EG Acquisition Corp. - Quarter Report: 2023 June (Form 10-Q)
Table of Contents
☒ | QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
☐ | TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
Delaware |
001-40444 |
86-1740840 | ||
(State or Other Jurisdiction of Incorporation) |
(Commission File Number) |
(IRS Employer Identification No.) |
Title of each class |
Trading Symbol(s) |
Name of each exchange on which registered | ||
Units |
EGGFU |
The New York Stock Exchange | ||
Class A common stock |
EGGF |
The New York Stock Exchange | ||
Warrants |
EGGFW |
The New York Stock Exchange |
Large accelerated filer | ☐ | Accelerated filer | ☐ | |||
Non-accelerated filer | ☒ | Smaller reporting company | ☒ | |||
Emerging growth company | ☒ |
Table of Contents
EG ACQUISITION CORP.
Quarterly Report on Form 10-Q
Table of Contents
- i -
Table of Contents
June 30, 2023 |
December 31, 2022 |
|||||||
(Unaudited) |
||||||||
Assets: |
||||||||
Cash |
$ | 644,739 | $ | 87,853 | ||||
Prepaid expenses |
118,900 | 191,667 | ||||||
Total current assets |
763,639 | 279,520 | ||||||
Marketable securities held in Trust Account |
44,102,153 | 228,254,077 | ||||||
Total Assets |
$ |
44,865,792 |
$ |
228,533,597 |
||||
Liabilities and Stockholders’ Deficit |
||||||||
Accounts payable and accrued expenses |
$ | 3,117,542 | $ | 2,409,171 | ||||
Income taxes payable |
465,296 | 600,701 | ||||||
Excise tax payable |
1,870,307 | — | ||||||
251,935 | 191,935 | |||||||
Promissory note—related party |
2,050,000 | 1,150,000 | ||||||
Total current liabilities |
7,755,080 | 4,351,807 | ||||||
Warrant liabilities |
3,598,517 | 2,283,833 | ||||||
Deferred underwriting discount |
7,875,000 | 7,875,000 | ||||||
Total Liabilities |
19,228,597 |
14,510,640 |
||||||
Commitments and Contingencies (Note 6) |
||||||||
Temporary equity—Class A common stock subject to possible redemption, 4,231,829 and 22,500,000 shares at approximately $10.32 and $10.10 as of June 30, 2023 and December 31, 2022, respectively |
43,664,972 | 227,255,633 | ||||||
Stockholders’ Deficit: |
||||||||
Preferred stock, $0.0001 par value; 1,000,000 shares authorized; none issued and outstanding |
— | — | ||||||
Class A common stock, $0.0001 par value; 100,000,000 shares authorized; 5,624,000 and 0 shares issued and outstanding (excluding 4,231,829 and 22,500,000 shares subject to possible redemption) as of June 30, 2023 and December 31, 2022, respectively |
562 | — | ||||||
Class B common stock, $0.0001 par value; 10,000,000 shares authorized; 1,000 and 5,625,000 shares issued and outstanding as of June 30, 2023 and December 31, 2022, respectively |
1 | 563 | ||||||
Additional paid-in capital |
— | — | ||||||
Accumulated deficit |
(18,028,340 | ) | (13,233,239 | ) | ||||
Total stockholders’ deficit |
(18,027,777 |
) |
(13,232,676 |
) | ||||
Total Liabilities, Temporary Equity and Stockholders’ Deficit |
$ |
44,865,792 |
$ |
228,533,597 |
||||
Three Months Ended June 30, |
Six Months Ended June 30, |
|||||||||||||||
2023 |
2022 |
2023 |
2022 |
|||||||||||||
Formation and operating costs |
$ | 1,012,801 | $ | 676,182 | $ | 1,654,252 | $ | 1,048,459 | ||||||||
|
|
|
|
|
|
|
|
|||||||||
Loss from operations |
(1,012,801 |
) |
(676,182 |
) |
(1,654,252 |
) |
(1,048,459 |
) | ||||||||
Other income: |
||||||||||||||||
Change in fair value of warrants |
(1,527,684 | ) | 1,016,117 | (1,314,684 | ) | 5,655,933 | ||||||||||
Trust interest income |
1,961,891 | 303,838 | 4,383,781 | 326,496 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Total other income, net |
434,207 | 1,319,955 | 3,069,097 | 5,982,429 | ||||||||||||
(Loss) Income before provision for income taxes |
(578,594 | ) | 643,773 | 1,414,845 | 4,933,970 | |||||||||||
Provision for income taxes |
(401,498 | ) | (8,681 | ) | (899,595 | ) | (8,681 | ) | ||||||||
|
|
|
|
|
|
|
|
|||||||||
Net (loss) income |
$ |
(980,092 |
) |
$ |
635,092 |
$ |
515,250 |
$ |
4,925,289 |
|||||||
|
|
|
|
|
|
|
|
|||||||||
Basic and diluted weighted average shares outstanding, Class A common stock |
16,525,282 | 22,500,000 | 19,496,136 | 22,500,000 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Basic and diluted net (loss) income per share, Class A common |
(0.05 |
) |
0.02 |
0.02 |
0.18 |
|||||||||||
|
|
|
|
|
|
|
|
|||||||||
Basic and diluted weighted average shares outstanding, Class B common stock |
2,967,505 | 5,625,000 | 4,288,912 | 5,625,000 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Basic and diluted net (loss) income per share, Class B common stock |
(0.05 |
) |
0.02 |
0.02 |
0.18 |
|||||||||||
|
|
|
|
|
|
|
|
Class A Common Stock |
Class B Common Stock |
Additional Paid-in Capital |
Accumulated Deficit |
Total Stockholders’ Deficit |
