Annual Statements Open main menu

EDUCATIONAL DEVELOPMENT CORP - Annual Report: 2018 (Form 10-K)



UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
 

 
FORM 10-K 
 

 
(Mark One)
ANNUAL REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
 
For the fiscal year ended February 28, 2018

OR
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

For the transition period from               to             .

Commission file number: 000-04957

EDUCATIONAL DEVELOPMENT CORPORATION
(Exact name of registrant as specified in its charter)
 
Delaware
73-0750007
(State or other jurisdiction of
incorporation or organization)
(I.R.S. Employer
Identification No.)
 
 
5402 South 122nd East Avenue, Tulsa, Oklahoma 
74146
(Address of principal executive offices) 
(Zip Code)
 
Registrant’s telephone number, including area code (918) 622-4522

Securities registered pursuant to Section 12(b) of the Act: 
 
Common Stock, $.20 par value
NASDAQ
(Title of class)
(Name of each exchange on which registered)

Securities registered pursuant to Section 12(g) of the Act: None
 
Indicate by check mark if the registrant is a well-known seasoned issuer, as defined in Rule 405 of the Securities Act.
Yes           No 

Indicate by check mark if the registrant is not required to file reports pursuant to Section 13 or Section 15(d) of the Act.
Yes           No

Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days.
Yes           No
 
Indicate by check mark whether the registrant has submitted electronically and posted on its corporate Web site, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T (§ 229.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files).
 Yes           No


Indicate by check mark if disclosure of delinquent filers pursuant to Item 405 of Regulation S-K (§229.405 of this chapter) is not contained herein, and will not be contained, to the best of registrant's knowledge, in definitive proxy or information statements incorporated by reference in Part III of this Form 10-K or any amendment to this Form 10-K.
 
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, smaller reporting company or an emerging growth company.  See definitions of “large accelerated filer”, “accelerated filer”, “smaller reporting company” and “emerging growth company” in Rule 12b-2 of the Exchange Act. (Check one):
 
Large accelerated filer 
 
Accelerated filer
 
 
 
Non-accelerated filer  
 
Smaller reporting company
(Do not check if a smaller reporting company)
 
 
 
 
 
Emerging growth company  
 
 
 
If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act.  ☐

Indicate by check mark whether the Registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act)
Yes           No

The aggregate market value of the outstanding shares of common stock held by non-affiliates of the registrant at the price at which the common stock was last sold on August 31, 2017 on the NASDAQ Stock Market, LLC was $32,691,300.

As of May 23, 2018, 4,088,383 shares of common stock were outstanding.

DOCUMENTS INCORPORATED BY REFERENCE

Portions of the Proxy Statement for fiscal year 2018 relating to our Annual Meeting of Shareholders to be held on July 24, 2018 are incorporated by reference into Part III of this Report on Form 10-K.
 



TABLE OF CONTENTS

4
 
 
 
PART I
 
 
Item 1.
4
Item 1A.
6
Item 1B.
6
Item 2.
6
Item 3.
6
Item 4.
6
 
 
 
PART II
 
 
Item 5.
7
Item 6.
7
Item 7.
8
Item 7A.
17
Item 8.
17
Item 9.
18
Item 9A.
18
Item 9B.
18
 
 
 
PART III
 
 
Item 10.
19
Item 11.
19
Item 12.
19
Item 13.
19
Item 14.
19
 
 
 
PART IV
 
 
Item 15.
20
Item 16.
22
 


PART I

FORWARD-LOOKING STATEMENTS

CAUTIONARY REMARKS REGARDING FORWARD LOOKING STATEMENTS
 
The information discussed in this Annual Report on Form 10-K includes “forward-looking statements.” These forward-looking statements are identified by their use of terms and phrases such as “may,” “expect,” “estimate,” “project,” “plan,” “believe,” “intend,” “achievable,” “anticipate,” “continue,” “potential,” “should,” “could,” and similar terms and phrases.  Although we believe that the expectations reflected in these forward-looking statements are reasonable, they do involve certain assumptions, risks and uncertainties and we can give no assurance that such expectations or assumptions will be achieved.  Known and unknown risks, uncertainties and other factors may cause our actual results, performance or achievements to be materially different from any future results, performance or achievements expressed or implied by forward-looking statements. Factors that could cause or contribute to such differences include, but are not limited to, our success in recruiting and retaining new consultants, our ability to locate and procure desired books, our ability to ship the volume of orders that are received without creating backlog, our ability to obtain adequate financing for working capital and capital expenditures, economic and competitive conditions, regulatory changes and other uncertainties, as well as those factors discussed below and elsewhere in this Annual Report on Form 10-K, all of which are difficult to predict. In light of these risks, uncertainties and assumptions, the forward-looking events discussed may not occur.  All forward-looking statements attributable to us or persons acting on our behalf are expressly qualified in their entirety by the cautionary statements in this paragraph and elsewhere in this Annual Report on Form 10-K and speak only as of the date of this Annual Report on Form 10-K.  Other than as required under the securities laws, we do not assume a duty to update these forward-looking statements, whether as a result of new information, subsequent events or circumstances, changes in expectations or otherwise.  As used in this Annual Report on Form 10-K, the terms “EDC,” “we,” “our” or “us” mean Educational Development Corporation, a Delaware corporation, unless the context indicates otherwise.

Item 1.  BUSINESS

(a)  General Description of Business
 
We are the exclusive United States trade co-publisher of the line of educational children’s books produced in the United Kingdom by Usborne Publishing Limited (“Usborne”) and we also exclusively publish books through our ownership of  Kane Miller Book Publisher (“Kane Miller”); both award-winning publishers of international children’s books.  We are a coporation incorporated on August 23, 1965, under the laws of the State of Delaware. Our fiscal years end on February 28 (29).

Our Company motto is “The future of our world depends on the education of our children.  EDC delivers educational excellence one book at a time.  We provide economic opportunity while fostering strong family values.  We touch the lives of children for a lifetime.”

(b)  Financial Information about Our Segments

While selling children’s books and related products (collectively referred to as “books”) is our only line of business, we sell them through two business segments, which we sometimes refer to as “divisions”:

·
Home Business Division (“Usborne Books & More” or “UBAM”) – This division sells our books through independent consultants directly to our customers.  Our consultants sell books by hosting home parties, through social media collaboration platforms on the internet, by hosting book fairs with school and public libraries and through other events.

·
Publishing Division (“EDC Publishing” or “Publishing”) – This division sells our books to bookstores (including major national chains), toy stores, specialty stores, museums and other retail outlets throughout the country.


Percent Net Revenues by Division

 
 
FY 2018
   
FY 2017
 
UBAM
   
93
%
   
92
%
Publishing
   
7
%
   
8
%
Total net revenues
   
100
%
   
100
%

(c)  Narrative Description of Business

Products

As the exclusive United States trade co-publisher of the Usborne books and sole publisher of Kane Miller books, we offer over 2,000 different children’s books.  Many of our books are interactive in nature, including our Touchy-Feely board books, activity and flashcards, adventure and search books, art books, sticker books and foreign language books.  Most of our books are originally published in other countries, in their native languages, and we translate them to common American English and have exclusive rights to publish the titles in United States.

 We have a broad line of ‘internet-linked’ books which allow readers to expand their educational experience by referring them to relevant non-Company websites.  Our books include science and math titles, as well as chapter books and novels.  We continually introduce new titles across all lines of our products.

UBAM markets the books through commissioned consultants using a combination of direct sales, home parties, book fairs and internet based social media party plans.  The division had approximately 35,500 active consultants in 50 states at February 28, 2018.

Our Publishing division markets through commissioned trade representatives who call on retail book, toy, and specialty stores along with other retail outlets. Publishing also conducts in-house marketing by telephone to these customers and potential customers.  This division markets to approximately 4,000 book, toy and specialty stores.  Approximately 8% of our Publishing division's net sales, are to major book chains.

Key Customers

No customer represents more than 10% of our net sales.

Seasonality

Sales for both divisions are greatest during the fall due to the holiday season.

Competition

While we have the exclusive U.S. rights to sell Usborne Books and our Kane Miller published books, we face competition from the internet and other book publishers who are also selling directly to our customers.  Our UBAM division competes in recruiting and retaining sales consultants, which continuously receive opportunities to work for larger direct selling companies.  We also compete with Scholastic Books in the school and library book fair market.

Our Publishing division faces competition from large U.S. and international publishing companies.

Employees

As of May 16, 2018, 193 full-time employees worked at our Tulsa office and distribution facility and at our San Diego office.  Of these employees, approximately 65% of our employees work in our distribution warehouse.  We believe our relations with our employees are good.


Company Reports

We make available, free of charge, on our website (www.edcpub.com) copies of our Annual Reports, Quarterly Reports, Current Reports on Form 8-K, amendments to those reports filed or furnished to the Securities and Exchange Commission (“SEC”) pursuant to Section 13(a) or 15(d) of the Exchange Act and reports of holdings of our securities filed by our officers and directors under Section 16 of the Exchange Act as soon as reasonably practicable after filing such material electronically or otherwise furnishing it to the SEC.

Item 1A.  RISK FACTORS

We are a smaller reporting company and are not required to provide this information.

Item 1B.  UNRESOLVED STAFF COMMENTS

None

Item 2.  PROPERTIES

Our headquarters office and distribution warehouse are located on a 40 acre complex at 5402 S 122nd East Ave, Tulsa, Oklahoma. We own the complex which includes multiple buildings that combine to approximately 400,000 square feet of office and warehouse space, of which 218,700 is utilized by us and 181,300 is occupied by a third-party tenant.  All product distributions are made from our 170,000 square foot warehouse using multiple flow-rack systems, known as “the lines,” to expedite order fulfillment, packaging, and shipment. 

We also own a facility located at 10302 E. 55th Pl., Tulsa, Oklahoma that contains approximately 95,000 square feet of warehouse space which is used to store our overflow inventory, along with approximately 10,000 square feet of office space that is currently vacant.  In addition to these owned properties, we also lease a small office in San Diego, California that is used to by our Kane Miller employees.  We believe that our operating facilities meet both present and future capacity needs.

Item 3.  LEGAL PROCEEDINGS

We are not a party to any material pending legal proceedings.

Item 4.  MINE SAFETY DISCLOSURES

None
 


PART II

Item 5.  MARKET FOR REGISTRANT’S COMMON EQUITY, RELATED STOCKHOLDER MATTERS AND ISSUER PURCHASES OF EQUITY SECURITIES

The common stock of EDC is traded on NASDAQ (symbol “EDUC”).  The high and low quarterly common stock quotations for fiscal years 2018 and 2017, as reported by the NASDAQ, were as follows:

 
 
FY 2018
   
FY 2017
 
Period
 
High
   
Low
   
High
   
Low
 
1st quarter
   
9.85
     
6.75
     
14.60
     
10.65
 
2nd quarter
   
11.45
     
9.50
     
13.87
     
9.95
 
3rd quarter
   
14.45
     
9.50
     
12.75
     
8.50
 
4th quarter
   
22.80
     
13.75
     
10.50
     
7.10
 

The number of shareholders of record of EDC's common stock as of May 23, 2018 was 537.

During fiscal year 2017, we paid quarterly dividends totaling $0.36 per share as follows:  $0.09 per share dividend on March 18, 2016, $0.09 per share dividend on June 17, 2016, $0.09 per share dividend on September 23, 2016, and $0.09 per share dividend on December 16, 2016.   On February 16, 2017, we announced that we were suspending dividends to focus all resources and cash requirements toward financing future growth.  Subsequent to year end, the Board of Directors of the Company approved the reinstatement of dividends, further disclosed in the footnotes to the financial statements.

ISSUER PURCHASES OF EQUITY SECURITIES
 
Period
 
Total # of Shares Purchased
   
Average Price Paid Per Shares
   
Total # of Shares Purchased as Part of Publicly Announced Plan (1)
   
Maximum # of Shares that may be Repurchased under the Plan
 
 
                       
December 1 - 31, 2017
   
-
   
$
-
     
-
     
296,632
 
January 1-31, 2018
   
-
   
$
-
     
-
     
296,632
 
February 1-28, 2018
   
28
   
$
21.43
     
-
     
296,604
 
Total
   
28
   
$
21.43
     
-
     
296,604
 

(1)
In April 2008, the Board of Directors authorized us to purchase up to 500,000 additional shares of our common stock under a plan initiated in 1998.  This plan has no expiration date.

We announced no repurchases of our common stock during our fiscal year 2018.  Throughout the year we made several small purchases of shares from employees electing to withdraw from our 401(k) plan.    The ability to repurchase shares was also subject to certain restrictions outlined in the fourth amendment to our Loan Agreement with our primary lender.

Item 6.  SELECTED FINANCIAL DATA

We are a smaller reporting company and are not required to provide this information.


Item 7.  MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS

This Management’s Discussion and Analysis of Financial Condition and Results of Operations contains a discussion of our business, including a general overview of our segments, our results of operations, our liquidity and capital resources, and our quantitative and qualitative disclosures about market risk.
 
