Annual Statements Open main menu

Edgemode, Inc. - Quarter Report: 2022 March (Form 10-Q)

 
 

Table of Contents

UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

WASHINGTON, D.C. 20549

 

FORM 10-Q

 

QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

 

For the quarterly period ended March 31, 2022

 

OR

 

TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

 

For the transition period from ________________ to ________________

 

Commission file number 001-34780

 

FOURTH WAVE ENERGY, INC.

(Exact name of registrant as specified in its charter)

 

Nevada   47-4046237
(State or other jurisdiction of   (I.R.S. Employer
incorporation or organization)   Identification No.)
     
110 E. Broward Blvd., Suite 1700, Ft. Lauderdale, FL   33301
(Address of principal executive offices)   (Zip Code)

 

Registrant’s telephone number, including area code: (707) 687-9093

 

Securities registered pursuant to Section 12(b) of the Act: None

 

Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes  ☒     No  ☐

 

Indicate by check mark whether the registrant has submitted electronically every Interactive Data File required to be submitted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit such files). Yes  ☒     No  ☐

 

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, smaller reporting company, or an emerging growth company. See the definitions of “large accelerated filer,” “accelerated filer,” “smaller reporting company,” and “emerging growth company” in Rule 12b-2 of the Exchange Act.

 

Large accelerated filer   ☐   Accelerated filer   ☐
Non-accelerated filer     ☒   Smaller reporting company  
    Emerging growth company  

 

If an emerging growth company, indicate by checkmark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. 

 

Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). Yes  ☐     No  ☒

 

There were 383,858,340 shares of the registrant’s common stock outstanding as of May 20, 2022. 

 

 

 
 

 

   

 

 

 

TABLE OF CONTENTS

 

PART I – FINANCIAL INFORMATION 3
Item 1. Financial Statements 3
  Consolidated Balance Sheets 3
  Consolidated Statements of Operations 4
  Consolidated Statements of Stockholders’ Deficit 5
  Consolidated Statements of Cash Flows 6
  Notes to the Consolidated Financial Statements 7
Item 2. Management’s Discussion and Analysis of Financial Condition and Results of Operations 14
Item 3. Quantitative and Qualitative Disclosures about Market Risk 17
Item 4. Controls and Procedures 17
PART II – OTHER INFORMATION 18
Item 1. Legal Proceedings 18
Item 1A. Risk Factors 18
Item 2. Unregistered Sales of Equity Securities and Use of Proceeds 18
Item 3. Defaults Upon Senior Securities 18
Item 4. Mine Safety Disclosures 18
Item 5. Other Information 18
Item 6. Exhibits 18

 

 

 2 

 

 

PART I – FINANCIAL INFORMATION

 

Item 1. Financial Statements

Fourth Wave Energy, Inc.

Consolidated Balance Sheet

(Unaudited)

 

           
   March 31, 2022   December 31, 2021 
         
ASSETS        
Current assets:          
Cash  $136,026   $23,942 
Subscription receivable       158,850 
Prepaid expenses and other current assets   28,990    22,373 
Prepaid expenses and other current assets - related party   271,543     
Prepaid hosting services   1,586,297    1,586,297 
           
Total current assets   2,022,856    1,791,462 
           
Intangible assets - cryptocurrencies   422,280    303,199 
Equipment, net   3,577,536    3,520,443 
           
Total assets  $6,022,672   $5,615,104 
           
LIABILITIES AND STOCKHOLDERS' EQUITY          
Current liabilities:          
Accounts payable and accrued expenses  $412,610   $145,855 
Accrued dividends       42,843 
Equipment notes payable   932,663    932,273 
Notes payable   35,000    1,657,580 
           
Total current liabilities   1,380,273    2,778,551 
           
Equipment notes payable, net of current   138,536    359,925 
           
Total liabilities   1,518,809    3,138,476 
           
Commitments and contingencies        
           
Preferred shares of EdgeMode       341,730 
           
Stockholders' equity:          
Preferred shares, $0.001 par value, 5,000,000 shares authorized;          
Series A Preferred stock, 1,000 shares authorized, zero issued and outstanding at March 31, 2022 and December 31, 2021        
Common shares, 500,000,000 shares authorized, Par value $0.001; 383,808,340 and 292,179,345 shares issued and outstanding, March 31, 2022 and December 31, 2021, respectively   383,808    292,179 
Additional paid-in capital   13,579,300    5,476,850 
Accumulated deficit   (9,459,245)   (3,634,131)
Stockholders' equity   4,503,863    2,134,898 
           
Total liabilities and stockholders' equity  $6,022,672   $5,615,104 

 

See accompanying notes to the unaudited financial statements.

 

 

 3 

 

 

Fourth Wave Energy, Inc.

Consolidated Statements of Operations

(unaudited)

 

           
   For the three months ended 
   March 31, 2022   March 31, 2021 
         
Revenue  $271,119   $68,376 
Cost of revenue   423,770    77,481 
           
Gross margin   (152,651)   (9,105)
           
Operating expenses:          
General and administrative expenses   5,544,086    86,002 
           
Total operating expenses   5,544,086    86,002 
           
Loss from operations   (5,696,737)   (95,107)
           
Other expense:          
Interest expense   (44,840)   (18,199)
Gain (loss) on cryptocurrencies   (83,537)   5,568 
Total other expense, net   (128,377)   (12,631)
           
Loss before provision for income taxes   (5,825,114)   (107,738)
           
Provision for income taxes        
           
Net loss   (5,825,114)   (107,738)
Preferred Dividends       (7,650)
Net loss to common shareholders  $(5,825,114)  $(115,388)
           
Loss per common share - basic  $(0.02)  $(0.00)
Loss per common share - diluted  $(0.02)  $(0.00)
           
Weighted average shares outstanding - basic    348,148,058    192,309,407 
Weighted average shares outstanding - diluted   348,148,058    192,309,407 

 

See accompanying notes to the unaudited financial statements.

