Annual Statements Open main menu

ECB Bancorp, Inc. /MD/ - Quarter Report: 2022 March (Form 10-Q)

 

 

 

UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

WASHINGTON, DC 20549

 

FORM 10-Q

 

(Mark One)

QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

For the quarterly period ended March 31, 2022

OR

TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

For the transition period from ________________________ to ______________________

Commission File Number: 333-263449

 

ECB Bancorp, Inc.

(Exact Name of Registrant as Specified in its Charter)

 

 

Maryland

88-1502079

( State or other jurisdiction of

incorporation or organization)

(I.R.S. Employer
Identification No.)

419 Broadway

Everett, Massachusetts

02149

(Address of principal executive offices)

(Zip Code)

Registrant’s telephone number, including area code: (617) 387-1110

 

 

 

Securities registered pursuant to Section 12(b) of the Act: None

 

Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such requirements for the past 90 days.

YES [ ] No [X]

 

Indicate by check mark whether the Registrant has submitted electronically every Interactive Data File required to be submitted pursuant to Rule 405 of Regulation S-T during the preceding 12 months (or for such shorter period that the Registrant was required to submit such files).

Yes [X] NO [ ]

 

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, smaller reporting company, or an emerging growth company. See the definitions of “large accelerated filer,” “accelerated filer,” “smaller reporting company,” and “emerging growth company” in Rule 12b‑2 of the Exchange Act:

 

 

Large accelerated filer [ ]

Accelerated filer [ ]

Non-accelerated filer  [X]

Smaller reporting company [X]

 

Emerging growth company [X]

 

If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act.

 

Indicate by check mark whether the Registrant is a shell company (as defined in Rule 12b-2 of the Act). Yes [ ] No [X]

 

No shares of the Registrant’s common stock, par value $0.01 per share, were issued and outstanding as of June 23, 2022.

 

 

 


 

ECB Bancorp, Inc.

Form 10-Q

 

Index

 

 

 

 

 

Page

Part I. Financial Information

 

 

 

 

 

Item 1.

 

Financial Statements

 

 

 

 

 

 

 

 

 

Consolidated Balance Sheets as of March 31, 2022 (unaudited) and December 31, 2021

 

1

 

 

 

 

 

 

 

Consolidated Statements of Income for the Three Months Ended March 31, 2022 and 2021 (unaudited)

 

2

 

 

 

 

 

 

 

Consolidated Statements of Comprehensive Income for the Three Months Ended March 31, 2022 and 2021 (unaudited)

 

3

 

 

 

 

 

 

 

Consolidated Statements of Changes in Equity for the Three Months Ended March 31, 2022 and 2021 (unaudited)

 

4

 

 

 

 

 

 

 

Consolidated Statements of Cash Flows for the Three Months Ended March 31, 2022 and 2021 (unaudited)

 

5

 

 

 

 

 

 

 

Notes to Consolidated Financial Statements (unaudited)

 

6

 

 

 

 

 

Item 2.

 

Management’s Discussion and Analysis of Financial Condition and Results of Operations

 

21

 

 

 

 

 

Item 3.

 

Quantitative and Qualitative Disclosures about Market Risk

 

27

 

 

 

 

 

Item 4.

 

Controls and Procedures

 

27

 

 

 

 

 

Part II. Other Information

 

 

 

 

 

Item 1.

 

Legal Proceedings

 

28

 

 

 

 

 

Item 1A.

 

Risk Factors

 

28

 

 

 

 

 

Item 2.

 

Unregistered Sales of Equity Securities and Use of Proceeds

 

28

 

 

 

 

 

Item 3.

 

Defaults upon Senior Securities

 

28

 

 

 

 

 

Item 4.

 

Mine Safety Disclosures

 

28

 

 

 

 

 

Item 5.

 

Other Information

 

28

 

 

 

 

 

Item 6.

 

Exhibits

 

28

 

 

 

 

 

 

 

Signature Page

 

29

 

 


 

EXPLANATORY NOTE

 

ECB Bancorp, Inc., a Maryland corporation (the “Company” or the “Registrant”), was formed on March 7, 2022 to serve as the bank holding company for Everett Co-operative Bank (the “Bank”) as part of the Bank’s mutual-to-stock conversion. As of March 31, 2022, the conversion had not been completed, and, as of that date, the Registrant had no assets or liabilities, and had not conducted any business other than that of an organizational nature. Accordingly, financial and other information of the Bank is included in this Quarterly Report.

 


 

Part I. – Financial Information

 

Item 1. Financial Statements

 

Everett Co-operative Bank and Subsidiary

Consolidated Balance Sheets

March 31, 2022 (Unaudited) and December 31, 2021

(in thousands)

 

 

 

March 31, 2022

 

 

December 31, 2021

 

 

 

 

 

 

 

 

ASSETS

 

 

 

 

 

 

Cash and due from banks

 

$

4,854

 

 

$

7,326

 

Short-term investments

 

 

40,919

 

 

 

23,749

 

Federal funds sold

 

 

6,013

 

 

 

21,900

 

Total cash and cash equivalents

 

 

51,786

 

 

 

52,975

 

Interest-bearing time deposits

 

 

300

 

 

 

 

Investments in available-for-sale securities (at fair value)

 

 

5,029

 

 

 

5,010

 

Investments in held-to-maturity securities, at cost (fair values of $66,885 at March 31,
   2022 and $
65,556 at December 31, 2021)

 

 

70,560

 

 

 

65,571

 

Federal Home Loan Bank stock, at cost

 

 

1,087

 

 

 

1,087

 

Loans held-for-sale

 

 

334

 

 

 

1,301

 

Loans, net of allowance for loan losses of $4,357 as of March 31, 2022 (unaudited) and
   $
4,236 as of December 31, 2021

 

 

534,771

 

 

 

517,131

 

Premises and equipment, net

 

 

3,762

 

 

 

3,784

 

Accrued interest receivable

 

 

1,537

 

 

 

1,481

 

Deferred tax asset, net

 

 

2,877

 

 

 

2,971

 

Bank-owned life insurance

 

 

14,236

 

 

 

14,135

 

Other assets

 

 

2,360

 

 

 

1,043

 

Total assets

 

$

688,639

 

 

$

666,489

 

 

 

 

 

 

 

 

LIABILITIES AND EQUITY

 

 

 

 

 

 

Deposits:

 

 

 

 

 

 

Noninterest-bearing

 

$

86,993

 

 

$

83,288

 

Interest-bearing

 

 

504,293

 

 

 

488,443

 

Total deposits

 

 

591,286

 

 

 

571,731

 

Federal Home Loan Bank advances

 

 

10,475

 

 

 

9,000

 

Other liabilities

 

 

8,207

 

 

 

8,485

 

Total liabilities

 

 

609,968

 

 

 

589,216

 

Equity:

 

 

 

 

 

 

 

 

 

 

 

 

 

Surplus

 

 

78,739

 

 

 

77,356

 

Accumulated other comprehensive loss

 

 

(68

)

 

 

(83

)

Total equity

 

 

78,671

 

 

 

77,273

 

Total liabilities and equity

 

$

688,639

 

 

$

666,489

 

 

The accompanying notes are an integral part of these unaudited consolidated financial statements.

1

 


 

Everett Co-operative Bank and Subsidiary

Consolidated Statements of Income (unaudited)

Three Months Ended March 31, 2022 and 2021

(in thousands)

 

 

 

Three months ended

 

 

 

March 31,

 

 

 

2022

 

 

2021

 

Interest and dividend income:

 

 

 

 

 

 

Interest and fees on loans

 

$

5,263

 

 

$

5,164

 

Interest and dividends on securities

 

 

331

 

 

 

246

 

Other interest income

 

 

16

 

 

 

9

 

Total interest and dividend income

 

 

5,610

 

 

 

5,419

 

Interest expense:

 

 

 

 

 

 

Interest on deposits

 

 

660

 

 

 

1,031

 

Interest on Federal Home Loan Bank advances

 

 

30

 

 

 

42

 

Total interest expense

 

 

690

 

 

 

1,073

 

Net interest and dividend income

 

 

4,920

 

 

 

4,346

 

 

 

 

 

 

 

 

Provision for loan losses

 

 

121

 

 

 

90

 

Net interest and dividend income after provision for loan losses

 

 

4,799

 

 

 

4,256

 

Noninterest income:

 

 

 

 

 

 

Customer service fees

 

 

100

 

 

 

100

 

Income from bank-owned life insurance

 

 

101

 

 

 

63

 

Net gain on sales of loans

 

 

45

 

 

 

120

 

Other income

 

 

5

 

 

 

6

 

Total noninterest income

 

 

251

 

 

 

289

 

Noninterest expense:

 

 

 

 

 

 

Salaries and employee benefits

 

 

1,987

 

 

 

1,677

 

Director compensation

 

 

106

 

 

 

91

 

Occupancy and equipment expense

 

 

183

 

 

 

187

 

Data processing

 

 

170

 

 

 

168

 

Computer software and licensing fees

 

 

46

 

 

 

92

 

Advertising and promotions

 

 

138

 

 

 

181

 

Professional fees

 

 

165

 

 

 

110

 

Federal Deposit Insurance Corporation assessment

 

 

45

 

 

 

39

 

Other expense

 

 

332

 

 

 

240

 

 

 

 

 

 

 

 

Total noninterest expense

 

 

3,172

 

 

 

2,785

 

Income before income tax expense

 

 

1,878

 

 

 

1,760

 

Income tax expense

 

 

495

 

 

 

471

 

Net income

 

$

1,383

 

 

$

1,289

 

 

The accompanying notes are an integral part of these unaudited consolidated financial statements.

2

 


 

Everett Co-operative Bank and Subsidiary

Consolidated Statement of Comprehensive Income (unaudited)

For the Three Months Ended March 31, 2022 and 2021

(in thousands)

 

 

 

Three months ended

 

 

 

March 31,

 

 

 

2022

 

 

2021

 

 

 

(In Thousands)

 

Net income

 

$

1,383

 

 

$

1,289

 

Other comprehensive income (loss), net of tax:

 

 

 

 

 

 

Net unrealized holding gain (loss) on securities available-for-sale

 

 

15

 

 

 

(10

)

 

 

 

 

 

 

 

Other comprehensive income (loss), net of tax

 

 

15

 

 

 

(10

)

 

 

 

 

 

 

 

Comprehensive income

 

$

1,398

 

 

$

1,279

 

 

The accompanying notes are an integral part of these unaudited consolidated financial statements.

3

 


 

Everett Co-operative Bank and Subsidiary

Statement of Changes in Equity (unaudited)

For the Three Months Ended March 31, 2022 and 2021

(in thousands)

 

 

 

 

Accumulated

 

 

 

 

 

 

 

Other

 

 

 

 

 

 

 

Comprehensive

 

 

 

 

Surplus

 

Loss

 

Total

 

Balance, December 31, 2020

 

$

73,314

 

 

$

(280

)

 

$

73,034

 

Net income

 

 

1,289

 

 

 

 

 

 

1,289

 

Other comprehensive loss, net of tax effect

 

 

 

 

 

(10

)

 

 

(10

)

Balance, March 31, 2021

 

$

74,603

 

 

$

(290

)

 

$

74,313

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Balance, December 31, 2021

 

$

77,356

 

 

$

(83

)

 

$

77,273

 

Net income

 

 

1,383

 

 

 

 

 

 

1,383

 

Other comprehensive income, net of tax effect

 

 

 

 

 

15

 

 

 

15

 

Balance, March 31, 2022

 

$

78,739

 

 

$

(68

)

 

$

78,671

 

 

The accompanying notes are an integral part of these unaudited consolidated financial statements.

