ENERPAC TOOL GROUP CORP - Quarter Report: 2013 November (Form 10-Q)
UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
———————————
FORM 10-Q
————————————
(Mark One)
x | QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
For the quarterly period ended November 30, 2013
OR
¨ | TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
Commission File No. 1-11288
————————————
ACTUANT CORPORATION
(Exact name of registrant as specified in its charter)
————————————
Wisconsin | 39-0168610 | |
(State of incorporation) | (I.R.S. Employer Id. No.) |
N86 W12500 WESTBROOK CROSSING
MENOMONEE FALLS, WISCONSIN 53051
Mailing address: P. O. Box 3241, Milwaukee, Wisconsin 53201
(Address of principal executive offices)
(262) 293-1500
(Registrant’s telephone number, including area code)
————————————
Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes x No ¨
Indicate by check mark whether the registrant has submitted electronically and posted on its corporate Web site, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files). Yes x No ¨
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, or a smaller reporting company. See definition of “accelerated filer,” “large accelerated filer” and “smaller reporting company” in Rule 12b-2 of the Exchange Act. (Check one):
Large accelerated filer | x | Accelerated filer | ¨ | |||
Non-accelerated filer | ¨ (Do not check if a smaller reporting company) | Smaller reporting company | ¨ |
Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act.): Yes ¨ No x
The number of shares outstanding of the registrant’s Class A Common Stock as of December 31, 2013 was 72,772,165.
TABLE OF CONTENTS
Page No. | |
FORWARD LOOKING STATEMENTS AND CAUTIONARY FACTORS
This quarterly report on Form 10-Q contains certain statements that constitute forward-looking statements within the meaning of the Private Securities Litigation Reform Act of 1995 that involve risks and uncertainties. Such forward-looking statements include statements regarding expected financial results and other planned events, including, but not limited to, anticipated liquidity, and capital expenditures. Words such as “may,” “should,” “could,” “anticipate,” “believe,” “estimate,” “expect,” “plan,” “project” and similar expressions are intended to identify such forward-looking statements. These statements are not guarantees of future performance and involve certain risks, uncertainties and assumptions that are difficult to predict. Therefore, actual future events or results may differ materially from these statements. We disclaim any obligation to publicly update or revise any forward-looking statements as a result of new information, future events or any other reason.
The following is a list of factors, among others, that could cause actual results to differ materially from the forward-looking statements:
• | economic uncertainty or a prolonged economic downturn; |
• | the realization of anticipated cost savings from restructuring activities and cost reduction efforts; |
• | market conditions in the truck, automotive, agricultural, industrial, production automation, oil & gas, energy, maintenance, power generation and infrastructure industries; |
• | increased competition in the markets we serve and market acceptance of existing and new products; |
• | our ability to successfully identify and integrate acquisitions and realize anticipated benefits/results from acquired companies; |
• | operating margin risk due to competitive product pricing, operating efficiencies, reduced production levels and material, labor and overhead cost increases; |
• | foreign currency, interest rate and commodity risk; |
• | supply chain and industry trends, including changes in purchasing and other business practices by customers; |
• | regulatory and legal developments including changes to United States taxation rules, health care reform and governmental climate change initiatives; |
• | the potential for a non-cash asset impairment charge, if operating performance at one or more of our businesses were to fall significantly below current levels; |
2
• | our level of indebtedness, ability to comply with the financial and other covenants in our debt agreements and current credit market conditions. |
When used herein, the terms “Actuant,” “we,” “us,” “our” and the “Company” refer to Actuant Corporation and its subsidiaries. Our Form 10-K for the fiscal year ended August 31, 2013 contains an expanded description of these and other risks that may affect our business, financial position and results of operations under the section entitled “Risk Factors.”
Actuant Corporation provides free-of-charge access to its Annual Report on Form 10-K, quarterly reports on Form 10-Q, current reports on Form 8-K, and all amendments thereto, through its website, www.actuant.com, as soon as reasonably practical after such reports are electronically filed with the Securities and Exchange Commission.
3
PART I—FINANCIAL INFORMATION
Item 1—Financial Statements
ACTUANT CORPORATION
CONDENSED CONSOLIDATED STATEMENTS OF EARNINGS
(In thousands, except per share amounts)
(Unaudited)
Three Months Ended November 30, | ||||||||
2013 | 2012 | |||||||
Net sales | $ | 339,556 | $ | 307,809 | ||||
Cost of products sold | 207,776 | 183,441 | ||||||
Gross profit | 131,780 | 124,368 | ||||||
Selling, administrative and engineering expenses | 81,918 | 74,860 | ||||||
Amortization of intangible assets | 6,215 | 6,034 | ||||||
Operating profit | 43,647 | 43,474 | ||||||
Financing costs, net | 6,750 | 6,322 | ||||||
Other expense, net | 1,141 | 644 | ||||||
Earnings from continuing operations before income tax expense | 35,756 | 36,508 | ||||||
Income tax expense | 2,751 | 5,957 | ||||||
Earnings from continuing operations | 33,005 | 30,551 | ||||||
Earnings from discontinued operations, net of income taxes | 3,032 | 5,792 | ||||||
Net earnings | $ | 36,037 | $ | 36,343 | ||||
Earnings from continuing operations per share: | ||||||||
Basic | $ | 0.45 | $ | 0.42 | ||||
Diluted | $ | 0.44 | $ | 0.41 | ||||
Earnings per share: | ||||||||
Basic | $ | 0.49 | $ | 0.50 | ||||
Diluted | $ | 0.48 | $ | 0.49 | ||||
Weighted average common shares outstanding: | ||||||||
Basic | 73,085 | 72,791 | ||||||
Diluted | 75,011 | 74,271 |
See accompanying Notes to Condensed Consolidated Financial Statements
4
ACTUANT CORPORATION
CONDENSED CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME
(In thousands)
(Unaudited)
Three Months Ended November 30, | ||||||||
2013 | 2012 | |||||||
Net earnings | $ | 36,037 | $ | 36,343 | ||||
Other comprehensive income, net of tax | ||||||||
Foreign currency translation adjustments | 17,047 | 12,089 | ||||||
Pension and other postretirement benefit plans | 50 | 215 | ||||||
Cash flow hedges | (94 | ) | (129 | ) | ||||
Total other comprehensive income, net of tax | 17,003 | 12,175 | ||||||
Comprehensive income | $ | 53,040 | $ | 48,518 |
See accompanying Notes to Condensed Consolidated Financial Statements
5
ACTUANT CORPORATION
CONDENSED CONSOLIDATED BALANCE SHEETS
(In thousands, except share and per share amounts)
(Unaudited)
See accompanying Notes to Condensed Consolidated Financial Statements
November 30, 2013 | August 31, 2013 | |||||||
ASSETS | ||||||||
Current assets | ||||||||
Cash and cash equivalents | $ | 109,542 | $ | 103,986 | ||||
Accounts receivable, net | 221,528 | 219,075 | ||||||
Inventories, net | 155,129 | 142,549 | ||||||
Deferred income taxes | 18,585 | 18,796 | ||||||
Other current assets | 32,636 | 28,228 | ||||||
Assets of discontinued operations | 270,106 | 272,606 | ||||||
Total current assets | 807,526 | 785,240 | ||||||
Property, plant and equipment | ||||||||
Land, buildings and improvements | 53,200 | 52,669 | ||||||
Machinery and equipment | 319,345 | 305,200 | ||||||
Gross property, plant and equipment | 372,545 | 357,869 | ||||||
Less: Accumulated depreciation | (167,217 | ) | (156,373 | ) | ||||
Property, plant and equipment, net | 205,328 | 201,496 | ||||||
Goodwill | 745,476 | 734,952 | ||||||
Other intangibles, net | 375,307 | 376,692 | ||||||
Other long-term assets | 30,228 | 20,952 | ||||||
Total assets | $ | 2,163,865 | $ | 2,119,332 | ||||
LIABILITIES AND SHAREHOLDERS’ EQUITY | ||||||||
Current liabilities | ||||||||
Trade accounts payable | $ | 159,275 | $ | 154,049 | ||||
Accrued compensation and benefits | 41,413 | 43,800 | ||||||
Current maturities of long-term debt | 1,125 | — | ||||||
Income taxes payable | 10,464 | 14,014 | ||||||
Other current liabilities | 60,964 | 56,899 | ||||||
Liabilities of discontinued operations | 53,233 | 53,080 | ||||||
Total current liabilities | 326,474 | 321,842 | ||||||
Long-term debt, less current maturities | 501,875 | 515,000 | ||||||
Deferred income taxes | 118,277 | 115,865 | ||||||
Pension and postretirement benefit liabilities | 19,167 | 20,698 | ||||||
Other long-term liabilities | 66,373 | 65,660 | ||||||
Shareholders’ equity | ||||||||
Class A common stock, $0.20 par value per share, authorized 168,000,000 shares, issued 77,380,943 and 77,001,144 shares, respectively | 15,475 | 15,399 | ||||||
Additional paid-in capital | 63,423 | 49,758 | ||||||
Treasury stock, at cost, 4,383,513 and 3,983,513 shares, respectively | (120,267 | ) | (104,915 | ) | ||||
Retained earnings | 1,224,725 | 1,188,685 | ||||||
Accumulated other comprehensive loss | (51,657 | ) | (68,660 | ) | ||||
Stock held in trust | (3,199 | ) | (3,124 | ) | ||||
Deferred compensation liability | 3,199 | 3,124 | ||||||
Total shareholders’ equity | 1,131,699 | 1,080,267 | ||||||
Total liabilities and shareholders’ equity | $ | 2,163,865 | $ | 2,119,332 |
6
ACTUANT CORPORATION