 

 4 

 

 

 

Fourth Wave Energy, Inc.

Consolidated Statements of Stockholders’ Equity

For the three months ended March 31, 2022 and 2021

(Unaudited)

 

                                    
   Mezzanine Equity                     
       Preferred       Common   Additional       Total 
   Preferred   Stock   Common   Stock   Paid-In   Accumulated   Stockholders' 
   Shares   Amount   Shares   Amount   Capital   Deficit   Equity 
                             
Balance December 31, 2021   127,207   $341,730    292,179,345   $292,179   $5,476,850   $(3,634,131)  $2,134,898 
                                    
Conversion of preferred shares into common   (127,207)   (341,730)   20,796,933    20,797    363,776        384,573 
                                    
Common shares issued in exchange for cash           1,495,756    1,495    503,519        505,014 
                                    
Common shares issued in exchange for cryptocurrency           78,638    79    49,921        50,000 
                                    
Recapitalization of reverse merger           69,257,668    69,258    2,600,694        2,669,952 
                                    
Stock-based compensation                   4,584,540        4,584,540 
                                    
Net Loss                       (5,825,114)   (5,825,114)
                                    
Balance March 31, 2022      $    383,808,340   $383,808   $13,579,300   $(9,459,245)  $4,503,863 
                                    
Balance December 31, 2020      $    190,734,649   $190,735   $245,576   $(75,376)  $360,935 
                                    
Common Shares issued in exchange for cash           7,536,184    7,536    258,959        266,495 
                                    
Preferred Shares issued in exchange for cash   125,001    334,980                     
                                    
Contribution of Crytocurrency from related party                   29,547        29,547 
                                    
Stock-based compensation   2,206    6,750                     
                                    
Preferred dividends                       (7,650)   (7,650)
                                    
Net loss                       (107,738)   (107,738)
                                    
Balance March 31, 2021   127,207   $341,730    198,270,833   $198,271   $534,082   $(190,764)  $541,589 

 

See accompanying notes to the unaudited financial statements.  

 

 

 5 

 

 

Fourth Wave Energy, Inc.

Consolidated Statements of Cash Flows

(unaudited)

 

           
   For the three months ended 
   March 31, 2022   March 31, 2021 
Operating Activities:          
Net loss  $(5,825,114)  $(107,738)
Adjustments to reconcile net loss to net cash used in operating activities:          
Depreciation   313,883    37,105 
Stock-based compensation   4,584,540    6,750 
Cryptocurrency used for officer compensation   91,898     
Loss on cryptocurrency transactions   83,537    20,708 
Changes in operating assets and liabilities:          
Prepaid expenses and other current assets   (128,580)   (35,140)
Cryptocurrencies - mining   (271,119)   (68,376)
Accounts payable and accrued expenses   41,034    95,894 
Lease liabilities       (7,990)
           
Net cash used in operating activities   (1,109,921)   (58,787)
           
Investing Activities:          
Cash acquired in acquisition   743,513     
Purchase of equipment   (370,976)   (334,305)
Proceeds from sale of cryptocurrencies   26,603    48,169 
           
Net cash provided by (used in) investing activities   399,140    (286,136)
           
Financing Activities:          
Proceeds from issuance of common shares, net of offering costs   505,014    266,495 
Proceeds from subscription receivable   158,850     
Proceeds from issuance of preferred shares, net of offering costs       334,980 
Payments on equipment notes payable   (220,999)   (214,361)
Proceeds from notes payable   380,000     
Net cash provided by financing activities   822,865    601,475 
           
Net change in cash   112,084    256,552 
Cash - beginning of period   23,942     
Cash - end of period  $136,026   $256,552 
           
Supplemental Disclosures:          
Interest paid  $44,840   $18,199 
Income taxes paid  $   $ 
           
Supplemental Disclosures of Noncash Financing Information:          
Shares issued for cryptocurrency assets  $50,000   $ 
Equipment financed with notes payable  $   $871,519 
Conversion of preferred shares into common shares  $384,573   $ 
Accrued dividends  $   $7,650 
Cryptocurrency assets contributed by related party  $   $29,547 

 

See accompanying notes to the unaudited financial statements.

 

 

 6 

 

 

Fourth Wave Energy, Inc.

Notes to the Consolidated Financial Statements

March 31, 2022

(Unaudited)

 

 

Note 1. Basis of Presentation

 

The accompanying unaudited interim financial statements of Fourth Wave Energy, Inc. (“we”, “our”, “Fourth Wave” or the “Company”) have been prepared in accordance with accounting principles generally accepted in the United States of America and the rules of the Securities and Exchange Commission (“SEC”), and should be read in conjunction with the audited financial statements and notes thereto contained in the Company’s Annual Report filed with the SEC on Form 10-K and the annual financial statements of Edgemode filed with the SEC on Form 8-K. In the opinion of management, all adjustments, consisting of normal recurring adjustments, necessary for a fair presentation of financial position and the results of operations for the interim periods presented have been reflected herein. The results of operations for our interim periods are not necessarily indicative of the results to be expected for the full year. Notes to the financial statements that would substantially duplicate the disclosure contained in the audited financial statements for fiscal 2021, as reported in the Form 10-K and Form 8-K of the Company, have been omitted.

