Enfusion, Inc. - Quarter Report: 2023 June (Form 10-Q)
UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
FORM 10-Q
(Mark One)
☒QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES
EXCHANGE ACT OF 1934
For the quarterly period ended June 30, 2023
or
☐TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES
EXCHANGE ACT OF 1934
For the transition period from to
Commission File Number: 001-40949
Enfusion, Inc.
(Exact name of registrant as specified in its charter)
Delaware |
| 87-1268462 |
(State or other jurisdiction of incorporation or organization) | (I.R.S. Employer Identification Number) |
125 South Clark Street, Suite 750
Chicago, Illinois 60603
(Address of Principal Executive Offices)
(312) 253-9800
(Registrant’s telephone number)
Securities registered pursuant to Section 12(b) of the Act:
Title of each class | Trading symbol | Name of Exchange on which registered | ||
Class A common stock, par value $0.001 | ENFN | New York Stock Exchange |
Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes ☒ No ☐
Indicate by check mark whether the registrant has submitted electronically every Interactive Data File required to be submitted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit such files). Yes ☒ No ☐
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, a smaller reporting company, or an emerging growth company. See the definitions of “large accelerated filer,” “accelerated filer,” “smaller reporting company,” and “emerging growth company” in Rule 12b-2 of the Exchange Act.
Large accelerated filer | ☐ | Accelerated filer | ☒ | ||
Non-accelerated filer | ☐ | Smaller reporting company | ☐ | Emerging growth company | ☒ |
If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. ☐
Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). Yes ☐ No ☒
As of August 7, 2023, the registrant had 123,427,539 shares of common stock outstanding, consisting of 84,228,772 outstanding shares of Class A common stock and 39,198,767 outstanding shares of Class B common stock.
TABLE OF CONTENTS
2
GLOSSARY
As used in this Quarterly Report on Form 10-Q, unless the context otherwise requires:
● | “Award Units” refers to Management Incentive Award Units issued under Enfusion Ltd. LLC’s Change in Control Bonus Plan. |
● | “Blocker Entity” refers to certain entities that are taxable as corporations for U.S. federal income tax purposes in which certain Pre-IPO Owners hold or held interests. |
● | “Change in Control Bonus Plan” refers to Enfusion Ltd. LLC’s former Change in Control Bonus Plan for certain members of management that provided for the payment of a cash bonus based on a specified number of Award Units in the event of a change in control transaction, as defined in Enfusion Ltd. LLC’s operating agreement. In October 2021, Enfusion Ltd. LLC’s board of managers elected to terminate such plan (and all Award Units issued thereunder) upon effectiveness of the registration statement for our IPO. |
● | “Common Units” refers to the new class of units of Enfusion Ltd. LLC created by the reclassification of the LLC interests of Enfusion Ltd. LLC as part of the Reorganization Transactions. |
● | “Enfusion,” the “Company,” “we,” “us” and “our” and similar references refer: (1) following the consummation of the Reorganization Transactions, including our IPO, to Enfusion, Inc., and, unless otherwise stated, all of its direct and indirect subsidiaries, including Enfusion Ltd. LLC and (2) prior to the completion of the Reorganization Transactions, including our IPO, to Enfusion Ltd. LLC and, unless otherwise stated, all of its direct and indirect subsidiaries. |
● | “IPO” refers to the Company’s initial public offering, completed on October 25, 2021. |
● | “Pre-IPO Owners” refer to the equity holders who were the owners of Enfusion Ltd. LLC immediately prior to the Reorganization Transactions. |
● | “Pre-IPO Common Unitholders” refer to Pre-IPO Owners that held Common Units following the Reorganization Transactions. |
● | “Reorganization Transactions” refer to our IPO and certain organizational transactions that were affected in connection with our IPO, and the application of the net proceeds therefrom. See “Initial Public Offering and Reorganization Transactions” in Note 2 to our consolidated financial statements included in our Annual Report on Form 10-K for the year ended December 31, 2021 for a description of the transactions. |
3
SPECIAL NOTE REGARDING FORWARD-LOOKING STATEMENTS
This Quarterly Report on Form 10-Q contains forward-looking statements about us and our industry that involve substantial risks and uncertainties. All statements other than statements of historical facts contained in this Quarterly Report on Form 10-Q, including statements regarding our future results of operations, financial condition, business strategy, plans and objectives of management for future operations, are forward-looking statements. In some cases, you can identify forward-looking statements because they contain words such as “anticipate,” “believe,” “contemplate,” “continue,” “could,” “estimate,” “expect,” “intend,” “may,” “plan,” “potential,” “predict,” “project,” “should,” “target,” “will,” or “would” or the negative of these words or other similar terms or expressions. These forward-looking statements are based on management’s current expectations and assumptions about future events, which are inherently subject to uncertainties, risks, and changes in circumstances that are difficult to predict. Forward-looking statements contained in this Quarterly Report on Form 10-Q include, but are not limited to, statements concerning the following:
● | our future financial performance, including our revenues, costs of revenues, gross profit or gross profit margin and operating expenses; |
● | the sufficiency of our cash, cash to meet our liquidity needs; |
● | anticipated trends and growth rates in our business and in the markets in which we operate; |
● | our ability to maintain the security and availability of the products and services that comprise our solution; |
● | our ability to increase the number of clients using our solution; |
● | our ability to sell additional products and services to and retain our existing clients; |
● | our ability to successfully expand in our existing markets and into new markets; |
● | our ability to effectively manage our growth and future expenses; |
● | our market opportunity and the potential growth of that market, our liquidity and capital needs and other similar matters; |
● | our ability to maintain, protect and enhance our intellectual property; |
● | our ability to comply with modified or new laws and regulations applying to our business; |
● | the attraction and retention of qualified employees and key personnel; |
● | our anticipated investments in sales and marketing and research and development; |
● | our ability to successfully defend litigation brought against us; |
● | the increased expenses associated with being a public company; |
● | the impact of the COVID-19 pandemic and other global financial, economic, and political events on our business and industry; and |
● | our ability to compete effectively with existing competitors and new market entrants. |
4
You should not rely upon forward-looking statements as predictions of future events. We have based the forward-looking statements contained in this Quarterly Report on Form 10-Q primarily on our current expectations and projections about future events and trends that we believe may affect our business, financial condition, results of operations and prospects. The outcome of the events described in these forward-looking statements is subject to risks, uncertainties and other factors described in Item 1A. Risk Factors in this Quarterly Report on Form 10-Q, as well as our Annual Report on Form 10-K for the year ended December 31, 2022. Moreover, we operate in a very competitive and rapidly changing environment. New risks and uncertainties emerge from time to time, and it is not possible for us to predict all risks and uncertainties that could have an impact on the forward-looking statements contained in this Quarterly Report on Form 10-Q. The results, events and circumstances reflected in the forward-looking statements may not be achieved or occur, and actual results, events, or circumstances could differ materially from those described in the forward-looking statements.
The forward-looking statements made in this Quarterly Report on Form 10-Q relate only to events as of the date on which the statements are made. We undertake no obligation to update any forward-looking statements made in this Quarterly Report on Form 10-Q to reflect events or circumstances after the date of this Quarterly Report on Form 10-Q or to reflect new information or the occurrence of unanticipated events, except as required by law. We may not actually achieve the plans, intentions or expectations disclosed in our forward-looking statements and you should not place undue reliance on our forward-looking statements. Our forward-looking statements do not reflect the potential impact of any future acquisitions, mergers, dispositions, joint ventures, or investments we may make.
In addition, statements that “we believe” and similar statements reflect our beliefs and opinions on the relevant subject. These statements are based upon information available to us as of the date of this Quarterly Report on Form 10-Q. And while we believe such information provides a reasonable basis for such statements, such information may be limited or incomplete. Our statements should not be read to indicate that we have conducted an exhaustive inquiry into, or review of, all potentially available relevant information. These statements are inherently uncertain, and you are cautioned not to unduly rely upon these statements.
5
PART I – FINANCIAL INFORMATION
Item 1. Financial Statements
ENFUSION, INC.
Condensed Consolidated Interim Balance Sheets
(dollars and shares in thousands, except per share amounts)
| As of |
| As of | ||||
June 30, 2023 | December 31, 2022 | ||||||
| (Unaudited) |
| |||||
ASSETS |
|
|
|
| |||
Current assets: |
|
|
|
| |||
Cash and cash equivalents | $ | 27,771 | $ | 62,545 | |||
Accounts receivable, net |
| 25,170 |
| 25,855 | |||
Prepaid expenses |
| 4,967 |
| 6,105 | |||
Other current assets | 1,718 | 2,303 | |||||
Total current assets |
| 59,626 |
| 96,808 | |||
Property and equipment, net |
| 17,507 |
| 15,759 | |||
Right-of-use-assets, net | 12,388 | 6,732 | |||||
Other assets |
| 4,532 |
| 4,484 | |||
Total assets | $ | 94,053 | $ | 123,783 | |||
LIABILITIES AND STOCKHOLDERS' EQUITY |
|
|
|
| |||
Current liabilities: |
|
|
|
| |||
Accounts payable | $ | 868 | $ | 1,685 | |||
Accrued expenses and other current liabilities | 8,129 | 11,665 | |||||
Current portion of lease liabilities |
| 4,761 |
| 4,030 | |||
Total current liabilities |
| 13,758 |
| 17,380 | |||
Lease liabilities, net of current portion | 8,052 | 2,959 | |||||
Total liabilities |
| 21,810 |
| 20,339 | |||
Stockholders' Equity: |
|
|
|
| |||
Preferred stock, $0.001 par value; 100,000 shares authorized, no shares issued and outstanding as of June 30, 2023 and December 31, 2022, respectively | |||||||
Class A common stock, $0.001 par value; 1,000,000 shares authorized, 82,212 and 70,860 shares and as of June 30, 2023 and December 31, 2022, respectively | 82 | 71 | |||||
Class B common stock, $0.001 par value; 150,000 shares authorized, 41,199 and 43,199 shares and as of June 30, 2023 and December 31, 2022, respectively | 41 | 43 | |||||
Additional paid-in capital |
| 223,766 |
| 244,260 | |||
Accumulated deficit | (175,383) | (178,863) | |||||
Accumulated other comprehensive loss |
| (378) |
| (504) | |||
Total stockholders’ equity attributable to Enfusion, Inc. |
| 48,128 |
| 65,007 | |||
Non-controlling interests | 24,115 | 38,437 | |||||
Total stockholders' equity | 72,243 | 103,444 | |||||
Total liabilities and stockholders' equity | $ | 94,053 | $ | 123,783 |
See Notes to Condensed Consolidated Interim Financial Statements.
6
ENFUSION, INC.