||||||||||||||||||||||||
Shares |
Amount |
Shares |
Amount |
|||||||||||||||||||||||||
Balance — January 1, 2023 |
— |
$ |
— |
5,625,000 |
$ |
563 |
$ |
— |
$ |
(13,233,239 |
) |
$ |
(13,232,676 |
) | ||||||||||||||
Remeasurement of Class A common stock to redemption value |
— |
— |
— |
— |
— |
(1,873,014 |
) |
(1,873,014 |
) | |||||||||||||||||||
Net income |
— |
— |
— |
— |
— |
1,495,342 |
1,495,342 |
|||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
Balance — March 31, 2023 |
— |
$ |
— |
5,625,000 |
$ |
563 |
$ |
— |
$ |
(13,610,911 |
) |
$ |
(13,610,348 |
) | ||||||||||||||
Remeasurement of Class A common stock to redemption value |
— |
— |
— |
— |
— |
(1,567,030 |
) |
(1,567,030 |
) | |||||||||||||||||||
Excise tax payable attributable to redemption of common stock |
— |
— |
— |
— |
— |
(1,870,307 |
) |
(1,870,307 |
) | |||||||||||||||||||
Conversion of Class B - Founder shares to Class A shares |
5,624,000 |
562 |
(5,624,000 |
) |
(562 |
) |
— |
— |
— |
|||||||||||||||||||
Net loss |
— |
— |
— |
— |
— |
(980,092 |
) |
(980,092 |
) | |||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
Balance — June 30, 2023 |
5,624,000 |
$ |
562 |
1,000 |
$ |
1 |
$ |
— |
$ |
(18,028,340 |
) |
$ |
(18,027,777 |
) | ||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Class A Common Stock |
Class B Common Stock |
Additional Paid-in Capital |
Accumulated Deficit |
Total Stockholders’ Deficit |
||||||||||||||||||||||||
Shares |
Amount |
Shares |
Amount |
|||||||||||||||||||||||||
Balance — January 1, 2022 |
— |
$ |
— |
5,625,000 |
$ |
563 |
$ |
— |
$ |
(14,653,085 |
) |
$ |
(14,652,522 |
) | ||||||||||||||
Stock-based compensation |
— |
— |
— |
— |
89,250 |
— |
89,250 |
|||||||||||||||||||||
Remeasurement of Class A common stock to redemption value |
— |
— |
— |
— |
(89,250 |
) |
66,592 |
(22,658 |
) | |||||||||||||||||||
Net income |
— |
— |
— |
— |
— |
4,290,197 |
4,290,197 |
|||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
Balance — March 31, 2022 |
— |
$ |
— |
5,625,000 |
$ |
563 |
$ |
— |
$ |
(10,296,296 |
) |
$ |
(10,295,733 |
) | ||||||||||||||
Stock-based compensation |
— |
— |
— |
— |
89,250 |
— |
89,250 |
|||||||||||||||||||||
Remeasurement of Class A common stock to redemption value |
— |
— |
— |
— |
(89,250 |
) |
87,842 |
(1,408 |
) | |||||||||||||||||||
Net income |
— |
— |
— |
— |
— |
635,092 |
635,092 |
|||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
Balance — June 30, 2022 |
— |
$ |
— |
5,625,000 |
$ |
563 |
$ |
— |
$ |
(9,573,362 |
) |
$ |
(9,572,799 |
) | ||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Six Months Ended June 30, |
Six Months Ended June 30, |
|||||||
2023 |
2022 |
|||||||
Cash Flows from Operating Activities: |
||||||||
Net income |
$ | 515,250 | $ | 4,925,289 | ||||
Adjustments to reconcile net income to net cash used in operating activities: |
||||||||
Trust interest income |
(4,383,781 | ) | (326,496 | ) | ||||
Change in fair value of warrants |
1,314,684 | (5,655,933 | ) | |||||
Stock-based compensation |
— | 178,500 | ||||||
Changes in current assets and current liabilities: |
||||||||
Prepaid expenses |
72,767 | 179,176 | ||||||
Due to related party |
60,000 | 60,000 | ||||||
Accounts payable and accrued expenses |
708,371 | (2,220 | ) | |||||
Income taxes payable |
(135,405 | ) | 8,681 | |||||
Net cash used in operating activities |
(1,848,114 |
) |
(633,003 |
) | ||||
Cash Flows from Investing Activities: |
||||||||
Investment of cash into Trust Account |
(160,000 | ) | — | |||||
Cash withdrawn from Trust Account in connection with redemption |
187,030,705 | — | ||||||
Cash withdrawn from Trust Account to pay franchise and income taxes |
1,665,000 | — | ||||||
Net cash provided by investing activities |
188,535,705 |
— |
||||||
Cash Flows from Financing Activities: |
||||||||
Proceeds from issuance of promissory note to related party |
900,000 | 400,000 | ||||||
Redemption of common stock |
(187,030,705 | ) | — | |||||
Net cash (used in) provided by financing activities |
(186,130,705 |
) |
400,000 |
|||||
Net Change in Cash |
556,886 |
(233,003 |
) | |||||
Cash – Beginning of the period |
87,853 | 319,220 | ||||||
Cash – End of the period |
$ |
644,739 |
$ |
86,217 |
||||
Supplemental disclosure of cash flow information: |
||||||||
Cash paid for income taxes |
$ | 1,035,000 | $ | — | ||||
Non-Cash investing and financing activities: |
||||||||
Excise tax payable attributable to redemption of common stock |
$ | 1,870,307 | $ | — | ||||
Remeasurement of Class A common stock to redemption value |
$ | 3,440,044 | $ | 24,066 | ||||
• | Level 1, defined as observable inputs such as quoted prices (unadjusted) for identical instruments in active markets; |
