ENERGY FUELS INC - Quarter Report: 2016 September (Form 10-Q)
UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
FORM 10-Q
[X] QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
For the quarterly period ended September 30, 2016
OR
[ ] TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
For the transition period from __________ to __________
Commission file number: 001-36204
Energy Fuels Inc.
(Exact Name of Registrant as Specified in its Charter)
Ontario | 98-1067994 |
(State or other jurisdiction of incorporation or organization) | (I.R.S. Employer Identification No.) |
225 Union Blvd., Suite 600 | |
Lakewood, Colorado | 80228 |
(Address of Principal Executive Offices) | (Zip Code) |
(303) 389-4130
(Registrant’s Telephone Number, including Area Code)
Indicate by checkmark whether the registrant (1) filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days.
Yes [X] No [ ]
Indicate by check mark whether the Registrant has submitted electronically and posted on its corporate Web site, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T (§ 232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files).
Yes [X] No [ ]
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, or a non-accelerated filer. See definition of “Accelerated filer and large accelerated filer” in Rule 12b-2 of the Exchange Act (Check one):
Large Accelerated Filer [ ] | Accelerated Filer [X] | Non-Accelerated Filer [ ] | Smaller Reporting Company [ ] |
Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act):
Yes [ ] No [X]
Indicate the number of shares outstanding of each of the issuer’s classes of common stock, as of the latest practical date:
66,205,153 common shares, without par value, outstanding as of November 2, 2016.
ENERGY FUELS INC.
FORM 10-Q
For the Quarter Ended September 30, 2016
INDEX
Page | |
PART I – FINANCIAL INFORMATION | |
PART II – OTHER INFORMATION | |
SIGNATURES |
2
Cautionary Statement Regarding Forward-Looking Information
This Quarterly Report and the exhibits attached hereto (the “Quarterly Report”) contain “forward-looking statements” within the meaning of applicable US and Canadian securities laws. Such forward-looking statements concern Energy Fuels Inc.’s (the “Company’s” or “Energy Fuels’”) anticipated results and progress of the Company’s operations in future periods, planned exploration, and, if warranted, development of its properties, plans related to its business, and other matters that may occur in the future. These statements relate to analyses and other information that are based on forecasts of future results, estimates of amounts not yet determinable and assumptions of management.
Any statements that express or involve discussions with respect to predictions, expectations, beliefs, plans, projections, objectives, schedules, assumptions, future events, or performance (often, but not always, using words or phrases such as “expects” or “does not expect”, “is expected”, “anticipates” or “does not anticipate”, “plans”, “estimates” or “intends”, or stating that certain actions, events or results “may”, “could”, “would”, “might” or “will” be “taken, occur or be achieved”) are not statements of historical fact and may be forward-looking statements.
Forward-looking statements are based on the opinions and estimates of management as of the date such statements are made. Energy Fuels believes that the expectations reflected in this forward-looking information are reasonable, but no assurance can be given that these expectations will prove to be correct, and such forward-looking information included in, or incorporated by reference into, this Quarterly Report should not be unduly relied upon. This information speaks only as of the date of this Quarterly Report.
Readers are cautioned that it would be unreasonable to rely on any such forward-looking statements and information as creating any legal rights, and that the statements and information are not guarantees and may involve known and unknown risks and uncertainties, and that actual results are likely to differ (and may differ materially) and objectives and strategies may differ or change from those expressed or implied in the forward-looking statements or information as a result of various factors. Such risks and uncertainties include risks generally encountered in the exploration, development, operation, and closure of mineral properties and processing facilities. Forward-looking statements are subject to a variety of known and unknown risks, uncertainties and other factors which could cause actual events or results to differ from those expressed or implied by the forward-looking statements, including, without limitation:
• | risks associated with mineral reserves and resource estimates, including the risk of errors in assumptions or methodologies; |
• | risks associated with estimating mineral extraction and recovery, forecasting future price levels necessary to support mineral extraction and recovery, and the Company’s ability to increase mineral extraction and recovery in response to any increases in commodity prices or other market conditions; |
• | uncertainties and liabilities inherent to conventional mineral extraction and recovery and/or in-situ uranium recovery operations; |
• | geological, technical and processing problems, including unanticipated metallurgical difficulties, less than expected recoveries, ground control problems, process upsets, and/or equipment malfunctions; |
• | risks associated with labor costs, labor disturbances, and unavailability of skilled labor; |
• | risks associated with the availability and/or fluctuations in the costs of raw materials and consumables used in the Company's production processes; |
• | risks associated with environmental compliance and permitting, including those created by changes in environmental legislation and regulation, and delays in obtaining permits and licenses that could impact expected mineral extraction and recovery levels and costs; |
• | actions taken by regulatory authorities with respect to mineral extraction and recovery activities; |
• | risks associated with the Company’s dependence on third parties in the provision of transportation and other critical services; |
• | risks associated with the ability of the Company to negotiate access rights on certain properties on favorable terms or at all; |
• | risks associated with the ability of the Company to extend or renew land tenure, including mineral leases and surface use agreements, on favorable terms or at all; |
• | the adequacy of insurance coverage; |
• | uncertainty as to reclamation and decommissioning liabilities; |
• | the ability of the Company’s bonding companies to require increases in the collateral required to secure reclamation obligations; |
3
• | the potential for, and outcome of, litigation and other legal proceedings, including potential injunctions pending the outcome of such litigation and proceedings; |
• | the ability of the Company to meet its obligations to its creditors; |
• | risks associated with paying off indebtedness at its maturity; |
• | risks associated with the Company’s relationships with its business and joint venture partners; |
• | failure to obtain industry partner, government, and other third party consents and approvals, when required; |
• | competition for, among other things, capital, mineral properties, and skilled personnel; |
• | failure to complete proposed acquisitions and incorrect assessments of the value of completed acquisitions; |
• | risks posed by fluctuations in share price levels, exchange rates and interest rates, and general economic conditions; |
• | risks inherent in the Company’s and industry analysts’ forecasts or predictions of future uranium and vanadium price levels; |
• | fluctuations in the market prices of uranium, vanadium and copper, which are cyclical and subject to substantial price fluctuations; |
• | failure to obtain suitable uranium sales terms, including spot and term sale contracts; |
• | risks associated with asset impairment as a result of market conditions; |
• | risks associated with lack of access to markets and the ability to access capital; |
• | the market price of Energy Fuels’ securities; |
• | public resistance to nuclear energy or uranium extraction and recovery; |
• | uranium industry competition and international trade restrictions; |
• | risks related to higher than expected costs related to our Nichols Ranch Project and Canyon Project; |
• | risks related to securities regulations; |
• | risks related to stock price and volume volatility; |
• | risks related to our ability to maintain our listing on the NYSE MKT and Toronto Stock Exchanges; |
• | risks related to our ability to maintain our inclusion in various stock indices; |
• | risks related to dilution of currently outstanding shares; |
• | risks related to our lack of dividends; |
• | risks related to recent market events; |
• | risks related to our issuance of additional common shares; |
• | risks related to acquisition and integration issues; |
• | risks related to defects in title to our mineral properties; |
• | risks related to our outstanding debt; and |
• | risks related to our securities. |
Although we have attempted to identify important factors that could cause actual results to differ materially from those described in forward-looking statements, there may be other factors that cause results not to be as anticipated, estimated or intended. Should one or more of these risks or uncertainties materialize, or should underlying assumptions prove incorrect, actual results may vary materially from those anticipated, believed, estimated, or expected. We caution readers not to place undue reliance on any such forward-looking statements, which speak only as of the date made. Except as required by law, we disclaim any obligation to subsequently revise any forward-looking statements to reflect events or circumstances after the date of such statements or to reflect the occurrence of anticipated or unanticipated events. Statements relating to “Mineral Reserves” or “Mineral Resources” are deemed to be forward-looking information, as they involve the implied assessment, based on certain estimates and assumptions that the Mineral Reserves and Mineral Resources described may be profitably extracted in the future.
We qualify all the forward-looking statements contained in this Quarterly Report by the foregoing cautionary statements.
Cautionary Note to United States Investors Concerning Disclosure of Mineral Resources
4
This Quarterly Report contains certain disclosure that has been prepared in accordance with the requirements of Canadian securities laws, which differ from the requirements of United States’ securities laws. Unless otherwise indicated, all reserve and resource estimates included in this Quarterly Report, and in the documents incorporated by reference herein, have been prepared in accordance with Canadian National Instrument 43-101 - Standards of Disclosure for Mineral Projects (“NI 43-101”) and the Canadian Institute of Mining, Metallurgy and Petroleum (“CIM”) classification system. NI 43-101 is a rule developed by the Canadian Securities Administrators (the “CSA”) which establishes standards for all public disclosure an issuer makes of scientific and technical information concerning mineral projects. As a company incorporated in Canada, we estimate and report our resources and our current reserves according to the definitions set forth in NI 43-101.
Canadian standards, including NI 43-101, differ significantly from the requirements of the United States Securities and Exchange Commission (the “SEC”), and reserve and resource information contained herein, or incorporated by reference in this Quarterly Report, and in the documents incorporated by reference herein, may not be comparable to similar information disclosed by companies reporting under only United States standards. In particular, and without limiting the generality of the foregoing, the term “resource” does not equate to the term “reserve” under SEC Industry Guide 7. Under United States standards, mineralization may not be classified as a “reserve” unless the determination has been made that the mineralization could be economically and legally produced or extracted at the time the reserve determination is made. Under SEC Industry Guide 7 standards, a “final” or “bankable” feasibility study is required to report reserves; the three-year historical average price, to the extent possible, is used in any reserve or cash flow analysis to designate reserves; and the primary environmental analysis or report must be filed with the appropriate governmental authority.
The SEC’s disclosure standards under Industry Guide 7 normally do not permit the inclusion of information concerning “measured mineral resources”, “indicated mineral resources” or “inferred mineral resources” or other descriptions of the amount of mineralization in mineral deposits that do not constitute “reserves” by United States standards in documents filed with the SEC. United States investors should also understand that “inferred mineral resources” have a great amount of uncertainty as to their existence and as to their economic and legal feasibility. It cannot be assumed that all or any part of an “inferred mineral resource” will ever be upgraded to a higher category. Under Canadian rules, estimated “inferred mineral resources” may not form the basis of feasibility or prefeasibility studies. United States investors are cautioned not to assume that all or any part of measured or indicated mineral resources will ever be converted into mineral reserves. Investors are cautioned not to assume that all or any part of an “inferred mineral resource” exists or is economically or legally mineable.
Disclosure of “contained pounds” or “contained ounces” in a resource estimate is permitted disclosure under Canadian regulations; however, the SEC normally only permits issuers to report mineralization that does not constitute “reserves” by SEC standards as in-place tonnage and grade without reference to unit measures. The requirements of NI 43-101 for identification of “reserves” are also not the same as those of the SEC, and reserves reported by the Company in compliance with NI 43-101 may not qualify as “reserves” under SEC Industry Guide 7 standards. Accordingly, information concerning mineral deposits set forth herein may not be comparable to information made public by companies that report in accordance with United States standards.
5
PART I
ITEM 1. CONDENSED CONSOLIDATED FINANCIAL STATEMENTS.
ENERGY FUELS INC.
Consolidated Statements of Operations and Comprehensive Loss
(unaudited) (Expressed in thousands of US dollars, except per share amounts)
For the three months ended | For the nine months ended | ||||||||||||||
September 30, | September 30, | ||||||||||||||
2016 | 2015 | 2016 | 2015 | ||||||||||||
Revenue (Note 10) | $ | 8,702 | $ | 19,159 | $ | 33,704 | $ | 50,464 | |||||||
Costs and expenses applicable to revenue | 4,341 | 11,786 | 20,583 | 29,012 | |||||||||||
Impairment of inventories (Note 3) | 1,379 | — | 2,998 | — | |||||||||||
Development, permitting and land holding | 6,252 | 3,934 | 17,138 | 4,636 | |||||||||||
Standby costs | 647 | 1,015 | 4,178 | 4,335 | |||||||||||
Abandonment of mineral properties | 1,005 | — | 1,036 | — | |||||||||||
Impairment of assets held for sale | — | 2,000 | — | 2,000 | |||||||||||
Accretion of asset retirement obligation | 175 | 143 | 526 | 350 | |||||||||||
Selling costs | 47 | 40 | 216 | 199 | |||||||||||
Intangible asset amortization | 583 | 1,772 | 3,021 | 3,572 | |||||||||||
General and administration | 3,815 | 3,887 | 11,928 | 9,223 | |||||||||||
Costs directly attributable to acquisitions | — | 190 | — | 6,777 | |||||||||||
Total operating loss | (9,542 | ) | (5,608 | ) | (27,920 | ) | (9,640 | ) | |||||||
Interest expense | (573 | ) | (625 | ) | (1,734 | ) | (1,391 | ) | |||||||
Other income (Note 10) | 1,870 | 838 | 2,103 | 373 | |||||||||||
Net loss | (8,245 | ) | (5,395 | ) | (27,551 | ) | (10,658 | ) | |||||||
Items that may be reclassified in the future to profit and loss | |||||||||||||||
Foreign currency translation adjustment | (701 | ) | 846 | (1,175 | ) | 2,364 | |||||||||
Unrealized gain on available-for-sale assets | 135 | 201 | 252 | 119 | |||||||||||
Other comprehensive income (loss) | (566 | ) | 1,047 | (923 | ) | 2,483 | |||||||||
Comprehensive loss | $ | (8,811 | ) | $ | (4,348 | ) | $ | (28,474 | ) | $ | (8,175 | ) | |||
Net loss attributable to: | |||||||||||||||
Owners of the Company | $ | (8,076 | ) | $ | (5,344 | ) | $ | (27,292 | ) | $ | (10,607 | ) | |||
Non-controlling interests | (169 | ) | (51 | ) | (259 | ) | (51 | ) | |||||||
$ | (8,245 | ) | $ | (5,395 | ) | $ | (27,551 | ) | $ | (10,658 | ) | ||||
Comprehensive loss attributable to: | |||||||||||||||
Owners of the Company | $ | (8,642 | ) | $ | (4,297 | ) | $ | (28,215 | ) | $ | (8,124 | ) | |||
Non-controlling interests | (169 | ) | (51 | ) | (259 | ) | (51 | ) | |||||||
$ | (8,811 | ) | $ | (4,348 | ) | $ | (28,474 | ) | $ | (8,175 | ) | ||||
Basic and diluted loss per share (Note 8) | $ | (0.14 | ) | $ | (0.12 | ) | $ | (0.51 | ) | $ | (0.36 | ) |
6
ENERGY FUELS INC.
