ENERPAC TOOL GROUP CORP - Quarter Report: 2013 February (Form 10-Q)
UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
———————————
FORM 10-Q
————————————
(Mark One)
x | QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
For the quarterly period ended February 28, 2013
OR
¨ | TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
Commission File No. 1-11288
————————————
ACTUANT CORPORATION
(Exact name of registrant as specified in its charter)
————————————
Wisconsin | 39-0168610 | |
(State of incorporation) | (I.R.S. Employer Id. No.) |
N86 W12500 WESTBROOK CROSSING
MENOMONEE FALLS, WISCONSIN 53051
Mailing address: P. O. Box 3241, Milwaukee, Wisconsin 53201
(Address of principal executive offices)
(262) 293-1500
(Registrant’s telephone number, including area code)
————————————
Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes x No ¨
Indicate by check mark whether the registrant has submitted electronically and posted on its corporate Web site, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files). Yes x No ¨
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, or a smaller reporting company. See definition of “accelerated filer,” “large accelerated filer” and “smaller reporting company” in Rule 12b-2 of the Exchange Act. (Check one):
Large accelerated filer | x | Accelerated filer | ¨ | |||
Non-accelerated filer | ¨ (Do not check if a smaller reporting company) | Smaller reporting company | ¨ |
Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act.): Yes ¨ No x
The number of shares outstanding of the registrant’s Class A Common Stock as of March 31, 2013 was 73,185,832.
TABLE OF CONTENTS
Page No. | |
FORWARD LOOKING STATEMENTS AND CAUTIONARY FACTORS
This quarterly report on Form 10-Q contains certain statements that constitute forward-looking statements within the meaning of the Private Securities Litigation Reform Act of 1995 that involve risks and uncertainties. Such forward-looking statements include statements regarding expected financial results and other planned events, including, but not limited to, anticipated liquidity, and capital expenditures. Words such as “may,” “should,” “could,” “anticipate,” “believe,” “estimate,” “expect,” “plan,” “project” and similar expressions are intended to identify such forward-looking statements. These statements are not guarantees of future performance and involve certain risks, uncertainties and assumptions that are difficult to predict. Therefore, actual future events or results may differ materially from these statements. We disclaim any obligation to publicly update or revise any forward-looking statements as a result of new information, future events or any other reason.
The following is a list of factors, among others, that could cause actual results to differ materially from the forward-looking statements:
• | economic uncertainty or a prolonged economic downturn; |
• | the realization of anticipated cost savings from restructuring activities and cost reduction efforts; |
• | market conditions in the truck, automotive, agricultural, industrial, production automation, oil & gas, energy, maintenance, power generation, marine, solar, infrastructure, residential and commercial construction and retail Do-It Yourself (“DIY”) industries; |
• | increased competition in the markets we serve and market acceptance of existing and new products; |
• | our ability to successfully identify and integrate acquisitions and realize anticipated benefits/results from acquired companies; |
• | operating margin risk due to competitive product pricing, operating efficiencies, reduced production levels and material, labor and overhead cost increases; |
• | foreign currency, interest rate and commodity risk; |
• | supply chain and industry trends, including changes in purchasing and other business practices by customers; |
• | regulatory and legal developments including changes to United States taxation rules, health care reform and governmental climate change initiatives; |
2
• | the potential for a non-cash asset impairment charge, if operating performance at one or more of our reporting units were to fall significantly below current levels (given the amount of goodwill and intangible assets recorded in previously completed acquisitions); |
• | our level of indebtedness, ability to comply with the financial and other covenants in our debt agreements and current credit market conditions. |
When used herein, the terms “Actuant,” “we,” “us,” “our” and the “Company” refer to Actuant Corporation and its subsidiaries. Our Form 10-K for the fiscal year ended August 31, 2012 contains an expanded description of these and other risks that may affect our business, financial position and results of operations under the section entitled “Risk Factors.”
Actuant Corporation provides free-of-charge access to its Annual Report on Form 10-K, quarterly reports on Form 10-Q, current reports on Form 8-K, and all amendments thereto, through its website, www.actuant.com, as soon as reasonably practical after such reports are electronically filed with the Securities and Exchange Commission.
3
PART I—FINANCIAL INFORMATION
Item 1—Financial Statements
ACTUANT CORPORATION
CONDENSED CONSOLIDATED STATEMENTS OF EARNINGS
(In thousands, except per share amounts)
(Unaudited)
Three Months Ended | Six Months Ended | |||||||||||||||
February 28, 2013 | February 29, 2012 | February 28, 2013 | February 29, 2012 | |||||||||||||
Net sales | $ | 370,370 | $ | 378,024 | $ | 747,618 | $ | 770,823 | ||||||||
Cost of products sold | 230,811 | 236,732 | 461,073 | 476,923 | ||||||||||||
Gross profit | 139,559 | 141,292 | 286,545 | 293,900 | ||||||||||||
Selling, administrative and engineering expenses | 89,977 | 84,763 | 177,807 | 172,872 | ||||||||||||
Amortization of intangible assets | 7,638 | 7,073 | 15,492 | 14,291 | ||||||||||||
Operating profit | 41,944 | 49,456 | 93,246 | 106,737 | ||||||||||||
Financing costs, net | 6,260 | 7,821 | 12,582 | 16,043 | ||||||||||||
Other (income) expense, net | (36 | ) | (171 | ) | 328 | 486 | ||||||||||
Earnings before income tax expense | 35,720 | 41,806 | 80,336 | 90,208 | ||||||||||||
Income tax expense | 7,285 | 9,631 | 15,558 | 20,859 | ||||||||||||
Net earnings | $ | 28,435 | $ | 32,175 | $ | 64,778 | $ | 69,349 | ||||||||
Earnings per share: | ||||||||||||||||
Basic | $ | 0.39 | $ | 0.47 | $ | 0.89 | $ | 1.02 | ||||||||
Diluted | $ | 0.38 | $ | 0.43 | $ | 0.87 | $ | 0.94 | ||||||||
Weighted average common shares outstanding: | ||||||||||||||||
Basic | 72,946 | 68,064 | 72,869 | 68,242 | ||||||||||||
Diluted | 74,416 | 75,105 | 74,343 | 75,124 |
See accompanying Notes to Condensed Consolidated Financial Statements
4
ACTUANT CORPORATION
CONDENSED CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME
(In thousands)
(Unaudited)
Three Months Ended | Six Months Ended | |||||||||||||||
February 28, 2013 | February 29, 2012 | February 28, 2013 | February 29, 2012 | |||||||||||||
Net earnings | $ | 28,435 | $ | 32,175 | $ | 64,778 | $ | 69,349 | ||||||||
Other comprehensive income (loss), net of tax | ||||||||||||||||
Foreign currency translation adjustments | (11,945 | ) | 3,979 | 144 | (28,588 | ) | ||||||||||
Pension and other postretirement benefit plans | ||||||||||||||||
Actuarial loss arising during period | — | — | 125 | — | ||||||||||||
Amortization of actuarial losses included in net periodic pension cost | 90 | 50 | 180 | 83 | ||||||||||||
Total pension and other postretirement benefit plans | 90 | 50 | 305 | 83 | ||||||||||||
Cash flow hedges | ||||||||||||||||
Unrealized net losses arising during period | (116 | ) | (267 | ) | (114 | ) | (119 | ) | ||||||||
Net gain reclassified into earnings | — | — | (131 | ) | — | |||||||||||
Total cash flow hedges | (116 | ) | (267 | ) | (245 | ) | (119 | ) | ||||||||
Total other comprehensive income (loss), net of tax | (11,971 | ) | 3,762 | 204 | (28,624 | ) | ||||||||||
Comprehensive income | $ | 16,464 | $ | 35,937 | $ | 64,982 | $ | 40,725 |
See accompanying Notes to Condensed Consolidated Financial Statements
5
ACTUANT CORPORATION
CONDENSED CONSOLIDATED BALANCE SHEETS
(In thousands, except share and per share amounts)
(Unaudited)
See accompanying Notes to Condensed Consolidated Financial Statements
February 28, 2013 | August 31, 2012 | |||||||
ASSETS | ||||||||
Current assets | ||||||||
Cash and cash equivalents | $ | 90,823 | $ | 68,184 | ||||
Accounts receivable, net | 238,601 | 234,756 | ||||||
Inventories, net | 217,540 | 211,690 | ||||||
Deferred income taxes | 23,604 | 22,583 | ||||||
Other current assets | 24,862 | 24,068 | ||||||
Total current assets | 595,430 | 561,281 | ||||||
Property, plant and equipment | ||||||||
Land, buildings and improvements | 51,744 | 49,866 | ||||||
Machinery and equipment | 246,542 | 242,718 | ||||||
Gross property, plant and equipment | 298,286 | 292,584 | ||||||
Less: Accumulated depreciation | (184,162 | ) | (176,700 | ) | ||||
Property, plant and equipment, net | 114,124 | 115,884 | ||||||
Goodwill | 866,685 | 866,412 | ||||||
Other intangibles, net | 430,827 | 445,884 | ||||||
Other long-term assets | 16,765 | 17,658 | ||||||
Total assets | $ | 2,023,831 | $ | 2,007,119 | ||||
LIABILITIES AND SHAREHOLDERS’ EQUITY | ||||||||
Current liabilities | ||||||||
Trade accounts payable | $ | 153,814 | $ | 174,746 | ||||
Accrued compensation and benefits | 45,297 | 58,817 | ||||||
Current maturities of long-term debt | 10,000 | 7,500 | ||||||
Income taxes payable | 2,852 | 5,778 | ||||||
Other current liabilities | 58,566 | 72,165 | ||||||
Total current liabilities | 270,529 | 319,006 | ||||||
Long-term debt | 385,000 | 390,000 | ||||||
Deferred income taxes | 129,080 | 132,653 | ||||||
Pension and postretirement benefit liabilities | 26,137 | 26,442 | ||||||
Other long-term liabilities | 88,817 | 87,182 | ||||||
Shareholders’ equity | ||||||||
Class A common stock, $0.20 par value per share, authorized 168,000,000 shares, issued 76,111,414 and 75,519,079 shares, respectively | 15,221 | 15,102 | ||||||
Additional paid-in capital | 23,873 | 7,725 | ||||||
Treasury stock, at cost, 2,978,994 and 2,658,751 shares, respectively | (71,904 | ) | (63,083 | ) | ||||
Retained earnings | 1,226,346 | 1,161,564 | ||||||
Accumulated other comprehensive loss | (69,268 | ) | (69,472 | ) | ||||
Stock held in trust | (3,076 | ) | (2,689 | ) | ||||
Deferred compensation liability | 3,076 | 2,689 | ||||||
Total shareholders’ equity | 1,124,268 | 1,051,836 | ||||||
Total liabilities and shareholders’ equity | $ | 2,023,831 | $ | 2,007,119 |
6
ACTUANT CORPORATION
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS
(In thousands)
(Unaudited)
Six Months Ended | ||||||||
February 28, 2013 | February 29, 2012 | |||||||
Operating Activities | ||||||||
Net earnings | $ | 64,778 | $ | 69,349 | ||||
Adjustments to reconcile net earnings to cash provided by operating activities: | ||||||||
Depreciation and amortization | 28,898 | 26,610 | ||||||
Amortization of debt discount and debt issuance costs | 992 | 997 | ||||||
Stock-based compensation expense | 7,128 | 6,962 | ||||||
