ENTERGY LOUISIANA, LLC - Quarter Report: 2007 September (Form 10-Q)
__________________________________________________________________________________________
UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
FORM 10-Q
(Mark One) |
|
X |
QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF |
For the Quarterly Period Ended September 30, 2007 |
|
OR |
|
TRANSITION REPORT PURSUANT TO SECTION 13 |
|
For the transition period from ____________ to ____________ |
|
Registrant, State of Incorporation or Organization, Address of Principal Executive Offices, Telephone Number, and IRS Employer Identification No. |
|
Registrant, State of Incorporation or Organization, Address of Principal Executive Offices, Telephone Number, and IRS Employer Identification No. |
|
1-11299 |
ENTERGY CORPORATION |
1-31508 |
ENTERGY MISSISSIPPI, INC. |
|
1-10764 |
ENTERGY ARKANSAS, INC. |
0-5807 |
ENTERGY NEW ORLEANS, INC. |
|
1-27031 |
ENTERGY GULF STATES, INC. |
1-9067 |
SYSTEM ENERGY RESOURCES, INC. |
|
1-32718 |
ENTERGY LOUISIANA, LLC |
|||
__________________________________________________________________________________________
Indicate by check mark whether the registrants (1) have filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrants were required to file such reports), and (2) have been subject to such filing requirements for the past 90 days. Yes þ No o
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, or a non-accelerated filer. See definition of "accelerated filer and large accelerated filer" in Rule 12b-2 of the Exchange Act.
Large |
|
|
|||
Entergy Corporation |
Ö |
||||
Entergy Arkansas, Inc. |
Ö |
||||
Entergy Gulf States, Inc. |
Ö |
||||
Entergy Louisiana, LLC |
Ö |
||||
Entergy Mississippi, Inc. |
Ö |
||||
Entergy New Orleans, Inc. |
Ö |
||||
System Energy Resources, Inc. |
Ö |
Indicate by check mark whether the registrants are shell companies (as defined in Rule 12b-2 of the Exchange Act). Yes
o No þ
Outstanding at October 31, 2007 |
||
Entergy Corporation |
($0.01 par value) |
194,376,164 |
Entergy Corporation, Entergy Arkansas, Inc., Entergy Gulf States, Inc., Entergy Louisiana, LLC, Entergy Mississippi, Inc., Entergy New Orleans, Inc., and System Energy Resources, Inc. separately file this combined Quarterly Report on Form 10-Q. Information contained herein relating to any individual company is filed by such company on its own behalf. Each company reports herein only as to itself and makes no other representations whatsoever as to any other company. This combined Quarterly Report on Form 10-Q supplements and updates the Annual Report on Form 10-K for the calendar year ended December 31, 2006, and the Quarterly Reports on Form 10-Q for the quarters ended March 31, 2007 and June 30, 2007, filed by the individual registrants with the SEC, and should be read in conjunction therewith.
ENTERGY CORPORATION AND SUBSIDIARIES
INDEX TO QUARTERLY REPORT ON FORM 10-Q
September 30, 2007
Page Number |
|||
Definitions |
1 |
||
Entergy Corporation and Subsidiaries |
|||
Management's Financial Discussion and Analysis |
|||
Hurricane Katrina and Hurricane Rita |
5 |
||
Results of Operations |
6 |
||
Liquidity and Capital Resources |
14 |
||
Significant Factors and Known Trends |
19 |
||
Critical Accounting Estimates |
24 |
||
New Accounting Pronouncements |
24 |
||
Consolidated Statements of Income |
27 |
||
Consolidated Statements of Cash Flows |
28 |
||
Consolidated Balance Sheets |
30 |
||
Consolidated Statements of Retained Earnings, Comprehensive Income, and |
32 |
||
Selected Operating Results |
34 |
||
Notes to Financial Statements |
35 |
||
Part I. Item 3. Quantitative and Qualitative Disclosures About Market Risk |
59 |
||
Part I. Item 4. Controls and Procedures |
59 |
||
Entergy Arkansas, Inc. |
|||
Management's Financial Discussion and Analysis |
|||
Results of Operations |
60 |
||
Liquidity and Capital Resources |
63 |
||
Significant Factors and Known Trends |
64 |
||
Critical Accounting Estimates |
65 |
||
New Accounting Pronouncements |
66 |
||
Income Statements |
67 |
||
Statements of Cash Flows |
69 |
||
Balance Sheets |
70 |
||
Selected Operating Results |
72 |
||
Entergy Gulf States, Inc. |
|||
Management's Financial Discussion and Analysis |
|||
Hurricane Rita and Hurricane Katrina |
73 |
||
Results of Operations |
74 |
||
Liquidity and Capital Resources |
78 |
||
Significant Factors and Known Trends |
80 |
||
Critical Accounting Estimates |
82 |
||
New Accounting Pronouncements |
82 |
||
Consolidated Income Statements |
83 |
||
Consolidated Statements of Cash Flows |
85 |
||
Consolidated Balance Sheets |
86 |
||
Consolidated Statements of Retained Earnings and Comprehensive Income |
88 |
||
Selected Operating Results |
89 |
||
Entergy Louisiana, LLC |
|||
Management's Financial Discussion and Analysis |
|||
Hurricane Rita and Hurricane Katrina |
90 |
||
Results of Operations |
90 |
||
Liquidity and Capital Resources |
94 |
||
Significant Factors and Known Trends |
96 |
||
Critical Accounting Estimates |
97 |
||
New Accounting Pronouncements |
97 |
||
Income Statements |
98 |
||
Statements of Cash Flows |
99 |
ENTERGY CORPORATION AND SUBSIDIARIES
