||
Stock compensation costs | — | 15,780 | — | — | — | 15,780 | |||||||||||||||||
Net activity of common stock pursuant to various stock compensation plans and agreements | 343,492 | 1,968 | — | (12,663 | ) | — | (10,695 | ) | |||||||||||||||
Cash dividends on common stock ($0.60 per share) | — | — | (87,585 | ) | — | — | (87,585 | ) | |||||||||||||||
BALANCE, SEPTEMBER 30, 2017 | 144,510,943 | $ | 1,745,346 | $ | 2,520,817 | $ | (452,050 | ) | $ | (32,217 | ) | $ | 3,781,896 | ||||||||||
(1) | Represents the impact of the adoption of Accounting Standards Update (“ASU”) 2016-01, Financial Instruments — Overall (Subtopic 825-10): Recognition and Measurement of Financial Assets and Financial Liabilities in the first quarter of 2018. Refer to Note 2 — Current Accounting Developments to the Consolidated Financial Statements for additional information. |
(2) | Represents amounts reclassified from AOCI to retained earnings due to the early adoption of ASU 2018-02, Income Statement — Reporting Comprehensive Income (Topic 220): Reclassification of Certain Tax Effects from Accumulated Other Comprehensive Income in the first quarter of 2018. Refer to Note 2 — Current Accounting Developments to the Consolidated Financial Statements for additional information. |
See accompanying Notes to Consolidated Financial Statements.
6
EAST WEST BANCORP, INC. AND SUBSIDIARIES
CONSOLIDATED STATEMENT OF CASH FLOWS
($ in thousands)
(Unaudited)
Nine Months Ended September 30, | ||||||||
2018 | 2017 | |||||||
CASH FLOWS FROM OPERATING ACTIVITIES | ||||||||
Net income | $ | 530,683 | $ | 420,726 | ||||
Adjustments to reconcile net income to net cash provided by operating activities: | ||||||||
Depreciation and amortization | 95,777 | 123,008 | ||||||
Accretion of discount and amortization of premiums, net | (14,471 | ) | (19,237 | ) | ||||
Stock compensation costs | 24,201 | 15,780 | ||||||
Deferred income tax expense (benefit) | 1,371 | (14,500 | ) | |||||
Provision for credit losses | 46,296 | 30,749 | ||||||
Net gains on sales of loans | (5,081 | ) | (6,660 | ) | ||||
Net gains on sales of available-for-sale investment securities | (2,374 | ) | (6,733 | ) | ||||
Net gains on sales of premises and equipment | (5,602 | ) | (74,092 | ) | ||||
Net gain on sale of business | (31,470 | ) | (3,807 | ) | ||||
Originations and purchases of loans held-for-sale | (17,642 | ) | (15,069 | ) | ||||
Proceeds from sales and paydowns/payoffs in loans held-for-sale | 16,652 | 15,792 | ||||||
Proceeds from distributions received from equity method investees | 2,670 | 2,329 | ||||||
Net change in accrued interest receivable and other assets | (38,164 | ) | 105,350 | |||||
Net change in accrued expenses and other liabilities | 92,036 | 95,432 | ||||||
Other net operating activities | (1,566 | ) | 385 | |||||
Total adjustments | 162,633 | 248,727 | ||||||
Net cash provided by operating activities | 693,316 | 669,453 | ||||||
CASH FLOWS FROM INVESTING ACTIVITIES | ||||||||
Net increase in: | ||||||||
Loans held-for-investment | (2,160,858 | ) | (2,967,873 | ) | ||||
Interest-bearing deposits with banks | (24,925 | ) | (74,254 | ) | ||||
Investments in qualified affordable housing partnerships, tax credit and other investments | (72,983 | ) | (130,061 | ) | ||||
Payment for sale of business, net of cash transferred | (503,687 | ) | — | |||||
Purchases of: | ||||||||
Resale agreements | (160,000 | ) | (550,000 | ) | ||||
Available-for-sale investment securities | (514,622 | ) | (501,669 | ) | ||||
Loans held-for-investment | (451,037 | ) | (441,141 | ) | ||||
Premises and equipment | (9,418 | ) | (11,598 | ) | ||||
Proceeds from sale of: | ||||||||
Available-for-sale investment securities | 296,252 | 676,776 | ||||||
Loans held-for-investment | 363,209 | 448,679 | ||||||
Other real estate owned (“OREO”) | 3,602 | 5,431 | ||||||
Premises and equipment | — | 116,021 | ||||||
Business, net of cash transferred | — | 3,633 | ||||||
Paydowns and maturities of resale agreements | 175,000 | 1,000,000 | ||||||
Proceeds from distributions received from equity method investees | 4,264 | 6,142 | ||||||
Repayments, maturities and redemptions of available-for-sale investment securities | 404,070 | 323,463 | ||||||
Other net investing activities | (3,002 | ) | 25,773 | |||||
Net cash used in investing activities | (2,654,135 | ) | (2,070,678 | ) | ||||
CASH FLOWS FROM FINANCING ACTIVITIES | ||||||||
Net increase (decrease) in: | ||||||||
Deposits | 2,092,022 | 1,385,625 | ||||||
Short-term borrowings | 63,131 | (36,604 | ) | |||||
Proceeds from: | ||||||||
Issuance of common stock pursuant to various stock compensation plans and agreements | 1,328 | 1,008 | ||||||
Payments for: | ||||||||
Repayment of long-term debt | (15,000 | ) | (10,000 | ) | ||||
Withholding taxes paid related to net share settlement of equity awards | (15,502 | ) | (12,663 | ) | ||||
Cash dividends on common stock | (92,632 | ) | (87,880 | ) | ||||
Net cash provided by financing activities | 2,033,347 | 1,239,486 | ||||||
Effect of exchange rate changes on cash and cash equivalents | (28,333 | ) | 19,985 | |||||
NET INCREASE/(DECREASE) IN CASH AND CASH EQUIVALENTS | 44,195 | (141,754 | ) | |||||
CASH AND CASH EQUIVALENTS, BEGINNING OF PERIOD | 2,174,592 | 1,878,503 | ||||||
CASH AND CASH EQUIVALENTS, END OF PERIOD | $ | 2,218,787 | $ | 1,736,749 | ||||
See accompanying Notes to Consolidated Financial Statements.
7
EAST WEST BANCORP, INC. AND SUBSIDIARIES
CONSOLIDATED STATEMENT OF CASH FLOWS
($ in thousands)
(Unaudited)
Nine Months Ended September 30, | ||||||||
2018 | 2017 | |||||||
SUPPLEMENTAL CASH FLOW INFORMATION: | ||||||||
Cash paid during the period for: | ||||||||
Interest | $ | 166,422 | $ | 98,409 | ||||
Income taxes, net | $ | 71,064 | $ | 11,800 | ||||
Noncash investing and financing activities: | ||||||||
Loans transferred from held-for-investment to held-for-sale | $ | 363,591 | $ | 418,489 | ||||
Loans transferred from held-for-sale to held-for-investment | $ | 2,306 | $ | — | ||||
Investment security transferred from held-to-maturity to available-for-sale | $ | — | $ | 115,615 | ||||
See accompanying Notes to Consolidated Financial Statements.
8
EAST WEST BANCORP, INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(Unaudited)
Note 1 — Basis of Presentation
East West Bancorp, Inc. (referred to herein on an unconsolidated basis as “East West” and on a consolidated basis as the “Company”) is a registered bank holding company that offers a full range of banking services to individuals and businesses through its subsidiary bank, East West Bank and its subsidiaries (“East West Bank” or the “Bank”). The unaudited interim Consolidated Financial Statements in this Form 10-Q include the accounts of East West, East West Bank and East West’s subsidiaries. Intercompany transactions and accounts have been eliminated in consolidation. As of September 30, 2018, East West also has six wholly-owned subsidiaries that are statutory business trusts (the “Trusts”). In accordance with Financial Accounting Standards Board (“FASB”) Accounting Standards Codification (“ASC”) Topic 810, the Trusts are not included on the Consolidated Financial Statements.
The unaudited interim Consolidated Financial Statements are presented in accordance with United States Generally Accepted Accounting Principles (“GAAP”), applicable guidelines prescribed by regulatory authorities, and general practices in the banking industry. They reflect all adjustments that, in the opinion of management, are necessary for fair statement of the interim period Consolidated Financial Statements. Certain items on the Consolidated Financial Statements and notes for the prior periods have been reclassified to conform to the current period presentation.
The current period’s results of operations are not necessarily indicative of results that may be expected for any other interim period or for the year as a whole. Events subsequent to the Consolidated Balance Sheet date have been evaluated through the date the Consolidated Financial Statements are issued for inclusion in the accompanying Consolidated Financial Statements. The unaudited interim Consolidated Financial Statements should be read in conjunction with the audited Consolidated Financial Statements and notes thereto, included in the Company’s annual report on Form 10-K for the year ended December 31, 2017, filed with the U.S. Securities and Exchange Commission on February 27, 2018 (the “Company’s 2017 Form 10-K”).
Note 2 — Current Accounting Developments
New Accounting Pronouncements Adopted
In May 2014, the FASB issued ASU 2014-09, Revenue from Contracts with Customers (Topic 606), which clarifies the principles for recognizing revenue for contracts to provide goods or services to customers. The guidance also requires new quantitative and qualitative disclosures including the disaggregation of revenues and descriptions of performance obligations. The Company’s revenue is comprised of net interest income and noninterest income. The scope of this new guidance explicitly excludes net interest income, as well as other revenues from financial instruments including loans, leases, securities and derivatives. Accordingly, the majority of the Company’s revenues are not affected. In addition, the new guidance does not materially impact the timing or measurement of the Company’s revenue recognition as it is consistent with the Company’s previously existing accounting for contracts within the scope of the new standard. The Company adopted this guidance as of January 1, 2018 using the modified retrospective method where there was no cumulative effect adjustment to retained earnings as a result of adopting this new guidance. Overall, the guidance did not have a material impact on the Company’s consolidated financial statements. The Company has provided a disaggregation of the significant categories of revenues within the scope of this guidance and expanded the qualitative disclosures of the Company’s noninterest income. See Note 12 — Revenue from Contracts with Customers for additional information.
9
In January 2016, the FASB issued ASU 2016-01, Financial Instruments — Overall (Subtopic 825-10): Recognition and Measurement of Financial Assets and Financial Liabilities. With the exception of the amendments related to equity investments without readily determinable fair values and the use of exit price to measure the fair value of financial instruments for disclosure purposes that were adopted prospectively, the Company adopted all other amendments of the standard effective January 1, 2018 on a modified retrospective basis. The guidance requires investments in marketable equity securities to be accounted for at fair value with unrealized gains or losses reflected in earnings. As of the date of adoption, the Company reclassified approximately $31.9 million of marketable equity securities that were previously classified as Available-for-sale investment securities, at fair value to Investments in tax credits and other investments, net. In addition, the Company recorded a cumulative-effect adjustment as of January 1, 2018 that reduced retained earnings by $545 thousand and increased AOCI by $385 thousand. The guidance also provides a measurement alternative for equity securities without readily determinable fair values to be measured at cost less impairment (if any), plus or minus observable price changes from an identical or similar investment of the same issuer. Such price changes (if any) are reflected in earnings beginning in the period of adoption. As of January 1, 2018, the Company elected the measurement alternative for its privately held cost method investments, which was not a material amount. The Company’s investments in the Federal Reserve Bank of San Francisco (“FRB”) and FHLB stock are not subject to this guidance and continue to be accounted for at cost. In addition, the guidance eliminates the requirement to disclose methods and significant assumptions used to estimate the fair value of financial instruments measured at amortized cost on the Consolidated Balance Sheet. Furthermore, for purposes of disclosing the fair value of financial instruments carried at amortized cost, the Company has updated its valuation methods as necessary to conform to an exit price concept as required by the guidance as of January 1, 2018.
In August 2016, the FASB issued ASU 2016-15, Statement of Cash Flows (Topic 230): Classification of Certain Cash Receipts and Cash Payments, to provide guidance on eight specific issues related to classification on the Consolidated Statement of Cash Flows. The specific issues cover cash payments for debt prepayment or debt extinguishment costs; cash outflows for settlement of zero-coupon debt instruments or other debt instruments with coupon interest rates that are insignificant in relation to the effective interest rate of the borrowings; contingent consideration payments that are not made soon after a business combination; proceeds from the settlement of insurance claims; proceeds from the settlement of corporate-owned life insurance policies, including bank-owned life insurance policies; distributions received from equity method investees; and beneficial interests received in securitization transactions. The guidance also clarifies that in instances of cash flows with multiple aspects that cannot be separately identified, the classification should be based on the activity that is likely to be the predominant source or use of the cash flows. The Company adopted this guidance in the first quarter of 2018 on a retrospective basis. The adoption of this guidance did not have a material impact on the Company’s Consolidated Financial Statements.
In November 2016, the FASB issued ASU 2016-18, Statement of Cash Flows (Topic 230): Restricted Cash, which requires those amounts that are deemed to be restricted cash and restricted cash equivalents to be included in cash and cash equivalents balances on the Consolidated Statement of Cash Flows. In addition, the Company is required to explain the changes in the combined total of restricted and unrestricted balances on the Consolidated Statement of Cash Flows. The Company adopted this guidance in the first quarter of 2018 on a retrospective basis. The adoption of this guidance did not have an impact on the Company’s Consolidated Financial Statements.
In January 2017, the FASB issued ASU 2017-01, Business Combinations (Topic 805): Clarifying the Definition of a Business, which narrows the definition of a business by adding an initial screen to determine if substantially all of the fair value of the gross assets acquired is concentrated in a single asset or group of similar assets (a “set”). If the screen is met, the set is not a business. ASU 2017-01 also specifies the minimum inputs and processes required for a set to be considered a business, and it removes the requirement to evaluate a market participant’s ability to replace missing elements when all of the inputs or processes that the seller used in operating a business were not obtained. The Company adopted this guidance in the first quarter of 2018 prospectively. The adoption of this guidance did not have an impact on the Company’s Consolidated Financial Statements.
In March 2017, the FASB issued ASU 2017-08, Receivables — Nonrefundable Fees and Other Costs (Subtopic 310-20): Premium Amortization on Purchased Callable Debt Securities, which amends the amortization period for certain purchased callable debt securities held at a premium, shortening such period to the earliest call date. The guidance does not require any accounting changes for debt securities held at a discount. The discount continues to be amortized as an adjustment of yield over the contractual life (to maturity) of the instrument. ASU 2017-08 is effective on January 1, 2019, with early adoption permitted. The guidance should be applied using a modified retrospective transition method, with the cumulative-effect adjustment recognized to retained earnings as of the beginning of the period of adoption. The Company early adopted this guidance in the first quarter of 2018. The adoption of this guidance did not have an impact on the Company’s Consolidated Financial Statements.
10
In May 2017, the FASB issued ASU 2017-09, Compensation — Stock Compensation (Topic 718): Scope of Modification Accounting, which amends the scope of modification accounting for share-based payment arrangements. Specifically, an entity would not apply modification accounting if the fair value, vesting conditions and classification of the awards are the same immediately before and after the modification. The Company adopted the guidance in the first quarter of 2018 prospectively. The adoption of this guidance did not have an impact on the Company’s Consolidated Financial Statements.
In August 2017, the FASB issued ASU 2017-12, Derivatives and Hedging (Topic 815): Targeted Improvements to Accounting for Hedging Activities, which better aligns the Company’s risk management activities and financial reporting for hedging relationships through changes to both the description and measurement guidance for qualifying hedging relationships. The guidance also changes the presentation of hedge results, expands and refines hedge accounting for both nonfinancial and financial risk components, and aligns the recognition and presentation of the effects of the hedging instrument and the hedged item on the Consolidated Financial Statements. ASU 2017-12 is effective on January 1, 2019, with early adoption permitted. The guidance should be applied using a modified retrospective transition method. The Company early adopted this guidance in the first quarter of 2018, and the adoption of this guidance did not have a material impact on the Company’s Consolidated Financial Statements.
In February 2018, the FASB issued ASU 2018-02, Income Statement — Reporting Comprehensive Income (Topic 220): Reclassification of Certain Tax Effects from Accumulated Other Comprehensive Income. On December 22, 2017, the Tax Cuts and Jobs Act (the “Tax Act”) was signed into law. Under current GAAP, deferred tax assets and liabilities are to be adjusted for the effect of a change in tax laws or rates in net income of the reporting period that includes the enactment date. This accounting treatment resulted in the tax effect of items within AOCI not reflecting the appropriate tax rate. This guidance permits companies to reclassify the stranded tax effects resulting from the Tax Act from AOCI to retained earnings. The guidance is effective on January 1, 2019, with early adoption permitted. The Company early adopted this guidance in the first quarter of 2018 retrospectively. The Company has identified the unrealized losses for available-for-sale securities to be the only item in AOCI with stranded tax effects, and made a policy election to reclassify the related stranded tax effects using the “investment-by-investment” approach. The adoption of the guidance resulted in a cumulative-effect adjustment as of January 1, 2018 that increased retained earnings by $6.7 million and reduced AOCI by the same amount.
Recent Accounting Pronouncements
In February 2016, the FASB issued ASU 2016-02, Leases (Topic 842), which is intended to increase transparency and comparability in the accounting for lease transactions. The guidance requires lessees to recognize right-of-use assets and related lease liabilities for all leases with lease terms of more than 12 months on the Consolidated Balance Sheet, and provide quantitative and qualitative disclosures regarding key information about the leasing arrangements. For short-term leases with a term of 12 months or less, lessees can make a policy election not to recognize lease assets and lease liabilities. Lessor accounting is largely unchanged. ASU 2016-02 is effective on January 1, 2019, with early adoption permitted. In July 2018, the FASB issued ASU 2018-11, Leases (Topic 842): Targeted Improvements, which provides companies the option to continue to apply the legacy guidance in ASC 840, Leases, including its disclosure requirements, in the comparative periods presented in the year they adopt ASU 2016-02. Companies that elect this transition option recognize a cumulative-effect adjustment to the opening balance of retained earnings in the period of adoption rather than in the earliest period presented. The Company expects to adopt this guidance in the first quarter of 2019 using the optional transition method with a cumulative effect adjustment to retained earnings without restating prior period financial statements for comparable amounts. The Company has completed its review of its existing lease contracts and service contracts that may include embedded leases, and is in the process of implementing a new system to address this guidance and updating processes and internal controls for leasing activities. Based on current estimates, the Company expects to recognize right-of-use lease assets and liabilities within a range of approximately $95.0 million and $105.0 million at the date of adoption. The final financial statement impacts will depend on the Company’s lease portfolio at the time of adoption. The Company does not expect material changes to the recognition of operating lease expense on its Consolidated Statement of Income.
11
In June 2016, the FASB issued ASU 2016-13, Financial Instruments — Credit Losses (Topic 326): Measurement of Credit Losses on Financial Instruments. The new current expected credit loss (“CECL”) impairment model applies to most financial assets measured at amortized cost and certain other instruments, including trade and other receivables, loan receivables, available-for-sale and held-to-maturity debt securities, net investments in leases and off-balance sheet credit exposures. The CECL model utilizes a lifetime “expected credit loss” measurement objective for the recognition of credit losses at the time the financial asset is originated or acquired. The expected credit losses are adjusted in each period for changes in expected lifetime credit losses. ASU 2016-13 also expands the disclosure requirements regarding an entity’s assumptions, models and methods for estimating the allowance for loan and lease losses, and requires disclosure of the amortized cost balance for each class of financial asset by credit quality indicator, disaggregated by the year of origination (i.e., by vintage year). ASU 2016-13 is effective on January 1, 2020, with early adoption permitted on January 1, 2019. The guidance should be applied using a modified retrospective approach through a cumulative-effect adjustment to retained earnings as of the beginning of the reporting period of adoption. While the Company is still evaluating the impact on its Consolidated Financial Statements, the Company expects that ASU 2016-13 may result in an increase in the allowance for credit losses due to the following factors: 1) the allowance for credit losses provides for expected credit losses over the remaining expected life of the loan portfolio, and will consider expected future changes in macroeconomic conditions; 2) the nonaccretable difference on the purchased credit-impaired (“PCI”) loans will be recognized as an allowance, offset by an increase in the carrying value of the PCI loans; and 3) an allowance may be established for estimated credit losses on available-for-sale debt securities. The Company’s implementation efforts include, but are not limited to, identifying key interpretive issues, assessing its processes, identifying the system requirements against the new guidance to determine what modifications may be required, evaluating modeling methodologies for its portfolio segments and assessing potential macroeconomic factors that will be used to determine the reasonable and supportable forecast period.
In January 2017, the FASB issued ASU 2017-04, Intangibles — Goodwill and Other (Topic 350): Simplifying the Test for Goodwill Impairment, to simplify the accounting for goodwill impairment. Under this guidance, an entity will no longer perform a hypothetical purchase price allocation to measure goodwill impairment. Instead, an impairment loss will be recognized when the carrying amount of a reporting unit exceeds its fair value. The guidance also eliminates the requirement to perform a qualitative assessment for any reporting units with a zero or negative carrying amount. ASU 2017-04 is effective on January 1, 2020 and should be applied prospectively. Early adoption is permitted for interim or annual goodwill impairment tests with measurement dates after January 1, 2017. The Company does not expect the adoption of this guidance to have a material impact on the Company’s Consolidated Financial Statements.
In July 2018, the FASB issued ASU 2018-09, Codification Improvements, to make improvements to various Codification Topics. Some of the improvements include: 1) clarifying that the excess tax benefits for share-based compensation awards should be recognized in the period in which the amount of the deduction is determined; 2) one of the criteria “the intent to set off” under ASC 210-20-45-1 is not required to offset derivative assets and liabilities for certain amounts arising from derivative instruments recognized at fair value and executed with the same counterparty under a master netting agreement; and 3) clarifying the measurement of certain financial instruments. ASU 2018-09 is effective immediately upon issuance for amendments that do not require transition guidance. For the changes that have transitional guidance, the amendments are effective January 1, 2019. For the amendments that are effective immediately, there is no material impact on the Company’s Consolidated Financial Statements. The Company is in the process of evaluating the impact of the other amendments that are effective on January 1, 2019 on its Consolidated Financial Statements.
In August 2018, the FASB issued ASU 2018-13, Fair Value Measurement (Topic 820): Disclosures Framework - Changes to the Disclosure Requirements for Fair Value Measurement, that eliminates, adds and modifies certain fair value measurement disclosure requirements. ASU 2018-13 is effective on January 1, 2020 with early adoption permitted. The guidance on changes in unrealized gains and losses for the period included in other comprehensive income for recurring Level 3 measurements, the range and weighted average of significant unobservable inputs used to develop Level 3 fair value measurements, and the narrative description of measurement uncertainty are to be applied prospectively. All other amendments should be applied retrospectively. The Company will adopt this guidance on January 1, 2020 prospectively.
Note 3 — Dispositions and Held-for-Sale
In the first quarter of 2017, the Company completed the sale and leaseback of a commercial property in San Francisco, California for cash consideration of $120.6 million, and entered into a leaseback with the buyer for part of the property, consisting of a retail branch and office facilities. The net book value of the property was $31.6 million at the time of the sale, resulting in a pre-tax gain of $85.4 million after considering $3.6 million in selling costs. As the leaseback is an operating lease, $71.7 million of the gain was recognized on the closing date, and $13.7 million was deferred and will be recognized over the term of the lease agreement.
12
In the third quarter of 2017, the Company sold the insurance brokerage business of its subsidiary, East West Insurance Services, Inc. (“EWIS”), for $4.3 million, and recorded a pre-tax gain of $3.8 million. EWIS remains a subsidiary of East West and continues to maintain its insurance broker license.
The Company reports a business as held-for-sale when management has approved or received approval to sell the business and is committed to a formal plan, the business is available for immediate sale, the business is being actively marketed, the sale is anticipated to occur during the next 12 months and certain other specific criteria are met. A business classified as held-for-sale is recorded at the lower of its carrying amount or estimated fair value less costs to sell. If the carrying amount of the business exceeds its estimated fair value, a loss is recognized. Depreciation and amortization expense are not recorded with respect to the assets of a business after it is classified as held-for-sale.
On November 11, 2017, the Bank entered into a Purchase and Assumption Agreement to sell all of its eight Desert Community Bank (“DCB”) branches located in the High Desert area of Southern California, and related assets and liability to Flagstar Bank, a wholly-owned subsidiary of Flagstar Bancorp, Inc. The Company determined that this transaction met the criteria for held-for-sale as of December 31, 2017. Branch assets held-for-sale as of December 31, 2017 were largely comprised of $78.1 million in loans held-for-sale and $8.0 million in premises and equipment, net. Branch liability held-for-sale as of December 31, 2017 was comprised of $605.1 million in deposits.
The sale of the Bank’s eight DCB branches was completed on March 17, 2018. The assets and liability of the DCB branches that were sold in this transaction primarily consisted of $613.7 million of deposits, $59.1 million of loans, $9.0 million of cash and cash equivalents and $7.9 million of premises and equipment. The transaction resulted in a net cash payment of $499.9 million by the Company to Flagstar Bank. After transaction costs, the sale resulted in a pre-tax gain of $31.5 million during the nine months ended September 30, 2018, which was reported as Net gain on sale of business on the Consolidated Statement of Income.
Note 4 — Fair Value Measurement and Fair Value of Financial Instruments
Fair Value Determination
Fair value is defined as the price that would be received to sell an asset or the price that would be paid to transfer a liability in an orderly transaction between market participants at the measurement date. In determining the fair value of financial instruments, the Company uses various methods including market and income approaches. Based on these approaches, the Company utilizes certain assumptions that market participants would use in pricing an asset or a liability. These inputs can be readily observable, market corroborated or generally unobservable. The Company utilizes valuation techniques that maximize the use of observable inputs and minimize the use of unobservable inputs. The fair value hierarchy noted below is based on the quality and reliability of the information used to determine fair value. The fair value hierarchy gives the highest priority to quoted prices available in active markets and the lowest priority to data lacking transparency. The fair value of the Company’s assets and liabilities is classified and disclosed in one of the following three categories:
• | Level 1 | — | Valuation is based on quoted prices for identical instruments traded in active markets. |
• | Level 2 | — | Valuation is based on quoted prices for similar instruments traded in active markets; quoted prices for identical or similar instruments traded in markets that are not active; and model-derived valuations whose inputs are observable and can be corroborated by market data. |
• | Level 3 | — | Valuation is based on significant unobservable inputs for determining the fair value of assets or liabilities. These significant unobservable inputs reflect assumptions that market participants may use in pricing the assets or liabilities. |
The classification of assets and liabilities within the hierarchy is based on whether inputs to the valuation methodology used are observable or unobservable, and the significance of those inputs in the fair value measurement. The Company’s assets and liabilities are classified in their entirety based on the lowest level of input that is significant to their fair value measurements.
13
Level 3 Assets and Liabilities Valuation Process
The Company generally determines the fair value of Level 3 assets and liabilities by using internal valuation methodologies, which primarily include discounted cash flows techniques that require both observable and unobservable inputs. Unobservable inputs (such as volatility and liquidity discount) are generally derived from historic performance of similar instruments or determined from previous market trades in similar instruments. Such inputs can be derived from similar portfolios with known historic experience or recent trades where particular unobservable inputs may be implied. The Company compares each unobservable input to historic experience and other third-party data where available. The models developed under internal valuation methodologies are subject to review according to the Company’s risk management policies and procedures, which include model validation. Model validation includes review of supporting documentation and key components such as inputs, logic, processing components and output results. Validation also includes ensuring significant unobservable model inputs are appropriate given observable market transactions or other market data within the same or similar asset classes. The Company has ongoing monitoring procedures in place for Level 3 assets and liabilities that use internal valuation methodologies, which include but are not limited to the following:
• | review of valuation results against expectations, including review of significant or unusual value fluctuations; and |
• | quarterly analysis related to market data, where available. |
Assets and Liabilities Measured at Fair Value on a Recurring Basis
The following section describes the valuation methodologies used by the Company to measure financial assets and liabilities on a recurring basis, as well as the general classification of these instruments pursuant to the fair value hierarchy.
Available-for-Sale Investment Securities — When available, the Company uses quoted market prices to determine the fair value of available-for-sale investment securities, which are classified as Level 1. Level 1 available-for-sale investment securities are primarily comprised of United States (“U.S.”) Treasury securities. The fair value of other available-for-sale investment securities is generally determined by independent external pricing service providers who have experience in valuing these securities or by the average quoted market prices obtained from independent external brokers. In obtaining such valuation information from third parties, the Company reviewed the methodologies used to develop the resulting fair value. The available-for-sale investment securities valued using such methods are classified as Level 2.
Equity Securities — Equity securities were comprised of mutual funds as of both September 30, 2018 and December 31, 2017. The Company uses Net Asset Value (“NAV”) information to determine the fair value of these equity securities. When NAV is available periodically and the equity securities can be put back to the transfer agents at the publicly available NAV, the fair value of the equity securities is classified as Level 1. When NAV is available periodically but the equity securities may not be readily marketable at its periodic NAV in the secondary market, the fair value of these equity securities is classified as Level 2.
Interest Rate Contracts — The Company enters into interest rate swap and option contracts with its borrowers to lock in attractive intermediate and long-term interest rates, resulting in the customer obtaining a synthetic fixed rate loan. To economically hedge against the interest rate risks in the products offered to its customers, the Company enters into mirrored offsetting interest rate contracts with third-party financial institutions. The Company also enters into interest rate swap contracts with institutional counterparties to hedge against certificates of deposit issued. This product allows the Company to lock in attractive floating rate funding. The fair value of the interest rate swaps is determined using the market standard methodology of netting the discounted future fixed cash payments (or receipts) and the discounted expected variable cash receipts (or payments). The fair value of the interest rate options, which consist of floors and caps, is determined using the market standard methodology of discounting the future expected cash receipts that would occur if variable interest rates fall below (rise above) the strike rate of the floors (caps). In addition, to comply with the provisions of ASC 820, Fair Value Measurement, the Company incorporates credit valuation adjustments to appropriately reflect both its own nonperformance risk and the respective counterparty’s nonperformance risk in the fair value measurements of its derivatives. The credit valuation adjustments associated with the Company’s derivatives utilize model-derived credit spreads are Level 3 inputs. As of September 30, 2018 and December 31, 2017, the Company has assessed the significance of the impact of the credit valuation adjustments on the overall valuation of these interest rate contracts and has determined that the credit valuation adjustments are not significant to the overall valuation of its derivative portfolios. As a result, the Company classifies these derivative instruments as Level 2 due to the observable nature of the significant inputs utilized.
14
Foreign Exchange Contracts — The Company enters into foreign exchange contracts to accommodate the business needs of its customers. For a majority of the foreign exchange contracts entered into with its customers, the Company entered into offsetting foreign exchange contracts with third-party financial institutions to manage its exposure. The Company also utilizes foreign exchange contracts that are not designated as hedging instruments to mitigate the economic effect of fluctuations in certain foreign currency on-balance sheet assets and liabilities, primarily foreign currency denominated deposits that it offers to its customers. The fair value is determined at each reporting period based on changes in the foreign exchange rates. These are over-the-counter contracts where quoted market prices are not readily available. Valuation is measured using conventional valuation methodologies with observable market data. Due to the short-term nature of the majority of these contracts, the counterparties’ credit risks are considered nominal and result in no adjustments to the valuation of the foreign exchange contracts. Due to the observable nature of the inputs used in deriving the fair value of these contracts, the valuation of foreign exchange contracts are classified as Level 2. During the nine months ended September 30, 2018, the Company entered into foreign currency swap contracts to hedge its net investment in its China subsidiary, East West Bank (China) Limited, a non-U.S. Dollar (“USD”) functional currency subsidiary in China. These foreign currency swap contracts were designated as net investment hedges. As of December 31, 2017, foreign exchange forward contracts were used to economically hedge the Company’s net investment in East West Bank (China) Limited. The fair value of foreign currency contracts is valued by comparing the contracted foreign exchange rate to the current market foreign exchange rate. Key inputs of the current market exchange rate include forward rates and the interest rate curves of the domestic and foreign currency. Interest rate forward curves are used to determine which forward rate pertains to a specific maturity. Due to the observable nature of the inputs used in deriving the estimated fair value, these instruments are classified as Level 2.
Credit Contracts — The Company may periodically enter into credit risk participation agreement (“RPA”) contracts to manage the credit exposure on interest rate contracts associated with syndicated loans. The Company may enter into protection sold or protection purchased RPAs with institutional counterparties. The fair value of RPAs is calculated by determining the total expected asset or liability exposure of the derivatives to the borrowers and applying the borrowers’ credit spread to that exposure. Total expected exposure incorporates both the current and potential future exposure of the derivatives, derived from using observable inputs, such as yield curves and volatilities. Accordingly, RPAs fall within Level 2.
Equity Contracts — The Company obtained equity warrants to purchase preferred and common stock of technology and life sciences companies, as part of the loan origination process. As of September 30, 2018 and December 31, 2017, the warrants included on the Consolidated Financial Statements were from both public and private companies. The Company valued these warrants based on the Black-Scholes option pricing model. For equity warrants from public companies, the model uses the underlying stock price, stated strike price, warrant expiration date, risk-free interest rate based on a duration-matched U.S. Treasury rate and market-observable company-specific option volatility as inputs to value the warrants. Due to the observable nature of the inputs used in deriving the estimated fair value, warrants from public companies are classified as Level 2. For warrants from private companies, the model uses inputs such as the offering price observed in the most recent round of funding, stated strike price, warrant expiration date, risk-free interest rate based on duration-matched U.S. Treasury rate and option volatility. The model values are then adjusted for a general lack of liquidity due to the private nature of the underlying companies. Due to the unobservable nature of the option volatility and liquidity discount assumptions used in deriving the estimated fair value, warrants from private companies are classified as Level 3. On a quarterly basis, the changes in the fair value of warrants from private companies are reviewed for reasonableness, and a sensitivity analysis on the option volatility and liquidity discount assumptions is performed.
Commodity Contracts — In 2018, the Company entered into energy commodity contracts in the form of swaps and options with its commercial loan customers to allow them to hedge against the risk of fluctuation in energy commodity prices. The fair value of the commodity option contracts is determined using the Black’s model and assumptions that include expectations of future commodity price and volatility. The future commodity contract price is derived from observable inputs such as the market price of the commodity. Commodity swaps are structured as an exchange of fixed cash flows for floating cash flows. The fixed cash flows are predetermined based on the known volumes and fixed price as specified in the swap agreement. The floating cash flows are correlated with the change of forward commodity prices, which is derived from market corroborated futures settlement prices. The fair value of the commodity swaps is determined using the market standard methodology of netting the discounted future fixed cash payments (or receipts) and the discounted expected variable cash receipts (or payments) based on the market prices of the commodity. As a result, the Company classifies these derivative instruments as Level 2 due to the observable nature of the significant inputs utilized.
15
The following tables present financial assets and liabilities that are measured at fair value on a recurring basis as of September 30, 2018 and December 31, 2017:
($ in thousands) | Assets and Liabilities Measured at Fair Value on a Recurring Basis as of September 30, 2018 | |||||||||||||||
Fair Value Measurements | Quoted Prices in Active Markets for Identical Assets (Level 1) | Significant Other Observable Inputs (Level 2) | Significant Unobservable Inputs (Level 3) | |||||||||||||
Available-for-sale investment securities: | ||||||||||||||||
U.S. Treasury securities | $ | 603,926 | $ | 603,926 | $ | — | $ | — | ||||||||
U.S. government agency and U.S. government sponsored enterprise debt securities | 228,656 | — | 228,656 | — | ||||||||||||
U.S. government agency and U.S. government sponsored enterprise mortgage-backed securities: | ||||||||||||||||
Commercial mortgage-backed securities | 365,070 | — | 365,070 | — | ||||||||||||
Residential mortgage-backed securities | 903,449 | — | 903,449 | — | ||||||||||||
Municipal securities | 72,824 | — | 72,824 | — | ||||||||||||
Non-agency mortgage-backed securities: | ||||||||||||||||
Commercial mortgage-backed securities: | ||||||||||||||||
Investment grade | 15,926 | — | 15,926 | — | ||||||||||||
Residential mortgage-backed securities: | ||||||||||||||||
Investment grade | 10,362 | — | 10,362 | — | ||||||||||||
Corporate debt securities: | ||||||||||||||||
Investment grade | 10,942 | — | 10,942 | — | ||||||||||||
Foreign bonds: | ||||||||||||||||
Investment grade | 452,843 | — | 452,843 | — | ||||||||||||
Asset-backed securities: | ||||||||||||||||
Investment grade | 12,512 | — | 12,512 | — | ||||||||||||
Total available-for-sale investment securities | $ | 2,676,510 | $ | 603,926 | $ | 2,072,584 | $ | — | ||||||||
Investments in tax credit and other investments: | ||||||||||||||||
Equity securities with readily determinable fair value (1) | $ | 30,849 | $ | 20,373 | $ | 10,476 | $ | — | ||||||||
Total investments in tax credit and other investments | $ | 30,849 | $ | 20,373 | $ | 10,476 | $ | — | ||||||||
Derivative assets: | ||||||||||||||||
Interest rate contracts | $ | 72,618 | $ | — | $ | 72,618 | $ | — | ||||||||
Foreign exchange contracts | 11,095 | — | 11,095 | — | ||||||||||||
Credit contracts | 1 | — | 1 | — | ||||||||||||
Equity contracts | 2,409 | — | 1,737 | 672 | ||||||||||||
Commodity contracts | 12,980 | — | 12,980 | — | ||||||||||||
Total derivative assets | $ | 99,103 | $ | — | $ | 98,431 | $ | 672 | ||||||||
Derivative liabilities: | ||||||||||||||||
Interest rate contracts | $ | 114,658 | $ | — | $ | 114,658 | $ | — | ||||||||
Foreign exchange contracts | 11,075 | — | 11,075 | — | ||||||||||||
Credit contracts | 57 | — | 57 | — | ||||||||||||
Commodity contracts | 7,912 | — | 7,912 | — | ||||||||||||
Total derivative liabilities | $ | 133,702 | $ | — | $ | 133,702 | $ | — | ||||||||
(1) | Equity securities with readily determinable fair value were comprised of mutual funds as of September 30, 2018. |
16
($ in thousands) | Assets and Liabilities Measured at Fair Value on a Recurring Basis as of December 31, 2017 | |||||||||||||||
Fair Value Measurements | Quoted Prices in Active Markets for Identical Assets (Level 1) | Significant Other Observable Inputs (Level 2) | Significant Unobservable Inputs (Level 3) | |||||||||||||
Available-for-sale investment securities: | ||||||||||||||||
U.S. Treasury securities | $ | 640,280 | $ | 640,280 | $ | — | $ | — | ||||||||
U.S. government agency and U.S. government sponsored enterprise debt securities | 203,392 | — | 203,392 | — | ||||||||||||
U.S. government agency and U.S. government sponsored enterprise mortgage-backed securities: | ||||||||||||||||
Commercial mortgage-backed securities | 318,957 | — | 318,957 | — | ||||||||||||
Residential mortgage-backed securities | 1,190,271 | — | 1,190,271 | — | ||||||||||||
Municipal securities | 99,982 | — | 99,982 | — | ||||||||||||
Non-agency mortgage-backed securities: | ||||||||||||||||
Residential mortgage-backed securities: | ||||||||||||||||
Investment grade | 9,117 | — | 9,117 | — | ||||||||||||
Corporate debt securities: | ||||||||||||||||
Investment grade | 37,003 | — | 37,003 | — | ||||||||||||
Foreign bonds: | ||||||||||||||||
Investment grade | 486,408 | — | 486,408 | — | ||||||||||||
Other securities | 31,342 | 20,735 | 10,607 | — | ||||||||||||
Total available-for-sale investment securities | $ | 3,016,752 | $ | 661,015 | $ | 2,355,737 | $ | — | ||||||||
Derivative assets: | ||||||||||||||||
Interest rate contracts | $ | 58,633 | $ | — | $ | 58,633 | $ | — | ||||||||
Foreign exchange contracts | 5,840 | — | 5,840 | — | ||||||||||||
Credit contracts | 1 | — | 1 | — | ||||||||||||
Equity contracts | 1,672 | — | 993 | 679 | ||||||||||||
Total derivative assets | $ | 66,146 | $ | — | $ | 65,467 | $ | 679 | ||||||||
Derivative liabilities: | ||||||||||||||||
Interest rate contracts | $ | 64,757 | $ | — | $ | 64,757 | $ | — | ||||||||
Foreign exchange contracts | 10,170 | — | 10,170 | — | ||||||||||||
Credit contracts | 8 | — | 8 | — | ||||||||||||
Total derivative liabilities | $ | 74,935 | $ | — | $ | 74,935 | $ | — | ||||||||
17
At each reporting period, all assets and liabilities for which the fair value measurement is based on significant unobservable inputs are classified as Level 3. As of September 30, 2018 and December 31, 2017, the only assets measured on a recurring basis that were classified as Level 3 were equity warrants issued by private companies. The following table presents a reconciliation of the beginning and ending balances of these warrants for the three and nine months ended September 30, 2018:
($ in thousands) | Three Months Ended September 30, 2018 | Nine Months Ended September 30, 2018 | ||||||
Equity warrants | ||||||||
Beginning balance | $ | 648 | $ | 679 | ||||
Total (losses) gains included in earnings (1) | (7 | ) | 161 | |||||
Issuances | 31 | 65 | ||||||
Settlements | — | (233 | ) | |||||
Ending balance | $ | 672 | $ | 672 | ||||
(1) | Includes unrealized (losses) gains of $(7) thousand and $224 thousand for the three and nine months ended September 30, 2018, respectively. The realized/unrealized (losses) gains are included in Ancillary loan fees and other income on the Consolidated Statement of Income. |
Transfers into or out of fair value hierarchy classifications are made if the significant inputs used in the financial models measuring the fair value of the assets and liabilities become observable or unobservable in the current marketplace. The Company’s policy, with respect to transfers between levels of the fair value hierarchy, is to recognize transfers into and out of each level as of the end of the reporting period. There were no transfers of assets and liabilities measured on a recurring basis into and out of Level 1, Level 2 or Level 3 during the three and nine months ended September 30, 2018 and 2017.
The following table presents quantitative information about the significant unobservable inputs used in the valuation of assets measured on a recurring basis classified as Level 3 as of September 30, 2018. The significant unobservable inputs presented in the table below are those that the Company considers significant to the fair value of the Level 3 assets. The Company considers unobservable inputs to be significant if, by their exclusion, the fair value of the Level 3 assets would be impacted by a predetermined percentage change.
($ in thousands) | Fair Value Measurements (Level 3) | Valuation Technique | Unobservable Input(s) | Weighted- Average | ||||||
Derivative assets: | ||||||||||
Equity warrants | $ | 672 | Black-Scholes option pricing model | Volatility | 48% | |||||
Liquidity discount | 47% | |||||||||
Assets and Liabilities Measured at Fair Value on a Nonrecurring Basis
From time to time, the Company may be required to measure certain assets at fair value on a nonrecurring basis in accordance with GAAP. The adjustments to fair value generally require the assets to be recorded at the lower of cost or fair value, or assessed for impairment.
Assets measured at fair value on a nonrecurring basis include certain non-PCI loans that are impaired, OREO and loans held-for-sale. These fair value adjustments result from impairment on certain non-PCI loans, application of fair value less costs to sell on OREO, or application of lower of cost or fair value on loans held-for-sale.