 

On March 20, 2020, shareholders owning a majority of the Company's outstanding shares of common stock amended the Company's Articles of Incorporation to change the name of the Company from Pierre Corp. to Fourth Wave Energy, Inc.

 

In connection with the acquisition of FWI in March 2020, the Company entered into consulting agreements with certain founders of FWI. The consulting agreements require the Company to collectively pay $379,850 in consulting fees during the terms of the consulting agreements. In March 2021 the Company agreed to sell the FWI technologies and its business plan to GeoSolar Technologies, Inc. a Colorado corporation (“GST”) in exchange for 10,000,000 shares of GST common stock (the “GST Shares”), such GST Shares distributable to the Company’s shareholders. As a part of this transaction, the consultants agreed to release the Company from any liability for any consulting fees owed to them by the Company and return a portion of the Company’s common stock held by such consultants. During the year ended December 31, 2021, 4,700,000 shares of the Company's common stock were returned to the Company and cancelled. The technology granted to GST was carried on our balance sheet at zero value and the shares received were also recorded at no value. FWI was voluntarily dissolved on December 8, 2021. The ex-dividend date, record date and distribution date for the registered distribution of the GST Shares to the Company's shareholders, subject to FINRA clearance, is the following:

 

Ex-Dividend Date: 12/06/2021

Record Date: 12/07/2021

Distribution Date: 12/14/2021

 

Effective January 31, 2022 (the “Effective Time”), the Company, FWAV Acquisition Corp., a Wyoming corporation and wholly owned subsidiary of the Company (the “Acquisition Subsidiary”) and EdgeMode, a Wyoming corporation (“EdgeMode”) closed on the previously disclosed Agreement and Plan of Merger and Reorganization dated December 2, 2021 (the “Merger Agreement”). In accordance with the Merger Agreement, Acquisition Subsidiary merged with and into EdgeMode (the “Merger” or “Transaction”), with EdgeMode remaining as the surviving entity after the Merger and becoming a wholly owned subsidiary of the Company. In the Merger, the shares of common stock, no par value per share, of EdgeMode issued and outstanding immediately prior to the Effective Time, represent 80% of the Company’s outstanding common stock on a fully diluted basis (or 313,950,672 shares of common stock). Furthermore, pursuant to the terms of the Merger the Company’s sole shareholder of the Company’s preferred stock converted such shares into 1,000 shares of common stock.

 

Joseph Isaacs, the Company’s sole officer and director resigned as an executive officer and director. Pursuant to the terms of the Merger Mr. Isaacs will provide services to the Company in a consultancy capacity at a fee of $11,500 per month and has been issued a stock option grant to purchase up to 19,987,095 shares of the Company’s common stock, vesting in 90 days, at an exercise price of $0.40 per share. The consulting agreement may be terminated by the Company without cause after three months. In addition, Mr. Isaacs received a $250,000 cash bonus and the Company entered into a contract with a company owed by Joe Isaacs to perform services for total value of $240,000. Charlie Faulkner and Simon Wajcenberg, the principals of EdgeMode, were appointed as directors and executive officers.

 

 

 7 

 

 

Simultaneously with the Merger, approximately $4,574,132 of principal and interest of outstanding notes previously issued by the Company automatically converted into an aggregate of 18,296,528 shares of the Company’s common stock issued to 31 former noteholders. In addition, the Company has repaid approximately $988,000 of principal amount of notes. At the Effective Time the Company has nominal liabilities, excluding the debt and liabilities of EdgeMode.

 

The merger was accounted for as a reverse merger, whereby EdgeMode was considered the accounting acquirer and became our wholly-owned subsidiary. In accordance with the accounting treatment for a “reverse merger”, the Company’s historical financial statements prior to the reverse merger has been replaced with the historical financial statements of EdgeMode prior to the reverse merger. The financial statements after completion of the reverse merger include the assets, liabilities, and results of operations of the combined company from and after the closing date of the reverse merger, with only certain aspects of pre-consummation stockholders’ equity remaining in the consolidated financial statements.

 

NOTE 2 – Summary of significant Accounting Policies

 

Use of Estimates

 

The preparation of financial statements in conformity with accounting principles generally accepted in the United States requires management to make certain estimates and assumptions that affect the amounts reported in the financial statements and footnotes thereto. Actual results could materially differ from these estimates. It is reasonably possible that changes in estimates will occur in the near term.

 

Principals of consolidation

 

The accompanying consolidated financial statements include the accounts of Fourth Wave Energy, Inc. and the accounts of its 100% owned subsidiary, EdgeMode. All intercompany transactions and balances have been eliminated in consolidation.

 

Fair Value Measurements

 

Generally accepted accounting principles define fair value as the price that would be received to sell an asset or be paid to transfer a liability in an orderly transaction between market participants at the measurement date (exit price) and such principles also establish a fair value hierarchy that prioritizes the inputs used to measure fair value using the following definitions (from highest to lowest priority):

 

  · Level 1 – Unadjusted quoted prices in active markets that are accessible at the measurement date for identical, unrestricted assets or liabilities.

 

  · Level 2 – Observable inputs other than quoted prices included within Level 1 that are observable for the asset or liability, either directly or indirectly, including quoted prices for similar assets and liabilities in active markets; quoted prices for identical or similar assets and liabilities in markets that are not active; or other inputs that are observable or can be corroborated by observable market data by correlation or other means.

 

  · Level 3 – Prices or valuation techniques requiring inputs that are both significant to the fair value measurement and unobservable.

 

The Company has no assets or liabilities valued using level 1, level 2, or level 3 inputs as of March 31, 2022.