Benefit for deferred income taxes | (6,018 | ) | (2,254 | ) | ||||
Other non-cash adjustments | (172 | ) | (346 | ) | ||||
Changes in components of working capital and other | ||||||||
Accounts receivable | (3,721 | ) | (17,107 | ) | ||||
Inventories | (4,152 | ) | (1,060 | ) | ||||
Prepaid expenses and other assets | (1,204 | ) | (2,137 | ) | ||||
Trade accounts payable | (22,281 | ) | (8,128 | ) | ||||
Income taxes payable | (2,722 | ) | 36 | |||||
Accrued compensation and benefits | (12,427 | ) | (14,098 | ) | ||||
Other accrued liabilities | (8,776 | ) | (6,823 | ) | ||||
Net cash provided by operating activities | 40,323 | 52,001 | ||||||
Investing Activities | ||||||||
Proceeds from sale of property, plant and equipment | 1,177 | 7,775 | ||||||
Capital expenditures | (11,726 | ) | (10,452 | ) | ||||
Business acquisitions, net of cash acquired | (1,433 | ) | (18,907 | ) | ||||
Net cash used in investing activities | (11,982 | ) | (21,584 | ) | ||||
Financing Activities | ||||||||
Net borrowings on revolver and other debt | — | (167 | ) | |||||
Principal repayments on term loan | (2,500 | ) | — | |||||
Purchase of treasury shares | (8,821 | ) | (20,410 | ) | ||||
Stock option exercises and related tax benefits | 10,772 | 5,507 | ||||||
Cash dividend | (2,911 | ) | (2,748 | ) | ||||
Net cash used in financing activities | (3,460 | ) | (17,818 | ) | ||||
Effect of exchange rate changes on cash | (2,242 | ) | 1,625 | |||||
Net increase in cash and cash equivalents | 22,639 | 14,224 | ||||||
Cash and cash equivalents – beginning of period | 68,184 | 44,221 | ||||||
Cash and cash equivalents – end of period | $ | 90,823 | $ | 58,445 |
See accompanying Notes to Condensed Consolidated Financial Statements
7
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
Note 1. Basis of Presentation
The accompanying unaudited condensed consolidated financial statements of Actuant Corporation (“Actuant,” or the “Company”) have been prepared in accordance with generally accepted accounting principles for interim financial reporting and with the instructions of Form 10-Q and Article 10 of Regulation S-X. Accordingly, they do not include all of the information and footnotes required by generally accepted accounting principles for complete financial statements. The condensed consolidated balance sheet data as of August 31, 2012 was derived from the Company’s audited financial statements, but does not include all disclosures required by generally accepted accounting principles. For additional information, including the Company’s significant accounting policies, refer to the consolidated financial statements and related footnotes in the Company’s fiscal 2012 Annual Report on Form 10-K.
In the opinion of management, all adjustments considered necessary for a fair statement of financial results have been made. Such adjustments consist of only those of a normal recurring nature. Operating results for the three and six months ended February 28, 2013 are not necessarily indicative of the results that may be expected for the entire fiscal year ending August 31, 2013.
Note 2. Acquisitions
The Company incurred acquisition transaction costs of $0.1 million and $0.7 million for the six months ended February 28, 2013 and February 29, 2012, respectively, related to various business acquisition activities. During the second quarter of fiscal 2013, the Company also paid $1.3 million of deferred purchase price consideration for acquisitions completed in previous periods. The Company completed three business acquisitions during fiscal 2012. All of the acquisitions resulted in the recognition of goodwill in the Company’s consolidated financial statements because the purchase prices reflect the future earnings and cash flow potential of these companies, as well as the complementary strategic fit and resulting synergies these businesses are expected to bring to existing operations.
The Company makes an initial allocation of the purchase price at the date of acquisition, based upon its understanding of the fair value of the acquired assets and assumed liabilities. The Company obtains this information during due diligence and through other sources. If additional information is obtained about these assets and liabilities within the measurement period (not to exceed one year from the date of acquisition), including through asset appraisals and learning more about the newly acquired business, the Company will refine its estimates of fair value.
During fiscal 2012, the Company completed two Maxima Technologies tuck-in acquisitions that further expand the geographic presence, product offerings and technologies of the Engineered Solutions segment. On July 20, 2012 the Company completed the acquisition of the stock of CrossControl AB (“CrossControl”) for $40.6 million of cash, plus potential contingent consideration. CrossControl, headquartered in Sweden, provides advanced electronic solutions for user-machine interaction, vehicle control and mobile connectivity in critical environments. On March 28, 2012 the Company acquired the stock of Turotest Medidores Ltda (“Turotest”) for $8.1 million of cash and $5.3 million of deferred purchase price. Turotest, headquartered in Brazil, designs and manufactures instrument panels and gauges for the Brazilian agriculture and industrial markets.
In addition, on February 10, 2012 the Company completed the acquisition of the stock of Jeyco Pty Ltd (“Jeyco”) for $20.7 million of cash. This Cortland (Energy segment) tuck-in acquisition, designs and provides specialized mooring, rigging and towing systems and services to the offshore oil & gas industry in Australia and other international markets. Additionally, Jeyco’s products are used in a variety of applications for other markets including cyclone mooring and marine, defense and mining tow systems.
The purchase price allocation for fiscal 2012 acquisitions resulted in the recognition of $40.7 million of goodwill (which is not deductible for tax purposes) and $32.8 million of intangible assets, including $24.2 million of customer relationships, $5.7 million of tradenames, $2.2 million of technologies and $0.7 million of non-compete agreements.
The following unaudited pro forma results of operations of the Company for the three and six months ended February 28, 2013 and February 29, 2012, give effect to these acquisitions as though the transactions and related financing activities had occurred on September 1, 2011 (in thousands, except per share amounts):
8
Three Months Ended | Six Months Ended | |||||||||||||||
February 28, 2013 | February 29, 2012 | February 28, 2013 | February 29, 2012 | |||||||||||||
Net sales | ||||||||||||||||
As reported | $ | 370,370 | $ | 378,024 | $ | 747,618 | $ | 770,823 | ||||||||
Pro forma | 370,370 | 395,154 | 747,618 | 810,941 | ||||||||||||
Net earnings | ||||||||||||||||
As reported | $ | 28,435 | $ | 32,175 | $ | 64,778 | $ | 69,349 | ||||||||
Pro forma | 28,508 | 32,695 | 65,010 | 72,785 | ||||||||||||
Basic earnings per share | ||||||||||||||||
As reported | $ | 0.39 | $ | 0.47 | $ | 0.89 | $ | 1.02 | ||||||||
Pro forma | 0.39 | 0.48 | 0.89 | 1.07 | ||||||||||||
Diluted earnings per share | ||||||||||||||||
As reported | $ | 0.38 | $ | 0.43 | $ | 0.87 | $ | 0.94 | ||||||||
Pro forma | 0.38 | 0.44 | 0.87 | 0.98 |
Note 3. Restructuring
The Company continuously reviews its cost structure to be responsive to changes in end market demand, identify opportunities for cost synergies from recent acquisitions and in light of changes in the worldwide economy. As a result of increased uncertainty and reduced demand, the Company has implemented various restructuring initiatives to reduce costs through workforce reductions, plant consolidations, the continued movement of production and product sourcing to low cost countries and the centralization of certain selling and administrative functions. Restructuring costs were $1.0 million and $1.7 million for the three and six months ended February 28, 2013, respectively and $0.9 million and $1.4 million for the three and six months ended February 29, 2012, respectively. The restructuring reserve at February 28, 2013 and August 31, 2012 was $1.7 million and $2.9 million, respectively. The remaining restructuring related severance will be paid during the next twelve months, while facility consolidation costs (primarily reserves for future lease payments for vacated facilities) will be paid over the underlying lease terms.
Note 4. Goodwill and Other Intangible Assets
The changes in the carrying value of goodwill for the six months ended February 28, 2013 are as follows (in thousands):
Industrial | Energy | Electrical | Engineered Solutions | Total | ||||||||||||||||
Balance as of August 31, 2012 | $ | 81,404 | $ | 259,521 | $ | 213,870 | $ | 311,617 | $ | 866,412 | ||||||||||
Purchase accounting adjustments | — | 117 | — | 522 | 639 | |||||||||||||||
Impact of changes in foreign currency rates | 1,020 | (4,645 | ) | 918 | 2,341 | (366 | ) | |||||||||||||
Balance as of February 28, 2013 | $ | 82,424 | $ | 254,993 | $ | 214,788 | $ | 314,480 | $ | 866,685 |
The gross carrying value and accumulated amortization of the Company’s other intangible assets are as follows (in thousands):
9
February 28, 2013 | August 31, 2012 | |||||||||||||||||||||||||
Weighted Average Amortization Period (Years) | Gross Carrying Value | Accumulated Amortization | Net Book Value | Gross Carrying Value | Accumulated Amortization | Net Book Value | ||||||||||||||||||||
Amortizable intangible assets: | ||||||||||||||||||||||||||
Customer relationships | 15 | $ | 347,474 | $ | 104,772 | $ | 242,702 | $ | 347,739 | $ | 93,768 | $ | 253,971 | |||||||||||||
Patents | 13 | 52,655 | 36,292 | 16,363 | 52,851 | 34,842 | 18,009 | |||||||||||||||||||
Trademarks and tradenames | 19 | 43,853 | 9,959 | 33,894 | 43,820 | 8,670 | 35,150 | |||||||||||||||||||
Non-compete agreements and other | 4 | 7,600 | 6,678 | 922 | 7,677 | 6,316 | 1,361 | |||||||||||||||||||
Indefinite lived intangible assets: | ||||||||||||||||||||||||||
Tradenames | N/A | 136,946 | — | 136,946 | 137,393 | — | 137,393 | |||||||||||||||||||
$ | 588,528 | $ | 157,701 | $ | 430,827 | $ | 589,480 | $ | 143,596 | $ | 445,884 |
Amortization expense recorded on the intangible assets listed above was $7.6 million and $15.5 million for the three and six months ended February 28, 2013, respectively and $7.1 million and $14.3 million for the three and six months ended February 29, 2012, respectively. The Company estimates that amortization expense will be approximately $14.3 million for the remainder of fiscal 2013. Amortization expense for future years is estimated to be as follows: $28.1 million in fiscal 2014, $28.0 million in 2015, $27.8 million in fiscal 2016, $26.6 million in fiscal 2017, $26.2 million in fiscal 2018 and $142.9 million thereafter. These future amortization expense amounts represent estimates, which may change based on future acquisitions, changes in foreign currency exchange rates or other factors.
