Annual Statements Open main menu

ECB Bancorp, Inc. /MD/ - Quarter Report: 2022 September (Form 10-Q)

 

 

 

UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

WASHINGTON, DC 20549

 

FORM 10-Q

 

(Mark One)

QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

For the quarterly period ended September 30, 2022

OR

TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

For the transition period from ________________________ to ______________________

Commission File Number: 001-41456

 

ECB Bancorp, Inc.

(Exact Name of Registrant as Specified in its Charter)

 

 

Maryland

88-1502079

( State or other jurisdiction of

incorporation or organization)

(I.R.S. Employer
Identification No.)

419 Broadway

Everett, Massachusetts

02149

(Address of principal executive offices)

(Zip Code)

Registrant’s telephone number, including area code: (617) 387-1110

 

 

 

Securities registered pursuant to Section 12(b) of the Act:

 

 

 

 

 

Title of each class

 

Ticker Symbol

 

Name of each exchange on which registered

Common Stock, $0.01 par value

 

ECBK

 

The NASDAQ Stock Market, LLC

 

Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such requirements for the past 90 days.

YES [ X ] No [ ]

 

Indicate by check mark whether the Registrant has submitted electronically every Interactive Data File required to be submitted pursuant to Rule 405 of Regulation S-T during the preceding 12 months (or for such shorter period that the Registrant was required to submit such files).

Yes [X] NO [ ]

 

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, smaller reporting company, or an emerging growth company. See the definitions of “large accelerated filer,” “accelerated filer,” “smaller reporting company,” and “emerging growth company” in Rule 12b‑2 of the Exchange Act:

 

 

Large accelerated filer [ ]

Accelerated filer [ ]

Non-accelerated filer  [X]

Smaller reporting company [X]

 

Emerging growth company [X]

 

If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act.

 

Indicate by check mark whether the Registrant is a shell company (as defined in Rule 12b-2 of the Act). Yes [ ] No [X]

 

 


 

As of November 10, 2022, 9,175,247 shares of the Registrant’s common stock, par value $0.01 per share, were issued and outstanding.

 

 


 

ECB Bancorp, Inc.

Form 10-Q

 

Index

 

 

 

 

 

Page

Part I. Financial Information

 

 

 

 

 

Item 1.

 

Financial Statements

 

 

 

 

 

 

 

 

 

Consolidated Balance Sheets as of September 30, 2022 (unaudited) and December 31, 2021

 

1

 

 

 

 

 

 

 

Consolidated Statements of Income for the Three and Nine Months Ended September 30, 2022 and 2021 (unaudited)

 

2

 

 

 

 

 

 

 

Consolidated Statements of Comprehensive Income for the Three and Nine Months Ended September 30, 2022 and 2021 (unaudited)

 

3

 

 

 

 

 

 

 

Consolidated Statements of Changes in Shareholders' Equity for the Three and Nine Months Ended September 30, 2022 and 2021 (unaudited)

 

4

 

 

 

 

 

 

 

Consolidated Statements of Cash Flows for the Nine Months Ended September 30, 2022 and 2021 (unaudited)

 

6

 

 

 

 

 

 

 

Notes to Consolidated Financial Statements (unaudited)

 

7

 

 

 

 

 

Item 2.

 

Management’s Discussion and Analysis of Financial Condition and Results of Operations

 

27

 

 

 

 

 

Item 3.

 

Quantitative and Qualitative Disclosures about Market Risk

 

38

 

 

 

 

 

Item 4.

 

Controls and Procedures

 

38

 

 

 

 

 

Part II. Other Information

 

 

 

 

 

Item 1.

 

Legal Proceedings

 

39

 

 

 

 

 

Item 1A.

 

Risk Factors

 

39

 

 

 

 

 

Item 2.

 

Unregistered Sales of Equity Securities and Use of Proceeds

 

39

 

 

 

 

 

Item 3.

 

Defaults upon Senior Securities

 

39

 

 

 

 

 

Item 4.

 

Mine Safety Disclosures

 

39

 

 

 

 

 

Item 5.

 

Other Information

 

39

 

 

 

 

 

Item 6.

 

Exhibits

 

40

 

 

 

 

 

 

 

Signature Page

 

41

 

 


 

EXPLANATORY NOTE

 

ECB Bancorp, Inc., a Maryland corporation (the “Company” or the “Registrant”), was formed on March 7, 2022 to serve as the bank holding company for Everett Co-operative Bank (the “Bank”) as part of the Bank’s mutual-to-stock conversion, which was consummated on July 27, 2022. Financial and other information prior to and including July 27, 2022 included in this Quarterly Report is for the Bank.

 


 

Part I. – Financial Information

 

Item 1. Financial Statements

 

ECB Bancorp, Inc. and Subsidiary

Consolidated Balance Sheets

September 30, 2022 (Unaudited) and December 31, 2021

(in thousands)

 

 

 

September 30, 2022

 

 

December 31, 2021

 

 

 

 

 

 

 

 

ASSETS

 

 

 

 

 

 

Cash and due from banks

 

$

6,644

 

 

$

7,326

 

Short-term investments

 

 

27,570

 

 

 

45,649

 

Total cash and cash equivalents

 

 

34,214

 

 

 

52,975

 

Interest-bearing time deposits

 

 

300

 

 

 

 

Investments in available-for-sale securities (at fair value)

 

 

4,985

 

 

 

5,010

 

Investments in held-to-maturity securities, at cost (fair values of $61,357 at September 30,
   2022 and $
65,556 at December 31, 2021)

 

 

69,974

 

 

 

65,571

 

Federal Home Loan Bank stock, at cost

 

 

2,352

 

 

 

1,087

 

Loans held-for-sale

 

 

 

 

 

1,301

 

Loans, net of allowance for loan losses of $6,037 as of September 30, 2022 (unaudited) and
   $
4,236 as of December 31, 2021

 

 

735,318

 

 

 

517,131

 

Premises and equipment, net

 

 

3,738

 

 

 

3,784

 

Accrued interest receivable

 

 

2,037

 

 

 

1,481

 

Deferred tax asset, net

 

 

4,022

 

 

 

2,971

 

Bank-owned life insurance

 

 

13,970

 

 

 

14,135

 

Other assets

 

 

2,667

 

 

 

1,043

 

Total assets

 

$

873,577

 

 

$

666,489

 

 

 

 

 

 

 

 

LIABILITIES AND SHAREHOLDERS' EQUITY

 

 

 

 

 

 

Deposits:

 

 

 

 

 

 

Noninterest-bearing

 

$

91,692

 

 

$

83,311

 

Interest-bearing

 

 

561,057

 

 

 

488,443

 

Total deposits

 

 

652,749

 

 

 

571,754

 

Federal Home Loan Bank advances

 

 

50,475

 

 

 

9,000

 

Other liabilities

 

 

9,291

 

 

 

8,462

 

Total liabilities

 

 

712,515

 

 

 

589,216

 

 

 

 

 

 

 

 

Shareholders' Equity:

 

 

 

 

 

 

Preferred Stock, par value $0.01; Authorized: 1,000,000 shares; Issued and outstanding: 0 shares; and 0 shares, respectively

 

 

 

 

 

 

Common Stock, par value $0.01; Authorized: 30,000,000 shares; Issued and outstanding: 9,175,247 shares; and 0 shares, respectively

 

 

92

 

 

 

 

Additional paid-in capital

 

 

89,158

 

 

 

 

Retained earnings

 

 

79,100

 

 

 

77,356

 

Accumulated other comprehensive loss

 

 

(100

)

 

 

(83

)

Unallocated common shares held by the Employee Stock Ownership Plan

 

 

(7,188

)

 

 

 

Total shareholders' equity

 

 

161,062

 

 

 

77,273

 

Total liabilities and shareholders' equity

 

$

873,577

 

 

$

666,489

 

 

The accompanying notes are an integral part of these unaudited consolidated financial statements.

1

 


 

ECB Bancorp, Inc. and Subsidiary

Consolidated Statements of Income (unaudited)

Three and Nine Months Ended September 30, 2022 and 2021

(in thousands except share data)

 

 

 

Three months ended

 

 

Nine months ended

 

 

 

September 30,

 

 

September 30,

 

 

 

2022

 

 

2021

 

 

2022

 

 

2021

 

Interest and dividend income:

 

 

 

 

 

 

 

 

 

 

 

 

Interest and fees on loans

 

$

7,147

 

 

$

5,221

 

 

$

18,088

 

 

$

15,703

 

Interest and dividends on securities

 

 

360

 

 

 

243

 

 

 

1,022

 

 

 

739

 

Other interest income

 

 

251

 

 

 

14

 

 

 

355

 

 

 

32

 

Total interest and dividend income

 

 

7,758

 

 

 

5,478

 

 

 

19,465

 

 

 

16,474

 

Interest expense:

 

 

 

 

 

 

 

 

 

 

 

 

Interest on deposits

 

 

1,025

 

 

 

840

 

 

 

2,332

 

 

 

2,799

 

Interest on Federal Home Loan Bank advances

 

 

197

 

 

 

30

 

 

 

310

 

 

 

105

 

Total interest expense

 

 

1,222

 

 

 

870

 

 

 

2,642

 

 

 

2,904

 

Net interest and dividend income

 

 

6,536

 

 

 

4,608

 

 

 

16,823

 

 

 

13,570

 

Provision for loan losses

 

 

925

 

 

 

90

 

 

 

1,800

 

 

 

270

 

Net interest and dividend income after provision for loan losses

 

 

5,611

 

 

 

4,518

 

 

 

15,023

 

 

 

13,300

 

Noninterest income:

 

 

 

 

 

 

 

 

 

 

 

 

Customer service fees

 

 

114

 

 

 

100

 

 

 

326

 

 

 

292

 

Income from bank-owned life insurance

 

 

90

 

 

 

113

 

 

 

731

 

 

 

252

 

Net gain on sales of loans

 

 

16

 

 

 

138

 

 

 

84

 

 

 

346

 

Other income

 

 

8

 

 

 

7

 

 

 

28

 

 

 

22

 

Total noninterest income

 

 

228

 

 

 

358

 

 

 

1,169

 

 

 

912

 

Noninterest expense:

 

 

 

 

 

 

 

 

 

 

 

 

Salaries and employee benefits

 

 

2,682

 

 

 

2,017

 

 

 

6,967

 

 

 

5,469

 

Director compensation

 

 

106

 

 

 

99

 

 

 

321

 

 

 

284

 

Occupancy and equipment expense

 

 

193

 

 

 

162

 

 

 

571

 

 

 

559

 

Data processing

 

 

196

 

 

 

184

 

 

 

546

 

 

 

527

 

Computer software and licensing fees

 

 

80

 

 

 

83

 

 

 

181

 

 

 

233

 

Advertising and promotions

 

 

236

 

 

 

139

 

 

 

511

 

 

 

473

 

Professional fees

 

 

176

 

 

 

110

 

 

 

535

 

 

 

299

 

Federal Deposit Insurance Corporation assessment

 

 

54

 

 

 

39

 

 

 

163

 

 

 

117

 

Charitable contributions

 

 

3,214

 

 

 

7

 

 

 

3,249

 

 

 

40

 

Other expense

 

 

363

 

 

 

224

 

 

 

1,010

 

 

 

705

 

Total noninterest expense

 

 

7,300

 

 

 

3,064

 

 

 

14,054

 

 

 

8,706

 

(Loss) income before income tax (benefit) expense

 

 

(1,461

)

 

 

1,812

 

 

 

2,138

 

 

 

5,506

 

Income tax (benefit) expense

 

 

(426

)

 

 

472

 

 

 

394

 

 

 

1,459

 

Net (loss) income

 

$

(1,035

)

 

$

1,340

 

 

$

1,744

 

 

$

4,047

 

Share data:

 

 

 

 

 

 

 

 

 

 

 

 

Weighted average shares outstanding, basic

 

 

8,445,615

 

 

 

-

 

 

 

8,445,615

 

 

 

-

 

Weighted average shares outstanding, diluted

 

 

8,445,615

 

 

 

-

 

 

 

8,445,615

 

 

 

-

 

Basic (loss) earnings per share

 

$

(0.12

)

 

$

-

 

 

$

0.21

 

 

$

-

 

Diluted (loss) earnings per share

 

$

(0.12

)

 

$

-

 

 

$

0.21

 

 

$

-

 

 

The accompanying notes are an integral part of these unaudited consolidated financial statements.

2

 


 

ECB Bancorp, Inc. and Subsidiary

Consolidated Statements of Comprehensive Income (unaudited)

Three and Nine Months Ended September 30, 2022 and 2021

(in thousands)

 

 

 

Three months ended

 

 

Nine months ended

 

 

 

September 30,

 

 

September 30,

 

 

 

2022

 

 

2021

 

 

2022

 

 

2021

 

 

 

 

 

 

 

 

Net (loss) income

 

$

(1,035

)

 

$

1,340

 

 

$

1,744

 

 

$

4,047

 

Other comprehensive income (loss), net of tax:

 

 

 

 

 

 

 

 

 

 

 

 

Net unrealized holding gain (loss) on securities available-for-sale

 

 

2

 

 

 

(3

)

 

 

(17

)

 

 

(3

)

 

 

 

 

 

 

 

 

 

 

 

 

 

Other comprehensive income (loss), net of tax

 

 

2

 

 

 

(3

)

 

 

(17

)

 

 

(3

)

 

 

 

 

 

 

 

 

 

 

 

 

 

Comprehensive (loss) income

 

$

(1,033

)

 

$

1,337

 

 

$

1,727

 

 

$

4,044

 

 

The accompanying notes are an integral part of these unaudited consolidated financial statements.

3

 


 

ECB Bancorp, Inc. and Subsidiary

Statements of Changes in Shareholders' Equity (unaudited)

For the Three and Nine Months Ended September 30, 2022 and 2021

(in thousands except share data)

 

 

 

Three months ended

 

 

 

Shares of Common Stock Outstanding

 

 

Common Stock

 

 

Additional Paid in Capital

 

 

Retained Earnings

 

 

Accumulated Other Comprehensive Loss

 

 

Unallocated Common Stock Held by ESOP

 

 

Total

 

Balance at June 30, 2021

 

 

-

 

 

$

-

 

 

$

-

 

 

$

76,021

 

 

$

(280

)

 

$

-

 

 

$

75,741

 

Net Income

 

 

-

 

 

 

-

 

 

 

-

 

 

 

1,340

 

 

 

-

 

 

 

-

 

 

 

1,340

 

Other comprehensive loss, net of tax

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

(3

)

 

 

-

 

 

 

(3

)

Balance at September 30, 2021

 

 

-

 

 

$

-

 

 

$

-

 

 

$

77,361

 

 

$

(283

)

 

$

-

 

 

$

77,078

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Balance at June 30, 2022

 

 

-

 

 

$

-

 

 

$

-

 

 

$

80,135

 

 

$

(102

)

 

$

-

 

 

$

80,033

 

Net loss

 

 

-

 

 

 

-

 

 

 

-

 

 

 

(1,035

)

 

 

-

 

 

 

-

 

 

 

(1,035

)

Other comprehensive income, net of tax

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

2

 

 

 

-

 

 

 

2

 

Proceeds of stock offering and issuance of common shares (net of costs of $2.6 million )

 

 

8,181,227

 

 

 

82

 

 

 

79,165

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

79,247

 

Issuance of common shares donated to the Everett Co-operative Bank Charitable Foundation

 

 

260,000

 

 

 

3

 

 

 

2,597

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

2,600

 

Purchase of common shares by the ESOP (734,020 shares)

 

 

734,020

 

 

 

7

 

 

 

7,333

 

 

 

-

 

 

 

-

 

 

 

(7,340

)

 

 

-

 

ESOP shares committed to be released (15,195 shares)

 

 

-

 

 

 

-

 

 

 

63

 

 

 

-

 

 

 

-

 

 

 

152

 

 

 

215

 

Balance at September 30, 2022

 

 

9,175,247

 

 

$

92

 

 

$

89,158

 

 

$

79,100

 

 

$

(100

)

 

$

(7,188

)

 

$

161,062

 

The accompanying notes are an integral part of these unaudited consolidated financial statements.