Condensed Consolidated Interim Statements of Operations
(dollars and shares in thousands, except per share amounts)
(Unaudited)
| Three Months Ended June 30, | Six Months Ended June 30, | |||||||||||
| 2023 |
| 2022 |
| 2023 |
| 2022 | ||||||
REVENUES: |
|
|
|
|
|
|
| ||||||
Platform subscriptions | $ | 39,610 | $ | 33,560 | $ | 77,608 | $ | 65,111 | |||||
Managed services |
| 2,945 |
| 2,396 |
| 5,689 |
| 4,626 | |||||
Other |
| 166 |
| 584 |
| 395 |
| 944 | |||||
Total revenues |
| 42,721 |
| 36,540 |
| 83,692 |
| 70,681 | |||||
COST OF REVENUES: |
|
|
|
|
|
|
|
| |||||
Platform subscriptions |
| 12,523 |
| 9,065 |
| 24,198 |
| 18,376 | |||||
Managed services |
| 1,621 |
| 1,668 |
| 3,185 |
| 3,283 | |||||
Other |
| 64 |
| 114 |
| 127 |
| 171 | |||||
Total cost of revenues |
| 14,208 |
| 10,847 |
| 27,510 |
| 21,830 | |||||
Gross profit |
| 28,513 |
| 25,693 |
| 56,182 |
| 48,851 | |||||
OPERATING EXPENSES: |
|
|
|
|
|
|
| ||||||
General and administrative |
| 16,326 |
| 18,302 |
| 30,799 |
| 40,597 | |||||
Sales and marketing |
| 5,277 |
| 7,575 |
| 9,363 |
| 16,007 | |||||
Technology and development |
| 4,464 |
| 3,722 |
| 8,895 |
| 8,524 | |||||
Total operating expenses |
| 26,067 |
| 29,599 |
| 49,057 |
| 65,128 | |||||
Income (loss) from operations |
| 2,446 |
| (3,906) |
| 7,125 |
| (16,277) | |||||
NON-OPERATING INCOME (EXPENSE): |
|
|
|
|
|
|
|
| |||||
Payment to related party | (1,501) | — | (1,501) | — | |||||||||
Other income (expense), net |
| 241 |
| — |
| 652 |
| (3) | |||||
Total non-operating income (expense) |
| (1,260) |
| — |
| (849) |
| (3) | |||||
Income (loss) before income taxes |
| 1,186 |
| (3,906) |
| 6,276 |
| (16,280) | |||||
Income taxes |
| 188 |
| 219 |
| 584 |
| 369 | |||||
Net income (loss) | 998 | (4,125) | 5,692 | (16,649) | |||||||||
Net income (loss) attributable to non-controlling interests | 369 | (1,703) | 2,118 | (6,962) | |||||||||
Net income (loss) attributable to Enfusion, Inc. | $ | 629 | $ | (2,422) | $ | 3,574 | $ | (9,687) | |||||
Net income (loss) per Class A common shares attributable to Enfusion, Inc.: | |||||||||||||
Basic | $ | 0.01 | $ | (0.03) | $ | 0.04 | $ | (0.13) | |||||
Diluted | $ | 0.01 | $ | (0.03) | $ | 0.04 | $ | (0.13) | |||||
Weighted Average number of Class A common shares outstanding: | |||||||||||||
Basic | 88,314 | 84,581 | 88,404 | 83,989 | |||||||||
Diluted | 129,856 | 84,581 | 131,006 | 83,989 |
See Notes to Condensed Consolidated Interim Financial Statements.
7
ENFUSION, INC.
Condensed Consolidated Interim Statements of Comprehensive Income (Loss)
(dollars in thousands)
(Unaudited)
| Three Months Ended June 30, | Six Months Ended June 30, | ||||||||||
| 2023 |
| 2022 |
| 2023 |
| 2022 | |||||
Net income (loss) | $ | 998 | $ | (4,125) | $ | 5,692 | $ | (16,649) | ||||
Other comprehensive income (loss), net of income tax: |
|
|
|
| ||||||||
Foreign currency translation gain (loss) |
| 141 |
| (353) |
| 189 |
| (439) | ||||
Total other comprehensive income (loss) | 1,139 | (4,478) | 5,881 | (17,088) | ||||||||
Comprehensive income (loss) attributable to non-controlling interests | 415 | (1,849) | 2,181 | (7,144) | ||||||||
Total comprehensive income (loss) attributable to Enfusion, Inc. | $ | 724 | $ | (2,629) | $ | 3,700 | $ | (9,944) |
See Notes to Condensed Consolidated Interim Financial Statements.
8
ENFUSION, INC.
Condensed Consolidated Interim Statements of Stockholders’ Equity
(dollars and shares in thousands)
(Unaudited)
|
| Accumulated | ||||||||||||||||||||||||||||
Class A | Class B | Additional | Other | Total | ||||||||||||||||||||||||||
Preferred Stock | Common Stock | Common Stock | Paid-in | Accumulated | Comprehensive | Non-Controlling | Stockholders' | |||||||||||||||||||||||
Shares | Amount | Shares |
| Amount |
| Shares |
| Amount |
| Capital |
| Deficit |
| Loss |
| Interest |
| Equity | ||||||||||||
April 1, 2023 | — | $ | — |
| 74,082 | $ | 74 | 41,199 | $ | 41 | $ | 240,075 | $ | (176,012) | $ | (473) | $ | 35,440 | $ | 99,145 | ||||||||||
Net income | — | — |
| — | — | — | — | — | 629 |
| — | 369 |
| 998 | ||||||||||||||||
Stock-based compensation | — | — | — | — | — | — | 1,820 | — | — | 981 | 2,801 | |||||||||||||||||||
Issuance of IPO vested Class A common stock and share-based awards | — | — | 6,930 | 7 | — | — | 1,102 | — | — | (1,109) | — | |||||||||||||||||||
Issuance of Class A common stock, net of issuance costs | — | — | 1,200 | 1 | — | — | 6,989 | — | — | 2,702 | 9,692 | |||||||||||||||||||
Tax withholdings related to net share settlements of stock-based compensation awards | — | — | — | — | — | — | (26,198) | — | — | (14,303) | (40,501) | |||||||||||||||||||
Foreign currency translation | — | — |
| — | — | — | — | — | — |
| 95 | 46 |
| 141 | ||||||||||||||||
Other | — | — | — | — | — | — | (22) | — | — | (11) | (33) | |||||||||||||||||||
June 30, 2023 | — | $ | — |
| 82,212 | $ | 82 | 41,199 | $ | 41 | $ | 223,766 | $ | (175,383) | $ | (378) | $ | 24,115 | $ | 72,243 | ||||||||||
January 1, 2023 | — | $ | — | 70,860 | $ | 71 | 43,199 | $ | 43 | $ | 244,260 | $ | (178,863) | $ | (504) | $ | 38,437 | $ | 103,444 | |||||||||||
Net income | — | — |
| — | — | — | — | — | 3,574 |
| — | 2,118 |
| 5,692 | ||||||||||||||||
Stock-based compensation | — | — | — | — | — | — | 1,180 | — | — | 583 | 1,763 | |||||||||||||||||||
Share exchange | — | — | 2,000 | 2 | (2,000) | (2) | 1,376 | — | — | (1,376) | — | |||||||||||||||||||
Issuance of IPO vested Class A common stock and share-based awards | — | — | 8,152 | 8 | — | — | 1,101 | — | — | (1,109) | — | |||||||||||||||||||
Issuance of Class A common stock, net of issuance costs | — | — | 1,200 | 1 | — | — | 6,989 | — | — | 2,702 | 9,692 | |||||||||||||||||||
Cumulative impact of adopting ASU 2016-13 | — | — | — | — | — | — | — | (94) | — | (55) | (149) | |||||||||||||||||||
Tax withholdings related to net share settlements of stock-based compensation awards | — | — | — | — | — | — | (30,937) | — | — | (17,143) | (48,080) | |||||||||||||||||||
Foreign currency translation | — | — | — | — | — | — | — | — |
| 126 | 63 |
| 189 | |||||||||||||||||
Other | — | — |
| — | — | — | — | (203) | — | — | (105) | (308) | ||||||||||||||||||
June 30, 2023 | — | $ | — |
| 82,212 | $ | 82 | 41,199 | $ | 41 | $ | 223,766 | $ | (175,383) | $ | (378) | $ | 24,115 | $ | 72,243 |
9
ENFUSION, INC.
Condensed Consolidated Interim Statements of Stockholders’ Equity
(dollars and shares in thousands)
(Unaudited)
| | |
| Accumulated | ||||||||||||||||||||||||||
Class A | Class B | Additional | Other | Total | ||||||||||||||||||||||||||
Preferred Stock | Common Stock | Common Stock | Paid-in | Accumulated | Comprehensive | Non-Controlling | Stockholders' | |||||||||||||||||||||||
Shares | Amount |
| Shares |
| Amount |
| Shares |
| Amount |
| Capital |
| Deficit |
| Loss |
| Interest |
| Equity | |||||||||||
April 1, 2022 | — | $ | — |
| 65,583 | $ | 66 | 47,471 | $ | 47 | $ | 233,607 | $ | (178,474) | $ | (375) | $ | 41,837 | $ | 96,708 | ||||||||||
Net loss | — | — |
| — | — | — | — | — | (2,422) |
| — | (1,703) |
| (4,125) | ||||||||||||||||
Stock-based compensation | — | — | — | — | — | — | 4,441 | — | — | 3,135 | 7,576 | |||||||||||||||||||
Share exchange | — | — | 1,402 | 1 | (1,402) | (1) | 2,453 | — | — | (2,453) | — | |||||||||||||||||||
Issuance of restricted shares | — | — | 17 | — | — | — | — | — | — | — | — | |||||||||||||||||||
Foreign currency translation | — | — |
| — | — | — | — | — | — |
| (207) | (146) |
| (353) | ||||||||||||||||
June 30, 2022 | — | $ | — |
| 67,002 | $ | 67 | 46,069 | $ | 46 | $ | 240,501 | $ | (180,896) | $ | (582) | $ | 40,670 | $ | 99,806 | ||||||||||
January 1, 2022 | — | — | 65,583 | $ | 66 | 47,471 | $ | 47 | $ | 226,717 | $ | (171,209) | $ | (325) | $ | 42,145 | $ | 97,441 | ||||||||||||
Net loss | — | — |
| — | — | — | — | — | (9,687) |
| — | (6,962) |
| (16,649) | ||||||||||||||||
Stock-based compensation | — | — | — | — | — | — | 11,331 | — | — | 8,122 | 19,453 | |||||||||||||||||||
Share exchange | — | — | 1,402 | 1 | (1,402) | (1) | 2,453 | — | — | (2,453) | — | |||||||||||||||||||
Issuance of restricted shares | — | — | 17 | — | — | — | — | — | — | — | — | |||||||||||||||||||
Foreign currency translation | — | — |
| — | — | — | — | — | — |
| (257) | (182) |
| (439) | ||||||||||||||||
June 30, 2022 | — | $ | — |
| 67,002 | $ | 67 | 46,069 | $ | 46 | $ | 240,501 | $ | (180,896) | $ | (582) | $ | 40,670 | $ | 99,806 |
See Notes to Condensed Consolidated Interim Financial Statements.
10
ENFUSION, INC.
Condensed Consolidated Interim Statements of Cash Flows
(dollars in thousands)
(Unaudited)
| Six Months Ended June 30, | |||||
| 2023 |
| 2022 | |||
Cash flows from operating activities: |
|
|
|
| ||
Net income (loss) | $ | 5,692 | $ | (16,649) | ||
Adjustments to reconcile net income (loss) to net cash provided by (used in) operating activities: |
|
| ||||
Non-cash lease expense | 3,256 | 2,550 | ||||
Depreciation and amortization |
| 3,950 |
| 2,955 | ||
Provision for credit losses |
| 688 |
| 459 | ||
Amortization of debt-related costs |
| 13 |
| 13 | ||
Stock-based compensation expense | 1,431 | 20,350 | ||||
Change in operating assets and liabilities: |
|
| ||||
Accounts receivable |
| (148) |
| (11,007) | ||
Prepaid expenses and other assets |
| (430) |
| 1,316 | ||
Accounts payable |
| (817) |
| (1,970) | ||
Accrued compensation | (3,981) | 3,860 | ||||
Accrued expenses and other liabilities |
| 375 |
| (540) | ||
Lease liabilities | (3,087) | (2,544) | ||||
Net cash provided by (used in) operating activities |
| 6,942 |
| (1,207) | ||
Cash flows from investing activities: |
|
|
|
| ||
Purchases of property and equipment |
| (4,769) |
| (5,263) | ||
Net cash used in investing activities |
| (4,769) |
| (5,263) | ||
Cash flows from financing activities: |
|
|
|
| ||
Settlement of tax receivable acquired in reorganization transaction | 1,501 | — | ||||
Issuance of Class A common stock, net of issuance costs | 9,692 | — | ||||
Payment of withholding taxes on stock-based compensation | (48,080) | (897) | ||||
Other | (308) | — | ||||
Net cash used in financing activities |
| (37,195) |
| (897) | ||
Effect of exchange rate changes on cash and cash equivalents |
| 248 |
| (439) | ||
Net decrease in cash and cash equivalents |
| (34,774) |
| (7,806) | ||
Cash and cash equivalents, beginning of period |
| 62,545 |
| 64,365 | ||
Cash and cash equivalents, end of period | $ | 27,771 | $ | 56,559 | ||
Supplemental disclosure of non-cash investing activities: | ||||||
Capitalized stock-based compensation expense | $ | 271 | $ | — | ||
Accrued property and equipment | $ | — | $ | 321 | ||
Supplemental disclosure of cash flow information: |
|
|
|
| ||
Income taxes paid in cash | $ | 338 | $ | 333 | ||
Right-of-use assets obtained in exchange for lease liabilities | $ | 8,538 | $ | 9,514 |
See Notes to Condensed Consolidated Interim Financial Statements.
