ELECTRO SENSORS INC - Quarter Report: 2020 March (Form 10-Q)
UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, DC 20549
Form 10-Q
QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE
SECURITIES EXCHANGE ACT OF 1934
For the quarterly period ended March 31, 2020
Or
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE
SECURITIES EXCHANGE ACT OF 1934
For the transition period from ______ to ______
Commission File Number 000-09587
(Exact name of registrant as specified in its charter)
|
41-0943459 |
(State or other jurisdiction of incorporation or organization) |
(IRS Employer Identification No.) |
6111 Blue Circle Drive
Minnetonka, 55343-9108
(Address of principal executive offices)
(952) 930-0100
(Registrant’s telephone number, including area code)
Securities registered pursuant to Section 12(b) of the Act:
Title of each class | Trading Symbol(s) | Name of each exchange on which registered |
Common stock | ELSE |
Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 of 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes ☒ No ☐
Indicate by check mark whether the registrant has submitted electronically every Interactive Data File required to be submitted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit such files). Yes ☒ No ☐
1 |
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, a smaller reporting company, or an emerging growth company. See the definitions of “large accelerated filer,” “accelerated filer,” “smaller reporting company,” and "emerging growth company" in Rule 12b-2 of the Exchange Act.
|
Large accelerated filer |
☐ |
Accelerated filer ☐ |
|
Non-accelerated filer |
☐ |
☒ |
|
|
|
Emerging growth company ☐ |
If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. ☐
Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). Yes ☐ ☒
The number of shares outstanding of the registrant’s common stock, $0.10 par value, on May 8, 2020 was 3,395,521.
2 |
ELECTRO-SENSORS, INC.
Form 10-Q
For the Periods Ended March 31, 2020
3 |
ELECTRO-SENSORS, INC.
(in thousands except share and per share amounts)
|
|
March 31, |
|
|
December 31, |
|
||
|
|
(unaudited) |
|
|
|
|
||
ASSETS |
|
|
|
|
|
|
||
Current assets |
|
|
|
|
|
|
|
|
Cash and cash equivalents |
|
$ |
7,850 |
|
|
$ |
8,785 |
|
Investments |
|
|
1,041 |
|
|
|
45 |
|
Trade receivables, less allowance for doubtful accounts of $11 |
934 |
|
|
|
1,036 |
|
||
Inventories |
|
|
1,721 |
|
|
|
1,695 |
|
Other current assets |
|
|
204 |
|
|
|
159 |
|
Income tax receivable | 15 | 0 | ||||||
Total current assets |
|
|
11,765 |
|
|
|
11,720 |
|
Deferred income tax asset, net |
|
|
207 |
|
|
|
203 |
|
Intangible assets, net |
|
|
424 |
|
|
|
489 |
|
Property and equipment, net |
|
|
1,038 |
|
|
|
1,063 |
|
Total assets |
|
$ |
13,434 |
|
|
$ |
13,475 |
|
LIABILITIES AND STOCKHOLDERS’ EQUITY |
|
|
|
|
|
|
|
|
Current liabilities |
|
|
|
|
|
|
|
|
Current maturities of financing lease |
|
$ |
6 |
|
|
$ |
5 |
|
Accounts payable |
|
|
198 |
|
|
|
129 |
|
Accrued expenses |
|
|
411 |
|
|
|
431 |
|
Total current liabilities |
|
|
615 |
|
|
|
565 |
|
Long-term liabilities | ||||||||
Financing lease, net of current maturities | 16 | 19 | ||||||
Total long-term liabilities | 16 | 19 | ||||||
Commitments and contingencies |
|
|
|
|
|
|
|
|
Stockholders’ equity |
|
|
|
|
|
|
|
|
Common stock par value $0.10 per share; authorized 10,000,000 shares; 3,395,521 shares issued and outstanding |
|
|
339 |
|
|
|
339 |
|
Additional paid-in capital |
|
|
2,033 |
|
|
|
2,030 |
|
Retained earnings |
|
|
10,431 |
|
|
|
10,522 |
|
Total stockholders’ equity |
|
|
12,803 |
|
|
|
12,891 |
|
Total liabilities and stockholders’ equity |
|
$ |
13,434 |
|
|
$ |
13,475 |
|
See accompanying notes to unaudited condensed financial statements
4 |
ELECTRO-SENSORS, INC.