 

4

 


 

Everett Co-operative Bank and Subsidiary

Consolidated Statements of Cash Flows (unaudited)

For the Three Months Ended March 31, 2022 and 2021

(in thousands)

 

 

 

Three months ended

 

 

 

March 31,

 

 

 

2022

 

 

2021

 

Cash flows from operating activities:

 

 

 

 

 

 

Net income

 

$

1,383

 

 

$

1,289

 

Adjustments to reconcile net income to net cash provided by operating activities:

 

 

 

 

 

 

Amortization of securities, net

 

 

61

 

 

 

93

 

Provision for loan losses

 

 

121

 

 

 

90

 

Change in deferred loan costs/fees

 

 

(64

)

 

 

136

 

Gain on sales of loans

 

 

(45

)

 

 

(120

)

Proceeds from sales of loans held-for-sale

 

 

2,826

 

 

 

7,789

 

Origination of loans held-for-sale

 

 

(1,814

)

 

 

(7,228

)

Depreciation and amortization

 

 

73

 

 

 

80

 

(Increase) decrease in accrued interest receivable

 

 

(56

)

 

 

186

 

Income from bank-owned life insurance

 

 

(101

)

 

 

(63

)

Deferred tax expense

 

 

89

 

 

 

 

(Increase) decrease in other assets

 

 

(1,317

)

 

 

11

 

Decrease in other liabilities

 

 

(278

)

 

 

(163

)

Net cash provided by operating activities

 

 

878

 

 

 

2,100

 

 

 

 

 

 

 

 

Cash flows from investing activities:

 

 

 

 

 

 

Purchases of held-to-maturity securities

 

 

(8,793

)

 

 

(12,376

)

Proceeds from paydowns and maturities of held-to-maturity securities

 

 

3,744

 

 

 

3,979

 

Purchase of interest-bearing time deposits

 

 

(300

)

 

 

 

Loan originations and principal collections, net

 

 

(17,697

)

 

 

(8,501

)

Capital expenditures

 

 

(51

)

 

 

(81

)

Net cash used in investing activities

 

 

(23,097

)

 

 

(16,979

)

 

 

 

 

 

 

 

Cash flows from financing activities:

 

 

 

 

 

 

Net increase in demand deposits, NOW and savings accounts

 

 

21,946

 

 

 

32,853

 

Net (decrease) increase in time deposits

 

 

(2,391

)

 

 

8,048

 

Proceeds from long-term Federal Home Loan Bank advances

 

 

1,475

 

 

 

4,000

 

Repayments of long-term Federal Home Loan Bank advances

 

 

 

 

 

(3,000

)

Net cash provided by financing activities

 

 

21,030

 

 

 

41,901

 

 

 

 

 

 

 

 

Net (decrease) increase in cash and cash equivalents

 

 

(1,189

)

 

 

27,022

 

Cash and cash equivalents at beginning of year

 

 

52,975

 

 

 

43,411

 

Cash and cash equivalents at end of period

 

$

51,786

 

 

$

70,433

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Supplemental disclosures:

 

 

 

 

 

 

Interest paid

 

$

641

 

 

$

1,060

 

Income taxes paid

 

 

1,002

 

 

 

259

 

 

The accompanying notes are an integral part of these unaudited consolidated financial statements.

 

 

 

 

 

 

5

 


 

Everett Co-operative Bank and Subsidiary

Form 10-Q

 

Notes to Condensed Consolidated Financial Statements (unaudited)

 

NOTE 1 - PLAN OF CONVERSION

 

On March 9, 2022, the Board of Directors of the Bank adopted a Plan of Conversion under which the Bank would convert from a Massachusetts mutual co-operative bank into a Massachusetts stock co-operative bank and become the wholly owned subsidiary of a newly chartered stock holding company, ECB Bancorp, Inc. (the “Holding Company”). The Plan of Conversion is subject to the approval of various regulatory agencies. The Plan of Conversion was approved by the required vote of more than two-thirds of the Bank’s depositors present and voting at a special meeting of depositors held on May 5, 2022. The Plan of Conversion also includes the filing of a registration statement with the U.S. Securities and Exchange Commission. If such approvals and non-objections are obtained, the Holding Company will issue and sell shares of its common stock in a subscription offering to eligible depositors of the Bank, tax-qualified employee benefit plans established by the Bank or Holding Company, and other eligible subscribers, and, if necessary, in a community offering to the public.

The offering costs of issuing the capital stock will be deferred and deducted from the proceeds of the offering. In the event the conversion and offering are not completed, any deferred costs will be charged to operations. At March 31, 2022 (unaudited) and December 31, 2021, the Bank had incurred approximately $792,000 and $76,000, respectively, in offering costs, which are included in other assets on the respective consolidated balance sheets.

The Bank shall, at the time of the conversion, establish a Liquidation Account in an amount equal to the net worth of the Bank as of the date of the latest consolidated statement of financial condition contained in the final prospectus distributed in connection with the conversion. The function of the Liquidation Account is to establish a priority on liquidation. The Liquidation Account will be maintained by the Bank for the benefit of the eligible account holders who continue to maintain deposit accounts with the Bank following the conversion. Each eligible account holder shall, with respect to each deposit account, hold a related inchoate interest in a portion of the Liquidation Account balance, in relation to each deposit account balance at the eligibility record date, or to such balance as it may be subsequently reduced, as hereinafter provided. The initial Liquidation Account balance shall not be increased, and shall be subject to downward adjustment to the extent of any downward adjustment of any subaccount balance of any eligible account holder in accordance with the regulations of the Division of Banks of the Commonwealth of Massachusetts.

In the unlikely event of a complete liquidation of the Bank (and only in such event), following all liquidation payments to creditors (including those to depositors to the extent of their deposit accounts) each eligible account holder shall be entitled to receive a liquidating distribution from the Liquidation Account, in the amount of the then-adjusted subaccount balances for his or her deposit accounts then held, before any liquidating distribution may be made to any holder of the Bank’s capital stock.

The Bank may not declare or pay a cash dividend on its outstanding capital stock if the effect thereof would cause its regulatory capital to be reduced below the amount required to maintain the Liquidation Account and under FDIC rules and regulations.

As part of the Plan of Conversion, the Bank intends to establish and fund a charitable foundation (the “Foundation”). The Foundation will be funded with $600,000 in cash and 260,000 shares of Holding Company common stock, equaling in the aggregate $3.2 million.

6

 


 

 

 

NOTE 2 – BASIS OF PRESENTATION

 

The accompanying unaudited consolidated financial statements of Everett Co-operative Bank have been prepared in accordance with U.S. generally accepted accounting principles (“GAAP”) for interim financial information and with the instructions to Form 10-Q and Rule 10-01 of Regulation S-X. Accordingly, certain information and footnote disclosures normally included in financial statements prepared in accordance with GAAP have been condensed or omitted pursuant to such rules and regulations. The consolidated financial statements of Everett Co-operative Bank include the balances and results of operations of Everett Co-operative Bank and its wholly-owned subsidiary, First Everett Securities Corporation (referred to herein as “the Bank,” “we,” “us,” or “our”). Intercompany transactions and balances are eliminated in consolidation.

In the opinion of management, the accompanying unaudited consolidated financial statements contain all adjustments (consisting only of normal recurring adjustments) necessary to present fairly the Bank’s financial position as of March 31, 2022 and December 31, 2021 and the results of operations and cash flows for the interim periods ended March 31, 2022 and 2021. All interim amounts have not been audited, and the results of operations for the interim periods herein are not necessarily indicative of the results of operations to be expected for the fiscal year. The accompanying unaudited consolidated financial statements should be read in conjunction with the audited consolidated financial statements for the year ended December 31, 2021 and accompanying notes thereto included in the Company’s Prospectus filed on Form S-1.

Certain previously reported amounts have been reclassified to conform to the current period’s presentation.

NOTE 3 – RECENT ACCOUNTING STANDARDS UPDATES

 

ECB Bancorp, Inc. (" the Company) qualifies as an emerging growth company (“EGC”) under the Jumpstart Our Business Startups Act of 2012 and has elected to defer the adoption of new or revised accounting standards until the nonpublic company effective dates. As such, the Company will adopt standards on the nonpublic company effective dates until such time that we no longer qualify as an EGC.

 

In June 2016, the Financial Accounting Standards Board (FASB) issued Accounting Standards Update (ASU) 2016-13, Financial Instruments – Credit Losses (Topic 326): Measurement of Credit Losses on Financial Instruments. The amendments in this ASU affect entities holding financial assets and net investments in leases that are not accounted for at fair value through net income. The main objective of this ASU is to provide financial statement users with more decision-useful information about the expected credit losses on financial instruments and other commitments to extend credit held by a reporting entity at each reporting date. To achieve this objective, the amendments in this ASU replace the incurred loss impairment methodology in current U.S. GAAP with a methodology that reflects expected credit losses and requires consideration of a broader range of reasonable and supportable information to inform credit loss estimates. This ASU also requires enhanced disclosures to help investors and other financial statement users better understand significant estimates and judgments used in estimating credit losses, as well as the credit quality and underwriting standards of a reporting entity’s portfolio. Additionally, this ASU amends the accounting for credit losses on available-for-sale debt securities and purchased financial assets with credit deterioration. The Bank intends to adopt this ASU effective January 1, 2023. An entity will apply the amendments in this Update through a cumulative-effect adjustment to retained earnings as of the beginning of the first reporting period in which the guidance is effective (that is, a modified-retrospective approach). To date, the Bank has been assessing the key differences and gaps between its current allowance methodology with those it is considering to use upon adoption. This has included assessing the adequacy of existing data and finalizing a vendor selection for a loss model. The Bank expects to validate its model and execute a parallel run beginning in the second half of 2022.

 

In August 2018, the FASB issued ASU 2018-14, Compensation – Retirement Benefits-Defined Benefit Plans – General (Subtopic 715-20): Disclosure Framework – Changes to the Disclosure Requirements for Defined Benefit Plans. The amendments in this ASU remove disclosures that no longer are considered beneficial, clarify the specific requirements of disclosures, and add disclosures identified as relevant.

 

Although narrow in scope, the amendments are considered an important part of FASB’s efforts to improve the effectiveness of disclosures in the notes to financial statements by applying concepts in the Concepts Statement. The amendment became effective on December 31, 2021 for the Bank. The adoption of this ASU did not have a material effect on the Bank’s consolidated financial statements.

 

In March 2022, the FASB issued ASU 2022-02, Financial Instruments - Credit Losses (Topic 326) Troubled Debt Restructurings and Vintage Disclosures. Update No. 2022-02 applies to public entities that have adopted ASU Topic 326. The

7

 


 

amendments in this update eliminate the existing accounting guidance for troubled debt restructures ("TDRs") by creditors in Subtopic 310-40, Receivables - Troubled Debt Restructurings by Creditors and instead requires that an entity evaluate whether a modification represents a new loan or a continuation of an existing loan. The amendments also enhance disclosure requirements for certain loans refinancing and restructuring by creditors when a borrower is experiencing financial difficulty. ASU 2022-02 also requires additional disclosure of current period gross write-offs by year of origination for financing receivables to be included in the entity's vintage disclosure, as currently required under Topic 326. All amendments in this update are effective for fiscal years beginning after December 15, 2022, including interim periods within those fiscal years. The Bank is currently assessing the impact of the adoption of this standard on the Bank's consolidated financial statements.

