ECOLAB INC. - Quarter Report: 2020 March (Form 10-Q)
UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
FORM 10-Q
| | |
(Mark One) | | |
| | |
☒ | QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 | |
| For the quarterly period ended March 31, 2020 | |
| OR | |
☐ | TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 | |
| For the transition period from to | |
| | |
| Commission File No. 1-9328 | |
ECOLAB INC.
(Exact name of registrant as specified in its charter)
Delaware | | 41-0231510 |
(State or other jurisdiction of | | (I.R.S. Employer |
incorporation or organization) | | Identification No.) |
1 Ecolab Place, St. Paul, Minnesota 55102
(Address of principal executive offices)(Zip Code)
1-800-232-6522
(Registrant’s telephone number, including area code)
(Not applicable)
(Former name, former address and former fiscal year,
if changed since last report)
Securities registered pursuant to Section 12(b) of the Act:
Title of each class | | Trading symbol(s) | | Name of each exchange on which registered | |
Common Stock, $1.00 par value 2.625% Euro Notes due 2025 1.000% Euro Notes due 2024 | | ECL ECL 25 ECL 24 | | New York Stock Exchange New York Stock Exchange New York Stock Exchange |
Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes ⌧ No ◻
Indicate by check mark whether the registrant has submitted electronically every Interactive Data File required to be submitted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit such files). Yes ⌧ No ◻
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, a smaller reporting company, or an emerging growth company. See the definitions of “large accelerated filer,” “accelerated filer,” “smaller reporting company,” and “emerging growth company” in Rule 12b-2 of the Exchange Act.
Large accelerated filer ⌧ | | Accelerated filer ◻ |
Non-accelerated filer ◻ | | Smaller reporting company ☐ |
| | Emerging growth company ☐ |
If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. ◻
Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). Yes ☐ No ⌧
The number of shares of each of the registrant’s classes of Common Stock outstanding as of March 31, 2020: 289,201,752 shares, par value $1.00 per share.
PART I - FINANCIAL INFORMATION
Item 1. Financial Statements
CONSOLIDATED STATEMENT OF INCOME
(unaudited)
| | | | | | | | | | |
| | | First Quarter Ended | | | |||||
| | | March 31 | | | |||||
(millions, except per share amounts) | | | 2020 |
| 2019 |
| | |||
| | | | | | | | | | |
Product and equipment sales | | | | $2,930.0 | | | | $2,886.3 | | |
Service and lease sales | | | | 651.4 | | | | 619.1 | | |
Net sales | | | | 3,581.4 | | | | 3,505.4 | | |
Product and equipment cost of sales | | | | 1,715.9 | | | | 1,710.0 | | |
Service and lease cost of sales | | | | 400.9 | | | | 379.6 | | |
Cost of sales (including special charges (a)) | | | | 2,116.8 | | | | 2,089.6 | | |
Selling, general and administrative expenses | | | | 1,015.0 | | | | 1,008.3 | | |
Special (gains) and charges | | | | 52.4 | | | | 40.3 | | |
Operating income | | | | 397.2 | | | | 367.2 | | |
Other (income) expense | | | | (15.2) | | | | (21.2) | | |
Interest expense, net (b) | | | | 48.1 | | | | 49.4 | | |
Income before income taxes | | | | 364.3 | | | | 339.0 | | |
Provision for income taxes | | | | 74.1 | | | | 38.6 | | |
Net income including noncontrolling interest | | | | 290.2 | | | | 300.4 | | |
Net income attributable to noncontrolling interest | | | | 6.8 | | | | 3.9 | | |
Net income attributable to Ecolab | | | | $283.4 | | | | $296.5 | | |
| | | | | | | | | | |
Earnings attributable to Ecolab per common share | | | | | | | | | | |
Basic | | | | $ 0.98 | | | | $ 1.03 | | |
Diluted | | | | $ 0.97 | | | | $ 1.01 | | |
| | | | | | | | | | |
Weighted-average common shares outstanding | | | | | | | | | | |
Basic | |
|
| 288.8 | | | | 288.2 | | |
Diluted | |
|
| 292.6 | | | | 292.3 | | |
| | | | | | | | | | |
(a) | Cost of sales includes special (gains) and charges, net of $9.1 and $3.6 in the first quarter of 2020 and 2019, respectively, which is recorded in product and equipment cost of sales. |
(b) | Interest expense, net includes special charges of $0.2 million in the first quarter of 2019. |
The accompanying notes are an integral part of the consolidated financial statements.
2
CONSOLIDATED STATEMENT OF COMPREHENSIVE INCOME
(unaudited)
| | | First Quarter Ended | | | |||||
| | | March 31 | | | |||||
(millions) |
|
| 2020 |
| 2019 |
| | |||
| | | | | | | | |
| |
Net income including noncontrolling interest | | | | $290.2 | | | | $300.4 |
| |
| | | | | | | | |
| |
Other comprehensive income (loss), net of tax | | | | | | | | |
| |
| | | | | | | | |
| |
Foreign currency translation adjustments | | | | | | | | |
| |
Foreign currency translation |
|
| | (38.2) | | | | 105.1 |
| |
Gain (loss) on net investment hedges |
|
| | (1.1) | | | | (6.6) |
| |
Total foreign currency translation adjustments |
|
| | (39.3) | | | | 98.5 |
| |
| | | | | | | | |
| |
Derivatives and hedging instruments |
|
| | 2.9 | | | | (5.6) |
| |
| | | | | | | | |
| |
Pension and postretirement benefits | | | | | | | | |
| |
Amortization of net actuarial loss and prior service costs included in |
|
| | | | | | |
| |
net periodic pension and postretirement costs |
|
| | 12.9 | | | | (4.0) |
| |
Total pension and postretirement benefits |
|
| | 12.9 | | | | (4.0) |
| |
| | | | | | | | |
| |
Subtotal |
|
| | (23.5) | | | | 88.9 |
| |
| | | | | | | | |
| |
Total comprehensive income, including noncontrolling interest |
|
| | 266.7 | | | | 389.3 |
| |
Comprehensive income attributable to noncontrolling interest |
|
| | 7.3 | | | | 4.8 |
| |
Comprehensive income attributable to Ecolab | | | | $259.4 | | | | $384.5 |
| |
The accompanying notes are an integral part of the consolidated financial statements.