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

4

 


 

ECB Bancorp, Inc. and Subsidiary

Statements of Changes in Shareholders' Equity (unaudited)

For the Three and Nine Months Ended September 30, 2022 and 2021 (continued)

(in thousands except share data)

 

 

 

Nine months ended

 

 

 

Shares of Common Stock Outstanding

 

 

Common Stock

 

 

Additional Paid in Capital

 

 

Retained Earnings

 

 

Accumulated Other Comprehensive Loss

 

 

Unallocated Common Stock Held by ESOP

 

 

Total

 

Balance at December 31, 2020

 

 

-

 

 

$

-

 

 

$

-

 

 

$

73,314

 

 

$

(280

)

 

$

-

 

 

$

73,034

 

Net income

 

 

-

 

 

 

-

 

 

 

-

 

 

 

4,047

 

 

 

-

 

 

 

-

 

 

 

4,047

 

Other comprehensive loss, net of tax

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

(3

)

 

 

-

 

 

 

(3

)

Balance at September 30, 2021

 

 

-

 

 

$

-

 

 

$

-

 

 

$

77,361

 

 

$

(283

)

 

$

-

 

 

$

77,078

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Balance at December 31, 2021

 

 

-

 

 

$

-

 

 

$

-

 

 

$

77,356

 

 

$

(83

)

 

$

-

 

 

$

77,273

 

Net income

 

 

-

 

 

 

-

 

 

 

-

 

 

 

1,744

 

 

 

-

 

 

 

-

 

 

 

1,744

 

Other comprehensive loss, net of tax

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

(17

)

 

 

-

 

 

 

(17

)

Proceeds of stock offering and issuance of common shares (net of costs of $2.6 million )

 

 

8,181,227

 

 

 

82

 

 

 

79,165

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

79,247

 

Issuance of common shares donated to the Everett Co-operative Bank Charitable Foundation

 

 

260,000

 

 

 

3

 

 

 

2,597

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

2,600

 

Purchase of common shares by the ESOP (734,020 shares)

 

 

734,020

 

 

 

7

 

 

 

7,333

 

 

 

-

 

 

 

-

 

 

 

(7,340

)

 

 

-

 

ESOP shares committed to be released (15,195 shares)

 

 

 

 

 

-

 

 

 

63

 

 

 

-

 

 

 

-

 

 

 

152

 

 

 

215

 

Balance at September 30, 2022

 

 

9,175,247

 

 

$

92

 

 

$

89,158

 

 

$

79,100

 

 

$

(100

)

 

$

(7,188

)

 

$

161,062

 

 

The accompanying notes are an integral part of these unaudited consolidated financial statements.

5

 


 

ECB Bancorp, Inc. and Subsidiary

Consolidated Statements of Cash Flows (unaudited)

Nine Months Ended September 30, 2022 and 2021

(in thousands)

 

 

 

Nine Months Ended

 

 

 

September 30,

 

 

 

2022

 

 

2021

 

Cash flows from operating activities:

 

 

 

 

 

 

Net income

 

$

1,744

 

 

$

4,047

 

Adjustments to reconcile net income to net cash provided by operating activities:

 

 

 

 

 

 

Amortization of securities, net

 

 

153

 

 

 

261

 

Provision for loan losses

 

 

1,800

 

 

 

270

 

Change in deferred loan costs/fees

 

 

(169

)

 

 

259

 

Gain on sales of loans, net

 

 

(84

)

 

 

(346

)

Proceeds from sales of loans

 

 

5,824

 

 

 

18,522

 

Loans originated for sale, net

 

 

(4,439

)

 

 

(18,511

)

Depreciation and amortization expense

 

 

223

 

 

 

226

 

(Increase) decrease in accrued interest receivable

 

 

(556

)

 

 

341

 

Increase in bank-owned life insurance

 

 

(301

)

 

 

(251

)

Gain from life insurance policy death benefit

 

 

(430

)

 

 

 

Deferred income tax benefit

 

 

(1,045

)

 

 

 

Issuance of common shares donated to the Everett Co-operative Bank Charitable Foundation

 

 

2,600

 

 

 

 

ESOP expense

 

 

215

 

 

 

 

Increase in other assets

 

 

(1,624

)

 

 

(52

)

Increase in accrued interest payable

 

 

247

 

 

 

2

 

Increase in other liabilities

 

 

582

 

 

 

138

 

Net cash provided by operating activities

 

 

4,740

 

 

 

4,906

 

 

 

 

 

 

 

 

Cash flows from investing activities:

 

 

 

 

 

 

Purchases of held-to-maturity securities

 

 

(11,704

)

 

 

(20,111

)

Proceeds from paydowns and maturities of held-to-maturity securities

 

 

7,150

 

 

 

10,789

 

Premiums paid on bank-owned life insurance

 

 

 

 

 

(5,000

)

Proceeds from life insurance policy death benefit

 

 

896

 

 

 

 

Purchase of interest-bearing time deposits

 

 

(300

)

 

 

 

Purchase of Federal Home Loan Bank Stock

 

 

(3,084

)

 

 

 

Redemption of Federal Home Loan Bank Stock

 

 

1,819

 

 

 

331

 

Loan originations and principal collections, net

 

 

(212,760

)

 

 

(25,370

)

Purchase of loans

 

 

(7,059

)

 

 

 

Recoveries of loans previously charged off

 

 

1

 

 

 

 

Capital expenditures

 

 

(177

)

 

 

(104

)

Net cash used in investing activities

 

 

(225,218

)

 

 

(39,465

)

 

 

 

 

 

 

 

Cash flows from financing activities:

 

 

 

 

 

 

Net increase in demand deposits, NOW and savings accounts

 

 

13,468

 

 

 

58,356

 

Net increase in time deposits

 

 

67,527

 

 

 

2,852

 

Proceeds from long-term Federal Home Loan Bank advances

 

 

20,000

 

 

 

4,000

 

Repayments of long-term Federal Home Loan Bank advances

 

 

 

 

 

(13,000

)

Net change in short-term Federal Home Loan Bank Advances

 

 

21,475

 

 

 

 

Net proceeds from issuance of common stock

 

 

79,247

 

 

 

 

Net cash provided by financing activities

 

 

201,717

 

 

 

52,208

 

 

 

 

 

 

 

 

Net (decrease) increase in cash and cash equivalents

 

 

(18,761

)

 

 

17,649

 

Cash and cash equivalents at beginning of year

 

 

52,975

 

 

 

43,411

 

Cash and cash equivalents at end of period

 

$

34,214

 

 

$

61,060

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Supplemental disclosures:

 

 

 

 

 

 

Interest paid

 

$

2,395

 

 

$

2,901

 

Income taxes paid

 

 

1,595

 

 

 

1,947

 

 

The accompanying notes are an integral part of these unaudited consolidated financial statements.

 

 

 

6

 


 

ECB Bancorp, Inc. and Subsidiary

Form 10-Q

 

Notes to Condensed Consolidated Financial Statements (unaudited)

NOTE 1 - CONVERSION

 

On March 9, 2022, the Board of Directors of Everett Co-operative Bank ("the Bank") adopted a Plan of Conversion under which the Bank would convert from a Massachusetts mutual co-operative bank into a Massachusetts stock co-operative bank and become the wholly owned subsidiary of a newly chartered stock holding company, ECB Bancorp, Inc. (the “Holding Company”). The Plan of Conversion received all of the approvals of various regulatory agencies and the Plan of Conversion was approved by the required vote of more than two-thirds of the Bank’s depositors present and voting at a special meeting of depositors held on May 5, 2022. The Bank’s mutual to stock conversion and the Company’s stock offering were consummated on July 27, 2022. In the offering, the Company sold 8,915,247 shares of common stock at a per share price of $10.00 for gross offering proceeds of $89.2 million. Additionally, the Company contributed 260,000 shares to the Everett Co-operative Bank Charitable Foundation (the “Foundation”).

The offering costs of issuing the capital stock were deferred and deducted from the proceeds of the offering. At September 30, 2022 (unaudited) and December 31, 2021, the Bank had incurred approximately $2,567,000 and $76,000, respectively, in offering costs.

The Bank has established a Liquidation Account in an amount equal to the net worth of the Bank as of the date of the latest consolidated statement of financial condition contained in the final prospectus distributed in connection with the conversion. The function of the Liquidation Account is to establish a priority on liquidation of the Bank. The Liquidation Account will be maintained by the Bank for the benefit of the eligible account holders who continue to maintain deposit accounts with the Bank following the conversion. Each eligible account holder shall, with respect to each deposit account, hold a related inchoate interest in a portion of the Liquidation Account balance, in relation to each deposit account balance at the eligibility record date, or to such balance as it may be subsequently reduced, as hereinafter provided. The initial Liquidation Account balance shall not be increased, and shall be subject to downward adjustment to the extent of any downward adjustment of any subaccount balance of any eligible account holder in accordance with the regulations of the Division of Banks of the Commonwealth of Massachusetts.

In the unlikely event of a complete liquidation of the Bank (and only in such event), following all liquidation payments to creditors (including those to depositors to the extent of their deposit accounts) each eligible account holder shall be entitled to receive a liquidating distribution from the Liquidation Account, in the amount of the then-adjusted subaccount balances for his or her deposit accounts then held, before any liquidating distribution may be made to any holder of the Bank’s capital stock.

The Bank may not declare or pay a cash dividend on its outstanding capital stock if the effect thereof would cause its regulatory capital to be reduced below the amount required to maintain the Liquidation Account and under FDIC rules and regulations.

 

7

 


 

 

 

NOTE 2 – BASIS OF PRESENTATION

 

The accompanying unaudited consolidated financial statements of ECB Bancorp, Inc. have been prepared in accordance with U.S. generally accepted accounting principles (“GAAP”) for interim financial information and with the instructions to Form 10-Q and Rule 10-01 of Regulation S-X. Accordingly, certain information and footnote disclosures normally included in financial statements prepared in accordance with GAAP have been condensed or omitted pursuant to such rules and regulations. The consolidated financial statements of ECB Bancorp, Inc. (referred to herein as "the Company," “we,” “us,” or “our”) include the balances and results of operations of ECB Bancorp, Inc. and Everett Co-operative Bank ("the Bank") its wholly-owned subsidiary as well as First Everett Securities Corporation, a wholly-owned subsidiary of the Bank. Intercompany transactions and balances are eliminated in consolidation.

In the opinion of management, the accompanying unaudited consolidated financial statements contain all adjustments (consisting only of normal recurring adjustments) necessary to present fairly the Company's financial position as of September 30, 2022 and December 31, 2021 and the results of operations and cash flows for the interim periods ended September 30, 2022 and 2021. All interim amounts have not been audited, and the results of operations for the interim periods herein are not necessarily indicative of the results of operations to be expected for the fiscal year. The accompanying unaudited consolidated financial statements should be read in conjunction with the audited consolidated financial statements for the year ended December 31, 2021 and accompanying notes thereto included in the Company’s Prospectus filed with the Securities and Exchange Commission on May 20, 2022 under Securities Act 424(b)(3), and as supplemented on June 21, 2022.

Certain previously reported amounts have been reclassified to conform to the current period’s presentation.

 

New Significant Accounting Policies

Earnings Per Share

Basic earnings per share represents income available to common shareholders divided by the weighted-average number of common shares outstanding during the period. Unallocated ESOP shares are not deemed outstanding for earnings per share calculations. ESOP shares committed to be released are considered to be outstanding for purposes of the earnings per share computation. ESOP shares that have not been legally released, but that relate to employee services rendered during an accounting period (interim or annual) ending before the related debt service payment is made, are considered committed to be released. Diluted earnings per share is determined using the treasury stock method and reflects additional common shares that would have been outstanding if dilutive potential common shares had been issued, as well as any adjustment to income that would result from the assumed issuance.

Employee Stock Ownership Plan ("ESOP")

ESOP shares are shown as a reduction of equity and are presented in the consolidated statements of changes in shareholders’ equity as unallocated common stock held by ESOP. Compensation expense for the Company’s ESOP is recorded at an amount equal to the shares committed to be allocated by the ESOP multiplied by the average fair market value of the shares during the period. The Company recognizes compensation expense ratably over the period based upon the Company’s estimate of the number of shares committed to be allocated by the ESOP. When the shares are released, unallocated common stock held by ESOP is reduced by the cost of the ESOP shares released and the difference between the average fair market value and the cost of the shares committed to be allocated by the ESOP is recorded as an adjustment to additional paid-in capital. The loan receivable from the ESOP is not reported as an asset nor is the Company’s guarantee to fund the ESOP reported as a liability on the Company’s consolidated balance sheet.

 

NOTE 3 – RECENT ACCOUNTING STANDARDS UPDATES

 

The Company qualifies as an emerging growth company (“EGC”) under the Jumpstart Our Business Startups Act of 2012 and has elected to defer the adoption of new or revised accounting standards until the nonpublic company effective dates. As such, the Company will adopt standards on the nonpublic company effective dates until such time that we no longer qualify as an EGC.

 

8

 


 

In June 2016, the Financial Accounting Standards Board (FASB) issued Accounting Standards Update (ASU) 2016-13, Financial Instruments – Credit Losses (Topic 326): Measurement of Credit Losses on Financial Instruments. The amendments in this ASU affect entities holding financial assets and net investments in leases that are not accounted for at fair value through net income. The main objective of this ASU is to provide financial statement users with more decision-useful information about the expected credit losses on financial instruments and other commitments to extend credit held by a reporting entity at each reporting date. To achieve this objective, the amendments in this ASU replace the incurred loss impairment methodology in current U.S. GAAP with a methodology that reflects expected credit losses and requires consideration of a broader range of reasonable and supportable information to inform credit loss estimates. This ASU also requires enhanced disclosures to help investors and other financial statement users better understand significant estimates and judgments used in estimating credit losses, as well as the credit quality and underwriting standards of a reporting entity’s portfolio. Additionally, this ASU amends the accounting for credit losses on available-for-sale debt securities and purchased financial assets with credit deterioration. The Company intends to adopt this ASU effective January 1, 2023. An entity will apply the amendments in this Update through a cumulative-effect adjustment to retained earnings as of the beginning of the first reporting period in which the guidance is effective (that is, a modified-retrospective approach). To date, the Company has been assessing the key differences and gaps between its current allowance methodology with those it is considering to use upon adoption. This has included assessing the adequacy of existing data and selecting a vendor for a loss model. The Company is in process of finalizing its model and executing parallel runs.

 

In August 2018, the FASB issued ASU 2018-14, Compensation – Retirement Benefits-Defined Benefit Plans – General (Subtopic 715-20): Disclosure Framework – Changes to the Disclosure Requirements for Defined Benefit Plans. The amendments in this ASU remove disclosures that no longer are considered beneficial, clarify the specific requirements of disclosures, and add disclosures identified as relevant.

 

Although narrow in scope, the amendments are considered an important part of FASB’s efforts to improve the effectiveness of disclosures in the notes to financial statements by applying concepts in the Concepts Statement. The amendment became effective on December 31, 2021 for the Company. The adoption of this ASU did not have a material effect on the Company’s consolidated financial statements.

 

In March 2022, the FASB issued ASU 2022-02, Financial Instruments - Credit Losses (Topic 326) Troubled Debt Restructurings and Vintage Disclosures. Update No. 2022-02 applies to public entities that have adopted ASU Topic 326. The amendments in this update eliminate the existing accounting guidance for troubled debt restructures ("TDRs") by creditors in Subtopic 310-40, Receivables - Troubled Debt Restructurings by Creditors and instead requires that an entity evaluate whether a modification represents a new loan or a continuation of an existing loan. The amendments also enhance disclosure requirements for certain loans refinancing and restructuring by creditors when a borrower is experiencing financial difficulty. ASU 2022-02 also requires additional disclosure of current period gross write-offs by year of origination for financing receivables to be included in the entity's vintage disclosure, as currently required under Topic 326. All amendments in this update are effective for fiscal years beginning after December 15, 2022, including interim periods within those fiscal years. The Company is currently assessing the impact of the adoption of this standard on the Company's consolidated financial statements.