11
ENFUSION, INC.
Notes to Condensed Consolidated Interim Financial Statements (Unaudited)
Note 1 Organization and Description of Business
Enfusion is a leading provider of cloud-based order and execution management, portfolio management and risk systems. Enfusion’s clients include large global hedge fund managers, institutional asset managers, family offices and other institutional investors. Enfusion provides its clients with innovative real-time performance, risk calculations, and accounting capabilities for some of the most sophisticated financial products. The Company is headquartered in Chicago, Illinois and has offices in Chicago, New York, London, Dublin, Hong Kong, Singapore, São Paulo, Mumbai, Bengaluru, and Sydney.
Enfusion, Inc. was incorporated in Delaware on June 11, 2021 for the purpose of facilitating an initial public offering, which was completed on October 25, 2021, and other related transactions in order to carry on the business of Enfusion Ltd. LLC. Enfusion, Inc. is a holding company and, through its control over the managing member of Enfusion Ltd. LLC, operates and controls Enfusion Ltd. LLC. Enfusion, Inc.’s principal asset consists of Common Units.
Enfusion, Inc. has three wholly-owned subsidiaries: Enfusion US 1, Inc., Enfusion US 2, Inc., and Enfusion US 3, Inc.; as well as a controlling financial interest in Enfusion Ltd. LLC and its majority-owned subsidiary, Enfusion Softech India Private Limited, as well as the wholly-owned subsidiaries of Enfusion Ltd. LLC: Enfusion Systems UK Ltd, Enfusion HK Limited, Enfusion Software Limited, Enfusion (Singapore) Pte. Ltd., Enfusion do Brasil Tecnologia da Informacao Ltda, Enfusion (Australia) Pty. Ltd. and Enfusion (Shanghai) Co., Ltd. Enfusion, Inc., through its control over the managing member of Enfusion Ltd. LLC, manages and operates Enfusion Ltd. LLC’s business and controls its strategic decisions and day-to-day operations. As such, Enfusion, Inc. consolidates the financial results of Enfusion Ltd. LLC, and a portion of Enfusion, Inc.’s net income is allocated to non-controlling interests to reflect the entitlement to a portion of Enfusion Ltd. LLC’s net income by the other common unitholders of Enfusion, Ltd. LLC. As of June 30, 2023, Enfusion, Inc. owned approximately 66.6% of Enfusion Ltd. LLC.
Note 2 Basis of Presentation
Principles of Consolidation
These statements have been prepared in conformity with accounting principles generally accepted in the United States of America (“U.S. GAAP”), and in accordance with rules and regulations of the U.S. Securities and Exchange Commission (“SEC”) regarding interim financial reporting. Accordingly, the financial statements do not include all of the information and footnotes required by U.S. GAAP for complete financial statements. In the opinion of management, the accompanying unaudited condensed consolidated financial statements reflect all adjustments necessary for a fair presentation of the Company’s financial position and results of operations, and all adjustments are of a normal recurring nature. The operating results for the three and six months ended June 30, 2023 are not necessarily indicative of the results expected for the full year ending December 31, 2023. The condensed consolidated interim financial information should be read in conjunction with the consolidated financial statements and notes included in the Company’s Annual Report on Form 10-K for the fiscal year ended December 31, 2022. The unaudited condensed consolidated interim financial statements include the accounts of Enfusion, Inc. and its wholly or majority-owned subsidiaries. All intercompany balances and transactions are eliminated in consolidation.
Use of Estimates
The preparation of condensed consolidated interim financial statements in conformity with U.S. GAAP requires management to make estimates and assumptions that affect the amounts reported in the condensed consolidated interim financial statements and accompanying notes. Actual results could differ from those estimates. The effect of the change in the estimates will be recognized in the period of the change.
12
Note 3 Summary of Significant Accounting Policies
A description of the Company’s significant accounting policies is included in the audited financial statements within its Annual Report on Form 10-K for the year ended December 31, 2022. There have been no material changes in the Company’s significant accounting policies during the three and six months ended June 30, 2023.
Cash and Cash Equivalents
The Company considers all highly liquid investments purchased with an initial maturity date of three months or less to be cash equivalents. Funds held as investments in money market funds are included within cash and cash equivalents. As of June 30, 2023 and December 31, 2022, the Company had approximately $22 million and $50 million, respectively, invested in money market accounts.
Accounts Receivable and Allowances
As of June 30, 2023 and December 31, 2022, no individual client represented more than 10% of accounts receivable. For the three and six months ended June 30, 2023 and 2022, respectively, no individual client represented more than 10% of the Company’s total revenues.
Trade accounts receivable are recorded at the invoiced amount. Accounts receivable are presented net of an estimated allowance for expected credit losses. The Company maintains an allowance for expected credit losses as a reduction of trade accounts receivable’s amortized cost basis to present the net amount expected to be collected. The Company adopted ASU 2016-13, Financial Instruments - Credit Losses (Topic 326): Measurement of Credit Losses on Financial Instruments (“ASC 326”) as of January 1, 2023, as described below. Prior to the adoption of ASC 326 the Company's allowance was based upon an analysis of past credit history and the current financial condition of the Company's customers, as well as the consideration of expected trends based upon characteristics of the accounts and general economic conditions. Under the application of ASC 326, the Company’s historical credit loss experience provides the basis for the estimation of expected credit losses.
In developing its expected credit loss estimate, the Company evaluated the appropriate grouping of financial assets based upon its evaluation of risk characteristics, including consideration of the industry and geography of its customers. Account balances are written off against the allowance for expected credit losses after all means of collection have been exhausted and the potential for recovery is considered remote.
The following table summarizes the activity of the allowances applied to accounts receivable for the six months ended June 30, 2023 (in thousands):
Balance at December 31, 2022 | 1,225 | ||
Changes to the provision |
| 733 | |
Accounts written off, net of recoveries |
| (828) | |
Balance at June 30, 2023 | $ | 1,130 |
Financial Instruments and Fair Value Measurements
The Company has investments in money market accounts, which are included in cash and cash equivalents on the condensed consolidated balance sheets. Fair value inputs for these investments are considered Level 1 measurements within the fair value hierarchy, as money market account fair values are known and observable through daily published floating net asset values.
Revenue Recognition
The Company recognizes revenue in accordance with Accounting Standards Codification 606 (“ASC 606”), Revenue from Contracts with Customers. The Company derives its revenues primarily from fees for platform subscription and managed services provided to clients. Revenues are recognized when control of these services are transferred to the
13
Company’s clients in an amount that reflects the consideration the Company expects to be entitled to in exchange for these services. Revenues are recognized net of taxes that will be remitted to governmental agencies applicable to service contracts.
Historically, platform subscription contracts have typically had a one-year term and were cancellable with 30 days’ notice. Beginning in the first quarter of 2021, our default platform subscription contract has had a multi-year term and does not allow termination for convenience, though each contract has and can be negotiated with varying term lengths, with or without a termination for convenience clause. Clients are invoiced each month for the services provided in accordance with the stated terms of their service contracts. Fees for partial term service contracts are prorated, as applicable. Payment of fees are due from clients within 30 days of the invoice date. The Company does not provide financing to clients. The Company determines revenue recognition through the following five-step framework:
● | Identification of the contract, or contracts, with a client; |
● | Identification of the performance obligation in the contract; |
● | Determination of transaction price; |
● | Allocation of the transaction price to the performance obligations in the contract; and |
● | Recognition of revenue when, or as, performance obligations are satisfied. |
Platform subscription revenues
Platform subscription revenues consist primarily of fees for providing clients with access to the Company’s cloud-based platform. Platform subscription clients do not have the right to take possession of the platform’s software, and do not have any general return rights. Platform subscription revenues are recognized ratably over the period of contractually enforceable rights and obligations, beginning on the date that the client gains access to the platform. Installment payments are invoiced at the end of each calendar month during the subscription term.
Managed services revenues
Managed services revenues primarily consist of client-selected middle and back-office services provided on our clients’ behalf using the Company’s platform. Revenue is recognized monthly as the managed services are performed, with invoicing occurring at the end of the calendar month.
Other revenues
Other revenues consist of non-subscription-based revenues, such as data conversion. The Company recognizes revenues as these services are performed with invoicing occurring at the end of each month.
Service contracts with multiple performance obligations
Certain of our contracts provide for customers to be charged a fee for implementation services. In determining whether the implementation services, which frequently include configuration and/or interfacing, customer reporting, customizing user permissions and acceptance testing, end-user training, and establishing connections with third-party interfaces, are distinct from our platform subscription services, we consider, in addition to their complexity and level of customization, that these services are integral in delivering the customer desired output and are necessary for the customer to access and begin to use the hosted application. The implementation provider must be intimately familiar with our platform to effectively execute the customization required and no other entities have access to the source code. We have concluded that the implementation services in our service contracts with multiple performance obligations are not distinct and therefore we recognize fees for implementation services ratably over the non-cancelable term of the hosting contract.
14
Remaining performance obligations
For the Company’s contracts that exceed one year and do not include a termination for convenience clause, the amount of the transaction price allocated to remaining performance obligations as of June 30, 2023 was $32.6 million and is expected to be recognized based on the below schedule (in thousands).
Remaining Performance Obligation | June 30, 2023 | ||
$ | 10,988 | ||
| 15,293 | ||
| 5,353 | ||
| 883 | ||
63 | |||
Total | $ | 32,580 |
Disaggregation of revenue
The Company’s total revenues by geographic region, based on the client’s physical location is presented in the following tables (in thousands):
| Three Months Ended June 30, |
| |||||||||
2023 | 2022 |
| |||||||||
Geographic Region | Amount |
| Percent |
| Amount |
| Percent |
| |||
Americas* | $ | 26,762 |
| 62.6 | % | $ | 23,339 |
| 63.9 | % | |
Europe, Middle East and Africa (EMEA) |
| 6,175 |
| 14.5 | % |
| 4,639 |
| 12.7 | % | |
Asia Pacific (APAC) |
| 9,784 |
| 22.9 | % |
| 8,562 |
| 23.4 | % | |
Total revenues | $ | 42,721 |
| 100.0 | % | $ | 36,540 |
| 100.0 | % |
* | The Company’s total revenues in the United States were $26.0 million and $22.8 million for the three months ended June 30, 2023 and 2022, respectively. |
| Six Months Ended June 30, |
| |||||||||
2023 | 2022 |
| |||||||||
Geographic Region | Amount |
| Percent |
| Amount |
| Percent |
| |||
Americas* | $ | 52,334 |
| 62.5 | % | $ | 45,277 |
| 64.1 | % | |
Europe, Middle East and Africa (EMEA) |
| 12,078 |
| 14.5 | % |
| 8,949 |
| 12.6 | % | |
Asia Pacific (APAC) |
| 19,280 |
| 23.0 | % |
| 16,455 |
| 23.3 | % | |
Total revenues | $ | 83,692 |
| 100.0 | % | $ | 70,681 |
| 100.0 | % |
* | The Company’s total revenues in the United States were $50.9 million and $44.3 million for the six months ended June 30, 2023 and 2022, respectively. |
Recently Adopted Accounting Pronouncements
In June 2016, the FASB issued ASU No. 2016-13 and ASU 2018-19, Financial Instruments-Credit Losses (Topic 326): Measurement of Credit Losses on Financial Instruments (“ASU No. 2016-13”), which requires that a financial asset (or a group of financial assets) measured at an amortized cost basis be presented at the net amount expected to be collected. This approach to estimating credit losses applies to most financial assets measured at amortized cost and certain other instruments, including but not limited to, trade and other receivables. The Company adopted this guidance effective January 1, 2023 and made changes to our accounting policies related to credit loss calculations, including the consideration of forecasted economic data and the pooling of financial assets with similar risk profiles. We adopted the new allowance for credit losses accounting standard on January 1, 2023 by means of a cumulative-effect adjustment, where we recognized the cumulative effect of initially applying the guidance as a $149 thousand addition to our existing reserve with an offsetting adjustment to
.15
In February 2016, the FASB issued ASU 2016-02, Leases (Topic 842), which supersedes the guidance in former ASC 840, Leases, to increase transparency and comparability among organizations by requiring recognition of right-of-use assets and lease liabilities on the balance sheet (with the exception of short-term leases) and disclosure of key information about leasing arrangements (with the exception of short-term leases). In July 2018, the FASB issued ASU 2018-10, Codification Improvements to Topic 842, Leases, to clarify how to apply certain aspects of the new Leases (Topic 842) standard. ASU 2016-02, as subsequently amended for various technical issues, was effective for private companies and emerging growth companies in fiscal years beginning after December 15, 2021, and interim periods within annual periods beginning after December 15, 2022, and early adoption is permitted. The Company elected the optional transition method and adopted the new guidance on January 1, 2022 (“the adoption date”), on a modified retrospective basis, with no restatement of prior period amounts. As allowed under the new accounting standard, the Company elected to apply practical expedients to carry forward the original lease determinations, lease classifications and accounting of initial direct costs for all arrangements at the time of adoption. The Company also elected not to separate lease components from non-lease components and to exclude short-term leases from its Consolidated Balance Sheet. The Company’s adoption of the new standard resulted in the recognition of right-of-use assets of $9.1 million and liabilities of $9.5 million as of the adoption date, with no cumulative effect adjustment to equity as of the adoption date. Adoption of the new standard did not have a material impact on the Company’s Consolidated Statements of Operations or Cash Flows.
