Annual Statements Open main menu

ELECTRONIC SYSTEMS TECHNOLOGY INC - Quarter Report: 2014 September (Form 10-Q)

Electronic Systems Technology

UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

Washington, D.C. 20549


FORM 10-Q



x QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(D) OF THE SECURITIES EXCHANGE ACT OF 1934

For the quarterly period ended September 30, 2014


OR


¨ TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(D) OF THE SECURITIES EXCHANGE ACT OF 1934

From ________________ to ________________



ELECTRONIC SYSTEMS TECHNOLOGY, INC.

(Exact name of registrant as specified in its charter)


Washington

000-27793

91-1238077

(State or other jurisdiction of incorporation)

(Commission File  Number)

(IRS Employer Identification No.)


415 N. Quay St. Bldg B1 Kennewick WA

 

99336

(Address of principal executive offices)

 

(Zip Code)



                 (509) 735-9092                  

(Registrant's telephone number, including area code)


                                             N/A                                            

(Former name, former address & former fiscal year, if changed since last report)


Indicate by check mark whether the registrant (1) has filed all documents and reports required to be filed by Sections 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filings for the past 90 days.  YES x  NO  ¨


Indicate by check mark whether the registrant has submitted electronically and posted on its corporate Web site, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files).   YES x NO ¨


Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer or a smaller reporting company.  


Large accelerated filer

¨

Accelerated filer

¨

Non-accelerated filer

¨ (Do not check if a smaller reporting company)

Smaller reporting company

x



Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act).  Yes ¨  No x


APPLICABLE ONLY TO CORPORATE ISSUERS:


As of September 30, 2014, the number of the Company's shares of common stock par value $0.001, outstanding was 5,158,667.



1




ELECTRONIC SYSTEMS TECHNOLOGY, INC.


FORM 10-Q


September 30, 2014


Index






PART I  FINANCIAL INFORMATION

3


Item 1.  Financial Statements.

3


BALANCE SHEETS

3

STATEMENTS OF OPERATIONS

4

STATEMENTS OF CASH FLOWS

5

NOTES TO FINANCIAL STATEMENTS

6


Item 2.  Management’s Discussion and Analysis of Financial Condition and Results of Operations.

8


A.  Results of Operations

8

B.  Financial Condition, Liquidity and Capital Resources

11


Item 3.  Quantitative and Qualitative Disclosures About Market Risk.

11

Item 4.  Controls and Procedures.

11


PART II  OTHER INFORMATION

13


Item 1.  Legal Proceedings

13

Item 2.  Unregistered Sales of Equity Securities and Use of Proceeds

13

Item 3.  Defaults Upon Senior Securities

13

Item 4.  Mine Safety Disclosure

13

Item 5.  Other Information

13

Item 6.  Exhibits

13


SIGNATURES

14











2



PART I

FINANCIAL INFORMATION


Item 1.  Financial Statements.


ELECTRONIC SYSTEMS TECHNOLOGY, INC.

BALANCE SHEETS

 

September 30, 2014

(Unaudited)

 

December. 31, 2013

ASSETS

 

 

 

Current assets

 

 

 

Cash and cash equivalents

$           952,484

 

$         896,580

Short term certificates of deposit investments

1,058,000

 

1,414,000

Accounts receivable

134,034

 

72,783

Inventories

715,650

 

625,692

Accrued interest

6,444

 

2,947

Prepaid insurance

7,392

 

11,389

Prepaid expenses

22,145

 

24,298

          Total current assets

2,896,149

 

3,047,689

 

 

 

 

Property and equipment, net of depreciation

88,455

 

31,372

 

 

 

 

Deposits

-

 

13,083

Deferred income tax asset

41,100

 

36,600

               Total assets

$        3,025,704

 

$      3,128,744

 

 

 

 

LIABILITIES & STOCKHOLDERS' EQUITY

 

 

 

Current liabilities

 

 

 

Accounts payable

$             7,823

 

$             8,669

Accrued liabilities

39,069

 