NOTE 4 – INVESTMENTS IN SECURITIES

Investments in securities have been classified in the consolidated balance sheets according to management’s intent. The amortized cost basis of securities and their approximate fair values are as follows at the dates indicated:

 

 

 

Amortized

 

 

Gross

 

 

Gross

 

 

 

 

 

 

Cost

 

 

Unrealized

 

 

Unrealized

 

 

Fair

 

Held-to-maturity:

 

Basis

 

 

Gains

 

 

Losses

 

 

Value

 

 

 

 

 

 

(In Thousands)

 

 

 

 

March 31, 2022

 

 

 

 

 

 

 

 

 

 

 

 

Debt securities issued by U.S. government-sponsored enterprises

 

$

8,604

 

 

$

19

 

 

$

(373

)

 

$

8,250

 

Mortgage-backed securities

 

 

48,415

 

 

 

38

 

 

 

(2,966

)

 

 

45,487

 

Corporate bonds

 

 

10,638

 

 

 

 

 

 

(384

)

 

 

10,254

 

U.S. Treasury Securities

 

 

2,903

 

 

 

 

 

 

(9

)

 

 

2,894

 

Total held-to-maturity securities

 

$

70,560

 

 

$

57

 

 

$

(3,732

)

 

$

66,885

 

 

 

 

 

 

 

 

 

 

 

 

 

 

December 31, 2021

 

 

 

 

 

 

 

 

 

 

 

 

Debt securities issued by U.S. government-sponsored enterprises

 

$

10,107

 

 

$

75

 

 

$

(142

)

 

$

10,040

 

Mortgage-backed securities

 

 

44,818

 

 

 

311

 

 

 

(492

)

 

 

44,637

 

Corporate bonds

 

 

10,646

 

 

 

233

 

 

 

 

 

 

10,879

 

Total held-to-maturity securities

 

$

65,571

 

 

$

619

 

 

$

(634

)

 

$

65,556

 

 

 

 

Amortized

 

 

Gross

 

 

Gross

 

 

 

 

 

 

Cost

 

 

Unrealized

 

 

Unrealized

 

 

Fair

 

Available-for-sale

 

Basis

 

 

Gains

 

 

Losses

 

 

Value

 

 

 

 

 

 

(In Thousands)

 

 

 

 

March 31, 2022

 

 

 

 

 

 

 

 

 

 

 

 

Debt securities

 

 

 

 

 

 

 

 

 

 

 

 

Corporate bonds

 

$

4,989

 

 

$

40

 

 

$

 

 

$

5,029

 

Total available-for-sale securities

 

$

4,989

 

 

$

40

 

 

$

 

 

$

5,029

 

 

 

 

 

 

 

 

 

 

 

 

 

 

December 31, 2021

 

 

 

 

 

 

 

 

 

 

 

 

Debt securities

 

 

 

 

 

 

 

 

 

 

 

 

Corporate bonds

 

$

4,990

 

 

$

20

 

 

$

 

 

$

5,010

 

Total available-for-sale securities

 

$

4,990

 

 

$

20

 

 

$

 

 

$

5,010

 

 

The actual maturities of certain available for sale or held to maturity securities may differ from the contractual maturities because borrowers may have the right to call or prepay obligations with or without call or prepayment penalties. A schedule of the contractual maturities of available for sale and held to maturity securities as of March 31, 2022 is presented below:

 

 

 

Available-

 

 

 

 

 

 

 

 

 

for-sale

 

 

Held-to-maturity

 

 

 

Fair

 

 

Amortized

 

 

Fair

 

 

 

Value

 

 

Cost Basis

 

 

Value

 

 

 

(In Thousands)

 

Within 1 year

 

$

 

 

$

2,009

 

 

$

2,023

 

After 1 year through 5 years

 

 

5,029

 

 

 

19,272

 

 

 

18,554

 

After 5 years through 10 years

 

 

 

 

 

4,662

 

 

 

4,522

 

After 10 years

 

 

 

 

 

44,617

 

 

 

41,786

 

Total

 

$

5,029

 

 

$

70,560

 

 

$

66,885

 

 

8

 


 

 

There were no sales of securities during the three months ended March 31, 2022 and 2021.

There were no securities pledged as of March 31, 2022 and December 31, 2021.

There were no securities of issuers whose aggregate carrying amount exceeded 10% of equity as of March 31, 2022 and December 31, 2021.

The aggregate fair value and unrealized losses of securities that have been in a continuous unrealized loss position for less than twelve months and for twelve months or more, and are not other-than-temporarily impaired, are as follows as of March 31, 2022:

 

 

 

Less than 12 Months

 

 

12 Months or Longer

 

 

Total

 

 

 

Fair

 

 

Unrealized

 

 

Fair

 

 

Unrealized

 

 

Fair

 

 

Unrealized

 

 

 

Value

 

 

Losses

 

 

Value

 

 

Losses

 

 

Value

 

 

Losses

 

 

 

 

 

 

 

 

 

(In Thousands)

 

 

 

 

 

 

 

As of March 31, 2022

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Held-to-maturity

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Debt securities issued by U.S. government-sponsored enterprises

 

$

-

 

 

$

-

 

 

$

5,209

 

 

$

(373

)

 

$

5,209

 

 

$

(373

)

Mortgage-backed securities

 

 

28,743

 

 

 

(1,603

)

 

 

15,093

 

 

 

(1,363

)

 

 

43,836

 

 

 

(2,966

)

Corporate Bonds

 

 

10,254

 

 

 

(384

)

 

 

-

 

 

 

-

 

 

 

10,254

 

 

 

(384

)

U.S. Treasury Securities

 

 

2,894

 

 

 

(9

)

 

 

-

 

 

 

-

 

 

 

2,894

 

 

 

(9

)

Total temporarily impaired securities

 

$

41,891

 

 

$

(1,996

)

 

$

20,302

 

 

$

(1,736

)

 

$

62,193

 

 

$

(3,732

)

 

Management evaluates securities for other-than-temporary impairment at least on a quarterly basis, and more frequently when economic or market concerns warrant such evaluation.

At March 31, 2022, one debt security issued by a U.S. government-sponsored enterprise, forty-five mortgage backed securities, six corporate bonds and one U.S. treasury security had unrealized losses with aggregate depreciation of 6.68%, 6.34%, 3.61% and 0.31%, respectively, from the Bank’s amortized cost basis. These unrealized losses relate to changes in market interest rates since acquiring the securities. As management has the intent and ability to hold debt securities until maturity, no declines are deemed to be other-than-temporary.

NOTE 5 – LOANS, ALLOWANCE FOR LOAN LOSSES AND CREDIT QUALITY

Loans consisted of the following as of the dates indicated:

 

 

 

At March 31,

 

 

At December 31,

 

 

 

2022

 

 

2021

 

 

 

Amount

 

 

Percent

 

 

Amount

 

 

Percent

 

 

 

(Dollars in thousands)

 

Real estate loans:

 

 

 

 

 

 

 

 

 

 

 

 

One- to four-family residential

 

$

268,214

 

 

 

49.7

%

 

$

259,673

 

 

 

49.8

%

Multi-family

 

 

65,258

 

 

 

12.1

%

 

 

59,517

 

 

 

11.4

%

Commercial

 

 

103,561

 

 

 

19.2

%

 

 

99,953

 

 

 

19.2

%

Home equity lines of credit

 

 

26,626

 

 

 

4.9

%

 

 

26,050

 

 

 

5.0

%

Construction

 

 

71,302

 

 

 

13.2

%

 

 

70,668

 

 

 

13.5

%

Other loans

 

 

 

 

 

 

 

 

 

 

 

 

Commercial loans

 

 

4,181

 

 

 

0.8

%

 

 

5,439

 

 

 

1.0

%

Consumer

 

 

355

 

 

 

0.1

%

 

 

500

 

 

 

0.1

%

 

 

 

539,497

 

 

 

 

 

 

521,800

 

 

 

 

Less:

 

 

 

 

 

 

 

 

 

 

 

 

Net deferred loan fees

 

 

(369

)

 

 

 

 

 

(433

)

 

 

 

Allowance for losses

 

 

(4,357

)

 

 

 

 

 

(4,236

)

 

 

 

Total loans, net

 

$

534,771

 

 

 

 

 

$

517,131

 

 

 

 

 

Certain directors and executive officers of the Bank and companies in which they have a significant ownership interest are also customers of the Bank. Total outstanding loan balances to such persons and their companies amounted to $1,320,000 and $1,257,000

9

 


 

as of March 31, 2022 and December 31, 2021, respectively. The following table sets forth the activity for the three months ended March 31, 2022 and 2021:

 

 

 

Three Months Ended

 

 

 

March 31,

 

 

 

2022

 

 

2021

 

 

 

(In Thousands)

 

 

 

 

 

 

 

 

Beginning Balance

 

$

1,257

 

 

$

1,268

 

New Loans

 

 

 

 

 

450

 

Advances

 

 

100

 

 

 

 

Paydowns

 

 

(37

)

 

 

(794

)

Ending Balance

 

$

1,320

 

 

$

924

 

 

The following tables set forth information regarding the allowance for loan losses as of and for the three months ended March 31, 2022 and 2021:

 

 

 

Real Estate

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Home Equity

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Residential

 

 

Multi-family

 

 

Commercial

 

 

Lines of Credit

 

 

Construction

 

 

Commercial

 

 

Consumer

 

 

Unallocated

 

 

Total

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(In Thousands)

 

 

 

 

 

 

 

 

 

 

 

 

 

As of March 31, 2022

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Allowance for loan losses

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Beginning balance

 

$

1,271

 

 

$

417

 

 

$

1,099

 

 

$

185

 

 

$

855

 

 

$

60

 

 

$

2

 

 

$

347

 

 

$

4,236

 

Charge-offs

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Recoveries

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Provision (benefit)

 

 

40

 

 

 

46

 

 

 

51

 

 

 

6

 

 

 

16

 

 

 

(10

)

 

 

(1

)

 

 

(27

)

 

 

121

 

Ending balance

 

$

1,311

 

 

$

463

 

 

$

1,150

 

 

$

191

 

 

$

871

 

 

$

50

 

 

$

1

 

 

$

320

 

 

$

4,357

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Ending balance:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Individually evaluated for impairment

 

$

 

 

$

 

 

$

 

 

$

 

 

$

 

 

$

 

 

$

 

 

$

 

 

$

 

Collectively evaluated for impairment

 

 

1,311

 

 

 

463

 

 

 

1,150

 

 

 

191

 

 

 

871

 

 

 

50

 

 

 

1

 

 

 

320

 

 

 

4,357

 

Total allowance for loan losses
   ending balance

 

$

1,311

 

 

$

463

 

 

$

1,150

 

 

$

191

 

 

$

871

 

 

$

50

 

 

$

1

 

 

$

320

 

 

$

4,357

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Loans

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Ending balance:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Individually evaluated for impairment

 

$

641

 

 

$

 

 

$

 

 

$

99

 

 

$

 

 

$

 

 

$

 

 

$

 

 

$

740

 

Collectively evaluated for impairment

 

 

267,573

 

 

 

65,258

 

 

 

103,561

 

 

 

26,527

 

 

 

71,302

 

 

 

4,181

 

 

 

355

 

 

 

 

 

 

538,757

 

Total Loans

 

$

268,214

 

 

$

65,258

 

 

$

103,561

 

 

$

26,626

 

 

$

71,302

 

 

$

4,181

 

 

$

355

 

 

$

 

 

$

539,497

 

 

10

 


 

 

 

Real Estate

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Home Equity

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Residential

 

 

Multi-family

 

 

Commercial

 

 

Lines of Credit

 

 

Construction

 

 

Commercial

 

 

Consumer

 

 

Unallocated

 

 

Total

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(In Thousands)

 

 

 

 

 

 

 

 

 

 

 

 

 

As of March 31, 2021

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Allowance for loan losses

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Beginning balance

 

$

1,167

 

 

$

266

 

 

$

1,175

 

 

$

208

 

 

$

802

 

 

$

103

 

 

$

4

 

 

$

151

 

 

$

3,876

 

Charge-offs

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Recoveries

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Provision (benefit)

 

 

(3

)

 

 

56

 

 

 

(95

)

 

 

(28

)

 

 

(103

)

 

 

13

 

 

 

(3

)

 

 

253

 

 

 

90

 

Ending balance

 

$

1,164

 

 

$

322

 

 

$

1,080

 

 

$

180

 

 

$

699

 

 

$

116

 

 

$

1

 

 

$

404

 

 

$

3,966

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Ending balance:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Individually evaluated for impairment

 

$

 

 

$

 

 

$

 

 

$

 

 

$

 

 

$

 

 

$

 

 

$

 

 

$

 

Collectively evaluated for impairment

 

 

1,164

 

 

 

322

 

 

 

1,080

 

 

 

180

 

 

 

699

 

 

 

116

 

 

 

1

 

 

 

404

 

 

 

3,966

 

Total allowance for loan losses ending
   balance

 

$

1,164

 

 

$

322

 

 

$

1,080

 

 

$

180

 

 

$

699

 

 

$

116

 

 

$

1

 

 

$

404

 

 

$

3,966

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Loans

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Ending balance:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Individually evaluated for impairment

 

$

1,403

 

 

$

 

 

$

772

 

 

$

99

 

 

$

 

 

$

4

 

 

$

 

 

$

 

 

$

2,278

 

Collectively evaluated for impairment

 

 

240,914

 

 

 

47,313

 

 

 

90,025

 

 

 

26,047

 

 

 

61,318

 

 

 

11,500

 

 

 

399

 

 

 

 

 

 

477,516

 

Total Loans

 

$

242,317

 

 

$

47,313

 

 

$

90,797

 

 

$

26,146

 

 

$

61,318

 

 

$

11,504

 

 

$

399

 

 

$

 

 

$

479,794

 

 

