Annual Statements Open main menu

EMMIS CORP - Quarter Report: 2019 August (Form 10-Q)

Table of Contents

 

 

UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

WASHINGTON, D.C. 20549

 

FORM 10-Q

 

  QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(D) OF THE

SECURITIES EXCHANGE ACT OF 1934

For the quarterly period ended August 31, 2019

 

EMMIS COMMUNICATIONS CORPORATION

(Exact name of registrant as specified in its charter)

 

INDIANA

(State of incorporation or organization)

0-23264

(Commission file number)

35-1542018

(I.R.S. Employer Identification No.)

ONE EMMIS PLAZA

40 MONUMENT CIRCLE, SUITE 700

INDIANAPOLIS, INDIANA 46204

(Address of principal executive offices)

(317) 266-0100

(Registrant’s Telephone Number, Including Area Code)

NOT APPLICABLE

(Former Name, Former Address and Former Fiscal Year, if Changed Since Last Report)

 

Indicate by check mark whether the registrant: (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days.    Yes       No  

Indicate by check mark whether the registrant has submitted electronically every Interactive Data File required to be submitted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit such files).    Yes       No  

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, or a non accelerated filer, or a smaller reporting company. See definitions of “large accelerated filer,” and “accelerated filer” and “smaller reporting company” in Rule 12b-2 of the Exchange Act. (Check one):

 

Large accelerated filer

 

 

Accelerated filer

 

 

 

 

 

 

Non-accelerated filer

(Do not check if a smaller reporting company)

 

Smaller reporting company

 

 

 

 

 

 

 

 

 

 

Emerging Growth Company

 

If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards pursuant to Section 13(a) of the Exchange Act.

Indicate by check mark whether the Registrant is a shell company (as defined in Rule 12b-2 of the Act).    Yes       No  

Securities registered pursuant to Section 12(b) of the Act:

Title of each class

Trading symbol(s)

Name of each exchange on which registered

Class A common stock, $0.01 par value

EMMS

Nasdaq Global Select Market

The number of shares outstanding of each of Emmis Communications Corporation’s classes of common stock, as of October 2, 2019, was:

 

 

 

11,930,824

 

Shares of Class A Common Stock, $.01 Par Value

1,242,366

 

Shares of Class B Common Stock, $.01 Par Value

 

Shares of Class C Common Stock, $.01 Par Value

 

 

 

 

 


Table of Contents

 

INDEX

 

 

Page

PART I — FINANCIAL INFORMATION

 

Item 1. Financial Statements

3

Condensed Consolidated Statements of Operations for the three-month and six-month periods ended August 31, 2018 and 2019

3

Condensed Consolidated Statements of Comprehensive Income for the three-month and six-month periods ended August 31, 2018 and 2019

5

Condensed Consolidated Balance Sheets as of February 28, 2019 and August 31, 2019

6

Condensed Consolidated Statement of Changes in Equity for the three-month and six-month periods ended August 31, 2018 and 2019

7

Condensed Consolidated Statements of Cash Flows for the six-month periods ended August 31, 2018 and 2019

9

Notes to Condensed Consolidated Financial Statements

10

Item 2. Management’s Discussion and Analysis of Financial Condition and Results of Operations

27

Item 3. Quantitative and Qualitative Disclosures about Market Risk

36

Item 4. Controls and Procedures

36

PART II — OTHER INFORMATION

 

Item 1. Legal Proceedings

37

Item 2. Unregistered Sales of Equity Securities and Use of Proceeds

37

Item 6. Exhibits

38

Signatures

39

 

 


Table of Contents

 

PART I — FINANCIAL INFORMATION

ITEM 1.     FINANCIAL STATEMENTS

EMMIS COMMUNICATIONS CORPORATION AND SUBSIDIARIES

CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS

(Unaudited)

(In thousands, except per share data)

 

 

 

Three Months Ended

August 31,

 

 

Six Months Ended

August 31,

 

 

 

2018

 

 

2019

 

 

2018

 

 

2019

 

NET REVENUES

 

$

9,404

 

 

$

8,883

 

 

$

20,086

 

 

$

18,529

 

OPERATING EXPENSES:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Station operating expenses excluding depreciation and amortization expense of $159, $101, $326 and $211, respectively

 

 

9,008

 

 

 

7,799

 

 

 

19,685

 

 

 

15,468

 

Corporate expenses excluding depreciation and amortization expense of $198, $195, $397 and $392, respectively

 

 

2,802

 

 

 

2,216

 

 

 

5,310

 

 

 

4,774

 

Impairment loss

 

 

205

 

 

 

4,022

 

 

 

205

 

 

 

4,022

 

Depreciation and amortization

 

 

357

 

 

 

296

 

 

 

723

 

 

 

603

 

Loss (gain) on sale of assets, net of disposition costs

 

 

15

 

 

 

31

 

 

 

(32,052

)

 

 

31

 

Total operating expenses

 

 

12,387

 

 

 

14,364

 

 

 

(6,129

)

 

 

24,898

 

OPERATING (LOSS) INCOME

 

 

(2,983

)

 

 

(5,481

)

 

 

26,215

 

 

 

(6,369

)

OTHER EXPENSE:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest expense

 

 

(1,483

)

 

 

(976

)

 

 

(3,899

)

 

 

(2,171

)

Loss on debt extinguishment

 

 

 

 

 

 

 

 

(771

)

 

 

 

Other income, net

 

 

36

 

 

 

14

 

 

 

52

 

 

 

26

 

Total other expense

 

 

(1,447

)

 

 

(962

)

 

 

(4,618

)

 

 

(2,145

)

(LOSS) INCOME BEFORE INCOME TAXES

 

 

(4,430

)

 

 

(6,443

)

 

 

21,597

 

 

 

(8,514

)

(BENEFIT) PROVISION FOR INCOME TAXES

 

 

(1,150

)

 

 

(337

)

 

 

8,960

 

 

 

(583

)

(LOSS) INCOME FROM CONTINUING OPERATIONS

 

 

(3,280

)

 

 

(6,106

)

 

 

12,637

 

 

 

(7,931

)

DISCONTINUED OPERATIONS, NET OF TAX

 

 

3,712

 

 

 

13,951

 

 

 

12,034

 

 

 

18,292

 

CONSOLIDATED NET INCOME

 

 

432

 

 

 

7,845

 

 

 

24,671

 

 

 

10,361

 

NET INCOME ATTRIBUTABLE TO NONCONTROLLING INTERESTS

 

 

805

 

 

 

832

 

 

 

1,559

 

 

 

1,678

 

NET (LOSS) INCOME ATTRIBUTABLE TO THE COMPANY

 

$

(373

)

 

$

7,013

 

 

$

23,112

 

 

$

8,683

 

 

The accompanying notes are an integral part of these unaudited condensed consolidated statements.


- 3 -


Table of Contents

 

EMMIS COMMUNICATIONS CORPORATION AND SUBSIDIARIES

CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS (CONTINUED)

(Unaudited)

(In thousands, except per share data)

 

 

 

Three Months Ended

August 31,

 

 

Six Months Ended

August 31,

 

 

 

2018

 

 

2019

 

 

2018

 

 

2019

 

AMOUNTS ATTRIBUTABLE TO COMMON SHAREHOLDERS:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net (loss) income attributable to common shareholders - continuing operations

 

$

(2,714

)

 

$

(5,606

)

 

$

13,821

 

 

$

(6,930

)

Net income attributable to common shareholders - discontinued operations

 

 

2,341

 

 

 

12,619

 

 

 

9,291

 

 

 

15,613

 

Net (loss) income attributable to common shareholders

 

$

(373

)

 

$

7,013

 

 

$

23,112

 

 

$

8,683

 

BASIC NET (LOSS) INCOME PER SHARE:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Continuing operations

 

$

(0.22

)

 

$

(0.44

)

 

$

1.10

 

 

$

(0.54

)

Discontinued operations

 

 

0.19

 

 

 

0.98

 

 

 

0.74

 

 

 

1.22

 

Basic net (loss) income per share

 

$

(0.03

)

 

$

0.55

 

 

$

1.85

 

 

$

0.68

 

Basic weighted average shares outstanding

 

 

12,522

 

 

 

12,830

 

 

 

12,521

 

 

 

12,802

 

DILUTED NET (LOSS) INCOME PER SHARE:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Continuing operations

 

$

(0.22

)

 

$

(0.44

)

 

$

1.02

 

 

$

(0.54

)

Discontinued operations

 

 

0.19

 

 

 

0.98

 

 

 

0.69

 

 

 

1.22

 

Diluted net (loss) income per share

 

$

(0.03

)

 

$

0.55

 

 

$

1.71

 

 

$

0.68

 

Diluted weighted average shares outstanding

 

 

12,522

 

 

 

12,830

 

 

 

13,495

 

 

 

12,802

 

 

The accompanying notes are an integral part of these unaudited condensed consolidated statements.

 

- 4 -


Table of Contents

 

EMMIS COMMUNICATIONS CORPORATION AND SUBSIDIARIES

CONDENSED CONSOLIDATED STATEMENTS OF COMPREHENSIVE (LOSS) INCOME

(Unaudited)

(In thousands)

 

 

 

Three Months Ended

August 31,

 

 

Six Months Ended

August 31,

 

 

 

2018

 

 

2019

 

 

2018

 

 

2019

 

CONSOLIDATED NET INCOME

 

$

432

 

 

$

7,845

 

 

$

24,671

 

 

$

10,361

 

LESS: COMPREHENSIVE INCOME ATTRIBUTABLE TO NONCONTROLLING INTERESTS

 

 

805

 

 

 

832

 

 

 

1,559

 

 

 

1,678

 

COMPREHENSIVE (LOSS) INCOME ATTRIBUTABLE TO COMMON SHAREHOLDERS

 

$

(373

)

 

$

7,013

 

 

$

23,112

 

 

$

8,683

 

 

The accompanying notes are an integral part of these unaudited condensed consolidated statements.

- 5 -


Table of Contents

 

EMMIS COMMUNICATIONS CORPORATION AND SUBSIDIARIES

CONDENSED CONSOLIDATED BALANCE SHEETS

(In thousands, except share data)

 

 

 

February 28,

2019

 

 

August 31,

2019

 

 

 

 

 

 

 

(Unaudited)

 

ASSETS

 

 

 

 

 

 

 

 

CURRENT ASSETS:

 

 

 

 

 

 

 

 

Cash and cash equivalents

 

$

4,343

 

 

$

1,574

 

Restricted cash

 

 

2,504

 

 

 

1,503

 

Accounts receivable, net

 

 

11,919

 

 

 

13,788

 

Prepaid expenses

 

 

3,374

 

 

 

3,950

 

Other current assets

 

 

1,225

 

 

 

1,697

 

Current assets held for sale

 

 

6,629

 

 

 

7,886

 

Total current assets

 

 

29,994

 

 

 

30,398

 

PROPERTY AND EQUIPMENT, NET

 

 

16,061

 

 

 

15,515

 

INDEFINITE-LIVED INTANGIBLE ASSETS

 

 

72,562

 

 

 

68,540

 

OPERATING LEASE RIGHT-OF-USE ASSETS

 

 

 

 

 

8,844

 

OTHER ASSETS, NET

 

 

8,462

 

 

 

8,072

 

LONG-TERM ASSETS HELD FOR SALE

 

 

110,667

 

 

 

124,871

 

Total assets

 

$

237,746

 

 

$

256,240

 

LIABILITIES AND EQUITY

 

 

 

 

 

 

 

 

CURRENT LIABILITIES:

 

 

 

 

 

 

 

 

Accounts payable and accrued expenses

 

$

4,160

 

 

$

5,405

 

Current maturities of long-term debt

 

 

32,150

 

 

 

9,078

 

Accrued salaries and commissions

 

 

1,919

 

 

 

984

 

Deferred revenue

 

 

3,464

 

 

 

3,866

 

Income taxes payable

 

 

11,200

 

 

 

7,497

 

Operating lease liabilities

 

 

 

 

 

858

 

Other current liabilities

 

 

2,401

 

 

 

1,762

 

Current liabilities held for sale

 

 

2,072

 

 

 

4,509

 

Total current liabilities

 

 

57,366

 

 

 

33,959

 

LONG-TERM DEBT, NET OF CURRENT MATURITIES AND UNAMORTIZED DISCOUNT

 

 

48,757

 

 

 

69,196

 

OPERATING LEASE LIABILITIES, NET OF CURRENT

 

 

 

 

 

9,567

 

OTHER NONCURRENT LIABILITIES

 

 

3,914

 

 

 

2,367

 

DEFERRED INCOME TAXES

 

 

25,232

 

 

 

18,156

 

NONCURRENT LIABILITIES HELD FOR SALE

 

 

2,110

 

 

 

13,683

 

Total liabilities

 

 

137,379

 

 

 

146,928

 

COMMITMENTS AND CONTINGENCIES

 

 

 

 

 

 

 

 

EQUITY:

 

 

 

 

 

 

 

 

Class A common stock, $.01 par value; authorized 42,500,000 shares; issued and outstanding 11,809,291 shares at February 28, 2019 and 11,913,170 shares at August 31, 2019

 

 

118

 

 

 

119

 

Class B common stock, $.01 par value; authorized 7,500,000 shares; issued and outstanding 1,242,366 shares at February 28, 2019 and August 31, 2019

 

 

12

 

 

 

12

 

Additional paid-in capital

 

 

595,984

 

 

 

596,512

 

Accumulated deficit

 

 

(523,900

)

 

 

(515,217

)

Total shareholders’ equity

 

 

72,214

 

 

 

81,426

 

NONCONTROLLING INTERESTS

 

 

28,153

 

 

 

27,886

 

Total equity

 

 

100,367

 

 

 

109,312

 

Total liabilities and equity

 

$

237,746

 

 

$

256,240

 

 

The accompanying notes are an integral part of these unaudited condensed consolidated statements.

- 6 -


Table of Contents

 

EMMIS COMMUNICATIONS CORPORATION AND SUBSIDIARIES

CONDENSED CONSOLIDATED STATEMENT OF CHANGES IN EQUITY

(Unaudited)

(In thousands, except share data)

 

 

 

Class A Common Stock

 

 

Class B Common Stock

 

 

Additional

Paid-in

 

 

Accumulated

 

 

Noncontrolling

 

 

Total

 

 

 

Shares

 

 

Amount

 

 

Shares

 

 

Amount

 

 

Capital

 

 

Deficit

 

 

Interests

 

 

Equity

 

Balance, February 28, 2018

 

 

11,649,440

 

 

$

116

 

 

 

1,142,366

 

 

$

11

 

 

$

594,708

 

 

$

(547,252

)

 

$

30,680

 

 

$

78,263

 

Net income

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

23,485

 

 

 

754

 

 

 

24,239

 

Issuance of common stock to employees and officers, net

 

 

(4,097

)

 

 

 

 

 

 

100,000

 

 

 

1

 

 

 

389

 

 

 

 

 

 

 

 

 

 

 

390

 

Exercise of stock options

 

 

45,834

 

 

 

1

 

 

 

 

 

 

 

 

 

 

 

119

 

 

 

 

 

 

 

 

 

 

 

120

 

Distributions to noncontrolling interests

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(1,721

)

 

 

(1,721

)

Balance, May 31, 2018

 

 

11,691,177

 

 

$

117

 

 

 

1,242,366

 

 

$

12

 

 

$

595,216

 

 

$

(523,767

)

 

$

29,713

 

 

$

101,291

 

Net (loss) income

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(373

)

 

 

805

 

 

 

432

 

Issuance of common stock to employees and officers, net

 

 

(26,778

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

125

 

 

 

 

 

 

 

 

 

 

 

125

 

Exercise of stock options

 

 

5,000

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

12

 

 

 

 

 

 

 

 

 

 

 

12

 

Distributions to noncontrolling interests

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(1,003

)

 

 

(1,003

)

Balance, August 31, 2018

 

 

11,669,399

 

 

$

117

 

 

 

1,242,366

 

 

$

12

 

 

$

595,353

 

 

$

(524,140

)

 

$

29,515

 

 

$

100,857

 

 

The accompanying notes are an integral part of these unaudited condensed consolidated statements.