50,332

Refundable deposits

276

 

4,910

    Total current liabilities

47,168

 

63,911

 

 

 

 

Deferred income tax liability

3,400

 

5,100

               Total liabilities

50,568

 

69,011

 

 

 

 

Stockholders’ equity

 

 

 

Common stock,  $0.001 par value 50,000,000 shares authorized 5,158,667 shares issued and outstanding

5,159

 

5,159

Additional paid-in capital

1,007,861

 

1,005,616

Retained earnings

1,962,116

 

2,048,958

          Total stockholders’ equity

2,975,136

 

3,059,733

               Total liabilities and stockholders’ equity

$        3,025,704

 

$      3,128,744


(See "Notes to Financial Statements")



3




ELECTRONIC SYSTEMS TECHNOLOGY, INC.

STATEMENTS OF OPERATIONS

(Unaudited)

 

Three Months Ended September 30,  2014

 

Three Months Ended September 30, 2013

 

Nine Months Ended September 30, 2014

 

Nine Months Ended September 30, 2013

SALES, NET

$           355,651

 

$          533,573

 

$       1,287,436

 

$       1,394,209

     SITE SUPPORT

24,756

 

40,934

 

125,057

 

87,318

     COST OF SALES

(190,127)

 

(255,174)   

 

(648,055)

 

(665,919)

GROSS PROFIT

190,280

 

319,333

 

764,438

 

815,608

 

 

 

 

 

 

 

 

OPERATING EXPENSES

 

 

 

 

 

 

 

     General and administrative

67,284

 

55,517

 

225,073

 

210,635

     Research and development

80,798

 

64,114

 

205,440

 

189,589

     Marketing

111,456

 

114,188

 

342,381

 

353,091

     Customer service

29,699

 

26,261

 

88,404

 

82,945

TOTAL OPERATING EXPENSES

289,237

 

260,080

 

861,298

 

836,260

 

 

 

 

 

 

 

 

OPERATING INCOME (LOSS)

(98,956)

 

59,254

 

(96,859)

 

(20,652)

 

 

 

 

 

 

 

 

OTHER INCOME

 

 

 

 

 

 

 

     Interest income

2,492

 

1,941

 

8,017

 

5,806

TOTAL OTHER INCOME

2,492

 

1,941

 

8,017

 

5,806

 

 

 

 

 

 

 

 

NET INCOME (LOSS) BEFORE   

   INCOME TAX


(96,464)

 


61,195

 


(88,842)

 


(14,846)

     Benefit (provision) for income tax

2,660

 

(9,239)

 

2,000

 

14,900

NET INCOME (LOSS)

$          (93,806)

 

$            51,956

 

$         (86,842)

 

$                     54

 

 

 

 

 

 

 

 

Basic and diluted income

   (loss) per share


$              (0.02)

 


$               0.01

 


$             (0.02)

 


$                   Nil

 

 

 

 

 

 

 

 

Weighted average shares used in computing income (loss) per share:

 

 

 

 

 

 

 

Basic and diluted

5,158,667

 

5,158,667

 

5,158,667

 

5,158,667

 

 

 

 

 

 

 

 





(See "Notes to Financial Statements")



4




ELECTRONIC SYSTEMS TECHNOLOGY, INC.

STATEMENTS OF CASH FLOWS

(Unaudited)

 

Nine Months Ended September 30, 2014

 

Nine Months Ended September 30, 2013

 

 

 

 

CASH FLOWS PROVIDED (USED) BY OPERATING ACTIVITIES:

 

 

 

Net income (loss)

$                   (86,842)

 

$                       54    

Noncash items included in net income (loss):

 

 

 

      Depreciation

11,476

 

10,096

      Deferred income taxes

(6,200)

 

(14,900)

      Share based compensation

2,245

 

1,713

Changes in operating assets and liabilities:

 

 

 

      Account receivable

(61,251)

 

(14,272)

      Inventories

(89,958)

 

(102,198)

      Accrued interest

(3,496)

 

(1,027)

