ENERTECK CORP - Quarter Report: 2021 September (Form 10-Q)
UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
WASHINGTON, DC 20549
FORM 10-Q
☒ | QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
For the quarterly period ended September 30, 2021
☐ | TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
For the transition period from ____________ to ____________
Commission file number 0-31981
ENERTECK CORPORATION |
(Exact name of Registrant as Specified in its Charter) |
Delaware |
| 47-0929885 |
(State or other jurisdiction of incorporation or organization) |
| (I.R.S. Employer Identification No.) |
|
|
|
10701 Corporate Drive, Suite 150 Stafford, Texas | 77477 | |
(Address of principal executive offices) |
| (Zip Code) |
(281) 240-1787
(Registrant’s Telephone Number, Including Area Code)
Not applicable
(Former Name, Former Address and Former Fiscal Year, if Changed Since Last Report)
Securities registered pursuant to Section 12(b) of the Act: None.
Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes ☒ No ☐
Indicate by check mark whether the registrant has submitted electronically every Interactive Data File required to be submitted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit such files). Yes ☒ No ☐
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, a smaller reporting company or an emerging growth company. See the definition of “large accelerated filer,” “accelerated filer,” “smaller reporting company,” and “emerging growth company” in Rule 12b-2 of the Exchange Act.:
Large accelerated filer | ☐ | Accelerated filer | ☐ |
Non-accelerated filer | ☒ | Smaller reporting company | ☒ |
Emerging growth company | ☐ |
If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. ☐
Indicate by check mark whether the registrant is a shell company (as defined by Rule 12b-2 of the Exchange Act). Yes ☐ No ☒
State the number of shares outstanding of each of the Issuer’s classes of common stock, as of the latest practicable date: Common, $.001 par value per share; 36,380,690 outstanding as of November 15, 2021.
ENERTECK CORPORATION
TABLE OF CONTENTS
|
| Page |
| |
|
| |||
|
| |||
3 |
| |||
Management’s Discussion and Analysis of Financial Condition and Results of Operations. |
| 16 |
| |
21 |
| |||
21 |
| |||
|
|
| ||
|
| |||
|
| |||
21 |
| |||
21 |
| |||
Unregistered Sales of Equity Securities and Use of Proceeds. | 21 |
| ||
| 21 |
| ||
21 |
| |||
21 |
| |||
22 |
| |||
|
|
| ||
| 23 |
|
2 |
PART I ‑ FINANCIAL INFORMATION
Item 1. Financial Statements
ENERTECK CORPORATION AND SUBSIDIARY
CONDENSED CONSOLIDATED BALANCE SHEETS
|
| September 30, |
|
| December 31, |
| ||
|
| 2021 |
|
| 2020 |
| ||
|
| (unaudited) |
|
|
|
| ||
ASSETS |
|
|
|
|
|
| ||
|
|
|
|
|
|
| ||
Current assets |
|
|
|
|
|
| ||
Cash and cash equivalents |
| $ | 9,158 |
|
| $ | 86,820 |
|
Inventory |
|
| 71,832 |
|
|
| 75,147 |
|
Receivable - trade, net |
|
| 12,094 |
|
|
| 36,606 |
|
Prepaid expenses |
|
| 35,765 |
|
|
| 12,552 |
|
Total current assets |
|
| 128,849 |
|
|
| 211,125 |
|
|
|
|
|
|
|
|
|
|
Inventory, net of current portion |
|
| 37,524 |
|
|
| 37,524 |
|
|
|
|
|
|
|
|
| |
Intellectual property, net of accumulated amortization of $34,375 and $25,000, respectively |
|
| 115,625 |
|
|
| 125,000 |
|
|
|
|
|
|
|
|
| |
Property and equipment, net of accumulated depreciation of $269,158 and $269,002, respectively |
|
| 1,165 |
|
|
| 1,321 |
|
|
|
|
|
|
|
|
|
|
TOTAL ASSETS |
| $ | 283,163 |
|
| $ | 374,970 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
LIABILITIES AND STOCKHOLDERS’ DEFICIT |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Current liabilities |
|
|
|
|
|
|
|
|
Accounts payable |
| $ | 238,056 |
|
| $ | 215,476 |
|
Customer advances |
|
| 50,900 |
|
|
| 50,900 |
|
Related party notes and advances |
|
| 3,342,500 |
|
|
| 3,057,500 |
|
Accrued compensation |
|
| 4,694,862 |
|
|
| 4,508,804 |
|
Accrued interest |
|
| 2,029,675 |
|
|
| 1,828,012 |
|
Accrued liabilities - other |
|
| 241,550 |
|
|
| 217,375 |
|
Deferred revenue |
|
| 2,778 |
|
|
| 9,028 |
|
Total current liabilities |
|
| 10,600,321 |
|
|
| 9,887,095 |
|
|
|
|
|
|
|
|
|
|
Non-current liabilities |
|
|
|
|
|
|
|
|
Note payable |
|
| - |
|
|
| 73,100 |
|
Total liabilities |
| $ | 10,600,321 |
|
| $ | 9,960,195 |
|
|
|
|
|
|
|
|
|
|
Commitments and contingencies (Note 9) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Stockholders' deficit |
|
|
|
|
|
|
|
|
Preferred stock, $.001 par value, authorized 10,000,000 shares, none issued and outstanding at September 30, 2021 and December 31, 2020 |
|
| - |
|
|
| - |
|
Common stock, $.001 par value, authorized 100,000,000 shares, 36,380,690 issued and outstanding at September 30, 2021 and December 31, 2020 |
|
| 36,381 |
|
|
| 36,381 |
|
Additional paid-in capital |
|
| 29,495,837 |
|
|
| 29,293,021 |
|
Accumulated deficit |
|
| (39,849,376 | ) |
|
| (38,914,627 | ) |
Total stockholders' deficit |
|
| (10,317,158 | ) |
|
| (9,585,225 | ) |
|
|
|
|
|
|
|
|
|
TOTAL LIABILITIES AND STOCKHOLDERS’ DEFICIT |
| $ | 283,163 |
|
| $ | 374,970 |
|
The accompanying notes are integral part of these condensed consolidated financial statements.
3 |
Table of Contents |
ENERTECK CORPORATION AND SUBSIDIARY
CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS
|
| Three Months Ended |
|
| Nine Months Ended |
| ||||||||||
|
| September 30, |
|
| September 30, |
| ||||||||||
|
| 2021 |
|
| 2020 |
|
| 2021 |
|
| 2020 |
| ||||
|
| (unaudited) |
|
| (unaudited) |
| ||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
| ||||
Revenues |
| $ | 15,241 |
|
| $ | 31,519 |
|
| $ | 33,905 |
|
| $ | 76,431 |
|
Cost of goods sold |
|
| 2,077 |
|
|
| 4,087 |
|
|
| 4,541 |
|
|
| 13,848 |
|
Gross profit |
|
| 13,164 |
|
|
| 27,432 |
|
|
| 29,364 |
|
|
| 62,583 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
General and administrative expenses |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Wages |
|
| 139,334 |
|
|
| 132,029 |
|
|
| 399,450 |
|
|
| 399,775 |
|
Depreciation and amortization |
|
| 3,177 |
|
|
| 3,840 |
|
|
| 9,531 |
|
|
| 11,518 |
|
Stock-based compensation |
|
| 195,920 |
|
|
| - |
|
|
| 202,816 |
|
|
| - |
|
Other selling, general and administrative |
|
| 73,677 |
|
|
| 85,246 |
|
|
| 296,745 |
|
|
| 308,874 |
|
Total expenses |
|
| 412,108 |
|
|
| 221,115 |
|
|
| 908,542 |
|
|
| 720,167 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating loss |
|
| (398,944 | ) |
|
| (193,683 | ) |
|
| (879,178 | ) |
|
| (657,584 | ) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest income |
|
| 1 |
|
|
| 2 |
|
|
| 3 |
|
|
| 3 |
|
Other income |
|
| - |
|
|
| - |
|
|
| 389 |
|
|
| - |
|
Interest expense |
|
| (69,984 | ) |
|
| (64,138 | ) |
|
| (202,163 | ) |
|
| (187,019 | ) |
Gain on forgiveness of debt |
|
| - |
|
|
| - |
|
|
| 146,200 |
|
|
| - |
|
Net loss |
| $ | (468,927 | ) |
| $ | (257,819 | ) |
| $ | (934,749 | ) |
| $ | (844,600 | ) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
Loss per common share Basic and diluted |
| $ | (0.01 | ) |
| $ | (0.01 | ) |
| $ | (0.03 | ) |
| $ | (0.02 | ) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
Weighted average shares outstanding Basic and diluted |
|
| 36,380,690 |
|
|
| 36,380,690 |
|
|
| 36,380,690 |
|
|
| 36,380,690 |
|
The accompanying notes are integral part of these condensed consolidated financial statements.