Recent Accounting Pronouncements Not Yet Adopted
None.
Note 4 Property and Equipment, Net
As of June 30, 2023 and December 31, 2022, property and equipment, net located in the United States was $15.7 million and $13.7 million, respectively. The remainder was located in our various international locations. Included in property and equipment are the capitalized costs of software development. Software development costs capitalized during the three months ended June 30, 2023 and 2022 were $1.6 million and $1.4 million, respectively. Software development costs capitalized during the six months ended June 30, 2023 and 2022 were $2.7 million and $2.6 million, respectively.
Depreciation and amortization expense related to property and equipment, excluding software development costs, was $915 thousand and $849 thousand for the three months ended June 30, 2023 and 2022, respectively. Depreciation and amortization expense related to property and equipment, excluding software development costs, was $1.8 million and $1.6 million for the six months ended June 30, 2023 and 2022, respectively. Amortization expense related to software development costs was $790 thousand and $507 thousand for the three months ended June 30, 2023 and 2022, respectively. Amortization expense related to software development costs was $1.5 million and $915 thousand for the six months ended June 30, 2023 and 2022, respectively.
Note 5 Accrued Expenses and Other Current Liabilities
Accrued expenses and other current liabilities consisted of the following (in thousands):
| June 30, 2023 |
| December 31, 2022 | ||||
Accrued compensation | $ | 6,439 | $ | 10,268 | |||
Accrued expenses and other |
| 786 |
| 1,112 | |||
Accrued taxes |
| 904 |
| 285 | |||
Total accrued expenses and other current liabilities | $ | 8,129 | $ | 11,665 |
Accrued compensation includes accrued expenses for bonuses, sales commissions, compensated absences, and other compensation-related expenses.
16
Note 6 Commitments and Contingencies
The Company records accruals for contingencies when it is probable that a liability will be incurred, and the amount of loss can be reasonably estimated. No accruals for contingencies were recorded as of June 30, 2023 and December 31, 2022, respectively.
Note 7 Stockholders’ Equity
Prior to the Reorganization Transactions, Enfusion Ltd. LLC was organized as a limited liability company owned by its members, each of whose membership interests consisted of an equal number of: (i) “Economic Units”, which represented a Member’s economic interest in Enfusion Ltd. LLC; and (ii) “Participation Units”, which represented a Member’s right to participate (vote) in the affairs of Enfusion Ltd. LLC.
As a limited liability company, the Enfusion Ltd. LLC issued more than one class of Units. The Class A Units were considered to be Members’ Equity, whereas all of the other Unit classes were considered to be Preferred Units because of provisions in the Company’s former Operating Agreement that conferred certain rights and privileges to the members owning these Units, such as voting rights, redemption rights and liquidation preferences.
Holders of the Class C-1, C-2 and D Preferred Units had the option to require the Company to redeem their Units. In accordance with the guidance in ASC 480, Distinguishing Liabilities from Equity, outstanding Class C-1, C-2 and D Preferred Units were classified outside of permanent equity and within temporary equity due to their optional redemption features and liquidation preferences.
In connection with the Reorganization Transactions, the Amended and Restated Operating Agreement of Enfusion Ltd. LLC (the “LLC Operating Agreement”) was amended and restated to, among other things, modify its capital structure by reclassifying each of the outstanding Class A Units and C-1, C-2 and D Preferred Units into the Common Units through a stock split on a 1,000,000 to 1 basis. The number of Common Units outstanding following the Reorganization Transaction reflect the 1,000,000 to 1 stock split. Pursuant to the adoption of the LLC Operating Agreement, Enfusion US 1, Inc., a newly-formed wholly owned subsidiary of Enfusion, Inc., was appointed the sole managing member of Enfusion Ltd. LLC.
Amended and Restated Certificate of Incorporation
The Amended and Restated Certificate of Incorporation of Enfusion, Inc. provides for 1,000,000,000 authorized shares of Class A common stock, 150,000,000 authorized shares of Class B common stock and 100,000,000 shares of preferred stock.
Each share of the Company’s Class A common stock is entitled to one vote per share and is not convertible into any other shares of its capital stock. Holders of shares of the Company’s Class A common stock are entitled to receive dividends when, as and if declared by the Company’s board of directors. Upon our liquidation, dissolution or winding up and after payment in full of all amounts required to be paid to creditors, and subject to the rights of the holders of one or more outstanding series of preferred stock, as applicable, having liquidation preferences, the holders of shares of the Company’s Class A common stock will be entitled to receive pro rata the Company’s remaining assets available for distribution. Each share of the Company’s Class B common stock is entitled to one vote per share and is not convertible or exchangeable for a share of Class A common stock or any other security. Holders of the Company’s Class B common stock do not have any right to receive dividends or to receive a distribution upon a liquidation, dissolution or winding up of Enfusion, Inc.
Preferred Stock
The Company’s board of directors have the authority, without further action by the Company’s stockholders, to issue up to 100,000,000 shares of preferred stock in one or more series and to fix the rights, preferences, privileges and restrictions thereof. These rights, preferences and privileges could include dividend rights, conversion rights, voting rights, terms of redemption, liquidation preferences, sinking fund terms and the number of shares constituting, or the designation
17
of, such series, any or all of which may be greater than the rights of Class A common stock. As of June 30, 2023, the Company has not issued any shares of preferred stock nor has the Company’s board of directors established the rights and privileges related to any series of preferred stock.
Note 8 Stock-Based Compensation
The Company’s stock compensation expense was recognized in the following captions within the consolidated statements of operations:
Three Months Ended June 30, | Six Months Ended June 30, | |||||||||||
(in thousands) | 2023 |
| 2022 | 2023 | 2022 | |||||||
Cost of revenues | $ | 223 | $ | 341 | $ | 493 | $ | 695 | ||||
General and administrative | 1,653 | 4,969 | 1,423 | 13,907 | ||||||||
Sales and marketing | 211 | 1,491 | (1,370) | 3,484 | ||||||||
Technology and development | 552 | 867 | 946 | 2,264 | ||||||||
Total stock compensation expense | $ | 2,639 | $ | 7,668 | $ | 1,492 | $ | 20,350 |
Stock-based compensation expense for the three months ended June 30, 2023 and 2022 was $2.6 million and $7.7 million, respectively, which represents a decrease of $5.1 million. Stock-based compensation expense for the six months ended June 30, 2023 and 2022 was $1.5 million and $20.4 million, respectively, which represents a decrease of $18.9 million. During the first half of 2023, the Company reversed previously recognized stock-based compensation expense in the amount of $4.6 million in connection with the forfeiture of certain awards relating to employees that departed the Company during the first half of the year. The Company accounts for forfeitures as they occur.
2021 Employee Stock Purchase Plan
In connection with the IPO, the Company also adopted the 2021 Employee Stock Purchase Plan (“2021 ESPP”). As of June 30, 2023, 2,421,126 shares of Class A common stock were reserved and authorized for issuance to participating employees under the 2021 ESPP. The 2021 ESPP provides that the number of shares reserved and available for issuance will automatically increase on January 1, 2022 and each January 1 thereafter through January 1, 2031, by the lesser of (i) 1% of the outstanding number of shares of our Class A common stock and Class B common stock on the immediately preceding December 31 or (ii) such lesser number of shares of Class A common stock as determined by the administrator of the 2021 ESPP. Under the 2021 ESPP, eligible employees may be granted options to purchase shares of Class A common stock at the lower of 85% of the fair market value of the stock at the time of grant or 85% of the fair market value at the time of exercise. No options have been granted under the 2021 ESPP in the three and six months ended June 30, 2022 and June 30, 2023.
2021 Stock Option and Incentive Plan
In connection with the IPO, the Company adopted the 2021 Incentive Plan (the “Plan”). The Plan provides for grants of stock options, stock appreciation rights, restricted stock, restricted stock units, bonus stock, dividend equivalents, other stock-based awards, substitute awards, annual incentive awards and performance awards intended to align the interests of participants with those of the Company’s shareholders.
Restricted stock units
During the three months ended June 30, 2023, there were 147,306 restricted stock units (“RSUs”) granted under the Plan, at a weighted average grant fair value of $9.40. During the six months ended June 30, 2023, there were 744,340 restricted stock units (“RSUs”) granted under the Plan, at a weighted average grant date fair value of $10.68. Total unrecognized stock compensation expense related to unvested RSUs was $20.3 million as of June 30, 2023, which is expected to be recognized over a weighted-average period of 2.2 years.
18
Stock options
During the three months ended June 30, 2023, no options were granted under the Plan, and no stock options were forfeited. During the six months ended June 30, 2023, 71,004 options were granted under the Plan, at a weighted average exercise price of $11.06 per option, and 31,474 stock options were forfeited. As of June 30, 2023, there was approximately $400 thousand of unrecognized equity-based compensation expense related to the remaining stock options issued, which is expected to be recognized over a weighted-average period of approximately 2.5 years. During the three and six months ended June 30, 2022, 84,000 stock options were granted under the Plan, at a weighted average exercise price of $9.86 per option, and no stock options were forfeited.
Performance-based RSUs
No Performance-based RSUs were granted in the three and six months ended June 30, 2023 and June 30, 2022 respectively. Total unrecognized stock compensation expense related to unvested performance stock units (“PSUs”) was $869 thousand as of June 30, 2023, which is expected to be recognized over a weighted-average period of 1.2 years.
Note 9 Net Income (Loss) Per Class A Common Share
Basic income (loss) per share is computed by dividing net income (loss) attributable to Enfusion, Inc. by the weighted-average number of shares of Class A common stock outstanding during the period. Diluted loss per share is computed giving effect to all potentially dilutive shares.
