Annual Statements Open main menu

ECOLAB INC. - Quarter Report: 2020 June (Form 10-Q)

UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

Washington, D.C. 20549

FORM 10-Q

(Mark One)

QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

For the quarterly period ended June 30, 2020

OR

TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

For the transition period from              to              

Commission File No. 1-9328

ECOLAB INC.

(Exact name of registrant as specified in its charter)

Delaware

41-0231510

(State or other jurisdiction of

(I.R.S. Employer

incorporation or organization)

Identification No.)

1 Ecolab Place, St. Paul, Minnesota 55102

(Address of principal executive offices)(Zip Code)

1-800-232-6522

(Registrant’s telephone number, including area code)

(Not applicable)

(Former name, former address and former fiscal year,

if changed since last report)

Securities registered pursuant to Section 12(b) of the Act:

Title of each class

Trading symbol(s)

Name of each exchange on which registered

Common Stock, $1.00 par value

2.625% Euro Notes due 2025

1.000% Euro Notes due 2024

ECL

ECL 25

ECL 24

New York Stock Exchange

New York Stock Exchange

New York Stock Exchange

Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes No 

Indicate by check mark whether the registrant has submitted electronically every Interactive Data File required to be submitted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit such files). Yes  No 

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, a smaller reporting company, or an emerging growth company. See the definitions of “large accelerated filer,” “accelerated filer,” “smaller reporting company,” and “emerging growth company” in Rule 12b-2 of the Exchange Act.

Large accelerated filer

Accelerated filer

Non-accelerated filer

Smaller reporting company

Emerging growth company

If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act.

Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). Yes No

The number of shares of each of the registrant’s classes of Common Stock outstanding as of June 30, 2020: 285,384,775 shares, par value $1.00 per share.

PART I - FINANCIAL INFORMATION

Item 1. Financial Statements

CONSOLIDATED STATEMENT OF INCOME

(unaudited)

Second Quarter Ended

Six Months Ended 

June 30

June 30

(millions, except per share amounts)

2020

    

2019

    

2020

    

2019

Product and equipment sales

$2,167.1

$2,560.0

$4,591.1

$4,919.8

Service and lease sales

518.6

609.1

1,115.2

1,174.0

Net sales

2,685.7

3,169.1

5,706.3

6,093.8

Product and equipment cost of sales

1,301.5

1,422.1

2,666.2

2,762.7

Service and lease cost of sales

334.2

358.2

689.7

693.1

Cost of sales (including special charges (a))

1,635.7

1,780.3

3,355.9

3,455.8

Selling, general and administrative expenses

788.6

900.0

1,696.9

1,796.1

Special (gains) and charges

69.4

24.4

85.3

63.9

Operating income

192.0

464.4

 

568.2

778.0

Other (income) expense

(15.1)

(20.9)

(30.5)

(42.1)

Interest expense, net (b)

58.7

49.2

107.0

98.5

Income before income taxes

148.4

436.1

 

491.7

721.6

Provision for income taxes

14.1

88.8

61.1

118.7

Net income from continuing operations, including noncontrolling interest

134.3

347.3

430.6

602.9

Net income from continuing operations attributable to noncontrolling interest

5.4

3.9

9.7

7.9

Net income from continuing operations attributable to Ecolab

128.9

343.4

 

420.9

595.0

Net (loss) income from discontinued operations, net of tax (Note 4) (c)

(2,163.9)

25.2

(2,172.5)

70.1

Net (loss) income attributable to Ecolab

$(2,035.0)

$368.6

$(1,751.6)

$665.1

Earnings (loss) attributable to Ecolab per common share

Basic

Continuing operations

$ 0.45

$ 1.19

$ 1.46

$ 2.07

Discontinued operations

$ (7.51)

$ 0.09

$ (7.53)

$ 0.24

Earnings (loss) attributable to Ecolab

$ (7.06)

$ 1.28

$ (6.07)

$ 2.31

Diluted

Continuing operations

$ 0.44

$ 1.18

$ 1.44

$ 2.04

Discontinued operations

$ (7.42)

$ 0.08

$ (7.44)

$ 0.24

Earnings (loss) attributable to Ecolab

$ (6.98)

$ 1.26

$ (6.00)

$ 2.28

Weighted-average common shares outstanding

Basic

 

288.2

287.6

 

 

288.5

287.9

 

Diluted

 

291.5

 

292.1

 