• | Level 2, defined as inputs other than quoted prices in active markets that are either directly or indirectly observable such as quoted prices for similar instruments in active markets or quoted prices for identical or similar instruments in markets that are not active; and |
• | Level 3, defined as unobservable inputs in which little or no market data exists, therefore requiring an entity to develop its own assumptions, such as valuations derived from valuation techniques in which one or more significant inputs or significant value drivers are unobservable. |
Gross proceeds from IPO |
$ | 225,000,000 | ||
Less: |
||||
Proceeds allocated to Public Warrants |
(6,768,825 | ) | ||
Over-allotment liability |
(228,557 | ) | ||
Class A common stock issuance costs |
(12,609,646 | ) | ||
Plus: |
||||
Accretion of carrying value to redemption value |
21,862,661 | |||
Class A common stock subject to possible redemption as of December 31, 2022 |
$ |
227,255,633 |
||
Plus: |
||||
Accretion of carrying value to redemption value |
1,873,014 | |||
Class A common stock subject to possible redemption as of March 31, 2023 |
$229,128,647 | |||
Less: |
||||
Redemptions |
(187,030,705 | ) | ||
Plus: |
||||
Accretion of carrying value to redemption value |
1,567,030 | |||
Class A common stock subject to possible redemption as of June 30, 2023 |
$ |
43,664,972 |
||
For the Three Months Ended June 30, 2023 |
||||||||
Class A |
Class B |
|||||||
Basic and diluted net loss per common share |
||||||||
Numerator: |
||||||||
Allocation of net loss |
$ | (830,887 | ) | $ | (149,205 | ) | ||
Denominator: |
||||||||
Basic and diluted weighted average common share outstanding |
16,525,282 | 2,967,505 | ||||||
Basic and diluted net loss per common share |
$ | (0.05 | ) | $ | (0.05 | ) | ||
For the Six Months Ended June 30, 2023 |
||||||||
Class A |
Class B |
|||||||
Basic and diluted net income per common share |
||||||||
Numerator: |
||||||||
Allocation of net income |
$ | 422,340 | $ | 92,910 | ||||
Denominator: |
||||||||
Basic and diluted weighted average common share outstanding |
19,496,136 | 4,288,912 | ||||||
Basic and diluted net income per common share |
$ | 0.02 | $ | 0.02 | ||||
For the Three Months Ended June 30, 2022 |
||||||||
Class A |
Class B |
|||||||
Basic and diluted net income per common share |
||||||||
Numerator: |
||||||||
Allocation of net income |
$ | 508,074 | $ | 127,018 | ||||
Denominator: |
||||||||
Basic and diluted weighted average common share outstanding |
22,500,000 | 5,625,000 | ||||||
Basic and diluted net income per common share |
$ | 0.02 | $ | 0.02 | ||||
For the Six Months Ended June 30, 2022 |
||||||||
Class A |
Class B |
|||||||
Basic and diluted net income per common share |
||||||||
Numerator: |
||||||||
Allocation of net income |
$ | 3,940,231 | $ | 985,058 | ||||
Denominator: |
||||||||
Basic and diluted weighted average common share outstanding |
22,500,000 | 5,625,000 | ||||||
Basic and diluted net income per common share |
$ | 0.18 | $ | 0.18 | ||||
• | in whole and not in part; |
• | at a price of $0.01 per warrant; |
• | upon not less than 30 days’ prior written notice of redemption (the“30-day redemption period”) to each warrant holder; and |
• | if, and only if, the reported last sale price of the Class A common stock equals or exceeds $18.00 per share (as adjusted for stock splits, stock dividends, reorganizations, recapitalizations and the like) for any 20 trading days withina30-trading day period ending three business days before the Company sends the notice of redemption to the warrant holders. |
• | We will amend our existing certificate of incorporation to: (a) change our name to “fly Exclusive, Inc.,” (b) convert all then-outstanding shares of our Class B common stock, par value $0.0001 per share, into PubCo Class A Common Stock, and (c) issue to the LGM Existing Equityholders PubCo Class B Common Stock, which carries one vote per share but no economic rights; |
• | LGM and its members will adopt the Amended and Restated Limited Liability Company Agreement of LGM to: (a) restructure its capitalization to (i) issue to us the number of common units of LGM equal to the number of outstanding shares of PubCo Class A Common Stock immediately after giving effect to the Business Combination (taking into account any redemption of our Class A common stock, any potential PIPE investment, and the conversion of the Bridge; and (ii) reclassify the existing LGM common units into LGM common units, and (b) appoint PubCo as the managing member of LGM; |
