ECOLAB INC. - Quarter Report: 2018 June (Form 10-Q)
UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
FORM 10-Q
(Mark One)
☒QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
For the quarterly period ended June 30, 2018
OR
☐TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
For the transition period from to
Commission File No. 1-9328
ECOLAB INC.
(Exact name of registrant as specified in its charter)
Delaware |
|
41-0231510 |
(State or other jurisdiction of |
|
(I.R.S. Employer |
incorporation or organization) |
|
Identification No.) |
1 Ecolab Place, St. Paul, Minnesota 55102
(Address of principal executive offices)(Zip Code)
1-800-232-6522
(Registrant’s telephone number, including area code)
(Not applicable)
(Former name, former address and former fiscal year,
if changed since last report)
Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes ☒ No ☐
Indicate by check mark whether the registrant has submitted electronically and posted on its corporate Web site, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulations S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files). Yes ☒ No ☐
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, a smaller reporting company, or an emerging growth company. See the definitions of “large accelerated filer,” “accelerated filer,” “smaller reporting company,” and “emerging growth company” in Rule 12b-2 of the Exchange Act.
Large accelerated filer ☒ |
|
Accelerated filer ☐ |
|
|
|
Non-accelerated filer ☐ (Do not check if a smaller reporting company) |
|
Smaller reporting company ☐ |
|
|
|
Emerging growth company ☐ |
|
|
If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. ☐
Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). Yes ☐ No ☒
Indicate the number of shares outstanding of each of the issuer’s classes of common stock, as of June 30, 2018.
288,903,662 shares of common stock, par value $1.00 per share.
PART I - FINANCIAL INFORMATION
Item 1. Financial Statements
CONSOLIDATED STATEMENT OF INCOME
(unaudited)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Second Quarter Ended |
|
Six Months Ended |
||||||||||
|
|
June 30 |
|
June 30 |
||||||||||
(millions, except per share amounts) |
|
2018 |
|
2017 |
|
2018 |
|
2017 |
||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Product and equipment sales |
|
|
$3,048.2 |
|
|
|
$2,847.2 |
|
|
$5,895.4 |
|
|
|
$5,445.0 |
Service and lease sales |
|
|
641.4 |
|
|
|
612.8 |
|
|
1,265.1 |
|
|
|
1,177.4 |
Net sales |
|
|
3,689.6 |
|
|
|
3,460.0 |
|
|
7,160.5 |
|
|
|
6,622.4 |
Product and equipment cost of sales |
|
|
1,751.9 |
|
|
|
1,660.0 |
|
|
3,448.5 |
|
|
|
3,157.3 |
Service and lease cost of sales |
|
|
404.2 |
|
|
|
385.4 |
|
|
789.7 |
|
|
|
739.9 |
Cost of sales (including special charges (a)) |
|
|
2,156.1 |
|
|
|
2,045.4 |
|
|
4,238.2 |
|
|
|
3,897.2 |
Selling, general and administrative expenses |
|
|
1,026.8 |
|
|
|
958.2 |
|
|
2,035.3 |
|
|
|
1,905.4 |
Special (gains) and charges |
|
|
12.1 |
|
|
|
36.8 |
|
|
38.1 |
|
|
|
43.0 |
Operating income |
|
|
494.6 |
|
|
|
419.6 |
|
|
848.9 |
|
|
|
776.8 |
Other (income) expense |
|
|
(19.6) |
|
|
|
(16.8) |
|
|
(39.0) |
|
|
|
(33.6) |
Interest expense, net |
|
|
56.3 |
|
|
|
59.6 |
|
|
112.7 |
|
|
|
122.1 |
Income before income taxes |
|
|
457.9 |
|
|
|
376.8 |
|
|
775.2 |
|
|
|
688.3 |
Provision for income taxes |
|
|
104.3 |
|
|
|
80.5 |
|
|
173.4 |
|
|
|
134.7 |
Net income including noncontrolling interest |
|
|
353.6 |
|
|
|
296.3 |
|
|
601.8 |
|
|
|
553.6 |
Net income attributable to noncontrolling interest |
|
|
2.3 |
|
|
|
1.5 |
|
|
3.2 |
|
|
|
4.8 |
Net income attributable to Ecolab |
|
|
$351.3 |
|
|
|
$294.8 |
|
|
$598.6 |
|
|
|
$548.8 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Earnings attributable to Ecolab per common share |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic |
|
|
$ 1.22 |
|
|
|
$ 1.02 |
|
|
$ 2.07 |
|
|
|
$ 1.89 |
Diluted |
|
|
$ 1.20 |
|
|
|
$ 1.00 |
|
|
$ 2.04 |
|
|
|
$ 1.86 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Dividends declared per common share |
|
|
$0.410 |
|
|
|
$0.370 |
|
|
$0.820 |
|
|
|
$0.740 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Weighted-average common shares outstanding |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic |
|
|
288.8 |
|
|
|
289.8 |
|
|
288.7 |
|
|
|
290.2 |
Diluted |
|
|
293.3 |
|
|
|
294.1 |
|
|
293.0 |
|
|
|
294.6 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(a) |
Cost of sales includes special (gains) and charges of $(0.1) and $24.4 million in the second quarter of 2018 and 2017, respectively, and $(0.1) and $25.9 in the first six months of 2018 and 2017, respectively, which is recorded in product and equipment cost of sales. |
The accompanying notes are an integral part of the consolidated financial statements.