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS
(In thousands)
(Unaudited)
Three months ended November 30, | ||||||||
2013 | 2012 | |||||||
Operating Activities | ||||||||
Net earnings | $ | 36,037 | $ | 36,343 | ||||
Adjustments to reconcile net earnings to cash provided by operating activities: | ||||||||
Depreciation and amortization | 16,204 | 14,449 | ||||||
Benefit for deferred income taxes | (8,408 | ) | (3,156 | ) | ||||
Stock-based compensation expense | 4,103 | 3,477 | ||||||
Amortization of debt discount and debt issuance costs | 560 | 496 | ||||||
Other non-cash adjustments | (867 | ) | (177 | ) | ||||
Sources (uses) of cash from changes in components of working capital and other: | ||||||||
Accounts receivable | 7,040 | 4,539 | ||||||
Inventories | (11,634 | ) | (11,318 | ) | ||||
Prepaid expenses and other assets | (3,049 | ) | (6,143 | ) | ||||
Trade accounts payable | 2,560 | (11,548 | ) | |||||
Income taxes payable | (3,189 | ) | 1,161 | |||||
Accrued compensation and benefits | (2,595 | ) | (13,953 | ) | ||||
Other accrued liabilities | (3,816 | ) | (1,895 | ) | ||||
Net cash provided by operating activities | 32,946 | 12,275 | ||||||
Investing Activities | ||||||||
Proceeds from sale of property, plant and equipment | 1,913 | 977 | ||||||
Capital expenditures | (11,257 | ) | (7,689 | ) | ||||
Business acquisitions, net of cash acquired | — | (83 | ) | |||||
Net cash used in investing activities | (9,344 | ) | (6,795 | ) | ||||
Financing Activities | ||||||||
Net repayments on revolver | (12,000 | ) | — | |||||
Principal repayments on term loan | — | (1,250 | ) | |||||
Purchase of treasury shares | (15,352 | ) | (7,142 | ) | ||||
Stock option exercises and related tax benefits | 10,562 | 5,473 | ||||||
Payment of contingent acquisition consideration | (414 | ) | — | |||||
Cash dividend | (2,919 | ) | (2,911 | ) | ||||
Net cash used in financing activities | (20,123 | ) | (5,830 | ) | ||||
Effect of exchange rate changes on cash | 2,077 | 477 | ||||||
Net increase in cash and cash equivalents | 5,556 | 127 | ||||||
Cash and cash equivalents – beginning of period | 103,986 | 68,184 | ||||||
Cash and cash equivalents – end of period | $ | 109,542 | $ | 68,311 |
See accompanying Notes to Condensed Consolidated Financial Statements
7
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
Note 1. Basis of Presentation
The accompanying unaudited condensed consolidated financial statements of Actuant Corporation (“Actuant,” or the “Company”) have been prepared in accordance with generally accepted accounting principles for interim financial reporting and with the instructions of Form 10-Q and Article 10 of Regulation S-X. Accordingly, they do not include all of the information and footnotes required by generally accepted accounting principles for complete financial statements. The condensed consolidated balance sheet data as of August 31, 2013 was derived from the Company’s audited financial statements, but does not include all disclosures required by generally accepted accounting principles. For additional information, including the Company’s significant accounting policies, refer to the consolidated financial statements and related footnotes in the Company’s fiscal 2013 Annual Report on Form 10-K.
In the opinion of management, all adjustments considered necessary for a fair statement of financial results have been made. Such adjustments consist of only those of a normal recurring nature. Operating results for the three months ended November 30, 2013 are not necessarily indicative of the results that may be expected for the entire fiscal year ending August 31, 2014. Certain prior year amounts have been reclassified to conform to current year presentation, including amounts related to discontinued operations.
Note 2. Acquisitions
The Company incurred acquisition transaction costs of $0.1 million for both the three months ended November 30, 2013 and 2012, related to various business acquisition activities. In the first quarter of fiscal 2014, the Company also paid $0.4 million of deferred contingent consideration for acquisitions completed in previous periods. Acquisitions result in the recognition of goodwill in the Company’s consolidated financial statements because their purchase price reflects the future earnings and cash flow potential of these companies, as well as the complementary strategic fit and resulting synergies these businesses are expected to bring to existing operations.
The Company makes an initial allocation of the purchase price at the date of a business acquisition, based upon its understanding of the fair value of the acquired assets and assumed liabilities. The Company obtains this information during due diligence and through other sources. If additional information is obtained about these assets and liabilities within the measurement period (not to exceed one year from the date of acquisition), including through asset appraisals and learning more about the newly acquired business, the Company will refine its estimates of fair value.
The Company acquired Viking SeaTech ("Viking") for $235.4 million on August 27, 2013. This Energy segment acquisition expanded the segment's geographic presence, technologies and services provided to the global energy market. Headquartered in Aberdeen, Scotland, Viking is a support specialist providing a comprehensive range of equipment and services to the offshore oil & gas industry. Viking serves customers globally with primary markets in the North Sea (U.K. and Norway) and Australia. The majority of Viking's revenue is derived from offshore vessel mooring solutions which include design, rental, installation and inspection. Viking also provides survey, manpower and other marine services to offshore operators, drillers and energy asset owners. The purchase price allocation of the Viking acquisition resulted in the recognition of $87.8 million of goodwill (which is not deductible for tax purposes) and $65.4 million of intangible assets, including $40.5 million of customer relationships and $24.9 million of tradenames.
The following unaudited pro forma results of operations of the Company for the three months ended November 30, 2013 and 2012, give effect to the Viking acquisition as though the transaction and related financing activities had occurred on September 1, 2012 (in thousands, except per share amounts):
8
Three months ended November 30, | ||||||||
2013 | 2012 | |||||||
Net sales | ||||||||
As reported | $ | 339,556 | $ | 307,809 | ||||
Pro forma | 339,556 | 332,742 | ||||||
Earnings from continuing operations | ||||||||
As reported | $ | 33,005 | $ | 30,551 | ||||
Pro forma | 33,005 | 33,672 | ||||||
Basic earnings per share from continuing operations | ||||||||
As reported | $ | 0.45 | $ | 0.42 | ||||
Pro forma | 0.45 | 0.46 | ||||||
Diluted earnings per share from continuing operations | ||||||||
As reported | $ | 0.44 | $ | 0.41 | ||||
Pro forma | 0.44 | 0.45 |
Note 3. Discontinued Operations
The Electrical segment is primarily involved in the design, manufacture and distribution of a broad range of electrical products to the retail DIY, wholesale, original equipment manufacturer (“OEM”), solar, utility, marine and other harsh environment markets. The results of operations for the Electrical segment have been reported as discontinued operations for all periods presented. The following table summarizes the results of discontinued operations (in thousands):
Three months ended November 30, | |||||||
2013 | 2012 | ||||||
Net sales | $ | 63,012 | $ | 69,439 | |||
Operating income | 5,229 | 8,108 | |||||
Income tax expense | (2,197 | ) | (2,316 | ) | |||
Income from discontinued operations, net of taxes | $ | 3,032 | $ | 5,792 |
During the third quarter of fiscal 2013, the Company committed to a plan to divest the entire Electrical segment. The divestiture will allow the Company to streamline its strategy and refocus on the remaining three segments in a way that better positions the Company to take advantage of its core competencies, current business model and global growth trends. As a result, the Company recognized an impairment charge during fiscal 2013 of $159.1 million, including a write-down of $137.8 million of goodwill and $21.3 million of indefinite lived intangible assets (tradename). The impairment charge represents the excess of the net book value of the held for sale assets over the estimated fair value, less selling costs. The following is a summary of the assets and liabilities of discontinued operations (in thousands):
9
November 30, 2013 | August 31, 2013 | |||||||
Accounts receivable, net | $ | 36,781 | $ | 41,247 | ||||
Inventories, net | 56,422 | 55,142 | ||||||
Property, plant & equipment, net | 9,977 | 9,545 | ||||||
Goodwill | 76,989 | 76,877 | ||||||
Other intangible assets, net | 85,083 | 84,387 | ||||||
Other assets | 4,854 | 5,408 | ||||||
Assets of discontinued operations | $ | 270,106 | $ | 272,606 | ||||
Trade accounts payable | $ | 19,192 | $ | 19,824 | ||||
Other current liabilities | 13,770 | 12,984 | ||||||
Deferred income taxes | 9,544 | 9,376 | ||||||
Other long-term liabilities | 10,727 | 10,896 | ||||||
Liabilities of discontinued operations | $ | 53,233 | $ | 53,080 |
On December 13, 2013, the Company completed the sale of the Electrical segment for $258 million of cash. The sale price is subject to a post-closing working capital adjustment. The Company expects the net proceeds, after payment of various transaction costs and income taxes to be approximately $225 million, which will be utilized to reduce net debt. The divestiture is expected to result in a net gain on disposal.