(in thousands except share and per share amounts)
(unaudited)
Three Months Ended March 31, |
||||||||
2020 | 2019 | |||||||
Net sales | $ | 1,923 | $ | 2,008 | ||||
Cost of goods sold | 924 | 941 | ||||||
Gross profit | 999 | 1,067 | ||||||
Operating expenses | ||||||||
Selling and marketing | 458 | 485 | ||||||
General and administrative | 465 | 472 | ||||||
Research and development | 217 | 196 | ||||||
Total operating expenses | 1,140 | 1,153 | ||||||
Operating loss | (141 | ) | (86 | ) | ||||
Non-operating income (expense) | ||||||||
Loss on investment | (3 | ) | 0 | |||||
Interest income | 32 | 44 | ||||||
Other income | 2 | 2 | ||||||
Total non-operating income, net | 31 | 46 | ||||||
Loss before income tax benefit | (110 | ) | (40 | ) | ||||
Benefit from income tax | (19 | ) | (9 | ) | ||||
Net loss | $ | (91 | ) | $ |
(31 | ) | ||
Other comprehensive income | ||||||||
Change in unrealized value of available-for-sale securities, net of income tax | $ | 0 | $ | 1 | ||||
Other comprehensive income | 0 | 1 | ||||||
Net comprehensive loss | $ |
(91 | ) | $ | (30 | ) | ||
Net loss per share data: | ||||||||
Basic | ||||||||
Net loss per share | $ | (0.03 | ) | $ | (0.01 | ) | ||
Weighted average shares | 3,395,521 | 3,395,521 | ||||||
Diluted | ||||||||
Net loss per share | $ |
(0.03 | ) | $ |
(0.01 | ) | ||
Weighted average shares | 3,395,521 | 3,395,521 |
See accompanying notes to unaudited condensed financial statements
5 |
ELECTRO-SENSORS, INC.
(in thousands except share and per share amounts)
For the three months ended March 31 |
||||||||||||||||||||||
|
Common Stock Issued |
|
|
Additional |
|
|
Retained |
|
|
Accumulated |
|
|
Total Equity |
|
||||||||
|
Shares |
|
|
Amount |
|
|
||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
December 31, 2019 | 3,395,521 | $ | 339 | $ | 2,030 | $ | 10,522 | $ | 0 | $ | 12,891 | |||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Stock-based compensation expense | 3 | 3 | ||||||||||||||||||||
Net loss | (91 | ) | (91 | ) | ||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance March 31, 2020 (unaudited) | 3,395,521 | $ | 339 | $ | 2,033 | $ | 10,431 | $ | 0 | $ | 12,803 | |||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
December 31, 2018 | 3,395,521 | $ | 339 | $ | 2,019 | $ | 10,335 | $ | 32 | $ | 12,725 | |||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Other comprehensive income | 1 | 1 | ||||||||||||||||||||
Stock-based compensation expense | 3 | 3 | ||||||||||||||||||||
Net loss | (31 | ) | (31 | ) | ||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance March 31, 2019 (unaudited) | 3,395,521 | $ | 339 | $ | 2,022 | $ | 10,304 | $ | 33 | $ | 12,698 | |||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
6 |
ELECTRO-SENSORS, INC.