INDEX TO QUARTERLY REPORT ON FORM 10-Q
September 30, 2007
Page Number |
|||
Balance Sheets |
100 |
||
Statements of Members' Equity and Comprehensive Income |
102 |
||
Selected Operating Results |
103 |
||
Entergy Mississippi, Inc. |
|||
Management's Financial Discussion and Analysis |
|||
Results of Operations |
104 |
||
Hurricane Katrina Storm Cost Recovery |
106 |
||
|
Liquidity and Capital Resources |
107 |
|
Significant Factors and Known Trends |
108 |
||
Critical Accounting Estimates |
109 |
||
New Accounting Pronouncements |
109 |
||
Income Statements |
110 |
||
Statements of Cash Flows |
111 |
||
Balance Sheets |
112 |
||
Selected Operating Results |
114 |
||
Entergy New Orleans, Inc. |
|||
Management's Financial Discussion and Analysis |
|||
Hurricane Katrina |
115 |
||
Bankruptcy Proceedings |
115 |
||
Results of Operations |
116 |
||
Liquidity and Capital Resources |
119 |
||
Significant Factors and Known Trends |
120 |
||
Critical Accounting Estimates |
121 |
||
New Accounting Pronouncements |
121 |
||
Income Statements |
122 |
||
Statements of Cash Flows |
123 |
||
Balance Sheets |
124 |
||
Selected Operating Results |
126 |
||
System Energy Resources, Inc. |
|||
Management's Financial Discussion and Analysis |
|||
Results of Operations |
127 |
||
Liquidity and Capital Resources |
127 |
||
Significant Factors and Known Trends |
129 |
||
Critical Accounting Estimates |
129 |
||
New Accounting Pronouncements |
129 |
||
Income Statements |
130 |
||
Statements of Cash Flows |
130 |
||
Balance Sheets |
132 |
||
Part II. Other Information |
|||
Item 1. Legal Proceedings |
134 |
||
Item 1A. Risk Factors |
134 |
||
Item 2. Unregistered Sales of Equity Securities and Use of Proceeds |
134 |
||
Item 5. Other Information |
135 |
||
Item 6. Exhibits |
138 |
||
Signature |
140 |
FORWARD-LOOKING INFORMATION
In this combined report and from time to time, Entergy Corporation and the Registrant Subsidiaries each makes statements as a registrant concerning its expectations, beliefs, plans, objectives, goals, strategies, and future events or performance. Such statements are "forward-looking statements" within the meaning of the Private Securities Litigation Reform Act of 1995. Words such as "believes," "intends," "plans," "predicts," "estimates," and similar expressions are intended to identify forward-looking statements but are not the only means to identify these statements. Although each of these registrants believes that these forward-looking statements and the underlying assumptions are reasonable, it cannot provide assurance that they will prove correct. Any forward-looking statement is based on information current as of the date of this combined report and speaks only as of the date on which such statement is made. Except to the extent required by the federal securities laws, these registrants undertake no obligation to publicly update or revise any forward-looking statements, whether as a result of new information, future events, or otherwise.
Forward-looking statements involve a number of risks and uncertainties. There are factors that could cause actual results to differ materially from those expressed or implied in the forward-looking statements, including those factors discussed or incorporated by reference in (a) Item 1A. Risk Factors in the Form 10-K, (b) Management's Financial Discussion and Analysis in the Form 10-K and in this report, and (c) the following factors (in addition to others described elsewhere in this combined report and in subsequent securities filings):
FORWARD-LOOKING INFORMATION (Concluded)
- resolution of pending or future applications for license extensions or modifications of nuclear generating facilities
- changes in law resulting from federal energy legislation, including the effects of PUHCA repeal and the adoption of the FERC reliability requirements
- changes in environmental, tax, and other laws, including requirements for reduced emissions of sulfur, nitrogen, carbon, mercury, and other substances
- advances in technology
- the potential effects of threatened or actual terrorism and war
- the effects of Entergy's strategies to reduce tax payments
- the effects of litigation and government investigations
- changes in accounting standards and corporate governance
- Entergy's ability to attract and retain talented management and directors
- And the following transactional factors (in addition to others described elsewhere in this and in subsequent securities filings): (i) risks inherent in the contemplated Non-Utility Nuclear spin-off, joint venture and related transactions (including the level of debt incurred by SpinCo and the terms and costs related thereto); (ii) legislative and regulatory actions; and (iii) conditions of the capital markets during the periods covered by the forward-looking statements. Entergy Corporation cannot provide any assurances that the spin-off or any of the proposed transactions related thereto will be completed, nor can it give assurances as to the terms on which such transactions will be consummated. The transaction is subject to certain conditions precedent, including regulatory approvals and the final approval by the Board.