Note 5. Product Warranty Costs
The Company generally offers its customers a warranty on products they purchase, although warranty periods vary by product type and application. During the six months ended February 29, 2012, the warranty reserve was reduced by $7.7 million, the result of a purchase accounting adjustment to Mastervolt’s initial estimated warranty reserve. The reserve for future warranty claims is based on historical claim rates and current warranty cost experience. The following is a rollforward of the accrued product warranty reserve (in thousands):
Six Months Ended | ||||||||
February 28, 2013 | February 29, 2012 | |||||||
Beginning balances | $ | 12,869 | $ | 23,707 | ||||
Purchase accounting adjustments | — | (7,726 | ) | |||||
Warranty reserves of acquired businesses | — | 43 | ||||||
Provision for warranties | 4,220 | 5,393 | ||||||
Warranty payments and costs incurred | (5,659 | ) | (5,640 | ) | ||||
Impact of changes in foreign currency rates | 320 | (1,109 | ) | |||||
Ending balances | $ | 11,750 | $ | 14,668 |
10
Note 6. Debt
The following is a summary of the Company’s long-term indebtedness (in thousands):
February 28, 2013 | August 31, 2012 | |||||||
Senior Credit Facility | ||||||||
Revolver | $ | — | $ | — | ||||
Term Loan | 95,000 | 97,500 | ||||||
95,000 | 97,500 | |||||||
5.625% Senior Notes | 300,000 | 300,000 | ||||||
Total Senior Indebtedness | 395,000 | 397,500 | ||||||
Less: current maturities of long-term debt | (10,000 | ) | (7,500 | ) | ||||
Total long-term debt | $ | 385,000 | $ | 390,000 |
The Company’s Senior Credit Facility, which matures on February 23, 2016 provides a $600 million revolving credit facility, a $100 million term loan and a $300 million expansion option, subject to certain conditions. Borrowings are subject to a pricing grid, which can result in increases or decreases to the borrowing spread, depending on the Company’s leverage ratio, ranging from 1.25% to 2.50% in the case of loans bearing interest at LIBOR and from 0.25% to 1.50% in the case of loans bearing interest at the base rate. At February 28, 2013, the borrowing spread on LIBOR based borrowings was 1.25% (aggregating 1.50% on the outstanding term loan). In addition, a non-use fee is payable quarterly on the average unused credit line under the revolver ranging from 0.2% to 0.4% per annum. At February 28, 2013 the available and unused credit line under the revolver was $596.4 million. Quarterly principal payments of $1.25 million began on the $100 million term loan on March 31, 2012, increasing to $2.5 million per quarter beginning on March 31, 2013, with the remaining principal due at maturity. The Senior Credit Facility, which is secured by substantially all of the Company’s domestic personal property assets, also contains customary limits and restrictions concerning investments, sales of assets, liens on assets, dividends and other payments. The two financial covenants included in the Senior Credit Facility agreement are a maximum leverage ratio of 3.75:1 and a minimum fixed charge coverage ratio of 1.50:1. The Company was in compliance with all debt covenants at February 28, 2013.
On April 16, 2012, the Company issued $300 million of 5.625% Senior Notes due 2022 (the “Senior Notes”). The Senior Notes require no principal installments prior to their June 15, 2022 maturity, require semiannual interest payments in December and June of each year and contain certain financial and non-financial covenants. The Company utilized the net proceeds from this issuance to fund the repurchase of all its then outstanding $250 million of 6.875% Senior Notes due 2017 at a cost of 104%, or $260.4 million.
In March 2012, the Company called all of its then outstanding $117.6 million of 2% Convertible Notes for cash at par. As a result of the call notice, substantially all of the holders of the 2% Convertible Notes converted them into newly issued shares of the Company’s Class A common stock, at a conversion rate of 50.6554 per $1,000 of principal amount (resulting in the issuance of 5,951,440 shares of common stock) while the remaining $0.1 million of 2% Convertible Notes were repurchased for cash.
Note 7. Fair Value Measurement
The Company assesses the inputs used to measure the fair value of financial assets and liabilities using a three-tier hierarchy. Level 1 inputs include quoted prices for identical instruments and are the most observable. Level 2 inputs include quoted prices for similar assets and observable inputs such as interest rates, foreign currency exchange rates, commodity rates and yield curves. Level 3 inputs are not observable in the market and include management’s own judgments about the assumptions market participants would use in pricing the asset or liability. The following financial assets and liabilities, measured at fair value, are included in the condensed consolidated balance sheet (in thousands):
February 28, 2013 | August 31, 2012 | |||||||
Level 1 Valuation: | ||||||||
Cash equivalents | $ | 1,132 | $ | 5,154 | ||||
Investments | 1,714 | 1,602 | ||||||
Level 2 Valuation: | ||||||||
Foreign currency derivatives | $ | (517 | ) | $ | 945 |
11
At August 31, 2012, Mastervolt’s goodwill ($40.0 million) and tradename ($13.6 million) were written down to estimated fair value, resulting in a non-cash impairment charge of $62.5 million. In order to arrive at the implied fair value of goodwill, the Company assigned the fair value to all of the assets and liabilities of the reporting unit as if the reporting unit had been acquired in a business combination. The tradename was valued using the relief of royalty income approach. These represent Level 3 assets measured at fair value on a nonrecurring basis.
The fair value of the Company’s cash, accounts receivable, accounts payable, short-term borrowings and its variable rate long-term debt approximated book value at February 28, 2013 and August 31, 2012 due to their short-term nature and the fact that the interest rates approximated market rates. The fair value of the Company’s outstanding $300 million of 5.625% Senior Notes was $308.3 million and $309.8 million at February 28, 2013 and August 31, 2012, respectively. The fair value of the Senior Notes was based on quoted inactive market prices and are therefore classified as Level 2 within the valuation hierarchy.
Note 8. Derivatives
All derivatives are recognized on the balance sheet at their estimated fair value. On the date it enters into a derivative contract, the Company designates the derivative as a hedge of a recognized asset or liability (fair value hedge) or a hedge of a forecasted transaction or of the variability of cash flows to be received or paid related to a recognized asset or liability (cash flow hedge). The Company does not enter into derivatives for speculative purposes. Changes in the value of fair value hedges and non-designated hedges are recorded in earnings along with the gain or loss on the hedged asset or liability, while changes in the value of cash flow hedges are recorded in accumulated other comprehensive loss, until earnings are affected by the variability of cash flows. The fair value of outstanding foreign currency derivatives was a $0.5 million liability at February 28, 2013 compared to a $0.9 million asset at August 31, 2012.
The Company is exposed to market risk for changes in foreign currency exchange rates due to the global nature of its operations. In order to manage this risk the Company has hedged portions of its forecasted inventory purchases that are denominated in non-functional currencies (cash flow hedges). The U.S. dollar equivalent notional value of these foreign currency forward contracts was $12.7 million and $2.8 million, at February 28, 2013 and August 31, 2012, respectively. At February 28, 2013, unrealized losses of $0.1 million have been included in accumulated other comprehensive income and are expected to be reclassified to earnings during the next twelve months.
The Company also utilizes forward foreign currency exchange contracts to reduce the exchange rate risk associated with recognized non-functional currency balances. The effects of changes in exchange rates are reflected concurrently in earnings for both the fair value of the foreign currency exchange contracts and the related non-functional currency asset or liability. The U.S. dollar equivalent notional value of these short duration foreign currency forward contracts was $133.7 million and $197.5 million, at February 28, 2013 and August 31, 2012, respectively. Net foreign currency losses related to these derivative instruments were $0.9 million and $0.3 million for the three and six months ended February 28, 2013, respectively, which offset foreign currency gains from the related revaluation on non-functional currency assets and liabilities (amounts included in other income and expense in the condensed consolidated statement of earnings).
12
Note 9. Earnings Per Share
The reconciliations between basic and diluted earnings per share are as follows (in thousands, except per share amounts):
Three Months Ended | Six Months Ended | |||||||||||||||
February 28, 2013 | February 29, 2012 | February 28, 2013 | February 29, 2012 | |||||||||||||
Numerator: | ||||||||||||||||
Net earnings | $ | 28,435 | $ | 32,175 | $ | 64,778 | $ | 69,349 | ||||||||
Plus: 2% Convertible Notes financing costs, net of taxes | — | 383 | — | 893 | ||||||||||||
Net earnings for diluted earnings per share | $ | 28,435 | $ | 32,558 | $ | 64,778 | $ | 70,242 | ||||||||
Denominator: | ||||||||||||||||
Weighted average common shares outstanding for basic earnings per share | 72,946 | 68,064 | 72,869 | 68,242 | ||||||||||||
Net effect of dilutive securities—equity based compensation plans | 1,470 | 1,084 | 1,474 | 925 | ||||||||||||
Net effect of 2% Convertible Notes based on the if-converted method | — | 5,957 | — | 5,957 | ||||||||||||
Weighted average common and equivalent shares outstanding for diluted earnings per share | 74,416 | 75,105 | 74,343 | 75,124 | ||||||||||||
Basic Earnings Per Share: | $ | 0.39 | $ | 0.47 | $ | 0.89 | $ | 1.02 | ||||||||
Diluted Earnings Per Share: | $ | 0.38 | $ | 0.43 | $ | 0.87 | $ | 0.94 | ||||||||
Anti-dilutive securities-equity based compensation plans (excluded from earnings per share calculation) | 759 | 2,175 | 774 | 3,016 |
As discussed in Note 6, “Debt” the Company issued 5,951,440 shares of common stock in the third quarter of fiscal 2012, in conjunction with the conversion of its 2% Convertible Notes, resulting in an increase in the weighted average common shares outstanding for basic earnings per share. However, the impact of the additional share issuance was already included in the diluted earnings per share calculation, on an if-converted method. The Company has also repurchased common shares on the open market in the last year, as well as issued new shares pursuant to equity compensation plans.