 

Revenue Recognition

 

We recognize revenue in accordance with ASC 606, Revenue from Contracts with Customers. This standard provides a single comprehensive model to be used in the accounting for revenue arising from contracts with customers and supersedes current revenue recognition guidance, including industry-specific guidance. The standard’s stated core principle is that an entity should recognize revenue to depict the transfer of promised goods or services to customers in an amount that reflects the consideration to which the entity expects to be entitled in exchange for those goods or services. To achieve this core principle, ASC 606 includes provisions within a five-step model that includes identifying the contract with a customer, identifying the performance obligations in the contract, determining the transaction price, allocating the transaction price to the performance obligations, and recognizing revenue when, or as, an entity satisfies a performance obligation.

 

 

 8 

 

 

The Company has entered into digital asset mining pools by executing contracts, as amended from time to time, with the mining pool operators to provide computing power to the mining pool. The contracts are terminable at any time by either party and the Company’s enforceable right to compensation only begins when the Company provides computing power to the mining pool operator. In exchange for providing computing power, the Company is entitled to a fractional share of the fixed cryptocurrency award the mining pool operator receives (less digital asset transaction fees to the mining pool operator which are recorded as a component of cost of revenues), for successfully adding a block to the blockchain. The terms of the agreement provides that neither party can dispute settlement terms after thirty-five days following settlement. The Company’s fractional share is based on the proportion of computing power the Company contributed to the mining pool operator to the total computing power contributed by all mining pool participants in solving the current algorithm.

 

Providing computing power in digital asset transaction verification services is an output of the Company’s ordinary activities. The provision of providing such computing power is the only performance obligation in the Company’s contracts with mining pool operators. The transaction consideration the Company receives, if any, is noncash consideration, which the Company measures at fair value on the date received, which is not materially different than the fair value at contract inception or the time the Company has earned the award from the pools. The consideration is all variable. Because it is not probable that a significant reversal of cumulative revenue will not occur, the consideration is constrained until the mining pool operator successfully places a block (by being the first to solve an algorithm) and the Company receives confirmation of the consideration it will receive, at which time revenue is recognized. There is no significant financing component in these transactions.

 

Fair value of the cryptocurrency award received is determined using the closing price of the related cryptocurrency on the day of receipt. There is currently no specific definitive guidance under GAAP or alternative accounting framework for the accounting for cryptocurrencies recognized as revenue or held, and management has exercised significant judgment in determining the appropriate accounting treatment. In the event authoritative guidance is enacted by the FASB, the Company may be required to change its policies, which could have an effect on the Company’s consolidated financial position and results from operations.

 

Recent Accounting Pronouncements

 

The Company does not believe that any recently issued effective pronouncements, or pronouncements issued but not yet effective, if adopted, would have a material effect on the accompanying financial statements.

 

NOTE 3 - Going Concern

 

These financial statements are prepared on a going concern basis. The Company began operations in 2020 and incurred a cumulative loss since inception. The Company’s ability to continue is dependent upon management’s plan to raise additional funds and achieve profitable operations. These matters raise substantial doubt about the Company’s ability to continue as a going concern. The financial statements do not include any adjustments that might be necessary if the Company is not able to continue as a going concern.

 

NOTE 4 – Reverse Merger Transaction

 

Pursuant to the terms of the Merger Agreement, and in exchange for all 100% of the issued and outstanding shares of EdgeMode, EdgeMode received 313,950,672 shares of common stock, par value $.001 per share of the Company.

 

Prior to the Merger, EdgeMode was authorized to issue 300,000 shares of preferred stock with no par value per share, of which 261,438 were designated as Series Seed Preferred Stock (“Series Seed Preferred”) which were accounted for as mezzanine equity. Immediately prior to the Merger, the holders of the Series Seed Preferred stock converted the shares and accrued dividends into 127,207 shares of EdgeMode common stock.

 

 

 

 9 

 

 

As a result of the Reverse Merger, the Company has acquired the following assets and liabilities which were recorded at the pre-combination carrying basis. The assets acquired and liabilities assumed are as follows: 

     
   January 31, 2022 
     
Cash  $743,513 
Prepaids   149,580 
Note receivable - EdgeMode   2,040,447 
Accounts payable   (7,774)
Other accrued expenses   (196,500)
Accrued interest   (24,313)
Notes payable   (35,000)
Total identified net assets  $2,669,952 

 

NOTE 5 – Related Party Transactions

 

Pursuant to the terms of the Merger Mr. Isaacs will provide services to the Company in a consultancy capacity at a fee of $11,500 per month and has been issued a stock option grant to purchase up to 19,987,095 shares of the Company’s common stock, vesting in 90 days, at an exercise price of $0.40 per share. The consulting agreement may be terminated by the Company without cause after three months. In addition, Mr. Isaacs received a $250,000 cash bonus and the Company entered into a contract with a company owed by Joe Isaacs to perform services for total value of $240,000.

 

NOTE 6 - Prepaid Hosting Services

 

Prepaid hosting services are amounts paid to secure the use of data hosting services at a future date or continuously over one or more future periods. When the prepaid hosting services are eventually consumed, they are charged to expense. As of March 31, 2022 the company has prepaid a total of $1,586,297 which the company expects to begin using during the third quarter of 2022.

 

Prior to the merger, the Company entered into additional service contracts with Mr. Isaacs, which as of March 31, 2022 had a value of $31,543 to be expense over the remaining service period.

 

NOTE 7 – Fixed Assets

 

Fixed assets are stated at cost and depreciated using the straight-line method over their estimated useful lives. When retired or otherwise disposed, the carrying value and accumulated depreciation of the fixed asset is removed from its respective accounts and the net difference less any amount realized from disposition, is reflected in earnings. Expenditures for maintenance and repairs which do not extend the useful lives of the related assets are expensed as incurred.

