Emerald Holding, Inc. - Quarter Report: 2019 March (Form 10-Q)
UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
Form 10-Q
☒ |
QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
For the quarterly period ended March 31, 2019
or
☐ |
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
For the transition period from to
Commission File Number: 001-38076
Emerald Expositions Events, Inc.
(Exact name of registrant as specified in its charter)
Delaware |
42-1775077 |
(State or other jurisdiction of incorporation or organization) |
(I.R.S. Employer Identification No.) |
31910 Del Obispo Street
Suite 200
San Juan Capistrano, California 92675
(Address of principal executive offices, zip code)
(Registrant’s telephone number, including area code): (949) 226-5700
Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes ☒ No ☐
Indicate by check mark whether the registrant has submitted electronically every Interactive Data File required to be submitted pursuant to Rule 405 of Regulation S-T (§ 232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit such files). Yes ☒ No ☐
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, a smaller reporting company, or an emerging growth company. See the definitions of “large accelerated filer,” “accelerated filer,” “smaller reporting company,” and “emerging growth company” in Rule 12b-2 of the Exchange Act.
Large accelerated filer |
☐ |
Accelerated filer |
☒ |
|
|
|
|
Non-accelerated filer |
☐ |
Smaller reporting company |
☐ |
|
|
|
|
|
|
Emerging growth company |
☒ |
If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. ☒
Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). Yes ☐ No ☒
Securities registered pursuant to Section 12(b) of the Act:
Title of each class |
|
Trading Symbol(s) |
|
Name of each exchange on which registered |
Common Stock, par value $0.01 per share |
|
EEX |
|
New York Stock Exchange |
As of April 29, 2019, there were 71,850,712 shares of the Registrant’s common stock, par value $0.01, outstanding.
EMERALD EXPOSITIONS EVENTS, INC.
TABLE OF CONTENTS
|
|
Page |
|
|
|
|
|
|
1 |
||
|
|
|
|
|
3 |
||
|
|
|
|
Item 1. |
|
3 |
|
|
|
|
|
Item 2. |
Management’s Discussion and Analysis of Financial Condition and Results of Operations |
|
19 |
|
|
|
|
Item 3. |
|
31 |
|
|
|
|
|
Item 4. |
|
31 |
|
|
|
|
|
|
32 |
||
|
|
|
|
Item 1. |
|
32 |
|
|
|
|
|
Item 1A. |
|
32 |
|
|
|
|
|
Item 2. |
|
32 |
|
|
|
|
|
Item 3. |
|
32 |
|
|
|
|
|
Item 4. |
|
32 |
|
|
|
|
|
Item 5. |
|
32 |
|
|
|
|
|
Item 6. |
|
33 |
i
CAUTIONARY NOTE REGARDING FORWARD-LOOKING STATEMENTS
This Quarterly Report on Form 10-Q contains forward-looking statements within the meaning of the U.S. Private Securities Litigation Reform Act of 1995. You can generally identify forward-looking statements by our use of forward-looking terminology such as “anticipate,” “believe,” “continue,” “could,” “estimate,” “expect”, “intend,” “may,” “might,” “plan,” “potential,” “predict,” “seek” or “should,” or the negative thereof or other variations thereon or comparable terminology. In particular, statements about the markets in which we operate, including growth of our various markets, and our expectations, beliefs, plans, strategies, objectives, prospects, assumptions or future events or performance contained in this report are forward-looking statements.
We have based these forward-looking statements on our current expectations, assumptions, estimates and projections. While we believe these expectations, assumptions, estimates and projections are reasonable, such forward-looking statements are only predictions and involve known and unknown risks and uncertainties, many of which are beyond our control. These and other important factors, including those discussed in this report under the heading “Management’s Discussion and Analysis of Financial Condition and Results of Operations,” may cause our actual results, performance or achievements to differ materially from any future results, performance or achievements expressed or implied by these forward-looking statements, or could affect the trading price of our common stock on the New York Stock Exchange. Some of the factors that could cause actual results to differ materially from those expressed or implied by the forward-looking statements include:
|
• |
general economic conditions; |
|
• |
reputation of a trade show’s brand; |
|
• |
our ability to secure desirable dates and locations for our trade shows; |
|
• |
disruptions in global or local travel conditions or terrorist actions and communicable diseases; |
|
• |
ability to monitor and respond to changing market trends; |
|
• |
the failure to attract high-quality exhibitors and attendees; |
|
• |
competition from existing operators or new competitors; |
|
• |
our top five trade shows generate a significant portion of our revenues; |
|
• |
risks associated with our acquisition strategy and our ability to execute this strategy to accelerate growth; |
|
• |
the effect of shifts in marketing and advertising budgets to online initiatives; |
|
• |
our ability to identify and appoint a new permanent Chief Executive Officer; |
|
• |
our ability to retain our senior management team and our reliance on key full-time employees; |
|
• |
the potential impairment of intangible assets, including goodwill, on our balance sheet; |
|
• |
the use of third party agents whom we do not control; |
|
• |
our and our exhibitors’ reliance on a limited number of outside contractors; |
|
• |
changes in legislation, regulation and government policy; |
|
• |
changes in U.S. tariff and import/export regulations; |
|
• |
changes in tax rates; |
|
• |
our relationships with industry associations; |
|
• |
risks and costs associated with new trade show launches; |
|
• |
that we do not own certain of the trade shows that we operate; |
|
• |
the infringement or invalidation of proprietary rights; |
|
• |
disruption of our information technology systems; |
1
|
• |
the failure to maintain the integrity or confidentiality of employee or customer data; |
|
• |
risks associated with event cancellations or interruptions; |
|
• |
risks associated with material litigation; |
|
• |
our potential inability to utilize tax benefits associated with tax deductible amortization expenses; |
|
• |
risks associated with previously identified or future material weaknesses; and |
|
• |
other factors beyond our control, including those listed under “Risk Factors” in our Annual Report on Form 10-K for the year ended December 31, 2018, as filed with the Securities and Exchange Commission (the “SEC”) and in other filings we may make from time to time with the SEC. |
Given these risks and uncertainties, you are cautioned not to place undue reliance on such forward-looking statements. The forward-looking statements contained in this report are not guarantees of future performance and our actual results of operations, financial condition and liquidity, and the development of the industry in which we operate, may differ materially from the forward-looking statements contained in this report. In addition, even if our results of operations, financial condition and liquidity, and events in the industry in which we operate, are consistent with the forward-looking statements contained in this report, they may not be predictive of results or developments in future periods.
Any forward-looking statement that we make in this Quarterly Report on Form 10-Q speaks only as of the date of such statement. Except as required by law, we do not undertake any obligation to update or revise, or to publicly announce any update or revision to, any of the forward-looking statements, whether as a result of new information, future events or otherwise, after the date of this report.
2
PART I — FINANCIAL INFORMATION
Emerald Expositions Events, Inc.
Condensed Consolidated Balance Sheets
(unaudited)
(dollars in millions, share data in thousands, except par value) |
|
March 31, 2019 |
|
|
December 31, 2018 |
|
||
Assets |
|
|
|
|
|
|
|
|
Current assets |
|
|
|
|
|
|
|
|
Cash and cash equivalents |
|
$ |
10.9 |
|
|
$ |
20.5 |
|
Trade and other receivables, net of allowance for doubtful accounts of $1.0 million and $0.9 million as of March 31, 2019 and December 31, 2018, respectively |
|
|
94.1 |
|
|
|
62.7 |
|
Prepaid expenses |
|
|
10.5 |
|
|
|
19.8 |
|
Total current assets |
|
|
115.5 |
|
|
|
103.0 |
|
Noncurrent assets |
|
|
|
|
|
|
|
|
Property and equipment, net |
|
|
3.6 |
|
|
|
3.7 |
|
Goodwill |
|
|
1,036.5 |
|
|
|
1,036.5 |
|
Intangible assets, net |
|
|
422.5 |
|
|
|
435.3 |
|
Right-of-use lease assets |
|
|
19.1 |
|
|
|
— |
|
Other noncurrent assets |
|
|
1.7 |
|
|
|
1.5 |
|
Total assets |
|
$ |
1,598.9 |
|
|
$ |
1,580.0 |
|
Liabilities and Shareholders’ Equity |
|
|
|
|
|
|
|
|
Current liabilities |
|
|
|
|
|
|
|
|
Accounts payable and other current liabilities |
|
$ |
44.4 |
|
|
$ |
30.5 |
|
Deferred revenues |
|
|
173.9 |
|
|
|
192.4 |
|
Revolving credit facility |
|
|
25.0 |
|
|
|
40.0 |
|
Right-of-use lease liabilities, current portion |
|
|
3.9 |
|
|
|
— |
|
Term loan, current portion |
|
|
5.7 |
|
|
|
5.7 |
|
Total current liabilities |
|
|
252.9 |
|
|
|
268.6 |
|
Noncurrent liabilities |
|
|
|
|
|
|
|
|
Term loan, net of discount and deferred financing fees |
|
|
523.1 |
|
|
|
524.2 |
|
Deferred tax liabilities, net |
|
|
70.7 |
|
|
|
75.4 |
|
Right-of-use lease liabilities |
|
|
16.6 |
|
|
|
— |
|
Other noncurrent liabilities |
|
|
2.7 |
|
|
|
3.5 |
|
Total liabilities |
|
|
866.0 |
|
|
|
871.7 |
|
Commitments and contingencies (Note 13) |
|
|
|
|
|
|
|
|
Shareholders’ equity |
|
|
|
|
|
|
|
|
Preferred stock, $0.01 par value; authorized shares: 80,000 at March 31, 2019 and December 31, 2018: no shares issued and outstanding at March 31, 2019 and December 31, 2018 |
|
|
— |
|
|
|
— |
|
Common stock, $0.01 par value; authorized shares: 800,000 at March 31, 2019 and December 31, 2018; issued and outstanding shares: 71,851 and 71,591 at March 31, 2019 and December 31, 2018, respectively |
|
|
0.7 |
|
|
|
0.7 |
|
Additional paid-in capital |
|
|
693.1 |
|
|
|
689.7 |
|
Retained earnings |
|
|
39.1 |
|
|
|
17.9 |
|
Total shareholders’ equity |
|
|
732.9 |
|
|
|
708.3 |
|
Total liabilities and shareholders’ equity |
|
$ |
1,598.9 |
|
|
$ |
1,580.0 |
|
The accompanying notes are an integral part of these unaudited condensed consolidated financial statements.
3
Emerald Expositions Events, Inc.
Condensed Consolidated Statements of Income and Comprehensive Income
(unaudited)
(dollars in millions, share data in thousands except earnings per share) |
|
Three Months Ended March 31, 2019 |
|
|
Three Months Ended March 31, 2018 |
|
||
Revenues |
|
$ |
137.4 |
|
|
$ |
142.2 |
|
Cost of revenues |
|
|
45.9 |
|
|
|
41.4 |
|
Selling, general and administrative expense |
|
|
35.1 |
|
|
|
32.3 |
|
Depreciation and amortization expense |
|
|
13.2 |
|
|
|
11.4 |
|
Operating income |
|
|
43.2 |
|
|
|
57.1 |
|
Interest expense |
|
|
8.0 |
|
|
|
6.5 |
|
Income before income taxes |
|
|
35.2 |
|
|
|
50.6 |
|
Provision for income taxes |
|
|
8.7 |
|
|
|
12.5 |
|
Net income and comprehensive income |
|
$ |
26.5 |
|
|
$ |
38.1 |
|
Basic earnings per share |
|
$ |
0.37 |
|
|
$ |
0.52 |
|
Diluted earnings per share |
|
$ |
0.36 |
|
|
$ |
0.50 |
|
Basic weighted average common shares outstanding |
|
|
71,825 |
|
|
|
72,715 |
|
Diluted weighted average common shares outstanding |
|
|
73,029 |
|
|
|
75,819 |
|
The accompanying notes are an integral part of these unaudited condensed consolidated financial statements.
4
Emerald Expositions Events, Inc.