 

292.0

 

292.2

 

(a)Cost of sales includes special (gains) and charges, net of $27.0 and $7.8 in the second quarter of 2020 and 2019, respectively, and $36.1 and $11.4 in the first six months of 2020 and 2019, respectively, which is recorded in product and equipment cost of sales.
(b)Interest expense, net includes special charges of $0.7 in the second quarter of 2020 and $0.7 and $0.2 in the first six months of 2020 and 2019, respectively.
(c)Net income from discontinued operations, net of tax includes noncontrolling interest of ($0.3) in the second quarter of 2020 and 2019 and $2.2 and ($0.4) in the first six months of 2020 and 2019, respectively.

The accompanying notes are an integral part of the consolidated financial statements.

2

CONSOLIDATED STATEMENT OF COMPREHENSIVE INCOME

(unaudited)

Second Quarter Ended

Six Months Ended 

June 30

June 30

(millions)

    

2020

    

2019

2020

    

2019

    

Net (loss) income attributable to Ecolab

$(2,035.0)

$368.6

$(1,751.6)

$665.1

Net income from continuing operations attributable to noncontrolling interest

5.4

3.9

9.7

7.9

Net (loss) income from discontinued operations attributable to noncontrolling interest

(0.3)

(0.3)

2.2

(0.4)

Net (loss) income attributable to Ecolab, including noncontrolling interest

$(2,029.9)

$372.2

$(1,739.7)

$672.6

Other comprehensive income (loss), net of tax

Foreign currency translation adjustments

Foreign currency translation

 

(122.9)

(134.3)

(161.2)

(29.2)

 

Separation of ChampionX

229.9

-

229.9

-

(Loss) gain on net investment hedges

 

(2.9)

22.7

(4.0)

16.1

 

Total foreign currency translation adjustments

 

104.1

(111.6)

 

64.7

 

(13.1)

 

Derivatives and hedging instruments

 

2.1

3.6

5.0

(2.0)

 

Pension and postretirement benefits

Amortization of net actuarial loss and prior service costs included in

 

 

 

 

net periodic pension and postretirement costs

 

17.6

7.4

30.5

3.4

 

Total pension and postretirement benefits

 

17.6

7.4

 

30.5

 

3.4

 

Subtotal

 

123.8

(100.6)

 

100.2

 

(11.7)

 

Total comprehensive income, including noncontrolling interest

 

(1,906.1)

271.6

 

(1,639.5)

 

660.9

 

Comprehensive income attributable to noncontrolling interest

 

(19.4)

4.5

(12.1)

9.3

 

Comprehensive income attributable to Ecolab

$(1,886.7)

$267.1

$(1,627.4)

$651.6

The accompanying notes are an integral part of the consolidated financial statements.

3

CONSOLIDATED BALANCE SHEET

(unaudited)

June 30

December 31

(millions, except per share amounts)

    

2020

2019

ASSETS

Current assets

Cash and cash equivalents

$1,369.0

$118.8

Accounts receivable, net

 

2,255.5

2,382.0

Inventories

 

1,228.7

1,081.6

Other current assets

313.0

295.2

Current assets of discontinued operations

 

-

950.8

Total current assets

 

5,166.2

4,828.4

Property, plant and equipment, net

 

3,138.9

3,228.3

Goodwill

 

5,759.9

5,569.1

Other intangible assets, net

 

3,019.2

2,927.5

Operating lease assets

439.9

466.7

Other assets

558.3

516.3

Long-term assets of discontinued operations

 

-

3,332.8

Total assets

$18,082.4

$20,869.1

LIABILITIES AND EQUITY

Current liabilities

Short-term debt

$534.9

$380.5

Accounts payable

 

1,087.7

1,075.3

Compensation and benefits

 

408.0

565.7

Income taxes

 

109.9

136.9

Other current liabilities

1,087.2

1,110.7

Current liabilities of discontinued operations

 

-

361.5

Total current liabilities

 

3,227.7

3,630.6

Long-term debt

 

6,752.0

5,973.1

Postretirement health care and pension benefits

 

1,055.6

1,084.4

Deferred income taxes

577.2

537.3

Operating lease liabilities

319.4

346.0

Other liabilities

260.3

269.8

Long-term liabilities of discontinued operations

 

-

302.1

Total liabilities

 

12,192.2

12,143.3

Commitments and contingencies (Note 17)

Equity (a)