• | As consideration for the PubCo Units, we will contribute to LGM the amount held in the trust account, less the amount of cash required to fund the redemption of our Class A common stock, par value $0.0001 per share, held by eligible stockholders who elect to have their shares redeemed as of the Closing, plus the aggregate proceeds from any potential PIPE investment and the deemed contribution of the aggregate proceeds of the Bridge Notes, less the deferred underwriting commission payable to BTIG, LLC. Immediately after the contribution of the Contribution Amount, LGM will pay the amount of unpaid fees, commissions, costs or expenses that have been incurred by LGM and us in connection with the Business Combination by wire transfer of immediately available funds on behalf of LGM and us to those persons to whom such amounts are owed; |
• | Prior to the Closing, an aggregate amount equal to the sum of (without duplication), (a) an amount equal to (1) the amount of cash in the Trust Account, less (2) the required amount of cash taken from the Trust Account to fund any redemptions of our Class A common stock, plus (b) the aggregate proceeds received by the Company from the Post-Signing PIPE Investment (if any), plus (c) the aggregate proceeds received by LGM from the funding of the Bridge Notes, less (d) $7,875,000 (representing the amount held in the Trust Account for the deferred underwriting commission) (the “Closing Date Cash Contribution Amount”); |
• | An amount equal to: (i) $0, in the event the Closing Date Cash Contribution Amount is $85,000,000 or less; (ii) the lesser of (A) $15,000,000 and (B) the excess of the Closing Date Cash Contribution Amount over $85,000,000, in the event the Closing Date Cash Contribution Amount is more than $85,000,000 and less than $185,000,000; and (iii) the lesser of (A) $20,000,000 and (B) $15,000,000 plus the excess of the Closing Date Cash Contribution Amount over $185,000,000, in the event the Closing Date Cash Contribution Amount is more than $185,000,000 (the “Closing Date Cash Repurchase Amount”); provided that should the Closing Date Cash Repurchase Amount result in the LGM Existing Equity holders owning, in the aggregate, less than fifty one percent (51%) of the outstanding LGM common units as of immediately following the Closing, the Closing Date Cash Repurchase Amount shall be capped at such amount as would result in the LGM Existing Equity holders owning, in the aggregate fifty one percent (51%) of the LGM common units; and |
• | Without any action on the part of any holder of our warrants, each warrant that is issued and outstanding immediately prior to the Closing will be converted into a warrant to purchase one whole share of PubCo Class A Common Stock in accordance with its terms. |
June 30, 2023 |
Quoted Prices In Active Markets (Level 1) |
Significant Other Observable Inputs (Level 2) |
Significant Other Unobservable Inputs (Level 3) |
|||||||||||||
Assets: |
||||||||||||||||
Marketable securities held in Trust Account |
$ | 44,102,153 | $ | 44,102,153 | $ | — | $ | — | ||||||||
Liabilities: |
||||||||||||||||
Warrant Liability – Public Warrants |
$ | 2,280,750 | $ | 2,280,750 | — | — | ||||||||||
Warrant Liability – Private Placement Warrants |
1,317,767 | — | $ | 1,317,767 | — | |||||||||||
$ | 3,598,517 | $ | 2,280,750 | $ | 1,317,767 | — | ||||||||||
December 31, 2022 |
Quoted Prices In Active Markets (Level 1) |
Significant Other Observable Inputs (Level 2) |
Significant Other Unobservable Inputs (Level 3) |
|||||||||||||
Assets: |
||||||||||||||||
$ | 228,254,077 | $ | 228,254,077 | $ | — | $ | — | |||||||||
Liabilities: |
||||||||||||||||
Warrant Liability – Public Warrants |
$ | 1,447,500 | $ | 1,447,500 | $ | — | $ | — | ||||||||
– Private Placement Warrants |
836,333 | — | 836,333 | — | ||||||||||||
$ | 2,283,833 | $ | 1,447,500 | $ | 836,333 | $ | — | |||||||||
Warrant Liability |
||||
Fair value as of December 31, 2022 |
$ | — | ||
e |
— | |||
Fair value as of March 31, 2023 |
— | |||
Change in fair value |
— | |||
Fair value as of June 30, 2023 |
$ | — | ||
Warrant Liability |
||||
Fair value as of December 31, 2021 |
$ | 2,734,333 | ||
Change in fair value |
(1,715,566 | ) | ||
Fair value as of March 31, 2022 |
1,018,767 | |||
Change in fair value |
(377,867 | ) | ||
Fair value as of June 30, 2022 |
$ | 640,900 | ||
Risk-free interest rate |
1.05% | |||
Expected term (years) |
6.00 | |||
Expected volatility |
15.50% | |||
Expected dividends |
0.00 |
Table of Contents
Item 2. Management’s Discussion and Analysis of Financial Condition and Results of Operations.
References to “we”, “us”, “our” or the “Company” are to EG Acquisition Corp., except where the context requires otherwise. The following discussion should be read in conjunction with our unaudited condensed financial statements and related notes thereto included elsewhere in this report.