Condensed Consolidated Statements of Shareholders’ Equity
(unaudited)
|
|
Preferred Stock |
|
|
Common Stock |
|
|
Additional Paid-in |
|
|
Retained |
|
|
Total Shareholders’ |
|
|||||||||||||
(shares in thousands; dollars in millions) |
|
Shares |
|
|
Amount |
|
|
Shares |
|
|
Amount |
|
|
Capital |
|
|
Earnings |
|
|
Equity |
|
|||||||
Balances at December 31, 2018 |
|
|
— |
|
|
$ |
— |
|
|
|
71,591 |
|
|
$ |
0.7 |
|
|
$ |
689.7 |
|
|
$ |
17.9 |
|
|
$ |
708.3 |
|
Stock-based compensation |
|
|
— |
|
|
|
— |
|
|
|
34 |
|
|
|
— |
|
|
|
1.6 |
|
|
|
— |
|
|
|
1.6 |
|
Dividends on common stock |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
(5.2 |
) |
|
|
(5.2 |
) |
Issuance of common stock for stock option exercises |
|
|
— |
|
|
|
— |
|
|
|
231 |
|
|
|
— |
|
|
|
1.8 |
|
|
|
— |
|
|
|
1.8 |
|
Repurchase of common stock |
|
|
— |
|
|
|
— |
|
|
|
(5 |
) |
|
|
— |
|
|
|
— |
|
|
|
(0.1 |
) |
|
|
(0.1 |
) |
Net income and comprehensive income |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
26.5 |
|
|
|
26.5 |
|
Balances at March 31, 2019 |
|
|
— |
|
|
$ |
— |
|
|
|
71,851 |
|
|
$ |
0.7 |
|
|
$ |
693.1 |
|
|
$ |
39.1 |
|
|
$ |
732.9 |
|
|
|
Preferred Stock |
|
|
Common Stock |
|
|
Additional Paid-in |
|
|
Retained |
|
|
Total Shareholders’ |
|
|||||||||||||
(shares in thousands; dollars in millions) |
|
Shares |
|
|
Amount |
|
|
Shares |
|
|
Amount |
|
|
Capital |
|
|
Earnings |
|
|
Equity |
|
|||||||
Balances at December 31, 2017 |
|
|
— |
|
|
$ |
— |
|
|
|
72,604 |
|
|
$ |
0.7 |
|
|
$ |
677.1 |
|
|
$ |
83.4 |
|
|
$ |
761.2 |
|
Stock-based compensation |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
1.2 |
|
|
|
— |
|
|
|
1.2 |
|
Dividends on common stock |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
(5.1 |
) |
|
|
(5.1 |
) |
Issuance of common stock for stock option exercises |
|
|
— |
|
|
|
— |
|
|
|
198 |
|
|
|
— |
|
|
|
2.5 |
|
|
|
— |
|
|
|
2.5 |
|
Net income and comprehensive income |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
38.1 |
|
|
|
38.1 |
|
Balances at March 31, 2018 |
|
|
— |
|
|
$ |
— |
|
|
|
72,802 |
|
|
$ |
0.7 |
|
|
$ |
680.8 |
|
|
$ |
116.4 |
|
|
$ |
797.9 |
|
The accompanying notes are an integral part of these unaudited condensed consolidated financial statements.
5
Emerald Expositions Events, Inc.
Condensed Consolidated Statements of Cash Flows
(unaudited)
(in millions) |
|
Three Months Ended March 31, 2019 |
|
|
Three Months Ended March 31, 2018 |
|
||
Operating activities |
|
|
|
|
|
|
|
|
Net income |
|
$ |
26.5 |
|
|
$ |
38.1 |
|
Adjustments to reconcile net income to net cash provided by operating activities: |
|
|
|
|
|
|
|
|
Stock-based compensation expense |
|
|
1.6 |
|
|
|
1.2 |
|
Provision for doubtful accounts |
|
|
0.1 |
|
|
|
0.1 |
|
Depreciation and amortization |
|
|
13.2 |
|
|
|
11.4 |
|
Amortization of deferred financing fees and debt discount |
|
|
0.3 |
|
|
|
0.3 |
|
Unrealized gain on interest rate swap and floor |
|
|
— |
|
|
|
(0.5 |
) |
Deferred income taxes |
|
|
(4.7 |
) |
|
|
0.5 |
|
Remeasurement of contingent consideration |
|
|
— |
|
|
|
0.5 |
|
Changes in operating assets and liabilities, net of effect of businesses acquired: |
|
|
|
|
|
|
|
|
Trade and other receivables |
|
|
(31.5 |
) |
|
|
(41.2 |
) |
Prepaid expenses |
|
|
9.3 |
|
|
|
8.1 |
|
Other noncurrent assets |
|
|
(0.1 |
) |
|
|
— |
|
Accounts payable and other current liabilities |
|
|
2.7 |
|
|
|
5.8 |
|
Income tax payable |
|
|
12.2 |
|
|
|
10.9 |
|
Deferred revenues |
|
|
(18.5 |
) |
|
|
(12.8 |
) |
Other noncurrent liabilities |
|
|
0.5 |
|
|
|
(1.8 |
) |
Net cash provided by operating activities |
|
|
11.6 |
|
|
|
20.6 |
|
Investing activities |
|
|
|
|
|
|
|
|
Purchases of property and equipment |
|
|
(0.2 |
) |
|
|
(0.3 |
) |
Purchases of intangible assets |
|
|
(0.1 |
) |
|
|
(0.2 |
) |
Net cash used in investing activities |
|
|
(0.3 |
) |
|
|
(0.5 |
) |
Financing activities |
|
|
|
|
|
|
|
|
Payment of deferred consideration for acquisition of businesses |
|
|
(1.0 |
) |
|
|
— |
|
Repayment of revolving credit facility |
|
|
(15.0 |
) |
|
|
— |
|
Repayment of principal on term loan |
|
|
(1.4 |
) |
|
|
(1.4 |
) |
Cash dividends paid |
|
|
(5.2 |
) |
|
|
(5.1 |
) |
Repurchase of common stock |
|
|
(0.1 |
) |
|
|
— |
|
Proceeds from exercise of stock options |
|
|
1.8 |
|
|
|
2.5 |
|
Net cash used in financing activities |
|
|
(20.9 |
) |
|
|
(4.0 |
) |
Net (decrease) increase in cash and cash equivalents |
|
|
(9.6 |
) |
|
|
16.1 |
|
Cash and cash equivalents |
|
|
|
|
|
|
|
|
Beginning of period |
|
|
20.5 |
|
|
|
10.9 |
|
End of period |
|
$ |
10.9 |
|
|
$ |
27.0 |
|
The accompanying notes are an integral part of these unaudited condensed consolidated financial statements.
6
Emerald Expositions Events, Inc.
Notes to Condensed Consolidated Financial Statements
(unaudited)
1. |
Basis of Presentation |
The unaudited condensed consolidated financial statements include the operations of Emerald Expositions Events, Inc. (“the Company”) and its wholly-owned subsidiaries. These unaudited condensed consolidated financial statements are presented in conformity with accounting principles generally accepted in the United States of America (“GAAP”) for interim financial information and with the instructions to Form 10-Q and Article 10 of Regulation S-X of the SEC for Interim Reporting. All intercompany transactions, accounts and profits, if any, have been eliminated in the unaudited condensed consolidated financial statements. In the opinion of management, all adjustments (consisting of normal recurring accruals) considered necessary for a fair presentation have been included.
These unaudited condensed consolidated financial statements do not include all disclosures required by GAAP, therefore, these unaudited condensed consolidated financial statements should be read in conjunction with the more detailed audited consolidated financial statements for the year ended December 31, 2018. The December 31, 2018 condensed consolidated balance sheet was derived from the Company’s audited consolidated financial statements for the year ended December 31, 2018.
The results for the three months ended March 31, 2019 are not necessarily indicative of results to be expected for a full year, any other interim periods or any future year or period.
Recently Adopted Accounting Pronouncements
In February 2018, the Financial Accounting Standards Board (“FASB”) issued Accounting Standards Update (“ASU”) 2018-02, Income Statement - Reporting Comprehensive Income (Topic 220): Reclassification of Certain Tax Effects from Accumulated Other Comprehensive Income (“ASU 2018-02”). This update permitted entities to reclassify tax effects stranded in accumulated other comprehensive income as a result of tax reform from the Tax Cuts and Jobs Act. The adoption of ASU 2018-02 did not have an impact on the Company’s condensed consolidated financial statements.
In June 2018, the FASB issued ASU 2018-07, Compensation-Stock Compensation (Topic 718): Improvements to Nonemployee Share-Based Payment Accounting (“ASU 2018-07”), to simplify the accounting for share-based payments made to nonemployees. Under ASU 2018-07, accounting for share-based payments made to nonemployees is substantially the same as the accounting for share-based payments made to employees. Share based awards to nonemployees are measured at fair value on the grant date of the awards, with the need to assess the probability of satisfying performance conditions, if any are present. The adoption of ASU 2018-07 had no impact on the Company’s condensed consolidated financial statements.
In July 2018, the FASB issued ASU 2018-09, Codification Improvements (“ASU 2018-09”). This standard did not prescribe any new accounting guidance, but instead made changes to a variety of topics to clarify, correct errors in, or make minor improvements to the Accounting Standards Codification (“ASC”). The adoption of ASU 2018-09 did not have a material impact on the Company’s condensed consolidated financial statements.
In February 2016, the FASB issued ASU 2016-02, Leases (Topic 842) (“ASC 842”), which requires lessees to recognize most leases on their balance sheets as a right-of-use asset with a corresponding lease liability. The Company adopted ASC 842 on January 1, 2019 and elected to use the modified retrospective transition method prescribed under ASC 842 to not restate comparative periods in transition and use the effective date of ASC 842 as the date of initial adoption. Additionally, the Company applied the available practical expedient of keeping leases with an initial term of twelve months or less off of the balance sheet. As a result of the adoption of ASC 842 on January 1, 2019, the Company recorded right-of-use lease assets of $19.7 million and right-of-use lease liabilities of $21.1 million including the reclassification of approximately $1.4 million of unamortized lease incentives and deferred rent liabilities into the right-of-use lease asset balance. The adoption of ASC 842 did not have a material impact on the Company’s Condensed Consolidated Statements of Income and Comprehensive Income and Condensed Consolidated Statements of Cash Flows. Additional information and disclosures required by this new standard are contained in Note 8, Leases.
7
Emerald Expositions Events, Inc.
Notes to Condensed Consolidated Financial Statements
(unaudited)
Recently Issued Accounting Pronouncements
There have been no other new accounting pronouncements that are expected to have a significant impact on the Company’s condensed consolidated financial statements or notes thereto.
3. |
Revenues |
The Company’s primary source of revenue is generated from the production of trade shows and conference events (collectively, “trade shows”), including booth space sales, registration fees and sponsorship fees. The Company recognizes revenue upon completion of each trade show. Trade show and conference events revenues represented approximately 95.2% and 96.1% of total revenues for the three months ended March 31, 2019 and 2018, respectively.
Deferred revenues generally consist of booth space sales, registration fees and sponsorship fees that are invoiced prior to the trade show or other event. Current deferred revenues are reported as deferred revenues on the condensed consolidated balance sheets and were $173.9 million and $179.7 million as of March 31, 2019 and 2018, respectively. Long-term deferred revenues as of March 31, 2019 and 2018 were $0.3 million and $0.6 million, respectively, and are reported as other noncurrent liabilities on the condensed consolidated balance sheets. Total deferred revenues, including the current and noncurrent portions, were $174.2 million and $180.3 million, as of March 31, 2019 and 2018, respectively. During the three months ended March 31, 2019 and 2018, the Company recognized revenues of $120.7 million and $124.3 million, respectively, from amounts included in the total deferred revenue at the beginning of the respective year.
Performance Obligations
For the Company’s trade shows and other events, sales are deferred and recognized when performance obligations under the terms of a contract with the Company’s customer are satisfied, which is typically at the completion of a show or event. Revenue is measured as the amount of consideration the Company expects to receive upon completion of performance obligations.
For the Company’s other marketing services, sales are deferred and recognized when performance obligations under the terms of a contract with the Company’s customer are satisfied. This generally occurs in the period in which the publications are issued. Revenue is measured as the amount of consideration the Company expects to receive upon completion of performance obligations.