A reconciliation of the numerator and denominator used in the calculation of basic and diluted net income (loss) per share of Class A common stock is as follows:
Three Months Ended June 30, | Six Months Ended June 30, | |||||||||||
(in thousands, except per share amounts) | 2023 |
| 2022 | 2023 |
| 2022 | ||||||
Net income (loss) | $ | 998 | $ | (4,125) | $ | 5,692 | $ | (16,649) | ||||
Less: Net (income) loss attributable to non-controlling interests | (369) | 1,703 | (2,118) | 6,962 | ||||||||
Net income (loss) attributable to Enfusion, Inc. | $ | 629 | $ | (2,422) | $ | 3,574 | $ | (9,687) | ||||
Numerator: | ||||||||||||
Net income (loss) attributable to Enfusion, Inc. | $ | 629 | $ | (2,422) | $ | 3,574 | $ | (9,687) | ||||
Reallocation of Net income (loss) attributable to vested but unissued shares | 52 | (234) | 287 | (978) | ||||||||
Numerator for Basic Earnings per Share | $ | 681 | $ | (2,656) | $ | 3,861 | $ | (10,665) | ||||
Adjustment to Income for Dilutive Shares | 317 | - | 1,831 | - | ||||||||
Numerator for Diluted Earnings per Share | $ | 998 | $ | (2,656) | $ | 5,692 | $ | (10,665) | ||||
Denominator: | ||||||||||||
Weighted-average shares of Class A common stock outstanding | 76,929 | 66,287 | 74,611 | 65,935 | ||||||||
Vested shares of Class A common stock and RSUs | 11,385 | 18,294 | 13,793 | 18,054 | ||||||||
Weighted-average shares of Class A common stock outstanding--basic | 88,314 | 84,581 | 88,404 | 83,989 | ||||||||
Add: Dilutive Shares | 41,542 | - | 42,602 | - | ||||||||
Weighted-average shares of Class A common stock outstanding--diluted | 129,856 | 84,581 | 131,006 | 83,989 | ||||||||
Net income (loss) per share of Class A common stock--Basic | $ | 0.01 | $ | (0.03) | $ | 0.04 | $ | (0.13) | ||||
Net income (loss) per share of Class A common stock--Diluted | $ | 0.01 | $ | (0.03) | $ | 0.04 | $ | (0.13) |
19
The following number of potentially dilutive shares were excluded from the calculation of diluted income (loss) per share because the effect of including such potentially dilutive shares would have been antidilutive:
Three Months Ended June 30, | Six Months Ended June 30, | |||||||||||
(in thousands) | 2023 |
| 2022 | 2023 |
| 2022 | ||||||
Class B common stock |
| - |
| 46,770 |
| - |
| 47,121 | ||||
Contingently issuable shares of Class A common stock | - | 406 | - | 652 | ||||||||
Restricted stock units | 1,302 | 3,562 | 846 | 3,561 | ||||||||
Stock options | 84 | 84 | 84 | 84 | ||||||||
1,386 | 50,822 | 930 | 51,418 |
Shares of Class B common stock do not share in earnings and are not participating securities. Accordingly, separate presentation of loss per share of Class B common stock under the two-class method has not been presented. Shares of Class B common stock are, however, considered potentially dilutive shares of Class A common stock. After evaluating the potential dilutive effect under both the treasury stock method and if-converted method, shares of Class B common stock were determined to be dilutive for the three and six months ended June 30, 2023, and have therefore been included in the computation of diluted earnings per share of Class A common stock. However, for the three and six months ended June 30, 2022, shares of Class B common stock were determined to be anti-dilutive, and have therefore been excluded from the computation of diluted earnings per share of Class A common stock.
Note 10 Income Taxes
The Company is taxed as a corporation for income tax purposes and is subject to federal, state, and local taxes on the income allocated to it from Enfusion Ltd. LLC based upon the Company’s economic interest in Enfusion Ltd. LLC. The Company controls the sole managing member of Enfusion Ltd. LLC and, as a result, consolidates the financial results of Enfusion Ltd. LLC.
Enfusion Ltd. LLC. is a limited liability company taxed as a partnership for income tax purposes. Enfusion Ltd. LLC does not pay any federal income taxes, as income or loss is included in the tax returns of the individual members.
Additionally, certain wholly-owned entities taxed as corporations are subject to federal, state, and foreign income taxes in the jurisdictions in which they operate, and accruals for such taxes are included in the Condensed Consolidated Financial Statements. For periods prior to the IPO, the Company’s taxes represent those of Enfusion Ltd. LLC.
The Company’s effective tax rate for the three months ended June 30, 2023 and 2022 was 15.9% and (5.6)%, respectively. The Company’s effective tax rate for the six months ended June 30, 2023 and 2022 was 9.3% and (2.3)%, respectively. In the three and six months ended June 30, 2023 and 2022, the Company’s effective tax rate differed from the U.S. statutory tax rate of 21% primarily due to income or loss attributable to non-controlling interest, changes in valuation allowance in the U.S., and foreign income taxes.
Note 11 Related Party Transactions
Parties are considered to be related if one party has the ability to control or exercise significant influence over the other party in making financial or operating decisions. Since transactions with related parties may raise potential or actual conflicts of interest between the related party and the Company, upon the completion of the IPO, the Company implemented a related party transaction policy that requires related party transactions to be reviewed and approved by its nominating and corporate governance committee.
Pre-IPO Common Unitholders delivered exchange notices pursuant to Article XII of the LLC Operating Agreement on each of February 13, 2023 and March 21, 2023, relating to the respective exchanges of 1,000,000 and 1,000,000 Common Units and an equal number of shares of Class B common stock for an equal number of shares of Class A common stock.
20
On February 21, 2023 and March 28, 2023, pursuant to the terms of the LLC Operating Agreement, the exchanging Pre-IPO Common Unitholders respectively surrendered 1,000,000 and 1,000,000 Common Units and an equal number of shares of Class B common stock. In connection therewith, the Company respectively issued 1,000,000 and 1,000,000 shares of Class A common stock to each exchanging Pre-IPO Common Unitholder, canceled an equal number of Class B Common Stock, and received an equal number of Common Units, increasing the Company’s ownership of Common Units by 1,000,000 and 1,000,000 respectively.
On June 15, 2023, the Company sold 1.2 million shares of Class A common stock to FTV Investment Holdings, L.P. (“FTV Holdings”) and an affiliate in a private placement, at a per share purchase price equal to the average of the closing price of the Class A common stock over the 20 trading days preceding the transaction, which was approximately $8.12 per share. Total net proceeds of the transactions were $9.7 million. Equity issuance costs were immaterial. FTV IV, L.P. (“FTV Fund IV”) beneficially owns more than 5% of the Company’s issued and outstanding Class A common stock. Bradford Bernstein, a member of the Company’s Board of Directors, is a managing partner of FTV Capital and, along with other members of FTV Capital, indirectly shares voting and dispositive power with regard to the shares directly held by FTV Holdings and FTV Fund IV, respectively.
In the first quarter of 2023, the Company received approximately $1.5 million from the U.S. Treasury in the form of a tax refund owed to FTV Enfusion Holdings, Inc. (“FTV Enfusion”), which prior to the Company’s initial public offering in 2021 was a Blocker Entity through which FTV Fund IV held its equity interests in Enfusion Ltd. LLC. The refund was generated due to overpayments by FTV Enfusion for U.S. federal income taxes associated with FTV Enfusion’s direct ownership of Enfusion Ltd. LLC for the fiscal years ended December 31, 2017 to December 31, 2020. The Company obtained the right to this refund as a result of the merger of FTV Enfusion with and into one of the Company’s subsidiaries as part of the Reorganization Transactions (which did not take into account the value of the tax refund). On June 27, 2023, the Company distributed approximately $1.5 million (the amount of the refund) to FTV Fund IV.
For a discussion of other related party transactions that occurred during the fiscal years ended December 31, 2021 and 2022, please refer to Note 13 – Related Party Transactions, in our Annual Report on Form 10-K for the year ended December 31, 2022.
Note 12 Subsequent Events
On each of July 12, 2023 and July 25, 2023, Pre-IPO Common Unitholders delivered exchange notices pursuant to Article XII of the LLC Operating Agreement relating to the respective exchanges of 1,000,000 and 1,000,000 Common Units and an equal number of shares of Class B common stock for an equal number of shares of Class A common stock.
On July 19, 2023 and August 1, 2023 and pursuant to the terms of the LLC Operating Agreement, the exchanging Pre-IPO Common Unitholders respectively surrendered 1,000,000 and 1,000,000 Common Units and equal numbers of shares of Class B common stock. In connection therewith, the Company respectively issued 1,000,000 and 1,000,000 shares of Class A common stock to each such exchanging Pre-IPO Common Unitholder, canceled an equal number of Class B Common Stock, and received an equal number of Common Units, increasing the Company’s ownership of Common Units by 1,000,000 and 1,000,000, respectively.
21
Item 2. Management’s Discussion and Analysis of Financial Condition and Results of Operations
This discussion and analysis reflect historical results of operations and financial position. The following discussion and analysis is intended to highlight and supplement data and information presented elsewhere in this Quarterly Report on Form 10-Q, including our unaudited condensed consolidated interim financial statements and related notes and other financial information, and should be read in conjunction with our Annual Report on Form 10-K for the year ended December 31, 2022, as filed with the Securities and Exchange Commission (the “SEC”) on March 10, 2023. To the extent that this discussion describes prior performance, the descriptions relate only to the periods listed, which may not be indicative of our future financial outcomes. In addition to the historical information, this discussion contains forward-looking statements that involve risks, uncertainties and assumptions that could cause results to differ materially from management’s expectations. Factors that could cause or contribute to such differences are discussed in the section titled “Special Note Regarding Forward-Looking Statements” and “Item 1A. Risk Factors.” We assume no obligation to update any of these forward-looking statements. All subsequent written or oral forward-looking statements attributable to us or persons acting on Enfusion’s behalf are qualified in their entirety by this paragraph.
Overview
Enfusion is a global, high-growth, software-as-a-service provider focused on transforming the investment management industry. The products and services that comprise our solution are designed to eliminate technology and information barriers, empowering investment managers to confidently make and execute better-informed investment decisions in real time. We simplify investment and operational workflows by unifying mission critical systems and coalescing data into a single dataset resulting in a single source of truth. This allows stakeholders throughout the entire client organization to interact more effectively with one another across the investment management lifecycle.
Our total revenues were approximately 99.6% and 99.5% recurring subscription-based during the three and six months ended June 30, 2023, respectively, and 98.4% and 98.7% during the three and six months ended June 30, 2022, respectively. Generally, we charge our clients fees comprised of various components such as user fees, connectivity fees, market data fees and technology-powered, managed service fees, all of which take into account client complexity and that is subject to contract minimums. The weekly enhancements and upgrades that we deliver and the dedicated client service are included in the price of the contract.
To support our growth and capitalize on our market opportunity, we continue to invest across all aspects of our business. We are focused on developing additional system functionality that will open revenue opportunities across alternative and institutional investment managers.
We operate as a single operating and reportable segment, which reflects the way our chief operating decision maker reviews and assesses the performance of our business. Our total revenues were $42.7 million and $83.7 million for the three and six months ended June 30, 2023, respectively, compared to $36.5 million and $70.7 million for the three and six months ended June 30, 2022, respectively. Platform subscriptions and managed services revenues were $42.6 million for the three months ended June 30, 2023, or approximately 99.6% of total revenues, which represents an increase of approximately 18.4% from $36.0 million for the three months ended June 30, 2022, or approximately 98.4% of total revenues. For the six months ended June 30, 2023, platform subscriptions and managed services revenue were $83.3 million, or approximately 99.5% of total revenues, which represents an increase of 19.4% compared to $69.7 million for the six months ended June 30, 2022, or approximately 98.7% of total revenues. We had net income of $1.0 million and $5.7 million for the three and six months ended June 30, 2023, respectively, compared to a net loss of $4.1 million and $16.6 million for the three and six months ended June 30, 2022, respectively.
22
Components of Our Results of Operations
Revenues
Platform subscriptions
Platform subscriptions revenues consist primarily of user fees to provide our clients access to our cloud-based solution. Fees consider various components such as number of users, connectivity, trading volume, data usage and product coverage. Platform subscription clients do not have the right to take possession of the platform’s software and do not have any general return right. Platform subscription revenues are recognized ratably over the period of contractually enforceable rights and obligations, beginning on the date that the client gains access to the platform. Prior to the first quarter of 2021, our platform subscription contracts typically had a one-year term and were cancellable with 30 days’ notice. Beginning in the first quarter of 2021, many of our contracts have a multi-year term and do not allow termination for convenience. Installment payments are invoiced at the end of each calendar month during the subscription term. There is no financing available.
Managed services
Managed services revenues primarily consist of client-selected middle- and back-office, technology-powered services. We recognize revenues monthly as the managed services are performed with invoicing occurring at the end of the month. Generally, invoices have a 30-day payment period in accordance with the associated contract. There is no financing available.
Other
Other revenues consist of non-subscription-based revenues, such as data conversion. We recognize revenues as these services are performed with invoicing occurring at the end of each month.
Cost of Revenues
Cost of revenues consists primarily of personnel-related costs associated with the delivery of our software and services, including base salaries, bonuses, employee benefits and related costs. Additionally, cost of revenues includes amortization of capitalized software development costs, allocated overhead and certain direct data and hosting costs, and stock-based compensation. Our cost of revenues has fixed and variable components and depends on the type of revenues earned in each period. We expect our cost of revenues to increase in absolute dollars as we continue to hire personnel to provide hosting services and technical support to our growing client base.