3
CONSOLIDATED BALANCE SHEET
(unaudited)
| | | | | | | | |
| | March 31 | | December 31 | | |||
(millions, except per share amounts) |
| 2020 | | 2019 | | |||
| | | | | | | | |
ASSETS | | | | | | | | |
Current assets | | | | | | | | |
Cash and cash equivalents | | | $1,661.9 | | | | $186.4 | |
Accounts receivable, net |
| | 2,855.9 | | | | 2,796.5 | |
Inventories |
| | 1,529.7 | | | | 1,505.6 | |
Other current assets |
| | 389.6 | | | | 339.9 | |
Total current assets |
| | 6,437.1 | | | | 4,828.4 | |
Property, plant and equipment, net |
| | 3,920.7 | | | | 3,954.9 | |
Goodwill |
| | 7,231.5 | | | | 7,251.7 | |
Other intangible assets, net |
| | 3,591.9 | | | | 3,672.5 | |
Operating lease assets | | | 558.5 | | | | 577.5 | |
Other assets |
| | 599.9 | | | | 584.1 | |
Total assets | | | $22,339.6 | | | | $20,869.1 | |
| | | | | | | | |
LIABILITIES AND EQUITY | | | | | | | | |
Current liabilities | | | | | | | | |
Short-term debt | | | $1,038.3 | | | | $380.6 | |
Accounts payable |
| | 1,279.5 | | | | 1,284.3 | |
Compensation and benefits |
| | 513.5 | | | | 599.5 | |
Income taxes |
| | 140.8 | | | | 142.8 | |
Other current liabilities |
| | 1,285.3 | | | | 1,223.4 | |
Total current liabilities |
| | 4,257.4 | | | | 3,630.6 | |
Long-term debt |
| | 6,744.0 | | | | 5,973.5 | |
Postretirement health care and pension benefits |
| | 1,072.0 | | | | 1,088.0 | |
Deferred income taxes | | | 737.4 | | | | 740.4 | |
Operating lease liabilities | | | 406.9 | | | | 425.2 | |
Other liabilities |
| | 261.3 | | | | 285.6 | |
Total liabilities |
| | 13,479.0 | | | | 12,143.3 | |
Commitments and contingencies (Note 16) | | | | | | | | |
| | | | | | | | |
Equity (a) | | | | | | | | |
Common stock |
| | 360.8 | | | | 359.6 | |
Additional paid-in capital |
| | 6,018.1 | | | | 5,907.1 | |
Retained earnings |
| | 10,136.9 | | | | 9,993.7 | |
Accumulated other comprehensive loss |
| | (2,113.7) | | | | (2,089.7) | |
Treasury stock |
| | (5,580.0) | | | | (5,485.4) | |
Total Ecolab shareholders’ equity |
| | 8,822.1 | | | | 8,685.3 | |
Noncontrolling interest |
| | 38.5 | | | | 40.5 | |
Total equity |
| | 8,860.6 | | | | 8,725.8 | |
Total liabilities and equity | | | $22,339.6 | | | | $20,869.1 | |
(a) | Common stock, 800.0 shares authorized, $1.00 par value per share, 289.2 shares outstanding at March 31, 2020 and 288.4 shares outstanding at December 31, 2019. Shares outstanding are net of treasury stock. |
The accompanying notes are an integral part of the consolidated financial statements.
4
CONSOLIDATED STATEMENT OF CASH FLOWS
(unaudited)
| | | First Quarter Ended | | |||||
| | | March 31 |
| |||||
(millions) | | | 2020 | | 2019 |
| |||
|
| | | | | | | |
|
OPERATING ACTIVITIES | | | | | | | | | |
Net income including noncontrolling interest | | | | $290.2 | | | | $300.4 | |
Adjustments to reconcile net income to cash provided by operating activities: | | | | | | | | | |
Depreciation |
| | | 169.3 | | | | 159.0 | |
Amortization |
| | | 80.3 | | | | 79.8 | |
Deferred income taxes |
| | | (5.3) | | | | (5.0) | |
Share-based compensation expense |
| | | 29.1 | | | | 32.2 | |
Pension and postretirement plan contributions |
| | | (20.6) | | | | (19.0) | |
Pension and postretirement plan expense |
| | | 9.9 | | | | 4.9 | |
Restructuring charges, net of cash paid |
| | | (16.2) | | | | 16.3 | |
Other, net |
| | | 11.8 | | | | 6.4 | |
Changes in operating assets and liabilities, net of effect of acquisitions: | | | | | | | | | |
Accounts receivable |
| | | (76.2) | | | | 8.0 | |
Inventories |
| | | (26.0) | | | | (83.0) | |
Other assets |
| | | (48.8) | | | | 5.9 | |
Accounts payable |
| | | - | | | | (35.3) | |
Other liabilities |
| | | (25.7) | | | | (92.5) | |
Cash provided by operating activities |
| | | 371.8 | | | | 378.1 | |
| | | | | | | | | |
INVESTING ACTIVITIES | | | | | | | | | |
Capital expenditures |
| | | (160.7) | | | | (187.0) | |
Property and other assets sold |
| | | 1.4 | | | | 1.4 | |
Acquisitions and investments in affiliates, net of cash acquired |
| | | (1.5) | | | | (281.8) | |
Other, net | | | | (4.9) | | | | (10.0) | |
Cash used for investing activities |
| | | (165.7) | | | | (477.4) | |
| | | | | | | | | |
FINANCING ACTIVITIES | | | | | | | | | |
Net issuances of commercial paper and notes payable |
| | | 957.6 | | | | 487.9 | |
Long-term debt borrowings |
| | | 766.6 | | | | - | |
Long-term debt repayments |
| | | (299.7) | | | | (400.3) | |
Reacquired shares |
| | | (95.0) | | | | (131.4) | |
Dividends paid |
| | | (145.5) | | | | (141.4) | |
Exercise of employee stock options |
| | | 83.4 | | | | 67.7 | |
Acquisition related liabilities and contingent consideration | | | | (2.5) | | | | - | |
Other, net | | | | 0.9 | | | | - | |
Cash provided by (used for) financing activities |
| | | 1,265.8 | | | | (117.5) | |
| | | | | | | | | |
Effect of exchange rate changes on cash, cash equivalents and restricted cash |
| | | 3.6 | | | | 1.8 | |
| | | | | | | | | |
Increase (decrease) in cash, cash equivalents and restricted cash |
| | | 1,475.5 | | | | (215.0) | |
Cash, cash equivalents and restricted cash, beginning of period (a) |
| | | 186.4 | | | | 294.0 | |
Cash, cash equivalents and restricted cash, end of period (b) | | | | $1,661.9 | | | | $79.0 | |
|
| | | | | | | | |
(a) | Restricted cash was $179.3 as of December 31, 2018 and included in on the Consolidated Balance Sheet. |
(b) | There was no restricted cash as of March 31, 2020 and 2019. |
The accompanying notes are an integral part of the consolidated financial statements.