(in thousands)
(unaudited)
|
|
Three Months Ended |
|
|||||
|
|
2020 |
|
2019 |
|
|||
Cash flows from (used in) operating activities |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net loss |
|
$ |
(91 |
) |
|
$ |
(31 |
) |
|
|
|
|
|
|
|
|
|
Adjustments to reconcile net loss to net cash from (used in) operating activities: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Depreciation and amortization |
|
|
90 |
|
|
|
77 |
|
Deferred income taxes |
|
|
(4 |
) |
|
|
3 |
|
Stock-based compensation expense |
|
|
3 |
|
|
|
3 |
|
Interest accrued on treasury bills |
|
|
0 |
|
|
(44 |
) | |
Loss on investments | 3 | 0 | ||||||
Change in: |
|
|
|
|
|
|
|
|
Trade receivables |
|
|
102 |
|
|
(179 |
) | |
Inventories |
|
|
(26 |
) |
|
|
(20 |
) |
Other current assets |
|
|
(45 |
) |
|
|
(12 |
) |
Accounts payable |
|
|
69 |
|
|
91 |
||
Accrued expenses |
|
|
(20 |
) |
|
|
12 |
|
Income tax receivable/payable |
|
|
(15 |
) |
|
|
(12 |
) |
|
|
|
|
|
|
|
|
|
Net cash from (used in) operating activities |
|
|
66 |
|
|
(112 |
) | |
|
|
|
|
|
|
|
|
|
Cash flows from (used in) investing activities |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Purchases of treasury bills |
|
|
(999 |
) |
|
|
(3,945 |
) |
Proceeds from the maturity of treasury bills |
|
|
0 |
|
|
|
4,000 |
|
Purchase of property and equipment |
|
|
0 |
|
|
(45 |
) |
|
|
|
|
|
|
|
|
|
|
Net cash from (used in) investing activities |
|
|
(999 |
) |
|
|
10 |
|
|
|
|
|
|
|
|
|
|
Cash flows used in financing activities |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Payments on financing lease | (2 | ) | (1 | ) | ||||
|
|
|
|
|
|
|
|
|
Net cash used in financing activities |
|
|
(2 |
) |
|
|
(1 |
) |
|
|
|
|
|
|
|
|
|
Net decrease in cash and cash equivalents |
|
|
(935 |
) |
|
|
(103 |
) |
|
|
|
|
|
|
|
|
|
Cash and cash equivalents, beginning |
|
|
8,785 |
|
|
|
1,057 |
|
Cash and cash equivalents, ending |
|
$ |
7,850 |
|
|
$ |
954 |
|
|
|
|
|
|
|
|
|
|
Supplemental cash flow information |
|
|
|
|
|
|
|
|
Cash paid for income taxes |
|
$ |
0 |
|
|
$ |
0 |
|
See accompanying notes to unaudited condensed financial statements
7 |
ELECTRO-SENSORS, INC.
FOR THE PERIOD ENDED MARCH 31, 2020
(in thousands except share and per share amounts)
(unaudited)
Note 1. Basis of Presentation
The accompanying unaudited financial statements have been prepared in accordance with accounting principles generally accepted in the United States of America for interim financial information and with the instructions and regulations of the Securities and Exchange Commission to Form 10-Q. Accordingly, they do not include all of the information and footnotes required by accounting principles generally accepted in the United States of America for complete financial statements.
This report should be read together with the Company’s Annual Report on Form 10-K for the year ended December 31, 2019, including the audited financial statements and footnotes therein.
Management believes that the unaudited financial statements include all adjustments, consisting of normal recurring accruals, necessary to fairly state the financial position and results of operations as of March 31, 2020 and for the three-month periods ended March 31, 2020 and 2019, in accordance with accounting principles generally accepted in the United States of America. The results of interim periods may not be indicative of results to be expected for the year.
Nature of Business
Electro-Sensors, Inc. manufactures and markets a complete line of monitoring and control systems for a variety of industrial machinery. The Company uses leading-edge technology to continuously improve its products, with the ultimate goal of manufacturing the industry-preferred product for every market served. The Company sells these products through an internal sales staff, manufacturers’ representatives, and distributors to a wide variety of industries that use the products in a variety of applications to monitor process machinery operations. The Company markets its products to customers located throughout the United States, Canada, Latin America, Europe, and Asia.
Revenue Recognition
At contract inception, the Company assesses the goods and services promised to a customer and identifies a performance obligation for each distinct promised good or service. We also determine the transaction price for each performance obligation at contract inception. Our contracts, generally in the form of a purchase order, specify the product or service that is promised to the customer. The typical contract life is less than one month and contains a single performance obligation, to provide conforming goods or services to the customer. On some contracts, we have a second performance obligation, which typically is the initialization of the HazardPROTM product. For contracts that have multiple performance obligations, we allocate the transaction price to each performance obligation using the relative stand-alone selling price. We generally determine stand-alone selling prices based on the observable stand-alone prices charged to customers. We recognize product revenue at the point in time when control of the product is transferred to the customer, which typically occurs when we ship the products. We recognize service revenue at the point in time when we have provided the service.
Fair Value Measurements
The carrying value of trade receivables, accounts payable, and other financial working capital items approximates fair value at March 31, 2020 and December 31, 2019, due to the short maturity nature of these instruments.
8 |
ELECTRO-SENSORS, INC.
NOTES TO CONDENSED FINANCIAL STATEMENTS
FOR THE PERIOD ENDED MARCH 31, 2020
(in thousands except share and per share amounts)
(unaudited)
Intangibles
Intangible assets are comprised of the HazardPRO technology and a technology license. The Company amortizes the cost of these intangible assets on a straight-line method over their estimated useful lives.