Consolidated Balance Sheets
(unaudited)(Expressed in thousands of US dollars, except share amounts)
As at | |||||||
September 30, 2016 | December 31, 2015 | ||||||
ASSETS | |||||||
Current assets | |||||||
Cash and cash equivalents | $ | 17,530 | $ | 12,965 | |||
Trade and other receivables | 550 | 2,617 | |||||
Inventories (Note 3) | 26,755 | 30,671 | |||||
Prepaid expenses and other assets | 1,263 | 1,433 | |||||
Mineral properties held for sale | — | 1,301 | |||||
Total current assets | 46,098 | 48,987 | |||||
Notes receivable and other | 1,080 | 1,096 | |||||
Plant and equipment (Note 4) | 38,859 | 29,069 | |||||
Mineral properties (Note 4) | 92,625 | 91,031 | |||||
Intangible assets | 6,097 | 9,117 | |||||
Restricted cash (Note 5) | 21,573 | 12,980 | |||||
Total assets | $ | 206,332 | $ | 192,280 | |||
LIABILITIES & EQUITY | |||||||
Current liabilities | |||||||
Accounts payable and accrued liabilities | $ | 8,698 | $ | 9,274 | |||
Current portion of asset retirement obligation (Note 5) | 360 | 1,000 | |||||
Current portion of loans and borrowings (Note 6) | 6,399 | 3,582 | |||||
Total current liabilities | 15,457 | 13,856 | |||||
Warrant liabilities (Note 7) | 3,663 | 262 | |||||
Deferred revenue | 2,407 | 2,165 | |||||
Asset retirement obligation (Note 5) | 12,889 | 7,573 | |||||
Loans and borrowings (Note 6) | 24,559 | 28,937 | |||||
Total liabilities | 58,975 | 52,793 | |||||
Equity | |||||||
Share capital (Note 7) Common shares, without par value, unlimited shares authorized; shares issued and outstanding 66,205,153 at September 30, 2016 and 46,519,132 at December 31, 2015 | 410,241 | 373,934 | |||||
Accumulated deficit | (269,400 | ) | (242,108 | ) | |||
Accumulated other comprehensive income | 2,582 | 3,505 | |||||
Total shareholders' equity | 143,423 | 135,331 | |||||
Non-controlling interests | 3,934 | 4,156 | |||||
Total equity | 147,357 | 139,487 | |||||
Total liabilities and equity | $ | 206,332 | $ | 192,280 | |||
Commitments and contingencies (Note 11) | |||||||
7
See accompanying notes to the consolidated financial statements.
8
ENERGY FUELS INC.
Consolidated Statements of Changes in Equity
(unaudited)(Expressed in thousands of US dollars, except share amounts)
Common Stock | Deficit | Accumulated other comprehensive income | Total shareholders' equity | Non-controlling interests | Total equity | |||||||||||||||||||||
Shares | Amount | |||||||||||||||||||||||||
Balance at December 31, 2015 | 46,519,132 | $ | 373,934 | $ | (242,108 | ) | $ | 3,505 | $ | 135,331 | $ | 4,156 | $ | 139,487 | ||||||||||||
Net loss | — | — | (27,292 | ) | — | (27,292 | ) | (259 | ) | (27,551 | ) | |||||||||||||||
Other comprehensive income | — | — | — | (923 | ) | (923 | ) | — | (923 | ) | ||||||||||||||||
Shares issued for cash by at-the-market offering (Note 7a) | 200,225 | 539 | — | — | 539 | — | 539 | |||||||||||||||||||
Shares issued for public offering (Note 7b and 7e) | 13,368,750 | 21,856 | — | — | 21,856 | — | 21,856 | |||||||||||||||||||
Share issuance cost | — | (2,330 | ) | — | — | (2,330 | ) | — | (2,330 | ) | ||||||||||||||||
Share-based compensation (Note 9) | — | 1,688 | — | — | 1,688 | — | 1,688 | |||||||||||||||||||
Shares issued for exercise of stock options | 8,369 | 18 | — | — | 18 | — | 18 | |||||||||||||||||||
Shares issued for the vesting of restricted stock units | 138,608 | — | — | — | — | — | — | |||||||||||||||||||
Shares issued for acquisition of Alta Mesa (Note 7d) | 4,551,284 | 11,378 | — | — | 11,378 | — | 11,378 | |||||||||||||||||||
Shares issued for acquisition of 40% interest in Roca Honda (Note 7c) | 1,212,173 | 2,679 | — | — | 2,679 | — | 2,679 | |||||||||||||||||||
Shares issued for consulting services | 206,612 | 479 | — | — | 479 | — | 479 | |||||||||||||||||||
Contributions attributable to non-controlling interest | — | — | — | — | — | 37 | 37 | |||||||||||||||||||
Balance at September 30, 2016 | 66,205,153 | $ | 410,241 | $ | (269,400 | ) | $ | 2,582 | $ | 143,423 | $ | 3,934 | $ | 147,357 |
See accompanying notes to the consolidated financial statements.
9
ENERGY FUELS INC.
Consolidated Statements of Cash Flows
(unaudited)(Expressed in thousands of US dollars)
For the nine months ended | |||||||
September 30, | |||||||
2016 | 2015 | ||||||
OPERATING ACTIVITIES | |||||||
Net loss for the period | $ | (27,551 | ) | $ | (10,658 | ) | |
Items not involving cash: | |||||||
Depletion, depreciation and amortization | 3,651 | 3,654 | |||||
Stock-based compensation (Note 9) | 1,688 | 810 | |||||
Change in value of convertible debentures (Note 6) | 666 | 890 | |||||
Accretion of asset retirement obligation (Note 5) | 526 | 350 | |||||
Revision of asset retirement obligation (Note 5) | 71 | — | |||||
Unrealized foreign exchange losses | (148 | ) | 919 | ||||
Impairment of inventories | 2,998 | — | |||||
Impairment of assets held for sale | — | 2,000 | |||||
Abandonment of mineral properties | 1,036 | — | |||||
Other non- cash (income) expenses | (1,819 | ) | 2,975 | ||||
Changes in assets and liabilities | |||||||
(Increase) decrease in inventories | 4,417 | 3,572 | |||||
(Increase) decrease in trade and other receivables | 2,221 | 106 | |||||
(Increase) decrease in prepaid expenses and other assets | 476 | (205 | ) | ||||
Increase (decrease) in accounts payable and accrued liabilities | (1,063 | ) | 284 | ||||
Changes in deferred revenue | 242 | 318 | |||||
Cash paid for reclamation and remediation activities (Note 5) | (1,376 | ) | (239 | ) | |||
(13,965 | ) | 4,776 | |||||
INVESTING ACTIVITIES | |||||||
Purchase of mineral properties and property, plant and equipment | (64 | ) | (4,616 | ) | |||
Acquisition of Uranerz Energy Corporation, net of cash acquired | — | 2,457 | |||||
Acquisition of Alta Mesa, net of cash acquired | (1,290 | ) | — | ||||
Acquisition of Roca Honda, net of cash acquired | 101 | — | |||||
Change in cash deposited with regulatory agencies for asset retirement obligations (Note 5) | (4,115 | ) | 5,267 | ||||
Sale of mineral properties held for sale | 845 | — | |||||
(4,523 | ) | 3,108 | |||||
FINANCING ACTIVITIES | |||||||
Issuance of common shares for cash | 25,291 | 3 | |||||
Option and warrant exercises | 18 | 184 | |||||
Repayment of loans and borrowings | (2,391 | ) | (784 | ) | |||
Cash received from non-controlling interest | 37 | 187 | |||||
22,955 | (410 | ) | |||||
INCREASE IN CASH AND CASH EQUIVALENTS DURING THE PERIOD | 4,467 | 7,474 | |||||
Effect of exchange rate fluctuations on cash held in foreign currencies | 98 | (144 | ) | ||||
Cash and cash equivalents - beginning of period | 12,965 | 10,411 | |||||
CASH AND CASH EQUIVALENTS - END OF PERIOD | $ | 17,530 | $ | 17,741 | |||
Non-cash investing and financing transactions: | |||||||
Issuance of secured notes for acquisition of mineral properties | — | 446 | |||||
Issuance of common shares, options and warrants for acquisition of Uranerz Energy Corporation | — | 110,268 |
10
Issuance of common shares for acquisition of Alta Mesa (Note 7d) | 11,378 | — | |||||
Issuance of common shares for acquisition of 40% interest in Roca Honda (Note 7c) | 2,679 | — | |||||
Issuance of common shares for consulting services | 479 | — |
See accompanying notes to the consolidated financial statements.
11
ENERGY FUELS INC.
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
FOR THE NINE MONTHS ENDED SEPTEMBER 30, 2016
(Tabular amounts expressed in thousands of US Dollars except share and per share amounts)
1. | THE COMPANY AND DESCRIPTION OF BUSINESS |
Energy Fuels Inc. was incorporated under the laws of the Province of Alberta (Canada) and was continued under the Business Corporations Act (Ontario, Canada).
Energy Fuels Inc. and its subsidiary companies (collectively “the Company” or “EFI”) are engaged in uranium extraction, recovery and sales of uranium from mineral properties and the recycling of uranium bearing materials generated by third parties. As a part of these activities the Company also acquires, explores, evaluates and, if warranted, permits uranium properties. The Company’s final uranium product, uranium oxide concentrates (“U3O8” or “uranium concentrates”), is sold to customers for further processing into fuel for nuclear reactors.
The Company is an exploration stage mining company as defined by the SEC in Industry Guide 7 (“SEC Industry Guide 7”) as it has not established the existence of proven or probable reserves on any of its properties.
2. | BASIS OF PRESENTATION |
The consolidated financial statements have been prepared in accordance with accounting principles generally accepted in the United States (“US GAAP”) and are presented in thousands of US dollars (“USD”) except per share amounts. The functional currency of Energy Fuels, Inc. is the Canadian dollar. Certain footnote disclosures have share prices which are presented in Canadian dollars (“Cdn$”).
The interim consolidated financial statements included herein have been prepared by the Company, without audit, pursuant to the rules and regulations of the SEC. Certain information and note disclosures normally included in financial statements prepared in accordance with US GAAP have been condensed or omitted pursuant to such rules and regulations, although the Company believes that the disclosures included are adequate to make the information presented not misleading.
In management’s opinion, these unaudited interim financial statements reflect all adjustments, consisting solely of normal recurring items, which are necessary for the fair presentation of the Company’s financial position, results of operations and cash flows on a basis consistent with that of the Company’s audited consolidated financial statements for the year ended December 31, 2015. However, the results of operations for the interim periods may not be indicative of results to be expected for the full fiscal year. Therefore these unaudited interim financial statements should be read in conjunction with the audited financial statements and notes thereto and summary of significant accounting policies included in the Company’s annual report on Form 10-K for the year ended December 31, 2015.
The consolidated financial statements include the accounts of the Company and its subsidiaries. All inter-company accounts and transactions have been eliminated.
Recently Adopted Accounting Pronouncements
Fair value measurement
In May 2015, ASU No. 2015-07 was issued related to investments for which fair value is measured, or are eligible to be measured, using the net asset value per share practical expedient. This update removes the requirement to categorize within the fair value hierarchy all investments for which fair value is measured using the net asset value per share practical expedient. The amendment also removes certain disclosure requirements for these investments. This update was effective in fiscal years, including interim periods, beginning after December 15, 2015. Adoption of this guidance effective January 1, 2016 had no impact on the Consolidated Financial Statements.
Debt issuance costs
In April 2015, ASU No. 2015-03 was issued related to debt issuance costs. This update simplifies the presentation of debt issuance costs by requiring debt issuance costs to be presented as a deduction from the corresponding debt liability. The update was effective in fiscal years, including interim periods, beginning after December 15, 2015. Adoption of this guidance effective January 1, 2016 had no impact on the Consolidated Financial Statements.
Consolidations
In February 2015, ASU No. 2015-02 was issued related to consolidations. This update makes some targeted changes to current consolidation guidance and impacts both the voting and the variable interest consolidation models. In particular, the update changes
12
how companies determine whether limited partnerships or similar entities are variable interest entities. The update was effective in fiscal years, including interim periods, beginning after December 15, 2015. The adoption of this guidance effective January 1, 2016 had no impact on the Consolidated Financial Statements or disclosures.
Recently Issued Accounting Pronouncements not yet adopted
In addition to the new and revised standards and amendments issued prior to 2016 for which the Company is evaluating implementation effects, as disclosed in our annual Consolidated financial statements, the FASB issued the following new and revised standards and amendments, which are not yet effective which may have future applicability to the Company:
Investments
In January 2016, ASU No. 2016-01 was issued related to financial instruments. The new guidance requires entities to measure equity investments that do not result in consolidation and are not accounted for under the equity method at fair value and recognize any changes in fair value in net income. This new guidance also updates certain disclosure requirements for these investments. This update is effective in fiscal years, including interim periods, beginning after December 15, 2017, and early adoption is not permitted. The Company is currently evaluating this guidance and the impact it will have on the financial statements.
Leases
In February 2016, the FASB issued ASU 2016-02 which core principle is that a lessee should recognize the assets and the liabilities that arise from leases, including operating leases. Under the new requirements, a lessee will recognize in the balance sheet a liability to make lease payments (the lease liability) and the right-of-use asset representing the right to the underlying asset for the lease term. For leases with a term of twelve months or less, the lessee is permitted to make an accounting policy election by class of underlying asset not to recognize lease assets and lease liabilities. The recognition, measurement, and presentation of expenses and cash flows arising from a lease by a lessee have not significantly changed from the previous GAAP. The standard is effective for fiscal years beginning after December 15, 2018, including interim periods within such fiscal year, with early adoption permitted. The ASU requires a modified retrospective transition method with the option to elect a package of practical expedients. The Company is evaluating the effect of this amendment and the impact it will have on the Company’s financial statements.
Going Concern
In August 2014, ASU 2014-15 guidance was issued which provides guidance about management’s responsibility to evaluate whether there is substantial doubt about an entity’s ability to continue as a going concern and to provide related footnote disclosures. The amendments require management to assess an entity’s ability to continue as a going concern by incorporating and expanding upon certain principles that are currently in US auditing standards. Specifically, the amendments (1) provide a definition of the term substantial doubt, (2) require an evaluation every reporting period including interim periods, (3) provide principles for considering the mitigating effect of management’s plans, (4) require certain disclosures when substantial doubt is alleviated as a result of consideration of management’s plans, (5) require an express statement and other disclosures when substantial doubt is not alleviated, and (6) require an assessment for a period of one year after the date that the financial statements are issued (or available to be issued). The amendments in this update shall be effective for annual periods ending after December 15, 2016, and interim periods within annual periods beginning after December 15, 2016, with early application permitted. The Company is currently evaluating this guidance and the impact on the Company’s financial statements.
Financial instruments
In January 2016, ASU 2016-01 was issued related to financial instruments. The update intends to enhance the reporting model for financial instruments to provide users of financial instruments with more decision-useful information and addresses certain aspects of the recognition, measurement, presentation, and disclosure of financial instruments. The update is effective in fiscal years, including interim periods beginning on or after December 15, 2017. The Company is currently evaluating this guidance and the impact it will have on the financial statements.