Operating Expenses
We present stock-based compensation expense within Cost of revenues, General and administrative, Sales and marketing, and Technology and development based on the individual employees’ department. We anticipate additional operating expenses as a result of stock-based compensation expenses related to equity awards to be issued under our equity plans.
General and administrative
General and administrative expenses primarily consist of personnel costs and related expenses for executive, finance, legal, human resources, and recruiting and administrative personnel. These personnel costs and related expenses include salaries, benefits and bonuses, fees for external legal and other consulting services, and stock-based compensation expense. General and administrative expenses also include expenses for our information technology systems. We expect certain expenses to increase as we continue to operate as a publicly traded company and expand our client base and geographic footprint.
23
Sales and marketing
Sales and marketing expenses consist primarily of personnel and related costs associated with our sales and marketing staff, including base salaries, employee benefits, bonuses and commissions, and stock-based compensation expense.
Technology and development
Technology and development expenses consist primarily of technology and development activities, non-capitalizable costs of developing content, and stock-based compensation. These costs include employee-related costs, consulting services, and expenses related to the product design, development, testing and enhancements of our subscription services. We expect that our technology and development expenses will increase as we continue to enhance our platform functionality and develop new content and features.
Income Taxes
Enfusion Ltd. LLC has historically been and is treated as a pass-through entity for U.S. federal tax purposes and most applicable state and local income tax purposes. Income tax provision represents the income tax expense or benefit associated with our foreign operations based on the tax laws of the jurisdictions in which we operate.
Since its incorporation, Enfusion, Inc. has been subject to U.S. federal income taxes with respect to our allocable share of any U.S. taxable income of Enfusion, Ltd. LLC and is taxed at the prevailing corporate tax rates. Enfusion, Inc. is treated as a U.S. corporation for U.S. federal, state and local income tax purposes. Accordingly, a provision for income taxes is recorded for the anticipated tax consequences of our reported results of operations.
Non-Controlling Interests
Non-controlling interests represent the portion of profit or loss, net assets and comprehensive income (loss) of our consolidated subsidiary that is not allocable to the Company based on our percentage of ownership of this entity. Income or loss attributed to the non-controlling interests is based on the Common Units outstanding during the period and is presented on the consolidated statements of operations and consolidated statements of comprehensive income (loss).
24
Results of Operations
The results of operations presented below should be reviewed in conjunction with the condensed consolidated interim financial statements and notes included elsewhere in this Quarterly Report on Form 10-Q.
Comparison of the Three Months Ended June 30, 2023 and 2022
The following table sets forth our consolidated results of operations for the periods shown:
Three Months Ended June 30, | ||||||
(in thousands) |
| 2023 |
| 2022 | ||
Unaudited | ||||||
REVENUES: |
|
|
|
| ||
Platform subscriptions | $ | 39,610 | $ | 33,560 | ||
Managed services |
| 2,945 |
| 2,396 | ||
Other |
| 166 |
| 584 | ||
Total revenues | 42,721 |
| 36,540 | |||
COST OF REVENUES: |
|
|
|
| ||
Platform subscriptions |
| 12,523 |
| 9,065 | ||
Managed services |
| 1,621 |
| 1,668 | ||
Other |
| 64 |
| 114 | ||
Total cost of revenues |
| 14,208 |
| 10,847 | ||
Gross profit |
| 28,513 |
| 25,693 | ||
OPERATING EXPENSES: |
|
|
|
| ||
General and administrative |
| 16,326 |
| 18,302 | ||
Sales and marketing |
| 5,277 |
| 7,575 | ||
Technology and development |
| 4,464 |
| 3,722 | ||
Total operating expenses |
| 26,067 |
| 29,599 | ||
Income (loss) from operations |
| 2,446 |
| (3,906) | ||
NON-OPERATING INCOME (EXPENSE): |
|
|
|
| ||
Payment to related party | (1,501) | — | ||||
Other income (expense), net |
| 241 |
| — | ||
Total non-operating income (expense) |
| (1,260) |
| — | ||
Income (loss) before income taxes |
| 1,186 |
| (3,906) | ||
Income taxes |
| 188 |
| 219 | ||
Net income (loss) | 998 | (4,125) | ||||
Net income (loss) attributable to non-controlling interests | 369 | (1,703) | ||||
Net income (loss) attributable to Enfusion, Inc. | $ | 629 | $ | (2,422) |
25
Revenues
Three Months Ended June 30, |
| |||||||||||
Increase (Decrease) |
| |||||||||||
(in thousands) |
| 2023 |
| 2022 |
| Amount |
| Percent | ||||
Platform subscriptions | $ | 39,610 | $ | 33,560 | $ | 6,050 |
| 18.0 | % | |||
Managed services |
| 2,945 |
| 2,396 |
| 549 |
| 22.9 | % | |||
Other |
| 166 |
| 584 |
| (418) |
| (71.6) | % | |||
Total revenues | $ | 42,721 | $ | 36,540 | $ | 6,181 |
| 16.9 | % |
Total revenue was $42.7 million for the three months ended June 30, 2023 compared to $36.5 million for the three months ended June 30, 2022, representing an increase of $6.2 million, or 16.9%.
Platform subscriptions
Platform subscriptions revenue increased by $6.1 million, or 18.0%, from $33.6 million for the three months ended June 30, 2022 to $39.6 million for the three months ended June 30, 2023. The increase was primarily driven by increased revenues from new clients of $4.4 million. Revenue also increased for existing clients; $3.7 million of this increase relates to upsell and additional users within existing contracts, and $1.7 million reflects the full-period impact of contracts signed in prior periods. Increases and upsells were offset by client churn of $2.2 million and downgrades of $1.5 million, respectively.
Managed services
Managed services revenue increased by $549 thousand, or 22.9%, from $2.4 million for the three months ended June 30, 2022 to $2.9 million for the three months ended June 30, 2023. The increase was driven by $600 thousand related to existing clients and new client revenue of $300 thousand, including the full impact of contracts signed in prior periods, offset by churn and downgrades of $400 thousand.
Other
Other revenues, primarily consisting of data conversion services, decreased by $418 thousand over the comparative period. The decrease was due primarily to a lower volume of data conversion projects in the current period.
Cost of Revenues, Gross Profit and Gross Profit Margin
Three Months Ended June 30, |
| |||||||||||
Increase (Decrease) |
| |||||||||||
(in thousands) |
| 2023 |
| 2022 |
| Amount |
| Percent | ||||
Cost of revenues: |
|
|
|
|
|
|
|
| ||||
Platform subscriptions | $ | 12,523 | $ | 9,065 | $ | 3,458 |
| 38.1 | % | |||
Managed services |
| 1,621 |
| 1,668 |
| (47) |
| (2.8) | % | |||
Other |
| 64 |
| 114 |
| (50) |
| (43.9) | % | |||
Total cost of revenues | $ | 14,208 | $ | 10,847 | $ | 3,361 |
| 31.0 | % | |||
Gross profit | $ | 28,513 | $ | 25,693 | $ | 2,820 |
| 11.0 | % | |||
Gross profit margin |
| 66.7 | % |
| 70.3 | % |
|
|
|
|
Cost of Revenues
Cost of revenues increased by $3.4 million, or 31.0%, from $10.8 million for the three months ended June 30, 2022 to $14.2 million for the three months ended June 30, 2023. The increase was primarily driven by an increase of $1.3 million in payroll and payroll-related expenses over the comparative period, resulting from headcount additions to support
26
our continued growth, annual employee salary increases, and increased costs of benefits. In addition, market data expenses increased by $1.2 million due to a larger client base and increased usage. Furthermore, there was an increase in hosting expense of $600 thousand related to the expansion of our data centers and temporary double occupancy and a $300 thousand increase in amortization of capitalized software.
Gross profit increased by $2.8 million, from $25.7 million for the three months ended June 30, 2022 to $28.5 million for the three months ended June 30, 2023. Gross profit margin decreased by 3.6%, primarily attributable to the increase in hosting and market data costs, some of which is temporary, increased personnel costs from increased staffing levels across onboarding and account management, increased annual salaries, and increased cost of employee benefits.
Operating Expenses
Three Months Ended June 30, |
| |||||||||||
Increase (Decrease) |
| |||||||||||
(in thousands) |
| 2023 |
| 2022 |
| Amount |
| Percent | ||||
General and administrative | $ | 16,326 | $ | 18,302 | $ | (1,976) |
| (10.8) | % | |||
Sales and marketing |
| 5,277 |
| 7,575 |
| (2,298) |
| (30.3) | % | |||
Technology and development |
| 4,464 |
| 3,722 |
| 742 |
| 19.9 | % | |||
Total operating expenses | $ | 26,067 | $ | 29,599 | $ | (3,532) |
| (11.9) | % |
General and administrative
General and administrative expenses decreased by $2.0 million, from $18.3 million for the three months ended June 30, 2022 to $16.3 million for the three months ended June 30, 2023. The decrease was primarily attributable to a $3.3 million decrease in stock-based compensation expense. The decrease was also attributable to a $300 thousand decrease in other miscellaneous expenses including certain transit benefits and a $200 thousand decrease in credit loss expense reflecting strong collections. These decreases were partially offset by $1.5 million in increased payroll and payroll-related expenses and a $400 thousand increase in information technology systems costs (e.g., additional licenses).
Sales and marketing
Sales and marketing expenses decreased by $2.3 million, from $7.6 million for the three months ended June 30, 2022 to $5.3 million for the three months ended June 30, 2023. The decrease was primarily attributable to a $1.3 million decrease in stock-based compensation. The decrease was also attributable to a $900 thousand reduction in payroll and payroll-related expenses due to lower headcount and cost-reduction measures.
Technology and development
Technology and development expenses increased by $742 thousand, from $3.7 million for the three months ended June 30, 2022 to $4.5 million for the three months ended June 30, 2023. The increase was primarily attributable to an increase in payroll and payroll-related expenses of $1.0 million largely attributable to increased headcount. This increase was partially offset by a $300 thousand decrease in stock-based compensation expense.
Non-Operating Income (Expense)
Non-operating expenses increased from $0 during the three months ended June 30, 2022 to $1.3 million for the three months ended June 30, 2023. This increase was attributable to the related-party payment to FTV Fund IV in the amount of approximately $1.5 million partially offset by interest earned on cash invested in the money market account established in the third quarter of 2022 and the effects of foreign currency exchange rates.
27
Comparison of the Six Months Ended June 30, 2023 and 2022
The following table sets forth our consolidated results of operations for the periods shown:
Six Months Ended June 30, | ||||||
(in thousands) |
| 2023 |
| 2022 | ||
Unaudited | ||||||
REVENUES: |
|
|
|
| ||
Platform subscriptions | $ | 77,608 | $ | 65,111 | ||
Managed services |
| 5,689 |
| 4,626 | ||
Other |
| 395 |
| 944 | ||
Total revenues | 83,692 |
| 70,681 | |||
COST OF REVENUES: |
|
|
|
| ||
Platform subscriptions |
| 24,198 |
| 18,376 | ||
Managed services |
| 3,185 |
| 3,283 | ||
Other |
| 127 |
| 171 | ||
Total cost of revenues |
| 27,510 |
| 21,830 | ||
Gross profit |
| 56,182 |
| 48,851 | ||
OPERATING EXPENSES: |
|
|
|
| ||
General and administrative |
| 30,799 |
| 40,597 | ||
Sales and marketing |
| 9,363 |
| 16,007 | ||
Technology and development |
| 8,895 |
| 8,524 | ||
Total operating expenses |
| 49,057 |
| 65,128 | ||
Income (loss) from operations |
| 7,125 |
| (16,277) | ||
NON-OPERATING INCOME (EXPENSE): |
|
|
|
| ||
Payment to related party | (1,501) | — | ||||
Other income (expense), net |
| 652 |
| (3) | ||
Total non-operating income (expense) |
| (849) |
| (3) | ||
Income (loss) before income taxes |
| 6,276 |
| (16,280) | ||
Income taxes |
| 584 |
| 369 | ||
Net income (loss) | 5,692 | (16,649) | ||||
Net income (loss) attributable to non-controlling interests | 2,118 | (6,962) | ||||
Net income (loss) attributable to Enfusion, Inc. | $ | 3,574 | $ | (9,687) |
Revenues
Six Months Ended June 30, |
| |||||||||||
Increase (Decrease) |
| |||||||||||
(in thousands) |
| 2023 |
| 2022 |
| Amount |
| Percent |
| |||
Platform subscriptions | $ | 77,608 | $ | 65,111 | $ | 12,497 |
| 19.2 | % | |||
Managed services |
| 5,689 |
| 4,626 |
| 1,063 |
| 23.0 | % | |||
Other |
| 395 |
| 944 |
| (549) |
| (58.2) | % | |||
Total revenues | $ | 83,692 | $ | 70,681 | $ | 13,011 |
| 18.4 | % |
Total revenue was $83.7 million for the six months ended June 30, 2023 compared to $70.7 million for the six months ended June 30, 2022, representing an increase of $13.0 million, or 18.4%.