 


- 7 -


Table of Contents

 

EMMIS COMMUNICATIONS CORPORATION AND SUBSIDIARIES

CONDENSED CONSOLIDATED STATEMENT OF CHANGES IN EQUITY (CONTINUED)

(Unaudited)

(In thousands, except share data)

 

 

 

Class A Common Stock

 

 

Class B Common Stock

 

 

Additional

Paid-in

 

 

Accumulated

 

 

Noncontrolling

 

 

Total

 

 

 

Shares

 

 

Amount

 

 

Shares

 

 

Amount

 

 

Capital

 

 

Deficit

 

 

Interests

 

 

Equity

 

Balance, February 28, 2019

 

 

11,809,291

 

 

$

118

 

 

 

1,242,366

 

 

$

12

 

 

$

595,984

 

 

$

(523,900

)

 

$

28,153

 

 

$

100,367

 

Net income

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

1,670

 

 

 

846

 

 

 

2,516

 

Issuance of common stock to employees and officers, net

 

 

56,458

 

 

 

1

 

 

 

 

 

 

 

 

 

 

 

312

 

 

 

 

 

 

 

 

 

 

 

313

 

Exercise of stock options

 

 

16,829

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

23

 

 

 

 

 

 

 

 

 

 

 

23

 

Distributions to noncontrolling interests

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(1,121

)

 

 

(1,121

)

Balance, May 31, 2019

 

 

11,882,578

 

 

$

119

 

 

 

1,242,366

 

 

$

12

 

 

$

596,319

 

 

$

(522,230

)

 

$

27,878

 

 

$

102,098

 

Net income

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

7,013

 

 

 

832

 

 

 

7,845

 

Issuance of common stock to employees and officers, net

 

 

(1,724

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

115

 

 

 

 

 

 

 

 

 

 

 

115

 

Exercise of stock options

 

 

32,316

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

78

 

 

 

 

 

 

 

 

 

 

 

78

 

Distributions to noncontrolling interests

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(824

)

 

 

(824

)

Balance, August 31, 2019

 

 

11,913,170

 

 

$

119

 

 

 

1,242,366

 

 

$

12

 

 

$

596,512

 

 

$

(515,217

)

 

$

27,886

 

 

$

109,312

 

 

The accompanying notes are an integral part of these unaudited condensed consolidated statements.

- 8 -


Table of Contents

 

EMMIS COMMUNICATIONS CORPORATION AND SUBSIDIARIES

CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS

(Unaudited)

(Dollars in thousands)

 

 

Six Months Ended August 31,

 

 

 

2018

 

 

2019

 

CASH FLOWS FROM OPERATING ACTIVITIES:

 

 

 

 

 

 

 

 

Consolidated net income

 

$

24,671

 

 

$

10,361

 

Adjustments to reconcile consolidated net income to net cash (used in) provided by operating activities -

 

 

 

 

 

 

 

 

Discontinued operations

 

 

(12,034

)

 

 

(18,292

)

Gain on sale of assets, net of disposition costs

 

 

(32,052

)

 

 

 

Depreciation and amortization

 

 

723

 

 

 

603

 

Amortization of debt discount

 

 

800

 

 

 

237

 

Noncash accretion of debt

 

 

41

 

 

 

41

 

Loss on debt extinguishment

 

 

771

 

 

 

 

Impairment of assets

 

 

205

 

 

 

4,022

 

Provision for bad debts

 

 

393

 

 

 

15

 

Deferred income taxes

 

 

(2,883

)

 

 

(1,270

)

Noncash compensation

 

 

858

 

 

 

766

 

Loss on disposal of property and equipment

 

 

 

 

 

31

 

Net cash provided by operating activities - discontinued operations

 

 

8,231

 

 

 

10,421

 

Changes in assets and liabilities -

 

 

 

 

 

 

 

 

Accounts receivable

 

 

2,780

 

 

 

(273

)

Prepaid expenses and other current assets

 

 

966

 

 

 

(781

)

Other assets

 

 

(587

)

 

 

867

 

Accounts payable and accrued liabilities

 

 

(4,281

)

 

 

(236

)

Deferred revenue

 

 

635

 

 

 

712

 

Income taxes

 

 

9,442

 

 

 

(3,701

)

Other liabilities

 

 

358

 

 

 

(1,084

)

Net cash (used in) provided by operating activities

 

 

(963

)

 

 

2,439

 

CASH FLOWS FROM INVESTING ACTIVITIES:

 

 

 

 

 

 

 

 

Purchases of property and equipment

 

 

(48

)

 

 

(89

)

Proceeds from the sale of assets

 

 

60,000

 

 

 

 

Net cash used in investing activities - discontinued operations

 

 

(57

)

 

 

(373

)

Net cash provided by (used in) investing activities

 

 

59,895

 

 

 

(462

)

CASH FLOWS FROM FINANCING ACTIVITIES:

 

 

 

 

 

 

 

 

Payments on long-term debt

 

 

(56,179

)

 

 

(29,276

)

Proceeds from long-term debt

 

 

2,500

 

 

 

27,000

 

Debt-related costs

 

 

 

 

 

(635

)

Proceeds from the exercise of stock options

 

 

131

 

 

 

101

 

Settlement of tax withholding obligations on stock issued to employees

 

 

(386

)

 

 

(375

)

Net cash used in discontinued operations - financing activities

 

 

(2,724

)

 

 

(1,945

)

Net cash used in financing activities

 

 

(56,658

)

 

 

(5,130

)

INCREASE (DECREASE) IN CASH, CASH EQUIVALENTS AND RESTRICTED CASH INCLUDING CASH CLASSIFIED AS HELD FOR SALE

 

 

2,274

 

 

 

(3,153

)

(INCREASE) DECREASE IN CASH CLASSIFIED AS HELD FOR SALE

 

 

224

 

 

 

(617

)

NET INCREASE (DECREASE) IN CASH, CASH EQUIVALENTS AND RESTRICTED CASH

 

 

2,498

 

 

 

(3,770

)

CASH, CASH EQUIVALENTS AND RESTRICTED CASH:

 

 

 

 

 

 

 

 

Beginning of period

 

 

5,020

 

 

 

6,847

 

End of period

 

$

7,518

 

 

$

3,077

 

SUPPLEMENTAL DISCLOSURES:

 

 

 

 

 

 

 

 

Cash paid for interest

 

$

3,280

 

 

$

2,139

 

Cash paid for income taxes, net

 

 

349

 

 

 

4,402

 

Noncash financing transactions-

 

 

 

 

 

 

 

 

Stock issued to employees and directors

 

 

901

 

 

 

854

 

 

The accompanying notes are an integral part of these unaudited condensed consolidated statements.

- 9 -


Table of Contents

 

EMMIS COMMUNICATIONS CORPORATION AND SUBSIDIARIES

NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

(DOLLARS IN THOUSANDS UNLESS INDICATED OTHERWISE, EXCEPT SHARE DATA)

August 31, 2019

(Unaudited)

Note 1. Summary of Significant Accounting Policies

Preparation of Interim Financial Statements

Pursuant to the rules and regulations of the Securities and Exchange Commission (“SEC”), the condensed consolidated interim financial statements included herein have been prepared, without audit, by Emmis Communications Corporation (“ECC”) and its subsidiaries (collectively, “our,” “us,” “we,” “Emmis” or the “Company”). As permitted under the applicable rules and regulations of the SEC, certain information and footnote disclosures normally included in financial statements prepared in conformity with accounting principles generally accepted in the United States of America have been condensed or omitted pursuant to such rules and regulations; however, Emmis believes that the disclosures are adequate to make the information presented not misleading. The condensed consolidated financial statements included herein should be read in conjunction with the consolidated financial statements and the notes thereto included in the Annual Report for Emmis filed on Form 10-K for the year ended February 28, 2019. The Company’s results are subject to seasonal fluctuations. Therefore, results shown on an interim basis are not necessarily indicative of results for a full year.

In the opinion of Emmis, the accompanying condensed consolidated interim financial statements contain all material adjustments (consisting only of normal recurring adjustments, except as otherwise noted) necessary to present fairly the consolidated financial position of Emmis at August 31, 2019, the results of its operations for the three-month and six-month periods ended August 31, 2018 and 2019, and cash flows for the six-month periods ended August 31, 2018 and 2019.

There have been no changes to our significant accounting policies described in our Annual Report on Form 10-K for the fiscal year ended February 28, 2019 that have had a material impact on our condensed consolidated financial statements and related notes.

Basic and Diluted Net Income Per Common Share

Basic net income per common share is computed by dividing net income attributable to common shareholders by the weighted-average number of common shares outstanding for the period. Diluted net income per common share reflects the potential dilution that could occur if securities or other contracts to issue common stock were exercised or converted. Potentially dilutive securities at August 31, 2018 and 2019 consisted of stock options and restricted stock awards. The following table sets forth the calculation of basic and diluted net income per share:

 

 

 

For the Three Months Ended August 31,

 

 

 

2018

 

 

2019

 

 

 

Net Loss

 

 

Shares

 

 

Net Loss

Per Share

 

 

Net Income

 

 

Shares

 

 

Net Income

Per Share

 

 

 

(amounts in 000’s, except per share data)

 

Basic net income (loss) per common share:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net income (loss) available to common shareholders

 

$

(373

)

 

 

12,522

 

 

$

(0.03

)

 

$

7,013

 

 

 

12,830

 

 

$

0.55

 

Impact of equity awards

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Diluted net income (loss) per common share:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net income (loss) available to common shareholders

 

$

(373

)

 

 

12,522

 

 

$

(0.03

)

 

$

7,013

 

 

 

12,830

 

 

$

0.55

 

 

 

 

For the Six Months Ended August 31,

 

 

 

2018

 

 

2019

 

 

 

Net Income

 

 

Shares

 

 

Net Income

Per Share

 

 

Net Income

 

 

Shares

 

 

Net Income

Per Share

 

 

 

(amounts in 000’s, except per share data)

 

Basic net income per common share:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net income available to common shareholders

 

$

23,112

 

 

 

12,521

 

 

$

1.85

 

 

$

8,683

 

 

 

12,802

 

 

$

0.68

 

Impact of equity awards

 

 

 

 

 

974

 

 

 

 

 

 

 

 

 

 

 

 

 

Diluted net income per common share:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net income available to common shareholders

 

$

23,112

 

 

 

13,495

 

 

$

1.71

 

 

$

8,683

 

 

 

12,802

 

 

$

0.68

 

- 10 -


Table of Contents

 

 

Shares excluded from the calculation as the effect of their conversion into shares of our common stock would be antidilutive were as follows:

 

 

 

For the Three Months

Ended August 31,

 

 

For the Six Months

Ended August 31,

 

 

 

2018

 

 

2019

 

 

2018

 

 

2019

 

 

 

(shares in 000’s )

 

Equity awards

 

 

1,929

 

 

 

2,075

 

 

 

876

 

 

 

2,235

 

Antidilutive common share equivalents

 

 

1,929

 

 

 

2,075

 

 

 

876

 

 

 

2,235

 

 

Local Programming and Marketing Agreement Fees

The Company from time to time enters into local programming and marketing agreements (“LMAs”), often pending regulatory approval of transfer of the Federal Communications Commission ("FCC") licenses in connection with acquisitions or dispositions of radio stations. Under the terms of these agreements, the acquiring company makes specified periodic payments to the holder of the FCC license in exchange for the right to program and sell advertising for a specified portion of the station’s inventory of broadcast time. The acquiring company records revenues and expenses associated with the portion of the station’s inventory of broadcast time it manages. Nevertheless, as the holder of the FCC license, the owner-operator retains control and responsibility for the operation of the station, including responsibility over all programming broadcast on the station.

On April 30, 2018, Emmis closed on the sale of substantially all of its radio station assets in St. Louis. The St. Louis stations were operated pursuant to LMAs from March 1, 2018 through April 30, 2018. The buyers of the stations paid LMA fees totaling $0.7 million during the period, which was recognized as a component of net revenues in the accompanying condensed consolidated statements of operations for the six-month period ending August 31, 2018.

On April 26, 2012, Emmis entered into an LMA with a subsidiary of Disney Enterprises, Inc. for 98.7FM in New York (formerly WRKS-FM and now WEPN-FM, hereinafter referred to as “98.7FM”). The LMA for this station started on April 30, 2012 and will continue until August 31, 2024. Emmis retains ownership and control of the station, including the related FCC license during the term of the LMA and is scheduled to receive an annual fee until the LMA’s termination. LMA fee revenue is recorded on a straight-line basis over the term of the LMA as a component of net revenues in our accompanying condensed consolidated statements of operations.

The following table summarizes certain operating results of 98.7FM for all periods presented. Net revenues for 98.7FM are solely related to LMA fees. 98.7FM is a part of our radio segment.

 

 

 

For the Three Months

Ended August 31,

 

 

For the Six Months

Ended August 31,

 

 

 

2018

 

 

2019

 

 

2018

 

 

2019

 

Net revenues

 

$

2,583

 

 

$

2,583

 

 

$

5,166

 

 

$

5,166

 

Station operating expenses, excluding depreciation and amortization expense

 

 

299

 

 

 

336

 

 

 

596

 

 

 

686

 

Interest expense

 

 

592

 

 

 

522

 

 

 

1,201

 

 

 

1,062

 

 

- 11 -


Table of Contents

 

Assets and liabilities of 98.7FM as of February 28, 2019 and August 31, 2019 were as follows:

 

 

 

As of February 28, 2019

 

 

As of August 31, 2019

 

Current assets:

 

 

 

 

 

 

 

 

Restricted cash

 

$

1,504

 

 

$

1,278

 

Prepaid expenses

 

 

394

 

 

 

372

 

Other current assets

 

 

340

 

 

 

526

 

Total current assets

 

 

2,238

 

 

 

2,176

 

Noncurrent assets:

 

 

 

 

 

 

 

 

Property and equipment, net

 

 

188

 

 

 

248

 

Indefinite lived intangibles

 

 

46,390

 

 

 

46,390

 

Operating lease right-of-use assets

 

 

 

 

 

7,541

 

Other assets

 

 

6,255

 

 

 

5,930

 

Total noncurrent assets

 

 

52,833

 

 

 

60,109

 

Total assets

 

$

55,071

 

 

$

62,285

 

Current liabilities:

 

 

 

 

 

 

 

 

Accounts payable and accrued expenses

 

$

15

 

 

$

15

 

Current maturities of long-term debt

 

 

7,150

 

 

 

7,448

 

Deferred revenue

 

 

864

 

 

 

894

 

Operating lease liabilities

 

 

 

 

 

356

 

Other current liabilities

 

 

162

 

 

 

150

 

Total current liabilities

 

 

8,191

 

 

 

8,863

 

Noncurrent liabilities:

 

 

 

 

 

 

 

 

Long-term debt, net of current portion and unamortized debt discount

 

 

38,747

 

 

 

35,076

 

Operating lease liabilities, net of current

 

 

 

 

 

8,221

 

Total noncurrent liabilities

 

 

38,747

 

 

 

43,297

 

Total liabilities

 

$

46,938

 

 

$

52,160

 

 

Cash, Cash Equivalents and Restricted Cash

The following table provides a reconciliation of cash, cash equivalents, and restricted cash reported within the condensed consolidated balance sheets to the same amounts shown in the condensed consolidated statements of cash flows.

 

 

 

As of February 28, 2019

 

 

As of August 31, 2019

 

Cash and cash equivalents, excluding amounts classified as held for sale

 

$

4,343

 

 

$

1,574

 

Restricted cash:

 

 

 

 

 

 

 

 

98.7FM LMA restricted cash

 

 

1,504

 

 

 

1,278

 

Cash used to secure the Company's purchasing card and travel and expense program

 

 

1,000

 

 

 

225

 

Total cash, cash equivalents and restricted cash

 

$

6,847

 

 

$

3,077

 

 

As of February 28, 2019 and August 31, 2019, restricted cash relates to cash on deposit in trust accounts related to our 98.7FM LMA in New York City that services long-term debt and cash held by JPMorgan Chase as collateral to secure the Company’s corporate purchasing card and travel and expense program. Cash held by Emmis Austin Radio Broadcasting Company, L.P. is classified as held for sale as of February 28, 2019 and August 31, 2019. See the discussion of our discontinued operations on the subsequent page for more information related to assets held for sale.

Noncontrolling Interests

The Company follows Accounting Standards Codification paragraph 810-10-65-1 to report the noncontrolling interests related to our Austin radio partnership and Digonex Technologies Inc., a dynamic pricing business (hereinafter "Digonex"). We have a 50.1% controlling interest in our Austin radio partnership. We do not own any of the common equity of Digonex, but we consolidate the entity because we control its board of directors via rights granted in convertible preferred stock and convertible debt that we own. As of August 31, 2019, Emmis owns rights that are convertible into approximately 84% of Digonex's common equity.