      Prepaid insurance

3,997

 

(4,900)

      Prepaid expenses

2,153

 

(9,636)

      Deposits

13,083

 

--

      Accounts payable

(846)

 

5,694

      Accrued liabilities

(11,263)

 

926

      Refundable deposits

(4,635)

 

(2,035)

NET CASH FLOWS USED BY OPERATING ACTIVITIES

(231,537)

 

(130,485)

 

 

 

 

CASH FLOWS PROVIDED (USED) BY INVESTING ACTIVITIES

 

 

 

Short term certificates of deposit investments redeemed

356,000

 

(138,000)

Purchases of property and equipment

(68,560)

 

(1,640)

    NET CASH FLOWS PROVIDED (USED) BY INVESTING ACTIVITIES

287,440

 

(139,640)

 

 

 

 

NET INCREASE (DECREASE) IN CASH AND CASH EQUIVALENTS

55,904

 

(270,125)

Cash and cash equivalents at beginning of period

896,580

 

818,497

Cash and cash equivalents at ending of period

$                   952,484

 

$            548,372

 

 


(See "Notes to Financial Statements")






5




ELECTRONIC SYSTEMS TECHNOLOGY, INC.

NOTES TO FINANCIAL STATEMENTS

(Unaudited)

 

NOTE 1 - BASIS OF PRESENTATION

 

The financial statements of Electronic Systems Technology, Inc. (the "Company"), presented in this Form 10Q are unaudited and reflect, in the opinion of Management, a fair presentation of operations for the three month and nine month periods ended September 30, 2014 and September 30, 2013.  All adjustments of a normal recurring nature and necessary for a fair presentation of the results for the periods covered have been made. Certain information and footnote disclosure normally included in financial statements prepared in accordance with generally accepted accounting principles have been condensed or omitted pursuant to the applicable rules and regulations of the Securities and Exchange Commission. In preparation of the financial statements, certain amounts and balances have been reformatted from previously filed reports to conform to the format of this quarterly presentation.  These financial statements should be read in conjunction with the audited financial statements and notes thereto included in the Company's Form 10K for the year ended December 31, 2013 as filed with Securities and Exchange Commission.


The results of operations for the three and nine months ended September 30, 2014 and September 30, 2013, are not necessarily indicative of the results expected for the full fiscal year or for any other fiscal period.


NOTE 2 - INVENTORIES


Inventories are stated at lower of direct cost or market with cost determined using the FIFO (first in, first out) method.  Inventories consist of the following:


 

September 30,  

2014

December 31,

2013

Parts

$ 281,679

$217,567

Work in progress

261,633

83,620

Finished goods

172,338

324,505

 

$ 715,650

$625,692


NOTE 3 – INCOME (LOSS) PER SHARE


Basic income (loss) per share excludes dilution and is computed by dividing income (loss) available to common stockholders by the weighted-average number of common shares outstanding for the period.  Diluted income (loss) per share reflects potential dilution occurring if securities or other contracts to issue common stock were exercised or converted into common stock or resulted in the issuance of common stock that then shared in the earnings of the Company.  At September 30, 2014 the Company had 440,000 outstanding stock options that could have a dilutive effect on future periods.  However, at September 30, 2014 the effect of stock options on diluted earnings per share would be anti-dilutive.  


NOTE 4 - STOCK OPTIONS:


As of September 30, 2014, the Company had 440,000 outstanding stock options, which have been granted periodically to individual employees and directors with no less than three years of continuous tenure with the Company.  On February 28, 2014, additional stock options to purchase shares of the Company's common stock were granted to individual employees and directors.  The options granted on February 28, 2014 totaled 175,000 shares under option and have an exercise price of $0.41 per share.



NOTE 5 - RELATED PARTY TRANSACTIONS

 

For the three and nine-month periods ended September 30, 2014, services in the amounts of $26,074 and $53,780, respectively, were contracted with Manufacturing Services, Inc.  (“MSI”), a company of which Melvin H. Brown is a former owner and is currently a member of the Board of Directors of Electronic Systems Technology Inc.  For the three and nine-month periods ended September 30, 2013 the contracted services with MSI were $28,685 and $82,527, respectively.  The Company owed accounts payable to MSI at September 30, 2014 and December 31, 2013 of $5,261 and $10, respectively.