4 |
Table of Contents |
ENERTECK CORPORATION
CONDENSED CONSOLIDATED STATEMENTS OF CHANGES IN STOCKHOLDERS’ DEFICIT
(Unaudited)
|
|
|
|
|
|
|
| Additional |
|
|
|
|
| Total |
| |||||
|
| Common Stock |
|
| Paid-in |
|
| Accumulated |
|
| Stockholders' |
| ||||||||
Nine Months Ended September 30, 2020 |
| Shares |
|
| Amount |
|
| Capital |
|
| Deficit |
|
| Deficit |
| |||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||
Balances at December 31, 2019 |
|
| 36,380,690 |
|
| $ | 36,381 |
|
| $ | 29,293,021 |
|
| $ | (37,802,709 | ) |
| $ | (8,473,307 | ) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net loss |
|
| - |
|
|
| - |
|
|
| - |
|
|
| (844,600 | ) |
|
| (844,600 | ) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balances at September 30, 2020 |
|
| 36,380,690 |
|
| $ | 36,381 |
|
| $ | 29,293,021 |
|
| $ | (38,647,309 | ) |
| $ | (9,317,907 | ) |
|
|
|
|
|
| Additional |
|
|
|
| Total |
| ||||||||
|
| Common Stock |
|
| Paid-in |
|
| Accumulated |
|
| Stockholders' |
| ||||||||
Nine Months Ended September 30, 2021 |
| Shares |
|
| Amount |
|
| Capital |
|
| Deficit |
|
| Deficit |
| |||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||
Balances at December 31, 2020 |
|
| 36,380,690 |
|
| $ | 36,381 |
|
| $ | 29,293,021 |
|
| $ | (38,914,627 | ) |
| $ | (9,585,225 | ) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Stock-based compensation |
|
| - |
|
|
| - |
|
|
| 202,816 |
|
|
| - |
|
|
| 202,816 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net loss |
|
| - |
|
|
| - |
|
|
| - |
|
|
| (934,749 | ) |
|
| (934,749 | ) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balances at September 30, 2021 |
|
| 36,380,690 |
|
| $ | 36,381 |
|
| $ | 29,495,837 |
|
| $ | (39,849,376 | ) |
| $ | (10,317,158 | ) |
|
|
|
|
|
| Additional |
|
|
|
| Total |
| ||||||||
|
| Common Stock |
|
| Paid-in |
|
| Accumulated |
|
| Stockholders' |
| ||||||||
Three Months Ended September 30, 2020 |
| Shares |
|
| Amount |
|
| Capital |
|
| Deficit |
|
| Deficit |
| |||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||
Balances at June 30, 2020 |
|
| 36,380,690 |
|
| $ | 36,381 |
|
| $ | 29,293,021 |
|
| $ | (38,389,490 | ) |
| $ | (9,060,088 | ) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net loss |
|
| - |
|
|
| - |
|
|
| - |
|
|
| (257,819 | ) |
|
| (257,819 | ) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balances at September 30, 2020 |
|
| 36,380,690 |
|
| $ | 36,381 |
|
| $ | 29,293,021 |
|
| $ | (38,647,309 | ) |
| $ | (9,317,907 | ) |
|
|
|
|
|
| Additional |
|
|
|
| Total |
| ||||||||
|
| Common Stock |
|
| Paid-in |
|
| Accumulated |
|
| Stockholders' |
| ||||||||
Three Months Ended September 30, 2021 |
| Shares |
|
| Amount |
|
| Capital |
|
| Deficit |
|
| Deficit |
| |||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||
Balances at June 30, 2021 |
|
| 36,380,690 |
|
| $ | 36,381 |
|
| $ | 29,299,917 |
|
| $ | (39,380,449 | ) |
| $ | (10,044,151 | ) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Stock-based compensation |
|
| - |
|
|
| - |
|
|
| 195,920 |
|
|
| - |
|
|
| 195,920 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net loss |
|
| - |
|
|
| - |
|
|
| - |
|
|
| (468,927 | ) |
|
| (468,927 | ) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balances at September 30, 2021 |
|
| 36,380,690 |
|
| $ | 36,381 |
|
| $ | 29,495,837 |
|
| $ | (39,849,376 | ) |
| $ | (10,317,158 | ) |
The accompanying notes are an integral part of these consolidated financial statements.
5 |
Table of Contents |
ENERTECK CORPORATION AND SUBSIDIARY
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS
|
| Nine Months Ended |
| |||||
|
| September 30, |
| |||||
|
| 2021 |
|
| 2020 |
| ||
|
| (unaudited) |
| |||||
|
|
|
|
|
|
| ||
CASH FLOWS FROM OPERATING ACTIVITIES |
|
|
|
|
|
| ||
Net loss |
| $ | (934,749 | ) |
| $ | (844,600 | ) |
Adjustments to reconcile net loss to net cash used in operating activities: |
|
|
|
|
|
|
|
|
Depreciation and amortization |
|
| 9,531 |
|
|
| 11,518 |
|
Stock-based compensation |
|
| 202,816 |
|
|
| - |
|
Gain on forgiveness of debt |
|
| (146,200 | ) |
|
| - |
|
Effects of changes in operating assets and liabilities: |
|
|
|
|
|
|
|
|
Accounts receivable |
|
| 24,512 |
|
|
| (36,577 | ) |
Representative advances |
|
| - |
|
|
| - |
|
Inventory |
|
| 3,315 |
|
|
| (22,246 | ) |
Prepaid expenses |
|
| (23,213 | ) |
|
| (13,270 | ) |
Accounts payable |
|
| 10,247 |
|
|
| 28,036 |
|
Accrued interest payable |
|
| 201,663 |
|
|
| 186,406 |
|
Accrued liabilities |
|
| 210,233 |
|
|
| 211,884 |
|
Deferred revenue |
|
| (6,250 | ) |
|
| (6,250 | ) |
NET CASH USED IN OPERATING ACTIVITIES |
|
| (448,095 | ) |
|
| (485,099 | ) |
|
|
|
|
|
|
|
|
|
CASH FLOWS FROM FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
Proceeds from financing prepaid insurance |
|
| 62,850 |
|
|
| 45,800 |
|
Payments on prepaid insurance financing |
|
| (50,517 | ) |
|
| (41,823 | ) |
Proceeds from notes payable |
|
| 73,100 |
|
|
| 73,100 |
|
Proceeds from related party notes and advances |
|
| 285,000 |
|
|
| 400,000 |
|
NET CASH PROVIDED BY FINANCING ACTIVITIES |
|
| 370,433 |
|
|
| 477,077 |
|
|
|
|
|
|
|
|
|
|
NET DECREASE IN CASH AND CASH EQUIVALENTS |
|
| (77,662 | ) |
|
| (8,022 | ) |
|
|
|
|
|
|
|
|
|
CASH AND CASH EQUIVALENTS, beginning of period |
|
| 86,820 |
|
|
| 19,876 |
|
|
|
|
|
|
|
|
|
|
CASH AND CASH EQUIVALENTS, end of period |
| $ | 9,158 |
|
| $ | 11,854 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
SUPPLEMENTAL CASH FLOW INFORMATION |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash paid for: |
|
|
|
|
|
|
|
|
Income tax |
| $ | - |
|
| $ | - |
|
Interest |
| $ | - |
|
| $ | - |
|
|
|
|
|
|
|
|
|
|
Non-cash investing and financing activities |
|
|
|
|
|
|
|
|
Forgiveness of notes payable |
| $ | - |
|
| $ | - |
|
Conversion of notes payable and accrued interest to stock |
| $ | - |
|
| $ | - |
|
Financed portion of insurance notes |
| $ | - |
|
| $ | - |
|
Interest expense converted to common stock |
| $ | - |
|
| $ | - |
|
Customer advance reclassed to related party notes and advances |
| $ | - |
|
| $ | - |
|
Stockholder advance conversion |
| $ | - |
|
| $ | - |
|
The accompanying notes are integral part of these condensed consolidated financial statements.