Note 4. Goodwill and Other Intangible Assets
The changes in the carrying value of goodwill for the three months ended November 30, 2013 are as follows (in thousands):
Industrial | Energy | Engineered Solutions | Total | |||||||||||||
Balance as of August 31, 2013 | $ | 82,611 | $ | 341,903 | $ | 310,438 | $ | 734,952 | ||||||||
Purchase accounting adjustments | — | 74 | — | 74 | ||||||||||||
Impact of changes in foreign currency rates | 983 | 7,785 | 1,682 | 10,450 | ||||||||||||
Balance as of November 30, 2013 | $ | 83,594 | $ | 349,762 | $ | 312,120 | $ | 745,476 |
The gross carrying value and accumulated amortization of the Company’s other intangible assets are as follows (in thousands):
November 30, 2013 | August 31, 2013 | |||||||||||||||||||||||||
Weighted Average Amortization Period (Years) | Gross Carrying Value | Accumulated Amortization | Net Book Value | Gross Carrying Value | Accumulated Amortization | Net Book Value | ||||||||||||||||||||
Amortizable intangible assets: | ||||||||||||||||||||||||||
Customer relationships | 15 | $ | 322,758 | $ | 102,017 | $ | 220,741 | $ | 318,143 | $ | 95,215 | $ | 222,928 | |||||||||||||
Patents | 11 | 30,821 | 19,464 | 11,357 | 30,564 | 18,747 | 11,817 | |||||||||||||||||||
Trademarks and tradenames | 19 | 24,213 | 7,764 | 16,449 | 24,088 | 7,356 | 16,732 | |||||||||||||||||||
Non-compete agreements and other | 4 | 7,143 | 6,617 | 526 | 7,034 | 6,458 | 576 | |||||||||||||||||||
Indefinite lived intangible assets: | ||||||||||||||||||||||||||
Tradenames | N/A | 126,234 | 126,234 | 124,639 | — | 124,639 | ||||||||||||||||||||
$ | 511,169 | $ | 135,862 | $ | 375,307 | $ | 504,468 | $ | 127,776 | $ | 376,692 |
Amortization expense recorded on the intangible assets listed above was $6.2 million and $6.0 million for the three months ended November 30, 2013 and 2012, respectively. The Company estimates that amortization expense will be approximately $18.8 million for the remainder of fiscal 2014. Amortization expense for future years is estimated to be as follows: $24.8 million in fiscal 2015, $24.7 million in 2016, $23.7 million in fiscal 2017, $23.3 million in fiscal 2018, $23.1 million in fiscal 2019 and $110.6
10
million thereafter. These future amortization expense amounts represent estimates, which may change based on future acquisitions, changes in foreign currency exchange rates or other factors.
Note 5. Product Warranty Costs
The Company generally offers its customers a warranty on products they purchase, although warranty periods vary by product type and application. The reserve for future warranty claims is based on historical claim rates and current warranty cost experience. The following is a rollforward of the accrued product warranty reserve from continuing operations (in thousands):
Three months ended November 30, | ||||||||
2013 | 2012 | |||||||
Beginning balance | $ | 7,413 | $ | 5,121 | ||||
Provision for warranties | 230 | 1,365 | ||||||
Warranty payments and costs incurred | (1,232 | ) | (1,893 | ) | ||||
Impact of changes in foreign currency rates | 53 | 45 | ||||||
Ending balance | $ | 6,464 | $ | 4,638 |
Note 6. Debt
The following is a summary of the Company’s long-term indebtedness (in thousands):
November 30, 2013 | August 31, 2013 | |||||||
Senior Credit Facility | ||||||||
Revolver | $ | 113,000 | $ | 125,000 | ||||
Term Loan | 90,000 | 90,000 | ||||||
203,000 | 215,000 | |||||||
5.625% Senior Notes | 300,000 | 300,000 | ||||||
Total Senior Indebtedness | 503,000 | 515,000 | ||||||
Less: current maturities of long-term debt | (1,125 | ) | — | |||||
Total long-term debt, less current maturities | $ | 501,875 | $ | 515,000 |
The Company’s Senior Credit Facility, which matures on July 18, 2018, includes a $600 million revolving credit facility, a $90 million term loan and a $350 million expansion option, subject to certain conditions. Borrowings are subject to a pricing grid, which can result in increases or decreases to the borrowing spread above LIBOR, depending on the Company’s leverage ratio, ranging from 1.00% to 2.50% in the case of loans bearing interest at LIBOR and from 0.00% to 1.50% in the case of loans bearing interest at the base rate. At November 30, 2013, the borrowing spread on LIBOR based borrowings was 1.50% (aggregating to approximately 1.70%). In addition, a non-use fee is payable quarterly on the average unused credit line under the revolver ranging from 0.15% to 0.40% per annum. At November 30, 2013, the available and unused credit line under the revolver was $483.0 million. Quarterly principal payments of $1.1 million will begin on the term loan on September 30, 2014, increasing to $2.3 million per quarter beginning on September 30, 2015, with the remaining principal due at maturity. The Senior Credit Facility, which is secured by substantially all of the Company’s domestic personal property assets, also contains customary limits and restrictions concerning investments, sales of assets, liens on assets, dividends and other payments. The two financial covenants included in the Senior Credit Facility agreement are a maximum leverage ratio of 3.75:1 and a minimum interest coverage ratio of 3.50:1. The Company was in compliance with all financial covenants at November 30, 2013.
On April 16, 2012, the Company issued $300 million of 5.625% Senior Notes due 2022 (the “Senior Notes”). The Senior Notes require no principal installments prior to their June 15, 2022 maturity, require semiannual interest payments in December and June of each year and contain certain financial and non-financial covenants.
Note 7. Fair Value Measurement
The Company assesses the inputs used to measure the fair value of financial assets and liabilities using a three-tier hierarchy. Level 1 inputs include quoted prices for identical instruments and are the most observable. Level 2 inputs include quoted prices for similar assets and observable inputs such as interest rates, foreign currency exchange rates, commodity rates and yield curves. Level 3 inputs are not observable in the market and include management’s own judgments about the assumptions market
11
participants would use in pricing the asset or liability. The following financial assets (liabilities), measured at fair value, are included in the condensed consolidated balance sheet (in thousands):
November 30, 2013 | August 31, 2013 | |||||||
Level 1 Valuation: | ||||||||
Cash equivalents | $ | 123 | $ | 1,092 | ||||
Investments | 1,962 | 1,793 | ||||||
Level 2 Valuation: | ||||||||
Foreign currency derivatives | $ | (626 | ) | $ | 143 |
The fair value of the Company’s cash, accounts receivable, accounts payable, short-term borrowings and its variable rate long-term debt approximated book value at both November 30, 2013 and August 31, 2013 due to their short-term nature and the fact that the interest rates approximated market rates. The fair value of the Company’s outstanding $300 million of 5.625% Senior Notes was $303.0 million and $300.8 million November 30, 2013 and August 31, 2013, respectively. The fair value of the Senior Notes was based on quoted inactive market prices and are therefore classified as Level 2 within the valuation hierarchy.
Note 8. Derivatives
All derivatives are recognized in the balance sheet at their estimated fair value. On the date it enters into a derivative contract, the Company designates the derivative as a hedge of a recognized asset or liability ("fair value hedge") or a hedge of a forecasted transaction or of the variability of cash flows to be received or paid related to a recognized asset or liability ("cash flow hedge"). The Company does not enter into derivatives for speculative purposes. Changes in the value of fair value hedges and non-designated hedges are recorded in earnings along with the gain or loss on the hedged asset or liability, while changes in the value of cash flow hedges are recorded in accumulated other comprehensive loss, until earnings are affected by the variability of cash flows. The fair value of outstanding foreign currency derivatives was a liability of $0.6 million and an asset of $0.1 million at November 30, 2013 and August 31, 2013, respectively.
The Company is exposed to market risk for changes in foreign currency exchange rates due to the global nature of its operations. In order to manage this risk the Company has hedged portions of its forecasted inventory purchases that are denominated in non-functional currencies through cash flow hedges. The U.S. dollar equivalent notional value of these foreign currency forward contracts was $5.5 million and $9.7 million, at November 30, 2013 and August 31, 2013, respectively. At November 30, 2013, unrealized losses of $0.2 million were included in accumulated other comprehensive loss and are expected to be reclassified to earnings during the next twelve months.
The Company also utilizes forward foreign currency exchange contracts to reduce the exchange rate risk associated with recognized non-functional currency balances. The effects of changes in exchange rates are reflected concurrently in earnings for both the fair value of the foreign currency exchange contracts and the related non-functional currency asset or liability. The U.S. dollar equivalent notional value of these short duration foreign currency forward contracts was $404.4 million and $383.6 million, at November 30, 2013 and August 31, 2013, respectively. Net foreign currency losses related to these derivative instruments was $8.7 million for the three months ended November 30, 2013, compared to a $0.6 million gain for the three months ended November 30, 2012. These derivative gains and losses offset foreign currency gains and losses from the related revaluation on non-functional currency assets and liabilities (amounts included in other income and expense in the condensed consolidated statement of earnings).