2
CONSOLIDATED STATEMENT OF COMPREHENSIVE INCOME (LOSS)
(unaudited)
|
|
Second Quarter Ended |
|
Six Months Ended |
||||||||||
|
|
June 30 |
|
June 30 |
||||||||||
(millions) |
|
2018 |
|
2017 |
|
2018 |
|
2017 |
||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income including noncontrolling interest |
|
|
$353.6 |
|
|
|
$296.3 |
|
|
$601.8 |
|
|
|
$553.6 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Other comprehensive income (loss), net of tax |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Foreign currency translation adjustments |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Foreign currency translation |
|
|
(132.7) |
|
|
|
43.6 |
|
|
(17.1) |
|
|
|
124.6 |
Gain (loss) on net investment hedges |
|
|
49.0 |
|
|
|
(55.6) |
|
|
22.8 |
|
|
|
(52.8) |
|
|
|
(83.7) |
|
|
|
(12.0) |
|
|
5.7 |
|
|
|
71.8 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Derivatives and hedging instruments |
|
|
17.4 |
|
|
|
0.9 |
|
|
15.3 |
|
|
|
(8.3) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Pension and postretirement benefits |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Amortization of net actuarial loss and prior service costs included in |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
net periodic pension and postretirement costs |
|
|
16.0 |
|
|
|
3.6 |
|
|
16.3 |
|
|
|
6.9 |
Postretirement benefits changes |
|
|
14.4 |
|
|
|
- |
|
|
14.4 |
|
|
|
- |
|
|
|
30.4 |
|
|
|
3.6 |
|
|
30.7 |
|
|
|
6.9 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Subtotal |
|
|
(35.9) |
|
|
|
(7.5) |
|
|
51.7 |
|
|
|
70.4 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total comprehensive income, including noncontrolling interest |
|
|
317.7 |
|
|
|
288.8 |
|
|
653.5 |
|
|
|
624.0 |
Comprehensive income attributable to noncontrolling interest |
|
|
0.8 |
|
|
|
2.3 |
|
|
4.2 |
|
|
|
6.8 |
Comprehensive income attributable to Ecolab |
|
|
$316.9 |
|
|
|
$286.5 |
|
|
$649.3 |
|
|
|
$617.2 |
The accompanying notes are an integral part of the consolidated financial statements.
3
CONSOLIDATED BALANCE SHEET
(unaudited)
|
|
|
|
|
|
|
|
|
|
June 30 |
|
December 31 |
|||
(millions, except shares and per share amounts) |
|
2018 |
|
2017 |
|||
|
|
|
|
|
|
|
|
ASSETS |
|
|
|
|
|
|
|
Current assets |
|
|
|
|
|
|
|
Cash and cash equivalents |
|
|
$54.2 |
|
|
|
$211.4 |
Accounts receivable, net |
|
|
2,635.4 |
|
|
|
2,571.4 |
Inventories |
|
|
1,557.6 |
|
|
|
1,446.5 |
Other current assets |
|
|
360.7 |
|
|
|
365.0 |
Total current assets |
|
|
4,607.9 |
|
|
|
4,594.3 |
Property, plant and equipment, net |
|
|
3,758.7 |
|
|
|
3,707.1 |
Goodwill |
|
|
7,190.9 |
|
|
|
7,167.1 |
Other intangible assets, net |
|
|
3,909.8 |
|
|
|
4,017.6 |
Other assets |
|
|
484.3 |
|
|
|
477.4 |
Total assets |
|
|
$19,951.6 |
|
|
|
$19,963.5 |
|
|
|
|
|
|
|
|
LIABILITIES AND EQUITY |
|
|
|
|
|
|
|
Current liabilities |
|
|
|
|
|
|
|
Short-term debt |
|
|
$874.5 |
|
|
|
$564.4 |
Accounts payable |
|
|
1,242.1 |
|
|
|
1,177.1 |
Compensation and benefits |
|
|
477.7 |
|
|
|
549.4 |
Income taxes |
|
|
44.6 |
|
|
|
183.6 |
Other current liabilities |
|
|
984.9 |
|
|
|
1,000.7 |
Total current liabilities |
|
|
3,623.8 |
|
|
|
3,475.2 |
Long-term debt |
|
|
6,343.1 |
|
|
|
6,758.3 |
Postretirement health care and pension benefits |
|
|
981.0 |
|
|
|
1,025.5 |
Deferred income taxes |
|
|
688.3 |
|
|
|
635.4 |
Other liabilities |
|
|
406.9 |
|
|
|
415.3 |
Total liabilities |
|
|
12,043.1 |
|
|
|
12,309.7 |
|
|
|
|
|
|
|
|
Equity (a) |
|
|
|
|
|
|
|
Common stock |
|
|
355.9 |
|
|
|
354.7 |
Additional paid-in capital |
|
|
5,545.6 |
|
|
|
5,435.7 |
Retained earnings |
|
|
8,329.9 |
|
|
|
8,011.6 |
Accumulated other comprehensive loss |
|
|
(1,592.7) |
|
|
|
(1,643.4) |