DEFINITIONS
Certain abbreviations or acronyms used in the text are defined below:
Abbreviation or Acronym |
Term |
AEEC |
Arkansas Electric Energy Consumers |
AFUDC |
Allowance for Funds Used During Construction |
ALJ |
Administrative Law Judge |
ANO 1 and 2 |
Units 1 and 2 of Arkansas Nuclear One Steam Electric Generating Station (nuclear), owned by Entergy Arkansas |
APSC |
Arkansas Public Service Commission |
Average contract price per MWh |
Price at which generation output or capacity is expected to be sold to third parties, given existing contract or option exercise prices based on expected dispatch or capacity, excluding revenue associated with amortization of the below-market PPA for Palisades |
Average contract revenue per MWh |
Price at which the combination of generation output and capacity are expected to be sold to third parties, given existing contract or option exercise prices based on expected dispatch |
Average realized price per MWh |
Revenue per MWh billed |
Board |
Board of Directors of Entergy Corporation |
Cajun |
Cajun Electric Power Cooperative, Inc. |
capacity factor |
Actual plant output divided by maximum potential plant output for the period |
City Council or Council |
Council of the City of New Orleans, Louisiana |
CPI-U |
Consumer Price Index - Urban |
DOE |
United States Department of Energy |
EITF |
FASB's Emerging Issues Task Force |
Entergy |
Entergy Corporation and its direct and indirect subsidiaries |
Entergy Corporation |
Entergy Corporation, a Delaware corporation |
Entergy-Koch |
Entergy-Koch, LP, a joint venture equally owned by subsidiaries of Entergy and Koch Industries, Inc. |
Entergy Louisiana |
Entergy Louisiana, LLC |
EPA |
United States Environmental Protection Agency |
ERCOT |
Electric Reliability Council of Texas |
FASB |
Financial Accounting Standards Board |
FEMA |
Federal Emergency Management Agency |
FERC |
Federal Energy Regulatory Commission |
firm liquidated damages |
Transaction that requires receipt or delivery of energy at a specified delivery point (usually at a market hub not associated with a specific asset); if a party fails to deliver or receive energy, the defaulting party must compensate the other party as specified in the contract |
Form 10-K |
Annual Report on Form 10-K for the calendar year ended December 31, 2006 filed by Entergy Corporation and its Registrant Subsidiaries with the SEC |
FSP |
FASB Staff Position |
Grand Gulf |
Unit No. 1 of Grand Gulf Steam Electric Generating Station (nuclear), 90% owned or leased by System Energy |
GWh |
Gigawatt-hour(s), which equals one million kilowatt-hours |
GWh billed |
Total number of GWh billed to all customers |
1
DEFINITIONS
(Continued)
Abbreviation or Acronym |
Term |
Independence |
Independence Steam Electric Station (coal), owned 16% by Entergy Arkansas, 25% by Entergy Mississippi, and 7% by Entergy Power |
IRS |
Internal Revenue Service |
ISO |
Independent System Operator |
kV |
Kilovolt |
kW |
Kilowatt |
kWh |
Kilowatt-hour(s) |
LDEQ |
Louisiana Department of Environmental Quality |
LPSC |
Louisiana Public Service Commission |
Mcf |
One thousand cubic feet of gas |
MMBtu |
One million British Thermal Units |
MPSC |
Mississippi Public Service Commission |
MW |
Megawatt(s), which equals one thousand kilowatt(s) |
MWh |
Megawatt-hour(s) |
Nelson Unit 6 |
Unit No. 6 (coal) of the Nelson Steam Electric Generating Station, owned 70% by Entergy Gulf States |
Net debt ratio |
Gross debt less cash and cash equivalents divided by total capitalization less cash and cash equivalents |
Net MW in operation |
Installed capacity owned and operated |
Net revenue |
Operating revenue net of fuel, fuel-related, and purchased power expenses; and other regulatory credits |
Non-Utility Nuclear |
Entergy's business segment that owns and operates six nuclear power plants and sells electric power produced by those plants primarily to wholesale customers |
NRC |
Nuclear Regulatory Commission |
NYPA |
New York Power Authority |
OASIS |
Open Access Same Time Information Systems |
PPA |
Purchased power agreement |
production cost |
Cost in $/MMBtu associated with delivering gas, excluding the cost of the gas |
PRP |
Potentially responsible party (a person or entity that may be responsible for remediation of environmental contamination) |
PUCT |
Public Utility Commission of Texas |
PUHCA 1935 |
Public Utility Holding Company Act of 1935, as amended |
PUHCA 2005 |
Public Utility Holding Company Act of 2005, which repealed PUHCA 1935, among other things |
PURPA |
Public Utility Regulatory Policies Act of 1978 |
Registrant Subsidiaries |
Entergy Arkansas, Inc., Entergy Gulf States, Inc., Entergy Louisiana, LLC, Entergy Mississippi, Inc., Entergy New Orleans, Inc., and System Energy Resources, Inc. |
Ritchie Unit 2 |
Unit 2 of the R.E. Ritchie Steam Electric Generating Station (gas/oil) |
River Bend |
River Bend Steam Electric Generating Station (nuclear), owned by Entergy Gulf States |
SEC |
Securities and Exchange Commission |
SFAS |
Statement of Financial Accounting Standards as promulgated by the FASB |
SMEPA |
South Mississippi Electric Power Agency, which owns a 10% interest in Grand Gulf |
2
DEFINITIONS
(Concluded)
Abbreviation or Acronym |
Term |
System Agreement |
Agreement, effective January 1, 1983, as modified, among the Utility operating companies relating to the sharing of generating capacity and other power resources |
System Energy |
System Energy Resources, Inc. |
System Fuels |
System Fuels, Inc. |
TWh |
Terawatt-hour(s), which equals one billion kilowatt-hours |
unit-contingent |
Transaction under which power is supplied from a specific generation asset; if the asset is unavailable, the seller is not liable to the buyer for any damages |
Unit Power Sales Agreement |
Agreement, dated as of June 10, 1982, as amended and approved by FERC, among Entergy Arkansas, Entergy Louisiana, Entergy Mississippi, Entergy New Orleans, and System Energy, relating to the sale of capacity and energy from System Energy's share of Grand Gulf |
UK |
The United Kingdom of Great Britain and Northern Ireland |
Utility |
Entergy's business segment that generates, transmits, distributes, and sells electric power, with a small amount of natural gas distribution |
Utility operating companies |
Entergy Arkansas, Entergy Gulf States, Entergy Louisiana, Entergy Mississippi, and Entergy New Orleans |
Waterford 3 |
Unit No. 3 (nuclear) of the Waterford Steam Electric Generating Station, 100% owned or leased by Entergy Louisiana |
weather-adjusted usage |
Electric usage excluding the estimated effects of deviations from normal weather |
White Bluff |
White Bluff Steam Electric Generating Station, 57% owned by Entergy Arkansas |
3
ENTERGY CORPORATION AND SUBSIDIARIES
MANAGEMENT'S FINANCIAL DISCUSSION AND ANALYSIS
Entergy operates primarily through two business segments: Utility and Non-Utility Nuclear.
- Utility generates, transmits, distributes, and sells electric power in a four-state service territory that includes portions of Arkansas, Mississippi, Texas, and Louisiana, including the City of New Orleans; and operates a small natural gas distribution business.
- Non-Utility Nuclear owns and operates six nuclear power plants located in the northern United States and sells the electric power produced by those plants primarily to wholesale customers. This business also provides services to other nuclear power plant owners.
