Embassy Bancorp, Inc. - Quarter Report: 2011 June (Form 10-Q)

form10q.htm

UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

Washington, D.C. 20549

FORM 10-Q

x QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 FOR THE QUARTERLY PERIOD ENDED JUNE 30, 2011 OR

o TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 FOR THE TRANSITION PERIOD FROM _____________________ TO __________________

Commission file number 000-1449794

Embassy Bancorp, Inc.

(Exact name of registrant as specified in its charter)

Pennsylvania		26-3339011
(State of incorporation)		(I.R.S. Employer Identification No.)

One Hundred Gateway Drive, Suite 100 Bethlehem, PA		18017
(Address of principal executive offices)		(Zip Code)

(610) 882-8800

(Issuer’s Telephone Number)

Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to filing requirements for the past 90 days. Yes x No o

Indicate by check mark whether the registrant has submitted electronically and posted on its corporate Web site, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T(§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files). Yes x No o

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, or a smaller reporting company. See the definitions of “large accelerated filer,” “accelerated filer” and “smaller reporting company” in Rule 12b-2 of the Exchange Act.

Large accelerated filer o	Accelerated filer o
Non-accelerated filer o (Do not check if a smaller reporting company)	Smaller reporting company x

Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 or the Exchange Act.) Yes o No x

APPLICABLE ONLY TO REGISTRANTS INVOLVED IN BANKRUPTCY

PROCEEDINGS DURING THE PRECEDING FIVE YEARS

Indicate by check mark whether the registrant has filed all documents and reports required to be filed by Section 12, 13 or 15(d) the Securities Exchange Act of 1934 subsequent to the distribution of securities under a plan confirmed by a court.

Yes o No o Not applicable.

APPLICABLE ONLY TO CORPORATE REGISTRANTS:

Indicate the number of shares outstanding of each of the registrant’s classes of common equity, as of the latest practicable date:

COMMON STOCK
Number of shares outstanding as of August 10, 2011	($1.00 Par Value)	7,166,228
	(Title Class)	(Outstanding Shares)

Table of Contents

Part I – Financial Information	3

Item 1 – Financial Statements	3
Consolidated Balance Sheets (Unaudited)	3
Consolidated Statements of Income (Unaudited)	4
Consolidated Statements of Stockholders’ Equity (Unaudited)	5
Consolidated Statements of Cash Flows (Unaudited)	6
Notes to Consolidated Financial Statements (Unaudited)	7

Item 2 – Management’s Discussion and Analysis of Financial Condition and Results of Operations	20

Item 3 – Quantitative and Qualitative Disclosures About Market Risk	29

Item 4 – Controls and Procedures	29

Part II - Other Information	30

Item 1 - Legal Proceedings	30

Item 1A - Risk Factors	30

Item 2 - Unregistered Sales of Equity Securities and Use of Proceeds	30

Item 3 - Defaults Upon Senior Securities	30

Item 4 – Removed and Reserved	30

Item 5 - Other Information	30

Item 6 - Exhibits	30
EXHIBIT 31.1
EXHIBIT 31.2
EXHIBIT 32

Table Of Contents

Embassy Bancorp, Inc.

Part I – Financial Information

Item 1 – Financial Statements

Consolidated Balance Sheets (Unaudited)

	June 30,			December 31,
ASSETS	2011			2010
	(In Thousands, Except Share and Per Share Data)
Cash and due from banks	$	11,471		$	6,645
Interest bearing demand deposits with banks		18,011			7,085
Federal funds sold		-			5,913

Cash and Cash Equivalents		29,482			19,643

Interest bearing time deposits		7,595			8,326
Securities available for sale		88,049			89,871
Restricted investment in bank stock		1,814			2,006
Loans receivable, net of allowance for loan losses of $3,912 in 2011; $3,709 in 2010		388,792			384,456
Premises and equipment, net of accumulated depreciation		2,173			2,398
Accrued interest receivable		1,605			1,503
Other real estate owned		3,069			3,069
Other assets		1,902			2,612

Total Assets	$	524,481		$	513,884

LIABILITIES AND STOCKHOLDERS' EQUITY

Liabilities:
Deposits:
Non-interest bearing	$	34,224		$	32,431
Interest bearing		397,399			382,836

Total Deposits		431,623			415,267

Securities sold under agreements to repurchase and federal funds purchased		36,150			46,433
Long-term borrowings		13,486			13,586
Accrued interest payable		643			941
Other liabilities		2,370			928

Total Liabilities		484,272			477,155

Stockholders' Equity:
Common stock, $1 par value; authorized 20,000,000 shares; 2011 issued 7,166,581 shares; outstanding 7,166,228 shares;2010 issued 7,157,357 shares; outstanding 7,157,004 shares		7,166			7,157
Surplus		22,280			22,303
Accumulated earnings		8,986			6,976
Accumulated other comprehensive income		1,780			296
Treasury stock, at cost, 353 shares		(3	)		(3	)

Total Stockholders' Equity		40,209			36,729

Total Liabilities and Stockholders' Equity	$	524,481		$	513,884

See notes to consolidated financial statements.

Table Of Contents

Embassy Bancorp, Inc.

Consolidated Statements of Income (Unaudited)

	Three Months Ended June 30,				Six Months Ended June 30,
	2011		2010		2011		2010
INTEREST INCOME	(In Thousands, Except Per Share Data)

Loans receivable, including fees	$	5,088	$	5,104	$	10,154	$	10,043
Securities, taxable		430		571		901		1,152
Securities, non-taxable		251		232		496		449
Federal funds sold, and other		9		8		15		15
Interest on time deposits		30		30		61		73
Total Interest Income		5,808		5,945		11,627		11,732

INTEREST EXPENSE

Deposits		1,012		1,237		2,025		2,557
Securities sold under agreements to repurchase and federal funds purchased		39		105		98		222
Long-term borrowings		186		195		370		391
Total Interest Expense		1,237		1,537		2,493		3,170

Net Interest Income		4,571		4,408		9,134		8,562

PROVISION FOR LOAN LOSSES		138		303		303		483

Net Interest Income after Provision for Loan Losses		4,433		4,105		8,831		8,079

OTHER INCOME

Credit card processing fees		231		200		459		370
Other service fees		115		92		209		174
Total Other Income		346		292		668		544

OTHER EXPENSES

Salaries and employee benefits		1,377		1,249		2,767		2,456
Occupancy and equipment		523		525		1,094		1,007
Data processing		292		207		507		438
Credit card processing		226		187		443		348
Advertising and promotion		225		194		417		351
Professional fees		91		97		171		192
FDIC insurance		169		170		341		339
Loan department		48		36		94		61
Charitable contributions		92		77		211		186
Other		184		272		352		432
Total Other Expenses		3,227		3,014		6,397		5,810

Income before Income Taxes		1,552		1,383		3,102		2,813

INCOME TAX EXPENSE		441		402		877		819

Net Income	$	1,111	$	981	$	2,225	$	1,994

BASIC EARNINGS PER SHARE	$	0.16	$	0.14	$	0.31	$	0.29

DILUTED EARNINGS PER SHARE	$	0.15	$	0.13	$	0.31	$	0.27

DIVIDENDS PER SHARE	$	0.03	$	0.02	$	0.03	$	0.02

See notes to consolidated financial statements.

Table Of Contents

Embassy Bancorp, Inc.

Consolidated Statements of Stockholders’ Equity (Unaudited)

Six Months Ended June 30, 2011 and 2010

	Common Stock			Surplus			Accumulated Earnings			Accumulated Other Comprehensive Income		Treasury Stock			Total
	(In Thousands, Except Share Data)

BALANCE - DECEMBER 31, 2009		6,941			22,900			2,455			1,384		(3	)		33,677

Comprehensive income:
Net income		-			-			1,994			-		-			1,994
Net change in unrealized gain on securities available for sale, net of income tax effects		-			-			-			217		-			217

Total Comprehensive Income																2,211

Dividend declared, $0.02 per share								(141	)							(141	)
Exercise of stock options, 258,021 shares		258			475			-			-		-			733
Stock tendered for funding exercise of stock options, 157,069 shares		(157	)		(707	)		-			-		-			(864	)

BALANCE - JUNE 30, 2010	$	7,042		$	22,668		$	4,308		$	1,601	$	(3	)	$	35,616

BALANCE - DECEMBER 31, 2010		7,157			22,303			6,976			296		(3	)		36,729
Comprehensive income:
Net income		-			-			2,225			-		-			2,225

Net change in unrealized gain on securities available for sale, net of income tax effects		-			-			-			1,484		-			1,484

Total Comprehensive Income																3,709

Dividend declared, $0.03 per share		-			-			(215	)		-		-			(215	)
Exercise of stock options, 20,248 shares		20			40			-			-		-			60
Stock tendered for funding exercise of stock options, 11,024 shares		(11	)		(63	)		-			-		-			(74	)

BALANCE - JUNE 30, 2011	$	7,166		$	22,280		$	8,986		$	1,780	$	(3	)	$	40,209

See notes to consolidated financial statements.

Table Of Contents

Embassy Bancorp, Inc.

Consolidated Statements of Cash Flows (Unaudited)

	Six Months ended June 30,
	2011			2010
	(In Thousands)
CASH FLOWS FROM OPERATING ACTIVITIES
Net income	$	2,225		$	1,994
Adjustments to reconcile net income to net cash provided by operating activities:
Provision for loan losses		303			483
Accretion of deferred loan costs		(36	)		(50	)
Depreciation and amortization		314			301
Net amortization of investment security premiums and discounts		169			45
Increase in accrued interest receivable		(102	)		(61	)
Decrease in other assets		94			151
Decrease in accrued interest payable		(298	)		(457	)
Increase in other liabilities		1,079			254

Net Cash Provided by Operating Activities		3,748			2,660

CASH FLOWS FROM INVESTING ACTIVITIES
Purchases of securities available for sale		(2,880	)		(8,489	)
Maturities, calls and principal repayments of securities available for sale		6,781			4,743
Net increase in loans		(4,603	)		(22,253	)
Decrease in restricted investment in bank stock		192			-
Net maturities of interest bearing time deposits		731			3,263
Purchases of premises and equipment		(89	)		(458	)

Net Cash Provided by (Used in) Investing Activities		132			(23,194	)

CASH FLOWS FROM FINANCING ACTIVITIES
Net increase in deposits		16,356			24,778
Net (decrease) increase in securities sold under agreements to repurchase and federal funds purchased		(10,283	)		3,758
Payment of long-term borrowed funds		(100	)		(3,430	)
Net payment of stock tendered		(14	)		(131	)

Net Cash Provided by Financing Activities		5,959			24,975

Net Increase in Cash and Cash Equivalents		9,839			4,441

CASH AND CASH EQUIVALENTS - BEGINNING		19,643			26,464

CASH AND CASH EQUIVALENTS - ENDING	$	29,482		$	30,905

SUPPLEMENTARY CASH FLOWS INFORMATION
Interest paid	$	2,791		$	3,627

Income taxes paid	$	300		$	876

See notes to consolidated financial statements.