6 |
Table of Contents |
ENERTECK CORPORATION and SUBSIDIARY,
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(Unaudited)
NOTE 1 – BASIS OF PRESENTATION
Nature of Operations:
EnerTeck Corporation, a Delaware corporation, and its wholly owned subsidiary, EnerTeck Chemical Corp. (“EnerTeck Sub”) (collectively referred to as the “Company”) are headquartered in Houston, Texas. The Company specializes in the sales, marketing and manufacture of a fuel borne catalytic engine treatment for diesel engines known as EnerBurn®. The use of EnerBurn in diesel engines improves fuel economy, lowers smoke, and decreases engine wear and the dangerous emissions of both Nitrogen Oxide (NOx) and microscopic airborne solid matter (particulates). Principal target markets have included the trucking, heavy construction, maritime shipping, railroad and mining industries, as well as federal, state and international government applications. Key uncertainties and risks to the Company include, but are not limited to, if and how quickly the EnerBurn technology is accepted by the market and the effects future technological changes and environmental regulatory requirements may have on the need for diesel fuel additives.
Basis of Presentation
The accompanying unaudited interim condensed consolidated financial statements have been prepared in accordance with accounting principles generally accepted in the United States of America (“GAAP”) and pursuant to the rules and regulations of the Securities and Exchange Commission (“SEC”), and should be read in conjunction with the audited consolidated financial statements and notes thereto contained in the Company’s Annual Report filed with the SEC on Form 10-K. In the opinion of management, all adjustments, consisting of normal recurring adjustments, necessary for a fair presentation of financial position and the results of operations for the interim periods presented have been reflected herein. The results of operations for interim periods are not necessarily indicative of the results to be expected for the full year. Notes to the consolidated financial statements which would substantially duplicate the disclosure contained in the audited consolidated financial statements for fiscal 2020 as reported in the Form 10-K have been omitted.
Reclassification
In the condensed consolidated statements of changes in stockholders’ deficit for the three months ended September 30, 2021, the June 30, 2021 balances for additional paid-in capital and accumulated deficit were each adjusted by $134,477. This was done to correct an error in the amount of stock compensation recognized during the three months ended June 30, 2021 and allowed the Company to properly reflect stock-based compensation for the three and nine months ended September 30, 2021.
Use of Estimates
In preparing the accompanying condensed unaudited interim consolidated financial statements, management has made certain estimates and assumptions that affect reported amounts in the condensed unaudited interim consolidated financial statements and disclosures of contingencies. Actual results may differ from those estimates.
Inventory
Inventory primarily consists of market ready EnerBurn plus raw materials required to manufacture the products. With the adoption of ASU 2015-11, inventory is valued at the lower of cost or net realizable value, using the average cost method.
Finished product costs amounted to approximately $49,000 and $52,000 at September 30, 2021 and December 31, 2020, respectively, and includes required blending costs to bring our products to their finished state.
7 |
Table of Contents |
Accounts Receivable
Account receivables represent uncollateralized obligations due from customers of the Company and are recorded at net realizable value. This value includes an appropriate allowance for estimated uncollectible accounts to reflect any loss anticipated on the accounts receivable balances and charged to the provision for doubtful accounts. The Company calculates this allowance based on historical write-offs, level of past due accounts and relationships with and economic status of the customers. Accounts are written off as bad debts when all collection efforts have failed, and the account is deemed uncollectible. Management has provided allowances for doubtful accounts of $631 as of September 30, 2021 and December 31, 2020.
Intangible Assets
The Company follows the provisions of FASB ASC 350, Goodwill and Other Intangible Assets. FASB ASC 350 addresses financial accounting and reporting for acquired goodwill and other intangible assets. Specifically, FASB ASC 350 addresses how intangible assets that are acquired should be accounted for in consolidated financial statements upon their acquisition, as well as how goodwill and other intangible assets should be accounted for after they have been initially recognized in the consolidated financial statements. The statement requires the Company to evaluate its intellectual property each reporting period to determine whether events and circumstances continue to support an indefinite life. In addition, the Company tests its intellectual property for impairment on an annual basis, or more frequently if events or changes in circumstances indicate that the asset might be impaired. The statement requires intangible assets with finite lives to be reviewed for impairment whenever events or changes in circumstances indicate that their carrying amounts may not be recoverable and that a loss shall be recognized if the carrying amount of an intangible exceeds its fair value.
The Company has determined its intellectual property to have a finite life of 12 years. Amortization expense for the three months ended September 30, 2021 and 2020 was $3,125 and $3,125, respectively, and $9,375 and $9,375 for the nine months ended September 30, 2021 and 2020, respectively.
Revenue Recognition
The Company follows Accounting Standards Update (ASU) 2014-09, Revenues from Contracts with Customers and all subsequent amendments to the ASU (collectively Topic 606) which creates a single framework for recognizing revenue from contracts with customers that fall within its scope. The core principle of Topic 606 is that a reporting entity should recognize revenue to depict the transfer of promised goods and services to customers in an amount that reflects the consideration to which the reporting entity expects to be entitled in exchange for the goods and services.
While the Company has had some direct customers over the years, the principal method of selling the Company’s product EnerBurn is through the use of independent distributors, for both domestic and international markets. The transaction price for each sale is explicitly stated within the contract with a customer. The Company does not accept returns nor does it provide warranty on its product’s performance, as control of performance is based on the proper utilization by the final user. Normal payment terms for domestic sales to both customers and distributors shipping within the United States are net 30 days. All foreign shipments are cash in advance of shipment from the Company’s location. The Company’s sole performance obligation to customers and distributors is the manufacturing and shipment of EnerBurn. Revenues from sales of the Company’s product are recognized at the point when a customer order has been completed and shipped. Sales of all product are f.o.b. shipping point, with the distributors responsible for the freight and delivery. Revenue from shipments to related party distributors is recognized when the product is sold to unrelated third-party customers. All negotiation on sales contracts between the individual distributor and end customer and are the responsibility of the individual distributor and the amount of mark up above the distributors’ wholesale price per unit is the purview of the distributor.
The Company may from time to time enter into contracts to sell exclusive distributorship rights to certain markets for a fee. The contracts typically contain a term of market exclusivity as well as other performance obligations. The Company has determined the performance obligations on these types of contracts are satisfied evenly over the term of the contract and recognizes revenue evenly over the term of the contract. For such contracts that were classified as deferred revenue at the beginning of 2021 and 2020, the Company recognized revenue of $2,083 and $6,250 for the three and nine months ended September 30, 2021 and 2020, respectively. The remaining performance obligations on these contracts as of September 30, 2021 is $2,778 and is included in deferred revenue on the Company’s condensed consolidated balance sheets. These amounts are expected to be ratably recognized as revenue over the remaining term of the contracts.
8 |
Table of Contents |
In the following table, revenues have been disaggregated for the periods indicated:
|
| Three Months Ended |
|
| Nine Months Ended |
| ||||||||||
|
| September 30, |
|
| September 30, |
| ||||||||||
|
| 2021 |
|
| 2020 |
|
| 2021 |
|
| 2020 |
| ||||
|
| (unaudited) |
|
| (unaudited) |
| ||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
| ||||
Revenues - domestic |
| $ | 15,241 |
|
| $ | 31,519 |
|
| $ | 33,905 |
|
| $ | 76,431 |
|
Revenues - foreign |
|
| - |
|
|
| - |
|
|
| - |
|
|
| - |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total revenues |
| $ | 15,241 |
|
| $ | 31,519 |
|
| $ | 33,905 |
|
| $ | 76,431 |
|
As stated above, the Company does not accept returns nor does it provide warranty on its product’s performance, as control of performance is based on the proper utilization by the final user. The Company periodically tests the product manufactured prior to shipment for its proprietary quality standards and guarantees to the distributors that the product will always maintain the level of strict quality standard that is integral to the performance of its product for the end customer. The Company will provide a Certificate of Analysis, (“C of A”) on each shipment of its product, if requested for the customer. The C of A provides proof that the product is manufactured to meet chemical specifications that insure performance standards.