Note 10. Income Taxes
The Company's income tax expense is impacted by a number of factors, including the amount of taxable earnings derived in foreign jurisdictions with tax rates that are higher or lower than the U.S. federal statutory rate, permanent items, state tax rates and the ability to utilize various tax credits and net operating loss carryforwards.
The Company adjusts the quarterly provision for income taxes based on the estimated annual effective income tax rate and facts and circumstances known at each interim reporting period. The effective income tax rate was 20.4% and 19.4% for the three and six months ended February 28, 2013, respectively, and 23.0% and 23.1% for the comparable prior year periods. The decrease in the effective tax rate relative to the prior year, reflects the benefits of tax minimization planning, increased foreign tax credits, the utilization of net operating losses and discrete items. Income tax expense for the second quarter of fiscal 2013 included discrete period income tax benefits related to changes in tax laws and the reinstatement of the U.S. federal research and development tax credit (collectively $1.2 million) and a $2.4 million reversal of tax reserves established in prior years (as a result of favorable tax audits and the lapsing of various tax statues of limitations).
The gross liability for unrecognized tax benefits, excluding interest and penalties, increased from $24.6 million at August 31, 2012 to $24.7 million at February 28, 2013. Substantially all of these unrecognized tax benefits, if recognized, would reduce the effective income tax rate. In addition, as of February 28, 2013 and August 31, 2012, the Company had liabilities totaling $4.7 million and $4.5 million, respectively, for the payment of interest and penalties related to its unrecognized tax benefits.
13
Note 11. Segment Information
The Company is a global manufacturer of a broad range of industrial products and systems and is organized into four reportable segments: Industrial, Energy, Electrical, and Engineered Solutions. The Industrial segment is primarily involved in the design, manufacture and distribution of branded hydraulic and mechanical tools to the maintenance, industrial, infrastructure and production automation markets. The Energy segment provides joint integrity products and services, as well as rope and cable solutions to the global oil & gas, power generation and energy markets. The Electrical segment designs, manufactures and distributes a broad range of electrical products to the retail DIY, wholesale, original equipment manufacturer (“OEM”), solar, utility, marine and other harsh environment markets. The Engineered Solutions segment provides highly engineered position and motion control systems to OEMs in various vehicle markets, as well as a variety of other products to the industrial and agricultural markets.
The following tables summarize financial information by reportable segment and product line (in thousands):
Three Months Ended | Six Months Ended | |||||||||||||||
February 28, 2013 | February 29, 2012 | February 28, 2013 | February 29, 2012 | |||||||||||||
Net Sales by Segment: | ||||||||||||||||
Industrial | $ | 98,999 | $ | 98,342 | $ | 200,121 | $ | 198,595 | ||||||||
Energy | 80,794 | 78,937 | 171,563 | 159,358 | ||||||||||||
Electrical | 69,902 | 77,105 | 139,341 | 159,938 | ||||||||||||
Engineered Solutions | 120,675 | 123,640 | 236,593 | 252,932 | ||||||||||||
$ | 370,370 | $ | 378,024 | $ | 747,618 | $ | 770,823 | |||||||||
Net Sales by Reportable Product Line: | ||||||||||||||||
Industrial | $ | 98,999 | $ | 98,342 | $ | 200,121 | $ | 198,595 | ||||||||
Energy | 80,794 | 78,937 | 171,563 | 159,358 | ||||||||||||
Electrical | 69,902 | 77,105 | 139,341 | 159,938 | ||||||||||||
Vehicle Systems | 59,675 | 68,916 | 120,862 | 145,280 | ||||||||||||
Other | 61,000 | 54,724 | 115,731 | 107,652 | ||||||||||||
$ | 370,370 | $ | 378,024 | $ | 747,618 | $ | 770,823 | |||||||||
Operating Profit: | ||||||||||||||||
Industrial | $ | 26,350 | $ | 26,691 | $ | 53,356 | $ | 54,624 | ||||||||
Energy | 9,677 | 11,632 | 25,064 | 24,849 | ||||||||||||
Electrical | 5,072 | 5,801 | 12,900 | 10,778 | ||||||||||||
Engineered Solutions | 8,275 | 13,281 | 15,900 | 32,280 | ||||||||||||
General Corporate | (7,430 | ) | (7,949 | ) | (13,974 | ) | (15,794 | ) | ||||||||
$ | 41,944 | $ | 49,456 | $ | 93,246 | $ | 106,737 |
February 28, 2013 | August 31, 2012 | |||||||
Assets: | ||||||||
Industrial | $ | 272,791 | $ | 268,735 | ||||
Energy | 534,279 | 540,409 | ||||||
Electrical | 443,474 | 437,914 | ||||||
Engineered Solutions | 672,836 | 667,550 | ||||||
General Corporate | 100,451 | 92,511 | ||||||
$ | 2,023,831 | $ | 2,007,119 |
In addition to the impact of changes in foreign currency exchange rates, the comparability of segment and product line information is also impacted by acquisition/divestiture activities and restructuring costs and the related benefits. Corporate assets, which are not allocated, principally represent cash and cash equivalents, capitalized debt issuance costs and deferred income taxes.
14
Note 12. Contingencies and Litigation
The Company had outstanding letters of credit of $10.8 million and $8.5 million at February 28, 2013 and August 31, 2012, respectively, the majority of which secure self-insured workers compensation liabilities.
The Company is a party to various legal proceedings that have arisen in the normal course of its business. These legal proceedings typically include product liability, environmental, labor, patent claims and other disputes. The Company has recorded reserves for loss contingencies based on the specific circumstances of each case. Such reserves are recorded when it is probable that a loss has been incurred as of the balance sheet date and can be reasonably estimated. In the opinion of management, the resolution of these contingencies, individually and in the aggregate, will not have a material adverse effect on the Company’s financial condition, results of operations or cash flows.
The Company has facilities in numerous geographic locations that are subject to a range of environmental laws and regulations. Environmental expenditures over the past two years have not been material. Management believes that such costs will not have a material adverse effect on the Company’s financial position, results of operations or cash flows.
The Company remains contingently liable for lease payments under leases of businesses that it previously divested or spun-off, in the event that such businesses are unable to fulfill their obligations. The discounted present value of future minimum lease payments for these leases was $12.2 million at February 28, 2013.
Note 13. Guarantor Subsidiaries
As discussed in Note 6, “Debt” on April 16, 2012, Actuant Corporation (the “Parent”) issued $300.0 million of 5.625% Senior Notes. All material domestic wholly owned subsidiaries (the “Guarantors”) fully and unconditionally guarantee (except for certain customary limitations) such debt on a joint and several basis. There are no significant restrictions on the ability of the Guarantors to make distributions to the Parent. The following tables present the results of operations, financial position and cash flows of Actuant Corporation and its subsidiaries, the Guarantor and non-Guarantor entities, and the eliminations necessary to arrive at the information for the Company on a consolidated basis.
Certain assets, liabilities and expenses have not been allocated to the Guarantors and non-Guarantors and therefore are included in the Parent column in the accompanying consolidating financial statements. These items are of a corporate or consolidated nature and include, but are not limited to, tax provisions and related assets and liabilities, certain employee benefit obligations, prepaid and accrued insurance and corporate indebtedness. Intercompany activity in the consolidating financial statements primarily includes loan activity, purchases and sales of goods or services and dividends. Intercompany balances also reflect certain non-cash transactions including transfers of assets and liabilities between the Parent, Guarantor and non-Guarantor, allocation of non-cash expenses from the Parent to the Guarantors and non-Guarantors, the impact of foreign currency rate changes and non-cash intercompany dividends.