6




NOTE 6 - SEGMENT REPORTING


Segment information is prepared on the same basis that the Company's management reviews financial information for operational decision making purposes.  The Company has two reportable segments, domestic and foreign, based on the geographic location of the customers.  Both segments sell radio modem products (requiring an FCC license or license free Ethernet products), related accessories for radio modem products for industrial automation projects, and mobile data computer products.  The foreign segment sells the Company's products and services outside the United States.

    

During the quarter ended September 30, 2014, Domestic customers represented approximately 97% of total net revenues.  Foreign customers represented approximately 3% of total net revenues.  During the quarter ended September 30, 2014, sales to two customers that comprised more than 10% of the Company’s sales revenues Customer A and Customer B sales were 15.5% and 11.5% respectively.  Revenues from foreign countries during the third quarter of 2014 consist primarily of revenues from product sales to Mexico and Peru.


During the first nine months of 2014, Domestic customers represented approximately 86% of total net revenues.  Foreign customers represented approximately 14% of total net revenues.  During the nine month period ended September 30, 2014, sales to one customer was greater than 10%, Customer A, of the Company’s sales revenues.  Revenues from foreign countries during the nine month period ended 2014 consist primarily of revenues from product sales to Peru and Hungary.


Management evaluates performance based on net revenues and operating expenses. Where applicable, portions of the administrative function expenses are allocated between the operating segments.  The operating segments share the same manufacturing and distributing facilities.  Costs of operating the manufacturing plant, equipment, inventory, and accounts receivable are allocated directly to each segment.


Summary financial information for the two reportable segments for the third quarter and first nine months of 2014 and 2013 is as follows:


 


Domestic


Foreign


Total

 

 

 

 

Three months ended September 30, 2014

 

 

 

Total sales

$      367,657

$        12,750

$      380,407

Total other income

2,492

-

2,492

Income (loss) before tax

(78,833)

(17,631)

(96,464)

Depreciation/amortization

5,989

-

5,989

Identifiable assets

3,025,567

137

3,025,704

Net capital expenditures

27,547

-

27,547

 

 

 

 

Three months ended September 30, 2013

 

 

 

Total sales

$      479,644

$       94,863

$      574,507

Total other income

1,941

-

1,941

Income (loss) before tax

                        43,412

17,783

            61,195

Depreciation/amortization

3,411

-

3,411

Identifiable assets

2,995,733

3,242

2,998,975

Net capital expenditures

-

-

-

 

 

 

 

Nine months ended September 30, 2014

 

 

 

Total sales

$    1,207,925

$     204,568

$      1,412,493

Total other income

8,017

-

8,017

Income (loss) before tax

(141,725)

52,883

(88,842)

Depreciation/amortization

11,476

-

11,476

Identifiable assets

3,025,567

137

3,025,704

Net capital expenditures

68,560

-

68,560

 

 

 

 

Nine Months ended September 30, 2013

 

 

 

Total sales

$   1,129,268

$     352,259

$      1,481,527

Total other income

5,806

-

5,806

Income (loss) before tax

(91,248)

76,402

(14,846)

Depreciation/amortization

10,096

-

10,096

Identifiable assets

2,995,733

3,242

2,998,975

Net capital expenditures

1,640

-

1,640



7




Item 2.  Management’s Discussion and Analysis of Financial Condition and Results of Operations.


MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL

CONDITION AND RESULTS OF OPERATION


Management’s discussion and analysis is intended to be read in conjunction with the Company’s unaudited financial statements and the integral notes thereto for the quarter ended September 30, 2013.  The following statements may be forward looking in nature and actual results may differ materially.