Treasury stock |
|
|
(4,789.2) |
|
|
|
(4,575.0) |
Total Ecolab shareholders’ equity |
|
|
7,849.5 |
|
|
|
7,583.6 |
Noncontrolling interest |
|
|
59.0 |
|
|
|
70.2 |
Total equity |
|
|
7,908.5 |
|
|
|
7,653.8 |
Total liabilities and equity |
|
|
$19,951.6 |
|
|
|
$19,963.5 |
(a) |
Common stock, 800.0 million shares authorized, $1.00 par value per share, 288.9 million shares outstanding at June 30, 2018 and 289.3 million shares outstanding at December 31, 2017. Shares outstanding are net of treasury stock. |
The accompanying notes are an integral part of the consolidated financial statements.
4
CONSOLIDATED STATEMENT OF CASH FLOWS
(unaudited)
|
|
|
Six Months Ended |
|||||
|
|
|
June 30 |
|||||
(millions) |
|
|
2018 |
|
2017 |
|||
|
|
|
|
|
|
|
|
|
OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
Net income including noncontrolling interest |
|
|
|
$601.8 |
|
|
|
$553.6 |
Adjustments to reconcile net income to cash provided by operating activities: |
|
|
|
|
|
|
|
|
Depreciation |
|
|
|
305.5 |
|
|
|
286.3 |
Amortization |
|
|
|
160.3 |
|
|
|
150.9 |
Deferred income taxes |
|
|
|
32.6 |
|
|
|
(14.9) |
Share-based compensation expense |
|
|
|
61.8 |
|
|
|
57.5 |
Pension and postretirement plan contributions |
|
|
|
(34.0) |
|
|
|
(37.0) |
Pension and postretirement plan expense |
|
|
|
17.0 |
|
|
|
17.3 |
Restructuring charges, net of cash paid |
|
|
|
(6.3) |
|
|
|
20.3 |
Other, net |
|
|
|
12.3 |
|
|
|
12.6 |
Changes in operating assets and liabilities, net of effect of acquisitions: |
|
|
|
|
|
|
|
|
Accounts receivable |
|
|
|
(88.5) |
|
|
|
16.1 |
Inventories |
|
|
|
(118.9) |
|
|
|
(95.8) |
Other assets |
|
|
|
(47.1) |
|
|
|
(9.6) |
Accounts payable |
|
|
|
79.8 |
|
|
|
84.0 |
Other liabilities |
|
|
|
(190.6) |
|
|
|
(181.6) |
Cash provided by operating activities |
|
|
|
785.7 |
|
|
|
859.7 |
|
|
|
|
|
|
|
|
|
INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
Capital expenditures |
|
|
|
(412.5) |
|
|
|
(378.2) |
Property and other assets sold |
|
|
|
24.5 |
|
|
|
2.5 |
Acquisitions and investments in affiliates, net of cash acquired |
|
|
|
(78.1) |
|
|
|
(826.5) |
Divestiture of businesses |
|
|
|
8.4 |
|
|
|
- |
Settlement of net investment hedges |
|
|
|
14.1 |
|
|
|
- |
Other, net |
|
|
|
(0.8) |
|
|
|
(1.7) |
Cash used for investing activities |
|
|
|
(444.4) |
|
|
|
(1,203.9) |
|
|
|
|
|
|
|
|
|
FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
Net issuances of commercial paper and notes payable |
|
|
|
222.7 |
|
|
|
909.8 |
Long-term debt repayments |
|
|
|
(300.6) |
|
|
|
(5.3) |
Reacquired shares |
|
|
|
(215.8) |
|
|
|
(501.1) |
Dividends paid |
|
|
|
(252.3) |
|
|
|
(222.9) |
Exercise of employee stock options |
|
|
|
50.4 |
|
|
|
54.6 |
Acquisition related liabilities and contingent consideration |
|
|
|
(10.3) |
|
|
|
(8.2) |
Other, net |
|
|
|
(0.6) |
|
|
|
(0.9) |
Cash (used for) provided by financing activities |
|
|
|
(506.5) |
|
|
|
226.0 |
|
|
|
|
|
|
|
|
|
Effect of exchange rate changes on cash, cash equivalents and restricted cash |
|
|
|
8.0 |
|
|
|
(1.5) |
|
|
|
|
|
|
|
|
|
Decrease in cash, cash equivalents and restricted cash |
|
|
|
(157.2) |
|
|
|
(119.7) |
Cash, cash equivalents and restricted cash, beginning of period (a) |
|
|
|
211.4 |
|
|
|
380.4 |
Cash, cash equivalents and restricted cash, end of period (b) |
|
|
|
$54.2 |
|
|
|
$260.7 |
|
|
|
|
|
|
|
|
|
(a) |
2017 includes $53.0 million of restricted cash related to the Anios transaction, which was included in other assets on the Consolidated Balance Sheet as of December 31, 2016. |
(b) |
There was no restricted cash as of June 30, 2018 and 2017 and December 31, 2017. |
The accompanying notes are an integral part of the consolidated financial statements.