3. | INVENTORIES |
September 30, 2016 | December 31, 2015 | ||||||
Concentrates and work-in-progress (a) | $ | 20,204 | $ | 19,900 | |||
Inventory of ore in stockpiles | 3,129 | 7,767 | |||||
Raw materials and consumables | 3,422 | 3,004 | |||||
$ | 26,755 | $ | 30,671 |
13
(a) | During the three and nine month periods ended September 30, 2016, the Company recorded an impairment loss of $1.38 million and $3.00 million, respectively in profit and loss related to concentrates and work in progress inventories in the ISR segment. |
4. | PLANT AND EQUIPMENT AND MINERAL PROPERTIES |
The following is a summary of plant and equipment:
September 30, 2016 | December 31, 2015 | ||||||||||||||||||||||
Cost | Accumulated Depreciation | Net Book Value | Cost | Accumulated Depreciation | Net Book Value | ||||||||||||||||||
Plant and equipment | |||||||||||||||||||||||
Nichols Ranch | $ | 29,210 | $ | (5,693 | ) | $ | 23,517 | $ | 29,210 | $ | (2,370 | ) | $ | 26,840 | |||||||||
Alta Mesa | 13,680 | (228 | ) | 13,452 | — | — | — | ||||||||||||||||
Equipment and other | 13,171 | (11,281 | ) | 1,890 | 13,107 | (10,878 | ) | 2,229 | |||||||||||||||
Plant and equipment total | $ | 56,061 | $ | (17,202 | ) | $ | 38,859 | $ | 42,317 | $ | (13,248 | ) | $ | 29,069 |
The following is a summary of mineral properties:
September 30, 2016 | December 31, 2015 | ||||||
Mineral properties | |||||||
In-situ recovery ("ISR") | |||||||
Uranerz ISR properties | $ | 35,060 | $ | 36,096 | |||
In-situ recovery total | $ | 35,060 | $ | 36,096 | |||
Conventional | |||||||
Sheep Mountain | 34,183 | 34,183 | |||||
Roca Honda (a) | 22,095 | 19,465 | |||||
Other | 1,287 | 1,287 | |||||
Conventional total | 57,565 | 54,935 | |||||
Mineral properties total | $ | 92,625 | $ | 91,031 |
a) | On May 27, 2016, the Company issued 1,212,173 shares to acquire the remaining 40% interest of the Roca Honda project for consideration of $2.63 million and an additional $4.5 million in cash payable upon first commencement of commercial mineral extraction. The acquisition was accounted for as a purchase of assets as Roca Honda does not meet the definition of a business under ASC Topic 805, Business Combinations because Roca Honda does not currently have the resources, both inputs and processes, to apply to the Roca Honda property in order to extract uranium. |
5. ASSET RETIREMENT OBLIGATIONS AND RESTRICTED CASH
The following table summarizes the Company’s asset retirement obligations:
14
September 30, 2016 | December 31, 2015 | ||||||
Asset retirement obligation, beginning of period | $ | 8,573 | $ | 5,683 | |||
Revision of estimate | 71 | 877 | |||||
Acquired in asset acquisitions or business combinations | 5,454 | 2,145 | |||||
Accretion of liabilities | 526 | 494 | |||||
Settlements | (1,375 | ) | (626 | ) | |||
Asset retirement obligation, end of period | $ | 13,249 | $ | 8,573 | |||
Asset retirement obligation: | |||||||
Current | $ | 360 | $ | 1,000 | |||
Non-current | 12,889 | 7,573 | |||||
Asset retirement obligation, end of period | $ | 13,249 | $ | 8,573 |
Revision of estimates is as a result of a change in estimates of the amount or timing of cash flows to settle asset retirement obligations. Changes to the asset retirement obligations are recorded in profit and loss.
The asset retirement obligations of the Company are subject to legal and regulatory requirements. Estimates of the costs of reclamation are reviewed periodically by the Company and the applicable regulatory authorities. The above provision represents the Company’s best estimate of the present value of future reclamation costs, discounted using credit adjusted risk-free interest rates ranging from 9.5% to 11.5% and an inflation rate of 2.0% (December 31, 2015 – 2.0%). The total undiscounted decommissioning liability at September 30, 2016 is $41.54 million (December 31, 2015 - $32.30 million). Reclamation costs are expected to be incurred between 2016 and 2038 in the following manner: 2016 – 2020 - $5.19 million, 2021 – 2025 - $9.41 million, 2026 – 2030 - $2.69 million, 2031 – 2035 - $8.17 million, 2036 – 2038 - $16.08 million.
The following table summarizes the Company’s restricted cash:
September 30, 2016 | December 31, 2015 | ||||||
Restricted cash, beginning of period | $ | 12,980 | $ | 16,148 | |||
Restricted cash from acquisitions | 4,478 | 2,100 | |||||
Refunds of collateral | — | (5,268 | ) | ||||
Additional collateral posted | 4,115 | — | |||||
Restricted cash, end of period | $ | 21,573 | $ | 12,980 |
The Company has cash, cash equivalents and fixed income securities as collateral for various bonds posted in favor of the State of Utah, the State of Wyoming, the applicable state regulatory agencies in Colorado and Arizona and the U.S. Bureau of Land Management for estimated reclamation costs associated with the White Mesa Mill, Nichols Ranch, Alta Mesa and mining properties. Cash equivalents are short-term highly liquid investments with original maturities of three months or less. The restricted cash will be released when the Company has reclaimed a mineral property or restructured the surety and collateral arrangements. See Note 11 for a discussion of the Company’s surety bond commitments.
6. | LOANS AND BORROWINGS |
The contractual terms of the Company’s interest-bearing loans and borrowings, which are measured at amortized cost, and the Company’s convertible debentures which are measured at fair value, are as follows.
15
September 30, 2016 | December 31, 2015 | ||||||
Current portion of loans and borrowings: | |||||||
Convertible debentures (a) | $ | 3,220 | $ | — | |||
Secured note (b) | — | 250 | |||||
Wyoming Industrial Development Revenue Bond loan (c) | 3,179 | 3,291 | |||||
Finance leases and other | — | 41 | |||||
Total current loans and borrowings | $ | 6,399 | $ | 3,582 | |||
Long-term loans and borrowings: | |||||||
Convertible debentures (a) | $ | 12,881 | $ | 14,624 | |||
Secured note (b) | — | 224 | |||||
Wyoming Industrial Development Revenue Bond loan (c) | 11,678 | 14,078 | |||||
Finance leases and other | — | 11 | |||||
Total long-term loans and borrowings | $ | 24,559 | $ | 28,937 |
(a) | On July 24, 2012, the Company completed a bought deal public offering of 22,000 floating-rate convertible unsecured subordinated debentures originally maturing June 30, 2017 (the “Debentures”) at a price of Cdn$1,000 per Debenture for gross proceeds of Cdn$21.55 million (the “Offering”). The Debentures are convertible into Common Shares at the option of the holder. Interest is paid in cash and in addition, unless an event of default has occurred and is continuing, the Company may elect, from time to time, subject to applicable regulatory approval, to satisfy its obligation to pay interest on the Debentures, on the date it is payable under the indenture: (i) in cash; (ii) by delivering sufficient common shares to the debenture trustee, for sale, to satisfy the interest obligations in accordance with the indenture in which event holders of the Debentures will be entitled to receive a cash payment equal to the proceeds of the sale of such common shares; or (iii) any combination of (i) and (ii). |
On August 4, 2016, the Company, by a vote of the Debentureholders, extended the maturity date of the Debentures from June 30, 2017 to December 31, 2020, and reduced the conversion price of the Debentures from Cdn$15.00 to Cdn$4.15 per Common Share of the Company. In addition, a redemption provision was added that will enable the Company, upon giving not less than 30 days notice to Debentureholders, to redeem the Debentures, for cash, in whole or in part at any time after June 30, 2019, but prior to maturity, at a price of 101% of the aggregate principal amount redeemed, plus accrued and unpaid interest (less any tax required by law to be deducted) on such Debentures up to but excluding the redemption date. A right (in favor of each Debentureholder) was also added to give the Debentureholders the option to require the Company to purchase, for cash, on the previous maturity date of June 30, 2017, up to 20% of the Debentures held by the Debentureholders at a price equal to 100% of the principal amount purchased plus accrued and unpaid interest (less any tax required by law to be deducted). In addition, certain other amendments were made to the Indenture, as required by the U.S. Trust Indenture Act of 1939, as amended, and with respect to the addition of a U.S. Trustee in compliance therewith, as well as to remove provisions of the Indenture that no longer apply, such as U.S. securities law restrictions.
The Debentures accrue interest, payable semi-annually in arrears on June 30 and December 31 of each year at a fluctuating rate of not less than 8.5% and not more than 13.5%, indexed to the simple average spot price of uranium as reported on the UxC Weekly Indicator Price. The Debentures may be redeemed in whole or part, at par plus accrued interest and unpaid interest by the Company between June 30, 2019 and December 31, 2020 subject to certain terms and conditions, provided the volume weighted average trading price of the common shares of the Company on the Toronto Stock Exchange ("TSX") during the 20 consecutive trading days ending five days preceding the date on which the notice of redemption is given is not less than 125% of the conversion price.
Upon redemption or at maturity, the Company will repay the indebtedness represented by the Debentures by paying to the debenture trustee in Canadian dollars an amount equal to the aggregate principal amount of the outstanding Debentures which are to be redeemed or which have matured, as applicable, together with accrued and unpaid interest thereon.
Subject to any required regulatory approval and provided no event of default has occurred and is continuing, the Company has the option to satisfy its obligation to repay the Cdn$1,000 principal amount of the Debentures, in whole or in part, due at redemption or maturity, upon at least 40 days’ and not more than 60 days’ prior notice,
16
by delivering that number of common shares obtained by dividing the Cdn$1,000 principal amount of the Debentures maturing or to be redeemed as applicable, by 95% of the volume-weighted average trading price of the common shares on the TSX during the 20 consecutive trading days ending five trading days preceding the date fixed for redemption or the maturity date, as the case may be.
In accordance with the revised terms approved on August 4, 2016, the Company has classified 20% of the principal amount of the debenture as a current liability. The debentures are classified as fair value through profit or loss where the debentures are measured at fair value based on the closing price on the TSX (a level 1 measurement) and changes are recognized in earnings. For the nine months ended September 30, 2016 the Company recorded a loss on revaluation of convertible debentures of $0.67 million (September 30, 2015 – $0.87 million).
(b) | In February 2015 the Company issued a secured note in the amount of $0.45 million for a 50% interest in a joint venture with an effective interest rate of 7%. In February 2016 the Company amended the terms of the note to include a one-time payment of $0.05 million on February 13, 2016 and a payment of $0.45 million due on the date on which ore from the Wate Project is successfully processed through a mill into uranium concentrates. |
(c) | The Company, upon its acquisition of Uranerz, assumed a loan through the Wyoming Industrial Development Revenue Bond program (the "Loan"). The Loan has an annual interest rate of 5.75% and is repayable over seven years, maturing on October 15, 2020. The Loan originated on December 3, 2013 and required the payment of interest only for the first year, with the amortization of principal plus interest over the remaining six years. The Loan can be repaid earlier than its maturity date if the Company so chooses without penalty or premium. The Loan is secured by most of the assets of the Company’s wholly owned subsidiary, Uranerz, including mineral properties, the processing facility, and equipment as well as an assignment of all of Uranerz’ rights, title and interest in and to its product sales contracts and other agreements. Uranerz is also subject to dividend restrictions. Principal and interest are paid on a quarterly basis on the first day of January, April, July and October. At September 30, 2016 the loan had an outstanding balance of $14.86 million of which the current portion of the note was $3.18 million. |
7. | CAPITAL STOCK |
Authorized capital stock
The Company is authorized to issue an unlimited number of Common Shares without par value, unlimited Preferred Shares issuable in series, and unlimited Series A Preferred Shares. The Series A Preferred shares are non-redeemable, non-callable, non-voting and with no right to dividends. The Preferred Shares issuable in series will have the rights, privileges, restrictions and conditions assigned to the particular series upon the Board of Directors approving their issuance.
Issued capital stock
The significant transactions relating to capital stock issued for the nine months ended September 30, 2016 are:
a) | In the nine months ended September 30, 2016, The Company issued 200,225 Common Shares under the Company’s “at-the-market” offering (the “ATM”) for proceeds of $0.54 million. |
b) | On March 14, 2016, the Company completed a public offering of 5,031,250 units at a price of $2.40 per unit for gross proceeds of $12.08 million. Each Unit consisted of one Common Share and one half of one Common Share purchase warrant, or a total of 5,031,250 Common Shares and 2,515,625 warrants. Each warrant is exercisable until March 14, 2019 and entitles the holder thereof to acquire one Common Share upon exercise at an exercise price of US$3.20 per share. These warrants are accounted for as a derivative liability, as the functional currency of the entity issuing the warrant is Cdn$. |
The following weighted average assumptions were used for the Black-Scholes option pricing model to calculate the $2.09 million of fair value for the 2,515,625 warrants issued in connection with the public offering in March 2016.
Risk-free rate | 1.15% |
Expected life | 3.0 years |
Expected volatility | 106.0%* |
Expected dividend yield | —% |
* | Expected volatility is measured based on the Company’s historical share price volatility over the expected life of the warrants. |
17
c) | On May 27, 2016, the Company issued 1,212,173 shares to acquire the remaining 40% interest of the Roca Honda Joint Venture for share consideration of $2.68 million. |
d) | On June 16, 2016 the Company issued 4,551,284 shares to acquire Alta Mesa with value of $11.38 million. |
e) | On September 20, 2016, the Company completed a public offering of 8,337,500 units at a price of $1.80 per unit for gross proceeds of $13.79 million. Each Unit consisted of one Common Share and one half of one Common Share purchase warrant, or a total of 8,337,500 Shares and 4,168,750 Warrants. Each warrant is exercisable until September 20, 2021 and entitles the holder thereof to acquire one Share upon exercise at an exercise price of US$2.45 per share. These warrants are accounted for as a derivative liability, as the functional currency of the entity issuing the warrant is Cdn$. |
The following weighted average assumptions were used for the Black-Scholes option pricing model to calculate the $3.17 million of fair value for the 4,168,750 warrants issued in connection with the public offering in September 2016.
Risk-free rate | 1.2% |
Expected life | 5.0 years |
Expected volatility | 145.2%* |
Expected dividend yield | —% |
* | Expected volatility is measured based on the Company’s historical share price volatility over the expected life of the warrants. |
Share Purchase Warrants
The Company has share purchase warrants denominated in Canadian dollars and US dollars.
The following table summarizes the Company’s share purchase warrants denominated in Cdn$:
Month Issued | Expiry Date | Exercise Price Cdn$ | Warrants Outstanding | |||
June 2012(1) | June 22, 2017 | 13.25 | 351,025 | |||
June 2013(1) | June 15, 2017 | 9.50 | 456,948 |
(1) | The expiration date for these warrants was extended by one year on March 24, 2016. |
The following table summarizes the Company’s share purchase warrants denominated in USD. These warrants are accounted for as derivative liabilities as the functional currency of the entity issuing the warrants is Cdn$.
Month Issued | Expiry Date | Exercise Price USD$ | Warrants Outstanding | Fair value at September 30, 2016 | |||||||
June 2015 | January 25, 2017 | 6.28 | 1,224,000 | — | |||||||
March 2016 | March 14, 2019 | 3.20 | 2,515,625 | 737 | |||||||
September 2016 | September 20, 2021 | 2.45 | 4,168,750 | 2,926 | |||||||
$ | 3,663 |
The US dollar based warrants are classified as Level 2 under the fair value hierarchy (Note 13).
The following weighted average assumptions were used for the Black-Scholes option pricing model to calculate the less than $0.01 million of fair value for the 1,224,000 warrants at September 30, 2016.
Risk-free rate | 0.29% |
Expected life | 0.3 years |
Expected volatility | 33.3%* |
Expected dividend yield | —% |
The following weighted average assumptions were used for the Black-Scholes option pricing model to calculate the $0.74 million of fair value for the 2,515,625 warrants at September 30, 2016.