In addition to its two primary, reportable, operating segments, Entergy also operates the non-nuclear wholesale assets business. The non-nuclear wholesale assets business sells to wholesale customers the electric power produced by power plants that it owns while it focuses on improving performance and exploring sales or restructuring opportunities for its power plants.
Plan to Pursue Separation of Non-Utility Nuclear
In November 2007, the Board approved a plan to pursue a separation of the Non-Utility Nuclear business from Entergy through a tax-free spin-off of Non-Utility Nuclear to Entergy shareholders. SpinCo, the term used to identify the new company that is yet to be named, will be a new, independent company with publicly-traded common equity. In addition, under the plan, SpinCo and Entergy are expected to enter into a nuclear services joint venture, with 50% ownership by SpinCo and 50% ownership by Entergy. The joint venture board of directors will be comprised of equal membership from both Entergy and SpinCo.
At the time that the transaction is consummated under the current plan, Entergy Corporation's shareholders will own 100 percent of the common equity in both SpinCo and Entergy. Entergy expects that SpinCo's business will be comprised of Non-Utility Nuclear's assets, including its six nuclear power plants, and Non-Utility Nuclear's power marketing operation. Entergy Corporation's remaining business will primarily be comprised of the Utility business. Entergy expects to treat the results of Non-Utility Nuclear as discontinued operations after the spin-off is consummated. The nuclear services joint venture is expected to operate the nuclear assets owned by SpinCo. The joint venture is also expected to offer nuclear services to third parties, including decommissioning, plant relicensing, and plant operation administrative support services, including the services currently provided for the Cooper Nuclear Station in Nebraska.
Entergy Nuclear Operations, Inc. will supplement its application filed in July 2007 with the NRC, which seeks indirect transfer of control of the operating licenses for the six Non-Utility Nuclear power plants, to incorporate the planned business separation. Entergy Nuclear Operations, the current NRC-licensed operator of the Non-Utility Nuclear plants, will remain the operator of those plants after the separation. Entergy Operations, Inc., the current NRC-licensed operator of Entergy's five Utility nuclear plants, will remain a wholly-owned subsidiary of Entergy and will continue to be the operator of the Utility nuclear plants.
Subject to market terms and conditions, pursuant to the plan it is expected that approximately $4.5 billion of debt financing would be incurred by SpinCo in connection with the separation. Potential uses of the proceeds could include repayment of Entergy Corporation indebtedness, share repurchases, additional investments, or other corporate purposes.
Entergy is targeting third quarter 2008 as the effective date for the spin-off and joint venture transactions to be completed. Entergy expects the transactions to qualify for tax-free treatment for U.S. federal income tax purposes for both Entergy and its shareholders. The transactions are subject to various approvals. Final terms of the transactions and spin-off completion will be subject to the subsequent approval of the Board. As
4
Entergy pursues completion of the separation and establishment of the joint venture, Entergy will continue to consider possible modifications to and variations upon the transaction structure, including a sponsored spin-off, a partial initial public offering preceding the spin-off, or the addition of a third-party joint venture partner.
Hurricane Katrina and Hurricane Rita
See the Form 10-K for a discussion of the effects of Hurricanes Katrina and Rita, which in August and September 2005 caused catastrophic damage to portions of the Utility's service territory in Louisiana, Mississippi, and Texas, including the effect of extensive flooding that resulted from levee breaks in and around the greater New Orleans area. See Note 2 to the financial statements herein for a discussion of updates in Entergy Gulf States', Entergy Louisiana's, and Entergy Mississippi's storm cost recovery proceedings.
Community Development Block Grant (CDBG)
See the Form 10-K for a discussion of the Katrina Relief Bill, a hurricane aid package that includes $11.5 billion in Community Development Block Grants (for the states affected by Hurricanes Katrina, Rita, and Wilma) that allows state and local leaders to fund individual recovery priorities.
In March 2007, the City Council certified that Entergy New Orleans has incurred $205 million in storm-related costs through December 2006 that are eligible for CDBG funding under the state action plan, and certified Entergy New Orleans' estimated costs of $465 million for its gas system rebuild. In April 2007, Entergy New Orleans executed an agreement with the Louisiana Office of Community Development under which $200 million of CDBG funds are being made available to Entergy New Orleans. Entergy New Orleans submitted the agreement to the bankruptcy court, which approved it on April 25, 2007. Entergy New Orleans has received $180.8 million of the funds as of September 30, 2007, and the remainder will be paid to Entergy New Orleans as it incurs and submits additional eligible costs.
Entergy New Orleans Bankruptcy
See the Form 10-K for a discussion of the Entergy New Orleans bankruptcy proceeding. On May 7, 2007, the bankruptcy judge entered an order confirming Entergy New Orleans' plan of reorganization. With the receipt of CDBG funds, and the agreement on insurance recovery with one of its excess insurers, Entergy New Orleans waived the conditions precedent in its plan of reorganization, and the plan became effective on May 8, 2007. See Note 9 to the financial statements for a description of the significant terms in Entergy New Orleans' plan of reorganization.
With confirmation of the plan of reorganization, Entergy reconsolidated Entergy New Orleans in the second quarter 2007, retroactive to January 1, 2007. Because Entergy owns all of the common stock of Entergy New Orleans, reconsolidation does not affect the amount of net income that Entergy recorded from Entergy New Orleans' operations for the current or prior period, but does result in Entergy New Orleans' financial results being included in each individual income statement line item in 2007, rather than only its net income being presented as "Equity in earnings (loss) of unconsolidated equity affiliates," as will remain the case for 2005 and 2006.