Cautionary Note Regarding Forward-Looking Statements
This Quarterly Report on Form 10-Q includes forward-looking statements within the meaning of Section 27A of the Securities Act of 1933, as amended, and Section 21E of the Securities Exchange Act of 1934, as amended (the “Exchange Act”). We have based these forward-looking statements on our current expectations and projections about future events. These forward-looking statements are subject to known and unknown risks, uncertainties and assumptions about us that may cause our actual results, levels of activity, performance or achievements to be materially different from any future results, levels of activity, performance or achievements expressed or implied by such forward-looking statements. In some cases, you can identify forward-looking statements by terminology such as “may,” “should,” “could,” “would,” “expect,” “plan,” “anticipate,” “believe,” “estimate,” “continue,” or the negative of such terms or other similar expressions. Factors that might cause or contribute to such a discrepancy include, but are not limited to, those described in our other Securities and Exchange Commission (“SEC”) filings.
Overview
We are a blank check company incorporated as a Delaware corporation and formed for the purpose of effecting a merger, capital stock exchange, asset acquisition, stock purchase, reorganization or similar business combination with one or more businesses. We intend to effectuate our initial business combination using cash from the proceeds of the initial public offering and the private placement of the private placement warrants, the proceeds of the sale of our shares in connection with our initial business combination (pursuant to a forward purchase agreement), shares issued to the owners of the target, debt issued to bank or other lenders or the owners of the target, or a combination of the foregoing.
On May 28, 2021, we consummated the initial public offering of 22,500,000 units, at a price of $10.00 per unit, generating gross proceeds of $225,000,000. Simultaneously with the closing of the initial public offering, we consummated the sale of 4,333,333 private placement warrants, at a price of $1.50 per private placement warrant, in a private placement to the Sponsor, generating gross proceeds of $6,500,000.
Of the net proceeds from the IPO and associated private placements, $225,000,000 of cash was placed in the trust account. We cannot assure you that our plans to complete our Initial Business Combination will be successful.
Recent Developments
Equity Purchase Agreement
On October 17, 2022, we entered into an Equity Purchase Agreement with LGM, for certain limited purposes, the LGM Existing Equity holders and, for certain limited purposes, our sponsor, and, as the representative of the LGM Existing Equity holders, Thomas James Segrave, Jr.
Business Combination
Pursuant to the Equity Purchase Agreement, following the Closing, PubCo will be organized in Up-C structure, in which substantially all of the assets of the combined company will be held by LGM, and PubCo’s only assets will be its equity interests in LGM. At the Closing:
• | We will amend our existing certificate of incorporation to: (a) change our name to “flyExclusive, Inc.,” (b) convert all then-outstanding shares of our Class B common stock, par value $0.0001 per share, into PubCo Class A Common Stock, and (c) issue to the LGM Existing Equity holders PubCo Class B Common Stock, which carries one vote per share but no economic rights; |
• | LGM and its members will adopt the Amended and Restated Limited Liability Company Agreement of LGM to: (a) restructure its capitalization to (i) issue to us the number of common units of LGM equal to the number of outstanding shares of PubCo Class A Common Stock immediately after giving effect to the Business Combination (taking into account any redemption of our Class A common stock, any potential PIPE investment, and the conversion of the Bridge; and (ii) reclassify the existing LGM common units into LGM common units, and (b) appoint PubCo as the managing member of LGM; |
• | As consideration for the PubCo Units, we will contribute to LGM the amount held in the trust account, less the amount of cash required to fund the redemption of our Class A common stock, par value $0.0001 per share, held by eligible stockholders who elect to have their shares redeemed as of the Closing, plus the aggregate proceeds from any potential PIPE investment and the deemed contribution of the aggregate proceeds of the Bridge Notes, less the deferred underwriting commission payable to BTIG, LLC. Immediately after the contribution of the Contribution Amount, LGM will pay the amount of unpaid fees, commissions, costs or expenses that have been incurred by LGM and us in connection with the Business Combination by wire transfer of immediately available funds on behalf of LGM and us to those persons to whom such amounts are owed; |
- 21 -
Table of Contents
• | Prior to the Closing, an aggregate amount equal to the sum of (without duplication), (a) an amount equal to (1) the amount of cash in the Trust Account, less (2) the required amount of cash taken from the Trust Account to fund any redemptions of our Class A common stock, plus (b) the aggregate proceeds received by the Company from the Post-Signing PIPE Investment (if any), plus (c) the aggregate proceeds received by LGM from the funding of the Bridge Notes, less (d) $7,875,000 (representing the amount held in the Trust Account for the deferred underwriting commission) (the “Closing Date Cash Contribution Amount”); |
• | An amount equal to: (i) $0, in the event the Closing Date Cash Contribution Amount is $85,000,000 or less; (ii) the lesser of (A) $15,000,000 and (B) the excess of the Closing Date Cash Contribution Amount over $85,000,000, in the event the Closing Date Cash Contribution Amount is more than $85,000,000 and less than $185,000,000; and (iii) the lesser of (A) $20,000,000 and (B) $15,000,000 plus the excess of the Closing Date Cash Contribution Amount over $185,000,000, in the event the Closing Date Cash Contribution Amount is more than $185,000,000 (the “Closing Date Cash Repurchase Amount”); provided that should the Closing Date Cash Repurchase Amount result in the LGM Existing Equity holders owning, in the aggregate, less than fifty one percent (51%) of the outstanding LGM common units as of immediately following the Closing, the Closing Date Cash Repurchase Amount shall be capped at such amount as would result in the LGM Existing Equity holders owning, in the aggregate fifty one percent (51%) of the LGM common units; and |
• | Without any action on the part of any holder of our warrants, each warrant that is issued and outstanding immediately prior to the Closing will be converted into a warrant to purchase one whole share of PubCo Class A Common Stock in accordance with its terms. |
Amendment No. 1 to Equity Purchase Agreement
On April 21, 2023, the Company entered into Amendment No. 1 to the Equity Purchase Agreement (the “Amendment”) to provide that the “extension” proxy statement to be filed by the Company with the U.S. SEC may seek to extend the time period for EG to consummate its initial Business Combination to a date no later than December 28, 2023 (instead of September 28, 2023).