- 12 -


Table of Contents

 

Noncontrolling interests represent the noncontrolling interest holders' proportionate share of the equity of the Austin radio partnership and Digonex. Noncontrolling interests are adjusted for the noncontrolling interest holders' proportionate share of the earnings or losses of the applicable entity. The noncontrolling interest continues to be attributed its share of losses even if that attribution results in a deficit noncontrolling interest balance. As discussed below, our Austin radio partnership is held for sale. Below is a summary of the noncontrolling interest activity for the six months ended August 31, 2018 and 2019:

 

 

 

Austin radio

partnership

 

 

Digonex

 

 

Total

noncontrolling

interests

 

Balance, February 28, 2018

 

$

47,424

 

 

$

(16,744

)

 

$

30,680

 

Net income (loss)

 

 

2,743

 

 

 

(1,184

)

 

 

1,559

 

Distributions to noncontrolling interests

 

 

(2,724

)

 

 

 

 

 

(2,724

)

Balance, August 31, 2018

 

$

47,443

 

 

$

(17,928

)

 

$

29,515

 

Balance, February 28, 2019

 

$

47,146

 

 

$

(18,993

)

 

$

28,153

 

Net income (loss)

 

 

2,679

 

 

 

(1,001

)

 

 

1,678

 

Distributions to noncontrolling interests

 

 

(1,945

)

 

 

 

 

 

(1,945

)

Balance, August 31, 2019

 

$

47,880

 

 

$

(19,994

)

 

$

27,886

 

 

Discontinued Operations

During the quarter ended August 31, 2019, the Company entered into agreements to sell its 50.1% ownership interest in Emmis Austin Radio Broadcasting Company, L.P. (the “Austin Partnership”), as well as WQHT-FM and WBLS-FM in New York. The Company concluded that each of these transactions is a disposal of a business that meets the criteria to be classified as held for sale and each is a strategic shift that will have a significant impact on the Company’s operations and financial results. As such, the assets and liabilities of these businesses included in the disposal transactions have been classified as held for sale, and the results of operations and cash flows of these businesses have been classified as discontinued operations for all periods presented in the accompanying condensed consolidated financial statements. See below for more discussion of each of these transactions.

Summary of Discontinued Operations Activity:

 

 

For the Three Months

Ended August 31,

 

 

For the Six Months

Ended August 31,

 

 

 

2018

 

 

2019

 

 

2018

 

 

2019

 

Income from discontinued operations:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Austin Radio Partnership

 

$

2,592

 

 

$

2,618

 

 

$

5,174

 

 

$

5,084

 

WQHT-FM and WBLS-FM

 

 

2,616

 

 

 

4,580

 

 

 

5,846

 

 

 

7,402

 

Total income before income taxes from discontinued operations

 

 

5,208

 

 

 

7,198

 

 

 

11,020

 

 

 

12,486

 

Less: provision (benefit) for income taxes

 

 

1,496

 

 

 

(6,753

)

 

 

(1,014

)

 

 

(5,806

)

Income from discontinued operations, net of tax

 

$

3,712

 

 

$

13,951

 

 

$

12,034

 

 

$

18,292

 

A discussion of each component of discontinued operations follows.

Austin Radio Partnership

On June 7, 2019, a subsidiary of Emmis entered into a Purchased Interest Agreement to sell its 50.1% ownership interest in the Austin Partnership to our minority partner, Sinclair Telecable, Inc., for $39.3 million, subject to customary prorations and adjustments. Closing of the transaction occurred on October 1, 2019 and Emmis recognized a gain on sale of approximately $36.8 million. Cash proceeds, net of transaction-related expenses and estimated tax liabilities, were approximately $29.5 million. Approximately $9.9 million of these proceeds were used to repay debt outstanding, with the balance held for general corporate purposes, including capital expenditures, working capital, and potential acquisitions and investments.

- 13 -


Table of Contents

 

The Austin Partnership has historically been included in our Radio segment. The following table summarizes certain operating results of the Austin Partnership for all periods presented. A portion of Emmis’ mortgage debt is required to be repaid with proceeds of this transaction. In accordance with ASC 205-20-45-6, Emmis has allocated interest on the debt required to be repaid as a result of this disposal transaction to the results of the Austin Radio Partnership.

 

 

 

For the Three Months

Ended August 31,

 

 

For the Six Months

Ended August 31,

 

 

 

2018

 

 

2019

 

 

2018

 

 

2019

 

Net revenues

 

$

8,456

 

 

$

8,592

 

 

$

16,465

 

 

$

16,879

 

Station operating expenses, excluding depreciation and amortization

 

 

5,593

 

 

 

5,889

 

 

 

10,742

 

 

 

11,416

 

Depreciation and amortization

 

 

130

 

 

 

 

 

 

271

 

 

 

120

 

Interest expense

 

 

141

 

 

 

85

 

 

 

278

 

 

 

259

 

Income before taxes

 

$

2,592

 

 

$

2,618

 

 

$

5,174

 

 

$

5,084

 

 

Major classes of assets and liabilities of the Austin Partnership that are classified as held for sale in the accompanying condensed consolidated balance sheets are as follows:

 

 

As of February 28, 2019

 

 

As of August 31, 2019

 

Current assets:

 

 

 

 

 

 

 

 

Cash and cash equivalents

 

$

1,095

 

 

$

1,712

 

Accounts receivable, net

 

 

4,856

 

 

 

5,753

 

Prepaid expenses

 

 

357

 

 

 

313

 

Other current assets

 

 

121

 

 

 

108

 

Total current assets

 

 

6,429

 

 

 

7,886

 

Noncurrent assets:

 

 

 

 

 

 

 

 

Property and equipment, net

 

 

5,060

 

 

 

5,246

 

Indefinite lived intangibles

 

 

34,720

 

 

 

34,720

 

Goodwill

 

 

4,338

 

 

 

4,338

 

Operating lease right-of-use assets

 

 

 

 

 

2,354

 

Other assets

 

 

25

 

 

 

25

 

Total noncurrent assets

 

 

44,143

 

 

 

46,683

 

Total assets

 

$

50,572

 

 

$

54,569

 

Current liabilities:

 

 

 

 

 

 

 

 

Accounts payable and accrued expenses

 

$

291

 

 

$

411

 

Accrued salaries and commissions

 

 

651

 

 

 

643

 

Deferred revenue

 

 

591

 

 

 

513

 

Income taxes payable

 

 

18

 

 

 

18

 

Operating lease liabilities

 

 

 

 

 

516

 

Other current liabilities

 

 

23

 

 

 

80

 

Total current liabilities

 

 

1,574

 

 

 

2,181

 

Noncurrent liabilities:

 

 

 

 

 

 

 

 

Operating lease liabilities, net of current

 

 

 

 

 

2,137

 

Other noncurrent liabilities

 

 

332

 

 

 

2

 

Total noncurrent liabilities

 

 

332

 

 

 

2,139

 

Total liabilities

 

$

1,906

 

 

$

4,320

 

Equity:

 

 

 

 

 

 

 

 

Noncontrolling interests

 

$

47,146

 

 

$

47,880

 

WQHT-FM and WBLS-FM

On June 28, 2019, Emmis entered into a Contribution and Distribution Agreement (the “Contribution Agreement”) with MediaCo Holding Inc., an Indiana corporation (“MediaCo”) and SG Broadcasting LLC, an affiliate of Standard General L.P., a New York-based investment firm that manages event-driven opportunity funds (“Standard General”), pursuant to which (i) Emmis will contribute the assets of its radio stations WQHT-FM and WBLS-FM, both in New York, NY (the “Stations”), in exchange for $91.5 million in cash, a $5.0 million note and 23.72% of the common stock of MediaCo, (ii) Standard General will purchase 76.28% of the common stock of MediaCo, and (iii) the common stock of MediaCo received by Emmis will be distributed pro rata in a taxable dividend to Emmis’ shareholders, making MediaCo a public company expected to be listed on Nasdaq. The common stock of MediaCo acquired by Standard General (which will be MediaCo’s Class B common stock) will be entitled to ten votes per share and

- 14 -


Table of Contents

 

the common stock acquired by Emmis and distributed to Emmis’ shareholders (which will be MediaCo’s Class A common stock) will be entitled to one vote per share. After closing, Emmis will continue to provide management services to the Stations under a Management Agreement, subject to the direction of the MediaCo board of directors which will initially consist of four directors appointed by Standard General and three directors appointed by Emmis. Emmis will receive an annual management fee of $1.25 million, plus reimbursement of certain expenses directly related to the operation of MediaCo’s business. Closing of the transaction is subject to customary closing conditions, including the consent of the FCC to the transfer of control of the Stations’ FCC licenses, which was granted on September 20, 2019, and the completion by the Securities and Exchange Commission of a review of the Form 10, which has been filed for the distribution of the MediaCo Class A common stock to Emmis shareholders. The Contribution Agreement contains customary representations, warranties, covenants and indemnities.

Cash proceeds (excluding the $5.0 million note), net of transaction-related expenses and estimated tax liabilities, are expected to be approximately $90 million, and will be used by Emmis to repay debt outstanding and for general corporate purposes. Upon the closing of the transaction, Emmis expects to recognize a gain in excess of $40 million.

The Stations have historically been included in our Radio segment. The following table summarizes certain operating results of the Stations for all periods presented. In accordance with ASC 205-20-45-6, Emmis has allocated interest on the debt required to be repaid as a result of this disposal transaction to the results of the Stations.

 

 

 

For the Three Months

Ended August 31,

 

 

For the Six Months

Ended August 31,

 

 

 

2018

 

 

2019

 

 

2018

 

 

2019

 

Net revenues

 

$

14,196

 

 

$

16,314

 

 

$

23,511

 

 

$

26,152

 

Station operating expenses, excluding depreciation and amortization

 

 

11,197

 

 

 

11,585

 

 

 

16,902

 

 

 

18,166

 

Depreciation and amortization

 

 

292

 

 

 

94

 

 

 

584

 

 

 

417

 

Interest expense

 

 

91

 

 

 

55

 

 

 

179

 

 

 

167

 

Income before taxes

 

$

2,616

 

 

$

4,580

 

 

$

5,846

 

 

$

7,402

 

 

Major classes of assets and liabilities of the Stations that are classified as held for sale in the accompanying condensed consolidated balance sheets are as follows:

 

 

As of February 28, 2019

 

 

As of August 31, 2019

 

Current assets:

 

 

 

 

 

 

 

 

Prepaid expenses

 

$

100

 

 

$

 

Other current assets

 

 

100

 

 

 

 

Total current assets

 

 

200

 

 

 

 

Noncurrent assets:

 

 

 

 

 

 

 

 

Property and equipment, net

 

 

2,356

 

 

 

2,102

 

Indefinite lived intangibles

 

 

63,265

 

 

 

63,265

 

Other intangibles, net

 

 

758

 

 

 

661

 

Operating lease right-of-use assets

 

 

 

 

 

11,817

 

Other assets

 

 

145

 

 

 

343

 

Total noncurrent assets

 

 

66,524

 

 

 

78,188

 

Total assets

 

$

66,724

 

 

$

78,188

 

Current liabilities:

 

 

 

 

 

 

 

 

Operating lease liabilities

 

$

 

 

$

2,302

 

Other current liabilities

 

 

498

 

 

 

26

 

Total current liabilities

 

 

498

 

 

 

2,328

 

Noncurrent liabilities:

 

 

 

 

 

 

 

 

Operating lease liabilities, net of current

 

 

 

 

 

11,466

 

Other noncurrent liabilities

 

 

1,778

 

 

 

78

 

Total noncurrent liabilities

 

 

1,778

 

 

 

11,544

 

Total liabilities

 

$

2,276

 

 

$

13,872

 

 

Implementation of Recent Accounting Pronouncements

On March 1, 2019, we adopted Accounting Standard Update 2016-02, Leases, using the modified retrospective approach, applied at the beginning of the period of adoption, and we elected the package of transitional practical expedients. The adoption of this standard resulted in recording operating lease liabilities of approximately $28.8 million as of March 1, 2019 along with a

- 15 -


Table of Contents

 

corresponding right-of-use asset. A significant portion of these amounts has been reclassified to held for sale. The implementation of this standard did not have an impact on our condensed consolidated statements of operations. See Note 11 for more discussion of the Company’s leases.

 

 

Recent Accounting Pronouncements Not Yet Implemented

In June 2016, the Financial Accounting Standards Board issued Accounting Standards Update 2016-13, Financial Instruments – Credit Losses, which introduces new guidance for an approach based on using expected losses to estimate credit losses on certain types of financial instruments. It also modifies the impairment model for available-for-sale debt securities and provides a simplified accounting model for purchased financial assets with credit deterioration since their origination. Instruments in scope include loans, held-to-maturity debt securities and net investments in leases as well as reinsurance and trade receivables. This standard will be effective for us as of March 1, 2020. We are currently evaluating the impact that the adoption of the new standard will have on our condensed consolidated financial statements.

Note 2. Share Based Payments

The amounts recorded as share based compensation expense consist of stock option grants, restricted stock grants, and common stock issued to employees and directors in lieu of cash payments.

Stock Option Awards

The Company has granted options to purchase its common stock to employees and directors of the Company under various stock option plans at no less than the fair market value of the underlying stock on the date of grant. These options are granted for a term not exceeding 10 years and are forfeited, except in certain circumstances, in the event the employee or director terminates his or her employment or relationship with the Company. Generally, these options either vest annually over 3 years (one-third each year for 3 years), or cliff vest at the end of 3 years. The Company issues new shares upon the exercise of stock options.

The fair value of each option awarded is estimated on the date of grant using a Black-Scholes option-pricing model and expensed on a straight-line basis over the vesting period. Expected volatilities are based on historical volatility of the Company’s stock. The Company uses historical data to estimate option exercises and employee terminations within the valuation model. The Company includes estimated forfeitures in its compensation cost and updates the estimated forfeiture rate through the final vesting date of awards. The risk-free interest rate for periods within the life of the option is based on the U.S. Treasury yield curve in effect at the time of grant. The following assumptions were used to calculate the fair value of the Company’s options on the date of grant during the six months ended August 31, 2018 and 2019:

 

 

 

Six Months Ended August 31,

 

 

 

2018

 

 

2019

 

Risk-Free Interest Rate:

 

2.6% - 2.8%

 

 

1.7% - 2.6%

 

Expected Dividend Yield:

 

0%

 

 

0%

 

Expected Life (Years):

 

4.9

 

 

4.6

 

Expected Volatility:

 

51.3% - 53.2%

 

 

50.3% - 51.3%

 

 

The following table presents a summary of the Company’s stock options outstanding at August 31, 2019, and stock option activity during the six months ended August 31, 2019 (“Price” reflects the weighted average exercise price per share; "Aggregate Intrinsic Value" dollars in thousands):

 

 

 

Options

 

 

Price

 

 

Weighted

Average

Remaining

Contractual

Term

 

 

Aggregate

Intrinsic

Value

 

Outstanding, beginning of period

 

 

2,738,087

 

 

$

4.72

 

 

 

 

 

 

 

 

 

Granted

 

 

604,500

 

 

 

4.94

 

 

 

 

 

 

 

 

 

Exercised

 

 

49,145

 

 

 

2.23

 

 

 

 

 

 

 

 

 

Forfeited

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Expired

 

 

53,500

 

 

 

6.89

 

 

 

 

 

 

 

 

 

Outstanding, end of period

 

 

3,239,942

 

 

 

4.77

 

 

 

6.3

 

 

$

3,690

 

Exercisable, end of period

 

 

2,356,701

 

 

 

4.83

 

 

 

5.2

 

 

$

3,095

 

 

Cash received from option exercises for the six months ended August 31, 2018 and 2019 was $0.1 million in both periods. The Company did not record an income tax benefit relating to the options exercised during the six months ended August 31, 2018 or 2019.

- 16 -


Table of Contents

 

The weighted average per share grant date fair value of options granted during the six months ended August 31, 2018 and 2019, was $2.27 and $2.19, respectively.

A summary of the Company’s nonvested options at August 31, 2019, and changes during the six months ended August 31, 2019, is presented below:

 

 

 

Options

 

 

Weighted

Average

Grant Date

Fair Value

 

Nonvested, beginning of period

 

 

608,175

 

 

$

1.64

 

Granted

 

 

604,500

 

 

 

2.19

 

Vested

 

 

329,434

 

 

 

1.49

 

Forfeited

 

 

 

 

 

 

Nonvested, end of period

 

 

883,241

 

 

 

2.08

 

 

There were 1.4 million shares available for future grants under the Company’s various equity plans (1.1 million shares under the 2017 Equity Compensation Plan and 0.3 million shares under other plans) at August 31, 2019, not including shares that may become available for future grants upon forfeiture, lapse or surrender for taxes.

The vesting dates of outstanding options at August 31, 2019 range from March 2020 to July 2022, and expiration dates range from November 2019 to August 2029.

Restricted Stock Awards

The Company periodically grants restricted stock awards to directors and employees. Awards to directors were historically granted on the date of our annual meeting of shareholders and vested on the earlier of (i) the completion of the director’s 3-year term or (ii) the third anniversary of the date of grant. No such awards were made to directors at our last annual meeting of shareholders. Awards to employees are typically made pursuant to employment agreements. Restricted stock awards are granted out of the Company’s 2017 Equity Compensation Plan. The Company also awards, out of the Company’s 2017 Equity Compensation Plan, stock to settle certain bonuses and other compensation that otherwise would be paid in cash. Any restrictions on these shares may be immediately lapsed on the grant date.

The following table presents a summary of the Company’s restricted stock grants outstanding at August 31, 2019, and restricted stock activity during the six months ended August 31, 2019 (“Price” reflects the weighted average share price at the date of grant):

 

 

 

Awards

 

 

Price

 

Grants outstanding, beginning of period

 

 

265,107

 

 

$

3.43

 

Granted

 

 

170,849

 

 

 

4.25

 

Vested (restriction lapsed)

 

 

162,718

 

 

 

3.41

 

Grants outstanding, end of period

 

 

273,238

 

 

 

3.95

 

 

The total grant date fair value of shares vested during the six months ended August 31, 2018 and 2019, was $0.6 million and $0.5 million, respectively.