5
Results of Operations
Third Quarter 2007 Compared to Third Quarter 2006
Following are income statement variances for Utility, Non-Utility Nuclear, Parent & Other, and Entergy comparing the third quarter 2007 to the third quarter 2006 showing how much the line item increased or (decreased) in comparison to the prior period:
|
|
|
Non-Utility |
|
Parent & Other (1) |
|
||
(In Thousands) |
||||||||
|
|
|
|
|
|
|
||
3rd Quarter 2006 Consolidated Net Income |
|
$290,033 |
|
$106,898 |
|
($8,048) |
$388,883 |
|
Net revenue (operating revenue less fuel |
|
|
|
|
|
|||
Other operation and maintenance expenses |
|
37,714 |
34,915 |
3,755 |
76,384 |
|||
Taxes other than income taxes |
|
(11,582) |
7,353 |
(175) |
(4,404) |
|||
Depreciation and amortization |
|
(2,143) |
8,616 |
549 |
7,022 |
|||
Other income |
|
19,273 |
(26,783) |
(15,217) |
(22,727) |
|||
Interest charges |
|
20,754 |
(3,039) |
25,853 |
43,568 |
|||
Other (including discontinued operations) |
|
530 |
(8,105) |
619 |
(6,956) |
|||
Income taxes |
|
48,053 |
4,369 |
(24,019) |
28,403 |
|||
3rd Quarter 2007 Consolidated Net Income |
|
$333,098 |
|
$160,913 |
|
($32,852) |
$461,159 |
(1) |
Parent & Other includes eliminations, which are primarily intersegment activity. |
Refer to "ENTERGY CORPORATION AND SUBSIDIARIES - SELECTED OPERATING RESULTS" for further information with respect to operating statistics.
6
Three Months Ended September 30, 2006 |
|||
|
Entergy Corporation |
|
|
(In Thousands) |
|||
Operating Revenues |
$3,254,719 |
$94,330 |
|
Operating Expenses: |
|||
Fuel, fuel-related, and gas purchased for resale and purchased power |
1,595,335 |
37,571 |
|
Other operation and maintenance |
590,992 |
24,763 |
|
Taxes other than income taxes |
133,527 |
9,165 |
|
Depreciation and amortization |
232,042 |
8,733 |
|
Other regulatory credits - net |
(21,563) |
1,040 |
|
Other operating expenses |
79,978 |
43 |
|
Total Operating Expenses |
$2,610,311 |
$81,315 |
|
Other Income |
$91,177 |
($7,462) |
|
Interest and Other Charges |
$143,215 |
$410 |
|
Income From Continuing Operations Before Income Taxes |
$592,370 |
$5,143 |
|
Income Taxes |
$202,437 |
$5,143 |
|
Income From Continuing Operations |
$389,933 |
$ - |
|
Loss From Discontinued Operations |
($1,050) |
$ - |
|
Consolidated Net Income |
$388,883 |
$ - |
* |
Reflects the adjustment needed to reconsolidate Entergy New Orleans for 2006. The adjustment includes intercompany eliminations. |
Net Revenue
Utility
Following is an analysis of the change in net revenue comparing the third quarter 2007 to the third quarter 2006.
|
|
Amount |
|
|
(In Millions) |
2006 net revenue (includes $55.8 |
|
$1,355.1 |
Fuel recovery |
|
32.6 |
Volume/weather |
|
17.4 |
Base revenues |
15.7 |
|
Net wholesale revenue |
15.5 |
|
Pass-through rider revenue |
(12.4) |
|
Purchased power capacity |
(18.5) |
|
Other |
|
10.0 |
2007 net revenue |
|
$1,415.4 |
7
The fuel recovery variance is due to increased recovery in the third quarter 2007 of fuel costs from retail and special rate customers in addition to purchased power costs deferred at Entergy Louisiana and Entergy New Orleans as a result of the re-pricing, retroactive to 2003, of purchased power agreements among Entergy system companies as directed by the FERC.
The volume/weather variance resulted primarily from increased usage primarily during the unbilled sales period. See Note 1 to the financial statements in the Form 10-K for a discussion of the accounting for unbilled revenues.
The base revenues variance resulted from rate increases primarily at Entergy Louisiana effective September 2006 for the 2005 formula rate plan filing to recover LPSC-approved incremental deferred and ongoing purchased power capacity costs. The formula rate plan filing is discussed in Note 2 to the financial statements in the Form 10-K.
The net wholesale revenue variance is primarily a result of lower wholesale revenues in the third quarter 2006 due to an October 2006 FERC order requiring Entergy Arkansas to make a refund to a coal plant co-owner resulting from a contract dispute.
The pass-through rider revenue variance is primarily due to a change effective in the third quarter 2006 in the accounting for city franchise tax revenues in Arkansas as directed by the APSC. The change resulted in an increase in rider revenue in 2006 with a corresponding increase in taxes other than income taxes, resulting in no effect on net income.
The purchased power capacity variance is due to higher capacity charges. A portion of the variance is due to the amortization of deferred capacity costs and is offset in base revenues due to base rate increases implemented to recover incremental deferred and ongoing purchased power capacity charges at Entergy Louisiana, as discussed above.
Non-Utility Nuclear
Net revenue increased for Non-Utility Nuclear from $364 million for the third quarter 2006 to $506 million for the third quarter 2007 primarily due to higher pricing in its contracts to sell power and additional production available resulting from the acquisition of the Palisades plant in April 2007. Amortization of the Palisades purchased power agreement liability, which is discussed in Note 5 to the financial statements, also contributed to the increase. The increase was partially offset by the effect on revenues of a scheduled refueling outage and an unplanned outage during the third quarter 2007. Following are key performance measures for Non-Utility Nuclear for the third quarters of 2007 and 2006:
|
|
2007 |
|
2006 |
|
|
|
|
|
Net MW in operation at September 30 |
|
4,998 |
|
4,200 |
Average realized price per MWh |
|
$53.11 |
|
$44.90 |
GWh billed |
|
10,105 |
|
9,119 |
Capacity factor |
|
93% |
|
99% |
Other Income Statement Items
Utility
Taxes other than income taxes decreased for the Utility from $127 million for the third quarter 2006 to $107 million for the third quarter 2007 primarily due to an increase in city franchise taxes in Arkansas in 2006 as a result of a change effective in August 2006 in the accounting for city franchise tax revenues as directed by the APSC. The change resulted in an increase in taxes other than income taxes in 2006 with a corresponding increase in rider revenue, resulting in no effect on net income.