The Company applied a practical expedient which allows the exclusion of disclosure information regarding remaining performance obligations if the performance obligation is part of a contract that has an expected duration of one year or less. The Company’s performance obligations greater than one year are immaterial.
Disaggregation of Revenue
The Company’s primary sources of revenue are from trade shows, other events and other marketing services.
The following table represents revenues disaggregated by type:
|
|
Three Months Ended March 31, |
|
|
|||||
(in millions) |
|
2019 |
|
|
2018 |
|
|
||
Trade shows |
|
$ |
116.9 |
|
|
$ |
123.7 |
|
|
Other events |
|
|
13.8 |
|
|
|
13.0 |
|
|
Other marketing services |
|
|
6.7 |
|
|
|
5.5 |
|
|
Total revenues |
|
$ |
137.4 |
|
|
$ |
142.2 |
|
|
8
Emerald Expositions Events, Inc.
Notes to Condensed Consolidated Financial Statements
(unaudited)
Contract Balances
Due to the nature of the Company’s revenue from contracts with customers, the Company does not have material contract assets that fall under the scope of ASC Topic 606. Contract liabilities generally consist of booth space sales, registration fees and sponsorship fees that are collected prior to the trade show or other event. The related revenue is recognized upon the completion of the applicable trade show or other event. Contract liabilities are reported on the condensed consolidated balance sheets as deferred revenues.
The Company incurs sales commissions costs in connection with sales of booth space, registration fees and sponsorship fees at the Company’s trade shows and events and with sales of advertising for industry publications. The Company’s contracts with customers are generally short term, as sales generally begin up to one year prior to the date of the trade shows and other events. The Company expects the period benefited by each commission to be less than one year, and as a result, the Company expenses sales commissions as incurred. Sales commissions are reported on the condensed consolidated statements of income and comprehensive income as selling, general and administrative expenses.
4. |
Business Acquisitions |
The Company acquired the assets and assumed the liabilities of two companies during 2018 (collectively, the “2018 acquisitions”). Each transaction qualified as an acquisition of a business and was accounted for as a business combination.
Boutique Design New York (“BDNY”)
On October 15, 2018, the Company acquired certain assets and assumed certain liabilities associated with BDNY and associated trade shows and related assets from ST Media Group International, Inc. and Hospitality Media Group, LLC, for a total purchase price of $45.1 million, which included a negative working capital adjustment of approximately $8.7 million and non-cash deferred payments of $1.8 million. As of March 31, 2019, $0.8 million of the deferred payment is included in other noncurrent liabilities in the condensed consolidated balance sheet. As of December 31, 2018, $1.0 million of the deferred payment is included in accounts payable and other current liabilities and $0.8 million is included in other noncurrent liabilities in the condensed consolidated balance sheet. The acquisition was financed with cash from operations and a draw on the Company’s revolving credit facility.
All of the external acquisition costs of $0.7 million were expensed as incurred and included in selling, general and administrative expenses in the condensed consolidated statements of income and comprehensive income. The measurement period was closed in the fourth quarter of 2018.
(in millions) |
|
October 15, 2018 |
|
|
Trade and other receivables |
|
$ |
1.5 |
|
Prepaid expenses |
|
|
1.9 |
|
Goodwill |
|
|
29.2 |
|
Other intangible assets |
|
|
24.6 |
|
Deferred revenues |
|
|
(12.1 |
) |
Purchase price, including working capital adjustment |
|
$ |
45.1 |
|
9
Emerald Expositions Events, Inc.
Notes to Condensed Consolidated Financial Statements
(unaudited)
Technology Brands
On August 20, 2018, the Company acquired certain assets and assumed certain liabilities associated with a technology event and a group of complementary technology intelligence brands serving the residential, commercial and security integrator markets from EH Publishing, Inc., for a total purchase price of $27.8 million, which included a negative working capital adjustment of approximately $0.5 million. The acquisition of the technology event, Total Tech Summit, and related brands CEPro, Commercial Integrator, Security Sales & Integration, and Campus Safety (collectively, “the Technology Brands”) was paid for with cash from operations.
All of the external acquisition costs of $0.6 million were expensed as incurred and included in selling, general and administrative expenses in the condensed consolidated statements of income and comprehensive income. The measurement period was closed in the fourth quarter of 2018.
The following table summarizes the fair value of the assets and liabilities at the date of acquisition:
(in millions) |
|
August 20, 2018 |
|
|
Prepaid expenses and other assets |
|
$ |
1.5 |
|
Goodwill |
|
|
14.2 |
|
Intangible assets |
|
|
14.2 |
|
Deferred revenues |
|
|
(1.7 |
) |
Other current liabilities |
|
|
(0.4 |
) |
Purchase price, including working capital adjustment |
|
$ |
27.8 |
|
Supplemental Pro-Forma Information
Supplemental information on an unaudited pro-forma basis is reflected as if each of the 2018 acquisitions had occurred at the beginning of the year prior to the year in which each acquisition closed, after giving effect to certain pro-forma adjustments primarily related to the amortization of acquired intangible assets and interest expense. The unaudited pro-forma supplemental information is based on estimates and assumptions that the Company believes are reasonable. The supplemental unaudited pro-forma financial information is presented for comparative purposes only and is not necessarily indicative of what the Company’s financial position or results of operations actually would have been had the Company completed the acquisitions at the dates indicated, nor is it intended to project the future financial position or operating results of the Company as a result of the 2018 acquisitions. Further, the supplemental unaudited pro-forma information has not been adjusted for show timing differences or discontinued events.
|
|
Three Months Ended March 31, |
|
|
|
|
2018 |
|
|
(in millions) |
|
(Unaudited) |
|
|
Pro-forma revenues |
|
$ |
144.9 |
|
Pro-forma net income |
|
$ |
37.3 |
|
10
Emerald Expositions Events, Inc.
Notes to Condensed Consolidated Financial Statements
(unaudited)
5. |
Goodwill and Intangible Assets |
Goodwill
The carrying amount of goodwill was $1,036.5 million as of March 31, 2019 and December 31, 2018.
Intangible Assets, Net
Intangible assets, net consisted of the following:
(in millions) |
|
December 31, 2018 |
|
|
Additions |
|
|
Transfers |
|
|
March 31, 2019 |
|
||||
Indefinite-lived intangible assets |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Trade names |
|
$ |
117.6 |
|
|
$ |
— |
|
|
$ |
— |
|
|
$ |
117.6 |
|
Amortizable intangibles |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Customer-related intangibles |
|
|
399.2 |
|
|
|
— |
|
|
|
— |
|
|
|
399.2 |
|
Trade names |
|
|
106.6 |
|
|
|
— |
|
|
|
— |
|
|
|
106.6 |
|
Computer software |
|
|
9.9 |
|
|
|
0.1 |
|
|
|
0.5 |
|
|
|
10.5 |
|
|
|
|
633.3 |
|
|
|
0.1 |
|
|
|
0.5 |
|
|
|
633.9 |
|
Accumulated amortization |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Customer-related intangibles |
|
|
(190.9 |
) |
|
|
(11.1 |
) |
|
|
— |
|
|
|
(202.0 |
) |
Trade names |
|
|
(1.0 |
) |
|
|
(1.5 |
) |
|
|
— |
|
|
|
(2.5 |
) |
Computer software |
|
|
(6.6 |
) |
|
|
(0.3 |
) |
|
|
— |
|
|
|
(6.9 |
) |
|
|
|
(198.5 |
) |
|
|
(12.9 |
) |
|
|
— |
|
|
|
(211.4 |
) |
Capitalized software in progress |
|
|
0.5 |
|
|
|
— |
|
|
|
(0.5 |
) |
|
|
— |
|
Total intangible assets, net |
|
$ |
435.3 |
|
|
$ |
(12.8 |
) |
|
$ |
— |
|
|
$ |
422.5 |
|
Amortization expense for the three months ended March 31, 2019 and 2018 was $12.9 million and $11.2 million, respectively.
6. |
Property and Equipment |
Property and equipment, net, consisted of the following:
(in millions) |
|
March 31, 2019 |
|
|
December 31, 2018 |
|
||
Furniture, equipment and other |
|
$ |
5.6 |
|
|
$ |
5.5 |
|
Leasehold improvements |
|
|
2.4 |
|
|
|
2.3 |
|
|
|
|
8.0 |
|
|
|
7.8 |
|
Less: Accumulated depreciation |
|
|
(4.4 |
) |
|
|
(4.1 |
) |
Property and equipment, net |
|
$ |
3.6 |
|
|
$ |
3.7 |
|
Depreciation expense related to property and equipment for the three months ended March 31, 2019 and 2018 was $0.2 million.
11
Emerald Expositions Events, Inc.
Notes to Condensed Consolidated Financial Statements
(unaudited)
Long-term debt is comprised of the following indebtedness to various lenders:
(in millions) |
|
March 31, 2019 |
|
|
December 31, 2018 |
|
||
Amended and Restated Term Loan Facility, with interest at LIBOR plus 2.75% (equal to 5.25% and 5.27% as of March 31, 2019 and December 31, 2018, respectively) and due 2024, net(a) |
|
$ |
528.8 |
|
|
$ |
529.9 |
|
Less: Current maturities |
|
|
5.7 |
|
|
|
5.7 |
|
Long-term debt, net of current maturities, debt discount and deferred financing fees |
|
$ |
523.1 |
|
|
$ |
524.2 |
|
(a) |
The Amended and Restated Term Loan Facility, a seven-year $565.0 million senior secured term loan facility, scheduled to mature on May 22, 2024 (the “Amended and Restated Term Loan Facility”), as of March 31, 2019 is recorded net of unamortized discount of $2.9 million and net of unamortized deferred financing fees of $3.5 million. The Amended and Restated Term Loan Facility as of December 31, 2018 is recorded net of unamortized discount of $3.0 million and net of unamortized deferred financing fees of $3.6 million. |
Amended and Restated Revolving Credit Facility
Emerald Expositions Holding, Inc. (“EEH”) had $25.0 million and $40.0 million in borrowings outstanding under its Amended and Restated Revolving Credit Facility as of March 31, 2019 and December 31, 2018, respectively. During the three months ended March 31, 2019, EEH repaid $15.0 million under the Amended and Restated Revolving Credit Facility. There were no borrowings or repayments by EEH under the Amended and Restated Revolving Credit Facility during the three months ended March 31, 2018. EEH had $0.9 million in stand-by letters of credit under the Amended and Restated Revolving Credit Facility as of March 31, 2019 and December 31, 2018.
Interest Expense
Interest expense reported in the condensed consolidated statements of income and comprehensive income consist of the following:
|
|
Three months ended March 31, |
|
|
|||||
(in millions) |
|
2019 |
|
|
2018 |
|
|
||
Senior secured term loan |
|
$ |
7.1 |
|
|
$ |
6.3 |
|
|
Noncash interest for amortization of debt discount and debt issuance costs |
|
|
0.3 |
|
|
|
0.3 |
|
|
Realized and unrealized loss on interest rate swap and floor, net |
|
|
— |
|
|
|
(0.3 |
) |
|
Revolving credit facility commitment fees |
|
|
0.6 |
|
|
|
0.2 |
|
|
Total interest expense |
|
$ |
8.0 |
|
|
$ |
6.5 |
|
|
Covenants
The Amended and Restated Revolving Credit Facility contains a financial covenant requiring EEH to comply with a 5.50 to 1.00 Total First Lien Net Leverage Ratio, which is defined as the ratio of Consolidated Total Debt (as defined in the Amended and Restated Senior Secured Credit Facilities) secured on a first lien basis, net of unrestricted cash and cash equivalents to trailing four-quarter Consolidated EBITDA (as defined in the Amended and Restated Senior Secured Credit Facilities). This financial covenant is tested quarterly only if the aggregate amount of revolving loans, swingline loans and letters of credit outstanding under the Amended and Restated Revolving Credit Facility (net of up to $10.0 million of outstanding letters of credit) exceeds 35% of the total commitments thereunder. As of March 31, 2019, the Company was not required to test this financial covenant and EEH was in compliance with all covenants under the Amended and Restated Senior Secured Credit Facilities.
12
Emerald Expositions Events, Inc.