Bridge Note
In connection with the execution of the Equity Purchase Agreement, on October 17, 2022, LGM entered into a Senior Subordinated Convertible Note with an investor and, for certain limited provisions thereof, us, pursuant to which LGM borrowed an aggregate principal amount of $50,000,000 at a rate of 10% per annum. On October 28, 2022, LGM also entered into an Incremental Amendment with additional investors on the same terms for an aggregate principal amount of $35,000,000, bringing the total principal amount of the Bridge Notes to $85,000,000 in the aggregate. Concurrently with the Closing, the Bridge Notes will be automatically exchanged for the number of PubCo Class A Common Stock equal to the quotient of (a) the total amount owed by LGM under the Bridge Notes divided by (b) $10.00 (subject to adjustment in certain instances, as described in the Bridge Notes). Unless otherwise consented to by the Bridge Note Lenders, the proceeds of the Bridge Notes are to be used primarily for the acquisition of additional aircraft and payment of expenses related thereto.
Results of Operations
We have neither engaged in any operations nor generated any revenues to date. The only activities through June 30, 2023 were organizational activities and those necessary to prepare for the initial public offering. We do not expect to generate any operating revenues until after the completion of our initial business combination. We will generate non-operating income in the form of interest income on marketable securities held in the trust account. We will incur expenses as a result of being a public company (for legal, financial reporting, accounting and auditing compliance), as well as for due diligence expenses in connection with searching for, and completing, a business combination.
For the three months ended June 30, 2023, we had net loss of $980,092, which consisted of $1,527,684 in change in fair value of warrants, $1,012,801 in formation and operating costs and $401,498 in provision for income taxes. and, offset by $1,961,891 in interest earned on marketable securities held in the Trust Account.
For the six months ended June 30, 2023, we had net income of $515,250, which consisted of $4,383,781 in interest earned on marketable securities held in the Trust Account, offset by $1,654,252 in formation and operating costs, $1,314,684 in change in fair value of warrants and $899,595 in provision for income taxes.
For the three months ended June 30, 2022, we had net income of $635,092, which consisted of $1,016,117 in change in fair value of warrants, and $303,838 in interest earned on marketable securities held in the Trust Account, offset by $676,182 in formation and operating costs and provision for income taxes of $8,681.
For the six months ended June 30, 2022, we had net income of $4,925,289, which consisted of $5,655,933 in change in fair value of warrants, and $326,496 in interest earned on marketable securities held in the Trust Account, offset by $1,048,459 in formation and operating costs and provision for income taxes of $8,681.
Going Concern and Liquidity
As of June 30, 2023, we had approximately $644,739 in our operating bank account, and a working capital deficit of approximately $6,554,260.
Until the consummation of a business combination, the Company will be using the funds not held in the Trust Account for identifying and evaluating prospective acquisition candidates, performing due diligence on prospective target businesses, paying for travel expenditures, selecting the target business to acquire, and structuring, negotiating and consummating the business combination.
In addition, in order to finance transaction costs in connection with a business combination, our Sponsor or an affiliate of the Sponsor or certain of our officers and directors may, but are not obligated to, provide us Working Capital Loans. To date, there were no amounts outstanding under any Working Capital Loans.
- 22 -
Table of Contents
The Company has incurred and expects to continue to incur significant costs in pursuit of its acquisition plans. The Company will need to raise additional capital through loans or additional investments from its Sponsor, stockholders, officers, directors, or third parties. The Company’s officers, directors and Sponsor may, but are not obligated to, loan the Company funds, from time to time or at any time, in whatever amount they deem reasonable in their sole discretion, to meet the Company’s working capital needs. Accordingly, the Company may not be able to obtain additional financing. Additionally, it is uncertain that we will have sufficient liquidity to fund the working capital needs of the Company through May 28, 2023 or through twelve months from the issuance of this report. These conditions raise substantial doubt about the Company’s ability to continue as a going concern for a period of time within one year after the date that the financial statements are issued. If the estimate of the costs of identifying a target business, under taking in-depth due diligence and negotiating a business combination are less than the actual amount necessary to do so, the Company may have insufficient funds available to operate its business prior to its business combination. Moreover, the Company may need to obtain additional financing or draw on the Working Capital Loans (as defined below) either to complete a Business Combination or because it becomes obligated to redeem a significant number of the Public Shares upon consummation of the Business Combination, in which case the Company may issue additional securities or incur debt in connection with such Business Combination. Subject to compliance with applicable securities laws, the Company would only complete such financing simultaneously with the completion of the Business Combination.