8
Other income increased for Utility from $19 million for the third quarter 2006 to $46 million for the third quarter 2007 primarily due to carrying charges on storm restoration costs.
Interest and other charges increased for Utility from $100 million for the third quarter 2006 to $121 million for the third quarter 2007 primarily due to the following:
- interest on first mortgage bonds primarily at Entergy New Orleans. On September 23, 2006, when the one-year interest moratorium agreed to by the bondholders expired, Entergy New Orleans resumed interest accruals on its outstanding first mortgage bonds;
- interest on securitization bonds issued during the second quarter 2007 at Entergy Gulf States;
- interest on Entergy New Orleans' third-party accounts payable pursuant to its plan of reorganization, as discussed above under "Hurricane Katrina and Hurricane Rita - Entergy New Orleans Bankruptcy" and
- interest recorded on advances from independent power producers.
Non-Utility Nuclear
Other operation and maintenance expenses increased for Non-Utility Nuclear from $163 million for the third quarter 2006 to $198 million for the third quarter 2007 primarily due to the acquisition of the Palisades plant in April 2007.
Other income decreased for Non-Utility Nuclear from $46 million for the third quarter 2006 to $19 million for the third quarter 2007 primarily due to miscellaneous income of $27 million ($16.6 million net-of-tax) recorded in the third quarter 2006 resulting from a reduction in the decommissioning liability for a plant as a result of revised decommissioning costs and changes in assumptions regarding the timing of when decommissioning of the plant will begin.
Parent & Other
Interest charges increased for Parent & Other from $32 million for the third quarter 2006 to $58 million for the third quarter 2007 primarily due to additional borrowings on Entergy Corporation's revolving credit facilities.
Income Taxes
The effective income tax rate for the third quarter 2007 was 33.1%. The reduction in the effective income tax rate versus the federal statutory rate of 35% is primarily due to:
- an adjustment to state income taxes for Non-Utility Nuclear to reflect the effect of a change in the methodology of computing New York state income taxes as required by that state's taxing authority;
- book and tax differences related to the allowance for equity funds used during construction; and
- the amortization of investment tax credits.
These factors were partially offset by book and tax differences for utility plant items and state income taxes at the Utility operating companies.
The effective income tax rate for the third quarter 2006 was 33.8%. The reduction in the effective income tax rate for the third quarter 2006 versus the federal statutory rate of 35.0% is primarily due to the flow-through of a pension item and the favorable resolution of a tax audit issue, partially offset by state income taxes.
9
Nine Months Ended September 30, 2007 Compared to Nine Months Ended September 30, 2006
Following are income statement variances for Utility, Non-Utility Nuclear, Parent & Other, and Entergy comparing the nine months ended September 30, 2007 to the nine months ended September 30, 2006 showing how much the line item increased or (decreased) in comparison to the prior period:
|
|
|
Non-Utility |
|
Parent & Other (1) |
|
||
(In Thousands) |
||||||||
|
|
|
|
|
|
|
||
2006 Consolidated Net Income |
|
$609,407 |
|
$251,806 |
|
$3,101 |
$864,314 |
|
Net revenue (operating revenue less fuel |
|
|
|
|
|
|||
Other operation and maintenance expenses |
|
146,713 |
51,263 |
(20,209) |
177,767 |
|||
Taxes other than income taxes |
|
25,618 |
10,212 |
4,328 |
40,158 |
|||
Depreciation and amortization |
|
37,365 |
16,045 |
1,343 |
54,753 |
|||
Other income |
|
23,195 |
(16,756) |
(4,305) |
2,134 |
|||
Interest charges |
|
35,666 |
(11,787) |
53,098 |
76,977 |
|||
Other (including discontinued operations) |
|
2,106 |
(17,382) |
(13,667) |
(28,943) |
|||
Income taxes |
|
56,455 |
58,785 |
(76,053) |
39,187 |
|||
2007 Consolidated Net Income |
|
$585,741 |
|
$397,808 |
|
($42,593) |
$940,956 |
(1) |
Parent & Other includes eliminations, which are primarily intersegment activity. |
Refer to "ENTERGY CORPORATION AND SUBSIDIARIES - SELECTED OPERATING RESULTS" for further information with respect to operating statistics.
10
The variance explanations for the Utility for the nine months ended September 30, 2007 compared to the nine months ended September 30, 2006 in "Results of Operations" below reflect the 2006 results of operations of Entergy New Orleans as if it were reconsolidated in 2006, consistent with the 2007 presentation including the results in each individual income statement line item. Entergy's as-reported results for the nine months ended September 30, 2006, which had Entergy New Orleans deconsolidated, and the amounts needed to reconsolidate Entergy New Orleans, which include inter-company items, are set forth in the table below.
Nine Months Ended Sept. 30, 2006 |
|||
|
Entergy Corporation |
|
|
(In Thousands) |
|||
Operating Revenues |
$8,451,254 |
$227,484 |
|
Operating Expenses: |
|||
Fuel, fuel-related, and gas purchased for resale and purchased power |
4,135,902 |
78,827 |
|
Other operation and maintenance |
1,693,657 |
56,877 |
|
Taxes other than income taxes |
327,995 |
25,853 |
|
Depreciation and amortization |
655,374 |
24,621 |
|
Other regulatory credits - net |
(124,509) |
3,120 |
|
Other operating expenses |
236,371 |
126 |
|
Total Operating Expenses |
$6,924,790 |
$189,424 |
|
Other Income |
$192,413 |
($22,475) |
|
Interest and Other Charges |
$420,223 |
$273 |
|
Income From Continuing Operations Before Income Taxes |
$1,298,654 |
$15,312 |
|
Income Taxes |
$444,170 |
$15,312 |
|
Income From Continuing Operations |
$854,484 |
$ - |
|
Income From Discontinued Operations |
$9,830 |
$ - |
|
Consolidated Net Income |
$864,314 |
$ - |
* |
Reflects the adjustment needed to reconsolidate Entergy New Orleans for 2006. The adjustment includes intercompany eliminations. |
Net Revenue
Utility
Following is an analysis of the change in net revenue comparing the nine months ended September 30, 2007 to the nine months ended September 30, 2006.