18
Risk-free rate | 0.88% |
Expected life | 2.5 years |
Expected volatility | 97.6%* |
Expected dividend yield | —% |
The following weighted average assumptions were used for the Black-Scholes option pricing model to calculate the $2.93 million of fair value for the 4,168,750 warrants at September 30, 2016.
Risk-free rate | 1.14% |
Expected life | 5.0 years |
Expected volatility | 147.11%* |
Expected dividend yield | —% |
* | Expected volatility is measured based on the Company’s historical share price volatility over the expected life of the warrants. |
8. | BASIC AND DILUTED LOSS PER COMMON SHARE |
Basic and diluted loss per share
The calculation of diluted earnings per share after adjustment for the effects of all potential dilutive common shares, calculated as follows:
Three months ended September 30, | Nine months ended September 30, | ||||||||||||||
2016 | 2015 | 2016 | 2015 | ||||||||||||
Loss attributable to shareholders | $ | (8,076 | ) | $ | (5,344 | ) | $ | (27,292 | ) | $ | (10,607 | ) | |||
Basic and diluted weighted average number | |||||||||||||||
of common shares outstanding | 58,630,457 | 45,117,145 | 53,161,608 | 29,358,102 | |||||||||||
Loss per common share | $ | (0.14 | ) | $ | (0.12 | ) | $ | (0.51 | ) | $ | (0.36 | ) |
For the three and nine months ended September 30, 2016, 10.90 million (2015 - 6.24 million) options and warrants and the potential conversion of the Debentures have been excluded from the calculation as their effect would have been anti-dilutive.
9. | SHARE-BASED PAYMENTS |
The Company, under the 2015 Omnibus Equity Incentive Compensation Plan (the “Compensation Plan”), maintains a stock incentive plan for directors, executives, eligible employees and consultants. Stock incentive awards include employee stock options and restricted stock units (“RSUs”). The Company issues new shares of common stock to satisfy exercises and vesting under all of its stock incentive awards. At September 30, 2016, a total of 6,620,515 Common Shares were authorized for stock incentive plan awards.
Employee Stock Options
The Company, under the Compensation Plan may grant options to directors, executives, employees and consultants to purchase Common Shares of the Company. The exercise price of the options is set as the higher of the Company’s closing share price on the day before the grant date or the five-day volume weighted average price. Stock options granted under the Compensation Plan generally vest over a period of two years or more and are generally exercisable over a period of five years from the grant date not to exceed 10 years. The value of each option award is estimated at the grant date using the Black-Scholes Option Valuation Model. There were 0.45 million options granted in the nine months ended September 30, 2016 (nine months ended September 30, 2015 – 2.17 million). At September 30, 2016, there were 2.18 million options outstanding with 1.94 million options exercisable, at a weighted average exercise price of $5.81 and $6.21, with a weighted average remaining contractual life of 3.72 years. The aggregate intrinsic value of the fully vested shares was $nil.
The fair value of the options granted under the Compensation Plan for the nine months ended September 30, 2016 was estimated at the date of grant, using the Black-Scholes Option Valuation Model, with the following weighted-average assumptions:
19
Risk-free interest rate | 1.03% - 1.43% |
Expected life | 5.0 years |
Expected volatility | 64.7% -74.8%* |
Expected dividend yield | —% |
Weighted-average expected life of option | 5.00 |
Weighted-average grant date fair value | $1.22 - $1.23 |
* | Expected volatility is measured based on the Company’s historical share price volatility over a period equivalent to the expected life of the options. |
The summary of the Company’s stock options at September 30, 2016 and December 31, 2015, and the changes for the fiscal periods ending on those dates is presented below:
Nine Months ended | Year ended | |||||||||||||||
September 30, 2016 | December 31, 2015 | |||||||||||||||
Range of Exercise Prices $ | Weighted Average Exercise Price $ | Number of Options | Range of Exercise Prices $ | Weighted Average Exercise Price $ | Number of Options | |||||||||||
Balance, beginning of period | 2.55 - 32.10 | 6.54 | 2,122,897 | 6.55 - 38.12 | 10.05 | 905,413 | ||||||||||
Transactions during the period: | ||||||||||||||||
Granted | 2.12 - 2.22 | 2.13 | 449,540 | 2.55 - 18.55 | 6.02 | 2,176,330 | ||||||||||
Exercised | 2.12 | 2.12 | (8,369 | ) | 2.55 - 4.48 | 3.78 | (48,802 | ) | ||||||||
Forfeited | 2.12 - 19.44 | 5.95 | (272,528 | ) | 4.44 - 29.71 | 7.29 | (574,486 | ) | ||||||||
Expired | 2.95 - 32.78 | 8.02 | (106,562 | ) | 7.47 - 32.10 | 7.42 | (335,558 | ) | ||||||||
Balance, end of period | 2.12 - 15.61 | 5.81 | 2,184,978 | 2.55 - 32.10 | 6.54 | 2,122,897 |
Restricted Stock Units
The Company grants RSUs to executives and eligible employees. Awards are determined as a target percentage of base salary and vest over periods of three years. Prior to vesting, holders of restricted stock units do not have the right to vote the underlying shares. The restricted stock units are subject to forfeiture risk and other restrictions. Upon vesting, the employee is entitled to receive one share of the Company’s common stock for each restricted stock unit for no additional payment. During the nine months ended September 30, 2016, the Company’s Board of Directors approved the issuance of 1.21 million RSUs under the Compensation Plan (2015 – 0.27 million).
A summary of the status and activity of non-vested stock options and RSUs at September 30, 2016 is as follows:
Stock-option | RSU | ||||||||||||
Number of shares | Weighted Average Grant- Date Fair Value | Number of shares | Weighted Average Grant- Date Fair Value | ||||||||||
Non-vested December 31, 2015 | 177,698 | $ | 3.44 | 272,866 | $ | 4.03 | |||||||
Granted | 449,540 | 1.29 | 1,205,336 | 2.14 | |||||||||
Vested | (357,634 | ) | 2.15 | (138,608 | ) | 4.65 | |||||||
Forfeited | (28,045 | ) | 2.08 | (9,125 | ) | 5.39 | |||||||
Non-vested September 30, 2016 | 241,559 | $ | 1.50 | 1,330,469 | $ | 2.37 |
The total intrinsic value and fair value of RSUs that vested and were settled for equity in the three months and nine months ended September 30, 2016 was $nil (2015 – $nil) and $0.30 million (2015 – $nil), respectively.
At September 30, 2016, there was $0.14 million and $1.36 million of unrecognized compensation costs related to the unvested stock options and RSU awards, respectively. This cost is expected to be recognized over a period of approximately two years.
20
In the nine months ended September 30, 2016 the Company issued 8,369 shares upon exercise of stock options at an average exercise price of $2.12 for proceeds of less than $0.02 million. These options had an intrinsic value of less than $0.01 million.
The share-based compensation recorded during the three and nine months ended September 30, 2016 and 2015 is as follows:
Three months ended | Nine months ended | ||||||||||||||
September 30, | September 30, | ||||||||||||||
2016 | 2015 | 2016 | 2015 | ||||||||||||
Share-based compensation | $ | 576 | $ | 22 | $ | 1,688 | $ | 810 | |||||||
Replacement of options from business combinations and asset acquisitions | — | — | — | 3,683 | |||||||||||
Value of stock options granted | $ | 576 | $ | 22 | $ | 1,688 | $ | 4,493 |
10. | SUPPLEMENTAL FINANCIAL INFORMATION |
The components of revenues are as follows:
Three months ended September 30, | Nine months ended September 30, | ||||||||||||||
2016 | 2015 | 2016 | 2015 | ||||||||||||
Uranium concentrates | $ | 8,687 | $ | 19,159 | $ | 33,664 | $ | 49,795 | |||||||
Alternate feed materials processing and other | 15 | — | 40 | 669 | |||||||||||
Revenues | $ | 8,702 | $ | 19,159 | $ | 33,704 | $ | 50,464 |
The components of other income (expense) are as follows:
Three months ended September 30, | Nine months ended September 30, | ||||||||||||||
2016 | 2015 | 2016 | 2015 | ||||||||||||
Interest income | $ | 36 | $ | 21 | $ | 76 | $ | 60 | |||||||
Change in value of investments accounted at fair value | — | 150 | — | 112 | |||||||||||
Change in value of warrant liabilities | 1,178 | 712 | 1,879 | 712 | |||||||||||
Change in value of convertible debentures | 323 | 18 | (666 | ) | (890 | ) | |||||||||
Other | 333 | (63 | ) | 814 | 379 | ||||||||||
Other income (expense) | $ | 1,870 | $ | 838 | $ | 2,103 | $ | 373 |
11. | COMMITMENTS AND CONTINGENCIES |
General legal matters
White Mesa Mill
In November, 2012, the Company was served with a Plaintiff’s Original Petition and Jury Demand in the District Court of Harris County, Texas, claiming unspecified damages from the disease and injuries resulting from mesothelioma from exposure to asbestos, which the Plaintiff claims was contributed to by being exposed to asbestos products and dust while working at the White Mesa Mill. The Company does not consider this claim to have any merit, and therefore does not believe it will materially affect its financial position, results of operations or cash flows. In January, 2013, the Company filed a Special Appearance challenging jurisdiction and certain other procedural matters relating to this claim. No other activity involving the Company on this matter has occurred since that date.
In January, 2013, the Ute Mountain Ute tribe filed a Petition to Intervene and Request for Agency Action challenging the Corrective Action Plan approved by the State of Utah Department of Environmental Quality (“UDEQ”) relating to nitrate contamination in the shallow aquifer at the White Mesa Mill site. This challenge is currently being evaluated, and may involve the appointment of
21
an administrative law judge to hear the matter. The Company does not consider this action to have any merit. If the petition is successful, the likely outcome would be a requirement to modify or replace the existing Corrective Action Plan. At this time, the Company does not believe any such modification or replacement would materially affect our financial position, results of operations or cash flows. However, the scope and costs of remediation under a revised or replacement Corrective Action Plan have not yet been determined and could be significant.
In April 2014, the Grand Canyon Trust filed a citizen suit in federal district court for alleged violations of the Clean Air Act at the White Mesa Mill. In October 2014, the plaintiffs were granted leave by the court to add further purported violations to their April 2014 suit. The Complaint, as amended, alleges that radon from one of the Mill’s tailings impoundments exceeded the standard; that the mill is in violation of a requirement that only two tailings impoundments may be in operation at any one time; and that certain other violations related to the manner of measuring and reporting radon results from one of the tailings impoundments occurred in 2013. The Complaint asks the court to impose injunctive relief, civil penalties of up to $38,000 per day per violation, costs of litigation including attorneys’ fees, and other relief. The Company believes the issues raised in the Complaint are being addressed through the proper regulatory channels and is currently in compliance with all applicable regulatory requirements relating to those matters. The Company intends to defend against all issues raised in the Complaint. Cross motions for summary judgement have been fully briefed, and a hearing is set for November 17, 2016.
Canyon Project
In March, 2013, the Center for Biological Diversity, the Grand Canyon Trust, the Sierra Club and the Havasupai Tribe (the “Canyon Plaintiffs”) filed a complaint in the U.S. District Court for the District of Arizona (the “District Court”) against the Forest Supervisor for the Kaibab National Forest and the United States Forest Service (“USFS”) seeking an order (a) declaring that the USFS failed to comply with environmental, mining, public land, and historic preservation laws in relation to our Canyon Project, (b) setting aside any approvals regarding exploration and mining operations at the Canyon Project, and (c) directing operations to cease at the Project and enjoining the USFS from allowing any further exploration or mining-related activities at the Canyon Project until the USFS fully complies with all applicable laws. In April 2013, the Plaintiffs filed a Motion for Preliminary Injunction, which was denied by the District Court in September, 2013. On April 7, 2015, the District Court issued its final ruling on the merits in favor of the Defendants and the Company and against the Canyon Plaintiffs on all counts. The Canyon Plaintiffs appealed the District Court’s ruling on the merits to the Ninth Circuit Court of Appeals, and filed motions for an injunction pending appeal with the District Court. Those motions for an injunction pending appeal were denied by the District Court on May 26, 2015. Thereafter, Plaintiffs filed urgent motions for an injunction pending appeal with the Ninth Circuit Court of Appeals, which were denied on June 30, 2015. Briefing on the appeal on the merits is now complete, and a hearing is set for December 15, 2016. If the Canyon Plaintiffs are successful on their appeal on the merits, the Company may be required to maintain the Canyon Project on standby pending resolution of the matter. Such a required prolonged stoppage of shaft sinking and mining activities could have a significant impact on our future operations.
Surety bonds
The Company has indemnified third-party companies to provide surety bonds as collateral for the Company’s ARO. The Company is obligated to replace this collateral in the event of a default, and is obligated to repay any reclamation or closure costs due. The Company currently has $21.57 million posted against an undiscounted ARO of $41.54 million (September 2015 - $12.98 million posted against undiscounted asset retirement obligation of $31.85 million). One of the Company’s surety bond holders has requested additional collateral to be posted at the following intervals: $1.76 million to be funded by November 30, 2016, and $1.76 million to be funded by February 28, 2017.
12. | SEGMENT INFORMATION |
The Company is engaged in uranium extraction, recovery and sales of uranium from mineral properties and the recycling of uranium bearing materials generated by third parties. As a part of these activities the Company also acquires, explores, evaluates and, if warranted, permits uranium properties. The Company’s primary mining activities are in the United States.
The reportable segments are those operations whose operating results are reviewed by the Chief Executive Officer to make decisions about resources to be allocated to the segment and assess its performance provided those operations pass certain quantitative thresholds. Operations whose revenues, earnings or losses or assets exceed 10% of the total consolidated revenue, earnings or losses or assets are reportable segments. Information about assets and liabilities of the segment has not been provided because the information is not used to assess performance.
In order to determine reportable operating segments, management reviewed various factors, including geographical location and managerial structure. It was determined by management that a reportable operating segment generally consists of an individual
22
property managed by a single general manager and management team. Finance income (expense), other income (expenses) are managed on a consolidated basis and are not allocated to operating segments.
Non-mining activities and other operations are reported in Corporate and other.
The Company has two operating segments, the conventional uranium recovery segment (the “Conventional Uranium Segment”) and the in-situ uranium recovery segment (the “ISR Uranium Segment”).
The Conventional Uranium Segment
The Conventional Uranium Segment consists of a standalone conventional uranium recovery facility (the “White Mesa Mill”), conventional mining projects in the vicinity of the White Mesa Mill located in the Colorado Plateau, Henry Mountains, Arizona Strip, and the Roca Honda Project (“Roca Honda”) in New Mexico, and the Sheep Mountain Project (“Sheep Mountain”) in Wyoming. At September 30, 2016 the conventional mining projects in the vicinity of the White Mesa Mill are on standby, being evaluated for continued mining activities and/or in process of being permitted. The White Mesa Mill also processes third party uranium-bearing mineralized materials from mining and recycling activities.
The ISR Uranium Segment
The ISR Uranium Segment consists of an operating uranium recovery facility to recover concentrated uranium from wellfields of the Nichols Ranch Project located in Wyoming and a uranium recovery facility and wellfields maintained on standby as part of the Alta Mesa Project in Texas. The Nichols Ranch Project also includes the Jane Dough property and the Hank Project. Additionally, the segment includes other mineral properties in the vicinity of the Nichols Ranch Project and the Alta Mesa Project. The Nichols Ranch Project and surrounding assets were acquired as part of the Company’s 2015 acquisition of Uranerz Energy Corporation and the Alta Mesa Project was acquired in June of 2016.