A.  Results of Operations

 

REVENUES:


Total revenues from the sale of the Company’s ESTeem wireless modem products and services decreased to $380,407 for the third quarter of 2014, compared to $574,507 for the third quarter of 2013.  Gross revenues, which include interest income, decreased to $382,899 for the quarter ended September 30, 2014, from $576,448 for the same quarter of 2013.  Year to date sales decreased to $1,412,493 as of September 30, 2014 as compared to $1,481,527 as of September 30, 2013. Year to date gross revenues decreased to $1,420,510 as of September 30, 2014 compared to $1,487,333 as of September 30, 2013.  Management believes the decrease in quarterly and year to date sales revenues is due to decreased core products and continuing economic concerns in foreign markets.


The Company's revenues have historically fluctuated from quarter to quarter due to timing factors such as customer order placement and product shipments to customers, as well as customer buying trends, and changes in the general economic environment.  The procurement process regarding plant and project automation, or project development, which usually surrounds the decision to purchase ESTeem products, can be lengthy.  This procurement process may involve bid activities unrelated to the ESTeem products, such as additional systems and subcontract work, as well as capital budget considerations on the part of the customer.  Because of the complexity of this procurement process, forecasts in regard to the Company's revenues become difficult to predict.


A percentage breakdown of EST's Domestic and Export Sales, for the third quarter of 2014 and 2013 are as follows:


 

For the third quarter of

 

2014

2013

Domestic Sales

97%

83%

Export Sales

3%

17%


OPERATING SEGMENTS:


Segment information is prepared on the same basis that the Company’s Management reviews financial information for operational decision-making purposes.  The Company’s operating segment information is contained in “Financial Statements, Notes to Financial Statements, Note 6 – Segment Reporting”.


Domestic Revenues


During the quarter ended September 30, 2014, the Company’s domestic operations represented 97% of the Company’s total sales revenues.  Domestic operations sell ESTeem modem products, accessories and service primarily through domestic resellers, as well as directly to end users of the Company’s products.  Domestic sales revenues decreased to $367,657 for the quarter ended September 30, 2014, compared to $479,944 for the quarter ended September 30, 2013.  Management believes the decrease in sales revenues is due to decreased domestic sales for water/waste water and mining industrial automation projects during the first nine months of 2014.  During the quarter ended September 30, 2014, two customers, comprised more than 10% of the Company’s sales revenues.  


Domestic segment operating loss was $78,833 for the quarter ended September 30, 2014 as compared with a segment net operating income of $43,412 for the same quarter of 2013, due to decreased sales revenues for the segment during the third quarter of 2014.


For the nine-month period ended September 30, 2014, the Company’s domestic operations represented 86% of the Company’s total sales revenues.  Year to date domestic sales revenues increased to $1,207,925 as of September 30, 2014 compared to $1,129,268 for the same period of 2013. Management believes the increase in year to date sales revenues is due to increased engineering services and core product sales during the first nine months of 2014.  




8



Year to date domestic segment operating loss was $141,725 for the period ended September 30, 2014 as compared with a segment operating loss of $91,248 for the same period of 2013, due to increased expenses the first nine months of 2014.


Foreign Revenues


The Company’s foreign operating segment represented 3% of the Company’s total net revenues for the quarter ended September 30, 2014.  The foreign operating segment is based wholly in the United States and maintains no assets outside of the United States.  The foreign operating segment sells ESTeem modem products, accessories and service primarily through foreign resellers, as well as directly to end customers of the Company’s products located outside the United States.  


During the quarter ended September 30, 2014, the Company had $12,750 in foreign export sales, amounting to 3% of total net revenues of the Company for the quarter, compared with foreign export sales of $94,863 for the same quarter of 2013.  Management believes the decrease in foreign sales revenues was due to one-time end of life purchase last year.  Revenues from foreign countries during the third quarter of 2014 consist primarily of revenues from product sales to Mexico and Peru.  No foreign sales to a single customer comprised 10% or more of the Company's product sales for the quarter ended September 30, 2014.  Products purchased by foreign customers were used primarily in industrial automation applications.  We believe the majority of foreign export sales are the results of the Company’s Latin American sales staff, EST foreign reseller activity, and the Company’s internet website presence.