NOTE 4 – INVESTMENTS IN SECURITIES

Investments in securities have been classified in the consolidated balance sheets according to management’s intent. The amortized cost basis of securities and their approximate fair values are as follows at the dates indicated:

 

9

 


 

 

 

Amortized

 

 

Gross

 

 

Gross

 

 

 

 

 

 

Cost

 

 

Unrealized

 

 

Unrealized

 

 

Fair

 

Held-to-maturity:

 

Basis

 

 

Gains

 

 

Losses

 

 

Value

 

 

 

 

 

 

(In Thousands)

 

 

 

 

September 30, 2022

 

 

 

 

 

 

 

 

 

 

 

 

Debt securities issued by U.S. government-sponsored enterprises

 

$

10,472

 

 

$

 

 

$

(621

)

 

$

9,851

 

Mortgage-backed securities

 

 

44,978

 

 

 

2

 

 

 

(6,748

)

 

$

38,232

 

Corporate bonds

 

 

11,621

 

 

 

 

 

 

(1,156

)

 

$

10,465

 

U.S. Treasury securities

 

 

2,903

 

 

 

 

 

 

(94

)

 

$

2,809

 

Total held-to-maturity securities

 

$

69,974

 

 

$

2

 

 

$

(8,619

)

 

$

61,357

 

 

 

 

 

 

 

 

 

 

 

 

 

 

December 31, 2021

 

 

 

 

 

 

 

 

 

 

 

 

Debt securities issued by U.S. government-sponsored enterprises

 

$

10,107

 

 

$

75

 

 

$

(142

)

 

$

10,040

 

Mortgage-backed securities

 

 

44,818

 

 

 

311

 

 

 

(492

)

 

 

44,637

 

Corporate bonds

 

 

10,646

 

 

 

233

 

 

 

 

 

 

10,879

 

Total held-to-maturity securities

 

$

65,571

 

 

$

619

 

 

$

(634

)

 

$

65,556

 

 

 

 

Amortized

 

 

Gross

 

 

Gross

 

 

 

 

 

 

Cost

 

 

Unrealized

 

 

Unrealized

 

 

Fair

 

Available-for-sale

 

Basis

 

 

Gains

 

 

Losses

 

 

Value

 

 

 

 

 

 

(In Thousands)

 

 

 

 

September 30, 2022

 

 

 

 

 

 

 

 

 

 

 

 

Debt securities

 

 

 

 

 

 

 

 

 

 

 

 

Corporate bonds

 

$

4,989

 

 

$

2

 

 

$

(6

)

 

$

4,985

 

Total available-for-sale securities

 

$

4,989

 

 

$

2

 

 

$

(6

)

 

$

4,985

 

 

 

 

 

 

 

 

 

 

 

 

 

 

December 31, 2021

 

 

 

 

 

 

 

 

 

 

 

 

Debt securities

 

 

 

 

 

 

 

 

 

 

 

 

Corporate bonds

 

$

4,990

 

 

$

20

 

 

$

 

 

$

5,010

 

Total available-for-sale securities

 

$

4,990

 

 

$

20

 

 

$

 

 

$

5,010

 

 

The actual maturities of certain available for sale or held to maturity securities may differ from the contractual maturities because borrowers may have the right to call or prepay obligations with or without call or prepayment penalties. A schedule of the contractual maturities of available for sale and held to maturity securities as of September 30, 2022 is presented below:

 

 

 

Available-

 

 

 

 

 

 

 

 

 

for-sale

 

 

Held-to-maturity

 

 

 

Fair

 

 

Amortized

 

 

Fair

 

 

 

Value

 

 

Cost Basis

 

 

Value

 

 

 

(In Thousands)

 

Within 1 year

 

$

 

 

$

3,051

 

 

$

3,028

 

After 1 year through 5 years

 

 

4,985

 

 

 

20,002

 

 

 

18,435

 

After 5 years through 10 years

 

 

 

 

 

5,109

 

 

 

4,613

 

After 10 years

 

 

 

 

 

41,812

 

 

 

35,281

 

Total

 

$

4,985

 

 

$

69,974

 

 

$

61,357

 

 

There were no sales of securities during the three and nine months ended September 30, 2022 and 2021.

The carrying value of securities pledged to secure advances from the Federal Home Loan Bank of Boston (“FHLBB”) were $22.8 million and $0 as of September 30, 2022 and December 31, 2021, respectively.

The aggregate fair value and unrealized losses of securities that have been in a continuous unrealized loss position for less than twelve months and for twelve months or more, and are not other-than-temporarily impaired, are as follows as of September 30, 2022 and December 31, 2021 :

 

10

 


 

 

 

Less than 12 Months

 

 

12 Months or Longer

 

 

Total

 

 

 

Fair

 

 

Unrealized

 

 

Fair

 

 

Unrealized

 

 

Fair

 

 

Unrealized

 

 

 

Value

 

 

Losses

 

 

Value

 

 

Losses

 

 

Value

 

 

Losses

 

 

 

 

 

 

 

 

 

(In Thousands)

 

 

 

 

 

 

 

September 30, 2022

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Held to Maturity:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Debt securities issued by U.S. government-sponsored enterprises

 

$

4,851

 

 

$

(38

)

 

$

5,000

 

 

$

(583

)

 

$

9,851

 

 

$

(621

)

Mortgage-backed securities

 

 

19,682

 

 

 

(2,781

)

 

 

18,362

 

 

 

(3,967

)

 

 

38,044

 

 

 

(6,748

)

Corporate bonds

 

 

10,465

 

 

 

(1,156

)

 

 

-

 

 

 

-

 

 

 

10,465

 

 

 

(1,156

)

U.S. Treasury securities

 

 

2,809

 

 

 

(94

)

 

 

-

 

 

 

-

 

 

 

2,809

 

 

 

(94

)

Total temporarily impaired securities

 

$

37,807

 

 

$

(4,069

)

 

$

23,362

 

 

$

(4,550

)

 

$

61,169

 

 

$

(8,619

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Available-for-sale:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Corporate bonds

 

$

2,495

 

 

$

(6

)

 

$

-

 

 

$

-

 

 

$

2,495

 

 

$

(6

)

Total temporarily impaired securities

 

$

2,495

 

 

$

(6

)

 

$

-

 

 

$

-

 

 

$

2,495

 

 

$

(6

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

December 31, 2021

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Held to Maturity:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Debt securities issued by U.S. government-sponsored enterprises

 

$

2,919

 

 

$

(73

)

 

$

2,520

 

 

$

(69

)

 

$

5,439

 

 

$

(142

)

Mortgage-backed securities

 

 

28,643

 

 

 

(376

)

 

 

4,259

 

 

 

(116

)

 

 

32,902

 

 

 

(492

)

Total temporarily impaired securities

 

$

31,562

 

 

$

(449

)

 

$

6,779

 

 

$

(185

)

 

$

38,341

 

 

$

(634

)

 

Management evaluates securities for other-than-temporary impairment at least on a quarterly basis, and more frequently when economic or market concerns warrant such evaluation.

At September 30, 2022, five debt securities issued by a U.S. government-sponsored enterprise, fifty mortgage backed securities, eight corporate bonds and one U.S. treasury security had unrealized losses with aggregate depreciation of 5.9%, 15.1%, 8.2% and 3.2%, respectively, from the Company’s amortized cost basis. These unrealized losses relate to changes in market interest rates since acquiring the securities. As management has the intent and ability to hold debt securities until maturity or cost recovery, no declines are deemed to be other-than-temporary.

NOTE 5 – LOANS, ALLOWANCE FOR LOAN LOSSES AND CREDIT QUALITY

Loans consisted of the following as of the dates indicated:

 

 

 

At September 30,

 

 

At December 31,

 

 

 

2022

 

 

2021

 

 

 

Amount

 

 

Percent

 

 

Amount

 

 

Percent

 

 

 

(Dollars in thousands)

 

Real estate loans:

 

 

 

 

 

 

 

 

 

 

 

 

One- to four-family residential

 

$

324,621

 

 

 

43.8

%

 

$

259,673

 

 

 

49.8

%

Multi-family

 

 

157,415

 

 

 

21.2

%

 

 

59,517

 

 

 

11.4

%

Commercial

 

 

136,319

 

 

 

18.4

%

 

 

99,953

 

 

 

19.2

%

Home equity lines of credit and loans

 

 

29,126

 

 

 

3.9

%

 

 

26,050

 

 

 

5.0

%

Construction

 

 

89,607

 

 

 

12.1

%

 

 

70,668

 

 

 

13.5

%

Other loans

 

 

 

 

 

 

 

 

 

 

 

 

Commercial loans

 

 

4,283

 

 

 

0.6

%

 

 

5,439

 

 

 

1.0

%

Consumer

 

 

248

 

 

 

0.0

%

 

 

500

 

 

 

0.1

%

 

 

 

741,619

 

 

 

 

 

 

521,800

 

 

 

 

Less:

 

 

 

 

 

 

 

 

 

 

 

 

Net deferred loan fees

 

 

(264

)

 

 

 

 

 

(433

)

 

 

 

Allowance for loan losses

 

 

(6,037

)

 

 

 

 

 

(4,236

)

 

 

 

Total loans, net

 

$

735,318

 

 

 

 

 

$

517,131

 

 

 

 

 

Certain directors and executive officers of the Company and companies in which they have a significant ownership interest are also customers of the Bank. Total outstanding loan balances to such persons and their companies amounted to $973,000 and

11

 


 

$1,257,000 as of September 30, 2022 and December 31, 2021, respectively. The following table sets forth the activity for the three and nine months ended September 30, 2022 and 2021:

 

 

 

Three Months Ended

 

 

Nine Months Ended

 

 

 

September 30,

 

 

September 30,

 

 

 

2022

 

 

2021

 

 

2022

 

 

2021

 

 

 

(In Thousands)

 

 

(In Thousands)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Beginning Balance

 

$

1,223

 

 

$

904

 

 

$

1,257

 

 

$

1,268

 

New Loans

 

 

 

 

 

 

 

 

 

 

 

450

 

Advances

 

 

75

 

 

 

9

 

 

 

375

 

 

 

17

 

Paydowns

 

 

(325

)

 

 

(39

)

 

 

(659

)

 

 

(861

)

Ending Balance

 

$

973

 

 

$

874

 

 

$

973

 

 

$

874

 

 

The carrying value of loans pledged to secure advances from the FHLBB were $220.1 million and $176.2 million as of September 30, 2022 and December 31, 2021, respectively.

 

The following tables set forth information regarding the allowance for loan losses as of and for the three and nine months ended September 30, 2022 and 2021:

 

 

For the three months ended September 30, 2022

 

 

As of September 30, 2022

 

 

 

 

(in thousands)

 

 

(in thousands)

 

 

 

 

Beginning
Balance

 

 

Charge-offs

 

 

Recoveries

 

 

Provision
(benefit)

 

 

Ending
Balance

 

 

Allowance for loans individually
evaluated for
impairment

 

 

Allowance for loans collectively
evaluated for
impairment

 

 

Total allowance for loan losses

 

 

Loans individually
evaluated for
impairment

 

 

Loans collectively
evaluated for
impairment

 

 

Total loans

 

 

Real estate loans:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

One- to four-family residential

 

$

1,469

 

 

$

-

 

 

$

-

 

 

$

183

 

 

$

1,652

 

 

$

-

 

 

$

1,652

 

 

$

1,652

 

 

$

699

 

 

$

323,922

 

 

$

324,621

 

 

Multi-family

 

 

779

 

 

 

-

 

 

 

-

 

 

 

386

 

 

 

1,165

 

 

 

-

 

 

 

1,165

 

 

 

1,165

 

 

 

-

 

 

 

157,415

 

 

 

157,415

 

 

Commercial

 

 

1,353

 

 

 

-

 

 

 

-

 

 

 

201

 

 

 

1,554

 

 

 

-

 

 

 

1,554

 

 

 

1,554

 

 

 

-

 

 

 

136,319

 

 

 

136,319

 

 

Home equity lines of credit and loans

 

 

193

 

 

 

-

 

 

 

1

 

 

 

10

 

 

 

204

 

 

 

-

 

 

 

204

 

 

 

204

 

 

 

-

 

 

 

29,126

 

 

 

29,126

 

 

Construction

 

 

950

 

 

 

-

 

 

 

-

 

 

 

131

 

 

 

1,081

 

 

 

-

 

 

 

1,081

 

 

 

1,081

 

 

 

-

 

 

 

89,607

 

 

 

89,607

 

 

Other loans:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

-

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commercial loans

 

 

46

 

 

 

-

 

 

 

-

 

 

 

14

 

 

 

60

 

 

 

-

 

 

 

60

 

 

 

60

 

 

 

-

 

 

 

4,283

 

 

 

4,283

 

 

Consumer

 

 

1

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

1

 

 

 

-

 

 

 

1

 

 

 

1

 

 

 

-

 

 

 

248

 

 

 

248

 

 

Unallocated

 

 

320

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

320

 

 

 

-

 

 

 

320

 

 

 

320

 

 

 

-

 

 

 

-

 

 

 

-

 

 

Total

 

$

5,111

 

 

$

-

 

 

$

1

 

 

$

925

 

 

$

6,037

 

 

$

-

 

 

$

6,037

 

 

$

6,037

 

 

$

699

 

 

$

740,920

 

 

$

741,619

 

 

 

 

12

 


 

 

 

For the three months ended September 30, 2021

 

 

As of September 30, 2021

 

 

 

 

(in thousands)

 

 

(in thousands)

 

 

 

 

Beginning
Balance

 

 

Charge-offs

 

 

Recoveries

 

 

Provision
(benefit)

 

 

Ending
Balance

 

 

Allowance for loans individually
evaluated for
impairment

 

 

Allowance for loans collectively
evaluated for
impairment

 

 

Total allowance for loan losses

 

 

Loans individually
evaluated for
impairment

 

 

Loans collectively
evaluated for
impairment

 

 

Total loans

 

 

Real estate loans:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

One- to four-family residential

 

$

1,182

 

 

$

-

 

 

$

-

 

 

$

37

 

 

$

1,219

 

 

$

-

 

 

$

1,219

 

 

$

1,219

 

 

$

1,551

 

 

$

248,108

 

 

$

249,659

 

 

Multi-family

 

 

370

 

 

 

-

 

 

 

-

 

 

 

20

 

 

 

390

 

 

 

-

 

 

 

390

 

 

 

390

 

 

 

-

 

 

 

56,461

 

 

 

56,461

 

 

Commercial

 

 

981

 

 

 

-

 

 

 

-

 

 

 

(6

)

 

 

975

 

 

 

-

 

 

 

975

 

 

 

975

 

 

 

-

 

 

 

88,605

 

 

 

88,605

 

 

Home equity lines of credit and loans

 

 

177

 

 

 

-

 

 

 

-

 

 

 

10

 

 

 

187

 

 

 

-

 

 

 

187

 

 

 

187

 

 

 

99

 

 

 

26,285

 

 

 

26,384

 

 

Construction

 

 

780

 

 

 

-

 

 

 

-

 

 

 

385

 

 

 

1,165

 

 

 

-

 

 

 

1,165

 

 

 

1,165

 

 

 

-

 

 

 

68,661

 

 

 

68,661

 

 

Other loans:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commercial loans

 

 

87

 

 

 

-

 

 

 

-

 

 

 

(20

)

 

 

67

 

 

 

-

 

 

 

67

 

 

 

67

 

 

 

-

 

 

 

6,447

 

 

 

6,447

 

 

Consumer

 

 

1

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

1

 

 

 

-

 

 

 

1

 

 

 

1

 

 

 

-

 

 

 

416

 

 

 

416

 

 

Unallocated

 

 

478

 

 

 

-

 

 

 

-

 

 

 

(336

)

 

 

142

 

 

 

-

 

 

 

142

 

 

 

142

 

 

 

-

 

 

 

-

 

 

 

-

 

 

Total

 

$

4,056

 

 

$

-

 

 

$

-

 

 

$

90

 

 

$

4,146

 

 

$

-

 

 

$

4,146

 

 

$

4,146

 

 

$

1,650

 

 

$

494,983

 

 

$

496,633

 

 

 

 

 

For the nine months ended September 30, 2022

 

 

As of September 30, 2022

 

 

 

 

(in thousands)

 

 

(in thousands)

 

 

 

 

Beginning
Balance

 

 

Charge-offs

 

 

Recoveries

 

 

Provision
(benefit)

 

 

Ending
Balance

 

 

Allowance for loans individually
evaluated for
impairment

 

 

Allowance for loans collectively
evaluated for
impairment

 

 

Total allowance for loan losses

 

 

Loans individually
evaluated for
impairment

 

 

Loans collectively
evaluated for
impairment

 

 

Total loans

 

 

Real estate loans:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

One- to four-family residential

 

$

1,271

 

 

$

-

 

 

$

-

 

 

$

381

 

 

$

1,652

 

 

$

-

 

 

$

1,652

 

 

$

1,652

 

 

$

699

 

 

$

323,922

 

 

$

324,621

 

 

Multi-family

 

 

417

 

 

 

-

 

 

 

-

 

 

 

748

 

 

 

1,165

 

 

 

-

 

 

 

1,165

 

 

 

1,165

 

 

 

-

 

 

 

157,415

 

 

 

157,415

 

 

Commercial

 

 

1,099

 

 

 

-

 

 

 

-

 

 

 

455

 

 

 

1,554

 

 

 

-

 

 

 

1,554

 

 

 

1,554

 

 

 

-

 

 

 

136,319

 

 

 

136,319

 

 

Home equity lines of credit and loans

 

 

185

 

 

 

-

 

 

 

1

 

 

 

18

 

 

 

204

 

 

 

-

 

 

 

204

 

 

 

204

 

 

 

-

 

 

 

29,126

 

 

 

29,126

 

 

Construction

 

 

855

 

 

 

-

 

 

 

-

 

 

 

226

 

 

 

1,081

 

 

 

-

 

 

 

1,081

 

 

 

1,081

 

 

 

-

 

 

 

89,607

 

 

 

89,607

 

 

Other loans:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

-

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commercial loans

 

 

60

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

60

 

 

 

-

 

 

 

60

 

 

 

60

 

 

 

-

 

 

 

4,283

 

 

 

4,283

 

 

Consumer

 

 

2

 

 

 

-

 

 

 

-

 

 

 

(1

)

 

 

1

 

 

 

-

 

 

 

1

 

 

 

1

 

 

 

-

 

 

 

248

 

 

 

248

 

 

Unallocated

 

 

347

 

 

 

-

 

 

 

-

 

 

 

(27

)

 

 

320

 

 

 

-

 

 

 

320

 

 

 

320

 

 

 

-

 

 

 

-

 

 

 

-

 

 

Total

 

$

4,236

 

 

$

-

 

 

$

1

 

 

$

1,800

 

 

$

6,037

 

 

$

-

 

 

$

6,037

 

 

$

6,037

 

 

$

699

 

 

$

740,920

 

 

$

741,619

 

 

 

13

 


 

 

 

For the nine months ended September 30, 2021

 

 

As of September 30, 2021

 

 

 

 

(in thousands)