 

As of March 31, 2022 and 2021 fixed assets were made up of the following: 

             
   Estimated        
   Useful        
   Life  March 31,   December 31, 
   (years)  2022   2021 
Cryptomining equipment  2-5 years  $2,615,721   $2,615,721 
Cryptomining equipment - not in service      2,108,162    1,737,186 
       4,723,883    4,352,907 
Accumulated depreciation      (1,146,347)   (832,464)
Net book value     $3,577,536   $3,520,443 

 

Total depreciation expense for the three months ended March 31, 2022 and 2021, was $313,883 and $37,105 respectively.

 

As of March 31, 2022 the company had $2,108,162 of equipment that is not yet in service. The company expects to place the equipment into service beginning in September 2022.

 

 

 

 10 

 

 

NOTE 8 – Equity

 

The Company has authorized 500,000,000 shares of common stock, par value of $0.001, and as of March 31, 2022 has issued 383,808,340 shares of common stock. All of the common shares have the same voting rights and liquidation preferences.

 

Preferred shares

 

We are authorized to issue 5,000,000 shares of preferred stock. Shares of preferred stock may be issued from time to time in one or more series as may be determined by our Board. The voting powers and preferences, the relative rights of each such series and the qualifications, limitations and restrictions of each series will be established by the Board. Our directors may issue preferred stock with multiple votes per share and dividend rights which would have priority over any dividends paid with respect to the holders of our common stock. In connection with the Transaction, the only outstanding preferred stock was converted into common stock. As of the date of this report, there are no outstanding shares of preferred stock.

 

On March 26, 2020, the Company designated 1,000 shares of its original 5,000,000 authorized shares of Preferred Stock as Series A Preferred Stock (“Series A”) with a $0.001 par value. Each Series A Preferred share entitles the holder to vote on all matters submitted to a vote of the Company’s shareholders or with respect to actions that may be taken by written consent. The 1,000 shares of Series A shares have the voting power of 250% of the outstanding common shares at the time of any vote. The holders of the Series A shares are entitled to receive, when, as and if declared by the Board of Directors out of funds legally available, annual dividends payable in cash on the 31st day of December in each year, commencing on December 31, 2020 at the rate of $0.10 per share per year. As part of the recapitalization, the 1,000 shares were converted into common shares.

 

Common shares

 

During the three months ended March 31, 2022, the Company issued 1,574,394 common shares for cash and cryptocurrency proceeds of $555,014. In connection with the stock purchases, the Company issued warrants to purchase 300,000 shares of common stock with an exercise price of $0.50, which expire five years from the date of grant.

 

During the three months ended March 31, 2022, the Company received $158,850 in cash proceeds from the sale of common shares that were classified as subscription receivables as of December 31, 2021.

 

On November 1, 2021, the Company entered into a four month consulting agreement for investor relation services. Upon signing the agreement, the Company agreed to pay the consultant 250,000 shares of common stock. The shares were valued at $0.36 the closing price of the Company’s stock on date of issuance for a total of $90,000, which was recorded in additional paid in capital. During the three months ended March 31, 2022, the Company recognized the remaining $44,875 of expense according to the service period of the consulting agreement.

 

Stock Options

 

During the three months ended March 31, 2022, the Company issued a stock option grant to purchase up to 19,987,095 shares of the Company’s common stock, vesting in 90 days, at an exercise price of $0.40 per share. The Company used the black-scholes option pricing model to value the options and determined a fair value of $6,809,498 and expensed $4,539,665 during the three months ended March 31, 2022. As of March 31, 2022, the Company has $849,996 of value remaining which is being disputed as discussed in Note 11 and $2,269,833 of remaining amortization to be expensed pursuant to the vesting terms.

 

The following table summarizes the stock option activity for the three months ended March 31, 2022: 

          
   Options   Weighted-Average Exercise Price Per Share 
         
Outstanding, December 31, 2021   137,473   $0.00 
Granted   19,987,095    0.40 
Exercised        
Forfeited        
Expired        
Outstanding, March 31, 2022   20,124,568   $0.39 

 

 

 11 

 

 

As of March 31, 2022, the Company had no stock options that were exercisable and 137,473 that are in dispute. The weighted average remaining life of all outstanding stock options was 4.81 years as of March 31, 2021. Aggregate intrinsic value is calculated as the difference between the exercise price of the underlying stock option and the fair value of the Company’s common stock for stock options that were in-the-money at period end. As of March 31, 2022, the intrinsic value for the options vested and outstanding was $0 and $34,368, respectively.

 

Stock Warrants

 

In connection with the convertible promissory notes issued prior to the merger, the Company issued warrants to purchase 1,230,000 shares of common stock with an exercise price of $0.50, which expire five years from the date of grant.

 

The following table summarizes the stock warrant activity for the three months ended March 31, 2022:  

Schedule of warrant activity  Warrants   Weighted-Average Exercise Price Per Share 
         
Outstanding, December 31, 2021   9,442,857   $0.44 
Granted   1,230,000    0.50 
Exercised        
Forfeited        
Expired        
Outstanding, March 31, 2022   10,672,857   $0.45 

 

NOTE9 - Notes Payable

 

Notes Payable

 

Pursuant to the merger agreement, the Company acquire outstanding note payables in the amount of $35,000. These loans were advanced as due on demand and no communication has been received from the original lenders.