Non-PCI Impaired Loans — The Company typically adjusts the carrying amount of impaired loans when there is evidence of probable loss and when the expected fair value of the loan is less than its carrying amount. Impaired loans with specific reserves are classified as Level 3 assets. The following two methods are used to derive the fair value of impaired loans:
• | Discounted cash flows valuation techniques generally consist of developing an expected stream of cash flows over the life of the loans and then valuing the loans at the present value by discounting the expected cash flows at a designated discount rate. |
• | A specific reserve is established for an impaired loan based on the fair value of the underlying collateral, which may take the form of real estate, inventory, equipment, contracts or guarantees. The fair value of the underlying collateral is generally based on third-party appraisals, or an internal evaluation if a third-party appraisal is not required by regulations, which utilize one or more valuation techniques such as income, market and/or cost approaches. |
18
Other Real Estate Owned — The Company’s OREO represents properties acquired through foreclosure, or through full or partial satisfaction of loans held-for-investment. These OREO properties are recorded at estimated fair value less the costs to sell at the time of foreclosure or at the lower of cost or estimated fair value less the costs to sell subsequent to acquisition. On a monthly basis, the current fair market value of each OREO property is reviewed to ensure that the current carrying value is appropriate. OREO properties are classified as Level 3.
The following tables present the carrying amounts of assets included on the Consolidated Balance Sheet that had fair value changes measured on a nonrecurring basis as of September 30, 2018 and December 31, 2017:
Assets Measured at Fair Value on a Nonrecurring Basis as of September 30, 2018 | ||||||||||||||||
($ in thousands) | Fair Value Measurements | Quoted Prices in Active Markets for Identical Assets (Level 1) | Significant Other Observable Inputs (Level 2) | Significant Unobservable Inputs (Level 3) | ||||||||||||
Non-PCI impaired loans: | ||||||||||||||||
Commercial lending: | ||||||||||||||||
Commercial and industrial (“C&I”) | $ | 37,453 | $ | — | $ | — | $ | 37,453 | ||||||||
Commercial real estate (“CRE”) | 4,726 | — | — | 4,726 | ||||||||||||
Consumer lending: | ||||||||||||||||
Single-family residential | 2,567 | — | — | 2,567 | ||||||||||||
Home equity lines of credit (“HELOCs”) | 735 | — | — | 735 | ||||||||||||
Total non-PCI impaired loans | $ | 45,481 | $ | — | $ | — | $ | 45,481 | ||||||||
Assets Measured at Fair Value on a Nonrecurring Basis as of December 31, 2017 | ||||||||||||||||
($ in thousands) | Fair Value Measurements | Quoted Prices in Active Markets for Identical Assets (Level 1) | Significant Other Observable Inputs (Level 2) | Significant Unobservable Inputs (Level 3) | ||||||||||||
Non-PCI impaired loans: | ||||||||||||||||
Commercial lending: | ||||||||||||||||
C&I | $ | 31,404 | $ | — | $ | — | $ | 31,404 | ||||||||
CRE | 2,667 | — | — | 2,667 | ||||||||||||
Construction and land | 3,973 | — | — | 3,973 | ||||||||||||
Consumer lending: | ||||||||||||||||
Single-family residential | 144 | — | — | 144 | ||||||||||||
Total non-PCI impaired loans | $ | 38,188 | $ | — | $ | — | $ | 38,188 | ||||||||
OREO | $ | 9 | $ | — | $ | — | $ | 9 | ||||||||
19
The following table presents the total change in value of assets for which a fair value adjustment has been included on the Consolidated Statement of Income for the three and nine months ended September 30, 2018 and 2017 and held as of those dates:
($ in thousands) | Three Months Ended September 30, | Nine Months Ended September 30, | ||||||||||||||
2018 | 2017 | 2018 | 2017 | |||||||||||||
Non-PCI impaired loans: | ||||||||||||||||
Commercial lending: | ||||||||||||||||
C&I | $ | (8,508 | ) | $ | (16,954 | ) | $ | (7,204 | ) | $ | (17,648 | ) | ||||
CRE | 50 | 6 | 61 | 81 | ||||||||||||
Multifamily residential | — | (6 | ) | — | (112 | ) | ||||||||||
Construction and land | — | — | — | (147 | ) | |||||||||||
Consumer lending: | ||||||||||||||||
Single-family residential | — | 3 | 15 | 161 | ||||||||||||
HELOCs | (188 | ) | — | (262 | ) | 25 | ||||||||||
Total non-PCI impaired loans nonrecurring fair value losses | $ | (8,646 | ) | $ | (16,951 | ) | $ | (7,390 | ) | $ | (17,640 | ) | ||||
OREO nonrecurring fair value losses | $ | — | $ | (285 | ) | $ | — | $ | (286 | ) | ||||||
The following table presents the quantitative information about the significant unobservable inputs used in the valuation of assets measured on a nonrecurring basis classified as Level 3 as of September 30, 2018 and December 31, 2017:
($ in thousands) | Fair Value Measurements (Level 3) | Valuation Technique(s) | Unobservable Input(s) | Range(s) of Input(s) | Weighted- Average | |||||||
September 30, 2018 | ||||||||||||
Non-PCI impaired loans | $ | 19,814 | Discounted cash flows | Discount | 4% — 7% | 6% | ||||||
$ | 4,453 | Fair value of property | Selling cost | 8% | 8% | |||||||
$ | 2,132 | Fair value of collateral | Discount | 100% | 100% | |||||||
$ | 19,082 | Fair value of collateral | Contract value | NM | NM | |||||||
December 31, 2017 | ||||||||||||
Non-PCI impaired loans | $ | 22,802 | Discounted cash flows | Discount | 4% — 10% | 6% | ||||||
$ | 9,773 | Fair value of property | Selling cost | 8% | 8% | |||||||
$ | 3,207 | Fair value of collateral | Discount | 20% — 32% | 29% | |||||||
$ | 2,406 | Fair value of collateral | Contract value | NM | NM | |||||||
OREO | $ | 9 | Fair value of property | Selling cost | 8% | 8% | ||||||
NM — Not meaningful.
20
Disclosures about Fair Value of Financial Instruments
The following tables present the fair value estimates for financial instruments as of September 30, 2018 and December 31, 2017, excluding financial instruments recorded at fair value on a recurring basis as they are included in the tables presented elsewhere in Note 4 — Fair Value Measurement and Fair Value of Financial Instruments. The carrying amounts in the following tables are recorded on the Consolidated Balance Sheet under the indicated captions, except for accrued interest receivable and mortgage servicing rights that are included in Other assets, and accrued interest payable that is included in Accrued expenses and other liabilities. These financial assets and liabilities are measured at amortized cost basis on the Company’s Consolidated Balance Sheet. During the first quarter of 2018, the Company adopted ASU 2016-01 and has updated its valuation methods as necessary to conform to an “exit price” concept as required by ASU 2016-01.
($ in thousands) | September 30, 2018 | |||||||||||||||||||
Carrying Amount | Level 1 | Level 2 | Level 3 | Estimated Fair Value | ||||||||||||||||
Financial assets: | ||||||||||||||||||||
Cash and cash equivalents | $ | 2,218,787 | $ | 2,218,787 | $ | — | $ | — | $ | 2,218,787 | ||||||||||
Interest-bearing deposits with banks | $ | 400,900 | $ | — | $ | 400,900 | $ | — | $ | 400,900 | ||||||||||
Resale agreements (1) | $ | 1,035,000 | $ | — | $ | 1,002,552 | $ | — | $ | 1,002,552 | ||||||||||
Restricted equity securities, at cost | $ | 73,729 | $ | — | $ | 73,729 | $ | — | $ | 73,729 | ||||||||||
Loans held-for-sale | $ | 3,114 | $ | — | $ | 3,114 | $ | — | $ | 3,114 | ||||||||||
Loans held-for-investment, net | $ | 30,900,144 | $ | — | $ | — | $ | 31,003,048 | $ | 31,003,048 | ||||||||||
Mortgage servicing rights | $ | 7,861 | $ | — | $ | — | $ | 12,077 | $ | 12,077 | ||||||||||
Accrued interest receivable | $ | 136,932 | $ | — | $ | 136,932 | $ | — | $ | 136,932 | ||||||||||
Financial liabilities: | ||||||||||||||||||||
Demand, checking, savings and money market deposits | $ | 24,928,338 | $ | — | $ | 24,928,338 | $ | — | $ | 24,928,338 | ||||||||||
Time deposits | $ | 8,700,786 | $ | — | $ | 8,730,602 | $ | — | $ | 8,730,602 | ||||||||||
Short-term borrowings | $ | 56,411 | $ | — | $ | 56,411 | $ | — | $ | 56,411 | ||||||||||
FHLB advances | $ | 325,596 | $ | — | $ | 335,800 | $ | — | $ | 335,800 | ||||||||||
Repurchase agreements (1) | $ | 50,000 | $ | — | $ | 89,106 | $ | — | $ | 89,106 | ||||||||||
Long-term debt | $ | 156,770 | $ | — | $ | 162,566 | $ | — | $ | 162,566 | ||||||||||
Accrued interest payable | $ | 21,579 | $ | — | $ | 21,579 | $ | — | $ | 21,579 | ||||||||||
(1) | Resale and repurchase agreements are reported net pursuant to ASC 210-20-45-11, Balance Sheet Offsetting: Repurchase and Reverse Repurchase Agreements. As of September 30, 2018, $400.0 million out of $450.0 million of repurchase agreements were eligible for netting against resale agreements. |
21
($ in thousands) | December 31, 2017 | |||||||||||||||||||
Carrying Amount | Level 1 | Level 2 | Level 3 | Estimated Fair Value | ||||||||||||||||
Financial assets: | ||||||||||||||||||||
Cash and cash equivalents | $ | 2,174,592 | $ | 2,174,592 | $ | — | $ | — | $ | 2,174,592 | ||||||||||
Interest-bearing deposits with banks | $ | 398,422 | $ | — | $ | 398,422 | $ | — | $ | 398,422 | ||||||||||
Resale agreements (1) | $ | 1,050,000 | $ | — | $ | 1,035,158 | $ | — | $ | 1,035,158 | ||||||||||
Restricted equity securities, at cost | $ | 73,521 | $ | — | $ | 73,521 | $ | — | $ | 73,521 | ||||||||||
Loans held-for-sale | $ | 85 | $ | — | $ | 85 | $ | — | $ | 85 | ||||||||||
Loans held-for-investment, net | $ | 28,688,590 | $ | — | $ | — | $ | 28,956,349 | $ | 28,956,349 | ||||||||||
Branch assets held-for-sale | $ | 91,318 | $ | 5,143 | $ | 10,970 | $ | 78,132 | $ | 94,245 | ||||||||||
Mortgage servicing rights | $ | 7,771 | $ | — | $ | — | $ | 11,324 | $ | 11,324 | ||||||||||
Accrued interest receivable | $ | 121,719 | $ | — | $ | 121,719 | $ | — | $ | 121,719 | ||||||||||
Financial liabilities: | ||||||||||||||||||||
Demand, checking, savings and money market deposits | $ | 25,974,314 | $ | — | $ | 25,974,314 | $ | — | $ | 25,974,314 | ||||||||||
Time deposits | $ | 5,640,749 | $ | — | $ | 5,626,855 | $ | — | $ | 5,626,855 | ||||||||||
Branch liability held-for-sale | $ | 605,111 | $ | — | $ | — | $ | 643,937 | $ | 643,937 | ||||||||||
FHLB advances | $ | 323,891 | $ | — | $ | 335,901 | $ | — | $ | 335,901 | ||||||||||
Repurchase agreements (1) | $ | 50,000 | $ | — | $ | 104,830 | $ | — | $ | 104,830 | ||||||||||
Long-term debt | $ | 171,577 | $ | — | $ | 171,673 | $ | — | $ | 171,673 | ||||||||||
Accrued interest payable | $ | 10,724 | $ | — | $ | 10,724 | $ | — | $ | 10,724 | ||||||||||
(1) | Resale and repurchase agreements are reported net pursuant to ASC 210-20-45-11, Balance Sheet Offsetting: Repurchase and Reverse Repurchase Agreements. As of December 31, 2017, $400.0 million out of $450.0 million of repurchase agreements were eligible for netting against resale agreements. |
Note 5 — Securities Purchased under Resale Agreements and Sold under Repurchase Agreements
Resale Agreements
Resale agreements are recorded based on the values at which the securities are acquired. The market values of the underlying securities collateralizing the related receivables of the resale agreements, including accrued interest, are monitored. Additional collateral may be requested by the Company from the counterparty when deemed appropriate. Gross resale agreements were $1.44 billion and $1.45 billion as of September 30, 2018 and December 31, 2017, respectively. The weighted-average yields were 2.63% and 2.29% for the three months ended September 30, 2018 and 2017, respectively, and 2.59% and 2.13% for the nine months ended September 30, 2018 and 2017, respectively.
Repurchase Agreements
Long-term repurchase agreements are accounted for as collateralized financing transactions and recorded at the values at which the securities are sold. As of September 30, 2018, the collateral for the repurchase agreements was comprised of U.S. Treasury securities and U.S. government agency and U.S. government sponsored enterprise mortgage-backed securities. The Company may have to provide additional collateral for the repurchase agreements, as necessary. Gross repurchase agreements were $450.0 million as of both September 30, 2018 and December 31, 2017. The weighted-average interest rates were 4.65% and 3.56% for the three months ended September 30, 2018 and 2017, respectively, and 4.36% and 3.42% for the nine months ended September 30, 2018 and 2017, respectively.
22
Balance Sheet Offsetting
The Company’s resale and repurchase agreements are transacted under legally enforceable master repurchase agreements that provide the Company, in the event of default by the counterparty, the right to liquidate securities held and to offset receivables and payables with the same counterparty. The Company nets resale and repurchase transactions with the same counterparty on the Consolidated Balance Sheet when it has a legally enforceable master netting agreement and the transactions are eligible for netting under ASC 210-20-45-11. Collateral received includes securities that are not recognized on the Consolidated Balance Sheet. Collateral pledged consists of securities that are not netted on the Consolidated Balance Sheet against the related collateralized liability. Collateral received or pledged in resale and repurchase agreements with other financial institutions may also be sold or re-pledged by the secured party, but is usually delivered to and held by the third-party trustees. The collateral amounts received/pledged are limited for presentation purposes to the related recognized asset/liability balance for each counterparty, and accordingly, do not include excess collateral received/pledged.
The following tables present the resale and repurchase agreements included on the Consolidated Balance Sheet as of September 30, 2018 and December 31, 2017:
($ in thousands) | September 30, 2018 | |||||||||||||||||||||||
Assets | Gross Amounts of Recognized Assets | Gross Amounts Offset on the Consolidated Balance Sheet | Net Amounts of Assets Presented on the Consolidated Balance Sheet | Gross Amounts Not Offset on the Consolidated Balance Sheet | Net Amount | |||||||||||||||||||
Financial Instruments | Collateral Received | |||||||||||||||||||||||
Resale agreements | $ | 1,435,000 | $ | (400,000 | ) | $ | 1,035,000 | $ | — | $ | (1,016,727 | ) | (1) | $ | 18,273 | |||||||||
Liabilities | Gross Amounts of Recognized Liabilities | Gross Amounts Offset on the Consolidated Balance Sheet | Net Amounts of Liabilities Presented on the Consolidated Balance Sheet | Gross Amounts Not Offset on the Consolidated Balance Sheet | Net Amount | |||||||||||||||||||
Financial Instruments | Collateral Pledged | |||||||||||||||||||||||
Repurchase agreements | $ | 450,000 | $ | (400,000 | ) | $ | 50,000 | $ | — | $ | (50,000 | ) | (2) | $ | — | |||||||||
($ in thousands) | December 31, 2017 | |||||||||||||||||||||||
Assets | Gross Amounts of Recognized Assets | Gross Amounts Offset on the Consolidated Balance Sheet | Net Amounts of Assets Presented on the Consolidated Balance Sheet | Gross Amounts Not Offset on the Consolidated Balance Sheet | Net Amount | |||||||||||||||||||
Financial Instruments | Collateral Received | |||||||||||||||||||||||
Resale agreements | $ | 1,450,000 | $ | (400,000 | ) | $ | 1,050,000 | $ | — | $ | (1,045,696 | ) | (1) | $ | 4,304 | |||||||||
Liabilities | Gross Amounts of Recognized Liabilities | Gross Amounts Offset on the Consolidated Balance Sheet | Net Amounts of Liabilities Presented on the Consolidated Balance Sheet | Gross Amounts Not Offset on the Consolidated Balance Sheet | Net Amount | |||||||||||||||||||
Financial Instruments | Collateral Pledged | |||||||||||||||||||||||
Repurchase agreements | $ | 450,000 | $ | (400,000 | ) | $ | 50,000 | $ | — | $ | (50,000 | ) | (2) | $ | — | |||||||||
(1) | Represents the fair value of securities the Company has received under resale agreements, limited for table presentation purposes to the amount of the recognized asset due from each counterparty. |
(2) | Represents the fair value of securities the Company has pledged under repurchase agreements, limited for table presentation purposes to the amount of the recognized liability owed to each counterparty. |
In addition to the amounts included in the tables above, the Company also has balance sheet netting related to derivatives, refer to Note 7 — Derivatives to the Consolidated Financial Statements for additional information.
23
Note 6 — Securities
The following tables present the amortized cost, gross unrealized gains and losses, and fair value by major categories of available-for-sale investment securities carried at fair value, as of September 30, 2018 and December 31, 2017:
September 30, 2018 | ||||||||||||||||
($ in thousands) | Amortized Cost | Gross Unrealized Gains | Gross Unrealized Losses | Fair Value | ||||||||||||
Available-for-sale investment securities: | ||||||||||||||||
U.S. Treasury securities | $ | 625,449 | $ | 18 | $ | (21,541 | ) | $ | 603,926 | |||||||
U.S. government agency and U.S. government sponsored enterprise debt securities | 235,165 | — | (6,509 | ) | 228,656 | |||||||||||
U.S. government agency and U.S. government sponsored enterprise mortgage-backed securities: | ||||||||||||||||
Commercial mortgage-backed securities | 382,048 | — | (16,978 | ) | 365,070 | |||||||||||
Residential mortgage-backed securities | 931,107 | 1,530 | (29,188 | ) | 903,449 | |||||||||||
Municipal securities | 74,261 | 61 | (1,498 | ) | 72,824 | |||||||||||
Non-agency mortgage-backed securities: | ||||||||||||||||
Commercial mortgage-backed securities: | ||||||||||||||||
Investment grade (1) | 16,030 | — | (104 | ) | 15,926 | |||||||||||
Residential mortgage-backed securities: | ||||||||||||||||
Investment grade (1) | 10,606 | — | (244 | ) | 10,362 | |||||||||||
Corporate debt securities: | ||||||||||||||||
Investment grade (1) | 11,250 | — | (308 | ) | 10,942 | |||||||||||
Foreign bonds: | ||||||||||||||||
Investment grade (1) (2) | 489,367 | — | (36,524 | ) | 452,843 | |||||||||||
Asset-backed securities: | ||||||||||||||||
Investment grade (1) | 12,610 | — | (98 | ) | 12,512 | |||||||||||
Total available-for-sale investment securities | $ | 2,787,893 | $ | 1,609 | $ | (112,992 | ) | $ | 2,676,510 | |||||||
December 31, 2017 | ||||||||||||||||
($ in thousands) | Amortized Cost | Gross Unrealized Gains | Gross Unrealized Losses | Fair Value | ||||||||||||
Available-for-sale investment securities: | ||||||||||||||||
U.S. Treasury securities | $ | 651,395 | $ | — | $ | (11,115 | ) | $ | 640,280 | |||||||
U.S. government agency and U.S. government sponsored enterprise debt securities | 206,815 | 62 | (3,485 | ) | 203,392 | |||||||||||
U.S. government agency and U.S. government sponsored enterprise mortgage-backed securities: | ||||||||||||||||
Commercial mortgage-backed securities | 328,348 | 141 | (9,532 | ) | 318,957 | |||||||||||
Residential mortgage-backed securities | 1,199,869 | 3,964 | (13,562 | ) | 1,190,271 | |||||||||||
Municipal securities | 99,636 | 655 | (309 | ) | 99,982 | |||||||||||
Non-agency mortgage-backed securities: | ||||||||||||||||
Residential mortgage-backed securities: | ||||||||||||||||
Investment grade (1) | 9,136 | 3 | (22 | ) | 9,117 | |||||||||||
Corporate debt securities: | ||||||||||||||||
Investment grade (1) | 37,585 | 164 | (746 | ) | 37,003 | |||||||||||
Foreign bonds: | ||||||||||||||||
Investment grade (1) (2) | 505,396 | 24 | (19,012 | ) | 486,408 | |||||||||||
Other securities (3) | 31,887 | — | (545 | ) | 31,342 | |||||||||||
Total available-for-sale investment securities | $ | 3,070,067 | $ | 5,013 | $ | (58,328 | ) | $ | 3,016,752 | |||||||
(1) | Available-for-sale investment securities rated BBB- or higher by Standard and Poor’s (“S&P”) or Baa3 or higher by Moody’s are considered investment grade. Conversely, available-for-sale investment securities rated lower than BBB- by S&P or Baa3 by Moody’s are considered non-investment grade. Classifications are based on the lower of the credit ratings by S&P or Moody’s. |
(2) | Fair value of foreign bonds include $438.4 million and $456.1 million of multilateral development bank bonds as of September 30, 2018 and December 31, 2017, respectively. |
(3) | Other securities are comprised of mutual funds, which are equity securities with readily determinable fair value. Prior to the adoption of ASU 2016-01, Financial Instruments — Overall (Subtopic 825-10): Recognition and Measurement of Financial Assets and Financial Liabilities, these securities were reported as available-for-sale investment securities with changes in fair value recorded in other comprehensive income. Upon adoption of ASU 2016-01, which became effective January 1, 2018, these securities were reclassified from Available-for-sale investment securities to Investments in tax credit and other investments, net, with changes in fair value recorded in net income. |
24
Unrealized Losses
The following tables present the fair value and the associated gross unrealized losses of the Company’s investment security portfolio, aggregated by investment category and the length of time that individual security has been in a continuous unrealized loss position, as of September 30, 2018 and December 31, 2017:
September 30, 2018 | ||||||||||||||||||||||||
($ in thousands) | Less Than 12 Months | 12 Months or More | Total | |||||||||||||||||||||
Fair Value | Gross Unrealized Losses | Fair Value | Gross Unrealized Losses | Fair Value | Gross Unrealized Losses | |||||||||||||||||||
Available-for-sale investment securities: | ||||||||||||||||||||||||
U.S. Treasury securities | $ | 143,663 | $ | (3,890 | ) | $ | 412,691 | $ | (17,651 | ) | $ | 556,354 | $ | (21,541 | ) | |||||||||
U.S. government agency and U.S. government sponsored enterprise debt securities | 108,267 | (2,531 | ) | 120,389 | (3,978 | ) | 228,656 | (6,509 | ) | |||||||||||||||
U.S. government agency and U.S. government sponsored enterprise mortgage-backed securities: | ||||||||||||||||||||||||
Commercial mortgage-backed securities | 105,717 | (1,690 | ) | 259,353 | (15,288 | ) | 365,070 | (16,978 | ) | |||||||||||||||
Residential mortgage-backed securities | 347,135 | (7,135 | ) | 460,718 | (22,053 | ) | 807,853 | (29,188 | ) | |||||||||||||||
Municipal securities | 23,881 | (729 | ) | 16,389 | (769 | ) | 40,270 | (1,498 | ) | |||||||||||||||
Non-agency mortgage-backed securities: | ||||||||||||||||||||||||
Commercial mortgage-backed securities: | ||||||||||||||||||||||||
Investment grade | 15,926 | (104 | ) | — | — | 15,926 | (104 | ) | ||||||||||||||||
Residential mortgage-backed securities: | ||||||||||||||||||||||||
Investment grade | 6,366 | (12 | ) | 3,996 | (232 | ) | 10,362 | (244 | ) | |||||||||||||||
Corporate debt securities: | ||||||||||||||||||||||||
Investment grade | 10,942 | (308 | ) | — | — | 10,942 | (308 | ) | ||||||||||||||||
Foreign bonds: | ||||||||||||||||||||||||
Investment grade | 65,783 | (3,666 | ) | 387,060 | (32,858 | ) | 452,843 | (36,524 | ) | |||||||||||||||
Asset-backed securities: | ||||||||||||||||||||||||
Investment grade | 12,512 | (98 | ) | — | — | 12,512 | (98 | ) | ||||||||||||||||
Total available-for-sale investment securities | $ | 840,192 | $ | (20,163 | ) | $ | 1,660,596 | $ | (92,829 | ) | $ | 2,500,788 | $ | (112,992 | ) | |||||||||
December 31, 2017 | ||||||||||||||||||||||||
($ in thousands) | Less Than 12 Months | 12 Months or More | Total | |||||||||||||||||||||
Fair Value | Gross Unrealized Losses | Fair Value | Gross Unrealized Losses | Fair Value | Gross Unrealized Losses | |||||||||||||||||||
Available-for-sale investment securities: | ||||||||||||||||||||||||
U.S. Treasury securities | $ | 168,061 | $ | (1,005 | ) | $ | 472,219 | $ | (10,110 | ) | $ | 640,280 | $ | (11,115 | ) | |||||||||
U.S. government agency and U.S. government sponsored enterprise debt securities | 99,935 | (623 | ) | 85,281 | (2,862 | ) | 185,216 | (3,485 | ) | |||||||||||||||
U.S. government agency and U.S. government sponsored enterprise mortgage-backed securities: | ||||||||||||||||||||||||
Commercial mortgage-backed securities | 113,775 | (2,071 | ) | 191,827 | (7,461 | ) | 305,602 | (9,532 | ) | |||||||||||||||
Residential mortgage-backed securities | 413,621 | (4,205 | ) | 361,809 | (9,357 | ) | 775,430 | (13,562 | ) | |||||||||||||||
Municipal securities | 8,490 | (123 | ) | 8,588 | (186 | ) | 17,078 | (309 | ) | |||||||||||||||
Non-agency mortgage-backed securities: | ||||||||||||||||||||||||
Residential mortgage-backed securities: | ||||||||||||||||||||||||
Investment grade | 4,599 | (22 | ) | — | — | 4,599 | (22 | ) | ||||||||||||||||
Corporate debt securities: | ||||||||||||||||||||||||
Investment grade | — | — | 11,905 | (746 | ) | 11,905 | (746 | ) | ||||||||||||||||
Foreign bonds: | ||||||||||||||||||||||||
Investment grade | 103,149 | (1,325 | ) | 352,239 | (17,687 | ) | 455,388 | (19,012 | ) | |||||||||||||||
Other securities (1) | 31,215 | (545 | ) | — | — | 31,215 | (545 | ) | ||||||||||||||||
Total available-for-sale investment securities | $ | 942,845 | $ | (9,919 | ) | $ | 1,483,868 | $ | (48,409 | ) | $ | 2,426,713 | $ | (58,328 | ) | |||||||||
(1) | Other securities are comprised of mutual funds, which are equity securities with readily determinable fair value. Prior to the adoption of ASU 2016-01, Financial Instruments — Overall (Subtopic 825-10): Recognition and Measurement of Financial Assets and Financial Liabilities, these securities were reported as available-for-sale investment securities with changes in fair value recorded in other comprehensive income. Upon adoption of ASU 2016-01, which became effective January 1, 2018, these securities were reclassified from Available-for-sale investment securities, at fair value to Investments in tax credit and other investments, net, with changes in fair value recorded in net income. |
25
Other-Than-Temporary Impairment
For each reporting period, the Company examines all individual securities that are in an unrealized loss position for Other-Than-Temporary-Impairment (“OTTI”). For a discussion of the factors and criteria the Company uses in analyzing securities for OTTI, see Note 1 — Summary of Significant Accounting Policies — Securities to the Consolidated Financial Statements of the Company’s 2017 Form 10-K.
The unrealized losses were primarily attributable to the movement in the yield curve, in addition to widened liquidity and credit spreads. The issuers of these securities have not, to the Company’s knowledge, established any cause for default on these securities. These securities have fluctuated in value since their purchase dates as market interest rates have fluctuated. The Company believes that the gross unrealized losses presented in the previous tables are temporary and no credit losses are expected. As a result, the Company expects to recover the entire amortized cost basis of these securities. Accordingly, no impairment losses were recorded on the Company’s Consolidated Statement of Income for each of the three and nine months ended September 30, 2018 and 2017. As of September 30, 2018, the Company had 215 available-for-sale investment securities in a gross unrealized loss position with no credit impairment, primarily consisting of 127 U.S. government agency and U.S. government sponsored enterprise mortgage-backed securities, 16 investment grade foreign bonds and 21 U.S. Treasury securities. In comparison, as of December 31, 2017, the Company had 165 available-for-sale investment securities in a gross unrealized loss position with no credit impairment, primarily consisting of 98 U.S. government agency and U.S. government sponsored enterprise mortgage-backed securities, 25 U.S. Treasury securities and 16 investment grade foreign bonds. No OTTI credit losses were recognized for each of the three and nine months ended September 30, 2018 and 2017.
Realized Gains and Losses
The following table presents the proceeds, gross realized gains and tax expense related to the sales of available-for-sale investment securities for the three and nine months ended September 30, 2018 and 2017:
($ in thousands) | Three Months Ended September 30, | Nine Months Ended September 30, | ||||||||||||||
2018 | 2017 | 2018 | 2017 | |||||||||||||
Proceeds from sales | $ | 39,377 | $ | 124,887 | $ | 296,252 | $ | 676,776 | ||||||||
Gross realized gains | $ | 35 | $ | 1,539 | $ | 2,374 | $ | 6,733 | ||||||||
Related tax expense | $ | 11 | $ | 647 | $ | 701 | $ | 2,831 | ||||||||
Scheduled Maturities of Investment Securities
The following table presents the scheduled maturities of available-for-sale investment securities as of September 30, 2018:
($ in thousands) | Amortized Cost | Fair Value | ||||||
Due within one year | $ | 555,390 | $ | 519,115 | ||||
Due after one year through five years | 684,781 | 659,431 | ||||||
Due after five years through ten years | 248,519 | 242,054 | ||||||
Due after ten years | 1,299,203 | 1,255,910 | ||||||
Total available-for-sale investment securities | $ | 2,787,893 | $ | 2,676,510 | ||||
Actual maturities of mortgage-backed securities can differ from contractual maturities as the borrowers have the right to prepay obligations. In addition, factors such as prepayments and interest rates may affect the yields on the carrying values of mortgage-backed securities.
As of September 30, 2018 and December 31, 2017, available-for-sale investment securities with fair value of $429.8 million and $534.3 million, respectively, were primarily pledged to secure public deposits, repurchase agreements and for other purposes required or permitted by law.
26
Restricted Equity Securities
Restricted equity securities include the FRB and the FHLB stock. Restricted equity securities are carried at cost as these securities do not have a readily determinable fair value. The following table presents the restricted equity securities as of September 30, 2018 and December 31, 2017:
($ in thousands) | September 30, 2018 | December 31, 2017 | ||||||
FRB stock | $ | 56,479 | $ | 56,271 | ||||
FHLB stock | 17,250 | 17,250 | ||||||
Total restricted equity securities | $ | 73,729 | $ | 73,521 | ||||
Note 7 — Derivatives
The Company uses derivatives to manage exposure to market risk, primarily interest rate risk and foreign currency risk, and to assist customers with their risk management objectives. The Company’s goal is to manage interest rate sensitivity and volatility so that movements in interest rates are not significant to earnings or capital. The Company also uses foreign exchange contracts to manage the foreign exchange rate risk associated with certain foreign currency-denominated assets and liabilities, as well as the Company’s investment in its China subsidiary, East West Bank (China) Limited. The Company recognizes all derivatives on the Consolidated Balance Sheet at fair value. While the Company designates certain derivatives as hedging instruments in a qualifying hedge accounting relationship, other derivatives consist of economic hedges. For additional information on the Company’s derivatives and hedging activities, see Note 1 — Summary of Significant Accounting Policies — Derivatives to the Consolidated Financial Statements of the Company’s 2017 Form 10-K.
The following table presents the total notional amounts and gross fair values of the Company’s derivatives as of September 30, 2018 and December 31, 2017. The derivative asset and liability fair values are presented on a gross basis, prior to the application of master netting arrangements, and are included in Other assets and Accrued expenses and other liabilities, respectively, on the Consolidated Balance Sheet.
($ in thousands) | September 30, 2018 | December 31, 2017 | ||||||||||||||||||||||
Notional Amount | Fair Value | Notional Amount | Fair Value | |||||||||||||||||||||
Derivative Assets | Derivative Liabilities | Derivative Assets | Derivative Liabilities | |||||||||||||||||||||
Derivatives designated as hedging instruments: | ||||||||||||||||||||||||
Fair value hedges: | ||||||||||||||||||||||||
Interest rate contracts | $ | 31,026 | $ | — | $ | 7,696 | $ | 35,811 | $ | — | $ | 6,799 | ||||||||||||
Net investment hedges: | ||||||||||||||||||||||||
Foreign exchange contracts | 89,621 | 61 | — | — | — | — | ||||||||||||||||||
Total derivatives designated as hedging instruments | $ | 120,647 | $ | 61 | $ | 7,696 | $ | 35,811 | $ | — | $ | 6,799 | ||||||||||||
Derivatives not designated as hedging instruments: | ||||||||||||||||||||||||
Interest rate contracts | $ | 11,729,334 | $ | 72,618 | $ | 106,962 | $ | 9,333,860 | $ | 58,633 | $ | 57,958 | ||||||||||||
Foreign exchange contracts | 1,405,339 | 11,034 | 11,075 | 770,215 | 5,840 | 10,170 | ||||||||||||||||||
Credit contracts | 120,058 | 1 | 57 | 49,033 | 1 | 8 | ||||||||||||||||||
Equity contracts | — | (1) | 2,409 | — | — | (1) | 1,672 | — | ||||||||||||||||
Commodity contracts | — | (2) | 12,980 | 7,912 | — | — | — | |||||||||||||||||
Total derivatives not designated as hedging instruments | $ | 13,254,731 | $ | 99,042 | $ | 126,006 | $ | 10,153,108 | $ | 66,146 | $ | 68,136 | ||||||||||||
(1) | The Company held equity contracts in four public companies and 17 private companies as of September 30, 2018. In comparison, the Company held equity contracts in four public companies and 11 private companies as of December 31, 2017. |
(2) | The notional amount of the Company’s commodity contracts entered with its customers totaled 2,667 thousand barrels of oil and 9,860 thousand units of natural gas, measured in million British thermal units (“MMBTUs”) as of September 30, 2018. The Company entered into the same notional amounts of commodity contracts with mirrored terms with third-party financial institutions to mitigate its exposure. |
27
Derivatives Designated as Hedging Instruments
Fair Value Hedges — The Company is exposed to changes in the fair value of certain certificates of deposit due to changes in the benchmark interest rates. The Company entered into interest rate swaps, which were designated as fair value hedges. The interest rate swaps involve the exchange of variable rate payments over the life of the agreements without the exchange of the underlying notional amounts.
The following table presents the net (losses) gains recognized on the Consolidated Statement of Income related to the derivatives designated as fair value hedges for the three and nine months ended September 30, 2018 and 2017:
($ in thousands) | Three Months Ended September 30, | Nine Months Ended September 30, | ||||||||||||||
2018 | 2017 | 2018 | 2017 | |||||||||||||
(Losses) gains recorded in interest expense: | ||||||||||||||||
Recognized on interest rate swaps | $ | (241 | ) | $ | 37 | $ | (2,089 | ) | $ | (1,486 | ) | |||||
Recognized on certificates of deposit | $ | 520 | $ | (116 | ) | $ | 2,239 | $ | 1,236 | |||||||
The following table presents the carrying amount and associated cumulative basis adjustment related to the application of fair value hedge accounting that is included in the carrying amount of the hedged certificates of deposit as of September 30, 2018:
($ in thousands) | September 30, 2018 | |||||||
Hedged Items Currently Designated | ||||||||
Carrying Amount of the Hedged Assets (Liabilities) (1) | Cumulative Amount of Fair Value Hedging Adjustment Included in the Carrying Amount of the Hedged Assets (Liabilities) | |||||||
Certificates of deposit | $ | (24,953 | ) | $ | 6,065 | |||
(1) | Represents the full carrying amount of the hedged certificates of deposit as of September 30, 2018. |
Net Investment Hedges — ASC 830-20, Foreign Currency Matters — Foreign Currency Transactions, and ASC 815, Derivatives and Hedging, allows hedging of the foreign currency risk of a net investment in a foreign operation. The Company enters into foreign currency swap contracts to hedge its investment in East West Bank (China) Limited, a non-USD functional currency subsidiary of the Company in China. The hedging instruments designated as net investment hedges, involve hedging the risk of changes in the USD equivalent value of a designated monetary amount of the Company’s net investment in East West Bank (China) Limited, against the risk of adverse changes in the foreign currency exchange rate. The Company may de-designate the net investment hedges when the Company expects the hedge will cease to be highly effective. The portion of the net investment hedges recorded through the point of de-designation is included in the Foreign Currency Translation Adjustments within AOCI and will be reclassified into earnings only upon the sale or liquidation of the China subsidiary. During the first quarter of 2018, the Company entered into new foreign currency swap contracts designated as net investment hedges to hedge against the foreign currency exchange rate risk in connection with its investment in East West Bank (China) Limited. As of December 31, 2017, the Company economically hedged its foreign currency exposure in its China subsidiary through foreign exchange forward contracts, which were included as part of the Derivatives Not Designated as Hedging Instruments — Foreign Exchange Contracts caption as of December 31, 2017, as discussed below.
28
The following table presents the gains (losses) recorded on net investment hedges on a pre-tax basis for the three and nine months ended September 30, 2018 and 2017:
($ in thousands) | Three Months Ended September 30, | Nine Months Ended September 30, | ||||||||||||||
2018 | 2017 | 2018 | 2017 | |||||||||||||
Gains (losses) recognized in AOCI | $ | 2,960 | $ | — | $ | 6,745 | $ | (648 | ) | |||||||
Gains (losses) recognized in Letters of credit fees and foreign exchange income (1) | $ | — | $ | — | $ | — | $ | (1,953 | ) | |||||||
(1) | Represents the gains (losses) recorded in the Consolidated Statement of Income related to the ineffective portion of net investment hedges prior to the adoption of ASU 2017-12, effective as of January 1, 2018. After the adoption, the fair value gains (losses) are recorded in the Foreign Currency Translation Adjustments within AOCI. |
Derivatives Not Designated as Hedging Instruments
Interest Rate Contracts — The Company enters into interest rate contracts, which include interest rate swaps and options with its customers to allow them to hedge against the risk of rising interest rates on their variable rate loans. To economically hedge against the interest rate risks in the products offered to its customers, the Company enters into mirrored offsetting interest rate contracts with third-party financial institutions. Beginning in January 2018, the London Clearing House (“LCH”) amended its rulebook to legally characterize variation margin payments made to and received from LCH as settlements of derivatives and not as collateral against derivatives. Applying variation margin payments as settlement to LCH cleared derivative transactions resulted in a reduction in derivative asset and liability fair values of $38.7 million and $1.8 million, respectively, as of September 30, 2018. Included in the total notional amount of $5.87 billion of interest rates contracts entered with financial counterparties was a notional amount of $1.67 billion of interest rate swaps that cleared through LCH as of September 30, 2018. The following tables present the notional amounts and the gross fair values of interest rate derivative contracts outstanding as of September 30, 2018 and December 31, 2017, respectively:
($ in thousands) | September 30, 2018 | |||||||||||||||||||||||||
Customer Counterparties | ($ in thousands) | Financial Counterparties | ||||||||||||||||||||||||
Notional Amount | Fair Value | Notional Amount | Fair Value | |||||||||||||||||||||||
Assets | Liabilities | Assets | Liabilities | |||||||||||||||||||||||
Written options | $ | 907,651 | $ | — | $ | 782 | Purchased options | $ | 907,651 | $ | 795 | $ | — | |||||||||||||
Sold collars and corridors | 379,257 | 169 | 1,343 | Collars and corridors | 379,257 | 1,354 | 172 | |||||||||||||||||||
Swaps | 4,574,216 | 8,520 | 97,897 | Swaps | 4,581,302 | 61,780 | 6,768 | |||||||||||||||||||
Total | $ | 5,861,124 | $ | 8,689 | $ | 100,022 | Total | $ | 5,868,210 | $ | 63,929 | $ | 6,940 | |||||||||||||
($ in thousands) | December 31, 2017 | |||||||||||||||||||||||||
Customer Counterparties | ($ in thousands) | Financial Counterparties | ||||||||||||||||||||||||
Notional Amount | Fair Value | Notional Amount | Fair Value | |||||||||||||||||||||||
Assets | Liabilities | Assets | Liabilities | |||||||||||||||||||||||
Written options | $ | 691,548 | $ | — | $ | 223 | Purchased options | $ | 691,548 | $ | 233 | $ | — | |||||||||||||
Sold collars and corridors | 247,542 | 204 | 267 | Collars and corridors | 247,542 | 271 | 211 | |||||||||||||||||||
Swaps | 3,724,295 | 32,241 | 24,879 | Swaps | 3,731,385 | 25,684 | 32,378 | |||||||||||||||||||
Total | $ | 4,663,385 | $ | 32,445 | $ | 25,369 | Total | $ | 4,670,475 | $ | 26,188 | $ | 32,589 | |||||||||||||
29
Foreign Exchange Contracts — The Company enters into foreign exchange contracts with its customers, consisting of forwards, spot, swap and option contracts to accommodate the business needs of its customers. For a majority of the foreign exchange contracts entered into with its customers, the Company entered into offsetting foreign exchange contracts with third-party financial institutions to manage its exposure. The Company also utilizes foreign exchange contracts that are not designated as hedging instruments to mitigate the economic effect of fluctuations on certain foreign currency denominated on-balance sheet assets and liabilities, primarily foreign currency denominated deposits that it offers to its customers. As of December 31, 2017, the Company economically hedged its foreign currency exposure in its China subsidiary through foreign exchange forward contracts comprising $95.2 million and $7.2 million in notional value and fair value liability, respectively. A majority of the foreign exchange contracts have original maturities of one year or less. The following tables present the notional amounts and the gross fair values of foreign exchange derivative contracts outstanding as of September 30, 2018 and December 31, 2017, respectively:
($ in thousands) | September 30, 2018 | |||||||||||||||||||||||
Customer Counterparty | Financial Counterparty | |||||||||||||||||||||||
Notional Amount | Fair Value | Notional Amount | Fair Value | |||||||||||||||||||||
Assets | Liabilities | Assets | Liabilities | |||||||||||||||||||||
Forwards and spot | $ | 648,305 | $ | 6,780 | $ | 4,815 | $ | 115,547 | $ | 127 | $ | 213 | ||||||||||||
Swaps | 15,683 | — | 90 | 624,644 | 4,125 | 5,955 | ||||||||||||||||||
Collars | 580 | 2 | — | 580 | — | 2 | ||||||||||||||||||
Total | $ | 664,568 | $ | 6,782 | $ | 4,905 | $ | 740,771 | $ | 4,252 | $ | 6,170 | ||||||||||||
($ in thousands) | December 31, 2017 | |||||||||||||||||||||||
Customer Counterparty | Financial Counterparty | |||||||||||||||||||||||
Notional Amount | Fair Value | Notional Amount | Fair Value | |||||||||||||||||||||
Assets | Liabilities | Assets | Liabilities | |||||||||||||||||||||
Forwards and spot | $ | 163,389 | $ | 2,189 | $ | 752 | $ | 155,872 | $ | 662 | $ | 7,800 | ||||||||||||
Swaps | 4,318 | — | 98 | 446,636 | 2,989 | 1,520 | ||||||||||||||||||
Total | $ | 167,707 | $ | 2,189 | $ | 850 | $ | 602,508 | $ | 3,651 | $ | 9,320 | ||||||||||||
Credit Contracts — The Company may periodically enter into RPA contracts to manage the credit exposure on interest rate contracts associated with syndicated loans. The Company may enter into protection sold or protection purchased RPAs with institutional counterparties. Under the RPA, the Company will receive or make a payment if a borrower defaults on the related interest rate contract. The Company manages its credit risk on RPAs by monitoring the creditworthiness of the borrowers and institutional counterparties, which is based on the normal credit review process. The referenced entities of the RPAs were investment grade as of both September 30, 2018 and December 31, 2017. The notional amount of the RPAs reflects the Company’s pro-rata share of the derivative instrument. The following table presents the notional amounts and the gross fair values of RPAs sold and purchased outstanding as of September 30, 2018 and December 31, 2017, respectively:
($ in thousands) | September 30, 2018 | December 31, 2017 | ||||||||||||||||||||||
Notional Amount | Fair Value | Notional Amount | Fair Value | |||||||||||||||||||||
Assets | Liabilities | Assets | Liabilities | |||||||||||||||||||||
RPAs - protection sold | $ | 109,344 | $ | — | $ | 57 | $ | 35,208 | $ | — | $ | 8 | ||||||||||||
RPAs - protection purchased | 10,714 | 1 | — | 13,825 | 1 | — | ||||||||||||||||||
Total RPAs | $ | 120,058 | $ | 1 | $ | 57 | $ | 49,033 | $ | 1 | $ | 8 | ||||||||||||
30
Assuming all underlying borrowers referenced in the interest rate contracts defaulted as of September 30, 2018 and December 31, 2017, the exposure from the RPAs with protections sold would be $1.3 million and $419 thousand, respectively. As of September 30, 2018 and December 31, 2017, the weighted-average remaining maturities of the outstanding RPAs were 6.9 years and 6.0 years, respectively.