 

 

(in thousands)

 

 

 

 

Beginning
Balance

 

 

Charge-offs

 

 

Recoveries

 

 

Provision
(benefit)

 

 

Ending
Balance

 

 

Allowance for loans individually
evaluated for
impairment

 

 

Allowance for loans collectively
evaluated for
impairment

 

 

Total allowance for loan losses

 

 

Loans individually
evaluated for
impairment

 

 

Loans collectively
evaluated for
impairment

 

 

Total loans

 

 

Real estate loans:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

One- to four-family residential

 

$

1,167

 

 

$

-

 

 

$

-

 

 

$

52

 

 

$

1,219

 

 

$

-

 

 

$

1,219

 

 

$

1,219

 

 

$

1,551

 

 

$

248,108

 

 

$

249,659

 

 

Multi-family

 

 

266

 

 

 

-

 

 

 

-

 

 

 

124

 

 

 

390

 

 

 

-

 

 

 

390

 

 

 

390

 

 

 

-

 

 

 

56,461

 

 

 

56,461

 

 

Commercial

 

 

1,175

 

 

 

-

 

 

 

-

 

 

 

(200

)

 

 

975

 

 

 

-

 

 

 

975

 

 

 

975

 

 

 

-

 

 

 

88,605

 

 

 

88,605

 

 

Home equity lines of credit and loans

 

 

208

 

 

 

-

 

 

 

-

 

 

 

(21

)

 

 

187

 

 

 

-

 

 

 

187

 

 

 

187

 

 

 

99

 

 

 

26,285

 

 

 

26,384

 

 

Construction

 

 

802

 

 

 

-

 

 

 

-

 

 

 

363

 

 

 

1,165

 

 

 

-

 

 

 

1,165

 

 

 

1,165

 

 

 

-

 

 

 

68,661

 

 

 

68,661

 

 

Other loans:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

-

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commercial loans

 

 

103

 

 

 

-

 

 

 

-

 

 

 

(36

)

 

 

67

 

 

 

-

 

 

 

67

 

 

 

67

 

 

 

-

 

 

 

6,447

 

 

 

6,447

 

 

Consumer

 

 

4

 

 

 

-

 

 

 

-

 

 

 

(3

)

 

 

1

 

 

 

-

 

 

 

1

 

 

 

1

 

 

 

-

 

 

 

416

 

 

 

416

 

 

Unallocated

 

 

151

 

 

 

-

 

 

 

-

 

 

 

(9

)

 

 

142

 

 

 

-

 

 

 

142

 

 

 

142

 

 

 

-

 

 

 

-

 

 

 

-

 

 

Total

 

$

3,876

 

 

$

-

 

 

$

-

 

 

$

270

 

 

$

4,146

 

 

$

-

 

 

$

4,146

 

 

$

4,146

 

 

$

1,650

 

 

$

494,983

 

 

$

496,633

 

 

The following tables set forth information regarding nonaccrual loans and past-due loans as of the dates indicated:

 

 

 

30–59 Days

 

 

60–89 Days

 

 

90 Days
or More

 

 

Total
Past Due

 

 

Total
Current

 

 

Total
Loans

 

 

90 days
or more and accruing

 

 

Loans on
Non-accrual

 

 

 

(in Thousands)

 

As of September 30, 2022

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Real estate loans:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Residential

 

$

 

 

$

539

 

 

$

115

 

 

$

654

 

 

$

323,967

 

 

$

324,621

 

 

$

 

 

$

699

 

Multi-family

 

 

 

 

 

 

 

 

 

 

 

 

 

 

157,415

 

 

 

157,415

 

 

 

 

 

 

 

Commercial

 

 

 

 

 

 

 

 

 

 

 

 

 

 

136,319

 

 

 

136,319

 

 

 

 

 

 

 

Home equity lines of credit and loans

 

 

 

 

 

 

 

 

 

 

 

 

 

 

29,126

 

 

 

29,126

 

 

 

 

 

 

 

Construction

 

 

 

 

 

 

 

 

 

 

 

 

 

 

89,607

 

 

 

89,607

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Other loans:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commercial

 

 

3

 

 

 

 

 

 

 

 

 

3

 

 

 

4,280

 

 

 

4,283

 

 

 

 

 

 

 

Consumer

 

 

 

 

 

1

 

 

 

 

 

 

1

 

 

 

247

 

 

 

248

 

 

 

 

 

 

 

 

 

$

3

 

 

$

540

 

 

$

115

 

 

$

658

 

 

$

740,961

 

 

$

741,619

 

 

$

 

 

$

699

 

 

14

 


 

 

 

30–59 Days

 

 

60–89 Days

 

 

90 Days
or More

 

 

Total
Past Due

 

 

Total
Current

 

 

Total
Loans

 

 

90 days
or more and accruing

 

 

Loans on
Non-accrual

 

 

 

(in Thousands)

 

As of December 31, 2021

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Real estate loans:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Residential

 

$

 

 

$

88

 

 

$

817

 

 

$

905

 

 

$

258,768

 

 

$

259,673

 

 

$

 

 

$

883

 

Multi-family

 

 

 

 

 

 

 

 

 

 

 

 

 

 

59,517

 

 

 

59,517

 

 

 

 

 

 

 

Commercial

 

 

 

 

 

 

 

 

 

 

 

 

 

 

99,953

 

 

 

99,953

 

 

 

 

 

 

 

Home equity lines of credit and loans

 

 

99

 

 

 

 

 

 

 

 

 

99

 

 

 

25,951

 

 

 

26,050

 

 

 

 

 

 

99

 

Construction

 

 

 

 

 

 

 

 

 

 

 

 

 

 

70,668

 

 

 

70,668

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Other loans:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commercial

 

 

 

 

 

 

 

 

 

 

 

 

 

 

5,439

 

 

 

5,439

 

 

 

 

 

 

 

Consumer

 

 

1

 

 

 

 

 

 

 

 

 

1

 

 

 

499

 

 

 

500

 

 

 

 

 

 

 

 

 

$

100

 

 

$

88

 

 

$

817

 

 

$

1,005

 

 

$

520,795

 

 

$

521,800

 

 

$

 

 

$

982

 

 

15

 


 

Information about loans that meet the definition of an impaired loan in Accounting Standards Codification (ASC) 310-10-35 is as follows as of and for the three and nine months ended September 30, 2022 and 2021:

 

 

 

As of September 30, 2022

 

 

Three Months Ended September 30, 2022

 

 

Nine Months Ended September 30, 2022

 

 

 

Recorded Investment

 

 

Unpaid Principal Balance

 

 

Related Allowance

 

 

Average Recorded Investment

 

 

Interest Income Recognized

 

 

Average Recorded Investment

 

 

Interest Income Recognized

 

 

 

(in Thousands)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

September 30, 2022

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

With no related allowance recorded:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Real estate loans:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Residential

 

$

699

 

 

$

699

 

 

$

 

 

$

701

 

 

$

29

 

 

$

694

 

 

$

41

 

Multi-family

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commercial

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Home equity lines of credit and loans

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

33

 

 

 

1

 

Construction

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Other loans:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commercial

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total impaired with no related allowance

 

 

699

 

 

 

699

 

 

 

 

 

 

701

 

 

 

29

 

 

 

727

 

 

 

42

 

With an allowance recorded:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Real estate loans:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Residential

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Multi-family

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Home equity lines of credit and loans

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commercial

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Construction

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Other loans:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commercial

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total impaired with a related allowance

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Real estate loans:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Residential

 

 

699

 

 

 

699

 

 

 

 

 

 

701

 

 

 

29

 

 

 

694

 

 

 

41

 

Multi-family

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commercial

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Home equity lines of credit and loans

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

33

 

 

 

1

 

Construction

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Other loans:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commercial

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total impaired loans

 

$

699

 

 

$

699

 

 

$

 

 

$

701

 

 

$

29

 

 

$

727

 

 

$

42

 

 

16

 


 

 

 

As of September 30, 2021

 

 

Three Months Ended September 30, 2021

 

 

Nine Months Ended September 30, 2021

 

 

 

Recorded Investment

 

 

Unpaid Principal Balance

 

 

Related Allowance

 

 

Average Recorded Investment

 

 

Interest Income Recognized

 

 

Average Recorded Investment

 

 

Interest Income Recognized

 

 

 

(in Thousands)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

September 30, 2021

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

With no related allowance recorded:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Real estate loans:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Residential

 

$

1,551

 

 

$

1,551

 

 

$

 

 

$

1,499

 

 

$

12

 

 

$

1,346

 

 

$

40

 

Multi-family

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commercial

 

 

 

 

 

 

 

 

 

 

 

509

 

 

 

10

 

 

 

684

 

 

 

24

 

Home equity lines of credit and loans

 

 

99

 

 

 

99

 

 

 

 

 

 

99

 

 

 

1

 

 

 

99

 

 

 

2

 

Construction

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Other loans:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commercial

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

2

 

 

 

 

Total impaired with no related allowance

 

 

1,650

 

 

 

1,650

 

 

 

 

 

 

2,107

 

 

 

23

 

 

 

2,131

 

 

 

66

 

With an allowance recorded:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Real estate loans:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Residential

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Multi-family

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Home equity lines of credit and loans

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commercial

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Construction

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Other loans:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commercial

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total impaired with a related allowance

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Real estate loans:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Residential

 

 

1,551

 

 

 

1,551

 

 

 

 

 

 

1,499

 

 

 

12

 

 

 

1,346

 

 

 

40

 

Multi-family

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commercial

 

 

 

 

 

 

 

 

 

 

 

509

 

 

 

10

 

 

 

684

 

 

 

24

 

Home equity lines of credit and loans

 

 

99

 

 

 

99

 

 

 

 

 

 

99

 

 

 

1

 

 

 

99

 

 

 

2

 

Construction

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Other loans:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commercial

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

2

 

 

 

 

Total impaired loans

 

$

1,650

 

 

$

1,650

 

 

$

 

 

$

2,107

 

 

$

23

 

 

$

2,131

 

 

$

66

 

 

The Bank classifies loan modifications as TDRs when a borrower is experiencing financial difficulties and it has granted a concession to the borrower. All TDRs, regardless of size, are evaluated for impairment individually to determine the probable loss content and are assigned a specific loan allowance, if deemed appropriate, in the determination of the allowance for loan losses. The financial effects of TDRs are reflected in the components that comprise the allowance for loan losses in either the amount of charge-offs or loan loss provision and ultimate allowance level.

During the three and nine months ended September 30, 2022 and 2021, there were no loans that were modified in a troubled debt restructuring.

During the three and nine months ended September 30, 2022 and 2021, there were no loans modified as TDR loans that subsequently defaulted within one year of the modification.

As of September 30, 2022 and December 31, 2021, there were no commitments to lend additional funds to borrowers whose loans were modified as troubled debt restructurings.

17

 


 

The following tables present the Bank’s loans by risk rating as of the dates indicated:

 

 

 

Real Estate

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Home Equity

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Residential

 

 

Multi-family

 

 

Commercial

 

 

Lines of Credit
and Loans

 

 

Construction

 

 

Commercial

 

 

Consumer

 

 

Total

 

 

 

(In Thousands)

 

As of September 30, 2022

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Grade

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Pass

 

$

59,471

 

 

$

157,415

 

 

$

136,319

 

 

$

5,248

 

 

$

86,673

 

 

$

4,183

 

 

$

 

 

$

449,309

 

Special
   mention

 

 

913

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

100

 

 

 

 

 

 

1,013

 

Substandard

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Doubtful

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Loans not
   formally rated

 

 

264,237

 

 

 

 

 

 

 

 

 

23,878

 

 

 

2,934

 

 

 

 

 

 

248

 

 

 

291,297

 

 

 

$

324,621

 

 

$

157,415

 

 

$

136,319

 

 

$

29,126

 

 

$

89,607

 

 

$

4,283

 

 

$

248

 

 

$

741,619

 

 

 

 

Real Estate

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Home Equity

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Residential

 

 

Multi-family

 

 

Commercial

 

 

Lines of Credit
and Loans

 

 

Construction

 

 

Commercial

 

 

Consumer

 

 

Total

 

 

 

(In Thousands)

 

As of December 31, 2021

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Grade

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Pass

 

$

34,613

 

 

$

59,517

 

 

$

99,953

 

 

$

624

 

 

$

64,623

 

 

$

5,339

 

 

$

 

 

$

264,669

 

Special mention

 

 

970

 

 

 

 

 

 

 

 

 

99

 

 

 

394

 

 

 

100

 

 

 

 

 

 

1,563

 

Substandard

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Doubtful

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Loans not
   formally rated

 

 

224,090

 

 

 

 

 

 

 

 

 

25,327

 

 

 

5,651

 

 

 

 

 

 

500

 

 

 

255,568

 

 

 

$

259,673

 

 

$

59,517

 

 

$

99,953

 

 

$

26,050

 

 

$

70,668

 

 

$

5,439

 

 

$

500

 

 

$

521,800

 

 

Credit Quality Information

The Company utilizes a seven grade internal loan rating system for multi-family and commercial real estate, construction, commercial loans and certain residential and home equity lines of credit as follows:

Loans rated 1 – 3: Loans in these categories are considered “pass” rated loans with low to average risk.

Loans rated 4: Loans in this category are considered “special mention.” These loans are starting to show signs of potential weakness and are being closely monitored by management.

Loans rated 5: Loans in this category are considered “substandard.” Generally, a loan is considered substandard if it is inadequately protected by the current net worth and paying capacity of the obligors and/or the collateral pledged. There is a distinct possibility that the Bank will sustain some loss if the weakness is not corrected.

Loans rated 6: Loans in this category are considered “doubtful.” Loans classified as doubtful have all the weaknesses inherent in those classified substandard with the added characteristic that the weaknesses make collection or liquidation in full, on the basis of currently existing facts, highly questionable and improbable.

Loans rated 7: Loans in this category are considered uncollectible (loss) and of such little value that their continuance as loans is not warranted.

18

 


 

On an annual basis, or more often if needed, the Company formally reviews the ratings on all commercial loans with aggregate potential outstanding balances of $500,000 or more, and all other commercial real estate loans (including multi-family and construction loans as well as residential and home equity line of credit loans to commercial borrowers) with aggregate potential outstanding balances of $750,000 or more. For all other loans, the Company initially assesses credit quality based upon the borrower’s ability to pay and subsequently monitors these loans based on the borrower’s payment activity.

There were no consumer mortgage loans secured by residential real estate in the process of foreclosure as of September 30, 2022. There was one consumer mortgage loan in the amount of $243,000 that was secured by residential real estate in the process of foreclosure as of December 31, 2021.

NOTE 6 – EMPLOYEE BENEFITS

Pension Plans

Defined Benefit Plan

The Company provided pension benefits for its employees through membership in the Defined Benefit Plan of the Co-operative Banks Employees Retirement Association (CBERA) (the Plan). The Plan is a multi-employer plan whereby the contributions by each bank are not restricted to provide benefits to the employees of the contributing bank. Each employee reaching the age of 21 and having completed at least one year of service automatically became eligible to participate in the Plan. Participants became vested after completion of six years of eligible service.

At the December 15, 2021 Board of Directors meeting, the Directors voted to freeze benefit accruals and withdraw from the CBERA Plan as of April 30, 2022. The Company recorded a liability as of December 31, 2021 and a related expense, each in the amount of $2,001,000, related to this withdrawal.

For the three and nine months ended September 30, 2022 a benefit of $0 and $582,000, respectively, was recorded to reflect a reduction in the liability related to the pending withdrawal from the defined benefit plan. The reduction was primarily driven by increases in interest rates since December 31, 2021, which caused defined benefit plan discount rates to rise. In May of 2022, the final withdrawal liability was determined to be $1,419,000. The Company paid the final amount and has withdrawn from the plan. The liability as of September 30, 2022 was $0.

401(k) Plan

In addition to the defined benefit plan, the Company has adopted a savings plan which qualifies under Section 401(k) of the Internal Revenue Code and provides for voluntary contributions by participating employees ranging from 1% to 75% of their compensation, subject to certain limitations based on federal tax laws. The Company makes matching contributions equal to 100% of each employee’s voluntary contributions, up to 7% of the employee’s compensation, as defined.

Total expense related to the 401(k) plan for the three and nine months ended September 30, 2022 amounted to $100,000 and $280,000, respectively. Total expense related to the 401(k) plan for the three and nine months ended September 30, 2021 amounted to $72,000 and $199,000, respectively.

Employee Incentive Plan

The Company provides an employee incentive plan which is approved annually by the Board of Directors, based on various factors. The employee incentive plan expense for the three and nine months ended September 30, 2022 amounted to $355,000 and $918,000, respectively. The employee incentive plan expense for the three and nine months ended September 30, 2021 amounted to $171,000 and $446,000, respectively.

Supplemental Executive Retirement Plan (SERP)

The Company formed a SERP for certain executive officers. This plan provides nonfunded retirement benefits designed to supplement benefits available through the Bank’s retirement plan for employees.

The expense for the three and nine months ended September 30, 2022 amounted to $25,000 and $76,000, respectively. The expense for the three and nine months ended September 30, 2021 amounted to $33,000 and $97,000, respectively.