Operating loss for the foreign segment was $17,631 for the quarter ended September 30, 2014 as compared with a net operating profit of $17,783 for the same period of 2013, due to increased manufacturing over-head and lower sales for the segment during the third quarter of 2014.


For the nine-month period ended September 30, 2014, the Company had $204,568 in foreign export sales, amounting to 14% of total sales revenues of the Company for the period, compared with foreign export sales of $352,259 for the same period of 2013. Management believes the decrease in foreign sales revenues is due to lower than anticipated foreign sales revenues from projects in Hungary and Croatia during the first nine months of 2014.   


Year to date foreign segment operating income was $52,883 for the period ended September 30, 2014 as compared with a segment operating income of $76,402 for the same period of 2013, due to decreased sales for the segment during the first nine months of 2014.


BACKLOG:


The Corporation had a sales order backlog of approximately $12,274 as of September 30, 2014.  The Company’s customers generally place orders on an "as needed basis".  Shipment for most of the Company’s products is generally made within 1 to 15 working days after receipt of customer orders, with the exception of ongoing, scheduled projects, and custom designed equipment.


COST OF SALES:


Cost of sales percentage for the third quarter of 2014 and 2013 was 47% and 41%, respectively. The cost of sales increase for the third quarter of 2014 is the result of the product mix for items sold during the and manufacturing overhead that was not leveraged, when compared with the same period of 2013.  


OPERATING EXPENSES:


Operating expenses for the third quarter of 2014 increased $29,157 from the third quarter of 2013.  The following is an outline of operating expenses:


For the quarter ended:

September 30, 2014

 

September 30, 2013

 

Increase (Decrease)

General and Administrative

$                     67,284

 

$                   55,517

 

$                          11,767

Research/Development

80,798

 

64,114

 

                            16,684

Marketing

111,456

 

114,188

 

(2,732)

Customer Service

29,699

 

26,261

 

3,438

Total Operating Expenses

$                   289,237

 

$                 260,080

 

$                          29,157


GENERAL AND ADMINISTRATIVE:


During the third quarter of 2014, General and Administrative expenses increased $11,767 to $67,284 from the same quarter of 2013, due increased payroll, taxes and benefits.




9




RESEARCH AND DEVELOPMENT:


Research and Development expenses increased $16,684 to $80,798 during the third quarter of 2014, when compared with the same period in 2013 due to increased subcontracted engineering expertise and payroll.


MARKETING:


During the third quarter of 2014, marketing expenses decreased $2,732 to $111,456 from the same period in 2013, due to decreased travel to Latin America.


CUSTOMER SERVICE:


Customer service expenses during the third quarter of 2014 increased $3,438 to $29,699 when compared with the same quarter of 2013 due to increased department related wages during the period.              


INTEREST AND DIVIDEND INCOME:


The Corporation earned $2,492 in interest and dividend income during the quarter ended September 30, 2014.  Sources of this income were money market accounts and certificates of deposit.


STOCK OPTIONS:


As of September 30, 2014, the Company had 440,000 outstanding stock options. The options granted on February 28, 2014(see Note 4) may be exercised any time during the period from February 28, 2014 through February 28, 2017.  The Company's Form 8-K filed March 6, 2014, is incorporated herein by reference.  All outstanding stock options must be exercised within 90 days after termination of employment.


The fair value of each option award was estimated on the date of the grant using the Black-Scholes option-pricing model with the following weighted-average assumptions used for grants in 2014 and 2013:


 


2014


2013

Dividend yield

0.00%

0.00%

Expected volatility

75%

73%

Risk-free interest rate

0.68%

0.38%

Expected term (in years)

3

3

Estimated fair value per option granted

$0.20

$0.15


The Company uses historical data to estimate option exercise rates.  The option exercise rate for option grants in 2005 through 2013was 6.43%.