Notes to Condensed Consolidated Financial Statements
(unaudited)
8. |
Leases |
The Company determines if an arrangement is or contains a lease at contract inception. The Company's leases consist of operating leases for office space and certain equipment through operating leases. The Company does not have any financing leases. For arrangements where the Company is the lessee, a right-of-use lease asset, representing the underlying asset during the lease term, and a right-of-use lease liability, representing the payment obligation arising from the lease, are recognized on the balance sheet at lease commencement based on the present value of the payment obligation. Right-of-use lease assets also include any initial direct costs incurred and any lease payments made at or before the lease commencement date, less lease incentives received. The Company's leases have a remaining contractual term of 1 year to 9 years, some of which include options to extend the lease term for up to five years and options to terminate. The options to extend certain lease terms or terminate certain leases are at the sole discretion of the Company. As the Company is not reasonably certain that it will exercise these options, none of the options to modify the lease terms are included in the Company’s right-of-use lease assets and right-of-use lease liabilities as of March 31, 2019. The Company’s weighted-average remaining lease term is 6.8 years as of March 31, 2019.
Short-term operating leases with a contractual term of 12 months or less are not recorded on the balance sheet, but instead are included as selling, general and administrative expense on the condensed consolidated statements of income and comprehensive income and are considered rent expense. Short-term operating lease costs were not material for the three months ended March 31, 2019. Leases with a duration of less than one month are not included in rent expense. Rent expense is recognized on a straight-line basis over the lease term. Rent expense was $1.1 million and $1.0 million for the three months ended March 31, 2019 and 2018, respectively. The Company reported $0.3 million in rent expense on the condensed consolidated statements of income and comprehensive income as cost of revenues and $0.8 million in rent expense on the condensed consolidated statements of income and comprehensive income as selling, general and administrative expense for the three months ended March 31, 2019.
Certain of the Company's lease agreements include variable lease payments. Variable lease costs were $0.1 million for the three months ended March 31, 2019.
Maturities of right-of-use lease liabilities by for the remaining five years and thereafter as of March 31, 2019 were as follows:
(in millions) |
|
March 31, 2019 |
|
|
Remaining nine months of 2019 |
|
$ |
2.8 |
|
2020 |
|
|
4.1 |
|
2021 |
|
|
3.4 |
|
2022 |
|
|
3.0 |
|
2023 |
|
|
3.0 |
|
Thereafter |
|
|
7.9 |
|
Minimum lease payments |
|
$ |
24.2 |
|
Less: Imputed interest |
|
|
(3.7 |
) |
Present value of minimum lease payments |
|
$ |
20.5 |
|
As of December 31, 2018, minimum lease payments under operating leases by period were as follows:
(in millions) |
|
December 31, 2018 |
|
|
2019 |
|
$ |
3.9 |
|
2020 |
|
|
4.0 |
|
2021 |
|
|
3.4 |
|
2022 |
|
|
3.0 |
|
2023 |
|
|
3.0 |
|
Thereafter |
|
|
7.9 |
|
Total |
|
$ |
25.2 |
|
13
Emerald Expositions Events, Inc.
Notes to Condensed Consolidated Financial Statements
(unaudited)
Supplemental cash flow and other information related to leases was as follows:
|
|
Three Months Ended March 31, |
|
|
(in millions) |
|
2019 |
|
|
Cash paid for amounts included in the measurement of right-of-use lease liabilities |
|
|
|
|
Cash paid reported as operating activities on the condensed consolidated statements of cash flows |
|
$ |
1.1 |
|
Right-of-use lease assets obtained in exchange for new right-of-use lease liabilities |
|
$ |
0.2 |
|
The discount rate implicit within the Company’s leases is generally not determinable; therefore, the Company determined the discount rate based on its incremental borrowing rate using the portfolio approach. The Company’s weighted-average discount rate used to measure right-of-use lease liabilities was 5.2% as of March 31, 2019.
9. |
Fair Value Measurements |
As of March 31, 2019, the Company’s assets measured at fair value on a recurring basis are categorized in the table below:
(in millions) |
|
Total |
|
|
Level 1 |
|
|
Level 2 |
|
|
Level 3 |
|
||||
Assets |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash and cash equivalents |
|
$ |
10.9 |
|
|
$ |
10.9 |
|
|
$ |
— |
|
|
$ |
— |
|
Total assets at fair value |
|
$ |
10.9 |
|
|
$ |
10.9 |
|
|
$ |
— |
|
|
$ |
— |
|
As of December 31, 2018, the Company’s assets measured at fair value on a recurring basis are categorized in the table below:
(in millions) |
|
Total |
|
|
Level 1 |
|
|
Level 2 |
|
|
Level 3 |
|
||||
Assets |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash and cash equivalents |
|
$ |
20.5 |
|
|
$ |
20.5 |
|
|
$ |
— |
|
|
$ |
— |
|
Total assets at fair value |
|
$ |
20.5 |
|
|
$ |
20.5 |
|
|
$ |
— |
|
|
$ |
— |
|
10. |
Shareholders’ Equity and Stock-Based Compensation |
Dividends
The Company has paid a quarterly dividend since the second quarter of 2017. Dividend activity for the three months ended March 31, 2019 was as follows:
|
|
Three months ended |
|
|
(dollars in millions, except per share values) |
|
March 31, 2019 |
|
|
Dividend declared on |
|
February 5, 2019 |
|
|
Shareholders of record on |
|
February 19, 2019 |
|
|
Dividend paid on |
|
March 05, 2019 |
|
|
Dividend per share |
|
$ |
0.0725 |
|
Cash dividend paid |
|
$ |
5.2 |
|
14
Emerald Expositions Events, Inc.
Notes to Condensed Consolidated Financial Statements
(unaudited)
Dividend activity for the three months ended March 31, 2018 was as follows:
|
|
Three months ended |
|
|
(dollars in millions, except per share values) |
|
March 31, 2018 |
|
|
Dividend declared on |
|
January 26, 2018 |
|
|
Shareholders of record on |
|
February 9, 2018 |
|
|
Dividend paid on |
|
February 23, 2018 |
|
|
Dividend per share |
|
$ |
0.07 |
|
Cash dividend paid |
|
$ |
5.1 |
|
Share Repurchases
On November 20, 2018, the Company’s Board of Directors authorized a $20.0 million share repurchase program. Under the terms of the share repurchase program, the Company has the ability to repurchase shares through a variety of methods through December 31, 2019. The share repurchase program does not require the Company to acquire any specific number of shares. The Company settled the repurchase of 5,346 shares for $0.1 million during the three months ended March 31, 2019 and 1,627,248 shares for $19.4 million during the year ended December 31, 2018. Approximately $0.5 million remains available for share repurchases as of March 31, 2019 pursuant to the Company’s share repurchase program.
Stock-Based Compensation
The Company recognizes cumulative stock-based compensation expense for the portion of the awards for which the service period and performance conditions, as applicable, have been satisfied. Stock-based compensation expense is included in selling, general and administrative expense in the condensed consolidated statements of income and comprehensive income. The related deferred tax benefit for stock-based compensation recognized was $0.4 million and $0.3 million for the three months ended March 31, 2019 and 2018, respectively.
Emerald Expositions Events, Inc. 2019 Employee Stock Purchase Plan (the “ESPP”)
In January 2019, the Board of Directors approved the ESPP, subject to stockholder approval. The ESPP requires that participating employees must be customarily employed for at least 20 hours per week, have completed at least 6 months of service, and have compensation (as defined in the ESPP) not greater than $150,000 in the 12-month period before the enrollment date to be eligible to participate in the ESPP. Under the ESPP, eligible employees will receive a 10% discount from the lesser of the closing price on the first day of the offering period and the closing price on the purchase date. The Company reserved 500,000 shares of its common stock for issuance under the ESPP.
The ESPP expense recognized by the Company was not material for the three months ended March 31, 2019 and was zero for the three months ended March 31, 2018. The Company’s initial ESPP offering period began in February 2019 and will end in August 2019. The Company has issued no shares to employees under the ESPP as of March 31, 2019.
Restricted Stock Units
The Company periodically grants RSUs that contain service and, in certain instances, performance conditions to certain directors, executives and employees. Stock-based compensation expense relating to RSU activity recognized in the three months ended March 31, 2019 and 2018 was $0.8 million and $0.4 million, respectively. There was a total of $8.7 million of unrecognized stock-based compensation expense at March 31, 2019 related to unvested RSUs expected to be recognized over a weighted-average period of 3.3 years.
15
Emerald Expositions Events, Inc.
Notes to Condensed Consolidated Financial Statements
(unaudited)
RSU activity for the three months ended March 31, 2019 was as follows:
(share data in thousands, except per share data) |
|
Number of RSUs |
|
|
Weighted Average Grant Date Fair Value per Share |
|
||
Unvested balance, December 31, 2018 |
|
|
403 |
|
|
$ |
20.91 |
|
Granted |
|
|
425 |
|
|
|
12.47 |
|
Forfeited |
|
|
(49 |
) |
|
|
21.81 |
|
Vested |
|
|
(49 |
) |
|
|
21.93 |
|
Unvested balance, March 31, 2019 |
|
|
730 |
|
|
$ |
15.87 |
|
Stock Options
The Company recognized stock-based compensation expense relating to stock option activity of $0.8 million for the three months ended March 31, 2019 and 2018.
Stock option activity for the three months ended March 31, 2019, was as follows:
|
|
|
|
|
|
Weighted-Average |
|
|
|
|
|
|||||
|
|
Number of Options |
|
|
Exercise Price per Option |
|
|
Remaining Contractual Term |
|
|
Aggregate Intrinsic Value |
|
||||
(share data in thousands, except per share data) |
|
|
|
|
|
|
|
|
|
(years) |
|
|
(millions) |
|
||
Outstanding at December 31, 2018 |
|
|
7,085 |
|
|
$ |
12.62 |
|
|
|
|
|
|
|
|
|
Granted |
|
|
818 |
|
|
|
12.47 |
|
|
|
|
|
|
|
|
|
Exercised |
|
|
(231 |
) |
|
|
8.00 |
|
|
|
|
|
|
|
|
|
Forfeited |
|
|
(109 |
) |
|
|
14.79 |
|
|
|
|
|
|
|
|
|
Outstanding at March 31, 2019 |
|
|
7,563 |
|
|
$ |
12.71 |
|
|
|
5.3 |
|
|
$ |
13,571 |
|
Exercisable at March 31, 2019 |
|
|
5,043 |
|
|
$ |
11.15 |
|
|
|
3.5 |
|
|
$ |
12,810 |
|
The aggregate intrinsic value is the amount by which the fair value of the Company’s common stock exceeded the exercise price of the options as of the close of trading hours on the New York Stock Exchange on March 31, 2019, for those options for which the market price was in excess of the exercise price.
There was a total of $5.1 million unrecognized stock-based compensation expense at March 31, 2019 related to unvested stock options expected to be recognized over a weighted-average period of 1.2 years.
11. |
Earnings Per Share |
Basic earnings per share is computed using the weighted-average number of common shares outstanding during the period. Diluted earnings per share is computed using the weighted-average number of common shares outstanding during the period, plus the dilutive effect of outstanding options, using the treasury stock method and the average market price of the Company's common stock during the applicable period. Certain shares related to some of the Company's outstanding stock options were excluded from the computation of diluted earnings per share because they were antidilutive in the periods presented, but could be dilutive in the future.
16
Emerald Expositions Events, Inc.
Notes to Condensed Consolidated Financial Statements
(unaudited)
The details of the computation of basic and diluted earnings per common share are as follows:
|
|
Three Months Ended March 31, |
|
|||||
(dollars in millions, share data in thousands except earnings per share) |
|
2019 |
|
|
2018 |
|
||
Net income |
|
$ |
26.5 |
|
|
$ |
38.1 |
|
Weighted average common shares outstanding |
|
|
71,825 |
|
|
|
72,715 |
|
Basic earnings per share |
|
$ |
0.37 |
|
|
$ |
0.52 |
|
Net income |
|
$ |
26.5 |
|
|
$ |
38.1 |
|
Diluted effect of stock options |
|
|
1,204 |
|
|
|
3,104 |
|
Diluted weighted average common shares outstanding |
|
|
73,029 |
|
|
|
75,819 |
|
Diluted earnings per share |
|
$ |
0.36 |
|
|
$ |
0.50 |
|
Anti-dilutive shares excluded from diluted earnings per share calculation |
|
|
3,605 |
|
|
|
1,118 |
|
12. |
Income Taxes |
The Company has historically determined its interim income tax provision by applying the estimated effective income tax rate expected to be applicable for the full fiscal year to the income before income taxes for the period. In determining the full year estimate, the Company does not include the estimated impact of unusual and/or infrequent items, which may cause significant variations in the customary relationship between income tax expense and income before income taxes. Significant judgment is exercised in determining the income tax provision due to transactions, credits and calculations where the ultimate tax determination is uncertain.