Stock-Based Compensation
The Company records compensation expense for stock options based on the estimated fair value of the options on the date of grant using the Black-Scholes-Merton (“BSM”) option pricing model. The Company uses historical data, among other factors, to estimate the expected price volatility, the expected option life, and the expected forfeiture rate. The risk-free interest rate is based on the U.S. Treasury yield curve in effect at the time of grant for the estimated life of the option.
As of March 31, 2020, there was approximately $12 of unrecognized compensation expense related to unvested stock options. The Company expects to recognize this expense over the next three years.
Use of Estimates
The preparation of financial statements in conformity with accounting principles generally accepted in the United States of America requires management to make estimates and assumptions that affect the amounts reported in the financial statements and accompanying notes. Actual results could differ from those estimates. Significant estimates, including the underlying assumptions, consist of economic lives of long-lived assets, realizability of trade receivables, valuation of deferred tax assets/liabilities, inventory, investments, stock compensation expense, and the potential estimated impact on operations due to the COVID-19 pandemic as it relates to disruptions to our supply chain and customer demand. It is at least reasonably possible that these estimates may change in the near term.
Net Loss per Common Share
Basic and diluted net loss per common share is determined by dividing net loss attributable to common stockholders by the weighted-average common shares outstanding during the period. For the three-month periods ended March 31, 2020 and 2019, 332,500 weighted average common shares for underlying stock options have been excluded from the calculation because their effect would be anti-dilutive. Therefore, the weighted-average shares outstanding used to calculate both basic and diluted loss per common shares are the same.
9 |
ELECTRO-SENSORS, INC.
NOTES TO CONDENSED FINANCIAL STATEMENTS
FOR THE PERIOD ENDED MARCH 31, 2020
(in thousands except share and per share amounts)
(unaudited)
Note 2. Investments
The Company has investments in commercial paper, Treasury Bills, and common equity securities of a private U.S. company. The commercial paper investment is in U.S. debt with ratings of A-1+, P-1, and F1+. The Treasury Bills have remaining terms ranging from one month to ten months at March 31, 2020.
The Company classifies its investments in commercial paper and Treasury Bills as available-for-sale, accounted for at fair value with unrealized gains and losses recognized in accumulated other comprehensive gain on the balance sheet.
The cost and estimated fair value of the Company’s investments are as follows:
|
|
Cost |
|
|
Gross |
|
|
Gross |
|
|
Fair |
|
||||
March 31, 2020 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Commercial Paper |
|
$ |
763 |
|
|
$ |
0 |
|
|
$ |
0 |
|
|
$ |
763 |
|
Treasury Bills |
|
|
7,749 |
|
|
|
0 |
|
|
|
0 |
|
|
|
7,749 |
|
Equity Securities |
|
|
45 |
|
|
|
0 |
|
|
|
(3 |
) |
|
|
42 |
|
|
|
|
8,557 |
|
|
|
0 |
|
|
|
(3 |
) |
|
|
8,554 |
|
Less Cash Equivalents |
|
|
7,513 |
|
|
|
0 |
|
|
|
0 |
|
|
|
7,513 |
|
Total Investments, March 31, 2020 |
|
$ |
1,044 |
|
|
$ |
0 |
|
|
$ |
(3 |
) |
|
$ |
1,041 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
December 31, 2019 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Commercial Paper |
|
$ |
797 |
|
|
$ |
0 |
|
|
$ |
0 |
|
|
$ |
797 |
|
Treasury Bills |
|
|
7,734 |
|
|
|
0 |
|
|
|
0 |
|
|
|
7,734 |
|
Equity Securities |
|
|
45 |
|
|
|
0 |
|
|
|
0 |
|
|
45 |
|
|
|
|
|
8,576 |
|
|
|
0 |
|
|
|
0 |
|
|
8,576 |
|
|
Less Cash Equivalents |
|
|
8,531 |
|
|
|
0 |
|
|
|
0 |
|
|
|
8,531 |
|
Total Investments, December 31, 2019 |
|
$ |
45 |
|
|
$ |
0 |
|
|
$ |
0 |
|
$ |
45 |
|
10 |
ELECTRO-SENSORS, INC.