The following tables set forth information regarding nonaccrual loans and past-due loans as of the dates indicated:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

90 days

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total

 

 

 

 

 

 

 

 

or more

 

 

Loans on

 

 

 

30–59 Days

 

 

60–89 Days

 

 

90 Days
or More

 

 

Past Due

 

 

Total
Current

 

 

Total
Loans

 

 

and accruing

 

 

Non-accrual

 

 

 

(in Thousands)

 

As of March 31, 2022

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Real estate loans:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Residential

 

$

321

 

 

$

 

 

$

360

 

 

$

681

 

 

$

267,533

 

 

$

268,214

 

 

$

 

 

$

641

 

Multi-family

 

 

 

 

 

 

 

 

 

 

 

 

 

 

65,258

 

 

 

65,258

 

 

 

 

 

 

 

Commercial

 

 

 

 

 

 

 

 

 

 

 

 

 

 

103,561

 

 

 

103,561

 

 

 

 

 

 

 

Home equity lines of credit

 

 

 

 

 

99

 

 

 

 

 

 

99

 

 

 

26,527

 

 

 

26,626

 

 

 

 

 

 

99

 

Construction

 

 

 

 

 

 

 

 

 

 

 

 

 

 

71,302

 

 

 

71,302

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Other loans:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commercial

 

 

 

 

 

 

 

 

 

 

 

 

 

 

4,181

 

 

 

4,181

 

 

 

 

 

 

 

Consumer

 

 

 

 

 

 

 

 

 

 

 

 

 

 

355

 

 

 

355

 

 

 

 

 

 

 

 

 

$

321

 

 

$

99

 

 

$

360

 

 

$

780

 

 

$

538,717

 

 

$

539,497

 

 

$

 

 

$

740

 

 

11

 


 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

90 days

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total

 

 

 

 

 

 

 

 

or more

 

 

Loans on

 

 

 

30–59 Days

 

 

60–89 Days

 

 

90 Days
or More

 

 

Past Due

 

 

Total
Current

 

 

Total
Loans

 

 

and accruing

 

 

Non-accrual

 

 

 

(in Thousands)

 

As of December 31, 2021

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Real estate loans:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Residential

 

$

 

 

$

88

 

 

$

817

 

 

$

905

 

 

$

258,768

 

 

$

259,673

 

 

$

 

 

$

883

 

Multi-family

 

 

 

 

 

 

 

 

 

 

 

 

 

 

59,517

 

 

 

59,517

 

 

 

 

 

 

 

Commercial

 

 

 

 

 

 

 

 

 

 

 

 

 

 

99,953

 

 

 

99,953

 

 

 

 

 

 

 

Home equity lines of credit

 

 

99

 

 

 

 

 

 

 

 

 

99

 

 

 

25,951

 

 

 

26,050

 

 

 

 

 

 

99

 

Construction

 

 

 

 

 

 

 

 

 

 

 

 

 

 

70,668

 

 

 

70,668

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Other loans:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commercial

 

 

 

 

 

 

 

 

 

 

 

 

 

 

5,439

 

 

 

5,439

 

 

 

 

 

 

 

Consumer

 

 

1

 

 

 

 

 

 

 

 

 

1

 

 

 

499

 

 

 

500

 

 

 

 

 

 

 

 

 

$

100

 

 

$

88

 

 

$

817

 

 

$

1,005

 

 

$

520,795

 

 

$

521,800

 

 

$

 

 

$

982

 

 

Information about loans that meet the definition of an impaired loan in Accounting Standards Codification (ASC) 310-10-35 is as follows as of and for the three months ended March 31 2022 and 2021:

 

 

 

As of March 31, 2022

 

 

Three Months Ended March 31, 2022

 

 

 

Recorded Investment

 

 

Unpaid Principal Balance

 

 

Related Allowance

 

 

Average Recorded Investment

 

 

Interest Income Recognized

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

March 31, 2022

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

With no related allowance recorded:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Real estate loans:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Residential

 

$

641

 

 

$

641

 

 

$

 

 

$

685

 

 

$

7

 

Multi-family

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commercial

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Home equity lines of credit and loans

 

 

99

 

 

 

99

 

 

 

 

 

 

99

 

 

 

1

 

Construction

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Other loans:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commercial

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total impaired with no related allowance

 

 

740

 

 

 

740

 

 

 

 

 

 

784

 

 

 

8

 

With an allowance recorded:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Real estate loans:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Residential

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Multi-family

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Home equity lines of credit and loans

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commercial

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Construction

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Other loans:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commercial

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total impaired with a related allowance

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Real estate loans:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Residential

 

 

641

 

 

 

641

 

 

 

 

 

 

685

 

 

 

7

 

Multi-family

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commercial

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Home equity lines of credit and loans

 

 

99

 

 

 

99

 

 

 

 

 

 

99

 

 

 

1

 

Construction

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Other loans:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commercial

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total impaired loans

 

$

740

 

 

$

740

 

 

$

 

 

$

784

 

 

$

8

 

 

12

 


 

 

 

As of March 31, 2021

 

 

Three Months Ended March 31, 2021

 

 

 

Recorded Investment

 

 

Unpaid Principal Balance

 

 

Related Allowance

 

 

Average Recorded Investment

 

 

Interest Income Recognized

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

March 31, 2021

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

With no related allowance recorded:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Real estate loans:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Residential

 

$

1,403

 

 

$

1,403

 

 

$

 

 

$

906

 

 

$

6

 

Multi-family

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commercial

 

 

772

 

 

 

772

 

 

 

 

 

 

774

 

 

 

14

 

Home equity lines of credit and loans

 

 

99

 

 

 

99

 

 

 

 

 

 

99

 

 

 

1

 

Construction

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Other loans:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commercial

 

 

4

 

 

 

4

 

 

 

 

 

 

4

 

 

 

 

Total impaired with no related allowance

 

 

2,278

 

 

 

2,278

 

 

 

 

 

 

1,783

 

 

 

21

 

With an allowance recorded:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Real estate loans:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Residential

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Multi-family

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Home equity lines of credit and loans

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commercial

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Construction

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Other loans:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commercial

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total impaired with a related allowance

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Real estate loans:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Residential

 

 

1,403

 

 

 

1,403

 

 

 

 

 

 

906

 

 

 

6

 

Multi-family

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commercial

 

 

772

 

 

 

772

 

 

 

 

 

 

774

 

 

 

14

 

Home equity lines of credit and loans

 

 

99

 

 

 

99

 

 

 

 

 

 

99

 

 

 

1

 

Construction

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Other loans:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commercial

 

 

4

 

 

 

4

 

 

 

 

 

 

4

 

 

 

 

Total impaired loans

 

$

2,278

 

 

$

2,278

 

 

$

 

 

$

1,783

 

 

$

21

 

 

The Bank classifies loan modifications as TDRs when a borrower is experiencing financial difficulties and it has granted a concession to the borrower. All TDRs, regardless of size, are evaluated for impairment individually to determine the probable loss content and are assigned a specific loan allowance, if deemed appropriate, in the determination of the allowance for loan losses. The financial effects of TDRs are reflected in the components that comprise the allowance for loan losses in either the amount of charge-offs or loan loss provision and ultimate allowance level.

During the three months ended March 31, 2022 and 2021, there were no loans that were modified in a troubled debt restructuring.

During the three months ended March 31, 2022 and 2021, there were no loans modified as TDR loans that subsequently defaulted within one year of the modification.

As of March 31, 2022 and December 31, 2021, there were no commitments to lend additional funds to borrowers whose loans were modified as troubled debt restructurings.

The Bank has granted COVID-19 related loan modifications in accordance with the provisions of Section 4013 of the CARES Act. These modifications generally included payment deferrals of principal and/or interest for a period of time with the deferred interest either capitalized to the loan amount or due as a balloon payment at maturity. As of March 31, 2022 and December 31, 2021, there were no loans that were still subject to a COVID-19 related loan modification agreement.

13

 


 

The following tables present the Bank’s loans by risk rating as of the dates indicated:

 

 

 

Real Estate

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Home Equity

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Residential

 

 

Multi-family

 

 

Commercial

 

 

Lines of Credit

 

 

Construction

 

 

Commercial

 

 

Consumer

 

 

Total

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(In Thousands)

 

 

 

 

 

 

 

 

 

 

As of March 31, 2022

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Grade

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Pass

 

$

34,125

 

 

$

65,258

 

 

$

103,561

 

 

$

4,408

 

 

$

65,245

 

 

$

4,081

 

 

$

-

 

 

$

276,678

 

Special
   mention

 

 

727

 

 

 

-

 

 

 

-

 

 

 

99

 

 

 

-

 

 

 

100

 

 

 

-

 

 

 

926

 

Substandard

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

Doubtful

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

Loans not
   formally rated

 

 

233,362

 

 

 

-

 

 

 

-

 

 

 

22,119

 

 

 

6,057

 

 

 

-

 

 

 

355

 

 

 

261,893

 

 

 

$

268,214

 

 

$

65,258

 

 

$

103,561

 

 

$

26,626

 

 

$

71,302

 

 

$

4,181

 

 

$

355

 

 

$

539,497

 

 

 

 

Real Estate

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Home Equity

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Residential

 

 

Multi-family

 

 

Commercial

 

 

Lines of Credit

 

 

Construction

 

 

Commercial

 

 

Consumer

 

 

Total

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(In Thousands)

 

 

 

 

 

 

 

 

 

 

As of December 31, 2021

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Grade

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Pass

 

$

34,613

 

 

$

59,517

 

 

$

99,953

 

 

$

624

 

 

$

64,623

 

 

$

5,339

 

 

$

-

 

 

$

264,669

 

Special mention

 

 

970

 

 

 

-

 

 

 

-

 

 

 

99

 

 

 

394

 

 

 

100

 

 

 

-

 

 

 

1,563

 

Substandard

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

Doubtful

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

Loans not
   formally rated

 

 

224,090

 

 

 

-

 

 

 

-

 

 

 

25,327

 

 

 

5,651

 

 

 

-

 

 

 

500

 

 

 

255,568

 

 

 

$

259,673

 

 

$

59,517

 

 

$

99,953

 

 

$

26,050

 

 

$

70,668

 

 

$

5,439

 

 

$

500

 

 

$

521,800

 

 

Credit Quality Information

The Bank utilizes a seven grade internal loan rating system for multi-family and commercial real estate, construction, commercial loans and certain residential and home equity lines of credit as follows:

Loans rated 1 – 3: Loans in these categories are considered “pass” rated loans with low to average risk.

Loans rated 4: Loans in this category are considered “special mention.” These loans are starting to show signs of potential weakness and are being closely monitored by management.

Loans rated 5: Loans in this category are considered “substandard.” Generally, a loan is considered substandard if it is inadequately protected by the current net worth and paying capacity of the obligors and/or the collateral pledged. There is a distinct possibility that the Bank will sustain some loss if the weakness is not corrected.

Loans rated 6: Loans in this category are considered “doubtful.” Loans classified as doubtful have all the weaknesses inherent in those classified substandard with the added characteristic that the weaknesses make collection or liquidation in full, on the basis of currently existing facts, highly questionable and improbable.

Loans rated 7: Loans in this category are considered uncollectible (loss) and of such little value that their continuance as loans is not warranted.

14

 


 

On an annual basis, or more often if needed, the Bank formally reviews the ratings on all commercial and industrial loans with aggregate potential outstanding balances of $500,000 or more, and all other commercial loans (including multi-family and construction loans as well as residential and home equity line of credit loans to commercial borrowers) with aggregate potential outstanding balances of $750,000 or more. For all other loans, the Bank initially assesses credit quality based upon the borrower’s ability to pay and subsequently monitors these loans based on the borrower’s payment activity.

There was one consumer mortgage loan in the amount of $243,000 that was secured by residential real estate in the process of foreclosure as of March 31, 2022 and December 31, 2021.

NOTE 6 – EMPLOYEE BENEFITS

Pension Plans

Defined Benefit Plan

The Bank provides pension benefits for its employees through membership in the Defined Benefit Plan of the Co-operative Banks Employees Retirement Association (CBERA) (the Plan). The Plan is a multi-employer plan whereby the contributions by each bank are not restricted to provide benefits to the employees of the contributing bank. Each employee reaching the age of 21 and having completed at least one year of service automatically becomes eligible to participate in the Plan. Participants become vested after completion of six years of eligible service.