The following discussion contains forward-looking statements that reflect our future plans, estimates, beliefs and expected performance.  The forward-looking statements are dependent upon events, risks and uncertainties that may be outside our control.  Our actual results could differ materially from those discussed in these forward-looking statements.  See “Cautionary Remarks Regarding Forward-Looking Statements” in the front of this Annual Report on Form 10-K.

Management Summary

We are the exclusive United States trade co-publisher of Usborne children’s books and the owner of Kane Miller.  We operate two separate segments: UBAM and Publishing, to sell our Usborne and Kane Miller children’s books.  These two segments each have their own customer base.  The Publishing segment markets its products on a wholesale basis to various retail accounts.  The UBAM segment markets its products through a network of independent sales consultants using a combination of home shows, internet party plan events and book fairs.  All other supporting administrative activities are recognized as other expenses outside of our two segments.  Other expenses are primarily compensation of our office, warehouse and sales support staff as well as the cost of operating and maintaining our corporate office and distribution facility.

UBAM Division

Our UBAM division uses a multi-level direct selling platform to market books through independent sales representatives (“consultants”) located throughout the United States.  The customer base of UBAM consists of individual purchasers, as well as schools and public libraries.  Revenues are primarily generated through book showings in individual homes, social media collaboration platforms, book fairs with school and public libraries and other events.  This past fiscal year continued a significant shift toward internet sales via social media platforms, such as Facebook.

 An important factor in the continued growth of the UBAM division is the addition of new sales consultants and the retention of existing consultants.  Current active consultants (defined as those with sales during the past six months) often recruit new sales consultants.  UBAM makes it easy to recruit by providing signing kits for which new consultants can earn partial or full reimbursement based on established sales criteria. In addition, our UBAM division provides our consultants with an extensive handbook, valuable training and an individual website that they can customize and use to operate their business.

Consultants

 
 
FY 2018
   
FY 2017
 
New Consultants During Fiscal Year
   
32,400
     
24,600
 
Active Consultants End of Fiscal Year
   
35,500
     
25,800
 

Our UBAM division’s multi-level marketing platform presently has six levels of sales representatives:

·
Consultants

·
Team Leaders

·
Senior Team Leaders

·
Executive Team Leaders

·
Senior Executive Team Leaders

·
Directors

Upon signing up, sales representatives begin as consultants.  Consultants receive commissions from each sale they make; the commission rate they receive on each sale is determined by the marketing program under which the sale is made.  In addition, consultants receive a monthly sales bonus once their sales reach an established monthly goal.  Consultants who recruit other consultants and meet certain established criteria are eligible to become team leaders.  Upon reaching this level, they receive monthly override payments based upon the sales of their downline groups.

Once team leaders reach certain established criteria, they become senior team leaders and are eligible to earn promotion bonuses on their downline groups.  Once senior team leaders reach certain established criteria, they become executive team leaders, senior executive team leaders or directors.  Executive team leaders and higher receive an additional monthly override payment based upon the sales of their downline groups.
 
During fiscal year 2018, we continued to have strong growth in our internet sales within our UBAM division.  With the increased use of social media, party plan platforms, such as those available on Facebook, have become popular sales tools.  These platforms allow consultants to “present” and customers to “attend” online purchasing events from any location.

Customer’s internet orders are primarily received via the consultant’s customized website, which is hosted by the Company.  Internet orders are processed through a shopping cart and the consultant receives sales credit and commission on the sales.  Much of the increase in sales has resulted from the use of social media party plan platforms to host virtual parties, frequently referred to as “Facebook Parties,” and from the increase in the number of sales consultants.  All internet orders are shipped directly to the end customer.  The increase in internet orders has resulted in a decrease in order size.

Home parties occur when consultants contact hosts or hostesses (collectively “hostess”) to hold book shows in their homes.  The consultant assists the hostess in setting up the details for the show, makes a presentation at the show and takes orders for the books.  The hostess earns discounted books based on the total sales at the party, including online internet orders for those customers that can only attend via online access.  Home party orders are typically shipped to the hostess who then distributes the books to the end customer.  Customer specials are also available for customers when they or their party order above a specified amount.  Additionally, home shows often provide an excellent opportunity for recruiting new consultants.
 
The school and library program includes book fairs which are held with an organization as the sponsor.  The consultant provides promotional materials to introduce our books to parents.  Parents turn in their orders at a designated time.  The book fair program generates free books for the sponsoring organization.  UBAM also has a Reach for the Stars fundraiser program.  This pledge-based reading incentive program provides cash and books to the sponsoring organization and books for the participating children.
 
An additional fundraising program, Cards for a Cause, offers our consultants the opportunity to help members of the community by sharing proceeds from the sale of specific items.  Organizations sell variety boxes of greeting-type cards and donate a portion of the proceeds to help support their related causes.

Publishing Division

Our Publishing division operates in a market that is highly competitive, with a large number of companies engaged in the selling of books.  The Publishing division’s customer base includes national book chains, regional and local bookstores, toy and gift stores, school supply stores and museums.  To reach these markets, the Publishing division utilizes a combination of commissioned sales representatives located throughout the country and a commissioned inside sales group located in our headquarters.

The table below shows the percentage of net revenues from our Publishing division based on market type.
 
Publishing Division Net Revenues by Market Type

 
 
FY 2018
   
FY 2017
 
National chain stores
   
8
%
   
17
%
All other
   
92
%
   
83
%
   Total net revenues
   
100
%
   
100
%
 

Publishing uses a variety of methods to attract potential new customers and maintain current customers.  Our employees attend many of the national trade shows held by the book selling industry each year, allowing us to make contact with potential buyers who may be unfamiliar with our books.  We actively target the national chains through joint promotional efforts and institutional advertising in trade publications.  Our Publishing division also participates with certain customers in a cooperative advertising allowance program, under which we pay back up to 2% of the net sales to that customer.  Our products are then featured in promotions, such as catalogs, offered by the vendor.  We may also acquire, for a fee, an end cap position (our products are placed on the end of a shelf) in a bookstore, which we and the publishing industry consider an advantageous location in the bookstore.

Publishing’s in-house sales group targets the smaller independent book and gift store market.  Our semi-annual, full-color, 170-page catalogs, are mailed to over 4,000 customers and potential customers.  We also offer two display racks to assist stores in displaying our products.

(1) Result of Operations

The following table shows our condensed statements of earnings data:

   
For the Twelve Months Ended
February 28,
 
   
2018
   
2017
 
Net revenues
 
$
111,966,100
   
$
106,628,100
 
Cost of goods sold
   
30,931,300
     
28,613,500
 
Gross margin
   
81,034,800
     
78,014,600
 
                 
Operating expenses:
               
Operating and selling
   
22,571,200
     
23,070,000
 
Sales commissions
   
35,359,000
     
33,995,500
 
General and administrative
   
15,736,300
     
15,920,600
 
Impairment of asset
   
-
     
1,082,300
 
Total operating expenses
   
73,666,500
     
74,068,400
 
                 
Other (income) expense
               
Interest expense
   
1,119,500
     
1,028,800
 
Other income
   
(1,583,900
)
   
(1,694,700
)
Earnings before income taxes
   
7,832,700
     
4,612,100
 
                 
Income taxes
   
2,618,000
     
1,751,200
 
Net earnings
 
$
5,214,700
   
$
2,860,900
 

See the detailed discussion of revenues, costs of goods sold, gross margin, general and administrative expenses by reportable segment below. The following is a discussion of significant changes in the non-segment related general and administrative expenses, other income and expenses and income taxes during the respective periods.

Non-Segment Operating Results for the Twelve Months Ended February 28, 2018

Operating expenses not associated with a reporting segment were $13.9 million for fiscal year ended February 28, 2018 compared to $14.0 million for the same period a year ago.  Operating expenses decreased $0.4 million as a result of savings in warehouse labor associated with our increased daily shipping capacity.  We installed new automation equipment and made software enhancements during the fiscal year which more than doubled our previous daily shipping capacity.   These savings were partially offset by an increase in our short-term incentive accrual associated with the Company’s increased operating profits of approximately $0.3 million, among other reduced costs.

Interest expense totaled $1.1 million for the twelve months ended February 28, 2018, an increase of $0.1 million over the $1.0 million of interest expense reported for the same period a year ago.  Interest expense increased during the current fiscal year due primarily to increased borrowings on the line of credit during the current year.


Income taxes increased $0.8 million to $2.6 million for the twelve months ended February 28, 2018, from $ 1.8 million for the same period a year ago.  This increase was primarily related to our increase in pre-tax earnings between the years.  Our effective tax rate, including federal, state and franchise taxes, was 33.4% for fiscal 2018 and 38.0% for fiscal 2017.  The decrease in the tax rate from fiscal 2017 to fiscal 2018 resulted from our reduced federal tax rate included with the passage of the Tax Cuts and Jobs Act of 2017 (“Tax Act”), which is disclosed further in the footnotes to our financial statements.

UBAM Operating Results

The following table summarizes the operating results of the UBAM segment for the twelve months ended February 28:

   
For the Twelve Months Ended
February 28,
 
   
2018
   
2017
 
Gross sales
 
$
108,170,800
   
$
105,574,500
 
Less discounts and allowances
   
(15,482,500
)
   
(19,088,100
)
Transportation revenue
   
11,010,300
     
11,134,200
 
Net revenues
   
103,698,600
     
97,620,600
 
                 
Cost of goods sold
   
26,239,800
     
23,744,000
 
Gross margin
   
77,458,800
     
73,876,600
 
                 
Operating expenses
               
Operating and selling
   
19,385,000
     
19,784,600
 
Sales commissions
   
35,043,200
     
33,687,200
 
General and administrative
   
3,602,000
     
3,946,500
 
Impairment of asset
   
-
     
1,082,300
 
Total operating expenses
   
58,030,200
     
58,500,600
 
                 
Operating income
 
$
19,428,600
   
$
15,376,000
 
                 
Average number of active consultants
   
30,900
     
24,900
 

Net revenues increased $6.1 million, or 6.3%, to $103.7 million for the fiscal year ended February 28, 2018, when compared with net revenues of $97.6 million reported for fiscal year ending February 28, 2017.  The increase in UBAM net revenues is primarily attributed to the 24.6% increase in the average number of active consultants during fiscal year 2018, over the same period a year ago.  The increase in consultants resulted in increased internet sales, home shows, book fairs and fundraiser events that all contributed to the growth in UBAM.  UBAM also includes sales to schools and libraries through educational consultants.   Our sales to schools and libraries were consistent with the prior year as we chose to limit accepting new educational consultants for most of the fiscal year.  In the fourth quarter of fiscal 2018, we launched a new School and Library Certification Program (“ESL Program”) that requires our consultants to meet certain eligibility requirements including attending web based training and certification along with an annual background check.  This new program was developed to address the safety concerns associated with our consultants entering schools, as well as, to increase the quality and consistency of their presentations to schools and libraries.  We expect this new program to have positive results in upcoming years.
 
Gross margin increased $3.6 million to $77.5 million for the fiscal year ended February 28, 2018, from $73.9 million reported for fiscal year ending February 28, 2017.  The increase in gross margin primarily resulted from the increase in sales.  Gross margin as a percentage of net revenues, decreased to 74.7% for the fiscal year 2018, compared to 75.7% reported the same period a year ago.  Our gross margin was higher in fiscal 2017 due primarily to an annual volume discount that we received from one of our suppliers that was not repeated in fiscal 2018.
 
Total UBAM operating expenses decreased $0.5 million, or 0.1%, to $58.0 million during the fiscal year ending February 28, 2018, when compared with $58.5 million reported for fiscal year ending February 28, 2017.  Operating expenses decreased primarily as a result of an impairment charge that was taken in fiscal 2017 to write off a system implementation that was abandoned.  This expense was not repeated in fiscal 2018.

Operating income of our UBAM division increased $4.0 million, or 26.4%, to $19.4 million during the fiscal year ending February 28, 2018 when compared to $15.4 million reported for fiscal year ending February 28, 2017.  The increase in operating income was primarily due to increased sales.
 
Publishing Operating Results

The following table summarizes the operating results of the Publishing segment for the twelve months ended February 28:

   
For the Twelve Months Ended
February 28,
 
   
2018
   
2017
 
Gross sales
 
$
17,676,400
   
$
19,384,400
 
Less discounts and allowances
   
(9,446,300
)
   
(10,398,200
)
Transportation revenue
   
37,400
     
21,300
 
Net revenues
   
8,267,500
     
9,007,500
 
                 
Cost of goods sold
   
4,691,500
     
4,869,500
 
Gross margin
   
3,576,000
     
4,138,000
 
                 
Total operating expenses
   
1,812,800
     
1,571,600
 
                 
Operating income
 
$
1,763,200
   
$
2,566,400
 

Our Publishing division’s net revenues decreased $0.7 million, or 8.2%, to $8.3 million for the fiscal year ended February 28, 2018, when compared with net revenues of $9.0 million reported for fiscal year ended February 28, 2017.  This decrease resulted  from reduced sales to two of our large retail customers totaling $0.8 million.  One retail customer changed their marketing strategy to focus on more toys in the stores, which limited the visibility of our products in their stores and had a negative impact on our product sales.  Another large retail book chain switched their book distribution supplier, at the end of our fiscal third quarter, which eliminated our ability to supply the retail chain with our products.