5
CONSOLIDATED STATEMENT OF EQUITY
(unaudited)
|
|
Ecolab Shareholders |
|
|
|
|
|
|
|||||||||||||||||
|
|
|
|
|
Additional |
|
|
|
|
|
|
|
|
|
Ecolab |
|
Non- |
|
|
|
|
||||
|
|
Common |
|
Paid-in |
|
Retained |
|
OCI |
|
Treasury |
|
Shareholders' |
|
Controlling |
|
Total |
|
||||||||
(millions) |
|
Stock |
|
Capital |
|
Earnings |
|
(Loss) |
|
Stock |
|
Equity |
|
Interest |
|
Equity |
|
||||||||
Balance, December 31, 2015 |
|
|
$350.3 |
|
|
$5,086.1 |
|
|
$6,160.3 |
|
|
$(1,423.3) |
|
|
$(3,263.5) |
|
|
$6,909.9 |
|
|
$70.5 |
|
|
$6,980.4 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
New accounting guidance adoption (a) |
|
|
|
|
|
|
|
|
(29.3) |
|
|
|
|
|
|
|
|
(29.3) |
|
|
|
|
|
(29.3) |
|
Net income |
|
|
|
|
|
|
|
|
1,229.0 |
|
|
|
|
|
|
|
|
1,229.0 |
|
|
17.5 |
|
|
1,246.5 |
|
Comprehensive income (loss) activity |
|
|
|
|
|
|
|
|
|
|
|
(289.6) |
|
|
|
|
|
(289.6) |
|
|
(1.3) |
|
|
(290.9) |
|
Cash dividends declared |
|
|
|
|
|
|
|
|
(414.9) |
|
|
|
|
|
|
|
|
(414.9) |
|
|
(16.9) |
|
|
(431.8) |
|
Stock options and awards |
|
|
2.3 |
|
|
200.2 |
|
|
|
|
|
|
|
|
3.2 |
|
|
205.7 |
|
|
|
|
|
205.7 |
|
Reacquired shares |
|
|
|
|
|
(15.5) |
|
|
|
|
|
|
|
|
(724.1) |
|
|
(739.6) |
|
|
|
|
|
(739.6) |
|
Balance, December 31, 2016 |
|
|
352.6 |
|
|
5,270.8 |
|
|
6,945.1 |
|
|
(1,712.9) |
|
|
(3,984.4) |
|
|
6,871.2 |
|
|
69.8 |
|
|
6,941.0 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
New accounting guidance adoption (b) |
|
|
|
|
|
|
|
|
1.9 |
|
|
|
|
|
|
|
|
1.9 |
|
|
|
|
|
1.9 |
|
Net income |
|
|
|
|
|
|
|
|
1,504.6 |
|
|
|
|
|
|
|
|
1,504.6 |
|
|
14.0 |
|
|
1,518.6 |
|
Comprehensive income (loss) activity |
|
|
|
|
|
|
|
|
|
|
|
69.5 |
|
|
|
|
|
69.5 |
|
|
1.7 |
|
|
71.2 |
|
Cash dividends declared |
|
|
|
|
|
|
|
|
(440.0) |
|
|
|
|
|
|
|
|
(440.0) |
|
|
(19.3) |
|
|
(459.3) |
|
Acquisition of noncontrolling interests |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
4.0 |
|
|
4.0 |
|
Stock options and awards |
|
|
2.1 |
|
|
170.3 |
|
|
|
|
|
|
|
|
4.3 |
|
|
176.7 |
|
|
|
|
|
176.7 |
|
Reacquired shares |
|
|
|
|
|
(5.4) |
|
|
|
|
|
|
|
|
(594.9) |
|
|
(600.3) |
|
|
|
|
|
(600.3) |
|
Balance, December 31, 2017 |
|
|
354.7 |
|
|
5,435.7 |
|
|
8,011.6 |
|
|
(1,643.4) |
|
|
(4,575.0) |
|
|
7,583.6 |
|
|
70.2 |
|
|
7,653.8 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
New accounting guidance adoption (c) |
|
|
|
|
|
|
|
|
(43.6) |
|
|
|
|
|
|
|
|
(43.6) |
|
|
|
|
|
(43.6) |
|
Net income |
|
|
|
|
|
|
|
|
598.6 |
|
|
|
|
|
|
|
|
598.6 |
|
|
3.2 |
|
|
601.8 |
|
Comprehensive income (loss) activity |
|
|
|
|
|
|
|
|
|
|
|
50.7 |
|
|
|
|
|
50.7 |
|
|
1.0 |
|
|
51.7 |
|
Cash dividends declared |
|
|
|
|
|
|
|
|
(236.7) |
|
|
|
|
|
|
|
|
(236.7) |
|
|
(15.4) |
|
|
(252.1) |
|
Stock options and awards |
|
|
1.2 |
|
|
109.9 |
|
|
|
|
|
|
|
|
1.6 |
|
|
112.7 |
|
|
|
|
|
112.7 |
|
Reacquired shares |
|
|
|
|
|
- |
|
|
|
|
|
|
|
|
(215.8) |
|
|
(215.8) |
|
|
|
|
|
(215.8) |
|
Balance, June 30, 2018 |
|
|
$355.9 |
|
|
$5,545.6 |
|
|
$8,329.9 |
|
|
$(1,592.7) |
|
|
$(4,789.2) |
|
|
$7,849.5 |
|
|
$59.0 |
|
|
$7,908.5 |
|
(a) |
Upon adoption of Topic 606, Revenue from Contracts with Customers and the related amendments, the Company changed its accounting policy for revenue recognition and has established deferred revenue for service revenues with the cumulative effect reflected as an adjustment to retained earnings. |