The following tables set forth operating results by reportable segment for the three months ended September 30, 2016:
Non-Operating | |||||||||||||||
Operating Segments | Segments | ||||||||||||||
Three months ended September 30, 2016 | Conventional | ISR | Corporate & Other | Total | |||||||||||
Revenue | $ | 8,702 | $ | — | $ | — | 8,702 | ||||||||
Costs and expenses applicable to revenue | 4,341 | — | — | 4,341 | |||||||||||
Impairment of inventories | — | 1,379 | — | 1,379 | |||||||||||
Development, permitting and land holding | 2,527 | 3,725 | — | 6,252 | |||||||||||
Standby costs | 260 | 387 | — | 647 | |||||||||||
Abandonment of mineral properties | — | 1,005 | — | 1,005 | |||||||||||
Accretion of asset retirement obligation | 130 | 45 | — | 175 | |||||||||||
Selling costs | 47 | — | — | 47 | |||||||||||
Intangible asset amortization | 583 | — | — | 583 | |||||||||||
General and administration | — | 437 | 3,378 | 3,815 | |||||||||||
Total operating income (loss) | 814 | (6,978 | ) | (3,378 | ) | (9,542 | ) | ||||||||
Interest Expense | — | — | (573 | ) | (573 | ) | |||||||||
Other income | — | — | 1,870 | 1,870 | |||||||||||
Net income (loss) | $ | 814 | $ | (6,978 | ) | $ | (2,081 | ) | $ | (8,245 | ) | ||||
Attributable to shareholders | $ | 814 | $ | (6,809 | ) | $ | (2,081 | ) | $ | (8,076 | ) | ||||
Non-controlling interests | — | (169 | ) | — | (169 | ) | |||||||||
Net income (loss) for the period | $ | 814 | $ | (6,978 | ) | $ | (2,081 | ) | $ | (8,245 | ) |
23
The following tables set forth operating results by reportable segment for the nine months ended September 30, 2016:
Non-Operating | |||||||||||||||
Operating Segments | Segments | ||||||||||||||
Nine months ended September 30, 2016 | Conventional | ISR | Corporate & Other | Total | |||||||||||
Revenue | $ | 26,704 | $ | 7,000 | $ | — | 33,704 | ||||||||
Costs and expenses applicable to revenue | 16,484 | 4,099 | — | 20,583 | |||||||||||
Impairment of inventories | — | 2,998 | — | 2,998 | |||||||||||
Development, permitting and land holding | 7,806 | 9,332 | — | 17,138 | |||||||||||
Standby costs | 3,791 | 387 | — | 4,178 | |||||||||||
Abandonment of mineral properties | — | 1,036 | — | 1,036 | |||||||||||
Accretion of asset retirement obligation | 389 | 137 | — | 526 | |||||||||||
Selling costs | 216 | — | — | 216 | |||||||||||
Intangible asset amortization | 802 | 2,219 | — | 3,021 | |||||||||||
General and administration | — | 1,233 | 10,695 | 11,928 | |||||||||||
Total operating loss | (2,784 | ) | (14,441 | ) | (10,695 | ) | (27,920 | ) | |||||||
Interest Expense | — | — | (1,734 | ) | (1,734 | ) | |||||||||
Other income | — | — | 2,103 | 2,103 | |||||||||||
Net loss | $ | (2,784 | ) | $ | (14,441 | ) | $ | (10,326 | ) | $ | (27,551 | ) | |||
Attributable to shareholders | $ | (2,784 | ) | $ | (14,182 | ) | $ | (10,326 | ) | $ | (27,292 | ) | |||
Non-controlling interests | — | (259 | ) | — | (259 | ) | |||||||||
Net loss for the period | $ | (2,784 | ) | $ | (14,441 | ) | $ | (10,326 | ) | $ | (27,551 | ) |
13. | FAIR VALUE ACCOUNTING |
Assets and liabilities measured at fair value on a recurring basis
The following tables set forth the fair value of the Company's assets and liabilities measured at fair value on a recurring basis (at least annually) by level within the fair value hierarchy as at September 30, 2016. As required by accounting guidance, assets and liabilities are classified in their entirety based on the lowest level of input that is significant to the fair value measurement.
As at September 30, 2016, the fair values of cash and cash equivalents, restricted cash, short-term deposits, receivables, accounts payable and accrued liabilities approximate their carrying values because of the short-term nature of these instruments.
Level 1 | Level 2 | Level 3 | Total | ||||||||||||
Investments | $ | 1,071 | $ | — | $ | — | $ | 1,071 | |||||||
Warrant liabilities (Note 7) | — | (3,663 | ) | — | (3,663 | ) | |||||||||
Convertible debentures (Note 6) | (16,101 | ) | — | — | (16,101 | ) | |||||||||
$ | (15,030 | ) | $ | (3,663 | ) | $ | — | $ | (18,693 | ) |
The Company's investments are marketable equity securities which are exchange traded, and are valued using quoted market prices in active markets and as such are classified within Level 1 of the fair value hierarchy. The fair value of the investments is calculated as the quoted market price of the marketable equity security multiplied by the quantity of shares held by the Company.
24
ITEM 2. MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS.
The following discussion and analysis should be read in conjunction with our unaudited condensed consolidated financial statements for the three and nine month periods ended September 30, 2016, and the related notes thereto, which have been prepared in accordance with U.S. GAAP. Additionally, the following discussion and analysis should be read in conjunction with Management’s Discussion and Analysis of Financial Condition and Results of Operations and the audited consolidated financial statements included in Part II of our Annual Report on Form 10-K for the year ended December 31, 2015 filed on March 15, 2016. This discussion and analysis contains forward-looking statements and forward-looking information that involve risks, uncertainties and assumptions. Our actual results may differ materially from those anticipated in these forward-looking statements and information as a result of many factors. See section “Cautionary Statement Regarding Forward-Looking Statements” Above.
All dollar amounts stated herein are in U.S. dollars, except per share amounts and currency exchange rates unless specified otherwise. References to Cdn$ refer to Canadian currency, and $ to United States currency.
Overview
All activities of the Company prior to the June 18, 2015 acquisition of Uranerz Energy Corporation (“Uranerz”) concerned the Conventional Uranium Segment.
On June 18, 2015, Energy Fuels acquired all of the outstanding shares of Uranerz which had, among other properties, an active in situ (“ISR”) uranium extraction and recovery facility. These operations acquired from Uranerz are included in the consolidated financial statements as of June 18, 2015.
On June 16, 2016, Energy Fuels acquired all the outstanding shares of Mesteña Uranium, LLC (“Mesteña”), and on July 8, 2016 changed the name of Mesteña to “EFR Alta Mesa LLC” (“Alta Mesa”). Alta Mesa’s primary asset is the Alta Mesa Project (the “Alta Mesa Project”), a fully-licensed ISR uranium production facility located in South Texas. In order for the Alta Mesa Project to be capable of uranium production, the Company will need to incur capital expenditures to develop wellfields. A decision to commence development will be made once uranium prices improve to a point where economic feasibility of the Alta Mesa Project is established.
The operations of Uranerz and assets acquired in the Alta Mesa acquisition represent the Company’s ISR Uranium Segment.
While the Company has uranium extraction and recovery activities and generates revenue, it is considered to be in the Exploration Stage (as defined by SEC Industry Guide 7) as it has no Proven or Probable Reserves within the meaning of SEC Industry Guide 7. Under US GAAP, for a property that has no Proven or Probable Reserves, the Company capitalizes the cost of acquiring the property (including mineral properties and rights) and expenses all costs related to the property incurred subsequent to the acquisition of such property. Acquisition costs of a property are depreciated over its estimated useful life for a revenue generating property or expensed if the property is sold or abandoned. Acquisition costs are subject to impairment if so indicated.
Outlook
Uranium Market Update
According to price data from TradeTech LLC (“TradeTech”), uranium spot prices are down from $34.20 per pound on December 31, 2015 to $22.25 per pound on September 30, 2016, or 35% for the year-to-date. Weekly spot prices reported by TradeTech reached a low of $18.75 per pound on October 31, 2016, which was the lowest value observed by TradeTech since August 2004. TradeTech price data also indicate that long-term U3O8 prices, which began 2016 at $44.00 per pound, dropped to $35.00 per pound by October 31, 2016.
The drop in uranium prices is believed to be caused by continued weak demand by utilities and persistent over-supply. Most transactions on the spot market in 2016 have involved traders and intermediaries, though certain utilities have entered the market to opportunistically buy inexpensive material. The Company continues to believe the weak uranium markets are the result of excess uranium supplies caused by large quantities of secondary uranium extraction, excess inventories and insufficient production cut-backs. The oversupply situation is further exacerbated by reduced demand due to the continued delays in the restart of Japanese reactors, premature reactor closures in the US, and general weakness in the global economy and energy sector. However, since the beginning of the year, certain announcements have been made which may lessen some of the oversupply now burdening the market, including Cameco Corporation’s April 21, 2016 announcement that it is reducing production by approximately 4 million pounds per year in 2016, Paladin’s announcement that it is implementing a reduced mining plan at its Langer Heinrich mine in Namibia, and Kazakhstan’s statement at the World Nuclear Association Conference in London on September 15, 2016 that it does not expect to expand uranium production under current market conditions.
25
As a result of the expected global growth of nuclear energy, the Company continues to believe the long-term fundamentals of the uranium industry remain positive. The Company believes prices must rise to higher levels to support new primary production that will be required to meet the increasing demand we expect to see as more nuclear units are constructed around the world. According to TradeTech, world uranium requirements continue to exceed primary mine production, with the gap being bridged by secondary supplies and excess uranium inventories in various forms that have already been mined. As excess inventories are drawn down and as production from existing mines declines, the Company believes primary mine production will be required to meet demand over the long-term.
Despite current market uncertainty and recently falling prices, the Company continues to believe it has begun to see certain events which must occur for a market recovery to materialize, as previously described in the Company’s Form 10-K for the fiscal year ended December 31, 2015. Of note, China finalized its 13th Five-Year Plan, including a commitment to install 58 GW of nuclear capacity by 2020 (versus today’s 27 GW in installed capacity). In addition, China connected eight reactors to the grid in 2015 (World Nuclear News, January 4, 2016). According to the World Nuclear Association, five new units have commenced operations in China in 2016 and two more are expected to commence operations by year end. Japanese utilities are making slow progress in restarting their nuclear fleet. Three reactors have restarted (Sendai 1 and 2 and Ikata 3, though Sendai 1 was shut-down in early-October for inspections and maintenance), and two more units are approved to restart pending resolution of an injunction (Takahama 3 and 4). It is worth noting that 42 reactors in Japan are operable according to the World Nuclear Association, and, in addition to the five mentioned above, 24 have applied for approvals to restart. And, the Company expects to see additional utilities come to the market later in the final quarter of 2016 to take advantage of current low prices through spot and mid-term purchases. However, these positive developments have not yet been sufficient to offset the downward pressure currently being observed in uranium markets.
Acquisition of Alta Mesa
On June 16, 2016, the Company completed the acquisition of Alta Mesa (previously named “Mesteña Uranium, LLC”) which included the Alta Mesa Project. The Alta Mesa Project has a fully-licensed and constructed ISR uranium recovery plant, with a design capacity of 1.5 million pounds of uranium concentrate per year. In order for Alta Mesa to be capable of uranium production, the Company will need to incur capital expenditures to develop wellfields. A decision to commence development will be made once uranium prices improve to a point where economic feasibility of the Alta Mesa Project is established. The consideration paid by the Company for Alta Mesa was 4,551,284 common shares, which were issued at the closing of the transaction.
Operations and Sales Outlook
With the June 2016 acquisition of Alta Mesa, which includes the Alta Mesa ISR Project, and the June 2015 acquisition of Uranerz, which includes the Nichols Ranch ISR Project, Energy Fuels has increased its flexibility to adjust its uranium production levels to respond to market conditions and to meet the requirements of its existing sales contracts. This allows the Company to fulfill its existing commitments and commit to new spot and term sales that will be sourced from uranium recovered from the Company’s facilities.
The Company plans to extract and/or recover uranium from the following sources in the remainder of 2016 and in 2017 (each of which is more fully described below):
1) | Nichols Ranch ISR Project; | |
2) | Alternate feed materials; | |
3) | Remaining Pinenut Project material available for milling; and | |
4) | Pond Returns at the White Mesa Mill. |
Our planned operations are expected to produce finished uranium in excess of our existing requirements under our sales contracts.
In response to continued uranium price weakness and market uncertainty and, until such time that improvement in uranium market conditions is observed or suitable sales contracts can be entered into, the Company expects to defer further development of its Nichols Ranch project beyond its ninth header house and keep the Alta Mesa Project on care and maintenance. The Company is also seeking new sources of revenue, including new sources of alternate feed materials and new fee processing opportunities at the White Mesa Mill that can be processed under existing market conditions.
The Company will complete its evaluation of the Canyon Project as discussed below.
In addition, the Company is continuing to manage its activities and assets conservatively, maintaining its substantial uranium resource base and its ISR and conventional uranium extraction and recovery capabilities.
The Company will continue to evaluate additional acquisition opportunities that may arise.
Extraction and Recovery Activities - Overview
26
The Company has recovered approximately 630,000 pounds of U3O8 during the nine months ended September 30, 2016 and expects to recover approximately 405,000 pounds of U3O8 for the final three months of the year, as further described below. Additionally, the Company expects to produce 800,000 pounds in the year ending December 31, 2017.
The Company currently has finished goods inventory and uranium extraction and recovery capabilities that exceed the commitments contained in its existing sales contracts. As a result, both ISR and conventional uranium extraction and/or recovery have been, and are expected to continue to be, maintained at conservative levels until such time as market conditions improve sufficiently.
Extraction and Recovery - ISR Uranium Segment
We have extracted and recovered approximately 265,000 pounds of U3O8 from our Nichols Ranch Project for the nine months ended September 30, 2016 and expect to extract and recover approximately 70,000 pounds of U3O8 from our ISR segment for the final three months of the year. Additionally, the Company expects to produce 350,000 pounds in the year ending December 31, 2017 from Nichols Ranch.
In February 2016, the Company completed construction of the elution circuit and began the elution process at the Nichols Ranch Plant. Yellowcake slurry from this circuit is being shipped to our White Mesa Mill for final yellowcake drying, packaging, and shipment to a conversion facility.
At September 30, 2016, the Nichols Ranch wellfields had eight header houses extracting uranium. The Company plans to complete a ninth header house by the end of 2016. However, until such time that improvement in uranium market conditions is observed or suitable sales contracts can be entered into, the Company intends to defer development of the tenth header house at its Nichols Ranch project and to keep the Alta Mesa Project on care and maintenance.
Permitting of the Jane Dough Property, which is adjacent to Nichols Ranch, is continuing and is expected to be completed in advance of our need to begin wellfield construction. Also, the Hank Project is fully permitted to be constructed as a satellite facility to the Nichols Ranch Plant.
Extraction and Recovery - Conventional Uranium Segment
The White Mesa Mill has recovered approximately 365,000 pounds of U3O8 during the nine months ended September 30, 2016 primarily from alternate feed materials and milling of previously mined ore from the Pinenut Mine. The Company expects to complete milling the previously mined ore from the Pinenut Mine and certain alternate feed sources during the final three months of the year, producing an additional 335,000 pounds of U3O8 by year-end.