19

 


 

Director Fee Continuation Plan (DFCP)

Effective January 1, 2017, the Company established a Director Fee Continuation Plan which provides supplemental retirement benefits for directors. Under the DFCP, individuals who are directors as of the effective date of the DFCP are 100% vested in their benefits. Individuals who become directors after the effective date shall be fully vested in their accounts after having served on the Board of Directors for twelve years. The expense for the three and nine months ended September 30, 2022 amounted to $32,000 and $96,000, respectively. The expense for the three and nine months ended September 30, 2021 amounted to $36,000 and $92,000, respectively.

Supplemental Executive Retirement Agreement

On January 1, 2018, the Company entered into a supplemental executive retirement agreement with a named executive officer whereby the Company is obligated to provide post-retirement salary continuation benefits equal to 60% of the executive officer’s final average compensation, as defined. Benefits are 100% vested, commence upon retirement, and are payable based on a ten-year certain and life annuity. The liability for the Plan amounted to $2,894,000 and $2,332,000 as of September 30, 2022 and December 31, 2021, respectively. The expense recognized for the Plan for the three and nine months ended September 30, 2022 amounted to $187,000 and $561,000, respectively. The expense recognized for the Plan for the three and nine months ended September 30, 2021 amounted to $222,000 and $648,000, respectively.

Survivor Benefit Plan

On September 18, 2017, the Company entered into a Survivor Benefit Plan Participation Agreement with an employee whereby the Company is obligated to provide two years of recognized compensation, as defined, to the beneficiary if the participant dies while employed by the Company. During the three months ended June 30, 2022 the participant died. The expense recognized for the three and nine months ended September 30, 2022 was $0 and $166,000, respectively. There was no expense recognized during 2021.

Employee Stock Ownership Plan

As part of the Initial Public Offering ("IPO") completed on July 27, 2022, the Bank established a tax-qualified Employee Stock Ownership Plan ("ESOP") to provide eligible employees the opportunity to own Company shares. The ESOP borrowed $7.3 million from the Company to purchase 734,020 common shares during the IPO. The loan is payable in annual installments over 20 years at an interest rate of 4.75%. As the loan is repaid to the Company, shares are released and allocated proportionally to eligible participants on the basis of each participant’s proportional share of compensation relative to the compensation of all participants. The unallocated ESOP shares are pledged as collateral on the loan.

The Company accounts for its ESOP in accordance with FASB ASC 718-40, Compensation – Stock Compensation. Under this guidance, unreleased shares are deducted from shareholders’ equity as unearned ESOP shares in the accompanying consolidated balance sheets. The Company recognizes compensation expense equal to the fair value of the ESOP shares during the periods in which they are committed to be released. To the extent that the fair value of the Company’s ESOP shares differs from the cost of such shares, the difference will be credited or debited to shareholders' equity. As the loan is internally leveraged, the loan receivable from the ESOP to the Company is not reported as an asset nor is the debt of the ESOP shown as a liability in the Company’s consolidated balance sheets.

Total compensation expense recognized in connection with the ESOP was $215,000 for both the three and nine months ended September 30, 2022. There was no expense recognized in 2021 related to the ESOP. The following table presents share information held by the ESOP:

 

 

 

As of September 30, 2022

 

 

 

(Dollars in thousands)

 

 

 

 

 

Allocated shares

 

 

-

 

Shares committed to be released

 

 

15,195

 

Unallocated shares

 

 

718,825

 

     Total shares

 

 

734,020

 

Fair value of unallocated shares

 

$

10,344

 

 

20

 


 

 

NOTE 7 - FAIR VALUE MEASUREMENTS

 

ASC 820-10, Fair Value Measurement – Overall, provides a framework for measuring fair value under U.S. GAAP. This guidance also allows an entity the irrevocable option to elect fair value for the initial and subsequent measurement for certain financial assets and liabilities on a contract-by-contract basis.

 

In accordance with ASC 820-10, the Company groups its financial assets and financial liabilities measured at fair value in three levels, based on the markets in which the assets and liabilities are traded and the reliability of the assumptions used to determine fair value.

 

Level 1 – Valuations for assets and liabilities traded in active exchange markets, such as the New York Stock Exchange. Valuations are obtained from readily available pricing sources for market transactions involving identical assets or liabilities.

 

Level 2 – Valuations for assets and liabilities traded in less active dealer or broker markets. Valuations are obtained from third party pricing services for identical or comparable assets or liabilities.

 

Level 3 – Valuations for assets and liabilities that are derived from other methodologies, including option pricing models, discounted cash flow models and similar techniques, and are not based on market exchange, dealer, or broker traded transactions. Level 3 valuations incorporate certain assumptions and projections in determining the fair value assigned to such assets and liabilities.

 

A financial instrument’s level within the fair value hierarchy is based on the lowest level of input that is significant to the fair value measurement.

 

A description of the valuation methodologies used for instruments measured at fair value, as well as the general classification of such instruments pursuant to the valuation hierarchy, is set forth below. These valuation methodologies were applied to all of the Company’s financial assets and financial liabilities carried at fair value for September 30, 2022 and December 31, 2021.

 

The Company’s investment in debt instruments available for sale is generally classified within Level 2 of the fair value hierarchy. For those securities, the Bank obtains fair value measurements from independent pricing services. The fair value measurements consider observable data that considers standard input factors such as observable market data, benchmark yields, interest rate volatilities, broker/dealer quotes, credit spreads and new issue data.

 

The Company’s impaired loans are reported at the fair value of the underlying collateral if repayment is expected solely from the collateral. Collateral values are estimated using appraisals obtained from a third party, and are adjusted for selling costs. These appraised values may be discounted based on management’s historical knowledge, expertise, or changes in the market conditions from time of valuation. For Level 3 inputs, fair values are based upon management’s estimates of the value of the underlying collateral or the present value of the expected cash flows.

 

21

 


 

As of September 30, 2022 and December 31, 2021, the following summarizes assets measured at fair value on a recurring basis:

 

 

 

Fair Value Measurements at Reporting Date Using

 

 

 

Total

 

 

Quoted Prices

 

 

Significant

 

 

Significant

 

 

 

 

 

 

in Active

 

 

Other

 

 

Unobservable

 

 

 

 

 

 

Markets for

 

 

Observable

 

 

Inputs

 

 

 

 

 

 

Identical Assets

 

 

Inputs

 

 

Level 3

 

 

 

 

 

 

Level 1

 

 

Level 2

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(In Thousands)

 

 

 

 

September 30, 2022

 

 

 

 

 

 

 

 

 

 

 

 

Corporate bonds

 

$

4,985

 

 

$

 

 

$

4,985

 

 

$

 

 

 

 

 

 

 

 

 

 

 

 

$

 

Total available for-sale-securities

 

$

4,985

 

 

$

 

 

$

4,985

 

 

$

 

 

 

 

 

 

 

 

 

 

 

 

 

 

December 31, 2021

 

 

 

 

 

 

 

 

 

 

 

 

Corporate bonds

 

$

5,010

 

 

$

 

 

$

5,010

 

 

$

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total available for-sale-securities

 

$

5,010

 

 

$

 

 

$

5,010

 

 

$

 

 

Under certain circumstances, the Company makes adjustments to its assets and liabilities although they are not measured at fair value on an ongoing basis.

 

As of September 30, 2022 and December 31, 2021, the Bank had no assets or liabilities for which a nonrecurring change in fair value had been recorded.

 

ASC Topic 825, “Financial Instruments,” requires disclosure of the fair value of financial assets and financial liabilities, including those financial assets and financial liabilities that are not measured and reported at fair value on a recurring basis or non-recurring basis. The methodologies for estimating the fair value of financial assets and financial liabilities that are measured at fair value on a recurring or non-recurring basis are discussed above. ASU 2016-01 requires public business entities to use the exit price notion when measuring the fair value of financial instruments for disclosure purposes. The exit price notion is a market-based measurement of fair value that is represented by the price to sell an asset or transfer a liability in the principal market (or most advantageous market in the absence of a principal market) on the measurement date. For September 30, 2022 and December 31, 2021, fair values of loans are estimated on an exit price basis incorporating discounts for credit, liquidity and marketability factors.

 

 

 

 

September 30, 2022

 

 

 

Carrying

 

 

Fair

 

 

 

 

 

 

 

 

 

 

 

 

Amount

 

 

Value

 

 

Level 1

 

 

Level 2

 

 

Level 3

 

 

 

 

 

 

(In Thousands)

 

 

 

 

Financial assets:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cash and cash equivalents

 

$

34,214

 

 

$

34,214

 

 

$

34,214

 

 

$

-

 

 

$

-

 

Interest bearing time deposits

 

 

300

 

 

 

300

 

 

 

-

 

 

 

300

 

 

 

-

 

Held-to-maturity securities

 

 

69,974

 

 

 

61,357

 

 

 

-

 

 

 

61,357

 

 

 

-

 

Federal Home Loan Bank stock

 

 

2,352

 

 

 

2,352

 

 

 

-

 

 

 

2,352

 

 

 

-

 

Loans, net

 

 

735,318

 

 

 

706,930

 

 

 

-

 

 

 

-

 

 

 

706,930

 

Accrued interest receivable

 

 

2,037

 

 

 

2,037

 

 

 

2,037

 

 

 

-

 

 

 

-

 

Bank-owned life insurance

 

 

13,970

 

 

 

13,970

 

 

 

-

 

 

 

13,970

 

 

 

-

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Financial liabilities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Deposits, other than certificates of deposit

 

$

358,402

 

 

$

358,402

 

 

$

-

 

 

$

358,402

 

 

$

-

 

Certificates of deposit

 

 

294,347

 

 

 

284,886

 

 

 

-

 

 

 

284,886

 

 

 

-

 

Federal Home Loan Bank advances

 

 

50,475

 

 

 

49,734

 

 

 

-

 

 

 

49,734

 

 

 

-

 

Accrued interest payable

 

 

296

 

 

 

296

 

 

 

296

 

 

 

-

 

 

 

-

 

 

 

22

 


 

 

 

December 31, 2021

 

 

 

Carrying

 

 

Fair

 

 

 

 

 

 

 

 

 

 

 

 

Amount

 

 

Value

 

 

Level 1

 

 

Level 2

 

 

Level 3

 

 

 

 

 

 

(In Thousands)

 

 

 

 

Financial assets:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cash and cash equivalents

 

$

52,975

 

 

$

52,975

 

 

$

52,975

 

 

$

-

 

 

$

-

 

Held-to-maturity securities

 

 

65,571

 

 

 

65,556

 

 

 

-

 

 

 

65,556

 

 

 

-

 

Federal Home Loan Bank stock

 

 

1,087

 

 

 

1,087

 

 

 

-

 

 

 

1,087

 

 

 

-

 

Loans, net

 

 

517,131

 

 

 

517,167

 

 

 

-

 

 

 

-

 

 

 

517,167

 

Loans held for sale

 

 

1,301

 

 

 

1,322

 

 

 

-

 

 

 

1,322

 

 

 

-

 

Accrued interest receivable

 

 

1,481

 

 

 

1,481

 

 

 

1,481

 

 

 

-

 

 

 

-

 

Bank-owned life insurance

 

 

14,135

 

 

 

14,135

 

 

 

-

 

 

 

14,135

 

 

 

-

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Financial liabilities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Deposits, other than certificates of deposit

 

$

344,934

 

 

$

344,934

 

 

$

-

 

 

$

344,934

 

 

$

-

 

Certificates of deposit

 

 

226,820

 

 

 

227,265

 

 

 

-

 

 

 

227,265

 

 

 

-

 

Federal Home Loan Bank advances

 

 

9,000

 

 

 

8,969

 

 

 

-

 

 

 

8,969

 

 

 

-

 

Accrued interest payable

 

 

49

 

 

 

49

 

 

 

49

 

 

 

-

 

 

 

-

 

 

NOTE 8 – COMMITMENTS AND CONTINGENCIES

The Company is a party to financial instruments with off-balance sheet risk in the normal course of business to meet the financing needs of its customers. These financial instruments include commitments to extend credit and letters of credit. Those instruments involve, to varying degrees, elements of credit and interest rate risk in excess of the amount recognized in the consolidated balance sheets. The contract or notional amounts of those instruments reflect the extent of involvement the Company has in particular classes of financial instruments.

The Company’s exposure to credit loss in the event of nonperformance by the other party to the financial instrument for commitments to extend credit is represented by the contractual notional amount of those instruments. The Company uses the same credit policies in making commitments and conditional obligations as it does for on-balance sheet instruments.

Commitments to extend credit are agreements to lend to a customer as long as there is no violation of any condition established in the contract. Commitments generally have fixed expiration dates or other termination clauses and may require payment of a fee. The Company evaluates each customer’s creditworthiness on a case-by-case basis. The amount of collateral obtained, if deemed necessary by the Company upon extension of credit, is based on management’s credit evaluation of the borrower. Collateral held varies but usually includes income producing commercial properties or residential real estate.

Standby letters of credit are conditional commitments issued by the Company to guarantee the performance by a customer to a third party. The credit risk involved in issuing letters of credit is essentially the same as that involved in extending loan facilities to customers. As of September 30, 2022 and December 31, 2021, the maximum potential amount of the Company’s obligation was $13,000 and $13,000, respectively, for standby letters of credit. The Company’s outstanding letters of credit generally have a term of less than one year. If a letter of credit is drawn upon, the Company may seek recourse through the customer’s underlying line of credit. If the customer’s line of credit is also in default, the Company may take possession of the collateral, if any, securing the line of credit.

Amounts of financial instrument liabilities whose contract amounts represent off-balance sheet credit risk are as follows as of September 30, 2022:

 

 

 

September 30, 2022

 

 

December 31, 2021

 

 

 

(In Thousands)

 

Commitments to originate loans

 

$

48,962

 

 

$

24,658

 

Commitments to purchase loans

 

 

1,913

 

 

 

-

 

Unadvanced funds on lines of credit

 

 

60,149

 

 

 

45,548

 

Unadvanced funds on construction loans

 

 

66,871

 

 

 

37,352

 

Letters of credit

 

 

13

 

 

 

13

 

 

 

$

177,908

 

 

$

107,571

 

 

23

 


 

The Bank accrues for credit losses related to off-balance sheet financial instruments. Potential losses on off-balance sheet loan commitments are estimated using the same risk factors used to determine the allowance for loan losses. The allowance for off-balance sheet commitments is recorded within other liabilities on the consolidated balance sheets and amounted to $355,000 and $235,000 as of September 30, 2022 and December 31, 2021, respectively.

NOTE 9 – OTHER COMPREHENSIVE (LOSS) INCOME

 

Accounting principles generally require that recognized revenue, expenses, gains and losses be included in net income. Although certain changes in assets and liabilities are reported as a separate component of the shareholders' equity section of the consolidated balance sheets, such items, along with net income, are components of comprehensive income.

 

The components of other comprehensive income (loss) and related tax effects are as follows for the three and nine months ended September 30 2022 and 2021:

 

 

 

Three months ended

 

 

Nine months ended

 

 

 

September 30,

 

 

September 30,

 

 

 

2022

 

 

2021

 

 

2022

 

 

2021

 

 

 

(In thousands)

 

 

(In thousands)

 

 

 

 

 

 

 

 

Unrealized gains (losses) on securities:

 

 

 

 

 

 

 

 

 

 

 

 

Net unrealized holding gains (losses) on available-for-sale securities

 

$

3

 

 

$

(4

)

 

$

(24

)

 

$

(4

)

Reclassification adjustment for realized gains in net income

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

3

 

 

 

(4

)

 

 

(24

)

 

 

(4

)

Income tax (expense) benefit

 

 

(1

)

 

 

1

 

 

 

7

 

 

 

1

 

Net-of-tax amount

 

 

2

 

 

 

(3

)

 

 

(17

)

 

 

(3

)

Other comprehensive income (loss), net of tax

 

$

2

 

 

$

(3

)

 

$

(17

)

 

$

(3

)

 

Accumulated other comprehensive loss as of September 30, 2022 and December 31, 2021 consists of unrecognized benefit costs, net of taxes, and unrealized holding (losses) gains on securities available for sale, net of tax, as follows:

 

 

 

As of September 30, 2022

 

 

As of December 31, 2021

 

 

 

(In thousands)

 

Net unrealized holding (losses) gains on securities available-for-sale, net of tax

 

$

(3

)

 

$

14

 

Unrecognized SERP costs, net of tax

 

 

(53

)

 

 

(53

)

Unrecognized director fee continuation plan costs, net of tax

 

 

(44

)

 

 

(44

)

 

 

 

 

 

 

 

Accumulated other comprehensive loss

 

$

(100

)

 

$

(83

)

 

NOTE 10 – REGULATORY MATTERS

The Company and the Bank are subject to various regulatory capital requirements administered by the federal banking agencies. Capital adequacy guidelines and, additionally for banks, prompt corrective action regulations, involve quantitative measures of assets, liabilities, and certain off-balance-sheet items calculated under regulatory accounting practices. Capital amounts and classifications are also subject to qualitative judgments by regulators about components, risk weighting and other factors. Failure to meet minimum capital requirements can initiate certain mandatory and possibly additional discretionary actions by regulators that, if undertaken, could have a direct material effect on the Company’s financial statements.