5
CONSOLIDATED STATEMENT OF EQUITY
(unaudited)
(millions, except shares and per share amounts) |
| Common |
| Additional |
| Retained |
| OCI |
| Treasury |
| Ecolab Shareholders' |
| Non-Controlling |
| Total |
| ||||||||
Balance, December 31, 2018 | |
| $357.0 | |
| $5,633.2 | |
| $8,909.5 | |
| $(1,761.7) | |
| $(5,134.8) | |
| $8,003.2 | |
| $50.4 | |
| $8,053.6 | |
| | | | | | | | | | | | | | | | | | | | | | | | | |
New accounting guidance adoption (a) | | | | | | | | | 58.4 | | | (61.2) | | | | |
| (2.8) | |
| | |
| (2.8) | |
Net income | | | | | | | | | 296.5 | | | | | | | |
| 296.5 | |
| 3.9 | |
| 300.4 | |
Other comprehensive income (loss) activity | | | | | | | | | | | | 88.0 | | | | |
| 88.0 | |
| 0.9 | |
| 88.9 | |
Cash dividends declared (b) | | | | | | | | | (132.6) | | | | | | | |
| (132.6) | |
| (9.0) | |
| (141.6) | |
Stock options and awards |
|
| 1.2 | | | 97.8 | | | | | | | | | 0.8 | |
| 99.8 | | | | |
| 99.8 | |
Reacquired shares | | | | | | | | | | | | | | | (131.4) | |
| (131.4) | | | | |
| (131.4) | |
Balance, March 31, 2019 | | | $358.2 | | | $5,731.0 | | | $9,131.8 | | | $(1,734.9) | | | $(5,265.4) | | | $8,220.7 | | | $46.2 | | | $8,266.9 | |
| | | | | | | | | | | | | | | | | | | | | | | | | |
Balance, December 31, 2019 | |
| $359.6 | |
| $5,907.1 | |
| $9,993.7 | |
| $(2,089.7) | |
| $(5,485.4) | |
| $8,685.3 | |
| $40.5 | |
| $8,725.8 | |
| | | | | | | | | | | | | | | | | | | | | | | | | |
New accounting guidance adoption (c) | | | | | | | | | (4.3) | | | | | | | |
| (4.3) | |
| | |
| (4.3) | |
Net income | | | | | | | | | 283.4 | | | | | | | | | 283.4 | | | 6.8 | | | 290.2 | |
Other comprehensive income (loss) activity | | | | | | | | | | | | (24.0) | | | | |
| (24.0) | |
| 0.5 | |
| (23.5) | |
Cash dividends declared (b) | | | | | | | | | (135.9) | | | | | | | |
| (135.9) | |
| (10.0) | |
| (145.9) | |
Changes in noncontrolling interests | | | | | | | | | | | | | | | | | | | | | 0.7 | | | 0.7 | |
Stock options and awards |
|
| 1.2 | | | 111.0 | | | | | | | | | 0.4 | |
| 112.6 | | | | |
| 112.6 | |
Reacquired shares | | | | | | | | | | | | | | | (95.0) | |
| (95.0) | | | | |
| (95.0) | |
Balance, March 31, 2020 | | | $360.8 | | | $6,018.1 | | | $10,136.9 | | | $(2,113.7) | | | $(5,580.0) | | | $8,822.1 | | | $38.5 | | | $8,860.6 | |
(a) | Upon adoption of ASU 2018-02, Income Statement – Reporting Comprehensive Income (Topic 220): Reclassification of Certain Tax Effects from Accumulated Other Comprehensive Income, the Company reclassified stranded tax effects resulting from the Tax Cut and Jobs Act from accumulated other comprehensive income to retained earnings. Also, upon adoption of ASU 2016-02, Leases (Topic 842), the Company has established right-of-use assets and lease liabilities for operating leases and the cumulative effect of applying the standard is recognized in retained earnings at the beginning of the period adopted. |
(b) | Dividends declared per common share were $0.47 and $0.46 in the first quarter of 2020 and 2019, respectively. |
(c) | Upon adoption of ASU 2016-13, Financial Instruments – Credit Losses (Topic 326): Measurement of Credit Losses on Financial Instruments, the Company reclassified the cumulative effect of applying the standard to retained earnings at the beginning of the period adopted. |
Refer to Note 17 for additional information regarding adoption of new accounting guidance.
6
CONDENSED NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(unaudited)
1. CONSOLIDATED FINANCIAL INFORMATION
The unaudited consolidated financial information for the first quarter ended March 31, 2020 and 2019 reflects, in the opinion of management, all adjustments necessary for a fair statement of the financial position, results of operations, comprehensive income (loss), equity and cash flows of Ecolab Inc. ("Ecolab" or "the Company") for the interim periods presented. Any adjustments consist of normal recurring items.
The financial results for any interim period are not necessarily indicative of results for the full year. The consolidated balance sheet data as of December 31, 2019 was derived from the audited consolidated financial statements but does not include all disclosures required by accounting principles generally accepted in the United States of America. The unaudited consolidated financial information should be read in conjunction with the consolidated financial statements and notes thereto incorporated in the Company's Annual Report on Form 10-K for the year ended December 31, 2019.
Sales, cost of sales and selling, general and administrative expenses in the selected consolidated income statement information includes immaterial revisions to amounts previously reported in the Company’s quarterly report on Form 10-Q for the first quarter of 2019. The revision had no impact on previously reported total net sales or operating income. Except for the changes due to adoption of the new accounting standards, the Company has consistently applied the accounting policies to all periods presented in these consolidated financial statements.
With respect to the unaudited financial information of the Company for the first quarter ended March 31, 2020 and 2019 included in this Form 10-Q, PricewaterhouseCoopers LLP reported that they have applied limited procedures in accordance with professional standards for a review of such information. Their separate report dated May 7, 2020 appearing herein states that they did not audit and they do not express an opinion on that unaudited financial information. Accordingly, the degree of reliance on their report on such information should be restricted in light of the limited nature of the review procedures applied. PricewaterhouseCoopers LLP is not subject to the liability provisions of Section 11 of the Securities Act of 1933, as amended (the "Act"), for their report on the unaudited financial information because that report is not a "report" or a "part" of a registration statement prepared or certified by PricewaterhouseCoopers LLP within the meaning of Sections 7 and 11 of the Act.