Equity Contracts — The Company has obtained equity warrants to purchase preferred and common stock of technology and life sciences companies, as part of the loan origination process with these companies. The Company’s equity warrants grant the Company the right to buy a certain class of the underlying company’s equity at a certain price before expiration. The Company held warrants in four public companies and 17 private companies as of September 30, 2018, and held warrants in four public companies and 11 private companies as of December 31, 2017. The fair value of the warrants held in public and private companies was a $2.4 million asset and a $1.7 million asset as of September 30, 2018 and December 31, 2017, respectively.
Commodity Contracts — In 2018, the Company entered into energy commodity contracts in the form of swaps and options with its commercial loan customers to allow them to hedge against the risk of fluctuation in energy commodity prices. To economically hedge against the risk of fluctuation in commodity prices in the products offered to its customers, the Company entered into offsetting commodity contracts with third-party financial institutions. Beginning in January 2017, the Chicago Mercantile Exchange (“CME”) amended its rulebook to legally characterize variation margin payments made to and received from CME as settlements of derivatives and not as collateral against derivatives. Applying variation margin payments as settlement to CME cleared derivative transactions resulted in a reduction in gross derivative asset and liability fair values of $127 thousand and $5.5 million, respectively, and a remaining net liability fair value of $855 thousand as of September 30, 2018. The notional quantities that cleared through CME totaled 965 thousand barrels of oil and 6,825 thousand MMBTUs of natural gas. The following table presents the notional amounts and fair values of the commodity derivative positions outstanding as of September 30, 2018. The Company did not have any commodity contracts in 2017.
($ and units in thousands) | September 30, 2018 | |||||||||||||||||||||||||||
Customer Counterparties | ($ and units in thousands) | Financial Counterparties | ||||||||||||||||||||||||||
Notional | Fair Value | Notional | Fair Value | |||||||||||||||||||||||||
Unit | Amount | Assets | Liabilities | Unit | Amount | Assets | Liabilities | |||||||||||||||||||||
Crude oil: | Crude oil: | |||||||||||||||||||||||||||
Written options | Barrels | 725 | $ | 842 | $ | 128 | Purchased options | Barrels | 725 | $ | — | $ | 767 | |||||||||||||||
Collars | Barrels | 802 | 3,363 | — | Collars | Barrels | 802 | — | 3,067 | |||||||||||||||||||
Swaps | Barrels | 1,140 | 8,128 | — | Swaps | Barrels | 1,140 | — | 3,716 | |||||||||||||||||||
Total | 2,667 | $ | 12,333 | $ | 128 | Total | 2,667 | $ | — | $ | 7,550 | |||||||||||||||||
Natural gas: | Natural gas: | |||||||||||||||||||||||||||
Collars | MMBTUs | 1,360 | $ | 65 | $ | — | Collars | MMBTUs | 1,360 | $ | — | $ | 10 | |||||||||||||||
Swaps | MMBTUs | 8,500 | 517 | 4 | Swaps | MMBTUs | 8,500 | 65 | 220 | |||||||||||||||||||
Total | 9,860 | $ | 582 | $ | 4 | Total | 9,860 | $ | 65 | $ | 230 | |||||||||||||||||
Total | $ | 12,915 | $ | 132 | Total | $ | 65 | $ | 7,780 | |||||||||||||||||||
31
The following table presents the net gains (losses) recognized on the Company’s Consolidated Statement of Income related to derivatives not designated as hedging instruments for the three and nine months ended September 30, 2018 and 2017:
($ in thousands) | Location in Consolidated Statement of Income | Three Months Ended September 30, | Nine Months Ended September 30, | |||||||||||||||
2018 | 2017 | 2018 | 2017 | |||||||||||||||
Derivatives not designated as hedging instruments: | ||||||||||||||||||
Interest rate contracts | Derivative fees and other income | $ | 653 | $ | (94 | ) | $ | 1,847 | $ | (1,838 | ) | |||||||
Foreign exchange contracts | Letters of credit fees and foreign exchange income | 4,612 | 3,720 | 11,115 | 17,936 | |||||||||||||
Credit contracts | Derivative fees and other income | 20 | — | (49 | ) | 1 | ||||||||||||
Equity contracts | Ancillary loan fees and other income | 531 | 669 | 970 | 1,455 | |||||||||||||
Commodity contracts | Derivative fees and other income | (45 | ) | — | (5 | ) | — | |||||||||||
Net gains | $ | 5,771 | $ | 4,295 | $ | 13,878 | $ | 17,554 | ||||||||||
Credit-Risk-Related Contingent Features — Certain over-the-counter derivative contracts of the Company contain early termination provisions that may require the Company to settle any outstanding balances upon the occurrence of a specified credit-risk-related event. These events, which are defined by the existing derivative contracts, primarily relate to a downgrade in the credit rating of East West Bank to below investment grade. As of September 30, 2018 and December 31, 2017, the aggregate fair values of all derivative instruments with such credit-risk-related contingent features that were in a net liability position were $8.1 million and $14.4 million, respectively, with collateral posted of $7.6 million and $14.6 million, respectively. In the event that the credit rating of East West Bank had been downgraded to below investment grade, the additional collateral that would have been required to be posted as of September 30, 2018 and December 31, 2017 would have been minimal.
32
Offsetting of Derivatives
The Company enters into International Swaps and Derivatives Association, Inc. (“ISDA”) master netting arrangements or similar agreements with a portion of the Company’s derivative counterparties. Where legally enforceable, these master netting agreements give the Company, in the event of default by the counterparty, the right to liquidate securities and offset cash with the same counterparty. Under ASC 815-10-45, payables and receivables with respect to cash collateral received from or paid to a given counterparty can be offset against derivative fair values under a master netting arrangement or similar agreement. GAAP does not permit similar offsetting for security collateral. The Company presents derivative fair values on a gross basis on its Consolidated Balance Sheets, prior to the application of counterparty and cash collateral netting. The following tables present gross derivatives on the Consolidated Balance Sheet and the respective collateral received or pledged in the form of other financial instruments, which are generally marketable securities and/or cash. The collateral amounts in these tables are limited to the outstanding balances of the related asset or liability (after netting is applied); thus instances of overcollateralization are not shown. In addition, the following tables reflect rule changes adopted by clearing organizations that require or allow entities to elect to treat derivative assets, liabilities and the related variation margin as settlement of the related derivative fair values for legal and accounting purposes, as opposed to presenting gross derivative assets and liabilities that are subject to collateral, whereby the counterparties would record a related collateral payable or receivable.
($ in thousands) | As of September 30, 2018 | |||||||||||||||||||||||||||||||
Total | Contracts Not Subject to Master Netting Arrangements | Contracts Subject to Master Netting Arrangements | ||||||||||||||||||||||||||||||
Gross Amounts Recognized | Gross Amounts Recognized | Gross Amounts Recognized | Gross Amounts Offset on the Consolidated Balance Sheet | Net Amounts Presented on the Consolidated Balance Sheet | Gross Amounts Not Offset on the Consolidated Balance Sheet | |||||||||||||||||||||||||||
Derivative Amount | Collateral Received | Net Amount | ||||||||||||||||||||||||||||||
Derivative Assets | $ | 99,103 | $ | 2,751 | $ | 96,352 | $ | — | $ | 96,352 | $ | (19,470 | ) | (1) | $ | (52,262 | ) | (2) | $ | 24,620 | ||||||||||||
Gross Amounts Recognized | Gross Amounts Recognized | Gross Amounts Recognized | Gross Amounts Offset on the Consolidated Balance Sheet | Net Amounts Presented on the Consolidated Balance Sheet | Gross Amounts Not Offset on the Consolidated Balance Sheet | |||||||||||||||||||||||||||
Derivative Amount | Collateral Pledged | Net Amount | ||||||||||||||||||||||||||||||
Derivative Liabilities | $ | 133,702 | $ | 88 | $ | 133,614 | $ | — | $ | 133,614 | $ | (19,470 | ) | (1) | $ | (10,931 | ) | (3) | $ | 103,213 | ||||||||||||
($ in thousands) | As of December 31, 2017 | |||||||||||||||||||||||||||||||
Total | Contracts Not Subject to Master Netting Arrangements | Contracts Subject to Master Netting Arrangements | ||||||||||||||||||||||||||||||
Gross Amounts Recognized | Gross Amounts Recognized | Gross Amounts Recognized | Gross Amounts Offset on the Consolidated Balance Sheet | Net Amounts Presented on the Consolidated Balance Sheet | Gross Amounts Not Offset on the Consolidated Balance Sheet | |||||||||||||||||||||||||||
Derivative Amounts | Collateral Received | Net Amount | ||||||||||||||||||||||||||||||
Derivative Assets | $ | 66,146 | $ | 2,322 | $ | 63,824 | $ | — | $ | 63,824 | $ | (20,242 | ) | (1) | $ | (9,839 | ) | (2) | $ | 33,743 | ||||||||||||
Gross Amounts Recognized | Gross Amounts Recognized | Gross Amounts Recognized | Gross Amounts Offset on the Consolidated Balance Sheet | Net Amounts Presented on the Consolidated Balance Sheet | Gross Amounts Not Offset on the Consolidated Balance Sheet | |||||||||||||||||||||||||||
Derivative Amounts | Collateral Pledged | Net Amount | ||||||||||||||||||||||||||||||
Derivative Liabilities | $ | 74,935 | $ | 523 | $ | 74,412 | $ | — | $ | 74,412 | $ | (20,242 | ) | (1) | $ | (28,796 | ) | (3) | $ | 25,374 | ||||||||||||
(1) | Represents the netting of derivative receivable and payable balances for the same counterparty under enforceable master netting arrangements if the Company has elected to net. |
(2) | Represents cash and securities received against derivative assets with the same counterparty that are subject to enforceable master netting arrangements, including $10.9 million and $8.6 million of cash collateral received as of September 30, 2018 and December 31, 2017, respectively. |
(3) | Represents cash and securities pledged against derivative liabilities with the same counterparty that are subject to enforceable master netting arrangements, including $3.4 million and $10.7 million of cash collateral pledged as of September 30, 2018 and December 31, 2017, respectively. |
33
In addition to the amounts included in the tables above, the Company also has balance sheet netting related to resale and repurchase agreements. Refer to Note 5 — Securities Purchased under Resale Agreements and Sold under Repurchase Agreements to the Consolidated Financial Statements for additional information. Refer to Note 4 — Fair Value Measurement and Fair Value of Financial Instruments to the Consolidated Financial Statements for fair value measurement disclosures on derivatives.
Note 8 — Loans Receivable and Allowance for Credit Losses
The Company’s held-for-investment loan portfolio includes originated and purchased loans. Originated and purchased loans with no evidence of credit deterioration at their acquisition date are referred to collectively as non-PCI loans. PCI loans are loans acquired with evidence of credit deterioration since their origination and for which it is probable at the acquisition date that the Company would be unable to collect all contractually required payments. PCI loans are accounted for under ASC Subtopic 310-30, Loans and Debt Securities Acquired with Deteriorated Credit Quality. The Company has elected to account for PCI loans on a pool level basis under ASC 310-30 at the time of acquisition.
The following table presents the composition of the Company’s non-PCI and PCI loans as of September 30, 2018 and December 31, 2017:
($ in thousands) | September 30, 2018 | December 31, 2017 | ||||||||||||||||||||||
Non-PCI Loans (1) | PCI Loans (2) | Total (1)(2) | Non-PCI Loans (1) | PCI Loans (2) | Total (1)(2) | |||||||||||||||||||
Commercial lending: | ||||||||||||||||||||||||
C&I | $ | 11,514,640 | $ | 2,414 | $ | 11,517,054 | $ | 10,685,436 | $ | 11,795 | $ | 10,697,231 | ||||||||||||
CRE | 9,069,879 | 192,448 | 9,262,327 | 8,659,209 | 277,688 | 8,936,897 | ||||||||||||||||||
Multifamily residential | 2,051,477 | 39,086 | 2,090,563 | 1,855,128 | 61,048 | 1,916,176 | ||||||||||||||||||
Construction and land | 604,991 | 42 | 605,033 | 659,326 | 371 | 659,697 | ||||||||||||||||||
Total commercial lending | 23,240,987 | 233,990 | 23,474,977 | 21,859,099 | 350,902 | 22,210,001 | ||||||||||||||||||
Consumer lending: | ||||||||||||||||||||||||
Single-family residential | 5,583,195 | 101,392 | 5,684,587 | 4,528,911 | 117,378 | 4,646,289 | ||||||||||||||||||
HELOCs | 1,707,798 | 9,642 | 1,717,440 | 1,768,917 | 14,007 | 1,782,924 | ||||||||||||||||||
Other consumer | 333,181 | — | 333,181 | 336,504 | — | 336,504 | ||||||||||||||||||
Total consumer lending | 7,624,174 | 111,034 | 7,735,208 | 6,634,332 | 131,385 | 6,765,717 | ||||||||||||||||||
Total loans held-for-investment | $ | 30,865,161 | $ | 345,024 | $ | 31,210,185 | $ | 28,493,431 | $ | 482,287 | $ | 28,975,718 | ||||||||||||
Allowance for loan losses | (310,010 | ) | (31 | ) | (310,041 | ) | (287,070 | ) | (58 | ) | (287,128 | ) | ||||||||||||
Loans held-for-investment, net | $ | 30,555,151 | $ | 344,993 | $ | 30,900,144 | $ | 28,206,361 | $ | 482,229 | $ | 28,688,590 | ||||||||||||
(1) | Includes net deferred loan fees, unearned fees, unamortized premiums and unaccreted discounts of $(42.4) million and $(34.0) million as of September 30, 2018 and December 31, 2017, respectively. |
(2) | Includes ASC 310-30 discount of $24.5 million and $35.3 million as of September 30, 2018 and December 31, 2017, respectively. |
The commercial lending portfolio includes C&I, CRE, multifamily residential, and construction and land loans. The consumer lending portfolio includes single-family residential, HELOCs and other consumer loans.
The C&I loan portfolio, which is comprised of commercial business and trade finance loans, provides financing to businesses in a wide spectrum of industries. The CRE loan portfolio includes income producing real estate loans that are either owner occupied, or non-owner occupied where 50% or more of the debt service for the loan is provided by rental income. The multifamily residential loan portfolio is largely comprised of loans secured by smaller multifamily properties ranging from 5 to 15 units in the Bank’s primary lending areas. Construction loans mainly provide construction financing for hotels, multifamily and residential condominiums, as well as mixed use (residential and retail) structures.
In the consumer lending portfolio, the Company offers residential loans through a variety of first lien mortgage loan programs. The consumer residential loan portfolio is largely comprised of single-family residential loans and HELOCs that were originated through a reduced documentation loan program, where a substantial down payment is required, resulting in a low loan-to-value ratio at origination, typically 60% or less. The Company is in a first lien position for many of these reduced documentation single-family residential loans and HELOCs. These loans have historically experienced low delinquency and default rates. Other consumer loans are mainly comprised of insurance premium financing loans.
34
As of September 30, 2018 and December 31, 2017, loans totaling $20.39 billion and $18.88 billion, respectively, were pledged to secure borrowings and to provide additional borrowing capacity from the FRB and the FHLB.
Credit Quality Indicators
All loans are subject to the Company’s internal and external credit review and monitoring. For the commercial lending portfolio, loans are risk rated based on an analysis of the current state of the borrower’s credit quality. The analysis of credit quality includes a review of all repayment sources, the borrower’s current payment performance/delinquency, current financial and liquidity status and all other relevant information. For the majority of the consumer lending portfolio, payment performance/delinquency is the driving indicator for the risk ratings. Risk ratings are the overall credit quality indicator for the Company and the credit quality indicator utilized for estimating the appropriate allowance for loan losses. The Company utilizes a risk rating system, which classifies loans within the following categories: Pass, Watch, Special Mention, Substandard, Doubtful and Loss. The risk ratings reflect the relative strength of the repayment sources.
Pass and Watch loans are loans that have sufficient sources of repayment in order to repay the loan in full in accordance with all terms and conditions. Special Mention loans are loans that have potential weaknesses that warrant closer attention by management. Special Mention is a transitory grade. If potential weaknesses are resolved, the loan is upgraded to a Pass or Watch grade. If negative trends in the borrower’s financial status or other information indicate that the repayment sources may become inadequate, the loan is downgraded to a Substandard grade. Substandard loans are loans that have well-defined weaknesses that may jeopardize the full and timely repayment of the loan. Substandard loans have a distinct possibility of loss, if the deficiencies are not corrected. When management has assessed a potential for loss but a distinct possibility of loss is not recognizable, the loan remains classified as Substandard grade. Doubtful loans have insufficient sources of repayment and a high probability of loss. Loss loans are loans that are uncollectible and of such little value that they are no longer considered bankable assets. These internal risk ratings are reviewed routinely and adjusted based on changes in the borrowers’ financial status and the loans’ collectability.
The following tables present the credit risk ratings for non-PCI loans by portfolio segment as of September 30, 2018 and December 31, 2017:
($ in thousands) | September 30, 2018 | |||||||||||||||||||
Pass/Watch | Special Mention | Substandard | Doubtful | Total Non-PCI Loans | ||||||||||||||||
Commercial lending: | ||||||||||||||||||||
C&I | $ | 11,188,760 | $ | 218,861 | $ | 99,650 | $ | 7,369 | $ | 11,514,640 | ||||||||||
CRE | 8,909,103 | 69,821 | 90,955 | — | 9,069,879 | |||||||||||||||
Multifamily residential | 2,000,504 | 39,711 | 11,262 | — | 2,051,477 | |||||||||||||||
Construction and land | 549,475 | 19,757 | 35,759 | — | 604,991 | |||||||||||||||
Total commercial lending | 22,647,842 | 348,150 | 237,626 | 7,369 | 23,240,987 | |||||||||||||||
Consumer lending: | ||||||||||||||||||||
Single-family residential | 5,575,271 | 3,145 | 4,779 | — | 5,583,195 | |||||||||||||||
HELOCs | 1,695,085 | 4,502 | 8,211 | — | 1,707,798 | |||||||||||||||
Other consumer | 330,687 | 3 | 2,491 | — | 333,181 | |||||||||||||||
Total consumer lending | 7,601,043 | 7,650 | 15,481 | — | 7,624,174 | |||||||||||||||
Total | $ | 30,248,885 | $ | 355,800 | $ | 253,107 | $ | 7,369 | $ | 30,865,161 | ||||||||||
35
($ in thousands) | December 31, 2017 | |||||||||||||||||||
Pass/Watch | Special Mention | Substandard | Doubtful | Total Non-PCI Loans | ||||||||||||||||
Commercial lending: | ||||||||||||||||||||
C&I | $ | 10,369,516 | $ | 114,769 | $ | 180,269 | $ | 20,882 | $ | 10,685,436 | ||||||||||
CRE | 8,484,635 | 65,616 | 108,958 | — | 8,659,209 | |||||||||||||||
Multifamily residential | 1,839,958 | — | 15,170 | — | 1,855,128 | |||||||||||||||
Construction and land | 614,441 | 4,590 | 40,295 | — | 659,326 | |||||||||||||||
Total commercial lending | 21,308,550 | 184,975 | 344,692 | 20,882 | 21,859,099 | |||||||||||||||
Consumer lending: | ||||||||||||||||||||
Single-family residential | 4,490,672 | 16,504 | 21,735 | — | 4,528,911 | |||||||||||||||
HELOCs | 1,744,903 | 11,900 | 12,114 | — | 1,768,917 | |||||||||||||||
Other consumer | 333,895 | 111 | 2,498 | — | 336,504 | |||||||||||||||
Total consumer lending | 6,569,470 | 28,515 | 36,347 | — | 6,634,332 | |||||||||||||||
Total | $ | 27,878,020 | $ | 213,490 | $ | 381,039 | $ | 20,882 | $ | 28,493,431 | ||||||||||
The following tables present the credit risk ratings for PCI loans by portfolio segment as of September 30, 2018 and December 31, 2017:
($ in thousands) | September 30, 2018 | |||||||||||||||||||
Pass/Watch | Special Mention | Substandard | Doubtful | Total PCI Loans | ||||||||||||||||
Commercial lending: | ||||||||||||||||||||
C&I | $ | 2,105 | $ | 133 | $ | 176 | $ | — | $ | 2,414 | ||||||||||
CRE | 169,809 | — | 22,639 | — | 192,448 | |||||||||||||||
Multifamily residential | 36,502 | — | 2,584 | — | 39,086 | |||||||||||||||
Construction and land | 42 | — | — | — | 42 | |||||||||||||||
Total commercial lending | 208,458 | 133 | 25,399 | — | 233,990 | |||||||||||||||
Consumer lending: | ||||||||||||||||||||
Single-family residential | 100,815 | 185 | 392 | — | 101,392 | |||||||||||||||
HELOCs | 8,970 | 206 | 466 | — | 9,642 | |||||||||||||||
Total consumer lending | 109,785 | 391 | 858 | — | 111,034 | |||||||||||||||
Total (1) | $ | 318,243 | $ | 524 | $ | 26,257 | $ | — | $ | 345,024 | ||||||||||
($ in thousands) | December 31, 2017 | |||||||||||||||||||
Pass/Watch | Special Mention | Substandard | Doubtful | Total PCI Loans | ||||||||||||||||
Commercial lending: | ||||||||||||||||||||
C&I | $ | 10,712 | $ | 57 | $ | 1,026 | $ | — | $ | 11,795 | ||||||||||
CRE | 238,605 | 531 | 38,552 | — | 277,688 | |||||||||||||||
Multifamily residential | 56,720 | — | 4,328 | — | 61,048 | |||||||||||||||
Construction and land | 44 | — | 327 | — | 371 | |||||||||||||||
Total commercial lending | 306,081 | 588 | 44,233 | — | 350,902 | |||||||||||||||
Consumer lending: | ||||||||||||||||||||
Single-family residential | 113,905 | 1,543 | 1,930 | — | 117,378 | |||||||||||||||
HELOCs | 12,642 | — | 1,365 | — | 14,007 | |||||||||||||||
Total consumer lending | 126,547 | 1,543 | 3,295 | — | 131,385 | |||||||||||||||
Total (1) | $ | 432,628 | $ | 2,131 | $ | 47,528 | $ | — | $ | 482,287 | ||||||||||
(1) | Loans net of ASC 310-30 discount. |
36
Nonaccrual and Past Due Loans
Non-PCI loans that are 90 or more days past due are generally placed on nonaccrual status, unless the loan is well-collateralized or guaranteed by government agencies, and in the process of collection. Non-PCI loans that are less than 90 days past due but have identified deficiencies, such as when the full collection of principal or interest becomes uncertain, are also placed on nonaccrual status. The following tables present the aging analysis on non-PCI loans as of September 30, 2018 and December 31, 2017:
($ in thousands) | September 30, 2018 | |||||||||||||||||||||||||||||||
Accruing Loans 30-59 Days Past Due | Accruing Loans 60-89 Days Past Due | Total Accruing Past Due Loans | Nonaccrual Loans Less Than 90 Days Past Due | Nonaccrual Loans 90 or More Days Past Due | Total Nonaccrual Loans | Current Accruing Loans | Total Non-PCI Loans | |||||||||||||||||||||||||
Commercial lending: | ||||||||||||||||||||||||||||||||
C&I | $ | 19,281 | $ | 8,143 | $ | 27,424 | $ | 34,783 | $ | 38,014 | $ | 72,797 | $ | 11,414,419 | $ | 11,514,640 | ||||||||||||||||
CRE | 21,163 | 27 | 21,190 | 5,486 | 19,266 | 24,752 | 9,023,937 | 9,069,879 | ||||||||||||||||||||||||
Multifamily residential | 4,092 | — | 4,092 | 1,092 | 669 | 1,761 | 2,045,624 | 2,051,477 | ||||||||||||||||||||||||
Construction and land | 2,284 | — | 2,284 | — | — | — | 602,707 | 604,991 | ||||||||||||||||||||||||
Total commercial lending | 46,820 | 8,170 | 54,990 | 41,361 | 57,949 | 99,310 | 23,086,687 | 23,240,987 | ||||||||||||||||||||||||
Consumer lending: | ||||||||||||||||||||||||||||||||
Single-family residential | 20,435 | 3,118 | 23,553 | 409 | 4,813 | 5,222 | 5,554,420 | 5,583,195 | ||||||||||||||||||||||||
HELOCs | 4,695 | 2,482 | 7,177 | 1,557 | 5,315 | 6,872 | 1,693,749 | 1,707,798 | ||||||||||||||||||||||||
Other consumer | 6 | 6 | 12 | — | 2,491 | 2,491 | 330,678 | 333,181 | ||||||||||||||||||||||||
Total consumer lending | 25,136 | 5,606 | 30,742 | 1,966 | 12,619 | 14,585 | 7,578,847 | 7,624,174 | ||||||||||||||||||||||||
Total | $ | 71,956 | $ | 13,776 | $ | 85,732 | $ | 43,327 | $ | 70,568 | $ | 113,895 | $ | 30,665,534 | $ | 30,865,161 | ||||||||||||||||
($ in thousands) | December 31, 2017 | |||||||||||||||||||||||||||||||
Accruing Loans 30-59 Days Past Due | Accruing Loans 60-89 Days Past Due | Total Accruing Past Due Loans | Nonaccrual Loans Less Than 90 Days Past Due | Nonaccrual Loans 90 or More Days Past Due | Total Nonaccrual Loans | Current Accruing Loans | Total Non-PCI Loans | |||||||||||||||||||||||||
Commercial lending: | ||||||||||||||||||||||||||||||||
C&I | $ | 30,964 | $ | 82 | $ | 31,046 | $ | 27,408 | $ | 41,805 | $ | 69,213 | $ | 10,585,177 | $ | 10,685,436 | ||||||||||||||||
CRE | 3,414 | 466 | 3,880 | 5,430 | 21,556 | 26,986 | 8,628,343 | 8,659,209 | ||||||||||||||||||||||||
Multifamily residential | 4,846 | 14 | 4,860 | 1,418 | 299 | 1,717 | 1,848,551 | 1,855,128 | ||||||||||||||||||||||||
Construction and land | 758 | — | 758 | — | 3,973 | 3,973 | 654,595 | 659,326 | ||||||||||||||||||||||||
Total commercial lending | 39,982 | 562 | 40,544 | 34,256 | 67,633 | 101,889 | 21,716,666 | 21,859,099 | ||||||||||||||||||||||||
Consumer lending: | ||||||||||||||||||||||||||||||||
Single-family residential | 13,269 | 5,355 | 18,624 | 6 | 5,917 | 5,923 | 4,504,364 | 4,528,911 | ||||||||||||||||||||||||
HELOCs | 4,286 | 4,186 | 8,472 | 89 | 3,917 | 4,006 | 1,756,439 | 1,768,917 | ||||||||||||||||||||||||
Other consumer | 14 | 23 | 37 | — | 2,491 | 2,491 | 333,976 | 336,504 | ||||||||||||||||||||||||
Total consumer lending | 17,569 | 9,564 | 27,133 | 95 | 12,325 | 12,420 | 6,594,779 | 6,634,332 | ||||||||||||||||||||||||
Total | $ | 57,551 | $ | 10,126 | $ | 67,677 | $ | 34,351 | $ | 79,958 | $ | 114,309 | $ | 28,311,445 | $ | 28,493,431 | ||||||||||||||||
For information on the policy for recording payments received and resuming accrual of interest on non-PCI loans that are placed on nonaccrual status, see Note 1 — Summary of Significant Accounting Policies to the Consolidated Financial Statements of the Company’s 2017 Form 10-K.
PCI loans are excluded from the above aging analysis tables as the Company has elected to account for these loans on a pool level basis under ASC 310-30 at the time of acquisition. Refer to the discussion on PCI loans within this note for additional details on interest income recognition. As of September 30, 2018 and December 31, 2017, PCI loans on nonaccrual status totaled $4.9 million and $5.3 million, respectively.
37
Loans in Process of Foreclosure
As of September 30, 2018 and December 31, 2017, consumer mortgage loans of $2.5 million and $6.6 million, respectively, were secured by residential real estate properties, for which formal foreclosure proceedings were in process in accordance with local requirements of the applicable jurisdictions. As of September 30, 2018, foreclosed residential real estate properties with carrying amounts of $615 thousand were included in total net OREO of $748 thousand. In comparison, a foreclosed residential real estate property with a carrying amount of $188 thousand was included in total net OREO of $830 thousand as of December 31, 2017.
Troubled Debt Restructurings
Potential troubled debt restructurings (“TDR”s) are individually evaluated and the type of restructuring is selected based on the loan type and the circumstances of the borrower’s financial difficulty. A TDR is a modification of the terms of a loan when the Company, for economic or legal reasons related to the borrower’s financial difficulties, grants a concession to the borrower that it would not have otherwise considered.
The following tables present the additions to non-PCI TDRs for the three and nine months ended September 30, 2018 and 2017:
($ in thousands) | Loans Modified as TDRs During the Three Months Ended September 30, | |||||||||||||||||||||||||||
2018 | 2017 | |||||||||||||||||||||||||||
Number of Loans | Pre- Modification Outstanding Recorded Investment | Post- Modification Outstanding Recorded Investment (1) | Financial Impact (2) | Number of Loans | Pre- Modification Outstanding Recorded Investment | Post- Modification Outstanding Recorded Investment (1) | Financial Impact (2) | |||||||||||||||||||||
Commercial lending: | ||||||||||||||||||||||||||||
C&I | 4 | $ | 7,992 | $ | 8,006 | $ | 3,619 | 10 | $ | 15,143 | $ | 14,927 | $ | 65 | ||||||||||||||
CRE | — | $ | — | $ | — | $ | — | 1 | $ | 172 | $ | 172 | $ | 8 | ||||||||||||||
Loans Modified as TDRs During the Nine Months Ended September 30, | ||||||||||||||||||||||||||||
($ in thousands) | 2018 | 2017 | ||||||||||||||||||||||||||
Number of Loans | Pre- Modification Outstanding Recorded Investment | Post- Modification Outstanding Recorded Investment (1) | Financial Impact (2) | Number of Loans | Pre- Modification Outstanding Recorded Investment | Post- Modification Outstanding Recorded Investment (1) | Financial Impact (2) | |||||||||||||||||||||
Commercial lending: | ||||||||||||||||||||||||||||
C&I | 4 | $ | 7,992 | $ | 8,006 | $ | 3,727 | 15 | $ | 29,541 | $ | 28,796 | $ | 10,365 | ||||||||||||||
CRE | 1 | $ | 750 | $ | 798 | $ | — | 2 | $ | 1,699 | $ | 1,648 | $ | 8 | ||||||||||||||
Multifamily residential | — | $ | — | $ | — | $ | — | 1 | $ | 3,655 | $ | 3,620 | $ | 112 | ||||||||||||||
Consumer lending: | ||||||||||||||||||||||||||||
Single-family residential | 2 | $ | 404 | $ | 395 | $ | (28 | ) | — | $ | — | $ | — | $ | — | |||||||||||||
HELOCs | 2 | $ | 1,546 | $ | 1,467 | $ | — | — | $ | — | $ | — | $ | — | ||||||||||||||
(1) | Includes subsequent payments after modification and reflects the balance as of September 30, 2018 and 2017. |
(2) | The financial impact includes increases (decreases) in charge-offs and specific reserves recorded at the modification date. |
38
The following tables present the non-PCI TDR modifications for the three and nine months ended September 30, 2018 and 2017 by modification type:
($ in thousands) | Modification Type During the Three Months Ended September 30, | |||||||||||||||||||||||||||||||||||||||
2018 | 2017 | |||||||||||||||||||||||||||||||||||||||
Principal (1) | Principal and Interest (2) | Interest Rate Reduction | Other | Total | Principal (1) | Principal and Interest (2) | Interest Rate Reduction | Other | Total | |||||||||||||||||||||||||||||||
Commercial lending: | ||||||||||||||||||||||||||||||||||||||||
C&I | $ | 8,006 | $ | — | $ | — | $ | — | $ | 8,006 | $ | 14,903 | $ | 24 | $ | — | $ | — | $ | 14,927 | ||||||||||||||||||||
CRE | — | — | — | — | — | 172 | — | — | — | 172 | ||||||||||||||||||||||||||||||
Total commercial lending | 8,006 | — | — | — | 8,006 | 15,075 | 24 | — | — | 15,099 | ||||||||||||||||||||||||||||||
Total | $ | 8,006 | $ | — | $ | — | $ | — | $ | 8,006 | $ | 15,075 | $ | 24 | $ | — | $ | — | $ | 15,099 | ||||||||||||||||||||
($ in thousands) | Modification Type During the Nine Months Ended September 30, | |||||||||||||||||||||||||||||||||||||||
2018 | 2017 | |||||||||||||||||||||||||||||||||||||||
Principal (1) | Principal and Interest (2) | Interest Rate Reduction | Other | Total | Principal (1) | Principal and Interest (2) | Interest Rate Reduction | Other | Total | |||||||||||||||||||||||||||||||
Commercial lending: | ||||||||||||||||||||||||||||||||||||||||
C&I | $ | 8,006 | $ | — | $ | — | $ | — | $ | 8,006 | $ | 18,289 | $ | 10,507 | $ | — | $ | — | $ | 28,796 | ||||||||||||||||||||
CRE | — | — | 798 | — | 798 | 1,648 | — | — | — | 1,648 | ||||||||||||||||||||||||||||||
Multifamily residential | — | — | — | — | — | 3,620 | — | — | — | 3,620 | ||||||||||||||||||||||||||||||
Total commercial lending | 8,006 | — | 798 | — | 8,804 | 23,557 | 10,507 | — | — | 34,064 | ||||||||||||||||||||||||||||||
Consumer lending: | ||||||||||||||||||||||||||||||||||||||||
Single-family residential | 64 | — | — | 331 | 395 | — | — | — | — | — | ||||||||||||||||||||||||||||||
HELOCs | 1,400 | — | — | 67 | 1,467 | — | — | — | — | — | ||||||||||||||||||||||||||||||
Total consumer lending | 1,464 | — | — | 398 | 1,862 | — | — | — | — | — | ||||||||||||||||||||||||||||||
Total | $ | 9,470 | $ | — | $ | 798 | $ | 398 | $ | 10,666 | $ | 23,557 | $ | 10,507 | $ | — | $ | — | $ | 34,064 | ||||||||||||||||||||
(1) | Includes forbearance payments, term extensions and principal deferments that modify the terms of the loan from principal and interest payments to interest payments only. |
(2) | Includes principal and interest deferments or reductions. |
39
Subsequent to restructuring, a TDR that becomes delinquent, generally beyond 90 days, is considered to be in default. As TDRs are individually evaluated for impairment under the specific reserve methodology, subsequent defaults do not generally have a significant additional impact on the allowance for loan losses. The following tables present information on loans modified as TDRs within the previous 12 months that have subsequently defaulted during the three and nine months ended September 30, 2018 and 2017, and were still in default at the respective period end:
($ in thousands) | Loans Modified as TDRs that Subsequently Defaulted During the Three Months Ended September 30, | |||||||||||||
2018 | 2017 | |||||||||||||
Number of Loans | Recorded Investment | Number of Loans | Recorded Investment | |||||||||||
Commercial lending: | ||||||||||||||
C&I | — | $ | — | 1 | $ | 9,386 | ||||||||
CRE | 1 | $ | 186 | — | $ | — | ||||||||
($ in thousands) | Loans Modified as TDRs that Subsequently Defaulted During the Nine Months Ended September 30, | |||||||||||||
2018 | 2017 | |||||||||||||
Number of Loans | Recorded Investment | Number of Loans | Recorded Investment | |||||||||||
Commercial lending: | ||||||||||||||
C&I | — | $ | — | 1 | $ | 9,386 | ||||||||
CRE | 1 | $ | 186 | — | $ | — | ||||||||
Consumer lending: | ||||||||||||||
HELOCs | — | $ | — | 1 | $ | 48 | ||||||||
The amount of additional funds committed to lend to borrowers whose terms have been modified was $2.1 million and $5.1 million as of September 30, 2018 and December 31, 2017, respectively.
Impaired Loans
The following tables present information on non-PCI impaired loans as of September 30, 2018 and December 31, 2017:
($ in thousands) | September 30, 2018 | |||||||||||||||||||
Unpaid Principal Balance | Recorded Investment With No Allowance | Recorded Investment With Allowance | Total Recorded Investment | Related Allowance | ||||||||||||||||
Commercial lending: | ||||||||||||||||||||
C&I | $ | 105,527 | $ | 33,693 | $ | 52,903 | $ | 86,596 | $ | 14,496 | ||||||||||
CRE | 37,563 | 27,742 | 3,264 | 31,006 | 436 | |||||||||||||||
Multifamily residential | 6,880 | 2,973 | 3,125 | 6,098 | 100 | |||||||||||||||
Total commercial lending | 149,970 | 64,408 | 59,292 | 123,700 | 15,032 | |||||||||||||||
Consumer lending: | ||||||||||||||||||||
Single-family residential | 14,610 | 2,567 | 10,849 | 13,416 | 36 | |||||||||||||||
HELOCs | 8,333 | 3,020 | 5,196 | 8,216 | 266 | |||||||||||||||
Other consumer | 2,491 | — | 2,491 | 2,491 | 2,491 | |||||||||||||||
Total consumer lending | 25,434 | 5,587 | 18,536 | 24,123 | 2,793 | |||||||||||||||
Total non-PCI impaired loans | $ | 175,404 | $ | 69,995 | $ | 77,828 | $ | 147,823 | $ | 17,825 | ||||||||||
40
($ in thousands) | December 31, 2017 | |||||||||||||||||||
Unpaid Principal Balance | Recorded Investment With No Allowance | Recorded Investment With Allowance | Total Recorded Investment | Related Allowance | ||||||||||||||||
Commercial lending: | ||||||||||||||||||||
C&I | $ | 130,773 | $ | 36,086 | $ | 62,599 | $ | 98,685 | $ | 16,094 | ||||||||||
CRE | 41,248 | 28,699 | 6,857 | 35,556 | 684 | |||||||||||||||
Multifamily residential | 11,164 | 8,019 | 2,617 | 10,636 | 88 | |||||||||||||||
Construction and land | 4,781 | 3,973 | — | 3,973 | — | |||||||||||||||
Total commercial lending | 187,966 | 76,777 | 72,073 | 148,850 | 16,866 | |||||||||||||||
Consumer lending: | ||||||||||||||||||||
Single-family residential | 15,501 | — | 14,338 | 14,338 | 534 | |||||||||||||||
HELOCs | 5,484 | 2,287 | 2,921 | 5,208 | 4 | |||||||||||||||
Other consumer | 2,491 | — | 2,491 | 2,491 | 2,491 | |||||||||||||||
Total consumer lending | 23,476 | 2,287 | 19,750 | 22,037 | 3,029 | |||||||||||||||
Total non-PCI impaired loans | $ | 211,442 | $ | 79,064 | $ | 91,823 | $ | 170,887 | $ | 19,895 | ||||||||||
The following table presents the average recorded investment and interest income recognized on non-PCI impaired loans for the three and nine months ended September 30, 2018 and 2017:
($ in thousands) | Three Months Ended September 30, | Nine Months Ended September 30, | ||||||||||||||||||||||||||||||
2018 | 2017 | 2018 | 2017 | |||||||||||||||||||||||||||||
Average Recorded Investment | Recognized Interest Income (1) | Average Recorded Investment | Recognized Interest Income (1) | Average Recorded Investment | Recognized Interest Income (1) | Average Recorded Investment | Recognized Interest Income (1) | |||||||||||||||||||||||||
Commercial lending: | ||||||||||||||||||||||||||||||||
C&I | $ | 81,610 | $ | 328 | $ | 97,494 | $ | 295 | $ | 83,195 | $ | 1,210 | $ | 99,153 | $ | 921 | ||||||||||||||||
CRE | 31,261 | 116 | 37,489 | 179 | 31,879 | 348 | 37,238 | 535 | ||||||||||||||||||||||||
Multifamily residential | 6,132 | 56 | 12,532 | 108 | 6,215 | 200 | 12,540 | 324 | ||||||||||||||||||||||||
Construction and land | — | — | 4,337 | — | — | — | 4,484 | — | ||||||||||||||||||||||||
Total commercial lending | 119,003 | 500 | 151,852 | 582 | 121,289 | 1,758 | 153,415 | 1,780 | ||||||||||||||||||||||||
Consumer lending: | ||||||||||||||||||||||||||||||||
Single-family residential | 13,460 | 119 | 16,124 | 111 | 13,549 | 403 | 16,141 | 325 | ||||||||||||||||||||||||
HELOCs | 8,260 | 18 | 4,492 | 14 | 8,306 | 89 | 4,455 | 41 | ||||||||||||||||||||||||
Other consumer | 2,491 | — | — | — | 2,491 | — | — | — | ||||||||||||||||||||||||
Total consumer lending | 24,211 | 137 | 20,616 | 125 | 24,346 | 492 | 20,596 | 366 | ||||||||||||||||||||||||
Total non-PCI impaired loans | $ | 143,214 | $ | 637 | $ | 172,468 | $ | 707 | $ | 145,635 | $ | 2,250 | $ | 174,011 | $ | 2,146 | ||||||||||||||||
(1) | Includes interest recognized on accruing non-PCI TDRs. Interest payments received on nonaccrual non-PCI loans are reflected as a reduction to principal, not as interest income. |
41
Allowance for Credit Losses
The following table presents a summary of activities in the allowance for loan losses by portfolio segment for the three and nine months ended September 30, 2018 and 2017:
($ in thousands) | Three Months Ended September 30, | Nine Months Ended September 30, | ||||||||||||||
2018 | 2017 | 2018 | 2017 | |||||||||||||
Non-PCI Loans | ||||||||||||||||
Allowance for non-PCI loans, beginning of period | $ | 301,511 | $ | 276,238 | $ | 287,070 | $ | 260,402 | ||||||||
Provision for loan losses on non-PCI loans | 12,650 | 13,458 | 47,722 | 32,184 | ||||||||||||
Gross charge-offs: | ||||||||||||||||
Commercial lending: | ||||||||||||||||
C&I | (4,462 | ) | (7,359 | ) | (36,441 | ) | (19,802 | ) | ||||||||
Construction and land | — | — | — | (149 | ) | |||||||||||
Consumer lending: | ||||||||||||||||
Single-family residential | — | — | (1 | ) | (1 | ) | ||||||||||
HELOCs | — | (55 | ) | — | (55 | ) | ||||||||||
Other consumer | (6 | ) | (10 | ) | (185 | ) | (17 | ) | ||||||||
Total gross charge-offs | (4,468 | ) | (7,424 | ) | (36,627 | ) | (20,024 | ) | ||||||||
Gross recoveries: | ||||||||||||||||
Commercial lending: | ||||||||||||||||
C&I | 411 | 1,962 | 8,841 | 9,205 | ||||||||||||
CRE | 2 | 549 | 431 | 1,541 | ||||||||||||
Multifamily residential | 77 | 634 | 1,471 | 1,329 | ||||||||||||
Construction and land | 23 | 61 | 716 | 173 | ||||||||||||
Consumer lending: | ||||||||||||||||
Single-family residential | 295 | 175 | 1,108 | 429 | ||||||||||||
HELOCs | — | — | — | 24 | ||||||||||||
Other consumer | 1 | 2 | 2 | 142 | ||||||||||||
Total gross recoveries | 809 | 3,383 | 12,569 | 12,843 | ||||||||||||
Net charge-offs | (3,659 | ) | (4,041 | ) | (24,058 | ) | (7,181 | ) | ||||||||
Foreign currency translation adjustments | (492 | ) | 203 | (724 | ) | 453 | ||||||||||
Allowance for non-PCI loans, end of period | 310,010 | 285,858 | 310,010 | 285,858 | ||||||||||||
PCI Loans | ||||||||||||||||
Allowance for PCI loans, beginning of period | 39 | 78 | 58 | 118 | ||||||||||||
Reversal of loan losses on PCI loans | (8 | ) | (10 | ) | (27 | ) | (50 | ) | ||||||||
Allowance for PCI loans, end of period | 31 | 68 | 31 | 68 | ||||||||||||
Allowance for loan losses | $ | 310,041 | $ | 285,926 | $ | 310,041 | $ | 285,926 | ||||||||
For further information on accounting policies and the methodologies used to estimate the allowance for credit losses and loan charge-offs, see Note 1 — Summary of Significant Accounting Policies to the Consolidated Financial Statements of the Company’s 2017 Form 10-K.