Recognized Non-Cash Compensation Expense

The following table summarizes stock-based compensation expense recognized by the Company during the three and six months ended August 31, 2018 and 2019. The Company did not recognize any tax benefits related to stock-based compensation during the periods presented below.  

 

 

 

Three Months Ended August 31,

 

 

Six Months Ended August 31,

 

 

 

2018

 

 

2019

 

 

2018

 

 

2019

 

Station operating expenses

 

$

50

 

 

$

28

 

 

$

100

 

 

$

56

 

Corporate expenses

 

 

366

 

 

 

380

 

 

 

758

 

 

 

710

 

Stock-based compensation expense included in operating expenses

 

 

416

 

 

 

408

 

 

 

858

 

 

 

766

 

Stock-based compensation expense included in discontinued operations

 

 

22

 

 

 

24

 

 

 

43

 

 

 

61

 

Stock-based compensation expense

 

$

438

 

 

$

432

 

 

$

901

 

 

$

827

 

- 17 -


Table of Contents

 

 

As of August 31, 2019, there was $2.1 million of unrecognized compensation cost, net of estimated forfeitures, related to nonvested share-based compensation arrangements. The cost is expected to be recognized over a weighted average period of approximately 1.6 years.

Note 3. Intangible Assets and Goodwill

Valuation of Indefinite-lived Broadcasting Licenses

In accordance with ASC Topic 350, Intangibles—Goodwill and Other, the Company’s FCC licenses are considered indefinite-lived intangibles. These assets, which the Company determined were its only indefinite-lived intangibles, are not subject to amortization, but are tested for impairment at least annually as discussed below.

Including amounts classified as held for sale, the carrying amounts of the Company’s FCC licenses were $170.5 million and $166.5 million as of February 28, 2019 and August 31, 2019, respectively. The FCC licenses of our Austin radio partnership, WQHT-FM and WBLS-FM totaling $98.0 million have been classified as held for sale. See Note 1 for more discussion of the sale of these radio stations. Pursuant to Emmis’ accounting policy, stations in a geographic market cluster are considered a single unit of accounting, provided that they are not being operated under an LMA with another broadcaster and are not classified as held for sale. The Company generally performs its annual impairment test of indefinite-lived intangibles as of December 1 of each year. When indicators of impairment are present, the Company will perform an interim impairment test. During the three months ended August 31, 2019, the Company completed an interim impairment test of its Indianapolis market FCC Licenses and the license of WLIB-AM, the Company’s sole station in New York not classified as held for sale or being operated pursuant to an LMA. Continued declines in Indianapolis market radio revenues during Fiscal 2020 indicated that an interim impairment test was required for our FCC Licenses in that market. During the three months ended August 31, 2019, the Company classified the FCC Licenses of WQHT-FM and WBLS-FM as held for sale, leaving the license of WLIB-AM as the sole license in our New York unit of accounting not being operated pursuant to an LMA. The Company performed an interim assessment of this remaining station as it had previously been evaluated as part of a larger unit of accounting. These interim impairment tests resulted in an impairment charge of $4.0 million. Future annual and interim impairment tests may result in additional impairment charges in subsequent periods.

Fair value of our FCC licenses is estimated to be the price that would be received to sell an asset in an orderly transaction between market participants at the measurement date. To determine the fair value of our FCC licenses, the Company uses an income valuation method when it performs its impairment tests. Under this method, the Company projects cash flows that would be generated by each of its units of accounting assuming the unit of accounting was commencing operations in its respective market at the beginning of the valuation period. This cash flow stream is discounted to arrive at a value for the FCC license. The Company assumes the competitive situation that exists in each market remains unchanged, with the exception that its unit of accounting commenced operations at the beginning of the valuation period. In doing so, the Company extracts the value of going concern and any other assets acquired, and strictly values the FCC license. Major assumptions involved in this analysis include market revenue, market revenue growth rates, unit of accounting audience share, unit of accounting revenue share and discount rate. Each of these assumptions may change in the future based upon changes in general economic conditions, audience behavior, consummated transactions, and numerous other variables that may be beyond our control. When evaluating our radio broadcasting licenses for impairment, the testing is performed at the unit of accounting level as determined by ASC Topic 350-30-35. In our case, radio stations in a geographic market cluster are considered a single unit of accounting, provided that they are not being operated under an LMA.

Goodwill and definite-lived intangible assets

The carrying amounts of the Company's goodwill and definite-lived intangibles have been classified as noncurrent assets held for sale in all periods presented in the accompanying condensed consolidated financial statements. Goodwill, all of which was attributable to our radio division, was $4.3 million as of February 28, 2019 and August 31, 2019. Definite-lived intangible assets, all of which were attributable to our radio division, were $0.8 million and $0.7 million as of February 28, 2019 and August 31, 2019, respectively.

The Company is no longer recording amortization expense on its definite-lived intangible assets as they have been classified as noncurrent assets held for sale. Total amortization expense from definite-lived intangibles during the six months ended August 31, 2018 and 2019 was $0.1 million.

- 18 -


Table of Contents

 

   

Note 4. Long-term Debt

Long-term debt was comprised of the following at February 28, 2019 and August 31, 2019:

 

 

 

February 28,

2019

 

 

August 31,

2019

 

2014 Credit Agreement Term Loan

 

$

25,000

 

 

$

 

Mortgage

 

 

 

 

 

22,786

 

Term Loan

 

 

 

 

 

3,444

 

98.7FM non-recourse debt

 

 

47,332

 

 

 

43,826

 

Other non-recourse debt (1)

 

 

10,074

 

 

 

10,115

 

Less: Current maturities

 

 

(32,150

)

 

 

(9,078

)

Less: Unamortized original issue discount

 

 

(1,499

)

 

 

(1,897

)

Total long-term debt, net of current portion and debt discount

 

$

48,757

 

 

$

69,196

 

(1)

The face value of other non-recourse debt was $10.2 million at February 28, 2019 and August 31, 2019

On April 12, 2019, Emmis and certain of its subsidiaries entered into three loan agreements, consisting of:

 

1.

$12 million revolving credit agreement by and among Wells Fargo Bank, National Association, as lender, the Company, Emmis Operating Company, a wholly owned subsidiary of the Company, and certain other subsidiaries as borrowers (the “Credit Agreement”). As of August 31, 2019, no amounts were outstanding under the Credit Agreement.

 

2.

$23 million mortgage by and between Emmis Operating Company and Emmis Indiana Broadcasting, L.P., as borrowers, and Star Financial Bank, as lender (the “Mortgage”).

 

3.

$4 million term loan, by and between Emmis Operating Company, as borrower, and Barrett Investment Partners, LLC, as lender (the “Term Loan”).

The Credit Agreement expires April 12, 2024, provided the Term Loan is repaid, replaced, or extended by October 12, 2021. Amounts borrowed under the Credit Agreement bear interest at daily three-month LIBOR plus 2.50%. A commitment fee of 0.50% per annum is charged for unused amounts under the Credit Agreement. Pursuant to a Guaranty and Security Agreement, dated as of April 12, 2019, by and among Wells Fargo Bank, National Association, as lender, the Company, Emmis Operating Company, and certain other subsidiaries as borrowers (the “GSA”), the obligations under the Credit Agreement are secured by a perfected first priority security interest in certain of the Company’s accounts receivable and fixed assets, as well as security interests in certain other assets of the Company. Borrowing under the Credit Agreement depends upon continued compliance with certain operating covenants and financial covenants, including maintaining a fixed charge coverage ratio, as specifically defined in the Credit Agreement, of at least 1.10:1.00. No amounts may be borrowed under the Credit Agreement unless and until (i) remaining income tax obligations of approximately $7 million are paid in full, or (ii) the borrowing is used to pay such income tax obligations. The operating and other restrictions with which the Company must comply include, among others, restrictions on additional indebtedness, incurrence of liens, engaging in businesses other than our primary business, paying certain dividends, redeeming or repurchasing capital stock, acquisitions and asset sales. No default or event of default has occurred or is continuing. The Credit Agreement is carried net of an unamortized original issue discount of $0.4 million as of August 31, 2019. The original issue discount is being amortized as additional interest expense over the life of the Credit Agreement using the effective interest method.

The Mortgage expires April 12, 2029, and is secured by a perfected first priority security interest in the Company’s headquarters building in Indianapolis, Indiana, and approximately 70 acres of land owned by the Company in Whitestown, Indiana, which currently is used as a tower site for one of the Company’s radio stations. The Mortgage bears interest at 5.48% per annum and requires monthly principal and interest payments using a 25 year amortization period, with a balloon payment due at expiration. The Mortgage requires continued compliance with certain operating covenants and financial covenants, including maintaining a fixed charge coverage ratio, as specifically defined, of at least 1.10:1.00, and requires certain proceeds from asset sales to be used to repay the Mortgage indebtedness. The Mortgage is carried net of an unamortized original issue discount of $0.2 million as of August 31, 2019. The original issue discount is being amortized as additional interest expense over the life of the Mortgage using the effective interest method.

The Term Loan expires April 12, 2022, and is secured by a pledge of the Company’s controlling ownership interest in a partnership that owns and operates six radio stations in Austin, Texas. The Term Loan bears interest at 10% per annum the first year, with the rate increasing to 12% in the second year and to 14% in the third year. The Term Loan requires monthly principal and interest payments and is prepayable at par at any time, provided that interest of at least $125 thousand must be paid to the lender. Proceeds from the sale of the Company’s controlling ownership interest in the Austin Partnership are required to be used to pay all amounts outstanding under the Term Loan before the proceeds can be used for any other purpose. The Term Loan is carried net of an unamortized original issue discount of less than $0.1 million as of August 31, 2019. The original issue discount is being amortized as additional interest expense over the life of the Term Loan using the effective interest method.

- 19 -


Table of Contents

 

In connection with the execution of the Revolving Credit Agreement, Mortgage and Term Loan, the 2014 Credit Agreement, by and among the Company, Emmis Operating Company, as borrower and certain other subsidiaries and the lenders party thereto, was terminated effective April 12, 2019 and all amounts outstanding under that agreement were paid in full

The Revolving Credit Agreement and Mortgage require the Company to comply with certain financial and non-financial covenants. The Company is required to comply with a fixed charge coverage ratio covenant of 1.10:1.00. We were in compliance with all financial and non-financial covenants as of August 31, 2019. 

 

98.7FM Non-recourse Debt

On May 30, 2012, the Company, through wholly-owned, newly-created subsidiaries, issued $82.2 million of non-recourse notes. Teachers Insurance and Annuity Association of America, through a participation agreement with Wells Fargo Bank Northwest, National Association, is entitled to receive payments made on the notes. The notes are obligations only of the newly-created subsidiaries, are non-recourse to ECC and the rest of Emmis’ subsidiaries, and are secured by the assets of the newly-created subsidiaries, including the payments made to the newly-created subsidiary related to the 98.7FM LMA, which are guaranteed by Disney Enterprises, Inc. The notes bear interest at 4.1%. The 98.7FM non-recourse notes are carried on our condensed consolidated balance sheets net of an original issue discount. The original issue discount, which was $1.4 million as of February 28, 2019 and $1.3 million as of August 31, 2019, is being amortized as additional interest expense over the life of the notes.

Other Non-recourse Debt

Digonex non-recourse notes payable consist of notes payable issued by Digonex, which were recorded at fair value on June 16, 2014, the date that Emmis acquired a controlling interest in Digonex. The notes payable, some of which are secured by the assets of Digonex, are non-recourse to ECC and the rest of Emmis’ subsidiaries. During the quarter ended August 31, 2017, Digonex noteholders agreed to extend the maturity date of the notes from December 31, 2017 to December 31, 2020. The notes accrue interest at 5.0% per annum with interest due at maturity. The face value of the notes payable is $6.2 million. The Company is accreting the difference between this face value and the original $3.6 million fair value of the notes payable recorded in the acquisition of its controlling interest of the business as interest expense over the remaining term of the notes payable.

NextRadio, LLC has issued $4.0 million of notes payable. As of August 31, 2019, the notes accrue interest at 2.0%. The first interest payment on these notes was due on August 15, 2018. As of July 11, 2019, NextRadio, LLC has not made any interest payments to the lender. Although there are no penalties for nonpayment of interest or principal, the lender, at its election, may convert the notes and all unpaid interest to senior preferred equity of NextRadio, LLC's parent entity, TagStation, LLC, a wholly-owned subsidiary of ECC. The lender has given notice of its intent to convert the notes to senior preferred equity of TagStation, LLC, but the steps required to effect this conversion as defined in the loan agreement have not yet been completed. These notes are obligations of NextRadio, LLC and TagStation, LLC and are non-recourse to ECC and the rest of Emmis' subsidiaries. TagStation, LLC and Next Radio, LLC have never achieved profitability, with their losses having expanded in recent years as a result of investments in data attribution capabilities.  During the year ended February 28, 2019, Emmis decided to cease further investments in TagStation, LLC and NextRadio, LLC.  As a result, these businesses have reduced the scale of their operations to absolute minimum functionality, terminated the employment of all of their employees and are exploring strategic alternatives. 

Based on amounts outstanding at August 31, 2019, mandatory principal payments of long-term debt for the next five years and thereafter are summarized below:

 

 

 

 

 

 

 

 

 

 

 

98.7FM

Non-recourse

 

 

Other

Non-recourse

 

 

 

 

 

Year ended February 28 (29),

 

Mortgage

 

 

Term Loan

 

 

Debt

 

 

Debt

 

 

Total Payments

 

Remainder of 2020

 

$

181

 

 

$

555

 

 

$

3,644

 

 

$

 

 

$

4,380

 

2021

 

 

454

 

 

 

1,333

 

 

 

7,755

 

 

 

6,239

 

 

 

15,781

 

2022

 

 

484

 

 

 

1,333

 

 

 

8,394

 

 

 

4,000

 

(1)

 

14,211

 

2023

 

 

512

 

 

 

223

 

 

 

9,069

 

 

 

 

 

 

9,804

 

2024

 

 

541

 

 

 

 

 

 

9,783

 

 

 

 

 

 

10,324

 

Thereafter

 

 

20,614

 

 

 

 

 

 

5,181

 

 

 

 

 

 

25,795

 

Total

 

$

22,786

 

 

$

3,444

 

 

$

43,826

 

 

$

10,239

 

 

$

80,295

 

- 20 -


Table of Contents

 

(1)

This date represents the contractual maturity date of the notes issued by NextRadio, LLC, but as discussed above, the failure to make payments under these notes results only in the lender’s ability to convert the notes to senior preferred equity of TagStation, LLC.

 

Note 5. Fair Value Measurements

As defined in ASC Topic 820, fair value is the price that would be received to sell an asset or paid to transfer a liability in an orderly transaction between market participants at the measurement date (exit price). The Company utilizes market data or assumptions that market participants would use in pricing the asset or liability, including assumptions about risk and the risks inherent in the inputs to the valuation technique. These inputs can be readily observable, market corroborated or generally unobservable. The Company utilizes valuation techniques that maximize the use of observable inputs and minimize the use of unobservable inputs. ASC Topic 820 establishes a fair value hierarchy that prioritizes the inputs used to measure fair value. The hierarchy gives the highest priority to unadjusted quoted prices in active markets for identical assets or liabilities (Level 1 measurement) and the lowest priority to unobservable inputs (Level 3 measurement).

Recurring Fair Value Measurements

The following table sets forth by level within the fair value hierarchy the Company’s financial assets and liabilities that were accounted for at fair value on a recurring basis as of February 28, 2019 and August 31, 2019. The financial assets and liabilities are classified in their entirety based on the lowest level of input that is significant to the fair value measurement. The Company’s assessment of the significance of a particular input to the fair value measurement requires judgment and may affect the valuation of fair value assets and liabilities and their placement within the fair value hierarchy levels.

 

 

 

As of February 28, 2019 and August 31, 2019

 

 

 

Level 1

 

 

Level 2

 

 

Level 3

 

 

 

 

 

 

 

Quoted Prices

in Active

Markets for

Identical Assets

or Liabilities

 

 

Significant

Other

Observable

Inputs

 

 

Significant

Unobservable

Inputs

 

 

Total

 

 

 

(in 000's)

 

Available for sale securities

 

$

 

 

$

 

 

$

800

 

 

$

800

 

Total assets measured at fair value on a recurring basis

 

$

 

 

$

 

 

$

800

 

 

$

800

 

 

 

Available for sale securities — Emmis’ available for sale securities are comprised of preferred stock of a private company that is not traded in active markets and is included in other assets, net in the accompanying condensed consolidated balance sheets. The investment is recorded at fair value, which was generally estimated using significant unobservable market parameters, resulting in a Level 3 categorization. The carrying value of our preferred stock investment was determined by using implied valuations of recent rounds of financing and by other corroborating evidence, which may include the application of various valuation methodologies including option-pricing and discounted cash flow based models.