ChampionX Separation
On December 18, 2019, the Company entered into definitive agreements with ChampionX Holding Inc. (ChampionX), a wholly owned subsidiary of the Company formed for the purpose of holding the Upstream Energy business, and Apergy Corporation (Apergy) pursuant to which the Company will separate the Upstream Energy business and combine it with Apergy in a tax-efficient Reverse Morris Trust transaction.
The transaction will occur in a multi-step process pursuant to which, prior to the merger between ChampionX and Apergy, the Company will transfer certain assets, liabilities and entities to ChampionX and its subsidiaries. In exchange, the Company will receive shares of ChampionX common stock and a cash payment, and all shares of ChampionX common stock will be distributed to Ecolab stockholders in an exchange offer. Under the terms of the exchange offer, Ecolab stockholders have the option to exchange all, some or none of their shares of Ecolab common stock for shares of ChampionX common stock. If the exchange offer is fully subscribed and at the conclusion of this exchange, the shares of ChampionX common stock will immediately be converted into shares of Apergy common stock as part of the Merger. All shares of Ecolab common stock that will be tendered and accepted in the exchange will be retired and reduce the number of shares of common stock outstanding.
As a result of and immediately following the Transactions, ChampionX stockholders will own, in the aggregate, approximately 62% of the issued and outstanding Apergy common stock on a fully diluted basis and Apergy stock and equity holders will own, in the aggregate, approximately 38% of the issued and outstanding Apergy common stock on a fully diluted basis (127 million shares). Ecolab stockholders that do not participate in this Exchange Offer will retain the shares of Ecolab common stock that they held prior to the Merger.
In connection with the transaction, ChampionX will enter into a credit agreement with respect to an estimated $537 million senior secured term loan credit facility to finance the one-time special cash payment to Ecolab and will otherwise pay certain expenses in connection with the transaction. The Company intends to use the proceeds to repay debt, pay dividends, repurchase its stock, or a combination thereof.
Ecolab will account for this transaction as a sale and will recognize a gain or loss based on the excess or deficit of consideration received over the carrying value of ChampionX. Consideration received includes a one-time special cash payment (net of cash included on the opening ChampionX balance sheet) from ChampionX and the fair value of the shares of Ecolab common stock tendered and retired as part of the exchange. The cash consideration Ecolab will receive of $0.5 billion is less than the carrying value of ChampionX of about $3.7 billion. As a result, the gain or loss calculated by subtracting the remaining book value of ChampionX from the non-cash share consideration will be a non-cash gain or loss.
7
The fair value of the Ecolab common stock tendered in the exchange less stock-based equity is based on the 62% (approximately 122.6 million shares) of the outstanding stock of Apergy multiplied by the value of the volume-weighted average Apergy share price of the last full trading days ending on the expiration date of the exchange offer. As of March 31, 2020 the price of Apergy’s stock was $5.75 and during the quarter ended March 31, 2020 the average price was $21.00. Utilizing the $5.75 and the $21.00 Apergy stock prices to calculate the fair value of the non-cash Ecolab common stock consideration yields a non-cash loss of ($2.5 billion) and ($0.8 billion), respectively.
Completion of the transaction is subject to the satisfaction or waiver of customary closing conditions, including approval by Apergy’s stockholders, approval by certain foreign regulatory authorities and receipt of opinions with respect to the tax-free nature of the transaction. ChampionX continues to be classified as held for use as of March 31, 2020.
2. SPECIAL (GAINS) AND CHARGES
Special (gains) and charges reported on the Consolidated Statement of Income include the following:
| | | | | | | | |
| | First Quarter Ended | | |||||
| | March 31 | | |||||
(millions) |
| 2020 | | 2019 | | |||
Cost of sales | | | | | | | | |
Restructuring activities | | | 3.0 | | | | 3.4 | |
Acquisition and integration activities | | | 0.4 | | | | 0.2 | |
Other | | | 5.7 | | | | - | |
Cost of sales subtotal | | | 9.1 | | | | 3.6 | |
| | | | | | | | |
Special (gains) and charges | | | | | | | | |
Restructuring activities | | | 4.3 | | | | 37.1 | |
ChampionX separation | | | 36.6 | | | | 4.3 | |
Acquisition and integration activities | | | 5.4 | | | | 2.5 | |
Other | | | 6.1 | | | | (3.6) | |
Special (gains) and charges subtotal | | | 52.4 | | | | 40.3 | |
| | | | | | | | |
Operating income subtotal | | | 61.5 | | | | 43.9 | |
| | | | | | | | |
Interest expense, net | | | - | | | | 0.2 | |
Total special (gains) and charges | | | $61.5 | | | | $44.1 | |
For segment reporting purposes, special (gains) and charges are not allocated to reportable segments, which is consistent with the Company’s internal management reporting.
Restructuring activities
Restructuring activities are primarily related to Accelerate 2020 (described below). Restructuring activities have been included as a component of both cost of sales and special (gains) and charges on the Consolidated Statement of Income. Restructuring liabilities have been classified as a component of other current and other noncurrent liabilities on the Consolidated Balance Sheet.
Accelerate 2020
During the third quarter of 2018, the Company formally commenced a restructuring plan Accelerate 2020 (“the Plan”), to leverage technology and system investments and organizational changes. During the first quarter of 2019, the Company raised its goals for the Plan to simplify and automate processes and tasks, reduce complexity and management layers, consolidate facilities and focus on key long-term growth areas by further leveraging technology and structural improvements. The Company expects that the restructuring activities will be completed by the end of 2020, with total anticipated costs of $260 million ($200 million after tax) over this period of time. The costs are expected to be primarily cash expenditures for severance costs and some facility closure costs relating to team reorganizations. Actual costs may vary from these estimates depending on actions taken.
The Company recorded restructuring charges of $6.4 million ($5.4 million after tax) in the first quarter of 2020, primarily related to severance. The liability related to the Plan was $87.2 million as of the end of the first quarter of 2020. The Company has recorded $247.6 million ($189.4 million after tax) of cumulative restructuring charges under the Plan.