Sales in our Publishing segment are seasonal and our fiscal fourth and first quarters are traditionally lower than the second and third fiscal quarter's sales.
 
Gross margin decreased $0.5 million to $3.6 million for the fiscal year ended February 28, 2018, from $4.1 million reported for fiscal year ended February 28, 2017.  The decrease in gross margin primarily resulted from the decrease in sales to two of our large retail customers.  Gross margin as a percentage of net revenues, decreased to 43.3% for the fiscal year 2018, compared to 45.9% reported the same period a year ago.  Our gross margin was higher in fiscal 2017 due primarily to additional discounts that we received from one of our suppliers.
 
Operating income for the segment declined $0.8 million, to $1.8 million, for fiscal year ended February 28, 2018 from $2.6 million reported during the same period last year.  The decline in operating income resulted primarily from the decline in sales and gross margin.

(2-3) Liquidity and Capital Resources

EDC has a history of profitability and positive cash flow.  We typically fund our operations from the cash we generate.  We also use available cash primarily to pay down our outstanding bank loan balances, for capital expenditures, to pay dividends, and to acquire treasury stock.  During fiscal year 2018, we reduced our purchases which decreased our inventory balances.  The cash flow from reduced inventory was used to pay down our vendors as well as pay off the balance in our revolving bank credit facility along with paying off other borrowings.  At fiscal year-end 2018, our revolving bank credit facility loan balance was $0 with $9,424,000 in available capacity.


During fiscal year 2018, we generated positive cash flows from our operations of $9,232,700.  Cash flows resulted from the following:

·          net earnings of $5,214,700
·          depreciation expense of $1,251,000
·          a decrease in inventories of $7,079,000
·          the provision for doubtful accounts and sales returns of $510,900
·          the provision for inventory valuation allowance of $311,800
·          deferred income tax expense of $264,900
·          an increase in deferred revenues of $59,900
·          an increase in income tax payable of $279,400

Offset by:
 
·          a decrease in accounts payable, accrued salaries and commissions and other liabilities of $4,918,900
·          an increase in accounts receivable of $407,700
·          an increase in prepaid expenses and other assets of $412,300

The significant decrease in accounts payable, accrued salaries and commissions, and other current liabilities was primarily a result of the payments made to our suppliers for inventory stock purchased in fiscal 2017 that was sold during fiscal 2018.

Cash used in investing activities was $1,437,700 for capital expenditures.  Our capital expenditures were primarily associated with new automation equipment and enhancements made to our existing software products to increase our daily shipping capacity.

Our capital expenditures included:

·          Warehouse equipment of $1,105,200
·          Warehouse management software system of $62,600
·          Other improvements to new facility and other equipment additions of $269,900
 
Cash used in financing activities was $5,770,900, which was primarily from the net payments on our revolving credit agreement totaling $4,882,900 and payments on our long-term debt of $1,877,000.  We also received $1,019,000 from the proceeds from our long-term debt, $26,300 from the issuance of stock options and $42,100 from the sale of treasury stock associated with employee purchases through payroll withholdings and employer matching contributions to their 401(k) accounts, offset by $98,400 paid to acquire treasury stock.

We continue to expect our cash from operations and our expanded line of credit with our Bank will provide us the ability to meet our liquidity requirements.  Cash generated from operations will be used to increase inventory in anticipation of continued sales growth, to liquidate existing debt, and any excess cash is expected to be distributed to our shareholders.

We have a Loan Agreement with MidFirst Bank (“the Bank”) including Term Loan #1 comprised of Tranche A of $13.4 million and Tranche B of $5.0 million both with the maturity date of December 1, 2025.   Tranche A has a fixed interest rate of 4.23% and interest is payable monthly.   The Loan Agreement also includes Term Loan #2 in the amount of $4.0 million, which is secured by a warehouse and land with the maturity date of June 28, 2021, and a $15.0 million revolving loan (“line of credit”) through June 15, 2018.

Effective March 10, 2016, we signed a First Amendment Loan Agreement with the Bank which provided an increase to $6.0 million from our original $4.0 million line of credit through June 15, 2016.  Effective June 15, 2016, we signed a Second Amendment Loan Agreement with the Bank which provided a further increase to $7.0 million from our previous $6.0 million line of credit and extended it through June 15, 2017.  Effective June 28, 2016, we signed a Third Amendment Loan Agreement with the Bank which included Term Loan #2 in the amount of $4.0 million.   Effective February 7, 2017, we signed a Fourth Amendment Loan Agreement with the Bank which modified certain debt covenant calculations and waived an existing default that occurred in the fourth quarter of fiscal year 2017.


Effective, June 15, 2017, the Company executed the Fifth Amendment Loan Agreement with the Bank which modified the Loan Agreement to increase the maximum revolving principal amount from $7.0 million to $10.0 million and extended the termination date of the Loan Agreement to June 15, 2018.  The Fifth Amendment also modified the Loan Agreement to include an Advancing Term Loan of $3.0 million which the Company used to cover the cost of the fiscal 2018 capital improvements to increase our daily shipping capacity.  The Advancing Term loan accrued interest between June 15 and December 1, 2017, at which time the balance was converted to a term loan and set to amortize over a thirty-six-month period.

Effective September 1, 2017, we signed a Sixth Amendment Loan Agreement with the Bank which further increased the maximum revolving principal amount from $10.0 million to $15.0 million, subject to certain collateral restrictions.

Effective February 15, 2018, we signed a Seventh Amendment Loan Agreement with the Bank which modified the limitation on dividends as well as modified and removed other financial covenant calculations.

We had no borrowings outstanding on our revolving credit agreement at February 28, 2018 and $4.9 million in borrowings at February 28, 2017.  Available credit under the revolving credit agreement was $9,424,000 at February 28, 2018.

Tranche B of Term Loan #1, Term Loan #2 and the line of credit accrue interest monthly, at the bank adjusted LIBOR Index plus a tiered pricing rate based on the Company’s Adjusted Funded Debt to EBITDA Ratio (4.7% at February 28, 2018).

The Loan Agreement also contains a provision for our use of the Bank’s letters of credit. The Bank agrees to issue, or obtain issuance of commercial or stand-by letters of credit provided that the sum of the line of credit plus the letters of credit issued would not exceed the borrowing base in effect at the time. For the year ended February 28, 2018, we had no letters of credit outstanding.  The agreement contains provisions that require us to maintain specified financial ratios, restrict transactions with related parties, prohibit mergers or consolidation, disallow additional debt, and limit the amounts of dividends declared, compensation, salaries, investments, capital expenditures, and leasing transactions.

The following table reflects aggregate future maturities of long-term debt during the next five fiscal years and thereafter as follows:

Year Ending February 28 (29)
     
       
2019
 
$
881,200
 
2020
   
920,400
 
2021
   
959,000
 
2022
   
1,003,900
 
2023
   
1,048,600
 
Thereafter
   
15,893,200
 
Total Maturities
 
$
20,706,300
 

In September 2002, the Board of Directors authorized a minimum annual cash dividend of 20% of net earnings.  In fiscal year 2017, we declared dividends equal 38%, of net income after taxes.  On February 16, 2017, we announced that we were suspending dividends to focus all resources and cash requirements toward financing future growth.   Subsequent to year end, the Board of Directors of the Company approved the reinstatement of dividends, further disclosed in the footnotes to the financial statements.
 
In April 2008, our Board of Directors adopted a stock repurchase plan in which we may purchase up to an additional 500,000 shares as market conditions warrant.  When management expects the stock is undervalued and when stock becomes available at an attractive price, we can utilize free cash flow to repurchase shares. Management believes this enhances the value to the remaining shareholders and that these repurchases will have no adverse effect on our short-term and long-term liquidity.

Contractual Obligations

We are a smaller reporting company and are not required to provide this information.


Critical Accounting Policies

Our discussion and analysis of our financial condition and results of operations are based upon our financial statements, which have been prepared in accordance with accounting principles generally accepted in the United States.  The preparation of these financial statements requires us to make estimates and judgments that affect the reported amounts of assets, liabilities, revenues and expenses, and related disclosures of contingent assets and liabilities.  On an on-going basis, we evaluate our estimates, including those related to our valuation of inventory, allowance for uncollectible accounts receivable, allowance for sales returns, long-lived assets and deferred income taxes.  We base our estimates on historical experience and on various other assumptions that are believed to be reasonable under the circumstances, the results of which form the basis for making judgments about the carrying values of assets and liabilities that are not readily apparent from other sources.

Actual results may materially differ from these estimates under different assumptions or conditions.  Historically, however, actual results have not differed materially from those determined using required estimates. Our significant accounting policies are described in the notes accompanying the financial statements included elsewhere in this report.  However, we consider the following accounting policies to be more significantly dependent on the use of estimates and assumptions.

Stock-Based Compensation

We account for stock-based compensation whereby share-based payment transactions with employees, such as stock options and restricted stock, are measured at estimated fair value at date of grant and recognized as compensation expense.

Revenue Recognition

Sales are generally recognized and recorded when products are shipped.  Products are shipped FOB shipping point. UBAM’s sales are generally paid at the time the product is ordered.  Sales which have been paid for but not shipped are classified as deferred revenue on the balance sheet.  Sales associated with consignment inventory are recognized when reported and payment associated with the sale has been remitted.  Transportation revenue represents the amount billed to the customer for shipping the product and is recorded when the product is shipped.

Estimated allowances for sales returns are recorded as sales are recognized.  Management uses a moving average calculation to estimate the allowance for sales returns.  We are not responsible for product damaged in transit.  Damaged returns are primarily received from the retail stores of our Publishing Division.  Those damages occur in the stores, not in shipping to the stores, and we typically do not offer credit for damaged returns.  It is industry practice to accept non-damaged returns from retail customers.  Management has estimated and included a reserve for sales returns of $100,000 and $190,000 for the fiscal years ended February 28, 2018 and 2017, respectively.

Allowance for Doubtful Accounts, Sales Returns and Consignment Inventory Reserve for Inactive Consultants

We maintain an allowance for estimated losses resulting from the inability of our customers to make required payments.  In addition, we maintain a reserve for estimated returns, as well as a reserve for consignment inventory balances with inactive consultants that are not expected to be collected (collectively “allowance for doubtful accounts and sales returns”).  An estimate of uncollectible amounts is made by management based upon historical bad debts, current customer receivable balances, age of customer receivable balances, customers’ financial conditions and current economic trends.  Consignment inventory related to inactive consultants is reclassified to accounts receivable and the associated reserve is included within our allowance.  If the actual uncollected amounts significantly exceed the estimated allowance, then our operating results would be significantly adversely affected.   Management has estimated an allowance for doubtful accounts of $675,600 and $675,000 as of February 28, 2018 and 2017, respectively. Included within this allowance is $100,000 and $190,000 of reserve for sales returns and $278,500 and $217,000 of reserve related to consignment inventory held by inactive consultants as of February 28, 2018 and 2017, respectively.

Inventory
 
Our inventory contains over 2,000 titles, each with different rates of sale, depending upon the nature and popularity of the title.  Almost all of our product line is saleable as the books are not topical in nature and remain current in content today as well as in the future.  Most of our products are printed in Europe, China, Singapore, India, Malaysia and Dubai resulting in a four to six-month lead-time to have a title printed and delivered to us.

Certain inventory is maintained in a noncurrent classification.  Management continually estimates and calculates the amount of noncurrent inventory.  Noncurrent inventory arises due to occasional purchases of titles in quantities in excess of what will be sold within the normal operating cycle, due to minimum order requirements of our suppliers.  Noncurrent inventory was estimated by management using the current year turnover ratio by title.  All inventory in excess of 2 ½ years of anticipated sales is classified as noncurrent inventory.  Noncurrent inventory balances prior to valuation allowances were $707,700 and $467,100 at February 28, 2018 and 2017, respectively.

Consultants that meet certain eligibility requirements are allowed to receive inventory on consignment.  We believe allowing our consultants to have consignment inventory greatly increases their ability to be successful in making effective presentations at home shows, book fairs and other events; and having consignment inventory leads to additional sales opportunities.  Approximately 10% of our active consultants maintained consignment inventory at the end of the fiscal year.  Consignment inventory is stated at cost, less an estimated reserve for consignment inventory that is not expected to be sold or returned to the Company. The total value of inventory on consignment with active consultants was $1,270,700 and $1,140,700 at February 28, 2018 and 2017, respectively.  Inventory related to inactive consultants is reclassified to accounts receivables and amounted to $278,500 and $309,000 at the end of fiscal year 2018 and 2017, respectively.
 