Non-Recurring Fair Value Measurements

The Company has certain assets that are measured at fair value on a non-recurring basis under circumstances and events that include those described in Note 3, Intangible Assets and Goodwill, and are adjusted to fair value only when the carrying values are more than the fair values. The categorization of the framework used to price the assets is considered a Level 3 measurement due to the subjective nature of the unobservable inputs used to determine the fair value (see Note 3 for more discussion).

During the quarter ended August 31, 2019, the Company performed interim impairment tests of its FCC Licenses in the Indianapolis radio market and WLIB-AM in New York. The Company recorded an impairment charge of $4.0 million to reduce the FCC License carrying values of the Indianapolis radio market and WLIB-AM to their fair values of $15.5 million and $6.7 million, respectively. See Note 3 for more discussion of our interim impairment charge.

Fair Value of Other Financial Instruments

Certain nonfinancial assets and liabilities are measured at fair value on a nonrecurring basis and are subject to fair value adjustments in certain circumstances, such as when there is evidence of impairment. Assets and liabilities acquired in business combinations are recorded at their fair value as of the date of acquisition.

The estimated fair value of financial instruments is determined using the best available market information and appropriate valuation methodologies. Considerable judgment is necessary, however, in interpreting market data to develop the estimates of fair

- 21 -


Table of Contents

 

value. Accordingly, the estimates presented are not necessarily indicative of the amounts that the Company could realize in a current market exchange, or the value that ultimately will be realized upon maturity or disposition. The use of different market assumptions may have a material effect on the estimated fair value amounts.

The following methods and assumptions were used to estimate the fair value of financial instruments:

- Cash and cash equivalents : The carrying amount of these assets approximates fair value because of the short maturity of these instruments.

- Long-term debt : The Company’s long-term debt is not actively traded and is considered a Level 3 measurement. The Company believes the current carrying value of its long-term debt approximates its fair value.

Note 6. Revenue

The Company generates revenue from the sale of services and products including, but not limited to: (i) on-air commercial broadcast time, (ii) magazine-related display advertising, (iii) magazine circulation and newsstand revenues, (iv) non-traditional revenues including event-related revenues and event sponsorship revenues, (v) revenues generated from LMAs and (vi) digital advertising. Payments received from advertisers before the performance obligation is satisfied are recorded as deferred revenue. Substantially all deferred revenue is recognized within twelve months of the payment date. We do not disclose the value of unsatisfied performance obligations for contracts with an original expected length of one year or less.

Advertising

On-air broadcast and magazine advertising revenues are recognized when or as performance obligations under the terms of a contract with a customer are satisfied. This typically occurs over the period of time that advertisements are provided, or as an event occurs. Revenues are reported at the amount the Company expects to be entitled to receive under the contract. Payments received by advertisers before the performance obligation is satisfied are recorded as deferred revenue in the condensed consolidated balance sheet. Substantially all deferred revenue is recognized within twelve months of the payment date.

Circulation

Circulation revenue includes revenues for Indianapolis Monthly purchased by readers or distributors. Single copy newsstand sales are recognized when the monthly magazine is distributed, net of provisions for related returns. Circulation revenues from digital and home delivery subscriptions are recognized over the subscription period as the performance obligations are delivered.

Nontraditional

Nontraditional revenues principally consist of ticket sales and sponsorship of events our stations and magazine conduct in their local markets. These revenues are recognized when our performance obligations are fulfilled, which generally coincides with the occurrence of the related event.

LMA Fees

LMA fee revenue relates to fees that the Company collects from third parties in exchange for the right to program and sell advertising for a specified portion of a radio station's inventory of broadcast time. These revenues are generally recognized ratably over the duration that the third party programs the radio station.

Digital

Digital revenue relates to revenue generated from the sale of digital marketing services (including display advertisements and video sponsorships) to advertisers. Digital revenues are generally recognized as the digital advertising is delivered.

Other

Other revenue includes trade and barter revenues and revenues related to Digonex. The Company provides advertising broadcast time in exchange for certain products and services, including on-air radio programming. These trade and barter arrangements generally allow the Company to preempt such bartered broadcast time in favor of advertisers who purchase time for cash consideration. These trade and barter arrangements are valued based upon the Company’s estimate of the fair value of the products and services received. Revenue is recognized on trade and barter arrangements when the advertising broadcast time has aired. Digonex revenues are recognized when or as performance obligations under the terms of a contract with a customer are satisfied.

- 22 -


Table of Contents

 

Disaggregation of revenue

The following table presents the Company's revenues disaggregated by revenue source:

 

 

 

For the Three Months Ended August 31,

 

 

For the Six Months Ended August 31,

 

 

 

2018

 

 

2019

 

 

2018

 

 

2019

 

Revenue by Source:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Advertising

 

$

4,323

 

 

$

3,968

 

 

$

9,309

 

 

$

8,547

 

Circulation

 

 

93

 

 

 

92

 

 

 

195

 

 

 

189

 

Nontraditional

 

 

1,062

 

 

 

720

 

 

 

2,015

 

 

 

1,353

 

LMA Fees

 

 

2,583

 

 

 

2,583

 

 

 

5,884

 

 

 

5,166

 

Digital

 

 

244

 

 

 

570

 

 

 

415

 

 

 

1,240

 

Other

 

 

1,099

 

 

 

950

 

 

 

2,268

 

 

 

2,034

 

Total net revenues

 

$

9,404

 

 

$

8,883

 

 

$

20,086

 

 

$

18,529

 

 

Note 7. Segment Information

The Company’s operations are currently aligned into two business segments, Radio and Publishing. The Company combines the results of all other immaterial business activities in the “all other” category. Revenues of the “all other” category generally consist of revenues associated with dynamic pricing consulting services provided by Digonex. Our determination of reportable segments is consistent with the financial information regularly reviewed by the chief operating decision maker for purposes of evaluating performance, allocating resources, and planning and forecasting future periods. Corporate expenses are not allocated to reportable segments and are included in the “all other” category. The Company’s segments operate exclusively in the United States.

The accounting policies as described in the summary of significant accounting policies included in the Company’s Annual Report filed on Form 10-K for the year ended February 28, 2019, and in Note 1 to these condensed consolidated financial statements, are applied consistently across segments.

Three Months Ended August 31, 2019

 

Radio

 

 

Publishing

 

 

All Other

 

 

Consolidated

 

Net revenues

 

$

7,846

 

 

$

758

 

 

$

279

 

 

$

8,883

 

Station operating expenses excluding depreciation and amortization expense

 

 

6,277

 

 

 

954

 

 

 

568

 

 

 

7,799

 

Corporate expenses excluding depreciation and amortization expense

 

 

 

 

 

 

 

 

2,216

 

 

 

2,216

 

Impairment loss

 

 

4,022

 

 

 

 

 

 

 

 

 

4,022

 

Depreciation and amortization

 

 

96

 

 

 

4

 

 

 

196

 

 

 

296

 

Loss on sale of assets, net of disposition costs

 

 

 

 

 

 

 

 

31

 

 

 

31

 

Operating loss

 

$

(2,549

)

 

$

(200

)

 

$

(2,732

)

 

$

(5,481

)

 

Three Months Ended August 31, 2018

 

Radio

 

 

Publishing

 

 

All Other

 

 

Consolidated

 

Net revenues

 

$

8,079

 

 

$

897

 

 

$

428

 

 

$

9,404

 

Station operating expenses excluding depreciation and amortization expense

 

 

5,665

 

 

 

1,009

 

 

 

2,334

 

 

 

9,008

 

Corporate expenses excluding depreciation and amortization expense

 

 

 

 

 

 

 

 

2,802

 

 

 

2,802

 

Impairment loss

 

 

205

 

 

 

 

 

 

 

 

 

205

 

Depreciation and amortization

 

 

127

 

 

 

5

 

 

 

225

 

 

 

357

 

Loss on sale of assets, net of disposition costs

 

 

15

 

 

 

 

 

 

 

 

 

15

 

Operating income (loss)

 

$

2,067

 

 

$

(117

)

 

$

(4,933

)

 

$

(2,983

)

- 23 -


Table of Contents

 

 

Six Months Ended August 31, 2019

 

Radio

 

 

Publishing

 

 

All Other

 

 

Consolidated

 

Net revenues

 

$

16,106

 

 

$

1,896

 

 

$

527

 

 

$

18,529

 

Station operating expenses excluding depreciation and amortization expense

 

 

12,317

 

 

 

2,080

 

 

 

1,071

 

 

 

15,468

 

Corporate expenses excluding depreciation and amortization expense

 

 

 

 

 

 

 

 

4,774

 

 

 

4,774

 

Impairment loss

 

 

4,022

 

 

 

 

 

 

 

 

 

4,022

 

Depreciation and amortization

 

 

201

 

 

 

7

 

 

 

395

 

 

 

603

 

Loss on sale of assets, net of disposition costs

 

 

 

 

 

 

 

 

31

 

 

 

31

 

Operating loss

 

$

(434

)

 

$

(191

)

 

$

(5,744

)

 

$

(6,369

)

 

Six Months Ended August 31, 2018

 

Radio

 

 

Publishing

 

 

All Other

 

 

Consolidated

 

Net revenues

 

$

17,139

 

 

$

2,170

 

 

$

777

 

 

$

20,086

 

Station operating expenses excluding depreciation and amortization expense

 

 

12,504

 

 

 

2,208

 

 

 

4,973

 

 

 

19,685

 

Corporate expenses excluding depreciation and amortization expense

 

 

 

 

 

 

 

 

5,310

 

 

 

5,310

 

Impairment loss

 

 

205

 

 

 

 

 

 

 

 

 

205

 

Depreciation and amortization

 

 

264

 

 

 

10

 

 

 

449

 

 

 

723

 

(Gain) loss on sale of assets, net of disposition costs

 

 

(32,383

)

 

 

331

 

 

 

 

 

 

(32,052

)

Operating income (loss)

 

$

36,549

 

 

$

(379

)

 

$

(9,955

)

 

$

26,215

 

 

Total Assets

 

Radio

 

 

Publishing

 

 

All Other

 

 

Consolidated

 

As of February 28, 2019

 

$

216,473

 

 

$

728

 

 

$

20,545

 

 

$

237,746

 

As of August 31, 2019

 

$

239,089

 

 

$

670

 

 

$

16,481

 

 

$

256,240

 

The increase in radio assets is mostly due to the operating lease right-of-use assets recorded in connection with the implementation of Accounting Standard Update 2016-02, Leases. Radio assets classified as held for sale as of February 28, 2019 and August 31, 2019 were $117.3 million and $132.8 million, respectively. See Note 11 for more discussion of leases and Note 1 for more discussion of the sale of our stations in New York and Austin.

Note 8. Regulatory, Legal and Other Matters

Emmis is a party to various legal proceedings arising in the ordinary course of business. In the opinion of management of the Company, however, there are no legal proceedings pending against the Company that we believe are likely to have a material adverse effect on the Company.

Emmis filed suit against Illinois National Insurance Company (“INIC”) in 2015 related to INIC’s decision to not cover Emmis’ defense costs under Emmis’ directors and officers insurance policy in a lawsuit related to the Company’s preferred stock in which Emmis was the defendant (the “Prior Litigation”). On March 21, 2018, Emmis was granted summary judgment entitling it to coverage of its defense costs in the Prior Litigation. On October 10, 2018, Emmis and INIC agreed that the amount of Emmis' damages are $3.5 million. On November 7, 2018, INIC appealed the District Court's summary judgment determination that the insurance policy covers Emmis' defense costs. On July 2, 2019, the United States Court of Appeals for the Seventh Circuit reversed the District Court’s decision. On July 16, 2019, Emmis filed to seek a panel rehearing on the matter. On August 21, 2019, after considering Emmis’ petition for rehearing, the United States Court of Appeals for the Seventh Circuit withdrew its opinion issued on July 2, 2019 and affirmed the District Court’s decision. INIC filed to seek a panel rehearing on the decision, which the Seventh Circuit denied on September 13, 2019. While INIC still has the right to seek a review of the decision by the Supreme Court of the United States, INIC paid the agreed-upon damages plus accrued interest on October 7, 2019. Emmis expects to recognize a $2.2 million gain related to this matter during the quarter ended November 30, 2019, which is net of approximately $1.4 million of legal fees.

- 24 -


Table of Contents

 

Note 9. Income Taxes

Our effective income tax rate was 41% and (7)% for the six months ended August 31, 2018 and 2019, respectively. The Company estimates its effective tax rate for the year, which incorporates the reversal of a portion of the valuation allowance, and applies that rate to pre-tax income for the applicable period. This methodology, along with the effect of permanent differences, such as nondeductible meals and entertainment expenses, is responsible for the difference between the effective rate and statutory rate. An allocation of this provision or benefit is applied to continuing operations and discontinued operations using the with and without methodology.

As discussed in Note 1, during the quarter ended August 31, 2019, we classified the FCC licenses and other assets of our Austin radio stations as well as WQHT-FM and WBLS-FM in New York as held for sale. Consequently, the deferred tax liabilities related to these indefinite-lived intangibles, which are now expected to reverse during the carry-forward period, were included in our deferred tax asset reversal analysis in the quarter ended August 31, 2019. This resulted in a benefit for income taxes of $7.5 million in the quarter ended August 31, 2019, all of which is included in discontinued operations, net of tax.

Note 10. Restructuring Reserve

In connection with the sale of our St. Louis stations in April 2018, the Company originally recorded $1.2 million of restructuring charges related to the involuntary termination of employees and estimated cease-use costs related to our leased St. Louis office facility, net of estimated sublease rentals. This charge is included in the gain on sale of assets, net of disposition costs in the accompanying condensed consolidated financial statements for the six months ended August 31, 2018. During the three months ended November 30, 2018, the Company revised its estimate of cease-use costs related to our leased St. Louis office facility, which resulted in an additional charge of $0.2 million. The table below summarizes the activity related to our restructuring charge for the three-month and six-month periods ended August 31, 2018 and 2019.

 

 

 

For the Three Months Ended August 31,

 

 

For the Six Months Ended August 31,

 

 

 

2018

 

 

2019

 

 

2018

 

 

2019

 

Restructuring charges and estimated lease cease-use costs, beginning balance

 

$

1,131

 

 

$

1,033

 

 

$

 

 

$

1,099

 

Restructuring charges and estimated lease cease-use costs- St. Louis radio stations sale

 

 

 

 

 

 

 

 

1,178

 

 

 

 

Payments, net of accretion

 

 

(79

)

 

 

(84

)

 

 

(126

)

 

 

(150

)

Restructuring charges and estimated lease cease-use costs unpaid and outstanding

 

$

1,052

 

 

$

949

 

 

$

1,052

 

 

$

949

 

 

    

    

    

    

     .

Note 11. Leases

We determine if an arrangement is a lease at inception. We have operating leases for office space, tower space, equipment and automobiles expiring at various dates through March 2032. Some leases have options to extend and some have options to terminate. Beginning March 1, 2019 operating leases are included in operating lease right-of-use assets, current operating lease liabilities, and noncurrent operating lease liabilities in our condensed consolidated balance sheet.

Operating lease assets represent our right to use an underlying asset for the lease term and lease liabilities represent our obligation to make lease payments arising from the lease. Operating lease assets and liabilities are recognized at commencement date based on the present value of lease payments over the lease term. As our leases do not provide an implicit rate, we use our incremental borrowing rate based on the information available at commencement date in determining the present value of lease payments. We use the implicit rate if it is readily determinable. Our lease terms may include options to extend or terminate the lease when it is reasonably certain and there is a significant economic incentive to exercise that option.

Operating lease expense for operating lease assets is recognized on a straight-line basis over the lease term. Variable lease payments, which represent lease payments that vary due to changes in facts or circumstances occurring after the commencement date other than the passage of time, are expensed in the period in which the obligation for these payments was incurred. Variable lease expense recognized in the six months ended August 31, 2019 was not material.

We elected not to apply the recognition requirements of Accounting Standards Codification 842, Leases, to short-term leases, which are deemed to be leases with a lease term of twelve months or less. Instead, we recognized lease payments in the condensed consolidated statements of operations on a straight-line basis over the lease term and variable payments in the period in which the obligation for these payments was incurred. We elected this policy for all classes of underlying assets. Short-term lease expense recognized in the six months ended August 31, 2019 was not material.