 

Simultaneously with the Merger, approximately $4,574,132 of principal and interest of outstanding notes previously issued by the Company automatically converted into an aggregate of 18,296,528 shares of the Company’s common stock issued to 31 former noteholders. The conversion and issuance of shares of the Company’s common stock is presented as part of the recapitalization on the equity statement

 

Equipment Notes Payable

 

In February 2021, the Company entered into a financing agreement whereby the company agreed to purchase assets related to its crypto mining operations. The financing agreement required a down payment of $199,800 and 24 equal monthly payments of $32,760. The Company used a 15% discount rate to determine the net present value of the loan value of $871,519. The balance of the loan as of March 31, 2022 is $336,266.

 

In May 2021, the Company entered into a financing agreement whereby the Company agreed to purchase assets related to its crypto mining operations. The financing agreement required a down payment of $299,808, the first month payment of $79,056 and 23 equal monthly payments of $39,528. The Company used a 15% discount rate to determine the net present value of the loan value of $1,148,237. The balance of the loan as of December 31, 2021 is $507,663.

 

In July 2021, the Company entered into a financing agreement whereby the company agreed to purchase assets related to its crypto mining operations. The financing agreement required a down payment of $100,800 and 24 equal monthly payments of $15,660. The Company used a 15% discount rate to determine the net present value of the loan value of $421,835. The balance of the loan as of December 31, 2021 is $227,270.

 

The following table presents the future maturities and principal payments of all notes payable listed above for the next five years and thereafter are as follows: 

     
Year  Principal Amount 
2022  $711,275 
2023   359,924 
2024    
2025    
2026    
Remaining    
Total  $1,071,199 

 

 

 12 

 

 

NOTE 10 – Cryptocurrency Assets

 

The Company began cryptocurrency mining activities during the year ended December 31, 2021. In addition to mining activities, the Company conducts other business activities using its cryptocurrency assets as compensation. The below table represents the cryptocurrency activities during the three months ended March 31, 2022:

 

     
Cryptocurrency at December 31, 2021  $303,199 
Revenue recognized from cryptocurrency mined   271,119 
Additions of cryptocurrency - sale of common stock   50,000 
Proceeds from sale of cryptocurrencies   (26,603)
Cryptocurrency used for officer compensation   (91,898)
Realized gain on sale/exchange of cryptocurrencies   (83,537)
      
Cryptocurrency at March 31, 2022  $422,280 

 

NOTE 11 – Commitments and Contingencies

 

Legal Contingencies

 

On February 8, 2022, the Company was notified of a potential lawsuit related to the termination of our Advisory Panel Membership agreement with Taylor Black Wealth, Ltd. (“Taylor”). The Company engaged Taylor for assistance with capital raises and was to be partially compensated with stock options, subject to vesting. Taylor claims that the Company terminated the agreement unlawfully and therefore are still entitled to the remaining unvested options which the Company believes to be cancelled. The total number of stock options being contested is 137,473.

 

NOTE 12 - Subsequent Events

 

On May 17, 2022 the Company sold 50,000 shares of restricted common stock to an accredited investor at a purchase price of $0.50 per share for gross proceeds of $25,000 under an exemption from registration provided by Section 4(a)(2) of the Securities Act of 1933, as amended. The Company did not pay any fees or commissions. The proceeds shall be used for working capital.

 

 

 

 

 

 13 

 

 

ITEM 2.MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS

 

The following discussion and analysis should be read in conjunction with our unaudited condensed consolidated financial statements, and the notes thereto, and other financial information appearing elsewhere in this Quarterly Report on Form 10-Q and the audited consolidated financial statements and notes thereto included in our Annual Report on Form 10-K for the fiscal year ended December 31, 2021 and the annual financial statements of Edgemode filed with the SEC on Form 8-K. The following discussion and analysis compares our consolidated results of operations for the three months ended March 31, 2022 (the “2022 Quarter”) with those for the three months ended March 31, 2021 (the “2021 Quarter”).  Additionally, the twelve months ending December 31, 2022 are referred to as “Fiscal 2022.”

 

Cautionary Note Regarding Forward-Looking Statements

 

This report contains “forward-looking statements”, as such term is used within the meaning of the Private Securities Litigation Reform Act of 1995. These statements include, among other things, statements regarding expanding our business and our liquidity as well as other statements regarding our future operations, financial condition and prospects, and business strategies. Forward-looking statements generally can be identified by words such as "anticipates," "believes," "estimates," "expects," "intends," "plans," "predicts," "projects," "will be," "will continue," "will likely result," and similar expressions. These forward-looking statements are based on current expectations and assumptions that are subject to risks and uncertainties, which could cause our actual results to differ materially and adversely from those reflected in the forward-looking statements. Factors that could cause or contribute to such differences include, but are not limited to, our ability to raise capital to buy the machines we have commitments to purchase and those discussed under the caption "Risk Factors" in our Form 10-K for the year ended December 31, 2021 and those discussed in other documents we file with the SEC. We undertake no obligation to revise or publicly release the results of any revision to these forward-looking statements, except as required by law. Given these risks and uncertainties, readers are cautioned not to place undue reliance on such forward-looking statements.

 

Business Overview

 

We are an early-stage cryptocurrency mining. Although Edgemode, our new wholly-owned subsidiary, has historically mined Ethereum, we are now focused on expanding the operations by mining Bitcoin which we anticipate to begin mining Bitcoin in the second half of 2022.

 

Critical Accounting Policies and Estimates

 

We discuss the material accounting policies that are critical in making the estimates and judgments in our Annual Report on Form 10-K for the fiscal year ended December 31, 2021, under the caption “Management’s Discussion and Analysis—Critical Accounting Policies and Estimates”. There has been no material change in critical accounting policies or estimates during the period covered by this report.