Table Of Contents

Embassy Bancorp, Inc.

Notes to Consolidated Financial Statements (Unaudited)

Note 1 – Basis of Presentation

Embassy Bancorp, Inc. (the “Company”) is a Pennsylvania corporation organized in 2008 and registered as a bank holding company pursuant to the Bank Holding Company Act of 1956, as amended (the “BHC Act”). The Company was formed for purposes of acquiring Embassy Bank For The Lehigh Valley (the “Bank”) in connection with the reorganization of the Bank into a bank holding company structure, which was consummated on November 11, 2008. Accordingly, the Company owns all of the capital stock of the Bank, giving the organization more flexibility in meeting its capital needs as the Company continues to grow. Embassy Holdings, LLC (the “LLC”) is a wholly-owned subsidiary of the Bank organized to engage in the holding of property acquired by the Bank in satisfaction of debts previously contracted. As such, the consolidated financial statements contained herein include the accounts of the Company, the Bank and the LLC. All significant intercompany transactions and balances have been eliminated.

The Bank, which is the Company’s principal operating subsidiary, was originally incorporated as a Pennsylvania bank on May 11, 2001 and opened its doors on November 6, 2001. It was formed by a group of local business persons and professionals with significant prior experience in community banking in the Lehigh Valley area of Pennsylvania, the Bank’s primary market area.

The accompanying unaudited financial statements have been prepared in accordance with United States of America generally accepted accounting principles (“US GAAP”) for interim financial information and in accordance with instructions for Form 10-Q and Rule 10-01 of the Securities and Exchange Commission Regulation S-X. Accordingly, they do not include all of the information and footnotes required by US GAAP for complete financial statements. In the opinion of management, all adjustments (consisting of normal recurring accruals) considered necessary for a fair presentation have been included. Operating results for the three and six months ended June 30, 2011 are not necessarily indicative of the results that may be expected for the year ending December 31, 2011.

The consolidated financial statements presented in this report should be read in conjunction with the audited consolidated financial statements and the accompanying notes for the year ended December 31, 2010, included in the Company’s Form 10-K filed with the Securities and Exchange Commission (“SEC”) on March 31, 2011.

In preparing these consolidated financial statements, the Company evaluated the events and transactions that occurred after June 30, 2011 through the date these consolidated financial statements were issued.

Certain amounts in the 2010 financial statements have been reclassified to conform with the 2011 presentation. These reclassifications had no effect on 2010 net income.

Note 2 - Summary of Significant Accounting Policies

The significant accounting policies of the Company as applied in the interim financial statements presented are substantially the same as those followed on an annual basis as presented in the Company’s Form 10-K for the year ended December 31, 2010.

Note 3 – Stockholders’ Equity

On November 11, 2008, the Company consummated its acquisition of Embassy Bank For The Lehigh Valley pursuant to a Plan of Merger and Reorganization dated April 18, 2008, pursuant to which the Bank was reorganized into a bank holding company structure. At the effective time of the reorganization, each share of common stock of Embassy Bank For The Lehigh Valley issued and outstanding was automatically converted into one share of Company common stock. The issuance of Company common stock in connection with the reorganization was exempt from registration pursuant to Section 3(a)(12) of the Securities Act of 1933, as amended.

Table Of Contents

Embassy Bancorp, Inc.

Notes to Consolidated Financial Statements (Unaudited)

Note 4 – Comprehensive Income

The only other comprehensive income item that the Company presently has is unrealized gains on securities available for sale. The components of the change in unrealized gains for the three and six months ended June 30, 2011 and 2010, respectively, are as follows:

	Three Months Ended June 30,						Six Months Ended June 30,
	2011			2010			2011			2010
	(In thousands)

Change in unrealized holding gains on securities available for sale	$	1,493		$	57		$	2,248		$	329
Less: Reclassification adjustment for realized gains (losses)		-			-			-			-
		1,493			57			2,248			329
Tax effect		(507	)		(20	)		(764	)		(112	)
Change in net unrealized gains	$	986		$	37		$	1,484		$	217

Note 5 – Basic and Diluted Earnings per Share

Basic earnings per share represents income available to common stockholders divided by the weighted-average number of common shares outstanding during the period, as adjusted for stock dividends and splits. Diluted earnings per share reflect additional common shares that would have been outstanding if dilutive potential common shares had been issued, as well as any adjustments to income that would result from the assumed issuance. Potential common shares that may be issued by the Company relate solely to outstanding stock options, and are determined using the treasury stock method.

	Three Months Ended June 30,				Six Months Ended June 30,
	2011		2010		2011		2010
	(Dollars In Thousands, except per share data)

Net income	$	1,111	$	981	$	2,225	$	1,994

Weighted average shares outstanding		7,162		7,000		7,159		6,971
Dilutive effect of potential common shares, stock options		23		272		26		311

Diluted weighted average common shares outstanding		7,185		7,272		7,185		7,282
Basic earnings per share	$	0.16	$	0.14	$	0.31	$	0.29
Diluted earnings per share	$	0.15	$	0.13	$	0.31	$	0.27

Stock options of 132,231 and 72,739 shares of common stock were not considered in computing diluted earnings per common share for the three and six months ended June 30, 2011 and 2010, respectively, because they are not dilutive to earnings.

Note 6 – Guarantees

The Company, through the Bank, does not issue any guarantees that would require liability recognition or disclosure, other than its standby letters of credit. Standby letters of credit are conditional commitments issued by the Bank to guarantee the performance of a customer to a third party. Generally, all letters of credit, when issued, have expiration dates within one year. The credit risk involved in issuing letters of credit is essentially the same as those that are involved in extending loan facilities to customers. The Bank generally holds collateral and/or personal guarantees supporting these commitments. The Company had $4.6 million of standby letters of credit outstanding as of June 30, 2011. The approximate value of underlying collateral upon liquidation that would be expected to cover this maximum potential exposure was $4.5 million. Management does not consider the current amount of the liability as of June 30, 2011 for guarantees under standby letters of credit issued to be material.

Note 7 – Short-term and Long-term Borrowings

Securities sold under agreements to repurchase, federal funds purchased and Federal Home Loan Bank of Pittsburgh (“FHLB”) short term advances generally represent overnight or less than twelve month borrowings. Long term advances from the FHLB are for proceeds of twelve months or more and are generally less than sixty months. The Bank has an agreement with the FHLB which allows for borrowings up to a percentage of qualifying assets. At June 30, 2011, the Bank had a maximum borrowing capacity for short-term and long-term advances of approximately $182.2 million, of which $7.9 million was outstanding in long-term loans. Long-term loans with FHLB of $7.9 million were outstanding at December 31, 2010. There were no short-term advances outstanding at June 30, 2011. All FHLB borrowings are secured by qualifying assets of the Bank.

Table Of Contents

Embassy Bancorp, Inc.

Notes to Consolidated Financial Statements (Unaudited)

Note 7 – Short-term and Long-term Borrowings (Continued)

The Bank has a federal funds line of credit with the Atlantic Central Bankers Bank (“ACBB”) of approximately $6.0 million, of which none was outstanding at June 30, 2011 and December 31, 2010. Advances from this line are unsecured.

The Company has two lines of credit with Univest National Bank and Trust Company (“Univest”) totaling $10 million. As of June 30, 2011 and December 31, 2010, the outstanding balance was $5.6 million and $5.7 million, respectively. Advances from these lines of credit are secured by 833,333 shares of Bank common stock. Under the terms of the loan agreement, the Bank is required to remain well capitalized. The proceeds of the loan were primarily used for the holding company’s investment in the Bank, thus providing additional capital to support the Bank’s growth.

Note 8 – Securities Available For Sale

At June 30, 2011 and December 31, 2010, respectively, the amortized cost and fair values of securities available-for-sale were as follows:

	Amortized Cost		Gross Unrealized Gains		Gross Unrealized Losses			Fair Value
	(In Thousands)
June 30, 2011
U.S. Government and agency obligations	$	32,528	$	332	$	-		$	32,860
Municipal bonds		37,864		1,494		-			39,358
Mortgage-backed securities - residential		12,435		729		-			13,164
Corporate bonds		2,525		142					2,667
Total	$	85,352	$	2,697	$	-		$	88,049

December 31, 2010:
U.S. Government and agency obligations	$	32,669	$	120	$	(167	)	$	32,622
Municipal bonds		37,012		102		(568	)		36,546
Mortgage-backed securities - residential		15,961		815		(27	)		16,749
Corporate bonds		3,780		174		-			3,954
Total	$	89,422	$	1,211	$	(762	)	$	89,871

The amortized cost and fair value of securities as of June 30, 2011, by contractual maturity, are shown below. Expected maturities may differ from contractual maturities because borrowers may have the right to prepay obligations with or without any penalties.

	Amortized Cost		Fair Value
	(In Thousands)

Due in one year or less	$	1,251	$	1,313
Due after one year through five years		35,883		36,364
Due after five years through ten years		5,801		5,969
Due after ten years		29,982		31,239
		72,917		74,885
Mortgage-backed securities		12,435		13,164
	$	85,352	$	88,049

Table Of Contents

Embassy Bancorp, Inc.

Notes to Consolidated Financial Statements (Unaudited)

Note 8 – Securities Available For Sale (Continued)

There were no sales of securities for the six months ended June 30, 2011 and 2010.

Securities with a carrying value of $47.9 and $58.2 million at June 30, 2011 and December 31, 2010, respectively, were subject to agreements to repurchase, pledged to secure public deposits, or pledged for other purposes required or permitted by law.