If the Company is unable to complete the Business Combination because it does not have sufficient funds available, the Company will be forced to cease operations and liquidate the Trust Account. In addition, following the Business Combination, if cash on hand is insufficient, the Company may need to obtain additional financing in order to meet its obligations.
In connection with the Company’s assessment of going concern considerations in accordance with FASB’s Accounting Standards Update (“ASU”) 2014-15,“Disclosures of Uncertainties about an Entity’s Ability to Continue as a Going Concern,” management determined that the liquidity condition and the scheduled liquidation date of the Company if it does not complete a Business Combination prior to such date raises substantial doubt about the Company’s ability to continue as a going concern through August 28, 2023. Management intends to complete a Business Combination prior to mandatory liquidation date. The Company is within a month of its mandatory liquidation date as of the time of filing of this Quarterly Report on Form 10-Q. These financial statements do not include any adjustments relating to the recovery of the recorded assets or the classification of the liabilities that might be necessary should the Company be unable to continue as a going concern.
Management continues to evaluate the impact of the COVID-19 pandemic on the industry and has concluded that while it is reasonably possible that the virus could have a negative effect on the Company’s financial position, results of its operations, and/or search for a target company, the specific impact is not readily determinable as of the date of these unaudited condensed financial statements. The unaudited condensed financial statements do not include any adjustments that might result from the outcome of this uncertainty.
Critical Accounting Policies
The preparation of these unaudited condensed financial statements in conformity with GAAP requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the unaudited condensed financial statement. Actual results could differ from those estimates.
Class A Common Stock Subject to Possible Redemption
All of the 22,500,000 Class A common stock sold as part of the Units in the IPO contain a redemption feature which allows for the redemption of such public shares in connection with the Company’s liquidation, if there is a stockholder vote or tender offer in connection with the Business Combination and in connection with certain amendments to the Company’s amended and restated certificate of incorporation. In accordance with SEC and its staff’s guidance on redeemable equity instruments, which has been codified in ASC 480-10-S99, redemption provisions not solely within the control of the Company require common stock subject to redemption to be classified outside of permanent equity. Therefore, all Class A common stock has been classified outside of permanent equity.
The Company recognizes changes in redemption value immediately as they occur and adjusts the carrying value of redeemable common stock to equal the redemption value at the end of each reporting period. Increases or decreases in the carrying amount of redeemable common stock are affected by charges against additional paid in capital and accumulated deficit.
Net Income Per Common Share
The Company has two classes of shares, which are referred to as Class A common stock and Class B common stock. Earnings and losses are shared pro rata between the two classes of shares. The 11,833,333 potential common shares for outstanding warrants to purchase the Company’s stock were excluded from diluted earnings per share for the three and six months ended June 30, 2023 and 2022 because the warrants are contingently exercisable, and the contingencies have not yet been met. As a result, diluted net income (loss) per common share is the same as basic net income (loss) per common share for the periods.
Derivative Financial Instruments
The Company evaluates its financial instruments to determine if such instruments are derivatives or contain features that qualify as embedded derivatives in accordance with ASC Topic 815, “Derivatives and Hedging”. Derivative instruments are initially recorded at fair value on the grant date and re-valued at each reporting date, with changes in the fair value reported in the statements of income. Derivative assets and liabilities are classified in the condensed balance sheets as current or non-current based on whether or not net-cash settlement or conversion of the instrument could be required within 12 months of the balance sheet date. The Company has determined that both the Public Warrants and Private Placement Warrants are derivative instruments.
Income Taxes
We account for income taxes under ASC 740, “Income Taxes.” ASC 740, Income Taxes, requires the recognition of deferred tax assets and liabilities for both he expected impact of differences between the financial statements and tax basis of assets and liabilities and for the expected future tax benefit to be derived from tax loss and tax credit carry forwards. ASC 740 additionally requires a valuation allowance to be established when it is more likely than not that all or a portion of deferred tax assets will not be realized. We also recognized accrued interest and penalties related to unrecognized tax benefits as income tax expense.
We have identified the United States as our only “major” tax jurisdiction. We are subject to income taxation by major taxing authorities since inception. These examinations may include questioning the timing and amount of deductions, the nexus of income among various tax jurisdictions and compliance with federal and state tax laws. We do not expect that the total amount of unrecognized tax benefits will materially change over the next twelve months.
- 23 -
Table of Contents
Recent Accounting Standards
Management does not believe that any recently issued, but not yet effective, accounting standards, if currently adopted, would have a material effect on our condensed financial statements.
Off-Balance Sheet Arrangements
As of June 30, 2023, we did not have any off-balance sheet arrangements as defined in Item 303(a)(4)(ii) of Regulation S-K.
Item 3. Quantitative and Qualitative Disclosures About Market Risk
Not required for smaller reporting companies.
Item 4. Controls and Procedures
Evaluation of Disclosure Controls and Procedures
Disclosure controls and procedures are controls and other procedures that are designed to ensure that information required to be disclosed in our reports filed or submitted under the Exchange Act is recorded, processed, summarized and reported within the time periods specified in the SEC’s rules and forms. Disclosure controls and procedures include, without limitation, controls and procedures designed to ensure that information required to be disclosed in our reports filed or submitted under the Exchange Act is accumulated and communicated to our management, including our Co-Chief Executive Officers and our Chief Financial Officer, to allow timely decisions regarding required disclosure.