 

Recent Accounting Pronouncements

 

For information on recent accounting pronouncements and impacts, see Note 1 to the unaudited condensed consolidated financial statements.

 

RESULTS OF OPERATIONS FOR THE THREE MONTHS ENDED MARCH 31, 2022 COMPARED TO THE THREE MONTHS ENDED MARCH 31, 2021

 

Our revenues for the 2022 Quarter was $271,119 compared to $68,376 for the 2021 Quarter. The reason for the increase was the Company began operations in March of 2021 for one month of initial operations versus having a full quarter of operations for the 2022 quarter.

 

Our cost of revenues for the 2022 Quarter was $423,770 compared to $77,481 for the 2021 Quarter. The reason for the increase was the Company began operations in March of 2021 for one month of initial operations versus having a full quarter of operations for the 2022 quarter.

 

Our operating expenses for the 2022 Quarter was $5,544,086 compared to $86,002 for the 2021 Quarter. The reason for the increase was the company began operations in March of 2021 for one month of initial operations versus having a full quarter of operations for the 2022 Quarter. In the 2022 Quarter, the Company incurred stock-based compensation expense of $4,584,540 compared to $6,750 for the 2021 Quarter.

 

Our other expenses for the 2022 Quarter was $128,377 compared to $12,631 for the 2021 Quarter. The reason for the increase was an increase in interest expense from additional loans as well as an increased loss on cryptocurrencies due to increased transactions and changes in market prices.

 

 

 14 

 

 

LIQUIDITY AND CAPITAL RESOURCES

 

As of May 16, 2022, the Company had approximately $150,000 of cash. Our liquidity is primarily derived from selling the crypto that we mine, and debt and equity investments from accredited investors. To grow the business and help fund operations for the next 12 months, the Company is seeking to raise $60 million in equity capital through private placements. The Company has signed a non-binding term sheet for a $400 million debt facility which it hopes to complete by the end of the second quarter ending June 30, 2022. We can provide no assurances that any such financings will be successful, nor will they be on terms that we can agree on.

 

The Company has signed $300 million in hardware purchase orders. Completion on the $400 million debt facility is required in order to make payment on these purchase orders. We can provide no assurance to investors that we will have access to such a large amount of capital and if so that it will be available on terms that we would accept. In such event, the Company may incur significant and/or shareholders will suffer large dilution.

 

If we fail to raise sufficient additional funds when needed or do not have sufficient cash flows from mining, we may be required to scale back our plan of operations.

 

The Company has approximately $2.3 million of debt for equipment that the Company is currently mining of which approximately $1.4 million is due in 2022 and $850,000 is due in 2023. Additionally, we have a significant amount funds committed to the purchase of new Bitcoin miners. We can provide no assurance that we will have the ability to meet these payment requirements or that we will be successful raising capital to meet our working capital requirements.

 

Summary of cash flows

 

   March 31, 2022   March 31, 2021 
Net cash (used) in operating activities  $(1,109,924)  $(58,787)
Net cash (used) in investing activities  $399,140   $(286,136)
Net cash provided by financing activities  $822,865   $601,475 

 

During the 2022 Quarter and 2021 Quarter, our sources and uses of cash were as follows:

 

Operating Activities

 

During the 2022 Quarter, cash used in operating activities of $1,109,921 primarily resulted from its net loss of $5,797,205, offset by stock-based compensation of $4,584,540 and loss on cryptocurrency transactions of $124,529.

 

During the 2021 Quarter, cash used in operating activities of $58,787 primarily resulted from its net loss of $107,738 offset by stock-based compensation of $6,750 and loss on cryptocurrency transactions of $20,708.

 

 

 

 

 15 
 

 

Investing Activities

 

Cash provided by investing activities in the 2022 Quarter of $399,140 resulted from the $743,513 cash acquired from the reverse merger acquisition and the proceeds of $26,603 from sale of cryptocurrency assets, offset by the purchase of equipment of $370,976.

 

Cash used in investing activities in the 2021 Quarter of $286,136 resulted from proceeds of $26,603 from the sale of cryptocurrency assets, offset by the purchase of equipment of $334,305

 

Financing Activities

 

In the 2022 Quarter, cash used in financing activities of $822,865 consisted of $663,864 in net proceeds from the issuance of common shares, $380,000 in proceeds from the issuance of notes payable, offset by payments on equipment notes payable of $220,999.

 

In the 2021 Quarter, cash used in financing activities of $601,475 consisted of $266,495 in net proceeds from the sale of common shares, $334,980 in net proceeds from the sale of preferred shares, offset by payments on equipment notes payable of $214,361.

 

 

 

 

 

 

 

 

 

 

 

 16 

 

 

 

ITEM 3.QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK

 

Not applicable.

 

ITEM 4.CONTROLS AND PROCEDURES

 

Evaluation of Disclosure Controls and Procedures. We are required to maintain “disclosure controls and procedures” as such term is defined in Rule 13a-15(e) under the Securities Exchange Act of 1934 (the “Exchange Act”). Based on their evaluation as of the end of the period covered by this report, our Chief Executive Officer and our Chief Financial Officer have concluded that our disclosure controls and procedures were not effective to ensure that the information relating to our company, required to be disclosed in our Securities and Exchange Commission (“SEC”) reports (i) is recorded, processed, summarized and reported within the time periods specified in SEC rules and forms, and (ii) is accumulated and communicated to our management, including our Chief Executive Officer and Chief Financial Officer, to allow timely decisions regarding required disclosure as a result of material weaknesses in our internal control over financial reporting for the following reasons:

 

·Due to our small number of employees and limited resources, we have limited segregation of duties, as a result of which there is insufficient independent review of duties performed.