At the December 15, 2021 Bank Board of Directors meeting, the Directors voted to freeze benefit accruals and withdraw from the CBERA Plan as of April 30, 2022. The Bank recorded a liability as of December 31, 2021 and a related expense, each in the amount of $2,001,000, related to this withdrawal.

For the three months ended March 31, 2022 a benefit of $341,000 was recorded to reflect a reduction in the liability related to the pending withdrawal from the defined benefit plan. The reduction was primarily driven by increases in interest rates since December 31, 2021, which caused defined benefit plan discount rates to rise. The liability as of March 31, 2022 was $1,660,000.

In May of 2022, the final withdrawal liability was determined to be $1,419,000, which resulted in a benefit of $241,000, which was recorded in May of 2022. The Bank paid the final amount and has withdrawn from the plan.

401(k) Plan

In addition to the defined benefit plan, the Bank has adopted a savings plan which qualifies under Section 401(k) of the Internal Revenue Code and provides for voluntary contributions by participating employees ranging from one percent to fifty percent of their compensation, subject to certain limitations based on federal tax laws. The Bank makes matching contributions equal to 100% of each employee’s voluntary contributions, up to seven percent of the employee’s compensation.

Total pension expense related to the 401(k) plan for the three months ended March 31, 2022 and 2021 amounted to $85,000 and $61,000, respectively.

Employee Incentive Plan

The Bank provides an employee incentive plan which is approved annually by the Board of Directors, based on various factors. The employee incentive plan expense for the three months ended March 31, 2022 and 2021 amounted to $266,000 and $137,000, respectively.

Supplemental Executive Retirement Plan (SERP)

The Bank formed a SERP for certain executive officers. This plan provides nonfunded retirement benefits designed to supplement benefits available through the Bank’s retirement plan for employees.

The expense for the three months ended March 31, 2022 and 2021 amounted to $25,000 and $30,000, respectively.

 

15

 


 

Director Fee Continuation Plan (DFCP)

Effective January 1, 2017, the Bank established a Director Fee Continuation Plan which provides supplemental retirement benefits for directors. Under the DFCP, individuals who are directors as of the effective date of the DFCP are 100% vested in their benefits. Individuals who become directors after the effective date shall be fully vested in their accounts after having served on the Board of Directors for twelve years. The expense for the three months ended March 31, 2022 and 2021 amounted to $32,000 and $28,000, respectively.

Supplemental Executive Retirement Agreement

On January 1, 2018, the Bank entered into a supplemental executive retirement agreement with an executive officer whereby the Bank is obligated to provide post-retirement salary continuation benefits equal to 60% of the executive officer’s final average compensation, as defined. Benefits are 100% vested, commence upon retirement, and are payable based on a ten-year certain and life annuity. The liability for the Plan amounted to $2,519,000 and $2,332,000 as of March 31, 2022 and December 31, 2021, respectively. The expense recognized for the Plan for the three months ended March 31, 2022 and 2021 amounted to $187,000 and $204,000, respectively.

NOTE 7 - FAIR VALUE MEASUREMENTS

 

ASC 820-10, Fair Value Measurement – Overall, provides a framework for measuring fair value under U.S. GAAP. This guidance also allows an entity the irrevocable option to elect fair value for the initial and subsequent measurement for certain financial assets and liabilities on a contract-by-contract basis.

 

In accordance with ASC 820-10, the Bank groups its financial assets and financial liabilities measured at fair value in three levels, based on the markets in which the assets and liabilities are traded and the reliability of the assumptions used to determine fair value.

 

Level 1 – Valuations for assets and liabilities traded in active exchange markets, such as the New York Stock Exchange. Valuations are obtained from readily available pricing sources for market transactions involving identical assets or liabilities.

 

Level 2 – Valuations for assets and liabilities traded in less active dealer or broker markets. Valuations are obtained from third party pricing services for identical or comparable assets or liabilities.

 

Level 3 – Valuations for assets and liabilities that are derived from other methodologies, including option pricing models, discounted cash flow models and similar techniques, and are not based on market exchange, dealer, or broker traded transactions. Level 3 valuations incorporate certain assumptions and projections in determining the fair value assigned to such assets and liabilities.

 

A financial instrument’s level within the fair value hierarchy is based on the lowest level of input that is significant to the fair value measurement.

 

A description of the valuation methodologies used for instruments measured at fair value, as well as the general classification of such instruments pursuant to the valuation hierarchy, is set forth below. These valuation methodologies were applied to all of the Bank’s financial assets and financial liabilities carried at fair value for March 31, 2022 and December 31, 2021.

 

The Bank’s investment in debt instruments available for sale is generally classified within Level 2 of the fair value hierarchy. For those securities, the Bank obtains fair value measurements from independent pricing services. The fair value measurements consider observable data that considers standard input factors such as observable market data, benchmark yields, interest rate volatilities, broker/dealer quotes, credit spreads and new issue data.

 

The Bank’s impaired loans are reported at the fair value of the underlying collateral if repayment is expected solely from the collateral. Collateral values are estimated using appraisals of similar properties obtained from a third party, and are adjusted for selling costs. These appraised values may be discounted based on management’s historical knowledge, expertise, or changes in the market conditions from time of valuation. For Level 3 inputs, fair values are based upon management’s estimates of the value of the underlying collateral or the present value of the expected cash flows.

 

16

 


 

As of March 31, 2022 and December 31, 2021, the following summarizes assets measured at fair value on a recurring basis:

 

 

 

Fair Value Measurements at Reporting Date Using

 

 

 

Total

 

 

Quoted Prices

 

 

Significant

 

 

Significant

 

 

 

 

 

 

in Active

 

 

Other

 

 

Unobservable

 

 

 

 

 

 

Markets for

 

 

Observable

 

 

Inputs

 

 

 

 

 

 

Identical Assets

 

 

Inputs

 

 

Level 3

 

 

 

 

 

 

Level 1

 

 

Level 2

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(In Thousands)

 

 

 

 

March 31, 2022

 

 

 

 

 

 

 

 

 

 

 

 

Corporate bonds

 

$

5,029

 

 

$

 

 

$

5,029

 

 

$

 

 

 

 

 

 

 

 

 

 

 

 

$

 

Total available for-sale-securities

 

$

5,029

 

 

$

 

 

$

5,029

 

 

$

 

 

 

 

 

 

 

 

 

 

 

 

 

 

December 31, 2021

 

 

 

 

 

 

 

 

 

 

 

 

Corporate bonds

 

$

5,010

 

 

$

 

 

$

5,010

 

 

$

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total available for-sale-securities

 

$

5,010

 

 

$

 

 

$

5,010

 

 

$

 

 

Under certain circumstances, the Bank makes adjustments to its assets and liabilities although they are not measured at fair value on an ongoing basis.

 

As of March 31, 2022 and December 31, 2021, the Bank had no assets or liabilities for which a nonrecurring change in fair value had been recorded.

 

ASC Topic 825, “Financial Instruments,” requires disclosure of the fair value of financial assets and financial liabilities, including those financial assets and financial liabilities that are not measured and reported at fair value on a recurring basis or non-recurring basis. The methodologies for estimating the fair value of financial assets and financial liabilities that are measured at fair value on a recurring or non-recurring basis are discussed above. ASU 2016-01 requires public business entities to use the exit price notion when measuring the fair value of financial instruments for disclosure purposes. The exit price notion is a market-based measurement of fair value that is represented by the price to sell an asset or transfer a liability in the principal market (or most advantageous market in the absence of a principal market) on the measurement date. For March 31, 2022 and December 31, 2021, fair values of loans are estimated on an exit price basis incorporating discounts for credit, liquidity and marketability factors.

 

 

 

March 31, 2022

 

 

 

Carrying

 

 

Fair

 

 

 

 

 

 

 

 

 

 

 

 

Amount

 

 

Value

 

 

Level 1

 

 

Level 2

 

 

Level 3

 

 

 

 

 

 

(In Thousands)

 

 

 

 

Financial assets:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cash and cash equivalents

 

$

51,786

 

 

$

51,786

 

 

$

51,786

 

 

$

-

 

 

$

-

 

Interest bearing time deposits

 

 

300

 

 

 

300

 

 

 

-

 

 

 

300

 

 

 

-

 

Held-to-maturity securities

 

 

70,560

 

 

 

66,885

 

 

 

-

 

 

 

66,885

 

 

 

-

 

Federal Home Loan Bank stock

 

 

1,087

 

 

 

1,087

 

 

 

-

 

 

 

1,087

 

 

 

-

 

Loans, net

 

 

534,771

 

 

 

528,430

 

 

 

-

 

 

 

-

 

 

 

528,430

 

Loans held for sale

 

 

334

 

 

 

334

 

 

 

-

 

 

 

341

 

 

 

-

 

Accrued interest receivable

 

 

1,537

 

 

 

1,537

 

 

 

1,537

 

 

 

-

 

 

 

-

 

Bank-owned life insurance

 

 

14,236

 

 

 

14,236

 

 

 

-

 

 

 

14,236

 

 

 

-

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Financial liabilities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Deposits, other than certificates of deposit

 

$

366,857

 

 

$

366,857

 

 

$

-

 

 

$

366,857

 

 

$

-

 

Certificates of deposit

 

 

224,429

 

 

 

220,713

 

 

 

-

 

 

 

220,713

 

 

 

-

 

Federal Home Loan Bank advances

 

 

10,475

 

 

 

10,089

 

 

 

-

 

 

 

10,089

 

 

 

-

 

Accrued interest payable

 

 

88

 

 

 

88

 

 

 

88

 

 

 

-

 

 

 

-

 

 

17

 


 

 

 

December 31, 2021

 

 

 

Carrying

 

 

Fair

 

 

 

 

 

 

 

 

 

 

 

 

Amount

 

 

Value

 

 

Level 1

 

 

Level 2

 

 

Level 3

 

 

 

 

 

 

(In Thousands)

 

 

 

 

Financial assets:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cash and cash equivalents

 

$

52,975

 

 

$

52,975

 

 

$

52,975

 

 

$

-

 

 

$

-

 

Held-to-maturity securities

 

 

65,571

 

 

 

65,556

 

 

 

-

 

 

 

65,556

 

 

 

-

 

Federal Home Loan Bank stock

 

 

1,087

 

 

 

1,087

 

 

 

-

 

 

 

1,087

 

 

 

-

 

Loans, net

 

 

517,131

 

 

 

517,167

 

 

 

-

 

 

 

-

 

 

 

517,167

 

Loans held for sale

 

 

1,301

 

 

 

1,322

 

 

 

-

 

 

 

1,322

 

 

 

-

 

Accrued interest receivable

 

 

1,481

 

 

 

1,481

 

 

 

1,481

 

 

 

-

 

 

 

-

 

Bank-owned life insurance

 

 

14,135

 

 

 

14,135

 

 

 

-

 

 

 

14,135

 

 

 

-

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Financial liabilities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Deposits, other than certificates of deposit

 

$

344,911

 

 

$

344,911

 

 

$

-

 

 

$

344,911

 

 

$

-

 

Certificates of deposit

 

 

226,820

 

 

 

227,265

 

 

 

-

 

 

 

227,265

 

 

 

-

 

Federal Home Loan Bank advances

 

 

9,000

 

 

 

8,969

 

 

 

-

 

 

 

8,969

 

 

 

-

 

Accrued interest payable

 

 

39

 

 

 

39

 

 

 

39

 

 

 

-

 

 

 

-

 

 

NOTE 8 – COMMITMENTS AND CONTINGENCIES

The Bank is a party to financial instruments with off-balance sheet risk in the normal course of business to meet the financing needs of its customers. These financial instruments include commitments to extend credit and letters of credit. Those instruments involve, to varying degrees, elements of credit and interest rate risk in excess of the amount recognized in the consolidated balance sheets. The contract or notional amounts of those instruments reflect the extent of involvement the Bank has in particular classes of financial instruments.

The Bank’s exposure to credit loss in the event of nonperformance by the other party to the financial instrument for commitments to extend credit is represented by the contractual notional amount of those instruments. The Bank uses the same credit policies in making commitments and conditional obligations as it does for on-balance sheet instruments.