As required by Rules 13a-15 and 15d-15 under the Exchange Act, our management carried out an evaluation of the effectiveness of the design and operation of our disclosure controls and procedures. Based upon their evaluation, we concluded that our disclosure controls and procedures were not effective as of June 30, 2023, due to the restatements of our May 28, 2021 and June 30, 2021 financial statements (the “restatements”) regarding the classification of redeemable Class A common stock, the improper recognition of stock based compensation expense, and the improper recognition of fees related to an agreement, and that these constitute material weaknesses in our internal control over financial reporting. In light of these material weaknesses we performed additional analysis as deemed necessary to ensure that those unaudited interim financial statements were prepared in accordance with U.S. generally accepted accounting principles. Accordingly, management believes that the financial statements included in this Quarterly Report on Form 10-Q present fairly in all material respects our financial position, results of operations and cash flows for the periods presented.
Management has implemented remediation steps to improve our internal control over financial reporting. Specifically, we expanded and improved our review process for complex securities, material agreements and related accounting standards. We plan to further improve this process by enhancing access to accounting literature, identification of third-party professionals with whom to consult regarding complex accounting applications and consideration of additional staff with the requisite experience and training to supplement existing accounting professionals.
Changes in Internal Control over Financial Reporting
There was no change in our internal control over financial reporting that occurred during the fiscal quarter of 2023 covered by this Quarterly Report on Form 10-Q that has materially affected, or is reasonably likely to materially affect, our internal control over financial reporting. Our plans at this time include increased communication among our personnel and third-party professionals with whom we consult regarding complex accounting applications. The elements of our remediation plan can only be accomplished over time, and we can offer no assurance that these initiatives will ultimately have the intended effects.
- 24 -
Table of Contents
PART II—OTHER INFORMATION
Item 1. Legal Proceedings
There is no material litigation, arbitration or governmental proceeding currently pending against us or any members of our management team in their capacity as such.
Item 1A. Risk Factors.
Factors that could cause our actual results to differ materially from those in this Quarterly Report are any of the risks described in our Annual Report of Form 10-K filed with the SEC on April 13, 2023. Any of these factors could result in a significant or material adverse effect on our results of operations or financial condition. As of the date of this Quarterly Report, there have been no material changes to the risk factors disclosed in the Annual Report of Form 10-K filed with the SEC on April 13, 2023.
Item 2. Unregistered Sales of Equity Securities and Use of Proceeds.
The registration statement for the initial public offering (the “Initial Public Offering”) was declared effective on May 25, 2021. On May 28, 2021, we consummated an Initial Public Offering of 22,500,000 units (the “Units”), at an offering price of $10.00 per Unit, generating gross proceeds of approximately $225 million, and incurring offering costs of approximately $13 million, inclusive of $7.875 million in deferred underwriting commissions.
Simultaneously with the closing of the Initial Public Offering, we consummated a private placement with the Sponsor of 4,333,333 warrants (the “Private Placement Warrants”), each at a price of $1.50 per Private Placement Warrant, generating total gross proceeds of $6,500,000.
Upon the closing of the Initial Public Offering and the private placement of the Private Warrants (the “Private Placement”), $225 million ($10.00 per Unit) of the net proceeds of the sale of the Units in the Initial Public Offering and the Private Placement were placed in a trust account (“Trust Account”) located in the United States with Continental Stock Transfer & Trust Company acting as trustee, and held as cash or invested only in U.S. “government securities,” within the meaning set forth in Section 2(a)(16) of the Investment Company Act, with a maturity of 185 days or less, or in money market funds meeting certain conditions under the Investment Company Act, which invest only in direct U.S. government treasury obligations, as determined by us, until the earlier of: (i) the completion of a Business Combination and (ii) the distribution of the Trust Account as described above.
We paid a total of $4.5 million in underwriting discounts and commissions (not including the $7.875 million deferred underwriting commission payable at the consummation of the initial Business Combination) and approximately $0.6 million for other costs and expenses related to our formation and the Initial Public Offering.
For a description of the use of the proceeds generated in our Initial Public Offering, see Part I, Item 2 of this Form 10-Q.
Item 3. Defaults Upon Senior Securities
None.
Item 4. Mine Safety Disclosures
None.
Item 5. Other Information
None.
- 25 -
Table of Contents
Item 6. Exhibits.
* | These certifications are furnished to the SEC pursuant to Section 906 of the Sarbanes-Oxley Act of 2002 and are deemed not filed for purposes of Section 18 of the Securities Exchange Act of 1934, as amended, nor shall they be deemed incorporated by reference in any filing under the Securities Act of 1933, except as shall be expressly set forth by specific reference in such filing. |
** | Filed Herewith |
- 26 -
Table of Contents
SIGNATURES
Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned hereunto duly authorized.
Dated: August 21, 2023 | EG ACQUISITION CORP. | |||||
By: | /s/ Gregg S. Hymowitz | |||||
Name: | Gregg S. Hymowitz | |||||
Title: | Chief Executive Officer (Principal Executive Officer) | |||||
Dated: August 21, 2023 | ||||||
By: | /s/ Sophia Park Mullen | |||||
Name: | Sophia Park Mullen | |||||
Title: | President (Principal Financial and Accounting Officer) |