Going Concern
In accordance with ASC Subtopic 205-40, Going Concern, management evaluates whether relevant conditions and events that, when considered in the aggregate, indicate that it is probable the Company will be unable to meet its obligations as they become due within one year after the date that the consolidated financial statements are issued. When relevant conditions or events, considered in the aggregate, initially indicate that it is probable that the Company will be unable to meet its obligations as they become due within one year after the date that the consolidated financial statements are issued (and therefore they raise substantial doubt about the Company’s ability to continue as a going concern), management evaluates whether its plans that are intended to mitigate those conditions and events, when implemented, will alleviate substantial doubt about the Company’s ability to continue as a going concern. Management’s plans are considered only to the extent that 1) it is probable that the plans will be effectively implemented and 2) it is probable that the plans will mitigate the conditions or events that raise substantial doubt about the Company’s ability to continue as a going concern.
The accompanying condensed consolidated financial statements have been prepared assuming that the Company will continue as a going concern which contemplates the realization of assets and satisfaction of liabilities in the normal course of business. During the nine months ended September 30, 2021 and 2020, the Company incurred recurring net losses of $934,749 and $844,600, respectively. Further, most of the Company’s notes payable are overdue and payment may be demanded at any time. These conditions raise substantial doubt about the Company’s ability to continue as a going concern. The condensed consolidated financial statements do not include any adjustments that might be necessary if the Company is unable to continue as a going concern.
The Company’s continuation as a going concern is contingent upon its ability to obtain additional financing and to generate revenues and cash flow to meet its obligations on a timely basis. The Company has been able to obtain cash in the past through private placements and issuing promissory notes and believes that these avenues will remain available to the Company. These financings are intended to mitigate the substantial doubt raised by the Company’s historical operating results and satisfying estimated liquidity needs 12 months from the issuance of the consolidated financial statements. However, there is no certainty that additional financing can be obtained in the future at terms acceptable to the Company.
9 |
Table of Contents |
NOTE 2 – PROPERTY AND EQUIPMENT
Property and equipment consisted of the following:
|
| September 30, |
|
| December 31, |
| ||
|
| 2021 |
|
| 2020 |
| ||
|
| (unaudited) |
|
|
| |||
|
|
|
|
|
|
| ||
Furniture and fixtures |
| $ | 30,909 |
|
| $ | 30,909 |
|
Equipment |
|
| 239,414 |
|
|
| 239,414 |
|
|
|
| 270,323 |
|
|
| 270,323 |
|
Less: accumulated depreciation |
|
| 269,158 |
|
|
| 269,002 |
|
|
|
|
|
|
|
|
|
|
Total property and equipment, net |
| $ | 1,165 |
|
| $ | 1,321 |
|
Depreciation expense for the three months ended September 30, 2021 and 2020 was $52 and $60, respectively, and $156 and $180 for the nine months ended September 30, 2021 and 2020, respectively.
NOTE 3 – LOSS PER COMMON SHARE
The Company follows ASC 260, Earnings Per Share, for share-based payments that are considered to be participating securities within the definition provided by the standard. All share-based payment awards that contained non-forfeitable rights to dividends, whether paid or unpaid, were designated as participating securities and included in the computation of earnings per share (“EPS”).
The following table sets forth the computation of basic and diluted loss per share:
|
| Three Months Ended |
|
| Nine Months Ended |
| ||||||||||
|
| September 30, |
|
| September 30, |
| ||||||||||
|
| 2021 |
|
| 2020 |
|
| 2021 |
|
| 2020 |
| ||||
|
| (unaudited) |
|
| (unaudited) |
| ||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
| ||||
Net loss |
| $ | (468,927 | ) |
| $ | (257,819 | ) |
| $ | (934,749 | ) |
| $ | (844,600 | ) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Weighted average common shares outstanding: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic and diluted |
|
| 36,380,690 |
|
|
| 36,380,690 |
|
|
| 36,380,690 |
|
|
| 36,380,690 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic and diluted loss per share |
| $ | (0.01 | ) |
| $ | (0.01 | ) |
| $ | (0.03 | ) |
| $ | (0.02 | ) |
For the nine months ended September 30, 2021 and 2020, 4,940,000 and 4,453,000 stock warrants, respectively, were excluded from diluted earnings per share because they are considered anti-dilutive.
For the nine months ended September 30, 2021 and 2020, 1,235,070 and 1,133,388 stock options were excluded from diluted earnings per share because they are considered anti-dilutive.
Further, the calculation of diluted weighted-average shares outstanding for the three and nine months ended September 30, 2021 and 2020 exclude potential shares related to the outstanding convertible notes payable, which if converted, would be anti-dilutive and would have a significant impact on the total number of shares outstanding, once exercised.
NOTE 4 – STOCKHOLDERS’ EQUITY
During the three and nine months ended September 30, 2021 and 2020, no equity activity occurred.
10 |
Table of Contents |
NOTE 5 – STOCK WARRANTS AND OPTIONS
Stock Warrants
On July 3, 2021, and effective retroactively to May 17, 2021, the Board of Directors authorized and approved the extension of the expiration dates of 2,050,000 warrants exercisable at $0.60 per share that expired on May 17, 2021 to December 31, 2026.
On July 3, 2021, the Board of Directors authorized and approved the extension of the expiration dates of 1,290,000 warrants exercisable at 0.60 per share that expired on August 9, 2021 to December 31, 2026. An additional l,250,000 warrants expired on August 9, 2021 that were not extended.
On July 3, 2021, the Board of Directors authorized and approved the extension of the expiration dates of 100,000 warrants exercisable at $0.75 per share that expired on September 9, 2021 to December 31, 2026.
On July 3, 2021, the Board of Directors authorized and approved the extension of the expiration dates of 750,000 warrants exercisable at $0.30 per share due to expire on November 8, 2021 to December 31, 2026.
On July 3, 2021, the Board of Directors also granted 250,000 warrants to each of the three directors that have an exercise price of $0.30 per share and expire on December 31, 2026.
During the three and nine months ended September 30, 2020, no warrants were issued or exercised, and 533,334 warrants expired.
Warrants outstanding and exercisable as September 30, 2021 were:
|
|
|
|
|
| Weighted |
|
|
|
| ||||
|
|
|
|
|
| Average |
|
| Exercisable |
| ||||
Exercise |
|
| Number of |
|
| Remaining |
|
| Number of |
| ||||
Price |
|
| Warrants |
|
| Life in Years |
|
| Warrants |
| ||||
|
|
|
|
|
|
|
|
|
|
| ||||
$ | 0.60 |
|
|
| 3,340,000 |
|
|
| 5.3 |
|
|
| 3,340,000 |
|
$ | 0.75 |
|
|
| 100,000 |
|
|
| 5.3 |
|
|
| 100,000 |
|
$ | 0.50 |
|
|
| - |
|
|
| 0.0 |
|
|
| - |
|
$ | 0.30 |
|
|
| 1,500,000 |
|
|
| 5.3 |
|
|
| 1,500,000 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| 4,940,000 |
|
|
|
|
|
|
| 4,940,000 |
|
The following assumptions were used to value the stock warrant grants for nine months ended September 30, 2021:
|
| Nine Months Ended September 30, |
| |||||
|
| 2021 |
|
| 2020 |
| ||
Expected volatility |
|
| 248.01 | % |
|
| 0.00 | % |
Expected dividend yield |
|
| - |
|
|
| - |
|
Risk-free interest rates |
|
| 0.86 | % |
|
| 0.00 | % |
Expected term (in years) |
|
| 5.0 |
|
|
| - |
|
The computation of expected volatility during the nine months ended September 30, 2021 was based on historical volatility. Historical volatility was calculated from historical data for the time approximately equal to the expected term of the option award starting from the grant date. The risk-free interest rate assumption is based upon the U.S. Treasury yield curve in effect at the time of grant for the period corresponding with the expected life of the option.
11 |
Table of Contents |
During the three months ended September 30, 2021, $147,177 was recognized as stock-based compensation associated with the extension of expired warrants and the issuance of new warrants. During the nine months ended September 30, 2021, $154,073 was recognized as stock-based compensation associated with the issuance and extension of expired warrants.