The Company expects to recover approximately 450,000 pounds of U3O8 during the year ending December 31, 2017 at the White Mesa Mill, including approximately 300,000 pounds of U3O8 from dissolved uranium not recovered from previous processing in the mill tailings management system (“Pond Return”) and approximately 150,000 pounds of U3O8 from alternate feed sources. In addition, during 2017, the Company expects to earn a fee for processing additional quantities of alternate feed material at the White Mesa Mill, returning all finished uranium product to the generator of the feed material. The processing fee earned by the Company is expected to cover the Company's processing cost and provide the Company with a reasonable margin.
The White Mesa Mill has historically operated on a campaign basis, whereby uranium recovery is scheduled as mill feed, cash needs, contract requirements, and/or market conditions may warrant. Once the recovery activities discussed above are concluded (expected to be in the second half of 2017), the Company expects to place uranium recovery activities at the Mill on standby until additional mill feed becomes available. The Mill will continue to dry and package material from the Nichols Ranch Plant and continue to receive and stockpile alternate feed materials for future milling campaigns. Each future milling campaign will be subject to receipt of sufficient mill feed that would allow the Company to operate the Mill on a profitable basis and/or recover a portion of its standby costs.
Evaluation, permitting and standby activities - Conventional Uranium Segment
The Company is continuing shaft sinking activities at the Canyon Project, along with underground drilling to further evaluate the deposit. Through evaluation activities completed to date, the Company has identified zones of high-grade uranium and copper mineralization within the deposit. The best uranium intercepts include 8.5-feet of mineralization with an average grade of 6.88% eU3O8, 48.0-feet of mineralization with an average grade of 1.02% eU3O8, and 35-feet of mineralization with an average grade of 1.39% eU3O8. Five core holes with a total intercept length of 313-feet have averaged 8.75% Cu, with one intercept hitting 5-feet of 31.69% Cu. In addition, analytical results demonstrate the existence of silver, zinc, and other minerals in the deposit. The Company is evaluating the potential for recovering copper and other minerals at its White Mesa Mill as value-added byproducts along with the recovery of uranium. The timing of the Company’s plans to extract and process mineralized materials from this project will be based on the results of this additional evaluation work, along with market conditions and available financing.
The Company is selectively advancing certain permits at other of the Company’s major conventional uranium projects. The Company plans to continue the licensing and permitting of the Roca Honda Project, a large, high-grade conventional project in New Mexico, maintain required permits at the Company’s conventional standby projects including the La Sal Project, and the
27
Daneros Project and complete certain other well-advanced permits on the Sheep Mountain Project in Wyoming, the Daneros Project expansion, and the La Sal Project expansion. All of these projects serve as important pipeline assets for the Company’s future conventional production capabilities, as market conditions warrant. The Company will also continue to evaluate the Bullfrog Property at its Henry Mountains Project. Expenditures for certain of these projects have been adjusted to coincide with expected dates of price recoveries based on our forecasts.
Other
The Company is continuing to pursue significant cost cutting initiatives, including a reduction in scope of certain development initiatives, the sale or abandonment of certain non-core properties and the sale of excess mining equipment and other assets. In addition, at its meeting on November 3, 2016, the Board of Directors decided to reduce their total compensation by 20% and receive one-third of their compensation in cash and two-thirds in restricted share units, thereby resulting in a 33% total reduction in cash compensation.
Sales
During the nine months ended September 30, 2016, the Company has completed sales under its existing contracts of 550,000 pounds of U3O8. The Company also sold 50,000 pounds of U3O8 to a utility based on spot prices at the time of the contract.
The Company is expecting to complete additional sales of 550,000 pounds of U3O8 during the three months ending December 31, 2016. We had previously forecasted total sales for the year ending December 31, 2016 of 800,000 pounds of U3O8. The additional 350,000 pounds of sales are expected to result from moving 300,000 pounds of deliveries under one of our contracts from the year ending December 31, 2017 to the three months ending December 31, 2016 (representing the final delivery under this contract). In consideration for moving these contract deliveries, the Company provided the customer with a small discount, which will be satisfied by the Company delivering additional uranium to this customer priced at the published October 2016 month-end spot uranium price. The Company also contracted to sell 200,000 pounds of U3O8 on December 1, 2016 and 200,000 pounds in each of the years ending December 31, 2017 and 2018, with each delivery being priced based on the average spot price per pound of uranium for the five weeks prior to the date of delivery. The Company expects to complete these sales from U3O8 already in inventory or expected to be recovered from its planned activities discussed above.
The Company is currently monitoring market conditions for additional sales opportunities. Selective additional spot sales may be made as necessary to generate cash for operations and development activities.
In 2017, the Company expects to complete deliveries of 520,000 pounds of U3O8 under four contracts, including 320,000 pounds under three long-term contracts and 200,000 pounds under the spot contract discussed above. Of these deliveries, 120,000 pounds represent the final deliveries under one of these contracts. The 2017 deliveries under our contracts are 100,000 pounds lower than previous guidance, as we accelerated the delivery of 300,000 pounds from 2017 to the three months ending December 31, 2016 and added 200,000 pounds of sales under the spot contract, all as discussed above. Selective additional spot sales may be made as necessary to generate cash for operations and development activities.
The Company also continues to pursue new sources of revenue, including expansion of its alternate feed business.
Results of Operations
The following table summarizes the results of operations for the three and nine months ended September 30, 2016 and 2015 (in thousands of dollars):
28
Three Months Ended September 30, | Nine Months Ended September 30, | ||||||||||||||
2016 | 2015 | 2016 | 2015 | ||||||||||||
Revenue | $ | 8,702 | $ | 19,159 | $ | 33,704 | $ | 50,464 | |||||||
Costs and expenses applicable to revenue | 4,341 | 11,786 | 20,583 | 29,012 | |||||||||||
Impairment of inventories | 1,379 | — | 2,998 | — | |||||||||||
Gross Profit | 2,982 | 7,373 | 10,123 | 21,452 | |||||||||||
Other operating costs and expenses | |||||||||||||||
Development, permitting and land holding | 6,252 | 3,934 | 17,138 | 4,636 | |||||||||||
Standby costs | 647 | 1,015 | 4,178 | 4,335 | |||||||||||
Abandonment of mineral properties | 1,005 | — | 1,036 | — | |||||||||||
Impairment of assets held for sale | — | 2,000 | — | 2,000 | |||||||||||
Accretion of asset retirement obligation | 175 | 143 | 526 | 350 | |||||||||||
Total other operating costs and expenses | 8,079 | 7,092 | 22,878 | 11,321 | |||||||||||
Selling, general & administration | |||||||||||||||
Selling costs | 47 | 40 | 216 | 199 | |||||||||||
Intangible asset amortization | 583 | 1,772 | 3,021 | 3,572 | |||||||||||
General and administration | 3,815 | 3,887 | 11,928 | 9,223 | |||||||||||
Costs directly attributable to acquisitions | — | 190 | — | 6,777 | |||||||||||
Total selling, general & administration | 4,445 | 5,889 | 15,165 | 19,771 | |||||||||||
Total Operating Loss | (9,542 | ) | (5,608 | ) | (27,920 | ) | (9,640 | ) | |||||||
Interest expense | (573 | ) | (625 | ) | (1,734 | ) | (1,391 | ) | |||||||
Other (expense) income | 1,870 | 838 | 2,103 | 373 | |||||||||||
Net loss | $ | (8,245 | ) | $ | (5,395 | ) | $ | (27,551 | ) | $ | (10,658 | ) | |||
Basic and diluted loss per share | $ | (0.14 | ) | $ | (0.12 | ) | $ | (0.51 | ) | $ | (0.36 | ) |
For the three months ended September 30, 2016 the Company recorded a net loss of $8.25 million or $0.14 per share compared with a loss of $5.40 million or $0.12 per share for the three months ended September 30, 2015. For the nine months ended September 30, 2016 the Company recorded a net loss of $27.55 million or $0.51 per share compared with a loss of $10.66 million or $0.36 per share for the nine months ended September 30, 2015.
Revenues
The Company’s revenues from uranium are largely based on delivery schedules under long-term contracts, and selective spot sales, which can vary from quarter to quarter.
Revenues for the three months ended September 30, 2016 totaled $8.70 million, of which $8.69 million were sales related to the conventional segment, of 150,000 pounds of U3O8, pursuant to term contracts at an average price of $58.00 per pound.
Revenues for the three months ended September 30, 2015 totaled $19.16 million, of which $19.16 million were sales of 341,667 pounds of U3O8. The 341,667 pounds of U3O8 included the sale of 266,667 pounds of U3O8 pursuant to term contracts at an average price of $57.34 per pound and the sale of 75,000 pounds of U3O8 pursuant to term contracts at an average price of $52.00 per pound. For the three months ended September 30, 2015 sales related to the Conventional Uranium Segment were $15.26 million while sales related to the ISR segment were $3.90 million.
Revenues for the nine months ended September 30, 2016 totaled $33.70 million, of which $33.66 million were sales of 600,000 pounds of U3O8. The 600,000 pounds of U3O8 included the sale of 450,000 pounds of U3O8 pursuant to term contracts at an average price of $55.43 per pound, the sale of 100,000 pounds of U3O8 pursuant to term contracts at an average price of $70.00 per pound and the sale of 50,000 pounds of U3O8 on the spot market at a price of $34.40 per pound. For the nine months ended September 30, 2016 sales related to the Conventional Uranium Segment were $26.70 million while sales related to the ISR segment were $7.00 million.
29
Revenues for the nine months ended September 30, 2015 totaled $50.46 million, of which $49.80 million were sales of 875,000 pounds of U3O8. The 875,000 pounds of U3O8 included the sale of 875,000 pounds of U3O8 pursuant to term contracts at an average price of $56.94 per pound. For the nine months ended September 30, 2015 sales related to the Conventional Uranium Segment were $46.56 million while sales related to the ISR segment were $3.90 million.
Operating Expenses
Uranium recovered and costs and expenses applicable to revenue
In the three months ended September 30, 2016, the Company recovered 90,000 pounds of U3O8 from its ISR Uranium Segment and 260,000 pounds of U3O8 from the Company’s conventional operations including 195,000 pounds from conventional ore and 65,000 pounds from alternate feed materials. In the three months ended September 30, 2015, the Company recovered 75,000 pounds of U3O8 from its ISR Uranium Segment and 100,000 pounds of U3O8 from the Company’s conventional operations all from alternate feed materials.
Costs and expenses applicable to revenue for the three months ended September 30, 2016 totaled $4.34 million, compared with $11.79 million for the three months ended September 30, 2015. The decrease in the cost of sales was primarily attributable to the decrease in the quantity of U3O8 sold year over year as discussed above. Costs of goods sold averaged $28.93 per pound and $34.51 per pound for the three months ended September 30, 2016 and 2015, respectively. Additionally, the Company recorded an impairment loss of $1.38 million in profit and loss related to concentrates and work in progress inventories in the ISR segment during the three months ended September 30, 2016.
In the nine months ended September 30, 2016, the Company recovered 265,000 pounds of U3O8 from its ISR Uranium Segment and 365,000 pounds of U3O8 from the Company’s conventional operations including 195,000 pounds from conventional ore and 170,000 pounds from alternate feed materials. In the nine months ended September 30, 2015, the Company recovered 85,000 pounds of U3O8 from its ISR Uranium Segment and approximately 300,000 pounds of U3O8, of which 210,000 pounds were from alternate feed materials and other processing and 30,000 pounds were from conventional ore, and 60,000 pounds of U3O8 were processed under a tolling arrangement for the account of a third party.
Costs and expenses applicable to revenue for the nine months ended September 30, 2016 totaled $20.58 million, compared with $29.01 million for the nine months ended September 30, 2015. The decrease in the cost of sales was primarily attributable to the decrease in the quantity of U3O8 sold year over year as discussed above. Costs of goods sold averaged $34.30 per pound and $33.15 per pound for the nine months ended September 30, 2016 and 2015, respectively. Additionally, the Company recorded an impairment loss of $3.00 million in profit and loss related to concentrates and work in progress inventories in the ISR segment during the nine months ended September 30, 2016.
Other operating costs and expenses
Development, permitting and land holding
For the three months ended September 30, 2016, the Company spent $6.25 million for development, permitting, and land holding primarily related to wellfield construction at Nichols Ranch and shaft sinking at the Canyon Project. While we expect the amounts expensed will add value to the Company, we expense these amounts as we do not have proven or probable reserves at the Nichols Ranch Project or the White Mesa asset group under SEC Industry Guide 7. For the three months ended September 30, 2015, we spent $3.93 million primarily on permitting and land holding for our conventional assets.
For the nine months ended September 30, 2016, the Company spent $17.14 million for development, permitting, and land holding primarily related to wellfield construction and completion of the elution circuit at the Nichols Ranch Project, shaft sinking at the Canyon Project and for the replacement of five leach tanks at the White Mesa Mill in preparation for the milling campaign. While we expect the amounts expensed will add value to the Company, we expense these amounts as we do not have proven or probable reserves at the Nichols Ranch Project or the White Mesa asset group under SEC Industry Guide 7. For the nine months ended September 30, 2015, we spent $4.64 million primarily on permitting and land holding for our conventional assets.
Standby expense
The Company’s La Sal and Daneros Projects were placed on standby in the last quarter of calendar year 2012 as a result of market conditions. In February 2014, the Company placed its Arizona 1 Project on standby. In 2015, the White Mesa Mill was operated at lower levels of uranium recovery, including prolonged periods of standby. Costs related to the care and maintenance of the standby mines, along with standby costs incurred while the White Mesa Mill was operating at low levels of uranium recovery or on standby, are expensed.
30
For the three months ended September 30, 2016, standby costs totaled $0.65 million compared with $1.02 million in 2015. The decrease is primarily related to decreased standby costs at the White Mesa Mill as it was operating a conventional ore campaign during the quarter.
For the nine months ended September 30, 2016, standby costs totaled $4.18 million compared with $4.34 million in 2015. The standby costs remained approximately the same for each period.
Accretion
Accretion related to the asset retirement obligation for the Company’s properties increased for the three months ended September 30, 2016 to $0.18 million compared with $0.14 million in 2015. This is primarily due to the increase in the amount of the asset retirement obligation added in connection with the Uranerz acquisition.
Accretion related to the asset retirement obligation for the Company’s properties increased for the nine months ended September 30, 2016 to $0.53 million compared with the $0.35 million in 2015. This is primarily due to the increase in the amount of the asset retirement obligation added in connection with the Uranerz acquisition.
General and Administrative
General and administrative expense includes costs associated with marketing uranium, corporate and general and administrative costs. General and administrative expenses consist primarily of payroll and related expenses for personnel, contract and professional services, stock-based compensation expense and other overhead expenditures. General and administrative expenses remained approximately the same for each period and totaled $3.82 million for the three months ended September 30, 2016 compared to $3.89 million for the three months ended September 30, 2015.
General and administrative expenses totaled $11.93 million for the nine months ended September 30, 2016 compared to $9.22 million for the nine months ended September 30, 2015. This increase is due to additional general and administrative expenses related to the acquired ISR uranium segment which was completed in June 2015.