The following table shows the Company’s investments’ gross unrealized losses and fair value, aggregated by investment category and length of time that individual securities have been in a continuous unrealized loss position at June 30, 2011 and December 31, 2010, respectively:

	Less Than 12 Months					12 Months or More				Total
	Fair Value		Unrealized Losses			Fair Value		Unrealized Losses		Fair Value		Unrealized Losses
June 30, 2011	(In Thousands)

Mortgage-backed securities - residential		15		-			-		-		15		-
Total Temporarily Impaired Securities	$	15	$	-		$	-	$	-	$	15	$	-

December 31, 2010:

U.S. Government and agency obligations	$	27,455	$	(167	)	$	-	$	-	$	27,455	$	(167	)
Municipal bonds		27,880		(568	)		-		-		27,880		(568	)
Mortgage -backed securities - residential		1,584		(27	)		-		-		1,584		(27	)
Total Temporarily Impaired Securities	$	56,919	$	(762	)	$	-	$	-	$	56,919	$	(762	)

The Company had one (1) security in an unrealized loss position at June 30, 2011. The unrealized loss relates to US government agency mortgage-backed security and the decline in fair value is due only to interest rate fluctuations. As of June 30, 2011, the Company either has the intent and ability to hold the aforementioned one (1) security until maturity or market price recovery, or believes that it is more likely than not that it will not be required to sell such securities. The individual unrealized loss is less than $1 thousand and management believes that the unrealized loss only represents temporary impairment of the security.

Note 9 – Restricted Investment In Bank Stock

Restricted investments in bank stock consist of Federal Home Loan Bank stock (FHLB) and Atlantic Central Bankers Bank stock. The restricted stocks are carried at cost.

The Bank owns restricted stock investments in the Federal Home Loan Bank (“FHLB”). Federal law requires a member institution of the FHLB to hold stock according to a predetermined formula. In December 2008, the FHLB of Pittsburgh notified member banks that it was suspending dividend payments and the repurchase of capital stock and as of June 30, 2011 has not resumed dividend payments. During 2011 and 2010, FHLB of Pittsburgh conducted a limited excess capital stock repurchase based upon positive net income results. In connection with this program, the Bank had stock at a carrying value of $191.7 thousand in 2011 and $103 thousand in 2010 repurchased. Any future capital stock repurchases are expected to be made on a quarterly basis if conditions warrant such repurchases.

Management evaluates the restricted stock for impairment. Management’s determination of whether these investments are impaired is based on their assessment of the ultimate recoverability of their cost rather than by recognizing temporary declines in value. The determination of whether a decline affects the ultimate recoverability of their cost is influenced by criteria such as (1) the significance of the decline in net assets of the FHLB as compared to the capital stock amount for the FHLB and the length of time this situation has persisted, (2) commitments by the FHLB to make payments required by law or regulation and the level of such payments in relation to the operating performance of the FHLB, and (3) the impact of legislative and regulatory changes on institutions and, accordingly, on the customer base of the FHLB.

Based upon its evaluation of the foregoing criteria, management believes no impairment charge is necessary related to the FHLB as of June 30, 2011.

Table Of Contents

Embassy Bancorp, Inc.

Notes to Consolidated Financial Statements (Unaudited)

Note 10 – Loans Receivable and Credit Quality

The following table presents the composition of loans receivable at June 30, 2011 and December 31, 2010, respectively:

	June 30, 2011						December 31, 2010
	Balance			Percentage of Total Loans			Balance			Percentage of Total Loans
	(In Thousands)
Commercial real estate	$	166,294			42.33	%	$	166,780			42.96	%
Commercial construction		12,736			3.24	%		15,701			4.04	%
Commercial		24,660			6.28	%		27,591			7.11	%
Home equity		186,307			47.42	%		176,141			45.37	%
Consumer		2,853			0.73	%		2,048			0.53	%

Gross loans		392,850			100.00	%		388,261			100.00	%
Unearned origination (fees) costs		(146	)					(96	)
Allowance for loan losses		(3,912	)					(3,709	)

	$	388,792					$	384,456

The following table presents the classes of the loan portfolio summarized by the aggregate pass rating and the classified ratings of special mention (potential weakness identified), substandard (well defined weakness) and doubtful (unlikely to be paid in full) within the Company's internal risk rating system as of June 30, 2011 and December 31, 2010, respectively:

June 30, 2011:	Pass		Special Mention		Substandard		Doubtful		Total
	(In Thousands)
Commercial real estate	$	161,062	$	730	$	4,502	$	-	$	166,294
Commercial construction		8,625		137		3,974		-		12,736
Commercial		24,324		261		75		-		24,660
Home equity		185,827		124		-		356		186,307
Consumer		2,853		-		-		-		2,853
Total	$	382,691	$	1,252	$	8,551	$	356	$	392,850

December 31, 2010:

Commercial real estate	$	159,513	$	601	$	6,407	$	259	$	166,780
Commercial construction		15,576		125		-		-		15,701
Commercial		27,023		229		339		-		27,591
Residential mortgage		-		-		-		-		-
Home equity		175,635		125		-		381		176,141
Consumer		2,048		-		-		-		2,048
Total	$	379,795	$	1,080	$	6,746	$	640	$	388,261

Table Of Contents

Embassy Bancorp, Inc.

Notes to Consolidated Financial Statements (Unaudited)

Note 10 – Loans Receivable and Credit Quality (Continued)

The following table summarizes information in regards to impaired loans by loan portfolio class as of June 30, 2011 and December 31, 2010, respectively:

June 30, 2011:	Recorded Investment		Unpaid Principal Balance		Related Allowance		Average Recorded Investment		Interest Income Recognized
With no related allowance recorded:	(In Thousands)
Commercial real estate	$	4,977	$	4,977			$	5,336	$	71
Commercial construction		4,111		4,111				2,876		80
Commercial		336		385				476		8
Home equity		480		605				481		3
Consumer		-		-				-		-

With an allowance recorded:
Commercial real estate	$	255	$	255	$	61	$	255	$	2
Commercial construction		-		-		-		-		-
Commercial		-		-		-		-		-
Home equity		-		-		-		-		-
Consumer		-		-		-		-		-

Total:
Commercial real estate	$	5,232	$	5,232	$	61	$	5,592	$	73
Commercial construction		4,111		4,111		-		2,876		80
Commercial		336		385		-		476		8
Home equity		480		605		-		481		3
Consumer		-		-		-		-		-
	$	10,159	$	10,333	$	61	$	9,424	$	164

December 31, 2010:

With no related allowance recorded:
Commercial real estate	$	7,108	$	7,384			$	5,825	$	84
Commercial construction		125		125				31		-
Commercial		568		617				479		4
Home equity		506		606				369		4
Consumer		-		-				-		-

With an allowance recorded:
Commercial real estate	$	159	$	159	$	15	$	40	$	4
Commercial construction		-		-		-		-		-
Commercial		-		-		-		-		-
Home equity		-		-		-		-		-
Consumer		-		-		-		-		-

Total:
Commercial real estate	$	7,267	$	7,543	$	15	$	5,865	$	88
Commercial construction		125		125		-		31		-
Commercial		568		617		-		479		4
Home equity		506		606		-		369		4
Consumer		-		-		-		-		-
	$	8,466	$	8,891	$	15	$	6,744	$	96

Table Of Contents

Embassy Bancorp, Inc.

Notes to Consolidated Financial Statements (Unaudited)

Note 10 – Loans Receivable and Credit Quality (Continued)

The following table presents nonaccrual loans by classes of the loan portfolio as of June 30, 2011 and December 31, 2010, respectively:

	June 30, 2011		December 31, 2010
	(In Thousands)
Commercial real estate	$	2,583	$	1,140
Commercial construction		-		-
Commercial		-		-
Home equity		356		381
Consumer		-		-
Total	$	2,939	$	1,521

The performance and credit quality of the loan portfolio is also monitored by analyzing the age of the loans receivable as determined by the length of time a recorded payment is past due. The following table presents the classes of the loan portfolio summarized by the past due status as of June 30, 2011 and December 31, 2010, respectively (in thousands):

June 30, 2011:	30-59 Days Past Due		60-89 Days Past Due		Greater than 90 Days		Total Past Due		Current		Total Loans Receivable		Loans Receivable > 90 Days and Accruing

Commercial real estate	$	3,676	$	2,120	$	3,034	$	8,830	$	157,464	$	166,294	$	451
Commercial construction		1,061		-		-		1,061		11,675		12,736		-
Commercial		-		-		-		-		24,660		24,660		-
Home equity		102		-		356		458		185,849		186,307		-
Consumer		1		-		-		1		2,852		2,853		-
Total	$	4,840	$	2,120	$	3,390	$	10,350	$	382,500	$	392,850	$	451

December 31, 2010:

Commercial real estate	$	2,272	$	579	$	2,604	$	5,455	$	161,325	$	166,780	$	1,464
Commercial construction		-		-		-		-		15,701		15,701		-
Commercial		-		20		-		20		27,571		27,591		-
Home equity		-		104		381		485		175,656		176,141		-
Consumer		-		-		-		-		2,048		2,048		-
Total	$	2,272	$	703	$	2,985	$	5,960	$	382,301	$	388,261	$	1,464

Table Of Contents

Embassy Bancorp, Inc.

Notes to Consolidated Financial Statements (Unaudited)

Note 10 – Loans Receivable and Credit Quality (Continued)

The following table summarizes information in regards to the allowance for loan losses and the recorded investment in loans receivable at June 30, 2011 and the activity in the allowance for loan losses for the three and six months ended (in thousands):

Allowance for Loan Losses and Recorded Investment in Loans Receivable For the Quarter Ended June 30, 2011

	Commercial Real Estate			Commercial Construction			Commercial			Home equity			Consumer		Unallocated			Total
Allowance for credit losses

Three months ending:
Beginning Balance - March 31, 2011	$	1,328		$	392		$	323		$	1,332		$	37	$	377		$	3,789
Charge-offs		(19	)		-			(1	)		-			-		-			(20	)
Recoveries		1			-			-			-			4		-			5
Provisions		74			(52	)		(13	)		81			12		36			138
Ending balance - June 30, 2011	$	1,384		$	340		$	309		$	1,413		$	53	$	413		$	3,912

Six months ending:
Beginning Balance - December 31, 2010	$	1,014		$	443		$	325		$	1,309		$	35	$	583		$	3,709
Charge-offs		(87	)		-			(1	)		(25	)		-		-			(113	)
Recoveries		1			-			4			-			8		-			13
Provisions		456			(103	)		(19	)		129			10		(170	)		303
Ending balance - June 30, 2011	$	1,384		$	340		$	309		$	1,413		$	53	$	413		$	3,912

Ending balance: individually evaluated for impairment	$	61		$	-		$	-		$	-		$	-	$	-		$	61
Ending balance: collectively evaluted for impairment	$	1,323		$	340		$	309		$	1,413		$	53	$	413		$	3,851

Loans receivables:
Ending balance	$	166,294		$	12,736		$	24,660		$	186,307		$	2,853				$	392,850
Ending balance: individually evaluted for impairment	$	5,232		$	4,111		$	336		$	480		$	-				$	10,159
Ending balance: collectively evaluated for impairment	$	161,062		$	8,625		$	24,324		$	185,827		$	2,853				$	382,691

Note 11 – Fair Value Measurements

The Company uses fair value measurements to record fair value adjustments to certain assets and liabilities and to determine fair value disclosures. In accordance with the Fair Value Measurements and Disclosures topic of FASB ASC, the fair value of a financial instrument is the price that would be received to sell an asset or paid to transfer a liability in an orderly transaction between market participants at the measurement date. Fair value is best determined based upon quoted market prices. However, in many instances, there are no quoted market prices for the Company’s various financial instruments. In cases where quoted market prices are not available, fair values are based on estimates using present value or other valuation techniques. Those techniques are significantly affected by the assumptions used, including the discount rate and estimates of future cash flows. Accordingly, the fair value estimates may not be realized in an immediate settlement of the instrument.