8
Restructuring activity related to the Plan since inception of the underlying actions includes the following:
| | |
| ||||||||||||||
|
| Employee |
|
| | |
| | |
| |
| |||||
| | Termination | | Asset | | | | | | |
| ||||||
(millions) |
| Costs |
| Disposals |
| Other |
| Total |
| ||||||||
2018 - 2019 Activity | | | | | | | | | | | | | | | | | |
Recorded expense | | | 216.1 | | | | 5.2 | | | | 19.9 | | | | 241.2 | | |
Net cash payments | |
| (112.6) | | | | 1.2 | | | | (16.4) | | |
| (127.8) | | |
Non-cash charges | |
| - | | | | (6.4) | | | | (2.0) | | |
| (8.4) | | |
Effect of foreign currency translation | |
| (1.0) | | | | - | | | | - | | |
| (1.0) | | |
Restructuring liability, December 31, 2019 | | | 102.5 | | | | - | | | | 1.5 | | | | 104.0 | | |
| | | | | | | | | | | | | | | | | |
2020 Activity | | | | | | | | | | | | | | | | | |
Recorded expense | | | 4.3 | | | | - | | | | 2.1 | | | | 6.4 | | |
Net cash payments | |
| (22.1) | | | | - | | | | (1.1) | | | | (23.2) | | |
Non-cash charges | |
| - | | | | - | | | | - | | | | - | | |
Effect of foreign currency translation | |
| - | | | | - | | | | - | | | | - | | |
Restructuring liability, March 31, 2020 | | | $84.7 | | | | $- | | | | $2.5 | | | | $87.2 | | |
Other Restructuring Activities
During the first quarter of 2020, the Company incurred restructuring charges of $0.9 million ($0.7 million after tax) related to an immaterial restructuring plan. The charges are primarily related to severance. Prior to 2018, the Company engaged in a number of restructuring plans. During the first quarters of 2020 and 2019, net restructuring charges related to prior year plans were minimal. The restructuring liability balance for all plans other than Accelerate 2020 was $7.4 million and $7.7 million as of March 31, 2020 and December 31, 2019, respectively. The reduction in liability was driven primarily by severance payments. The remaining liability is expected to be paid over a period of a few months to several quarters and will continue to be funded from operating activities.
Cash payments during 2020 related to all other restructuring plans excluding Accelerate 2020 were $0.4 million.
ChampionX Separation
On December 18, 2019, the Company entered into definitive agreements with ChampionX and Apergy pursuant to which the Company will separate the Upstream Energy business and combine it with Apergy in a tax-efficient Reverse Morris Trust transaction. During the first quarter of 2020 and 2019, the charges associated with the separation reported in special (gains) and charges on the Consolidated Statement of Income include $36.6 million ($31.8 million after tax) and $4.3 million ($3.3 million after tax), respectively, which are primarily related to professional fees to support the separation.
Acquisition and integration related costs
Acquisition and integration costs reported in special (gains) and charges on the Consolidated Statement of Income include $5.4 million ($3.6 million after tax) and $2.5 million ($1.8 million after tax) in the first quarter of 2020 and 2019, respectively. Charges are related to the Bioquell, PLC (“Bioquell”) and the Laboratoires Anios (“Anios”) acquisitions and consist of integration costs, advisory and legal fees. Acquisition and integration costs reported in product and equipment cost of sales of $0.4 million ($0.3 million after tax) and $0.2 million ($0.1 million after tax) on the Consolidated Statement of Income in the first quarter of 2020 and 2019, respectively, related to severance related to the closure of a facility. The Company also incurred $0.2 million ($0.1 million after tax) of interest expense in the first quarter of 2019.
Further information related to the Company’s acquisitions is included in Note 3.
Other
During the first quarter of 2020, the Company recorded special charges of $5.7 million ($3.8 million after tax) in product and equipment cost of sales on the Consolidated Statement of Income related to a Healthcare product recall in Europe. Other special charges of $6.1 million ($4.6 million after tax) recorded in the first quarter of 2020 relate primarily to legal charges and are recorded in special (gains) and charges on the Consolidated Statement of Income.
During the first quarter of 2019, the Company recorded other special gains in special (gains) and charges on the Consolidated Statement of Income, of $3.6 million ($4.3 million after tax) which primarily related to a litigation settlement which was offset with other legal charges.
.
9
3. ACQUISITIONS AND DISPOSITIONS
Acquisitions
The Company makes business acquisitions that align with its strategic business objectives. The assets and liabilities of the acquired businesses are recorded as of the acquisition date, at their respective fair values, and are included in the Consolidated Balance Sheet. The purchase price allocation is based on estimates of the fair value of assets acquired and liabilities assumed. The aggregate purchase price of acquisitions are reduced for any cash or cash equivalents acquired.
During the first quarter of 2020, the Company reached an agreement to purchase CID Lines, a leading global provider of livestock biosecurity and hygiene solutions. The acquisition is expected to close in the second quarter of 2020 and is subject to various regulatory clearances. The Company did not close on any other business acquisitions during the first quarter of 2020.
During the first quarter of 2019, the Company acquired Bioquell, a life sciences business which sells bio-decontamination products and services to the Life Sciences and Healthcare industries. During the first quarter of 2020, Bioquell was moved into the Global Healthcare and Life Sciences reportable segment as a result of changes to the Company’s reporting structure. During 2018, the Company deposited $179.3 million (£140.5 million) in an escrow account that was released to the Company upon closing of the transaction in February 2019.
Also, during the first quarter of 2019, the Company acquired Lobster Ink, a leading provider of end-to-end online customer training solutions. This acquired business became part of the Global Institutional reportable segment. The purchase price included an earn-out based on the achievement of certain revenue thresholds in any of the three years following the acquisition. The acquisition date fair value of the earn-out was reflected in the overall purchase consideration exchanged for Lobster Ink and recorded as contingent consideration liability as part of the Company’s purchase accounting. The earn-out has not yet been paid or settled and the contingent consideration liability is recorded within other liabilities as of March 31, 2020 at its current fair value.
Acquisitions during the first quarter of 2019 were not significant to the Company’s consolidated financial statements; therefore, pro forma financial information is not presented.
These acquisitions have been accounted for using the acquisition method of accounting. The purchase accounting for both Bioquell and Lobster Ink were finalized in the first quarter of 2020 with insignificant purchase price adjustments recognized in the first quarter of 2020.
The components of the cash paid for acquisitions for transactions during the first quarter of 2020 and 2019 are shown in the following table.
| First Quarter Ended | ||||||
| March 31 | ||||||
(millions) | 2020 | | 2019 | ||||
Net tangible assets (liabilities) acquired and equity method investments | | $- | | | | $(14.6) | |
| | | | | | | |
Identifiable intangible assets | | | | | | | |
Customer relationships | | - | | | | 70.4 | |
Trademarks | | - | | | | 20.4 | |
Other technology | | - | | | | 45.8 | |
Total intangible assets | | - | | | | 136.6 | |
| | | | | | | |
Goodwill | | - | | | | 180.3 | |
Total aggregate purchase price | | - | | | | 302.3 | |
| | | | | | | |
Acquisition-related liabilities and contingent considerations | | - | | | | (20.5) | |
Net cash paid for acquisitions, including acquisition-related | | | | | | | |
liabilities and contingent considerations | | $- | | | | $281.8 | |
During the first quarter of 2020, the Company made $2.5 million of acquisition-related payments associated with prior transactions that primarily consist of the payment of holdback liabilities and contingent consideration.