Common stock

 

362.0

359.6

Additional paid-in capital

 

6,155.0

5,907.1

Retained earnings

 

7,967.8

9,993.7

Accumulated other comprehensive loss

 

(1,989.7)

(2,089.7)

Treasury stock

 

(6,639.9)

(5,485.4)

Total Ecolab shareholders’ equity

 

5,855.2

8,685.3

Noncontrolling interest

 

35.0

40.5

Total equity

 

5,890.2

8,725.8

Total liabilities and equity

$18,082.4

$20,869.1

(a)Common stock, 800.0 shares authorized, $1.00 par value per share, 285.4 shares outstanding at June 30, 2020 and 288.4 shares outstanding at December 31, 2019. Shares outstanding are net of treasury stock.

The accompanying notes are an integral part of the consolidated financial statements.

4

CONSOLIDATED STATEMENT OF CASH FLOWS

(unaudited)

Six Months Ended 

June 30

 

(millions)

2020

2019

 

    

 

OPERATING ACTIVITIES

Net (loss) income including noncontrolling interest

$(1,739.7)

$672.6

Less: Net (loss) income from discontinued operations including noncontrolling interest

(2,170.3)

69.7

Net income from continuing operations including noncontrolling interest

$430.6

$602.9

Adjustments to reconcile net income to cash provided by operating activities:

Depreciation

 

293.0

281.2

Amortization

 

103.2

103.5

Deferred income taxes

 

(25.0)

9.0

Share-based compensation expense

 

53.7

55.4

Pension and postretirement plan contributions

 

(34.1)

(31.0)

Pension and postretirement plan expense

 

17.1

7.1

Restructuring charges, net of cash paid

 

(23.3)

16.8

Other, net

 

53.8

10.4

Changes in operating assets and liabilities, net of effect of acquisitions:

Accounts receivable

 

96.1

(81.2)

Inventories

 

(151.9)

(51.6)

Other assets

 

(49.3)

(64.4)

Accounts payable

 

20.1

30.4

Other liabilities

 

(143.8)

(124.2)

Cash provided by operating activities - continuing operations

 

640.2

764.3

Cash provided by operating activities - discontinued operations

118.4

153.3

Cash provided by operating activities

758.6

917.6

INVESTING ACTIVITIES

Capital expenditures

 

(250.6)

(340.5)

Property and other assets sold

 

1.7

2.5

Acquisitions and investments in affiliates, net of cash acquired

 

(486.8)

(288.8)

Divestiture of businesses

55.4

0.4

Other, net

(9.4)

2.5

Cash used for investing activities - continuing operations

 

(689.7)

(623.9)

Cash provided by (used for) investing activities - discontinued operations

510.8

(33.6)

Cash used for investing activities

(178.9)

(657.5)

FINANCING ACTIVITIES

Net issuances of commercial paper and notes payable

 

454.4

434.4

Long-term debt borrowings

 

768.9

-

Long-term debt repayments

 

(300.0)

(400.0)

Reacquired shares

 

(104.7)

(347.5)

Dividends paid

 

(283.2)

(279.8)

Exercise of employee stock options

 

188.7

119.7

Acquisition related liabilities and contingent consideration

(0.9)

(0.5)

Other, net

(2.6)

-

Cash provided by (used for) financing activities - continuing operations

 

720.6

(473.7)

Cash used for financing activities - discontinued operations

(1.6)

(1.9)

Cash provided by (used for) financing activities

719.0

(475.6)

Effect of exchange rate changes on cash, cash equivalents and restricted cash

 

(48.5)

7.3

Increase (decrease) in cash, cash equivalents and restricted cash

 

1,250.2

(208.2)

Cash, cash equivalents and restricted cash, beginning of period - continuing operations (a)

118.8

230.1

Cash, cash equivalents and restricted cash, beginning of period - discontinued operations

67.6

63.9

Cash, cash equivalents and restricted cash, beginning of period (a)

 

186.4

294.0

Cash, cash equivalents and restricted cash, end of period - continuing operations (b)

1,369.0

15.7

Cash, cash equivalents and restricted cash, end of period - discontinued operations

-

70.0

Cash, cash equivalents and restricted cash, end of period (b)

$1,369.0

$85.8

(a)Restricted cash was $179.3 as of December 31, 2018 and included in Other assets on the Consolidated Balance Sheet.
(b)There was no restricted cash as of June 30, 2020 and 2019.