The recent fair value guidance provides a consistent definition of fair value, which focuses on exit price in an orderly transaction (that is, not a forced liquidation or distressed sale) between market participants at the measurement date under current market conditions. If there has been a significant decrease in the volume and level of activity for the asset or liability, a change in valuation technique or the use of multiple valuation techniques may be appropriate. In such instances, determining the price at which willing market participants would transact at the measurement date under current market conditions depends on the facts and circumstances and requires the use of significant judgment. The fair value is a reasonable point within the range that is most representative of fair value under current market conditions.

Table Of Contents

Embassy Bancorp, Inc.

Notes to Consolidated Financial Statements (Unaudited)

Note 11 – Fair Value Measurements (Continued)

ASC Topic 860 establishes a fair value hierarchy that prioritizes the inputs to valuation methods used to measure fair value. The hierarchy gives the highest priority to unadjusted quoted prices in active markets for identical assets or liabilities (Level 1 measurements) and the lowest priority to unobservable inputs (Level 3 measurements). The three levels of the fair value hierarchy under ASC Topic 860 are as follows:

Level 1: Unadjusted quoted prices in active markets that are accessible at the measurement date for identical, unrestricted assets or liabilities.

Level 2: Quoted prices in markets that are not active, or inputs that are observable either directly or indirectly, for substantially the full term of the asset or liability.

Level 3: Prices or valuation techniques that require inputs that are both significant to the fair value measurement and unobservable (i.e., supported with little or no market activity).

An asset’s or liability’s level within the fair value hierarchy is based on the lowest level of input that is significant to the fair value measurement.

For financial assets measured at fair value on a recurring basis, the fair value measurements by level within the fair value hierarchy used at June 30, 2011 and December 31, 2010, respectively, are as follows:

Description	(Level 1) Quoted Prices in Active Markets for Identical Assets		(Level 2) Significant Other Observable Inputs		(Level 3) Significant Unobservable Inputs		Total
	(In Thousands)
U.S. Government and agency obligations	$	-	$	32,860	$	-	$	32,860
Municipal Bonds		-		39,358		-		39,358
Mortgage-backed securities - residential		-		13,164		-		13,164
Corporate bonds		-		2,667		-		2,667

June 30, 2011 Securities available for sale	$	-	$	88,049	$	-	$	88,049

U.S. Government and agency obligations	$	-	$	32,622	$	-	$	32,622
Municipal Bonds		-		36,546		-		36,546
Mortgage-backed securities - residential		-		16,749		-		16,749
Corporate bonds		-		3,954		-		3,954

December 31, 2010 Securities available for sale	$	-	$	89,871	$	-	$	89,871

Table Of Contents

Embassy Bancorp, Inc.

Notes to Consolidated Financial Statements (Unaudited)

Note 11 – Fair Value Measurements (Continued)

For financial assets measured at fair value on a nonrecurring basis, the fair value measurements by level within the fair value hierarchy used at June 30, 2011 and December 31, 2010, respectively, are as follows:

Description	(Level 1) Quoted Prices in Active Markets for Identical Assets		(Level 2) Significant Other Observable Inputs		(Level 3) Significant Unobservable Inputs		Total
	(In Thousands)
June 30, 2011 Impaired loans	$	-	$	-	$	194	$	194
June 30, 2011 Other real estate owned	$	-	$	-	$	3,069	$	3,069
December 31, 2010 Impaired loans	$	-	$	-	$	144	$	144
December 31, 2010 Other real estate owned	$	-	$	-	$	3,069	$	3,069

The following information should not be interpreted as an estimate of the fair value of the entire Company since a fair value calculation is only provided for a limited portion of the Company’s assets and liabilities. Due to a wide range of valuation techniques and the degree of subjectivity used in making the estimates, comparisons between the Company’s disclosures and those of other companies may not be meaningful. The following methods and assumptions were used to estimate the fair values of the Company’s financial instruments at June 30, 2011 and December 31, 2010:

Cash and Cash Equivalents (Carried at Cost)

The carrying amounts reported in the balance sheet for cash and short-term instruments approximate those assets’ fair values.

Interest Bearing Time Deposits (Carried at Cost)

Fair values for fixed-rate time certificates of deposit are estimated using a discounted cash flow calculation that applies interest rates currently being offered in the market on certificates to a schedule of aggregated expected monthly maturities on time deposits. The Company generally purchases amounts below the insured limit, limiting the amount of credit risk on these time deposits.

Securities Available for Sale (Carried at Fair Value)

The fair value of securities available for sale (carried at fair value) are determined by matrix pricing (Level 2), which is a mathematical technique used widely in the industry to value debt securities without relying exclusively on quoted market prices for the specific securities, but rather by relying on the securities’ relationship to other benchmark quoted prices. The measurement of fair value should be consistent with one of the following valuation techniques: market approach, income approach, and/or cost approach. The market approach uses prices and other relevant information generated by market transactions involving identical or comparable assets or liabilities (including a business). For example, valuation techniques consistent with the market approach often use market multiples derived from a set of comparables. Multiples might lie in ranges with a different multiple for each comparable. The selection of where within the range the appropriate multiple falls requires judgment, considering factors specific to the measurement (qualitative and quantitative). Valuation techniques consistent with the market approach include matrix pricing.

Loans Receivable (Carried at Cost)

The fair values of loans are estimated using discounted cash flow analyses, using market rates at the balance sheet date that reflect the credit and interest rate-risk inherent in the loans. Projected future cash flows are calculated based upon contractual maturity or call dates, and projected repayments and prepayments of principal. Generally, for variable rate loans that reprice frequently and with no significant change in credit risk, fair values are based on carrying values.

Table Of Contents

Embassy Bancorp, Inc.

Notes to Consolidated Financial Statements (Unaudited)

Note 11 – Fair Value Measurements (Continued)

Impaired Loans (Generally Carried at Fair Value)

Impaired loans are those that are accounted for under existing FASB guidance, in which the Bank has measured impairment generally based on the fair value of the loan’s collateral. Fair value is generally determined based upon independent third-party appraisals of the properties, or discounted cash flows based upon the expected proceeds. These assets are included as Level 3 fair values, based upon the lowest level of input that is significant to the fair value measurements.

At June 30, 2011, of the impaired loans having an aggregate balance of $10.2 million, $9.9 million did not require a valuation allowance because the value of the collateral securing the loan was determined to meet or exceed the balance owed on the loan. Of the remaining $255 thousand in impaired loans, an aggregate valuation allowance of $61 thousand was required to reflect what was determined to be a shortfall in the value of the collateral as compared to the balance on such loans.

Restricted Investment in Bank Stock (Carried at Cost)

The carrying amount of restricted investment in bank stock approximates fair value, and considers the limited marketability of such securities.

Accrued Interest Receivable and Payable (Carried at Cost)

The carrying amount of accrued interest receivable and accrued interest payable approximates its fair value.

Deposit Liabilities (Carried at Cost)

The fair values disclosed for demand deposits (e.g., interest and noninterest checking, passbook savings and money market accounts) are, by definition, equal to the amount payable on demand at the reporting date (i.e., their carrying amounts). Fair values for fixed-rate certificates of deposit are estimated using a discounted cash flow calculation that applies interest rates currently being offered in the market on certificates to a schedule of aggregated expected monthly maturities on time deposits.

Securities Sold Under Agreements to Repurchase and Federal Funds Purchased (Carried at Cost)

These borrowings are short term and the carrying amount approximates the fair value.

Long-Term Borrowings (Carried at Cost)

Fair values of FHLB and Univest advances are estimated using discounted cash flow analysis, based on quoted prices for new FHLB and Univest advances with similar credit risk characteristics, terms and remaining maturity. These prices obtained from this active market represent a market value that is deemed to represent the transfer price if the liability were assumed by a third party.

Off-Balance Sheet Financial Instruments (Disclosed at Cost)

Fair values for the Company’s off-balance sheet financial instruments (lending commitments and letters of credit) are based on fees currently charged in the market to enter into similar agreements, taking into account, the remaining terms of the agreements and the counterparties’ credit standing.

Table Of Contents

Embassy Bancorp, Inc.