Inventories are presented net of a valuation allowance, which includes reserves for inventory obsolescence and active consultant consignment inventory that is not expected to be sold or returned.  Management estimates the allowance for both current and noncurrent inventory.  The allowance is based on management’s identification of slow moving inventory and estimated consignment inventory that will not be sold or returned.  Management has estimated a valuation allowance for both current and noncurrent inventory of $453,300 and $300,000 as of February 28, 2018 and 2017, respectively.

Our principal supplier, based in England, generally requires a minimum re-order of 6,500 or more of a title in order to get a solo print run.  Smaller orders would require a shared print run with the supplier’s other customers, which can result in lengthy delays to receive the ordered title.  Anticipating customer preferences and purchasing habits requires historical analysis of similar titles in the same series. We then place the initial order or re-order based upon this analysis.

These factors and historical analysis have led our management to determine that 2 ½ years represents a reasonable estimate of the normal operating cycle for our products.

New Accounting Pronouncements

The Financial Accounting Standards Board (“FASB”) periodically issues new accounting standards in a continuing effort to improve standards of financial accounting and reporting. We have reviewed the recently issued pronouncements and concluded that the following recently issued accounting standards apply to us.
 
In May 2014, FASB issued ASU No. 2014-09, and amended with ASU No. 2015-14 “Revenue from Contracts with Customers,” which provides a single revenue recognition model which is intended to improve comparability over a range of industries, companies and geographical boundaries and will also result in enhanced disclosures. The changes are effective for fiscal years, and interim periods within those years, beginning after December 15, 2017, which means the first quarter of our fiscal year 2019.  We do not expect the adoption of this ASU will have a significant impact on the Company’s financial position, results of operations and cash flows.
 
In July 2015, FASB issued ASU No. 2015-11 "Inventory - Simplifying the Measurement of Inventory", which is intended to allow measurement of inventory at the lower of cost and net realizable value. Net realizable value is the estimated selling prices in the ordinary course of business, less reasonably predictable costs of completion, disposal, and transportation. This ASU became effective for the Company on March 1, 2017.  The adoption of this ASU did not have a material impact on the Company’s financial position, results of operations and cash flows.
 
In November 2015, FASB issued ASU No. 2015-17, “Income Taxes - Balance Sheet Classification of Deferred Taxes,” which is intended to improve how deferred taxes are classified on organizations’ balance sheets by eliminating the current requirement for organizations to present deferred tax liabilities and assets as current and noncurrent in a classified balance sheet.  Instead, organizations will now be required to classify all deferred tax assets and liabilities as noncurrent.  The changes are effective for financial statements issued for annual periods beginning after December 15, 2016, and interim periods within those annual periods, which means the first quarter of our fiscal year 2018.  We have retrospectively implemented this new presentation in our financial statements.  As of February 28, 2017, we reclassified $466,600 of current deferred tax assets to noncurrent assets and netted $338,600 of deferred tax liabilities against the balance on the balance sheet.  The adoption of this ASU did not affect our statements of earnings.
 
In February 2016, FASB issued ASU No. 2016-02, “Leases,” which is intended to establish a comprehensive new lease accounting model. The new standard clarifies the definition of a lease, requires a dual approach to lease classification similar to current lease classifications, and causes lessees to recognize leases on the balance sheet as a lease liability with a corresponding right-of-use asset. The new standard is effective for interim and annual periods beginning after December 15, 2018, which means the first quarter of our fiscal year 2020. The new standard requires a modified retrospective transition for capital or operating leases existing at or entered into after the beginning of the earliest comparative period presented in the financial statements. We are currently reviewing the ASU and evaluating the potential impact on our financial statements.

In March 2016, FASB issued ASU No. 2016-09, “Compensation - Stock Compensation: Improvements to Employee Share-Based Payment Accounting,” which is intended to simplify several aspects of the accounting for share-based payment transactions, including the income tax consequences, classification of awards as either equity or liabilities, and classification on the statement of cash flows. This ASU became effective for the Company on March 1, 2017.  The adoption of this ASU did not have a material impact on the Company's financial position, results of operations and cash flows.

In June 2016, FASB issued ASU No. 2016-13 "Financial Instruments—Credit Losses", which requires a financial asset (or a group of financial assets) measured at amortized cost basis to be presented at the net amount expected to be collected.   The new standard is effective for fiscal years beginning after December 15, 2019, including interim periods within those fiscal years, which means the first quarter of our fiscal year 2021.  We expect the implementation of this ASU will not have a significant impact on our financial statements.

In August 2016, FASB issued ASU No. 2016-15 “Statement of Cash Flows - Classification of Certain Cash Receipts and Cash Payments.” The guidance's objective is to reduce diversity in practice of how certain cash receipts and cash payments are presented and classified in the statement of cash flow. The new standards required date of adoption is effective for fiscal years beginning after December 15, 2017, which means the first quarter of our fiscal year 2019. Adoption and restatement of the cash flow statement for the new standard is not expected to be material.

In May 2017, FASB issued ASU 2017-09, “Compensation - Stock Compensation (Topic 718): Scope of Modification Accounting.” This update amends the scope of modification accounting surrounding share-based payment arrangements as issued in ASU 2016-09 by providing guidance on the various types of changes which would trigger modification accounting for share-based payment awards. This ASU is effective for annual periods beginning after December 15, 2017, and interim periods within those annual periods, which means the first quarter of our fiscal year 2019. We do not expect the adoption of ASU 2017-09 to have a material effect on our financial position, results of operations and cash flows.

On December 22, 2017, the Securities Exchange Commission staff issued Staff Accounting Bulletin No. 118 (“SAB 118”), which provides guidance on accounting for the tax effects of the Tax Cuts and Jobs Act of 2017 (“Tax Act”). SAB 118 provides for a measurement period that may not extend beyond one year from the Tax Act enactment date for companies to complete the required accounting under ASC 740. In accordance with SAB 118, a company must reflect, as of the end of the accounting period that includes the date of enactment of the Tax Act, only those income tax effects of the Tax Act for which the accounting under ASC 740 is complete. To the extent that the company’s accounting for certain income tax effects of the Tax Act is incomplete, but the company is able to determine a reasonable estimate, the company must record a provisional estimate in the financial statements. If the company cannot determine a provisional estimate, it must continue to apply ASC 740 on the basis of the provisions of the tax law that were in effect immediately before the enactment of the Tax Act. At February 28, 2018, our accounting for the Tax Act is complete under SAB 118. Forthcoming guidance, such as regulations or technical corrections, could change how we interpreted provisions of the Tax Act.
 
Item 7A.  QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK

We are a smaller reporting company and are not required to provide this information.
 
Item 8.  FINANCIAL STATEMENTS AND SUPPLEMENTARY DATA

The information required by this Item 8 begins at page 24.
Item 9.  CHANGES IN AND DISAGREEMENTS WITH ACCOUNTANTS ON ACCOUNTING AND FINANCIAL DISCLOSURE

None

Item 9A.  CONTROLS AND PROCEDURES

An evaluation was performed of the effectiveness of the design and operation of our disclosure controls and procedures pursuant to Exchange Act Rule 13a-15(a) as of February 28, 2018. This evaluation was conducted under the supervision and with the participation of our management, including our Chief Executive Officer (Principal Executive Officer) and our Chief Financial Officer and Corporate Secretary (Principal Financial and Accounting Officer).

Based on that evaluation, these officers concluded that our disclosure controls and procedures were effective to ensure that information required to be disclosed in reports that we file or submit under the Securities Exchange Act of 1934 (the “Exchange Act”) is accumulated and communicated to them, as appropriate, to allow timely decisions regarding required disclosure and is recorded, processed, summarized and reported in accordance within the time periods specified in SEC rules and forms.  It should be noted that the design of any system of controls is based in part upon certain assumptions about the likelihood of future events.

During the fourth quarter of the fiscal year covered by this report on Form 10-K, there have been no changes in our internal control over financial reporting that have materially affected or are reasonably likely to materially affect, our internal control over financial reporting.

MANAGEMENT'S REPORT ON INTERNAL CONTROL OVER FINANCIAL REPORTING

Our management is responsible for establishing and maintaining adequate internal control over financial reporting, as such term is defined in Rule 13a-15(f) of the Exchange Act. Under the supervision and with the participation of our management, including our Chief Executive Officer and our Chief Financial Officer, we evaluated the effectiveness of our internal control over financial reporting based on the framework in INTERNAL CONTROL-INTEGRATED FRAMEWORK issued by the Committee of Sponsoring Organizations of the Treadway Commission in 1992. All internal control systems, no matter how well designed, have inherent limitations. Therefore, even those systems determined to be effective can provide only reasonable assurance with respect to financial statement preparation and presentation. Projections of any evaluation of effectiveness to future periods are subject to the risk that controls may become inadequate because of changes in conditions, or that the degree of compliance with the policies or procedures may deteriorate. Based on our evaluation under that framework and applicable SEC rules, our management concluded that our internal control over financial reporting was effective as of February 28, 2018.  The original framework was updated with the issuance of the 2013 Internal ControlIntegrated Framework issued by the Committee of Sponsoring Organizations of the Treadway Commission.  Our management has not yet implemented the 2013 Framework, but does not deem it impacting our effective assessment conclusion.

This annual report does not include an attestation report of our registered public accounting firm regarding internal control over financial reporting. Management's report was not subject to attestation by our registered public accounting firm pursuant to rules of the SEC that permit us to provide only management's report in this annual report.

Item 9B.  OTHER INFORMATION

None


PART III

Item 10.  DIRECTORS AND EXECUTIVE OFFICERS OF THE REGISTRANT

(a)  Identification of Directors

The information required by this Item 10 is furnished by incorporation by reference to the information under the caption "Election of Directors" in our definitive Proxy Statement to be filed in connection with the Annual Meeting of Shareholders to be held on July 24, 2018.

(b)  Identification of Executive Officers

The information required by this Item 10 is furnished by incorporation by reference to the information under the caption "Executive Officers of the Registrant" in our definitive Proxy Statement to be filed in connection with the Annual Meeting of Shareholders to be held on July 24, 2018.

(c)  Compliance with Section 16 (a) of the Exchange Act

The information required by this Item 10 is furnished by incorporation by reference to the information under the caption "Section 16 (a) Beneficial Ownership Reporting Compliance” in our definitive Proxy Statement to be filed in connection with the Annual Meeting of Shareholders to be held on July 24, 2018.

Item 11.  EXECUTIVE COMPENSATION

The information required by this Item 11 is furnished by incorporation by reference to the information under the caption "Executive Compensation" in our definitive Proxy Statement to be filed in connection with the Annual Meeting of Shareholders to be held on July 24, 2018.

Item 12.  SECURITY OWNERSHIP OF CERTAIN BENEFICIAL OWNERS AND MANAGEMENT AND RELATED STOCKHOLDER MATTERS

The information required by this Item 12 is furnished by incorporation by reference to the information under the captions "Security Ownership of Certain Beneficial Owners and Management" and "Compensation Plans" in our definitive Proxy Statement to be filed in connection with the Annual Meeting of Shareholders to be held on July 24, 2018.

Item 13.  CERTAIN RELATIONSHIPS AND RELATED TRANSACTIONS

None

Item 14.  PRINCIPAL ACCOUNTANT’S FEES AND SERVICES

The information required by this Item 14 is furnished by incorporation by reference to the information under the caption "Independent Registered Public Accountants" in our definitive Proxy Statement to be filed in connection with the Annual Meeting of Shareholders to be held on July 24, 2018.


PART IV

Item 15.  EXHIBITS AND FINANCIAL STATEMENT SCHEDULES

(a)  The following documents are filed as part of this report:

1.  Financial Statements          
 
 
Page
 
 
24
 
 
25
 
 
26
 
 
27
 
 
 28
 
 
29-40
 
Schedules have been omitted as such information is either not required or is included in the financial statements.

2.  Exhibits
 
3.1
 
Restated Certificate of Incorporation dated April 26, 1968 and Certificate of Amendment thereto dated June 21, 1968 are incorporated herein by reference to Exhibit 1 to Registration Statement on Form 10-K (File No. 0-4957).
 
 
 
3.2
 
Certificate of Amendment of Restated Certificate of Incorporation dated August 27, 1977 is incorporated herein by reference to Exhibit 20.1 to Form 10-K for fiscal year ended February 28, 1981 (File No. 0-4957).
 
 
 
3.3
 
By-Laws, as amended, are incorporated herein by reference to Exhibit 20.2. to Form 10-K for fiscal year ended February 28, 1981 (File No. 0-4957).
 
 
 
3.4
 
Certificate of Amendment of Restated Certificate of Incorporation dated November 17, 1986 is incorporated herein by reference to exhibit 3.3 to Form 10-K for fiscal year ended February 28, 1987 (File No. 0-4957).
 
 
 
3.5
 
Certificate of Amendment of Restated Certificate of Incorporation dated March 22, 1996 is incorporated herein by reference to Exhibit 3.4 to Form 10-K for fiscal year ended February 28, 1997 (File No. 0-4957).
 