The accompanying notes are an integral part of the consolidated financial statements.

5

CONSOLIDATED STATEMENT OF EQUITY

(unaudited)

Second Quarter Ended June 30, 2020 and 2019

 

(millions, except shares and per share amounts)

    

Common
Stock

    

Additional
Paid-in
Capital

    

Retained
Earnings

    

OCI
(Loss)

    

Treasury
Stock

    

Ecolab Shareholders'
Equity

    

Non-Controlling
Interest

    

Total
Equity

 

Balance, March 31, 2019

 

$358.2

 

$5,731.0

 

$9,131.8

 

$(1,734.9)

 

$(5,265.4)

 

$8,220.7

 

$46.2

 

$8,266.9

Net income

368.6

 

368.6

 

3.6

 

372.2

Other comprehensive income (loss) activity

(101.5)

 

(101.5)

 

0.9

 

(100.6)

Cash dividends declared (a)

(132.4)

 

(132.4)

 

(6.7)

 

(139.1)

Stock options and awards

 

0.7

84.7

0.6

 

86.0

 

86.0

Reacquired shares

(216.0)

 

(216.0)

 

(216.0)

Balance, June 30, 2019

 

$358.9

 

$5,815.7

 

$9,368.0

 

$(1,836.4)

 

$(5,480.8)

 

$8,225.4

 

$44.0

 

$8,269.4

Balance, March 31, 2020

 

$360.8

 

$6,018.1

 

$10,136.9

 

$(2,113.7)

 

$(5,580.0)

 

$8,822.1

 

$38.5

 

$8,860.6

Net (loss) income

(2,035.0)

 

(2,035.0)

 

5.1

 

(2,029.9)

Other comprehensive income (loss) activity

124.0

 

124.0

 

(0.2)

 

123.8

Cash dividends declared (a)

(134.1)

 

(134.1)

 

(1.8)

 

(135.9)

Separation of ChampionX

(8.5)

(1,051.4)

(1,059.9)

3.4

(1,056.5)

Changes in noncontrolling interests

17.6

17.6

(10.0)

7.6

Stock options and awards

 

1.2

127.8

1.2

 

130.2

 

130.2

Reacquired shares

(9.7)

 

(9.7)

 

(9.7)

Balance, June 30, 2020

 

$362.0

 

$6,155.0

 

$7,967.8

 

$(1,989.7)

 

$(6,639.9)

 

$5,855.2

 

$35.0

 

$5,890.2

Six Months Ended June 30, 2020 and 2019

(millions, except shares and per share amounts)

    

Common
Stock

    

Additional
Paid-in
Capital

    

Retained
Earnings

    

OCI
(Loss)

    

Treasury
Stock

    

Ecolab Shareholders'
Equity

    

Non-Controlling
Interest

    

Total
Equity

 

Balance, December 31, 2018

 

$357.0

 

$5,633.2

 

$8,909.5

 

$(1,761.7)

 

$(5,134.8)

 

$8,003.2

 

$50.4

 

$8,053.6

New accounting guidance adoption (a)

58.4

(61.2)

 

(2.8)

 

 

(2.8)

Net income

665.1

 

665.1

 

7.5

 

672.6

Other comprehensive income (loss) activity

(13.5)

 

(13.5)

 

1.8

 

(11.7)

Cash dividends declared (b)

(265.0)

 

(265.0)

 

(15.7)

 

(280.7)

Stock options and awards

 

 

1.9

182.5

1.5

 

185.9

 

185.9

Reacquired shares

(347.5)

 

(347.5)

 

(347.5)

Balance, June 30, 2019

$358.9

$5,815.7

$9,368.0

$(1,836.4)

$(5,480.8)

$8,225.4

$44.0

$8,269.4

Balance, December 31, 2019

 

$359.6

 

$5,907.1

 

$9,993.7

 

$(2,089.7)

 

$(5,485.4)

 

$8,685.3

 

$40.5

 

$8,725.8

New accounting guidance adoption (c)

(4.3)

 

(4.3)

 

 

(4.3)

Net (loss) income

(1,751.6)

(1,751.6)

11.9

(1,739.7)

Other comprehensive income (loss) activity

100.0

 

100.0

 

0.2

 

100.2

Cash dividends declared (b)

(270.0)

 

(270.0)

 

(11.7)

 

(281.7)

Separation of ChampionX

(8.5)