Notes to Consolidated Financial Statements (Unaudited)

Note 11 – Fair Value Measurements (Continued)

The estimated fair values of the Company’s financial instruments were as follows at June 30, 2011 and December 31, 2010:

	June 30, 2011				December 31, 2010
	Carrying Amount		Fair Value		Carrying Amount		Fair Value
	(In Thousands)
Financial assets:
Cash and cash equivalents	$	29,482	$	29,482	$	19,643	$	19,643
Interest bearing time deposits		7,595		7,606		8,326		8,434
Securities available-for-sale		88,049		88,049		89,871		89,871
Loans receivable, net of allowance		388,792		398,113		384,456		388,794
Restricted investments in bank stock		1,814		1,814		2,006		2,006
Accrued interest receivable		1,605		1,605		1,503		1,503

Financial liabilities:
Deposits		431,623		419,592		415,267		401,468
Securities sold under agreements to repurchase and federal funds purchased		36,150		36,152		46,433		46,435
Long-term borrowings		13,486		13,898		13,586		14,006
Accrued interest payable		643		643		941		941

Off-balance sheet finanacial instruments:
Commitments to grant loans		-		-		-		-
Unfunded commitments under lines of credit		-		-		-		-
Standby letters of credit		-		-		-		-

Note 12 – New Accounting Standards

In April 2011, the FASB issued ASU 2011-02, A Creditor’s Determination of Whether a Restructuring is a Troubled Debt Restructuring to clarify the accounting principles applied to loan modifications, as defined by FASB ASC Subtopic 310-40, Receivables – Troubled Debt Restructurings by Creditors. The Update clarifies guidance on a creditor’s evaluation of whether or not a concession has been granted, with an emphasis on evaluating all aspects of the modification rather than a focus on specific criteria, such as the effective interest rate test, to determine a concession. The Update goes on to provide guidance on specific types of modifications, such as changes in the interest rate of the borrowing and insignificant delays in payments, as well as guidance on the creditor’s evaluation of whether or not a debtor is experiencing financial difficulties. For public entities, the amendments in the Update are effective for the first interim or annual periods beginning on or after June 15, 2011, and should be applied retrospectively to the beginning of the annual period of adoption. The entity should also disclose information required by ASU 2010-20, Disclosures about the Credit Quality of Financing Receivables and the Allowance for Credit Losses, which had previously been deferred by ASU 2011-01, Deferral of the Effective Date of Disclosures about Troubled Debt Restructurings in Update No. 2010-20, for interim and annual periods beginning on or after June 15, 2011. Nonpublic entities are required to adopt the amendments in this Update for annual periods ending on or after December 15, 2012. Early adoption is permitted.

In May 2011, the FASB issued ASU No. 2011-04, Fair Value Measurement (Topic 820): Amendments to Achieve Common Fair Value Measurement and Disclosure Requirements in U.S. GAAP and IFRSs. This update amends FASB ASC Topic 820, Fair Value Measurements, to bring U.S. GAAP for fair value measurements in line with International Accounting Standards. The Update clarifies existing guidance for items such as: the application of the highest and best use concept to non-financial assets and liabilities; the application of fair value measurement to financial instruments classified in a reporting entity’s stockholder’s equity; and disclosure requirements regarding quantitative information about unobservable inputs used in the fair value measurements of level 3 assets. The Update also creates an exception to Topic 820 for entities which carry financial instruments within a portfolio or group, under which the entity is now permitted to base the price used for fair valuation upon a price that would be received to sell the net asset position or transfer a net liability position in an orderly transaction. The Update also allows for the application of premiums and discounts in a fair value measurement if the financial instrument is categorized in level 2 or 3 of the fair value hierarchy. Lastly, the ASU contains new disclosure requirements regarding fair value amounts categorized as level 3 in the fair value hierarchy such as: disclosure of the valuation process used; effects of and relationships between unobservable inputs; usage of nonfinancial assets for purposes other than their highest and best use when that is the basis of the disclosed fair value; and categorization by level of items disclosed at fair value, but not measured at fair value for financial statement purposes. For public entities, this Update is effective for interim and annual periods beginning after December 15, 2011. Early adoption is not permitted. The Company does not anticipate the adoption of this update will impact its financial condition or results of operations.

Table Of Contents

Embassy Bancorp, Inc.

In June 2011, the FASB issued ASU No. 2011-05, Comprehensive Income (Topic 220): Presentation of Comprehensive Income. The provisions of this update amend FASB ASC Topic 220, Comprehensive Income, to facilitate the continued alignment of U.S. GAAP with International Accounting Standards. The Update prohibits the presentation of the components of comprehensive income in the statement of stockholder’s equity. Reporting entities are allowed to present either: a statement of comprehensive income, which reports both net income and other comprehensive income; or separate statements of net income and other comprehensive income. Under previous GAAP, all 3 presentations were acceptable. Regardless of the presentation selected, the Reporting Entity is required to present all reclassifications between other comprehensive and net income on the face of the new statement or statements. The provisions of this Update are effective for fiscal years and interim periods beginning after December 31, 2011 for public entities. As the two remaining options for presentation existed prior to the issuance of this Update, early adoption is permitted.

Table Of Contents

Item 2 – Management’s Discussion and Analysis of Financial Condition and Results of Operations

This discussion and analysis provides an overview of the financial condition and results of operations of Embassy Bancorp, Inc. (the “Company”) as of June 30, 2011 and for the three and six month periods ended June 30, 2011 and 2010, respectively. This discussion should be read in conjunction with the preceding consolidated financial statements and related footnotes, as well as with the audited consolidated financial statements and the accompanying notes for the year ended December 31, 2010, included in the Company’s Form 10-K filed with the Securities and Exchange Commission. Current performance does not guarantee and may not be indicative of similar performance in the future.

Critical Accounting Policies

Disclosure of the Company’s significant accounting policies is included in Note 1 to the consolidated financial statements included in the Company’s Form 10-K for the year ended December 31, 2010. Some of these policies are particularly sensitive, requiring significant judgments, estimates and assumptions to be made by management, most particularly in connection with determining the provision for loan losses and the appropriate level of the allowance for loan losses and the valuation of deferred tax assets. Additional information is contained in this Form 10-Q under the paragraphs titled “Provision for Loan Losses,” “Credit Risk and Loan Quality,” and “Income Taxes” contained on the following pages.

Forward-looking Statements

This report contains forward-looking statements, including statements of goals, intentions, and expectations as to future trends, plans, events or results of Company operations and policies and regarding general economic conditions. These forward-looking statements are intended to be covered by the safe harbor for forward-looking statements provided by the Private Securities Litigation Reform Act of 1995. These statements are based upon current and anticipated economic conditions, nationally and in the Company’s market, interest rates and interest rate policy, competitive factors and other conditions that, by their nature, are not susceptible to accurate forecast, and are subject to significant uncertainty.

Such forward-looking statements can be identified by the use of forward-looking terminology such as “believes”, “expects”, “may”, “intends”, “will”, “should”, “anticipates”, or the negative of any of the foregoing or other variations thereon or comparable terminology, or by discussion of strategy.

No assurance can be given that the future results covered by forward-looking statements will be achieved. Such statements are subject to risks, uncertainties, and other factors that could cause actual results to differ materially from future results expressed or implied by such forward-looking statements. Important factors that could impact the Company’s operating results include, but are not limited to, (i) the effects of changing economic conditions in the Company’s market areas and nationally, (ii) credit risks of commercial, real estate, consumer and other lending activities, (iii) significant changes in interest rates, (iv) changes in federal and state banking laws and regulations which could impact the Company’s operations, and (iv) other external developments which could materially affect the Company’s business and operations.

OVERVIEW

The Company is a Pennsylvania corporation organized in 2008 and registered as a bank holding company pursuant to the Bank Holding Company Act of 1956, as amended (the “BHC Act). The Company was formed for purposes of acquiring Embassy Bank For The Lehigh Valley (the “Bank”) in connection with the reorganization of the Bank into a bank holding company structure, which was consummated on November 11, 2008. Accordingly, the Company owns all of the capital stock of the Bank, giving the organization more flexibility in meeting its capital needs as the Company continues to grow. Embassy Holdings, LLC (the “LLC”) is a wholly-owned subsidiary of the Bank organized to engage in the holding of property acquired by the Bank in satisfaction of debts previously contracted. As such, the consolidated financial statements contained herein include the accounts of the Company, the Bank and the LLC.

The Bank, which is the Company’s primary operating subsidiary, was originally incorporated as a Pennsylvania bank on May 11, 2001 and opened its doors on November 6, 2001. It was formed by a group of local business persons and professionals with significant prior experience in community banking in the Lehigh Valley area of Pennsylvania, the Bank’s primary market area.

The Company’s assets grew $10.6 million from $513.9 million at December 31, 2010 to $524.5 million at June 30, 2011 due to the increase in cash and cash equivalents and loans, which were offset slightly by a decrease in interest bearing time deposits and a decrease in the securities portfolio.

Net income for the three months ended June 30, 2011 was $1.1 million compared to a net income for the three months ended June 30, 2010 of $1.0 million. Net income for the six months ended June 30, 2011 was $2.2 million compared to a net income for the six months ended June 30, 2010 of $2.0 million. Loans receivable, net of the allowance for loan losses, increased $4.3 million to $388.8 million at June 30, 2011 from $384.5 million at December 31, 2010. The market is very competitive and the Company is committed to maintaining a high quality portfolio that returns a reasonable market rate. The Company expects to increase lending activity, as the Company expands its presence in its market and becomes more widely known. The past and current economic conditions have created lower demand for loans by credit-worthy customers, making the expected growth in lending activity more challenging. The lending staff has been active in contacting new prospects and promoting the Company’s name in the community. Management believes that this will translate into continued growth of a portfolio of quality loans, although there can be no assurance of this.

Table Of Contents

RESULTS OF OPERATIONS

Net Interest Income

Total interest income for the three months ended June 30, 2011 decreased $137 thousand to $5.8 million, as compared to $5.9 million for the three months ended June 30, 2010, due to the increase in average earning assets offset by a decrease in the yield on earning assets. Average earning assets were $503.8 million for the three months ended June 30, 2011 compared to $470.9 million for the three months ended June 30, 2010. The tax equivalent yield on average earning assets was 4.73% for the second quarter of 2011 compared to 5.16% for the second quarter of 2010.

Total interest expense for the three months ended June 30, 2011 decreased $300 thousand to $1.2 million as compared to $1.5 million for the three months ended June 30, 2010, primarily due to decreases in deposit rates. Average interest bearing liabilities were $447.7 million for the three months ended June 30, 2011 compared to $422.6 million for the three months ended June 30, 2010. The yield on average interest bearing liabilities was 1.11% for the second quarter of 2011 compared to 1.46% for the second quarter of 2010. This decrease was the result of market conditions, deposit mix, competition, and management’s resulting adjustments to the interest rates provided to depositors.

Net interest income for the three months ended June 30, 2011 was $4.6 million compared to $4.4 million for the three months ended June 30, 2010. The improvement in net interest income for the three months ended June 30, 2011 is a result of decreases in the interest expense associated with deposits and other borrowed funds, offset to a lesser extent by a reduction in rates received on interest earning assets. The Company’s net interest margin for the three months ended June 30, 2011 decreased 10 basis points to 3.75% as compared to 3.85% for the three months ended June 30, 2010, due to the current interest rate environment, including the decreased cost of deposits and borrowed funds offset by the competitive interest rate pressure of lending.