Stock Options
In September 2003, shareholders of the Company approved an employee stock option plan (the “2003 Option Plan”) authorizing the issuance of options to purchase up to 1,000,000 shares of common stock. The 2003 Option Plan is intended to give the Company greater ability to attract, retain, and motivate officers, key employees, directors and consultants; and is intended to provide the Company with the ability to provide incentives more directly linked to the success of the Company’s business and increases in shareholder value. During the third quarter of 2013, the board of directors increased the number of shares reserved for issuance under the 2003 Option Plan from 1,000,000 to 1,250,000 which was increased by the board to 1,750,000 during the third quarter of 2018.
On July 3, 2021, the Board of Directors authorized and approved the extension of the expiration dates of 141,667 options exercisable at $0.60 per share that expired on August 9, 2021 for an additional term of five years, and authorized and approved the extension of 165,010 options exercisable at $0.30 per share that expired on August 2, 2021 for an additional term of five years. In addition, on July 3, 2021, the Board also granted a total of 247,516 options to employees that have an exercise price of $0.20 per share and expire five years thereafter, On July 21, 2021, the Board of Directors also authorized and approved the extension of 150,000 options exercisable at $0.30 per share due to expire on September 21, 2021 for an additional term of five years.
A summary of the activity of the Company’s stock options for the nine months ended September 30, 2021 is presented below:
|
|
|
|
|
| Weighted |
|
| Weighted |
|
|
| ||||||||
|
| Weighted |
|
|
|
| Average |
|
| Average |
|
|
| |||||||
|
| Average |
|
| Number of |
|
| Remaining |
|
| Optioned |
|
| Aggregate |
| |||||
|
| Exercise |
|
| Optioned |
|
| Contractual |
|
| Grant Date |
|
| Intrinsic |
| |||||
|
| Price |
|
| Shares |
|
| Term in Years |
|
| Fair Value |
|
| Value |
| |||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||
Balance as of December 31, 2020 |
| $ | 0.36 |
|
|
| 1,133,388 |
|
|
|
|
| $ | - |
|
| $ | - |
| |
Expired |
|
| 0.41 |
|
|
| (602,511 | ) |
|
|
|
|
| 0.21 |
|
|
|
|
| |
Granted |
|
| 0.33 |
|
|
| 704,193 |
|
|
|
|
|
| 0.07 |
|
|
|
|
| |
Exercised |
|
| - |
|
|
| - |
|
|
|
|
|
| - |
|
|
|
|
| |
Forfeited |
|
| - |
|
|
| - |
|
|
|
|
|
| - |
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
Balance as of September 30, 2021 |
| $ | 0.32 |
|
|
| 1,235,070 |
|
|
| 3.56 |
|
| $ | 0.09 |
|
| $ | - |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Vested and exercisable as of September 30, 2021 |
| $ | 0.32 |
|
|
| 1,235,070 |
|
|
| 3.56 |
|
| $ | 0.09 |
|
| $ | - |
|
The following assumptions were used to value the stock option grants for nine months ended September 30, 2021:
|
| Nine Months Ended September 30, |
| |||||
|
| 2021 |
|
| 2020 |
| ||
|
|
|
|
|
|
| ||
Expected volatility |
|
| 247.84 | % |
|
| 0.00 | % |
Expected dividend yield |
|
| - |
|
|
| - |
|
Risk-free interest rates |
|
| 0.83 | % |
|
| 0.00 | % |
Expected term (in years) |
|
| 5.0 |
|
|
| - |
|
The computation of expected volatility during the nine months ended September 30, 2021 was based on historical volatility. Historical volatility was calculated from historical data for the time approximately equal to the expected term of the option award starting from the grant date. The risk-free interest rate assumption is based upon the U.S. Treasury yield curve in effect at the time of grant for the period corresponding with the expected life of the option.
12 |
Table of Contents |
During the three and nine months ended September 30, 2021, $48,743 was recognized as stock-based compensation associated with the extension of expired options and the issuance of new options. No stock-based compensation was recognized during the three and nine months ended September 30, 2020.
NOTE 6 – INCOME TAXES
The Company follows the asset and liability method of accounting for income taxes under ASC 740, “Income Taxes.” Deferred tax assets and liabilities are recognized for the estimated future tax consequences attributable to differences between the financial statements carrying amounts of existing assets and liabilities and their respective tax bases. Deferred tax assets and liabilities are measured using enacted tax rates expected to apply to taxable income in the years in which those temporary differences are expected to be recovered or settled. The effect on deferred tax assets and liabilities of a change in tax rates is recognized in income in the period that included the enactment date. Valuation allowances are established, when necessary, to reduce deferred tax assets to the amount expected to be realized. At September 30, 2021, the Company’s net deferred tax asset is fully valued.
NOTE 7 – RELATED PARTY NOTES AND ADVANCES
On July 7, 2009, the Company entered into a $100,000 unsecured promissory note with an officer, due on demand. Interest is payable at 12% per annum. Also, on December 11, 2009, the Company entered into a $50,000 note with a shareholder/director. Interest is 5% per annum. The principal balance of the note was due on the earlier of December 11, 2013, or upon completion by the Company of equity financing in excess of $1.0 million in gross proceeds. Interest on the loan is payable on the maturity date at the rate of 5% per annum. These notes are now overdue for payment.
On June 1, 2010, the Company entered into a $50,000 convertible promissory note with a shareholder/director which was due on June 1, 2013 and accrues interest at 8.0% per annum payable at maturity and which may be converted at any time into shares of common stock. The assignment of the conversion feature of the note resulted in a loan discount being recorded. The discount amount of $36,207 was fully amortized over the original thirty-six-month term of the debt as additional interest expense. This note is now overdue for payment.
On June 1, 2010, the Company entered into $300,000 of convertible promissory notes with a shareholder/director which was due on June 1, 2013 and accrues interest at 8.0% per annum payable at maturity and which may be converted at any time into shares of common stock the number of which is to be determined at that time. This note is now overdue for payment.
On July 20, 2010, the Company entered into $400,000 convertible promissory notes with a shareholder/director which was due on July 20, 2013 and accrues interest at 8.0% per annum payable at maturity and which may be converted at any time into shares of common stock. This note is now overdue for payment.
On July 20, 2010, the Company entered into a $100,000 convertible promissory note with a shareholder which was due on July 20, 2013 and accrues interest at 8.0% per annum payable at maturity and which may be converted at any time into shares of common stock. This note is now overdue for payment.
On December 10, 2010, the Company entered into $150,000 of convertible promissory notes with a shareholder/director which was due on December 10, 2013 and accrues interest at 8.0% per annum payable at maturity and which may be converted at any time into shares of common stock. This note is now overdue for payment.
On June 20, 2011, the Company entered into a $150,000 convertible promissory note with a shareholder/director which shall be due and payable on June 20, 2014 and accrues interest at 8.0% per annum payable at maturity and which may be converted at any time into shares of common stock. This note is now overdue for payment.
On October 20, 2011, the Company entered into a $70,000 convertible promissory note with a shareholder/director which was due on October 20, 2014 and accrues interest at 8.0% per annum payable at maturity and which may be converted at any time into shares of common stock. This note is now overdue for payment.
13 |
Table of Contents |
During the year ended December 31, 2018, a shareholder/director advanced $445,000 to the Company for working capital requirements. In addition, the Company reclassified a previous customer deposit of $37,500 originally received from a shareholder/director, made on behalf of a now deceased distributor, from customer deposits to shareholder deposits, as the original projected sale in question is no longer viable. The Company expects amounts advanced will be either (i) applied against a stock subscription to be issued at a future date or (ii) repaid at a future date as the parties shall determine. Until otherwise agreed, such amounts advanced have been recorded as an additional payable bearing no interest.
During the year ended December 31, 2019, a shareholder/director advanced $570,000 to the Company for working capital requirements. The Company expects amounts advanced will be either (i) applied against a stock subscription to be issued at a future date or (ii) repaid at a future date as the parties shall determine. Until otherwise agreed, such amounts advanced have been recorded as an additional payable bearing no interest.
During the year ended December 31, 2020, a shareholder/director advanced $625,000 to the Company for working capital requirements. The Company expects amounts advanced will be either (i) applied against a stock subscription to be issued at a future date or (ii) repaid at a future date as the parties shall determine. Until otherwise agreed, such amounts advanced have been recorded as an additional payable bearing no interest.