(1,051.4)

(1,059.9)

3.4

(1,056.5)

Changes in noncontrolling interests

17.6

17.6

(9.3)

8.3

Stock options and awards

 

 

2.4

238.8

1.6

 

242.8

 

242.8

Reacquired shares

(104.7)

 

(104.7)

 

(104.7)

Balance, June 30, 2020

$362.0

$6,155.0

$7,967.8

$(1,989.7)

$(6,639.9)

$5,855.2

$35.0

$5,890.2

(a)Upon adoption of ASU 2018-02, Income Statement – Reporting Comprehensive Income (Topic 220): Reclassification of Certain Tax Effects from Accumulated Other Comprehensive Income, the Company reclassified stranded tax effects resulting from the Tax Cut and Jobs Act from accumulated other comprehensive income to retained earnings. Also, upon adoption of ASU 2016-02, Leases (Topic 842), the Company has established right-of-use assets and lease liabilities for operating leases and the cumulative effect of applying the standard is recognized in retained earnings at the beginning of the period adopted.
(b)Dividends declared per common share were $0.47 and $0.46 in the second quarter of 2020 and 2019, respectively and $0.94 and $0.92 in the first six months of 2020 and 2019, respectively.
(c)Upon adoption of ASU 2016-13, Financial Instruments – Credit Losses (Topic 326): Measurement of Credit Losses on Financial Instruments, the Company reclassified the cumulative effect of applying the standard to retained earnings at the beginning of the period adopted.

Refer to Note 18 for additional information regarding adoption of new accounting guidance.

6

CONDENSED NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

(unaudited)

1. CONSOLIDATED FINANCIAL INFORMATION

The unaudited consolidated financial information for the second quarter ended June 30, 2020 and 2019 reflects, in the opinion of management, all adjustments necessary for a fair statement of the financial position, results of operations, comprehensive income (loss), equity and cash flows of Ecolab Inc. ("Ecolab" or "the Company") for the interim periods presented. Any adjustments consist of normal recurring items.

In March 2020, coronavirus 2019 (“COVID-19”) was declared a pandemic (“pandemic”) by the World Health Organization. As the impact of the pandemic continues to evolve, estimates and assumptions about future events and their effects cannot be determined with certainty and therefore require judgment. These estimates and assumptions may change in future periods and will be recognized in the consolidated financial information as new events occur and additional information becomes known. To the extent actual results differ materially from those estimates and assumptions, the Company’s future financial statements could be affected.

On June 3, 2020, the Company completed the previously announced separation of its Upstream Energy business (the “ChampionX business”) in a Reverse Morris Trust transaction (the “Transaction”) through the split-off of ChampionX Holding Inc. (“ChampionX”), formed by Ecolab as a wholly owned subsidiary to hold the ChampionX Business, followed immediately by the merger (the “Merger”) of ChampionX with a wholly owned subsidiary of ChampionX Corporation (f/k/a Apergy Corporation, “Apergy”).

As discussed in Note 4 Discontinued Operations, the ChampionX business met the criteria to be reported as discontinued operations because it was a strategic shift in business that had a major effect on the Company's operations and financial results. Therefore, the Company is reporting the historical results of ChampionX, including the results of operations, cash flows, and related assets and liabilities, as discontinued operations for all periods presented herein. Unless otherwise noted, the accompanying Notes to the Consolidated Financial Statements have all been revised to reflect the effect of the separation of ChampionX and all prior year balances have been revised accordingly to reflect continuing operations only.

Subsequent to the separation of ChampionX, effective the second quarter of 2020, the Company no longer will report the Upstream Energy segment, which previously held the ChampionX business. The Company is aligned into three reportable segments and Other.

Except for the changes due to adoption of the new accounting standards, the Company has consistently applied the accounting policies to all periods presented in these consolidated financial statements.

The financial results for any interim period are not necessarily indicative of results for the full year. The consolidated balance sheet data as of December 31, 2019 reflects discontinued operations as discussed further in Note 4 but does not include all disclosures required by accounting principles generally accepted in the United States of America. The unaudited consolidated financial information should be read in conjunction with the consolidated financial statements and notes thereto incorporated in the Company's Annual Report on Form 10-K for the year ended December 31, 2019.