Total interest income for the six months ended June 30, 2011 decreased $105 thousand to $11.6 million, as compared to $11.7 million for the six months ended June 30, 2010, due to the increase in average earning assets offset by a decrease in the yield on earning assets. Average earning assets were $501 million for the six months ended June 30, 2011 compared to $463.8 million for the six months ended June 30, 2010. The tax equivalent yield on average earning assets was 4.79% for the six months ended June 30, 2011 compared to 5.19% for the six months ended June 30, 2010.

Total interest expense for the six months ended June 30, 2011 decreased $677 thousand to $2.5 million as compared to $3.2 million for the six months ended June 30, 2010, primarily due to decreases in deposit rates. Average interest bearing liabilities were $447.4 million for the six months ended June 30, 2011 compared to $416.5 million for the six months ended June 30, 2010. The yield on average interest bearing liabilities was 1.13% for the six months ended June 30, 2011 compared to 1.54% for the six months ended June 30, 2010. This decrease was the result of market conditions, deposit mix, competition, and management’s resulting adjustments to the interest rates provided to depositors.

Net interest income for the six months ended June 30, 2011 was $9.1 million compared to $8.6 million for the six months ended June 30, 2010. The improvement in net interest income for the six months ended June 30, 2011 is a result of decreases in the interest expense associated with deposits and other borrowed funds, offset to a lesser extent by a reduction in rates received on interest earning assets. The Company’s net interest margin for the six months ended June 30, 2011 decreased 2 basis points to 3.79% as compared to 3.81% for the six months ended June 30, 2010, due to the current interest rate environment, including the decreased cost of deposits and borrowed funds offset by the competitive interest rate pressure of lending.

Table Of Contents

Below are tables which set forth average balances and corresponding yields for the corresponding three and six month periods ended June 30, 2011 and June 30, 2010, respectively:

Distribution of Assets, Liabilities and Stockholders’ Equity:

Interest Rates and Interest Differential (quarter to date)

	Three Months Ended June 30,
	2011								2010
	Average Balance			Interest		Tax Equivalent Yield			Average Balance			Interest		Tax Equivalent Yield
	(Dollars In Thousands)
ASSETS
Loans - taxable	$	381,363		$	5,057		5.32	%	$	365,612		$	5,103		5.60	%
Loans - non-taxable		3,046			31		6.18	%		216			1		2.69	%
Investment securities - taxable		63,889			430		2.70	%		55,278			571		4.13	%
Investment securities - non-taxable		26,443			251		5.77	%		23,580			232		5.89	%
Federal funds sold		5,167			1		0.08	%		8,337			3		0.14	%
Time deposits		7,591			30		1.59	%		7,459			30		1.61	%
Interest bearing deposits with banks		16,336			8		0.20	%		10,384			5		0.19	%

TOTAL INTEREST EARNING ASSETS		503,835			5,808		4.73	%		470,866			5,945		5.16	%

Less allowance for loan losses		(3,824	)							(3,810	)
Other assets		22,402								19,249

TOTAL ASSETS	$	522,413							$	486,305

LIABILITIES AND STOCKHOLDERS' EQUITY
Interest bearing demand deposits, NOW and money market	$	39,504		$	21		0.21	%	$	32,747		$	42		0.53	%
Savings		270,761			634		0.94	%		218,681			625		1.15	%
Certificates of deposit		87,138			357		1.64	%		120,911			570		1.89	%
Securities sold under agreements to repurchase and other borrowings		50,279			225		1.79	%		50,306			300		2.38	%

TOTAL INTEREST BEARING LIABILITIES		447,682			1,237		1.11	%		422,645			1,537		1.46	%

Non-interest bearing demand deposits		31,155								24,297
Other liabilities		3,406								2,318
Stockholders' equity		40,170								37,045

TOTAL LIABILITIES AND
STOCKHOLDERS' EQUITY	$	522,413							$	486,305

Net interest income				$	4,571							$	4,408
Net interest spread							3.62	%							3.70	%
Net interest margin							3.75	%							3.85	%

Table Of Contents

Distribution of Assets, Liabilities and Stockholders’ Equity:

Interest Rates and Interest Differential (year to date)

	Six Months Ended June 30,
	2011								2010
	Average Balance			Interest		Tax Equivalent Yield			Average Balance			Interest		Tax Equivalent Yield
	(Dollars In Thousands)
ASSETS
Loans - taxable	$	382,393		$	10,100		5.33	%	$	360,827		$	10,042		5.61	%
Loans - non-taxable		2,765			54		5.97	%		108			1		2.70	%
Investment securities - taxable		65,331			901		2.78	%		55,522			1,152		4.15	%
Investment securities - non-taxable		26,020			496		5.82	%		22,798			449		5.90	%
Federal funds sold		4,799			3		0.13	%		5,963			5		0.17	%
Time deposits		7,698			61		1.60	%		8,504			73		1.73	%
Interest bearing deposits with banks		11,957			12		0.20	%		10,124			10		0.20	%

TOTAL INTEREST EARNING ASSETS		500,963			11,627		4.79	%		463,846			11,732		5.19	%

Less allowance for loan losses		(3,798	)							(3,737	)
Other assets		22,876								18,380

TOTAL ASSETS	$	520,041							$	478,489

LIABILITIES AND STOCKHOLDERS' EQUITY
Interest bearing demand deposits, NOW and money market	$	38,826		$	45		0.23	%	$	32,840		$	95		0.58	%
Savings		260,736			1,213		0.94	%		212,797			1,284		1.22	%
Certificates of deposit		92,356			767		1.67	%		120,442			1,178		1.97	%
Securities sold under agreements to repurchase and other borrowings		55,477			468		1.70	%		50,394			613		2.45	%

TOTAL INTEREST BEARING LIABILITIES		447,395			2,493		1.13	%		416,473			3,170		1.54	%

Non-interest bearing demand deposits		30,952								23,776
Other liabilities		2,867								2,250
Stockholders' equity		38,827								35,990

TOTAL LIABILITIES AND
STOCKHOLDERS' EQUITY	$	520,041							$	478,489

Net interest income				$	9,134							$	8,562
Net interest spread							3.66	%							3.66	%
Net interest margin							3.79	%							3.81	%

Provision for Loan Losses

The allowance for loan losses is established through provisions for loan losses charged against income. Loans deemed to be uncollectible are charged against the allowance for loan losses, and subsequent recoveries, if any, are credited to the allowance.

The allowance for loan losses is maintained at a level considered by management to be adequate to provide for losses that can be reasonably anticipated. Management’s periodic evaluation of the adequacy of the allowance is based on known and inherent risks in the portfolio, adverse situations that may affect the borrower’s ability to repay, the estimated value of any underlying collateral, composition of the loan portfolio, current economic conditions and other relevant factors. This evaluation is inherently subjective, as it requires material estimates that may be susceptible to significant change.

Table Of Contents

The allowance consists of general, specific, qualitative and unallocated components. The general component covers non-classified loans and is based on historical loss experience adjusted for qualitative factors. The specific component relates to loans that are classified as watch, other assets especially mentioned, substandard, doubtful or loss. For such loans they may also be classified as impaired or restructured. For loans that are further classified as impaired, an allowance is established when the discounted cash flows (or collateral value or observable market price) of the impaired loan is lower than the carrying value of that loan. An unallocated component is maintained to cover uncertainties that could affect management’s estimate of probable losses. The unallocated component of the allowance reflects the margin of imprecision inherent in the underlying assumptions used in the methodologies for estimating specific and general losses in the portfolio.

A loan is considered impaired when, based on current information and events, it is probable that the Company will be unable to collect the scheduled payments of principal and/or interest when due according to the contractual terms of the loan agreement. Factors considered by management in determining impairment include payment status, collateral value and the probability of collecting scheduled principal and interest payments when due. Loans that experience insignificant payment delays and payment shortfalls generally are not classified as impaired. Management determines the significance of payment delays and payment shortfalls on a case-by-case basis, taking into consideration all of the circumstances surrounding the loan and the borrower, including the length of the delay, the reasons for the delay, the borrower’s prior payment record and the amount of the shortfall in relation to the principal and interest owed. Impairment is measured on a loan by loan basis for commercial and construction loans by either the present value of expected future cash flows discounted at the loan’s effective interest rate or the fair value of the collateral if the loan is collateral dependent.

Large groups of smaller balance homogeneous loans are collectively evaluated for impairment. Accordingly, the Company does not separately identify individual consumer and home equity loans for impairment disclosures, unless such loans are the subject of a restructuring agreement or there is a possible loss expected.

For the three and six months ended June 30, 2011, management has provisioned for loan losses of $138 thousand and $303 thousand, respectively, as compared to $303 thousand and $483 thousand, respectively, for the same periods ended June 30, 2010. In the first six months of 2011, interest in the amount of $32 thousand was charged off on three loans when the loans were placed on non-accrual. Principal in the amount of $81 thousand was charged off on three loans, while principal in the amount of $13 thousand was recovered on two loans. The allowance for loan losses is $3.9 million as of June 30, 2011, which is 1.00% of outstanding loans, compared to $4.0 million or 1.08% of outstanding loans as of June 30, 2010. At December 31, 2010, the allowance for loan losses of $3.7 million represented 0.96% of total outstanding loans. Based principally on economic conditions, asset quality, and loan-loss experience, including that of comparable institutions in the Bank’s market area, the allowance is believed to be adequate to absorb any losses inherent in the portfolio. Because future events affecting borrowers and collateral cannot be predicted with certainty, there can be no assurance that the existing allowance for loan losses is adequate, or that material increases will not be necessary should the quality of the loans deteriorate. The Bank has not participated in any sub-prime lending activity.

The activity in the allowance for loan losses is shown in the following table, as well as period end loans receivable and the allowance for loan losses as a percent of the total loan portfolio:

	June 30,
	2011			2010
	(In Thousands)

Total loans receivable at end of period	$	392,850		$	372,174

Allowance for loan losses:
Balance, beginning	$	3,709		$	3,598
Provision for loan losses		303			483
Loans charged off		(113	)		(49	)
Recoveries		13			2
Balance at end of period	$	3,912		$	4,034

Allowance for loan losses to loans receivable at end of period		1.00	%		1.08	%

Table Of Contents

Non-interest Income

Total non-interest income was $346 thousand for the three month period ended June 30, 2011 compared to $292 thousand for the same period in 2010. Total non-interest income was $668 thousand for the six month period ended June 30, 2011 compared to $544 thousand for the same period in 2010. The increase is primarily due to the growth in the Bank’s credit card and merchant processing customer base.