(b) |
In 2017, upon adoption of ASU 2016-09, Compensation – Stock Compensation, the Company released a valuation allowance for previously unrecognized excess tax benefits resulting in an adjustment to retained earnings. |
(c) |
Upon adoption of ASU 2016-16, Intra-Entity Transfers of Assets Other than Inventory, the Company recorded an adjustment to retained earnings representing the write-off of income tax effects that had been deferred from past transactions and the recording of deferred tax assets which previously were not allowed to be recognized. |
See Note 17 for additional information regarding adoption of new accounting standards.
6
CONDENSED NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(unaudited)
1. CONSOLIDATED FINANCIAL INFORMATION
The unaudited consolidated financial information for the second quarter and six months ended June 30, 2018 and 2017 reflect, in the opinion of company management, all adjustments necessary for a fair statement of the financial position, results of operations, comprehensive income (loss), equity and cash flows of Ecolab Inc. ("Ecolab" or "the Company") for the interim periods presented. Any adjustments consist of normal recurring items.
The financial results for any interim period are not necessarily indicative of results for the full year. The consolidated balance sheet data as of December 31, 2017 was derived from the audited consolidated financial statements but does not include all disclosures required by accounting principles generally accepted in the United States of America. The unaudited consolidated financial information should be read in conjunction with the consolidated financial statements and notes thereto incorporated in the Company's Annual Report on Form 10-K for the year ended December 31, 2017.
Certain amounts in prior periods have been reclassified to conform to the current period presentation. The reclassifications are primarily related to the adoption of new accounting standards as described further in Note 17. Except for the changes due to the adoption of the new accounting standards, the Company has consistently applied the accounting policies to all periods presented in these consolidated financial statements.
With respect to the unaudited financial information of the Company for the second quarter and six month ended June 30, 2018 and 2017 included in this Form 10-Q, PricewaterhouseCoopers LLP reported that they have applied limited procedures in accordance with professional standards for a review of such information. Their separate report dated August 2, 2018 appearing herein states that they did not audit and they do not express an opinion on that unaudited financial information. Accordingly, the degree of reliance on their report on such information should be restricted in light of the limited nature of the review procedures applied. PricewaterhouseCoopers LLP is not subject to the liability provisions of Section 11 of the Securities Act of 1933, as amended (the "Act"), for their report on the unaudited financial information because that report is not a "report" or a "part" of a registration statement prepared or certified by PricewaterhouseCoopers LLP within the meaning of Sections 7 and 11 of the Act.