28
Platform subscriptions
Platform subscriptions revenue increased by $12.5 million, or 19.2%, from $65.1 million for the six months ended June 30, 2022 to $77.6 million for the six months ended June 30, 2023. The increase was primarily driven by increased revenues from new clients of $7.6 million. Revenue also increased for existing clients; $7.4 million of this increase relates to sales of new services and additional users within existing contracts, and $4.4 million reflects the full-period impact of sales booked in prior periods. Increases and upsells were offset by client churn of $3.9 million, downgrades of $2.6 million, and approximately $400 thousand increase in credit memo reserves.
Managed services
Managed services revenue increased by $1.1 million, or 23.0%, from $4.6 million for the six months ended June 30, 2022 to $5.7 million for the six months ended June 30, 2023. The increase was primarily driven by increased sales of new services within existing clients of $1.0 million. Revenue also increased due to new client revenue of $550 thousand and the full-period impact of sales booked in prior periods of $200 thousand, offset by churn, including downgrades, of $650 thousand.
Other
Other revenues, primarily consisting of data conversion services, decreased by $549 thousand over the comparative period. The decrease was due primarily to a lower volume of data conversion projects in the current period.
Cost of Revenues, Gross Profit and Gross Profit Margin
Six Months Ended June 30, |
| |||||||||||
Increase (Decrease) |
| |||||||||||
(in thousands) |
| 2023 |
| 2022 |
| Amount |
| Percent |
| |||
Cost of revenues: |
|
|
|
|
|
|
| |||||
Platform subscriptions | $ | 24,198 | $ | 18,376 | $ | 5,822 |
| 31.7 | % | |||
Managed services |
| 3,185 |
| 3,283 |
| (98) |
| (3.0) | % | |||
Other |
| 127 |
| 171 |
| (44) |
| (25.7) | % | |||
Total cost of revenues | $ | 27,510 | $ | 21,830 | $ | 5,680 |
| 26.0 | % | |||
Gross profit | $ | 56,182 | $ | 48,851 | $ | 7,331 |
| 15.0 | % | |||
Gross profit margin |
| 67.1 | % |
| 69.1 | % |
|
|
|
|
Cost of Revenues
Cost of revenues increased by $5.7 million, or 26.0%, from $21.8 million for the six months ended June 30, 2022 to $27.5 million for the six months ended June 30, 2023. The increase was primarily driven by an increase in payroll and payroll-related expenses of $2.6 million, resulting from headcount additions to support our continued growth, annual employee salary increases, and increased costs of benefits. In addition, market data expenses increased by $1.8 million due to a larger client base, increased usage, and pricing pressures. Furthermore, hosting costs increased by $700 thousand over the comparative period related to the expansion of our data centers and temporary double occupancy in the second quarter of 2023. Furthermore, there was a $600 thousand increase in amortization of capitalized software.
Gross profit increased by $7.3 million, from $48.9 million for the six months ended June 30, 2022 to $56.2 million for the six months ended June 30, 2023. Gross profit margin decreased by 2.0%, primarily attributable to increased personnel costs from increased staffing levels across onboarding and account management, increased annual salaries, increased cost of employee benefits, and increased hosting and market data expenses.
29
Operating Expenses
Six Months Ended June 30, |
| |||||||||||
Increase (Decrease) |
| |||||||||||
(in thousands) |
| 2023 |
| 2022 |
| Amount |
| Percent |
| |||
General and administrative | $ | 30,799 | $ | 40,597 | $ | (9,798) |
| (24.1) | % | |||
Sales and marketing |
| 9,363 |
| 16,007 |
| (6,644) |
| (41.5) | % | |||
Technology and development |
| 8,895 |
| 8,524 |
| 371 |
| 4.4 | % | |||
Total operating expenses | $ | 49,057 | $ | 65,128 | $ | (16,071) |
| (24.7) | % |
General and administrative
General and administrative expenses decreased by $9.8 million, from $40.6 million for the six months ended June 30, 2022 to $30.8 million for the six months ended June 30, 2023. The decrease was primarily attributable to a $12.5 million decrease in stock-based compensation expense including the reversal of previously recognized stock-based compensation in the amount of $2.2 million in the first quarter of 2023 resulting from the company’s accounting policy to account for forfeiture as they occur. Professional services fees also decreased by $1.6 million compared to the first half of 2022. These decreases were partially offset by $3.1 million of additional payroll and payroll-related expenses, $800 thousand of incremental information technology systems costs to support organizational growth and increased headcount (e.g., additional licenses), and a $400 thousand increase in travel expenses.
Sales and marketing
Sales and marketing expenses decreased by $6.6 million, from $16.0 million for the six months ended June 30, 2022 to $9.4 million for the six months ended June 30, 2023. The decrease was primarily attributable to a $4.9 million decrease in stock-based compensation expense including the reversal of previously recognized stock-based compensation in the amount of $2.1 million in the first quarter of 2023 resulting from the company’s accounting policy to account for forfeiture as they occur. The decrease was also attributable to a $1.3 million reduction in payroll and payroll-related expenses attributable to lower headcount and cost-reduction measures including a $700 thousand reduction in travel expenses. The decrease was partially offset by a $300 thousand increase in commission expense.
Technology and development
Technology and development expenses increased by $371 thousand, from $8.5 million for the six months ended June 30, 2022 to $8.9 million for the six months ended June 30, 2023. The increase was primarily attributable to a $1.5 million increase in payroll and payroll-related expenses attributable to increased headcount. This increase was partially offset by a $1.3 million decrease in stock-based compensation expense including a reversal of previously recognized stock-based compensation in the amount of $200 thousand in the first quarter of 2023 resulting from the company’s accounting policy to account for forfeiture as they occur.
Non-Operating Income (Expense)
Non-operating expenses increased from $0 for the six months ended June 30, 2022 to $800 thousand for the six months ended June 30, 2023. This increase was attributable to the related-party payment to FTV Fund IV in the amount of approximately $1.5 million partially offset by the interest earned on cash invested in the money market account established in the third quarter of 2022 and the effects of foreign currency exchange rates.
Liquidity and Capital Resources
To date, we have funded our capital needs through collections from our clients and issuances of debt and equity. As of June 30, 2023, we had cash and cash equivalents of $27.8 million and $5 million in available borrowing capacity under our Revolving Debt (as defined below). We believe that our current sources of liquidity, cash flows from operations and existing available cash, together with our other available external financing sources, will be adequate to fund our
30
operating and capital needs for at least the next 12 months. The Company does not anticipate any impairment or loss of cash, or inability to draw upon the Revolving Debt, as a result of the failure of Silicon Valley Bank in March of 2023.
Our future capital requirements will depend on many factors, including those set forth under Item 1A. Risk Factors. We expect that our future uses of cash will also include paying income taxes and obligations under our Tax Receivable Agreement. Further, as of June 30, 2023, we had a Deferred Share Issuance Obligation (as defined below) of approximately 4.4 million shares of Class A common stock, which will be issued by October 20, 2023, in one or more tranches, to former holders of Award Units and a non-executive employee, as further described under Item 1A. Risk Factors. Their related individual tax withholding obligations may be satisfied through methods that may include (i) our withholding a certain number of the shares with a value that would satisfy the withholding amount due and using our available capital resources to pay the related tax burden, which could have a material impact on our liquidity and capital resources, and (ii) a “sell to cover” arrangement whereby we would withhold from issuance a certain number of shares, which would then be sold into the market with proceeds from such sale remitted to us in an amount that would satisfy the withholding amount.
During the quarter ended June 30, 2023, we reduced our Deferred Share Issuance Obligation by approximately 11.4 million shares. We satisfied the related tax withholding obligations by utilizing $9.7 million of proceeds from a private placement of common stock and by using approximately $30 million of cash on hand, which resulted in our withholding approximately 3.7 million shares from issuance.
We may in the future enter into arrangements to acquire or invest in complementary businesses, services, which could decrease our cash and cash equivalents and increase our cash requirements. As a result of these and other factors, we could use our available capital resources sooner than expected and may be required to seek additional equity or debt financing.
Cash Flow Information
The following table presents a summary of our consolidated cash flows from operating, investing and financing activities for the periods indicated.
Six Months Ended June 30, |
| |||||||||||
Increase (Decrease) |
| |||||||||||
(in thousands) |
| 2023 |
| 2022 |
| Amount |
| Percent |
| |||
Net cash provided by (used in) operating activities | $ | 6,942 | $ | (1,207) |
| $ | 8,149 |
| (675.1) | % | ||
Net cash provided by (used in) investing activities |
| (4,769) |
| (5,263) |
|
| 494 |
| (9.4) | % | ||
Net cash provided by (used in) financing activities |
| (37,195) |
| (897) |
|
| (36,298) |
| 4,046.6 | % | ||
Effect of exchange rate changes on cash |
| 248 |
| (439) |
|
| 687 |
| (156.5) | % | ||
Net increase (decrease) in cash | $ | (34,774) | $ | (7,806) |
| $ | (26,968) |
| 345.5 | % |
Operating activities
We generated $6.9 million in cash flows from operating activities during the six months ended June 30, 2023, resulting from our net income of $5.7 million, adjusted by non-cash charges of $9.3 million and offset by $8.1 million of cash used in working capital activities. Cash flows from operation also includes $1.5 million of cash outflow related to the return of funds to FTV Fund IV.
For the six months ended June 30, 2022, we used $1.2 million in cash flows from operating activities, resulting from a net loss of $16.6 million, adjusted by non-cash charges of $26.3 million (of which $20.4 million is related to stock-based compensation expense), and offset by $10.9 million of cash used in working capital activities.
Investing activities
Net cash used in investing activities in the six months ended June 30, 2023 was $4.8 million, compared to $5.3 million of net cash used in investing activities in the six months ended June 30, 2022.
31
Financing activities
We used $37.2 million in cash flows from financing activities during the six months ended June 30, 2023, resulting from $48.1 million in payments of withholding taxes on stock-based compensation, offset by $9.7 million in net stock issuance proceeds and a refund from the Internal Revenue Service of approximately $1.5 million related to FTV Enfusion Holdings, Inc. making overpayments in relation to its U.S. federal income tax liabilities associated with its direct ownership of Enfusion Ltd. LLC for the fiscal years ended December 31, 2017 to December 31, 2020. We obtained the right to this refund as the result of the merger of FTV Enfusion Holdings, Inc. with and into one of our subsidiaries in connection with the Reorganization Transactions.
For the six months ended June 30, 2022, we used $897 thousand in cash flows resulting from payments of withholding taxes on stock-based compensation.
Indebtedness
We have a revolving debt facility (the “Revolving Debt”) with Silicon Valley Bank, now a division of First Citizens Bank. The facility expires on December 17, 2025. We did not have any outstanding revolving debt as of June 30, 2023 and December 31, 2022. As of June 30, 2023 and December 31, 2022, the available unused commitment of the revolving debt was $5.0 million. The credit agreement governing the Revolving Debt contains certain covenants with which we must comply, including a fixed charge ratio covenant and a leverage ratio covenant. We were in compliance with all material loan covenants and requirements as of June 30, 2023.
Contractual Obligations and Commitments and Off-Balance Sheet Arrangements
As of June 30, 2023, we have operating lease agreements and have service agreements for the use of data processing facilities, which are also leases under ASC 842 - Accounting for Leases.
As of June 30, 2023, we did not have any off-balance sheet arrangements that have or are reasonably likely to have a current or future effect on our financial condition, changes in financial condition, revenues or expenses, results of operations, liquidity, capital expenditures or capital resources that may be material to investors.