Non-interest Expense

Non-interest expenses increased $213 thousand or 7% from $3.0 million for the three months ended June 30, 2010 to $3.2 million for the same period ended June 30, 2011. The increase is due to: an increase of $128 thousand in salary and employee benefits, the majority of which are in conjunction with increased branch staffing and salary adjustments; an increase of $39 thousand in credit card expense due to an increase in volume; an increase of $31 thousand in advertising; an increase of $12 thousand in loan expenses due to an increase in loan volume, and the appraisal costs and recording filing fees associated with the increased volume; an increase of $85 thousand in data processing due to an increase in the volume of accounts serviced; an increase of $15 thousand in charitable contributions; offset by a decrease of $6 thousand in professional services; a decrease of $2 thousand in occupancy and equipment expense and a decrease in other operating expenses of $88 thousand due to a prepayment penalty paid on FHLB loan in 2010.

Non-interest expenses increased $587 thousand or 10% from $5.8 million for the six months ended June 30, 2010 to $6.4 million for the same period ended June 30, 2011. The increase is due to: an increase of $311 thousand in salary and employee benefits, the majority of which are in conjunction with increased branch staffing and salary adjustments; an increase of $87 thousand in occupancy and equipment expense resulting from increases in other occupancy costs associated with the offices; an increase of $95 thousand in credit card expense due to an increase in volume; an increase of $66 thousand in advertising; an increase of $33 thousand in loan expenses due to an increase in loan volume, and the appraisal costs and recording filing fees associated with the increased volume; an increase of $69 thousand in data processing due to an increase in the volume of accounts serviced; offset by a decrease of $21 thousand in professional services, a decrease of $25 in charitable contributions and a decrease in other operating expenses of $80 thousand due to a prepayment penalty paid on FHLB loan in 2010.

A breakdown of other expenses can be found in the statements of income.

Income Taxes

The provision for income taxes for the three months ended June 30, 2011 totaled $441 thousand, or 28.4% of income before taxes. The provision for income taxes for the three months ended June 30, 2010 totaled $402 thousand, or 29.1%. The provision for income taxes for the six months ended June 30, 2011 totaled $877 thousand, or 28.3% of income before taxes. The provision for income taxes for the six months ended June 30, 2010 totaled $819 thousand, or 29.1%. The reduction in the tax rate is a result of increases in the tax-free investment and loan portfolios.

FINANCIAL CONDITION

Securities

The Bank’s securities portfolio continues to be classified, in its entirety, as “available for sale.” Management believes that a portfolio classification of available for sale allows complete flexibility in the investment portfolio. Using this classification, the Bank intends to hold these securities for an indefinite amount of time, but not necessarily to maturity. Such securities are carried at fair value with unrealized gains or losses reported as a separate component of stockholders’ equity. The portfolio is structured to provide maximum return on investments while providing a consistent source of liquidity and meeting strict risk standards. Investment securities consist primarily of U.S. government agency securities, mortgage-backed securities issued by FHLMC or FNMA, corporate bonds, and taxable and non taxable municipal bonds. The Bank holds no high-risk securities or derivatives as of June 30, 2011. The Bank has not made any investments in non-U.S. government agency mortgage backed securities or sub-prime loans.

Total securities at June 30, 2011 were $88.0 million compared to $89.9 million at December 31, 2010. The decrease in the investment portfolio is the result of principal payments on U.S. government agency mortgage-backed securities, maturities and calls of securities. The carrying value of the securities portfolio as of June 30, 2011 includes a net unrealized gain of $2.7 million, which is recorded as accumulated other comprehensive income in stockholders’ equity net of income tax effect. This compares to a net unrealized gain of $449 thousand at December 31, 2010. The current unrealized gain position of the securities portfolio is due to the changes in market rates since December 31, 2010. No securities are deemed to be other than temporarily impaired.

Restricted investments in bank stock consists of FHLB stock and ACBB stock. Federal law requires a member institution of the FHLB to hold stock of its district FHLB according to a predetermined formula. The restricted stocks are carried at cost. The Company had $1.774 million of FHLB stock and $40 thousand of ACBB stock as of June 30, 2011.

Table Of Contents

In December 2008, the FHLB of Pittsburgh notified member banks that it was suspending dividend payments and the repurchase of capital stock and as of June 30, 2011 has not resumed dividend payments. During 2011 and 2010, FHLB of Pittsburgh conducted a limited excess capital stock repurchase based upon positive net income results. In connection with this program, the Bank had stock at a carrying value of $191.7 thousand in 2011 and $103 thousand in 2010 repurchased, respectively. Any future capital stock repurchases are expected to be made on a quarterly basis if conditions warrant such repurchases.

Management evaluates the restricted stock for impairment in accordance with ASC Topic 942, “Accounting by Certain Entities (Including Entities With Trade Receivables) That Lend to or Finance the Activities of Others.” Management’s determination of whether these investments are impaired is based on their assessment of the ultimate recoverability of their cost rather than by recognizing temporary declines in value. The determination of whether a decline affects the ultimate recoverability of their cost is influenced by criteria such as (1) the significance of the decline in net assets of the FHLB as compared to the capital stock amount for the FHLB and the length of time this situation has persisted, (2) commitments by the FHLB to make payments required by law or regulation and the level of such payments in relation to the operating performance of the FHLB, and (3) the impact of legislative and regulatory changes on institutions and, accordingly, on the customer base of the FHLB.

Based upon its evaluation of the foregoing criteria, management believes no impairment charge is necessary related to the FHLB or ACBB restricted stock as of June 30, 2011.

Loans

The loan portfolio comprises a major component of the Bank’s earning assets. All of the Bank’s loans are to domestic borrowers. Total net loans at June 30, 2011 increased $4.3 million to $388.8 million from $384.5 million at December 31, 2010. The loan to deposit ratio decreased slightly from 93.5% at December 31, 2010 to 91.0% at June 30, 2011. The Bank’s loan portfolio at June 30, 2011 was comprised of consumer loans of $189.1 million, an increase of $10.9 million from December 31, 2010, and commercial loans of $203.7 million, a decrease of $6.4 million from December 31, 2010, the latter being due primarily to the payoff of two loan relationships, before the allowance for loan losses and deferred costs. The Bank has not originated, nor does it intend to originate, sub-prime mortgage loans.

Credit Risk and Loan Quality

The allowance for loan losses increased $203 thousand to $3.9 million at June 30, 2011 from $3.7 million at December 31, 2010. At June 30, 2011 and December 31, 2010, the allowance for loan losses represented 1.00% and 0.96%, respectively, of total loans. Based upon current economic conditions, the composition of the loan portfolio, the perceived credit risk in the portfolio and loan-loss experience of comparable institutions in the Bank’s market area, management feels the allowance is adequate to absorb reasonably anticipated losses.

At June 30, 2011, aggregate balances on non-performing loans equaled $8.3 million compared to $6.3 million at December 31, 2010 and $5.7 million at June 30, 2010, representing 2.11%, 1.63% and 1.52% of total loans at June 30, 2011, December 31, 2010 and June 30, 2010, respectively. Troubled debt restructurings, included in the following table, represent loans where the Company, for economic or legal reasons related to the debtor’s financial difficulties, has granted a concession to the debtor that it would not otherwise consider. Of the loans modified under a troubled debt restructuring, $3.6 million were current under their modified terms, and $1.3 million were past due less than 90 days at June 30, 2011. The details for non-performing loans are included in the following table (dollars in thousands):

	June 30, 2011			December 31, 2010			June 30, 2010
Non-accrual - commercial	$	2,583		$	1,140		$	3,618
Non-accrual - consumer		356			381			-
Restructured		4,880			3,345			-
Loans past due 90 or more days, accruing interest		451			1,464			2,048
Total nonperforming loans		8,270			6,330			5,666
Foreclosed assets		3,069			3,069			-
Total nonperforming assets	$	11,339		$	9,399		$	5,666
Nonperforming loans to total loans at period-end		2.11	%		1.63	%		1.52	%
Nonperforming assets to total assets		2.16	%		1.83	%		1.15	%

Table Of Contents

Premises and Equipment

Company premises and equipment, net of accumulated depreciation, decreased $225 thousand from December 31, 2010 to June 30, 2011. This decrease is due primarily to depreciation on existing premises and equipment.

Deposits

Total deposits at June 30, 2011 increased $16.3 million to $431.6 million from $415.3 million at December 31, 2010. Savings deposits increased by $33.6 million and demand deposits increased by $2.7 million, while time deposits decreased $20.0 million. The significant growth in savings and demand deposits is attributed to successful promotions, as well as migration from time deposits.

Liquidity

Liquidity represents the Company’s ability to meet the demands required for the funding of loans and to meet depositors’ requirements for use of their funds. The Company’s sources of liquidity are cash balances, due from banks, and federal funds sold. Cash and cash equivalents were $29.5 million at June 30, 2011, compared to $19.6 million at December 31, 2010.

Additional asset liquidity sources include principal and interest payments from the investment security and loan portfolios. Long-term liquidity needs may be met by selling unpledged securities available for sale, selling loans or raising additional capital. At June 30, 2011, the Company had $88.0 million of available for sale securities. Securities with carrying values of approximately $47.9 and $58.2 million at June 30, 2011 and December 31, 2010, respectively, were pledged as collateral to secure securities sold under agreements to repurchase, public deposits, and for other purposes required or permitted by law.

The Bank also has borrowing capacity with the FHLB of approximately $182.2 million, of which $7.9 million was outstanding in long-term loans at June 30, 2011. All of the long-term loans mature in 2013. The Bank also has a line of credit with the FHLB and the ACBB of approximately $25.0 million and $6.0 million, respectively, of which none was outstanding at June 30, 2011. All FHLB borrowings are secured by qualifying assets of the Bank and advances from the ACBB line are unsecured.

The Company has two lines of credit totaling an aggregate of $10 million with Univest National Bank, of which an aggregate of $5.6 million was outstanding at June 30, 2011. These lines of credit are secured by 833,333 shares of Bank common stock.

The Company has no investment in or financial relationship with any unconsolidated entities that are reasonably likely to have a material effect on liquidity or capital resources.