- 25 -


Table of Contents

 

The impact of operating leases, including leases of our discontinued operations, to our condensed consolidated financial statements was as follows:

 

 

Six Months Ended

August 31,

 

 

 

2019

 

Lease Cost

 

 

 

 

Operating lease cost

 

$

2,378

 

Other Information

 

 

 

 

Operating cash flows from operating leases

 

 

2,621

 

Right-of-use assets obtained in exchange for new operating lease liabilities

 

 

28,821

 

Weighted average remaining lease term - operating leases (in years)

 

 

8.4

 

Weighted average discount rate - operating leases

 

 

5.6

%

As of August 31, 2019, the annual minimum lease payments of our operating lease liabilities were as follows:

Year ending February 28 (29),

 

 

 

 

Remainder of 2020

 

$

2,576

 

2021

 

 

4,990

 

2022

 

 

4,921

 

2023

 

 

4,839

 

2024

 

 

3,449

 

After 2024

 

 

13,705

 

Total lease payments

 

 

34,480

 

Less imputed interest

 

 

7,634

 

Total recorded lease liabilities

 

 

26,846

 

Less lease liabilities classified as held for sale

 

 

(16,421

)

Total recorded lease liabilities excluding amounts classified as held for sale

 

$

10,425

 

 

Note 12. Subsequent Event

 

On June 7, 2019, a subsidiary of Emmis entered into a Purchased Interest Agreement to sell its 50.1% ownership interest in the Austin Partnership to our minority partner, Sinclair Telecable, Inc., for $39.3 million, subject to customary prorations and adjustments.  Closing of the transaction occurred on October 1, 2019 and Emmis recognized a gain on sale of approximately $36.8 million. Cash proceeds, net of transaction-related expenses and estimated tax liabilities, were approximately $29.5 million. The Company used a portion of these net proceeds to repay debt outstanding. Approximately $6.5 million was used to satisfy the Company’s mandatory repayment of Mortgage debt. The remaining Mortgage debt of $16.2 million continues to require monthly principal and interest payments over the remaining term. Approximately $3.3 million was used to repay all amounts outstanding under the Term Loan. The Company also terminated the Credit Agreement subsequent to the closing of the Austin transaction. Emmis recorded a loss on debt extinguishment of $0.4 million related to the write-off of unamortized debt discounts related to the retired debt obligations, which will be reflected in the condensed consolidated statements of operations during the three months ended November 30, 2019

 

- 26 -


Table of Contents

 

Item 2.     Management’s Discussion and Analysis of Financial Condition and Results of Operations

Note: Certain statements included in this report or in the financial statements contained herein which are not statements of historical fact, including but not limited to those identified with the words “expect,” “should,” “will” or “look” are intended to be, and are, by this Note, identified as “forward-looking statements,” as defined in the Securities and Exchange Act of 1934, as amended. Such statements involve known and unknown risks, uncertainties and other factors that may cause the actual results, performance or achievements of the Company to be materially different from any future result, performance or achievement expressed or implied by such forward-looking statement. Such factors include, among others:

 

general economic and business conditions;

 

fluctuations in the demand for advertising and demand for different types of advertising media;

 

our ability to obtain additional capital or to service our outstanding debt;

 

competition from new or different media and technologies;

 

increased competition in our markets and the broadcasting industry, including our competitors changing the format of a station they operate to more directly compete with a station we operate in the same market;

 

our ability to attract and secure programming, on-air talent, writers and photographers;

 

inability to obtain (or to obtain timely) necessary approvals for purchase or sale transactions or to complete the transactions for other reasons generally beyond our control;

 

increases in the costs of programming, including on-air talent;

 

inability to grow through suitable acquisitions or to consummate dispositions;

 

new or changing technologies, including those that provide additional competition for our businesses;

 

new or changing regulations of the Federal Communications Commission or other governmental agencies;

 

war, terrorist acts or political instability; and

 

other factors mentioned in documents filed by the Company with the Securities and Exchange Commission.

For a more detailed discussion of these and other risk factors, see the Risk Factors section of our Annual Report on Form 10-K, for the year ended February 28, 2019. Emmis does not undertake any obligation to publicly update or revise any forward-looking statements because of new information, future events or otherwise.

GENERAL

We principally own and operate radio properties located in the United States. Our revenues are mostly affected by the advertising rates our entities charge, as advertising sales represent approximately one-half of our consolidated revenues. These rates are in large part based on our entities’ ability to attract audiences/subscribers in demographic groups targeted by their advertisers. The Nielsen Company generally measures radio station ratings weekly for markets measured by the Portable People Meter , which includes all of our radio stations. Because audience ratings in a station’s local market are critical to the station’s financial success, our strategy is to use market research and advertising and promotion to attract and retain audiences in each station’s chosen demographic target group.

Our revenues vary throughout the year. As is typical in the broadcasting industry, our revenues and operating income are usually lowest in our fourth fiscal quarter.

In addition to the sale of advertising time for cash, stations typically exchange advertising time for goods or services, which can be used by the station in its business operations. These barter transactions are recorded at the estimated fair value of the product or service received. We generally confine the use of such trade transactions to promotional items or services for which we would otherwise have paid cash. In addition, it is our general policy not to preempt advertising spots paid for in cash with advertising spots paid for in trade.

- 27 -


Table of Contents

 

The following table summarizes the sources of our revenues for the three and six months ended August 31, 2018 and 2019. The category “Non Traditional” principally consists of ticket sales and sponsorships of events our stations and magazines conduct in their local markets. The category “Other” includes, among other items, revenues related to Digonex business, network revenues and barter. We sold our four radio stations in St. Louis on April 30, 2018. The St. Louis radio stations were being operated pursuant to local marketing agreements from March 1, 2018 through their sale. The Company received $0.7 million of fees related to this arrangement which are included in “LMA Fees” below. The table below excludes the results of our stations in Austin, as well as WQHT-FM and WBLS-FM in New York, which have been classified as discontinued operations. See Note 1 to the accompanying condensed consolidated financial statements for more discussion of our discontinued operations.

 

 

 

Three Months Ended August 31,

 

 

Six Months Ended August 31,

 

 

 

2018

 

 

% of Total

 

 

2019

 

 

% of Total

 

 

2018

 

 

% of Total

 

 

2019

 

 

% of Total

 

 

 

(Dollars in thousands)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net revenues:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Local

 

$

3,532

 

 

 

37.6

%

 

$

3,272

 

 

 

36.8

%

 

$

7,808

 

 

 

38.9

%

 

$

7,298

 

 

 

39.4

%

National

 

 

536

 

 

 

5.7

%

 

 

676

 

 

 

7.6

%

 

 

1,083

 

 

 

5.4

%

 

 

1,225

 

 

 

6.6

%

Political

 

 

255

 

 

 

2.7

%

 

 

20

 

 

 

0.2

%

 

 

418

 

 

 

2.1

%

 

 

24

 

 

 

0.1

%

Publication Sales

 

 

93

 

 

 

1.0

%

 

 

92

 

 

 

1.0

%

 

 

195

 

 

 

1.0

%

 

 

189

 

 

 

1.0

%

Non Traditional

 

 

1,062

 

 

 

11.3

%

 

 

720

 

 

 

8.1

%

 

 

2,015

 

 

 

10.0

%

 

 

1,353

 

 

 

7.3

%

LMA Fees

 

 

2,583

 

 

 

27.5

%

 

 

2,583

 

 

 

29.1

%

 

 

5,884

 

 

 

29.3

%

 

 

5,166

 

 

 

27.9

%

Digital

 

 

244

 

 

 

2.6

%

 

 

570

 

 

 

6.4

%

 

 

415

 

 

 

2.1

%

 

 

1,240

 

 

 

6.7

%

Other

 

 

1,099

 

 

 

11.6

%

 

 

950

 

 

 

10.8

%

 

 

2,268

 

 

 

11.2

%

 

 

2,034

 

 

 

11.0

%

Total net revenues

 

$

9,404

 

 

 

 

 

 

$

8,883

 

 

 

 

 

 

$

20,086

 

 

 

 

 

 

$

18,529

 

 

 

 

 

 

As discussed earlier, we derive approximately one-half of our net revenues from advertising sales, including digital advertising sales. In the six months ended August 31, 2019, local sales, excluding political revenues, represented approximately 83% of the advertising revenues for our radio division.

No customer represents more than 10% of our consolidated net revenues. Our top ten categories for radio represent approximately two-thirds of our radio division’s total advertising net revenues for the six months ended August 31, 2018 and 2019. Home and home-related products was the largest category for our radio division for the six months ended August 31, 2018 and 2019, representing approximately 12% and 13% of our radio advertising net revenues, respectively.

A significant portion of our expenses varies in connection with changes in revenue. These variable expenses primarily relate to costs in our sales department, such as salaries, commissions and bad debt. Our costs that do not vary as much in relation to revenue are mostly in our programming and general and administrative departments, such as talent costs, syndicated programming fees, utilities, office expenses and salaries. Lastly, our costs that are highly discretionary are costs in our marketing and promotions department, which we primarily incur to maintain and/or increase our audience and market share.

SIGNIFICANT TRANSACTIONS

On June 7, 2019, a subsidiary of Emmis entered into a Purchased Interest Agreement to sell its 50.1% ownership interest in the Austin Partnership to our minority partner, Sinclair Telecable, Inc., for $39.3 million, subject to customary prorations and adjustments. Closing of the transaction occurred on October 1, 2019 and Emmis recognized a gain on sale of approximately $36.8 million. Cash proceeds, net of transaction-related expenses and estimated tax liabilities, were approximately $29.5 million. Approximately $9.9 million of these proceeds were used to repay debt outstanding, with the balance held for general corporate purposes, including capital expenditures, working capital, and potential acquisitions and investments.

The Austin Partnership has historically been included in our Radio segment. The following table summarizes the operating results of the Austin Partnership for all periods presented. In accordance with ASC 205-20-45-6, Emmis has allocated interest on the debt required to be repaid as a result of this disposal transaction to the results of the Austin Partnership.

 

 

 

For the Three Months

Ended August 31,

 

 

For the Six Months

Ended August 31,

 

 

 

2018

 

 

2019

 

 

2018

 

 

2019

 

Net revenues

 

$

8,456

 

 

$

8,592

 

 

$

16,465

 

 

$

16,879

 

Station operating expenses, excluding depreciation and amortization

 

 

5,593

 

 

 

5,889

 

 

 

10,742

 

 

 

11,416

 

Depreciation and amortization

 

 

130

 

 

 

 

 

 

271

 

 

 

120

 

Interest expense

 

 

141

 

 

 

85

 

 

 

278

 

 

 

259

 

Income before taxes

 

$

2,592

 

 

$

2,618

 

 

$

5,174

 

 

$

5,084

 

- 28 -


Table of Contents

 

On June 28, 2019, Emmis entered into a Contribution and Distribution Agreement (the “Contribution Agreement”) with MediaCo Holding Inc., an Indiana corporation (“MediaCo”) and SG Broadcasting LLC, an affiliate of Standard General L.P., a New York-based investment firm that manages event-driven opportunity funds (“Standard General”), pursuant to which (i) Emmis will contribute the assets of its radio stations WQHT-FM and WBLS-FM, both in New York, NY (the “Stations”), in exchange for $91.5 million in cash, a $5.0 million note and 23.72% of the common stock of MediaCo, (ii) Standard General will purchase 76.28% of the common stock of MediaCo, and (iii) the common stock of MediaCo received by Emmis will be distributed pro rata in a taxable dividend to Emmis’ shareholders, making MediaCo a public company expected to be listed on Nasdaq. The common stock of MediaCo acquired by Standard General (which will be MediaCo’s Class B common stock) will be entitled to ten votes per share and the common stock acquired by Emmis and distributed to Emmis’ shareholders (which will be MediaCo’s Class A common stock) will be entitled to one vote per share. After closing, Emmis will continue to provide management services to the Stations under a Management Agreement, subject to the direction of the MediaCo board of directors which will initially consist of four directors appointed by Standard General and three directors appointed by Emmis. Emmis will receive an annual management fee of $1.25 million, plus reimbursement of certain expenses directly related to the operation of MediaCo’s business. Closing of the transaction is subject to customary closing conditions, including the consent of the FCC to the transfer of control of the Stations’ FCC licenses, which was granted on September 20, 2019, and the completion by the Securities and Exchange Commission of a review of the Form 10, which has been filed for the distribution of the MediaCo Class A common stock to Emmis shareholders. The Contribution Agreement contains customary representations, warranties, covenants and indemnities.

Cash proceeds (excluding the $5.0 million note), net of transaction-related expenses and estimated tax liabilities, are expected to be approximately $90 million, and will be used by Emmis to repay debt outstanding and for general corporate purposes. Upon the closing of the transaction, Emmis expects to recognize a gain in excess of $40 million.

The Stations have historically been included in our Radio segment. The following table summarizes the operating results of the Stations for all periods presented. In accordance with ASC 205-20-45-6, Emmis has allocated interest on the debt required to be repaid as a result of this disposal transaction to the results of the Stations.

 

 

For the Three Months

Ended August 31,

 

 

For the Six Months

Ended August 31,

 

 

 

2018

 

 

2019

 

 

2018

 

 

2019

 

Net revenues

 

$

14,196

 

 

$

16,314

 

 

$

23,511

 

 

$

26,152

 

Station operating expenses, excluding depreciation and amortization

 

 

11,197

 

 

 

11,585

 

 

 

16,902

 

 

 

18,166

 

Depreciation and amortization

 

 

292

 

 

 

94

 

 

 

584

 

 

 

417

 

Interest expense

 

 

91

 

 

 

55

 

 

 

179

 

 

 

167

 

Income before taxes

 

$

2,616

 

 

$

4,580

 

 

$

5,846

 

 

$

7,402

 

KNOWN TRENDS AND UNCERTAINTIES

The U.S. radio industry is a mature industry and its growth rate has stalled. Management believes this is principally the result of two factors: (1) new media, such as various media distributed via the Internet, telecommunication companies and cable interconnects, as well as social networks, have gained advertising share against radio and other traditional media and created a proliferation of advertising inventory and (2) the fragmentation of the radio audience and time spent listening caused by satellite radio, audio streaming services and podcasts has led some investors and advertisers to conclude that the effectiveness of radio advertising has diminished.

Along with the rest of the radio industry, the majority of our stations have deployed HD Radio®. HD Radio offers listeners advantages over standard analog broadcasts, including improved sound quality and additional digital channels. In addition to offering secondary channels, the HD Radio spectrum allows broadcasters to transmit other forms of data. We are participating in a joint venture with other broadcasters to provide the bandwidth that a third party uses to transmit traffic and other location-based data to hand-held and in-car navigation devices. The number of radio receivers incorporating HD Radio has increased in the past year, particularly in new automobiles. It is unclear what impact HD Radio will have on the markets in which we operate.

The Company has also aggressively worked to harness the power of broadband and mobile media distribution in the development of emerging business opportunities by developing highly interactive websites with content that engages our listeners, streaming our content across a number of platforms, harnessing the power of digital video on our websites, and delivering real-time traffic to navigation devices.

The results of our continuing radio operations are heavily dependent on the results of our stations in the Indianapolis market, which account for approximately 60% of our continuing radio net revenues. Market revenues in Indianapolis as measured by Miller Kaplan Arase LLP (“Miller Kaplan”), an independent public accounting firm used by the radio industry to compile revenue information, were down 4.0% for the six months ended August 31, 2019, as compared to the same period of the prior year. During this period, revenues for our Indianapolis cluster were down 2.9%.

- 29 -


Table of Contents

 

As part of our business strategy, we continually evaluate potential acquisitions of businesses that we believe hold promise for long-term appreciation in value and leverage our strengths. We also regularly review our portfolio of assets and may opportunistically dispose of assets when we believe it is appropriate to do so. In that respect, over the past three fiscal years, we have sold radio stations in Terre Haute, Los Angeles and St. Louis, our controlling partnership interest in Austin, and we have entered into an agreement to sell radio stations WQHT-FM and WBLS-FM in New York. We have also sold all of our publishing assets, except Indianapolis Monthly. We continue to explore the sale of WLIB-AM in New York and other assets, including land in Indianapolis. With the closing of the sale of our Austin Partnership and the expected closing of our sale of WQHT-FM and WBLS-FM, we have begun the process of actively exploring additional businesses to acquire, with the goal of investing the proceeds from these sales into businesses with better growth profiles than we have experienced in recent years in our radio and magazine businesses.

CRITICAL ACCOUNTING POLICIES

Critical accounting policies are defined as those that encompass significant judgments and uncertainties, and potentially lead to materially different results under different assumptions and conditions. We believe that our critical accounting policies are those described below.

Revenue Recognition

The Company generates revenues from the sale of services and products including, but not limited to: (i) on-air commercial broadcast time, (ii) magazine-related display advertising, (iii) magazine circulation and newsstand revenues, (iv) non-traditional revenues including event-related revenues and event sponsorship revenues, (v) revenues generated from LMAs and (vi) digital advertising. Payments received from advertisers before the performance obligation is satisfied are recorded as deferred revenue. Substantially all deferred revenue is recognized within twelve months of the payment date. We do not disclose the value of unsatisfied performance obligations for contracts with an original expected length of one year or less. Advertising revenues presented in the financial statements are reflected on a net basis, after the deduction of advertising agency fees, usually at a rate of 15% of gross revenues.