During the nine months ended September 30, 2021, a shareholder/director advanced $285,000 to the Company for working capital requirements. The Company expects amounts advanced will be either (i) applied against a stock subscription to be issued at a future date or (ii) repaid at a future date as the parties shall determine. Until otherwise agreed, such amounts advanced have been recorded as an additional payable bearing no interest.
The Company determined it is not practicable to estimate the fair value of outstanding debt as of September 30, 2021 and December 31, 2020, as the outstanding debt is private, there is no clarity as to when interest payments or principal payments will ultimately be made (or be called by the debt holders), and the Company lacks the internal expertise to calculate fair value of these debt instruments and would incur excessive costs to obtain a third-party valuation.
Other related party transactions
As of September 30, 2021, and December 31, 2020, the Company owed approximately $4.7 and $4.5 million, respectively, to its chief executive officer and other employees of the Company. The CEO and employees agreed to salary deferrals pending available resources to make such payments.
One of the Company’s shareholders owns 100% of BATL Trading, Inc., which is a distributor of EnerBurn. There was no activity during the three and nine months ended September 30, 2021 and 2020.
NOTE 8 – NOTE PAYABLE
The Company received two separate loan proceeds of $73,100 each on April 21, 2020 and February 2, 2021 under the Paycheck Protection Program (“PPP”) administered by the Small Business Administration. The PPP, established as part of the Coronavirus Aid, Relief and Economic Security Act (“CARES Act”), provides for loans to qualifying businesses for amounts up to 2.5 times of the average monthly payroll expenses of the qualifying business. The loans and accrued interest are forgivable after eight or twenty-four weeks as long as the borrower uses the loan proceeds for eligible purposes, including payroll, benefits, rent and utilities, and maintains its payroll levels. The amount of loan forgiveness will be reduced if the borrower terminates employees or reduces salaries during the applicable eight- or twenty-four-week period.
The unforgiven portion of the PPP loan is payable over two years at an interest rate of 1%, with a deferral of payments for the first six months.
During the quarter ended June 30, 2021, the Company qualified for and received forgiveness of both loans in full.
14 |
Table of Contents |
NOTE 9 -- COMMITMENTS AND CONTINGENCIES
The Company follows ASU 2016-02, “Leases (Topic 842)”. The Company has leased office space under a non-cancelable operating lease that was extended for an additional six months in January 2020 for the period March 1, 2020 through August 31, 2020. As permitted by ASC 842-20-25-2 the Company elected to not record the short-term lease on the balance sheet.
In June 2020, the Company executed an additional six-month amendment to the lease for office space for the period September 1, 2020 through February 28, 2021. As permitted by ASC 842-20-25-2 the Company elected to not record the short-term lease on the consolidated balance sheets.
In January 2021, the Company executed an additional one-year amendment to the lease for office space for the period March 1, 2021 through February 28, 2022. As permitted by ASC 842-20-25-2 the Company has elected to not record the short-term lease on the consolidated balance sheets.
Rent expense for the three months ended September 30, 2021 and 2020 totaled $19,044 and $13,707, respectively and $47,948 and $42,271 for the nine months ended September 30, 2021 and 2020, respectively.
NOTE 10 -- RECENTLY ISSUED ACCOUNTING PRONOUNCEMENTS
In June 2016, the FASB issued ASU 2016-13, Financial Instruments - Credit Losses (Topic 326) Measurement of Credit Losses on Financial Instruments. ASU 2016-13 requires a financial asset (or a group of financial assets) measured at amortized cost basis to be presented at the net amount expected to be collected. In addition, the ASU requires credit losses relating to available-for-sale debt securities to be recorded through an allowance for credit losses. The amendments in this ASU broaden the information that an entity must consider in developing its expected credit loss estimate for assets measured either collectively or individually. For smaller reporting companies, the new standard is effective for fiscal years, and for interim periods within those fiscal years, beginning after December 15, 2022. The Company does not currently believe the impact of this guidance will be material on its consolidated financial statements.
In May 2021, the FASB issued ASU 2021-04, Earnings Per Share (Topic 260), Debt—Modifications and Extinguishments (Subtopic 470-50), Compensation—Stock Compensation (Topic 718), and Derivatives and Hedging—Contracts in Entity’s Own Equity (Subtopic 815-40): Issuer’s Accounting for Certain Modifications or Exchanges of Freestanding Equity-Classified Written Call Options. ASU 2021-04 was issued to clarify and reduce diversity in an issuer’s accounting for modifications or exchanges of freestanding equity-classified written call options that remain equity classified after modification or exchange. The amendments in this Update are effective for all entities for fiscal years beginning after December 15, 2021, including interim periods within those fiscal years. Early adoption is permitted for all entities, including adoption in an interim period. The Company has adopted ASU 2021-04 early to address the extension of expiration dates on certain stock warrants as discussed in footnote 5.
Management does not believe that any other recently issued, but not yet effective accounting pronouncements, if adopted, would have a material effect on the accompanying consolidated financial statements.
NOTE 11 – SUBSEQUENT EVENTS
There have been no material subsequent events after the close of the quarter ended September 30, 2021.
15 |
Table of Contents |
Item 2. Management’s Discussion and Analysis of Financial Condition and Results of Operations.
The following should be read in conjunction with the consolidated financial statements of the Company included elsewhere herein.
Forward Looking Statements
When used in this report, the words “may,” “will,” “expect,” “anticipate,” “continue,” “estimate,” “intend,” “plans”, and similar expressions are intended to identify forward-looking statements regarding events, conditions and financial trends which may affect our future plans of operations, business strategy, operating results and financial position. Forward looking statements in this report include without limitation statements relating to trends affecting our financial condition or results of operations, our business and growth strategies and our financing plans.
Such statements are not a guarantee of future performance and are subject to risks and uncertainties and actual results may differ materially from those included within the forward-looking statements as a result of various factors. Such factors include, among other things, general economic conditions; cyclical factors affecting our industry; lack of growth in our industry; our ability to comply with government regulations; a failure to manage our business effectively; our ability to sell products at profitable yet competitive prices; and other risks and factors set forth from time to time in our filings with the Securities and Exchange Commission.
Readers are cautioned not to place undue reliance on these forward-looking statements, which speak only as of the date made. We undertake no obligation to publicly release the result of any revision of these forward-looking statements to reflect events or circumstances after the date they are made or to reflect the occurrence of unanticipated events.
Executive Overview
EnerTeck Corporation (the “Company” or “EnerTeck Parent”), formerly named Gold Bond Mining Company and then Gold Bond Resources, Inc., was incorporated in the State of Washington on July 30, 1935. We acquired EnerTeck Chemical Corp. (“EnerTeck Sub”) as a wholly owned subsidiary on January 9, 2003. As a result of this acquisition, we are now acting as a holding company, with EnerTeck Sub as our primary operating business. Subsequent to this transaction, on November 24, 2003 we changed our domicile from the State of Washington to the State of Delaware and changed our name from Gold Bond Resources, Inc. to EnerTeck Corporation. Unless the context otherwise requires, the terms “we,” “us” or “our” refer to EnerTeck Corporation and its consolidated subsidiary.
EnerTeck Sub, our wholly owned operating subsidiary, was incorporated in the State of Texas on November 29, 2000. It was formed for the purpose of commercializing a diesel fuel specific combustion catalyst known as EnerBurn (TM), as well as other combustion enhancement and emission reduction technologies. Nalco/Exxon Energy Chemicals, L.P. (“Nalco/Exxon L.P.”), a joint venture between Nalco Chemical Corporation and Exxon Corporation commercially introduced EnerBurn in 1998. When Nalco/Exxon L.P. went through an ownership change in 2000, our founder, Dwaine Reese, formed EnerTeck Sub. It acquired the EnerBurn trademark and related assets and took over the Nalco/Exxon L.P. relationship with the EnerBurn formulator and blender, and its supplier, Ruby Cat Technology, LLC (“Ruby Cat”).