The Company’s U.S. corporate income federal tax rate was 21% as of March 31, 2019. For the three months ended March 31, 2019 and 2018, the Company recorded provisions for income taxes of $8.7 million and $12.5 million, respectively, which resulted in an effective tax rate of 24.7% for both periods. The differences between the statutory and effective tax rates are primarily attributable to the effects of state income taxes.
Liabilities for unrecognized tax benefits and associated interest and penalties were $1.2 million and $1.1 million as of March 31, 2019 and December 31, 2018, respectively.
13. |
Commitments and Contingencies |
Leases and Other Contractual Arrangements
The Company has entered into operating leases and other contractual obligations to secure real estate facilities and trade show venues. These agreements are not unilaterally cancelable by the Company, are legally enforceable and specify fixed or minimum amounts or quantities of goods or services at fixed or minimum prices. See Note 8, Leases, for additional information regarding the Company’s real estate facility leases.
Legal Proceedings and Contingencies
The Company is subject to litigation and other claims in the ordinary course of business. In the opinion of management, the Company’s liability, if any, arising from regulatory matters and legal proceedings related to these matters is not expected to have a material adverse impact on the Company’s condensed consolidated balance sheets, results of operations or cash flows.
In the opinion of management, there are no claims, commitments or guarantees pending to which the Company is party that would have a material adverse effect on the condensed consolidated financial statements.
17
Emerald Expositions Events, Inc.
Notes to Condensed Consolidated Financial Statements
(unaudited)
14. |
Accounts Payable and Other Current Liabilities |
Accounts payable and other current liabilities consisted of the following:
(in millions) |
|
March 31, 2019 |
|
|
December 31, 2018 |
|
||
Accrued event costs |
|
$ |
17.1 |
|
|
$ |
9.6 |
|
Income tax payable |
|
|
13.2 |
|
|
|
1.0 |
|
Other current liabilities |
|
|
3.4 |
|
|
|
8.2 |
|
Accrued personnel costs |
|
|
3.4 |
|
|
|
8.2 |
|
Trade payables |
|
|
7.1 |
|
|
|
3.4 |
|
Accrued interest |
|
|
0.2 |
|
|
|
0.1 |
|
Total accounts payable and other current liabilities |
|
$ |
44.4 |
|
|
$ |
30.5 |
|
15. |
Subsequent Events |
Dividend Declared
On April 30, 2019, the Company’s Board of Directors approved, and the Company subsequently declared, the payment of a cash dividend of $0.075 per share for the quarter ending June 30, 2019 to holders of record of the Company’s common stock as of May 14, 2019.
18
This discussion and analysis of the financial condition and results of our operations should be read in conjunction with the unaudited condensed consolidated financial statements and related notes of Emerald Expositions Events, Inc. included in Item 1 of this Quarterly Report on Form 10-Q and with our audited consolidated financial statements and the related notes thereto in our Annual Report on Form 10-K for the year ended December 31, 2018 (the “Annual Report”), as filed with the SEC. You should review the disclosures under the headings “Cautionary Note Regarding Forward-Looking Statements” and “Risk Factors” in the Annual Report for a discussion of important factors that could cause actual results to differ materially from the results described in or implied by the forward-looking statements contained in the following discussion and analysis. All references to the “Company”, “us,” “we,” “our,” and all similar expressions are references to Emerald Expositions Events, Inc., together with its consolidated subsidiaries, unless otherwise expressly stated or the context otherwise requires.
Overview
We are a leading operator of business-to-business trade shows in the United States. We currently operate more than 55 trade shows, as well as numerous other face-to-face events. In 2018, Emerald’s events connected over 500,000 global attendees and exhibitors and occupied more than 7.0 million net square feet of exhibition space. We have been recognized with many awards and accolades that reflect our industry leadership as well as the importance of our shows to the exhibitors and attendees we serve.
Our mission is to deliver value to our exhibitors and attendees by producing highly-relevant, industry-leading events that enhance the productivity of an industry’s participants and facilitate interaction between its most influential stakeholders on a regular, scheduled basis. We currently operate trade shows within several diverse industry sectors including Gift, Home & General Merchandise; Sports; Design & Construction; Technology; Jewelry; and others including Photography, Food, Healthcare, Industrials and Military.
Acquisitions
We are focused on growing our national footprint through the acquisition of high-quality events that are leaders in their specific industry verticals. Since the Onex Acquisition in June 2013, we have completed 17 strategic acquisitions, with purchase prices, excluding the $335.0 million acquisition of GLM, ranging from approximately $5.0 million to approximately $54.0 million, and annual revenues ranging from approximately $1.3 million to approximately $15.1 million. Historically, we have completed acquisitions at EBITDA purchase multiples that are typically in the mid-to-high single digits. Our acquisitions have historically been structured as asset deals that have resulted in the generation of long-lived tax assets, which in turn have reduced our purchase multiples when incorporating the value of the created tax assets. In the future, we intend to look for acquisitions with similarly attractive valuation multiples.
Organic Growth Drivers
We are also focused on generating organic growth by understanding and leveraging the drivers for increased exhibitor and attendee participation at trade shows. Creating new opportunities for exhibitors to influence their market, engage with significant buyers, generate incremental sales and expand their brand’s awareness in their industry builds further demand for exhibit space and strengthens the value proposition of a trade show, generally allowing us to modestly increase booth space pricing annually across our portfolio. At the same time, our trade shows provide attendees with the opportunity to enhance their industry connectivity, develop relationships with targeted suppliers and distributors, discover new products, learn about new industry developments, celebrate their industry’s achievements and, in certain cases, obtain continuing professional education credits, which we believe increases their propensity to return and, consequently, drives high recurring participation among our exhibitors. By investing in and promoting these tangible and return-on-investment linked outcomes, we believe we will be able to continue to enhance the value proposition for our exhibitors and attendees alike, thereby driving strong demand and premium pricing for exhibit space, sponsorship opportunities and attendee registration.
19
Trends and Other Factors Affecting Our Business
There are a number of existing and developing factors and trends which impact the performance of our business, and the comparability of our results from year to year and from quarter to quarter, including:
|
• |
Market Fragmentation — The trade show industry is highly fragmented with the three largest companies, including us, comprising only 10% of the wider U.S. market according to the AMR International Globex Report 2018. This has afforded us the opportunity to acquire other trade show businesses, a growth opportunity we expect to continue pursuing. These acquisitions may affect our growth trends, impacting the comparability of our financial results on a year-over-year basis. |
|
• |
Overall Economic Environment and Industry Sector Cyclicality — Our results of operations are correlated, in part, with the economic performance of the industry sectors that our trade shows serve, as well as the state of the overall economy. |
|
• |
Lag Time — As the majority of our exhibit space is sold during the twelve months prior to each trade show, there is often a timing difference between changes in the economic conditions of an industry sector vertical and their effect on our results of operations. This lag time can result in a counter-cyclical impact on our results of operations. |
|
• |
Variability in Quarterly Results — Our business is seasonal, with trade show revenues typically reaching their highest levels during the first and third quarters of each calendar year, and their lowest level during the fourth quarter, entirely due to the timing of our trade shows. This seasonality is typical within the trade show industry. Since event revenue is recognized when a particular event is held, we may also experience fluctuations in quarterly revenue and cash flows based on the movement of annual trade show dates from one quarter to another. Our presentation of Adjusted EBITDA accounts for these quarterly movements and the timing of shows, where applicable and material. |
How We Assess the Performance of Our Business
In assessing the performance of our business, we consider a variety of performance and financial measures. The key indicators of the financial condition and operating performance of our business are revenues, cost of revenues, selling, general and administrative expenses, interest expense, depreciation and amortization, income taxes, Adjusted EBITDA, Adjusted Net Income and Free Cash Flow.
Revenues
We generate revenues primarily from selling trade show exhibit space to exhibitors on a per square foot basis. Other trade show revenue streams include sponsorship, fees for ancillary exhibition services and attendee registration fees. Additionally, we generate revenue through conferences, digital media and print publications that complement our trade shows. We also engage third-party sales agents to support our marketing efforts. More than 95% of our sales are made by our employees, with less than 5% made by third-party sales agents. These agents, who are mainly based in Asia and Europe, are paid a commission based on a percentage of sales.
Cost of Revenues
|
• |
Decorating Expenses. We work with general service contractors to both set up communal areas of our trade shows and provide services to our exhibitors, who primarily contract directly with the general service contractors. We will usually select a single general service contractor for an entire show, although it is possible to bid out packages of work within a single show on a piecemeal basis to different task-specific specialists. |
|
• |
Sponsorship Costs. We often enter into long-term sponsorship agreements with industry trade associations whereby the industry trade association endorses and markets the show to its members in exchange for a percentage of the show’s revenue. |
|
• |
Venue Costs. Venue costs represent rental costs for the venues, usually convention centers or hotels, where we host our trade shows. Given that convention centers are typically owned by local governments who have a vested interest in stimulating business activity in and attracting tourism to their cities, venue costs typically represent a small percentage of our total cost of revenues. |
|
• |
Costs of Other Marketing Services. Costs of other marketing services represent paper, printing, postage, contributor and other costs related to digital media and print publications. |
|
• |
Other Event-Related Expenses. Other event-related costs include temporary labor for services such as security, shuttle buses, speaker fees, food and beverage expenses and event cancellation insurance. |
20
Selling, General and Administrative Expenses
|
• |
Labor Costs. Labor costs represent the cost of employees who are involved in sales, marketing, planning and administrative activities. The actual on-site set-up of the events is contracted out to third-party vendors and is included in cost of revenues. |
|
• |
Miscellaneous Expenses. Miscellaneous expenses are comprised of a variety of other expenses, including advertising and marketing costs, promotion costs, credit card fees, travel expenses, printing costs, office supplies and office rental expense. Direct trade show costs are recorded in cost of revenues. All other costs are recorded in selling, general and administrative expenses. |
Interest Expense
For the periods presented in this report, interest expense principally represents interest payments and certain other fees paid to lenders under our Amended and Restated Senior Secured Credit Facilities.
Depreciation and Amortization
We have historically grown our business through acquisitions and, in doing so, have acquired significant intangible assets, the value of some of which is amortized over time. These acquired intangible assets, unless determined to be indefinite-lived, are amortized over periods of seven to thirty years from the date of each acquisition or date of change in estimated useful life under accounting principles generally accepted in the United States of America (“GAAP”), or fifteen years for tax purposes. This amortization expense reduces our taxable income.
Income Taxes
Income tax expense consists of federal, state and local taxes based on income in the jurisdictions in which we operate.
We also record deferred tax charges or benefits primarily associated with our utilization or generation of net operating loss carryforwards and book-to-tax differences related to amortization of goodwill, amortization of intangible assets, depreciation, stock-based compensation charges and deferred financing costs.
Our effective tax rate for the three months ended March 31, 2019 was higher than the U.S. federal statutory rate of 21% primarily due to state taxes.
Adjusted EBITDA
Adjusted EBITDA is a key measure of our performance. Adjusted EBITDA is defined as net income before interest expense (including unrealized loss on interest rate swap and floor, net, for periods prior to the expiration of the interest rate swap and floor, which expired on December 31, 2018), income tax expense, depreciation and amortization, stock-based compensation, deferred revenue adjustment, and other items that management believes are not part of our core operations. We present Adjusted EBITDA because we believe it assists investors and analysts in comparing our operating performance across reporting periods on a consistent basis by excluding items that we do not believe are indicative of our core operating performance.