 
 
3.6
 
 
 
 
4.1
 
Specimens of Common Stock Certificates are incorporated herein by reference to Exhibits 3.1 and 3.2 to Registration Statement on Form 10-K (File No. 0-4957) filed June 29, 1970.
 
 
 
10.1
 
Usborne Agreement-Contractual agreement by and between the Company and Usborne Publishing Limited dated November 25, 1988 is incorporated herein by reference to Exhibit 10.12 to Form 10-K dated February 28, 1989 (File No. 0-4957).
 
 
 
10.2
 
Party Plan-Contractual agreement by and between the Company and Usborne Publishing Limited dated March 14, 1989 is incorporated herein by reference to Exhibit 10.13 to Form 10-K dated February 28, 1989 (File No. 0-4957).
 
 
 
10.3
 
Amendment dated January 1, 1992 to Usborne Agreement - Contractual agreement by and between the Company and Usborne Publishing Limited is incorporated herein by reference to Exhibit 10.13 to Form 10-K dated February 29, 1992 (File No. 0-4957).

 
10.4
 
 
 
 
10.5
 
 
 
 
10.6
 
 
 
 
10.7
 
Loan Agreement dated December 1, 2015 by and between the Company and MidFirst Bank, Tulsa, OK
 
 
 
10.8
 
Purchase and Sale Agreement dated October 1, 2015 by and between the Company and Hilti, Inc., Tulsa, OK
     
10.9
 
Lease Agreement dated December 1, 2015 by and between the Company and Hilti, Inc., Tulsa, OK
 
 
 
10.10
 
First Amendment Loan Agreement dated March 10, 2016 by and between the Company and MidFirst Bank, Tulsa, OK
 
 
 
10.11
 
Second Amendment Loan Agreement dated June 15, 2016 by and between the Company and MidFirst Bank, Tulsa, OK
 
 
 
10.12
 
Third Amendment Loan Agreement dated June 28, 2016 by and between the Company and MidFirst Bank, Tulsa, OK
 
 
 
10.13
 
Fourth Amendment Loan Agreement dated February 7, 2017 by and between the Company and MidFirst Bank, Tulsa, OK
     
10.14
 
 
 
 
10.15
 
 
 
 
10.16
 
     
*23.1
 
 
 
 
*31.1
 
 
 
 
*31.2
 
 
 
 
*32.1
 

*Filed Herewith
 

Item 16.  FORM 10-K SUMMARY

Not applicable
 
 
 
 
 
 
 
 
 

 

SIGNATURES

Pursuant to the requirements of Section 13 or 15(b) of the Securities Exchange Act of 1934, the Company has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.

EDUCATIONAL DEVELOPMENT CORPORATION

Date:
May 29, 2018
By 
    /s/ Dan E. O’Keefe
 
 
 
 
Dan E. O’Keefe
 
 
 
 
Chief Financial Officer and Corporate Secretary
 
 
 
 
(Principal Financial and Accounting Officer)
 

Pursuant to the requirements of the Securities Exchange Act of 1934, this report has been signed below by the following persons on behalf of the registrant and in the capacities and on the date indicated.
 
Date:
May 29, 2018
 
    /s/ Randall W. White
 
 
 
 
Randall W. White
 
 
 
 
Chairman of the Board, President and Director
 
 
 
 
(Principal Executive Officer)
 
 
 
 
 
 
 
 
 
 
 
 
May 29, 2018
 
    /s/ John A. Clerico
 
 
 
 
John A. Clerico, Director
 
 
 
 
 
 
 
 
 
 
 
 
May 29, 2018
 
    /s/ Ronald McDaniel
 
 
 
 
Ronald McDaniel, Director
 
 
 
 
 
 
 
 
 
 
 
 
May 29, 2018
 
    /s/ Kara Gae Neal
 
 
 
 
Kara Gae Neal, Director
 
 
 
 
 
 
 
 
 
 
 
 
May 29, 2018
 
    /s/ Betsy Richert
 
 
 
 
Betsy Richert, Director
 
 
 
 
 
 
 
 
 
 
 
 
May 29, 2018
 
    /s/ Dan E. O’Keefe
 
 
 
 
Dan E. O’Keefe
 
 
 
 
Chief Financial Officer and Corporate Secretary
 
 
 
 
(Principal Financial and Accounting Officer)
 


REPORT OF INDEPENDENT REGISTERED PUBLIC ACCOUNTING FIRM
 
To the Shareholders and Board of Directors
Educational Development Corporation

Opinion on the Financial Statements

We have audited the accompanying balance sheets of Educational Development Corporation (the Company) as of February 28, 2018 and 2017, and the related statements of earnings, shareholders' equity and cash flows for the years then ended, and the related notes to the financial statements (collectively, the financial statements).  In our opinion, the financial statements present fairly, in all material respects, the financial position of the Company as of February 28, 2018 and 2017, and the results of its operations and its cash flows for the years then ended in conformity with accounting principles generally accepted in the United States of America.

Basis for Opinion

These financial statements are the responsibility of the Company's management.  Our responsibility is to express an opinion on the Company's financial statements based on our audits.  We are a public accounting firm registered with the Public Company Accounting Oversight Board (United States) (PCAOB) and are required to be independent with respect to the Company in accordance with U.S. federal securities laws and the applicable rules and regulations of the Securities and Exchange Commission and the PCAOB.

We conducted our audits in accordance with the auditing standards of the PCAOB. Those standards require that we plan and perform the audit to obtain reasonable assurance about whether the financial statements are free of material misstatement, whether due to error or fraud.  The Company is not required to have, nor were we engaged to perform, an audit of its internal control over financial reporting.  As part of our audits we are required to obtain an understanding of internal control over financial reporting but not for the purpose of expressing an opinion on the effectiveness of the Company's internal control over financial reporting.  Accordingly, we express no such opinion.

Our audits included performing procedures to assess the risks of material misstatement of the financial statements, whether due to error or fraud, and performing procedures that respond to those risks.  Such procedures included examining, on a test basis, evidence regarding the amounts and disclosures in the financial statements. Our audits also included evaluating the accounting principles used and significant estimates made by management, as well as evaluating the overall presentation of the financial statements. We believe that our audits provide a reasonable basis for our opinion.

/s/ HOGANTAYLOR LLP


We have served as the Company's auditor since 2005.

Tulsa, Oklahoma
May 29, 2018
 


EDUCATIONAL DEVELOPMENT CORPORATION
           
BALANCE SHEETS
           
AS OF FEBRUARY 28,
           
             
ASSETS
 
2018
   
2017
 
CURRENT ASSETS:
           
  Cash and cash equivalents
 
$
2,723,300
   
$
699,200
 
  Accounts receivable, less allowance for doubtful accounts and
    sales returns $675,600 (2018) and $675,000 (2017)
   
2,813,800
     
2,917,000
 
  Inventories—Net
   
26,618,500
     
34,253,100
 
  Prepaid expenses and other assets
   
1,142,000
     
695,200
 
           Total current assets
   
33,297,600
     
38,564,500
 
                 
INVENTORIES—Net
   
435,900
     
192,100
 
                 
PROPERTY, PLANT AND EQUIPMENT—Net
   
27,860,500
     
27,034,300
 
                 
DEFERRED INCOME TAXES—Net
   
-
     
128,000
 
                 
OTHER ASSETS
   
26,900
     
61,400
 
 
               
TOTAL ASSETS
 
$
61,620,900
   
$
65,980,300
 
 
               
LIABILITIES AND SHAREHOLDERS’ EQUITY
               
CURRENT LIABILITIES:
               
  Accounts payable
 
$
12,469,000
   
$
17,565,300
 
  Line of credit
   
-
     
4,882,900
 
  Deferred revenues
   
693,000
     
633,100
 
  Current maturities of long-term debt
   
881,200
     
898,500
 
  Accrued salaries and commissions
   
2,007,900
     
1,379,700
 
  Income taxes payable
   
1,798,800
     
1,519,400
 
  Other current liabilities
   
3,300,900
     
3,218,200
 
           Total current liabilities
   
21,150,800
     
30,097,100
 
                 
LONG-TERM DEBT—Net of current maturities
   
19,825,100
     
20,665,800
 
DEFERRED INCOME TAXES—Net
   
136,900
     
-
 
OTHER LONG-TERM LIABILITIES
   
106,000
     
-
 
           Total liabilities
   
41,218,800
     
50,762,900
 
                 
COMMITMENTS (Note 8)
               
 
               
SHAREHOLDERS’ EQUITY:
               
  Common stock, $0.20 par value; Authorized 8,000,000 shares;
    Issued 6,046,040 (2018) and 6,041,040 (2017) shares;
    Outstanding 4,089,806 (2018) and 4,090,074 (2017) shares
   
1,209,200
     
1,208,200
 
  Capital in excess of par value
   
8,573,300
     
8,548,000
 
  Retained earnings
   
21,532,500
     
16,317,800
 
 
   
31,315,000
     
26,074,000
 
  Less treasury stock, at cost
   
(10,912,900
)
   
(10,856,600
)
           Total shareholders' equity
   
20,402,100
     
15,217,400
 
TOTAL LIABILITIES AND SHAREHOLDERS' EQUITY
 
$
61,620,900
   
$
65,980,300
 

See notes to financial statements.


EDUCATIONAL DEVELOPMENT CORPORATION
           
STATEMENTS OF EARNINGS
           
FOR THE YEARS ENDED FEBRUARY 28,
           
             
 
 
2018
   
2017
 
GROSS SALES
 
$
125,847,200
   
$
124,958,900
 
  Less discounts and allowances
   
(24,928,800
)
   
(29,486,300
)
  Transportation revenue
   
11,047,700
     
11,155,500
 
NET REVENUES
   
111,966,100
     
106,628,100
 
COST OF GOODS SOLD
   
30,931,300
     
28,613,500
 
Gross margin
   
81,034,800
     
78,014,600
 
 
               
OPERATING EXPENSES:
               
  Operating and selling
   
22,571,200
     
23,070,000
 
  Sales commissions
   
35,359,000
     
33,995,500
 
  General and administrative
   
15,736,300
     
15,920,600
 
  Impairment of asset
   
-
     
1,082,300
 
Total operating expenses
   
73,666,500
     
74,068,400
 
 
               
INTEREST EXPENSE
   
1,119,500
     
1,028,800
 
OTHER INCOME
   
(1,583,900
)
   
(1,694,700
)
 
               
EARNINGS BEFORE INCOME TAXES
   
7,832,700
     
4,612,100
 
 
               
INCOME TAXES
   
2,618,000
     
1,751,200
 
NET EARNINGS
 
$
5,214,700
   
$
2,860,900
 
 
               
BASIC AND DILUTED EARNINGS PER SHARE:
               
  Basic
 
$
1.28
   
$
0.70
 
  Diluted
 
$
1.27
   
$
0.70
 
 
               
WEIGHTED AVERAGE NUMBER OF COMMON AND EQUIVALENT SHARES OUTSTANDING:
               
  Basic
   
4,087,998
     
4,077,695
 
  Diluted
   
4,090,661
     
4,082,854
 
Dividends per share
 
$
0.00
   
$
0.27
 

See notes to financial statements.


EDUCATIONAL DEVELOPMENT CORPORATION
             
STATEMENTS OF SHAREHOLDERS' EQUITY
             
FOR THE YEARS ENDED FEBRUARY 28,
             
 
                                         
 
 
Common Stock
                               
 
 
(par value $0.20 per share)
               
Treasury Stock
       
 
 
Number of
         
Capital in
                         
 
 
Shares
         
Excess of
   
Retained
   
Number of
         
Shareholders’
 
 
 
Issued
   
Amount
   
Par Value
   
Earnings
   
Shares
   
Amount
   
Equity
 
BALANCE—
March 1, 2016
   
6,041,040
   
$
1,208,200
   
$
8,548,000
   
$
14,557,500
     
1,976,430
   
$
(11,084,200
)
 
$
13,229,500
 
Purchases of treasury stock
   
-
     
-
     
-
     
-
     
23
     
(200
)
   
(200
)
Sales of treasury stock
   
-
     
-
     
-
     
-
     
(25,487
)
   
227,800
     
227,800
 
Dividends paid ($0.27/share)
   
-
     
-
     
-
     
(1,100,600
)
   
-
     
-
     
(1,100,600
)
Net earnings
   
-
     
-
     
-
     
2,860,900
     
-
     
-
     
2,860,900
 
BALANCE—February 28, 2017
   
6,041,040
   
$
1,208,200
   
$
8,548,000
   
$
16,317,800
     
1,950,966
   
$
(10,856,600
)
 
$
15,217,400
 
Exercise of stock options
   
5,000
     
1,000
     
25,300
     
-
     
-
     
-
     
26,300
 
Purchases of treasury stock
   
-
     
-
     
-
     
-
     
10,069
     
(98,400
)
   
(98,400
)
Sales of treasury stock
   
-
     
-
     
-
     
-
     
(4,801
)
   
42,100
     
42,100
 
Net earnings
   
-
     
-
     
-
     
5,214,700
     
-
     
-
     
5,214,700
 
BALANCE—February 28, 2018
   
6,046,040
   
$
1,209,200
   
$
8,573,300
   
$
21,532,500
     
1,956,234
   
$
(10,912,900
)
 
$
20,402,100
 

See notes to financial statements.