We utilize a sales process that includes detailed proprietary customer fleet monitoring protocols in on-road applications that quantify data and assists in managing certain internal combustion diesel engine operating results while utilizing EnerBurn. Test data prepared by Southwest Research Institute and actual customer usage has indicated that the use of EnerBurn in diesel engines improves fuel economy, lowers smoke, and decreases engine wear and the dangerous emissions of both Nitrogen Oxide (NOx) and microscopic airborne solid matter (particulates). Our principal target markets have included the trucking, heavy construction, maritime shipping, railroad and mining industries, as well as federal, state and international government applications. Each of these industries shares certain common financial characteristics, i.e. (i) diesel fuel represents a disproportionate share of operating costs; and (ii) relatively small operating margins are prevalent. Considering these factors, management believes that the use of EnerBurn and the corresponding derived savings in diesel fuel costs can positively affect the operating margins of its customers while contributing to a cleaner environment.
16 |
Table of Contents |
During 2011, we acquired a 40% membership interest in an entity called EnerTeck Environmental, LLC, which was formed for the purpose of marketing and selling a diesel fuel emission reduction technology with the creators of such specific technology. Indian Nations Technology, the co-owner of EnerTeck Environmental, LLC is currently working on a testing protocol which could revive this entity.
Results of Operations
Three Months Ended September 30, 2021, Compared to Three Months Ended September 30, 2020
Revenues
We recognized revenues of $15,241 for the three months ended September 30, 2021, compared to revenues of $31,519 for the three months ended September 30, 2020, a decrease of $16,278. As testing is either underway or completed with several potential new customer supply contracts on which negotiations are near completion, it is expected revenue should show increases during the remainder of 2021 and into 2022, if the COVID-19 shutdowns and restrictions are not reinstated.
During the three months ended September 30, 2021, sales delays have occurred due to delays in the completion of important product testing projects, a lack of new customers and the COVID-19 shutdown and restrictions. As businesses begin to reopen following the COVID-19 shutdown, we expect to see progress in ongoing testing, which is either underway or completed, with several potential new customers and in new areas with existing customers. Based on the value of two pending new customer supply contracts on which negotiations are near completion, it is expected that sales should show increases during the remainder of 2021 and into 2022.
Gross Profit
Gross profit, defined as revenues less cost of goods sold, was $13,164, or 86.4% of revenue, for the three months ended September 30, 2021, compared to $27,432, or 87.0% of revenue, for the three months ended September 30, 2020. We feel confident that there will be an increase in gross profits as the year proceeds and into next year, as several recently completed successful tests have reached the negotiation stage and our manufacturing proficiency continues to improve for our core products.
Cost of goods sold was $2,077 for the three months ended September 30, 2021 which represented 13.6% of revenue compared to $4,087 for the three months ended September 30, 2020, which represented 13.0% of revenue.
Costs and Expenses
Operating expenses were $412,108 for the three months ended September 30, 2021 as compared to $221,115 for the three months ended September 30, 2020, an increase of $190,993. Costs and expenses in all periods primarily consisted of payroll, professional fees, rent expense, amortization expense and other general and administrative expenses. During the three months ended September 30, 2021, we recognized $195,920 of stock-based compensation for the extension of expiration dates and the issuance of new stock warrants and stock options.
Net Loss
We reported a net loss of $468,927 for the three months ended September 30, 2021 as compared to a net loss of $257,819 for the three months ended September 30, 2020, an increase of $211,108. The expectation is that sales will increase for the remainder of 2021 and into 2022 due to the end of COVID-19 shutdowns, the success of certain completed testing and negotiations for and with new customers.
17 |
Table of Contents |
Nine Months Ended September 30, 2021, Compared to Nine Months Ended September 30, 2020
Revenues
We recognized revenues of $33,905 for the nine months ended September 30, 2021, compared to revenues of $76,431 for the nine months ended September 30, 2020, a decrease of $42,526. As testing is either underway or completed with several potential new customer supply contracts on which negotiations are near completion, it is expected revenue should show increases during the remainder of 2021 and into 2022, if the COVID-19 shutdowns and restrictions are not reinstated.
During the nine months ended September 30, 2021, sales delays have occurred due to delays in the completion of important product testing projects, a lack of new customers and the COVID-19 shutdown and restrictions. As businesses begin to reopen following the COVID-19 shutdown, we expect to see progress in ongoing testing, which is either underway or completed, with several potential new customers and in new areas with existing customers. Based on the value of two pending new customer supply contracts on which negotiations are near completion, it is expected that sales should show increases during the remainder of 2021 and into 2022.
Gross Profit
Gross profit, defined as revenues less cost of goods sold, was $29,364, or 86.6% of revenue, for the nine months ended September 30, 2021, compared to $62,583, or 81.9% of revenue, for the nine months ended September 30, 2020. We feel confident that there will be an increase in gross profits as the year proceeds, as several recently completed successful tests have reached the negotiation stage and our manufacturing proficiency continues to improve for our core products.
Cost of goods sold was $4,541 for the nine months ended September 30, 2021 which represented 13.4% of revenue compared to $13,848 for the nine months ended September 30, 2020, which represented 18.1% of revenue.
Costs and Expenses
Operating expenses were $908,542 for the nine months ended September 30, 2021 as compared to $720,167 for the nine months ended September 30, 2020, an increase of $188,375. Costs and expenses in all periods primarily consisted of payroll, professional fees, rent expense, amortization expense and other general and administrative expenses. During the nine months ended September 30, 2021, we recognized $202,816 of stock-based compensation for the extension of expiration dates and the issuance of new stock warrants and stock options.
Net Loss
We reported a net loss of $934,749 for the nine months ended September 30, 2021 as compared to a net loss of $844,600 for the nine months ended September 30, 2020, an increase of $90,149. The expectation is that sales will increase for the remainder of 2021 and into 2022 due to the end of COVID-19 shutdowns, the success of certain completed testing and negotiations for and with new customers.
Operations Outlook
The fuel additive industry has historically been mired by a myriad of technically dubious products. Prospective customers in all targeted market sectors and geographic locations are primarily concerned about the potential business risks associated with the adoption of any new fuel or engine treatment. Our sales process begins with a proof of performance demonstration that is a thorough analysis of the potential customer, including fleet type, size, and opportunity. This is followed with sales presentations at both the executive level and maintenance level.
The majority of our marketing effort since 2005 has been directed at targeting and gaining a foothold in one of several major target areas, including the inland marine diesel market, trucking, heavy construction and mining. Management concedes that sales revenues for 2020 and prior years, and the first nine months of 2021, have been considerably less than earlier anticipated. One of the issues we have faced in recent years has been the very long timeline from initial contact to contract signing subsequent to completion of an evaluation. Although we believe that many times in the past, we have proven the benefits of EnerBurn, various evaluating companies have opted not to move forward for a variety of reasons which we believe were beyond our control.
Nevertheless, at both the Company and distributor level, we have recently completed or are proceeding with evaluations of EnerBurn in many field trials. As we continue to string together a series of positive evaluations in more industries, we should begin to see more business generated from such results. New trials are either in progress or should be commencing shortly.
18 |
Table of Contents |
A substantial portion of the last few years was spent re-directing our marketing emphasis for our primary product, EnerBurn. Our current sales process now requires a signed commitment letter from the prospective customer for a minimum of a 3-year supply agreement, prior to the commencement of an evaluation of any of our products. Should the evaluation meet or exceed the established benchmarks as outlined in the evaluation protocol document, the supply agreement would become binding. We have adopted this strategy as we had numerous successful evaluations in the past that did not result in the customer moving forward and adopting the technology, with most of those evaluations being at the Company’s expense.
Additionally, we have contracted with outside sales representatives, both in the United States and in other parts of the world to act as distributors of our products. We currently have distribution agreements with Diesel-E Pty Ltd in Australia and with Green Group in South America. Diesel-E Pty Ltd completed its first EnerBurn evaluation with Robson Civil Projects Pty Limited of Australia and is currently working on multiple other opportunities leveraging on that successful trial. Green Group is currently running two evaluations in Peru, one for a mining railroad and another for a large mining conglomerate. We also have a representative working on mining evaluations in Mexico and expect that once the COVID-19 pandemic subsides, we will commence an evaluation at a large mine in Mexico. In the U.S. we have a representative working on a number of currently ongoing EnerBurn evaluations in the Midwest, two of which have been completed successfully. We have recently started to supply them with chemical. Two other evaluations recently started but were terminated due to the pandemic. We believe such will resume when it is safe to do so.