Commitments to extend credit are agreements to lend to a customer as long as there is no violation of any condition established in the contract. Commitments generally have fixed expiration dates or other termination clauses and may require payment of a fee. The Bank evaluates each customer’s creditworthiness on a case-by-case basis. The amount of collateral obtained, if deemed necessary by the Bank upon extension of credit, is based on management’s credit evaluation of the borrower. Collateral held varies but usually includes income producing commercial properties or residential real estate.

Standby letters of credit are conditional commitments issued by the Bank to guarantee the performance by a customer to a third party. The credit risk involved in issuing letters of credit is essentially the same as that involved in extending loan facilities to customers. As of March 31, 2022 and December 31, 2021, the maximum potential amount of the Bank’s obligation was $13,000 and $13,000, respectively, for standby letters of credit. The Bank’s outstanding letters of credit generally have a term of less than one year. If a letter of credit is drawn upon, the Bank may seek recourse through the customer’s underlying line of credit. If the customer’s line of credit is also in default, the Bank may take possession of the collateral, if any, securing the line of credit.

Amounts of financial instrument liabilities whose contract amounts represent off-balance sheet credit risk are as follows as of March 31, 2022:

 

 

 

March 31, 2022

 

 

December 31, 2021

 

 

 

(In Thousands)

 

Commitments to originate loans

 

$

55,523

 

 

$

24,658

 

Unadvanced funds on lines of credit

 

 

46,144

 

 

 

45,548

 

Unadvanced funds on construction loans

 

 

35,765

 

 

 

37,352

 

Letters of credit

 

 

13

 

 

 

13

 

 

 

$

137,445

 

 

$

107,571

 

 

The Bank accrues for credit losses related to off-balance sheet financial instruments. Potential losses on off-balance sheet loan commitments are estimated using the same risk factors used to determine the allowance for loan losses. The allowance for off-balance

18

 


 

sheet loan losses is recorded within other liabilities on the consolidated balance sheets and amounted to $254,000 and $235,000 as of March 31, 2022 and December 31, 2021, respectively.

NOTE 9 – OTHER COMPREHENSIVE INCOME (LOSS)

 

Accounting principles generally require that recognized revenue, expenses, gains and losses be included in net income. Although certain changes in assets and liabilities are reported as a separate component of the equity section of the consolidated balance sheets, such items, along with net income, are components of comprehensive income.

 

The components of other comprehensive income (loss) and related tax effects are as follows for the three months ended March 31 2022 and 2021:

 

 

 

Three months ended

 

 

 

March 31,

 

 

 

2022

 

 

2021

 

 

 

(In thousands)

 

 

 

 

 

Unrealized gains (losses) on securities:

 

 

 

 

 

 

Net unrealized holding gains (losses) on available-for-sale securities

 

$

20

 

 

$

(13

)

Reclassification adjustment for realized gains in net income

 

 

 

 

 

 

 

 

 

20

 

 

 

(13

)

Income tax (expense) benefit

 

 

(5

)

 

 

3

 

Net-of-tax amount

 

 

15

 

 

 

(10

)

Other comprehensive income (loss), net of tax

 

$

15

 

 

$

(10

)

 

Accumulated other comprehensive loss as of March 31, 2022 and December 31, 2021 consists of unrecognized benefit costs, net of taxes, and unrealized holding gains on securities available for sale, net of tax, as follows:

 

 

 

As of March 31, 2022

 

 

As of December 31, 2021

 

 

 

(In thousands)

 

Net unrealized holding gains on securities available-for-sale, net of tax

 

$

29

 

 

$

14

 

Unrecognized SERP costs, net of tax

 

 

(53

)

 

 

(53

)

Unrecognized director fee continuation plan costs, net of tax

 

 

(44

)

 

 

(44

)

 

 

 

 

 

 

 

Accumulated other comprehensive loss

 

$

(68

)

 

$

(83

)

 

NOTE 10 – REGULATORY MATTERS

The Bank is subject to various regulatory capital requirements administered by the federal banking agencies. Failure to meet minimum capital requirements can initiate certain mandatory and possibly additional discretionary actions by regulators that, if undertaken, could have a direct material effect on the Bank’s financial statements. Under capital adequacy guidelines and the regulatory framework for prompt corrective action, the Bank must meet specific capital guidelines that involve quantitative measures of the Bank’s assets, liabilities and certain off-balance sheet items as calculated under regulatory accounting practices. The Bank’s capital amounts and classification are also subject to qualitative judgments by the regulators about components, risk weightings and other factors.

Management believes, as of March 31, 2022, that the Bank meets all capital adequacy requirements to which it is subject.

As of March 31, 2022, the most recent notification from the FDIC categorized the Bank as well capitalized under the regulatory framework for prompt corrective action. To be categorized as well capitalized, the Bank must maintain minimum total risk-based, Tier 1 risk-based, Common Equity Tier 1 risk-based and Tier 1 leverage ratios as set forth in the table. There are no conditions or events since that notification that management believes have changed the bank’s category.

 

 

 

19

 


 

The Bank’s actual capital amounts and ratios are also presented in the table as of the dates indicated:

 

 

 

 

 

 

 

 

 

 

 

 

 

Minimum To Be Well

 

 

 

 

 

 

 

 

 

 

 

 

Capitalized Under

 

 

 

 

 

 

 

Minimum For Capital

 

Prompt Corrective

 

 

Actual

 

Adequacy Purposes

 

Action Provisions

 

 

Amount

 

 

Ratio

 

Amount

 

 

Ratio

 

Amount

 

 

Ratio

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

As of March 31, 2022

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total Capital (to Risk Weighted Assets)

 

$

83,350

 

 

18.05%

 

$

36,945

 

 

8.0%

 

$

46,181

 

 

10.0%

Tier 1 Capital (to Risk Weighted Assets)

 

 

78,739

 

 

17.05%

 

 

27,709

 

 

6.0%

 

 

36,945

 

 

8.0%

Common Equity Tier 1 Capital (to Risk Weighted
   Assets)

 

 

78,739

 

 

17.05%

 

 

20,782

 

 

4.5%

 

 

30,018

 

 

6.5%

Tier 1 Capital (to Average Assets)

 

 

78,739

 

 

11.78%

 

 

26,740

 

 

4.0%

 

 

33,425

 

 

5.0%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

As of December 31, 2021

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total Capital (to Risk Weighted Assets)

 

$

81,827

 

 

17.77%

 

$

36,842

 

 

8.0%

 

$

46,052

 

 

10.0%

Tier 1 Capital (to Risk Weighted Assets)

 

 

77,356

 

 

16.80%

 

 

27,631

 

 

6.0%

 

 

36,842

 

 

8.0%

Common Equity Tier 1 Capital (to Risk Weighted
   Assets)

 

 

77,356

 

 

16.80%

 

 

20,723

 

 

4.5%

 

 

29,934

 

 

6.5%

Tier 1 Capital (to Average Assets)

 

 

77,356

 

 

11.83%

 

 

26,164

 

 

4.0%

 

 

32,705

 

 

5.0%

 

 

NOTE 11 - SUBSEQUENT EVENTS

 

As discussed in Note 1, the Plan of Conversion was approved by the required vote of more than two-thirds of the Bank’s depositors present and voting at a special meeting of depositors held on May 5, 2022.

As discussed in Note 6, in May of 2022, the final pension withdrawal liability was determined to be $1,419,000, which resulted in a benefit of $241,000, which was recorded in May of 2022. The Bank paid the final amount and has withdrawn from the defined benefit pension plan.

20

 


 

Item 2. Management’s Discussion and Analysis of Financial Condition and Results of Operations

 

General

 

Management’s discussion and analysis of the financial condition and results of operations at and for the three months ended March 31, 2022 and 2021 is intended to assist in understanding the financial condition and results of operations of the Bank. The information contained in this section should be read in conjunction with the unaudited financial statements and the notes thereto, appearing on Part I, Item 1 of this quarterly report on Form 10-Q.

 

CAUTIONARY NOTE REGARDING FORWARD-LOOKING STATEMENTS

 

This Quarterly Report on Form 10-Q contains forward-looking statements, which can be identified by the use of words such as “estimate,” “project,” “believe,” “intend,” “anticipate,” “assume,” “plan,” “seek,” “expect,” “will,” “may,” “should,” “indicate,” “would,” “believe,” “contemplate,” “continue,” “intend,” “target” and words of similar meaning. These forward-looking statements include, but are not limited to:

statements of our goals, intentions and expectations;
statements regarding our business plans, prospects, growth and operating strategies;
statements regarding the quality of our loan portfolio; and
estimates of our risks and future costs and benefits.

These forward-looking statements are based on our current beliefs and expectations and are inherently subject to significant business, economic and competitive uncertainties and contingencies, many of which are beyond our control. In addition, these forward-looking statements are subject to assumptions with respect to future business strategies and decisions that are subject to change.

The following factors, among others, could cause actual results to differ materially from the anticipated results or other expectations expressed in the forward-looking statements:

conditions relating to the COVID-19 pandemic, including the severity and duration of the associated economic slowdown either nationally or in our market areas, that are worse than expected;
changes in the level and direction of loan delinquencies and write-offs and changes in estimates of the adequacy of the allowance for loan and lease losses;
our ability to access cost-effective funding;
fluctuations in real estate values and both residential and commercial real estate market conditions;
demand for loans and deposits in our market area;
our ability to implement and change our business strategies;
competition among depository and other financial institutions;
inflation and changes in the interest rate environment that reduce our margins and yields, our mortgage banking revenues, the fair value of financial instruments, including our mortgage servicing rights asset, or our level of loan originations, or increase the level of defaults, losses and prepayments on loans we have made and make;
adverse changes in the securities or secondary mortgage markets;
changes in laws or government regulations or policies affecting financial institutions, including changes in regulatory fees, capital requirements and insurance premiums;
changes in the quality or composition of our loan or investment portfolios;
technological changes that may be more difficult or expensive than expected;
the inability of third-party providers to perform as expected;
a failure or breach of our operational or security systems or infrastructure, including cyberattacks;

21

 


 

our ability to manage market risk, credit risk and operational risk;
our ability to enter new markets successfully and capitalize on growth opportunities;
changes in consumer spending, borrowing and savings habits;
changes in accounting policies and practices, as may be adopted by the bank regulatory agencies, the Financial Accounting Standards Board, the Securities and Exchange Commission or the Public Company Accounting Oversight Board;
the risk of adverse changes in business conditions due to geo-political tensions;
our ability to attract and retain key employees; and
changes in the financial condition, results of operations or future prospects of issuers of securities that we own.

 

Because of these and a wide variety of other uncertainties, our actual future results may be materially different from the results indicated by these forward-looking statements.

Critical Accounting Policies

 

There are no material changes to the critical accounting policies disclosed in ECB Bancorp, Inc.’s Prospectus dated May 13, 2022, as filed with the Securities and Exchange Commission pursuant to Securities Act Rule 424(b)(3) on May 20, 2022, and as supplemented on June 21, 2022.

Critical Accounting Estimates

 

The accounting and reporting policies of the Company are in accordance with U.S. GAAP and conform to general practices within the banking industry. The Company’s financial position and results of operations are affected by management’s application of accounting policies, including estimates, assumptions, and judgments made to arrive at the carrying value of assets and liabilities and amounts reported for revenues, expenses, and related disclosures. Different assumptions in the application of these policies could result in material changes in the Company’s consolidated financial position and/or results of operations. The Company evaluates its critical accounting estimates and assumptions on an ongoing basis and updates them, as needed. Management has discussed the Company’s critical accounting policies and estimates with the Audit Committee of the Board of Directors.

 

Allowance for Loan Losses

The allowance for loan losses is established through charges to earnings in the form of a provision for loan losses. Loan losses are charged against the allowance when it is believed the collection of the principal is unlikely. Subsequent recoveries of losses previously charged against the allowance are credited to the allowance. The allowance represents an amount that, in the Company’s judgment, will be adequate to absorb probable and estimable losses inherent in the loan portfolio. The judgment in determining the level of the allowance is based on evaluations of the collectability of loans while taking into consideration such factors as trends in delinquencies and charge-offs for relevant periods of time, changes in the nature and

volume of the loan portfolio, current economic conditions that may affect a borrower’s ability to repay and the value of collateral, overall portfolio quality and review of specific potential losses. This evaluation is inherently subjective because it requires estimates that are susceptible to significant revision as more information becomes available.