The weighted average useful life of identifiable intangible assets acquired in the first quarter of 2019 was 12 years.
Dispositions
There were no significant business dispositions during the first quarter of 2020 or 2019.
10
4. BALANCE SHEET INFORMATION
| | | | | | | | |
| | March 31 | | December 31 | ||||
(millions) |
| 2020 | | 2019 | ||||
Accounts receivable, net | | | | | | | | |
Accounts receivable | | | $2,931.8 | | | | $2,858.5 | |
Allowance for doubtful accounts | | | (75.9) | | | | (62.0) | |
Total | | | $2,855.9 | | | | $2,796.5 | |
| | | | | | | | |
Inventories | | | | | | | | |
Finished goods | | | $976.3 | | | | $936.5 | |
Raw materials and parts | | | 543.2 | | | | 559.8 | |
Inventories at FIFO cost | | | 1,519.5 | | | | 1,496.3 | |
FIFO cost to LIFO cost difference | | | 10.2 | | | | 9.3 | |
Total | | | $1,529.7 | | | | $1,505.6 | |
| | | | | | | | |
Other current assets | | | | | | | | |
Prepaid assets | | | $148.9 | | | | $118.8 | |
Taxes receivable | | | 150.2 | | | | 133.7 | |
Derivative assets | | | 57.1 | | | | 54.3 | |
Other | | | 33.4 | | | | 33.1 | |
Total | | | $389.6 | | | | $339.9 | |
| | | | | | | | |
Property, plant and equipment, net | | | | | | | | |
Land | | | $213.8 | | | | $215.1 | |
Buildings and leasehold improvements | | | 1,365.5 | | | | 1,363.1 | |
Machinery and equipment | | | 2,487.5 | | | | 2,467.8 | |
Merchandising and customer equipment | | | 2,807.1 | | | | 2,787.8 | |
Capitalized software | | | 816.3 | | | | 779.7 | |
Construction in progress | | | 379.5 | | | | 406.7 | |
| | | 8,069.7 | | | | 8,020.2 | |
Accumulated depreciation | | | (4,149.0) | | | | (4,065.3) | |
Total | | | $3,920.7 | | | | $3,954.9 | |
| | | | | | | | |
Other intangible assets, net | | | | | | | | |
Intangible assets not subject to amortization | | | | | | | | |
Trade names | | | $1,230.0 | | | | $1,230.0 | |
Intangible assets subject to amortization | | | | | | | | |
Customer relationships | | | 3,735.8 | | | | 3,742.1 | |
Trademarks | | | 409.8 | | | | 409.9 | |
Patents | | | 478.3 | | | | 479.4 | |
Other technology | | | 291.4 | | | | 297.2 | |
| | | 4,915.3 | | | | 4,928.6 | |
Accumulated amortization | | | | | | | | |
Customer relationships | | | (1,893.7) | | | | (1,835.9) | |
Trademarks | | | (211.8) | | | | (205.1) | |
Patents | | | (231.3) | | | | (231.6) | |
Other technology | | | (216.6) | | | | (213.5) | |
| | | (2,553.4) | | | | (2,486.1) | |
Net intangible assets subject to amortization | | | 2,361.9 | | | | 2,442.5 | |
Total | | | $3,591.9 | | | | $3,672.5 | |
| | | | | | | | |
Other assets | | | | | | | | |
Deferred income taxes | | | $153.9 | | | | $155.6 | |
Pension | | | 33.7 | | | | 31.1 | |
Derivative asset | | | 43.1 | | | | 25.4 | |
Other | | | 369.2 | | | | 372.0 | |
Total | | | $599.9 | | | | $584.1 | |
11
| | | | | | | | |
| | March 31 | | December 31 | ||||
(millions) |
| 2020 | | 2019 | ||||
Other current liabilities | | | | | | | | |
Discounts and rebates | | | $339.1 | | | | $331.4 | |
Dividends payable | | | 135.9 | | | | 135.6 | |
Interest payable | | | 69.4 | | | | 40.9 | |
Taxes payable, other than income | | | 128.5 | | | | 113.4 | |
Derivative liabilities | | | 5.1 | | | | 5.8 | |
Restructuring | | | 91.0 | | | | 107.1 | |
Contract liability | | | 88.3 | | | | 84.7 | |
Operating lease liabilities | | | 152.5 | | | | 153.2 | |
Other | | | 275.5 | | | | 251.3 | |
Total | | | $1,285.3 | | | | $1,223.4 | |
| | | | | | | | |
Accumulated other comprehensive loss | | | | | | | | |
Unrealized gain (loss) on derivative financial instruments, net of tax | | | $(1.2) | | | | $(4.1) | |
Unrecognized pension and postretirement benefit expense, net of tax | | | (810.9) | | | | (823.8) | |
Cumulative translation, net of tax | | | (1,301.6) | | | | (1,261.8) | |
Total | | | $(2,113.7) | | | | $(2,089.7) | |
5. DEBT AND INTEREST
Short-term Debt
The following table provides the components of the Company’s short-term debt obligations as of March 31, 2020 and December 31, 2019.
| | | | | | | | | |
| | March 31 | | December 31 | | ||||
(millions) |
| 2020 | | 2019 | | ||||
Short-term debt | | | | | | | | | |
Commercial paper | | | $1,000.9 | | | | $55.1 | | |
Notes payable | | | 36.2 | | | | 24.6 | | |
Long-term debt, current maturities | | | 1.2 | | | | 300.9 | | |
Total | | | $1,038.3 | | | | $380.6 | | |
Line of Credit
As of March 31, 2020, the Company had a $2.0 billion multi-year credit facility which expires in November 2022. The credit facility has been established with a diverse syndicate of banks and supports the Company’s U.S. and Euro commercial paper programs. There were no borrowings under the Company’s credit facility as of either March 31, 2020 or December 31, 2019.
Commercial Paper
The Company’s commercial paper program is used as a source of liquidity and consists of a $2.0 billion U.S. commercial paper program and a $2.0 billion Euro commercial paper program. The maximum aggregate amount of commercial paper that may be issued by the Company under its commercial paper programs may not exceed $2.0 billion.