With respect to the unaudited financial information of the Company for the second quarter ended June 30, 2020 and 2019 included in this Form 10-Q, PricewaterhouseCoopers LLP reported that they have applied limited procedures in accordance with professional standards for a review of such information. Their separate report dated August 6, 2020 appearing herein states that they did not audit and they do not express an opinion on that unaudited financial information. Accordingly, the degree of reliance on their report on such information should be restricted in light of the limited nature of the review procedures applied. PricewaterhouseCoopers LLP is not subject to the liability provisions of Section 11 of the Securities Act of 1933, as amended (the "Act"), for their report on the unaudited financial information because that report is not a "report" or a "part" of a registration statement prepared or certified by PricewaterhouseCoopers LLP within the meaning of Sections 7 and 11 of the Act.

7

2. SPECIAL (GAINS) AND CHARGES

Special (gains) and charges reported on the Consolidated Statement of Income include the following:

Second Quarter Ended

Six Months Ended 

June 30

June 30

(millions)

    

2020

2019

    

2020

2019

Cost of sales

Restructuring activities

$2.6

$6.5

$5.6

 

$9.9

Acquisition and integration activities

2.2

1.3

2.6

1.5

Other

22.2

-

27.9

-

Cost of sales subtotal

27.0

7.8

36.1

 

11.4

Special (gains) and charges

Restructuring activities

0.3

19.8

4.5

 

50.9

Acquisition and integration activities

(2.6)

0.4

2.8

2.9

Disposal and impairment activities

44.7

-

45.9

-

Other

27.0

4.2

32.1

 

10.1

Special (gains) and charges subtotal

69.4

24.4

85.3

 

63.9

Operating income subtotal

96.4

32.2

121.4

75.3

Interest expense, net

0.7

-

0.7

0.2

Total special (gains) and charges

$97.1

$32.2

$122.1

$75.5

For segment reporting purposes, special (gains) and charges are not allocated to reportable segments, which is consistent with the Company’s internal management reporting.

Restructuring activities

Restructuring activities are primarily related to Accelerate 2020 (described below) and other restructuring (described on the following page). Restructuring activities have been included as a component of both cost of sales and special (gains) and charges on the Consolidated Statement of Income. Restructuring liabilities have been classified as a component of other current and other noncurrent liabilities on the Consolidated Balance Sheet. Restructuring charges directly related to the ChampionX business have been recorded as discontinued operations, refer to Note 4.

Accelerate 2020

During the third quarter of 2018, the Company formally commenced a restructuring plan Accelerate 2020 (“the Plan”), to leverage technology and system investments and organizational changes. During the first quarter of 2019, the Company raised its goals for the Plan to simplify and automate processes and tasks, reduce complexity and management layers, consolidate facilities and focus on key long-term growth areas by further leveraging technology and structural improvements. The Company expects that the restructuring activities will be completed by the end of 2020, with total anticipated costs of $215 million ($165 million after tax) over this period of time, when revised for continuing operations. The costs are expected to be primarily cash expenditures for severance costs and some facility closure costs relating to team reorganizations. Actual costs may vary from these estimates depending on actions taken.

The Company recorded restructuring charges of $2.8 million ($2.4 million after tax) and $9.1 million ($7.7 million after tax) in the second quarter and first six months of 2020, respectively, primarily related to severance. The liability related to the Plan was $72.5 million as of the end of the second quarter of 2020. The Company has recorded $206.5 million ($158.6 million after tax) of cumulative restructuring charges under the Plan. Cash payments during 2020 related to Accelerate 2020 were $31.8 million.

8

Restructuring activity related to the Plan since inception of the underlying actions includes the following:

 

    

Employee

    

    

    

    

 

Termination

Asset

 

(millions)

    

Costs

    

Disposals

    

Other

    

Total

 

2018 - 2019 Activity

Recorded expense

$182.5

$0.2

$14.7

$197.4

Net cash payments

 

(87.5)

1.2

(11.2)

 

(97.5)

Non-cash charges

 

-

(1.4)

(2.0)

 

(3.4)

Effect of foreign currency translation

 

(1.0)

-

-

 

(1.0)

Restructuring liability, December 31, 2019

94.0

-

1.5

95.5

2020 Activity

Recorded expense

6.6

-

2.5

9.1

Net cash payments

 

(30.7)

-

(1.1)

(31.8)

Non-cash charges

 

-

-

-

Effect of foreign currency translation

 

(0.3)

-

-

(0.3)