The following table presents a summary of activities in the allowance for unfunded credit reserves for the three and nine months ended September 30, 2018 and 2017:
($ in thousands) | Three Months Ended September 30, | Nine Months Ended September 30, | ||||||||||||||
2018 | 2017 | 2018 | 2017 | |||||||||||||
Allowance for unfunded credit reserves, beginning of period | $ | 14,019 | $ | 15,188 | $ | 13,318 | $ | 16,121 | ||||||||
Reversal of unfunded credit reserves | (2,100 | ) | (452 | ) | (1,399 | ) | (1,385 | ) | ||||||||
Allowance for unfunded credit reserves, end of period | $ | 11,919 | $ | 14,736 | $ | 11,919 | $ | 14,736 | ||||||||
42
The allowance for unfunded credit reserves is maintained at a level management believes to be sufficient to absorb estimated probable losses related to unfunded credit facilities. The allowance for unfunded credit reserves is included in Accrued expenses and other liabilities on the Consolidated Balance Sheet. See Note 11 — Commitments and Contingencies to the Consolidated Financial Statements for additional information related to unfunded credit reserves.
The following tables present the Company’s allowance for loan losses and recorded investments by portfolio segment and impairment methodology as of September 30, 2018 and December 31, 2017:
($ in thousands) | September 30, 2018 | |||||||||||||||||||||||||||||||
Commercial Lending | Consumer Lending | |||||||||||||||||||||||||||||||
C&I | CRE | Multifamily Residential | Construction and Land | Single- Family Residential | HELOCs | Other Consumer | Total | |||||||||||||||||||||||||
Allowance for loan losses | ||||||||||||||||||||||||||||||||
Individually evaluated for impairment | $ | 14,496 | $ | 436 | $ | 100 | $ | — | $ | 36 | $ | 266 | $ | 2,491 | $ | 17,825 | ||||||||||||||||
Collectively evaluated for impairment | 167,261 | 44,961 | 17,655 | 24,433 | 30,609 | 5,496 | 1,770 | 292,185 | ||||||||||||||||||||||||
Acquired with deteriorated credit quality | — | 31 | — | — | — | — | — | 31 | ||||||||||||||||||||||||
Total | $ | 181,757 | $ | 45,428 | $ | 17,755 | $ | 24,433 | $ | 30,645 | $ | 5,762 | $ | 4,261 | $ | 310,041 | ||||||||||||||||
Recorded investment in loans | ||||||||||||||||||||||||||||||||
Individually evaluated for impairment | $ | 86,596 | $ | 31,006 | $ | 6,098 | $ | — | $ | 13,416 | $ | 8,216 | $ | 2,491 | $ | 147,823 | ||||||||||||||||
Collectively evaluated for impairment | 11,428,044 | 9,038,873 | 2,045,379 | 604,991 | 5,569,779 | 1,699,582 | 330,690 | 30,717,338 | ||||||||||||||||||||||||
Acquired with deteriorated credit quality (1) | 2,414 | 192,448 | 39,086 | 42 | 101,392 | 9,642 | — | 345,024 | ||||||||||||||||||||||||
Total (1) | $ | 11,517,054 | $ | 9,262,327 | $ | 2,090,563 | $ | 605,033 | $ | 5,684,587 | $ | 1,717,440 | $ | 333,181 | $ | 31,210,185 | ||||||||||||||||
($ in thousands) | December 31, 2017 | |||||||||||||||||||||||||||||||
Commercial Lending | Consumer Lending | |||||||||||||||||||||||||||||||
C&I | CRE | Multifamily Residential | Construction and Land | Single- Family Residential | HELOCs | Other Consumer | Total | |||||||||||||||||||||||||
Allowance for loan losses | ||||||||||||||||||||||||||||||||
Individually evaluated for impairment | $ | 16,094 | $ | 684 | $ | 88 | $ | — | $ | 534 | $ | 4 | $ | 2,491 | $ | 19,895 | ||||||||||||||||
Collectively evaluated for impairment | 146,964 | 40,495 | 19,021 | 26,881 | 25,828 | 7,350 | 636 | 267,175 | ||||||||||||||||||||||||
Acquired with deteriorated credit quality | — | 58 | — | — | — | — | — | 58 | ||||||||||||||||||||||||
Total | $ | 163,058 | $ | 41,237 | $ | 19,109 | $ | 26,881 | $ | 26,362 | $ | 7,354 | $ | 3,127 | $ | 287,128 | ||||||||||||||||
Recorded investment in loans | ||||||||||||||||||||||||||||||||
Individually evaluated for impairment | $ | 98,685 | $ | 35,556 | $ | 10,636 | $ | 3,973 | $ | 14,338 | $ | 5,208 | $ | 2,491 | $ | 170,887 | ||||||||||||||||
Collectively evaluated for impairment | 10,586,751 | 8,623,653 | 1,844,492 | 655,353 | 4,514,573 | 1,763,709 | 334,013 | 28,322,544 | ||||||||||||||||||||||||
Acquired with deteriorated credit quality (1) | 11,795 | 277,688 | 61,048 | 371 | 117,378 | 14,007 | — | 482,287 | ||||||||||||||||||||||||
Total (1) | $ | 10,697,231 | $ | 8,936,897 | $ | 1,916,176 | $ | 659,697 | $ | 4,646,289 | $ | 1,782,924 | $ | 336,504 | $ | 28,975,718 | ||||||||||||||||
(1) | Loans net of ASC 310-30 discount. |
43
Purchased Credit-Impaired Loans
At the date of acquisition, PCI loans are pooled and accounted for at fair value, which represents the discounted value of the expected cash flows of the loan portfolio. A pool is accounted for as a single asset with a single interest rate, cumulative loss rate and cash flows expectation. The cash flows expected over the life of the pools are estimated by an internal cash flows model that projects cash flows and calculates the carrying values of the pools, book yields, effective interest income and impairment, if any, based on pool level events. Assumptions as to cumulative loss rates, loss curves and prepayment speeds are utilized to calculate the expected cash flows. The amount of expected cash flows over the initial investment in the loan represents the “accretable yield,” which is recognized as interest income on a level yield basis over the life of the loan. Prepayment speeds affect the estimated life of PCI loans, which may change the amount of interest income, and possibly principal, expected to be collected. The excess of total contractual cash flows over the cash flows expected to be collected at acquisition, considering the impact of prepayments, is referred to as the “nonaccretable difference.”
The following table presents the changes in accretable yield for PCI loans for the three and nine months ended September 30, 2018 and 2017:
($ in thousands) | Three Months Ended September 30, | Nine Months Ended September 30, | ||||||||||||||
2018 | 2017 | 2018 | 2017 | |||||||||||||
Accretable yield for PCI loans, beginning of period | $ | 85,052 | $ | 118,625 | $ | 101,977 | $ | 136,247 | ||||||||
Accretion | (7,357 | ) | (10,747 | ) | (27,575 | ) | (32,108 | ) | ||||||||
Changes in expected cash flows | 1,638 | 2,078 | 4,931 | 5,817 | ||||||||||||
Accretable yield for PCI loans, end of period | $ | 79,333 | $ | 109,956 | $ | 79,333 | $ | 109,956 | ||||||||
Loans Held-for-Sale
At the time of commitment to originate or purchase a loan, the loan is determined to be held-for-investment if it is the Company’s intent to hold the loan to maturity or for the “foreseeable future,” subject to periodic reviews under the Company’s evaluation processes, including asset/liability and credit risk management. When the Company subsequently changes its intent to hold certain loans, the loans are transferred from held-for-investment to held-for-sale at the lower of cost or fair value. As of September 30, 2018, loans held-for-sale of $3.1 million consisted of C&I and single-family residential loans. In comparison, as of December 31, 2017, loans held-for-sale of $85 thousand consisted of single-family residential loans.
Loan Purchases, Sales and Transfers
From time to time, the Company purchases and sells loans in the secondary market. Certain purchased loans are transferred from held-for-investment to held-for-sale, and write-downs to allowance for loan losses are recorded, when appropriate. The following tables present information on loan purchases into held-for-investment portfolio, reclassification of loans held-for-investment to/from held-for-sale, and sales during the three and nine months ended September 30, 2018 and 2017:
($ in thousands) | Three Months Ended September 30, 2018 | |||||||||||||||||||||||||||
Commercial Lending | Consumer Lending | |||||||||||||||||||||||||||
C&I | CRE | Multifamily Residential | Construction and Land | Single-Family Residential | Other Consumer | Total | ||||||||||||||||||||||
Loans transferred from held-for-investment to held-for-sale (1) | $ | 53,149 | $ | 9,830 | $ | — | $ | — | $ | 14,981 | $ | — | $ | 77,960 | ||||||||||||||
Loans transferred from held-for-sale to held-for-investment | $ | 2,306 | $ | — | $ | — | $ | — | $ | — | $ | — | $ | 2,306 | ||||||||||||||
Sales (2)(3)(4) | $ | 62,744 | $ | 9,830 | $ | — | $ | — | $ | 20,844 | $ | — | $ | 93,418 | ||||||||||||||
Purchases (5) | $ | 47,809 | $ | — | $ | 2,518 | $ | — | $ | 10,759 | $ | — | $ | 61,086 | ||||||||||||||
44
($ in thousands) | Three Months Ended September 30, 2017 | |||||||||||||||||||||||||||
Commercial Lending | Consumer Lending | |||||||||||||||||||||||||||
C&I | CRE | Multifamily Residential | Construction and Land | Single-Family Residential | Other Consumer | Total | ||||||||||||||||||||||
Loans transferred from held-for-investment to held-for-sale (1) | $ | 58,786 | $ | 14,803 | $ | — | $ | 923 | $ | — | $ | — | $ | 74,512 | ||||||||||||||
Sales (2)(3)(4) | $ | 69,750 | $ | 14,803 | $ | — | $ | 923 | $ | 5,771 | $ | — | $ | 91,247 | ||||||||||||||
Purchases (5) | $ | 63,590 | $ | — | $ | 178 | $ | — | $ | 8,648 | $ | — | $ | 72,416 | ||||||||||||||
($ in thousands) | Nine Months Ended September 30, 2018 | |||||||||||||||||||||||||||
Commercial Lending | Consumer Lending | |||||||||||||||||||||||||||
C&I | CRE | Multifamily Residential | Construction and Land | Single-Family Residential | Other Consumer | Total | ||||||||||||||||||||||
Loans transferred from held-for-investment to held-for-sale (1) | $ | 298,989 | $ | 49,621 | $ | — | $ | — | $ | 14,981 | $ | — | $ | 363,591 | ||||||||||||||
Loans transferred from held-for-sale to held-for-investment | $ | 2,306 | $ | — | $ | — | $ | — | $ | — | $ | — | $ | 2,306 | ||||||||||||||
Sales (2)(3)(4) | $ | 305,435 | $ | 49,621 | $ | — | $ | — | $ | 31,565 | $ | — | $ | 386,621 | ||||||||||||||
Purchases (5) | $ | 398,171 | $ | — | $ | 5,953 | $ | — | $ | 46,784 | $ | — | $ | 450,908 | ||||||||||||||
($ in thousands) | Nine Months Ended September 30, 2017 | |||||||||||||||||||||||||||
Commercial Lending | Consumer Lending | |||||||||||||||||||||||||||
C&I | CRE | Multifamily Residential | Construction and Land | Single-Family Residential | Other Consumer | Total | ||||||||||||||||||||||
Loans transferred from held-for-investment to held-for-sale (1) | $ | 382,862 | $ | 33,236 | $ | 532 | $ | 1,610 | $ | 249 | $ | — | $ | 418,489 | ||||||||||||||
Sales (2)(3)(4) | $ | 382,870 | $ | 33,236 | $ | 532 | $ | 1,610 | $ | 15,513 | $ | 22,191 | $ | 455,952 | ||||||||||||||
Purchases (5) | $ | 431,318 | $ | — | $ | 1,018 | $ | — | $ | 8,776 | $ | — | $ | 441,112 | ||||||||||||||
(1) | The Company recorded $110 thousand and $13.5 million in write-downs to the allowance for loan losses related to loans transferred from held-for-investment to held-for-sale for the three and nine months ended September 30, 2018, respectively, and $232 thousand and $441 thousand for the three and nine months ended September 30, 2017, respectively. |
(2) | Includes originated loans sold of $58.9 million and $252.1 million for the three and nine months ended September 30, 2018, respectively, and $33.8 million and $101.4 million for the three and nine months ended September 30, 2017, respectively. Originated loans sold during the three months ended September 30, 2018 were primarily C&I and single-family residential loans. Originated loans sold during the nine months ended September 30, 2018 were primarily C&I loans. In comparison, originated loans sold during the three and nine months ended September 30, 2017 were primarily C&I and CRE loans. |
(3) | Includes purchased loans sold in the secondary market of $34.5 million and $134.5 million for the three and nine months ended September 30, 2018, respectively, and $57.4 million and $354.5 million for the three and nine months ended September 30, 2017, respectively. |
(4) | Net gains on sales of loans, excluding the lower of cost or fair value adjustments, were $1.1 million and $5.1 million for the three and nine months ended September 30, 2018, respectively, and $2.4 million and $6.7 million for the three and nine months ended September 30, 2017, respectively. No lower of cost or fair value adjustments were recorded for each of the three months ended September 30, 2018 and 2017, and nine months ended September 30, 2018. The Company recorded a lower of cost or fair value adjustment of $61 thousand for the nine months ended September 30, 2017, which was included in Net gains on sales of loans on the Consolidated Statement of Income. |
(5) | C&I loan purchases for each of the three and nine months ended September 30, 2018 and 2017 were mainly comprised of C&I syndicated loans. |
Note 9 — Investments in Qualified Affordable Housing Partnerships, Tax Credit and Other Investments, Net
The Community Reinvestment Act (“CRA”) encourages banks to meet the credit needs of their communities for housing and other purposes, particularly in low or moderate income neighborhoods. The Company invests in certain affordable housing limited partnerships that qualify for CRA and tax credits. Such limited partnerships are formed to develop and operate apartment complexes designed as high-quality affordable housing for lower income tenants throughout the U.S. Each of the partnerships must meet the regulatory requirements for affordable housing for a minimum 15-year compliance period to fully utilize the tax credits. In addition to affordable housing limited partnerships, the Company also invests in new market tax credit projects that qualify for CRA credits and eligible projects that qualify for renewable energy and historic tax credits. Investments in renewable energy tax credits help promote the development of renewable energy sources, while the investments in historic tax credits promote the rehabilitation of historic buildings and economic revitalization of the surrounding areas.
45
Investments in Qualified Affordable Housing Partnerships, Net
The Company records its investments in qualified affordable housing partnerships, net, using the proportional amortization method. Under the proportional amortization method, the Company amortizes the initial cost of the investment in proportion to the tax credits and other tax benefits received, and recognizes the amortization in Income tax expense on the Consolidated Statement of Income.
The following table presents the Company’s investments in qualified affordable housing partnerships, net, and related unfunded commitments as of September 30, 2018 and December 31, 2017:
($ in thousands) | September 30, 2018 | December 31, 2017 | ||||||
Investments in qualified affordable housing partnerships, net | $ | 148,097 | $ | 162,824 | ||||
Accrued expenses and other liabilities — Unfunded commitments | $ | 50,168 | $ | 55,815 | ||||
The following table presents additional information related to the Company’s investments in qualified affordable housing partnerships, net, for the three and nine months ended September 30, 2018 and 2017:
($ in thousands) | Three Months Ended September 30, | Nine Months Ended September 30, | ||||||||||||||
2018 | 2017 | 2018 | 2017 | |||||||||||||
Tax credits and other tax benefits recognized | $ | 9,425 | $ | 15,840 | $ | 27,520 | $ | 35,027 | ||||||||
Amortization expense included in income tax expense | $ | 7,236 | $ | 8,944 | $ | 21,009 | $ | 22,945 | ||||||||
Investments in Tax Credit and Other Investments, Net
The following table presents the Company’s investments in tax credit and other investments, net, and related unfunded commitments as of September 30, 2018 and December 31, 2017:
($ in thousands) | September 30, 2018 | December 31, 2017 | ||||||
Investments in tax credit and other investments, net | $ | 232,194 | $ | 224,551 | ||||
Accrued expenses and other liabilities — Unfunded commitments | $ | 94,222 | $ | 113,372 | ||||
The following table presents additional information related to the Company’s investments in tax credit and other investments, net, for the three and nine months ended September 30, 2018 and 2017:
($ in thousands) | Three Months Ended September 30, | Nine Months Ended September 30, | ||||||||||||||
2018 | 2017 | 2018 | 2017 | |||||||||||||
Amortization expense included in noninterest expense | $ | 20,789 | $ | 23,827 | $ | 58,670 | $ | 66,059 | ||||||||
As a result of the adoption of ASU 2016-01 in the first quarter of 2018, $30.8 million of equity securities with readily determinable fair values were included in Investments in tax credit and other investments, net, on the Consolidated Balance Sheet as of September 30, 2018. These equity securities are CRA investments and were measured at fair value with changes in fair value recorded in net income. The unrealized losses recognized during the three and nine months ended September 30, 2018 on these equity securities totaled $185 thousand and $798 thousand, respectively.
The Company is not the primary beneficiary of the investments in tax credit and other investments and, therefore, is not required to consolidate these investments on the Consolidated Financial Statements. Depending on the ownership percentage and the influence the Company has on the investments, the Company applies the equity or cost method of accounting, or the measurement alternative as elected under ASU 2016-01 for equity investments without readily determinable fair value.
46
Note 10 — Goodwill and Other Intangible Assets
Goodwill
Total goodwill was $465.5 million and $469.4 million as of September 30, 2018 and December 31, 2017, respectively. The $3.9 million decrease in goodwill was due to the sale of the Bank’s DCB branches in March 2018, for which the associated allocated goodwill was written off. Goodwill is tested for impairment on an annual basis as of December 31, or more frequently as events occur or circumstances change that would more likely than not reduce the fair value of a reporting unit below its carrying amount. The Company’s three operating segments, Retail Banking, Commercial Banking and Other, are equivalent to the Company’s reporting units. For complete discussion and disclosure, see Note 16 — Business Segments to the Consolidated Financial Statements.
Impairment Analysis
The Company performed its annual impairment analysis as of December 31, 2017, and concluded that there was no goodwill impairment as the fair value of all reporting units exceeded their respective carrying value. There were no triggering events during the three and nine months ended September 30, 2018, and therefore, no additional goodwill impairment analysis was performed. No assurance can be given that goodwill will not be written down in future periods. Refer to Note 9 — Goodwill and Other Intangible Assets to the Consolidated Financial Statements of the Company’s 2017 Form 10-K for additional details related to the Company’s annual goodwill impairment analysis.
Core Deposit Intangibles
Core deposit intangibles represent the intangible value of depositor relationships resulting from deposit liabilities assumed in various acquisitions and are included in Other assets on the Consolidated Balance Sheet. These intangibles are tested for impairment on an annual basis, or more frequently as events occur or current circumstances and conditions warrant. Core deposit intangibles associated with the sale of the Bank’s DCB branches with a net carrying value of $1.0 million were written off in the first quarter of 2018. There were no impairment write-downs on the remaining core deposit intangibles for each of the three and nine months ended September 30, 2018 and 2017.
The following table presents the gross carrying value of core deposit intangible assets and accumulated amortization as of September 30, 2018 and December 31, 2017:
($ in thousands) | September 30, 2018 | December 31, 2017 | ||||||
Gross balance (1) | $ | 86,099 | $ | 100,166 | ||||
Accumulated amortization (1) | (70,304 | ) | (79,112 | ) | ||||
Net carrying balance (1) | $ | 15,795 | $ | 21,054 | ||||
(1) | Excludes fully amortized core deposit intangible assets. |
Amortization Expense
The Company amortizes the core deposit intangibles based on the projected useful lives of the related deposits. The amortization expense related to the core deposit intangible assets was $1.3 million and $1.7 million for the three months ended September 30, 2018 and 2017, respectively, and $4.2 million and $5.3 million for the nine months ended September 30, 2018 and 2017, respectively.
47
The following table presents the estimated future amortization expense of core deposit intangibles as of September 30, 2018:
Year Ended December 31, | Amount ($ in thousands) | |||
Remainder of 2018 | $ | 1,266 | ||
2019 | 4,518 | |||
2020 | 3,634 | |||
2021 | 2,749 | |||
2022 | 1,865 | |||
Thereafter | 1,763 | |||
Total | $ | 15,795 | ||
Note 11 — Commitments and Contingencies
Credit Extensions — In the normal course of business, the Company has various outstanding commitments to extend credit that are not reflected in the accompanying Consolidated Financial Statements. While the Company does not anticipate losses as a result of these transactions, commitments to extend credit are included in determining the appropriate level of the allowance for unfunded commitments, and outstanding commercial and standby letters of credit (“SBLCs”).
The following table presents the Company’s credit-related commitments as of September 30, 2018 and December 31, 2017:
($ in thousands) | September 30, 2018 | December 31, 2017 | ||||||
Loan commitments | $ | 5,097,885 | $ | 5,075,480 | ||||
Commercial letters of credit and SBLCs | $ | 1,711,384 | $ | 1,655,897 | ||||
Loan commitments are agreements to lend to customers provided that there are no violations of any conditions established in the agreement. Commitments generally have fixed expiration dates or other termination clauses and may require maintenance of compensatory balances. Since many of the commitments are expected to expire without being drawn upon, the total commitment amounts do not necessarily represent future funding requirements.
Commercial letters of credit are issued to facilitate domestic and foreign trade transactions, while SBLCs are generally contingent upon the failure of the customers to perform according to the terms of the underlying contract with the third party. As a result, the total contractual amounts do not necessarily represent future funding requirements. The Company’s historical experience is that SBLCs typically expire without being funded. Additionally, in many cases, the Company holds collateral in various forms against these SBLCs. As part of its risk management activities, the Company monitors the creditworthiness of customers in conjunction with its SBLC exposure. Customers are obligated to reimburse the Company for any payment made on the customers’ behalf. If the customers fail to pay, the Company would, as applicable, liquidate the collateral and/or offset accounts. As of September 30, 2018, total letters of credit of $1.71 billion were comprised of SBLCs of $1.64 billion and commercial letters of credit of $67.2 million.
The Company applies the same credit underwriting criteria in extending loans, commitments and conditional obligations to customers. Each customer’s creditworthiness is evaluated on a case-by-case basis. Collateral and financial guarantees may be obtained based on management’s assessment of the customer’s credit. Collateral may include cash, accounts receivable, inventory, property, plant and equipment, and income-producing commercial property.
Estimated exposure to loss from these commitments is included in the allowance for unfunded credit reserves, and amounted to $11.7 million as of September 30, 2018 and $12.7 million as of December 31, 2017. These amounts are included in Accrued expenses and other liabilities on the Consolidated Balance Sheet.
48
Guarantees — The Company sells or securitizes loans with recourse in the ordinary course of business. The recourse component in the loans sold or securitized with recourse is considered a guarantee. As the guarantor, the Company is obligated to repurchase up to the recourse component of the loans if the loans default. The total unpaid principal balance of single-family and multifamily residential loans sold or securitized with recourse amounted to $107.5 million and $113.7 million as of September 30, 2018 and December 31, 2017, respectively. The maximum potential future payments up to the recourse component that the Company was obligated to repurchase amounted to $50.2 million and $38.7 million as of September 30, 2018 and December 31, 2017, respectively. The Company’s recourse reserve related to these guarantees is included in the allowance for unfunded credit reserves and totaled $181 thousand and $214 thousand as of September 30, 2018 and December 31, 2017, respectively. The allowance for unfunded credit reserves is included in Accrued expenses and other liabilities on the Consolidated Balance Sheet. The Company continues to experience minimal losses from the single-family and multifamily residential loan portfolios sold or securitized with recourse.
Litigation — The Company is a party to various legal actions arising in the course of its business. In accordance with ASC 450, Contingencies, the Company accrues reserves for outstanding lawsuits, claims and proceedings when a loss contingency is probable and can be reasonably estimated. The Company estimates the amount of loss contingencies using current available information from legal proceedings, advice from legal counsel, and available insurance coverage. Due to the inherent subjectivity of the assessments and unpredictability of the outcomes of the legal proceedings, any amounts accrued or included in this aggregate amount may not represent the ultimate loss to the Company from the legal proceedings in question. Thus, the Company’s exposure and ultimate losses may be higher, and possibly significantly more than the amounts accrued.
Other Commitments — The Company has commitments to invest in qualified affordable housing partnerships, tax credit and other investments as discussed in Note 9 — Investments in Qualified Affordable Housing Partnerships, Tax Credit and Other Investments, Net to the Consolidated Financial Statements. As of September 30, 2018 and December 31, 2017, these commitments were $144.4 million and $169.2 million, respectively, and are included in Accrued expenses and other liabilities on the Consolidated Balance Sheet.
Note 12 — Revenue from Contracts with Customers
On January 1, 2018, the Company adopted ASU 2014-09, Revenue from Contracts with Customers - Topic 606 and all subsequent ASUs that modified ASC 606, Revenue from Contracts with Customers. The Company adopted ASC 606 using the modified retrospective method applied to those contracts which were not completed as of January 1, 2018. The new standard did not materially impact the timing or measurement of the Company’s revenue recognition as it is consistent with the Company’s previously existing accounting for contracts within the scope of the new standard. There was no cumulative effect adjustment to retained earnings as a result of adopting this new standard.
The following tables present revenue from contracts with customers within the scope of ASC 606 and other noninterest income, segregated by operating segments for the three and nine months ended September 30, 2018 and 2017:
($ in thousands) | Three Months Ended September 30, 2018 | |||||||||||||||
Retail Banking | Commercial Banking | Other | Total | |||||||||||||
Noninterest income: | ||||||||||||||||
Revenue from contracts with customers (1): | ||||||||||||||||
Branch fees: | ||||||||||||||||
Deposit service charges and related fee income | $ | 5,488 | $ | 3,133 | $ | 6 | $ | 8,627 | ||||||||
Card income | 949 | 201 | — | 1,150 | ||||||||||||
Wealth management fees | 3,401 | 134 | — | 3,535 | ||||||||||||
Total revenue from contracts with customers | $ | 9,838 | $ | 3,468 | $ | 6 | $ | 13,312 | ||||||||
Other sources of noninterest income (2) | 3,299 | 24,393 | 5,498 | 33,190 | ||||||||||||
Total noninterest income | $ | 13,137 | $ | 27,861 | $ | 5,504 | $ | 46,502 | ||||||||
49
($ in thousands) | Three Months Ended September 30, 2017 | |||||||||||||||
Retail Banking | Commercial Banking | Other | Total | |||||||||||||
Noninterest income: | ||||||||||||||||
Revenue from contracts with customers (1): | ||||||||||||||||
Branch fees: | ||||||||||||||||
Deposit service charges and related fee income | $ | 6,082 | $ | 2,973 | $ | 132 | $ | 9,187 | ||||||||
Card income | 996 | 210 | — | 1,206 | ||||||||||||
Wealth management fees | 3,165 | 296 | — | 3,461 | ||||||||||||
Total revenue from contracts with customers | $ | 10,243 | $ | 3,479 | $ | 132 | $ | 13,854 | ||||||||
Other sources of noninterest income (2) | 5,825 | 26,837 | 2,954 | 35,616 | ||||||||||||
Total noninterest income | $ | 16,068 | $ | 30,316 | $ | 3,086 | $ | 49,470 | ||||||||
($ in thousands) | Nine Months Ended September 30, 2018 | |||||||||||||||
Retail Banking | Commercial Banking | Other | Total | |||||||||||||
Noninterest income: | ||||||||||||||||
Revenue from contracts with customers (1): | ||||||||||||||||
Branch fees: | ||||||||||||||||
Deposit service charges and related fee income | $ | 17,240 | $ | 9,147 | $ | 412 | $ | 26,799 | ||||||||
Card income | 2,952 | 596 | — | 3,548 | ||||||||||||
Wealth management fees | 10,698 | 291 | — | 10,989 | ||||||||||||
Total revenue from contracts with customers | $ | 30,890 | $ | 10,034 | $ | 412 | $ | 41,336 | ||||||||
Other sources of noninterest income (2) | 41,280 | 76,009 | 10,589 | 127,878 | ||||||||||||
Total noninterest income | $ | 72,170 | $ | 86,043 | $ | 11,001 | $ | 169,214 | ||||||||
($ in thousands) | Nine Months Ended September 30, 2017 | |||||||||||||||
Retail Banking | Commercial Banking | Other | Total | |||||||||||||
Noninterest income: | ||||||||||||||||
Revenue from contracts with customers (1): | ||||||||||||||||
Branch fees: | ||||||||||||||||
Deposit service charges and related fee income | $ | 18,076 | $ | 8,527 | $ | 358 | $ | 26,961 | ||||||||
Card income | 3,052 | 625 | — | 3,677 | ||||||||||||
Wealth management fees | 9,660 | 1,517 | — | 11,177 | ||||||||||||
Total revenue from contracts with customers | $ | 30,788 | $ | 10,669 | $ | 358 | $ | 41,815 | ||||||||
Other sources of noninterest income (2) | 12,485 | 71,965 | 86,277 | 170,727 | ||||||||||||
Total noninterest income | $ | 43,273 | $ | 82,634 | $ | 86,635 | $ | 212,542 | ||||||||
(1) | There were no adjustments to the Company’s financial statements recorded as a result of the adoption of ASC 606. For comparability, the Company has adjusted prior period amounts to conform to the current period’s presentation. |
(2) | Primarily represents revenue from contracts with customers that are out of the scope of ASC 606. |
Generally, the Company recognizes revenue from contracts with customers when it satisfies its performance obligations. The Company’s performance obligations are typically satisfied as services are rendered. The Company generally records contract liabilities, or deferred revenue, when payments from customers are received or due in advance of providing services. The Company records contract assets when services are provided to customers before payment is received or before payment is due. Since the Company receives payments for its services during the period or at the time services are provided, there were no contract asset or receivable balances as of both September 30, 2018 and December 31, 2017.
50
The major revenue streams by fee type that are within the scope of ASC 606 presented in the above tables are described in additional detail below:
Branch Fees — Deposit Service Charges and Related Fee Income
The Company offers a range of deposit products to individuals and businesses, which includes savings, money market, checking and time deposit accounts. The deposit account services include ongoing account maintenance, as well as certain optional services such as automated teller machine usage, wire transfer services or check orders. In addition, treasury management and business account analysis services are offered to commercial deposit customers. The Company may charge a fixed monthly account maintenance fee if certain average balances are not maintained, therefore making the fee variable. In addition, each time a deposit customer selects an optional service, the Company may earn transactional fees, generally recognized by the Company at the point in time when the transaction occurs. For business analysis accounts, commercial deposit customers receive an earnings credit based on their account balance, which can be used to offset the cost of banking and treasury management services. Business analysis accounts that are assessed fees in excess of earnings credits received are typically charged at the end of each month, after all transactions are known and the credits are calculated.
Branch Fees — Card Income
Card income is comprised of merchant referral fees and interchange income. For merchant referral fees, the Company provides marketing and referral services to acquiring banks for merchant card processing services and earns variable referral fees based on transaction activities. The Company satisfies its performance obligation over time as the Company identifies, solicits, and refers business customers who are provided such services. The Company receives monthly fees net of consideration it pays to the acquiring bank performing the merchant card processing services. The Company recognizes revenue on a monthly basis when the uncertainty associated with the variable referral fees is resolved after the Company receives monthly statements from the acquiring bank. For interchange income, the Company, as a card issuer, has a stand ready performance obligation to authorize, clear, and settle card transactions. The Company earns, or pays, interchange fees, which are percentage-based on each transaction, and based on rates published by the corresponding payment network for transactions processed using their network. The Company measures its progress toward the satisfaction of its performance obligation over time, as services are rendered, and the Company provides continuous access to this service and settles transactions as its customer, the payment network, requires. Interchange income is presented net of direct costs paid to the customer and entities in their distribution chain, which are transaction-based expenses such as rewards program expenses and certain network costs. Revenue is recognized when the net profit is determined by the payment networks at the end of each day.
Wealth Management Fees
The Company employs financial consultants to provide investment planning services for customers including wealth management services, asset allocation strategies, portfolio analysis and monitoring, investment strategies, and risk management strategies. The fees the Company earns are variable and are generally received monthly. The Company recognizes revenue for the services performed at quarter-end based on actual transaction details received from the broker-dealer the Company engages.
Practical Expedients and Exemptions
The Company applies the practical expedient in ASC 606-10-50-14 and does not disclose the value of unsatisfied performance obligations as the Company’s contracts with customers generally have a term that is less than one year, are open-ended with a cancellation period that is less than one year, or allow the Company to recognize revenue in the amount to which the Company has the right to invoice.
In addition, given the short-term nature of the contracts, the Company also applies the practical expedient in ASC 606-10-32-18 and does not adjust the consideration from customers for the effects of a significant financing component, if at contract inception the period between when the entity transfers the goods or services and when the customer pays for that good or service is one year or less.
Note 13 — Stock Compensation Plans
Pursuant to the Company’s 2016 Stock Incentive Plan, as amended, the Company may issue stock options, restricted stock awards (“RSAs”), restricted stock units (“RSUs”), stock appreciation rights, stock purchase warrants, phantom stock and dividend equivalents to certain employees and non-employee directors of the Company and its subsidiaries. There were no outstanding stock options, stock appreciation rights, stock purchase warrants, or RSAs as of both September 30, 2018 and 2017.
51
RSUs are granted under the Company’s long-term incentive plan at no cost to the recipient. RSUs vest ratably over three years or cliff vest after three or five years of continued employment from the date of the grant. RSUs entitle the recipient to receive cash dividends equivalent to any dividends paid on the underlying common stock during the period the RSUs are outstanding. RSU dividends are accrued during the vesting period and are paid at the time of vesting. While a portion of RSUs are time-vesting awards, others vest subject to the attainment of specified performance goals referred to as “Performance-based RSUs.” All RSUs are subject to forfeiture until vested.
Performance-based RSUs are granted at the target amount of awards. Based on the Company’s attainment of specified performance goals and consideration of market conditions, the number of shares that vest can be adjusted to a minimum of zero and to a maximum of 200% of the target. The amount of performance-based RSUs that are eligible to vest is determined at the end of each performance period and is then added together to determine the total number of performance shares that are eligible to vest. Performance-based RSUs cliff vest three years from the date of each grant.
Compensation costs for the time-based awards are based on the quoted market price of the Company’s stock at the grant date. Compensation costs associated with performance-based RSUs are based on grant date fair value which considers both market and performance conditions, and is subject to subsequent adjustments based on the changes in the Company’s projected outcome of the performance criteria. Compensation costs of both time-based and performance-based awards are recognized on a straight-line basis from the grant date until the vesting date of each grant.
The following table presents a summary of the total share-based compensation expense and the related net tax benefit associated with the Company’s various employee share-based compensation plans for the three and nine months ended September 30, 2018 and 2017:
($ in thousands) | Three Months Ended September 30, | Nine Months Ended September 30, | ||||||||||||||
2018 | 2017 | 2018 | 2017 | |||||||||||||
Stock compensation costs | $ | 10,986 | $ | 5,665 | $ | 24,201 | $ | 15,780 | ||||||||
Related net tax benefits for stock compensation plans | $ | 187 | $ | 151 | $ | 5,062 | $ | 4,614 | ||||||||
The following table presents a summary of the activities for the Company’s time-based and performance-based RSUs for the nine months ended September 30, 2018 based on the target amount of awards:
Nine Months Ended September 30, 2018 | ||||||||||||||
Time-Based RSUs | Performance-Based RSUs | |||||||||||||
Shares | Weighted-Average Grant Date Fair Value | Shares | Weighted-Average Grant Date Fair Value | |||||||||||
Outstanding, at beginning of period | 1,166,580 | $ | 42.00 | 424,299 | $ | 41.44 | ||||||||
Granted | 418,940 | 67.15 | 120,286 | 70.13 | ||||||||||
Vested | (343,506 | ) | 39.81 | (133,295 | ) | 41.15 | ||||||||
Forfeited | (105,174 | ) | 50.17 | — | — | |||||||||
Outstanding, at end of period | 1,136,840 | $ | 51.17 | 411,290 | $ | 49.93 | ||||||||
As of September 30, 2018, total unrecognized compensation costs related to time-based and performance-based RSUs amounted to $36.8 million and $14.0 million, respectively. These costs are expected to be recognized over a weighted-average period of 2.06 years and 1.96 years for time-based and performance-based RSUs, respectively.
Note 14 — Stockholders’ Equity and Earnings Per Share
Warrants — The Company acquired MetroCorp Bancshares, Inc., (“MetroCorp”) on January 17, 2014. Prior to the acquisition, MetroCorp had outstanding warrants to purchase 771,429 shares of its common stock. Upon the acquisition, the rights of the warrant holders were converted into the rights to acquire 230,282 shares of East West’s common stock until January 16, 2019. The warrants had not been exercised as of September 30, 2018.
52
Earnings Per Share — Basic EPS is computed by dividing net income available to common stockholders by the weighted-average number of common shares outstanding during each period. Diluted EPS is computed by dividing net income available to common stockholders by the weighted-average number of common shares outstanding during each period, plus any incremental dilutive common share equivalents calculated for warrants and RSUs outstanding using the treasury stock method.
The following table presents the EPS calculations for the three and nine months ended September 30, 2018 and 2017:
($ and shares in thousands, except per share data) | Three Months Ended September 30, | Nine Months Ended September 30, | ||||||||||||||
2018 | 2017 | 2018 | 2017 | |||||||||||||
Basic | ||||||||||||||||
Net income | $ | 171,302 | $ | 132,660 | $ | 530,683 | $ | 420,726 | ||||||||
Basic weighted-average number of shares outstanding | 144,921 | 144,498 | 144,829 | 144,412 | ||||||||||||
Basic EPS | $ | 1.18 | $ | 0.92 | $ | 3.66 | $ | 2.91 | ||||||||
Diluted | ||||||||||||||||
Net income | $ | 171,302 | $ | 132,660 | $ | 530,683 | $ | 420,726 | ||||||||
Basic weighted-average number of shares outstanding | 144,921 | 144,498 | 144,829 | 144,412 | ||||||||||||
Diluted potential common shares (1) | 1,252 | 1,384 | 1,329 | 1,437 | ||||||||||||
Diluted weighted-average number of shares outstanding (1) | 146,173 | 145,882 | 146,158 | 145,849 | ||||||||||||
Diluted EPS | $ | 1.17 | $ | 0.91 | $ | 3.63 | $ | 2.88 | ||||||||
(1) | Includes dilutive shares from RSUs and warrants for the three and nine months ended September 30, 2018 and 2017. |
For the three and nine months ended September 30, 2018, 7,344 and 6,371 weighted-average anti-dilutive RSUs, respectively, were excluded from the diluted EPS computation. For the three and nine months ended September 30, 2017, 4,103 and 6,149 weighted-average anti-dilutive RSUs, respectively, were excluded from the diluted EPS computation.