It should be noted that the ongoing coronavirus outbreak which began at the beginning of 2020 has impacted various businesses throughout the world, including travel restrictions and the extended shutdown of certain businesses in impacted geographic regions. A pandemic typically results in social distancing, travel bans and quarantine, and the effects of, and response to, the COVID-19 pandemic has so far limited access to our corporate office, personnel and professional advisors, and has also hampered, and may continue to hamper, our efforts to comply with our filing obligations with the Securities and Exchange Commission. If the coronavirus outbreak situation should worsen, we may experience additional disruptions to our business. The extent to which the coronavirus impacts our operations or those of our third-party partners will depend on future developments, which are highly uncertain and cannot be predicted, including the duration of the outbreak, new information that may emerge concerning the severity of the coronavirus and the actions to contain the coronavirus or treat its impact, among others.
Liquidity and Capital Resources
On September 30, 2021 we had a working capital deficit of $10,471,472 and a stockholders’ deficit of $10,317,158 compared to a working capital deficit of $9,675,970 and a stockholders’ deficit of $9,585,225 on December 31, 2020. Our continuing deficit levels are primarily due to poor sales. On September 30, 2021, we had $9,158 in cash, total assets of $283,163 and total liabilities of $10,600,321, compared to $86,820 in cash, total assets of $374,970 and total liabilities of $9,960,195 on December 31, 2020.
Net cash used in operating activities was $448,095 for the nine months ended September 30, 2021 compared to net cash used in operating activities of $485,099 for the nine months ended September 30, 2020, a decrease of $37,004. The decrease was primarily due to the timing of payments of accounts payable during the nine months ended September 30, 2021.
Cash used in investing activities was $0 for the nine months ended September 30, 2021 and 2020.
In the past, we have been able to finance our operations primarily from capital which has been raised. To date, sales have not been adequate to finance our operations without investment capital. Cash provided by financing activities was $370,433 for the nine months ended September 30, 2021, primarily resulting from a PPP Small Business loan in the amount of $73,100 and $285,000 from related party notes and advances. This is compared to cash provided by financing activities of $477,077 during the nine months ended September 30, 2020, primarily resulting from a PPP Small Business loan in the amount of $73,100 and $400,000 from related party notes and advances.
19 |
Table of Contents |
We anticipate, based on currently proposed plans and assumptions relating to our operations, that in addition to our current cash and cash equivalents together with projected cash flows from operations and projected revenues, we will require additional investment to satisfy our contemplated cash requirements for the next 12 months. No assurance can be made that we will be able to obtain such investment on terms acceptable to us or at all. We anticipate that our costs and expenses over the next 12 months will be approximately $3.0 million. Our continuation as a going concern is contingent upon our ability to obtain additional financing and to generate revenues and cash flow to meet our obligations on a timely basis. As mentioned above, management acknowledges that sales revenues have been considerably less than earlier anticipated. This was primarily due to a combination of circumstances which have been corrected or are in the process of being corrected and therefore should not reoccur in the future and the general state of the economy. Management expect that sales should show increases during the remainder of 2021 and into 2022. No assurances can be made that we will be able to obtain required financing on terms acceptable to us or at all. Our contemplated cash requirements in 2021 and beyond will depend primarily upon level of sales of our products, inventory levels, product development, sales and marketing expenditures and capital expenditures.
Due to our lack of meaningful revenues, we have been forced to finance our operations primarily from capital which has been raised from third parties and promissory notes and advances from related parties. Such loans and advances from related parties total $3,342,500 and $3,057,500 on September 30, 2021 and December 31, 2020, respectively. Many of these remaining loans are past due and certain others are due on demand. The Company does not expect any of such related parties to demand payment until the Company has adequate resources to pay back such loans and advances, there can be no assurance that such will be the case. This debt presents a significant risk to the Company in that in the event any of such related parties demand payment, the Company may not have the necessary cash to meet such payment obligations, or if it does, such payments may draw significantly on the Company’s cash position. Any of such events will likely have a materially detrimental effect on the Company.
Inflation has not significantly impacted the Company’s operations.
Off-Balance Sheet Arrangements
We do not have any off-balance sheet arrangements that are reasonably likely to have a current or future effect on our financial condition, revenues, and results of operations, liquidity or capital expenditures.
Item 3. Quantitative and Qualitative Disclosures about Market Risk.
We are a smaller reporting company as defined by Rule 12b-2 of the Securities Exchange Act of 1934 and are not required to provide the information under this item.
Item 4. Controls and Procedures.
Under the supervision and with the participation of our management, including the Chief Executive Officer and Chief Financial Officer, we have evaluated the effectiveness of our disclosure controls and procedures (as defined in Rule 13a-15(e) and Rule 15d-15(e) of the Exchange Act) as of the end of the period covered by this report. Based on that evaluation, the Chief Executive Officer and Chief Financial Officer have concluded that, as of September 30, 2021, these disclosure controls and procedures were ineffective to ensure that all information required to be disclosed by us in the reports that we file or submit under the Exchange Act is: (i) recorded, processed, summarized and reported, within the time periods specified in the Commission’s rule and forms; and (ii) accumulated and communicated to our management, including our Chief Executive Officer and Chief Financial Officer, as appropriate to allow timely decisions regarding required disclosure, as a result of material weaknesses in our disclosure controls and internal control over financial reporting. The ineffectiveness was due to the following material weaknesses which are indicative of many small companies: (i) all accounting functions are performed by limited accounting personnel; (ii) lack of formalized controls in the financial close process; and (iii) review of monthly, quarterly and yearly consolidated financial statements was not performed at a sufficient level of precision and specificity in order to detect material errors in the financial statements.
Despite the existence of the material weaknesses, we believe that our consolidated financial statements contained in this Form 10-Q fairly present our financial position, results of operations and cash flows as of and for the periods presented in all material respects.
Changes in Internal Control over Financial Reporting
There have been no material changes in internal control over financial reporting that occurred during the fiscal quarter covered by this report that have materially affected or are reasonably likely to materially affect the Company’s internal control over financial reporting. However, we intend to actively plan for and implement control procedures to improve our overall control environment including but not limited to documenting necessary internal control policies and developing and delivering appropriate internal control training to our personnel. Due to the nature of the remediation process and the need to allow adequate time after implementation to evaluate and test the effectiveness of the controls, as well as our limited cash resources, no assurance can be given as to the timing of achievement of remediation.
20 |
Table of Contents |
PART II - OTHER INFORMATION
Item 1. Legal Proceedings.
The Company is not currently a party to any pending material legal proceeding nor is it aware of any proceeding contemplated by any individual, company, entity or governmental authority involving the Company.
Item 1A. Risk Factors.
Not required.
Item 2. Unregistered Sales of Equity Securities and Use of Proceeds.
None.
Item 3. Defaults upon Senior Securities.
None.
Item 4. Mine Safety Disclosures.
Not applicable.
Item 5. Other Information.
None.
21 |
Table of Contents |
Item 6. Exhibits.
| ||
| ||
| Certification pursuant to Section 906 of the Sarbanes-Oxley Act of 2002 (18 U.S.C. 1350) | |
101.INS |
| Inline XBRL Instance Document |
101.SCH |
| Inline XBRL Taxonomy Extension Schema Document |
101.CAL |
| Inline XBRL Taxonomy Extension Calculation Linkbase Document |
101.DEF |
| Inline XBRL Taxonomy Extension Definition Linkbase Document |
101.LAB |
| Inline XBRL Taxonomy Extension Label Linkbase Document |
101.PRE |
| Inline XBRL Taxonomy Extension Presentation Linkbase Document |
104 |
| Cover Page Interactive Data File (formatted as inline XBRL and contained in Exhibit 101) |
22 |
Table of Contents |
SIGNATURES
Pursuant to the requirements of the Securities Exchange Act of 1934, the Registrant has duly caused this Report to be signed on its behalf by the undersigned thereunto duly authorized.
| ENERTECK CORPORATION | ||
| (Registrant) | ||
| |||
Dated: November 15, 2021 | By: | /s/ Gary B. Aman | |
| Gary B. Aman, | ||
| President and Acting Chief Executive Officer | ||
| (Principal Executive Officer) | ||
| |||
Dated: November 15, 2021 | By: | /s/ Richard B. Dicks | |
| Richard B. Dicks, | ||
| Chief Financial Officer | ||
| (Principal Financial Officer) |
23 |