15
CONDENSED CONSOLIDATING STATEMENTS OF EARNINGS AND COMPREHENSIVE INCOME
(In thousands)
Three Months Ended February 28, 2013 | ||||||||||||||||||||
Parent | Guarantors | Non-Guarantors | Eliminations | Consolidated | ||||||||||||||||
Net sales | $ | 47,407 | $ | 121,600 | $ | 201,363 | $ | — | $ | 370,370 | ||||||||||
Cost of products sold | 14,938 | 87,004 | 128,869 | — | 230,811 | |||||||||||||||
Gross profit | 32,469 | 34,596 | 72,494 | — | 139,559 | |||||||||||||||
Selling, administrative and engineering expenses | 18,527 | 24,376 | 47,074 | — | 89,977 | |||||||||||||||
Amortization of intangible assets | 318 | 3,282 | 4,038 | — | 7,638 | |||||||||||||||
Operating profit | 13,624 | 6,938 | 21,382 | — | 41,944 | |||||||||||||||
Financing costs, net | 6,409 | 1 | (150 | ) | — | 6,260 | ||||||||||||||
Intercompany expense (income), net | (4,651 | ) | (876 | ) | 5,527 | — | — | |||||||||||||
Other expense (income), net | (383 | ) | (53 | ) | 400 | — | (36 | ) | ||||||||||||
Earnings before income tax expense | 12,249 | 7,866 | 15,605 | — | 35,720 | |||||||||||||||
Income tax expense | 2,498 | 1,604 | 3,183 | — | 7,285 | |||||||||||||||
Net earnings before equity in earnings of subsidiaries | 9,751 | 6,262 | 12,422 | — | 28,435 | |||||||||||||||
Equity in earnings of subsidiaries | 18,684 | 10,765 | (589 | ) | (28,860 | ) | — | |||||||||||||
Net earnings | $ | 28,435 | $ | 17,027 | $ | 11,833 | $ | (28,860 | ) | $ | 28,435 | |||||||||
Comprehensive income | $ | 16,464 | $ | 4,840 | $ | 12,009 | $ | (16,849 | ) | $ | 16,464 |
Three Months Ended February 29, 2012 | ||||||||||||||||||||
Parent | Guarantors | Non-Guarantors | Eliminations | Consolidated | ||||||||||||||||
Net sales | $ | 49,514 | $ | 137,431 | $ | 191,079 | $ | — | $ | 378,024 | ||||||||||
Cost of products sold | 17,114 | 97,651 | 121,967 | — | 236,732 | |||||||||||||||
Gross profit | 32,400 | 39,780 | 69,112 | — | 141,292 | |||||||||||||||
Selling, administrative and engineering expenses | 19,660 | 26,612 | 38,491 | — | 84,763 | |||||||||||||||
Amortization of intangible assets | 335 | 3,411 | 3,327 | — | 7,073 | |||||||||||||||
Operating profit | 12,405 | 9,757 | 27,294 | — | 49,456 | |||||||||||||||
Financing costs, net | 8,035 | 5 | (219 | ) | — | 7,821 | ||||||||||||||
Intercompany expense (income), net | (8,682 | ) | 1,733 | 6,949 | — | — | ||||||||||||||
Other expense (income), net | 822 | 1,330 | (2,323 | ) | — | (171 | ) | |||||||||||||
Earnings before income tax expense | 12,230 | 6,689 | 22,887 | — | 41,806 | |||||||||||||||
Income tax expense | 2,818 | 1,541 | 5,272 | — | 9,631 | |||||||||||||||
Net earnings before equity in earnings of subsidiaries | 9,412 | 5,148 | 17,615 | — | 32,175 | |||||||||||||||
Equity in earnings of subsidiaries | 22,763 | 17,819 | 1,926 | (42,508 | ) | — | ||||||||||||||
Net earnings | $ | 32,175 | $ | 22,967 | $ | 19,541 | $ | (42,508 | ) | $ | 32,175 | |||||||||
Comprehensive income | $ | 35,937 | $ | 24,589 | $ | 22,041 | $ | (46,630 | ) | $ | 35,937 |
16
CONDENSED CONSOLIDATING STATEMENTS OF EARNINGS AND COMPREHENSIVE INCOME
(In thousands)
Six Months Ended February 28, 2013 | ||||||||||||||||||||
Parent | Guarantors | Non-Guarantors | Eliminations | Consolidated | ||||||||||||||||
Net sales | $ | 93,245 | $ | 245,717 | $ | 408,656 | $ | — | $ | 747,618 | ||||||||||
Cost of products sold | 27,346 | 174,872 | 258,855 | — | 461,073 | |||||||||||||||
Gross profit | 65,899 | 70,845 | 149,801 | — | 286,545 | |||||||||||||||
Selling, administrative and engineering expenses | 35,980 | 49,416 | 92,411 | — | 177,807 | |||||||||||||||
Amortization of intangible assets | 639 | 6,731 | 8,122 | — | 15,492 | |||||||||||||||
Operating profit | 29,280 | 14,698 | 49,268 | — | 93,246 | |||||||||||||||
Financing costs, net | 12,767 | 6 | (191 | ) | — | 12,582 | ||||||||||||||
Intercompany expense (income), net | (11,921 | ) | 1,079 | 10,842 | — | — | ||||||||||||||
Other expense, net | (747 | ) | (369 | ) | 1,444 | — | 328 | |||||||||||||
Earnings before income tax expense | 29,181 | 13,982 | 37,173 | — | 80,336 | |||||||||||||||
Income tax expense | 5,638 | 2,738 | 7,182 | — | 15,558 | |||||||||||||||
Net earnings before equity in earnings of subsidiaries | 23,543 | 11,244 | 29,991 | — | 64,778 | |||||||||||||||
Equity in earnings of subsidiaries | 41,235 | 28,664 | 435 | (70,334 | ) | — | ||||||||||||||
Net earnings | $ | 64,778 | $ | 39,908 | $ | 30,426 | $ | (70,334 | ) | $ | 64,778 | |||||||||
Comprehensive income | $ | 64,982 | $ | 33,698 | $ | 38,028 | $ | (71,726 | ) | $ | 64,982 |
Six Months Ended February 29, 2012 | ||||||||||||||||||||
Parent | Guarantors | Non-Guarantors | Eliminations | Consolidated | ||||||||||||||||
Net sales | $ | 98,034 | $ | 273,872 | $ | 398,917 | $ | — | $ | 770,823 | ||||||||||
Cost of products sold | 32,393 | 192,283 | 252,247 | — | 476,923 | |||||||||||||||
Gross profit | 65,641 | 81,589 | 146,670 | — | 293,900 | |||||||||||||||
Selling, administrative and engineering expenses | 40,326 | 52,874 | 79,672 | — | 172,872 | |||||||||||||||
Amortization of intangible assets | 670 | 6,831 | 6,790 | — | 14,291 | |||||||||||||||
Operating profit | 24,645 | 21,884 | 60,208 | — | 106,737 | |||||||||||||||
Financing costs, net | 16,272 | 8 | (237 | ) | — | 16,043 | ||||||||||||||
Intercompany expense (income), net | (16,173 | ) | 2,299 | 13,874 | — | — | ||||||||||||||
Other expense (income), net | 1,015 | 1,674 | (2,203 | ) | — | 486 | ||||||||||||||
Earnings before income tax expense | 23,531 | 17,903 | 48,774 | — | 90,208 | |||||||||||||||
Income tax expense | 5,440 | 4,142 | 11,277 | — | 20,859 | |||||||||||||||
Net earnings before equity in earnings of subsidiaries | 18,091 | 13,761 | 37,497 | — | 69,349 | |||||||||||||||
Equity in earnings of subsidiaries | 51,258 | 34,613 | 1,438 | (87,309 | ) | — | ||||||||||||||
Net earnings | $ | 69,349 | $ | 48,374 | $ | 38,935 | $ | (87,309 | ) | $ | 69,349 | |||||||||
Comprehensive income | $ | 40,725 | $ | 32,928 | $ | 33,362 | $ | (66,290 | ) | $ | 40,725 |
17
CONDENSED CONSOLIDATING BALANCE SHEETS
(In thousands)
February 28, 2013 | ||||||||||||||||||||
Parent | Guarantors | Non-Guarantors | Eliminations | Consolidated | ||||||||||||||||
ASSETS | ||||||||||||||||||||
Current assets | ||||||||||||||||||||
Cash and cash equivalents | $ | 5,721 | $ | — | $ | 85,102 | $ | — | $ | 90,823 | ||||||||||
Accounts receivable, net | 19,233 | 71,033 | 148,335 | — | 238,601 | |||||||||||||||
Inventories, net | 29,981 | 78,581 | 108,978 | — | 217,540 | |||||||||||||||
Deferred income taxes | 18,827 | — | 4,777 | — | 23,604 | |||||||||||||||
Other current assets | 7,616 | 1,585 | 15,661 | — | 24,862 | |||||||||||||||
Total current assets | 81,378 | 151,199 | 362,853 | — | 595,430 | |||||||||||||||
Property, plant & equipment, net | 6,659 | 29,709 | 77,756 | — | 114,124 | |||||||||||||||
Goodwill | 62,543 | 432,751 | 371,391 | — | 866,685 | |||||||||||||||
Other intangibles, net | 13,883 | 199,463 | 217,481 | — | 430,827 | |||||||||||||||
Investment in subsidiaries | 1,927,053 | 268,708 | 91,270 | (2,287,031 | ) | — | ||||||||||||||
Intercompany receivable | — | 425,574 | 295,365 | (720,939 | ) | — | ||||||||||||||
Other long-term assets | 11,460 | 22 | 5,283 | — | 16,765 | |||||||||||||||
Total assets | $ | 2,102,976 | $ | 1,507,426 | $ | 1,421,399 | $ | (3,007,970 | ) | $ | 2,023,831 | |||||||||
LIABILITIES & SHAREHOLDERS' EQUITY | ||||||||||||||||||||
Current liabilities | ||||||||||||||||||||
Trade accounts payable | $ | 16,738 | $ | 37,731 | $ | 99,345 | $ | — | $ | 153,814 | ||||||||||
Accrued compensation and benefits | 13,161 | 5,288 | 26,848 | — | 45,297 | |||||||||||||||
Current maturities of debt | 10,000 | — | — | — | 10,000 | |||||||||||||||
Income taxes payable | 3,688 | — | (836 | ) | — | 2,852 | ||||||||||||||
Other current liabilities | 13,910 | 10,325 | 34,331 | — | 58,566 | |||||||||||||||
Total current liabilities | 57,497 | 53,344 | 159,688 | — | 270,529 | |||||||||||||||
Long-term debt | 385,000 | — | — | — | 385,000 | |||||||||||||||
Deferred income taxes | 88,773 | — | 40,307 | — | 129,080 | |||||||||||||||
Pension and postretirement benefit liabilities | 22,195 | — | 3,942 | — | 26,137 | |||||||||||||||
Other long-term liabilities | 61,590 | 475 | 26,752 | — | 88,817 | |||||||||||||||
Intercompany payable | 363,653 | — | 357,286 | (720,939 | ) | — | ||||||||||||||
Shareholders’ equity | 1,124,268 | 1,453,607 | 833,424 | (2,287,031 | ) | 1,124,268 | ||||||||||||||
Total liabilities and shareholders’ equity | $ | 2,102,976 | $ | 1,507,426 | $ | 1,421,399 | $ | (3,007,970 | ) | $ | 2,023,831 |
18
CONDENSED CONSOLIDATING BALANCE SHEETS
(In thousands)
August 31, 2012 | ||||||||||||||||||||
Parent | Guarantors | Non-Guarantors | Eliminations | Consolidated | ||||||||||||||||
ASSETS | ||||||||||||||||||||
Current assets | ||||||||||||||||||||
Cash and cash equivalents | $ | 12,401 | $ | 91 | $ | 55,692 | $ | — | $ | 68,184 | ||||||||||
Accounts receivable, net | 20,401 | 74,006 | 140,349 | — | 234,756 | |||||||||||||||
Inventories, net | 29,658 | 75,905 | 106,127 | — | 211,690 | |||||||||||||||
Deferred income taxes | 17,942 | — | 4,641 | — | 22,583 | |||||||||||||||
Other current assets | 8,157 | 1,166 | 14,745 | — | 24,068 | |||||||||||||||
Total current assets | 88,559 | 151,168 | 321,554 | — | 561,281 | |||||||||||||||
Property, plant & equipment, net | 6,944 | 31,818 | 77,122 | — | 115,884 | |||||||||||||||