NOTES TO CONDENSED FINANCIAL STATEMENTS
FOR THE PERIOD ENDED MARCH 31, 2020
(in thousands except share and per share amounts)
(unaudited)
Note 3. Fair Value Measurements
The following table provides information on those assets and liabilities measured at fair value on a recurring basis.
March 31, 2020
|
Carrying amount |
|
|
|
|
|
Fair Value Measurement Using |
|
||||||||||||
|
|
in balance sheet |
|
|
Fair Value |
|
|
Level 1 |
|
|
Level 2 |
|
|
Level 3 |
|
|||||
Assets: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
Cash equivalents |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Commercial paper |
|
$ |
763 |
|
|
$ |
763 |
|
|
$ |
763 |
|
|
$ |
0 |
|
|
$ |
0 |
|
Treasury bills | 6,750 | 6,750 | 6,750 | 0 | 0 | |||||||||||||||
Treasury bills |
|
|
999 |
|
|
|
999 |
|
|
|
999 |
|
|
|
0 |
|
|
|
0 |
|
Equity Securities |
|
|
42 |
|
|
|
42 |
|
|
|
0 |
|
|
|
0 |
|
|
|
42 |
|
December 31, 2019
|
Carrying amount |
|
|
|
|
|
Fair Value Measurement Using |
|
||||||||||||
|
in balance sheet |
|
|
Fair Value |
|
|
Level 1 |
|
|
Level 2 |
|
|
Level 3 |
|
||||||
Assets: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
Cash equivalents |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||
Commercial paper |
$ |
797 |
|
|
$ |
797 |
|
|
$ |
797 |
|
|
$ |
0 |
|
|
$ |
0 |
|
|
Treasury bills |
7,734 |
|
|
|
7,734 |
|
|
|
7,734 |
|
|
|
0 |
|
|
|
0 |
|
||
Equity Securities |
|
45 |
|
|
|
45 |
|
|
|
0 |
|
|
|
0 |
|
|
|
45 |
|
The fair value of the commercial paper and treasury bills is based on quoted market prices in an active market. There is no public market for the available-for-sale equity security owned by the Company. The Company has determined the fair value for this equity security based on financial and other factors that are considered level 3 inputs in the fair value hierarchy.
The change in level 3 assets at fair value on a recurring basis are as follows:
Three Months Ended March 31, | ||||||||
2020 |
2019 |
|||||||
Beginning Balance | $ | 45 | $ | 45 | ||||
Change in Fair Value |
(3 | ) | 0 | |||||
Ending Balance | $ | 42 | $ | 45 |
11 |
ELECTRO-SENSORS, INC.
NOTES TO CONDENSED FINANCIAL STATEMENTS
FOR THE PERIOD ENDED MARCH 31 2020
(in thousands except share and per share amounts)
(unaudited)
On May 5, 2020, the Company recieved a $645 loan from the U.S. Small Business Administration through the Paycheck Protection Program (PPP). All or a portion of the loan is forgivable if the Company meets specified requirements regarding the use of these funds over the eight weeks following receipt of loan proceeds. The unforgiven portion of the loan, if any, is payable over eighteen months, after the conclusion of a six month deferral period, and the Company is permitted to repay at any time without penalty. The PPP loan is unsecured and is evidenced by a note in favor of US Bank National Association. See Part II, Item 5, Other Information, in the Form 10-Q.
12 |
FORWARD-LOOKING STATEMENTS
This Form 10-Q contains forward-looking statements within the meaning of Section 27A of the Securities Act of 1933 and Section 21E of the Securities Exchange Act of 1934, including statements regarding our expectations, beliefs, intentions or strategies regarding the future. Forward-looking statements include, but are not limited to, statements relating to our marketing efforts; our efforts to accelerate future growth or income; our business development activities; our efforts to maintain or reduce production costs; our expected use of cash on hand; our cash requirements; and the sufficiency of our cash flows. Any statement that is not based solely upon historical facts, including our strategies for the future and the outcome of events that have not yet occurred, is a forward-looking statement.
All forward-looking statements in this document are based on information available to us as of the date of this Form 10-Q, and we assume no obligation to update any of these forward-looking statements, other than as required by law. Our actual results could differ materially from those projected or indicated in these forward-looking statements. These forward-looking statements are subject to certain risks and uncertainties that could cause future results to differ materially from our recent results or those projected in the forward-looking statements, including the accuracy of management’s assumptions with respect to industry trends, fluctuations in industry conditions, the accuracy of management’s assumptions regarding expenses and our cash needs and those listed under the heading “Cautionary Statements” under “Item 1—Business,” in our Annual Report on Form 10-K for the year ended December 31, 2019.