Note 15 — Accumulated Other Comprehensive Income (Loss)
The following tables present the changes in the components of AOCI balances for the three and nine months ended September 30, 2018 and 2017:
($ in thousands) | Three Months Ended September 30, | |||||||||||||||||||||||
2018 | 2017 | |||||||||||||||||||||||
Available- for-Sale Investment Securities | Foreign Currency Translation Adjustments (1) | Total | Available- for-Sale Investment Securities | Foreign Currency Translation Adjustments (1) | Total | |||||||||||||||||||
Beginning balance | $ | (64,822 | ) | $ | (6,645 | ) | $ | (71,467 | ) | $ | (18,950 | ) | $ | (15,231 | ) | $ | (34,181 | ) | ||||||
Net unrealized (losses) gains arising during the period | (13,584 | ) | (4,761 | ) | (18,345 | ) | (1,014 | ) | 3,870 | 2,856 | ||||||||||||||
Amounts reclassified from AOCI | (24 | ) | — | (24 | ) | (892 | ) | — | (892 | ) | ||||||||||||||
Changes, net of tax | (13,608 | ) | (4,761 | ) | (18,369 | ) | (1,906 | ) | 3,870 | 1,964 | ||||||||||||||
Ending balance | $ | (78,430 | ) | $ | (11,406 | ) | $ | (89,836 | ) | $ | (20,856 | ) | $ | (11,361 | ) | $ | (32,217 | ) | ||||||
53
($ in thousands) | Nine Months Ended September 30, | |||||||||||||||||||||||
2018 | 2017 | |||||||||||||||||||||||
Available- for-Sale Investment Securities | Foreign Currency Translation Adjustments (1) | Total | Available- for-Sale Investment Securities | Foreign Currency Translation Adjustments (1) | Total | |||||||||||||||||||
Beginning balance | $ | (30,898 | ) | $ | (6,621 | ) | $ | (37,519 | ) | $ | (28,772 | ) | $ | (19,374 | ) | $ | (48,146 | ) | ||||||
Cumulative effect of change in accounting principle related to marketable equity securities (2) | 385 | — | 385 | — | — | — | ||||||||||||||||||
Reclassification of tax effects in AOCI resulting from the new federal corporate income tax rate (3) | (6,656 | ) | — | (6,656 | ) | — | — | — | ||||||||||||||||
Beginning balance, adjusted | (37,169 | ) | (6,621 | ) | (43,790 | ) | (28,772 | ) | (19,374 | ) | (48,146 | ) | ||||||||||||
Net unrealized (losses) gains arising during the period | (39,588 | ) | (4,785 | ) | (44,373 | ) | 11,818 | 8,013 | 19,831 | |||||||||||||||
Amounts reclassified from AOCI | (1,673 | ) | — | (1,673 | ) | (3,902 | ) | — | (3,902 | ) | ||||||||||||||
Changes, net of tax | (41,261 | ) | (4,785 | ) | (46,046 | ) | 7,916 | 8,013 | 15,929 | |||||||||||||||
Ending balance | $ | (78,430 | ) | $ | (11,406 | ) | $ | (89,836 | ) | $ | (20,856 | ) | $ | (11,361 | ) | $ | (32,217 | ) | ||||||
(1) | Represents foreign currency translation adjustments related to the Company’s net investment in non-U.S. operations, including related hedges. The functional currency and reporting currency of the Company’s foreign subsidiary was Chinese Renminbi and USD, respectively. |
(2) | Represents the impact of the adoption in the first quarter of 2018 of ASU 2016-01, Financial Instruments — Overall (Subtopic 825-10): Recognition and Measurement of Financial Assets and Financial Liabilities. Refer to Note 2 — Current Accounting Developments to the Consolidated Financial Statements for additional information. |
(3) | Represents amounts reclassified from AOCI to retained earnings due to early adoption of ASU 2018-02, Income Statement — Reporting Comprehensive Income (Topic 220): Reclassification of Certain Tax Effects from Accumulated Other Comprehensive Income. Refer to Note 2 — Current Accounting Developments to the Consolidated Financial Statements for additional information. |
The following tables present the components of other comprehensive income (loss), reclassifications to net income and the related tax effects for the three and nine months ended September 30, 2018 and 2017:
($ in thousands) | Three Months Ended September 30, | |||||||||||||||||||||||
2018 | 2017 | |||||||||||||||||||||||
Before-Tax | Tax Effect | Net-of-Tax | Before-Tax | Tax Effect | Net-of-Tax | |||||||||||||||||||
Available-for-sale investment securities: | ||||||||||||||||||||||||
Net unrealized losses arising during the period | $ | (19,319 | ) | $ | 5,735 | $ | (13,584 | ) | $ | (1,749 | ) | $ | 735 | $ | (1,014 | ) | ||||||||
Net realized gains reclassified into net income (1) | (35 | ) | 11 | (24 | ) | (1,539 | ) | 647 | (892 | ) | ||||||||||||||
Net change | (19,354 | ) | 5,746 | (13,608 | ) | (3,288 | ) | 1,382 | (1,906 | ) | ||||||||||||||
Foreign currency translation adjustments: | ||||||||||||||||||||||||
Net unrealized (losses) gains arising during the period | (4,761 | ) | — | (4,761 | ) | 3,870 | — | 3,870 | ||||||||||||||||
Net change | (4,761 | ) | — | (4,761 | ) | 3,870 | — | 3,870 | ||||||||||||||||
Other comprehensive (loss) income | $ | (24,115 | ) | $ | 5,746 | $ | (18,369 | ) | $ | 582 | $ | 1,382 | $ | 1,964 | ||||||||||
($ in thousands) | Nine Months Ended September 30, | |||||||||||||||||||||||
2018 | 2017 | |||||||||||||||||||||||
Before-Tax | Tax Effect | Net-of-Tax | Before-Tax | Tax Effect | Net-of-Tax | |||||||||||||||||||
Available-for-sale investment securities: | ||||||||||||||||||||||||
Net unrealized (losses) gains arising during the period | $ | (56,238 | ) | $ | 16,650 | $ | (39,588 | ) | $ | 20,392 | $ | (8,574 | ) | $ | 11,818 | |||||||||
Net realized gains reclassified into net income (1) | (2,374 | ) | 701 | (1,673 | ) | (6,733 | ) | 2,831 | (3,902 | ) | ||||||||||||||
Net change | (58,612 | ) | 17,351 | (41,261 | ) | 13,659 | (5,743 | ) | 7,916 | |||||||||||||||
Foreign currency translation adjustments: | ||||||||||||||||||||||||
Net unrealized (losses) gains arising during the period | (4,785 | ) | — | (4,785 | ) | 8,013 | — | 8,013 | ||||||||||||||||
Net change | (4,785 | ) | — | (4,785 | ) | 8,013 | — | 8,013 | ||||||||||||||||
Other comprehensive (loss) income | $ | (63,397 | ) | $ | 17,351 | $ | (46,046 | ) | $ | 21,672 | $ | (5,743 | ) | $ | 15,929 | |||||||||
(1) | For the three and nine months ended September 30, 2018 and 2017, pre-tax amounts were reported in Net gains on sales of available-for-sale investment securities on the Consolidated Statement of Income. |
54
Note 16 — Business Segments
The Company utilizes an internal reporting system to measure the performance of various operating segments within the Bank and the Company. The Company has identified three operating segments for purposes of management reporting: (1) Retail Banking; (2) Commercial Banking; and (3) Other. These three business segments meet the criteria of an operating segment: the segment engages in business activities from which it earns revenues and incurs expenses; its operating results are regularly reviewed by the Company’s chief operating decision makers to render decisions about resources to be allocated to the segments and assess its performance; and discrete financial information is available.
The Retail Banking segment focuses primarily on deposit operations through the Bank’s branch network. The Commercial Banking segment primarily generates commercial loans and deposits through domestic commercial lending offices located in the U.S. and foreign commercial lending offices in China and Hong Kong. Furthermore, the Commercial Banking segment offers a wide variety of international finance, trade finance, and cash management services and products. The remaining centralized functions, including treasury activities of the Company and eliminations of inter-segment amounts have been aggregated and included in the Other segment, which provides broad administrative support to the two core segments.
Operating segment results are based on the Company’s internal management reporting process, which reflects assignments and allocations of certain operating and administrative costs and the provision for credit losses. Net interest income is allocated based on the Company’s internal funds transfer pricing system, which assigns a cost of funds or a credit for funds to assets or liabilities based on their type, maturity or repricing characteristics. Noninterest income and noninterest expense directly attributable to a segment is assigned to the related business segment. Indirect costs, including technology-related costs and corporate overhead, are allocated based on that segment’s estimated usage using factors including, but not limited to, full-time equivalent employees, net interest margin, and loan and deposit volume. The provision for credit losses is based on charge-offs for the period as well as an allocation of the remaining consolidated provision expense based on the average loan balances for each segment during the period.
The Company’s internal funds transfer pricing process is formulated with the goal of encouraging loan and deposit growth that is consistent with the Company’s overall profitability objectives, as well as to provide a reasonable and consistent basis for the measurement of its business segments’ net interest margins and profitability. The Company’s internal funds transfer pricing assumptions and methodologies are reviewed at least annually to ensure that the process is reflective of current market conditions. The Company’s internal reporting process utilizes a full-allocation methodology. Under this methodology, corporate expenses and expenses incurred by the Other segment are allocated to the Retail Banking and Commercial Banking segments, except certain treasury-related expenses and an insignificant amount of other residual unallocated expenses.
In reporting segment net income prior to the fourth quarter of 2017, the Company applied the consolidated effective tax rate to all of its business segments, and allocated the amortization of tax credit and other investments, along with the tax benefit, from the Other segment to the Retail Banking and Commercial Banking segments. In the fourth quarter of 2017, the Company changed its methodology to measure the after-tax income of the Retail Banking and Commercial Banking segments using the applicable statutory tax rates, with the Other segment receiving the residual tax expense or benefit to arrive at the consolidated effective tax rate. With this change, the tax benefit and amortization of tax credit and other investments, which had both previously been allocated to each segment, are now only allocated to the Other segment. The Company has also allocated indirect costs to noninterest expense by segment for management reporting. In addition, operating segment income, which had previously been presented on a before-tax basis only, has been revised to be presented on both a before and an after-tax basis.
Changes in the Company’s management structure and allocation or reporting methodologies may result in changes in the measurement of operating segment results. For comparability, results for prior year periods are generally reclassified for such changes, unless it is deemed not practicable to do so.
55
The following tables present the operating results and other key financial measures for the individual operating segments as of and for the three and nine months ended September 30, 2018 and 2017:
($ in thousands) | Retail Banking | Commercial Banking | Other | Total | ||||||||||||
Three Months Ended September 30, 2018 | ||||||||||||||||
Interest income | $ | 120,449 | $ | 271,760 | $ | 29,976 | $ | 422,185 | ||||||||
Charge for funds used | (65,499 | ) | (139,986 | ) | (10,158 | ) | (215,643 | ) | ||||||||
Interest spread on funds used | 54,950 | 131,774 | 19,818 | 206,542 | ||||||||||||
Interest expense | (41,207 | ) | (13,808 | ) | (18,450 | ) | (73,465 | ) | ||||||||
Credit on funds provided | 168,529 | 31,804 | 15,310 | 215,643 | ||||||||||||
Interest spread on funds provided (used) | 127,322 | 17,996 | (3,140 | ) | 142,178 | |||||||||||
Net interest income before provision for credit losses | $ | 182,272 | $ | 149,770 | $ | 16,678 | $ | 348,720 | ||||||||
Provision for credit losses | $ | 705 | $ | 9,837 | $ | — | $ | 10,542 | ||||||||
Noninterest income | $ | 13,137 | $ | 27,861 | $ | 5,504 | $ | 46,502 | ||||||||
Noninterest expense | $ | 87,341 | $ | 53,233 | $ | 39,241 | $ | 179,815 | ||||||||
Segment income (loss) before income taxes | $ | 107,363 | $ | 114,561 | $ | (17,059 | ) | $ | 204,865 | |||||||
Segment net income | $ | 76,732 | $ | 81,969 | $ | 12,601 | $ | 171,302 | ||||||||
As of September 30, 2018: | ||||||||||||||||
Segment assets | $ | 10,194,291 | $ | 22,930,768 | $ | 5,948,047 | $ | 39,073,106 | ||||||||
($ in thousands) | Retail Banking | Commercial Banking | Other | Total | ||||||||||||
Three Months Ended September 30, 2017 | ||||||||||||||||
Interest income | $ | 93,714 | $ | 218,397 | $ | 27,799 | $ | 339,910 | ||||||||
Charge for funds used | (37,979 | ) | (87,071 | ) | (7,589 | ) | (132,639 | ) | ||||||||
Interest spread on funds used | 55,735 | 131,326 | 20,210 | 207,271 | ||||||||||||
Interest expense | (20,090 | ) | (5,943 | ) | (10,722 | ) | (36,755 | ) | ||||||||
Credit on funds provided | 111,812 | 12,770 | 8,057 | 132,639 | ||||||||||||
Interest spread on funds provided (used) | 91,722 | 6,827 | (2,665 | ) | 95,884 | |||||||||||
Net interest income before provision for credit losses | $ | 147,457 | $ | 138,153 | $ | 17,545 | $ | 303,155 | ||||||||
Provision for credit losses | $ | 2,058 | $ | 10,938 | $ | — | $ | 12,996 | ||||||||
Noninterest income | $ | 16,068 | $ | 30,316 | $ | 3,086 | $ | 49,470 | ||||||||
Noninterest expense | $ | 80,614 | $ | 46,977 | $ | 36,754 | $ | 164,345 | ||||||||
Segment income (loss) before income taxes | $ | 80,853 | $ | 110,554 | $ | (16,123 | ) | $ | 175,284 | |||||||
Segment net income | $ | 47,541 | $ | 65,311 | $ | 19,808 | $ | 132,660 | ||||||||
As of September 30, 2017: | ||||||||||||||||
Segment assets | $ | 8,877,186 | $ | 21,216,848 | $ | 6,213,932 | $ | 36,307,966 | ||||||||
56
($ in thousands) | Retail Banking | Commercial Banking | Other | Total | ||||||||||||
Nine Months Ended September 30, 2018 | ||||||||||||||||
Interest income | $ | 335,967 | $ | 772,904 | $ | 85,498 | $ | 1,194,369 | ||||||||
Charge for funds used | (171,687 | ) | (378,134 | ) | (45,159 | ) | (594,980 | ) | ||||||||
Interest spread on funds used | 164,280 | 394,770 | 40,339 | 599,389 | ||||||||||||
Interest expense | (98,138 | ) | (34,622 | ) | (44,517 | ) | (177,277 | ) | ||||||||
Credit on funds provided | 472,426 | 87,980 | 34,574 | 594,980 | ||||||||||||
Interest spread on funds provided (used) | 374,288 | 53,358 | (9,943 | ) | 417,703 | |||||||||||
Net interest income before provision for credit losses | $ | 538,568 | $ | 448,128 | $ | 30,396 | $ | 1,017,092 | ||||||||
Provision for credit losses | $ | 7,212 | $ | 39,084 | $ | — | $ | 46,296 | ||||||||
Noninterest income | $ | 72,170 | $ | 86,043 | $ | 11,001 | $ | 169,214 | ||||||||
Noninterest expense | $ | 255,453 | $ | 174,959 | $ | 95,957 | $ | 526,369 | ||||||||
Segment income (loss) before income taxes | $ | 348,073 | $ | 320,128 | $ | (54,560 | ) | $ | 613,641 | |||||||
Segment net income | $ | 249,196 | $ | 229,541 | $ | 51,946 | $ | 530,683 | ||||||||
As of September 30, 2018: | ||||||||||||||||
Segment assets | $ | 10,194,291 | $ | 22,930,768 | $ | 5,948,047 | $ | 39,073,106 | ||||||||
($ in thousands) | Retail Banking | Commercial Banking | Other | Total | ||||||||||||
Nine Months Ended September 30, 2017 | ||||||||||||||||
Interest income | $ | 263,491 | $ | 616,689 | $ | 85,174 | $ | 965,354 | ||||||||
Charge for funds used | (98,856 | ) | (229,330 | ) | (50,273 | ) | (378,459 | ) | ||||||||
Interest spread on funds used | 164,635 | 387,359 | 34,901 | 586,895 | ||||||||||||
Interest expense | (54,650 | ) | (16,225 | ) | (29,111 | ) | (99,986 | ) | ||||||||
Credit on funds provided | 320,452 | 37,436 | 20,571 | 378,459 | ||||||||||||
Interest spread on funds provided (used) | 265,802 | 21,211 | (8,540 | ) | 278,473 | |||||||||||
Net interest income before provision for credit losses | $ | 430,437 | $ | 408,570 | $ | 26,361 | $ | 865,368 | ||||||||
Provision for credit losses | $ | 1,772 | $ | 28,977 | $ | — | $ | 30,749 | ||||||||
Noninterest income | $ | 43,273 | $ | 82,634 | $ | 86,635 | $ | 212,542 | ||||||||
Noninterest expense | $ | 233,408 | $ | 145,901 | $ | 106,879 | $ | 486,188 | ||||||||
Segment income before income taxes | $ | 238,530 | $ | 316,326 | $ | 6,117 | $ | 560,973 | ||||||||
Segment net income | $ | 140,255 | $ | 186,873 | $ | 93,598 | $ | 420,726 | ||||||||
As of September 30, 2017: | ||||||||||||||||
Segment assets | $ | 8,877,186 | $ | 21,216,848 | $ | 6,213,932 | $ | 36,307,966 | ||||||||
Note 17 — Subsequent Events
On October 18, 2018, the Company’s Board of Directors declared fourth quarter 2018 cash dividends on the Company’s common stock. The common stock cash dividend of $0.23 per share is payable on November 15, 2018 to stockholders of record as of November 1, 2018.
57
ITEM 2. MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS
The following discussion provides information about the results of operations, financial condition, liquidity, and capital resources of East West Bancorp, Inc. (referred to herein on an unconsolidated basis as “East West” and on a consolidated basis as the “Company” or “we”), and its subsidiaries, including its subsidiary bank, East West Bank and its subsidiaries (referred to herein as “East West Bank” or the “Bank”). This information is intended to facilitate the understanding and assessment of significant changes and trends related to the Company’s results of operations and financial condition. This discussion and analysis should be read in conjunction with the Consolidated Financial Statements and the accompanying notes presented elsewhere in this report, and the Company’s annual report on Form 10-K for the year ended December 31, 2017 filed with the U.S. Securities and Exchange Commission (“SEC”) on February 27, 2018 (the “Company’s 2017 Form 10-K”).
Overview
East West is a bank holding company incorporated in Delaware on August 26, 1998 and is registered under the Bank Holding Company Act of 1956, as amended. The Company commenced business on December 30, 1998 when, pursuant to a reorganization, it acquired all of the voting stock of the Bank, which became its principal asset. The Bank is an independent commercial bank headquartered in California that has a strong focus on the financial services needs of the Chinese-American community. The Bank operates both in the United States (“U.S.”) and Greater China. As of September 30, 2018, the Company had $39.07 billion in assets and approximately 3,000 full-time equivalent employees.
The Company’s vision is to serve as the financial bridge between the U.S. and Greater China. The Company’s primary strategy to achieve this vision is to expand its global network of contacts and resources to better meet its customers’ diverse financial needs in and between the world’s two largest markets. This focus guides our decision-making across every aspect of our operations: the products we develop, the expertise we cultivate and the infrastructure we build to help our customers conduct business. By offering a full range of cross-border products and services, and with over 130 locations in the U.S. and Greater China, the Company continues to seek attractive opportunities for growth in executing its cross-border banking strategy.
The Company is committed to enhancing long-term shareholder value by executing on the fundamentals of growing loans, deposits and revenue, improving profitability, and investing for the future while managing risk, expenses and capital. Our business model is built on customer loyalty and engagement, understanding of our customers’ financial goals, and meeting our customers’ financial needs through our diverse products and services. The Company’s approach is concentrated on seeking out and deepening client relationships that meet our risk/return measures. We expect our relationship-focused business model to continue to generate organic growth and to expand our targeted customer bases. On an ongoing basis, we invest in technology related to critical business infrastructure and streamlining core processes, in the context of maintaining appropriate expense management. Our risk management activities are focused on ensuring that the Company identifies and manages risks to maintain safety and soundness while maximizing profitability.
Financial Highlights
The Company delivered solid results in the third quarter of 2018 in terms of growth and profitability. Our return on average assets reached 1.76% and 1.87% for the three and nine months ended September 30, 2018, respectively, and our return on average equity reached 16.19% and 17.47% for the three and nine months ended September 30, 2018, respectively, supporting capital ratio expansion, and an increase to our common stock dividend. As our profitability and revenue grow, we continue to invest in the Bank. Our ongoing investment initiatives include adding talent throughout the organization, enhancing our customers’ experience, and strengthening our risk management infrastructure.
58
Earnings Performance
($ in thousands, except per share data) | Three Months Ended September 30, | Nine Months Ended September 30, | ||||||||||||||||||||||
2018 | 2017 | % Change | 2018 | 2017 | % Change | |||||||||||||||||||
Interest and dividend income | $ | 422,185 | $ | 339,910 | 24 | % | $ | 1,194,369 | $ | 965,354 | 24 | % | ||||||||||||
Interest expense | 73,465 | 36,755 | 100 | % | 177,277 | 99,986 | 77 | % | ||||||||||||||||
Net interest income before provision for credit losses | 348,720 | 303,155 | 15 | % | 1,017,092 | 865,368 | 18 | % | ||||||||||||||||
Noninterest income | 46,502 | 49,470 | (6 | )% | 169,214 | 212,542 | (20 | )% | ||||||||||||||||
Revenue | 395,222 | 352,625 | 12 | % | 1,186,306 | 1,077,910 | 10 | % | ||||||||||||||||
Provision for credit losses | 10,542 | 12,996 | (19 | )% | 46,296 | 30,749 | 51 | % | ||||||||||||||||
Noninterest expense | 179,815 | 164,345 | 9 | % | 526,369 | 486,188 | 8 | % | ||||||||||||||||
Income tax expense | 33,563 | 42,624 | (21 | )% | 82,958 | 140,247 | (41 | )% | ||||||||||||||||
Net income | $ | 171,302 | $ | 132,660 | 29 | % | $ | 530,683 | $ | 420,726 | 26 | % | ||||||||||||
Diluted earnings per share (“EPS”) | $ | 1.17 | $ | 0.91 | 29 | % | $ | 3.63 | $ | 2.88 | 26 | % | ||||||||||||
Annualized return on average assets | 1.76 | % | 1.46 | % | 30 | bps | 1.87 | % | 1.59 | % | 28 | bps | ||||||||||||
Annualized return on average equity | 16.19 | % | 14.01 | % | 218 | bps | 17.47 | % | 15.50 | % | 197 | bps | ||||||||||||
Efficiency ratio | 45.50 | % | 46.61 | % | (111 | ) | bps | 44.37 | % | 45.10 | % | (73 | ) | bps | ||||||||||
On November 11, 2017, the Bank entered into a Purchase and Assumption Agreement to sell all of its eight Desert Community Bank (“DCB”) branches located in the High Desert area of Southern California, and related assets and liability to Flagstar Bank, a wholly-owned subsidiary of Flagstar Bancorp, Inc. The sale of the Bank’s DCB branches was completed on March 17, 2018. The assets and liability of the DCB branches that were sold in this transaction primarily included $613.7 million of deposits, $59.1 million of loans, $9.0 million of cash and cash equivalents and $7.9 million of premises and equipment. The transaction resulted in a net cash payment of $499.9 million by the Company to Flagstar Bank. After transaction costs, the sale resulted in a pre-tax gain of $31.5 million for the nine months ended September 30, 2018, which was reported as Net gain on sale of business as part of Noninterest Income on the Consolidated Statement of Income. The impact on diluted EPS from the sale of the DCB branches for the nine months ended September 30, 2018, was $0.15 per share, net of tax.
Noteworthy items about the Company’s performance for the three and nine months ended September 30, 2018 included:
• | Net income totaled $171.3 million for the three months ended September 30, 2018, an increase of $38.6 million or 29%, compared to the same period in 2017. Net income totaled $530.7 million for the nine months ended September 30, 2018, an increase of $110.0 million or 26%, compared to the same period in 2017. |
• | Diluted EPS was $1.17 for the three months ended September 30, 2018, an increase of $0.26 or 29%, compared to the same period in 2017. Diluted EPS was $3.63 for the nine months ended September 30, 2018, an increase of $0.75 or 26%, compared to the same period in 2017. Excluding the impact of the after-tax gain on the sale of the insurance brokerage business of East West Insurance, Inc. (“EWIS”) recognized during the three months ended September 30, 2017, non-United States Generally Accepted Accounting Principles (“GAAP”) diluted EPS was $1.17 and $0.89 for the three months ended September 30, 2018 and 2017, respectively, an increase of $0.28 or 31% period-over-period. Excluding the impact of the after-tax gains on the sale of the DCB branches recognized during the nine months ended September 30, 2018 and the sales of the EWIS insurance brokerage business and the commercial property in San Francisco, California during the nine months ended September 30, 2017, non-GAAP diluted EPS was $3.48 and $2.58 for the nine months ended September 30, 2018 and 2017, respectively, an increase of $0.90 or 35% period-over-period. (See reconciliations of non-GAAP measures presented below under Item 2 — Management’s Discussion and Analysis of Financial Condition and Results of Operations (“MD&A”) — Supplemental Information — Explanation of GAAP and Non-GAAP Financial Measures.) |
• | Revenue, or the sum of net interest income before provision for credit losses and noninterest income, increased $42.6 million or 12% to $395.2 million for the three months ended September 30, 2018, compared to the same period in 2017, and increased $108.4 million or 10% to $1.19 billion for the nine months ended September 30, 2018, compared to the same period in 2017. |
59
• | Net interest income increased $45.6 million or 15% to $348.7 million for the three months ended September 30, 2018, compared to the same period in 2017, and increased $151.7 million or 18% to $1.02 billion for the nine months ended September 30, 2018, compared to the same period in 2017, primarily reflecting the positive impact of higher interest rates on the Company’s interest-sensitive balance sheet, and loan growth, partially offset by increases in deposit costs. |
• | Net interest margin of 3.76% for the three months ended September 30, 2018, expanded by 24 basis points compared to 3.52% for the same period in 2017. For the nine months ended September 30, 2018, net interest margin expanded by 32 basis points to 3.77% from 3.45% for the same period in 2017. The average loan yield of 5.02% for the three months ended September 30, 2018 increased 60 basis points from 4.42% for the same period in 2017, while the cost of deposits of 0.78% for the three months ended September 30, 2018 increased 38 basis points from 0.40% for the same period in 2017. The average loan yield of 4.89% for the nine months ended September 30, 2018 increased 54 basis points from 4.35% for the same period in 2017, while the cost of deposits of 0.64% for the nine months ended September 30, 2018 increased 28 basis points from 0.36% for the same period in 2017. |
• | Provision for credit losses decreased $2.5 million or 19% to $10.5 million for the three months ended September 30, 2018, compared to the same period in 2017. The provision for credit losses increased $15.5 million or 51% to $46.3 million for the nine months ended September 30, 2018, compared to the same period in 2017. |
• | Noninterest income decreased $3.0 million or 6% to $46.5 million for the three months ended September 30, 2018, compared to the same period in 2017. Noninterest income decreased $43.3 million or 20% to $169.2 million for the nine months ended September 30, 2018, compared to the same period in 2017. Noninterest income for the three months ended September 30, 2017 included the nonrecurring $3.8 million pre-tax gain on the sale of the EWIS insurance brokerage business. Noninterest income for the nine months ended September 30, 2018 included the nonrecurring $31.5 million pre-tax gain on the sale of the DCB branches, and noninterest income for the nine months ended September 30, 2017 included the nonrecurring pre-tax gains of $71.7 million and $3.8 million recognized from the sales of the commercial property in California and the EWIS insurance brokerage business, respectively. |
• | Noninterest expense increased $15.5 million or 9% to $179.8 million for the three months ended September 30, 2018, compared to the same period in 2017. Noninterest expense increased $40.2 million or 8% to $526.4 million for the nine months ended September 30, 2018, compared to the same period in 2017. |
• | Efficiency ratio, the ratio of noninterest expense to the sum of net interest income before provision for credit losses and noninterest income, was 45.50% and 44.37% for the three and nine months ended September 30, 2018, respectively, compared to 46.61% and 45.10% for the three and nine months ended September 30, 2017, respectively. The improvement in the efficiency ratio was attributable to revenue growth, driven by net interest income growth, exceeding noninterest expense growth during the three and nine months ended September 30, 2018, compared to the same periods in 2017. |
• | Income tax expense decreased by $9.1 million or 21% to $33.6 million for the three months ended September 30, 2018, compared to the same period in 2017, and by $57.3 million or 41% for the nine months ended September 30, 2018, compared to the same period in 2017. The decreases for both periods were primarily due to the impacts of the Tax Cuts and Jobs Act (the “Tax Act”). |
• | Strong returns on average assets and average equity during the three and nine months ended September 30, 2018 reflected the Company’s ability to expand profitability while growing the loan and deposit base. Return on average assets increased 30 and 28 basis points to 1.76% and 1.87% for the three and nine months ended September 30, 2018, respectively, compared to the same periods in 2017. Return on average equity increased 218 and 197 basis points to 16.19% and 17.47% for the three and nine months ended September 30, 2018, respectively, compared to the same periods in 2017. |
• | Excluding the impact of the after-tax gain on the sale of the EWIS insurance brokerage business recognized during the three months ended September 30, 2017, non-GAAP return on average assets was 1.76% for the three months ended September 30, 2018, a 32 basis point increase from the same period in 2017, while non-GAAP return on average equity was 16.19% for the three months ended September 30, 2018, a 241 basis point increase from the same period in 2017. Excluding the impact of the after-tax gains on the sales of the DCB branches, the EWIS insurance brokerage business and commercial property recognized during the nine months ended September 30, 2018 and 2017, respectively, non-GAAP return on average assets was 1.80% for the nine months ended September 30, 2018, a 37 basis point increase from the same period in 2017, while non-GAAP return on average equity was 16.74% for the nine months ended September 30, 2018, a 285 basis point increase from the same period in 2017. (See reconciliations of non-GAAP measures used below under Item 2. MD&A — Supplemental Information — Explanation of GAAP and Non-GAAP Financial Measures.) |
60
Balance Sheet and Liquidity
The Company experienced growth in total assets of $1.92 billion or 5% to $39.07 billion as of September 30, 2018, compared to $37.15 billion as of December 31, 2017. This increase predominantly reflected loan growth, partially offset by a decrease in available-for-sale investment securities.
Gross loans held-for-investment increased $2.23 billion or 8% to $31.21 billion as of September 30, 2018, compared to $28.98 billion as of December 31, 2017. Loan growth was led by single-family residential loans, followed by commercial and industrial (“C&I”) loans. The allowance for loan losses was $310.0 million or 0.99% of loans held-for-investment as of September 30, 2018, compared to $287.1 million or 0.99% of loans held-for-investment as of December 31, 2017.
Deposits increased $2.01 billion or 6% to $33.63 billion as of September 30, 2018, compared to $31.62 billion as of December 31, 2017, primarily due to an increase in time deposits, partially offset by a decrease in money market deposits.
Capital
The Company’s financial performance for the nine months ended September 30, 2018 resulted in strong capital generation, which increased total stockholders’ equity by $402.9 million or 10% to $4.24 billion as of September 30, 2018, compared to December 31, 2017. Due to the strong balance sheet growth and profitability, the Company increased its quarterly common stock dividend by 15% from $0.20 per share to $0.23 per share, beginning in the third quarter of 2018. The Company returned $33.7 million and $92.3 million in cash dividends to our stockholders during the three and nine months ended September 30, 2018, respectively, compared to $29.2 million and $87.6 million during the same periods in 2017, respectively. Book value per common share increased 10% to $29.29 as of September 30, 2018, compared to $26.58 as of December 31, 2017.
From a capital management perspective, the Company continued to maintain a strong capital position with its Common Equity Tier 1 (“CET1”) capital ratio at 12.3% as of September 30, 2018, compared to 11.4% as of December 31, 2017. The total risk-based capital ratio was 13.8% and 12.9% as of September 30, 2018 and December 31, 2017, respectively. The Tier 1 leverage capital ratio was 10.0% as of September 30, 2018, compared to 9.2% as of December 31, 2017.
Results of Operations
Net Interest Income
The Company’s primary source of revenue is net interest income, which is the difference between interest income earned on interest-earning assets less interest expense on interest-bearing liabilities. Net interest margin is calculated by dividing the net interest income by average interest-earning assets. Net interest income and net interest margin are impacted by several factors, including changes in average balances and composition of interest-earning assets and funding sources; market interest rate fluctuations and slope of the yield curve; repricing characteristics and maturity of interest-earning assets and interest-bearing liabilities; volume of noninterest-bearing sources of funds; and asset quality.
Net interest income for the three months ended September 30, 2018 was $348.7 million, an increase of $45.6 million or 15%, compared to the same period in 2017. Net interest income for the nine months ended September 30, 2018 was $1.02 billion, an increase of $151.7 million or 18%, compared to the same period in 2017. The notable increases in net interest income for both the three and nine months ended September 30, 2018, compared to the same periods in 2017, were primarily due to the expansion of loan yields and loan growth, partially offset by a higher cost of funds.
Net interest margin expanded by 24 and 32 basis points to 3.76% and 3.77% for the three and nine months ended September 30, 2018, respectively, compared to 3.52% and 3.45% for the three and nine months ended September 30, 2017, respectively. The increases reflected the benefit of higher interest rates on the Company’s interest sensitive assets. For the three and nine months ended September 30, 2018, the increases in average loan yield exceeded the increases in funding costs, compared to the same periods in 2017. The net interest margin was further supported by the Company’s deposit mix. The ratio of average noninterest-bearing demand deposits to total deposits was 32% for the three months ended September 30, 2018, a slight decrease from 34% for the same period in 2017. For the nine months ended September 30, 2018 and 2017, the ratio of average noninterest-bearing demand deposits to total deposits remained stable at 34%.
The average loan yield expanded by 60 and 54 basis points to 5.02% and 4.89% for the three and nine months ended September 30, 2018, respectively, compared to 4.42% and 4.35% for the three and nine months ended September 30, 2017, respectively. The increases in the average loan yield were mainly attributable to the continued interest rate increases on the Bank’s variable rate loan portfolio.
61
The cost of funds increased 40 and 28 basis points to 0.86% and 0.71% for the three and nine months ended September 30, 2018, respectively, compared to 0.46% and 0.43% for the three and nine months ended September 30, 2017, respectively. The higher cost of funds was primarily due to increases in the cost of interest-bearing deposits by 54 and 41 basis points to 1.14% and 0.96% for the three and nine months ended September 30, 2018, respectively, compared to 0.60% and 0.55% for the three and nine months ended September 30, 2017, respectively.
For the three months ended September 30, 2018, average interest-earning assets increased $2.61 billion or 8% to $36.82 billion from $34.21 billion for the same period in 2017. This increase was primarily due to increases of $2.97 billion or 11% in average loans and $176.4 million or 8% in average interest-bearing cash and deposits with banks, partially offset by decreases of $295.3 million or 23% in average securities purchased under resale agreements (“resale agreements”) and $235.9 million or 8% in average investment securities. For the nine months ended September 30, 2018, average interest-earning assets increased $2.50 billion or 7% to $36.04 billion from $33.54 billion for the same period in 2017. This increase was primarily due to increases of $3.01 billion or 11% in average loans and $314.4 million or 15% in average interest-bearing cash and deposits with banks, partially offset by decreases of $536.2 million or 35% in average resale agreements and $289.0 million or 9% in average investment securities.
Deposits are an important source of funding and impact both net interest income and net interest margin. Average deposits increased $2.17 billion or 7% to $33.24 billion for the three months ended September 30, 2018, compared to $31.07 billion for the same period in 2017. Average deposits increased $2.31 billion or 8% to $32.64 billion for the nine months ended September 30, 2018, compared to $30.33 billion for the same period in 2017.
Other sources of funding primarily include Federal Home Loan Bank (“FHLB”) advances, long-term debt and securities sold under repurchase agreements (“repurchase agreements”).
The Company utilizes various tools to manage interest rate risk. Refer to Item 2. MD&A — Asset Liability and Market Risk Management — Interest Rate Risk Management.
62
The following table presents the interest spread, net interest margin, average balances, interest income and expense, and the average yield/rate by asset and liability component for the three months ended September 30, 2018 and 2017:
($ in thousands) | Three Months Ended September 30, | |||||||||||||||||||||
2018 | 2017 | |||||||||||||||||||||
Average Balance | Interest | Average Yield/ Rate (1) | Average Balance | Interest | Average Yield/ Rate (1) | |||||||||||||||||
ASSETS | ||||||||||||||||||||||
Interest-earning assets: | ||||||||||||||||||||||
Interest-bearing cash and deposits with banks | $ | 2,521,002 | $ | 13,353 | 2.10 | % | $ | 2,344,561 | $ | 9,630 | 1.63 | % | ||||||||||
Resale agreements (2) | 1,002,500 | 7,393 | 2.93 | % | 1,297,826 | 7,901 | 2.42 | % | ||||||||||||||
Investment securities (3) | 2,727,219 | 15,180 | (4) | 2.21 | % | 2,963,122 | 14,828 | (4) | 1.99 | % | ||||||||||||
Loans (5) | 30,498,037 | 385,538 | (6) | 5.02 | % | 27,529,779 | 306,939 | (6) | 4.42 | % | ||||||||||||
Restricted equity securities | 73,535 | 721 | 3.89 | % | 73,245 | 612 | 3.31 | % | ||||||||||||||
Total interest-earning assets | 36,822,293 | 422,185 | 4.55 | % | 34,208,533 | 339,910 | 3.94 | % | ||||||||||||||
Noninterest-earning assets: | ||||||||||||||||||||||
Cash and due from banks | 424,350 | 387,705 | ||||||||||||||||||||
Allowance for loan losses | (301,557 | ) | (276,467 | ) | ||||||||||||||||||
Other assets | 1,714,176 | 1,617,796 | ||||||||||||||||||||
Total assets | $ | 38,659,262 | $ | 35,937,567 | ||||||||||||||||||
LIABILITIES AND STOCKHOLDERS’ EQUITY | ||||||||||||||||||||||
Interest-bearing liabilities: | ||||||||||||||||||||||
Checking deposits | $ | 4,515,256 | $ | 9,551 | 0.84 | % | $ | 4,014,290 | $ | 4,768 | 0.47 | % | ||||||||||
Money market deposits | 7,613,030 | 21,411 | 1.12 | % | 7,997,648 | 11,828 | 0.59 | % | ||||||||||||||
Savings deposits | 2,194,792 | 2,308 | 0.42 | % | 2,423,312 | 1,810 | 0.30 | % | ||||||||||||||
Time deposits | 8,277,129 | 31,762 | 1.52 | % | 5,974,793 | 12,680 | 0.84 | % | ||||||||||||||
Federal funds purchased and other short-term borrowings | 58,218 | 643 | 4.38 | % | 29,661 | 212 | 2.84 | % | ||||||||||||||
FHLB advances | 325,246 | 2,732 | 3.33 | % | 322,973 | 1,947 | 2.39 | % | ||||||||||||||
Repurchase agreements (2) | 50,000 | 3,366 | 26.71 | % | 50,000 | 2,122 | 16.84 | % | ||||||||||||||
Long-term debt | 156,794 | 1,692 | 4.28 | % | 176,472 | 1,388 | 3.12 | % | ||||||||||||||
Total interest-bearing liabilities | 23,190,465 | 73,465 | 1.26 | % | 20,989,149 | 36,755 | 0.69 | % | ||||||||||||||
Noninterest-bearing liabilities and stockholders’ equity: | ||||||||||||||||||||||
Demand deposits | 10,639,554 | 10,655,860 | ||||||||||||||||||||
Accrued expenses and other liabilities | 631,568 | 536,351 | ||||||||||||||||||||
Stockholders’ equity | 4,197,675 | 3,756,207 | ||||||||||||||||||||
Total liabilities and stockholders’ equity | $ | 38,659,262 | $ | 35,937,567 | ||||||||||||||||||
Interest rate spread | 3.29 | % | 3.25 | % | ||||||||||||||||||
Net interest income and net interest margin | $ | 348,720 | 3.76 | % | $ | 303,155 | 3.52 | % | ||||||||||||||
(1) | Annualized. |
(2) | Average balances of resale and repurchase agreements have been reported net, pursuant to Accounting Standards Codification (“ASC”) 210-20-45-11, Balance Sheet Offsetting: Repurchase and Reverse Repurchase Agreements. The weighted-average yields of gross resale agreements are 2.63% and 2.29% for the three months ended September 30, 2018 and 2017, respectively. The weighted-average interest rates of gross repurchase agreements are 4.65% and 3.56% for the three months ended September 30, 2018 and 2017, respectively. |
(3) | Yields on tax-exempt securities are not presented on a tax-equivalent basis. |
(4) | Includes the amortization of premiums on investment securities of $3.4 million and $5.2 million for the three months ended September 30, 2018 and 2017, respectively. |
(5) | Average balances include nonperforming loans and loans held-for-sale. |
(6) | Includes the accretion of net deferred loan fees, unearned fees and ASC 310-30 discounts; and amortization of premiums, which totaled $8.6 million and $6.5 million for the three months ended September 30, 2018 and 2017, respectively. |
63
The following table presents the interest spread, net interest margin, average balances, interest income and expense, and the average yield/rate by asset and liability component for the nine months ended September 30, 2018 and 2017:
($ in thousands) | Nine Months Ended September 30, | |||||||||||||||||||||
2018 | 2017 | |||||||||||||||||||||
Average Balance | Interest | Average Yield/ Rate (1) | Average Balance | Interest | Average Yield/ Rate (1) | |||||||||||||||||
ASSETS | ||||||||||||||||||||||
Interest-earning assets: | ||||||||||||||||||||||
Interest-bearing cash and deposits with banks | $ | 2,387,712 | $ | 36,013 | 2.02 | % | $ | 2,073,322 | $ | 22,298 | 1.44 | % | ||||||||||
Resale agreements (2) | 1,016,044 | 21,509 | 2.83 | % | 1,552,198 | 25,222 | 2.17 | % | ||||||||||||||
Investment securities (3) | 2,771,727 | 45,695 | (4) | 2.20 | % | 3,060,688 | 43,936 | (4) | 1.92 | % | ||||||||||||
Loans (5) | 29,790,281 | 1,088,997 | (6) | 4.89 | % | 26,783,082 | 872,039 | (6) | 4.35 | % | ||||||||||||
Restricted equity securities | 73,618 | 2,155 | 3.91 | % | 73,651 | 1,859 | 3.37 | % | ||||||||||||||
Total interest-earning assets | 36,039,382 | 1,194,369 | 4.43 | % | 33,542,941 | 965,354 | 3.85 | % | ||||||||||||||
Noninterest-earning assets: | ||||||||||||||||||||||
Cash and due from banks | 433,299 | 387,440 | ||||||||||||||||||||
Allowance for loan losses | (293,403 | ) | (268,477 | ) | ||||||||||||||||||
Other assets | 1,695,156 | 1,628,638 | ||||||||||||||||||||
Total assets | $ | 37,874,434 | $ | 35,290,542 | ||||||||||||||||||
LIABILITIES AND STOCKHOLDERS’ EQUITY | ||||||||||||||||||||||
Interest-bearing liabilities: | ||||||||||||||||||||||
Checking deposits (7) | $ | 4,487,314 | $ | 24,694 | 0.74 | % | $ | 3,830,004 | $ | 12,538 | 0.44 | % | ||||||||||
Money market deposits (7) | 7,919,845 | 56,056 | 0.95 | % | 7,968,457 | 30,409 | 0.51 | % | ||||||||||||||
Savings deposits (7) | 2,286,402 | 6,364 | 0.37 | % | 2,334,752 | 4,525 | 0.26 | % | ||||||||||||||
Time deposits (7) | 6,976,359 | 68,319 | 1.31 | % | 5,873,217 | 34,331 | 0.78 | % | ||||||||||||||
Federal funds purchased and other short-term borrowings | 23,805 | 774 | 4.35 | % | 40,772 | 877 | 2.88 | % | ||||||||||||||
FHLB advances | 327,978 | 7,544 | 3.08 | % | 414,355 | 5,738 | 1.85 | % | ||||||||||||||
Repurchase agreements (2) | 50,000 | 8,714 | 23.30 | % | 170,330 | 7,538 | 5.92 | % | ||||||||||||||
Long-term debt | 161,691 | 4,812 | 3.98 | % | 181,337 | 4,030 | 2.97 | % | ||||||||||||||
Total interest-bearing liabilities | 22,233,394 | 177,277 | 1.07 | % | 20,813,224 | 99,986 | 0.64 | % | ||||||||||||||
Noninterest-bearing liabilities and stockholders’ equity: | ||||||||||||||||||||||
Demand deposits (7) | 10,968,958 | 10,323,254 | ||||||||||||||||||||
Accrued expenses and other liabilities | 610,105 | 524,002 | ||||||||||||||||||||
Stockholders’ equity | 4,061,977 | 3,630,062 | ||||||||||||||||||||
Total liabilities and stockholders’ equity | $ | 37,874,434 | $ | 35,290,542 | ||||||||||||||||||
Interest rate spread | 3.36 | % | 3.21 | % | ||||||||||||||||||
Net interest income and net interest margin | $ | 1,017,092 | 3.77 | % | $ | 865,368 | 3.45 | % | ||||||||||||||
(1) | Annualized. |
(2) | Average balances of resale and repurchase agreements have been reported net, pursuant to ASC 210-20-45-11, Balance Sheet Offsetting: Repurchase and Reverse Repurchase Agreements. The weighted-average yields of gross resale agreements are 2.59% and 2.13% for the nine months ended September 30, 2018 and 2017, respectively. The weighted-average interest rates of gross repurchase agreements are 4.36% and 3.42% for the nine months ended September 30, 2018 and 2017, respectively. |
(3) | Yields on tax-exempt securities are not presented on a tax-equivalent basis. |
(4) | Includes the amortization of premiums on investment securities of $11.6 million and $16.3 million for the nine months ended September 30, 2018 and 2017, respectively. |
(5) | Average balances include nonperforming loans and loans held-for-sale. |
(6) | Includes the accretion of net deferred loan fees, unearned fees and ASC 310-30 discounts; and amortization of premiums, which totaled $28.0 million and $21.1 million for the nine months ended September 30, 2018 and 2017, respectively. |
(7) | Average balance of deposits for the nine months ended September 30, 2018 includes average deposits held-for-sale related to the sale of the DCB branches. |
64
The following table summarizes the extent to which changes in interest rates and changes in average interest-earning assets and average interest-bearing liabilities affected the Company’s net interest income for the periods presented. The total change for each category of interest-earning assets and interest-bearing liabilities is segmented into the change attributable to variations in volume and the change attributable to variations in interest rates. Changes that are not solely due to either volume or rate are allocated proportionally based on the absolute value of the change related to average volume and average rate. Nonaccrual loans are included in average loans in the table below:
($ in thousands) | Three Months Ended September 30, | Nine Months Ended September 30, | ||||||||||||||||||||||
2018 vs. 2017 | 2018 vs. 2017 | |||||||||||||||||||||||
Total Change | Changes Due to | Total Change | Changes Due to | |||||||||||||||||||||
Volume | Yield/Rate | Volume | Yield/Rate | |||||||||||||||||||||
Interest-earning assets: | ||||||||||||||||||||||||
Interest-bearing cash and deposits with banks | $ | 3,723 | $ | 768 | $ | 2,955 | $ | 13,715 | $ | 3,754 | $ | 9,961 | ||||||||||||
Resale agreements | (508 | ) | (1,995 | ) | 1,487 | (3,713 | ) | (10,118 | ) | 6,405 | ||||||||||||||
Investment securities | 352 | (1,235 | ) | 1,587 | 1,759 | (4,387 | ) | 6,146 | ||||||||||||||||
Loans | 78,599 | 35,070 | 43,529 | 216,958 | 103,654 | 113,304 | ||||||||||||||||||
Restricted equity securities | 109 | 2 | 107 | 296 | (1 | ) | 297 | |||||||||||||||||
Total interest and dividend income | $ | 82,275 | $ | 32,610 | $ | 49,665 | $ | 229,015 | $ | 92,902 | $ | 136,113 | ||||||||||||
Interest-bearing liabilities: | ||||||||||||||||||||||||
Checking deposits | $ | 4,783 | $ | 659 | $ | 4,124 | $ | 12,156 | $ | 2,447 | $ | 9,709 | ||||||||||||
Money market deposits | 9,583 | (595 | ) | 10,178 | 25,647 | (187 | ) | 25,834 | ||||||||||||||||
Savings deposits | 498 | (184 | ) | 682 | 1,839 | (96 | ) | 1,935 | ||||||||||||||||
Time deposits | 19,082 | 6,161 | 12,921 | 33,988 | 7,396 | 26,592 | ||||||||||||||||||
Federal funds purchased and other short-term borrowings | 431 | 275 | 156 | (103 | ) | (449 | ) | 346 | ||||||||||||||||
FHLB advances | 785 | 14 | 771 | 1,806 | (1,386 | ) | 3,192 | |||||||||||||||||
Repurchase agreements | 1,244 | — | 1,244 | 1,176 | (8,358 | ) | 9,534 | |||||||||||||||||
Long-term debt | 304 | (168 | ) | 472 | 782 | (472 | ) | 1,254 | ||||||||||||||||
Total interest expense | $ | 36,710 | $ | 6,162 | $ | 30,548 | $ | 77,291 | $ | (1,105 | ) | $ | 78,396 | |||||||||||
Change in net interest income | $ | 45,565 | $ | 26,448 | $ | 19,117 | $ | 151,724 | $ | 94,007 | $ | 57,717 | ||||||||||||
Noninterest Income
The following table presents the components of noninterest income for the three and nine months ended September 30, 2018 and 2017:
($ in thousands) | Three Months Ended September 30, | Nine Months Ended September 30, | ||||||||||||||||||||
2018 | 2017 | % Change | 2018 | 2017 | % Change | |||||||||||||||||
Branch fees | $ | 9,777 | $ | 10,393 | (6 | )% | $ | 30,347 | $ | 30,638 | (1 | )% | ||||||||||
Letters of credit fees and foreign exchange income | 14,649 | 10,564 | 39 | % | 39,924 | 34,370 | 16 | % | ||||||||||||||
Ancillary loan fees and other income | 6,795 | 5,987 | 13 | % | 18,217 | 16,876 | 8 | % | ||||||||||||||
Wealth management fees | 3,535 | 3,461 | 2 | % | 10,989 | 11,177 | (2 | )% | ||||||||||||||
Derivative fees and other income | 4,595 | 6,663 | (31 | )% | 17,855 | 12,934 | 38 | % | ||||||||||||||
Net gains on sales of loans | 1,145 | 2,360 | (51 | )% | 5,081 | 6,660 | (24 | )% | ||||||||||||||
Net gains on sales of available-for-sale investment securities | 35 | 1,539 | (98 | )% | 2,374 | 6,733 | (65 | )% | ||||||||||||||
Net gains on sales of fixed assets | 3,402 | 1,043 | 226 | % | 5,602 | 74,092 | (92 | )% | ||||||||||||||
Net gain on sale of business | — | 3,807 | (100 | )% | 31,470 | 3,807 | NM | |||||||||||||||
Other fees and operating income | 2,569 | 3,653 | (30 | )% | 7,355 | 15,255 | (52 | )% | ||||||||||||||
Total noninterest income | $ | 46,502 | $ | 49,470 | (6 | )% | $ | 169,214 | $ | 212,542 | (20 | )% | ||||||||||
NM — Not Meaningful.