Digonex provides a dynamic pricing service to attractions, live event producers and other customers. Revenue is recognized as recommended prices are delivered to customers. In some cases, this is upon initial delivery of prices, such as for implementations, or over the period of the services agreement for fee-based pricing. Revenue pursuant to some service agreements is not earned until tickets or merchandise are sold and, therefore, revenue is recognized as tickets are sold for the related events or as merchandise is sold.

FCC Licenses

We have made acquisitions in the past for which a significant amount of the purchase price was allocated to FCC licenses. As of August 31, 2019, excluding amounts classified as held for sale, we have recorded approximately $68.5 million in FCC licenses, which represents approximately 56% of our total assets not classified as held for sale.

In the case of our radio stations, we would not be able to operate the properties without the related FCC license for each property. FCC licenses are renewed every eight years; consequently, we continually monitor our stations’ compliance with the various regulatory requirements. Historically, all of our FCC licenses have been renewed at the end of their respective periods, and we expect that all FCC licenses will continue to be renewed in the future. We consider our FCC licenses to be indefinite-lived intangibles.

When evaluating our radio broadcasting licenses for impairment, the testing is performed at the unit of accounting level as determined by Accounting Standards Codification (“ASC”) Topic 350-30-35. In our case, radio stations in a geographic market cluster are considered a single unit of accounting, provided that they are not being operated under an LMA by another broadcaster. Major assumptions involved in the valuation of our FCC licenses include market revenue, market revenue growth rates, unit of accounting audience share, unit of accounting revenue share and discount rate. Each of these assumptions may change in the future based upon changes in general economic conditions, audience behavior, consummated transactions, and numerous other variables that may be beyond our control. A change in one or more of our major assumptions could result in an impairment charge related to our FCC licenses.

We complete our annual impairment tests as of December 1 of each year and perform additional interim impairment testing whenever triggering events suggest such testing is warranted. Due to market revenue declines in the Indianapolis radio market and a change in our unit of accounting for WLIB-AM in New York as a result of the pending sale of WQHT-FM and WBLS-FM, we conducted an interim impairment review during the three months ended August 31, 2019. As a result of that interim impairment review, we determined that the carrying value of our FCC licenses for our Indianapolis radio stations and WLIB-AM in New York exceeded their respective fair values by $4.0 million and recorded this amount as an impairment charge during the three months ended August 31, 2019.

- 30 -


Table of Contents

 

Valuation of Indefinite-lived Broadcasting Licenses

Fair value of our FCC licenses is estimated to be the price that would be received to sell an asset or paid to transfer a liability in an orderly transaction between market participants at the measurement date. To determine the fair value of our FCC licenses, the Company uses an income valuation method when it performs its impairment tests. Under this method, the Company projects cash flows that would be generated by each of its units of accounting assuming the unit of accounting was commencing operations in its respective market at the beginning of the valuation period. This cash flow stream is discounted to arrive at a value for the FCC license. The Company assumes the competitive situation that exists in each market remains unchanged, with the exception that its unit of accounting commenced operations at the beginning of the valuation period. In doing so, the Company extracts the value of going concern and any other assets acquired, and strictly values the FCC license. Major assumptions involved in this analysis include market revenue, market revenue growth rates, unit of accounting audience share, unit of accounting revenue share and discount rate. Each of these assumptions may change in the future based upon changes in general economic conditions, audience behavior, consummated transactions, and numerous other variables that may be beyond our control. The projections incorporated into our license valuations take current economic conditions into consideration.

Deferred Taxes

The Company accounts for income taxes under the asset and liability method, which requires the recognition of deferred tax assets and liabilities for the expected future tax consequence of events that have been recognized in the Company’s financial statements or income tax returns. Income taxes are recognized during the year in which the underlying transactions are reflected in the consolidated statements of operations. Deferred taxes are provided for temporary differences between amounts of assets and liabilities as recorded for financial reporting purposes and amounts recorded for income tax purposes. After determining the total amount of deferred tax assets, the Company determines whether it is more likely than not that some portion of the deferred tax assets will not be realized. If the Company determines that a deferred tax asset is not likely to be realized, a valuation allowance will be established against that asset to record it at its expected realizable value.

Results of Operations for the Three-Month and Six-Month Periods Ended August 31, 2019, Compared to August 31, 2018

Net revenues:

 

 

 

For the Three Months

Ended August 31,

 

 

 

 

 

 

 

 

 

 

For the Six Months

Ended August 31,

 

 

 

 

 

 

 

 

 

 

 

2018

 

 

2019

 

 

$ Change

 

 

% Change

 

 

2018

 

 

2019

 

 

$ Change

 

 

% Change

 

 

 

(As reported, amounts in thousands)

 

Net revenues:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Radio

 

$

8,079

 

 

$

7,846

 

 

$

(233

)

 

 

(2.9

)%

 

$

17,139

 

 

$

16,106

 

 

$

(1,033

)

 

 

(6.0

)%

Publishing

 

 

897

 

 

 

758

 

 

 

(139

)

 

 

(15.5

)%

 

 

2,170

 

 

 

1,896

 

 

 

(274

)

 

 

(12.6

)%

All Other

 

 

428

 

 

 

279

 

 

 

(149

)

 

 

(34.8

)%

 

 

777

 

 

 

527

 

 

 

(250

)

 

 

(32.2

)%

Total net revenues

 

$

9,404

 

 

$

8,883

 

 

$

(521

)

 

 

(5.5

)%

 

$

20,086

 

 

$

18,529

 

 

$

(1,557

)

 

 

(7.8

)%

 

We entered into LMAs with the buyers of our St. Louis radio stations in the prior year. While we did not recognize any advertising revenues during the period in which the LMAs were in effect through the eventual sale of the stations in April 2018, we did recognize approximately $0.7 million of LMA revenue. Absent this LMA revenue in the prior year, net revenues would have been down approximately $0.3 million or 1.9% for the six months ended August 31, 2019. Net revenues were down approximately $0.2 million or 2.9% for the three months ended August 31, 2019. The decrease in radio revenues for both the three months and six months ended August 31, 2019 is primarily due to declining revenues in the Indianapolis radio market. Our radio stations in the Indianapolis radio market account for approximately 60% of our continuing radio net revenues, and while we performed better than the market, market revenues were down 3.6% and 4.0% in the three and six months ended August 31, 2019, as compared to the same periods of the prior year.

We are able to monitor the performance of our stations against the aggregate performance of the markets in which we operate based on reports for the period prepared by Miller Kaplan. Miller Kaplan reports are generally prepared on a gross revenues basis and exclude revenues from barter and syndication arrangements. As discussed above, Miller Kaplan reported gross revenues for the Indianapolis market decreased 4.0% for the six-month period ended August 31, 2019, as compared to the same period of the prior year. Our gross revenues reported to Miller Kaplan for our Indianapolis market were down 2.9% for the six-month period ended August 31, 2019, as compared to the same period of the prior year.

Publishing net revenues were down in both the three-month and six-month periods ended August 31, 2019 due to weakening demand for print advertising in the Indianapolis market.

- 31 -


Table of Contents

 

All Other represents the results of Digonex and TagStation. During the quarter ended February 28, 2019, the Company ceased investing in TagStation and dramatically reduced its operations. Net revenues for TagStation decreased $0.3 million and $0.5 million, respectively, for the three-month and six-month periods ended August 31, 2019 as compared to the same periods of the prior year and are expected to be minimal in future periods.

Station operating expenses excluding depreciation and amortization expense:

 

 

 

For the Three Months

Ended August 31,

 

 

 

 

 

 

 

 

 

 

For the Six Months

Ended August 31,

 

 

 

 

 

 

 

 

 

 

 

2018

 

 

2019

 

 

$ Change

 

 

% Change

 

 

2018

 

 

2019

 

 

$ Change

 

 

% Change

 

 

 

(As reported, amounts in thousands)

 

Station operating expenses excluding depreciation and amortization expense:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Radio

 

$

5,665

 

 

$

6,277

 

 

$

612

 

 

 

10.8

%

 

$

12,504

 

 

$

12,317

 

 

$

(187

)

 

 

(1.5

)%

Publishing

 

 

1,009

 

 

 

954

 

 

 

(55

)

 

 

(5.5

)%

 

 

2,208

 

 

 

2,080

 

 

 

(128

)

 

 

(5.8

)%

All Other

 

 

2,334

 

 

 

568

 

 

 

(1,766

)

 

 

(75.7

)%

 

 

4,973

 

 

 

1,071

 

 

 

(3,902

)

 

 

(78.5

)%

Total station operating expenses excluding depreciation and amortization expense

 

$

9,008

 

 

$

7,799

 

 

$

(1,209

)

 

 

(13.4

)%

 

$

19,685

 

 

$

15,468

 

 

$

(4,217

)

 

 

(21.4

)%

 

The increase in station operating expenses excluding depreciation and amortization expense for our radio division for the three-month period ended August 31, 2019 is primarily due to legal fees associated with the sale of our controlling interest in the Austin Partnership and the sale of WQHT-FM and WBLS-FM. The decrease in station operating expenses excluding depreciation and amortization expense for our radio division for the six-month period ended August 31, 2019 is primarily due to expenses incurred in the prior year associated with our St. Louis stations. Our St. Louis stations were sold in April 2018. Excluding these expenses in the prior year, radio operating expenses excluding depreciation and amortization expense would be up modestly for the six-month period due to sale-related legal fees as discussed above.

All Other represents the results of Digonex and TagStation. During the quarter ended February 28, 2019, the Company ceased investing in TagStation and dramatically reduced its operations. Station operating expenses excluding depreciation and amortization expense for TagStation decreased $1.8 million and $3.9 million for the three-month and six-month periods ended August 31, 2019, respectively, as compared to the same period of the prior year and are expected to be minimal in future periods.

Corporate expenses excluding depreciation and amortization expense:

 

 

 

For the Three Months

Ended August 31,

 

 

 

 

 

 

 

 

 

 

For the Six Months

Ended August 31,

 

 

 

 

 

 

 

 

 

 

 

2018

 

 

2019

 

 

$ Change

 

 

% Change

 

 

2018

 

 

2019

 

 

$ Change

 

 

% Change

 

 

 

(As reported, amounts in thousands)

 

Corporate expenses excluding depreciation and amortization expense

 

$

2,802

 

 

$

2,216

 

 

$

(586

)

 

 

(20.9

)%

 

$

5,310

 

 

$

4,774

 

 

$

(536

)

 

 

(10.1

)%

Corporate expenses excluding depreciation and amortization expense decreased primarily due to legal fees incurred during the prior fiscal year associated with potential refinancing transactions that were nonrecurring in the current fiscal year.

Impairment loss:

 

 

 

For the Three Months

Ended August 31,

 

 

 

 

 

 

 

 

For the Six Months

Ended August 31,

 

 

 

 

 

 

 

 

 

2018

 

 

2019

 

 

$ Change

 

 

% Change

 

2018

 

 

2019

 

 

$ Change

 

 

% Change

 

 

(As reported, amounts in thousands)

Impairment loss

 

$

205

 

 

$

4,022

 

 

$

3,817

 

 

N/A

 

$

205

 

 

$

4,022

 

 

$

3,817

 

 

N/A

- 32 -


Table of Contents

 

During the three months ended August 31, 2019, the Company performed an interim impairment analysis of its FCC Licenses. The Company recorded an impairment loss of $4.0 million as a result of the interim impairment analysis. During the three months ended August 31, 2018, the Company recorded an impairment loss of $0.2 million as the carrying value of two radio transmission towers in St. Louis classified as held for sale exceeded the Company’s estimate of their fair value less cost to sell.

Depreciation and amortization:

 

 

 

For the Three Months

Ended August 31,

 

 

 

 

 

 

 

 

 

 

For the Six Months

Ended August 31,

 

 

 

 

 

 

 

 

 

 

 

2018

 

 

2019

 

 

$ Change

 

 

% Change

 

 

2018

 

 

2019

 

 

$ Change

 

 

% Change

 

 

 

(As reported, amounts in thousands)

 

Depreciation and amortization:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Radio

 

$

127

 

 

$

96

 

 

$

(31

)

 

 

(24.4

)%

 

$

264

 

 

$

201

 

 

$

(63

)

 

 

(23.9

)%

Publishing

 

 

5

 

 

 

4

 

 

 

(1

)

 

 

(20.0

)%

 

 

10

 

 

 

7

 

 

 

(3

)

 

 

(30.0

)%

All Other

 

 

225

 

 

 

196

 

 

 

(29

)

 

 

(12.9

)%

 

 

449

 

 

 

395

 

 

 

(54

)

 

 

(12.0

)%

Total depreciation and amortization

 

$

357

 

 

$

296

 

 

$

(61

)

 

 

(17.1

)%

 

$

723

 

 

$

603

 

 

$

(120

)

 

 

(16.6

)%

 

The decrease in depreciation and amortization expense for the three-month and six-month periods ended August 31, 2019 mostly relates to (i) lower depreciation expense for our radio division as a result of certain radio equipment becoming fully depreciated and (ii) the cessation of depreciation expense related to fixed assets of our TagStation business, included in All Other, following their full impairment during the three-month period ended February 28, 2019.

Gain on sale of assets, net of disposition costs:

 

 

 

For the Three Months

Ended August 31,

 

 

 

 

 

 

 

 

For the Six Months

Ended August 31,

 

 

 

 

 

 

 

 

 

2018

 

 

2019

 

 

$ Change

 

 

% Change

 

2018

 

 

2019

 

 

$ Change

 

 

% Change

 

 

(As reported, amounts in thousands)

Gain on sale of assets, net of disposition costs:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Radio

 

$

15

 

 

$

 

 

$

(15

)

 

N/A

 

$

(32,383

)

 

$

 

 

$

32,383

 

 

N/A

Publishing

 

 

 

 

 

 

 

 

 

 

N/A

 

 

331

 

 

 

 

 

 

(331

)

 

N/A

All Other

 

 

 

 

 

31

 

 

 

31

 

 

N/A

 

 

 

 

 

31

 

 

 

31

 

 

N/A

Total gain on sale of assets, net of disposition costs

 

$

15

 

 

$

31

 

 

$

16

 

 

N/A

 

$

(32,052

)

 

$

31

 

 

$

32,083

 

 

N/A

 

During the six-month period ended August 31, 2018, the Company sold its four radio stations in St. Louis for $60.0 million in cash and recognized a $32.4 million gain on the sale of these stations. The loss on sale of publishing assets during the six-month period ended August 31, 2018 relates to the settlement of our dispute with Hour Media and the related legal fees incurred.

Operating (loss) income:

 

 

 

For the Three Months

Ended August 31,

 

 

 

 

 

 

 

 

 

 

For the Six Months

Ended August 31,

 

 

 

 

 

 

 

 

 

 

 

2018

 

 

2019

 

 

$ Change

 

 

% Change

 

 

2018

 

 

2019

 

 

$ Change

 

 

% Change

 

 

 

(As reported, amounts in thousands)

 

Operating (loss) income:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Radio

 

$

2,067

 

 

$

(2,549

)

 

$

(4,616

)

 

 

(223.3

)%

 

$

36,549

 

 

$

(434

)

 

$

(36,983

)

 

 

(101.2

)%

Publishing

 

 

(117

)

 

 

(200

)

 

 

(83

)

 

 

70.9

%

 

 

(379

)

 

 

(191

)

 

 

188

 

 

 

(49.6

)%

All Other

 

 

(4,933

)

 

 

(2,732

)

 

 

2,201

 

 

 

(44.6

)%

 

 

(9,955

)

 

 

(5,744

)

 

 

4,211

 

 

 

(42.3

)%

Total operating (loss) income:

 

$

(2,983

)

 

$

(5,481

)

 

$

(2,498

)

 

 

83.7

%

 

$

26,215

 

 

$

(6,369

)

 

$

(32,584

)

 

 

(124.3

)%

- 33 -


Table of Contents

 

 

Radio operating income decreased in the six-month period ended August 31, 2019 due to the sale of our radio stations in St. Louis in April 2018. Radio operating income decreased in the three-month period ended August 31, 2019 mostly due to the impairment loss recorded as a result of our interim impairment analysis of FCC Licenses.

All other operating income increased in both periods mostly due to lower station operating expenses, excluding depreciation and amortization expense as a result of the reduction of scale of TagStation.

Interest expense:

 

 

 

For the Three Months

Ended August 31,

 

 

 

 

 

 

 

 

 

 

For the Six Months

Ended August 31,

 

 

 

 

 

 

 

 

 

 

 

2018

 

 

2019

 

 

$ Change

 

 

% Change

 

 

2018

 

 

2019

 

 

$ Change

 

 

% Change

 

 

 

(As reported, amounts in thousands)

 

Interest expense

 

$

1,483

 

 

$

976

 

 

$

(507

)

 

 

(34.2

)%

 

$

3,899

 

 

$

2,171

 

 

$

(1,728

)

 

 

(44.3

)%

 

Interest expense decreased in the three-month and six-month periods ended August 31, 2019 mostly due to lower debt outstanding as compared to the same period of the prior year. On April 30, 2018, the Company sold radio stations in St. Louis and repaid approximately $41.5 million of term loans. The weighted-average interest rate of all debt outstanding was 5.8% and 4.7% at August 31, 2018 and 2019, respectively.