CRITICAL ACCOUNTING ESTIMATES
The preparation of our financial statements in conformity with accounting principles generally accepted in the United States of America requires management to make decisions based upon estimates, assumptions, and factors it considers relevant to the circumstances. These decisions include the selection of applicable accounting principles and the use of judgment in their application and affect reported amounts and disclosures. Changes in economic conditions or other business circumstances may affect the outcomes of management’s estimates and assumptions. An in-depth description of our accounting estimates can be found in the interim financial statements included in this report and in our Annual Report on Form 10-K for the fiscal year ended December 31, 2019. We have not developed new estimates subsequent to those discussed in our Annual Report.
13 |
SELECTED FINANCIAL INFORMATION
The following table contains selected financial information, for the periods indicated, from our statements of comprehensive loss expressed as a percentage of net sales.
|
|
Three Months Ended March 31, |
||||||||
|
|
2020 |
|
|
2019 |
|
||||
Net sales |
|
|
100.0 |
% |
|
|
100.0 |
|
% | |
Cost of goods sold |
|
|
48.0 |
|
|
|
46.9 |
|
||
Gross profit |
|
|
52.0 |
|
|
|
53.1 |
|
||
|
|
|
|
|
|
|
|
|
||
Operating expenses |
|
|
|
|
|
|
|
|
||
Selling and marketing |
|
|
23.8 |
|
|
|
24.1 |
|
||
General and administrative |
|
|
24.2 |
|
|
|
23.5 |
|
||
Research and development |
|
|
11.3 |
|
|
|
9.8 |
|
||
Total operating expenses |
|
|
59.3 |
|
|
|
57.4 |
|
||
|
|
|
|
|
|
|
|
|
||
Operating loss |
|
|
(7.3 |
) |
|
|
(4.3 |
) | ||
|
|
|
|
|
|
|
|
|
||
Non-operating income (expense) |
|
|
|
|
|
|
|
|
||
Loss on investment | (0.2 | ) | 0.0 | |||||||
Interest income |
|
|
1.7 |
|
|
|
2.2 |
|
||
Other income |
|
|
0.1 |
|
|
|
0.1 |
|
||
Total non-operating income, net |
|
|
1.6 |
|
|
|
2.3 |
|
||
|
|
|
|
|
|
|
|
|
||
Loss before income tax benefit |
|
|
(5.7 |
) |
|
|
(2.0 |
) | ||
|
|
|
|
|
|
|
|
|
||
Benefit from income taxes |
|
|
(1.0 |
) |
|
|
|
(0.4 |
) | |
|
|
|
|
|
|
|
|
|
||
Net loss |
|
|
(4.7 |
) |
% |
|
|
(1.6 |
) | % |
The following paragraphs discuss the Company’s performance for the three months ended March 31, 2020 and 2019.
RESULTS OF OPERATIONS (in thousands)
Net Sales
Net sales for the three-month period ended March 31, 2020 were $1,923, a decrease of $85, or 4.2%, from $2,008 during the comparable period in 2019. As the quarter progressed, sales became less predictable as many of our customers were increasingly impacted by the COVID-19 pandemic. During March 2020, several of our customers identified Electro-Sensors as an essential supplier, in part due to the use of our products in the agricultural production segment of the American economy, requiring us to remain fully operational to continue to supply critical infrastructure industries.
Gross Profit
Gross profit for the first quarter of 2020 decreased $68, or 6.4%, over the same period in 2019. Gross margin decreased in the first quarter of 2020 to 52.0% from 53.1% during the same period in 2019. The decrease in the gross margin percentage was primarily due to a change in product mix and higher material costs resulting from the increase in government tariff charges that started during the second half of 2019.