7
2. SPECIAL (GAINS) AND CHARGES
Special (gains) and charges reported on the Consolidated Statement of Income include the following:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Second Quarter Ended |
|
Six Months Ended |
||||||||||
|
|
June 30 |
|
June 30 |
||||||||||
(millions) |
|
2018 |
|
2017 |
|
2018 |
|
2017 |
||||||
Cost of sales |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Restructuring activities |
|
|
$0.4 |
|
|
|
$2.2 |
|
|
$0.4 |
|
|
|
$2.2 |
Acquisition and integration activities |
|
|
(0.5) |
|
|
|
11.1 |
|
|
(0.5) |
|
|
|
12.6 |
Other |
|
|
- |
|
|
|
11.1 |
|
|
- |
|
|
|
11.1 |
Subtotal |
|
|
(0.1) |
|
|
|
24.4 |
|
|
(0.1) |
|
|
|
25.9 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Special (gains) and charges |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Restructuring activities |
|
|
8.9 |
|
|
|
30.8 |
|
|
9.2 |
|
|
|
30.5 |
Acquisition and integration activities |
|
|
1.8 |
|
|
|
4.6 |
|
|
2.3 |
|
|
|
10.9 |
Venezuela related gain |
|
|
- |
|
|
|
(5.3) |
|
|
- |
|
|
|
(5.3) |
Other |
|
|
1.4 |
|
|
|
6.7 |
|
|
26.6 |
|
|
|
6.9 |
Subtotal |
|
|
12.1 |
|
|
|
36.8 |
|
|
38.1 |
|
|
|
43.0 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total special (gains) and charges |
|
|
$12.0 |
|
|
|
$61.2 |
|
|
$38.0 |
|
|
|
$68.9 |
For segment reporting purposes, special (gains) and charges are not allocated to reportable segments, which is consistent with the Company’s internal management reporting.
Restructuring activities
Subsequent to the second quarter of 2018, the Company formally commenced a restructuring plan (“Plan”) to leverage technology and systems investments and organizational changes. The Company expects that the restructuring activities will be completed by the end of 2020, with anticipated costs of $170 million ($130 million after tax) over the next three years. The Company anticipates that the costs will primarily be cash expenditures for severance costs and some facility closure costs relating to team reorganizations. Actual costs may vary from these estimates depending on actions taken. The restructuring actions are expected to result in approximately $200 million of annual cost savings by 2021.
In anticipation of this Plan, a limited number of actions were taken in the second quarter of 2018. As a result, the Company recorded restructuring charges of $10.1 million ($7.6 million after tax) in the second quarter. The liability related to this Plan was $8.7 million as of the end of the second quarter.
During the second quarter of 2017, the Company commenced restructuring and other cost-saving actions in order to streamline operations. These actions include a reduction of the Company’s global workforce, as well as asset disposals and lease terminations. Actions were substantially completed in 2017. The Company also has restructuring plans that commenced prior to 2015. During the second quarter and first six months of 2018, net restructuring gains related to the prior year plans were $0.8 million ($0.6 million after tax) and $0.5 million ($0.3 million after tax), respectively. During the second quarter of 2017, the Company recorded restructuring charges of $33.0 million ($25.0 million after tax) related primarily to employee termination costs. The restructuring liability balance for all plans commencing prior to 2018 was $26.4 million and $41.5 million as of June 30, 2018 and December 31, 2017, respectively. The reduction in liability was driven primarily by severance and other cash payments. The majority of pretax charges represent net cash expenditures which are expected to be paid over a period of a few months to several quarters and will continue to be funded from operating activities. Cash payments during 2018 related to restructuring plans were $15.8 million.
Restructuring activities have been included as a component of special (gains) and charges on the Consolidated Statement of Income. Restructuring liabilities have been classified as a component of both other current and other noncurrent liabilities on the Consolidated Balance Sheet.
Acquisition and integration related costs
Acquisition and integration costs reported in special (gains) and charges on the Consolidated Statement of Income include $1.8 million ($1.3 million after tax) and $2.3 million ($1.7 million after tax) in the second quarter and first six months of 2018, respectively. Charges are related to Laboratoires Anios (“Anios”) integration costs, advisory and legal fees. Acquisition and integration gain reported in product and equipment cost of sales on the Consolidated Statement of Income in the second quarter of 2018 relate to changes in estimates related to an early lease exit.
Acquisition and integration costs reported in cost of sales on the Consolidated Statement of Income include $11.1 million ($7.0 million after tax) and $12.6 million ($8.0 million after tax) during the second quarter and first six months of 2017, respectively, related primarily to recognition of accelerated rent expense upon the closure of Swisher plants and disposal of excess inventory.
8
The second quarter and first six months of 2017 also include amounts related to recognition of fair value step-up in the Anios inventory.
Acquisition and integration costs reported in special (gains) and charges on the Consolidated Statement of Income include $4.6 million ($3.0 million after tax) and $10.9 million ($7.3 million after tax) of acquisition costs, advisory and legal fees, and integration charges for the Anios and Swisher acquisitions during the second quarter and first six months of 2017, respectively.
Further information related to the Company’s acquisitions is included in Note 3.
Venezuela related gain
Effective as of the end of the fourth quarter of 2015, the Company deconsolidated its Venezuelan subsidiaries. During the second quarter of 2017, the Company recorded gains of $5.3 million ($3.3 million after tax) resulting from U.S. dollar cash recoveries of intercompany receivables written off at the time of deconsolidation.