EDUCATIONAL DEVELOPMENT CORPORATION
           
STATEMENTS OF CASH FLOWS
           
FOR THE YEARS ENDED FEBRUARY 28,
           
             
 
 
2018
   
2017
 
CASH FLOWS FROM OPERATING ACTIVITIES:
           
Net earnings
 
$
5,214,700
   
$
2,860,900
 
Adjustments to reconcile net earnings to net cash
provided by (used in) operating activities:
               
Impairment of asset
   
-
     
1,082,300
 
Depreciation
   
1,251,000
     
1,079,000
 
Deferred income taxes, net
   
264,900
     
221,100
 
Provision for doubtful accounts and sales returns
   
510,900
     
283,200
 
Provision for inventory valuation allowance
   
311,800
     
(25,000
)
Changes in assets and liabilities:
               
Accounts receivable
   
(407,700
)
   
(686,900
)
Inventories, net
   
7,079,000
     
(16,771,700
)
Prepaid expenses and other assets
   
(412,300
)
   
533,500
 
Accounts payable, accrued salaries and commissions,
and other liabilities
   
(4,918,900
)
   
11,427,000
 
Deferred revenues
   
59,900
     
(2,292,100
)
Income tax payable
   
279,400
     
716,300
 
Total adjustments
   
4,018,000
     
(4,433,300
)
Net cash provided by (used in) operating activities
   
9,232,700
     
(1,572,400
)
CASH FLOWS FROM INVESTING ACTIVITIES:
               
Purchases of property, plant and equipment
   
(1,437,700
)
   
(2,485,400
)
Net cash used in investing activities
   
(1,437,700
)
   
(2,485,400
)
CASH FLOWS FROM FINANCING ACTIVITIES:
               
Payments on long-term debt
   
(1,877,000
)
   
(738,500
)
Proceeds from long-term debt
   
1,019,000
     
4,000,000
 
Cash received from sale of treasury stock
   
42,100
     
227,800
 
Cash used to purchase treasury stock
   
(98,400
)
   
(200
)
Proceeds from the issuance of stock options
   
26,300
     
-
 
Net borrowings (payments) under line of credit
   
(4,882,900
)
   
1,551,100
 
Dividends paid
   
-
     
(1,466,900
)
Net cash provided by (used in) financing activities
   
(5,770,900
)
   
3,573,300
 
NET INCREASE (DECREASE) IN CASH AND CASH EQUIVALENTS
   
2,024,100
     
(484,500
)
CASH AND CASH EQUIVALENTS—BEGINNING OF YEAR
   
699,200
     
1,183,700
 
CASH AND CASH EQUIVALENTS—END OF YEAR
 
$
2,723,300
   
$
699,200
 
                 
SUPPLEMENTAL DISCLOSURE OF CASH  FLOWS INFORMATION:
               
Cash paid for interest
 
$
1,116,500
   
$
1,005,200
 
Cash paid for income taxes
 
$
2,073,600
   
$
543,800
 
                 
NON-CASH TRANSACTIONS:
               
Accrued capital expenditures
  $
639,500
    $ -  

See notes to financial statements.


EDUCATIONAL DEVELOPMENT CORPORATION
NOTES TO FINANCIAL STATEMENTS
YEARS ENDED FEBRUARY 28, 2018 AND 2017
 
1.
SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

Nature of BusinessEducational Development Corporation (“we”, “our”, “us”, or “the Company”) distributes books and publications through our Usborne Books & More (“UBAM”) and EDC Publishing (“Publishing”) divisions to individual consumers, book, toy and gift stores, libraries and home educators located throughout the United States (“U.S.”).  We are the exclusive U.S. trade co-publisher of books and related items, published by Usborne Publishing Limited (“Usborne”), an England-based publishing company, our largest supplier.  We are also a publishing company through our ownership of Kane Miller Book Publisher (“Kane Miller”).
 
EstimatesOur financial statements were prepared in conformity with generally accepted accounting principles in the United States of America, which requires management to make estimates and assumptions that affect the amounts and disclosures in the financial statements.  Actual results could differ from these estimates.
 
ReclassificationsCertain reclassifications have been made to the fiscal 2017 balance sheet and statement of earnings to conform to the classifications used in fiscal 2018.  These reclassifications had no effect on net earnings.
 
Business ConcentrationA significant portion of our inventory purchases are concentrated with Usborne.  Purchases from them were approximately $15.1 million and $34.8 million for the years ended February 28, 2018 and 2017, respectively.  Total inventory purchases for those same periods were approximately $24.5 million and $45.4 million, respectively.  As of February 28, 2018, our outstanding accounts payable due to Usborne was $5.3 million.
 
Cash and Cash EquivalentsCash and cash equivalents are maintained at financial institutions and, at times, balances may exceed federally insured limits of $250,000. We have never experienced any losses related to these balances.  The majority of payments due from banks for third party credit card transactions process within two business days.  These amounts due are classified as cash and cash equivalents.  Cash and cash equivalents also include demand and time deposits, money market funds and other marketable securities with maturities of three months or less when acquired.
 
Accounts ReceivableAccounts receivable are uncollateralized customer obligations due under normal trade terms, generally requiring payment within thirty days from the invoice date.  Extended payment terms are offered at certain times of the year for orders that meet minimum quantities or amounts.  Accounts receivable are stated at the amount management expects to collect from outstanding balances.  Delinquency fees are not assessed.  Payments of accounts receivable are allocated to the specific invoices identified on the customers’ remittance advice.  Accounts receivable are carried at original invoice amount less an estimated reserve made for returns and discounts based on quarterly review of historical rates of returns and expected discounts to be taken.  The carrying amount of accounts receivable is reduced, if needed, by a valuation allowance that reflects management’s best estimate of the amounts that will not be collected.
 
Accounts receivable also include consignment inventory balances of inactive consultants as the Company considers these amounts to be collectable directly from the inactive consultants either through payment or the return of titles consigned.
 
Management periodically reviews accounts receivable balances and, based on an assessment of historical bad debts, current customer receivable balances, age of customer receivable balances, customers’ financial conditions and current economic trends, estimates the portion of the balance that will not be collected.  Management provides for probable uncollectible amounts through a charge to earnings and a credit to a valuation account based on its assessment of the current status of the individual accounts. Balances which remain outstanding after management has used reasonable collection efforts are written off through a charge to the valuation allowance and a credit to accounts receivable.  Recoveries of accounts receivable previously written off are recorded as income when received.
 
Management has estimated an allowance for doubtful accounts and sales returns of $675,600 and $675,000 as of February 28, 2018 and 2017, respectively. Included within this allowance is $278,500 and $217,000 of reserve related to consignment inventory held by inactive consultants, $100,000 and $190,000 of reserve related to sales returns, and $93,900 and $98,500 of reserve for vendor discounts to sell remaining inventory as of February 28, 2018 and 2017, respectively.

InventoriesInventories are stated at the lower of cost or net realizable value.  Cost is determined using the average costing method.  We present a portion of our inventory as a noncurrent asset.  Occasionally we purchase book inventory in quantities in excess of what will be sold within the normal operating cycle due to minimum order requirements of our primary supplier.  These excess quantities are included in noncurrent inventory.  We estimate noncurrent inventory using the current year turnover ratio by title.  All inventory in excess of 2½ years of anticipated sales is classified as noncurrent inventory.
 
Consultants that meet certain eligibility requirements are allowed to receive inventory on consignment.  Consignment inventory is stated at cost, less an estimated reserve for consignment inventory that is not expected to be sold or returned to the Company.  The total value of inventory on consignment with active consultants was $1,270,700 and $1,140,700 at February 28, 2018 and 2017, respectively.  The Company has reserved for consignment inventory not expected to be sold or returned of $181,500 and $25,000 as of February 28, 2018 and 2017, respectively.   Inventory related to inactive consultants is reclassified to accounts receivables and amounted to $278,500 and $309,000 at February 28, 2018 and 2017, respectively. Such inventory is subject to a reserve based on estimated amounts that will not be sold or returned.  This reserve is included in the Allowance for Doubtful Accounts.
 
Inventories are presented net of a valuation allowance, which includes reserves for inventory obsolescence and active consultant consignment inventory that is not expected to be sold or returned.  Management estimates the allowance for both current and noncurrent inventory.  The allowance is based on management’s identification of slow moving inventory and estimated consignment inventory that will not be sold or returned.
 
Property, Plant and EquipmentProperty, plant and equipment are stated at cost and depreciated on a straight-line basis over the estimated useful lives, as follows:

Building
30 years
Building improvements
10 – 15 years
Machinery and equipment
3 – 15 years
Furniture and fixtures
3 years
 
Capitalized projects that are not placed in service are recorded as in progress and are not depreciated until the related assets are placed in service.
 
Impairments of Long-Lived AssetsWe review the value of long-lived assets for possible impairment whenever events or changes in circumstances indicate that the carrying value of the assets may not be recoverable based on estimated cash flows.  Such indicators include, among others, the nature of the asset, the projected future economic benefit of the asset, historical and future cash flows and profitability measurements. If the carrying value of an asset exceeds the future undiscounted cash flows expected from the asset, we recognize an impairment charge for the excess of carrying value of the asset over its estimated fair value. Determination as to whether and how much an asset is impaired involves management estimates and can be impacted by other uncertainties.  We recorded impairment loss of $1.1 million to long-lived assets in our UBAM segment in the fourth quarter of fiscal year 2017 (Note 4). No impairment was noted during fiscal year 2018.
 
Income TaxesWe account for income taxes using the liability method. Under this method, deferred tax assets and liabilities are determined based on the difference between the financial statement and the tax basis of assets and liabilities using the current tax laws and rates. A valuation allowance is established when necessary to reduce deferred tax assets to the amounts that are “more likely than not” to be realized.
 
Revenue RecognitionThe New Revenue Standard will be effective for the Company in the first quarter of fiscal 2019. The Company is evaluating the adoption methodology and the impact on its financial position, results of operations and cash flows. This includes a review of current accounting policies and practices to identify potential differences that would result from applying the guidance. While this evaluation is in progress, and the impact is not fully assessed, the Company expects this standard will not result in material changes.
 
Sales are generally recognized and recorded when products are shipped.  Products are shipped FOB shipping point. UBAM’s sales are generally paid at the time the product is ordered.  Sales which have been paid for but not shipped are classified as deferred revenue on the balance sheet.  Sales associated with consignment inventory are recognized when reported and payment associated with the sale has been remitted.  Transportation revenue represents the amount billed to the customer for shipping the product and is recorded when the product is shipped.
 
Estimated allowances for sales returns are recorded as sales are recognized.  Management uses a moving average calculation to estimate the allowance for sales returns.  We are not responsible for product damaged in transit or damaged at customer locations.  It is industry practice to accept returns from retail customers for non-damaged products.  Management has estimated and included a reserve for sales returns of $100,000 and $190,000 for the fiscal years ended February 28, 2018 and 2017, respectively.


Advertising CostsAdvertising costs are expensed as incurred.  Advertising expenses, included in general and administrative expenses in the statements of earnings, were $546,600 and $266,400 for the years ended February 28, 2018 and 2017, respectively.
 
Shipping and Handling CostsWe classify shipping and handling costs as operating and selling expenses in the statements of earnings.  Shipping and handling costs were $15,990,800 and $16,637,500 for the years ended February 28, 2018 and 2017, respectively.
 
Interest ExpenseInterest related to our outstanding debt is recognized as incurred.  Interest expense, classified separately in the statements of earnings, were $1,119,500 and $1,028,800 for the years ended February 28, 2018 and 2017, respectively.
 
Earnings per ShareBasic earnings per share (“EPS”) is computed by dividing net earnings by the weighted average number of common shares outstanding during the period.  Diluted EPS is based on the combined weighted average number of common shares outstanding and dilutive potential common shares issuable which include, where appropriate, the assumed exercise of options.  In computing Diluted EPS, we have utilized the treasury stock method.

The computation of weighted average common and common equivalent shares used in the calculation of basic and diluted EPS is shown below.
 
 
 
Year Ended February 28,
 
 
 
2018
   
2017
 
Earnings Per Share:
           
  Net earnings applicable to
    common shareholders
 
$
5,214,700
   
$
2,860,900
 
 
               
Shares:
               
  Weighted average shares
    outstanding–basic
   
4,087,998
     
4,077,695
 
  Assumed exercise of options
   
2,663
     
5,159
 
 
               
  Weighted average shares
    outstanding–diluted
   
4,090,661
     
4,082,854
 
 
               
Diluted Earnings Per Share:
               
    Basic
 
$
1.28
   
$
0.70
 
    Diluted
 
$
1.27
   
$
0.70
 

Stock-Based CompensationShare-based payment transactions with employees, such as stock options and restricted stock, are measured at estimated fair value at date of grant and recognized as compensation expense over the requisite service period, net of estimated forfeitures.
 