Management and our board of directors use Adjusted EBITDA to assess our financial performance and believe it is helpful in highlighting trends because it excludes the results of decisions that are outside the control of management, while other performance metrics can differ significantly depending on long-term strategic decisions regarding capital structure, the tax jurisdictions in which we operate and capital investments. We reference Adjusted EBITDA frequently in our decision-making because it provides supplemental information that facilitates internal comparisons to the historical operating performance of prior periods.
Adjusted EBITDA is not defined under GAAP, and has limitations as an analytical tool, and you should not consider such measure either in isolation or as a substitute for analyzing our results as reported under GAAP. Some of these limitations include that Adjusted EBITDA excludes certain normal recurring expenses and one-time cash adjustments that we consider not to be indicative of our ongoing operating performance. Because not all companies use identical calculations, our presentation of Adjusted EBITDA may not be comparable to other similarly titled measures used by other companies.
The most directly comparable GAAP measure to Adjusted EBITDA is net income. For a reconciliation of Adjusted EBITDA to net income, see footnote 3 to the table under the heading “—Results of Operations—Three Months Ended March 31, 2019 Compared to Three Months Ended March 31, 2018.”
21
Adjusted Net Income
Adjusted Net Income is defined as net income before stock-based compensation, deferred revenue adjustment, other items that management believes are not part of our core operations, amortization of deferred financing fees and discount, amortization of acquired intangible assets and tax adjustments related to non-GAAP adjustments.
We use Adjusted Net Income as a supplemental metric to evaluate our business performance in a way that also considers our ability to generate profit without the impact of certain items. For example, it is useful to exclude stock-based compensation expenses because the amount of such expenses in any specific period may not directly correlate to the underlying performance of our business, and these expenses can vary significantly across periods due to timing of new stock-based awards. We also exclude professional fees associated with debt refinancing, the amortization of intangible assets and certain discrete costs, including deferred revenue adjustments, impairment charges and transaction costs (including professional fees and other expenses associated with acquisition activity) in order to facilitate a period-over-period comparison of the Company’s financial performance. Each of the normal recurring adjustments and other adjustments described in this paragraph help management with a measure of our operating performance over time by removing items that are not related to day-to-day operations.
Adjusted Net Income is not defined under GAAP and has limitations as an analytical tool, and you should not consider such measure either in isolation or as an alternative to net income, cash flows from operating activities or other measures determined in accordance with GAAP. Because not all companies use identical calculations, our presentation of Adjusted Net Income may not be comparable to other similarly titled measures used by other companies. The most directly comparable GAAP measure to Adjusted Net Income is net income. For a reconciliation of Adjusted Net Income to net income, see footnote 4 to the table under the heading “—Results of Operations—Three Months Ended March 31, 2019 Compared to Three Months Ended March 31, 2018.”
Cash Flow Model
We have favorable cash flow characteristics, as described below (see “—Cash Flows”), as a result of our high profit margins, low capital expenditures and consistently negative working capital. Our working capital is negative as our current assets are consistently lower than our current liabilities. Current assets primarily include accounts receivable and prepaid expenses, while current liabilities primarily include accounts payable and deferred revenues. Cash received prior to an event is recorded as deferred revenue on our balance sheet and recognized in revenue upon completion of each trade show. The implication of having negative working capital is that changes in working capital represent a source of cash as our business grows.
The primary driver for our negative working capital is the sales cycle for a trade show, which typically begins during the prior show. In the interim period between the current show and the following show, we continue to sell to new and past exhibitors and collect payments on contracted exhibit space. We require exhibitors to pay in full in advance of each trade show, whereas the bulk of expenses are paid close to or after the show. Cash deposits start to be received as early as twelve months prior to a show taking place and virtually 100% of booth space revenues are typically received in cash one month prior to a show taking place. This highly efficient cash flow model, where cash is received in advance of expenses to be paid, creates a working capital benefit.
Free Cash Flow
In addition to net cash provided by operating activities presented in accordance with GAAP, we present Free Cash Flow because we believe it is a useful indicator of liquidity that provides information to management and investors about the amount of cash generated from our core operations that, after capital expenditures, can be used for the repayment of indebtedness and strategic initiatives, including investing in our business, payment of dividends, making strategic acquisitions and strengthening our balance sheet.
Free Cash Flow is a supplemental non-GAAP financial measure of liquidity and is not based on any standardized methodology prescribed by GAAP. Free Cash Flow should not be considered in isolation or as an alternative to net cash provided by operating activities or other measures determined in accordance with GAAP. Also, Free Cash Flow is not necessarily comparable to similarly titled measures used by other companies.
The most directly comparable GAAP measure to Free Cash Flow is net cash provided by operating activities. For a reconciliation of Free Cash Flow to net cash provided by operating activities, see footnote 5 to the table under the heading “—Results of Operations—Three Months Ended March 31, 2019 Compared to Three Months Ended March 31, 2018.”
22
Results of Operations
Three Months Ended March 31, 2019 Compared to Three Months Ended March 31, 2018
The tables in this section summarize key components of our results of operations for the periods indicated.
|
|
Three Months Ended March 31, |
|
|
|
|
|
|
|
|
|
|||||
|
|
2019 |
|
|
2018 |
|
|
Variance $ |
|
|
Variance % |
|
||||
|
|
(unaudited) (dollars in millions) |
|
|||||||||||||
Statement of income and comprehensive income data: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Revenues |
|
$ |
137.4 |
|
|
$ |
142.2 |
|
|
$ |
(4.8 |
) |
|
|
(3.4 |
)% |
Cost of revenues(1) |
|
|
45.9 |
|
|
|
41.4 |
|
|
|
4.5 |
|
|
|
10.9 |
% |
Selling, general and administrative expenses(2) |
|
|
35.1 |
|
|
|
32.3 |
|
|
|
2.8 |
|
|
|
8.7 |
% |
Depreciation and amortization expense |
|
|
13.2 |
|
|
|
11.4 |
|
|
|
1.8 |
|
|
|
15.8 |
% |
Operating income |
|
|
43.2 |
|
|
|
57.1 |
|
|
|
(13.9 |
) |
|
|
(24.3 |
)% |
Interest expense |
|
|
8.0 |
|
|
|
6.5 |
|
|
|
1.5 |
|
|
|
23.1 |
% |
Income before income taxes |
|
|
35.2 |
|
|
|
50.6 |
|
|
|
(15.4 |
) |
|
|
(30.4 |
)% |
Provision for income taxes |
|
|
8.7 |
|
|
|
12.5 |
|
|
|
(3.8 |
) |
|
|
(30.4 |
%) |
Net income and comprehensive income |
|
$ |
26.5 |
|
|
$ |
38.1 |
|
|
$ |
(11.6 |
) |
|
|
(30.4 |
)% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Other financial data (unaudited): |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Adjusted EBITDA(3) |
|
$ |
59.4 |
|
|
$ |
73.6 |
|
|
$ |
(14.2 |
) |
|
|
(19.3 |
)% |
Adjusted Net Income(4) |
|
$ |
38.5 |
|
|
$ |
50.4 |
|
|
$ |
(11.9 |
) |
|
|
(23.6 |
)% |
Free Cash Flow(5) |
|
$ |
10.3 |
|
|
$ |
20.1 |
|
|
$ |
(9.8 |
) |
|
|
(48.8 |
)% |
(1) |
Cost of revenues for the three months ended March 31, 2019 and 2018 included zero and $0.6 million, respectively, in acquisition-related transition and integration costs. |
(2) |
Selling, general and administrative expenses for the three months ended March 31, 2019 and 2018 included $1.3 million and $3.2 million, respectively, in acquisition-related transaction, transition and integration costs, including legal and advisory fees. Also included in selling, general and administrative expenses for the three months ended March 31, 2019 and 2018 were stock-based compensation expenses of $1.6 million and $1.2 million, respectively. |
(3) |
In addition to net income presented in accordance with GAAP, we use Adjusted EBITDA to measure our financial performance. Adjusted EBITDA is a supplemental non-GAAP financial measure of operating performance and is not based on any standardized methodology prescribed by GAAP. Adjusted EBITDA should not be considered in isolation or as alternatives to net income, cash flows from operating activities or other measures determined in accordance with GAAP. Also, Adjusted EBITDA is not necessarily comparable to similarly titled measures presented by other companies. |
23
We define Adjusted EBITDA as net income before (i) interest expense (including unrealized loss on interest rate swap and floor, net for periods prior to the expiration of our interest rate swap), (ii) income tax expense, (iii) depreciation and amortization, (iv) stock-based compensation, (v) deferred revenue adjustment and (vi) other items that management believes are not part of our core operations. We present Adjusted EBITDA because we believe it assists investors and analysts in comparing our operating performance across reporting periods on a consistent basis by excluding items that we do not believe are indicative of our core operating performance. Management and our board of directors use Adjusted EBITDA to assess our financial performance and believe they are helpful in highlighting trends because it excludes the results of decisions that are outside the control of management, while other performance metrics can differ significantly depending on long-term strategic decisions regarding capital structure, the tax jurisdictions in which we operate and capital investments. We reference Adjusted EBITDA frequently in our decision-making because it provides supplemental information that facilitates internal comparisons to the historical operating performance of prior periods. Adjusted EBITDA is not defined under GAAP and has limitations as an analytical tool, and you should not consider such measure either in isolation or as a substitute for analyzing our results as reported under GAAP. Some of these limitations include that Adjusted EBITDA excludes certain normal recurring expenses and one-time cash adjustments that we consider not to be indicative of our ongoing operative performance. Because not all companies use identical calculations, our presentation of Adjusted EBITDA may not be comparable to other similarly titled measures used by other companies.
|
|
Three Months Ended March 31, |
|
|||||
|
|
2019 |
|
|
2018 |
|
||
|
|
(unaudited) |
|
|||||
|
|
(dollars in millions) |
|
|||||
Net income |
|
$ |
26.5 |
|
|
$ |
38.1 |
|
Add (deduct): |
|
|
|
|
|
|
|
|
Interest expense |
|
|
8.0 |
|
|
|
6.5 |
|
Provision for income taxes |
|
|
8.7 |
|
|
|
12.5 |
|
Depreciation and amortization expense |
|
|
13.2 |
|
|
|
11.4 |
|
Stock-based compensation expense(a) |
|
|
1.6 |
|
|
|
1.2 |
|
Deferred revenue adjustment(b) |
|
|
0.1 |
|
|
|
0.1 |
|
Other items(c) |
|
|
1.3 |
|
|
|
3.8 |
|
Scheduling adjustment(d) |
|
|
— |
|
|
|
(5.2 |
) |
Adjusted EBITDA |
|
$ |
59.4 |
|
|
$ |
68.4 |
|
(a) |
Represents costs related to stock-based compensation associated with certain employees’ participation in the 2013 Stock Option Plan (“2013 Plan”) and the Emerald Expositions Events, Inc. 2017 Omnibus Equity Plan (“the 2017 Plan”). |
(b) |
Represents the deferred revenue acquired in the Boutique Design New York (“BDNY”) and Connecting Point Marketing Group (“CPMG”) acquisitions that was marked down to the acquisition date fair value due to purchase accounting rules. If the businesses had been continuously owned by us throughout the quarterly periods presented, the fair value adjustments of $0.1 million for BDNY for the three months ended March 31, 2019 and for CPMG for the three months ended March 31, 2018 would not have been required and the revenues for the three months ended March 31, 2019 and 2018 would have been higher by $0.1 million. |
(c) |
Other items for the three months ended March 31, 2019 included: (i) $0.5 million in transaction costs in connection with certain acquisition transactions as well as acquisitions that were pursued but not completed in the period, (ii) $0.7 million in transition costs and (iii) $0.1 million in non-recurring legal, accounting and consulting fees. Other items for the three months ended March 31, 2018 included: (i) $1.0 million in transaction costs in connection with certain acquisition transactions, (ii) $1.0 million in legal, accounting and consulting fees related to the secondary offering of shares of our common stock by stockholders affiliated with or managed by Onex and other related activities and (iii) $1.8 million in transition costs. |
(d) |
Reflects the EBITDA of trade shows that staged in the first quarter of 2018 and will stage in the second quarter of 2019. |
(4) |
In addition to net income presented in accordance with GAAP, we present Adjusted Net Income because we believe it assists investors and analysts in comparing our operating performance across reporting periods on a consistent basis by excluding items that we do not believe are indicative of our core operating performance. Our presentation of Adjusted Net Income adjusts net income for (i) stock-based compensation, (ii) deferred revenue adjustment, (iii) other items that management believes are not part of our core operations, (iv) amortization of deferred financing fees and discount, (v) amortization of acquired intangible assets and (vi) tax adjustments related to non-GAAP adjustments. |
24
We use Adjusted Net Income as a supplemental metric to evaluate our business’s performance in a way that also considers our ability to generate profit without the impact of certain items.