Other
During the second quarter and first six months of 2018, the Company recorded other special charges of $1.4 million and $26.6 million, respectively, which primarily consisted of a $25.0 million ($18.9 million after tax) commitment to the Ecolab Foundation in response to the new U.S. tax law. Other charges were minimal in both the second quarter and first six months of 2018.
During the second quarter and first six months of 2017, the Company recorded charges of $17.8 million ($14.4 million after tax) and $18.0 million ($14.5 million after tax), respectively, related to a Global Energy vendor contract termination and litigation. These charges have been included as a component of both cost of sales and special (gains) and charges on the Consolidated Statement of Income.
3. ACQUISITIONS AND DISPOSITIONS
Acquisitions
The Company makes business acquisitions that align with its strategic business objectives. The assets and liabilities of the acquired businesses have been recorded as of the acquisition date, at their respective fair values, and are included in the Consolidated Balance Sheet. The purchase price allocation is based on estimates of the fair value of assets acquired and liabilities assumed. The aggregate purchase price of acquisitions has been reduced for any cash or cash equivalents acquired with the acquisition. Acquisitions during the first six months of 2018 and 2017 were not significant to the Company’s consolidated financial statements; therefore, pro forma financial information is not presented.
Anios Acquisition
On February 1, 2017, the Company acquired Anios for total consideration of $798.3 million, including satisfaction of outstanding debt. Anios had annualized pre-acquisition sales of approximately $245 million and is a leading European manufacturer and marketer of hygiene and disinfection products for the healthcare, food service, and food and beverage processing industries. Anios provides an innovative product line that expands the solutions the Company is able to offer, while also providing a complementary geographic footprint within the healthcare market. During 2016, the Company deposited €50 million in an escrow account that was released to the Company upon closing of the transaction in February 2017.
The Company incurred certain acquisition and integration costs associated with the transaction that were expensed and are reflected in the Consolidated Statement of Income. See Note 2 for additional information related to the Company’s special (gains) and charges related to such activities.
The components of the cash paid for Anios are shown in the following table.
|
|
|
|
|
|
|
|
|
(millions) |
|
2017 |
|
|
|
|
||
Tangible assets |
|
|
$139.8 |
|
|
|
|
|
Identifiable intangible assets |
|
|
|
|
|
|
|
|
Customer relationships |
|
|
252.0 |
|
|
|
|
|
Trademarks |
|
|
65.7 |
|
|
|
|
|
Other technology |
|
|
16.1 |
|
|
|
|
|
Total assets acquired |
|
|
473.6 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Goodwill |
|
|
511.7 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total liabilities |
|
|
187.0 |
|
|
|
|
|
Total consideration transferred |
|
|
798.3 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Long-term debt repaid upon close |
|
|
192.8 |
|
|
|
|
|
Net consideration transferred to sellers |
|
|
$605.5 |
|
|
|
|
|
9
Tangible assets are primarily comprised of accounts receivable of $64.8 million, property, plant and equipment of $24.7 million and inventory of $29.1 million. Liabilities primarily consist of deferred tax liabilities of $102.3 million and current liabilities of $62.5 million.
Customer relationships, trademarks, and other technology are being amortized over weighted average lives of 20, 17, and 11 years, respectively.
Goodwill of $511.7 million arising from the acquisition consists largely of the synergies and economies of scale expected through adding complementary geographies and innovative products to the Company’s healthcare portfolio. The goodwill was allocated to the Institutional, Healthcare, and Specialty operating segments within the Global Institutional reportable segment and the Food & Beverage and Life Sciences operating segments within the Global Industrial reportable segment. None of the goodwill recognized is expected to be deductible for income tax purposes. The purchase price allocation was completed during the fourth quarter of 2017.
Other Acquisitions
During the first six months of 2018, the Company paid $78.1 million for business acquisitions, of which $45.9 million was attributed to certain identifiable intangible assets and $30.5 million to goodwill. The weighted average useful life of these identifiable intangible assets acquired was 11 years. Additionally, there were insignificant purchase price adjustments related to prior year acquisitions.
Excluding the Anios acquisition, during the first six months of 2017, the Company paid $28.0 million for business acquisitions, of which $18.4 million was attributed to certain identifiable intangible assets. The weighted average useful life of these identifiable intangible assets acquired was 12 years. Additionally, there were insignificant purchase price adjustments related to prior year acquisitions.
Dispositions
There were no significant business dispositions during the first six months of 2018, and there were no business dispositions in the first six months of 2017. In November 2017, the Company completed the sale of its Equipment Care business to a third party. Annualized Equipment Care sales were approximately $180 million and were included in the Other segment.