Dividend Policy
Assuming Enfusion Ltd. LLC makes distributions to its members in any given year, the determination to pay dividends, if any, to our Class A common stockholders out of the portion, if any, of such distributions remaining after our payment of taxes, Tax Receivable Agreement payments and expenses will be made at the sole discretion of our board of directors. We currently intend to retain all available funds and future earnings and do not anticipate declaring or paying any cash dividends in the foreseeable future. Our board of directors may change our dividend policy at any time.
Tax Receivable Agreement
The payment obligation under the Tax Receivable Agreement is an obligation of Enfusion, Inc. and not of Enfusion Ltd. LLC. We expect that as a result of the size of the existing tax basis and basis adjustments acquired in the IPO, the increase in existing tax basis and the anticipated tax basis adjustment of the tangible and intangible assets of Enfusion Ltd. LLC upon the purchase or exchange (or deemed exchange) of Common Units for shares of Class A common stock or distributions (or deemed distributions) with respect to Common Units and our possible utilization of certain tax attributes, the payments that we may make under the Tax Receivable Agreement will be substantial. As of June 30, 2023, we estimate the amount of existing tax basis and basis adjustments acquired in the IPO to be approximately $292.2 million.
There may be a material negative effect on our liquidity if, as a result of timing discrepancies or otherwise, the payments under the Tax Receivable Agreement exceed the actual cash tax benefits that Enfusion, Inc. realizes in respect of the tax attributes subject to the Tax Receivable Agreement and/or if distributions directly and/or indirectly to Enfusion, Inc. by Enfusion Ltd. LLC are not sufficient to permit Enfusion, Inc. to make payments under the Tax Receivable Agreement after it has paid taxes and other expenses. Late payments under the Tax Receivable Agreement generally will
32
accrue interest at an uncapped rate equal to one-year LIBOR (or its successor rate) plus 100 basis points. The payments under the Tax Receivable Agreement are not conditioned upon continued ownership of us by the Pre-IPO Owners.
Critical Accounting Policies and Estimates
The discussion and analysis of our financial condition and results of operations are based upon our condensed consolidated interim financial statements, which have been prepared in accordance with U.S. generally accepted accounting principles. The preparation of these condensed consolidated interim financial statements requires us to make estimates and judgments that affect the reported amounts of assets, liabilities, revenue, expenses and related disclosures in the condensed consolidated interim financial statements. Our estimates are based on historical experience and on various other assumptions that we believe are reasonable under the circumstances, the results of which form the basis for making judgments about the carrying value of assets and liabilities that are not readily apparent from other sources. Actual results could differ from these estimates under different assumptions or conditions and any such difference may be material. For a discussion of how these and other factors may affect our business, see “Item 1A. Risk Factors” in our Annual Report on Form 10-K for the year ended December 31, 2022.
The critical accounting estimates that we believe affect our more significant judgments and estimates used in the preparation of our condensed consolidated interim financial statements presented in this Quarterly Report on Form 10-Q are described under Item 7 Management’s Discussion and Analysis of Financial Condition and Results of Operations and in the Notes to the Consolidated Financial Statements included in our Annual Report on Form 10-K for the year ended December 31, 2022. There have been no material changes to our critical accounting policies or estimates from those set forth in our Annual Report on Form 10-K for the year ended December 31, 2022.
Recent Accounting Pronouncements
See Note 3 to our condensed consolidated interim financial statements included elsewhere in this Quarterly Report on Form 10-Q.
Emerging Growth Company Status
We are an “emerging growth company,” as defined in the Jumpstart Our Business Startups Act (the “JOBS Act”), and, for so long as we continue to be an emerging growth company, we may take advantage of certain exemptions from various reporting requirements that are applicable to other public companies that are not emerging growth companies including, but not limited to, not being required to comply with the auditor attestation requirements of Section 404, reduced disclosure obligations regarding executive compensation in our periodic reports and proxy statements and exemptions from the requirements of holding a non-binding advisory vote on executive compensation and shareholder approval of any golden parachute payments not previously approved.
In addition, under the JOBS Act, emerging growth companies can delay adopting new or revised accounting standards issued subsequent to the enactment of the JOBS Act until such time as those standards apply to private companies. We have elected to use this extended transition period to enable us to comply with new or revised accounting standards that have different effective dates for public and private companies until the earlier of the date we: (i) are no longer an emerging growth company; or (ii) affirmatively and irrevocably opt out of the extended transition period provided in the JOBS Act. As a result, our financial statements may not be comparable to companies that comply with new or revised accounting pronouncements as of public company effective dates.
Item 3. Quantitative and Qualitative Disclosures About Market Risk
There have been no material changes to our market risk during the quarter ended June 30, 2023. For a discussion of our exposure to market risk, see Item 7A, “Quantitative and Qualitative Disclosures About Market Risk” of our Annual Report on Form 10-K for the year ended December 31, 2022.
33
Item 4. Controls and Procedures.
Limitations on Effectiveness of Controls and Procedures
Our management, including our Chief Executive Officer and Chief Financial Officer, does not expect that our internal controls will prevent or detect all errors and all fraud. A control system, no matter how well designed and operated, can provide only reasonable, not absolute, assurance that the objectives of the control system are met. Further, the design of a control system must reflect the fact that there are resource constraints, and the benefits of controls must be considered relative to their costs. Because of the inherent limitations in all control systems, no evaluation of internal controls can provide absolute assurance that all control issues and instances of fraud, if any, have been detected. Also, any evaluation of the effectiveness of controls in future periods are subject to the risk that those internal controls may become inadequate because of changes in business conditions, or that the degree of compliance with the policies or procedures may deteriorate.
Evaluation of Disclosure Controls and Procedures
Our management, with the participation of our Chief Executive Officer and Chief Financial Officer, evaluated, as of the end of the period covered by this Quarterly Report on Form 10-Q, the effectiveness of our disclosure controls and procedures (as defined in Rules 13a-15(e) and 15d-15(e) under the Exchange Act). Based on that evaluation, our Chief Executive Officer and Chief Financial Officer concluded that our disclosure controls and procedures were effective at the reasonable assurance level as of June 30, 2023.
Changes in Internal Control over Financial Reporting
There were no changes in our internal control over financial reporting identified in management’s evaluation pursuant to Rules 13a-15(d) or 15d-15(d) of the Exchange Act during the quarter ended June 30, 2023 that materially affected, or are reasonably likely to materially affect, our internal control over financial reporting.
34
PART II—OTHER INFORMATION
Item 1. Legal Proceedings.
From time to time we may become involved in legal proceedings or be subject to claims arising in the ordinary course of our business. We are not presently a party to any legal proceedings that, if determined adversely to us, would individually or taken together have a material adverse effect on our business, operating results, financial condition or cash flows. Regardless of the outcome, legal proceedings can have an adverse impact on us because of defense and settlement costs, diversion of management resources and other factors.
Item 1A. Risk Factors.
The following is intended to restate and supplement the risk factor entitled “Our obligations to issue Class A common stock to former holders of Award Units under our former Change in Control Bonus Plan could expose us to a variety of risks that could adversely impact the market price of our Class A common stock.” as disclosed in our Annual Report on Form 10-K for the year ended December 31, 2022. Other than the risk factor set forth below, there have been no material changes to our risk factors disclosed under the heading “1A. Risk Factors” in our Annual Report on Form 10-K for the year ended December 31, 2022.
Our obligations to issue Class A common stock to former holders of Award Units under our former Change in Control Bonus Plan could expose us to a variety of risks that could adversely impact the market price of our Class A common stock.
We previously adopted a Change in Control Bonus Plan, which provided for the payment of cash amounts to certain eligible employees upon the occurrence of a change in control of our company. The aggregate amount of payment that could have been made to all participants under the Change in Control Bonus Plan may have been as much as 18% of the gross consideration received by our equity holders in a change in control transaction. In connection with our IPO, we terminated the Change in Control Bonus Plan (and all Award Units issued thereunder). In connection therewith, the holders of Award Units that were vested at effectiveness of (or would vest within one year of effectiveness of) our IPO registration statement became entitled to receive shares of Class A common stock that would be issued, in one or more tranches, between October 20, 2022 and October 20, 2023. In addition, in exchange for termination of an agreement pursuant to which we were obligated to pay a percentage of our annual net profits to a non-executive employee, we will issue shares of Class A common stock to such employee between October 20, 2022 and October 20, 2023. We refer to the above obligations as the “Deferred Share Issuance Obligations” and, in order to satisfy the Deferred Share Issuance Obligations as of June 30, 2023, we were obligated to issue approximately 4.4 million shares of Class A common stock, in one or more tranches, to former holders of Award Units and the non-executive employee, in each case prior to October 20, 2023.
The issuance of Class A shares in satisfaction of the Deferred Share Issuance Obligations will result in significant dilution to holders of our capital stock. As of June 30, 2023, the issuance of approximately 4.4 million shares of Class A common stock would increase the aggregate number of shares of our Class A common stock and Class B common stock outstanding by approximately 3.6%. Furthermore, the related tax withholding obligations incurred in connection with the Deferred Share Issuance Obligations may be satisfied through methods that may include (i) our withholding from the issuance a number of shares with a value equivalent to the withholding amount due and using our available capital resources to pay the related tax burden, which could have a material impact on our liquidity and capital resources, and (ii) a “sell to cover” arrangement whereby we would withhold from issuance a certain number of shares, which would then be sold into the market with proceeds from such sale remitted to us in an amount that would satisfy the withholding amount. Any issuance of Class A common stock described above, or use of capital resources to pay the related tax burden described above, or the fact that any such issuance or use of capital resources may be impending, may adversely impact the market price of our Class A common stock.
35
Item 2. Unregistered Sales of Equity Securities and Use of Proceeds
Recent Sales of Unregistered Securities
There were no unregistered sales of equity securities during the period covered by this report that were not previously reported in a Current Report on Form 8-K.
Use of Proceeds from IPO
None.
Item 3. Defaults Upon Senior Securities
None.
Item 4. Mine Safety Disclosures
Not applicable.
Item 5. Other Information
Trading Arrangements
On June 15, 2023, Daniel Groman, our Chief Technology Officer, adopted a pre-arranged stock trading plan (the “10b5-1 Plan”) that provides for the sale of up to 30,000 shares of our Class A common stock between September 14, 2023 and February 14, 2024 pursuant to the terms of the 10b5-1 Plan. The 10b5-1 Plan was designed to comply with the guidelines specified in Rule 10b5-1 promulgated under the Securities Exchange Act of 1934, as amended, and is intended to satisfy the affirmative defense conditions of Securities Exchange Act Rule 10b5-1(c).
36
Item 6. Exhibits.
The exhibits listed below are filed or incorporated by reference in this Quarterly Report on Form 10-Q.
Exhibit Number | Description |
3.1 | |
3.2 | |
31.1* | |
31.2* | |
32.1** | |
32.2** | |
101.INS* | Inline XBRL Instance Document. |
101.SCH* | Inline XBRL Taxonomy Extension Schema Document. |
101.CAL* | Inline XBRL Taxonomy Extension Calculation Linkbase Document. |
101.DEF* | Inline XBRL Taxonomy Extension Definition Linkbase Document. |
101.LAB* | Inline XBRL Taxonomy Extension Labels Linkbase Document. |
101.PRE* | Inline XBRL Taxonomy Extension Presentation Linkbase Document. |
104* | Cover Page Interactive Data File (formatted as inline XBRL and contained in Exhibit 101). |
* | Filed herewith. |
** | Furnished herewith. The certifications attached as Exhibits 32.1 and 32.2 that accompany this Quarterly Report on Form 10-Q are deemed furnished and not filed with the SEC and are not to be incorporated by reference into any filing of the Company under the Securities Act or the Exchange Act, whether made before or after the date of this Quarterly Report on Form 10-Q, irrespective of any general incorporation language contained in such filing. |
37
SIGNATURES
Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.
ENFUSION, INC. | ||
August 8, 2023 | By: | /s/ Oleg Movchan |
Oleg Movchan | ||
Chief Executive Officer | ||
(Principal Executive Officer) | ||
August 8, 2023 | By: | /s/ Bradley Herring |
Bradley Herring | ||
Chief Financial Officer | ||
(Principal Financial and Accounting Officer) |
38