Loss on debt extinguishment:

 

 

 

For the Three Months

Ended August 31,

 

 

 

 

 

 

 

 

For the Six Months

Ended August 31,

 

 

 

 

 

 

 

 

 

 

 

2018

 

 

2019

 

 

$ Change

 

 

% Change

 

2018

 

 

2019

 

 

$ Change

 

 

% Change

 

 

 

(As reported, amounts in thousands)

 

Loss on debt extinguishment

 

$

-

 

 

$

-

 

 

$

-

 

 

N/A

 

$

771

 

 

$

-

 

 

$

(771

)

 

 

(100.0

)%

 

In connection with required term loan repayments associated with the sale of our radio stations in St. Louis in the prior year, the Company wrote-off a pro rata portion of the unamortized debt discount outstanding attributable to the retired term loans.

Provision for income taxes:

 

 

 

For the Three Months

Ended August 31,

 

 

 

 

 

 

 

 

 

 

For the Six Months

Ended August 31,

 

 

 

 

 

 

 

 

 

 

 

2018

 

 

2019

 

 

$ Change

 

 

% Change

 

 

2018

 

 

2019

 

 

$ Change

 

 

% Change

 

 

 

(As reported, amounts in thousands)

 

Provision for income taxes

 

$

(1,150

)

 

$

(337

)

 

$

813

 

 

 

(70.7

)%

 

$

8,960

 

 

$

(583

)

 

$

(9,543

)

 

 

(106.5

)%

 

The Company estimates its effective tax rate for the year, which incorporates the reversal of a portion of the valuation allowance, and applies that rate to pre-tax income for the applicable period. This methodology, along with the effect of permanent differences, such as nondeductible meals and entertainment expenses, is responsible for the difference between the effective rate and statutory rate. An allocation of this provision or benefit is applied to continuing operations and discontinued operations using the with and without methodology.

Discontinued operations, net of tax:

 

 

For the Three Months

Ended August 31,

 

 

 

 

 

 

 

 

 

 

For the Six Months

Ended August 31,

 

 

 

 

 

 

 

 

 

 

 

2018

 

 

2019

 

 

$ Change

 

 

% Change

 

 

2018

 

 

2019

 

 

$ Change

 

 

% Change

 

 

 

(As reported, amounts in thousands)

 

Discontinued operations, net of tax

 

$

3,712

 

 

$

13,951

 

 

$

10,239

 

 

 

275.8

%

 

$

12,034

 

 

$

18,292

 

 

$

6,258

 

 

 

52.0

%

- 34 -


Table of Contents

 

The results of operations of our Austin radio stations, as well as WQHT-FM and WBLS-FM in New York, have been classified as discontinued operations. As a result of these assets being classified as held for sale, the deferred tax liabilities related to indefinite-lived intangibles (FCC licenses), which are now expected to reverse during the carry-forward period, were included in our deferred tax asset reversal analysis in the quarter ended August 31, 2019. This resulted in a benefit for income taxes of $7.5 million in the quarter ended August 31, 2019, all of which is included in discontinued operations, net of tax.

Consolidated net income:

 

 

 

For the Three Months

Ended August 31,

 

 

 

 

 

 

 

 

 

 

For the Six Months

Ended August 31,

 

 

 

 

 

 

 

 

 

 

 

2018

 

 

2019

 

 

$ Change

 

 

% Change

 

 

2018

 

 

2019

 

 

$ Change

 

 

% Change

 

 

 

(As reported, amounts in thousands)

 

Consolidated net income

 

$

432

 

 

$

7,845

 

 

$

7,413

 

 

 

1716.0

%

 

$

24,671

 

 

$

10,361

 

 

$

(14,310

)

 

 

(58.0

)%

 

Consolidated net income for the six-month period decreased primarily as a result of the gain on sale of our St. Louis stations in the prior year. Consolidated net income for the three-month period increased mostly due to net income generated by our discontinued operations, partially offset by the impairment loss recorded during the quarter.

Liquidity and Capital Resources

Our primary sources of liquidity are cash on hand and cash provided by operations. Our primary uses of capital during the past few years have been, and are expected to continue to be, capital expenditures, working capital, debt service requirements, repayment of debt and investments in future growth opportunities in new businesses. After the closing of the sale of our Austin partnership interest and WQHT-FM and WBLS-FM in New York, we expect to increase the level of investments in new businesses, assuming we are able to identify and execute such new investments. The Company continually projects its anticipated cash needs, which include its operating needs, capital needs, and principal and interest payments on its indebtedness.

At August 31, 2019, we had cash and cash equivalents of $1.6 million and net working capital of $(3.6) million. At February 28, 2019, we had cash and cash equivalents of $4.3 million and net working capital of $(27.4) million. The increase in net working capital is largely due to the decrease of current maturities associated with the refinancing of our 2014 Credit Agreement debt.

Operating Activities

Cash used in operating activities during the six months ended August 31, 2018 was $1.0 million versus $2.4 million of cash provided by operating activities for the six months ended August 31, 2019. The increase in cash provided by operating activities is due to additional cash generated by our discontinued operations, coupled with the lower interest payments during the six-month period ended August 31, 2019.

Investing Activities

Cash provided by investing activities during the six months ended August 31, 2018 was $59.9 million versus cash used in investing activities of $0.5 million during the six months ended August 31, 2019. During the six-month period ended August 31, 2018, we closed on the sale of four radio stations in St. Louis and received $60.0 million in proceeds. Capital expenditures for the six-month period ended August 31, 2018 were less than $0.1 million. During the six-month period ended August 31, 2019, investing activities consisted of capital expenditures of approximately $0.1 million and cash used in investing activities related to our discontinued operations of $0.4 million. We expect capital expenditures related to our continuing operations to be approximately $0.2 million in the current fiscal year, compared to $0.1 million in fiscal 2019. We expect that future requirements for capital expenditures will be limited to capital expenditures incurred during the ordinary course of business. We expect to fund future investing activities with cash on hand and cash generated from operating activities.

Financing Activities

Cash used in financing activities was $56.7 million and $5.1 million for the six months ended August 31, 2018 and 2019, respectively. During the six-month period ended August 31, 2018, cash used in financing activities mostly related to net debt repayments of $53.7 million and cash used in discontinued operations of $2.7 million. During the six-month period ended August 31, 2019, cash used in financing activities mostly related to net debt repayments of $2.3 million, cash used in discontinued operations of $1.9 million and debt-related costs of $0.6 million.

As of August 31, 2019, Emmis had $26.2 million of secured recourse indebtedness ($22.8 million under a mortgage and $3.4 million under a term loan) and $54.0 million of non-recourse debt ($43.8 million related to 98.7FM in New York, $6.2 million related

- 35 -


Table of Contents

 

to Digonex, and $4.0 million related to NextRadio). As of August 31, 2019, our weighted average borrowing rate under our secured recourse indebtedness was approximately 6.1%. The non-recourse debt related to 98.7FM in New York bears interest at 4.1% per annum, the non-recourse debt related to Digonex bears interest at 5.0% per annum, and the non-recourse debt related to NextRadio bears interest at 2.0% per annum.

The debt service requirements of Emmis over the next twelve-month period are expected to be $3.1 million related to our secured indebtedness ($1.6 million of principal repayments and $1.5 million of interest payments) and $9.1 million related to our 98.7FM non-recourse debt ($7.4 million of principal repayments and $1.7 million of interest payments). Digonex non-recourse debt ($6.2 million face amount, $6.0 million carrying amount as of August 31, 2019) is due in December 2020 and NextRadio non-recourse debt is due in December 2021. The Company expects that proceeds from the 98.7FM LMA will be sufficient to pay all debt service related to the 98.7FM non-recourse debt.

Although we have no borrowings outstanding under our Credit Agreement as of August 31, 2019, we are required to comply with certain of its operating covenants and financial ratios. Emmis was in compliance with these covenants as of August 31, 2019. As part of our business strategy, we continually evaluate potential acquisitions of businesses that we believe hold promise for long-term appreciation in value and leverage our strengths. However, our Credit Agreement substantially limits our ability to make acquisitions. We also regularly review our portfolio of assets and may opportunistically dispose of assets when we believe it is appropriate to do so.

Intangibles

As of August 31, 2019, excluding amounts held for sale, approximately 56% of our total assets consisted of FCC broadcast licenses, the values of which depend significantly upon various factors including, among other things, market revenues, market growth rates and the operational results of our businesses. In the case of our U.S. radio stations, we would not be able to operate the properties without the related FCC license for each property. FCC licenses are renewed every eight years; consequently, we continually monitor our stations’ compliance with the various regulatory requirements. Historically, all of our FCC licenses have been renewed at or after the end of their respective periods, and we expect that all FCC licenses will continue to be renewed in the future.

Regulatory, Legal and Other Matters

Emmis is a party to various legal proceedings arising in the ordinary course of business. In the opinion of management of the company, however, there are no legal proceedings pending against the Company that we believe are likely to have a material adverse effect on the Company.

Emmis filed suit against Illinois National Insurance Company (“INIC”) in 2015 related to INIC’s decision to not cover Emmis’ defense costs under Emmis’ directors and officers insurance policy in a lawsuit related to the Company’s preferred stock in which Emmis was the defendant (the “Prior Litigation”). On March 21, 2018, Emmis was granted summary judgment entitling it to coverage of its defense costs in the Prior Litigation. On October 10, 2018, Emmis and INIC agreed that the amount of Emmis' damages are $3.5 million. On November 7, 2018, INIC appealed the District Court's summary judgment determination that the insurance policy covers Emmis' defense costs. On July 2, 2019, the United States Court of Appeals for the Seventh Circuit reversed the District Court’s decision. On July 16, 2019, Emmis filed to seek a panel rehearing on the matter. On August 21, 2019, after considering Emmis’ petition for rehearing, the United States Court of Appeals for the Seventh Circuit withdrew its opinion issued on July 2, 2019 and affirmed the District Court’s decision. INIC filed to seek a panel rehearing on the decision, which the Seventh Circuit denied on September 13, 2019. While INIC still has the right to seek a review of the decision by the Supreme Court of the United States, INIC paid the agreed-upon damages plus accrued interest on October 7, 2019. Emmis expects to recognize a $2.2 million gain related to this matter during the quarter ended November 30, 2019, which is net of approximately $1.4 million of legal fees.

Item 3.    Quantitative and Qualitative Disclosures About Market Risk

As a smaller reporting company, we are not required to provide this information.

Item 4.    Controls and Procedures

Evaluation of Disclosure Controls and Procedures

As of the end of the period covered by this quarterly report, the Company evaluated the effectiveness of the design and operation of its “disclosure controls and procedures” (“Disclosure Controls”). This evaluation (the “Controls Evaluation”) was performed under the supervision and with the participation of management, including our Chief Executive Officer (“CEO”) and Chief Financial Officer (“CFO”).

Based upon the Controls Evaluation, our CEO and CFO concluded that as of August 31, 2019 our Disclosure Controls are effective to provide reasonable assurance that information relating to Emmis Communications Corporation and Subsidiaries that is

- 36 -


Table of Contents

 

required to be disclosed by us in the reports that we file or submit, is recorded, processed, summarized and reported, within the time periods specified in the Securities and Exchange Commission’s rules and forms, and is accumulated and communicated to our management, including our principal executive and principal financial officers, or persons performing similar functions, as appropriate to allow timely decisions regarding required disclosure.

Changes in Internal Control over Financial Reporting

During the period covered by this quarterly report, there were no changes in the Company’s internal control over financial reporting that have materially affected, or are reasonably likely to materially affect, the Company’s internal control over financial reporting.

It should be noted that any control system, no matter how well designed and operated, can provide only reasonable, not absolute, assurance that the control system’s objectives will be met.

PART II — OTHER INFORMATION

Item 1.    Legal Proceedings

Refer to Part I, Item 2 “Management’s Discussion and Analysis of Financial Condition and Results of Operations” for a discussion of various legal proceedings pending against the Company.

Item 2.    Unregistered Sales of Equity Securities and Use of Proceeds

During the six months ended August 31, 2019, there was withholding of shares of common stock upon vesting of restricted stock to cover withholding tax obligations. The following table provides information on our repurchases during the three months ended August 31, 2019.

Period

 

(a)

Total Number

of Shares

Purchased

 

 

(b)

Average Price

Paid Per

Share

 

 

(c)

Total Number

of Shares

Purchased as

Part of Publicly

Announced

Plans or

Programs

 

 

(d)

Maximum

Approximate

Dollar Value of

Shares That

May Yet Be

Purchased

Under the Plans

or Programs

(in 000’s)

 

Class A Common Stock

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

June 1, 2019 - June 30, 2019

 

 

 

 

$

 

 

 

 

 

$

 

July 1, 2019 - July 31, 2019

 

 

12,798

 

 

$

5.50

 

 

 

 

 

$

 

August 1, 2019 - August 31, 2019

 

 

44,839

 

 

$

5.25

 

 

 

 

 

$

 

 

 

 

57,637

 

 

 

 

 

 

 

 

 

 

 

 

 

- 37 -


Table of Contents

 

Item 6.    Exhibits

 

(a)

Exhibits.

The following exhibits are filed or incorporated by reference as a part of this report:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Exhibit

 

 

 

 

 

Incorporated by Reference

Number

 

Exhibit Description

 

Filed Herewith

 

Form

 

Period Ending

 

Exhibit

 

Filing Date

3.1

 

Second Amended and Restated Articles of Incorporation of Emmis Communications Corporation, as amended effective July 7, 2016

 

 

 

8-K

 

 

 

3.1

 

7/7/2016

3.2

 

Second Amended and Restated Bylaws of Emmis Communications Corporation

 

 

 

10-K

 

2/28/2013

 

3.2

 

5/8/2013

4.1

 

Description of Capital Stock

 

 

 

10-K

 

2/28/2019

 

4.1

 

5/9/2019

10.1

 

Purchased Interest Agreement, dated as of June 7, 2019, by and between Emmis Operating Company, and Sinclair Telecable, Inc.

 

 

 

8-K

 

 

 

10.1

 

6/10/2019

10.2

 

Contribution and Distribution Agreement, dated as of June 28, 2019, by and between Emmis Communications Corporation, MediaCo Holding Inc., and SG Broadcasting LLC.

 

 

 

8-K

 

 

 

10.1

 

7/1/2019

10.3

 

Consent and Amendment No. 1 to Credit Agreement and Amendment No. 1 to Guaranty and Security Agreement, dated as of June 28, 2019, by and among Wells Fargo Bank, National Association, Emmis Communications Corporation, Emmis Operating Company and the other Guarantors party hereto.

 

 

 

8-K

 

 

 

10.2

 

7/1/2019

10.4

 

Employment Agreement, dated as of August 1, 2019, by and between Emmis Operating Company and Patrick M. Walsh. ++

 

 

 

8-K

 

 

 

10.1

 

8/2/2019

31.1

 

Certification of Principal Executive Officer of Emmis Communications Corporation pursuant to Rule 13a-14(a) under the Exchange Act

 

X

 

 

 

 

 

 

 

 

31.2

 

Certification of Principal Financial Officer of Emmis Communications Corporation pursuant to Rule 13a-14(a) under the Exchange Act

 

X

 

 

 

 

 

 

 

 

32.1

 

Certification of Principal Executive Officer of Emmis Communications Corporation pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002

 

X

 

 

 

 

 

 

 

 

32.2

 

Certification of Principal Financial Officer of Emmis Communications Corporation pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002

 

X

 

 

 

 

 

 

 

 

101.INS

 

XBRL Instance Document

 

X

 

 

 

 

 

 

 

 

101.SCH

 

XBRL Taxonomy Extension Schema Document

 

X

 

 

 

 

 

 

 

 

101.CAL

 

XBRL Taxonomy Extension Calculation Linkbase Document

 

X

 

 

 

 

 

 

 

 

101.LAB

 

XBRL Taxonomy Extension Labels Linkbase Document

 

X

 

 

 

 

 

 

 

 

101.PRE

 

XBRL Taxonomy Extension Presentation Linkbase Document

 

X

 

 

 

 

 

 

 

 

101.DEF

 

XBRL Taxonomy Extension Definition Linkbase Document

 

X

 

 

 

 

 

 

 

 

 

++  Management contract or compensatory plan or arrangement.

- 38 -


Table of Contents

 

SIGNATURES

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.

 

 

EMMIS COMMUNICATIONS CORPORATION

 

 

Date: October 10, 2019

By:

/s/ RYAN A. HORNADAY

 

 

Ryan A. Hornaday

 

 

Executive Vice President, Chief Financial Officer and

 

 

Treasurer

 

 

 

 

 

 

 

 

 

 

 

 

- 39 -