 

·As a result of a lack of qualified accounting personnel, we rely on outside consultants for the preparation of our financial reports, including financial statements and management’s discussion and analysis, which could lead to overlooking items requiring disclosure.

 

·Difficulty applying complex accounting principles.

 

We will continue to monitor our internal control over financial reporting on an ongoing basis and are committed to taking further action and implementing additional enhancements or improvements, as necessary and as funds allow. We do not, however, expect that the material weaknesses in our disclosure controls will be remediated until such time as we have added additional personnel, including additional accounting and administrative staff, allowing improved internal control over financial reporting.

 

Changes in Internal Control Over Financial Reporting. There were no changes in our internal control over financial reporting as defined in Rule 13a-15(f) and Rule 15d-15(f) under the Exchange Act that occurred during the period covered by this report that have materially affected, or are reasonably likely to materially affect, our internal control over financial reporting.

 

 

 

 

 

 

 

 17 

 

 

PART II. OTHER INFORMATION

 

ITEM 1.LEGAL PROCEEDINGS

 

From time to time, the Company may become a party to legal actions or proceedings in the ordinary course of its business. At March 31, 2022, there were no such actions or proceedings, either individually or in the aggregate, that, if decided adversely to the Company’s interests, the Company believes would be material to its operation or cash flow.

 

ITEM 1A.RISK FACTORS

 

While we attempt to identify, manage, and mitigate risks and uncertainties associated with our business to the extent practical under the circumstances, some level of risk and uncertainty will always be present. Our “Risk Factors” in the Form 10-K for the fiscal year ended December 31, 2021 describes some of the risks and uncertainties associated with our business, which we strongly encourage you to review. These risks and uncertainties have the potential to materially affect our business, financial condition, results of operations, cash flows, projected results, and future prospects. There have been no material changes in our risk factors from those disclosed in the Form 10-K for the fiscal year ended December 31, 2021.

 

ITEM 2.UNREGISTERED SALES OF EQUITY SECURITIES AND USE OF PROCEEDS

 

There were no unregistered sales of the Company’s equity securities during the 2022 Quarter that were not previously disclosed in a Current Report on Form 8-K.

 

ITEM 3.DEFAULTS UPON SENIOR SECURITIES

 

None.

 

ITEM 4.MINE SAFETY DISCLOSURES

 

Not Applicable.

 

ITEM 5.OTHER INFORMATION

 

None.

 

ITEM 6.EXHIBITS

 

The exhibits listed in the accompanying “Index to Exhibits” are filed or incorporated by reference as part of this Form 10-Q.

 

 

 18 

 

 

Signatures

 

Pursuant to the requirements of the Securities Exchange Act of 1934, as amended, the registrant has duly caused this report to be signed on its behalf by the undersigned, hereunto duly authorized.

 

 

Dated:  May 23, 2022

 

  FOURTH WAVE ENERGY, INC.
   
   
 

By: /s/ Charlie Faulkner                    

Charlie Faulkner

Chief Executive Officer

(Principal Executive Officer)

 

 

By: /s/Simon Wajcenberg

Simon Wajcenberg

Chief Financial Officer

(Principal Financial and Accounting Officer) 

 

 

 

 19 

 

 

  

EXHIBIT INDEX

 

      Incorporated by
Reference
 
Exhibit
No.
  Exhibit Description Form Date Number Filed or
Furnished
Herewith
             
2.1   Agreement and Plan of Merger and Reorganization+ 8-K 12/8/2021 2.1  
3.1   Certificate of Incorporation, as Amended and Restated 10-K 4/12/2022 3.1  
3.2   Bylaws 8-K 2/7/2022 3.1  
3.3   Amendment No. 1 to the Bylaws 8-K 4/15/2022 3.3  
10.1   Form of Executive Employment Agreement+ 8-K 2/7/2022 10.1  
10.2   Consulting Agreement – Isaacs 8-K 2/7/2022 10.2  
10.3   Form of Option Agreement 8-K 2/7/2022 10.3  
10.4   Form of Note Conversion 8-K 2/7/2022 10.4  
10.5   Compute North Master Agreement 8-K 2/7/2022 10.5  
10.6   Trinity Mining Technologies 8-K 2/7/2022 10.6  
10.7   2CRSI Agreements 8-K 2/7/2022 10.7  
31.1   CEO Certification (302)       Filed
31.2   CFO Certification (302)       Filed
32.1   CEO Certification (906)       Furnished
32.2   CFO Certification (906)       Furnished
101.INS   XBRL Instance Document       Filed
101.SCH XBRL Taxonomy Extension Schema Document       Filed
101.CAL XBRL Taxonomy Extension Calculation Linkbase Document       Filed
101.DEF   XBRL Taxonomy Extension Definition Linkbase Document       Filed
101.LAB XBRL Taxonomy Extension Label Linkbase Document       Filed
101.PRE   XBRL Taxonomy Extension Presentation Linkbase Document       Filed
104   Cover Page Interactive Data File (formatted as inline XBRL with applicable taxonomy extension information contained in Exhibits 101)(        

 

+     Certain schedules, appendices and exhibits to this agreement have been omitted in accordance with Item 601 of Regulation S-K. A copy of any omitted schedule and/or exhibit will be furnished supplementally to the Securities and Exchange Commission staff upon request.

 

Copies of this filing (including the financial statements) and any of the exhibits referred to above will be furnished at no cost to our shareholders who make a written request to Fourth Wave Energy, Inc.; 110 E. Broward Blvd., Suite 1700, Ft. Lauderdale, FL 33301; Attention: Corporate Secretary.

 

 

 

 

 

 

 20