12
Note 9. Earnings Per Share
The reconciliations between basic and diluted earnings per share from continuing operations are as follows (in thousands, except per share amounts):
Three months ended November 30, | ||||||||
2013 | 2012 | |||||||
Numerator: | ||||||||
Earnings from continuing operations | $ | 33,005 | $ | 30,551 | ||||
Denominator: | ||||||||
Weighted average common shares outstanding for basic earnings per share | 73,085 | 72,791 | ||||||
Net effect of dilutive securities—stock based compensation plans | 1,926 | 1,480 | ||||||
Weighted average common and equivalent shares outstanding for diluted earnings per share | 75,011 | 74,271 | ||||||
Earnings per common share from continuing operations: | ||||||||
Basic | $ | 0.45 | $ | 0.42 | ||||
Diluted | $ | 0.44 | $ | 0.41 | ||||
Anti-dilutive securities-stock based compensation plans (excluded from earnings per share calculation) | 1 | 789 |
Note 10. Income Taxes
The Company's income tax expense is impacted by a number of factors, including the amount of taxable earnings derived in foreign jurisdictions with tax rates that are higher or lower than the U.S. Federal statutory rate, permanent items, state tax rates and the ability to utilize various tax credits and net operating loss carryforwards.
The Company adjusts the quarterly provision for income taxes based on the estimated annual effective income tax rate and facts and circumstances known at each interim reporting period. The effective income tax rate from continuing operations was 7.7% for the three months ended November 30, 2013, and 16.3% for the comparable prior year period. During the three months ended November 30, 2013 the Company liquidated a foreign entity which generated a $7.3 million discrete income tax benefit from the resulting net operating loss carryforwards. Similarly, the first quarter fiscal 2013 income tax provision included $5.5 million of discrete period income tax benefits, the result of changes to deferred income tax balances and the recognition of a net operating loss carryforward of $3.4 million.
The gross liability for unrecognized tax benefits, excluding interest and penalties, increased from $18.0 million at August 31, 2013 to $18.7 million at November 30, 2013. Substantially all of these unrecognized tax benefits, if recognized, would reduce the effective income tax rate. In addition, as of November 30, 2013 and August 31, 2013, the Company had liabilities totaling $3.1 million and $2.9 million, respectively, for the payment of interest and penalties related to its unrecognized income tax benefits.
13
Note 11. Segment Information
The Company is a global manufacturer of a broad range of industrial products and systems and is organized into three reportable segments: Industrial, Energy and Engineered Solutions. The Industrial segment is primarily involved in the design, manufacture and distribution of branded hydraulic and mechanical tools to the maintenance, industrial, infrastructure and production automation markets. The Energy segment provides joint integrity products and services, customizing offshore vessel mooring solutions, as well as rope and cable solutions to the global oil & gas, power generation and energy markets. The Engineered Solutions segment provides highly engineered position and motion control systems to OEMs in various vehicle markets, as well as a variety of other products to the industrial and agricultural markets.
The following tables summarize financial information by reportable segment and product line (in thousands):
Three months ended November 30, | ||||||||
2013 | 2012 | |||||||
Net Sales by Segment: | ||||||||
Industrial | $ | 98,641 | $ | 101,122 | ||||
Energy | 107,925 | 90,769 | ||||||
Engineered Solutions | 132,990 | 115,918 | ||||||
$ | 339,556 | $ | 307,809 | |||||
Net Sales by Reportable Product Line: | ||||||||
Industrial | $ | 98,641 | $ | 101,122 | ||||
Energy | 107,925 | 90,769 | ||||||
Vehicle Systems | 71,649 | 58,029 | ||||||
Other | 61,341 | 57,889 | ||||||
$ | 339,556 | $ | 307,809 | |||||
Operating Profit: | ||||||||
Industrial | $ | 26,897 | $ | 27,006 | ||||
Energy | 8,923 | 15,387 | ||||||
Engineered Solutions | 13,190 | 7,625 | ||||||
General Corporate | (5,363 | ) | (6,544 | ) | ||||
$ | 43,647 | $ | 43,474 |
November 30, 2013 | August 31, 2013 | |||||||
Assets: | ||||||||
Industrial | $ | 287,705 | $ | 280,110 | ||||
Energy | 833,032 | 812,444 | ||||||
Engineered Solutions | 675,785 | 652,581 | ||||||
General Corporate | 97,237 | 101,591 | ||||||
Assets of Discontinued Operations | 270,106 | 272,606 | ||||||
$ | 2,163,865 | $ | 2,119,332 |
In addition to the impact of changes in foreign currency exchange rates, the comparability of segment and product line information is also impacted by acquisition/divestiture activities and restructuring costs and the related benefits. Corporate assets, which are not allocated, principally represent cash and cash equivalents, capitalized debt issuance costs and deferred income taxes.
14
Note 12. Contingencies and Litigation
The Company had outstanding letters of credit of $11.2 million and $10.7 million at November 30, 2013 and August 31, 2013, respectively, the majority of which secure self-insured workers compensation liabilities.
The Company is a party to various legal proceedings that have arisen in the normal course of its business. These legal proceedings typically include product liability, environmental, labor, patent claims and other disputes. The Company has recorded reserves for loss contingencies based on the specific circumstances of each case. Such reserves are recorded when it is probable that a loss has been incurred as of the balance sheet date and can be reasonably estimated. In the opinion of management, the resolution of these contingencies, individually and in the aggregate, will not have a material adverse effect on the Company’s financial condition, results of operations or cash flows.
The Company has facilities in numerous geographic locations that are subject to a range of environmental laws and regulations. Environmental expenditures over the past two years have not been material. Management believes that such costs will not have a material adverse effect on the Company’s financial position, results of operations or cash flows.
The Company remains contingently liable for lease payments under leases of businesses that it previously divested or spun-off, in the event that such businesses are unable to fulfill their future lease payment obligations. The discounted present value of future minimum lease payments for these leases was $10.9 million at November 30, 2013.
Note 13. Guarantor Subsidiaries
As discussed in Note 6, “Debt” on April 16, 2012, Actuant Corporation (the “Parent”) issued $300.0 million of 5.625% Senior Notes. All material domestic wholly owned subsidiaries (the “Guarantors”) fully and unconditionally guarantee (except for certain customary limitations) such debt on a joint and several basis. There are no significant restrictions on the ability of the Guarantors to make distributions to the Parent. The following tables present the results of operations, financial position and cash flows of Actuant Corporation and its subsidiaries, the Guarantor and non-Guarantor entities, and the eliminations necessary to arrive at the information for the Company on a consolidated basis.
Certain assets, liabilities and expenses have not been allocated to the Guarantors and non-Guarantors and therefore are included in the Parent column in the accompanying condensed consolidating financial statements. These items are of a corporate or consolidated nature and include, but are not limited to, tax provisions and related assets and liabilities, certain employee benefit obligations, prepaid and accrued insurance and corporate indebtedness. Intercompany activity in the condensed consolidating financial statements primarily includes loan activity, purchases and sales of goods or services and dividends. Intercompany balances also reflect certain non-cash transactions including transfers of assets and liabilities between the Parent, Guarantor and non-Guarantor, allocation of non-cash expenses from the Parent to the Guarantors and non-Guarantors, the impact of foreign currency rate changes and non-cash intercompany dividends.