Goodwill | 62,543 | 433,193 | 370,676 | — | 866,412 | |||||||||||||||
Other intangibles, net | 14,522 | 206,194 | 225,168 | — | 445,884 | |||||||||||||||
Investment in subsidiaries | 1,886,478 | 250,738 | 90,770 | (2,227,986 | ) | — | ||||||||||||||
Intercompany receivable | — | 418,253 | 307,282 | (725,535 | ) | — | ||||||||||||||
Other long-term assets | 12,297 | 22 | 5,339 | — | 17,658 | |||||||||||||||
Total assets | $ | 2,071,343 | $ | 1,491,386 | $ | 1,397,911 | $ | (2,953,521 | ) | $ | 2,007,119 | |||||||||
LIABILITIES & SHAREHOLDERS' EQUITY | ||||||||||||||||||||
Current liabilities | ||||||||||||||||||||
Trade accounts payable | $ | 21,722 | $ | 44,893 | $ | 108,131 | $ | — | $ | 174,746 | ||||||||||
Accrued compensation and benefits | 23,459 | 6,646 | 28,712 | — | 58,817 | |||||||||||||||
Current maturities of debt | 7,500 | — | — | — | 7,500 | |||||||||||||||
Income taxes payable | 3,129 | — | 2,649 | — | 5,778 | |||||||||||||||
Other current liabilities | 20,876 | 11,566 | 39,723 | — | 72,165 | |||||||||||||||
Total current liabilities | 76,686 | 63,105 | 179,215 | — | 319,006 | |||||||||||||||
Long-term debt | 390,000 | — | — | — | 390,000 | |||||||||||||||
Deferred income taxes | 91,604 | — | 41,049 | — | 132,653 | |||||||||||||||
Pension and postretirement benefit liabilities | 22,500 | — | 3,942 | — | 26,442 | |||||||||||||||
Other long-term liabilities | 59,929 | 620 | 26,633 | — | 87,182 | |||||||||||||||
Intercompany payable | 378,788 | — | 346,747 | (725,535 | ) | — | ||||||||||||||
Shareholders’ equity | 1,051,836 | 1,427,661 | 800,325 | (2,227,986 | ) | 1,051,836 | ||||||||||||||
Total liabilities and shareholders’ equity | $ | 2,071,343 | $ | 1,491,386 | $ | 1,397,911 | $ | (2,953,521 | ) | $ | 2,007,119 |
19
CONDENSED CONSOLIDATING STATEMENTS OF CASH FLOWS
(In thousands)
Six Months Ended February 28, 2013 | ||||||||||||||||||||
Parent | Guarantors | Non-Guarantors | Eliminations | Consolidated | ||||||||||||||||
Operating Activities | ||||||||||||||||||||
Net cash provided by operating activities | $ | 5,606 | $ | 8,913 | $ | 25,804 | $ | — | $ | 40,323 | ||||||||||
Investing Activities | ||||||||||||||||||||
Proceeds from sale of property, plant and equipment | 562 | 74 | 541 | — | 1,177 | |||||||||||||||
Capital expenditures | (668 | ) | (2,014 | ) | (9,044 | ) | — | (11,726 | ) | |||||||||||
Business acquisitions, net of cash acquired | (1,350 | ) | — | (83 | ) | — | (1,433 | ) | ||||||||||||
Cash used in investing activities | (1,456 | ) | (1,940 | ) | (8,586 | ) | — | (11,982 | ) | |||||||||||
Financing Activities | ||||||||||||||||||||
Principal repayments on term loan | (2,500 | ) | — | — | — | (2,500 | ) | |||||||||||||
Intercompany loan activity | (7,370 | ) | (7,064 | ) | 14,434 | — | — | |||||||||||||
Purchase of treasury shares | (8,821 | ) | — | — | — | (8,821 | ) | |||||||||||||
Stock option exercises, related tax benefits and other | 10,772 | — | — | — | 10,772 | |||||||||||||||
Cash dividend | (2,911 | ) | — | — | — | (2,911 | ) | |||||||||||||
Cash provided by (used in) financing activities | (10,830 | ) | (7,064 | ) | 14,434 | — | (3,460 | ) | ||||||||||||
Effect of exchange rate changes on cash | — | — | (2,242 | ) | — | (2,242 | ) | |||||||||||||
Net increase (decrease) in cash and cash equivalents | (6,680 | ) | (91 | ) | 29,410 | — | 22,639 | |||||||||||||
Cash and cash equivalents—beginning of period | 12,401 | 91 | 55,692 | — | 68,184 | |||||||||||||||
Cash and cash equivalents—end of period | $ | 5,721 | $ | — | $ | 85,102 | $ | — | $ | 90,823 |
20
CONDENSED CONSOLIDATING STATEMENTS OF CASH FLOWS
(In thousands)
Six Months Ended February 29, 2012 | ||||||||||||||||||||
Parent | Guarantors | Non-Guarantors | Eliminations | Consolidated | ||||||||||||||||
Operating Activities | ||||||||||||||||||||
Net cash provided by (used in) operating activities | $ | (495 | ) | $ | 12,656 | $ | 39,840 | $ | — | $ | 52,001 | |||||||||
Investing Activities | ||||||||||||||||||||
Proceeds from sale of property, plant and equipment | 1,541 | 113 | 6,121 | — | 7,775 | |||||||||||||||
Capital expenditures | (3,142 | ) | (1,699 | ) | (5,611 | ) | — | (10,452 | ) | |||||||||||
Business acquisitions, net of cash acquired | (290 | ) | — | (18,617 | ) | — | (18,907 | ) | ||||||||||||
Cash (used in) provided by investing activities | (1,891 | ) | (1,586 | ) | (18,107 | ) | — | (21,584 | ) | |||||||||||
Financing Activities | ||||||||||||||||||||
Net borrowings on revolving credit facilities | 10 | — | (177 | ) | — | (167 | ) | |||||||||||||
Intercompany loan activity | 24,565 | (11,070 | ) | (13,495 | ) | — | — | |||||||||||||
Purchase of treasury shares | (20,410 | ) | — | — | — | (20,410 | ) | |||||||||||||
Stock option exercises and related tax benefits | 5,507 | — | — | — | 5,507 | |||||||||||||||
Cash dividend | (2,748 | ) | — | — | — | (2,748 | ) | |||||||||||||
Cash (used in) provided by financing activities | 6,924 | (11,070 | ) | (13,672 | ) | — | (17,818 | ) | ||||||||||||
Effect of exchange rate changes on cash | — | — | 1,625 | — | 1,625 | |||||||||||||||
Net (decrease) increase in cash and cash equivalents | 4,538 | — | 9,686 | — | 14,224 | |||||||||||||||
Cash and cash equivalents—beginning of period | 872 | — | 43,349 | — | 44,221 | |||||||||||||||
Cash and cash equivalents—end of period | $ | 5,410 | $ | — | $ | 53,035 | $ | — | $ | 58,445 |
21
Item 2 – Management’s Discussion and Analysis of Financial Condition and Results of Operations
Actuant Corporation, headquartered in Menomonee Falls, Wisconsin, is a Wisconsin corporation incorporated in 1910. We are a global diversified company that designs, manufactures and distributes a broad range of industrial products and systems to various end markets. We are organized into four operating and reportable segments: Industrial, Energy, Electrical and Engineered Solutions.
Our long-term goal is to grow annual diluted earnings per share (“EPS”), excluding unusual or non-recurring items, faster than most multi-industry peers. We intend to leverage our leading market positions to generate annual internal sales growth that exceeds the annual growth rates of the gross domestic product in the geographic regions in which we operate. In addition to internal sales growth, we are focused on acquiring complementary businesses. Following an acquisition, we seek to develop additional cross-selling opportunities, deepen customer relationships and leverage costs. We also focus on profit margin expansion and cash flow generation to achieve our financial and EPS growth goals. Our LEAD (“Lean Enterprise Across Disciplines”) process utilizes various continuous improvement techniques to drive out costs and improve efficiencies across all locations and functions worldwide, thereby expanding profit margins. Strong cash flow generation is achieved by maximizing returns on net assets and minimizing primary working capital needs. Our LEAD efforts also support our Growth + Innovation (“G+I”) initiative, a process focused on improving core sales growth. The cash flow that results from efficient asset management and improved profitability is primarily used to fund strategic acquisitions, common stock repurchases and internal growth opportunities.
Our businesses provide a vast array of products and services across multiple customers and geographies which results in significant diversification. The long-term sales growth and profitability of our segments will depend not only on increased demand in end markets and the overall economic environment, but also on our ability to identify, consummate and integrate strategic acquisitions, develop and market innovative new products, expand our business activity geographically and continuously improve operational excellence.
The comparability of the operating results to the prior year has been impacted by acquisitions and the generally weaker economic conditions that have persisted in the end markets we serve. Listed below are the acquisitions completed since September 1, 2011.
Business | Segment | Acquisition Date | ||
CrossControl AB | Engineered Solutions | July 2012 | ||
Turotest Medidores Ltda | Engineered Solutions | March 2012 | ||
Jeyco Pty Ltd | Energy | February 2012 |
In addition to acquisitions, changes in foreign currency exchange rates also influence our financial results as approximately one-half of our sales are denominated in currencies other than the U.S. dollar. The year-over-year weakening of the Euro during the first half of fiscal 2013, coupled with the recent weakening of the British Pound, have unfavorably impacted our operating results due to the translation of non-U.S. dollar denominated results.
Results of Operations
The continued uncertainty experienced in the global economy has created a challenging business environment which has impacted our businesses. Most of our businesses have experienced softening end market demand over the past several quarters. Our results of operations for the first half of fiscal 2013 reflect lower sales excluding the impact of acquisitions and changes in foreign exchange rates ("core sales"), the result of the European recession, a weaker solar market, inventory destocking by original equipment manufacturers ("OEM"), construction equipment and off-highway customers and general economic weakness. We continue to focus on taking the appropriate actions to best align our cost structure with end market demand including headcount reductions and the consolidation of facilities and management.