As of March 31, 2020, the Company had $297.5 million (€270.0 million) of commercial paper outstanding under its Euro program and $703.4 million outstanding under its U.S. program. As of December 31, 2019, the Company had $55.1 million (€50.0 million) of commercial paper outstanding under its Euro program.
Notes Payable
The Company’s notes payable consists of uncommitted credit lines with major international banks and financial institutions, primarily to support global cash pooling structures. As of March 31, 2020 and December 31, 2019, the Company had $36.2 million and $24.6 million, respectively, outstanding under these credit lines.
12
Long-term Debt
The following table provides the components of the Company’s long-term debt obligations, including current maturities, as of March 31, 2020 and December 31, 2019.
| | | | | | | | | | | |
| | Maturity | | March 31 | | December 31 | | ||||
(millions) | | by Year | | 2020 | | 2019 | | ||||
| | | | | | | | | | | |
Long-term debt | | | | | | | | | | | |
Public notes (2020 principal amount) | | | | | | | | | | | |
Five year 2015 senior notes ($300 million) | | 2020 | | | $- | | | | $300.0 | | |
Ten year 2011 senior notes ($1.02 billion) | | 2021 | | | 1,018.6 | | | | 1,018.3 | | |
Five year 2017 senior notes ($500 million) | | 2022 | | | 498.0 | | | | 497.8 | | |
Seven year 2016 senior notes ($400 million) | | 2023 | | | 398.6 | | | | 398.5 | | |
Seven year 2016 senior notes (€575 million) | | 2024 | | | 629.4 | | | | 628.4 | | |
Ten year 2015 senior notes (€575 million) | | 2025 | | | 630.8 | | | | 630.0 | | |
Ten year 2016 senior notes ($750 million) | | 2026 | | | 744.7 | | | | 744.5 | | |
Ten year 2017 senior notes ($500 million) | | 2027 | | | 495.6 | | | | 495.4 | | |
Ten year 2020 senior notes ($750 million) | | 2030 | | | 766.6 | | | | - | | |
Thirty year 2011 senior notes ($458 million) | | 2041 | | | 452.0 | | | | 451.9 | | |
Thirty year 2016 senior notes ($250 million) | | 2046 | | | 246.3 | | | | 246.2 | | |
Thirty year 2017 senior notes ($700 million) | | 2047 | | | 610.7 | | | | 610.4 | | |
Private notes (2020 principal amount) | | | | | | | | | | | |
Series B private placement senior notes ($250 million) | | 2023 | | | 249.6 | | | | 249.6 | | |
Finance lease obligations and other | | | | | 4.3 | | | | 3.4 | | |
Total debt | | | | | 6,745.2 | | | | 6,274.4 | | |
Long-term debt, current maturities | | | | | (1.2) | | | | (300.9) | | |
Total long-term debt | | | | | $6,744.0 | | | | $5,973.5 | | |
Public Notes
In March 2020, the Company issued $750 million aggregate principal ten year fixed rate notes with a coupon rate of 4.80%, with an effective interest rate of 4.58%. The proceeds will be used to repay a portion of the Company’s outstanding commercial paper and for general corporate purposes.
The Company’s public notes may be redeemed by the Company at its option at redemption prices that include accrued and unpaid interest and a make-whole premium. Upon the occurrence of a change of control accompanied by a downgrade of the public notes below investment grade rating, within a specified time period, the Company would be required to offer to repurchase the public notes at a price equal to 101% of the aggregate principal amount thereof, plus any accrued and unpaid interest to the date of repurchase. The public notes are senior unsecured and unsubordinated obligations of the Company and rank equally with all other senior and unsubordinated indebtedness of the Company.
Private Notes
The Company’s private notes may be redeemed by the Company at its option at redemption prices that include accrued and unpaid interest and a make-whole premium. Upon the occurrence of specified changes of control involving the Company, the Company would be required to offer to repurchase the private notes at a price equal to 100% of the aggregate principal amount thereof, plus any accrued and unpaid interest to the date of repurchase. Additionally, the Company would be required to make a similar offer to repurchase the private notes upon the occurrence of specified merger events or asset sales involving the Company, when accompanied by a downgrade of the private notes below investment grade rating, within a specified time period. The private notes are unsecured senior obligations of the Company and rank equal in right of payment with all other senior indebtedness of the Company. The private notes shall be unconditionally guaranteed by subsidiaries of the Company in certain circumstances, as described in the note purchase agreement as amended.
Covenants
The Company is in compliance with its debt covenants as of March 31, 2020.
13
Net Interest Expense
Interest expense and interest income recognized during the first quarter of 2020 and 2019 were as follows:
| | First Quarter Ended | | |||||
| | March 31 | | |||||
(millions) |
| 2020 | | 2019 | | |||
Interest expense | | | $52.7 | | | | $56.1 | |
Interest income |
| | (4.6) | | | | (6.7) |
|
Interest expense, net | | | $48.1 | | | | $49.4 | |
Subsequent Events
In April 2020, the Company executed a $500 million -day revolving credit agreement to be used for general corporate purposes with a diverse syndicate of banks. In addition, the Company executed a $305 million term credit agreement that expires on June 15, 2020.
6. GOODWILL AND OTHER INTANGIBLE ASSETS
Goodwill
Goodwill represents the excess of the purchase price over the fair value of identifiable net assets acquired in a business combination. The Company’s reporting units are its operating segments. The Company assesses goodwill for impairment on an annual basis during the second quarter. If circumstances change significantly, the Company would complete an interim goodwill assessment of a reporting unit’s goodwill prior to its next annual assessment.
During the first quarter of 2020, oil prices decreased significantly due to decreased demand following the coronavirus outbreak and falling prices stemming from a lack of consensus among OPEC member nations on production reductions and oil producing nations’ response to reduced prices. The culmination of these events has created instability in the oil and gas industry and resulted in sharp declines in the stock prices of most industry participants. In addition, the uncertainty related to oil demand continues to have a significant impact on the investment and operating plans of Upstream Energy customers. As a result, the Company performed an interim goodwill impairment assessment for the Upstream Energy reporting unit as of March 31, 2020.
The Company used the discounted cash flow method to determine the fair value of the Upstream Energy reporting unit. Fair value determinations require considerable judgment and are sensitive to changes in underlying assumptions, estimates, and market factors. Included in the estimated fair value of the Upstream Energy reporting unit are assumptions and estimates regarding Upstream Energy’s future projections, as well as industry projections. These assumptions and estimates include estimated future growth rates, the discount rate, the terminal growth rate, and other market factors. Development of these assumption included significant observable market information and considered current market conditions as of March 31, 2020.