15
CONDENSED CONSOLIDATING STATEMENTS OF EARNINGS AND COMPREHENSIVE INCOME
(In thousands)
Three Months Ended November 30, 2013 | ||||||||||||||||||||
Parent | Guarantors | Non-Guarantors | Eliminations | Consolidated | ||||||||||||||||
Net sales | $ | 45,091 | $ | 79,636 | $ | 214,829 | $ | — | $ | 339,556 | ||||||||||
Cost of products sold | 12,072 | 55,255 | 140,449 | — | 207,776 | |||||||||||||||
Gross profit | 33,019 | 24,381 | 74,380 | — | 131,780 | |||||||||||||||
Selling, administrative and engineering expenses | 16,858 | 15,952 | 49,108 | — | 81,918 | |||||||||||||||
Amortization of intangible assets | 318 | 2,575 | 3,322 | — | 6,215 | |||||||||||||||
Operating profit | 15,843 | 5,854 | 21,950 | — | 43,647 | |||||||||||||||
Financing costs, net | 6,779 | 3 | (32 | ) | — | 6,750 | ||||||||||||||
Intercompany expense (income), net | (4,997 | ) | (339 | ) | 5,336 | — | — | |||||||||||||
Other expense (income), net | 10,417 | (293 | ) | (8,983 | ) | — | 1,141 | |||||||||||||
Earnings from continuing operations before income tax expense (benefit) | 3,644 | 6,483 | 25,629 | — | 35,756 | |||||||||||||||
Income tax expense (benefit) | 1,008 | 1,795 | (52 | ) | — | 2,751 | ||||||||||||||
Net earnings before equity in earnings of subsidiaries | 2,636 | 4,688 | 25,681 | — | 33,005 | |||||||||||||||
Equity in earnings of subsidiaries | 34,222 | 13,333 | 3,200 | (50,755 | ) | — | ||||||||||||||
Earnings from continuing operations | 36,858 | 18,021 | 28,881 | (50,755 | ) | 33,005 | ||||||||||||||
Earnings (loss) from discontinued operations | (821 | ) | 3,338 | 515 | — | 3,032 | ||||||||||||||
Net earnings | $ | 36,037 | $ | 21,359 | $ | 29,396 | $ | (50,755 | ) | $ | 36,037 | |||||||||
Comprehensive income | $ | 53,040 | $ | 38,797 | $ | 27,671 | $ | (66,468 | ) | $ | 53,040 |
16
CONDENSED CONSOLIDATING STATEMENTS OF EARNINGS AND COMPREHENSIVE INCOME
(In thousands)
Three Months Ended November 30, 2012 | ||||||||||||||||||||
Parent | Guarantors | Non-Guarantors | Eliminations | Consolidated | ||||||||||||||||
Net sales | $ | 45,838 | $ | 70,191 | $ | 191,780 | $ | — | $ | 307,809 | ||||||||||
Cost of products sold | 12,408 | 48,304 | 122,729 | — | 183,441 | |||||||||||||||
Gross profit | 33,430 | 21,887 | 69,051 | — | 124,368 | |||||||||||||||
Selling, administrative and engineering expenses | 17,118 | 15,103 | 42,639 | — | 74,860 | |||||||||||||||
Amortization of intangible assets | 321 | 2,657 | 3,056 | — | 6,034 | |||||||||||||||
Operating profit | 15,991 | 4,127 | 23,356 | — | 43,474 | |||||||||||||||
Financing costs, net | 6,358 | 5 | (41 | ) | — | 6,322 | ||||||||||||||
Intercompany expense (income), net | (7,270 | ) | 1,955 | 5,315 | — | — | ||||||||||||||
Other expense (income), net | (364 | ) | (403 | ) | 1,411 | — | 644 | |||||||||||||
Earnings from continuing operations before income tax expense | 17,267 | 2,570 | 16,671 | — | 36,508 | |||||||||||||||
Income tax expense | 3,236 | 121 | 2,600 | — | 5,957 | |||||||||||||||
Net earnings before equity in earnings of subsidiaries | 14,031 | 2,449 | 14,071 | — | 30,551 | |||||||||||||||
Equity in earnings of subsidiaries | 22,551 | 17,899 | 1,024 | (41,474 | ) | — | ||||||||||||||
Earnings from continuing operations | 36,582 | 20,348 | 15,095 | (41,474 | ) | 30,551 | ||||||||||||||
Earnings (loss) from discontinued operations | (239 | ) | 2,533 | 3,498 | — | 5,792 | ||||||||||||||
Net earnings | $ | 36,343 | $ | 22,881 | $ | 18,593 | $ | (41,474 | ) | $ | 36,343 | |||||||||
Comprehensive income | $ | 48,518 | $ | 28,858 | $ | 26,019 | $ | (54,877 | ) | $ | 48,518 |
17
CONDENSED CONSOLIDATING BALANCE SHEETS
(In thousands)
November 30, 2013 | ||||||||||||||||||||
Parent | Guarantors | Non-Guarantors | Eliminations | Consolidated | ||||||||||||||||
ASSETS | ||||||||||||||||||||
Current assets | ||||||||||||||||||||
Cash and cash equivalents | $ | 2,669 | $ | — | $ | 106,873 | $ | — | $ | 109,542 | ||||||||||
Accounts receivable, net | 16,425 | 42,229 | 162,874 | — | 221,528 | |||||||||||||||
Inventories, net | 27,283 | 43,317 | 84,529 | — | 155,129 | |||||||||||||||
Deferred income taxes | 12,926 | — | 5,659 | — | 18,585 | |||||||||||||||
Other current assets | 9,386 | 963 | 22,287 | — | 32,636 | |||||||||||||||
Assets of discontinued operations | — | 186,037 | 84,069 | — | 270,106 | |||||||||||||||
Total current assets | 68,689 | 272,546 | 466,291 | — | 807,526 | |||||||||||||||
Property, plant & equipment, net | 7,695 | 22,521 | 175,112 | — | 205,328 | |||||||||||||||
Goodwill | 62,543 | 264,502 | 418,431 | — | 745,476 | |||||||||||||||
Other intangibles, net | 12,929 | 138,682 | 223,696 | — | 375,307 | |||||||||||||||
Investment in subsidiaries | 2,143,586 | 229,910 | 113,539 | (2,487,035 | ) | — | ||||||||||||||
Intercompany receivable | — | 521,072 | 368,018 | (889,090 | ) | — | ||||||||||||||
Other long-term assets | 14,635 | 22 | 15,571 | — | 30,228 | |||||||||||||||
Total assets | $ | 2,310,077 | $ | 1,449,255 | $ | 1,780,658 | $ | (3,376,125 | ) | $ | 2,163,865 | |||||||||
LIABILITIES & SHAREHOLDERS' EQUITY | ||||||||||||||||||||
Current liabilities | ||||||||||||||||||||
Trade accounts payable | $ | 20,058 | $ | 32,040 | $ | 107,177 | $ | — | $ | 159,275 | ||||||||||
Accrued compensation and benefits | 9,490 | 3,532 | 28,391 | — | 41,413 | |||||||||||||||
Current maturities of long-term debt | 1,125 | — | — | — | 1,125 | |||||||||||||||
Income taxes payable | 6,332 | — | 4,132 | — | 10,464 | |||||||||||||||
Other current liabilities | 21,592 | 5,812 | 33,560 | — | 60,964 | |||||||||||||||
Liabilities of discontinued operations | — | 22,774 | 30,459 | — | 53,233 | |||||||||||||||
Total current liabilities | 58,597 | 64,158 | 203,719 | — | 326,474 | |||||||||||||||
Long-term debt, less current maturities | 501,875 | — | — | — | 501,875 | |||||||||||||||
Deferred income taxes | 65,576 | — | 52,701 | — | 118,277 | |||||||||||||||
Pension and postretirement benefit liabilities | 14,563 | — | 4,604 | — | 19,167 | |||||||||||||||
Other long-term liabilities | 53,241 | 339 | 12,793 | — | 66,373 | |||||||||||||||
Intercompany payable | 484,526 | — | 404,564 | (889,090 | ) | — | ||||||||||||||
Shareholders’ equity | 1,131,699 | 1,384,758 | 1,102,277 | (2,487,035 | ) | 1,131,699 | ||||||||||||||
Total liabilities and shareholders’ equity | $ | 2,310,077 | $ | 1,449,255 | $ | 1,780,658 | $ | (3,376,125 | ) | $ | 2,163,865 |
18
CONDENSED CONSOLIDATING BALANCE SHEETS
(In thousands)
August 31, 2013 | ||||||||||||||||||||
Parent | Guarantors | Non-Guarantors | Eliminations | Consolidated | ||||||||||||||||
ASSETS | ||||||||||||||||||||
Current assets | ||||||||||||||||||||
Cash and cash equivalents | $ | 16,122 | $ | — | $ | 87,864 | $ | — | $ | 103,986 | ||||||||||
Accounts receivable, net | 20,471 | 40,343 | 158,261 | — | 219,075 | |||||||||||||||
Inventories, net | 27,343 | 38,948 | 76,258 | — | 142,549 | |||||||||||||||
Deferred income taxes | 13,002 | — | 5,794 | — | 18,796 | |||||||||||||||
Other current assets | 7,454 | 963 | 19,811 | — | 28,228 | |||||||||||||||
Assets of discontinued operations | — | 192,129 | 80,477 | — | 272,606 | |||||||||||||||
Total current assets | 84,392 | 272,383 | 428,465 | — | 785,240 | |||||||||||||||
Property, plant & equipment, net | 7,050 | 22,801 | 171,645 | — | 201,496 | |||||||||||||||
Goodwill | 62,543 | 264,502 | 407,907 | — | 734,952 | |||||||||||||||
Other intangibles, net | 13,247 | 141,258 | 222,187 | — | 376,692 | |||||||||||||||
Investment in subsidiaries | 2,086,534 | 201,779 | 96,333 | (2,384,646 | ) | — | ||||||||||||||
Intercompany receivable | — | 480,633 | 360,620 | (841,253 | ) | — | ||||||||||||||
Other long-term assets | 12,654 | 22 | 8,276 | — | 20,952 | |||||||||||||||