65
Noninterest income decreased $3.0 million or 6% to $46.5 million for the three months ended September 30, 2018, compared to $49.5 million for the same period in 2017. This decrease was primarily attributable to a decrease in net gain on sale of business along with a decrease in derivative fees and other income, partially offset by an increase in letters of credit fees and foreign exchange income during the three months ended September 30, 2018. The $3.8 million decrease in net gain on sale of business was driven by the sale of the EWIS insurance brokerage business during the three months ended September 30, 2017. The $2.1 million decrease in derivative fees and other income was primarily due to a lower volume of customer transactions, which was partially offset by an increase in the fair value of interest rate contracts. The $4.1 million increase in letters of credit fees and foreign exchange income was primarily due to the remeasurement of balance sheet items denominated in foreign currencies, and foreign exchange derivative gains.
Noninterest income decreased $43.3 million or 20% to $169.2 million for the nine months ended September 30, 2018, compared to $212.5 million for the same period in 2017. This decrease was primarily attributable to decreases in net gains on sales of fixed assets and available-for-sale investment securities, partially offset by increases in net gain on sale of business, letters of credit fees and foreign exchange income, and derivative fees and other income during the nine months ended September 30, 2018. The $68.5 million decrease in net gains on sales of fixed assets was primarily due to the $71.7 million pre-tax gain recognized during the nine months ended September 30, 2017 from the sale of a commercial property in California. The $4.4 million decrease in net gains on sales of available-for-sale investment securities was mainly attributable to a reduction in the quantity of available-for-sale investment securities sold in the current period. The $27.7 million increase in net gain on sale of business was primarily due to the $31.5 million pre-tax gain recognized during the nine months ended September 30, 2018 from the sale of the Bank’s eight DCB branches, which was completed in March 2018, as discussed in detail in MD&A — Financial Highlights. The $5.6 million increase in letters of credit fees and foreign exchange income was primarily due to the remeasurement of balance sheet items denominated in foreign currencies, partially offset by a decrease in foreign exchange derivative gains. The $4.9 million increase in derivative fees and other income was mainly due to an increase in the fair value of interest rate contracts.
Noninterest Expense
The following table presents the components of noninterest expense for the three and nine months ended September 30, 2018 and 2017:
($ in thousands) | Three Months Ended September 30, | Nine Months Ended September 30, | ||||||||||||||||||||
2018 | 2017 | % Change | 2018 | 2017 | % Change | |||||||||||||||||
Compensation and employee benefits | $ | 96,733 | $ | 79,583 | 22 | % | $ | 285,832 | $ | 244,930 | 17 | % | ||||||||||
Occupancy and equipment expense | 17,292 | 16,635 | 4 | % | 50,879 | 47,829 | 6 | % | ||||||||||||||
Deposit insurance premiums and regulatory assessments | 6,013 | 5,676 | 6 | % | 18,118 | 17,384 | 4 | % | ||||||||||||||
Legal expense | 1,544 | 3,316 | (53 | )% | 6,636 | 8,930 | (26 | )% | ||||||||||||||
Data processing | 3,289 | 3,004 | 9 | % | 10,017 | 9,009 | 11 | % | ||||||||||||||
Consulting expense | 2,683 | 4,087 | (34 | )% | 10,155 | 10,775 | (6 | )% | ||||||||||||||
Deposit related expenses | 2,600 | 2,413 | 8 | % | 8,201 | 7,283 | 13 | % | ||||||||||||||
Computer software expense | 5,478 | 4,393 | 25 | % | 16,081 | 13,823 | 16 | % | ||||||||||||||
Other operating expense | 23,394 | 21,411 | 9 | % | 61,780 | 60,166 | 3 | % | ||||||||||||||
Amortization of tax credit and other investments | 20,789 | 23,827 | (13 | )% | 58,670 | 66,059 | (11 | )% | ||||||||||||||
Total noninterest expense | $ | 179,815 | $ | 164,345 | 9 | % | $ | 526,369 | $ | 486,188 | 8 | % | ||||||||||
Noninterest expense totaled $179.8 million for the three months ended September 30, 2018, an increase of $15.5 million or 9%, compared to $164.3 million for the same period in 2017. Noninterest expense totaled $526.4 million for the nine months ended September 30, 2018, an increase of $40.2 million or 8%, compared to $486.2 million for the same period in 2017. The increases in noninterest expense for both the three and nine months ended September 30, 2018, compared to the same periods in 2017, were primarily attributable to increases in compensation and employee benefits, partially offset by a decrease in amortization of tax credit and other investments.
66
Compensation and employee benefits increased $17.2 million or 22% to $96.7 million for the three months ended September 30, 2018, compared to $79.6 million for the same period in 2017, and increased $40.9 million or 17% to $285.8 million for the nine months ended September 30, 2018, compared to $244.9 million for the same period in 2017. The increases for both the three and nine months ended September 30, 2018 were primarily attributable to the annual employee merit increases and staffing growth to support the Company’s growing business, as well as an increase in stock-based compensation expense recognized as a result of the departure of one of the Company’s executives.
Amortization of tax credit and other investments decreased $3.0 million or 13% to $20.8 million for the three months ended September 30, 2018, compared to $23.8 million for the same period in 2017, and decreased $7.4 million or 11% to $58.7 million for the nine months ended September 30, 2018, compared to $66.1 million for the same period in 2017. The decreases for both the three and nine months ended September 30, 2018, compared to the same periods in 2017 were primarily due to a reduction in historic tax credit investments.
Income Taxes
The following table presents the effective tax rate calculations for the three and nine months ended September 30, 2018 and 2017:
($ in thousands) | Three Months Ended September 30, | Nine Months Ended September 30, | ||||||||||||||||||||
2018 | 2017 | % Change | 2018 | 2017 | % Change | |||||||||||||||||
Income before income taxes | $ | 204,865 | $ | 175,284 | 17 | % | $ | 613,641 | $ | 560,973 | 9 | % | ||||||||||
Income tax expense | $ | 33,563 | $ | 42,624 | (21 | )% | $ | 82,958 | $ | 140,247 | (41 | )% | ||||||||||
Effective tax rate | 16.4 | % | 24.3 | % | (33 | )% | 13.5 | % | 25.0 | % | (46 | )% | ||||||||||
The lower effective tax rates of 16.4% and 13.5% for the three and nine months ended September 30, 2018, compared to 24.3% and 25.0% for the same periods in 2017, were mainly due to the enactment of the Tax Act that was signed into law in December 2017. The Tax Act, among other things, lowered the U.S. federal corporate income tax rate from 35% to 21% effective January 1, 2018, resulting in decreases in the effective tax rates for the three and nine months ended September 30, 2018. For additional details regarding the Tax Act, see Note 12 — Income Taxes to the Consolidated Financial Statements of the Company’s 2017 Form 10-K.
Operating Segment Results
The Company defines its operating segments based on its core strategy and has identified three reportable operating segments: (1) Retail Banking; (2) Commercial Banking; and (3) Other.
The Retail Banking segment focuses primarily on deposit operations through the Bank’s branch network. The Commercial Banking segment primarily generates commercial loans and deposits through domestic commercial lending offices located in the U.S. and foreign commercial lending offices in China and Hong Kong. Furthermore, the Commercial Banking segment offers a wide variety of international finance, trade finance, and cash management services and products. The remaining centralized functions, including the treasury activities of the Company and eliminations of inter-segment amounts, have been aggregated and included in the Other segment, which provides broad administrative support to the two core segments.
The Company’s internal funds transfer pricing process is formulated with the goal of encouraging loan and deposit growth that is consistent with the Company’s overall profitability objectives, as well as to provide a reasonable and consistent basis for the measurement of its business segments’ net interest margins and profitability. The Company’s internal funds transfer pricing assumptions and methodologies are reviewed at least annually to ensure that the process is reflective of current market conditions. The Company’s internal reporting process utilizes a full-allocation methodology. Under this methodology, corporate expenses and expenses incurred by the Other segment are allocated to the Retail Banking and Commercial Banking segments, except certain treasury-related expenses and an insignificant amount of other residual unallocated expenses.
67
In reporting segment net income prior to the fourth quarter of 2017, the Company applied the consolidated effective tax rate to all of its business segments, and allocated the amortization of tax credit and other investments, along with the tax benefit, from the Other segment to the Retail Banking and Commercial Banking segments. In the fourth quarter of 2017, the Company changed its methodology to measure the after-tax income of the Retail Banking and Commercial Banking segments using the applicable statutory tax rates, with the Other segment receiving the residual tax expense or benefit to arrive at the consolidated effective tax rate. With this change, the tax benefit and amortization of tax credit and other investments, which had both previously been allocated to each segment, are now only allocated to the Other segment. The Company has also allocated indirect costs to noninterest expense by segment for management reporting. In addition, operating segment income, which had previously been presented on a before-tax basis only, has been revised to be presented on both a before and an after-tax basis.
Changes in the Company’s management structure and allocation or reporting methodologies may result in changes in the measurement of operating segment results. For comparability, results for prior year periods are generally reclassified for such changes unless it is deemed not practicable to do so.
Note 16 — Business Segments to the Consolidated Financial Statements describes the Company’s segment reporting methodology and the business activities of each business segment, and presents financial results of these business segments for the three and nine months ended September 30, 2018 and 2017.
The following tables present the selected segment information for the three and nine months ended September 30, 2018 and 2017:
($ in thousands) | Three Months Ended September 30, 2018 | |||||||||||||||
Retail Banking | Commercial Banking | Other | Total | |||||||||||||
Net interest income | $ | 182,272 | $ | 149,770 | $ | 16,678 | $ | 348,720 | ||||||||
Noninterest income | $ | 13,137 | $ | 27,861 | $ | 5,504 | $ | 46,502 | ||||||||
Noninterest expense | $ | 87,341 | $ | 53,233 | $ | 39,241 | $ | 179,815 | ||||||||
Segment income (loss) before income taxes | $ | 107,363 | $ | 114,561 | $ | (17,059 | ) | $ | 204,865 | |||||||
Segment net income | $ | 76,732 | $ | 81,969 | $ | 12,601 | $ | 171,302 | ||||||||
($ in thousands) | Three Months Ended September 30, 2017 | |||||||||||||||
Retail Banking | Commercial Banking | Other | Total | |||||||||||||
Net interest income | $ | 147,457 | $ | 138,153 | $ | 17,545 | $ | 303,155 | ||||||||
Noninterest income | $ | 16,068 | $ | 30,316 | $ | 3,086 | $ | 49,470 | ||||||||
Noninterest expense | $ | 80,614 | $ | 46,977 | $ | 36,754 | $ | 164,345 | ||||||||
Segment income (loss) before income taxes | $ | 80,853 | $ | 110,554 | $ | (16,123 | ) | $ | 175,284 | |||||||
Segment net income | $ | 47,541 | $ | 65,311 | $ | 19,808 | $ | 132,660 | ||||||||
($ in thousands) | Nine Months Ended September 30, 2018 | |||||||||||||||
Retail Banking | Commercial Banking | Other | Total | |||||||||||||
Net interest income | $ | 538,568 | $ | 448,128 | $ | 30,396 | $ | 1,017,092 | ||||||||
Noninterest income | $ | 72,170 | $ | 86,043 | $ | 11,001 | $ | 169,214 | ||||||||
Noninterest expense | $ | 255,453 | $ | 174,959 | $ | 95,957 | $ | 526,369 | ||||||||
Segment income (loss) before income taxes | $ | 348,073 | $ | 320,128 | $ | (54,560 | ) | $ | 613,641 | |||||||
Segment net income | $ | 249,196 | $ | 229,541 | $ | 51,946 | $ | 530,683 | ||||||||
68
($ in thousands) | Nine Months Ended September 30, 2017 | |||||||||||||||
Retail Banking | Commercial Banking | Other | Total | |||||||||||||
Net interest income | $ | 430,437 | $ | 408,570 | $ | 26,361 | $ | 865,368 | ||||||||
Noninterest income | $ | 43,273 | $ | 82,634 | $ | 86,635 | $ | 212,542 | ||||||||
Noninterest expense | $ | 233,408 | $ | 145,901 | $ | 106,879 | $ | 486,188 | ||||||||
Segment income before income taxes | $ | 238,530 | $ | 316,326 | $ | 6,117 | $ | 560,973 | ||||||||
Segment net income | $ | 140,255 | $ | 186,873 | $ | 93,598 | $ | 420,726 | ||||||||
Retail Banking
The Retail Banking segment reported segment net income of $76.7 million and $249.2 million for the three and nine months ended September 30, 2018, respectively, compared to $47.5 million and $140.3 million, respectively, for the three and nine months ended September 30, 2017. The increase of $29.2 million or 61% in net income for the three months ended September 30, 2018, compared to the same period in 2017, was primarily driven by an increase in net interest income and a decrease in income tax expense that reflected the lower U.S. federal corporate income tax rate in 2018, partially offset by an increase in noninterest expense. The increase of $108.9 million or 78% in net income for the nine months ended September 30, 2018, compared to the same period in 2017, was primarily driven by increases in net interest income and noninterest income, partially offset by an increase in noninterest expense.
Net interest income for this segment increased $34.8 million or 24% to $182.3 million for the three months ended September 30, 2018, compared to $147.5 million for the same period in 2017. Net interest income increased $108.1 million or 25% to $538.6 million for the nine months ended September 30, 2018, compared to $430.4 million for the same period in 2017. The increases in net interest income for the three and nine months ended September 30, 2018, compared to the same periods in 2017, was primarily attributable to deposit growth and higher interest income credits received by this segment under the Bank’s internal funds transfer pricing system as a result of interest rate increases.
Noninterest income for this segment decreased $2.9 million or 18% to $13.1 million for the three months ended September 30, 2018, compared to $16.1 million for the same period in 2017. The decrease was primarily due to decreases in derivative income and branch fees. Noninterest income increased $28.9 million or 67% to $72.2 million for the nine months ended September 30, 2018, compared to $43.3 million for the same period in 2017. This increase primarily reflected the $31.5 million pre-tax gain recognized from the sale of the Bank’s DCB branches as discussed in Item 2. MD&A — Financial Highlights.
Noninterest expense for this segment increased $6.7 million or 8% to $87.3 million for the three months ended September 30, 2018, compared to $80.6 million for the same period in 2017. Noninterest expense increased $22.0 million or 9% to $255.5 million for the nine months ended September 30, 2018, compared to $233.4 million for the same period in 2017. The year-over-year increases for both the three and nine months ended September 30, 2018 were primarily due to increases in compensation and consulting expenses.
Commercial Banking
The Commercial Banking segment reported segment net income of $82.0 million and $229.5 million for the three and nine months ended September 30, 2018, respectively, compared to $65.3 million and $186.9 million, respectively, for the three and nine months ended September 30, 2017. The $16.7 million or 26% and $42.7 million or 23% increases in net income for the three and nine months ended September 30, 2018, respectively, compared to the same periods in 2017, were primarily driven by an increase in net interest income and a decrease in income tax expense that reflected the lower U.S. federal corporate income tax rate in 2018, partially offset by an increase in noninterest expense.
Net interest income for this segment increased $11.6 million or 8% to $149.8 million for the three months ended September 30, 2018, compared to $138.2 million for the same period in 2017. Net interest income for this segment increased $39.6 million or 10% to $448.1 million for the nine months ended September 30, 2018, compared to $408.6 million for the same period in 2017. The increases in net interest income for the three and nine months ended September 30, 2018 were due to the growth in commercial loans and commercial core deposits from which the segment receives interest income credits under the Bank’s internal funds transfer pricing system.
69
Noninterest income for this segment decreased $2.5 million, or 8% to $27.9 million for the three months ended September 30, 2018, compared to $30.3 million for the same period in 2017. Noninterest income for this segment increased by $3.4 million or 4% to $86.0 million for the nine months ended September 30, 2018, compared to $82.6 million for the same period in 2017. The decrease in noninterest income for the three months ended September 30, 2018, compared to the same period in 2017 was primarily due to a nonrecurring $3.8 million pre-tax gain recognized on the sale of the EWIS insurance brokerage business during the three months ended September 30, 2017, partially offset by an increase in foreign exchange income. The increase in noninterest income for the nine months ended September 30, 2018, compared to the same period in 2017, was primarily due to an increase in derivative income, partially offset by decreases in net gains on sales of the EWIS insurance brokerage business and loans.
Noninterest expense for this segment increased $6.3 million or 13% to $53.2 million for the three months ended September 30, 2018, compared to $47.0 million for the same period in 2017. Noninterest expense for this segment increased by $29.1 million or 20% to $175.0 million for the nine months ended September 30, 2018, compared to $145.9 million for the same period in 2017. The year-over-year increases for both the three and nine months ended September 30, 2018 were primarily due to increased compensation expenses.
Other
The Other segment reported segment net income of $12.6 million and $51.9 million for the three and nine months ended September 30, 2018, respectively, compared to $19.8 million and $93.6 million, respectively, for the three and nine months ended September 30, 2017. The $7.2 million or 36% decrease in net income for the three months ended September 30, 2018, compared to the same period in 2017, was primarily driven by a decrease in income tax benefit. The $41.7 million or 45% decrease in net income for the nine months ended September 30, 2018, compared to the same period in 2017, was primarily driven by a decrease in noninterest income, partially offset by an increase in income tax benefit and a decrease in noninterest expense.
Net interest income for this segment decreased $867 thousand or 5% to $16.7 million for the three months ended September 30, 2018, compared to $17.5 million for the same period in 2017. Net interest income for this segment increased $4.0 million or 15% to $30.4 million for the nine months ended September 30, 2018, compared to $26.4 million for the same period in 2017. The Other segment includes the activities of the treasury function, which is responsible for the liquidity and interest rate risk management of the Company, and supports the Retail Banking and Commercial Banking segments through internal funds transfer pricing credits and charges, which are included in net interest income. The decrease in net interest income for the three months ended September 30, 2018, compared to the same period in 2017, was primarily due to an increase in interest expense on borrowings and deposits. The increase in net interest income for the nine months ended September 30, 2018, compared to the same period in 2017, was primarily due to an increase in net interest income from loans, which resulted from the increases in charges to loans recorded in the Retail Banking and Commercial Banking segments through the Company’s internal transfer pricing, partially offset by an increase in interest expense on borrowings and deposits.
Noninterest income for this segment increased $2.4 million or 78% to $5.5 million for the three months ended September 30, 2018, compared to $3.1 million for the same period in 2017. Noninterest income for this segment decreased $75.6 million or 87% to $11.0 million for the nine months ended September 30, 2018, compared to $86.6 million for the same period in 2017. The increase for the three months ended September 30, 2018 was primarily due to increases in foreign exchange income and net gains on sales of fixed assets, partially offset by a decrease in net gains on sales of available-for-sale investment securities. The decrease in noninterest income for the nine months ended September 30, 2018, compared to the same period in 2017, was primarily due to the nonrecurring $71.7 million pre-tax gain recognized on the sale of the commercial property in California during the nine months ended September 30, 2017.
Noninterest expense for this segment increased $2.5 million or 7% to $39.2 million for the three months ended September 30, 2018, compared to $36.8 million for the same period in 2017. Noninterest expense for this segment decreased $10.9 million or 10% to $96.0 million for the nine months ended September 30, 2018, compared to $106.9 million for the same period in 2017. The increase in noninterest expense for the three months ended September 30, 2018, compared to the same period in 2017, was primarily due to increases in compensation and other operating expenses, partially offset by decreases in amortization of tax credits and other investments and legal expense. The decrease in noninterest expense for the nine months ended September 30, 2018, compared to the same period in 2017, was primarily due to lower amortization of tax credits and other investments and legal expense.
70
Balance Sheet Analysis
The following table presents a discussion of the significant changes between September 30, 2018 and December 31, 2017:
Selected Consolidated Balance Sheet Data
($ in thousands) | Change | ||||||||||||||
September 30, 2018 | December 31, 2017 | $ | % | ||||||||||||
(Unaudited) | |||||||||||||||
ASSETS | |||||||||||||||
Cash and cash equivalents | $ | 2,218,787 | $ | 2,174,592 | $ | 44,195 | 2 | % | |||||||
Interest-bearing deposits with banks | 400,900 | 398,422 | 2,478 | 1 | % | ||||||||||
Resale agreements | 1,035,000 | 1,050,000 | (15,000 | ) | (1 | )% | |||||||||
Available-for-sale investment securities, at fair value | 2,676,510 | 3,016,752 | (340,242 | ) | (11 | )% | |||||||||
Restricted equity securities, at cost | 73,729 | 73,521 | 208 | 0 | % | ||||||||||
Loans held-for-sale | 3,114 | 85 | 3,029 | NM | |||||||||||
Loans held-for-investment (net of allowance for loan losses of $310,041 in 2018 and $287,128 in 2017) | 30,900,144 | 28,688,590 | 2,211,554 | 8 | % | ||||||||||
Investments in qualified affordable housing partnerships, net | 148,097 | 162,824 | (14,727 | ) | (9 | )% | |||||||||
Investments in tax credit and other investments, net | 232,194 | 224,551 | 7,643 | 3 | % | ||||||||||
Premises and equipment | 120,265 | 121,209 | (944 | ) | (1 | )% | |||||||||
Goodwill | 465,547 | 469,433 | (3,886 | ) | (1 | )% | |||||||||
Branch assets held-for-sale | — | 91,318 | (91,318 | ) | (100 | )% | |||||||||
Other assets | 798,819 | 678,952 | 119,867 | 18 | % | ||||||||||
TOTAL | $ | 39,073,106 | $ | 37,150,249 | $ | 1,922,857 | 5 | % | |||||||
LIABILITIES | |||||||||||||||
Noninterest-bearing | $ | 10,794,370 | $ | 10,887,306 | $ | (92,936 | ) | (1 | )% | ||||||
Interest-bearing | 22,834,754 | 20,727,757 | 2,106,997 | 10 | % | ||||||||||
Total deposits | 33,629,124 | 31,615,063 | 2,014,061 | 6 | % | ||||||||||
Branch liability held-for-sale | — | 605,111 | (605,111 | ) | (100 | )% | |||||||||
Short-term borrowings | 56,411 | — | 56,411 | 100 | % | ||||||||||
FHLB advances | 325,596 | 323,891 | 1,705 | 1 | % | ||||||||||
Repurchase agreements | 50,000 | 50,000 | — | — | % | ||||||||||
Long-term debt | 156,770 | 171,577 | (14,807 | ) | (9 | )% | |||||||||
Accrued expenses and other liabilities | 610,355 | 542,656 | 67,699 | 12 | % | ||||||||||
Total liabilities | 34,828,256 | 33,308,298 | 1,519,958 | 5 | % | ||||||||||
STOCKHOLDERS’ EQUITY | 4,244,850 | 3,841,951 | 402,899 | 10 | % | ||||||||||
TOTAL | $ | 39,073,106 | $ | 37,150,249 | $ | 1,922,857 | 5 | % | |||||||
NM — Not Meaningful.
As of September 30, 2018, total assets were $39.07 billion, an increase of $1.92 billion or 5% from December 31, 2017. The predominant area of asset growth was in loans, which was driven by strong increases in the single-family residential and C&I loan portfolios. This increase was partially offset by a decrease in available-for-sale investment securities, as well as a decrease in branch assets held-for-sale following the completion of the sale of the Bank’s DCB branches in March 2018.
As of September 30, 2018, total liabilities were $34.83 billion, an increase of $1.52 billion or 5% from December 31, 2017, primarily due to an increase in deposits, which was largely driven by an increase in time deposits. The increase in deposits was partially offset by a decrease in branch liability held-for-sale following the completion of the sale of the Bank’s DCB branches in March 2018.
As of September 30, 2018, total stockholders’ equity was $4.24 billion, an increase of $402.9 million or 10% from December 31, 2017. This increase was primarily due to $530.7 million in net income, partially offset by $92.3 million of cash dividends declared on common stock.
71
Investment Securities
The Company aims to maintain an investment portfolio that consists of high quality, liquid securities with relatively short durations to minimize overall interest rate and liquidity risks. The Company’s available-for-sale investment securities provide:
• | interest income for earnings and yield enhancement; |
• | availability for funding needs arising during the normal course of business; |
• | the ability to execute interest rate risk management strategies due to changes in economic or market conditions, which influence loan origination, prepayment speeds, or deposit balances and mix; and |
• | collateral to support pledging agreements as required and/or to enhance the Company’s borrowing capacity. |
Available-for-Sale Investment Securities
As of September 30, 2018 and December 31, 2017, the Company’s available-for-sale investment securities portfolio was primarily comprised of U.S. government agency and U.S. government sponsored enterprise mortgage-backed securities, U.S. Treasury securities and foreign bonds. Investment securities classified as available-for-sale are carried at their fair value with the corresponding changes in fair value recorded in Accumulated other comprehensive loss, net of tax, a component of Stockholders’ equity on the Consolidated Balance Sheet.
The following table presents the breakout of the amortized cost and fair value of available-for-sale investment securities by major categories as of September 30, 2018 and December 31, 2017:
($ in thousands) | September 30, 2018 | December 31, 2017 | ||||||||||||||
Amortized Cost | Fair Value | Amortized Cost | Fair Value | |||||||||||||
Available-for-sale investment securities: | ||||||||||||||||
U.S. Treasury securities | $ | 625,449 | $ | 603,926 | $ | 651,395 | $ | 640,280 | ||||||||
U.S. government agency and U.S. government sponsored enterprise debt securities | 235,165 | 228,656 | 206,815 | 203,392 | ||||||||||||
U.S. government agency and U.S. government sponsored enterprise mortgage-backed securities | 1,313,155 | 1,268,519 | 1,528,217 | 1,509,228 | ||||||||||||
Municipal securities | 74,261 | 72,824 | 99,636 | 99,982 | ||||||||||||
Non-agency mortgage-backed securities | 26,636 | 26,288 | 9,136 | 9,117 | ||||||||||||
Corporate debt securities | 11,250 | 10,942 | 37,585 | 37,003 | ||||||||||||
Foreign bonds | 489,367 | 452,843 | 505,396 | 486,408 | ||||||||||||
Asset-backed securities | 12,610 | 12,512 | — | — | ||||||||||||
Other securities (1) | — | — | 31,887 | 31,342 | ||||||||||||
Total available-for-sale investment securities | $ | 2,787,893 | $ | 2,676,510 | $ | 3,070,067 | $ | 3,016,752 | ||||||||
(1) | Other securities are comprised of mutual funds, which are equity securities with readily determinable fair value. Prior to the adoption of Accounting Standards Update (“ASU”) 2016-01, Financial Instruments — Overall (Subtopic 825-10): Recognition and Measurement of Financial Assets and Financial Liabilities, these securities were reported as available-for-sale investment securities with changes in fair value recorded in other comprehensive income. Upon adoption of ASU 2016-01, which became effective January 1, 2018, these securities were reclassified from Available-for-sale investment securities, at fair value to Investments in tax credit and other investments, net, with changes in fair value recorded in net income. |
The fair value of the available-for-sale investment securities totaled $2.68 billion as of September 30, 2018, compared to $3.02 billion as of December 31, 2017. The $340.2 million or 11% decrease was primarily attributable to the sales, repayments and redemptions of U.S. government agency and U.S. government sponsored enterprise mortgage-backed securities and maturities of U.S. Treasury securities, partially offset by purchases of U.S. government agency and U.S. government sponsored enterprise mortgage-backed securities and U.S. Treasury securities. In addition, upon the adoption of ASU 2016-01 in the first quarter of 2018, the Company reclassified its equity securities that were previously categorized as “Other securities” in Available-for-sale investment securities, at fair value to Investment in tax credit and other investments, net.
72
The Company’s available-for-sale investment securities are carried at fair value with changes in fair value reflected in Other comprehensive income (loss) unless a security is deemed to be other-than-temporarily impaired. As of September 30, 2018, the Company’s net unrealized losses on available-for-sale investment securities were $111.4 million, compared to $53.3 million as of December 31, 2017. The increase in net unrealized losses was primarily attributed to an increase in interest rates. Gross unrealized losses on available-for-sale investment securities totaled $113.0 million as of September 30, 2018, compared to $58.3 million as of December 31, 2017. As of September 30, 2018, the Company had no intention to sell securities with unrealized losses and believes it is more likely than not that it would not be required to sell such securities before recovery of their amortized cost. No other-than-temporary impairment loss was recognized for each of the three and nine months ended September 30, 2018 and 2017. For a complete discussion and disclosure, see Note 4 — Fair Value Measurement and Fair Value of Financial Instruments, and Note 6 — Securities to the Consolidated Financial Statements.
As of September 30, 2018 and December 31, 2017, available-for-sale investment securities with fair value of $429.8 million and $534.3 million, respectively, were primarily pledged to secure public deposits, repurchase agreements and for other purposes required or permitted by law.
73
The following table presents the weighted-average yields and contractual maturity distribution, excluding periodic principal payments, of the Company’s investment securities as of September 30, 2018 and December 31, 2017. Actual maturities of mortgage-backed securities can differ from contractual maturities as the borrowers have the right to prepay the obligations. In addition, such factors as prepayments and interest rate changes may affect the yields on the carrying value of mortgage-backed securities.
($ in thousands) | September 30, 2018 | December 31, 2017 | ||||||||||||||||||||
Amortized Cost | Fair Value | Yield (1) | Amortized Cost | Fair Value | Yield (1) | |||||||||||||||||
Available-for-sale investment securities: | ||||||||||||||||||||||
U.S. Treasury securities: | ||||||||||||||||||||||
Maturing in one year or less | $ | 50,201 | $ | 49,664 | 1.08 | % | $ | 120,233 | $ | 119,844 | 1.01 | % | ||||||||||
Maturing after one year through five years | 527,694 | 506,691 | 1.69 | % | 531,162 | 520,436 | 1.55 | % | ||||||||||||||
Maturing after five years through ten years | 47,554 | 47,571 | 2.99 | % | — | — | — | % | ||||||||||||||
Total | 625,449 | 603,926 | 1.74 | % | 651,395 | 640,280 | 1.45 | % | ||||||||||||||
U.S. government agency and U.S. government sponsored enterprise debt securities: | ||||||||||||||||||||||
Maturing in one year or less | 41,659 | 40,972 | 2.96 | % | 24,999 | 24,882 | 1.02 | % | ||||||||||||||
Maturing after one year through five years | 10,190 | 9,887 | 2.18 | % | 9,720 | 9,743 | 2.36 | % | ||||||||||||||
Maturing after five years through ten years | 114,813 | 111,809 | 2.30 | % | 119,645 | 116,570 | 2.05 | % | ||||||||||||||
Maturing after ten years | 68,503 | 65,988 | 2.78 | % | 52,451 | 52,197 | 2.58 | % | ||||||||||||||
Total | 235,165 | 228,656 | 2.55 | % | 206,815 | 203,392 | 2.07 | % | ||||||||||||||
U.S. government agency and U.S. government sponsored enterprise mortgage-backed securities: | ||||||||||||||||||||||
Maturing after one year through five years | 36,049 | 35,184 | 2.04 | % | 48,363 | 47,811 | 2.34 | % | ||||||||||||||
Maturing after five years through ten years | 85,652 | 82,213 | 2.48 | % | 71,562 | 70,507 | 2.48 | % | ||||||||||||||
Maturing after ten years | 1,191,454 | 1,151,122 | 2.60 | % | 1,408,292 | 1,390,910 | 2.31 | % | ||||||||||||||
Total | 1,313,155 | 1,268,519 | 2.58 | % | 1,528,217 | 1,509,228 | 2.32 | % | ||||||||||||||
Municipal securities (2): | ||||||||||||||||||||||
Maturing in one year or less | 22,913 | 22,637 | 2.80 | % | 7,395 | 7,424 | 2.69 | % | ||||||||||||||
Maturing after one year through five years | 50,848 | 49,726 | 2.24 | % | 83,104 | 83,301 | 2.31 | % | ||||||||||||||
Maturing after five years through ten years | 500 | 461 | 2.38 | % | 4,156 | 4,215 | 2.92 | % | ||||||||||||||
Maturing after ten years | — | — | — | % | 4,981 | 5,042 | 4.40 | % | ||||||||||||||
Total | 74,261 | 72,824 | 2.41 | % | 99,636 | 99,982 | 2.47 | % | ||||||||||||||
Non-agency mortgage-backed securities: | ||||||||||||||||||||||
Maturing after ten years | 26,636 | 26,288 | 3.53 | % | 9,136 | 9,117 | 2.79 | % | ||||||||||||||
Corporate debt securities: | ||||||||||||||||||||||
Maturing in one year or less | 1,250 | 1,250 | 5.44 | % | 12,650 | 11,905 | 2.29 | % | ||||||||||||||
Maturing after one year through five years | 10,000 | 9,692 | 4.00 | % | — | — | — | % | ||||||||||||||
Maturing after five years through ten years | — | — | — | % | 24,935 | 25,098 | 2.90 | % | ||||||||||||||
Total | 11,250 | 10,942 | 4.16 | % | 37,585 | 37,003 | 2.70 | % | ||||||||||||||
Foreign bonds: | ||||||||||||||||||||||
Maturing in one year or less | 439,367 | 404,592 | 2.19 | % | 405,396 | 387,729 | 2.13 | % | ||||||||||||||
Maturing after one year through five years | 50,000 | 48,251 | 3.08 | % | 100,000 | 98,679 | 2.71 | % | ||||||||||||||
Total | 489,367 | 452,843 | 2.28 | % | 505,396 | 486,408 | 2.24 | % | ||||||||||||||
Asset-backed securities: | ||||||||||||||||||||||
Maturing after ten years | 12,610 | 12,512 | 2.86 | % | — | — | — | % | ||||||||||||||
Other securities: | ||||||||||||||||||||||
Maturing in one year or less | — | — | — | % | 31,887 | 31,342 | 2.71 | % | ||||||||||||||
Total: | ||||||||||||||||||||||
Maturing in one year or less | 555,390 | 519,115 | 602,560 | 583,126 | ||||||||||||||||||
Maturing after one year through five years | 684,781 | 659,431 | 772,349 | 759,970 | ||||||||||||||||||
Maturing after five years through ten years | 248,519 | 242,054 | 220,298 | 216,390 | ||||||||||||||||||
Maturing after ten years | 1,299,203 | 1,255,910 | 1,474,860 | 1,457,266 | ||||||||||||||||||
Total available-for-sale investment securities | $ | 2,787,893 | $ | 2,676,510 | $ | 3,070,067 | $ | 3,016,752 | ||||||||||||||
(1) | Weighted-average yields are computed based on amortized cost balances. |
(2) | Yields on tax-exempt securities are not presented on a tax-equivalent basis. |
74
Total Loan Portfolio
Loan Portfolio
The Company offers a broad range of financial products designed to meet the credit needs of its borrowers. The Company’s loan portfolio segments include commercial lending loans (comprised of C&I, commercial real estate (“CRE”), multifamily residential, and construction and land loans) and consumer lending loans (comprised of single-family residential, home equity lines of credit (“HELOCs”) and other consumer loans). Total net loans, including loans held-for-sale, increased $2.14 billion or 7% to $30.90 billion as of September 30, 2018 from $28.77 billion as of December 31, 2017. The increase was primarily driven by strong increases of $1.03 billion or 22% in single-family residential loans and $804.2 million or 8% in C&I loans. Although the total loan portfolio grew 7% during the nine months ended September 30, 2018, the loan type composition remained relatively stable compared to December 31, 2017.
The following table presents the composition of the Company’s total loan portfolio by segment as of September 30, 2018 and December 31, 2017:
($ in thousands) | September 30, 2018 | December 31, 2017 | ||||||||||||
Amount (1) | % | Amount (1) | % | |||||||||||
Commercial lending: | ||||||||||||||
C&I | $ | 11,517,054 | 37 | % | $ | 10,697,231 | 37 | % | ||||||
CRE | 9,262,327 | 29 | % | 8,936,897 | 31 | % | ||||||||
Multifamily residential | 2,090,563 | 7 | % | 1,916,176 | 7 | % | ||||||||
Construction and land | 605,033 | 2 | % | 659,697 | 2 | % | ||||||||
Total commercial lending | 23,474,977 | 75 | % | 22,210,001 | 77 | % | ||||||||
Consumer lending: | ||||||||||||||
Single-family residential | 5,684,587 | 18 | % | 4,646,289 | 16 | % | ||||||||
HELOCs | 1,717,440 | 6 | % | 1,782,924 | 6 | % | ||||||||
Other consumer | 333,181 | 1 | % | 336,504 | 1 | % | ||||||||
Total consumer lending | 7,735,208 | 25 | % | 6,765,717 | 23 | % | ||||||||
Total loans held-for-investment (2) | $ | 31,210,185 | 100 | % | $ | 28,975,718 | 100 | % | ||||||
Allowance for loan losses | (310,041 | ) | (287,128 | ) | ||||||||||
Loans held-for-sale (3) | 3,114 | 78,217 | ||||||||||||
Total loans, net | $ | 30,903,258 | $ | 28,766,807 | ||||||||||
(1) | Includes net deferred loan fees, unearned fees, unamortized premiums and unaccreted discounts of $(42.4) million and $(34.0) million as of September 30, 2018 and December 31, 2017, respectively. |
(2) | Includes ASC 310-30 discount of $24.5 million and $35.3 million as of September 30, 2018 and December 31, 2017, respectively. |
(3) | Includes $78.1 million of loans held-for-sale in Branch assets held-for-sale as of December 31, 2017. |
Commercial Lending
The Company’s commercial lending portfolio comprised 75% and 77% of the total loan portfolio as of September 30, 2018 and December 31, 2017, respectively, and is discussed below.