New Accounting PronouncementsThe Financial Accounting Standards Board (“FASB”) periodically issues new accounting standards in a continuing effort to improve standards of financial accounting and reporting. We have reviewed the recently issued pronouncements and concluded that the following recently issued accounting standard updates (“ASU”) apply to us.
 
In May 2014, FASB issued ASU No. 2014-09, and amended with ASU No. 2015-14 “Revenue from Contracts with Customers,” which provides a single revenue recognition model which is intended to improve comparability over a range of industries, companies and geographical boundaries and will also result in enhanced disclosures. The changes are effective for fiscal years, and interim periods within those years, beginning after December 15, 2017, which means the first quarter of our fiscal year 2019.  We do not expect the adoption of this ASU will have a significant impact on the Company’s financial position, results of operations and cash flows.
 

In July 2015, FASB issued ASU No. 2015-11 "Inventory - Simplifying the Measurement of Inventory", which is intended to allow measurement of inventory at the lower of cost and net realizable value. Net realizable value is the estimated selling prices in the ordinary course of business, less reasonably predictable costs of completion, disposal, and transportation. This ASU became effective for the Company on March 1, 2017.  The adoption of this ASU did not have a material impact on the Company’s financial position, results of operations and cash flows.
 
In November 2015, FASB issued ASU No. 2015-17, “Income Taxes - Balance Sheet Classification of Deferred Taxes,” which is intended to improve how deferred taxes are classified on organizations’ balance sheets by eliminating the current requirement for organizations to present deferred tax liabilities and assets as current and noncurrent in a classified balance sheet.  Instead, organizations will now be required to classify all deferred tax assets and liabilities as noncurrent.  The changes are effective for financial statements issued for annual periods beginning after December 15, 2016, and interim periods within those annual periods, which means the first quarter of our fiscal year 2018.  We have retrospectively implemented this new presentation in our financial statements.  As of February 28, 2017, we reclassified $466,600 of current deferred tax assets to noncurrent assets and netted $338,600 of deferred tax liabilities against the balance on the balance sheet.  The adoption of this ASU did not affect our statements of earnings.

In February 2016, FASB issued ASU No. 2016-02, “Leases,” which is intended to establish a comprehensive new lease accounting model. The new standard clarifies the definition of a lease, requires a dual approach to lease classification similar to current lease classifications, and causes lessees to recognize leases on the balance sheet as a lease liability with a corresponding right-of-use asset. The new standard is effective for interim and annual periods beginning after December 15, 2018, which means the first quarter of our fiscal year 2020. The new standard requires a modified retrospective transition for capital or operating leases existing at or entered into after the beginning of the earliest comparative period presented in the financial statements. We are currently reviewing the ASU and evaluating the potential impact on our financial statements.

In March 2016, FASB issued ASU No. 2016-09, “Compensation - Stock Compensation: Improvements to Employee Share-Based Payment Accounting,” which is intended to simplify several aspects of the accounting for share-based payment transactions, including the income tax consequences, classification of awards as either equity or liabilities, and classification on the statement of cash flows. This ASU became effective for the Company on March 1, 2017.  The adoption of this ASU did not have a material impact on the Company's financial position, results of operations and cash flows.

In June 2016, FASB issued ASU No. 2016-13 "Financial Instruments—Credit Losses", which requires a financial asset (or a group of financial assets) measured at amortized cost basis to be presented at the net amount expected to be collected.   The new standard is effective for fiscal years beginning after December 15, 2019, including interim periods within those fiscal years, which means the first quarter of our fiscal year 2021.  We expect the implementation of this ASU will not have a significant impact on our financial statements.

In August 2016, FASB issued ASU No. 2016-15 “Statement of Cash Flows - Classification of Certain Cash Receipts and Cash Payments.” The guidance's objective is to reduce diversity in practice of how certain cash receipts and cash payments are presented and classified in the statement of cash flow. The new standards required date of adoption is effective for fiscal years beginning after December 15, 2017, which means the first quarter of our fiscal year 2019. Adoption and restatement of the cash flow statement for the new standard is not expected to be material.

In May 2017, FASB issued ASU 2017-09, “Compensation - Stock Compensation (Topic 718): Scope of Modification Accounting.” This update amends the scope of modification accounting surrounding share-based payment arrangements as issued in ASU 2016-09 by providing guidance on the various types of changes which would trigger modification accounting for share-based payment awards. This ASU is effective for annual periods beginning after December 15, 2017, and interim periods within those annual periods, which means the first quarter of our fiscal year 2019. We do not expect the adoption of ASU 2017-09 to have a material effect on our financial position, results of operations and cash flows.


On December 22, 2017, the Securities Exchange Commission staff issued Staff Accounting Bulletin No. 118 (“SAB 118”), which provides guidance on accounting for the tax effects of the Tax Cuts and Jobs Act of 2017 (“Tax Act”). SAB 118 provides for a measurement period that may not extend beyond one year from the Tax Act enactment date for companies to complete the required accounting under ASC 740. In accordance with SAB 118, a company must reflect, as of the end of the accounting period that includes the date of enactment of the Tax Act, only those income tax effects of the Tax Act for which the accounting under ASC 740 is complete. To the extent that the company’s accounting for certain income tax effects of the Tax Act is incomplete, but the company is able to determine a reasonable estimate, the company must record a provisional estimate in the financial statements. If the company cannot determine a provisional estimate, it must continue to apply ASC 740 on the basis of the provisions of the tax law that were in effect immediately before the enactment of the Tax Act. At February 28, 2018, our accounting for the Tax Act is complete under SAB 118. Forthcoming guidance, such as regulations or technical corrections, could change how we interpreted provisions of the Tax Act.

2.       INVENTORIES
 
Inventories consist of the following:
 
 
 
February 28,
 
 
 
2018
   
2017
 
Current:
           
  Book inventory
 
$
26,800,000
   
$
34,278,100
 
  Inventory valuation allowance
   
(181,500
)
   
(25,000
)
Inventories net–current
 
$
26,618,500
   
$
34,253,100
 
 
Noncurrent:
           
  Book inventory
 
$
707,700
   
$
467,100
 
  Inventory valuation allowance
   
(271,800
)
   
(275,000
)
Inventories net–noncurrent
 
$
435,900
   
$
192,100
 

3.          PROPERTY, PLANT AND EQUIPMENT

Property, plant and equipment consist of the following:

 
 
February 28,
 
 
 
2018
   
2017
 
Land
 
$
4,107,200
   
$
4,107,200
 
Building
   
20,321,800
     
20,321,800
 
Building improvements
   
1,758,800
     
1,692,500
 
Machinery and equipment
   
7,231,300
     
5,230,700
 
Furniture and fixtures
   
109,000
     
101,600
 
 
   
33,528,100
     
31,453,800
 
Less accumulated depreciation
   
(5,667,600
)
   
(4,419,500
)
 
 
$
27,860,500
   
$
27,034,300
 

During fiscal year 2018, the Company purchased and installed new warehouse equipment and made software enhancements to increase its daily shipping capacity.

4.
IMPAIRMENT 

Beginning in fiscal 2015, the Company began working with a third-party to develop an integrated direct-sales order system. This system was to be used by the Company’s independent sales consultants to assist them in order processing, payment collection, genealogy tracking, and commission reporting among other features.  Our sales consultants started using the new system during the third quarter of fiscal 2017.


During the fourth quarter of fiscal year 2017 it was concluded that the system was not fulfilling the needs of the direct-sales program.  Management evaluated various alternatives, but ultimately concluded it was necessary to abandon the system as it became clear the third-party developer would be unable to get the system to operate as originally intended. As a result, we reverted to our original web-based proprietary system and recognized an impairment loss of $1.1 million, as it was determined that the system had no fair value as a result of being abandoned.

5.       OTHER CURRENT LIABILITIES

Other current liabilities consist of the following:

 
 
February 28,
 
 
 
2018
   
2017
 
Accrued royalties
 
$
791,800
   
$
721,600
 
Accrued UBAM incentives
   
633,800
     
1,180,400
 
Accrued freight
   
357,800
     
494,900
 
Sales tax payable
   
557,600
     
425,700
 
Other
   
959,900
     
395,600
 
 
 
$
3,300,900
   
$
3,218,200
 

6.       INCOME TAXES

Deferred income taxes reflect the net tax effects of temporary differences between the carrying amounts of assets and liabilities for financial reporting purposes and the amounts used for income tax purposes.  The tax effects of significant items comprising our net deferred tax assets and liabilities are as follows:

   
February 28,
 
 
 
2018
   
2017
 
Deferred tax assets:
           
    Allowance for doubtful accounts
 
$
149,600
   
$
164,600
 
    Inventory overhead capitalization
   
69,800
     
131,000
 
    Inventory valuation allowance
   
47,200
     
9,500
 
    Inventory valuation allowance – noncurrent
   
70,700
     
104,500
 
    Allowance for sales returns
   
26,000
     
72,200
 
    Capital loss carryforward
   
111,900
     
163,600
 
    Accruals
   
141,700
     
89,300
 
 
               
Deferred tax assets
   
616,900
     
734,700
 
 
               
    Less valuation allowance
   
(111,900
)
   
(163,600
)
 
               
           Subtotal deferred tax assets:
   
505,000
     
571,100
 
                 
Deferred tax liabilities:
               
   Property, plant and equipment
   
(641,900
)
   
(443,100
)
 
Deferred tax liabilities
   
(641,900
)
   
(443,100
)
                 
Net deferred income tax assets (liabilities)
 
$
(136,900
)
 
$
128,000
 

On December 22, 2017, President Trump signed into law the Tax Act.  Among its provisions, the Tax Act reduces the statutory U.S. Corporate income tax rate from a maximum rate of 35% to 21% effective January 1, 2018. The Tax Act also provides for accelerated deductions of certain capital expenditures made after September 27, 2017 through bonus depreciation.  Upon the enactment of the Tax Act, we recorded a reduction in our deferred income tax liabilities of $43,200 for the effect of the aforementioned change in the U.S. statutory income tax rate.  The application of the Tax Act may change due to regulations subsequently issued by the U.S. Treasury Department.


Management has assessed the evidence to estimate whether sufficient future capital gains will be generated to utilize the existing capital loss carryforward. As no current expectation of capital gains exists, management has determined that a valuation allowance is necessary to reduce the carrying value of the capital loss carryforward deferred tax asset as it is “more likely than not” that such assets are unrealizable.

The amount of the deferred tax asset considered realizable, however, could be adjusted if future capital gains are generated during the carryforward period which ends February 28, 2019.  Management has determined that no valuation allowance is necessary to reduce the carrying value of other deferred tax assets as it is “more likely than not” that such assets are realizable.

The components of income tax expense are as follows:

 
 
February 28,
 
 
 
2018
   
2017
 
Current:
           
  Federal
 
$
1,964,700
   
$
1,267,600
 
  State
   
388,400
     
262,500
 
 
   
2,353,100
     
1,530,100
 
Deferred:
               
  Federal
   
239,800
     
186,200
 
  State
   
25,100
     
34,900
 
 
   
264,900
     
221,100
 
Total income tax expense
 
$
2,618,000
   
$
1,751,200
 

The following reconciles our expected income tax rate to the U.S. federal statutory income tax rate:

 
 
February 28,
 
 
 
2018
   
2017
 
U.S. federal statutory income tax rate
   
31.8
%
   
34.0
%
U.S. state and local income taxes–net of federal benefit
   
4.0
%
   
4.0
%
Other
   
(2.4
%)
   
0.0
%
Total income tax expense
   
33.4
%
   
38.0
%

Our U.S. federal statutory income tax rate declined from 34.0% to 21.0% as of January 1, 2018.  As our fiscal year ends February 28, 2018, our effective tax rate for fiscal 2018 was a blended rate of 31.8%.  We file our tax returns in the U.S. and certain state jurisdictions. We are no longer subject to income tax examinations by tax authorities for fiscal years before 2013.

Based upon a review of our income tax filing positions, we believe that our positions would be sustained upon an audit and do not anticipate any adjustments that would result in a material change to our financial position. Therefore, no reserves for uncertain income tax positions have been recorded. We classify interest and penalties associated with income taxes as a component of income tax expense on the statements of earnings.

7.
EMPLOYEE BENEFIT PLAN

We have a profit sharing plan that incorporates the provisions of Section 401(k) of the Internal Revenue Code.  The 401(k) plan covers substantially all employees meeting specific age and length of service requirements.  Matching contributions are discretionary and amounted to $89,400 and $61,200 during the fiscal years ended February 28, 2018 and 2017, respectively.  The 401(k) plan includes an option for employees to invest in our stock, which is purchased from our treasury stock shares.  Shares purchased for the 401(k) plan from treasury stock amounted to 4,801 net shares and 25,487 net shares during the fiscal years ended February 28, 2018 and 2017, respectively.