|
|
Amount |
|
|
(In Millions) |
2006 net revenue (includes $145.6 |
|
$3,444.9 |
Base revenues |
80.8 |
|
Volume/weather |
|
74.8 |
Fuel recovery |
|
40.1 |
Transmission revenue |
28.3 |
|
Purchased power capacity |
(86.5) |
|
Net wholesale revenue |
(49.8) |
|
Other |
|
19.6 |
2007 net revenue |
|
$3,552.2 |
11
The base revenues variance resulted from rate increases primarily at Entergy Louisiana effective September 2006 for the 2005 formula rate plan filing to recover LPSC-approved incremental deferred and ongoing purchased power capacity costs. The formula rate plan filing is discussed in Note 2 to the financial statements in the Form 10-K.
The volume/weather variance resulted primarily from increased electricity usage, including increased usage during the unbilled sales period. Billed usage increased by a total of 1,110 GWh, an increase of 1.5%. See Note 1 to the financial statements in the Form 10-K for a discussion of the accounting for unbilled revenues.
The fuel recovery variance is due to the inclusion of Grand Gulf costs in Entergy New Orleans' fuel recoveries effective July 1, 2006. In June 2006, the City Council approved the recovery of Grand Gulf costs through the fuel adjustment clause, without a corresponding change in base rates (a significant portion of Grand Gulf costs was previously recovered through base rates). The increase is also due to purchased power costs deferred at Entergy Louisiana and Entergy New Orleans as a result of the re-pricing, retroactive to 2003, of purchased power agreements among Entergy system companies as directed by the FERC.
The transmission revenue variance is due to higher rates and the addition of new transmission customers in late-2006.
The purchased power capacity variance is due to higher capacity charges and new purchased power contracts that began in mid-2006. A portion of the variance is due to the amortization of deferred capacity costs and is offset in base revenues due to base rate increases implemented to recover incremental deferred and ongoing purchased power capacity charges at Entergy Louisiana, as discussed above.
The net wholesale revenue variance is due primarily to 1) more energy available for resale at Entergy New Orleans in 2006 due to the decrease in retail usage caused by customer losses following Hurricane Katrina and 2) the inclusion in 2006 revenue of sales into the wholesale market of Entergy New Orleans' share of the output of Grand Gulf, pursuant to City Council approval of measures proposed by Entergy New Orleans to address the reduction in Entergy New Orleans' retail customer usage caused by Hurricane Katrina and to provide revenue support for the costs of Entergy New Orleans' share of Grand Gulf. The net wholesale revenue variance is partially offset by the effect of lower wholesale revenues in the third quarter 2006 due to an October 2006 FERC order requiring Entergy Arkansas to make a refund to a coal plant co-owner resulting from a contract dispute.
Non-Utility Nuclear
Net revenue increased for Non-Utility Nuclear from $1,041 million for the nine months ended September 30, 2006 to $1,346 million for the nine months ended September 30, 2007 primarily due to higher pricing in its contracts to sell power and additional production available resulting from the acquisition of the Palisades plant in April 2007. Amortization of the Palisades purchased power agreement liability, which is discussed in Note 5 to the financial statements, also contributed to the increase. The increase was partially offset by the effect on revenues of more refueling outages in 2007 as compared to the same period in 2006. Following are key performance measures for Non-Utility Nuclear for the nine months ended September 30, 2007 and 2006:
|
|
2007 |
|
2006 |
|
|
|
|
|
Net MW in operation at Sept 30 |
|
4,998 |
|
4,200 |
Average realized price per MWh |
|
$53.12 |
|
$44.33 |
GWh billed |
|
27,315 |
|
26,163 |
Capacity factor |
|
88% |
|
95% |
12
Parent & Other
Net revenue decreased for Parent & Other from $99 million for the nine months ended September 30, 2006 to $34 million for the nine months ended September 30, 2007 primarily due to the $14.1 million gain ($8.6 million net-of-tax) realized on the sale of the non-nuclear wholesale asset business' remaining interest in a power development project in the second quarter 2006. Also contributing to the decrease were higher natural gas prices in 2007 compared to the same period in 2006 as well as lower production as a result of an additional plant outage in 2007 compared to the same period in 2006. A substantial portion of the effect on net income of this decline is offset by a related decrease in other operation and maintenance expenses.
Other Income Statement Items
Utility
Other operation and maintenance expenses increased from $1,238 million for the nine months ended September 30, 2006 to $1,328 million for the nine months ended September 30, 2007 primarily due to:
- an increase of $31 million in distribution expenses, including higher contract labor costs, increases in vegetation maintenance costs, and the return to normal operations work in 2007 versus storm restoration activities in 2006 as a result of Hurricane Katrina and Hurricane Rita;
- an increase of $21 million in transmission expenses, including transmission line and substation maintenance and independent coordinator of transmission expenses;
- an increase of $21 million in nuclear expenses primarily due to non-refueling outages, increased nuclear labor and contract costs, and higher NRC fees;
- an increase of $11 million as a result of higher insurance premiums due to amending coverage in mid-2006 in addition to the timing of premium payments compared to 2006;
- an increase of $11 million due to a provision for storm-related bad debts;
- an increase of $9 million in customer service costs primarily as a result of the write-off of uncollectible customer accounts; and
- an increase of $6 million in fossil plant expenses due to the return to normal operations work in 2007 versus storm restoration activities in 2006 as a result of Hurricane Katrina and differing outage schedules and scopes from 2006 to 2007.