10
4. BALANCE SHEET INFORMATION
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
June 30 |
|
December 31 |
||||
(millions) |
|
2018 |
|
2017 |
||||
Accounts receivable, net |
|
|
|
|
|
|
|
|
Accounts receivable |
|
|
$2,708.7 |
|
|
|
$2,642.9 |
|
Allowance for doubtful accounts |
|
|
(73.3) |
|
|
|
(71.5) |
|
Total |
|
|
$2,635.4 |
|
|
|
$2,571.4 |
|
|
|
|
|
|
|
|
|
|
Inventories |
|
|
|
|
|
|
|
|
Finished goods |
|
|
$1,056.3 |
|
|
|
$974.9 |
|
Raw materials and parts |
|
|
478.6 |
|
|
|
438.7 |
|
Inventories at FIFO cost |
|
|
1,534.9 |
|
|
|
1,413.6 |
|
FIFO cost to LIFO cost difference |
|
|
22.7 |
|
|
|
32.9 |
|
Total |
|
|
$1,557.6 |
|
|
|
$1,446.5 |
|
|
|
|
|
|
|
|
|
|
Other current assets |
|
|
|
|
|
|
|
|
Prepaid assets |
|
|
$160.4 |
|
|
|
$153.5 |
|
Taxes receivable |
|
|
136.6 |
|
|
|
129.2 |
|
Derivative assets |
|
|
18.5 |
|
|
|
28.8 |
|
Other |
|
|
45.2 |
|
|
|
53.5 |
|
Total |
|
|
$360.7 |
|
|
|
$365.0 |
|
|
|
|
|
|
|
|
|
|
Property, plant and equipment, net |
|
|
|
|
|
|
|
|
Land |
|
|
$218.1 |
|
|
|
$224.1 |
|
Buildings and leasehold improvements |
|
|
1,246.5 |
|
|
|
1,207.4 |
|
Machinery and equipment |
|
|
2,323.5 |
|
|
|
2,280.9 |
|
Merchandising and customer equipment |
|
|
2,509.2 |
|
|
|
2,399.4 |
|
Capitalized software |
|
|
637.2 |
|
|
|
585.8 |
|
Construction in progress |
|
|
436.1 |
|
|
|
438.7 |
|
|
|
|
7,370.6 |
|
|
|
7,136.3 |
|
Accumulated depreciation |
|
|
(3,611.9) |
|
|
|
(3,429.2) |
|
Total |
|
|
$3,758.7 |
|
|
|
$3,707.1 |
|
|
|
|
|
|
|
|
|
|
Other intangible assets, net |
|
|
|
|
|
|
|
|
Intangible assets not subject to amortization |
|
|
|
|
|
|
|
|
Trade names |
|
|
$1,230.0 |
|
|
|
$1,230.0 |
|
Intangible assets subject to amortization |
|
|
|
|
|
|
|
|
Customer relationships |
|
|
3,650.2 |
|
|
|
3,620.3 |
|
Trademarks |
|
|
382.1 |
|
|
|
380.6 |
|
Patents |
|
|
464.3 |
|
|
|
462.7 |
|
Other technology |
|
|
236.6 |
|
|
|
232.6 |
|
|
|
|
4,733.2 |
|
|
|
4,696.2 |
|
Accumulated amortization |
|
|
|
|
|
|
|
|
Customer relationships |
|
|
(1,516.7) |
|
|
|
(1,403.8) |
|
Trademarks |
|
|
(162.1) |
|
|
|
(147.6) |
|
Patents |
|
|
(193.6) |
|
|
|
(187.9) |
|
Other technology |
|
|
(181.0) |
|
|
|
(169.3) |
|
|
|
|
(2,053.4) |
|
|
|
(1,908.6) |
|
Net intangible assets subject to amortization |
|
|
2,679.8 |
|
|
|
2,787.6 |
|
Total |
|
|
$3,909.8 |
|
|
|
$4,017.6 |
|
|
|
|
|
|
|
|
|
|
Other assets |
|
|
|
|
|
|
|
|
Deferred income taxes |
|
|
$100.9 |
|
|
|
$105.4 |
|
Pension |
|
|
47.0 |
|
|
|
41.7 |
|
Other |
|
|
336.4 |
|
|
|
330.3 |
|
Total |
|
|
$484.3 |
|
|
|
$477.4 |
|
11
|
|
|
|
|
|
|
|
|
|
|
June 30 |
|
December 31 |
||||
(millions) |
|
2018 |
|
2017 |
||||
Other current liabilities |
|
|
|
|
|
|
|
|
Discounts and rebates |
|
|
$291.5 |
|
|
|
$267.2 |
|
Dividends payable |
|
|
118.4 |
|
|
|
118.6 |
|
Interest payable |
|
|
51.8 |
|
|
|
50.7 |
|
Taxes payable, other than income |
|
|
110.1 |
|
|
|
129.9 |
|
Derivative liabilities |
|
|
26.8 |
|
|
|
62.2 |
|
Restructuring |
|
|
29.7 |
|
|
|
36.0 |
|
Contract liability |
|
|
87.3 |
|
|
|
79.0 |
|
Other |
|
|
269.3 |
|
|
|
257.1 |
|