14 |
Operating Expenses
Total operating expenses decreased $13, or 1.1%, for the first quarter of 2020 compared to the same period in 2019 and increased as a percentage of net sales to 59.2% from 57.4%.
|
● |
Selling and marketing expenses in the first quarter of 2020 decreased $27, or 5.6%, from the same period in 2019 and decreased as a percentage of net sales to 23.8% from 24.1%. The decrease resulted primarily from lower outside sales representative compensation due to changes in commission plans and a decrease in trade show related expenses due to cancelled or rescheduled shows. |
|
● |
General and administrative expenses decreased $7, or 1.5%, for the first quarter of 2020 compared to the same period in 2019, but increased as a percentage of net sales to 24.2% from 23.5%. The decrease was due primarily to decreased expenses related to computer supplies, software, and training, partially offset by an increase in legal fees related to corporate governance. |
|
● |
Research and development expenses increased $21, or 10.7%, in the first quarter of 2020 from the same period in 2019 and increased as a percentage of net sales to 11.3% from 9.8%. The increase was due to higher lab testing costs to obtain third party certifications. |
Non-Operating Income (Net)
Net non-operating income decreased by $15, or 32.6%, for the first quarter of 2020 compared to the same period in 2019, primarily a result of decreased interest income earned as a result of lower interest rates on Treasury Bills.
Loss Before Income Tax Benefit
Loss before income tax benefit was $110 for the first quarter of 2020, representing an increase of $70, or 175.0%, compared to a loss before income tax benefit of $40 for the same period in 2019. The increase was primarily the result of lower net sales discussed above.
Income Tax Benefit
The Company's income tax benefit increased to $19, or 1.0% of net sales, in the first quarter of 2020 compared to a benefit of $9, or 0.4% of net sales, in the first quarter of 2019.
15 |
LIQUIDITY AND CAPITAL RESOURCES
Cash and cash equivalents were $7,850 at March 31, 2020 and $8,785 at December 31, 2019. The decrease was primarily the result of cash used to purchase treasury bills. One of the treasury bills purchased during the first quarter of 2020 was considered an available-for-sale security.
Cash generated from operating activities was $66 for the three months ended March 31, 2020 as compared to cash used in operating activities of $112 for the three months ended March 31, 2019. The $178 increase in cash from operations was due to a decrease in trade receivables partially offset by an increase in other current assets and a decrease in accrued expenses. The decrease in trade receivables was due to decreased net sales and the timing of collections on accounts. The increase in other current assets was due to increased deposits for computers, trade shows, and travel. The decrease in accrued expenses was due to changes in accrued compensation due to modifications of outside and inside commission plans.
Cash used in investing activities was $999 for the three months ended March 31, 2020 as compared to cash generated from investing activities of $10 for the three months ended March 31, 2019. During the three months ended March 31, 2020 the Company had net purchases of treasury bills of $999 compared to net proceeds from maturities of treasury bills of $55 during the three months ended March 31, 21019. In addition, the Company purchased $45 of property, equipment, and intangibles during the three months ended March 31, 2019.
Cash used in financing activities in the three months ended March 31, 2020 and 2019 was $2 and $1, respectively. The cash used in both periods was for principal payments on a financing lease on right-to-use assets.
Subject to the following section, the Company believe its ongoing cash requirements will be primarily for capital expenditures, research and development, working capital, and growth initiatives. Management believes that our cash on hand and any cash generated from operations will be sufficient to meet our cash requirements through at least the next 12 months.
COVID-19 Pandemic and PPP Loan
During the quarter ended March 31, 2020, the Company’s net sales and gross profit decreased, which caused its net loss to increase. The Company also experienced a softening in sales prospects late in the first quarter and net sales remain unpredictable into the second quarter. Due to the ongoing uncertainty about the severity and duration associated with the COVID-19 pandemic, the Company considered furloughing or eliminating employees and taking other measures to reduce operating costs until there is more certainty about the short-term and long-term effects of the COVID-19 pandemic on the nation’s economy and the Company’s business.
On May 5, 2020, the Company received $645 in support from the U.S. federal government in the form of a Paycheck Protection Program Loan (“PPP Loan”) established as part of the Coronavirus Aid, Relief, and Economic Security Act. The PPP Loan is unsecured and is evidenced by a note in favor of US Bank National Association. See Part II, Item 5, Other Information, of this Form 10-Q.
16 |
COVID-19 Pandemic Discussion
As a result of the COVID-19 pandemic, we experienced a weaker than anticipated first quarter of 2020 and we expect these results may continue. We currently expect our second quarter financial results will be negatively impacted, potentially to a material degree. Reductions in net sales have not been offset by a proportional decrease in expense, as we continue to incur cost such as compensation, administrative expenses, and depreciation and amortization, resulting in a negative effect on the relationship between our costs and net sales. The impact may be partially offset by the application of PPP loan forgiveness. However, at this time we are unable to determine the effect of the offset as final guidance has not yet been published regarding the PPP loan forgiveness and related tax impacts.