Restructuring liability, June 30, 2020

$69.6

$-

$2.9

$72.5

Other Restructuring Activities

During the second quarter and first six months of 2020, the Company incurred restructuring charges of $0.1 million (less than $0.1 million after tax) and $1.0 million ($0.6 million after tax), respectively, related to an immaterial restructuring plan. The charges are primarily related to severance. Prior to 2018, the Company engaged in a number of restructuring plans. During the second quarters and first six months of 2020 and 2019, net restructuring charges related to prior year plans were minimal. The restructuring liability balance for all plans other than Accelerate 2020 was $6.1 million and $7.7 million as of June 30, 2020 and December 31, 2019, respectively. The reduction in liability was driven primarily by severance payments. The remaining liability is expected to be paid over a period of a few months to several quarters and will continue to be funded from operating activities.

Cash payments during 2020 related to all other restructuring plans excluding Accelerate 2020 were $2.4 million.

Acquisition and integration related costs

Acquisition and integration costs reported in special (gains) and charges on the Consolidated Statement of Income include ($2.6) million ($1.7 million after tax) and $2.8 million ($2.1 million after tax) in the second quarter and first six months of 2020, respectively. Charges are related to the Copal Invest NV, including its primary operating entity CID Lines (collectively, “CID Lines”), Bioquell, PLC (“Bioquell”) and the Laboratoires Anios (“Anios”) acquisitions and consist of integration costs, advisory and legal fees. Acquisition and integration costs reported in product and equipment cost of sales of $2.2 million ($1.7 million after tax) and $2.6 million ($1.9 million after tax) on the Consolidated Statement of Income in the second quarter and first six months of 2020, respectively, related to the recognition of fair value step-up in the CID Lines inventory, severance and the closure of a facility. The Company also incurred $0.7 million ($0.5 million after tax) of interest expense in the second quarter of 2020.

Acquisition and integration costs reported in special (gains) and charges on the Consolidated Statement of Income include $0.4 million ($0.3 million after tax) and $2.9 million ($2.1 million after tax) in the second quarter and first six months of 2019, respectively. Charges are related to Bioquell and the Anios acquisitions and consist of integration costs, advisory and legal fees. Acquisition and integration costs reported in product and equipment cost of sales of $1.5 million ($1.1 million after tax) on the Consolidated Statement of Income in the first six months of 2019 relate to the recognition of fair value step-up in the Bioquell inventory. The Company also incurred $0.2 million ($0.1 million after tax) of interest expense in the first six months of 2019.

Further information related to the Company’s acquisitions is included in Note 3.

Disposal and impairment charges

Disposal and impairment charges reported in special (gains) and charges on the Consolidated Statement of Income include $44.7 million ($44.1 million after tax) and $45.9 million ($45.0 million after tax) in the second quarter and first six months of 2020, respectively. During the second quarter of 2020, the Company recorded a $28.6 million ($28.6 million after tax) impairment for a minority equity method investment due to the impact of the economic environment and the liquidity of the minority equity method investment. In addition, the Company recorded charges of $16.1 million ($15.5 million after tax) related to the disposal of Holchem Group Limited (“Holchem”) for the loss on sale and related transaction fees.

Further information related to the Company’s disposal is included in Note 3.

9

Other

During the second quarter and first six months of 2020, the Company recorded charges of $26.5 million to protect the pay for certain employees directly impacted by the COVID-19 pandemic. In addition, the Company received subsidies and government assistance, which was recorded as a special (gain) of $9.4 million. The specific COVID-19 pandemic charges of $1.1 million are recorded in product and equipment sales on the Consolidated Statement of Income, $5.8 million in service and lease sales on the Consolidated Statement of Income and $10.2 million in special (gains) and charges on the Consolidated statement of income. After tax-charges related to the COVID-19 pandemic were $13.2 million during the second quarter and first six months of 2020.

During the second quarter and first six months of 2020, the Company recorded special charges of $15.3 million ($10.5 million after tax) and $21.0 million ($14.3 million after tax), respectively, in product and equipment cost of sales on the Consolidated Statement of Income primarily related to a Healthcare product recall in Europe.

Other special charges of $16.8 million ($12.6 million after tax) and $21.9 million ($16.5 million after tax), respectively, recorded in the second quarter and first six months of 2020 relate primarily to a specific legal reserve and related legal charges which are recorded in special (gains) and charges on the Consolidated Statement of Income.