Off-Balance Sheet Arrangements

The Company’s consolidated financial statements do not reflect various off-balance sheet arrangements that are made in the normal course of business, which may involve some liquidity risk. These off-balance sheet arrangements consist mainly of unfunded loans and commitments, as well as lines of credit made under the same standards as on-balance sheet instruments. These unused commitments totaled $76.4 million at June 30, 2011. The Company also has letters of credit outstanding of $4.6 million at June 30, 2011. Because these instruments have fixed maturity dates, and because many of them will expire without being drawn upon, they do not generally present any significant liquidity risk to the Company. Management is of the opinion that the Company’s liquidity is sufficient to meet its anticipated needs.

Capital Resources and Adequacy

Total stockholders’ equity was $40.2 million as of June 30, 2011, representing a net increase of $3.5 million from December 31, 2010. The increase in capital was a result of the net income of $2.2 million and the increase in unrealized holding gains on available for sale securities of $1.5 million, the exercise of stock options totaling $60 thousand, offset by $74 thousand attributable to stock tendered in connection with the exercise of stock options and a dividend accrual of $215 thousand.

The Company and the Bank are subject to various regulatory capital requirements administered by banking regulators. Failure to meet minimum capital requirements can initiate certain actions by regulators that could have a material effect on the consolidated financial statements.

The regulations require that banks maintain minimum amounts and ratios of total and Tier I capital (as defined in the regulations) to risk weighted assets (as defined), and Tier I capital to average assets (as defined). As of June 30, 2011, the Bank met the minimum requirements. In addition, the Bank’s capital ratios exceeded the amounts required to be considered “well capitalized” as defined in the regulations.

Table Of Contents

The following table provides a comparison of the Bank’s risk-based capital ratios and leverage ratios:

	June 30, 2011			December 31, 2010
	(Dollars In Thousands)

Tier I, common stockholders' equity	$	43,530		$	41,712
Tier II, allowable portion of allowance for loan losses		3,912			3,709

Total capital	$	47,442		$	45,421

Tier I risk based capital ratio		12.4	%		11.9	%

Total risk based capital ratio		13.5	%		13.0	%

Tier I leverage ratio		8.4	%		8.1	%

Note: Unrealized gains on securities available for sale are excluded from regulatory capital components of risk-based capital and leverage ratios.

The Federal banking regulators have adopted risk-based capital guidelines for bank holding companies. Currently, the required minimum ratio of total capital to risk-weighted assets (including off-balance sheet activities, such as standby letters of credit) is 8%. At least half of the total capital is required to be Tier I capital, consisting principally of common shareholders’ equity, non-cumulative perpetual preferred stock, a limited amount of cumulative perpetual preferred stock and minority interests in the equity accounts of consolidated subsidiaries, less goodwill. The remainder (Tier II capital) may consist of a limited amount of subordinated debt and intermediate-term preferred stock, certain hybrid capital instruments and other debt securities, perpetual preferred stock and a limited amount of the general loan loss allowance.

In addition to the risk-based capital guidelines, the federal banking regulators established minimum leverage ratio (Tier I capital to total assets) guidelines for bank holding companies. These guidelines provide for a minimum leverage ratio of 3% for those bank holding companies which have the highest regulatory examination ratings and are not contemplating or experiencing significant growth or expansion. All other bank holding companies are required to maintain a leverage ratio of at least 4%.

The following table provides the Company’s risk-based capital ratios and leverage ratios:

	June 30, 2011			December 31, 2010
	(Dollars In Thousands)

Tier I, common stockholders' equity	$	38,429		$	36,433
Tier II, allowable portion of allowance for loan losses		3,912			3,709

Total capital	$	42,341		$	40,142

Tier I risk based capital ratio		10.8	%		10.2	%

Total risk based capital ratio		11.9	%		11.0	%

Tier I leverage ratio		7.3	%		7.1	%

Prior to September 2010, the Company qualified as a “small bank holding company” under the Federal Reserve Board’s Small Bank Holding Company Policy Statement (the “Policy Statement”), which exempts bank holding companies with assets of less than $500 million from the risk-based and leverage capital guidelines generally applicable to bank holding companies. Application of this exemption therefore permits a small bank holding company to maintain debt levels that are higher than what would typically be permitted for larger bank holding companies. As of September 2010, the Company exceeds $500 million in assets and, therefore, no longer meets the eligibility criteria of a small bank holding company in accordance with the Policy Statement. Accordingly, the Company is no longer exempt from the regulatory capital requirements administered by the federal banking agencies.

Table Of Contents

Item 3 – Quantitative and Qualitative Disclosures About Market Risk

Not Applicable.

Item 4 – Controls and Procedures

The term “disclosure controls and procedures” is defined in Rule 13a-15(e) of the Securities Exchange Act of 1934 (the “Exchange Act”). This term refers to the controls and procedures of a company that are designed to ensure that information required to be disclosed by a company in the reports that it files under the Exchange Act is recorded, processed, summarized and reported within required time periods. Our Chief Executive Officer and our Chief Financial Officer have evaluated the effectiveness of our disclosure controls and procedures as of June 30, 2011, and they have concluded that, as of this date, our disclosure controls and procedures were effective at ensuring that required information will be disclosed on a timely basis in our reports filed under the Exchange Act.

There were no significant changes to our internal controls over financial reporting or in the other factors that could significantly affect our internal controls over financial reporting during the quarter ended June 30, 2011, including any corrective actions with regard to significant deficiencies and material weakness.

Table Of Contents

Part II - Other Information

Item 1 - Legal Proceedings

The Company and the Bank are an occasional party to legal actions arising in the ordinary course of its business. In the opinion of management, the Company has adequate legal defenses and/or insurance coverage respecting any and each of these actions and does not believe that they will materially affect the Company’s operations or financial position.

Item 1A - Risk Factors

Not Applicable

Item 2 - Unregistered Sales of Equity Securities and Use of Proceeds

ISSUER PURCHASES OF EQUITY SECURITIES

Period	(a) Total Number of Shares Purchased		(b) Average Price Paid per Share		(c) Total Number of Shares Purchased as Part of Publicly Announced Plans or Programs		(d) Maximum Number (or Approximate Dollar Value) of shares that May Yet Be Purchased Under the Plans or Programs
4/01/2011 - 4/30/2011		0		n/a		0		0
5/01/2011 - 5/31/2011		11,024¹	$	6.65		0		0
6/01/2011 - 6/30/2011		0		n/a		0		0
Total		11,024¹	$	6.65		0		0

(1) This repurchase of shares was made in order to facilitate the exercise of stock options by certain employees of the Company, including David M. Lobach, Chairman, President and Chief Executive Officer, and with respect to Mr. Lobach, to satisfy applicable withholding taxes resulting therefrom, in each case pursuant to stock option agreements between such employees and the Company.

Item 3 - Defaults Upon Senior Securities

Not Applicable

Item 4 – (Removed and Reserved)

Item 5 - Other Information

Not Applicable.

Item 6 - Exhibits

Exhibit Number		Description

3.1		Articles of Incorporation as amended (conformed) (Incorporated by reference to Exhibit 3.1 of Registrants Form 10-Q filed on May 14, 2010).
3.2		By-Laws (Incorporated by reference to Exhibit 2 of Registrant’s Form 8-A filed on December 11, 2008).
11.1		The statement regarding computation of per share earnings required by this exhibit is contained in Note 5 to the financial statements under the caption “Basic and Diluted Earnings Per Share.”
31.1		Certification of Principal Executive Officer pursuant to Rule 13a-14(a)/15d-14(a).
31.2		Certification of Principal Financial Officer pursuant to Rule 13a-14(a)/15d-14(a).
32.		Certification of Principal Executive Officer and Principal Financial Officer pursuant to Section 1350 of the Sarbanes-Oxley Act of 2002.

The following Exhibits are being furnished* as part of this report:

No.		Description
101.INS		XBRL Instance Document.*
101.SCH		XBRL Taxonomy Extension Schema Document.*
101.CAL		XBRL Taxonomy Extension Calculation Linkbase Document.*
101.LAB		XBRL Taxonomy Extension Label Linkbase Document.*
101.PRE		XBRL Taxonomy Extension Presentation Linkbase Document.*
101.DEF		XBRL Taxonomy Extension Definitions Linkbase Document.*
______________________
* These interactive data files are being furnished as part of this Quarterly Report, and, in accordance with Rule 402 of Regulation S-T, shall not be deemed filed for purposes of Section 11 or 12 of the Securities Act of 1933, as amended, or Section 18 of the Securities Exchange Act of 1934, as amended, or otherwise subject to liability under those sections.

Table Of Contents

SIGNATURES

In accordance with the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.

		EMBASSY BANCORP, INC.
		(Registrant)

	By:	/s/ David M. Lobach, Jr.
Dated: August 15, 2011		David M. Lobach, Jr.
		Chairman, President and Chief Executive Officer


Dated: August 15, 2011	By:	/s/ Judith A. Hunsicker
		Judith A. Hunsicker
		Senior Executive Vice President,
		Chief Operating Officer, Secretary and
		Chief Financial Officer

Table Of Contents

EXHIBIT INDEX

Exhibit Number		Description

3.1		Articles of Incorporation as amended (conformed) (Incorporated by reference to Exhibit 3.1 of Registrants Form 10-Q filed on May 14, 2010).
3.2		By-Laws (Incorporated by reference to Exhibit 2 of Registrant’s Form 8-A filed on December 11, 2008).
11.1		The statement regarding computation of per share earnings required by this exhibit is contained in Note 5 to the financial statements under the caption “Basic and Diluted Earnings Per Share.”
31.1		Certification of Principal Executive Officer pursuant to Rule 13a-14(a)/15d-14(a).
31.2		Certification of Principal Financial Officer pursuant to Rule 13a-14(a)/15d-14(a).
32.		Certification of Principal Executive Officer and Principal Financial Officer pursuant to Section 1350 of the Sarbanes-Oxley Act of 2002.

The following Exhibits are being furnished* as part of this report:

No.		Description
101.INS		XBRL Instance Document.*
101.SCH		XBRL Taxonomy Extension Schema Document.*
101.CAL		XBRL Taxonomy Extension Calculation Linkbase Document.*
101.LAB		XBRL Taxonomy Extension Label Linkbase Document.*
101.PRE		XBRL Taxonomy Extension Presentation Linkbase Document.*
101.DEF		XBRL Taxonomy Extension Definitions Linkbase Document.*
______________________
* These interactive data files are being furnished as part of this Quarterly Report, and, in accordance with Rule 402 of Regulation S-T, shall not be deemed filed for purposes of Section 11 or 12 of the Securities Act of 1933, as amended, or Section 18 of the Securities Exchange Act of 1934, as amended, or otherwise subject to liability under those sections.