Commercial Lending — Commercial and Industrial Loans. C&I loans, which totaled $11.52 billion and $10.70 billion as of September 30, 2018 and December 31, 2017, respectively, accounted for 37% of total loans, and were the largest share of the total portfolio, as of both September 30, 2018 and December 31, 2017. The C&I loan portfolio is well diversified by industry sectors, with higher concentrations in the wholesale trade, manufacturing, real estate and leasing, entertainment, and private equity industry sectors. The Company’s wholesale trade exposure within the C&I loan portfolio, which totaled $1.68 billion and $1.56 billion as of September 30, 2018 and December 31, 2017, respectively, was largely related to U.S. domiciled companies that import goods from Greater China for U.S. consumer consumption, many of which are companies based in California. The Company also has a syndicated loan portfolio within the C&I loan portfolio, which totaled $767.8 million and $616.2 million as of September 30, 2018 and December 31, 2017, respectively. The Company monitors concentrations within the C&I loan portfolio by customer exposure and industry classifications, setting limits for specialized lending verticals and diversification targets. The majority of the loans in the C&I loan portfolio have variable rates.
75
Commercial Lending — Commercial Real Estate Loans. The Company focuses on providing financing to experienced real estate investors and developers who have moderate levels of leverage, many of whom are long-time customers. Loans are generally underwritten with high standards for cash flows, debt service coverage ratios and loan-to-value ratios. The CRE loan portfolio includes income producing real estate loans where the interest rates may be fixed, variable or hybrid.
The following tables summarize the Company’s CRE, multifamily residential, and construction and land loans by geographic market as of September 30, 2018 and December 31, 2017:
($ in thousands) | September 30, 2018 | ||||||||||||||||||||
CRE | % | Multifamily Residential | % | Construction and Land | % | ||||||||||||||||
Geographic markets: | |||||||||||||||||||||
Southern California | $ | 5,123,208 | $ | 1,315,990 | $ | 240,080 | |||||||||||||||
Northern California | 2,062,995 | 450,240 | 119,237 | ||||||||||||||||||
California | 7,186,203 | 78 | % | 1,766,230 | 85 | % | 359,317 | 59 | % | ||||||||||||
New York | 652,665 | 7 | % | 109,346 | 5 | % | 112,478 | 19 | % | ||||||||||||
Texas | 512,822 | 6 | % | 48,895 | 2 | % | 12,140 | 2 | % | ||||||||||||
Washington | 310,534 | 3 | % | 54,190 | 3 | % | 58,555 | 10 | % | ||||||||||||
Other markets | 600,103 | 6 | % | 111,902 | 5 | % | 62,543 | 10 | % | ||||||||||||
Total loans (1) | $ | 9,262,327 | 100 | % | $ | 2,090,563 | 100 | % | $ | 605,033 | 100 | % | |||||||||
($ in thousands) | December 31, 2017 | ||||||||||||||||||||
CRE | % | Multifamily Residential | % | Construction and Land | % | ||||||||||||||||
Geographic markets: | |||||||||||||||||||||
Southern California | $ | 4,809,095 | $ | 1,170,565 | $ | 293,814 | |||||||||||||||
Northern California | 1,975,890 | 446,068 | 137,539 | ||||||||||||||||||
California | 6,784,985 | 76 | % | 1,616,633 | 84 | % | 431,353 | 65 | % | ||||||||||||
New York | 707,910 | 8 | % | 98,391 | 5 | % | 132,866 | 20 | % | ||||||||||||
Texas | 555,397 | 6 | % | 46,910 | 2 | % | 34,330 | 5 | % | ||||||||||||
Washington | 328,570 | 4 | % | 61,779 | 3 | % | 25,377 | 4 | % | ||||||||||||
Other markets | 560,035 | 6 | % | 92,463 | 6 | % | 35,771 | 6 | % | ||||||||||||
Total loans (1) | $ | 8,936,897 | 100 | % | $ | 1,916,176 | 100 | % | $ | 659,697 | 100 | % | |||||||||
(1) | Loans net of ASC 310-30 discount. |
As illustrated by the tables above, due to the nature of the Company’s geographical footprint and market presence, the Company’s CRE loan concentration is primarily in California, which comprised 78% and 76% of the CRE loan portfolio as of September 30, 2018 and December 31, 2017, respectively. Accordingly, changes in the California economy and real estate values could have a significant impact on the collectability of these loans and the required level of allowance for loan losses. As of September 30, 2018 and December 31, 2017, 21% and 20% of the total CRE loans, respectively, were owner occupied properties, while the remaining were non-owner occupied properties where 50% or more of the debt service for the loan is provided by rental income.
76
Despite the geographical concentration discussed in the preceding paragraph, CRE loans are broadly diversified across all property types. The following table summarizes the Company’s CRE loan portfolio by property type as of September 30, 2018 and December 31, 2017:
September 30, 2018 | December 31, 2017 | |||||||||||||
($ in thousands) | Amount | % | Amount | % | ||||||||||
Retail | $ | 3,156,326 | 34 | % | $ | 3,077,556 | 34 | % | ||||||
Offices | 2,059,793 | 22 | % | 1,714,821 | 19 | % | ||||||||
Industrial | 1,872,631 | 20 | % | 1,696,253 | 19 | % | ||||||||
Hotel/Motel | 1,562,030 | 17 | % | 1,279,884 | 14 | % | ||||||||
Other | 611,547 | 7 | % | 1,168,383 | 14 | % | ||||||||
Total CRE loans (1) | $ | 9,262,327 | 100 | % | $ | 8,936,897 | 100 | % | ||||||
(1) | Loans net of ASC 310-30 discount. |
Commercial Lending — Multifamily Residential Loans. The Company’s multifamily residential loans in the commercial lending portfolio are largely comprised of loans secured by smaller multifamily properties ranging from 5 to 15 units in the Bank’s primary lending areas. As of September 30, 2018 and December 31, 2017, 85% and 84%, respectively, of the Company’s multifamily residential loans were concentrated in California. The Company offers a variety of first lien mortgage loan programs, including fixed and variable rate loans, as well as hybrid loans with interest rates that adjust annually after the initial fixed rate periods of one to seven years.
Commercial Lending — Construction and Land Loans. The Company’s construction and land loan portfolio included construction loans of $531.5 million and $583.9 million as of September 30, 2018 and December 31, 2017, respectively. The unfunded commitments related to the construction and land loans totaled $441.3 million and $522.0 million, respectively, as of September 30, 2018 and December 31, 2017. The construction loan portfolio mainly provides construction financing for hotels, multifamily and residential condominiums, as well as mixed use (residential and retail) structures. Similar to CRE loans, the Company has a geographic concentration of construction and land loans primarily in California.
Consumer Lending
The following table summarizes the Company’s single-family residential and HELOC loan portfolios by geographic market as of September 30, 2018 and December 31, 2017:
($ in thousands) | September 30, 2018 | December 31, 2017 | ||||||||||||||||||||||||||
Single- Family Residential | % | HELOCs | % | Single- Family Residential | % | HELOCs | % | |||||||||||||||||||||
Geographic markets: | ||||||||||||||||||||||||||||
Southern California | $ | 2,657,799 | $ | 853,207 | $ | 2,270,420 | $ | 918,492 | ||||||||||||||||||||
Northern California | 920,827 | 355,859 | 738,680 | 380,184 | ||||||||||||||||||||||||
California | 3,578,626 | 64 | % | 1,209,066 | 71 | % | 3,009,100 | 65 | % | 1,298,676 | 73 | % | ||||||||||||||||
New York | 1,033,614 | 18 | % | 275,078 | 16 | % | 788,917 | 17 | % | 270,291 | 15 | % | ||||||||||||||||
Washington | 532,381 | 9 | % | 158,399 | 9 | % | 408,497 | 9 | % | 144,950 | 8 | % | ||||||||||||||||
Other markets | 539,966 | 9 | % | 74,897 | 4 | % | 439,775 | 9 | % | 69,007 | 4 | % | ||||||||||||||||
Total (1) | $ | 5,684,587 | 100 | % | $ | 1,717,440 | 100 | % | $ | 4,646,289 | 100 | % | $ | 1,782,924 | 100 | % | ||||||||||||
(1) | Loans net of ASC 310-30 discount. |
Consumer Lending — Single-Family Residential Loans. As of September 30, 2018 and December 31, 2017, 64% and 65% of the Company’s single-family residential loans, respectively, were concentrated in California. Many of the single-family residential loans within the Company’s portfolio are reduced documentation loans where a substantial down payment is required, resulting in a low loan-to-value ratio at origination, typically 60% or less. These loans have historically experienced low delinquency and default rates. The Company offers a variety of first lien mortgage loan programs, including fixed and variable rate loans, as well as hybrid loans with variable interest rates.
77
Consumer Lending — Home Equity Lines of Credit Loans. The HELOC loan portfolio is comprised largely of loans that were originated through a reduced documentation loan program, where a substantial down payment is required, resulting in a low loan-to-value ratio at origination, typically 60% or less. The Company is in a first lien position for many of these reduced documentation HELOC loans. These loans have historically experienced low delinquency and default rates. As of September 30, 2018 and December 31, 2017, 71% and 73% of the Company’s HELOC loans, respectively, were concentrated in California.
All loans originated are subject to the Company’s underwriting guidelines and loan origination standards. Management believes that the Company’s underwriting criteria and procedures adequately consider the unique risks associated with these products. The Company conducts a variety of quality control procedures and periodic audits, including the review of lending and legal requirements, to ensure the Company is in compliance with these requirements.
Purchased Credit-Impaired Loans
Loans with evidence of credit deterioration as of their acquisition dates, are purchased credit-impaired (“PCI”) loans. PCI loans are recorded net of ASC 310-30 discount and totaled $345.0 million and $482.3 million as of September 30, 2018 and December 31, 2017, respectively. PCI loans are considered to be accruing due to the existence of the accretable yield, which represents the cash expected to be collected in excess of their carrying value, and not based on consideration given to contractual interest payments. The accretable yield was $79.3 million and $102.0 million as of September 30, 2018 and December 31, 2017, respectively. A nonaccretable difference is established for PCI loans to absorb losses expected on the contractual amounts of those loans in excess of the fair value recorded at the date of acquisition. Amounts absorbed by the nonaccretable difference do not affect the Consolidated Statement of Income or the allowance for credit losses. For additional details regarding PCI loans, see Note 8 — Loans Receivable and Allowance for Credit Losses to the Consolidated Financial Statements.
Loans Held-for-Sale
At the time of commitment to originate or purchase a loan, the loan is determined to be held-for-investment if it is the Company’s intent to hold the loan to maturity or for the “foreseeable future,” subject to periodic reviews under the Company’s evaluation processes, including asset/liability and credit risk management. When the Company subsequently changes its intent to hold certain loans, the loans are transferred from held-for-investment to held-for-sale at the lower of cost or fair value. As of September 30, 2018, loans held-for-sale of $3.1 million consisted of C&I and single-family residential loans. In comparison, as of December 31, 2017, loans held-for-sale of $85 thousand consisted of single-family residential loans.
Loan Purchases, Sales and Transfers
During the three and nine months ended September 30, 2018, the Company purchased loans held-for-investment of $61.1 million and $450.9 million, respectively, compared to $72.4 million and $441.1 million, respectively, during the same periods in 2017. The purchased loans held-for-investment for each of the three and nine months ended September 30, 2018 and 2017 were primarily comprised of C&I syndication loans.
Certain purchased and originated loans are transferred from held-for-investment to held-for-sale and corresponding write-downs to allowance for loan losses are recorded, when appropriate. Loans transferred from held-for-investment to held-for-sale were $78.0 million and $74.5 million during the three months ended September 30, 2018 and 2017, respectively, and $363.6 million and $418.5 million during the nine months ended September 30, 2018 and 2017, respectively. These transfers were comprised mainly of C&I loans for all periods. As a result of these transfers, the Company recorded $110 thousand and $13.5 million in write-downs to the allowance for loan losses for the three and nine months ended September 30, 2018, respectively, and $232 thousand and $441 thousand for the three and nine months ended September 30, 2017, respectively.
During the three and nine months ended September 30, 2018, the Company sold $58.9 million and $252.1 million in originated loans, respectively, resulting in net gains of $1.1 million and $5.0 million, respectively. The sales of originated loans during the three months ended September 30, 2018 were primarily comprised of $28.3 million of C&I loans and $20.8 million of single-family residential loans. The sales of originated loans during the nine months ended September 30, 2018 were primarily comprised of $170.9 million of C&I loans. In comparison, during the three and nine months ended September 30, 2017, the Company sold $33.8 million and $101.4 million, respectively, in originated loans, resulting in net gains of $2.3 million and $5.5 million, respectively. The sales of originated loans during the three and nine months ended September 30, 2017 were primarily comprised of $12.3 million and $50.5 million of C&I loans, respectively, and $14.8 million and $33.2 million of CRE loans, respectively.
78
From time to time, the Company purchases and sells loans in the secondary market. During the three and nine months ended September 30, 2018, the Company sold $34.5 million and $134.5 million in purchased loans, respectively, at net gains of $1 thousand and $33 thousand, respectively. In comparison, during the three and nine months ended September 30, 2017, the Company sold $57.4 million and $354.5 million in purchased loans, respectively, in the secondary market, resulting in net gains of $19 thousand and $1.2 million, respectively.
The Company records valuation adjustments in Net gains on sales of loans on the Consolidated Statement of Income to carry the loans held-for-sale portfolio at the lower of cost or fair value. No lower of cost or fair value adjustments were recorded for each of the three months ended September 30, 2018 and 2017, and nine months ended September 30, 2018. The Company recorded a lower of cost or fair value adjustment of $61 thousand for the nine months ended September 30, 2017.
Non-PCI Nonperforming Assets
Non-PCI nonperforming assets are comprised of nonaccrual loans and other real estate owned (“OREO”). OREO represents properties acquired through foreclosure, or through full or partial satisfaction of loans held-for-investment. Hence, OREO are not directly related to the Company’s business and are considered nonperforming assets. Generally, loans are placed on nonaccrual status when they become 90 days past due or when the full collection of principal or interest becomes uncertain regardless of the length of past due status. Collectability is generally assessed based on economic and business conditions, the borrowers’ financial conditions and the adequacy of collateral, if any. The following table presents information regarding non-PCI nonperforming assets as of September 30, 2018 and December 31, 2017:
($ in thousands) | September 30, 2018 | December 31, 2017 | ||||||
Nonaccrual loans: | ||||||||
Commercial lending: | ||||||||
C&I | $ | 72,797 | $ | 69,213 | ||||
CRE | 24,752 | 26,986 | ||||||
Multifamily residential | 1,761 | 1,717 | ||||||
Construction and land | — | 3,973 | ||||||
Consumer lending: | ||||||||
Single-family residential | 5,222 | 5,923 | ||||||
HELOCs | 6,872 | 4,006 | ||||||
Other consumer | 2,491 | 2,491 | ||||||
Total nonaccrual loans | 113,895 | 114,309 | ||||||
OREO | 748 | 830 | ||||||
Total nonperforming assets | $ | 114,643 | $ | 115,139 | ||||
Non-PCI nonperforming assets to total assets (1) | 0.29 | % | 0.31 | % | ||||
Non-PCI nonaccrual loans to loans held-for-investment (1) | 0.36 | % | 0.39 | % | ||||
Allowance for loan losses to non-PCI nonaccrual loans | 272.22 | % | 251.19 | % | ||||
(1) | Total assets and loans held-for-investment include PCI loans of $345.0 million and $482.3 million as of September 30, 2018 and December 31, 2017, respectively. |
Typically, changes to nonaccrual loans period-over-period represent inflows for loans that are placed on nonaccrual status in accordance with the Company’s accounting policy, offset by reductions for loans that are paid down, charged off, sold, foreclosed, or no longer classified as nonaccrual as a result of continued performance and improvement in the borrowers’ financial conditions and loan repayment capabilities. Nonaccrual loans decreased by $414 thousand to $113.9 million as of September 30, 2018 from $114.3 million as of December 31, 2017. Nonaccrual loans as a percentage of loans held-for-investment decreased from 0.39% as of December 31, 2017 to 0.36% as of September 30, 2018. As of September 30, 2018, $43.3 million or 38% of the $113.9 million non-PCI nonaccrual loans consisted of loans that were less than 90 days delinquent. In comparison, $34.4 million or 30% of the $114.3 million non-PCI nonaccrual loans consisted of loans that were less than 90 days delinquent as of December 31, 2017.
For additional details regarding the Company’s non-PCI nonaccrual loans policy, see Note 1 — Summary of Significant Accounting Policies to the Consolidated Financial Statements of the Company’s 2017 Form 10-K.
79
A loan is classified as a troubled debt restructuring (“TDR”) when the Company, for economic or legal reasons related to the borrower’s financial difficulties, grants a concession to the borrower that the Company would not otherwise consider. Loans with contractual terms that have been modified as a TDR and are current at the time of restructuring may remain on accrual status if there is demonstrated performance prior to the restructuring and payment in full under the restructured terms is expected. Otherwise, the loans are placed on nonaccrual status and are reported as nonperforming, until the borrower demonstrates a sustained period of performance, generally six months, and the ability to repay the loan according to the contractual terms. If accruing TDRs cease to perform in accordance with their modified contractual terms, they are placed on nonaccrual status and reported as nonperforming TDRs.
The following table presents the performing and nonperforming TDRs by loan segments as of September 30, 2018 and December 31, 2017:
($ in thousands) | September 30, 2018 | December 31, 2017 | ||||||||||||||
Performing TDRs | Nonperforming TDRs | Performing TDRs | Nonperforming TDRs | |||||||||||||
Commercial lending: | ||||||||||||||||
C&I | $ | 13,799 | $ | 17,168 | $ | 29,472 | $ | 39,509 | ||||||||
CRE | 6,254 | 17,714 | 8,570 | 17,830 | ||||||||||||
Multifamily residential | 4,337 | 267 | 8,919 | 289 | ||||||||||||
Construction and land | — | — | — | 3,973 | ||||||||||||
Consumer lending: | ||||||||||||||||
Single-family residential | 8,194 | 395 | 8,415 | 778 | ||||||||||||
HELOCs | 1,344 | 1,792 | 1,202 | 530 | ||||||||||||
Total TDRs | $ | 33,928 | $ | 37,336 | $ | 56,578 | $ | 62,909 | ||||||||
Performing TDRs decreased by $22.7 million or 40% to $33.9 million as of September 30, 2018, primarily due to paydowns, payoffs and charge-offs of several C&I, multifamily residential and CRE loans, partially offset by the transfer of a C&I loan from nonperforming status during the nine months ended September 30, 2018. Likewise, nonperforming TDRs decreased by $25.6 million or 41% to $37.3 million as of September 30, 2018, primarily due to paydowns and payoffs of several C&I and land loans, and the aforementioned transfer of the C&I loan to performing status during the nine months ended September 30, 2018.
The Company’s impaired loans include predominantly non-PCI loans held-for-investment on nonaccrual status and any non-PCI loans modified as a TDR, on either accrual or nonaccrual status. See Note 1 — Summary of Significant Accounting Policies to the Consolidated Financial Statements of the Company’s 2017 Form 10-K for additional information regarding the Company’s TDRs and impaired loan policies. As of September 30, 2018, the allowance for loan losses included $17.8 million for impaired loans with a total recorded investment balance of $77.8 million. In comparison, the allowance for loan losses included $19.9 million for impaired loans with a total recorded investment balance of $91.8 million as of December 31, 2017.
80
The following table presents the recorded investment balances for non-PCI impaired loans as of September 30, 2018 and December 31, 2017:
($ in thousands) | September 30, 2018 | December 31, 2017 | ||||||||||||
Amount | % | Amount | % | |||||||||||
Commercial lending: | ||||||||||||||
C&I | $ | 86,596 | 59 | % | $ | 98,685 | 58 | % | ||||||
CRE | 31,006 | 21 | % | 35,556 | 21 | % | ||||||||
Multifamily residential | 6,098 | 4 | % | 10,636 | 6 | % | ||||||||
Construction and land | — | — | % | 3,973 | 2 | % | ||||||||
Total commercial lending | 123,700 | 84 | % | 148,850 | 87 | % | ||||||||
Consumer lending: | ||||||||||||||
Single-family residential | 13,416 | 9 | % | 14,338 | 8 | % | ||||||||
HELOCs | 8,216 | 5 | % | 5,208 | 3 | % | ||||||||
Other consumer | 2,491 | 2 | % | 2,491 | 2 | % | ||||||||
Total consumer lending | 24,123 | 16 | % | 22,037 | 13 | % | ||||||||
Total non-PCI impaired loans | $ | 147,823 | 100 | % | $ | 170,887 | 100 | % | ||||||
Allowance for Credit Losses
Allowance for credit losses consists of allowance for loan losses and allowance for unfunded credit reserves. Unfunded credit reserves include reserves provided for unfunded lending commitments, issued standby letters of credit (“SBLCs”), and recourse obligations for loans sold. The allowance for credit losses is increased by the provision for credit losses which is charged against the current period’s results of operations, and is increased or decreased by the amount of net recoveries or charge-offs, respectively, during the period. The allowance for unfunded credit reserves is included in Accrued expenses and other liabilities on the Consolidated Balance Sheet. Net adjustments to the allowance for unfunded credit reserves are included in Provision for credit losses on the Consolidated Statement of Income.
The Company is committed to maintaining the allowance for credit losses at a level that is commensurate with the estimated inherent losses in the loan portfolio, including unfunded credit reserves. In addition to regular quarterly reviews of the adequacy of the allowance for credit losses, the Company performs an ongoing assessment of the risks inherent in the loan portfolio. While the Company believes that the allowance for loan losses is appropriate as of September 30, 2018, future allowance levels may increase or decrease based on a variety of factors, including but not limited to, loan growth, portfolio performance and general economic conditions. The estimation of the allowance for credit losses involves subjective and complex judgments. For additional details on the Company’s allowance for credit losses, including the methodologies used, see Note 8 — Loans Receivable and Allowance for Credit Losses to the Consolidated Financial Statements of this report, and Item 7. MD&A — Critical Accounting Policies and Estimates and Note 1 — Summary of Significant Accounting Policies to the Consolidated Financial Statements of the Company’s 2017 Form 10-K.
81
The following table presents a summary of activities in the allowance for credit losses for the three and nine months ended September 30, 2018 and 2017:
($ in thousands) | Three Months Ended September 30, | Nine Months Ended September 30, | ||||||||||||||
2018 | 2017 | 2018 | 2017 | |||||||||||||
Allowance for loan losses, beginning of period | $ | 301,550 | $ | 276,316 | $ | 287,128 | $ | 260,520 | ||||||||
Provision for loan losses | 12,642 | 13,448 | 47,695 | 32,134 | ||||||||||||
Gross charge-offs: | ||||||||||||||||
Commercial lending: | ||||||||||||||||
C&I | (4,462 | ) | (7,359 | ) | (36,441 | ) | (19,802 | ) | ||||||||
Construction and land | — | — | — | (149 | ) | |||||||||||
Consumer lending: | ||||||||||||||||
Single-family residential | — | — | (1 | ) | (1 | ) | ||||||||||
HELOCs | — | (55 | ) | — | (55 | ) | ||||||||||
Other consumer | (6 | ) | (10 | ) | (185 | ) | (17 | ) | ||||||||
Total gross charge-offs | (4,468 | ) | (7,424 | ) | (36,627 | ) | (20,024 | ) | ||||||||
Gross recoveries: | ||||||||||||||||
Commercial lending: | ||||||||||||||||
C&I | 411 | 1,962 | 8,841 | 9,205 | ||||||||||||
CRE | 2 | 549 | 431 | 1,541 | ||||||||||||
Multifamily residential | 77 | 634 | 1,471 | 1,329 | ||||||||||||
Construction and land | 23 | 61 | 716 | 173 | ||||||||||||
Consumer lending: | ||||||||||||||||
Single-family residential | 295 | 175 | 1,108 | 429 | ||||||||||||
HELOCs | — | — | — | 24 | ||||||||||||
Other consumer | 1 | 2 | 2 | 142 | ||||||||||||
Total gross recoveries | 809 | 3,383 | 12,569 | 12,843 | ||||||||||||
Net charge-offs | (3,659 | ) | (4,041 | ) | (24,058 | ) | (7,181 | ) | ||||||||
Foreign currency translation adjustments | (492 | ) | 203 | (724 | ) | 453 | ||||||||||
Allowance for loan losses, end of period | 310,041 | 285,926 | 310,041 | 285,926 | ||||||||||||
Allowance for unfunded credit reserves, beginning of period | 14,019 | 15,188 | 13,318 | 16,121 | ||||||||||||
Reversal of unfunded credit reserves | (2,100 | ) | (452 | ) | (1,399 | ) | (1,385 | ) | ||||||||
Allowance for unfunded credit reserves, end of period | 11,919 | 14,736 | 11,919 | 14,736 | ||||||||||||
Allowance for credit losses | $ | 321,960 | $ | 300,662 | $ | 321,960 | $ | 300,662 | ||||||||
Average loans held-for-investment | $ | 30,488,140 | $ | 27,529,103 | $ | 29,762,719 | $ | 26,764,327 | ||||||||
Loans held-for-investment | $ | 31,210,185 | $ | 28,525,357 | $ | 31,210,185 | $ | 28,525,357 | ||||||||
Allowance for loan losses to loans held-for-investment | 0.99 | % | 1.00 | % | 0.99 | % | 1.00 | % | ||||||||
Annualized net charge-offs to average loans held-for-investment | 0.05 | % | 0.06 | % | 0.11 | % | 0.04 | % | ||||||||
82
As of September 30, 2018, the allowance for loan losses increased to $310.0 million or 0.99% of loans held-for-investment, compared to $287.8 million or 0.99% and $285.9 million or 1.00% of loans held-for-investment as of December 31, 2017 and September 30, 2017, respectively. The increase in the allowance for loan losses was largely due to loan portfolio growth. The allowance for loan losses to loans held-for-investment ratio as of September 30, 2018 remained stable compared to December 31, 2017, and slightly improved compared to September 30, 2017, as a result of the stable economic cycle and prudent credit risk management practices. Provision for credit losses includes provision for loan losses and unfunded credit reserves. Provision for credit losses is charged to income to bring the allowance for credit losses to a level deemed appropriate by the Company based on the factors described above. The fluctuation in the provision for credit losses is impacted by the historical loss rates trend along with the net charge-offs experienced during the period. The decrease in the provision for credit losses for the three months ended September 30, 2018, compared to the same period in 2017, was due to a reduction in net charge-offs. The increase in the provision for credit losses for the nine months ended September 30, 2018, compared to the same period in 2017, was reflective of the overall loan portfolio growth and increases in net charge-offs. The Company believes the allowance for credit losses as of September 30, 2018 and December 31, 2017 was appropriate to cover credit losses inherent in the loan portfolio, including unfunded credit commitments, at each respective date.
The following table presents the Company’s allocation of the allowance for loan losses by segment and the ratio of each loan segment to total loans held-for-investment as of September 30, 2018 and December 31, 2017:
($ in thousands) | September 30, 2018 | December 31, 2017 | ||||||||||||
Allowance Allocation | % of Total Loans | Allowance Allocation | % of Total Loans | |||||||||||
Commercial lending: | ||||||||||||||
C&I | $ | 181,757 | 37 | % | $ | 163,058 | 37 | % | ||||||
CRE | 45,428 | 29 | % | 41,237 | 31 | % | ||||||||
Multifamily residential | 17,755 | 7 | % | 19,109 | 7 | % | ||||||||
Construction and land | 24,433 | 2 | % | 26,881 | 2 | % | ||||||||
Consumer lending: | ||||||||||||||
Single-family residential | 30,645 | 18 | % | 26,362 | 16 | % | ||||||||
HELOCs | 5,762 | 6 | % | 7,354 | 6 | % | ||||||||
Other consumer | 4,261 | 1 | % | 3,127 | 1 | % | ||||||||
Total | $ | 310,041 | 100 | % | $ | 287,128 | 100 | % | ||||||
The Company maintains an allowance on non-PCI and PCI loans. Based on the Company’s estimates of cash flows expected to be collected, an allowance for the PCI loans is established, with a charge to income through the provision for loan losses. PCI loan losses are estimated collectively for groups of loans with similar characteristics. As of September 30, 2018, the Company established an allowance of $31 thousand on $345.0 million of PCI loans. In comparison, an allowance of $58 thousand was established on $482.3 million of PCI loans as of December 31, 2017. The allowance balances of the PCI loans for both periods were attributed mainly to CRE loans.
83
Deposits
The Company offers a wide variety of deposit products to both consumer and commercial customers. Deposits are the Company’s primary source of funding, the cost of which has a significant impact on the Company’s net interest income and net interest margin. The following table presents the balances for deposits as of September 30, 2018 and December 31, 2017:
($ in thousands) | September 30, 2018 | December 31, 2017 | Change | ||||||||||||||||||
Amount | % of Total Deposits | Amount | % of Total Deposits | $ | % | ||||||||||||||||
Core deposits | |||||||||||||||||||||
Noninterest-bearing demand | $ | 10,794,370 | 32 | % | $ | 10,887,306 | 34 | % | $ | (92,936 | ) | (1 | )% | ||||||||
Interest-bearing checking | 4,383,672 | 13 | % | 4,419,089 | 14 | % | (35,417 | ) | (1 | )% | |||||||||||
Money market | 7,608,191 | 23 | % | 8,359,425 | 26 | % | (751,234 | ) | (9 | )% | |||||||||||
Savings | 2,142,105 | 6 | % | 2,308,494 | 7 | % | (166,389 | ) | (7 | )% | |||||||||||
Total core deposits | 24,928,338 | 74 | % | 25,974,314 | 82 | % | (1,045,976 | ) | (4 | )% | |||||||||||
Time deposits | 8,700,786 | 26 | % | 5,640,749 | 18 | % | 3,060,037 | 54 | % | ||||||||||||
Total deposits | $ | 33,629,124 | 100 | % | $ | 31,615,063 | 100 | % | $ | 2,014,061 | 6 | % | |||||||||
The Company’s deposit strategy is to grow and retain relationship-based deposits, which provide a stable and low-cost source of funding and liquidity to the Company. The $2.01 billion or 6% increase in total deposits to $33.63 billion as of September 30, 2018, from $31.62 billion as of December 31, 2017, was primarily due to a $3.06 billion or 54% increase in time deposits, which was partially offset by a $1.05 billion or 4% decrease in core deposits. Core deposits comprised 74% and 82% of total deposits as of September 30, 2018 and December 31, 2017, respectively. The $1.05 billion decrease in core deposits was primarily due to decreases in money market and savings deposits. Noninterest-bearing demand deposits comprised 32% and 34% of total deposits as of September 30, 2018 and December 31, 2017, respectively. The Company’s loans-to-deposit ratio was 93% and 90% as of September 30, 2018 and December 31, 2017, respectively.
Borrowings
The Company utilizes short-term and long-term borrowings to manage its liquidity position. Borrowings include short-term borrowings, long-term FHLB advances and repurchase agreements.
The $56.4 million short-term borrowings as of September 30, 2018 were entered into by the Company’s subsidiary, East West Bank (China) Limited, with interest rates ranging from 4.30% to 4.55% as of September 30, 2018, and will mature in the fourth quarter of 2018 and in 2019. In comparison, the Company had no short-term borrowings outstanding as of December 31, 2017.
FHLB advances increased $1.7 million or 1% to $325.6 million as of September 30, 2018 from $323.9 million as of December 31, 2017. As of September 30, 2018, FHLB advances had floating interest rates ranging from 2.39% to 2.73% with remaining maturities between 0.4 and 4.1 years.
Gross repurchase agreements totaled $450.0 million as of both September 30, 2018 and December 31, 2017. Resale and repurchase agreements are reported net, pursuant to ASC 210-20-45-11, Balance Sheet Offsetting: Repurchase and Reverse Repurchase Agreements. Net repurchase agreements totaled $50.0 million as of both September 30, 2018 and December 31, 2017, after offsetting $400.0 million of gross repurchase agreements against gross resale agreements that were both eligible for netting pursuant to ASC 210-20-45-11. As of September 30, 2018, the gross repurchase agreements had interest rates ranging between 4.55% and 4.61%, original terms between 8.5 and 10.0 years, and remaining maturities between 4.1 and 4.9 years.
84
Repurchase agreements are accounted for as collateralized financing transactions and recorded at the values at which the securities are sold. As of September 30, 2018, the collateral for the repurchase agreements was comprised of U.S. Treasury securities and U.S. government agency and U.S. government sponsored enterprise mortgage-backed securities. To ensure the market value of the underlying collateral remains sufficient, the Company monitors the fair value of collateral pledged relative to the principal amounts borrowed under repurchase agreements. The Company manages liquidity risks related to the repurchase agreements by sourcing funding from a diverse group of counterparties and entering into repurchase agreements with longer durations, when appropriate. For additional details, see Note 5 — Securities Purchased under Resale Agreements and Sold under Repurchase Agreements to the Consolidated Financial Statements.
Long-Term Debt
The Company uses long-term debt to provide funding to acquire interest-earning assets and enhance liquidity. Long-term debt, which consists of junior subordinated debt and a term loan, decreased $14.8 million or 9% from $171.6 million as of December 31, 2017 to $156.8 million as of September 30, 2018. The decrease was primarily due to the quarterly repayments on the term loan, totaling $15.0 million, during the nine months ended September 30, 2018.
The junior subordinated debt was issued in connection with the Company’s various pooled trust preferred securities offerings. Junior subordinated debt is recorded as a component of long-term debt and includes the value of the common stock issued by six wholly-owned subsidiaries of the Company in conjunction with these offerings. The junior subordinated debt totaled $146.8 million and $146.6 million as of September 30, 2018 and December 31, 2017, respectively. The junior subordinated debt had a weighted-average interest rate of 3.67% and 2.73% for the nine months ended September 30, 2018 and 2017, respectively, with remaining maturities between 16.2 years and 19.0 years as of September 30, 2018.
In 2013, the Company entered into a $100.0 million three-year term loan agreement. The terms of the agreement were modified in 2015 to extend the term loan maturity from July 1, 2016 to December 31, 2018, with principal repayments of $5.0 million due quarterly. The term loan bears interest at the rate of the three-month London Interbank Offered Rate plus 150 basis points. The weighted-average interest rate was 3.58% and 2.65% for the nine months ended September 30, 2018 and 2017, respectively. The outstanding balance of the term loan was $10.0 million and $25.0 million as of September 30, 2018 and December 31, 2017, respectively.
Foreign Outstandings
The Company’s overseas offices, which include the branch in Hong Kong and the subsidiary bank in China, are subject to the general risks inherent in conducting business in foreign countries, such as regulations and economic uncertainties. In addition, the Company’s financial assets held in the branch in Hong Kong and the subsidiary bank in China may be affected by changes in demand or pricing resulting from fluctuations in currency exchange rates or other factors. The following table presents the major financial assets held in the Company’s overseas offices as of September 30, 2018 and December 31, 2017:
($ in thousands) | September 30, 2018 | December 31, 2017 | ||||||||||||
Amount | % of Total Consolidated Assets | Amount | % of Total Consolidated Assets | |||||||||||
Hong Kong Branch | ||||||||||||||
Cash and cash equivalents | $ | 305,668 | 1 | % | $ | 151,631 | — | % | ||||||
Available-for-sale investment securities (1) | $ | 219,306 | — | % | $ | 242,107 | 1 | % | ||||||
Loans held-for-investment (2)(3) | $ | 647,849 | 2 | % | $ | 713,728 | 2 | % | ||||||
Total assets | $ | 1,206,719 | 3 | % | $ | 1,100,471 | 3 | % | ||||||
Subsidiary Bank in China | ||||||||||||||
Cash and cash equivalents | $ | 641,472 | 2 | % | $ | 626,658 | 2 | % | ||||||
Interest-bearing deposits with banks | $ | 250,900 | — | % | $ | 188,422 | 1 | % | ||||||
Loans held-for-investment (3) | $ | 693,176 | 2 | % | $ | 484,214 | 1 | % | ||||||
Total assets | $ | 1,588,663 | 4 | % | $ | 1,302,562 | 4 | % | ||||||
(1) | Primarily comprised of U.S. Treasury securities and corporate debt securities as of September 30, 2018. Primarily comprised of U.S. Treasury securities, U.S. government agency and U.S. government sponsored enterprise debt securities, and corporate debt securities as of December 31, 2017. |
(2) | Includes ASC 310-30 discount of $112 thousand and $353 thousand as of September 30, 2018 and December 31, 2017, respectively. |
(3) | Primarily comprised of C&I loans. |
85
The following table presents the total revenue generated by the Company’s overseas offices for the three and nine months ended September 30, 2018 and 2017:
($ in thousands) | Three Months Ended September 30, | Nine Months Ended September 30, | ||||||||||||||||||||||||||
2018 | 2017 | 2018 | 2017 | |||||||||||||||||||||||||
Amount | % of Total Revenue | Amount | % of Total Revenue | Amount | % of Total Revenue | Amount | % of Total Revenue | |||||||||||||||||||||
Hong Kong Branch | ||||||||||||||||||||||||||||
Total revenue | $ | 8,001 | 2 | % | $ | 7,043 | 2 | % | $ | 22,859 | 2 | % | $ | 21,446 | 2 | % | ||||||||||||
Subsidiary Bank in China | ||||||||||||||||||||||||||||
Total revenue | $ | 9,655 | 2 | % | $ | 5,840 | 2 | % | $ | 26,157 | 2 | % | $ | 16,891 | 2 | % | ||||||||||||
Capital
The Company maintains an adequate capital base to support its anticipated asset growth, operating needs and credit risks, and to ensure that East West and the Bank are in compliance with all regulatory capital guidelines. The Company engages in regular capital planning processes to optimize the use of available capital and to appropriately plan for future capital needs. The capital plan considers capital needs for the foreseeable future and allocates capital to both existing and future business activities. In addition, the Company conducts capital stress tests as part of its annual capital planning process. The stress tests enable the Company to assess the impact of adverse changes in the economy and interest rates on its capital base.
The Company’s stockholders’ equity increased by $402.9 million or 10% to $4.24 billion as of September 30, 2018, compared to $3.84 billion as of December 31, 2017. The Company’s primary source of capital is the retention of its operating earnings. Retained earnings increased by $444.5 million or 17% to $3.02 billion as of September 30, 2018, compared to $2.58 billion as of December 31, 2017. The increase was primarily due to net income of $530.7 million, partially offset by $92.3 million of cash dividends declared during the nine months ended September 30, 2018. For other factors that contributed to the changes in stockholders’ equity, refer to Item 1. Consolidated Financial Statements — Consolidated Statement of Changes in Stockholders’ Equity.
Book value was $29.29 per common share based on 144.9 million common shares outstanding as of September 30, 2018, compared to $26.58 per common share based on 144.5 million common shares outstanding as of December 31, 2017. The Company made quarterly dividend payments of $0.20 per common share during the first two quarters of 2018 and of $0.23 per common share during the third quarter of 2018. In comparison, the Company made quarterly dividend payments of $0.20 per common share during the nine months ended September 30, 2017. In October 2018, the Company’s Board of Directors declared fourth quarter 2018 cash dividends for the Company’s common stock. The common stock cash dividend of $0.23 per share will be paid on November 15, 2018 to stockholders of record as of November 1, 2018.
Regulatory Capital and Ratios
The federal banking agencies have risk-based capital adequacy guidelines that are designed to reflect the degree of risk associated with a banking organization’s operations and transactions. The guidelines cover transactions that are reported on the balance sheet as well as those reported as off-balance sheet items. In 2013, the Federal Reserve Board, Federal Deposit Insurance Corporation and Office of the Comptroller of the Currency issued the final Basel III Capital Rules establishing a new comprehensive capital framework for strengthening international capital standards as well as implementing certain provisions of the Dodd-Frank Wall Street Reform and Consumer Protection Act (the “Dodd-Frank Act”). See Item 1. Business — Supervision and Regulation — Capital Requirements of the Company’s 2017 Form 10-K for additional details. The Basel III Capital Rules became effective for the Company and the Bank on January 1, 2015 (subject to phase-in periods for certain components).
The Basel III Capital Rules require that banking organizations maintain a minimum CET1 capital ratio of 4.5%, a minimum Tier 1 capital ratio of 6.0% and a minimum total capital ratio of 8.0%. Moreover, the rules that require banking organizations to maintain a capital conservation buffer of 2.5% above the capital minimums, are being phased-in over four years beginning in 2016 (increasing by 0.625% on each subsequent January 1, until it reaches 2.5% on January 1, 2019). When fully phased-in in 2019, banking organizations will be required to maintain a minimum CET1 capital ratio of 7.0%, a minimum Tier 1 capital ratio of 8.5% and a minimum total capital ratio of 10.5% to avoid limitations on capital distributions (including common stock dividends and share repurchases) and certain discretionary incentive compensation payments.
86
The Company is committed to maintaining capital at a level sufficient to assure the Company’s investors, customers and regulators that the Company and the Bank are financially sound. As of September 30, 2018 and December 31, 2017, both the Company and the Bank were considered “well-capitalized,” and met all capital requirements on a fully phased-in basis under the Basel III Capital Rules.
The following table presents the Company’s and the Bank’s capital ratios as of September 30, 2018 and December 31, 2017 under the Basel III Capital Rules, and those required by regulatory agencies for capital adequacy and well-capitalized classification purposes:
Regulatory Capital Ratios | Basel III Capital Rules | ||||||||||||||||||||
September 30, 2018 | December 31, 2017 | Minimum Regulatory Requirements | Well- Capitalized Requirements | Fully Phased-in Minimum Regulatory Requirements | |||||||||||||||||
Company | East West Bank | Company | East West Bank | ||||||||||||||||||
CET1 risk-based capital | 12.3 | % | 12.3 | % | 11.4 | % | 11.4 | % | 4.5 | % | 6.5 | % | 7.0 | % | |||||||
Tier 1 risk-based capital | 12.3 | % | 12.3 | % | 11.4 | % | 11.4 | % | 6.0 | % | 8.0 | % | 8.5 | % | |||||||
Total risk-based capital | 13.8 | % | 13.3 | % | 12.9 | % | 12.4 | % | 8.0 | % | 10.0 | % | 10.5 | % | |||||||
Tier 1 leverage capital | 10.0 | % | 10.0 | % | 9.2 | % | 9.2 | % | 4.0 | % | 5.0 | % | 4.0 | % | |||||||
The Company’s CET1, Tier 1 and total risk-based capital ratios improved by 89 basis points, while the Tier 1 leverage capital ratios improved by 84 basis points during the nine months ended September 30, 2018. The improvement was primarily driven by increases in revenues largely due to an increase in net interest income and the gain on the sale of DCB branches, and by a lower tax expense as result of the enactment of the Tax Act. The $1.54 billion or 5% increase in risk-weighted assets from $29.67 billion as of December 31, 2017 to $31.21 billion as of September 30, 2018 was primarily due to the growth of the Company’s assets. As of September 30, 2018, the Company’s CET1 risk-based capital, Tier 1 risk-based capital, total risk-based capital and Tier 1 leverage capital ratios were all well above the well-capitalized requirements.