Comparison of Financial Condition at March 31, 2022 and December 31, 2021

Total Assets. Total assets increased $22.2 million, or 3.3%, to $688.6 million at March 31, 2022 from $666.5 million at December 31, 2021. The increase was primarily the result of increases in loans and held-to-maturity securities.

Cash and Cash Equivalents. Cash and cash equivalents decreased $1.2 million, or 2.2%, to $51.8 million at March 31, 2022 from $53.0 million at December 31, 2021.

22

 


 

Securities Held-To-Maturity. Securities held-to-maturity increased $5.0 million, or 7.6%, to $70.6 million at March 31, 2022 from $65.6 million at December 31, 2021, primarily due to purchases of securities of $8.8 million partially offset by principal repayments of $3.7 million.

Loans. Net loans increased $17.6 million, or 3.4%, to $534.8 million at March 31, 2022 from $517.1 million at December 31, 2021. The largest increases in our loan portfolio were in one- to four-family residential, multi-family and commercial real estate loans. One- to four-family residential real estate loans increased $8.5 million, or 3.3%, from December 31, 2021 to March 31, 2022. Multi-family real estate loans increased $5.7 million, or 9.6%, from December 31, 2021 to March 31, 2022 and commercial real estate loans increased $3.6 million, or 3.6%, from December 31, 2021 to March 31, 2022. In addition, to help manage interest rate risk and generate non-interest income, we sell certain one- to four-family residential mortgage loans into the secondary market on a servicing-released basis. During the three months ended March 31, 2022, we sold $2.8 million in loans and recognized gains of $45,000.

Bank-owned Life Insurance. We invest in bank-owned life insurance to help offset the costs of our employee benefit plan obligations. Bank-owned life insurance also generally provides noninterest income that is nontaxable. Bank-owned life insurance increased $101,000, or 0.7%, to $14.2 million at March 31, 2022 from $14.1 million at December 31, 2021. The increase was due to income from bank-owned life insurance of $101,000 during the three months ended March 31, 2022.

Deposits. Deposits increased $19.6 million, or 3.4%, to $591.3 million at March 31, 2022 from $571.7 million at December 31, 2021. Core deposits (defined as all deposits other than certificates of deposit) increased $21.9 million, or 6.4%, to $366.9 million at March 31, 2022 from $344.9 million at December 31, 2021. This increase was primarily a result of a $16.4 million, or 9.0%, increase in money market accounts to $199.7 million at March 31, 2022 from $183.2 million at December 31, 2021. At March 31, 2022 and December 31, 2021, we had $19.9 million of brokered deposits.

Federal Home Loan Bank Advances. Advances from the Federal Home Loan Bank increased $1.5 million, or 16.4%, to $10.5 million at March 31, 2022 from $9.0 million at December 31, 2021, due to a new New England Fund advance of $1.5 million with a cost of 1.35%. The advance is being used to fund an affordable housing initiative.

Equity. Total equity increased $1.4 million, or 1.8%, to $78.7 million at March 31, 2022 from $77.3 million at December 31, 2021, primarily due to net income of $1.4 million for the three months ended March 31, 2022.

Comparison of Operating Results for the Three Months Ended March 31, 2022 and March 31, 2021

Net Income. Net income was $1.4 million for the three months ended March 31, 2022, compared to net income of $1.3 million for the three months ended March 31, 2021, an increase of $94,000, or 7.3%. The increase was primarily due to a $574,000 increase in net interest and dividend income, offset in part by a $387,000 increase in non-interest expense.

Interest and Dividend Income. Interest and dividend income increased $191,000, or 3.5%, to $5.6 million for the three months ended March 31, 2022 from $5.4 million for the three months ended March 31, 2021, primarily due to a $99,000 increase in interest and fees on loans and an $85,000 increase in interest and dividends on securities. The increase in interest and fees on loans was primarily due to an increase of $46.9 million in the average balance of the loan portfolio to $527.1 million for the three months ended March 31, 2022 from $480.3 million for the three months ended March 31, 2021. The increase in interest and dividends on securities was driven primarily by an increase of $10.6 million in the average balance of the investment security portfolio to $72.0 million for the three months ended March 31, 2022 from $61.4 million for the three months ended March 31, 2021 as well as $37,000 in income recognized on cost method investments. The weighted average yield for the loan portfolio decreased 31 basis points to 4.05% for the three months ended March 31, 2022 from 4.36% for the three months ended March 31, 2021, primarily due to lower market interest rates. Paycheck Protection Program ("PPP") loans contributed an additional $74,000 and $206,000 in net fees for the three months ended March 31, 2022 and 2021, respectively. PPP loans at March 31, 2022 totaled $1.8 million compared to $3.4 million at December 31, 2021 and $9.8 million at March 31, 2021.

Average interest-earning assets increased $56.2 million, to $642.3 million for the three months ended March 31, 2022 from $586.1 million for the three months ended March 31, 2021. The yield on interest earning-assets decreased 23 basis points to 3.52% for the three months ended March 31, 2022 from 3.75% for the three months ended March 31, 2021.

Interest Expense. Total interest expense decreased $383,000, or 35.7%, to $690,000 for the three months ended March 31, 2022 from $1.1 million for the three months ended March 31, 2021. Interest expense on deposit accounts decreased $371,000, or 36.0%, to $660,000 for the three months ended March 31, 2022 from $1.0 million for the three months ended March 31, 2021, due to a decrease in the weighted average rate on interest-bearing deposits to 0.54% for the 2022 quarter from 0.94% for the 2021 quarter, which more than offset an increase in the average balance of interest-bearing deposits of $47.5 million, or 10.7%, to $492.4 million for the three months ended March 31, 2022 from $444.9 million for the three months ended March 31, 2021.

23

 


 

Net Interest and Dividend Income. Net interest and dividend income increased $574,000, or 13.2%, to $4.9 million for the three months ended March 31, 2022 from $4.3 million for the three months ended March 31, 2021, primarily due to a $56.2 million increase in the average balance of interest-earning assets during the three months ended March 31, 2022, together with an increase in the interest rate spread to 2.96% for the 2022 quarter from 2.81% for the 2021 quarter and an increase in the net interest margin to 3.08% for the three months ended March 31, 2022 from 3.00% for the three months ended March 31, 2021. The increase in the interest rate spread and the net interest margin was primarily due to a decrease in the weighted average rate paid on interest-bearing liabilities to 0.56% for the three months ended March 31, 2022 from 0.94% for the three months ended March 31, 2021, partially offset by an increase in the average balances on interest-bearing liabilities and a decrease in yields on interest-earning assets.

Provision for Loan and Lease Losses. Based on management’s analysis of the adequacy of the allowance for loan and lease losses, a provision of $121,000 was recorded for the three months ended March 31, 2022, compared to a provision of $90,000 for the three months ended March 31, 2021. The $31,000, or 34.4%, increase in the provision was primarily due to loan portfolio growth.

Noninterest Income. Noninterest income decreased $38,000, or 13.1%, to $251,000 for the three months ended March 31, 2022 from $289,000 for the three months ended March 31, 2021. A $75,000 decrease in net gains on sales of loans was partially offset by a $38,000 increase in income from bank-owned life insurance. The table below sets forth our noninterest income for three months ended March 31, 2022 and 2021:

 

 

 

Three Months Ended
March 31,

 

 

Change

 

 

 

2022

 

 

2021

 

 

Amount

 

 

Percent

 

 

 

(Dollars in thousands)

 

Customer service fees

 

$

100

 

 

$

100

 

 

$

 

 

 

%

Income from bank-owned life insurance

 

 

101

 

 

 

63

 

 

 

38

 

 

 

60.3

 

Net gain on sales of loans

 

 

45

 

 

 

120

 

 

 

(75

)

 

 

(62.5

)

Other

 

 

5

 

 

 

6

 

 

 

(1

)

 

 

(16.7

)

Total noninterest income

 

$

251

 

 

$

289

 

 

$

(38

)

 

 

(13.1

)%

 

Noninterest Expense. Noninterest expense increased $387,000, or 13.9%, to $3.2 million for the three months ended March 31, 2022 from $2.8 million for the three months ended March 31, 2021, driven by increases in salary and employee benefits. Salary and employee benefit expenses increased $310,000, or 18.5%, resulting primarily from additional employees and normal salary increases. Included within salaries and employee benefits is a benefit of $341,000 recorded to reflect a reduction in the liability related to our pending withdrawal from our defined benefit plan. The reduction was primarily driven by increases in interest rates since December 31, 2021, which caused defined benefit plan discount rates to rise. As described elsewhere in this prospectus, the recent hires of several executive officers and other seasoned bankers to allow us to implement our growth strategy will continue to increase our compensation and benefits expense in 2022 and thereafter, which will increase our noninterest expense.

The table below sets forth our noninterest expense for the three months ended March 31, 2022 and 2021:

 

 

 

Three Months Ended
March 31,

 

 

Change

 

 

 

 

2022

 

 

2021

 

 

Amount

 

 

Percent

 

 

 

 

(Dollars in thousands)

 

 

Salaries and employee benefits

 

$

1,987

 

 

$

1,677

 

 

$

310

 

 

 

18.5

 

 %

Director Compensation

 

 

106

 

 

 

91

 

 

 

15

 

 

 

16.6

 

 

Occupancy and equipment

 

 

183

 

 

 

187

 

 

 

(4

)

 

 

(2.1

)

 

Data processing

 

 

170

 

 

 

168

 

 

 

2

 

 

 

1.2

 

 

Computer software and licensing fees

 

 

46

 

 

 

92

 

 

 

(46

)

 

 

(50.0

)

 

Advertising and promotions

 

 

138

 

 

 

181

 

 

 

(43

)

 

 

(23.8

)

 

Professional fees

 

 

165

 

 

 

110

 

 

 

55

 

 

 

50.0

 

 

FDIC Assessment

 

 

45

 

 

 

39

 

 

 

6

 

 

 

15.4

 

 

Other

 

 

332

 

 

 

240

 

 

 

92

 

 

 

38.3

 

 

Total noninterest expense

 

$

3,172

 

 

$

2,785

 

 

$

387

 

 

 

13.9

 

%

 

Income Tax Expense. Income tax expense increased $24,000, or 5.1%, to $495,000 for the three months ended March 31, 2022 from $471,000 for the three months ended March 31, 2021. The effective tax rate was 26.4% and 26.8% for the three months ended March 31, 2022 and 2021, respectively.

 

24

 


 

Average Balances and Yields. The following table sets forth average balance sheets, average yields and costs, and certain other information for the periods indicated. Average balances are daily average balances. Non-accrual loans are included in average balances only. Average yields include the effect of deferred costs and fees, discounts, and premiums that are amortized or accreted to interest income or interest expense.