Management believes, as of September 30, 2022, that the Company and the Bank meet all capital adequacy requirements to which they are subject.

As of September 30, 2022, the most recent notification from the FDIC categorized the Bank as well capitalized under the regulatory framework for prompt corrective action. To be categorized as well capitalized, the Bank must maintain minimum total risk-based, Tier 1 risk-based, Common Equity Tier 1 risk-based and Tier 1 leverage ratios as set forth in the table. There are no conditions or events since that notification that management believes have changed the Bank’s category.

24

 


 

The Company's and Bank’s actual capital amounts and ratios are presented in the table as of the dates indicated:

 

 

 

 

 

 

 

 

Minimum For Capital

 

Minimum To Be Well

 

 

 

 

 

 

 

Adequacy Purposes

 

Capitalized Under

 

 

 

 

 

 

 

Plus Capital

 

Prompt Corrective

 

 

Actual

 

Conservation Buffer

 

Action Provisions

 

 

Amount

 

 

Ratio

 

Amount

 

 

Ratio

 

Amount

 

 

Ratio

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

As of September 30, 2022

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

ECB Bancorp, Inc.

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total Capital (to Risk Weighted Assets)

 

$

167,462

 

 

24.05%

 

$

73,119

 

 

10.50%

 

N/A

 

 

N/A

Tier 1 Capital (to Risk Weighted Assets)

 

 

161,070

 

 

23.13%

 

 

59,192

 

 

8.50%

 

N/A

 

 

N/A

Common Equity Tier 1 Capital (to Risk Weighted Assets)

 

 

161,070

 

 

23.13%

 

 

48,746

 

 

7.00%

 

N/A

 

 

N/A

Tier 1 Capital (to Average Assets)

 

 

161,070

 

 

19.50%

 

 

33,038

 

 

4.00%

 

N/A

 

 

N/A

Everett Co-operative Bank

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total Capital (to Risk Weighted Assets)

 

$

135,598

 

 

19.42%

 

$

73,299

 

 

10.50%

 

$

69,809

 

 

10.00%

Tier 1 Capital (to Risk Weighted Assets)

 

 

129,206

 

 

18.51%

 

 

59,338

 

 

8.50%

 

 

55,847

 

 

8.00%

Common Equity Tier 1 Capital (to Risk Weighted Assets)

 

 

129,206

 

 

18.51%

 

 

48,866

 

 

7.00%

 

 

45,376

 

 

6.50%

Tier 1 Capital (to Average Assets)

 

 

129,206

 

 

15.62%

 

 

33,083

 

 

4.00%

 

 

41,353

 

 

5.00%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

As of December 31, 2021

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total Capital (to Risk Weighted Assets)

 

$

81,827

 

 

17.77%

 

$

48,355

 

 

10.50%

 

$

46,052

 

 

10.00%

Tier 1 Capital (to Risk Weighted Assets)

 

 

77,356

 

 

16.80%

 

 

39,144

 

 

8.50%

 

 

36,842

 

 

8.00%

Common Equity Tier 1 Capital (to Risk Weighted Assets)

 

 

77,356

 

 

16.80%

 

 

32,236

 

 

7.00%

 

 

29,934

 

 

6.50%

Tier 1 Capital (to Average Assets)

 

 

77,356

 

 

11.83%

 

 

26,164

 

 

4.00%

 

 

32,705

 

 

5.00%

 

NOTE 11 - EARNINGS PER SHARE ("EPS")

 

Basic EPS represents income available to common shareholders divided by the weighted-average number of common shares outstanding during the year. Diluted EPS reflects the potential dilution that could occur if securities or other contracts to issue common shares (such as stock options) were exercised or converted into additional common shares that would then share in the earnings of the entity. Diluted EPS is computed by dividing net income attributable to common shareholders by the weighted-average number of common shares outstanding for the year, plus the effect of potential dilutive common share equivalents computed using the treasury stock method. There were no securities that had a dilutive effect during the three or nine months ended September 30, 2022, and therefore the weighted-average common shares outstanding used to calculate both basic and diluted EPS are the same. Unallocated ESOP shares are not deemed outstanding for earnings per share calculations. Earnings per share data is not applicable for the three and nine months ended September 30, 2021 as the Company had no shares outstanding.

 

 

Three months ended

 

 

Nine months ended

 

 

 

September 30, 2022

 

 

September 30, 2022

 

 

 

(In Thousands, except per share data)

 

 Net (loss) income applicable to common shares

 

$

(1,035

)

 

$

1,744

 

 

 

 

 

 

 

 

 Average number of common shares outstanding

 

 

9,175,247

 

 

 

9,175,247

 

 Less: Average unallocated ESOP shares

 

 

(729,632

)

 

 

(729,632

)

 Average number of common shares outstanding used to calculate basic earnings per common share

 

 

8,445,615

 

 

 

8,445,615

 

 Common stock equivalents

 

 

-

 

 

 

-

 

 Average number of common shares outstanding used to calculate diluted earnings per common share

 

 

8,445,615

 

 

 

8,445,615

 

 (Loss) earnings per common share

 

 

 

 

 

 

 Basic

 

$

(0.12

)

 

$

0.21

 

 Diluted

 

$

(0.12

)

 

$

0.21

 

 

 

25

 


 

NOTE 12 - SUBSEQUENT EVENTS

 

Management has reviewed events occurring through November 10, 2022, the date the unaudited consolidated financial statements were available to be issued and determined that no subsequent events occurred requiring adjustment to or disclosure in these unaudited consolidated financial statements.

26

 


 

Item 2. Management’s Discussion and Analysis of Financial Condition and Results of Operations

 

General

 

Management’s discussion and analysis of the financial condition and results of operations at and for the three and nine months ended September 30, 2022 and 2021 is intended to assist in understanding the financial condition and results of operations of the Company. The information contained in this section should be read in conjunction with the unaudited financial statements and the notes thereto, appearing on Part I, Item 1 of this quarterly report on Form 10-Q.

 

CAUTIONARY NOTE REGARDING FORWARD-LOOKING STATEMENTS

 

This Quarterly Report on Form 10-Q contains forward-looking statements, which can be identified by the use of words such as “estimate,” “project,” “believe,” “intend,” “anticipate,” “assume,” “plan,” “seek,” “expect,” “will,” “may,” “should,” “indicate,” “would,” “believe,” “contemplate,” “continue,” “intend,” “target” and words of similar meaning. These forward-looking statements include, but are not limited to:

statements of our goals, intentions and expectations;
statements regarding our business plans, prospects, growth and operating strategies;
statements regarding the quality of our loan portfolio; and
estimates of our risks and future costs and benefits.

These forward-looking statements are based on our current beliefs and expectations and are inherently subject to significant business, economic and competitive uncertainties and contingencies, many of which are beyond our control. In addition, these forward-looking statements are subject to assumptions with respect to future business strategies and decisions that are subject to change.

The following factors, among others, could cause actual results to differ materially from the anticipated results or other expectations expressed in the forward-looking statements:

conditions relating to the COVID-19 pandemic, including the severity and duration of the associated economic slowdown either nationally or in our market areas, that are worse than expected;
changes in the level and direction of loan delinquencies and write-offs and changes in estimates of the adequacy of the allowance for loan and lease losses;
our ability to access cost-effective funding;
fluctuations in real estate values and both residential and commercial real estate market conditions;
demand for loans and deposits in our market area;
our ability to implement and change our business strategies;
competition among depository and other financial institutions;
inflation and changes in the interest rate environment that reduce our margins and yields, our mortgage banking revenues, the fair value of financial instruments, or our level of loan originations, or increase the level of defaults, losses and prepayments on loans we have made and make;
adverse changes in the securities or secondary mortgage markets;
changes in laws or government regulations or policies affecting financial institutions, including changes in regulatory fees, capital requirements and insurance premiums;
changes in the quality or composition of our loan or investment portfolios;
technological changes that may be more difficult or expensive than expected;
the inability of third-party providers to perform as expected;
a failure or breach of our operational or security systems or infrastructure, including cyberattacks;

27

 


 

our ability to manage market risk, credit risk and operational risk;
our ability to enter new markets successfully and capitalize on growth opportunities;
changes in consumer spending, borrowing and savings habits;
changes in accounting policies and practices, as may be adopted by the bank regulatory agencies, the Financial Accounting Standards Board, the Securities and Exchange Commission or the Public Company Accounting Oversight Board;
the risk of adverse changes in business conditions due to geo-political tensions;
our ability to attract and retain key employees; and
changes in the financial condition, results of operations or future prospects of issuers of securities that we own.

 

Because of these and a wide variety of other uncertainties, our actual future results may be materially different from the results indicated by these forward-looking statements.

Critical Accounting Policies

 

There are no material changes to the critical accounting policies disclosed in ECB Bancorp, Inc.’s Prospectus dated May 13, 2022, as filed with the Securities and Exchange Commission pursuant to Securities Act Rule 424(b)(3) on May 20, 2022, and as supplemented on June 21, 2022.

Critical Accounting Estimates

 

The discussion and analysis of the financial condition and results of operations are based on our consolidated financial statements, which are prepared in conformity with generally accepted accounting principles used in the United States of America. The preparation of these financial statements requires management to make estimates and assumptions affecting the reported amounts of assets and liabilities, disclosure of contingent assets and liabilities and the reported amounts of income and expenses. We consider the accounting policies discussed below to be critical accounting policies. The estimates and assumptions that we use are based on historical experience and various other factors and are believed to be reasonable under the circumstances. Actual results may differ from these estimates under different assumptions or conditions, resulting in a change that could have a material impact on the carrying value of our assets and liabilities and our results of operations.

 

Our critical accounting policy involves the calculation of the allowance for loan losses. A detailed description of this critical accounting policy can be found in our Form S-1 filed with the Securities and Exchange Commission on May 20, 2022, and as supplemented on June 21, 2022.

Comparison of Financial Condition at September 30, 2022 and December 31, 2021

Total Assets. Total assets increased $207.1 million, or 31.1%, to $873.6 million at September 30, 2022 from $666.5 million at December 31, 2021. The increase was primarily the result of increases in loans and held-to-maturity securities, partially offset by a decrease in cash and cash equivalents.

Cash and Cash Equivalents. Cash and cash equivalents decreased $18.8 million, or 35.4%, to $34.2 million at September 30, 2022 from $53.0 million at December 31, 2021. Cash levels have decreased primarily due to loan originations.

Securities Held to Maturity. Securities held to maturity increased $4.4 million, or 6.7%, to $70.0 million at September 30, 2022 from $65.6 million at December 31, 2021, primarily due to purchases of securities of $11.7 million partially offset by principal repayments of $7.2 million.

Loans. Net loans increased $218.2 million, or 42.2%, to $735.3 million at September 30, 2022 from $517.1 million at December 31, 2021. The largest increases in our loan portfolio were in multi-family, one- to four-family residential, commercial real estate and construction loans. Multi-family real estate loans increased $97.9 million, or 164.5%, from December 31, 2021 to September 30, 2022. One- to four-family residential real estate loans increased $65.0 million, or 25.0%, from December 31, 2021 to September 30, 2022. Commercial real estate loans increased $36.4 million, or 36.4%, from December 31, 2021 to September 30,

28

 


 

2022. Construction loans increased $18.9 million, or 26.8%, from December 31, 2021 to September 30, 2022. In addition, to help manage interest rate risk and generate non-interest income, we sell certain one- to four-family residential mortgage loans into the secondary market on a servicing-released basis. During the nine months ended September 30, 2022, we sold $5.7 million in loans and recognized gains of $84,000.

Bank-owned Life Insurance. We invest in bank-owned life insurance to help offset the costs of our employee benefit plan obligations. Bank-owned life insurance also generally provides noninterest income that is nontaxable. Bank-owned life insurance decreased $165,000, or 1.2%, to $14.0 million at September 30, 2022 from $14.1 million at December 31, 2021. The decrease was due to a reduction of our cash surrender value of $466,000 related to policy claims due to the death of an insured individual. Partially offsetting the decrease to cash surrender value, we recognized $301,000 from the increase in cash surrender value of our bank-owned life insurance portfolio during the nine months ended September 30, 2022.

Deposits. Deposits increased $81.0 million, or 14.2%, to $652.7 million at September 30, 2022 from $571.7 million at December 31, 2021. This increase was primarily the result of an increase in certificates of deposit of $67.5 million, or 29.8%, an increase in savings accounts of $29.4 million, or 58.7% and an increase in interest bearing demand deposits of $8.4 million or 10.1%. Partially offsetting these increases was a decrease in money market accounts of $23.0 million, or 12.6%. Core deposits (defined as all deposits other than certificates of deposit), increased $13.5 million, or 3.9%, to $358.4 million at September 30, 2022 from $344.9 million at December 31, 2021. At September 30, 2022 and December 31, 2021, we had $84.9 million and $19.9 million of brokered deposits, respectively.

Federal Home Loan Bank Advances. Advances from the Federal Home Loan Bank increased $41.5 million, or 460.8%, to $50.5 million at September 30, 2022 from $9.0 million at December 31, 2021. The increase in advances were utilized to support loan growth.

Shareholders' Equity. Total shareholders' equity increased $83.8 million, or 108.4%, to $161.1 million at September 30, 2022 from $77.3 million at December 31, 2021. The increase was primarily due to net offering proceeds received in connection with the Initial Public Offering of $79.2 million, $2.6 million in equity that was contributed to the Everett Co-operative Bank Charitable Foundation, and net income of $1.7 million for the nine months ended September 30, 2022.

Comparison of Operating Results for the Three Months Ended September 30, 2022 and September 30, 2021

Net Income. We recorded a net loss of $1.0 million for the three months ended September 30, 2022, compared to net income of $1.3 million for the three months ended September 30, 2021. The net loss during the three months ended September 30, 2022 was driven by a $4.2 million increase in other noninterest expense, partially offset by an increase of $1.1 million in net interest and dividend income after the provision for loan losses.

Interest and Dividend Income. Interest and dividend income increased $2.3 million, or 41.6%, to $7.8 million for the three months ended September 30, 2022 from $5.5 million for the three months ended September 30, 2021. The increase was due to a $1.9 million increase in interest and fees on loans, a $117,000 increase in interest and dividends on securities and a $237,000 increase in other interest income. The increase in interest and fees on loans was primarily due to an increase of $183.1 million in the average balance of the loan portfolio to $677.6 million for the three months ended September 30, 2022 from $494.5 million for the three months ended September 30, 2021. The increase in interest and dividends on securities was due to both an increase of $8.3 million in the average balance of the investment security portfolio to $74.3 million for the three months ended September 30, 2022 from $65.9 million for the three months ended September 30, 2021 as well as an increase in the yield on securities to 1.85% for the three months ended September 30, 2022 from 1.43% for the three months ended September 30, 2021. The increase in other interest income was due to an increase in the yield on short term investments to 2.18% for the three months ended September 30, 2022 from 0.11% for the three months ended September 30, 2021. This increase was driven by increases in the rate paid on reserves at the Federal Reserve Bank.

 

Average interest-earning assets increased $189.0 million, to $797.8 million for the three months ended September 30, 2022 from $608.8 million for the three months ended September 30, 2021. The yield on interest earning-assets increased 28 basis points to 3.85% for the three months ended September 30, 2022 from 3.57% for the three months ended September 30, 2021.

Interest Expense. Total interest expense increased $352,000, or 40.5%, to $1.2 million for the three months ended September 30, 2022 from $870,000 for the three months ended September 30, 2021. Interest expense on deposit accounts increased $185,000, or 22.0%, to $1.0 million for the three months ended September 30, 2022 from $840,000 for the three months ended September 30, 2021, primarily due to an increase in the average balance of interest-bearing deposits of $83.6 million, or 18.1%, to $546.2 million for the three months ended September 30, 2022 from $462.6 million for the three months ended September 30, 2021.

29

 


 

Interest expense on FHLB advances increased $167,000, or 556.7%, to $197,000 for the three months ended September 30, 2022 from $30,000 for the three months ended September 30, 2021, primarily due to an increase in the average balance of FHLB advances of $35.2 million, or 390.8%, to $44.2 million for the three months ended September 30, 2022 from $9.0 million for the three months ended September 30, 2021.

Net Interest and Dividend Income. Net interest and dividend income increased $1.9 million, or 41.8%, to $6.5 million for the three months ended September 30, 2022 from $4.6 million for the three months ended September 30, 2021, primarily due to a $70.2 million increase in the average balance of net interest-earning assets during the three months ended September 30, 2022, together with an increase in the interest rate spread to 3.03% for the three months ended September 30, 2022 from 2.84% for the three months ended September 30, 2021. The increase in the interest rate spread was primarily due to an increase in the weighted average yield earned on interest-earning assets to 3.85% for the three months ended September 30, 2022 from 3.57% for the three months ended September 30, 2021. The net interest margin increased to 3.24% for the three months ended September 30, 2022 from 3.00% for the three months ended September 30, 2021.