Based on the analysis performed, the Company concluded that the fair value of the Upstream Energy reporting unit exceeded the carrying value by more than 30%. If current expectations of future sales growth and margins are not met, if market factors outside the Company’s control result in changes to valuation assumption, most notably the discount rate, or if management’s expectations or plans otherwise change, then the Upstream Energy reporting unit may become impaired in the future. Recognizing the volatility of current markets, the Company completed various sensitivities. An increase in the discount rate of 1.0 percentage point, holding all other assumptions constant, would continue to result in a fair value that exceeds the carrying value. Similarly, a decrease in Upstream Energy’s projected terminal growth rate by 1.0 percentage point would also result in a fair value that exceeds the carrying value, when holding all other assumption constant. The Company also considered the implied value of the Upstream Energy reporting unit based on the ChampionX separation transaction (refer to Note 1 for more information). In each of these scenarios, the fair value of the Upstream Energy reporting unit would be above its carrying amount as of March 31, 2020 and the Upstream Energy reporting unit’s goodwill would not be impaired.
14
The changes in the carrying amount of goodwill for each of the Company's reportable segments during the first quarter ended March 31, 2020 were as follows:
| | | | | | Global | | | | | | | | | | | | | | | |||
| | Global | | Global | | Healthcare and | | Upstream | | Global | | | | | | | | | |||||
(millions) |
| Industrial |
| Institutional |
| Life Sciences |
| Energy | | Energy | | Other |
| Total | |
| |||||||
December 31, 2019 | | | $2,799.2 | | | $1,147.7 | | | $- | | | $- | | | $3,100.5 | | | $204.3 | | | $7,251.7 | | |
Segment changes (a) | | | 1,124.6 | | | (599.4) | | | 859.3 | | | 1,682.6 | | | (3,100.5) | | | 33.4 | | | - | | |
December 31, 2019 revised | | | 3,923.8 | | | 548.3 | | | 859.3 | | | 1,682.6 | | | - | | | 237.7 | | | 7,251.7 | | |
Prior year business combinations (b) | | | - | | | - | | | (0.1) | | | - | | | - | | | - | | | (0.1) | | |
Dispositions | | | - | | | - | | | - | | | (3.2) | | | - | | | - | | | (3.2) | | |
Effect of foreign currency translation | | | (10.2) | | | (0.6) | | | (1.8) | | | (3.9) | | | - | | | (0.4) | | | (16.9) | | |
March 31, 2020 | | | $3,913.6 | | | $547.7 | | | $857.4 | | | $1,675.5 | | | $- | | | $237.3 | | | $7,231.5 | | |
(a) | Relates to reclassifications made to reportable segments in the current year. In anticipation of the Upstream separation, the Company created the Upstream Energy and Downstream operating segment, which are also reporting units, from the Global Energy operating segment, which was also a reporting unit. Goodwill was allocated to each reporting unit based on a relative fair value allocation. The Downstream operating segment has been aggregated into the Global Industrial reportable segment, while the Upstream Energy operating segment is a separate reportable segment. In addition, the Company established the Global Healthcare and Life Sciences reportable segment. The Global Healthcare and Life Sciences reportable segment is comprised of the Healthcare and Life Sciences operating segments, which were previously included in the Global Institutional and Global Industrial reportable segment, respectively. These were and continue to be reporting units therefore no goodwill allocation was performed. Refer to Note 15 for further information. |
(b) | Represents the purchase price allocation adjustments for acquisitions deemed preliminary as of the end of the prior year. |
Other Intangible Assets
The Nalco trade name is the Company’s principal indefinite life intangible asset, which is tested for impairment on an annual basis during the second quarter. Based on the ongoing performance of the Company’s reporting units associated with the trade name, an interim impairment assessment during the first quarter of 2020 was not deemed necessary. There has been no impairment of the Nalco trade name intangible since it was acquired.
The Company’s intangible assets subject to amortization primarily include customer relationships, trademarks, patents and other technology. The fair value of identifiable intangible assets is estimated based upon discounted future cash flow projections and other acceptable valuation methods. Other intangible assets are amortized on a straight-line basis over their estimated economic lives. Total amortization expense related to other intangible assets during the first quarter of 2020 and 2019 was $80.3 million and $79.8 million, respectively. Estimated amortization for the remaining nine-month period of 2020 related to other amortizable intangible assets is expected to be approximately $240 million.
15
7. FAIR VALUE MEASUREMENTS
The Company’s financial instruments include cash and cash equivalents, restricted cash, accounts receivable, accounts payable, contingent consideration obligations, commercial paper, notes payable, foreign currency forward contracts, interest rate swap agreements and long-term debt.
Fair value is defined as the amount that would be received to sell an asset or paid to transfer a liability in an orderly transaction between market participants as of the measurement date. A hierarchy has been established for inputs used in measuring fair value that maximizes the use of observable inputs and minimizes the use of unobservable inputs by requiring the most observable inputs be used when available. The hierarchy is broken down into three levels:
Level 1 - Inputs are quoted prices in active markets that are accessible at the measurement date for identical assets or liabilities.
Level 2 - Inputs include observable inputs other than quoted prices in active markets.
Level 3 - Inputs are unobservable inputs for which there is little or no market data available.
The carrying amount and the estimated fair value for assets and liabilities measured on a recurring basis were:
| | March 31, 2020 |
| ||||||||||||||
(millions) | | Carrying | | Fair Value Measurements |
| ||||||||||||
|
| Amount |
| Level 1 | | Level 2 |
| Level 3 |
| ||||||||
Assets | | | | | | | | | | | | | | | | | |
Foreign currency forward contracts |
|
| $117.2 | | | | $- | | |
| $117.2 | | |
| $- | | |
|
|
| | | | | | | | | | | | | | | |
Liabilities | | | | | | | | | | | | | | | | | |
Foreign currency forward contracts |
|
| 22.1 | | | | - | | |
| 22.1 | | |
| - | | |
| | | | | | | | | | | | | | | | | |
| | December 31, 2019 |
| ||||||||||||||
(millions) | | Carrying | | Fair Value Measurements |
| ||||||||||||
|
| Amount |
| Level 1 | | Level 2 |
| Level 3 |
| ||||||||
Assets | | | | | | | | | | | | | | | | | |
Foreign currency forward contracts | |
| $83.9 | | |
| $- | | |
| $83.9 | | |
| $- | | |
| | | | | | | | | | | |