22
The following table sets forth our results of operations (in millions, except per share amounts):
Three Months Ended | Six Months Ended | |||||||||||||||||||||||||||
February 28, 2013 | February 29, 2012 | February 28, 2013 | February 29, 2012 | |||||||||||||||||||||||||
Net sales | $ | 370 | 100 | % | $ | 378 | 100 | % | $ | 748 | 100 | % | $ | 771 | 100 | % | ||||||||||||
Cost of products sold | 231 | 62 | % | 237 | 63 | % | 461 | 62 | % | 477 | 62 | % | ||||||||||||||||
Gross profit | 139 | 38 | % | 141 | 37 | % | 287 | 38 | % | 294 | 38 | % | ||||||||||||||||
Selling, administrative and engineering | 90 | 24 | % | 85 | 22 | % | 178 | 24 | % | 173 | 22 | % | ||||||||||||||||
Amortization of intangible assets | 8 | 2 | % | 7 | 2 | % | 15 | 2 | % | 14 | 2 | % | ||||||||||||||||
Operating profit | 41 | 12 | % | 49 | 13 | % | 94 | 12 | % | 107 | 14 | % | ||||||||||||||||
Financing costs, net | 6 | 2 | % | 8 | 2 | % | 13 | 2 | % | 16 | 2 | % | ||||||||||||||||
Other expense, net | — | 0 | % | (1 | ) | 0 | % | — | 0 | % | 1 | 0 | % | |||||||||||||||
Earnings before income tax expense | 35 | 10 | % | 42 | 11 | % | 81 | 10 | % | 90 | 12 | % | ||||||||||||||||
Income tax expense | 7 | 2 | % | 10 | 3 | % | 16 | 2 | % | 21 | 3 | % | ||||||||||||||||
Net earnings | $ | 28 | 8 | % | $ | 32 | 8 | % | $ | 65 | 8 | % | $ | 69 | 9 | % | ||||||||||||
Diluted earnings per share | $ | 0.38 | $ | 0.43 | $ | 0.87 | $ | 0.94 |
Net sales were $370 million and $748 million for the three and six months ended February 28, 2013, which represents a 2-3% decrease over the results for the comparable prior year period. Changes in foreign currency exchange rates had a $1 million favorable impact on second quarter sales, but negatively impacted year-to-date comparisons by $5 million. Sales generated by businesses acquired since September 2011, were $15 million and $34 million, respectively, for the three and six month periods ended February 28, 2013. Consolidated core sales declined 6% in the second quarter and 7% year-to-date. Operating profit for the three and six month periods ended February 28, 2013 was $42 million, and $93 million, respectively, compared to $49 million and $107 million, in the comparable prior year periods. Reduced sales volumes, unfavorable product mix, a favorable adjustment to an acquisition earn-out provision in the prior year and investments in growth initiatives drove this year-over-year decline in operating profit. We were able to somewhat offset the decline in operating profit with lower borrowing costs and income taxes, resulting in net income and diluted earnings per share down only modestly from the prior year. The changes in sales and operating profit at the segment level are discussed in further detail below.
Segment Results (in millions)
Industrial Segment
The Industrial segment is primarily involved in the design, manufacture and distribution of branded hydraulic and mechanical tools to the maintenance, industrial, infrastructure and production automation markets. The Industrial segment focuses on providing customers with lifting solutions, commercializing new products and expanding in faster growing regions and vertical markets. Core sales growth in the second quarter moderated due to tougher prior year comparables, overall economic weakness and reduced demand in Europe. Improved end market demand for industrial tools and existing order backlog in our Integrated Solutions business are expected to drive modest growth during the remainder of the fiscal year. The following table sets forth the results of operations for the Industrial segment (in millions):
Three Months Ended | Six Months Ended | |||||||||||||||
February 28, 2013 | February 29, 2012 | February 28, 2013 | February 29, 2012 | |||||||||||||
Net sales | $ | 99 | $ | 98 | $ | 200 | $ | 199 | ||||||||
Operating profit | 26 | 27 | 53 | 55 | ||||||||||||
Operating profit % | 27 | % | 27 | % | 27 | % | 28 | % |
Fiscal 2013 second quarter net sales increased $1 million (1%) to $99 million compared to the prior year period, while year to date net sales increased $2 million (1%) to $200 million. Excluding the minor impact of changes in foreign currency exchange
23
rates, core sales grew 1% in the second quarter and 2% year-to-date, the result of industrial tool demand in the Americas and Asia Pacific regions, as well as increased global Integrated Solutions sales. Unfavorable product mix along with incremental G+I investments resulted in slightly lower operating profit margins.
Energy Segment
The Energy segment provides joint integrity products and services, as well as rope and cable solutions to the global oil & gas, power generation and other energy markets. Worldwide requirements for energy and supportive oil prices continue to drive customers and asset owners to maintain production at existing installations, as well as invest in exploration and new production facilities. The non-energy markets served by this segment (including defense, marine and aerospace) have recently seen softening demand, which is expected to continue in the second half of the fiscal year. The following table sets forth the results of operations for the Energy segment (in millions):
Three Months Ended | Six Months Ended | |||||||||||||||
February 28, 2013 | February 29, 2012 | February 28, 2013 | February 29, 2012 | |||||||||||||
Net sales | $ | 81 | $ | 79 | $ | 172 | $ | 159 | ||||||||
Operating profit | 10 | 12 | 25 | 25 | ||||||||||||
Operating profit % | 12 | % | 15 | % | 15 | % | 16 | % |
Compared to the prior year, Energy segment net sales for the second quarter of fiscal 2013 increased $2 million (2%) to $81 million and $12 million (8%) to $172 million on a fiscal year-to-date basis. Excluding sales from the Jeyco acquisition and the impact of changes in foreign currency exchange rates, core sales declined 1% in the second quarter versus a 1% increase for the first half of fiscal 2013. The decline in core sales in the second quarter was the result of difficult comparisons (strong North American nuclear maintenance activity in the prior year) and weakness in non-energy markets. Excluding a $2.5 million favorable adjustment to an acquisition earn out provision in the prior year, second quarter operating profit margin improved as a result of slightly higher sales, favorable product mix and lower incentive compensation costs.
Electrical Segment
The Electrical segment is primarily involved in the design, manufacture and distribution of a broad range of electrical products to the retail DIY, wholesale, OEM, solar, utility, marine and other harsh environment markets. Weak end market demand in European solar (difficult prior year comparable sales levels and reductions in government installation subsidies) was the primary reason for the core sales decline in the three and six months ended February 28, 2013. In the second half of the fiscal year we expect improvements in demand for electrical products in the U.S. market due to increased housing activity, which will be partially offset by the loss of certain low margin retail DIY business. Solar sales will likely remain weak during the remainder of the fiscal year due to the current economic challenges in Europe, while the global marine market is expected to generate growth. The Electrical segment continues to focus on balancing spending with market demand. The following table sets forth the results of operations for the Electrical segment (in millions):
Three Months Ended | Six Months Ended | |||||||||||||||
February 28, 2013 | February 29, 2012 | February 28, 2013 | February 29, 2012 | |||||||||||||
Net sales | $ | 70 | $ | 77 | $ | 139 | $ | 160 | ||||||||
Operating profit | 5 | 6 | 13 | 11 | ||||||||||||
Operating profit % | 7 | % | 8 | % | 9 | % | 7 | % |
Electrical segment net sales for the three and six months ended February 28, 2013 decreased by $7 million (9%) and $21 million (13%), respectively, compared to the prior year periods. Excluding the minor impact of changes in foreign currency rates, core sales declined 9% in the second quarter and 13% year-to-date. This decline was primarily attributable to lower solar inverter shipments and reduced industrial transformer demand. Electrical segment operating profit for the three and six months ended February 28, 2013 was $5 million and $13 million, respectively. Lower sales volumes, unfavorable product mix and $1 million of restructuring costs during the second quarter resulted in reduced operating profit margins. The benefit of prior year restructuring actions, as well as a fire related insurance recovery at the Mastervolt business drove improvement in operating profit during the first half of fiscal 2013.
24
Engineered Solutions Segment
The Engineered Solutions segment provides highly engineered position and motion control systems to OEMs in a variety of markets. As expected, this segment continued to experience core sales declines in the second quarter as a result of challenging end market conditions and inventory destocking by OEM's in the heavy-duty truck, off-highway equipment and automotive markets. We expect these inventory destocking activities to be substantially complete by the end of the first quarter of calendar 2013, which should result in improved demand in the second half of fiscal 2013. This segment continues to focus on the integration of recent acquisitions and reducing its cost structure to be aligned with market demand. The following table sets forth the results of operations for the Engineered Solutions segment (in millions):
Three Months Ended | Six Months Ended | |||||||||||||||
February 28, 2013 | February 29, 2012 | February 28, 2013 | February 29, 2012 | |||||||||||||
Net sales | $ | 121 | $ | 124 | $ | 237 | $ | 253 | ||||||||
Operating profit | 8 | 13 | 16 | 32 | ||||||||||||
Operating profit % | 7 | % | 11 | % | 7 | % | 13 | % |
Compared to the prior year, Engineered Solutions segment net sales decreased $3 million (2%) to $121 million and $16 million (6%) to $237 million in the three and six months ended February 28, 2013, respectively. Excluding foreign currency rate changes and sales from acquired businesses ($12 million and $23 million, respectively for the three and six months ended February 28, 2013), core sales declined 12% and 15% respectively, for the second quarter and first half of fiscal 2013. The core sales decline was broad based across most served end markets and geographies, and primarily reflected OEM customer destocking and challenging economic conditions. Segment operating profit declined as the impact of restructuring costs and reduced sales volume was only partially offset by lower incentive compensation costs.
General Corporate
General corporate expenses were $7 million and $14 million for the three and six months ended February 28, 2013, respectively and $8 million and $16 million for the three and six months ended February 29, 2012, respectively. Despite continued investments in growth initiatives, lower corporate expenses are primarily due to reduced provisions for incentive compensation.
Financing Costs, net
All debt is considered to be for general corporate purposes and therefore financing costs have not been allocated to our segments. Net financing costs were $6 million and $13 million for the three and six months ended February 28, 2013, respectively and $8 million and $16 million, respectively, for the comparable prior year periods. The reduction in interest expense in fiscal 2013 reflects the conversion of our 2% Convertible Notes into common stock, as well as the benefit of lower borrowing costs from the refinancing of our Senior Notes (both completed in the third quarter of fiscal 2012).
Income Taxes Expense
The effective income tax rate was 20.4% and 19.4% for the three and six months ended February 28, 2013, respectively, and 23.0% and 23.1% for the comparable prior year periods. The decrease in the effective tax rate relative to the prior year, reflects the benefits of tax minimization planning, increased foreign tax credits and the utilization of net operating losses. See Note 10, "Income Taxes" for further information.