Total assets | $ | 2,266,420 | $ | 1,383,378 | $ | 1,695,433 | $ | (3,225,899 | ) | $ | 2,119,332 | |||||||||
LIABILITIES & SHAREHOLDERS' EQUITY | ||||||||||||||||||||
Current liabilities | ||||||||||||||||||||
Trade accounts payable | $ | 22,194 | $ | 30,637 | $ | 101,218 | $ | — | $ | 154,049 | ||||||||||
Accrued compensation and benefits | 13,835 | 2,716 | 27,249 | — | 43,800 | |||||||||||||||
Income taxes payable | 8,135 | — | 5,879 | — | 14,014 | |||||||||||||||
Other current liabilities | 21,268 | 4,630 | 31,001 | — | 56,899 | |||||||||||||||
Liabilities of discontinued operations | — | 23,466 | 29,614 | 53,080 | ||||||||||||||||
Total current liabilities | 65,432 | 61,449 | 194,961 | — | 321,842 | |||||||||||||||
Long-term debt | 515,000 | — | — | — | 515,000 | |||||||||||||||
Deferred income taxes | 64,358 | — | 51,507 | — | 115,865 | |||||||||||||||
Pension and postretirement benefit liabilities | 16,267 | — | 4,431 | — | 20,698 | |||||||||||||||
Other long-term liabilities | 51,479 | 390 | 13,791 | — | 65,660 | |||||||||||||||
Intercompany payable | 473,617 | — | 367,636 | (841,253 | ) | — | ||||||||||||||
Shareholders’ equity | 1,080,267 | 1,321,539 | 1,063,107 | (2,384,646 | ) | 1,080,267 | ||||||||||||||
Total liabilities and shareholders’ equity | $ | 2,266,420 | $ | 1,383,378 | $ | 1,695,433 | $ | (3,225,899 | ) | $ | 2,119,332 |
19
CONDENSED CONSOLIDATING STATEMENTS OF CASH FLOWS
(In thousands)
Three Months Ended, November 30, 2013 | ||||||||||||||||||||
Parent | Guarantors | Non-Guarantors | Eliminations | Consolidated | ||||||||||||||||
Operating Activities | ||||||||||||||||||||
Net cash provided by operating activities | $ | 17,415 | $ | 3,461 | $ | 12,070 | $ | — | $ | 32,946 | ||||||||||
Investing Activities | ||||||||||||||||||||
Proceeds from sale of property, plant and equipment | — | 36 | 1,877 | — | 1,913 | |||||||||||||||
Capital expenditures | (1,208 | ) | (1,270 | ) | (8,779 | ) | — | (11,257 | ) | |||||||||||
Cash used in investing activities | (1,208 | ) | (1,234 | ) | (6,902 | ) | — | (9,344 | ) | |||||||||||
Financing Activities | ||||||||||||||||||||
Net repayments on revolver | (12,000 | ) | — | — | — | (12,000 | ) | |||||||||||||
Intercompany loan activity | (9,951 | ) | (2,227 | ) | 12,178 | — | — | |||||||||||||
Purchase of treasury shares | (15,352 | ) | — | — | — | (15,352 | ) | |||||||||||||
Stock option exercises and related tax benefits | 10,562 | — | — | — | 10,562 | |||||||||||||||
Payment of contingent acquisition consideration | — | — | (414 | ) | — | (414 | ) | |||||||||||||
Cash dividend | (2,919 | ) | — | — | — | (2,919 | ) | |||||||||||||
Cash provided by (used in) financing activities | (29,660 | ) | (2,227 | ) | 11,764 | — | (20,123 | ) | ||||||||||||
Effect of exchange rate changes on cash | — | — | 2,077 | — | 2,077 | |||||||||||||||
Net increase (decrease) in cash and cash equivalents | (13,453 | ) | — | 19,009 | — | 5,556 | ||||||||||||||
Cash and cash equivalents—beginning of period | 16,122 | — | 87,864 | — | 103,986 | |||||||||||||||
Cash and cash equivalents—end of period | $ | 2,669 | $ | — | $ | 106,873 | $ | — | $ | 109,542 |
20
CONDENSED CONSOLIDATING STATEMENTS OF CASH FLOWS
(In thousands)
Three Months Ended, November 30, 2012 | ||||||||||||||||||||
Parent | Guarantors | Non-Guarantors | Eliminations | Consolidated | ||||||||||||||||
Operating Activities | ||||||||||||||||||||
Net cash (used in) provided by operating activities | $ | (658 | ) | $ | 4,779 | $ | 8,154 | $ | — | $ | 12,275 | |||||||||
Investing Activities | ||||||||||||||||||||
Proceeds from sale of property, plant and equipment | 571 | 14 | 392 | — | 977 | |||||||||||||||
Capital expenditures | (399 | ) | (1,291 | ) | (5,999 | ) | — | (7,689 | ) | |||||||||||
Business acquisitions, net of cash acquired | — | — | (83 | ) | — | (83 | ) | |||||||||||||
Cash provided by (used in) investing activities | 172 | (1,277 | ) | (5,690 | ) | — | (6,795 | ) | ||||||||||||
Financing Activities | ||||||||||||||||||||
Principal repayments of term loans | (1,250 | ) | — | — | — | (1,250 | ) | |||||||||||||
Intercompany loan activity | (4,991 | ) | (3,593 | ) | 8,584 | — | — | |||||||||||||
Purchase of treasury shares | (7,142 | ) | — | — | — | (7,142 | ) | |||||||||||||
Stock option exercises and related tax benefits | 5,473 | — | — | — | 5,473 | |||||||||||||||
Cash dividend | (2,911 | ) | — | — | — | (2,911 | ) | |||||||||||||
Cash provided by (used in) financing activities | (10,821 | ) | (3,593 | ) | 8,584 | — | (5,830 | ) | ||||||||||||
Effect of exchange rate changes on cash | — | — | 477 | — | 477 | |||||||||||||||
Net (decrease) increase in cash and cash equivalents | (11,307 | ) | (91 | ) | 11,525 | — | 127 | |||||||||||||
Cash and cash equivalents—beginning of period | 12,401 | 91 | 55,692 | — | 68,184 | |||||||||||||||
Cash and cash equivalents—end of period | $ | 1,094 | $ | — | $ | 67,217 | $ | — | $ | 68,311 |
21
Item 2 – Management’s Discussion and Analysis of Financial Condition and Results of Operations
Actuant Corporation, headquartered in Menomonee Falls, Wisconsin, is a Wisconsin corporation incorporated in 1910. We are a global diversified company that designs, manufactures and distributes a broad range of industrial products and systems to various end markets. We are organized into three operating and reportable segments: Industrial, Energy and Engineered Solutions.
Our long-term goal is to grow annual diluted earnings per share (“EPS”), excluding unusual or non-recurring items, faster than most multi-industry peers. We intend to leverage our leading market positions to generate annual internal sales growth that exceeds the annual growth rates of the gross domestic product in the geographic regions in which we operate. In addition to internal sales growth, we are focused on acquiring complementary businesses. Following an acquisition, we seek to develop additional cross-selling opportunities, deepen customer relationships and leverage costs. We also focus on profit margin expansion and cash flow generation to achieve our financial and EPS growth goals. Our LEAD (“Lean Enterprise Across Disciplines”) process utilizes various continuous improvement techniques to drive out costs and improve efficiencies across all locations and functions worldwide, thereby expanding profit margins. Strong cash flow generation is achieved by maximizing returns on net assets and minimizing primary working capital needs. Our LEAD efforts also support our Growth + Innovation (“G+I”) initiative, a process focused on improving core sales growth. The cash flow that results from efficient asset management and improved profitability is primarily used to fund strategic acquisitions, common stock repurchases and internal growth opportunities.
Our businesses provide a vast array of products and services across multiple customers and geographies which results in significant diversification. The long-term sales growth and profitability of our segments will depend not only on increased demand in end markets and the overall economic environment, but also on our ability to identify, consummate and integrate strategic acquisitions, develop and market innovative new products, expand our business activity geographically and continuously improve operational excellence. We remain focused on maintaining our financial strength by adjusting our cost structure to reflect changes in demand levels and by proactively managing working capital and cash flow generation. Our priorities during fiscal 2014 include a continued focus on growth initiatives (new product development, market share gains, geographic expansion and strategic acquisitions), operational excellence and cash flow generation.