8.       COMMITMENTS
 
In connection with the purchase our 400,000 square-foot facility on 40-acres, in 2015, we entered into a 15-year lease with the seller, a non-related third party, who leases 181,300 square feet, or 45.3% of the facility.  The lease is being accounted for as an operating lease.
 
The cost of the leased space upon acquisition was estimated at $10,159,000, which was also the carrying cost as of February 28, 2018.  The accumulated depreciation associated with the leased assets was $789,100 and $438,700 for the fiscal years ended February 28, 2018 and 2017, respectively.  Both the leased assets and accumulated depreciation are included in property, plant and equipment-net in the balance sheets.
  
The lessee pays $110,100 per month, through the lease anniversary date of December 2018, with a 2.0% annual increase adjustment on each anniversary date thereafter.  The lease terms allow for one five-year extension, which is not a bargain renewal option, at the expiration of the 15-year term.  Revenue associated with the lease is being recorded on a straight-line basis and is reported in other income on the statements of earnings.
 
The following table reflects future minimum rental income payments under the non-cancellable portion of this lease as of February 28, 2018:

 
   
Year Ending
February 28 (29),
 
 
       
2019
   
$
1,324,800
 
2020
     
1,351,300
 
2021
     
1,378,300
 
2022
     
1,405,900
 
2023
     
1,434,000
 
Thereafter
     
12,269,300
 
Total
   
$
19,163,600
 

At February 28, 2018, we had outstanding purchase commitments for inventory totaling approximately $18,906,600 which is due during fiscal year 2019.  Of these commitments, $13,436,100 were with Usborne, $5,339,100 with various Kane Miller publishers and the remaining $131,400 with other suppliers.
 
Rent expense for the year ended February 28, 2018 and 2017, was $53,400 and $69,500, respectively.  As of February 28, 2018, we did not have any lease commitments in excess of one year.

9.       DEBT
 
Debt consists of the following:

 
 
February 28,
 
 
 
2018
   
2017
 
 
           
Line of credit
 
$
-
   
$
4,882,900
 
 
               
Long-term debt
 
$
20,706,300
   
$
21,564,300
 
Less current maturities
   
(881,200
)
   
(898,500
)
Long-term debt, net of current maturities
 
$
19,825,100
   
$
20,665,800
 


We have a Loan Agreement dated as of March 10, 2016 (as amended the “Loan Agreement”) with MidFirst Bank (“the Bank”) which includes multiple loans.  Term Loan #1 is comprised of Tranche A totaling $13.4 million and Tranche B totaling $5.0 million, both with the maturity date of December 1, 2025.  Tranche A has a fixed interest rate of 4.23% and interest is payable monthly. Tranche B interest is payable monthly at the bank adjusted LIBOR Index plus a tiered pricing rate based on the Company’s Adjusted Funded Debt to EBITDA Ratio (4.70% at February 28, 2018).  Term Loan #1 is secured by the primary office, warehouse and land.  The outstanding borrowings on Tranche A were $12,453,300 and $12,902,800 at February 28, 2018 and 2017, respectively.  The outstanding borrowings on Tranche B were $4,657,900 and $4,813,800 at February 28, 2018 and 2017, respectively.

We also have Term Loan #2 with the Bank in the amount of $4.0 million with the maturity date of June 28, 2021, and interest payable monthly at the bank adjusted LIBOR Index plus a tiered pricing rate based on the Company’s Adjusted Funded Debt to EBITDA Ratio (4.70% at February 28, 2018).   Term Loan #2 is secured by our secondary warehouse and land. The Loan Agreement also provided a $15.0 million revolving loan (“line of credit”) through June 15, 2018 with interest payable monthly at the bank adjusted LIBOR Index plus a tiered pricing rate based on the Company’s Adjusted Funded Debt to EBITDA Ratio (4.70% at February 28, 2018).  The outstanding borrowings on Term Loan #2 were $3,595,100 and $3,847,700 at February 28, 2018 and 2017, respectively.  We had $0 and $4,882,900 in borrowings outstanding on line of credit at February 28, 2018 and 2017, respectively.  Available credit under the revolving credit agreement was $9,424,000 at February 28, 2018 and $2,117,100 at February 28, 2017.

The Tranche B, the line of credit and the Term Loan #2 all accrue interest at a tiered rate based on our Adjusted Funded Debt to EBITDA ratio which is payable monthly.  The current pricing tier is as follows:

Pricing Tier
Adjusted Funded Debt to EBITDA Ratio
LIBOR Margin (bps)
I
>3.00
350.50
II
>2.50 but <3.00
337.50
III
>2.00 but <2.50
325.00
IV
<2.00
312.50

Adjusted Funded Debt is defined as all long term and short-term bank debt less the outstanding balances of Tranche A and Tranche B Term Loans.  EBITDA is defined in the Loan Agreement as earnings before interest expense, income tax expense (benefit) and depreciation and amortization expenses, reduced by rental income.   The $15.0 million line of credit is limited to advance rates on eligible receivables and eligible inventory levels.
 
The President and Chief Executive Officer and his wife have executed a Guaranty Agreement obligating them to repay $3,680,000 of any unpaid Term Loans, unpaid accrued interest and any recourse amounts as defined in the Continuing Guaranty Agreement.

The Loan Agreement contains a provision for our use of the Bank’s letters of credit. The Bank agrees to issue, or obtain issuance of commercial or stand-by letters of credit provided that no letters of credit will have an expiry date later than June 15, 2018, and that the sum of the line of credit plus the letters of credit would not exceed the borrowing base in effect at the time. For the year ended February 28, 2018, we had no letters of credit outstanding.
 
The Loan Agreement also contains provisions that require us to maintain specified financial ratios, restrict transactions with related parties, prohibit mergers or consolidation, disallow additional debt, and limit the amount of compensation, salaries, investments, capital expenditures, leasing transactions we can make on a quarterly basis. Additionally, the Loan Agreement places limitations on the amount of dividends that may be distributed and certain stock buyback transactions.
 

The following table reflects aggregate future maturities of long-term debt during the next five fiscal years and thereafter as follows:

Year ending February 28 (29),
 
2019
 
$
881,200
 
2020
   
920,400
 
2021
   
959,000
 
2022
   
1,003,900
 
2023
   
1,048,600
 
Thereafter
   
15,893,200
 
 
 
$
20,706,300
 

10.
CAPITAL STOCK, STOCK OPTIONS AND WARRANTS

The Board of Directors adopted the 2002 Incentive Stock Option Plan (the “2002 Plan”) in June of 2002.  The 2002 Plan also authorized us to grant up to 1,000,000 stock options.

Options granted under the 2002 Plan vest at date of grant and are exercisable up to ten years from the date of grant.  The exercise price on options granted is equal to the market price at the date of grant.  Options outstanding at February 28, 2018 expire in December 2019.

A summary of the status of our 2002 Plan as of February 28, 2018 and 2017, and changes during the years then ended is presented below:

 
 
February 28,
 
 
 
2018
   
2017
 
 
       
Weighted
         
Weighted
 
 
       
Average
         
Average
 
 
       
Exercise
         
Exercise
 
 
 
Shares
   
Price
   
Shares
   
Price
 
                         
Outstanding at beginning of Year
   
10,000
   
$
5.25
     
10,000
   
$
5.25
 
Exercised
   
5,000
     
5.25
     
-
     
-
 
Expired
   
-
     
-
     
-
     
-
 
 
                               
Outstanding at End of Year
   
5,000
   
$
5.25
     
10,000
   
$
5.25
 

At February 28, 2018, all options outstanding are exercisable with an aggregate intrinsic value of $70,500 and weighted-average remaining contractual terms of options outstanding of 1.8 years.


11.     QUARTERLY RESULTS OF OPERATIONS (UNAUDITED)

The following is a summary of the quarterly results of operations for the years ended February 28, 2018 and 2017.

 
                   
Basic
   
Diluted
 
 
 
Net
               
Earnings
   
Earnings
 
 
 
Revenues
   
Gross Margin
   
Net Earnings
   
Per Share
   
Per Share
 
2018
                             
  First quarter
 
$
26,930,800
   
$
19,506,000
   
$
1,225,300
   
$
0.30
   
$
0.30
 
  Second quarter
   
24,181,300
     
17,521,700
     
1,036,900
     
0.25
     
0.25
 
  Third quarter
   
38,908,000
     
28,413,200
     
2,128,400
     
0.52
     
0.52
 
  Fourth quarter
   
21,946,000
     
15,593,900
     
824,100
     
0.21
     
0.20
 
Total year
 
$
111,966,100
   
$
81,034,800
   
$
5,214,700
   
$
1.28
   
$
1.27
 
 
2017
                                       
  First quarter
 
$
22,784,200
   
$
16,110,400
   
$
620,200
   
$
0.15
   
$
0.15
 
  Second quarter
   
25,893,000
     
18,394,600
     
318,500
     
0.08
     
0.08
 
  Third quarter
   
30,697,600
     
22,369,500
     
1,274,200
     
0.31
     
0.31
 
  Fourth quarter
   
27,253,300
     
21,140,100
     
648,000
     
0.16
     
0.16
 
Total year
 
$
106,628,100
   
$
78,014,600
   
$
2,860,900
   
$
0.70
   
$
0.70
 

12.
BUSINESS SEGMENTS

We have two reportable segments, Publishing and UBAM, which are business units that offer different methods of distribution to different types of customers.  They are managed separately based on the fundamental differences in their operations.

·
Publishing markets its products to retail accounts, which include book, school supply, toy and gift stores and museums, through commissioned sales representatives, trade and specialty retailers and an internal tele-sales group.

·
UBAM markets its products through a network of independent sales consultants using a combination of home shows, internet shows, and book fairs. 

The accounting policies of the segments are the same as those described in the summary of significant accounting policies.  We evaluate segment performance based on earnings (loss) before income taxes of the segments, which is defined as segment net sales reduced by direct cost of sales and direct expenses. Corporate expenses, depreciation, interest expense, other income and income taxes are not allocated to the segments, but are listed in the “Other” row below.  Corporate expenses include the executive department, accounting department, information services department, general office management and building facilities management.  Our assets and liabilities are not allocated on a segment basis.
 
Information by industry segment for the years ended February 28, 2018 and 2017 is set forth below:

NET REVENUES
 
 
           
 
 
2018
   
2017
 
Publishing
 
$
8,267,500
   
$
9,007,500
 
UBAM
   
103,698,600
     
97,620,600
 
Total
 
$
111,966,100
   
$
106,628,100
 
 
EARNINGS (LOSS) BEFORE INCOME TAXES
 
 
           
 
 
2018
   
2017
 
Publishing
 
$
1,763,200
   
$
2,566,400
 
UBAM
   
19,428,600
     
15,376,000
 
Other
   
(13,359,100
)
   
(13,330,300
)
Total
 
$
7,832,700
   
$
4,612,100
 


13.
STOCK REPURCHASE PLAN

In April 2008, the Board of Directors authorized us to purchase up to an additional 500,000 shares of our common stock under the plan initiated in 1998.  This plan has no expiration date.  During fiscal year 2018, we purchased 6,525 shares of common stock at an average price of $9.73 per share totaling approximately $63,500.  The maximum number of shares that may be repurchased in the future is 296,604.

14.     FAIR VALUE MEASUREMENTS

The valuation hierarchy included in U.S. GAAP considers the transparency of inputs used to value assets and liabilities as of the measurement date.  A financial instrument's classification within the valuation hierarchy is based on the lowest level of input that is significant to its fair value measurement. The three levels of the valuation hierarchy and the classification of our financial assets and liabilities within the hierarchy are as follows:
 
Level 1 - Quoted prices (unadjusted) in active markets for identical assets or liabilities that the reporting entity has the ability to access at the measurement date.
 
Level 2 - Observable inputs other than quoted prices included within Level 1 for the asset or liability, either directly or indirectly. If an asset or liability has a specified term, a Level 2 input must be observable for substantially the full term of the asset or liability.
 
Level 3 - Unobservable inputs for the asset or liability.
 
We do not report any assets or liabilities at fair value in the financial statements. However, the estimated fair value of our line of credit is estimated by management to approximate the carrying value of $0 and $4,882,900 at February 28, 2018 and 2017, respectively.  The estimated fair value of our term notes payable is estimated by management to approximate $19,454,500 and $20,130,100 at February 28, 2018 and 2017, respectively. Management's estimates are based on the obligations' characteristics, including floating interest rate, maturity, and collateral. Such valuation inputs are considered a Level 2 measurement in the fair value valuation hierarchy.

15.     SUBSEQUENT EVENTS
 
On May 25, 2018, the Board of Directors of EDC approved a $.10 dividend that will be paid to shareholders of record on Monday, June 4, 2018. 
 
 
 
40