Provision for Loan Losses. Based on management’s analysis of the adequacy of the allowance for loan losses, a provision of $925,000 was recorded for the three months ended September 30, 2022, compared to a provision of $90,000 for the three months ended September 30, 2021. The $835,000, or 927.8%, increase in the provision was primarily due to loan portfolio growth.

Noninterest Income. Noninterest income decreased $130,000, or 36.3%, to $228,000 for the three months ended September 30, 2022 from $358,000 for the three months ended September 30, 2021. The decrease was driven by a decrease in net gains on sales of loans of $122,000. The table below sets forth our noninterest income for three months ended September 30, 2022 and 2021:

 

 

 

Three Months Ended
September 30,

 

 

Change

 

 

 

 

2022

 

 

2021

 

 

Amount

 

 

Percent

 

 

 

 

(Dollars in thousands)

 

 

Customer service fees

 

$

114

 

 

$

100

 

 

$

14

 

 

 

14.0

 

%

Income from bank-owned life insurance

 

 

90

 

 

 

113

 

 

 

(23

)

 

 

(20.4

)

 

Net gain on sales of loans

 

 

16

 

 

 

138

 

 

 

(122

)

 

 

(88.4

)

 

Other

 

 

8

 

 

 

7

 

 

 

1

 

 

 

14.3

 

 

Total noninterest income

 

$

228

 

 

$

358

 

 

$

(130

)

 

 

(36.3

)

%

 

Noninterest Expense. Noninterest expense increased $4.2 million, or 138.3%, to $7.3 million for the three months ended September 30, 2022 from $3.1 million for the three months ended September 30, 2021, mainly driven by increases in charitable contributions and salaries and employee benefits. Charitable contributions increased to $3.2 million for the three months ended September 30, 2022 from $7,000 three months ended September 30, 2021 resulting from a $3.2 million contribution to the Everett Co-operative Bank Charitable Foundation, representing 260,000 shares of our common stock and $600,000 in cash contributed as part of our initial public offering. Salaries and employee benefit expenses increased $665,000, or 33.0%, resulting primarily from additional employees and normal salary increases. The recent hires of several executive officers and other seasoned bankers should allow us to implement our growth strategy. Included within salaries and employee benefits for the three months ended September 30, 2022 is $215,000 of expenses related to the Employee Stock Ownership Plan. There were no expenses related to this plan in 2021.

30

 


 

The table below sets forth our noninterest expense for the three months ended September 30, 2022 and 2021:

 

 

 

Three Months Ended
September 30,

 

 

Change

 

 

 

 

2022

 

 

2021

 

 

Amount

 

 

Percent

 

 

 

 

(Dollars in thousands)

 

 

Salaries and employee benefits

 

$

2,682

 

 

$

2,017

 

 

$

665

 

 

 

33.0

 

 %

Director Compensation

 

 

106

 

 

 

99

 

 

 

7

 

 

 

7.2

 

 

Occupancy and equipment

 

 

193

 

 

 

162

 

 

 

31

 

 

 

19.1

 

 

Data processing

 

 

196

 

 

 

184

 

 

 

12

 

 

 

6.5

 

 

Computer software and licensing fees

 

 

80

 

 

 

83

 

 

 

(3

)

 

 

(3.6

)

 

Advertising and promotions

 

 

236

 

 

 

139

 

 

 

97

 

 

 

69.8

 

 

Professional fees

 

 

176

 

 

 

110

 

 

 

66

 

 

 

60.0

 

 

FDIC Assessment

 

 

54

 

 

 

39

 

 

 

15

 

 

 

38.5

 

 

Charitable contributions

 

 

3,214

 

 

 

7

 

 

 

3,207

 

 

 

45,814.3

 

 

Other expense

 

 

363

 

 

 

224

 

 

 

139

 

 

 

62.1

 

 

Total noninterest expense

 

$

7,300

 

 

$

3,064

 

 

$

4,236

 

 

 

138.3

 

%

 

Income Tax Expense. Income tax expense decreased $898,000, or 190.3%, to a benefit of $426,000 for the three months ended September 30, 2022 from an expense of $472,000 for the three months ended September 30, 2021. The effective tax rate was (29.2%) and 26.0% for the three months ended September 30, 2022 and 2021, respectively. The change in the effective tax rate was due to a net loss for the three months ended September 30, 2022 compared to net income for three months ended September 30, 2021

 

31

 


 

Average Balances and Yields. The following table sets forth average balance sheets, average yields and costs, and certain other information for the periods indicated. Average balances are daily average balances. Non-accrual loans are included in average balances only. Average yields include the effect of deferred costs and fees, discounts, and premiums that are amortized or accreted to interest income or interest expense.

 

 

For the Three Months Ended September 30,

 

 

 

 

2022

 

 

 

2021

 

 

 

 

Average Outstanding Balance

 

 

Interest

 

 

Yield/ Rate(5)

 

 

 

Average Outstanding Balance

 

 

Interest

 

 

Yield/ Rate(5)

 

 

 

 

(Dollars in thousands)

 

 

Interest-earning assets:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total loans

 

$

677,634

 

 

$

7,147

 

 

 

4.18

 

%

 

$

494,504

 

 

$

5,221

 

 

 

4.19

 

%

Securities (1)

 

 

74,273

 

 

 

346

 

 

 

1.85

 

 

 

 

65,924

 

 

 

238

 

 

 

1.43

 

 

Short term investments

 

 

45,638

 

 

 

250

 

 

 

2.18

 

 

 

 

48,419

 

 

 

14

 

 

 

0.11

 

 

Interest bearing time deposits

 

 

300

 

 

 

1

 

 

 

0.71

 

 

 

 

 

 

 

 

 

 

 

 

Total interest-earning assets

 

 

797,845

 

 

 

7,744

 

 

 

3.85

 

%

 

 

608,847

 

 

 

5,473

 

 

 

3.57

 

%

Non-interest-earning assets

 

 

28,102

 

 

 

 

 

 

 

 

 

 

24,030

 

 

 

 

 

 

 

 

Total assets

 

$

825,947

 

 

 

 

 

 

 

 

 

$

632,877

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest-bearing liabilities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Regular savings accounts

 

 

57,106

 

 

 

13

 

 

 

0.09

 

%

 

 

48,526

 

 

 

6

 

 

 

0.05

 

%

Checking accounts

 

 

48,135

 

 

 

5

 

 

 

0.04

 

 

 

 

26,626

 

 

 

15

 

 

 

0.22

 

 

Money market accounts

 

 

178,833

 

 

 

215

 

 

 

0.48

 

 

 

 

167,709

 

 

 

130

 

 

 

0.31

 

 

Certificates of deposit

 

 

262,082

 

 

 

792

 

 

 

1.20

 

 

 

 

219,712

 

 

 

689

 

 

 

1.24

 

 

Total interest-bearing deposits

 

 

546,156

 

 

 

1,025

 

 

 

0.74

 

 

 

 

462,573

 

 

 

840

 

 

 

0.72

 

 

Federal Home Loan Bank advances

 

 

44,171

 

 

 

197

 

 

 

1.77

 

 

 

 

9,000

 

 

 

30

 

 

 

1.32

 

 

Total interest-bearing liabilities

 

 

590,327

 

 

 

1,222

 

 

 

0.82

 

%

 

 

471,573

 

 

 

870

 

 

 

0.73

 

%

Non-interest-bearing demand deposits

 

 

89,299

 

 

 

 

 

 

 

 

 

 

79,509

 

 

 

 

 

 

 

 

Non-interest-bearing liabilities

 

 

7,996

 

 

 

 

 

 

 

 

 

 

5,406

 

 

 

 

 

 

 

 

Total liabilities

 

 

687,622

 

 

 

 

 

 

 

 

 

 

556,488

 

 

 

 

 

 

 

 

Shareholders' Equity

 

 

138,325

 

 

 

 

 

 

 

 

 

 

76,389

 

 

 

 

 

 

 

 

Total liabilities and shareholders' equity

 

$

825,947

 

 

 

 

 

 

 

 

 

$

632,877

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net interest income

 

 

 

 

$

6,522

 

 

 

 

 

 

 

 

 

$

4,603

 

 

 

 

 

Net interest rate spread (2)

 

 

 

 

 

 

 

 

3.03

 

%

 

 

 

 

 

 

 

 

2.84

 

%

Net interest-earning assets (3)

 

$

207,518

 

 

 

 

 

 

 

 

 

$

137,274

 

 

 

 

 

 

 

 

Net interest margin (4)

 

 

 

 

 

 

 

 

3.24

 

%

 

 

 

 

 

 

 

 

3.00

 

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Average interest-earning assets to interest-
   bearing liabilities

 

 

 

 

 

 

 

 

135.15

 

%

 

 

 

 

 

 

 

 

129.11

 

%

 

(1) Excludes interest and dividends on cost method investments of $14,000 and $5,000 for the three months ended September 30, 2022 and 2021, respectively.

(2) Net interest rate spread represents the difference between the weighted average yield on interest-earning assets and the weighted average rate of interest-bearing liabilities.

(3) Net interest-earning assets represent total interest-earning assets less total interest-bearing liabilities.

(4) Net interest margin represents net interest income divided by average total interest-earning assets.

(5) Annualized

 

32

 


 

Rate/Volume Analysis. The following tables present the effects of changing rates and volumes on our net interest income for the periods indicated. The rate column shows the effects attributable to changes in rate (changes in rate multiplied by prior period volume). The volume column shows the effects attributable to changes in volume (changes in volume multiplied by prior rate). The total column represents the sum of the prior columns. For purposes of this table, changes attributable to both rate and volume, which cannot be segregated, have been allocated proportionately based on the changes due to rate and the changes due to volume. There were no out-of-period items or adjustments required to be excluded from the table below.

 

 

Three Months Ended September 30, 2022 vs. 2021

 

 

 

Increase (Decrease) Due to

 

 

Total Increase

 

 

 

Volume

 

 

Rate

 

 

(Decrease)

 

 

 

(In thousands)

 

Interest-earning assets:

 

 

 

 

 

 

 

 

 

Loans

 

$

1,931

 

 

$

(5

)

 

$

1,926

 

Securities

 

 

33

 

 

 

75

 

 

 

108

 

Short term investments

 

 

(1

)

 

 

237

 

 

 

236

 

Interest bearing time deposits

 

 

1

 

 

 

-

 

 

 

1

 

Total interest-earning assets

 

$

1,964

 

 

$

307

 

 

$

2,271

 

 

 

 

 

 

 

 

 

 

 

Interest-bearing liabilities:

 

 

 

 

 

 

 

 

 

Interest-bearing demand deposits

 

$

7

 

 

$

(17

)

 

$

(10

)

Regular savings and other deposits

 

 

1

 

 

 

6

 

 

 

7

 

Money market deposits

 

 

9

 

 

 

76

 

 

 

85

 

Certificates of deposit

 

 

129

 

 

 

(26

)

 

 

103

 

Total deposits

 

 

146

 

 

 

39

 

 

 

185

 

Advances from the Federal Home Loan Bank

 

 

154

 

 

 

13

 

 

 

167

 

Total interest-bearing liabilities

 

$

300

 

 

$

52

 

 

$

352

 

 

 

 

 

 

 

 

 

 

 

Change in net interest income

 

$

1,664

 

 

$

255

 

 

$

1,919

 

Comparison of Operating Results for the Nine Months Ended September 30, 2022 and September 30, 2021

Net Income. Net income was $1.7 million for the nine months ended September 30, 2022, compared to net income of $4.0 million for the nine months ended September 30, 2021, a decrease of $2.3 million, or 56.9%. The decrease was primarily due to an increase in noninterest expense of $5.3 million, partially offset by an increase in net interest and dividend income after the provision for loan losses of $1.7 million.

Interest and Dividend Income. Interest and dividend income increased $3.0 million, or 18.2%, to $19.5 million for the nine months ended September 30, 2022 from $16.5 million for the nine months ended September 30, 2021, primarily due to a $2.4 million increase in interest and fees on loans, a $283,000 increase in interest and dividends on securities and a $323,000 increase in other interest income. The increase in interest and fees on loans was primarily due to an increase of $103.6 million in the average balance of the loan portfolio to $592.6 million for the nine months ended September 30, 2022 from $489.0 million for the nine months ended September 30, 2021. The weighted average yield for the loan portfolio decreased 21 basis points to 4.08% for the nine months ended September 30, 2022 from 4.29% for the nine months ended September 30, 2021, primarily due to lower prepayment fees and PPP loan fees. The increase in interest and dividends on securities was driven by an increase of $9.3 million in the average balance of the investment security portfolio to $73.9 million for the nine months ended September 30, 2022 from $64.5 million for the nine months ended September 30, 2021 as well as a 23 basis point increase in the yield on investment securities from 1.50% for the nine months ended September 30, 2021 to 1.73% nine months ended September 30, 2022 as well as an increase of $51,000 in income recognized on cost method investments. The increase in other interest income was due to an increase in the yield on short term investments to 1.10% for the nine months ended September 30, 2022 from 0.09% for the nine months ended September 30, 2021. This increase was driven by increases in the rate paid on reserves at the Federal Reserve Bank.

 

Average interest-earning assets increased $110.1 million, to $709.9 million for the nine months ended September 30, 2022 from $599.8 million for the nine months ended September 30, 2021. The yield on interest-earning assets decreased two basis points to 3.65% for the nine months ended September 30, 2022 from 3.67% for the nine months ended September 30, 2021.

Interest Expense. Total interest expense decreased $262,000, or 9.0%, to $2.6 million for the nine months ended September 30, 2022 from $2.9 million for the nine months ended September 30, 2021. Interest expense on deposit accounts decreased $467,000, or 16.7%, to $2.3 million for the nine months ended September 30, 2022 from $2.8 million for the nine months ended September 30, 2021, due to a decrease in the weighted average rate on interest-bearing deposits to 0.60% for the nine months ended September 30,

33

 


 

2022 from 0.82% for the nine months ended September 30, 2021, which more than offset an increase in the average balance of interest-bearing deposits of $64.1 million, or 14.1%, to $518.1 million for the nine months ended September 30, 2022 from $454.0 million for the nine months ended September 30, 2021.

Net Interest and Dividend Income. Net interest and dividend income increased $3.3 million, or 24.0%, to $16.8 million for the nine months ended September 30, 2022 from $13.6 million for the nine months ended September 30, 2021, primarily due to a $32.3 million increase in the average balance of net interest-earning assets during the nine months ended September 30, 2022, together with an increase in the interest rate spread to 3.00% for the nine months ended September 30, 2022 from 2.84% for the nine months ended September 30, 2021. The increase in the interest rate spread was due to a decrease in the weighted average rate paid on interest-bearing liabilities to 0.65% for the nine months ended September 30, 2022 from 0.83% for the nine months ended September 30, 2021. The net interest margin increased to 3.16% for the nine months ended September 30, 2022 from 3.02% for the nine months ended September 30, 2021.

Provision for Loan Losses. Based on management’s analysis of the adequacy of the allowance for loan losses, a provision of $1.8 million was recorded for the nine months ended September 30, 2022, compared to a provision of $270,000 for the nine months ended September 30, 2021. The $1.5 million, or 566.7%, increase in the provision was primarily due to loan portfolio growth.

Noninterest Income. Noninterest income increased $257,000, or 28.2%, to $1.2 million for the nine months ended September 30, 2022 from $912,000 for the nine months ended September 30, 2021. The increase was driven by $429,000 of gains recognized into income from life insurance policy death benefits. Partially offsetting this increase was a decrease of $262,000 in net gains on sales of loans due to the current interest rate environment and lower originations of saleable loans. The table below sets forth our noninterest income for nine months ended September 30, 2022 and 2021:

 

 

 

Nine Months Ended
September 30,

 

 

Change

 

 

 

 

2022

 

 

2021

 

 

Amount

 

 

Percent

 

 

 

 

(Dollars in thousands)

 

 

Customer service fees

 

$

326

 

 

$

292

 

 

$

34

 

 

 

11.6

 

%

Income from bank-owned life insurance

 

 

731

 

 

 

252

 

 

 

479

 

 

 

190.1

 

 

Net gain on sales of loans

 

 

84

 

 

 

346

 

 

 

(262

)

 

 

(75.7

)

 

Other

 

 

28

 

 

 

22

 

 

 

6

 

 

 

27.3

 

 

Total noninterest income

 

$

1,169

 

 

$

912

 

 

$

257

 

 

 

28.2

 

%

 

Noninterest Expense. Noninterest expense increased $5.3 million, or 61.4%, to $14.1 million for the nine months ended September 30, 2022 from $8.7 million for the nine months ended September 30, 2021, driven by increases in charitable contributions and in salaries and employee benefits. Charitable contributions increased to $3.2 million for the nine months ended September 30, 2022 from $40,000 for the nine months ended September 30, 2021 driven by a $3.2 million contribution to the Everett Co-operative Bank Charitable Foundation. Salaries and employee benefit expenses increased $1.5 million, or 27.4%, resulting primarily from additional employees and normal salary increases. The recent hires of several executive officers and other seasoned bankers should allow us to implement our growth strategy and will continue to increase our compensation and benefits expense in 2022 and thereafter, which will increase our noninterest expense. In addition, during the nine months ended September 30, 2022, we recorded expense of $166,000 related to our Survivor Benefit Plan and $215,000 related to the Employee Stock Ownership Plan. There were no expenses related to either of these plans in 2021. Also, included within salaries and employee benefits for the nine months ended September 30, 2022 is a benefit of $582,000 recorded to reflect a reduction in the liability related to our withdrawal from our defined benefit plan. The reduction was primarily driven by increases in interest rates since December 31, 2021, which caused defined benefit plan discount rates to rise.