We believe the pandemic will slow larger orders as customers delay projects in order to conserve cash, which will slow the demand for our products.
We, typically, have multiple sources for components. However, we are starting to experience extended delivery times as vendors have difficulty either sourcing components or were closed for a period of time.
As of the date of this filing, we expect our business will continue to be negatively impacted, but cannot currently determine the significance and duration of the pandemic on our business.
Future Business Development Activities
The Company continues to seek growth opportunities, both internally through the Company’s existing portfolio of products, technologies and markets, as well as externally through technology partnerships or related-product acquisitions.
Off-balance Sheet Arrangements
As of March 31, 2020, the Company had no off-balance sheet arrangements or transactions.
17 |
Not Applicable.
Evaluation of Disclosure Controls and Procedures
Based on an evaluation with the participation of the Company’s management, the Company’s principal executive officer and principal financial officer has concluded that the Company’s disclosure controls and procedures as defined in Rules 13a-15(e) and 15d-15(e) under the Securities Exchange Act of 1934, as amended (“Exchange Act”), were effective as of March 31, 2020.
Changes in Internal Control Over Financial Reporting
There were no changes in the Company’s internal control over financial reporting during the first quarter of 2020 that were identified in connection with management’s evaluation required by paragraph (d) of Rules 13a-15 and 15d-15 under the Exchange Act, that have materially affected, or are reasonably likely to materially affect, the Company’s internal control over financial reporting.
18 |
On May 5, 2020, the Company received $645,180 in support (the “PPL Loan”) from the U.S. federal government in the form of a Paycheck Protection Program loan established as part of the Coronavirus Aid, Relief, and Economic Security Act. The PPP Loan is unsecured and is evidenced by a note in favor of US Bank National Association as the lender (the “Note”), which is filed as Exhibit 10.1 to this Form 10-Q and incorporated by reference herein
The interest rate on the Note is 1.0% per annum. Payments of principal and interest are deferred for 180 days from the date of the Note (the deferral period). The Paycheck Protection Program provides a mechanism for forgiveness of up to the full amount borrowed as long as the Company uses the loan proceeds during the eight-week period after the loan origination for eligible purposes, including U.S. payroll costs, certain benefits costs, rent and utilities costs, and maintains its employment and compensation levels, subject to certain other requirements and limitations. The amount of loan forgiveness is subject to reduction, among other reasons, if the Company terminates employees or reduces salaries or wages during the eight-week period. Any unforgiven portion of the PPP Loan is payable over a two-year term, with payments deferred during the deferral period. The Company is permitted to prepay the Note at any time without payment of any premium. The Note contains customary events of default, including, among others, those relating to failure to make a payment, bankruptcy, material defaults on other indebtedness, breaches of representations, and material adverse changes.
Exhibit |
|
Description |
|
|
|
10.1 | Electro-Sensors, Inc. Small Business Administration Payroll Protection Program Loan Agreement for $645,180 dated as of May 5, 2020 | |
|
Certification of CEO and CFO Pursuant to Section 302 of the Sarbanes-Oxley Act of 2002. |
|
|
|
|
|
Certification of CEO and CFO Pursuant to Section 906 of the Sarbanes-Oxley Act of 2002. |
|
|
|
|
101 |
|
The following financial information from Electro-Sensors, Inc.’s Quarterly Report on Form 10-Q for the quarterly period ended March 31, 2020, formatted in iXBRL (Inline Extensible Business Reporting Language), (i) Condensed Balance Sheets as of March 31, 2020 and December 31, 2019, (ii) Condensed Statements of Comprehensive Loss for the three months ended March 31, 2020 and March 31, 2019 (iii) Condensed Statements of Changes in Stockholders' Equity for the three months ended March 31, 2020 and March 31, 2019, (iv) Condensed Statements of Cash Flows for the three months ended March 31, 2020 and March 31, 2019, and (v) Notes to Financial Statements. |
19 |
Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.
|
Electro-Sensors, Inc. |
|
|
May 11, 2020 |
/s/ David L. Klenk |
|
David L. Klenk |
|
Chief Executive Officer and Chief Financial Officer (Principal Executive Officer and Principal Financial Officer) |
20 |