Regulatory Matters
The Bank entered into a Written Agreement (the “Written Agreement”), dated November 9, 2015, with the Federal Reserve Bank of San Francisco (“FRB”), to correct less than satisfactory Bank Secrecy Act (“BSA”) and Anti-Money Laundering (“AML”) programs detailed in a joint examination by the FRB and the California Department of Business Oversight (“DBO”). The Bank also entered into a related Memorandum of Understanding (“MOU”) with the DBO in 2015. The Written Agreement, among other things, requires the Bank to enhance compliance programs related to the BSA and AML and Office of Foreign Assets Control (“OFAC”) laws, rules and regulations and retain an independent firm to conduct a review of the account and transaction activities covering a six-month period to determine whether any suspicious activity was properly identified and reported in accordance with applicable regulatory requirements. On July 9, 2018, the DBO terminated the MOU. On July 18, 2018, the FRB terminated the Written Agreement.
Notwithstanding the termination of the Written Agreement and the MOU, the operating and other conditions in the BSA/AML and OFAC programs and the auditing and oversight of the programs that led to the Written Agreement and MOU could lead to an increased risk of future examinations that may downgrade the regulatory ratings of the Bank or could lead to regulatory authorities taking other actions. This could have a material adverse effect on the Bank if the current programs are not sustained in a satisfactory way, and an increased risk of investigations by other government agencies that may result in fines, penalties, increased expenses or restrictions on operations.
Off-Balance Sheet Arrangements
In the course of the Company’s business, the Company may enter into or be a party to transactions that are not recorded on the Consolidated Balance Sheet and are considered to be off-balance sheet arrangements. Off-balance sheet arrangements are any contractual arrangements to which a nonconsolidated entity is a party and under which the Company has: (1) any obligation under a guarantee contract; (2) a retained or contingent interest in assets transferred to an unconsolidated entity or similar arrangement that serves as credit, liquidity or market risk support to that entity for such assets; (3) any obligation under certain derivative instruments; or (4) any obligation under a material variable interest held by the Company in a nonconsolidated entity that provides financing, liquidity, market risk or credit risk support to the Company, or engages in leasing, hedging or research and development services with the Company.
87
As a financial service provider, the Company routinely enters into commitments to extend credit to customers, such as loan commitments, commercial letters of credit for foreign and domestic trade, SBLCs and financial guarantees. Many of these commitments to extend credit may expire without being drawn upon. The credit policies used in underwriting loans to customers are also used to extend these commitments. Under some of these contractual agreements, the Company may also have liabilities contingent upon the occurrence of certain events. The Company’s liquidity sources have been, and are expected to be, sufficient to meet the cash requirements of its lending activities. The following table presents the Company’s loan commitments, commercial letters of credit and SBLCs as of September 30, 2018:
($ in thousands) | Commitments Outstanding | |||
Loan commitments | $ | 5,097,885 | ||
Commercial letters of credit and SBLCs | $ | 1,711,384 | ||
A discussion of significant contractual arrangements under which the Company may be held contingently liable is included in Note 11 — Commitments and Contingencies to the Consolidated Financial Statements. In addition, the Company has commitments and obligations under post-retirement benefit plans as described in Note 15 — Employee Benefit Plans to the Consolidated Financial Statements of the Company’s 2017 Form 10-K, and has contractual obligations for future payments on debts, borrowings and lease obligations as detailed in Item 7 — MD&A — Off-Balance Sheet Arrangements and Aggregate Contractual Obligations of the Company’s 2017 Form 10-K.
Asset Liability and Market Risk Management
Liquidity
Liquidity is a financial institution’s capacity to meet its deposit and other counterparty obligations as they come due or obtain adequate funding at a reasonable cost to meet those obligations. The objective of liquidity management is to manage the potential mismatch of asset and liability cash flows. Maintaining an adequate level of liquidity depends on the institution’s ability to efficiently meet both expected and unexpected cash flows and collateral needs without adversely affecting either daily operations or the financial condition of the institution. To achieve this objective, the Company analyzes its liquidity risk, maintains readily available liquid assets and utilizes diverse funding sources including its stable core deposit base. The Company’s Asset/Liability Committee (“ALCO”) sets the liquidity guidelines that govern the day-to-day active management of the Company’s liquidity position. The ALCO regularly monitors the Company’s liquidity status and related management processes, and provides regular reports to the Board of Directors.
The Company maintains its liquidity in the form of cash and cash equivalents, interest-bearing deposits with banks, short-term resale agreements and unpledged investment securities. These assets totaled $5.24 billion, accounting for 13% of total assets, including the reserve requirement of $630.5 million as of September 30, 2018. In comparison, these assets totaled $5.51 billion, accounting for 15% of total assets, including the reserve requirement of $699.4 million as of December 31, 2017. Investment securities included as part of liquidity sources are primarily comprised of mortgage-backed securities and debt securities issued by U.S. government agency and U.S. government sponsored enterprises, as well as the U.S. Treasury securities. The Company believes these investment securities provide quick sources of liquidity through sales or pledging to obtain financing, regardless of market conditions. Traditional forms of funding such as deposit growth and borrowings augment these liquid assets. Total deposits (including deposits held-for-sale as of December 31, 2017) amounted to $33.63 billion as of September 30, 2018, compared to $32.22 billion as of December 31, 2017, of which core deposits comprised 74% and 81% of total deposits as of September 30, 2018 and December 31, 2017, respectively. As a means of augmenting the Company’s liquidity, the Company maintains available borrowing capacity under secured borrowing lines with the FHLB and FRB, unsecured federal funds lines of credit with various correspondent banks to purchase overnight funds and several master repurchase agreements with major brokerage companies. The Company’s available borrowing capacity with the FHLB and FRB was $6.15 billion and $3.07 billion, respectively, as of September 30, 2018. The Bank’s unsecured federal funds lines of credit, subject to availability, totaled $623.5 million with correspondent banks as of September 30, 2018. The Company believes that its liquidity sources are sufficient to meet all reasonably foreseeable short-term and intermediate-term needs.
As of September 30, 2018, the Company is not aware of any trends, events or uncertainties that had or were reasonably likely to have a material effect on its liquidity position. Furthermore, the Company is not aware of any material commitments for capital expenditures in the foreseeable future.
88
East West’s liquidity has historically been dependent on the payment of cash dividends by its subsidiary, East West Bank, which are subject to applicable statutes, regulations and special approval. For the nine months ended September 30, 2018 and 2017, the Bank paid total dividends of $105.0 million and $255.0 million to East West, respectively. In addition, in October 2018, the Board of Directors declared a quarterly common stock cash dividend of $0.23 per share, payable on November 15, 2018 to stockholders of record on November 1, 2018.
Liquidity stress testing is performed at the Company level as well as at the foreign subsidiary and foreign branch levels. Stress testing and scenario analysis are intended to quantify the potential impact of a liquidity event on the financial and liquidity position of the entity. These scenarios include assumptions about significant changes in key funding sources, market triggers and potential uses of funding and economic conditions in certain countries. In addition, Company specific events are incorporated into the stress testing. Liquidity stress tests are conducted to ascertain potential mismatches between liquidity sources and uses over a variety of time horizons, both immediate and longer term, and over a variety of stressed conditions. Given the range of potential stresses, the Company maintains a series of contingency funding plans on a consolidated basis and for individual entities.
Consolidated Cash Flows Analysis
The following table presents a summary of the Company’s Consolidated Statement of Cash Flows for the nine months ended September 30, 2018 and 2017, which may be helpful to highlight business strategies and macro trends. In addition to this cash flow analysis, the discussion related to liquidity in Item 2 — MD&A — Asset Liability and Market Risk Management — Liquidity may provide more useful context in evaluating the Company’s liquidity position and related activity.
($ in thousands) | Nine Months Ended September 30, | |||||||
2018 | 2017 | |||||||
Net cash provided by operating activities | $ | 693,316 | $ | 669,453 | ||||
Net cash used in investing activities | (2,654,135 | ) | (2,070,678 | ) | ||||
Net cash provided by financing activities | 2,033,347 | 1,239,486 | ||||||
Effect of exchange rate changes on cash and cash equivalents | (28,333 | ) | 19,985 | |||||
Net increase (decrease) in cash and cash equivalents | 44,195 | (141,754 | ) | |||||
Cash and cash equivalents, beginning of period | 2,174,592 | 1,878,503 | ||||||
Cash and cash equivalents, end of period | $ | 2,218,787 | $ | 1,736,749 | ||||
Operating activities — The Company’s operating assets and liabilities support the Company’s lending and capital market activities. Net cash provided by operating activities was $693.3 million and $669.5 million for the nine months ended September 30, 2018 and 2017, respectively. During the nine months ended September 30, 2018 and 2017, net cash provided by operating activities mainly reflected $530.7 million and $420.7 million of net income, respectively. During the nine months ended September 30, 2018, net operating cash inflows also benefited from $108.6 million in non-cash adjustments to reconcile net income to net cash and $92.0 million of changes in accrued expenses and other liabilities, partially offset by $38.2 million of changes in accrued interest receivable and other assets. In comparison, net operating cash inflows for the same period in 2017 benefited from $44.5 million in non-cash adjustments to reconcile net income to net cash, $105.4 million of changes in accrued interest receivable and other assets, and $95.4 million of changes in accrued expenses and other liabilities.
Investing activities — Net cash used in investing activities was $2.65 billion and $2.07 billion for the nine months ended September 30, 2018 and 2017, respectively. During the nine months ended September 30, 2018, net cash used in investing activities primarily reflected a $2.25 billion increase in loans held-for-investment, a $503.7 million payment for the sale of the Bank’s eight DCB branches to Flagstar and $73.0 million in net fundings of investments in qualified affordable housing partnerships, tax credits and other investments, partially offset by $185.7 million of net cash inflows from available-for-sale investment securities. In comparison, during the same period in 2017, net cash used in investing activities primarily reflected increases in loans held-for-investment and investments in qualified affordable housing partnerships, tax credit and other investments of $2.96 billion and $130.1 million, respectively, partially offset by net cash inflows from available-for-sale investment securities and resale agreements of $498.6 million and $450.0 million, respectively, and $116.0 million in cash received from the sale of a commercial property during the first quarter of 2017.
Financing activities — Net cash provided by financing activities of $2.03 billion and $1.24 billion for the nine months ended September 30, 2018 and 2017, respectively, was primarily reflective of $2.09 billion and $1.39 billion net increases in deposits for the nine months ended September 30, 2018 and 2017, respectively.
89
Interest Rate Risk Management
Interest rate risk results primarily from the Company’s traditional banking activities of gathering deposits and extending loans, and is the primary market risk for the Company. Economic and financial conditions, movements in interest rates and consumer preferences affect the difference between the interest the Company earns on interest-earning assets and pays on interest-bearing liabilities, and the level of the noninterest-bearing funding sources. In addition, changes in interest rates can influence the rate of principal prepayments on loans and the speed of deposit withdrawals. Due to the pricing term mismatches and embedded options inherent in certain products, changes in market interest rates not only affect expected near-term earnings, but also the economic value of these interest-earning assets and interest-bearing liabilities. Other market risks include foreign currency exchange risk and equity price risk. These risks are not considered significant to the Company and no separate quantitative information concerning these risks is presented herein.
With oversight by the Company’s Board of Directors, the ALCO coordinates the overall management of the Company’s interest rate risk. The ALCO meets regularly and is responsible for reviewing the Company’s open market positions and establishing policies to monitor and limit exposure to market risk. Management of interest rate risk is carried out primarily through strategies involving the Company’s investment securities portfolio, loan portfolio, available funding channels and capital market activities. In addition, the Company’s policies permit the use of off-balance sheet derivative instruments to assist in managing interest rate risk. Refer to Item 2. MD&A — Asset Liability and Market Risks Management — Derivatives for additional information.
The interest rate risk exposure is measured and monitored through various risk management tools which include a simulation model that performs interest rate sensitivity analysis under multiple interest rate scenarios. The model incorporates the Company’s loans, investment securities, resale agreements, deposits, wholesale borrowings, and repurchase agreements. The financial instruments from the Company’s domestic and foreign operations, forecasted noninterest income and noninterest expense items are also incorporated in the simulation. The interest rate scenarios simulated include an instantaneous parallel shift and non-parallel shift in the yield curve (“rate shock”). In addition, the Company also performs various simulations using alternative interest rate scenarios. The alternative interest rate scenarios include yield curve flattening, yield curve steepening and yield curve inverting. In order to apply the assumed interest rate environment, adjustments are made to reflect the shift in the U.S. Treasury and other appropriate yield curves. The Company incorporates both a static balance sheet and a forward growth balance sheet in order to perform these analyses. Results of these various simulations are used to formulate and gauge strategies to achieve a desired risk profile within the Company’s capital and liquidity guidelines.
The simulation model is based on the actual maturity and re-pricing characteristics of the Company’s interest-rate sensitive assets, liabilities and related derivative contracts. The Company’s net interest income simulation model incorporates various assumptions, which management believes to be reasonable but may have a significant impact on results. They include: the timing and magnitude of changes in interest rates, the yield curve evolution and shape, repricing characteristics, and the effect of interest rate floors, periodic loan caps and lifetime loan caps. In addition, the modeled results are highly sensitive to the deposit decay assumptions used for deposits that do not have specific maturities. The Company uses historical regression analysis of the Company’s internal deposit data as a guide to set deposit decay assumptions. The model is also highly sensitive to assumptions regarding the correlation of the change in interest rates paid on core deposits to changes in benchmark market interest rates, commonly referred to as deposit beta assumptions. Deposit beta assumptions are developed based on the Company’s historical experience. The model is also sensitive to the loan and investment prepayment assumptions. The loan and investment prepayment assumptions, which consider the anticipated prepayments under different interest rate environments, are based on an independent model, as well as the Company’s historical prepayment experiences.
Existing investment securities, loans, deposits and borrowings are assumed to roll into new instruments at a similar spread relative to benchmark interest rates and internal pricing guidelines. The assumptions applied in the model are documented and supported for reasonableness. Changes to key model assumptions are reviewed by the ALCO. Simulation results are highly dependent on these assumptions. To the extent actual behavior is different from the assumptions in the models, there could be a material change in interest rate sensitivity. The Company performs periodic testing to assess the sensitivity of the model results to the assumptions used. The Company also makes appropriate calibrations to the model when necessary. Scenario results do not reflect strategies that management could employ to limit the impact as interest rate expectations change.
90
Twelve-Month Net Interest Income Simulation
The following table presents the Company’s net interest income and economic value of equity (“EVE”) sensitivity as of September 30, 2018 and December 31, 2017 related to an instantaneous and sustained non-parallel shift in market interest rates of 100 and 200 basis points in both directions:
Change in Interest Rates (Basis Points) | Net Interest Income Volatility (1) | EVE Volatility (2) | ||||||||||
September 30, 2018 | December 31, 2017 | September 30, 2018 | December 31, 2017 | |||||||||
+200 | 18.7 | % | 18.9 | % | 6.3 | % | 7.1 | % | ||||
+100 | 8.6 | % | 10.7 | % | 1.0 | % | 3.2 | % | ||||
-100 | (8.6 | )% | (7.4 | )% | (1.9 | )% | (3.5 | )% | ||||
-200 | (16.3 | )% | (12.6 | )% | (10.3 | )% | (8.8 | )% | ||||
(1) | The percentage change represents net interest income over 12 months in a stable interest rate environment versus net interest income in the various rate scenarios. |
(2) | The percentage change represents net portfolio value of the Company in a stable interest rate environment versus net portfolio value in the various rate scenarios. |
The Company’s estimated twelve-month net interest income sensitivity as of September 30, 2018 was lower compared to December 31, 2017 for both the upward 100 and 200 basis point rate scenarios. Simulated increases in interest income are offset by increases in interest expense arising from the repricing of the Company’s deposit portfolio. In both simulated downward interest rate scenarios, sensitivity increased mainly due to the impact of recent interest rate increases. As interest rates rise further away from all time historical lows, there is more room for the Company’s simulated interest income to decline in a downward interest rate scenario, relative to previous simulations.
The federal funds target rate was between 2.00% and 2.25% as of September 30, 2018. Year-to-date in 2018, the Federal Reserve increased its federal funds target rate by 75 basis points in three increments, consistent with the Federal Open Market Committee’s intention of increasing the rate at a gradual pace. While an instantaneous and sustained non-parallel shift in market interest rates was used in the simulation model presented in the table above, the Company believes that an actual shift in interest rates would be more gradual and therefore have a more modest impact on net interest income sensitivity to rising interest rates. Therefore, the Company has elected to present the results of a gradual interest rate shift simulation. The table below shows the net interest income volatility under a gradual parallel shift upward and downward of the yield curve in even quarterly increments over a period of twelve months, followed by rates held constant thereafter (“Rate Ramp”).
Change in Interest Rates (Basis Points) | September 30, 2018 | ||
Net Interest Income Volatility | |||
+200 Rate Ramp | 6.7 | % | |
+100 Rate Ramp | 3.0 | % | |
-100 Rate Ramp | (3.4 | )% | |
-200 Rate Ramp | (6.6 | )% | |
The Company believes that the above Rate Ramp table, when evaluated together with the results of the rate shock simulation, presents a better indication of the potential impact to the Company’s twelve-month net interest income in a rising and falling rate scenario than the instantaneous rate shock simulation alone.
Beginning September 2015, the Company had simulated net interest income sensitivity for upward 100 and 200 basis point scenarios assuming a demand deposit migration into interest-bearing accounts of $1 billion, $2 billion and $3 billion. The results of these simulations were previously disclosed in the MD&A — Asset Liability and Market Risks Management sections of the Company’s prior quarterly Form 10-Q and annual Form 10-K filings. In the Company’s view, these simulations augmented the standard asset sensitivity disclosures to better illustrate the potential impact to the Company’s net interest income sensitivity from potential deposit mix shifts during a rising interest rate environment.
91
As of September 30, 2018, the Federal Reserve has increased its federal funds target rate to 2.25% from a low of 0.25% as of September 30, 2015. The Company believes that any significant impact of the rebalancing of its deposit portfolio is reflected in its normal interest rate shock simulations. Therefore, the supplemental presentation of results from a simulated deposit migration has been discontinued, and has been replaced by supplemental presentation of results from a rate ramp analysis, which the Company believes to be more informative in the current interest rate environment.
Economic Value of Equity at Risk
The Company’s EVE sensitivity decreased as of September 30, 2018, compared to December 31, 2017, for both of the upward interest rate scenarios. In the simulated upward 100 and 200 basis point interest rate scenarios, EVE sensitivity was 1.0% and 6.3%, respectively, as of September 30, 2018, compared to 3.2% and 7.1%, respectively, as of December 31, 2017. These decreases were primarily due to changes in the balance sheet portfolio mix. In the declining 100 and 200 basis point rate scenarios, the Company’s EVE sensitivity decreased for the downward 100 basis point interest rate scenario but increased for the downward 200 basis point interest rate scenario as of September 30, 2018, compared to December 31, 2017. In the simulated downward 100 and 200 basis point interest rate scenario, EVE sensitivity was (1.9)% and (10.3)%, respectively, as of September 30, 2018, compared to (3.5)% and (8.8)%, respectively, as of December 31, 2017. The Company regularly reviews and updates its assumptions with regards to the timing and magnitude of changes in interest rates, and the shape and evolution of the yield curve to more accurately reflect expected customer behavior.
The Company’s net interest income and EVE profile as of September 30, 2018, as presented in the net interest income and EVE sensitivity tables, reflects an asset sensitive net interest income position and an asset sensitive EVE position. Net interest income would be expected to increase if interest rates increase and to decrease if interest rates decrease. The Company is naturally asset sensitive due to its large portfolio of rate-sensitive loans that are funded in large part by stable core deposits. As a result, if there are no significant changes in the mix of assets and liabilities, net interest income increases when interest rates increase, and decreases when interest rates decrease. Given the uncertainty of the magnitude, timing and direction of future interest rate movements, and the shape of the yield curve, actual results may vary from those predicted by the Company’s model.
Derivatives
It is the Company’s policy not to speculate on the future direction of interest rates, foreign currency exchange rates and commodity prices. However, the Company will, from time to time, enter into derivative transactions in order to reduce its exposure to market risks, including primarily interest rate risk and foreign currency risk. The Company believes that these derivative transactions, when properly structured and managed, may provide a hedge against inherent risk in certain assets and liabilities and against risk in specific transactions. Hedging transactions may be implemented using swaps, caps, floors, forwards and options. Prior to entering into any hedging activities, the Company analyzes the costs and benefits of the hedge in comparison to alternative strategies. In addition, the Company enters into derivative transactions in order to assist customers with their risk management objectives, primarily to manage exposures to fluctuations in interest rates, currencies and commodity prices. To economically hedge against the derivative contracts entered into with the Company’s customers, the Company enters into mirrored derivative contracts with third-party financial institutions. The exposures derived from derivative transactions are collateralized by cash and eligible securities based on limits set forth in the respective agreements between the Company and the financial institutions.
The Company is subject to credit risk associated with the counterparties to derivative contracts. This counterparty credit risk is a multidimensional form of risk, affected by both the exposure to a counterparty and the credit quality of the counterparty, both of which are sensitive to market-induced changes. The Company’s Credit Risk Management Committee provides oversight of credit risks and the Company has guidelines in place to manage counterparty concentration and tenor limits, and collateral. The Company manages the credit risk of its derivative positions by diversifying its positions among various counterparties, by entering into legally enforceable master netting arrangements, and requiring collateral arrangements, where possible. The Company may also transfer counterparty credit risk related to interest rate swaps to institutional third parties through the use of credit risk participation agreements (“RPA”). Certain derivative contracts are required to be centrally cleared through clearinghouses to further mitigate counterparty credit risk. The Company incorporates credit value adjustments and other market standard methodologies to appropriately reflect both its own nonperformance risk and the respective counterparty’s nonperformance risk in the fair value measurements of its derivatives.
92
Fair Value Hedges — As of September 30, 2018, the Company had two cancellable interest rate swap contracts with original terms of 20 years. The objective of these interest rate swaps, which were designated as fair value hedges, was to obtain low-cost floating rate funding on certain brokered certificates of deposit. These swap contracts involve the exchange of variable rate payments over the life of the agreements without the exchange of the underlying notional amounts. The change in fair value of these brokered certificates of deposit are expected to be effectively offset by the change in fair value of the swaps throughout the terms of these contracts.
Net Investment Hedges — ASC 830-20, Foreign Currency Matters — Foreign Currency Transactions and ASC 815, Derivatives and Hedging, allows hedging of the foreign currency risk of a net investment in a foreign operation. During 2018, the Company entered into new foreign currency swap contracts to hedge its investment in East West Bank (China) Limited, the non-U.S. dollar (“USD”) functional currency subsidiary of the Company in China. The hedging instruments, designated as net investment hedges, involve hedging the risk of changes in the USD equivalent value of a designated monetary amount of the Company’s net investment in East West Bank (China) Limited, against the risk of adverse changes in the foreign currency exchange rate of the Chinese Renminbi. As of September 30, 2018, the outstanding foreign currency swaps effectively hedged approximately half of the Chinese Renminbi exposure in East West Bank (China) Limited. The fluctuation in foreign currency translation of the hedged exposure is expected to be offset by change in fair value of the swaps.
Interest Rate Contracts — The Company offers various interest rate derivative contracts to its customers. When derivative transactions are executed with its customers, the derivative contracts are offset by paired trades with third-party financial institutions. These derivative contracts allow borrowers to lock in attractive intermediate and long-term fixed rate financing while not increasing the interest rate risk to the Company. These transactions are not linked to specific Company assets or liabilities on the Consolidated Balance Sheet or to forecasted transactions in a hedge relationship and, therefore, are economic hedges. The contracts are marked to market at each reporting period. The changes in fair values of the derivative contracts traded with third-party financial institutions are expected to be largely comparable to the changes in fair values of the derivative transactions executed with customers throughout the terms of these contracts, except for the credit valuation adjustment component. The Company records credit valuation adjustments on derivatives in order to properly reflect the variances of credit worthiness between the Company and the counterparties, considering the effects of enforceable master netting agreements and collateral arrangements.
Foreign Exchange Contracts — The Company enters into foreign exchange contracts with its customers, consisting of forward, spot, swap and option contracts to accommodate the business needs of its customers. For a majority of the foreign exchange contracts entered into with its customers, the Company entered into offsetting foreign exchange contracts with third-party financial institutions to manage its exposure. The Company also utilizes foreign exchange contracts that are not designated as hedging instruments to mitigate the economic effect of fluctuations in certain foreign currency on-balance sheet assets and liabilities, primarily foreign currency denominated deposits that it offers to its customers. The Company’s policies permit taking proprietary currency positions within approved limits, in compliance with the proprietary trading exemption provided under Section 619 of the Dodd-Frank Act. The Company does not speculate in the foreign exchange markets, and actively manages its foreign exchange exposures within prescribed risk limits and defined controls. The changes in fair values of the foreign exchange contracts traded with third-party financial institutions are expected to be largely comparable to the changes in fair values of the foreign exchange transactions executed with customers throughout the terms of these contracts.
Credit Contracts — The Company may periodically enter into RPAs to manage the credit exposure on interest rate contracts associated with its syndicated loans. The Company may enter into protection sold or protection purchased RPAs with institutional counterparties to decrease or increase its exposure to a borrower. Under the RPA, the Company will receive or make a payment if a borrower defaults on the related interest rate contract. The Company manages its credit risk on the RPAs by monitoring the credit worthiness of the borrowers, which is based on the normal credit review process.
Equity Contracts — The Company obtained warrants to purchase preferred and common stock of technology and life sciences companies, as part of the loan origination process. The warrants included on the Consolidated Financial Statements were from public and private companies.
93
Commodity Contracts — Starting in 2018, the Company entered into energy commodity contracts with its customers to allow them to hedge against the risk of fluctuation in energy commodity prices. To economically hedge against the risk of fluctuation in commodity prices in the products offered to its customers, the Company enters into offsetting commodity contracts with financial institutions. The changes in fair values of the energy commodity contracts traded with third-party financial institutions are expected to be largely comparable to the changes in fair values of the energy commodity transactions executed with customers throughout the terms of these contracts. The Company did not have any commodity contracts in 2017.
Additional information on the Company’s derivatives is presented in Note 1 — Summary of Significant Accounting Policies — Derivatives to the Consolidated Financial Statements of the Company’s 2017 Form 10-K, Note 4 — Fair Value Measurement and Fair Value of Financial Instruments and Note 7 — Derivatives to the Consolidated Financial Statements of this report.
Critical Accounting Policies and Estimates
Significant accounting policies (see Note 1 — Summary of Significant Accounting Policies to the Consolidated Financial Statements and Item 7. MD&A — Critical Accounting Policies and Estimates of the Company’s 2017 Form 10-K) are fundamental to understanding the Company’s reported results. Some accounting policies, by their nature, are inherently subject to estimation techniques, valuation assumptions and other subjective assessments. In addition, some accounting policies require significant judgment in applying complex accounting principles to individual transactions to determine the most appropriate treatment. The Company has procedures and processes in place to facilitate making these judgments.
Certain accounting policies are considered to have a critical effect on the Company’s Consolidated Financial Statements in the Company’s judgment. In each area, the Company has identified the most important variables in the estimation process. The Company has used the best information available to make the estimations necessary for the related assets and liabilities. Actual results could differ from the Company’s estimates, and future changes in the key variables could change future valuations and impact the results of operations. The following is a list of the more judgmental and complex accounting estimates and principles:
• | fair value of financial instruments; |
• | available-for-sale investment securities; |
• | PCI loans; |
• | allowance for credit losses; |
• | goodwill impairment; and |
• | income taxes. |
Recently Issued Accounting Standards
For detailed discussion and disclosure on new accounting pronouncements adopted and recent accounting pronouncements issued, see Note 2 — Current Accounting Developments to the Consolidated Financial Statements.
Supplemental Information — Explanation of GAAP and Non-GAAP Financial Measures
To supplement the Company’s unaudited interim Consolidated Financial Statements presented in accordance with GAAP, the Company uses certain non-GAAP measures of financial performance. Non-GAAP financial measures are not in accordance with, or an alternative to, GAAP. Generally, a non-GAAP financial measure is a numerical measure of a company’s performance that either excludes or includes amounts that are not normally excluded or included in the most directly comparable measure calculated and presented in accordance with GAAP. A non-GAAP financial measure may also be a financial metric that is not required by GAAP or other applicable requirement.
The Company believes these non-GAAP financial measures, when taken together with the corresponding GAAP financial measures, provide meaningful supplemental information regarding its performance. During the first quarter of 2017, the Company consummated a sale and leaseback transaction on a commercial property and recognized a pre-tax gain on sale of $71.7 million. During the third quarter of 2017, the Company sold its EWIS insurance brokerage business and recognized a pre-tax gain on sale of $3.8 million. During the first quarter of 2018, the Company sold its eight DCB branches and recognized a pre-tax gain on sale of $31.5 million. Management believes that excluding the nonrecurring after-tax effect of the gains on sales of the commercial property, the EWIS insurance brokerage business and the Bank’s DCB branches from net income, diluted EPS, and returns on average assets and average equity, will make it easier to analyze the results by presenting them on a more comparable basis. However, note that these non-GAAP financial measures should be considered in addition to, not as a substitute for or preferable to, financial measures prepared in accordance with GAAP.
94
The following table presents a reconciliation of GAAP to non-GAAP financial measures for the three and nine months ended September 30, 2018 and 2017:
($ and shares in thousands, except per share data) | Three Months Ended September 30, | Nine Months Ended September 30, | ||||||||||||||||
2018 | 2017 | 2018 | 2017 | |||||||||||||||
Net income | (a) | $ | 171,302 | $ | 132,660 | $ | 530,683 | $ | 420,726 | |||||||||
Less: Gain on sale of the commercial property | — | — | — | (71,654 | ) | |||||||||||||
Gain on sale of business | — | (3,807 | ) | (31,470 | ) | (3,807 | ) | |||||||||||
Add: Tax effect of adjustments (1) | — | 1,601 | $ | 9,303 | 31,729 | |||||||||||||
Non-GAAP net income | (b) | $ | 171,302 | $ | 130,454 | $ | 508,516 | $ | 376,994 | |||||||||
Diluted weighted-average number of shares outstanding | 146,173 | 145,882 | 146,158 | 145,849 | ||||||||||||||
Diluted EPS | $ | 1.17 | $ | 0.91 | $ | 3.63 | $ | 2.88 | ||||||||||
Diluted EPS impact of gain on sale of the commercial property, net of tax | — | — | — | (0.28 | ) | |||||||||||||
Diluted EPS impact of gain on sale of business, net of tax | — | (0.02 | ) | (0.15 | ) | (0.02 | ) | |||||||||||
Non-GAAP diluted EPS | $ | 1.17 | $ | 0.89 | $ | 3.48 | $ | 2.58 | ||||||||||
Average total assets | (c) | $ | 38,659,262 | $ | 35,937,567 | $ | 37,874,434 | $ | 35,290,542 | |||||||||
Average stockholders’ equity | (d) | $ | 4,197,675 | $ | 3,756,207 | $ | 4,061,977 | $ | 3,630,062 | |||||||||
Return on average assets (2) | (a)/(c) | 1.76 | % | 1.46 | % | 1.87 | % | 1.59 | % | |||||||||
Non-GAAP return on average assets (2) | (b)/(c) | 1.76 | % | 1.44 | % | 1.80 | % | 1.43 | % | |||||||||
Return on average equity (2) | (a)/(d) | 16.19 | % | 14.01 | % | 17.47 | % | 15.50 | % | |||||||||
Non-GAAP return on average equity (2) | (b)/(d) | 16.19 | % | 13.78 | % | 16.74 | % | 13.89 | % | |||||||||
(1) | Statutory tax rate of 29.56% was applied for the three and nine months ended September 30, 2018, and 42.05% was applied for the three and nine months ended September 30, 2017. |
(2) | Annualized. |
95
Forward-Looking Statements
Certain matters discussed in this Quarterly Report on Form 10-Q (“Form 10-Q”) contain or incorporate statements that East West Bancorp, Inc. (referred to herein on an unconsolidated basis as “East West” and on a consolidated basis as the “Company,” “we,” or “EWBC”) believes are “forward-looking statements” within the meaning of Section 27A of the Securities Act of 1933, as amended, and Rule 175 promulgated thereunder, and Section 21E of the Securities Exchange Act of 1934, as amended (the “Exchange Act”), and Rule 3b-6 promulgated thereunder. These statements relate to the Company’s financial condition, results of operations, plans, objectives, future performance or business. They usually can be identified by the use of forward-looking language, such as “likely result in,” “expects,” “anticipates,” “estimates,” “forecasts,” “projects,” “intends to,” or may include other similar words or phrases, such as “believes,” “plans,” “trend,” “objective,” “continues,” “remains,” or similar expressions, or future or conditional verbs, such as “will,” “would,” “should,” “could,” “may,” “might,” “can,” or similar verbs. You should not place undue reliance on these statements, as they are subject to risks and uncertainties, including, but not limited to, those described in the documents incorporated by reference. When considering these forward-looking statements, you should keep in mind these risks and uncertainties, as well as any cautionary statements the Company may make. Moreover, you should treat these statements as speaking only as of the date they are made and based only on information then actually known to the Company.
There are a number of important factors that could cause future results to differ materially from historical performance and these forward-looking statements. Factors that might cause such differences, some of which are beyond the Company’s control, include, but are not limited to:
• | the Company’s ability to compete effectively against other financial institutions in its banking markets; |
• | success and timing of the Company’s business strategies; |
• | the Company’s ability to retain key officers and employees; |
• | changes in interest rates on the Company’s net interest income and net interest margin; |
• | the effect of changes in the deposit mix on the Company’s funding costs and net interest margin; |
• | changes in the Company’s costs of operation, compliance and expansion; |
• | ability of the Company to adopt and successfully integrate new technologies into its business in a strategic manner; |
• | impact of failure in, or breach of, the Company’s operational or security systems or infrastructure, or those of third parties with whom the Company does business, including as a result of cyber attacks; and other similar matters which could result in, among other things, confidential and/or proprietary information being disclosed or misused; |
• | adequacy of the Company’s risk management framework, disclosure controls and procedures and internal control over financial reporting; |
• | future credit quality and performance, including the Company’s expectations regarding future credit losses and allowance levels; |
• | impact of adverse changes to the Company’s credit ratings from the major credit rating agencies; |
• | impact of adverse judgments or settlements in litigation; |
• | changes in the commercial and consumer real estate markets; |
• | changes in the United States (“U.S.”) economy, including inflation, employment levels, rate of growth and general business conditions; |
• | changes in government interest rate policies; |
• | impact of political developments, wars or other hostilities that may disrupt or increase volatility in securities or otherwise affect economic conditions; |
• | changes in laws or the regulatory environment including regulatory reform initiatives and policies of the U.S. Department of Treasury, the Board of Governors of the Federal Reserve Board System, the Federal Deposit Insurance Corporation, the U.S. Securities and Exchange Commission (“SEC”), the Consumer Financial Protection Bureau and the California Department of Business Oversight - Division of Financial Institutions; |
• | impact of the Dodd-Frank Wall Street Reform and Consumer Protection Act on the Company’s business, business practices and cost of operations; |
• | heightened regulatory and governmental oversight and scrutiny of the Company’s business practices, including dealings with consumers; |
• | impact of reputational risk from negative publicity, fines and penalties and other negative consequences from regulatory violations and legal actions; |
• | impact of regulatory enforcement actions; |
• | changes in accounting standards as may be required by the Financial Accounting Standards Board or other regulatory agencies and their impact on critical accounting policies and assumptions; |
• | changes in income tax laws and regulations and the impact of the Tax Cuts and Jobs Act; |
• | impact of other potential federal tax changes and spending cuts; |
• | the Company’s capital requirements and its ability to generate capital internally or raise capital on favorable terms; |
• | changes in the Company’s ability to receive dividends from its subsidiaries; |
96
• | any future strategic acquisitions or divestitures; |
• | continuing consolidation in the financial services industry; |
• | changes in the equity and debt securities markets; |
• | fluctuations in the Company’s stock price; |
• | fluctuations in foreign currency exchange rates; |
• | a recurrence of significant turbulence or disruption in the capital or financial markets, which could result in, among other things, a reduction in the availability of funding or increased funding costs, reduced investor demand for mortgage loans and declines in asset values and/or recognition of other-than-temporary impairment on securities held in the Company’s available-for-sale investment securities portfolio; |
• | changes in the economy of and monetary policy in the People’s Republic of China; and |
• | impact of natural or man-made disasters or calamities or conflicts or other events that may directly or indirectly result in a negative impact on the Company’s financial performance. |
For a more detailed discussion of some of the factors that might cause such differences, see the Company’s annual report on Form 10-K for the year ended December 31, 2017, filed with the SEC on February 27, 2018, under the heading Item 1A. Risk Factors and the information set forth under Item 1A. Risk Factors in this Form 10-Q. The Company does not undertake, and specifically disclaims any obligation to update any forward-looking statements to reflect the occurrence of events or circumstances after the date of such statements except as required by law.
97
ITEM 3. QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK
For quantitative and qualitative disclosures regarding market risk in the Company’s portfolio, see Item 1. Consolidated Financial Statements — Note 7 — Derivatives and Item 2. MD&A — Asset Liability and Market Risk Management in Part I of this report.
ITEM 4. CONTROLS AND PROCEDURES
Disclosure Controls and Procedures
As of September 30, 2018, pursuant to Rule 13a-15(b) of the Securities Exchange Act of 1934, as amended (the “Exchange Act”), the Company conducted an evaluation, under the supervision and with the participation of the Company’s management, including the Chief Executive Officer and Chief Financial Officer, of the effectiveness of the design and operation of the Company’s disclosure controls and procedures (as defined in Rule 13a-15(e) of the Exchange Act). Based upon that evaluation, the Company’s Chief Executive Officer and Chief Financial Officer concluded that the Company’s disclosure controls and procedures were effective as of September 30, 2018.
The Company’s disclosure controls and procedures are designed to ensure that information required to be disclosed by the Company in the reports that the Company files or submits under the Exchange Act is recorded, processed, summarized, and reported within the time periods specified in the rules and forms of the SEC. The Company’s disclosure controls and procedures include, without limitation, controls and procedures designed to ensure that information required to be disclosed by the Company in the reports that the Company files under the Exchange Act is accumulated and communicated to the Company’s management, including the Chief Executive Officer and Chief Financial Officer, as appropriate, to allow timely decisions regarding required disclosure.
Change in Internal Control over Financial Reporting
There has been no change in the Company’s internal control over financial reporting (as defined in Rule 13a-15(f) of the Exchange Act) during the quarter ended September 30, 2018, that has materially affected or is reasonably likely to materially affect the Company’s internal control over financial reporting.
98
PART II — OTHER INFORMATION
ITEM 1. LEGAL PROCEEDINGS
See Item 1. Consolidated Financial Statements — Note 11 — Commitments and Contingencies — Litigation in Part I of this report, incorporated herein by reference.
ITEM 1A. RISK FACTORS
The Company’s 2017 Form 10-K contains disclosure regarding the risks and uncertainties related to the Company’s business under the heading Item 1A. Risk Factors. There has been no material change to the Company’s risk factors as presented in the Company’s 2017 Form 10-K.
ITEM 2. UNREGISTERED SALES OF EQUITY SECURITIES AND USE OF PROCEEDS
There were no unregistered sales of equity securities or repurchase activities during the three months ended September 30, 2018.
ITEM 6. EXHIBITS
The following exhibit index lists Exhibits filed, or in the case of Exhibits 32.1 and 32.2 furnished, with this report:
Exhibit No. | Exhibit Description | |
101.INS | XBRL Instance Document. | |
101.SCH | XBRL Taxonomy Extension Schema Document. | |
101.CAL | XBRL Taxonomy Extension Calculation Linkbase Document. | |
101.DEF | XBRL Taxonomy Extension Definition Linkbase Document. | |
101.LAB | XBRL Taxonomy Extension Label Linkbase Document. | |
101.PRE | XBRL Taxonomy Extension Presentation Linkbase Document. | |
* Denotes management contract or compensatory plan or arrangement. |
All other material referenced in this report which is required to be filed as an exhibit hereto has previously been submitted.
99
GLOSSARY OF ACRONYMS
ALCO | Asset/Liability Committee |
AML | Anti-Money Laundering |
AOCI | Accumulated other comprehensive income (loss) |
ASC | Accounting Standards Codification |
ASU | Accounting Standards Update |
BSA | Bank Secrecy Act |
C&I | Commercial and industrial |
CECL | Current expected credit loss |
CET1 | Common Equity Tier 1 |
CME | Chicago Mercantile Exchange |
CRA | Community Reinvestment Act |
CRE | Commercial real estate |
DBO | California Department of Business Oversight |
DCB | Desert Community Bank |
EPS | Earnings per share |
EVE | Economic value of equity |
FASB | Financial Accounting Standards Board |
FHLB | Federal Home Loan Bank |
FRB | Federal Reserve Bank of San Francisco |
GAAP | United States Generally Accepted Accounting Principles |
HELOC | Home equity line of credit |
ISDA | International Swaps and Derivatives Association, Inc. |
LCH | London Clearing House |
MD&A | Management’s Discussion and Analysis of Financial Condition and Results of Operations |
MMBTU | Million British thermal unit |
MOU | Memorandum of Understanding |
NAV | Net Asset Value |
OFAC | Office of Foreign Assets Control |
OREO | Other real estate owned |
OTTI | Other-than-temporary impairment |
PCI | Purchased credit-impaired |
RPA | Credit risk participation agreement |
RSA | Restricted stock award |
RSU | Restricted stock unit |
S&P | Standard and Poor’s |
SBLC | Standby letter of credit |
SEC | U.S. Securities and Exchange Commission |
TDR | Troubled debt restructuring |
U.S. | United States |
USD | U.S. Dollar |
100
SIGNATURE
Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.
Dated: November 7, 2018 | ||||
EAST WEST BANCORP, INC. (Registrant) | ||||
By | /s/ IRENE H. OH | |||
Irene H. Oh | ||||
Executive Vice President and Chief Financial Officer |
101
EXHIBIT INDEX
The following exhibit index lists Exhibits filed, or in the case of Exhibits 32.1 and 32.2 furnished, with this report:
Exhibit No. | Exhibit Description | |
101.INS | XBRL Instance Document. | |
101.SCH | XBRL Taxonomy Extension Schema Document. | |
101.CAL | XBRL Taxonomy Extension Calculation Linkbase Document. | |
101.DEF | XBRL Taxonomy Extension Definition Linkbase Document. | |
101.LAB | XBRL Taxonomy Extension Label Linkbase Document. | |
101.PRE | XBRL Taxonomy Extension Presentation Linkbase Document. | |
* Denotes management contract or compensatory plan or arrangement. |
All other material referenced in this report which is required to be filed as an exhibit hereto has previously been submitted.
102