During the second quarter and first six months of 2019, the Company recorded other special gains in special (gains) and charges on the Consolidated Statement of Income, of $4.1 million ($3.1 million after tax) and $10.0 million ($7.5 million after tax), respectively, which primarily related to legal charges.

3. ACQUISITIONS AND DISPOSITIONS

Acquisitions

The Company makes business acquisitions that align with its strategic business objectives. The assets and liabilities of acquired businesses are recorded in the Consolidated Balance Sheet at fair value as of their acquisition dates. The purchase price allocation is based on estimates of the fair value of assets acquired, liabilities assumed and consideration paid. The aggregate purchase prices of acquisitions are reduced for any cash or cash equivalents acquired.

Acquisitions during the first six months of 2020 and 2019 were not significant to the Company’s consolidated financial statements; therefore, pro forma financial information is not presented.

CID Lines Acquisition

On May 11, 2020, the Company acquired CID Lines for total consideration of $506.9 million in cash. CID Lines had annualized pre-acquisition sales of approximately $110 million and is a leading global provider of livestock biosecurity and hygiene solutions based in Belgium.

 

The CID Lines acquisition has been accounted for using the acquisition method of accounting, which requires, among other things, that assets acquired and liabilities assumed be recognized at fair value as of the acquisition date. Certain estimated values are not yet finalized and are subject to change. Measurement of certain carry over tax attributes, deferred income taxes, income tax uncertainties, certain tangible and intangible assets, and goodwill are not yet finalized and are subject to changes as the information necessary to complete the analyses is obtained and analyzed. The Company expects to finalize its purchase accounting within the year.

The Company incurred certain acquisition and integration costs associated with the transaction that were expensed and are reflected in the Consolidated Statement of Income. Further information related to the Company’s special (gains) and charges is included in Note 2.

The following table summarizes the preliminary value of CID Lines assets acquired and liabilities assumed as of the acquisition date.

(millions)

2020

Tangible assets

$54.5

Identifiable intangible assets

 

Customer relationships

147.5

Trademarks

 

58.6

Acquired technologies and product registrations

46.6

Total assets acquired

 

307.2

Goodwill

272.7

Total liabilities

 

94.4

Net consideration transferred to sellers

$485.5

Tangible assets are primarily comprised of accounts receivable of $30.8 million, property, plant and equipment of $7.4 million and inventory of $16.3 million. Liabilities primarily consist of deferred tax liabilities of $63.8 million and current liabilities of $30.6 million.

10

Customer relationships, trademarks, and other technology and product registrations are being amortized over weighted average lives of 14, 14, and 16 years, respectively.

 

Goodwill of $272.7 million arising from the acquisition consists largely of the synergies and economies of scale expected through adding complementary geographies and innovative products to the Food and Beverage industries. This acquired business became part of the Global Industrial reportable segment. None of the goodwill recognized is expected to be deductible for income tax purposes.

Other Acquisitions

Other than CID Lines, the Company did not close on any other business acquisitions during the first six months of 2020.

During the first six months of 2019, the Company acquired Bioquell, a life sciences business which sells bio-decontamination products and services to the Life Sciences and Healthcare industries. Effective with changes to the Company’s reporting structure in the first quarter 2020, this acquired business became part of the Global Healthcare and Life Sciences reportable segment. During 2018, the Company deposited $179.3 million (£140.5 million) in an escrow account that was released to the Company upon closing of the transaction in February 2019.

Also, during the first six months of 2019, the Company acquired Lobster Ink, a leading provider of end-to-end online customer training solutions. This acquired business became part of the Global Institutional reportable segment. The purchase price included an earn-out based on the achievement of certain revenue thresholds in any of the three years following the acquisition. The acquisition date fair value of the earn-out was reflected in the total purchase consideration exchanged for Lobster Ink and recorded as contingent consideration liability in the opening balance sheet during the Company’s purchase accounting. The earn-out has not yet been paid or settled and the contingent consideration liability is recorded within other liabilities as of June 30, 2020 at its current fair value.

These acquisitions have been accounted for using the acquisition method of accounting. The purchase accounting for both Bioquell and Lobster Ink were finalized in the first quarter of 2020 with insignificant purchase price adjustments recognized in the first quarter of 2020. There were other insignificant purchase price adjustments from other acquisitions recognized in the first six months of 2020.

The components of the cash paid for acquisitions other than CID Lines during the second quarter and first six months of 2020 and 2019 are sho