Intangible asset amortization
Intangible asset amortization are non-cash costs of amortization of above-market sales contract value associated with the acquisition of Denison’s US Mining Division in June 2012 and the Uranerz acquisition in June 2015. During the three months ended September 30, 2016 intangible asset amortization totaled $0.58 million compared with $1.77 million for the three months ended September 30, 2015. This decrease was due to a decrease in contracted sales from 341,667 pounds in 2015 to 150,000 pounds in 2016 as discussed above, causing less contract amortization to be recorded.
During the nine months ended September 30, 2016 intangible asset amortization totaled $3.02 million compared with $3.57 million for the nine months ended September 30, 2015. This decrease was due to a decrease in contracted sales from 875,000 pounds in 2015 to 550,000 pounds in 2016 as discussed above, causing less contract amortization to be recorded.
Interest Expense and Other Income and Expenses
Interest Expense
Interest expense for the three months ended September 30, 2016 was $0.57 million compared with $0.63 million in the prior year.
Interest expense for the nine months ended September 30, 2016 was $1.73 million compared with $1.39 million in the prior year. The increase is primarily due to interest on the $18.81 million in debt assumed from the June 2015 Uranerz acquisition.
Other income and expense
For the three months ended September 30, 2016, other income and expense totaled $1.87 million of income. These amounts primarily consist of a gain on warrant liabilities of $1.18 million, gains in miscellaneous items of $0.33 million, a gain on the change in the mark-to-market values of the Company's Convertible Debentures (the “Debentures”) of $0.32 million and interest income of $0.04 million.
For the three months ended September 30, 2015, other income and expense totaled $0.84 million of income. These amounts primarily consist of a gain on warrant liabilities of $0.71 million, a gain on the change in the mark-to-market values of the Debentures of $0.02 million, a gain on the change in value of investments at fair value of $0.15 million and interest income of $0.02 million partially offset by a loss in miscellaneous items of $0.06 million
For the nine months ended September 30, 2016, other income and expense totaled $2.10 million of income. These amounts primarily consist of a gain on warrant liabilities of $1.88 million, gains in miscellaneous items of $0.81 million and interest income of $0.08 million. partially offset by a loss on the change in the mark-to-market values of the Debentures of $0.67 million.
31
For the nine months ended September 30, 2015, other income and expense totaled $0.37 million of income. These amounts primarily consist of a gain on warrant liabilities of $0.71 million, gains in miscellaneous items of $0.38 million, a gain on the change in value of investments at fair value of $0.11 million and interest income of $0.06 million. partially offset by a loss on the change in the mark-to-market values of the Debentures of $0.89 million.
Liquidity and Capital Resources
Funding of major business and property acquisitions
Over the past four years the Company has funded major business and property acquisitions with capital provided by issuance of its Common Shares. In 2012 Titan Uranium Inc. and the US Mining Division of Denison were acquired, in 2013 Strathmore Minerals Corp. was acquired and in 2015 Uranerz was acquired, each in exchange for newly issued shares. The Company intends to continue to acquire assets utilizing Common Shares when it can be done under attractive terms.
On May 27, 2016, the Company completed the purchase of the 40% interest in Roca Honda from Sumitomo through the issuance of 1.21 million shares as well as an additional $4.5 million of cash payable upon first commencement of commercial mining extraction.
Additionally, on June 16, 2016, the Company completed the acquisition of Alta Mesa through the issuance of 4.55 million shares. The total transaction costs incurred through June 30, 2016 by the Company were $1.29 million, which were capitalized as part of the purchase consideration.
Cash proceeds received for shares and warrants
In the nine months ended September 30, 2016, the Company issued 0.20 million shares for net proceeds of $0.53 million under the Company’s ATM Offering.
On March 14, 2016 an equity offering of 5.03 million units (each unit consisting of one common share and one half of one common share purchase warrant) was closed for net proceeds of $10.98 million after commissions and estimated expenses of the offering.
Additionally, on September 20, 2016 an equity offering of 8,337,500 units (each unit consisting of one common share and one half of one common share purchase warrant) was closed for net proceeds of $13.79 million after commissions and estimated expenses of the offering.
Working capital at September 30, 2016 and future requirements for funds
At September 30, 2016, the Company had working capital of $30.64 million, including $17.53 million in cash and cash equivalents and approximately 570,000 pounds of finished goods inventory. The Company believes it has sufficient cash and resources to carry out its base business plan beyond Q3 2017.
The Company is actively focused on its forward looking liquidity needs, especially in light of the current depressed uranium markets. The Company is evaluating its ongoing fixed cost structure as well as decisions related to project retention, advancement and development. If current uranium prices persist for any extended period of time, the Company will likely be required to raise capital or take other measures to fund its ongoing operations. Significant development activities, if warranted, will require that we arrange for financing in advance of planned expenditures. In addition, we expect to continue to augment our current financial resources with external financing as our long term business needs require.
The Company manages liquidity risk through the management of its capital structure.
Additional Collateral to be Deposited as Collateral for Surety Bonds
During the three months ended June 30, 2016, one of the Company’s surety bond providers requested additional collateral to support surety bonds held in favor of our White Mesa Mill totaling $5.28 million to be deposited $1.76 million by July 31, 2016 (which was deposited on July 29, 2016), $1.76 million by November 30, 2016 and $1.76 million by February 28, 2017.
Debenture Maturity
The Company currently has 22,000 floating-rate convertible unsecured subordinated debentures originally maturing June 30, 2017 (the “Debentures”) (each Debenture having a principal amount of Cdn$1,000). On August 4, 2016, the following amendments were made to the Debentures:
• | the maturity date of the Debentures was extended from June 30, 2017 to December 31, 2020; |
• | the conversion price of the Debentures was reduced from Cdn$15.00 to Cdn$4.15 per Common Share of the Company; |
• | a redemption provision was added that enables the Company to redeem the Debentures, in cash, in whole or in part, at any time after June 30, 2019, but prior to maturity, at a price of 101% of the aggregate principal amount redeemed; |
32
• | a right in favor of each Debentureholder was added to enable the Debentureholder to require the Company to purchase, for cash, on June 30, 2017 (the original maturity date) up to 20% of the Debentures held by the Debentureholder at a price equal to 100% of the principal amount tendered; and |
• | certain other amendments were made to the Debenture Indenture as required by the U.S. Trust Indenture Act of 1939, along with certain other amendments to remove provisions of the Indenture that no longer apply. |
Subject to any required regulatory approval and provided no event of default has occurred and is continuing, the Company has the option to satisfy its obligation to repay the Debentures, in whole or in part, at maturity, upon at least 40 days and not more than 60 days prior notice, by delivering that number of Common Shares obtained by dividing the principal amount of the Debentures maturing by 95% of the volume-weighted average trading price of the common shares on the TSX during the 20 consecutive trading days ending five trading days preceding the maturity date.
Cash and cash flow
Nine months ended September 30, 2016
Cash and cash equivalents were $17.53 million at September 30, 2016, compared to $12.97 million at December 31, 2015. The increase of $4.56 million was due primarily to cash provided by financing activities of $22.96 million partially offset by cash used by investing activities of $4.52 million and cash used in operations of $13.97 million and gain on foreign exchange on cash held in foreign currencies of $0.10 million.
Net cash provided by financing activities totaled $22.96 million consisting primarily of $25.29 million proceeds from the issuance of stock in the March 2016 and September 2016 public offerings and the ATM Offering partially offset by $2.39 million to repay loans and borrowings.
Net cash used by investing activities was $4.52 million, which was primarily related to expenditures for the Alta Mesa acquisition net of cash acquired of $1.29 million and cash expenditures related to additional cash deposited with regulatory agencies of $4.12 million and related reclamation costs offset by cash received from the sale of mineral properties held for sale of $0.85 million.
Net cash used in operating activities of $13.97 million is comprised of the net loss of $27.55 million for the period adjusted for non-cash items and for changes in working capital items. Significant items not involving cash were $3.65 million of depreciation and amortization of property, plant and equipment, $3.00 million impairment on inventory, a $4.42 million decrease in inventories, $2.22 million decrease in trade and other receivables offset by a $1.06 million decrease in accounts payable and accrued liabilities and a $1.82 million miscellaneous non-cash income.
Nine months ended September 30, 2015
Cash and cash equivalents were $17.74 million at September 30, 2015, compared to $10.41 million at December 31, 2014. The increase of $7.47 million was due primarily to cash from operations of $4.78 million and cash from investing activities of $3.11 million partially offset by cash from financing activities of $0.41 million and loss on foreign exchange on cash held of $0.14 million.
Net cash used in investing activities was $3.11 million, which was primarily related to the release of cash deposited with regulatory agencies of $5.27 million, the $2.46 million cash acquired in the acquisition of Uranerz offset by expenditures for property, plant and equipment of $4.62 million.
Net cash from financing activities was $0.41 million, which primarily consisted of payments on loans and borrowings of $0.78 million partially offset with $0.18 million of proceeds from the issue of shares for options and warrant exercised.
Net cash from operating activities of $4.78 million is comprised of the net loss of $10.66 million for the period adjusted for non-cash items and for changes in working capital items. Significant items not involving cash were $3.65 million of depreciation and amortization of property, plant and equipment, $2.98 million miscellaneous non-cash expenses primarily related to the Uranerz acquisition completed in 2015, $3.57 million decrease in inventories, offset by a $0.11 million increase in trade and other receivables.
Critical accounting estimates and judgments
The preparation of these consolidated financial statements in accordance with US GAAP requires the use of certain critical accounting estimates and judgments that affect the amounts reported. It also requires management to exercise judgment in applying the Company’s accounting policies. These judgments and estimates are based on management’s best knowledge of the relevant facts and circumstances taking into account previous experience. Although the Company regularly reviews the estimates and judgments made that affect these financial statements, actual results may be materially different.
Significant estimates made by management include:
33
a. | Exploration stage |
SEC Industry Guide 7 defines a reserve as “that part of a mineral deposit which could be economically and legally extracted or produced at the time of the reserve determination”. The classification of a reserve must be evidenced by a bankable feasibility study using the latest three-year price average. While the Company has established the existence of mineral resources and has successfully extracted and recovered saleable uranium from certain of these resources, the Company has not established proven or probable reserves, as defined under SEC Industry Guide 7, for these operations or any of its uranium projects. As a result, the Company is in the Exploration Stage as defined under Industry Guide 7. Furthermore, the Company has no plans to establish proven or probable reserves for any of its uranium projects.
While in the Exploration Stage, among other things, the Company must expense all amounts that would normally be capitalized and subsequently depreciated or depleted over the life of the mining operation on properties that have proven or probable reserves. Items such as the construction of wellfields and related header houses, additions to our recovery facilities and advancement of properties will all be expensed in the period incurred. As a result, the Company’s consolidated financial statements may not be directly comparable to the financial statements of mining companies in the development or production stages.
b. | Resource estimates |
The Company utilizes estimates of its mineral resources based on information compiled by appropriately qualified persons. The information relating to the geological data on the size, depth and shape of the ore body requires complex geological judgments to interpret the data. The estimation of future cash flows related to resources is based upon factors such as estimates of future uranium prices, future construction and operating costs along with geological assumptions and judgments made in estimating the size and grade of the resource. Changes in the mineral resource estimates may impact the carrying value of mining and recovery assets, goodwill, reclamation and remediation obligations and depreciation and impairment.
c. | Valuation of mining and recovery assets in a business combination |
We value assets in a business combination based on our estimates of the fair value of the mining and recovery assets acquired.
For mining and recovery assets actively extracting and recovering uranium as well as those assets that we expect to extract uranium from, we value the assets based on the income approach. As we have not acquired proven or probable reserves, as defined by SEC Industry Guide 7, in our business combinations, the value ascribed to these assets is based on our estimates of value beyond proven and probable reserves. The value is calculated based, in part, on technical reports prepared under NI 43-101. Our estimates of extraction and recovery activities and related timing of extraction and recovery as well as the costs involved are demonstrated by at least a preliminary economic assessment. We then adjust the results of the technical reports to include the effects of anticipated fluctuations in the future market price of uranium consistent with what we believe to be the expectations of other market participants as well as any expected operational or cost changes that we expect in the future operations of these mining assets. These cash flow estimates include the estimated cash outflows to develop, extract and recover the estimated saleable U3O8 from these operations.
For mining assets that will be held for further evaluation or for sale, we use the market approach utilizing implied transaction multiples from historical uranium transactions.
d. | Valuation of mining assets acquired other than in a business combination |
The costs of mining assets that are acquired in an asset purchase transaction are recorded as plant and equipment on the date of purchase based on the consideration given up for the assets. If multiple assets are involved in a transaction, the consideration is allocated based on the relative values of the properties acquired.
e. | Depreciation of mining and recovery assets acquired |
For mining and recovery assets actively extracting and recovering uranium we depreciate the acquisition costs of the mining and recovery assets on a straight line basis over our estimated lives of the mining and recovery assets. The process of estimating the useful life of the mining and recovery assets requires significant judgment in evaluating and assessing available geological, geophysical, engineering and economic data, projected rates of extraction and recovery, estimated commodity price forecasts and the timing of future expenditures, all of which are, by their very nature, subject to interpretation and uncertainty.
Changes in these estimates may materially impact the carrying value of the Company’s mining and recovery assets and the recorded amount of depreciation.
f. | Business combinations |
Management uses judgment in applying the acquisition method of accounting for business combinations and in determining fair values of the identifiable assets and liabilities acquired. The value placed on the acquired assets and liabilities, including identifiable intangible assets, will have an effect on the amount of goodwill or bargain purchase gain that the Company may record on an
34
acquisition. Changes in economic conditions, commodity prices and other factors between the date that an acquisition is announced and when it finally is consummated can have a material difference on the allocation used to record a preliminary purchase price allocation versus the final purchase price allocation which can take up to one year after acquisition to complete. See b. above for information related to the valuation of mining and recovery assets in this process.
g. | Impairment testing of mining and recovery assets |
The Company undertakes a review of the carrying values of its mining and recovery assets whenever events or changes in circumstances indicate that their carrying values may exceed their estimated net recoverable amounts determined by reference to estimated future operating results and net cash flows. An impairment loss is recognized when the carrying value of a mining or recovery asset is not recoverable based on this analysis. In undertaking this review, the management of the Company is required to make significant estimates of, among other things, future production and sale volumes, forecast commodity prices, future operating and capital costs and reclamation costs to the end of the mining asset’s life. These estimates are subject to various risks and uncertainties, which may ultimately have an effect on the expected recoverability of the carrying values of mining and recovery assets.
h. | Asset retirement obligations |
Asset retirement obligations are recorded as a liability when an asset that will require reclamation and remediation is initially acquired. For disturbances created on a property owned that will require future reclamation and remediation the Company records asset retirement obligations for such disturbance when occurred. The Company has accrued its best estimate of its share of the cost to decommission its mining and milling properties in accordance with existing laws, contracts and other policies. The estimate of future costs involves a number of estimates relating to timing, type of costs, mine closure plans, and review of potential methods and technical advancements. Furthermore, due to uncertainties concerning environmental remediation, the ultimate cost of the Company’s decommissioning liability could differ from amounts provided. The estimate of the Company’s obligation is subject to change due to amendments to applicable laws and regulations and as new information concerning the Company’s operations becomes available. The Company is not able to determine the impact on its financial position, if any, of environmental laws and regulations that may be enacted in the future. Additionally, the expected cash flows in the future are discounted at the Company’s estimated cost of capital based on the periods the Company expects to complete the reclamation and remediation activities. Differences in the expected periods of reclamation or in the discount rates used could have a material difference in the actual settlement of the obligations compared with the amounts provided.
i. | Determination whether an acquisition represents a business combination or asset purchase |
Management determines whether an acquisition represent a business combination or asset purchase by considering the stage of exploration and development and status of an acquired operation. Consideration is given to whether the acquired properties include mineral reserves or mineral resources, in addition to the permitting required and results of economic assessments.