Results of Operations
The following table sets forth our results of operations (in millions, except per share amounts):
Three months ended November 30, | ||||||||||||||
2013 | 2012 | |||||||||||||
Net sales | $ | 340 | 100.0 | % | $ | 308 | 100.0 | % | ||||||
Cost of products sold | 208 | 61.2 | % | 183 | 59.6 | % | ||||||||
Gross profit | 132 | 38.8 | % | 124 | 40.4 | % | ||||||||
Selling, administrative and engineering expenses | 82 | 24.1 | % | 75 | 24.4 | % | ||||||||
Amortization of intangible assets | 6 | 1.8 | % | 6 | 1.9 | % | ||||||||
Operating profit | 44 | 12.9 | % | 43 | 14.1 | % | ||||||||
Financing costs, net | 7 | 2.0 | % | 6 | 1.9 | % | ||||||||
Other expense, net | 1 | 0.3 | % | 1 | 0.3 | % | ||||||||
Earnings from continuing operations before income tax expense | 36 | 10.6 | % | 37 | 11.9 | % | ||||||||
Income tax expense | 3 | 0.8 | % | 6 | 1.9 | % | ||||||||
Earnings from continuing operations | 33 | 9.8 | % | 31 | 10.0 | % | ||||||||
Income from discontinued operations, net of income taxes | 3 | 0.9 | % | 6 | 1.9 | % | ||||||||
Net earnings | $ | 36 | 10.7 | % | $ | 36 | 11.9 | % | ||||||
Diluted earnings from continuing operations per share | $ | 0.44 | $ | 0.41 | ||||||||||
Diluted earnings per share | $ | 0.48 | $ | 0.49 |
The comparability of operating results to the prior year has been impacted by changes in foreign currency exchange rates (as approximately one-half of our sales are denominated in currencies other than the U.S. dollar), acquisitions, divestitures and the economic conditions in the end markets we serve. Consolidated sales for the first quarter of fiscal 2014 increased 10% to $340 million from $308 million in the comparable prior year period. Core sales (sales excluding acquisitions, divestitures and changes in foreign currency exchange rates) increased 5%, while acquisitions added 6% to net sales and currency translation reduced sales by 1%. Core sales growth in the quarter was primarily driven by a broad based rebound in demand in the Engineered Solutions
22
segment, while market conditions remain challenging in the Industrial and Energy segments. Operating profit in the quarter was $44 million, compared to $43 million in the comparable prior year period. Unfavorable segment and product mix, restructuring costs and the inclusion of the Viking acquisition resulted in the decline in consolidated operating profit margin. Fiscal 2014 first quarter net earnings and earnings per diluted share were $36 million and $0.48, respectively, while earnings from continuing operations were $33 million, or $0.44 per diluted share (7% higher than the prior year).
Segment Results (in millions)
Industrial Segment
The Industrial segment is primarily involved in the design, manufacture and distribution of branded hydraulic and mechanical tools that are used in maintenance and other applications in the industrial, energy, infrastructure and production automation markets. Despite tepid economic conditions globally we believe the Industrial segment will generate single digit core sales growth during the remainder of the fiscal year, driven by our vertical market initiatives, new product introductions and the benefit of G+I activities. The following table sets forth the results of operations for the Industrial segment (in millions):
Three months ended November 30, | ||||||||
2013 | 2012 | |||||||
Net sales | $ | 99 | $ | 101 | ||||
Operating profit | 27 | 27 | ||||||
Operating profit % | 27.3 | % | 26.7 | % |
Fiscal 2014 first quarter net sales decreased $2 million (2%) to $99 million compared to the prior year period. Excluding the impact of foreign currency rate changes (which unfavorably impacted sales comparisons by $1 million), core sales decreased 2% in the first quarter, due to lower global Integrated Solutions shipments compared to the robust prior year level. Despite lower sales levels, first quarter operating profit margin improved slightly due to effective cost management and favorable sales mix.
Energy Segment
The Energy segment provides joint integrity products and services, customized offshore vessel mooring solutions, as well as rope and cable solutions primarily used in maintenance activities in the global energy market. The Energy segment continues to focus on expanding its presence in the global energy markets and successfully integrating the recent Viking acquisition. The Energy segment is expected to generate single digit core sales growth during the remainder of fiscal 2014, the result of solid maintenance and oil & gas activity and improved market demand from non-energy markets (defense, marine and aerospace). The following table sets forth the results of operations for the Energy segment (in millions):
Three months ended November 30, | ||||||||
2013 | 2012 | |||||||
Net sales | $ | 108 | $ | 91 | ||||
Operating profit | 9 | 15 | ||||||
Operating profit % | 8.3 | % | 17.0 | % |
Compared to the prior year, Energy segment first quarter net sales increased $17 million (19%) to $108 million in fiscal 2014. Excluding the $2 million unfavorable impact of changes in foreign currency exchange rates and the $19 million of sales from the Viking acquisition, core sales decreased 1% in the quarter. While end market demand in seismic, industrial and defense markets improved, difficult comparisons in the North American nuclear maintenance market, as well as lower North American rental revenue, resulted in the core sales decline. First quarter operating profit margin declined primarily due to the collective impact of acquisition mix (given Viking's lower than segment average margins), unfavorable sales and customer mix in Hydratight and Cortland and higher costs due to labor utilization inefficiencies.
Engineered Solutions Segment
The Engineered Solutions segment provides highly engineered position and motion control, power transmission and instrumentation and display systems to OEMs in a variety of markets. We expect mid to high single digit core sales growth in this segment during the remainder of the fiscal year as the sales growth from emissions regulation changes in the European truck market give way to easier comparisons from a year ago in other end markets (lack of inventory destocking by OEMs). This segment continues to focus on the commercialization of new products and the execution of restructuring initiatives to reduce cost and improve market competitiveness. The following table sets forth the results of operations for the Engineered Solutions segment (in millions):
23
Three months ended November 30, | ||||||||
2013 | 2012 | |||||||
Net sales | $ | 133 | $ | 116 | ||||
Operating profit | 13 | 8 | ||||||
Operating profit % | 9.9 | % | 6.6 | % |
Compared to the prior year, Engineered Solutions segment first quarter net sales increased $17 million (15%) to $133 million. Excluding foreign currency rate changes (which favorably impacted sales by $2 million) and a product line divestiture, core sales increased 15% in the first quarter. The core sales growth was broad based across most served markets and geographies and reflected particularly strong truck market demand in Europe and China. Despite $1 million of restructuring costs, first quarter operating profit margin increased to 9.9% due to higher sales volumes (absorption of fixed costs) and the benefit of prior restructuring actions.
General Corporate
General corporate expenses were $5 million and $7 million for the three months ended November 30, 2013 and 2012, respectively. Lower corporate expenses were primarily due to certain cost reduction efforts.
Financing Costs, net
All debt is considered to be for general corporate purposes and therefore financing costs have not been allocated to our segments. Net financing costs were $7 million and $6 million for the three months ended November 30, 2013 and 2012, respectively. The increase in interest expense is due to higher average borrowing levels, following the August 2013 acquisition of Viking.
Income Taxes Expense
The Company adjusts the quarterly provision for income taxes based on the estimated annual effective income tax rate and facts and circumstances known at each interim reporting period. The effective income tax rate from continuing operations was 7.7% for the three months ended November 30, 2013, and 16.3% for the comparable prior year period. During the three months ended November 30, 2013 the Company liquidated a foreign entity which generated a $7.3 million discrete income tax benefit from the resulting net operating loss carryforwards. Similarly, the first quarter fiscal 2013 income tax provision included $5.5 million of discrete period income tax benefits, the result of changes to deferred income tax balances and the recognition of a net operating loss carryforward of $3.4 million.
Discontinued Operations
The Electrical segment is primarily involved in the design, manufacture and distribution of a broad range of electrical products to the retail DIY, wholesale, OEM, solar, utility, marine and other harsh environment markets. The results of operations for the Electrical segment have been reported as discontinued operations for all periods presented. The following table summarizes the results of discontinued operations (in millions):
Three months ended November 30, | |||||||
2013 | 2012 | ||||||
Net sales | $ | 63 | $ | 69 | |||
Operating income from discontinued operations | 5 | 8 | |||||
Income tax expense | (2 | ) | (2 | ) | |||
Income from discontinued operations, net of taxes | $ | 3 | $ | 6 |
Electrical segment operating income declined year over year as a result of lower sales volume and disposition related costs.
24
Cash Flows
The following table summarizes the cash flows from operating, investing and financing activities (in millions):
Three months ended November 30, | ||||||||
2013 | 2012 | |||||||
Net cash provided by operating activities | $ | 33 | $ | 12 | ||||
Net cash used in investing activities | (9 | ) | (7 | ) | ||||
Net cash used in financing activities | (20 | ) | (6 | ) | ||||
Effect of exchange rates on cash | 2 | 1 | ||||||
Net increase in cash and cash equivalents | $ | 6 | $ | — |
Cash flows from operating activities during the three months ended November 30, 2013 were $33 million, primarily consisting of net earnings, offset by an increase in working capital and higher cash income tax payments. First quarter operating cash flows were $21 million higher than the prior year, primarily the result of lower annual incentive compensation payments. Existing cash, coupled with operating cash flows and proceeds from stock option exercises, funded the repurchase of approximately 0.4 million shares of the Company’s common stock ($15 million) under the stock buyback program, our $3 million annual dividend, $11 million of capital expenditures and $12 million of repayments on the revolver.
Cash flows from operating activities during the three months ended November 30, 2012 were $12 million, the result of net earnings, offset by the payment of $17 million of fiscal 2012 incentive compensation costs, reduced accounts payable and increased inventory levels. These operating cash flows funded the repurchase of approximately 0.3 million shares of the Company’s common stock ($7 million) under the stock buyback program, our $3 million annual dividend and $8 million of capital expenditures.