A summary of option activity during the nine months ended September 30, 2014, is as follows:


 

Number

Outstanding

Weighted-Average Exercise Price Per Share

Outstanding at December 31, 2013

525,000

$0.27

Granted

175,000

0.41

Exercised

--

--

Expired

(260,000)

0.42

Outstanding at September 30, 2014

440,000

0.39


In February 2014, the Company issued 175,000 options with an estimated fair value per option of $0.20 resulting in a stock based compensation value of $34,930.  After the stock based compensation value was adjusted for the historical option forfeiture rate of 93.6%, a stock based compensation expense was charged against income for 2014 of $2,245. At September 30, 2014 the intrinsic value of outstanding stock options was approximately $10,300.



10




NET INCOME (LOSS):


The Company had a net loss of $93,806 for the third quarter of 2014, compared to net income of $51,956 for the same quarter of 2013.  For the nine-month period ended September 30, 2014, the Company recorded a net loss of $86,842 compared with net income of $54 for the same period of 2013.  The reduction in the Company’s net profit is the result of decreased sales revenues, increased payroll and engineering services during the third quarter of 2014.

 

B.  Financial Condition, Liquidity and Capital Resources

 

The Corporation's current asset to current liabilities ratio at September 30, 2014 was 61.4:1 compared to 47.7:1 at December 31, 2013.  At September 30, 2014, the Company had cash and cash equivalents of $952,484; compared to cash and cash equivalent holdings of $896,580 at December 31, 2013.  The Company had certificates of deposit investments in the amount of $1,058,000 as of September 30, 2014 as compared to $1,414,000 as of December 31, 2013.


Accounts receivable increased to $134,034 as of September 30, 2014, from December 31, 2013 levels of $72,783, due to sales revenue timing differences between the third quarter of 2014 and year-end 2013.  Inventories increased to $715,650 as of September 30, 2014, from December 31, 2013 levels of $625,692, due primarily to inventory purchases for the production of the new ESTeem 210 and 195 products.  The Company's fixed assets, net of depreciation, increased to $88,455 as of September 30, 2014, from December 31, 2013 levels of $31,372. The increase is primarily due to the acquisition of software during the quarter ended September 30, 2014.


As of September 30, 2014, the Company’s accounts payable balance was $7,823 as compared with $8,669 at December 31, 2013, and reflects amounts owed for inventory items, contracted services, and state tax liabilities.  Accrued liabilities as of September 30, 2014 were $39,069, compared with $50,332 at December 31, 2013, and reflect items such as accrued vacation benefits and payroll tax liability.         


In Management's opinion, the Company's cash and cash equivalent reserves, and working capital at September 30, 2014 is sufficient to satisfy requirements for operations, capital expenditures, and other expenditures as may arise during the remainder of 2014, and the ensuing next twelve months.


The Company did not declare or issue any cash dividends during 2013 or 2014.



FORWARD LOOKING STATEMENTS:  The above discussion may contain forward looking statements that involve a number of risks and uncertainties.  In addition to the factors discussed above, among other factors that could cause actual results to differ materially are the following: competitive factors such as rival wireless architectures and price pressures; availability of third party component products at reasonable prices; inventory risks due to shifts in market demand and/or price erosion of purchased components; change in product mix, and risk factors that are listed in the Company’s reports and registration statements filed with the Securities and Exchange Commission.


Item 3.  Quantitative and Qualitative Disclosures About Market Risk.


Not applicable


Item 4.  Controls and Procedures.


The Company’s Management is responsible for establishing and maintaining adequate internal control over financial reporting for the Company. The Company’s internal control over financial reporting is a process to provide reasonable assurance regarding the reliability of our financial reporting for external purposes in accordance with accounting principles generally accepted in the United States of America. Internal control over financial reporting includes maintaining records that in reasonable detail accurately and fairly reflect our transactions; providing reasonable assurance that transactions are recorded as necessary for preparation of our financial statements; providing reasonable assurance that receipts and expenditures of Company assets are made in accordance with Management authorization; and providing reasonable assurance that unauthorized acquisition, use or disposition of Company assets that could have a material effect on our financial statements would be prevented or detected on a timely basis. Because of its inherent limitations, internal control over financial reporting is not intended to provide absolute assurance that a misstatement of our financial statements would be prevented or detected.