ITEM 3. QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK.
The Company is exposed to risks associated with commodity prices, interest rates, foreign currency exchange rates and credit. Commodity price risk is defined as the potential loss that we may incur as a result of changes in the market value of uranium. Interest rate risk results from our debt and equity instruments that we issue to provide financing and liquidity for our business. The foreign currency exchange risk relates to the risk that the value of financial commitments, recognized assets or liabilities will fluctuate due to changes in foreign currency rates. Credit risk arises from the extension of credit throughout all aspects of our business. Industry-wide risks can also affect our general ability to finance exploration, and development of exploitable resources; such effects are not predictable or quantifiable. Market risk is the risk to the Company of adverse financial impact due to change in the fair value or future cash flows of financial instruments as a result of fluctuations in interest rates and foreign currency exchange rates.
Commodity Price Risk
The Company is subject to market risk related to the market price of U3O8. Our four long-term supply contracts contain favorable pricing above current spot prices; however, these long term prices cover only a portion of our planned uranium recovery. Additionally final deliveries under one of the contracts will be completed in the quarter ending December 31, 2016 and one other contract in 2017. Revenue beyond our current contracts will be affected by both spot and long-term U3O8 price fluctuations which are affected by factors beyond our control, including: the demand for nuclear power; political and economic conditions; governmental legislation in uranium producing and consuming countries; and production levels and costs of production of other producing companies. The Company continuously monitors the market to determine its level of extraction and recovery of uranium in the future.
Interest Rate Risk
35
The Company is exposed to interest rate risk on its cash equivalents, deposits, restricted cash, and debt. Our interest earned is not material; thus not subject to significant risk. Our Wyoming Industrial Development Revenue Bond has a fixed interest rate over its remaining four-year life, removing variability. The Company is exposed to an interest rate risk associated with its convertible debentures (the “Debentures”), which is based on the spot market price of U3O8. These Debentures mature in December 2020. The Company does not expect the spot market price of U3O8 to exceed $54.99 prior to the Debentures’ maturity and, accordingly, does not believe there is any significant interest rate risk related to these Debentures. The Company does not use derivatives to manage interest rate risk. The following chart displays the interest rate applicable to our Debentures at various U3O8 price levels.
UxC U3O8 Weekly Indicator Price | Annual Interest Rate |
Up to $54.99 | 8.5% |
$55.00–$59.99 | 9% |
$60.00–$64.99 | 9.5% |
$65.00–$69.99 | 10% |
$70.00–$74.99 | 10.5% |
$75.00–$79.99 | 11% |
$80.00–$84.99 | 11.5% |
$85.00–$89.99 | 12% |
$90.00–$94.99 | 12.5% |
$95.00–$99.99 | 13% |
$100 and above | 13.5% |
Currency Risk
The foreign exchange risk relates to the risk that the value of financial commitments, recognized assets or liabilities will fluctuate due to changes in foreign currency rates. The Company does not use any derivative instruments to reduce its exposure to fluctuations in foreign currency exchange rates. As the US Dollar is the functional currency of our U.S. operations, the currency risk has been reduced. We maintain a nominal balance in foreign currency, resulting in a low currency risk relative to our cash balances. Our Debentures are denominated in Canadian Dollars and, accordingly, are exposed to currency risk.
The following table summarizes, in United States dollar equivalents, the Company’s major foreign currency (Cdn$) exposures as of September 30, 2016 ($000):
Cash and cash equivalents | $ | 1,354 | |
Accounts payable and accrued liabilities | (704 | ) | |
Loans and borrowings | (16,101 | ) | |
Total | $ | (15,451 | ) |
The table below summarizes a sensitivity analysis for significant unsettled currency risk exposure with respect to our financial instruments as at September 30, 2016 with all other variables held constant. It shows how net income would have been affected by changes in the relevant risk variables that were reasonably possible at that date.
('000s) | Change for Sensitivity Analysis | Increase (decrease) in other comprehensive income | ||
+1% change in | ||||
U.S. | ||||
Strengthening net earnings | dollar | $ | (203 | ) |
-1% change in U.S. | ||||
Weakening net earnings | dollar | $ | 203 |
Credit Risk
36
Credit risk relates to cash and cash equivalents, trade, and other receivables that arise from the possibility that any counterparty to an instrument fails to perform. The Company only transacts with highly-rated counterparties and a limit on contingent exposure has been established for any counterparty based on that counterparty’s credit rating. The Company’s sales are attributable mainly to multinational utilities. As at September 30, 2016, the Company’s maximum exposure to credit risk was the carrying value of cash and cash equivalents, trade receivables and taxes recoverable.
ITEM 4. CONTROLS AND PROCEDURES.
Disclosure Controls and Procedures.
At the end of the period covered by this quarterly report on Form 10-Q for the period ended September 30, 2016, an evaluation was carried out under the supervision of and with the participation of our management, including the Chief Executive Officer (“CEO”) and Chief Financial Officer (“CFO”), of the effectiveness of the design and operations of our disclosure controls and procedures (as defined in Rule 13a-15(e) and Rule 15d-15(e) under the Exchange Act). Based on that evaluation, the CEO and the CFO have concluded that as of the end of the period covered by this Quarterly Report, our disclosure controls and procedures were effective in ensuring that: (i) information required to be disclosed by us in reports that we file or submit to the SEC under the Exchange Act is recorded, processed, summarized and reported within the time periods specified in applicable rules and forms and (ii) material information required to be disclosed in our reports filed under the Exchange Act is accumulated and communicated to our management, including our CEO and CFO, as appropriate, to allow for accurate and timely decisions regarding required disclosure.
Changes in Internal Control over Financial Reporting
There has been no change in our internal control over financial reporting during the quarter ended September 30, 2016 that has materially affected, or is reasonably likely to materially affect, our internal control over financial reporting.
37
PART II
ITEM 1. LEGAL PROCEEDINGS.
We are not aware of any material pending or threatened litigation or of any proceedings known to be contemplated by governmental authorities that are, or would be, likely to have a material adverse effect upon us or our operations, taken as a whole that was not disclosed in the Company's Form 10-K for the year ended December 31, 2015, as filed with the SEC on March 15, 2016.
ITEM 1A. RISK FACTORS.
There have been no material changes from the risk factors set forth in our Annual Report on Form 10-K for the year ended December 31, 2015 as filed with the SEC on March 15, 2016.
ITEM 2. UNREGISTERED SALES OF EQUITY SECURITIES AND USE OF PROCEEDS.
None.
ITEM 3. DEFAULTS UPON SENIOR SECURITIES.
None.
ITEM 4. MINE SAFETY DISCLOSURE.
The mine safety disclosures required by section 1503(a) of the Dodd-Frank Wall Street Reform and Consumer Protection Act and Item 104 of Regulation S-K are included in Exhibit 95.1 of this Quarterly Report, which is incorporated by reference into this Item 4.
ITEM 5. OTHER INFORMATION.
None.
ITEM 6. EXHIBITS.
Exhibits
The following exhibits are filed as part of this report:
Exhibit | |
Number | Description |
2.1 | Agreement and Plan of Merger by and among Uranerz Energy Corporation, Energy Fuels, Inc. and EFR Nevada Corp., dated January 4, 2015 (1) |
2.2 | Amendment to the Agreement and Plan of Merger, dated May 8, 2015 (1) |
2.3 | Membership Interest Purchase Agreement by and among Energy Fuels Inc., Energy Fuels Holdings Corp., Mesteña LLC, Jones Ranch Minerals Unproven, Ltd. And Mesteña Unproven Ltd. dated March 4, 2016 (2) |
3.1 | Articles of Continuance dated September 2, 2005 (3) |
3.2 | Articles of Amendment dated May 26, 2006 (4) |
3.3 | Bylaws (5) |
4.1 | The Amended and Restated Convertible Debenture Indenture dated August 4, 2016 between Energy Fuels Inc., BNY Trust Company of Canada and the Bank of New York Mellon providing for the issuance of debentures (6) |
4.2 | Financing Agreement between Uranerz Energy Corp. and Johnson County dated November 26, 2013 (7) |
4.3 | Bond Purchase Agreement among the State of Wyoming, Johnson County and Uranerz Energy Corp. dated November 12, 2013 (8) |
4.4 | Promissory Note dated November 26, 2013 (9) |
4.5 | Mortgage and Security Agreement and Assignment between Uranerz Energy Corp. and the Trustee dated November 26, 2013 (10) |
38
4.6 | Shareholder Rights Plan (11) |
4.7 | Warrant Indenture between Energy Fuels Inc. and CST Trust Co. providing for the issue of common share purchase warrants dated March 14, 2016 (12) |
4.8 | First Supplemental Indenture among Energy Fuels Inc., CST Trust Company and American Stock Transfer & Trust Company, LLC dated April 14, 2016 (13) |
4.9 | Warrant Indenture between Energy Fuels Inc., CST Trust Company and American Stock Transfer & Trust Company, LLC dated September 20, 2016 (14) |
10.1 | Energy Fuels 2013 Amended and Restated Stock Option Plan (15) |
10.2 | Energy Fuels Omnibus Compensation Plan (16) |
10.3 | Sales Agreement between Energy Fuels Inc. and Cantor Fitzgerald & Co. dated September 29, 2015 (17) |
10.4 | Form of Indemnity Agreement between Energy Fuels and its officers and directors (18) |
10.5 | Amended and Restated Employment Agreement among Energy Fuels Inc., Energy Fuels Resources (USA) Inc., and Stephen P. Antony dated August 4, 2016 (19) |
10.6 | Employment Agreement between Energy Fuels Inc. and David C. Frydenlund dated March 11, 2016 (20) |
10.7 | Employment Agreement between Energy Fuels Inc. and W. Paul Goranson dated March 11, 2016 (21) |
10.8 | Employment Agreement between Energy Fuels Inc. and Harold R. Roberts dated March 11, 2016 (22) |
10.9 | Employment Agreement between Energy Fuels Inc. and Daniel G. Zang dated March 11, 2016 (23) |
10.11 | Employment Agreement between Energy Fuels Inc. and Mark S. Chalmers dated April 14, 2016 (24) |
21.1 | Subsidiaries of the Registrant (25) |
31.1 | Certification of Chief Executive Officer pursuant to Rule 13a-14(a)) under the Securities Exchange Act of 1934, as amended |
31.2 | Certification of Chief Financial Officer pursuant to Rule 13a-14(a) under the Securities Exchange Act of 1934, as amended |
32.1 | Certification of Chief Executive Officer pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002 |
32.2 | Certification of Chief Financial Officer pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002 |
95.1 | Mine Safety Disclosure |
101.INS | XBRL Instance Document |
101.SCH | XBRL Taxonomy Extension – Schema |
101.CAL | XBRL Taxonomy Extension – Calculations |
101.DEF | XBRL Taxonomy Extension – Definitions |
101.LAB | XBRL Taxonomy Extension – Labels |
101.PRE | XBRL Taxonomy Extension – Presentations |
(1) | Incorporated by reference to Schedule B of Exhibit 99.1 of Energy Fuels’ Form 6-K filed with the SEC on May 26, 2015. |
(2) | Incorporated by reference to Exhibit 10.1 of Energy Fuels’ Form 8-K filed with the SEC on March 8, 2016. |
(3) | Incorporated by reference to Exhibit 3.1 of Energy Fuels’ Form F-4 filed with the SEC on May 8, 2015. |
(4) | Incorporated by reference to Exhibit 3.2 of Energy Fuels’ Form F-4 filed with the SEC on May 8, 2015. |
(5) | Incorporated by reference to Exhibit 3.3 of Energy Fuels’ Form F-4 filed with the SEC on May 8, 2015. |
(6) | Incorporated by reference to Exhibit 4.1 of Energy Fuels' Form 10-Q filed with the SEC on August 5, 2016. |
(7) | Incorporated by reference to Exhibit 4.1 to the Form 8-K filed on December 3, 2013 by Uranerz Energy Corporation. |
(8) | Incorporated by reference to Exhibit 4.2 to the Form 8-K filed on December 3, 2013 by Uranerz Energy Corporation. |
(9) | Incorporated by reference to Exhibit 4.3 to the Form 8-K filed on December 3, 2013 by Uranerz Energy Corporation. |
(10) | Incorporated by reference to Exhibit 4.4 to the Form 8-K filed on December 3, 2013 by Uranerz Energy Corporation. |
(11) | Incorporated by reference to Exhibit 10.9 to Energy Fuels’ Form F-4 filed on May 8, 2015. |
(12) | Incorporated by reference to Exhibit 4.1 to Energy Fuels’ Form 8-K filed on March 14, 2016. |
(13) | Incorporated by reference to Exhibit 4.1 to Energy Fuels’ Form 8-K filed on April 20, 2016. |
(14) | Incorporated by reference to Exhibit 4.1 to Energy Fuels' Form 8-K filed on September 20, 2016. |
(15) | Incorporated by reference from Schedule B of Exhibit 99.84 of Energy Fuels' registration statement on Form 40-F filed with the SEC on November 15, 2013. |
(16) | Incorporated by reference to Exhibit 4.1 to Energy Fuels’ Form S-8 filed on June 24, 2015. |
39
(17) | Incorporated by reference to Exhibit 99.1 to Energy Fuels’ Form 6-K filed on September 29, 2015. |
(18) | Incorporated by reference to Exhibit 10.4 of Energy Fuels’ Form 10-K filed with the SEC on March 15, 2016. |
(19) | Incorporated by reference to Exhibit 10.5 of Energy Fuels' Form 10-Q filed with the SEC on August 5, 2016. |
(20) | Incorporated by reference to Exhibit 10.6 of Energy Fuels’ Form 10-K filed with the SEC on March 15, 2016. |
(21) | Incorporated by reference to Exhibit 10.7 of Energy Fuels' Form 10-K filed with the SEC on March 15, 2016. |
(22) | Incorporated by reference to Exhibit 10.8 of Energy Fuels’ Form 10-K filed with the SEC on March 15, 2016. |
(23) | Incorporated by reference to Exhibit 10.9 of Energy Fuels’ Form 10-K filed with the SEC on March 15, 2016. |
(24) | Incorporated by reference to Exhibit 10.11 to Energy Fuels’ Form 10-Q filed with the SEC on May 6, 2016. |
(25) | Incorporated by reference to Exhibit 99.1 to Energy Fuels' Form T-3 filed with the SEC on July 11, 2016. |
SIGNATURES
Pursuant to the requirements of Section 13 or 15(d) of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.
ENERGY FUELS INC.
(Registrant)
Dated: November 3, 2016 | By: | /s/ Stephen P. Antony |
Stephen P. Antony | ||
Chief Executive Officer | ||
Dated: November 3, 2016 | By: | /s/ Daniel G. Zang |
Daniel G. Zang | ||
Chief Financial Officer |
40