Cash Flows
The following table summarizes the cash flows from operating, investing and financing activities (in millions):
Six Months Ended | ||||||||
February 28, 2013 | February 29, 2012 | |||||||
Net cash provided by operating activities | $ | 40 | $ | 52 | ||||
Net cash used in investing activities | (12 | ) | (22 | ) | ||||
Net cash used in financing activities | (3 | ) | (18 | ) | ||||
Effect of exchange rates on cash | (2 | ) | 2 | |||||
Net increase in cash and cash equivalents | $ | 23 | $ | 14 |
25
Cash flows from operating activities during the six months ended February 28, 2013 were $40 million, the result of net earnings, offset by the payment of $17 million of fiscal 2012 incentive compensation costs and an $12 million increase in working capital accounts. These operating cash flows funded the repurchase of approximately 0.3 million shares of the Company’s common stock ($9 million) under the stock buyback program, our $3 million annual dividend and $12 million of capital expenditures.
Cash flows from operating activities during the six months ended February 29, 2012 were $52 million, the result of net earnings, offset by the payment of $28 million of fiscal 2011 incentive compensation costs and increased working capital requirements. Operating cash flows and borrowings under the Senior Credit Facility funded the repurchase of approximately 1 million shares of the Company’s common stock ($20 million) under the stock buyback program and the $19 million purchase price for the Jeyco acquisition. Proceeds from the sale of property, plant and equipment (which included the sale-leaseback of certain equipment and the sale of a vacant facility) were $8 million, while related capital expenditures were $10 million.
Primary Working Capital Management
We use primary working capital as a percentage of sales (PWC %) as a key indicator of working capital management. We define this metric as the sum of net accounts receivable and net inventory less accounts payable, divided by the past three months sales annualized. The following table shows the components of the metric at (in millions):
February 28, 2013 | PWC% | February 29, 2012 | PWC% | |||||||||||
Accounts receivable, net | $ | 239 | 16 | % | $ | 239 | 16 | % | ||||||
Inventory, net | 218 | 15 | % | 219 | 14 | % | ||||||||
Accounts payable | (154 | ) | (10 | )% | (159 | ) | (10 | )% | ||||||
Net primary working capital | $ | 303 | 21 | % | $ | 299 | 20 | % |
Liquidity
Our Senior Credit Facility, which matures on February 23, 2016, includes a $600 million revolving credit line, a $100 million term loan and a $300 million expansion option, subject to certain conditions. Quarterly principal payments of $1.25 million began on the term loan on March 31, 2012, increasing to $2.5 million per quarter beginning on March 31, 2013, with the remaining principal due at maturity. At February 28, 2013, we had $91 million of cash and cash equivalents and $596 million of available liquidity under our Senior Credit Facility. See Note 6, “Debt” for further discussion on the Senior Credit Facility. We believe that the availability under the Senior Credit Facility, combined with our existing cash on hand and funds generated from operations will be adequate to meet operating, debt service, stock buyback, acquisition funding and capital expenditure requirements for the foreseeable future.
Commitments and Contingencies
The Company has facilities in numerous geographic locations that are subject to a range of environmental laws and regulations. Environmental expenditures over the past two years have not been material. Management believes that such costs will not have a material adverse effect on the Company’s financial position, results of operations or cash flows.
The Company remains contingently liable for lease payments under leases of businesses that it previously divested or spun-off, in the event that such businesses are unable to fulfill their obligations. The discounted present value of future minimum lease payments for these leases was $12 million at February 28, 2013.
We had outstanding letters of credit of approximately $11 million and $9 million at February 28, 2013 and August 31, 2012, respectively, the majority of which secure self-insured workers compensation liabilities.
Contractual Obligations
Our contractual obligations are discussed in Part 1, Item 7 , “Management’s Discussion and Analysis of Financial Condition and Results of Operations” under the heading “Contractual Obligations” in our Annual Report on Form 10-K for the year ended August 31, 2012, and, as of February 28, 2013, have not materially changed.
Item 3 – Quantitative and Qualitative Disclosures about Market Risk
The diverse nature of our business activities necessitates the management of various financial and market risks, including those related to changes in interest rates, foreign currency exchange rates and commodity costs.
26
Interest Rate Risk: We manage interest costs using a mixture of fixed-rate and variable-rate debt. A change in interest rates on our 5.625% Senior Notes impacts the fair value of the notes, but not our earnings or cash flow because the interest on such debt is fixed. Our variable-rate debt obligations consist primarily of revolver and term loan borrowings under our Senior Credit Facility (see Note 6, “Debt” for further details). A 10% increase in the average cost of our variable rate debt (which is based on LIBOR interest rates) would result in an increase in interest expense (pre-tax) of approximately $0.1 million for the three months ended February 28, 2013. From time to time, we may enter into interest rate swap agreements to manage our exposure to interest rate changes. At February 28, 2013, we were not a party to any interest rate swap derivatives.
Foreign Currency Risk: We maintain operations in the U.S. and various foreign countries. Our non-U.S. operations, located primarily in the Netherlands, United Kingdom, Mexico and China, have foreign currency risk relating to receipts from customers, payments to suppliers and intercompany transactions denominated in foreign currencies. Under certain conditions, we enter into hedging transactions, primarily forward foreign currency swaps, that enable us to mitigate the potential adverse impact of foreign currency exchange rate risk (see Note 8, “Derivatives” for further information). We do not engage in trading or other speculative activities with these transactions, as established policies require that these hedging transactions relate to specific currency exposures.
The strengthening of the U.S. dollar could also result in unfavorable translation effects on our results of operations and financial position as the results of foreign operations are translated into U.S. dollars. To illustrate the potential impact of changes in foreign currency exchange rates on the translation of our results of operations, sales and operating profit were remeasured assuming a ten percent decrease in foreign exchange rates compared with the U.S. dollar. Using this method, sales and operating profit would have been $18 million and $2 million lower, respectively, for the three months ended February 28, 2013. This sensitivity analysis assumed that each exchange rate would change in the same direction relative to the U.S. dollar and excludes the potential effects that changes in foreign currency exchange rates may have on sales levels or local currency prices. Similarly, a ten percent decline in foreign currency exchange rates on our February 28, 2013 financial position would result in a $67 million decrease to equity (accumulated other comprehensive loss), as a result of non U.S. dollar denominated assets and liabilities being translated into U.S. dollars, our reporting currency.
Commodity Cost Risk: We source a wide variety of materials and components from a network of global suppliers. While such materials are typically available from numerous suppliers, commodity raw materials, such as steel, plastic resin and copper, are subject to price fluctuations, which could have a negative impact on our results. We strive to pass along such commodity price increases to customers to avoid profit margin erosion and utilize LEAD initiatives to further mitigate the impact of commodity raw material price fluctuations as improved efficiencies across all locations are achieved.
Item 4 – Controls and Procedures
Evaluation of Disclosure Controls and Procedures.
Under the supervision and with the participation of our senior management, including our chief executive officer and chief financial officer, we conducted an evaluation of the effectiveness of the design and operation of our disclosure controls and procedures, as defined in Rules 13a-15(e) and 15d-15(e) under the Securities Exchange Act of 1934, as amended (the “Exchange Act”), as of the end of the period covered by this quarterly report (the “Evaluation Date”). Based on this evaluation, our chief executive officer and chief financial officer concluded as of the Evaluation Date that our disclosure controls and procedures were effective such that the information relating to the Company, including consolidated subsidiaries, required to be disclosed in our Securities and Exchange Commission (“SEC”) reports (i) is recorded, processed, summarized and reported within the time periods specified in SEC rules and forms, and (ii) is accumulated and communicated to the Company’s management, including our chief executive officer and chief financial officer, as appropriate to allow timely decisions regarding required disclosure.
Changes in Internal Control Over Financial Reporting.
Our management is responsible for establishing and maintaining adequate internal control over financial reporting, as such term is defined in Exchange Act Rule 13a-15(f). There have been no changes in our internal control over financial reporting that occurred during the quarter ended February 28, 2013 that have materially affected or are reasonably likely to materially affect our internal control over financial reporting.
27
PART II—OTHER INFORMATION
Item 2 – Unregistered Sales of Equity Securities and Use of Proceeds
In September 2011, our Board of Directors authorized a stock repurchase program to acquire up to 7,000,000 shares of the Company’s outstanding Class A common stock. The following table presents information regarding the repurchase of common stock during the three months ended February 28, 2013. All of the shares were repurchased as part of the publicly announced program.
Total Number of Shares Purchased | Average Price Paid per Share | Maximum Number of Shares That May Yet Be Purchased Under the Program | |||||||
December 1 to December 31, 2012 | 25,000 | 27.50 | 4,057,049 | ||||||
January 1 to January 31, 2013 | 36,043 | 27.46 | 4,021,006 | ||||||
February 1 to February 28, 2013 | — | — | 4,021,006 | ||||||
Total | 61,043 | 27.48 |
Item 6 – Exhibits
(a) Exhibits
See “Index to Exhibits” on page 30, which is incorporated herein by reference.
28
SIGNATURE
Pursuant to the requirements of the Securities Exchange Act of 1934, the Registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.
ACTUANT CORPORATION | |||
(Registrant) | |||
Date: April 8, 2013 | By: | /S/ ANDREW G. LAMPEREUR | |
Andrew G. Lampereur | |||
Executive Vice President and Chief Financial Officer | |||
(Principal Financial Officer) |
29
ACTUANT CORPORATION
(the “Registrant”)
(Commission File No. 1-11288)
QUARTERLY REPORT ON FORM 10-Q
FOR THE QUARTER ENDED February 28, 2013
INDEX TO EXHIBITS
Exhibit | Description | Incorporated Herein By Reference To | Filed Herewith | |||
31.1 | Certification of Chief Executive Officer pursuant to Section 302 of the Sarbanes- Oxley Act of 2002 | X | ||||
31.2 | Certification of Chief Financial Officer pursuant to Section 302 of the Sarbanes-Oxley Act of 2002 | X | ||||
32.1 | Certification of Chief Executive Officer pursuant to Section 906 of the Sarbanes- Oxley Act of 2002 | X | ||||
32.2 | Certification of Chief Financial Officer pursuant to Section 906 of the Sarbanes-Oxley Act of 2002 | X | ||||
101 | The following materials from the Actuant Corporation Form 10-Q for the quarter ended February 28, 2013 formatted in Extensible Business Reporting Language (XBRL): (i) the Condensed Consolidated Statements of Earnings, (ii) the Condensed Consolidated Statements of Comprehensive Income, (iii) the Condensed Consolidated Balance Sheets, (iv) the Condensed Consolidated Statements of Cash Flows and (v) the Notes to Condensed Consolidated Financial Statements. | X |
30