Primary Working Capital Management from Continuing Operations
We use primary working capital as a percentage of sales (PWC %) as a key indicator of working capital management. We define this metric as the sum of net accounts receivable and net inventory less accounts payable, divided by the past three months sales annualized. The following table shows a comparison of primary working capital from continuing operations (in millions):
November 30, 2013 | November 30, 2012 | |||||||||||||
$ | PWC% | $ | PWC% | |||||||||||
Accounts receivable, net | $ | 222 | 16 | % | $ | 194 | 16 | % | ||||||
Inventory, net | 155 | 11 | % | 160 | 13 | % | ||||||||
Accounts payable | (159 | ) | (12 | )% | (143 | ) | (12 | )% | ||||||
Net primary working capital | $ | 218 | 16 | % | $ | 211 | 17 | % |
Liquidity
Our Senior Credit Facility, which matures on July 18, 2018, includes a $600 million revolving credit line, a $90 million term loan and a $350 million expansion option, subject to certain conditions. Quarterly principal payments of $1 million begin on the term loan on September 30, 2014, increasing to $2 million per quarter beginning on September 30, 2015, with the remaining principal due at maturity. We believe that availability under the Senior Credit Facility, combined with our existing cash on hand, proceeds from the sale of the Electrical segment and funds generated from operations will be adequate to meet operating, debt service, stock buyback, acquisition funding and capital expenditure requirements for the foreseeable future.
Commitments and Contingencies
The Company has facilities in numerous geographic locations that are subject to a range of environmental laws and regulations. Environmental expenditures over the past two years have not been material. Management believes that such costs will not have a material adverse effect on the Company’s financial position, results of operations or cash flows.
The Company remains contingently liable for lease payments under leases of businesses that it previously divested or spun-off, in the event that such businesses are unable to fulfill their future lease payment obligations. The discounted present value of future minimum lease payments for these leases was $11 million at November 30, 2013.
25
We had outstanding letters of credit of approximately $11 million at both November 30, 2013 and August 31, 2013, the majority of which secure self-insured workers compensation liabilities.
Contractual Obligations
Our contractual obligations are discussed in Part 1, Item 7 , “Management’s Discussion and Analysis of Financial Condition and Results of Operations” under the heading “Contractual Obligations” in our Annual Report on Form 10-K for the year ended August 31, 2013, and, as of November 30, 2013, have not materially changed.
Item 3 – Quantitative and Qualitative Disclosures about Market Risk
The diverse nature of our business activities necessitates the management of various financial and market risks, including those related to changes in interest rates, foreign currency exchange rates and commodity costs.
Interest Rate Risk: We manage interest expense using a mixture of fixed-rate and variable-rate debt. A change in interest rates on our 5.625% Senior Notes impacts the fair value of the notes, but not our earnings or cash flow because the interest on such debt is fixed. Our variable-rate debt obligations consist primarily of revolver and term loan borrowings under our Senior Credit Facility (see Note 6, “Debt” for further details). A 10% increase in the average cost of our variable rate debt (which is based on LIBOR interest rates) would result in an increase in interest expense (pre-tax) of approximately $0.2 million for the three months ended November 30, 2013. From time to time, we may enter into interest rate swap agreements to manage our exposure to interest rate changes. At November 30, 2013, we were not a party to any interest rate swap derivatives.
Foreign Currency Risk: We maintain operations in the U.S. and various foreign countries. Our non-U.S. operations, located primarily in Australia, the Netherlands, United Kingdom, Mexico and China, have foreign currency risk relating to receipts from customers, payments to suppliers and intercompany transactions denominated in foreign currencies. Under certain conditions, we enter into hedging transactions (primarily forward foreign currency swaps) that enable us to mitigate the potential adverse impact of foreign currency exchange rate risk (see Note 8, “Derivatives” for further information). We do not engage in trading or other speculative activities with these transactions, as established policies require that these hedging transactions relate to specific currency exposures.
The strengthening of the U.S. dollar could also result in unfavorable translation effects on our results of operations and financial position as the results of foreign operations are translated into U.S. dollars. To illustrate the potential impact of changes in foreign currency exchange rates on the translation of our results of operations, quarterly sales and operating profit were remeasured assuming a ten percent decrease in foreign exchange rates compared with the U.S. dollar. Using this method, quarterly sales and operating profit would have been $20 million and $2 million lower, respectively, for the three months ended November 30, 2013. This sensitivity analysis assumes that each exchange rate would change in the same direction relative to the U.S. dollar and excludes the potential effects that changes in foreign currency exchange rates may have on sales levels or local currency prices. Similarly, a ten percent decline in foreign currency exchange rates on our November 30, 2013 financial position would result in a $90 million decrease to equity (accumulated other comprehensive loss), as a result of non U.S. dollar denominated assets and liabilities being translated into U.S. dollars, our reporting currency.
Commodity Cost Risk: We source a wide variety of materials and components from a network of global suppliers. While such materials are typically available from numerous suppliers, commodity raw materials, such as steel and plastic resin, are subject to price fluctuations, which could have a negative impact on our results. We strive to pass along such commodity price increases to customers to avoid profit margin erosion and utilize LEAD initiatives to further mitigate the impact of commodity raw material price fluctuations as improved efficiencies across all locations are achieved.
Item 4 – Controls and Procedures
Evaluation of Disclosure Controls and Procedures.
Under the supervision and with the participation of our senior management, including our chief executive officer and chief financial officer, we conducted an evaluation of the effectiveness of the design and operation of our disclosure controls and procedures, as defined in Rules 13a-15(e) and 15d-15(e) under the Securities Exchange Act of 1934, as amended (the “Exchange Act”), as of the end of the period covered by this quarterly report (the “Evaluation Date”). Based on this evaluation, our chief executive officer and chief financial officer concluded as of the Evaluation Date that our disclosure controls and procedures were effective such that the information relating to the Company, including consolidated subsidiaries, required to be disclosed in our Securities and Exchange Commission (“SEC”) reports (i) is recorded, processed, summarized and reported within the time periods
26
specified in SEC rules and forms, and (ii) is accumulated and communicated to the Company’s management, including our chief executive officer and chief financial officer, as appropriate to allow timely decisions regarding required disclosure.
Changes in Internal Control Over Financial Reporting.
Our management is responsible for establishing and maintaining adequate internal control over financial reporting, as such term is defined in Exchange Act Rule 13a-15(f). There have been no changes in our internal control over financial reporting that occurred during the quarter ended November 30, 2013 that have materially affected or are reasonably likely to materially affect our internal control over financial reporting.
27
PART II—OTHER INFORMATION
Item 2 – Unregistered Sales of Equity Securities and Use of Proceeds
In September 2011, our Board of Directors authorized a stock repurchase program to acquire up to 7,000,000 shares of the Company’s outstanding Class A common stock. The following table presents information regarding the repurchase of common stock during the three months ended November 30, 2013. All of the shares were repurchased as part of the publicly announced program.
Total Number of Shares Purchased | Average Price Paid per Share | Maximum Number of Shares That May Yet Be Purchased Under the Program | ||||||||
September 1 to September 30, 2013 | — | — | 3,016,487 | |||||||
October 1 to October 31, 2013 | — | — | 3,016,487 | |||||||
November 1 to November 30, 2013 | 400,000 | $ | 38.35 | 2,616,487 | ||||||
400,000 | $ | 38.35 |
Item 6 – Exhibits
(a) Exhibits
See “Index to Exhibits” on page 30, which is incorporated herein by reference.
28
SIGNATURE
Pursuant to the requirements of the Securities Exchange Act of 1934, the Registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.
ACTUANT CORPORATION | |||
(Registrant) | |||
Date: January 8, 2014 | By: | /S/ ANDREW G. LAMPEREUR | |
Andrew G. Lampereur | |||
Executive Vice President and Chief Financial Officer | |||
(Principal Financial Officer) |
29
ACTUANT CORPORATION
(the “Registrant”)
(Commission File No. 1-11288)
QUARTERLY REPORT ON FORM 10-Q
FOR THE QUARTER ENDED NOVEMBER 30, 2013
INDEX TO EXHIBITS
Exhibit | Description | Incorporated Herein By Reference To | Filed Herewith | Furnished Herewith | ||||
2.1 | Purchase Agreement between Power Products, LLC and Actuant Corporation dated as of October 30, 2013 | Exhibit 2.1 to the Registrant's Form 8-K filed on December 19, 2013 | ||||||
31.1 | Certification of Chief Executive Officer pursuant to Section 302 of the Sarbanes-Oxley Act of 2002 | X | ||||||
31.2 | Certification of Chief Financial Officer pursuant to Section 302 of the Sarbanes-Oxley Act of 2002 | X | ||||||
32.1 | Certification of Chief Executive Officer pursuant to Section 906 of the Sarbanes-Oxley Act of 2002 | X | ||||||
32.2 | Certification of Chief Financial Officer pursuant to Section 906 of the Sarbanes-Oxley Act of 2002 | X | ||||||
101 | The following materials from the Actuant Corporation Form 10-Q for the quarter ended November 30, 2013 formatted in Extensible Business Reporting Language (XBRL): (i) the Condensed Consolidated Statements of Earnings, (ii) the Condensed Consolidated Statements of Comprehensive Income, (iii) the Condensed Consolidated Balance Sheets, (iv) the Condensed Consolidated Statements of Cash Flows and (v) the Notes to Condensed Consolidated Financial Statements. | X |
30