34

 


 

The table below sets forth our noninterest expense for the nine months ended September 30, 2022 and 2021:

 

 

Nine Months Ended
September 30,

 

 

Change

 

 

 

 

2022

 

 

2021

 

 

Amount

 

 

Percent

 

 

 

 

(Dollars in thousands)

 

 

Salaries and employee benefits

 

$

6,967

 

 

$

5,469

 

 

$

1,498

 

 

 

27.4

 

 %

Director Compensation

 

 

321

 

 

 

284

 

 

 

37

 

 

 

12.9

 

 

Occupancy and equipment

 

 

571

 

 

 

559

 

 

 

12

 

 

 

2.1

 

 

Data processing

 

 

546

 

 

 

527

 

 

 

19

 

 

 

3.6

 

 

Computer software and licensing fees

 

 

181

 

 

 

233

 

 

 

(52

)

 

 

(22.3

)

 

Advertising and promotions

 

 

511

 

 

 

473

 

 

 

38

 

 

 

8.0

 

 

Professional fees

 

 

535

 

 

 

299

 

 

 

236

 

 

 

78.9

 

 

FDIC Assessment

 

 

163

 

 

 

117

 

 

 

46

 

 

 

39.3

 

 

Charitable contributions

 

 

3,249

 

 

 

40

 

 

 

3,209

 

 

 

8,022.5

 

 

Other expense

 

 

1,010

 

 

 

705

 

 

 

305

 

 

 

43.3

 

 

Total noninterest expense

 

$

14,054

 

 

$

8,706

 

 

$

5,348

 

 

 

61.4

 

 %

 

Income Tax Expense. Income tax expense decreased $1.1 million, or 73.0%, to $394,000 for the nine months ended September 30, 2022 from $1.5 million for the nine months ended September 30, 2021. The effective tax rate was 18.4% and 26.5% for the nine months ended September 30, 2022 and 2021, respectively. The reduction in the effective tax rate was driven by the non taxable bank owned life insurance death benefits recognized during the nine months ended September 30, 2022.

 

35

 


 

Average Balances and Yields. The following table sets forth average balance sheets, average yields and costs, and certain other information for the periods indicated. Average balances are daily average balances. Non-accrual loans are included in average balances only. Average yields include the effect of deferred costs and fees, discounts, and premiums that are amortized or accreted to interest income or interest expense.

 

 

For the Nine Months Ended September 30,

 

 

 

 

2022

 

 

 

2021

 

 

 

 

Average Outstanding Balance

 

 

Interest

 

 

Yield/ Rate(5)

 

 

 

Average Outstanding Balance

 

 

Interest

 

 

Yield/ Rate(5)

 

 

 

 

(Dollars in thousands)

 

 

Interest-earning assets:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total loans

 

$

592,641

 

 

$

18,088

 

 

 

4.08

 

%

 

$

489,031

 

 

$

15,703

 

 

 

4.29

 

%

Securities (1)

 

 

73,865

 

 

 

954

 

 

 

1.73

 

 

 

 

64,540

 

 

 

722

 

 

 

1.50

 

 

Short term investments

 

 

43,139

 

 

 

354

 

 

 

1.10

 

 

 

 

46,229

 

 

 

32

 

 

 

0.09

 

 

Interest bearing time deposits

 

 

218

 

 

 

1

 

 

 

0.71

 

 

 

 

 

 

 

 

 

 

 

 

Total interest-earning assets

 

 

709,863

 

 

 

19,397

 

 

 

3.65

 

%

 

 

599,800

 

 

 

16,457

 

 

 

3.67

 

%

Non-interest-earning assets

 

 

27,442

 

 

 

 

 

 

 

 

 

 

21,876

 

 

 

 

 

 

 

 

Total assets

 

$

737,305

 

 

 

 

 

 

 

 

 

$

621,676

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest-bearing liabilities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Regular savings accounts

 

 

53,691

 

 

 

27

 

 

 

0.07

 

%

 

 

46,123

 

 

 

24

 

 

 

0.07

 

%

Checking accounts

 

 

38,898

 

 

 

23

 

 

 

0.08

 

 

 

 

25,085

 

 

 

44

 

 

 

0.23

 

 

Money market accounts

 

 

188,300

 

 

 

515

 

 

 

0.37

 

 

 

 

160,273

 

 

 

430

 

 

 

0.36

 

 

Certificates of deposit

 

 

237,245

 

 

 

1,767

 

 

 

1.00

 

 

 

 

222,542

 

 

 

2,301

 

 

 

1.38

 

 

Total interest-bearing deposits

 

 

518,134

 

 

 

2,332

 

 

 

0.60

 

 

 

 

454,023

 

 

 

2,799

 

 

 

0.82

 

 

Federal Home Loan Bank advances

 

 

27,139

 

 

 

310

 

 

 

1.53

 

 

 

 

13,491

 

 

 

105

 

 

 

1.04

 

 

Total interest-bearing liabilities

 

 

545,273

 

 

 

2,642

 

 

 

0.65

 

%

 

 

467,514

 

 

 

2,904

 

 

 

0.83

 

%

Non-interest-bearing demand deposits

 

 

85,270

 

 

 

 

 

 

 

 

 

 

74,078

 

 

 

 

 

 

 

 

Non-interest-bearing liabilities

 

 

7,923

 

 

 

 

 

 

 

 

 

 

5,083

 

 

 

 

 

 

 

 

Total liabilities

 

 

638,466

 

 

 

 

 

 

 

 

 

 

546,675

 

 

 

 

 

 

 

 

Shareholders' Equity

 

 

98,839

 

 

 

 

 

 

 

 

 

 

75,001

 

 

 

 

 

 

 

 

Total liabilities and shareholders' equity

 

$

737,305

 

 

 

 

 

 

 

 

 

$

621,676

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net interest income

 

 

 

 

$

16,755

 

 

 

 

 

 

 

 

 

$

13,553

 

 

 

 

 

Net interest rate spread (2)

 

 

 

 

 

 

 

 

3.00

 

%

 

 

 

 

 

 

 

 

2.84

 

%

Net interest-earning assets (3)

 

$

164,590

 

 

 

 

 

 

 

 

 

$

132,286

 

 

 

 

 

 

 

 

Net interest margin (4)

 

 

 

 

 

 

 

 

3.16

 

%

 

 

 

 

 

 

 

 

3.02

 

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Average interest-earning assets to interest-
   bearing liabilities

 

 

 

 

 

 

 

 

130.18

 

%

 

 

 

 

 

 

 

 

128.30

 

%

 

(1) Excludes interest and dividends on cost method investments of $68,000 and $16,000 for the nine months ended September 30, 2022 and 2021, respectively.

(2) Net interest rate spread represents the difference between the weighted average yield on interest-earning assets and the weighted average rate of interest-bearing liabilities.

(3) Net interest-earning assets represent total interest-earning assets less total interest-bearing liabilities.

(4) Net interest margin represents net interest income divided by average total interest-earning assets.

(5) Annualized

 

36

 


 

Rate/Volume Analysis. The following tables present the effects of changing rates and volumes on our net interest income for the periods indicated. The rate column shows the effects attributable to changes in rate (changes in rate multiplied by prior year volume). The volume column shows the effects attributable to changes in volume (changes in volume multiplied by prior rate). The total column represents the sum of the prior columns. For purposes of this table, changes attributable to both rate and volume, which cannot be segregated, have been allocated proportionately based on the changes due to rate and the changes due to volume. There were no out-of-period items or adjustments required to be excluded from the table below.

 

 

 

Nine Months Ended September 30, 2022 vs. 2021

 

 

 

Increase (Decrease) Due to

 

 

Total Increase

 

 

 

Volume

 

 

Rate

 

 

(Decrease)

 

 

 

(In thousands)

 

Interest-earning assets:

 

 

 

 

 

 

 

 

 

Loans

 

$

3,193

 

 

$

(808

)

 

$

2,385

 

Securities

 

 

112

 

 

 

120

 

 

 

232

 

Short term investments

 

 

(2

)

 

 

324

 

 

 

322

 

Interest bearing time deposits

 

 

1

 

 

 

-

 

 

 

1

 

Total interest-earning assets

 

$

3,304

 

 

$

(364

)

 

$

2,940

 

 

 

 

 

 

 

 

 

 

 

Interest-bearing liabilities:

 

 

 

 

 

 

 

 

 

Interest-bearing demand deposits

 

$

17

 

 

$

(38

)

 

$

(21

)

Regular savings and other deposits

 

 

4

 

 

 

(1

)

 

 

3

 

Money market deposits

 

 

77

 

 

 

8

 

 

 

85

 

Certificates of deposit

 

 

144

 

 

 

(678

)

 

 

(534

)

Total deposits

 

 

242

 

 

 

(709

)

 

 

(467

)

Advances from the Federal Home Loan Bank

 

 

140

 

 

 

65

 

 

 

205

 

Total interest-bearing liabilities

 

$

382

 

 

$

(644

)

 

$

(262

)

 

 

 

 

 

 

 

 

 

 

Change in net interest income

 

$

2,922

 

 

$

280

 

 

$

3,202

 

 

 

Liquidity and Capital Resources

 

Liquidity describes our ability to meet the financial obligations that arise in the ordinary course of business. Liquidity is primarily needed to meet the borrowing and deposit withdrawal requirements of our customers and to fund current and planned expenditures. Our primary sources of funds are deposits, principal and interest payments on loans and securities, and proceeds from maturities of securities. We are also able to borrow from the Federal Home Loan Bank of Boston and the Atlantic Community Bankers Bank. At September 30, 2022, we had outstanding advances of $50.5 million from the Federal Home Loan Bank. At September 30, 2022, we had unused borrowing capacity of $108.1 million with the Federal Home Loan Bank and $10.0 million with the Atlantic Community Bankers Bank.

While maturities and scheduled amortization of loans and securities are predictable sources of funds, deposit flows and loan prepayments are greatly influenced by general interest rates, economic conditions, and competition. Our most liquid assets are cash and short-term investments. The levels of these assets are dependent on our operating, financing, lending, and investing activities during any given period.

Our cash flows are comprised of three primary classifications: cash flows from operating activities, investing activities, and financing activities.

At September 30, 2022, we had $50.9 million in loan commitments outstanding. In addition to commitments to originate and purchase loans, we had $60.1 million in unused lines of credit to borrowers and $66.9 million in unadvanced construction loans.

Certificates of deposit due within one year of September 30, 2022 totaled $178.1 million, or 27.3%, of total deposits. If these deposits do not remain with us, we may be required to seek other sources of funds, including brokered deposits and FHLB advances. Depending on market conditions, we may be required to pay higher rates on such deposits or other borrowings than we currently pay on the certificates of deposit due on or before September 30, 2023, or on our savings and money market accounts.

We believe, however, based on historical experience and current market interest rates that we will retain upon maturity a large portion of our certificates of deposit with maturities of one year or less as of September 30, 2022.

37

 


 

Our primary investing activity is originating loans. During the nine months ended September 30, 2022 and the year ended December 31, 2021, we originated $364.7 million and $254.6 million of loans, respectively. In addition, during the nine months ended September 30, 2022, we purchased $7.1 million of 1-4 family residential real estate loans. There were no purchases of 1-4 family residential real estate loans during 2021.

 

Financing activities consist primarily of activity in deposit accounts, and to a lesser extent, both FHLB advances and brokered deposits. We experienced net increases in deposits of $81.0 million and $80.3 million for the nine months ended September 30, 2022 and the year ended December 31, 2021, respectively. At September 30, 2022 and December 31, 2021, the level of brokered time deposits was $84.9 million and $19.9 million, respectively. Deposit flows are affected primarily by the overall level of interest rates and the interest rates and products offered by us and our competitors.

 

For additional information, see the consolidated statements of cash flows for the nine months ended September 30, 2022 and 2021 included as part of the consolidated financial statements appearing elsewhere in this Form 10-Q.

 

We are committed to maintaining a strong liquidity position. We monitor our liquidity position on a daily basis. We anticipate that we will have sufficient funds to meet our current funding commitments. Based on our deposit retention experience and current pricing strategy, we anticipate that a significant portion of maturing time deposits will be retained.

 

At September 30, 2022, Everett Co-operative Bank exceeded all of its regulatory capital requirements, and was categorized as well-capitalized at that date. Management is not aware of any conditions or events since the most recent notification of well-capitalized status that would change our category. See Note 10 of the notes to consolidated financial statements.

 

The net proceeds from the offering significantly increased our liquidity and capital resources. Over time, the initial level of liquidity will be reduced as net proceeds from the offering are used for general corporate purposes, including funding loans. Our financial condition and results of operations were enhanced by the net proceeds from the offering, and will increase our net interest-earning assets and net interest income.

 

 

Impact of Inflation and Changing Prices

 

The consolidated financial statements and related data presented in this Form 10-Q have been prepared in accordance with U.S. GAAP, which requires the measurement of financial position and operating results in terms of historical dollars without considering changes in the relative purchasing power of money over time due to inflation. The primary impact of inflation on our operations is reflected in increased operating costs. Unlike most industrial companies, virtually all of the assets and liabilities of a financial institution are monetary in nature. As a result, interest rates, generally, have a more significant impact on a financial institution’s performance than does inflation. Interest rates do not necessarily move in the same direction or to the same extent as the prices of goods and services.

Item 3. Quantitative and Qualitative Disclosures About Market Risk

Not applicable, as the Registrant is a smaller reporting company.

Item 4. Controls and Procedures

An evaluation was performed under the supervision and with the participation of the Company’s management, including the Chief Executive Officer and the Chief Financial Officer, of the effectiveness of the design and operation of the Company’s disclosure controls and procedures (as defined in Rule 13a-15(e) promulgated under the Securities and Exchange Act of 1934, as amended) as of September 30, 2022. Based on that evaluation, the Company’s management, including the Chief Executive Officer and the Chief Financial Officer, concluded that the Registrant’s disclosure controls and procedures were effective.

During the quarter ended September 30, 2022, there have been no changes in the Company’s internal controls over financial reporting that have materially affected, or are reasonably likely to materially affect, the Company’s internal control over financial reporting.

38

 


 

Part II – Other Information

The Bank is subject to various legal actions arising in the normal course of business. In the opinion of management, the resolution of these legal actions is not expected to have a material adverse effect on the Bank’s or the Company’s financial condition or results of operations.

Item 1A. Risk Factors

Not applicable, as the Registrant is a smaller reporting company.

Item 2. Unregistered Sales of Equity Securities and Use of Proceeds

(a)
There were no sales of unregistered securities during the period covered by this Report.
(b)
Not applicable.
(c)
There were no issuer repurchases of securities during the period covered by this Report.

Item 3. Defaults Upon Senior Securities

None.

Item 4. Mine Safety Disclosures

Not applicable.

Item 5. Other Information

None.

39

 


 

Item 6. Exhibits

 

31.1

 

Certification of Chief Executive Officer pursuant to Section 302 of the Sarbanes-Oxley Act of 2002

 

 

 

31.2

 

Certification of Chief Financial Officer pursuant to Section 302 of the Sarbanes-Oxley Act of 2002

 

 

 

32

 

Certification of Chief Executive Officer and Chief Financial Officer pursuant to Section 906 of the Sarbanes-Oxley Act of 2002

 

 

 

101.INS

 

Inline XBRL Instance Document – the instance document does not appear in the Interactive Data File because XBRL tags are embedded within the Inline XBRL document.

 

 

 

101.SCH

 

Inline XBRL Taxonomy Extension Schema Document

 

 

 

101.CAL

 

Inline XBRL Taxonomy Extension Calculation Linkbase Document

 

 

 

101.DEF

 

Inline XBRL Taxonomy Extension Definition Linkbase Document

 

 

 

101.LAB

 

Inline XBRL Taxonomy Extension Label Linkbase Document

 

 

 

101.PRE

 

Inline XBRL Taxonomy Extension Presentation Linkbase Document

 

 

 

104

 

Cover Page Interactive Data File (embedded within the Inline XBRL document)

 

40

 


 

SIGNATURES

 

Pursuant to the requirements of the Securities Exchange Act of 1934, the Registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.

 

 

 

ECB BANCORP, INC.

 

 

 

 

 

 

Date: November 10, 2022

 

/s/Richard J. O'Neil, Jr.

 

 

Richard J. O’Neil, Jr.

 

 

President and Chief Executive Officer

 

 

 

 

 

 

Date: November 10, 2022

 

/s/John A. Citrano

 

 

John A. Citrano

 

 

Executive Vice President and Chief Financial Officer

 

 

41