For example, we exclude the amortization of intangible assets and certain discrete costs, including deferred revenue adjustments, and transaction costs (including professional fees and other expenses associated with acquisition activity) in order to facilitate a period-over-period comparison of our financial performance. This measure also reflects an adjustment for the difference between cash amounts paid in respect of taxes and the amount of tax recorded in accordance with GAAP. Each of the normal recurring adjustments and other adjustments described in this paragraph help to provide management with a measure of our operating performance over time by removing items that are not related to day-to-day operations or are noncash expenses.
Adjusted Net Income is not defined under GAAP and has limitations as an analytical tool, and you should not consider such measure either in isolation or as an alternative to net income, cash flows from operating activities or other measures determined in accordance with GAAP. The most directly comparable GAAP measure to Adjusted Net Income is net income. Because not all companies use identical calculations, our presentation of Adjusted Net Income may not be comparable to other similarly titled measures used by other companies.
|
|
Three Months Ended March 31, |
|
|||||
|
|
2019 |
|
|
2018 |
|
||
|
|
(unaudited) |
|
|||||
|
|
(dollars in millions) |
|
|||||
Net income |
|
$ |
26.5 |
|
|
$ |
38.1 |
|
Add (deduct): |
|
|
|
|
|
|
|
|
Stock-based compensation expense(a) |
|
|
1.6 |
|
|
|
1.2 |
|
Deferred revenue adjustment (b) |
|
|
0.1 |
|
|
|
0.1 |
|
Other items(c) |
|
|
1.3 |
|
|
|
3.8 |
|
Amortization of deferred financing fees and discount |
|
|
0.3 |
|
|
|
0.3 |
|
Amortization of intangible assets(d) |
|
|
12.6 |
|
|
|
10.9 |
|
Scheduling adjustments(e) |
|
|
— |
|
|
|
(5.2 |
) |
Tax adjustments related to non-GAAP adjustments(f) |
|
|
(3.9 |
) |
|
|
(2.7 |
) |
Adjusted Net Income |
|
$ |
38.5 |
|
|
$ |
46.5 |
|
(a) |
Represents costs related to stock-based compensation associated with certain employees’ participation in the 2013 Plan and the 2017 Plan. |
(b) |
Represents the deferred revenue charge described in footnote 3(b) above. |
(c) |
Represents other items described in footnote 3(c) above. |
(d) |
We have historically grown our business through acquisitions and have therefore acquired significant intangible assets the value of which are amortized over time. These acquired intangible assets are amortized over an extended period ranging from seven to thirty years. |
(e) |
Represents the scheduling adjustment described in footnote 3(d) above. |
(f) |
Reflects application of U.S. federal and state enterprise tax rate of 24.7% in the three months ended March 31, 2019 and 2018. |
(5) |
In addition to net cash provided by operating activities presented in accordance with GAAP, we present Free Cash Flow because we believe it is a useful indicator of liquidity that provides information to management and investors about the amount of cash generated from our core operations that, after capital expenditures, can be used for the repayment of indebtedness and strategic initiatives, including investing in our business, payment of dividends, making strategic acquisitions and strengthening our balance sheet. |
25
Free Cash Flow is a supplemental non-GAAP financial measure of liquidity and is not based on any standardized methodology prescribed by GAAP. Free Cash Flow should not be considered in isolation or as an alternative to cash flows from operating activities or other measures determined in accordance with GAAP. Also, Free Cash Flow is not necessarily comparable to similarly titled measures used by other companies.
|
|
Three Months Ended March 31, |
|
|||||
|
|
2018 |
|
|
2017 |
|
||
|
|
(unaudited) |
|
|||||
|
|
(dollars in millions) |
|
|||||
Net Cash Provided by Operating Activities |
|
$ |
11.6 |
|
|
$ |
20.6 |
|
Less: |
|
|
|
|
|
|
|
|
Capital expenditures |
|
|
0.3 |
|
|
|
0.5 |
|
Free Cash Flow |
|
$ |
11.3 |
|
|
$ |
20.1 |
|
Revenues
Revenues of $137.4 million for the three months ended March 31, 2019 decreased $4.8 million, or 3.4%, from $142.2 million for the comparable period in 2018. The decrease included a net $7.4 million timing difference from several show scheduling differences in the first quarter of 2019, most notably GlobalShop, which staged in the first quarter of 2018 and will stage in the second quarter of 2019. Overall organic revenues, which represent revenues excluding $3.6 million in the quarter from the Technology Brands and BDNY acquisitions, declined $3.0 million, or 2.2%, over the comparable prior year period. The underlying performance reflected growth in several of the quarter’s shows, most notably KBIS, Sports Licensing & Tailgate Show, National Pavement Expo and OMBAS, offset by anticipated declines in NY NOW Winter, National Stationery Show, Outdoor Retailer Snow Show and WPPI.
Cost of Revenues
Cost of revenues of $45.9 million for the three months ended March 31, 2019 increased $4.5 million, or 10.9%, from $41.4 million for the comparable period in 2018. Incremental costs from acquisitions contributed $2.3 million, partially offset by a net $1.0 million reduction attributable to the show scheduling differences mentioned in the “Revenues” section above. The remaining increase was largely driven by $3.2 million in incremental costs, net of a $0.6 million reduction in non-recurring other costs, for shows that grew in the quarter, most notably KBIS, as well as increased costs related to additional show investments in the NY NOW event.
Selling, General and Administrative Expense
Selling, general and administrative expenses of $35.1 million for the three months ended March 31, 2019 increased $2.8 million, or 8.7%, from $32.3 million for the comparable period in 2018. Selling, general and administrative expenses for the first quarter of 2019 included incremental costs of $2.8 million related to costs associated with our 2018 acquisitions, a $0.4 million increase in stock-based compensation and $1.7 million in other expense increases, partly offset by a net $0.2 million decrease attributable to show scheduling differences and $1.9 million in lower non-recurring costs.
Depreciation and Amortization Expense
Depreciation and amortization expense of $13.2 million for the three months ended March 31, 2019 increased $1.8 million, or 15.8%, from $11.4 million for the comparable period in 2018. The increase was related to additional intangible assets acquired in the 2018 acquisitions and additional intangible asset amortization on the trade name intangible assets for which we changed the estimated useful life and began amortizing in the fourth quarter of 2018.
Interest Expense
Interest expense of $8.0 million for the three months ended March 31, 2019 increased $1.5 million, or 23.1%, from $6.5 million for the comparable period in 2018. The increase was primarily attributable to an increase in outstanding borrowings on the Amended and Restated Revolving Credit Facility and an increase in the average borrowing rate on the Amended and Restated Term Loan Facility to 5.26% for the three months ended March 31, 2019 from 4.43% for the comparable period in 2018, partially offset by savings from a lower outstanding indebtedness balance on our Amended and Restated Term Loan Facility.
26
Provision for Income Taxes
For the three months ended March 31, 2019 and 2018, we recorded a provision for income taxes of $8.7 million and $12.5 million, respectively, which resulted in an effective tax rate of 24.7% for each of the three months ended March 31, 2019 and 2018. The decrease in our provision for income taxes of $3.8 million for the three months ended March 31, 2019 as compared to the comparable period in 2018 was primarily attributable to the decrease in pretax income.
Net Income; Adjusted EBITDA; Adjusted Net Income
Net income of $26.5 million for the three months ended March 31, 2019 decreased by 30.4%, or $11.6 million, from net income of $38.1 million for the comparable period in 2018. The decrease was primarily attributable to the increased cost of revenues described above, additional incremental costs associated with our 2018 acquisitions, a decline in organic revenues and increased interest expenses due the factors described above, partially offset by the decrease in income before taxes as described above.
Adjusted EBITDA of $59.4 million for the three months ended March 31, 2019 decreased $9.0 million, or 13.2%, from $68.4 million for the comparable period in 2018. The decrease in Adjusted EBITDA for the three months ended March 31, 2019 is primarily attributable to the decrease in net income described above and the impact of a $3.8 million reduction in the provision for income tax add-back. This decrease was partially offset by the $1.5 million increase in the interest expense add-back as well as a prior year scheduling adjustment of $5.2 million, representing the EBITDA from several show scheduling differences in the first quarter of 2019 compared to the comparable prior year period.
Adjusted Net Income for the three months ended March 31, 2019 of $38.5 million decreased $8.0 million, or 17.2%, from $46.5 million for the comparable period in 2018. The decrease in Adjusted Net Income was attributable to the $11.6 million decrease for net income for the three months ended March 31, 2019, partly offset by a decrease of $5.2 million due to the show scheduling described above and a decrease of $1.2 million for income tax adjustments to net income primarily due to the decrease in net income.
Adjusted EBITDA and Adjusted Net Income are financial measures that are not calculated in accordance with GAAP. For a discussion of our presentation of Adjusted EBITDA, see footnote 3 to the table under the heading “—Results of Operations—Three Months Ended March 31, 2019 Compared to Three Months Ended March 31, 2018.” For a discussion of our presentation of Adjusted Net Income, see footnote 4 to the table under the heading “—Results of Operations—Three Months Ended March 31, 2019 Compared to Three Months Ended March 31, 2018.”
Liquidity and Capital Resources
Liquidity describes the ability of a company to generate sufficient cash flows to meet the cash requirements of its business operations, including working capital needs, debt service, acquisitions, other commitments and contractual obligations. We consider liquidity in terms of cash flows from operations and their sufficiency to fund our operating and investing activities.
We expect to continue to finance our liquidity requirements through internally generated funds and borrowings under our Amended and Restated Revolving Credit Facility. We believe that our projected cash flows generated from operations, together with borrowings under our Amended and Restated Revolving Credit Facility are sufficient to fund our principal debt payments, interest expense, working capital needs and expected capital expenditures for the next twelve months. We currently anticipate incurring less than $2.0 million of capital expenditures for property and equipment during 2019. We may draw on the Amended and Restated Revolving Credit Facility from time to time to fund or partially fund acquisitions.
As of March 31, 2019, we had $535.1 million of borrowings outstanding under the Amended and Restated Term Loan Facility and $25.0 million of borrowings outstanding under our Amended and Restated Revolving Credit Facility, with an additional $124.1 million available to borrow (after giving effect to $25.0 million in outstanding borrowings and $0.9 million in letters of credit outstanding) under the Amended and Restated Revolving Credit Facility.
27
The Amended and Restated Senior Secured Credit Facilities contain a number of covenants imposing certain restrictions on our business. These restrictions may affect our ability to operate our business and may limit our ability to take advantage of potential business opportunities as they arise. The restrictions these covenants place on our business operations, include limitations on our or our subsidiaries’ ability to:
|
• |
incur or guarantee additional indebtedness; |
|
• |
make certain investments; |
|
• |
pay dividends or make distributions on our capital stock; |
|
• |
sell assets, including capital stock of restricted subsidiaries; |
|
• |
agree to payment restrictions affecting our restricted subsidiaries; |
|
• |
consolidate, merge, sell or otherwise dispose of all or substantially all of our assets; |
|
• |
enter into transactions with our affiliates; |
|
• |
incur liens; and |
|
• |
designate any of our subsidiaries as unrestricted subsidiaries. |
As of March 31, 2019, we were in compliance with the covenants contained in the Amended and Restated Senior Secured Credit Facilities.
Share Repurchases
Our board of directors approved a $20.0 million share repurchase program in the fourth quarter of 2018. We settled the repurchase of 5,346 shares of our common stock for $0.1 million during the three months ended March 31, 2019 and 1,627,248 shares of our common stock for $19.4 million during the year ended December 31, 2018. As of March 31, 2019, approximately $0.5 million remained available to repurchase shares pursuant to the share repurchase program.