 

 

 

For the Three Months Ended March 31,

 

 

 

2022

 

 

2021

 

 

 

Average Outstanding Balance

 

 

Interest

 

 

Yield/ Rate(5)

 

 

Average Outstanding Balance

 

 

Interest

 

 

Yield/ Rate(5)

 

 

 

 

 

Interest-earning assets:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total loans

 

$

527,129

 

 

$

5,263

 

 

 

4.05

%

 

$

480,266

 

 

$

5,164

 

 

 

4.36

%

Securities (1)

 

 

72,035

 

 

 

294

 

 

 

1.65

%

 

 

61,397

 

 

 

240

 

 

 

1.58

%

Short term investments and federal funds sold

 

 

43,126

 

 

 

15

 

 

 

0.15

%

 

 

44,477

 

 

 

9

 

 

 

0.08

%

Interest bearing deposits

 

 

50

 

 

 

1

 

 

 

0.71

%

 

 

0

 

 

 

 

 

 

0.00

%

Total interest-earning assets

 

 

642,340

 

 

 

5,573

 

 

 

3.52

%

 

 

586,140

 

 

 

5,413

 

 

 

3.75

%

Non-interest-earning assets

 

 

26,166

 

 

 

 

 

 

 

 

 

19,709

 

 

 

 

 

 

 

Total assets

 

$

668,506

 

 

 

 

 

 

 

 

$

605,849

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest-bearing liabilities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Regular savings accounts

 

 

51,065

 

 

 

6

 

 

 

0.05

%

 

 

43,677

 

 

 

10

 

 

 

0.09

%

Checking accounts

 

 

27,193

 

 

 

10

 

 

 

0.15

%

 

 

23,561

 

 

 

16

 

 

 

0.28

%

Money market accounts

 

 

187,224

 

 

 

131

 

 

 

0.28

%

 

 

153,760

 

 

 

171

 

 

 

0.45

%

Certificates of deposit

 

 

226,925

 

 

 

513

 

 

 

0.92

%

 

 

223,897

 

 

 

834

 

 

 

1.51

%

Total interest-bearing deposits

 

 

492,407

 

 

 

660

 

 

 

0.54

%

 

 

444,895

 

 

 

1,031

 

 

 

0.94

%

Federal Home Loan Bank advances

 

 

9,246

 

 

 

30

 

 

 

1.32

%

 

 

18,733

 

 

 

42

 

 

 

0.91

%

Total interest-bearing liabilities

 

 

501,653

 

 

 

690

 

 

 

0.56

%

 

 

463,628

 

 

 

1,073

 

 

 

0.94

%

Non-interest-bearing demand deposits

 

 

80,784

 

 

 

 

 

 

 

 

 

63,778

 

 

 

 

 

 

 

Non-interest-bearing liabilities

 

 

8,087

 

 

 

 

 

 

 

 

 

4,812

 

 

 

 

 

 

 

Total liabilities

 

 

590,524

 

 

 

 

 

 

 

 

 

532,218

 

 

 

 

 

 

 

Stockholders' Equity

 

 

77,982

 

 

 

 

 

 

 

 

 

73,631

 

 

 

 

 

 

 

Total liabilities and stockholders' equity

 

$

668,506

 

 

 

 

 

 

 

 

$

605,849

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net interest income

 

 

 

 

$

4,883

 

 

 

 

 

 

 

 

$

4,340

 

 

 

 

Net interest rate spread (2)

 

 

 

 

 

 

 

 

2.96

%

 

 

 

 

 

 

 

 

2.81

%

Net interest-earning assets (3)

 

$

140,687

 

 

 

 

 

 

 

 

$

122,512

 

 

 

 

 

 

 

Net interest margin (4)

 

 

 

 

 

 

 

 

3.08

%

 

 

 

 

 

 

 

 

3.00

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Average interest-earning assets to interest-
   bearing liabilities

 

 

 

 

 

 

 

 

128.04

%

 

 

 

 

 

 

 

 

126.42

%

 

(1)

Excludes FHLB stock dividends of $5,000 and $6,000 for the three months ended March 31, 2022 and March 31, 2021, respectively, and $32,000 of interest on cost method investments recorded within other assets for the three months ended March 31, 2022.

 

(2)

Net interest rate spread represents the difference between the weighted average yield on interest-earning assets and the weighted average rate of interest-bearing liabilities.

 

(3)

Net interest-earning assets represent total interest-earning assets less total interest-bearing liabilities.

 

(4)

Net interest margin represents net interest income divided by average total interest-earning assets.

(5)

Annualized

 

Rate/Volume Analysis. The following tables present the effects of changing rates and volumes on our net interest income for the periods indicated. The rate column shows the effects attributable to changes in rate (changes in rate multiplied by current year volume). The volume column shows the effects attributable to changes in volume (changes in volume multiplied by prior rate). The total column represents the sum of the prior columns. For purposes of this table, changes attributable to both rate and volume, which

25

 


 

cannot be segregated, have been allocated proportionately based on the changes due to rate and the changes due to volume. There were no out-of-period items or adjustments required to be excluded from the table below.

 

 

 

Three Months Ended March 31, 2022 vs. 2021

 

 

 

Increase (Decrease) Due to

 

 

Total Increase

 

 

 

Volume

 

 

Rate

 

 

(Decrease)

 

 

 

(In thousands)

 

Interest-earning assets:

 

 

 

 

 

 

 

 

 

Loans

 

$

483

 

 

$

(384

)

 

$

99

 

Securities

 

 

43

 

 

 

11

 

 

 

54

 

Short term investments and Federal funds sold

 

 

-

 

 

 

6

 

 

 

6

 

Interest bearing deposits

 

 

1

 

 

 

-

 

 

 

1

 

Total interest-earning assets

 

$

527

 

 

$

(367

)

 

$

160

 

 

 

 

 

 

 

 

 

 

 

Interest-bearing liabilities:

 

 

 

 

 

 

 

 

 

Interest-bearing demand deposits

 

$

2

 

 

$

(8

)

 

$

(6

)

Regular savings and other deposits

 

 

1

 

 

 

(5

)

 

 

(4

)

Money market deposits

 

 

32

 

 

 

(72

)

 

 

(40

)

Certificates of deposit

 

 

11

 

 

 

(332

)

 

 

(321

)

Total deposits

 

 

46

 

 

 

(417

)

 

 

(371

)

Advances from the Federal Home Loan Bank

 

 

(26

)

 

 

14

 

 

 

(12

)

Other interest-bearing liabilities

 

 

 

 

 

 

 

 

 

Total interest-bearing liabilities

 

$

20

 

 

$

(403

)

 

$

(383

)

 

 

 

 

 

 

 

 

 

 

Change in net interest income

 

$

507

 

 

$

36

 

 

$

543

 

 

 

 

Liquidity and Capital Resources

Liquidity describes our ability to meet the financial obligations that arise in the ordinary course of business. Liquidity is primarily needed to meet the borrowing and deposit withdrawal requirements of our customers and to fund current and planned expenditures. Our primary sources of funds are deposits, principal and interest payments on loans and securities, and proceeds from maturities of securities. We are also able to borrow from the Federal Home Loan Bank of Boston. At March 31, 2022, we had outstanding advances of $10.5 million from the Federal Home Loan Bank. At March 31, 2022, we had unused borrowing capacity of $119.3 million with the Federal Home Loan Bank.

While maturities and scheduled amortization of loans and securities are predictable sources of funds, deposit flows and loan prepayments are greatly influenced by general interest rates, economic conditions, and competition. Our most liquid assets are cash and short-term investments. The levels of these assets are dependent on our operating, financing, lending, and investing activities during any given period.

Our cash flows are comprised of three primary classifications: cash flows from operating activities, investing activities, and financing activities.

At March 31, 2022, we had $55.5 million in loan commitments outstanding. In addition to commitments to originate loans, we had $46.1 million in unused lines of credit to borrowers and $35.8 million in unadvanced construction loans.

Certificates of deposit due within one year of March 31, 2022 totaled $139.6 million, or 23.6%, of total deposits. If these deposits do not remain with us, we may be required to seek other sources of funds, including brokered deposits and FHLB advances. Depending on market conditions, we may be required to pay higher rates on such deposits or other borrowings than we currently pay on the certificates of deposit due on or before March 31, 2023, or on our savings and money market accounts.

We believe, however, based on historical experience and current market interest rates that we will retain upon maturity a large portion of our certificates of deposit with maturities of one year or less as of March 31, 2022.

Our primary investing activity is originating loans. During the three months ended March 31, 2022 and the year ended December 31, 2021, we funded $53.6 million and $254.6 million of loans, respectively.

 

26

 


 

Financing activities consist primarily of activity in deposit accounts, and to a lesser extent, both FHLB advances and brokered deposits. We experienced net increases in deposits of $19.6 million and $80.3 million for the three months ended March 31, 2022 and the year ended December 31, 2021, respectively. At March 31, 2022 and December 31, 2021, the level of brokered time deposits was $19.9 million and $19.9 million, respectively. Deposit flows are affected primarily by the overall level of interest rates and the interest rates and products offered by us and our competitors.

 

For additional information, see the consolidated statements of cash flows for the three months ended March 31, 2022 and 2021 included as part of the consolidated financial statements appearing elsewhere in this Form 10-Q.

 

We are committed to maintaining a strong liquidity position. We monitor our liquidity position on a daily basis. We anticipate that we will have sufficient funds to meet our current funding commitments. Based on our deposit retention experience and current pricing strategy, we anticipate that a significant portion of maturing time deposits will be retained.

 

At March 31, 2022, Everett Co-operative Bank exceeded all of its regulatory capital requirements, and was categorized as well-capitalized at that date. Management is not aware of any conditions or events since the most recent notification of well-capitalized status that would change our category. See Note 10 of the notes to consolidated financial statements.

 

The net proceeds from the offering will significantly increase our liquidity and capital resources. Over time, the initial level of liquidity will be reduced as net proceeds from the offering are used for general corporate purposes, including funding loans. Our financial condition and results of operations will be enhanced by the net proceeds from the offering, which will increase our net interest-earning assets and net interest income.

 

 

Impact of Inflation and Changing Prices

The consolidated financial statements and related data presented in this Form 10-Q have been prepared in accordance with U.S. GAAP, which requires the measurement of financial position and operating results in terms of historical dollars without considering changes in the relative purchasing power of money over time due to inflation. The primary impact of inflation on our operations is reflected in increased operating costs. Unlike most industrial companies, virtually all of the assets and liabilities of a financial institution are monetary in nature. As a result, interest rates, generally, have a more significant impact on a financial institution’s performance than does inflation. Interest rates do not necessarily move in the same direction or to the same extent as the prices of goods and services.

Item 3. Quantitative and Qualitative Disclosures About Market Risk

Not applicable, as the Registrant is a smaller reporting company.

Item 4. Controls and Procedures

An evaluation was performed under the supervision and with the participation of the Company’s management, including the Chief Executive Officer and the Chief Financial Officer, of the effectiveness of the design and operation of the Company’s disclosure controls and procedures (as defined in Rule 13a-15(e) promulgated under the Securities and Exchange Act of 1934, as amended) as of March 31, 2022. Based on that evaluation, the Company’s management, including the Chief Executive Officer and the Chief Financial Officer, concluded that the Registrant’s disclosure controls and procedures were effective.

During the quarter ended March 31, 2022, there have been no changes in the Company’s internal controls over financial reporting that have materially affected, or are reasonably likely to materially affect, the Company’s internal control over financial reporting.

27

 


 

Part II – Other Information

The Bank is subject to various legal actions arising in the normal course of business. In the opinion of management, the resolution of these legal actions is not expected to have a material adverse effect on the Bank’s or the Company’s financial condition or results of operations.

Item 1A. Risk Factors

Not applicable, as the Registrant is a smaller reporting company.

Item 2. Unregistered Sales of Equity Securities and Use of Proceeds

(a)
There were no sales of unregistered securities during the period covered by this Report.
(b)
Not applicable.
(c)
There were no issuer repurchases of securities during the period covered by this Report.

Item 3. Defaults Upon Senior Securities

None.

Item 4. Mine Safety Disclosures

Not applicable.

Item 5. Other Information

None.

Item 6. Exhibits

 

31.1

 

Certification of Chief Executive Officer pursuant to Section 302 of the Sarbanes-Oxley Act of 2002

 

 

 

31.2

 

Certification of Chief Financial Officer pursuant to Section 302 of the Sarbanes-Oxley Act of 2002

 

 

 

32

 

Certification of Chief Executive Officer and Chief Financial Officer pursuant to Section 906 of the Sarbanes-Oxley Act of 2002

 

 

 

101.INS

 

Inline XBRL Instance Document – the instance document does not appear in the Interactive Data File because XBRL tags are embedded within the Inline XBRL document.

 

 

 

101.SCH

 

Inline XBRL Taxonomy Extension Schema Document

 

 

 

101.CAL

 

Inline XBRL Taxonomy Extension Calculation Linkbase Document

 

 

 

101.DEF

 

Inline XBRL Taxonomy Extension Definition Linkbase Document

 

 

 

101.LAB

 

Inline XBRL Taxonomy Extension Label Linkbase Document

 

 

 

101.PRE

 

Inline XBRL Taxonomy Extension Presentation Linkbase Document

 

 

 

104

 

Cover Page Interactive Data File (embedded within the Inline XBRL document)

 

28

 


 

SIGNATURES

 

Pursuant to the requirements of the Securities Exchange Act of 1934, the Registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.

 

 

 

ECB BANCORP, INC.

 

 

 

 

 

 

Date: June 24, 2022

 

/s/Richard J. O'Neil, Jr.

 

 

Richard J. O’Neil, Jr.

 

 

President and Chief Executive Officer

 

 

 

 

 

 

Date: June 24, 2022

 

/s/John A. Citrano

 

 

John A. Citrano

 

 

Executive Vice President and Chief Financial Officer

 

 

29