11




Controls and Procedures (cont.)


An evaluation has been performed under the supervision and with the participation of our Management, including our Chief Executive Officer and Principal Accounting Officer, of the effectiveness of the design and the operation of our "disclosure controls and procedures" (as such term is defined in Rules 13a-15(e) under the Securities Exchange Act of 1934) as of September 30, 2014.  Based on this evaluation, our Chief Executive Officer and Principal Accounting Officer have determined that there was a material weakness affecting our internal control over financial reporting and, as a result of that weakness, our disclosure controls and procedures were not effective as of September 30, 2014.  


The material weakness is as follows:


We did not maintain effective controls to ensure appropriate segregation of duties as the same officer and employee was responsible for the initiating and recording of transactions, thereby creating segregation of duties weaknesses. Due to the (1) significance of segregation of duties to the preparation of reliable financial statements; (2) the significance of potential misstatement that could have resulted due to the deficient controls; and, (3) the absence of sufficient other mitigating controls; we determined that this control deficiency resulted in more than a remote likelihood that a material misstatement or lack of disclosure within the annual or interim financial statements will not be prevented or detected.


Management has evaluated and continues to evaluate, avenues for mitigating our internal controls weaknesses, but mitigating controls have been deemed to be impractical and prohibitively costly due to the size of our organization at the current time.  Management does not foresee implementing a cost effective method of mitigating our internal control weaknesses in the near term.   Because of the inherent limitations in all control systems, no evaluation of controls can provide absolute assurance that misstatements due to error or fraud will not occur or that all control issues and instances of fraud, if any, within the Company have been detected.  These inherent limitations include the realities that judgments in decision making can be faulty and that breakdowns can occur because of simple error or mistake.  The design of any system of controls is based in part on certain assumptions about the likelihood of future events, and there can be no assurance that any design will succeed in achieving its stated goals under all potential future conditions. Projections of any evaluation of controls effectiveness to future periods are subject to risks.

Changes in internal control over financial reporting.


There have been no changes during the quarter ended September 30, 2014 in the Company’s internal controls over financial reporting that have materially affected, or are reasonably likely to materially affect, internal controls over financial reporting.




12




PART II

OTHER INFORMATION


Item 1.  Legal Proceedings


The Company is not involved in any material current of pending legal proceedings


Item 2.  Unregistered Sales of Equity Securities and Use of Proceeds


None


Item 3.  Defaults Upon Senior Securities


None


Item 4.  Mine Safety Disclosure


Not Applicable


Item 5.  Other Information


None


Item 6.  Exhibits



EXHIBIT  NUMBER


DESCRIPTION

31.1

Section 302 Certification, CEO

31.2

Section 302 Certification, CFO

32.1

Section 906 Certification, CEO

32.2

Section 906 Certification, CFO

101.INS

XBRL Instance Document

101.SCH

XBRL Taxonomy Extension Schema Document

101.CAL

XBRL Taxonomy Extension Calculation Linkbase Document

101.DEF

XBRL Taxonomy Extension Definition Linkbase Document

101.LAB

XBRL Taxonomy Extension Label Linkbase Document

101.PRE

XBRL Taxonomy Extension Presentation Linkbase Document














13




SIGNATURES

 

In accordance with the requirements of the Exchange Act, the registrant caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.

 


 

ELECTRONIC SYSTEMS TECHNOLOGY, INC.

 

 

 

 

Date:   October 31, 2014

/s/ T.L. KIRCHNER

Name:  T.L. Kirchner

Title: Director/President

(Chief Executive Officer)

 

 

 

 

Date:   October 31, 2014

/s/ Michael W. Eller

Name:  Michael Eller

Title: Vice President

(Principal Accounting Officer)













14