Dividend Policy
We intend to pay quarterly cash dividends on our common stock, which we commenced in the second quarter of 2017. On April 30, 2019 our board of directors approved the payment of a cash dividend of $0.075 per share for the quarter ending June 30, 2019 to holders of our common stock. The dividend amount is expected to be paid on or about May 28, 2019 to stockholders of record on May 14, 2019. The payment of dividends in future quarters is subject to the discretion of our board of directors and depending upon our results of operations, cash requirements, financial condition, contractual restrictions, restrictions imposed by applicable laws and other factors that our board of directors may deem relevant. Based on the 71,850,712 shares of common stock outstanding as of April 29, 2019, this dividend policy implies a quarterly cash requirement of approximately $5.4 million (or an annual cash requirement of approximately $21.6 million), which amount may be changed or terminated in the future at any time and for any reason without advance notice.
Our business is conducted through our subsidiaries. Dividends, distributions and other payments from, and cash generated by, our subsidiaries will be our principal sources of cash to repay indebtedness, fund operations and pay dividends. Accordingly, our ability to pay dividends to our stockholders is dependent on the earnings and distributions of funds from our subsidiaries. In addition, the covenants in the agreements governing our existing indebtedness, including the Amended and Restated Senior Secured Credit Facilities, significantly restrict the ability of our subsidiaries to pay dividends or otherwise transfer assets to us (See “—Liquidity and Capital Resources”). We cannot assure you that we will continue to pay dividends on our common stock, and our indebtedness could limit our ability to pay dividends on our common stock.
28
Cash Flows
The following table summarizes the changes to our cash flows for the periods presented:
|
|
Three Months Ended March 31, |
|
|||||
|
|
2019 |
|
|
2018 |
|
||
|
|
(unaudited) (dollars in millions) |
|
|||||
Statement of Cash Flows Data |
|
|
|
|||||
Net cash provided by operating activities |
|
$ |
11.6 |
|
|
$ |
20.6 |
|
Net cash used in investing activities |
|
$ |
(0.3 |
) |
|
$ |
(0.5 |
) |
Net cash used in financing activities |
|
$ |
(20.9 |
) |
|
$ |
(4.0 |
) |
Operating Activities
Operating activities consist primarily of net income adjusted for noncash items that include depreciation and amortization, deferred income taxes, amortization of deferred financing fees and debt discount, stock-based compensation, provision for doubtful accounts and unrealized gain on interest rate swap and floor, plus the effect of changes during the period in our working capital.
Net cash provided by operating activities for the three months ended March 31, 2019 decreased $9.0 million, or 43.7%, to $11.6 million from $20.6 million during the comparable period in the prior year. Cash used for operating activities reflects the use of $25.4 million and $31.0 million for working capital in the three months ended March 31, 2019 and 2018, respectively. The decrease was primarily due to a $11.6 million decrease in our net income and a $5.6 million change in deferred tax labilities primarily due to the seasonality of our business and the incremental recognition of our income tax liability in the first quarter of 2019, partly offset by a $5.6 million decrease in cash used for working capital and a $1.8 million increase in depreciation and amortization.
Investing Activities
Investing activities generally consist of business acquisitions and purchases of other productive assets, investments in information technology and capital expenditures to furnish or upgrade our offices.
Net cash used in investing activities for the three months ended March 31, 2019 decreased $0.2 million, to $0.3 million from $0.5 million in the comparable period in the prior year. The decrease was due to lower investments in information technology and capital expenditures as compared to the prior year period. We did not complete any acquisitions during the periods presented.
Financing Activities
Financing activities primarily consist of cash dividend payments, proceeds from the issuance of common stock associated with stock option exercises and borrowing and repayments on our debt to fund business acquisitions and our operations.
Net cash used in financing activities for the three months ended March 31, 2019 was $20.9 million, primarily comprised of a $15.0 million voluntary repayment of outstanding borrowings under the Amended and Restated Term Revolving Credit Facility, $5.2 million in quarterly dividend payments, $1.4 million in a scheduled quarterly principal payment on the Amended and Restated Term Loan Facility and $1.0 million deferred payment for the acquisition of a business. These uses of cash were partly offset by $1.7 million in proceeds from the issuance of common stock associated with stock option exercises.
29
Free Cash Flow
Free Cash Flow of $11.3 million for the three months ended March 31, 2019 decreased $8.8 million, or 43.8%, from $20.1 million for the comparable period in the prior year.
Free Cash Flow is a financial measure that is not calculated in accordance with GAAP. For a discussion of our presentation of Free Cash Flow, see footnote 5 to the table under the heading “—Results of Operations—Three Months Ended March 31, 2019 Compared to Three Months Ended March 31, 2018.”
Off-Balance Sheet Commitments
We are not party to, and do not typically enter into, any off-balance sheet arrangements.
Contractual Obligations and Commercial Commitments
There have been no material changes to the contractual obligations as disclosed in the Company’s Annual Report on Form 10-K, filed with the SEC on February 19, 2019, which is accessible on the SEC’s website at www.sec.gov, other than those made in the ordinary course of business.
Critical Accounting Policies and Estimates
The preparation of financial statements in conformity with GAAP requires the appropriate application of certain accounting policies, some of which require us to make estimates and assumptions about future events and their impact on amounts reported in our consolidated financial statements. Since future events and their impact cannot be determined with absolute certainty, the actual results will inevitably differ from our estimates.
We believe the application of our accounting policies, and the estimates inherently required therein, are reasonable. Our accounting policies and estimates are reevaluated on an ongoing basis and adjustments are made when facts and circumstances dictate a change. We base our estimates and judgments on historical experience and various other factors that we believe to be reasonable under the circumstances. Actual results may differ from these estimates under different assumptions and conditions.
The policies and estimates discussed below involve the selection or application of alternative accounting policies that are material to our consolidated financial statements. With respect to critical accounting policies, even a relatively minor variance between actual and expected experience can potentially have a materially favorable or unfavorable impact on subsequent results of operations.
Our accounting policies are more fully described in Note 1, “Description of Business, Basis of Presentation and Significant Accounting Policies” in the notes to our audited consolidated financial statements included in the Annual Report. Management has discussed the selection of these critical accounting policies and estimates with members of our board of directors. There have been no significant changes in the critical accounting policies and estimates described in the Annual Report, except with respect to our leases as described in Note 2, Recently Adopted Accounting Pronouncements, and Note 8, Leases, in the notes to our unaudited condensed consolidated financial statements included elsewhere in this Form 10-Q.
Recently Issued Accounting Pronouncements
See Item 1 of Part I, “Financial Statements—Note 2 – Recent Accounting Pronouncements.”
Recently Adopted Accounting Pronouncements
See Item 1 of Part I, “Financial Statements—Note 2 – Recent Accounting Pronouncements.”
30
Jumpstart Our Business Act of 2012
We are an “emerging growth company” as defined in the Jumpstart Our Business Startups Act of 2012, which we refer to as the JOBS Act. We would cease to be an emerging growth company upon the earliest of: (i) the last day of the first fiscal year in which our annual gross revenues are $1.07 billion or more; (ii) the end of any fiscal year in which the market value of our common stock held by non-affiliates exceeded $700 million as of the end of the second quarter of that fiscal year; (iii) the date on which we have, during the previous three-year period, issued more than $1.07 billion in non-convertible debt securities or (iv) the last day of the fiscal year ending December 31, 2022. An emerging growth company may take advantage of specified reduced reporting and other burdens that are otherwise applicable generally to public companies. We have elected to take advantage of these reduced disclosure obligations, and may elect to take advantage of other reduced reporting obligations in the future.
The JOBS Act permits an emerging growth company like us to take advantage of an extended transition period to comply with new or revised accounting standards applicable to public companies. We have chosen to irrevocably “opt out” of this provision and, as a result, we will comply with new or revised accounting standards when they are required to be adopted by public companies.
Market risk is the potential loss arising from adverse changes in market rates and prices. Our primary exposure to market risk is interest rate risk associated with the unhedged portion of our Amended and Restated Senior Secured Credit Facilities. See Note 7, Long-term Debt, in the notes to the condensed consolidated financial statements for further description of our Amended and Restated Senior Secured Credit Facilities. As of March 31, 2019, we had $560.1 million of variable rate borrowings outstanding under our Amended and Restated Senior Secured Credit Facilities with respect to which we are exposed to interest rate risk. Holding other variables constant and assuming no interest rate hedging, a 0.25% increase in the average interest rate on our variable rate indebtedness would have resulted in a $1.4 million increase in annual interest expense based on the amount of borrowings outstanding as of March 31, 2019.
Inflation rates may impact the financial statements and operating results in several areas. Inflation influences interest rates, which in turn impact the fair value of our investments and yields on new investments. Operating expenses, including payrolls, are impacted to a certain degree by the inflation rate. We do not believe that inflation has had a material effect on our results of operations for the periods presented.
Evaluation of Disclosure Controls and Procedures
Our management, with the participation of our Interim Chief Executive Officer and Chief Financial Officer, has evaluated the effectiveness of our disclosure controls and procedures (as defined in the Securities Exchange Act of 1934 (the “Exchange Act”) Rules 13a-15(e) and 15(d)-15(e)), as of the end of the period covered by this report. Based upon the evaluation, the Interim Chief Executive Officer and Chief Financial Officer concluded that, as of March 31, 2019, the disclosure controls and procedures were effective to provide reasonable assurance that information required to be disclosed in the reports we file and submit under the Exchange Act is (i) recorded, processed, summarized and reported within the time periods specified in the SEC’s rules and forms and (ii) accumulated and communicated to our management, including our Interim Chief Executive Officer and Chief Financial Officer, as appropriate to allow timely decisions regarding required disclosure. In designing and evaluating our disclosure controls and procedures, management recognizes that any controls and procedures, no matter how well designed and operated, can provide only reasonable assurance of achieving their objectives, and management necessarily applies its judgment in evaluating the benefits of possible controls and procedures relative to their costs.
Changes in Internal Control Over Financial Reporting
We also carried out an evaluation, under the supervision and with the participation of our management, including our Interim Chief Executive Officer and Chief Financial Officer, of changes to our internal control over financial reporting (as defined in Rules 13a-15(f) and 15d-15(f) of the Exchange Act) that occurred during the fiscal quarter ended March 31, 2019.
There have been no changes to our internal control over financial reporting (as defined in Exchange Act Rules 13a-15(f) and 15d-15(f)) that occurred during the fiscal quarter ended March 31, 2019 which have materially affected, or are reasonably likely to materially affect, our internal control over financial reporting.
31
From time to time, we may be involved in general legal disputes arising in the ordinary course of our business. We are not currently involved in legal proceedings that could reasonably be expected to have a material adverse effect on our business, financial condition or results of operations.
Our Annual Report on Form 10-K, filed with the SEC on February 19, 2019, which is accessible on the SEC’s website at www.sec.gov, includes a detailed discussion of our risk factors. At the time of this filing, there have been no material changes to the risk factors that were included in our Annual Report on Form 10-K.
None.
None.
None.
None.
32
*+10.1 |
|
Emerald Expositions Events, Inc. 2019 Employee Stock Purchase Plan. |
|
|
|
*31.1 |
|
|
|
|
|
*32.1 |
|
|
|
|
|
*101.INS |
|
XBRL Instance Document |
|
|
|
*101.SCH |
|
XBRL Taxonomy Extension Schema Document |
|
|
|
*101.CAL |
|
XBRL Taxonomy Extension Calculation Linkbase Document |
|
|
|
*101.DEF |
|
XBRL Taxonomy Extension Definition Linkbase Document |
|
|
|
*101.LAB |
|
XBRL Taxonomy Extension Label Linkbase Document |
|
|
|
*101.PRE |
|
XBRL Taxonomy Extension Presentation Linkbase Document |
* |
Filed herewith. |
+ |
Management compensatory plan or arrangement. |
33
Pursuant to the requirements of the Securities Exchange Act of 1934, the Registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.
|
|
|
EMERALD EXPOSITIONS EVENTS, INC. |
|
|
|
|
Date: May 2, 2019 |
By: |
|
/s/ Philip T. Evans |
|
|
|
Philip T. Evans |
|
|
|
Interim President and Chief Executive Officer, Chief Financial Officer and Treasurer |
|
|
|
(Principal Executive Officer, Principal Financial Officer and Principal Accounting Officer) |
34