The increase is partially offset by a decrease of $33 million in payroll, payroll-related, and benefits costs.
Depreciation and amortization expenses increased from $618 million for the nine months ended September 30, 2006 to $630 million for the nine months ended September 30, 2007 primarily due to an increase in plant in service and a revision made in the first quarter 2006 to estimated depreciable lives involving certain intangible assets. The increase was partially offset by a revision in the third quarter 2007 related to depreciation previously recorded on storm-related assets. Recovery of the cost of those assets will now be through the securitization of storm costs approved by the LPSC in the third quarter 2007. The securitization approval is discussed in Note 2 to the financial statements.
Other income increased from $84 million for the nine months ended September 30, 2006 to $129 million for the nine months ended September 30, 2007 primarily due to carrying charges on storm restoration costs.
Interest and other charges increased from $289 million for the nine months ended September 30, 2006 to $324 million for the nine months ended September 30, 2007 primarily due to the following:
- interest on first mortgage bonds primarily at Entergy New Orleans. On September 23, 2006, when the one-year interest moratorium agreed to by the bondholders expired, Entergy New Orleans resumed interest accruals on its outstanding first mortgage bonds;
- interest on securitization bonds issued during the second quarter 2007 at Entergy Gulf States;
13
- interest on Entergy New Orleans' third-party accounts payable pursuant to its plan of reorganization, as discussed above under "Hurricane Katrina and Hurricane Rita - Entergy New Orleans Bankruptcy" and
- interest recorded on advances from independent power producers.
Non-Utility Nuclear
Other operation and maintenance expenses increased from $469 million for the nine months ended September 30, 2006 to $520 million for the nine months ended September 30, 2007 primarily due to the acquisition of the Palisades plant in April 2007.
Parent & Other
Interest charges increased from $95 million for the nine months ended September 30, 2006 to $148 million for the nine months ended September 30, 2007 primarily due to additional borrowings under Entergy Corporation's revolving credit facilities.
Income Taxes
The effective income tax rate for the nine months ended September 30, 2007 was 33.5%. The reduction in the effective income tax rate versus the federal statutory rate of 35% for the nine months ended September 30, 2007 is primarily due to:
- the resolution of tax audit issues in the 2002-2003 audit cycle;
- an adjustment to state income taxes for Non-Utility Nuclear to reflect the effect of a change in the methodology of computing New York state income taxes as required by that state's taxing authority;
- book and tax differences related to the allowance for equity funds used during construction; and
- the amortization of investment tax credits.
These factors were partially offset by book and tax differences for utility plant items and state income taxes at the Utility operating companies.
The effective income tax rate for the
nine months ended September 30, 2006 was 33.6%. The reduction in the effective income tax rate for the nine months ended September 30, 2006 versus the federal statutory rate of 35.0% is primarily due to:- the flow-through of a pension item;
- the recognition of an income tax benefit related to ANO 1 steam generator removal cost; and
- the favorable resolution of a tax audit issue.
These factors were partially offset by state income taxes.
Liquidity and Capital Resources
See "MANAGEMENT'S FINANCIAL DISCUSSION AND ANALYSIS - Liquidity and Capital Resources" in the Form 10-K for a discussion of Entergy's capital structure, capital expenditure plans and other uses of capital, and sources of capital. Following are updates to that discussion.
14
Capital Structure
Entergy's capitalization is balanced between equity and debt, as shown in the following table. The increase in the debt to capital percentage from 2006 to 2007 is primarily the result of additional borrowings under Entergy Corporation's revolving credit facilities, along with a decrease in shareholders' equity primarily due to repurchases of common stock.
|
|
September 30, |
|
December 31, |
|
|
|
|
|
Net debt to net capital |
|
53.9% |
|
49.4% |
Effect of subtracting cash from debt |
|
3.4% |
|
2.9% |
Debt to capital |
|
57.3% |
|
52.3% |
Net debt consists of debt less cash and cash equivalents. Debt consists of notes payable, capital lease obligations, preferred stock with sinking fund, and long-term debt, including the currently maturing portion. Capital consists of debt, common shareholders' equity, and preferred stock without sinking fund. Net capital consists of capital less cash and cash equivalents. Entergy uses the net debt to net capital ratio in analyzing its financial condition and believes it provides useful information to its investors and creditors in evaluating Entergy's financial condition.
As discussed in the Form 10-K, Entergy Corporation had in place two separate revolving credit facilities, a five-year credit facility and a three-year credit facility. The five-year credit facility was due to expire in May 2010 and the three-year facility was due to expire in December 2008.
In August 2007, Entergy Corporation entered into a new, $3.5 billion, five-year credit facility, and terminated the two previously existing facilities. Entergy Corporation has the ability to issue letters of credit against the total borrowing capacity of the facility. The weighted average interest rate as of September 30, 2007 was 5.88% on the drawn portion of the facility. The facility fee is currently 0.09% of the commitment amount. The facility fee and interest rate can fluctuate depending on the senior unsecured debt ratings of Entergy Corporation.
As of September 30, 2007, amounts outstanding under the $3.5 billion credit facility are:
|
|
Letters |
Capacity |
|||
(In Millions) |
||||||
$3,500 |
$2,116 |
$71 |
$1,313 |
See Note 4 to the financial statements for additional discussion of Entergy's credit facilities.
Capital Expenditure Plans and Other Uses of Capital
See the table in the Form 10-K under "MANAGEMENT'S FINANCIAL DISCUSSION AND ANALYSIS - Liquidity and Capital Resources - Capital Expenditure Plans and Other Uses of Capital," which sets forth the amounts of planned construction and other capital investments by operating segment for 2007 through 2009.
Entergy is developing its capital plan for 2008 through 2010 and currently anticipates making $5.9 billion in capital investments during that period, including approximately $2.7 billion for maintenance of Entergy's existing assets ($2.5 billion for Utility and $0.2 billion for Non-Utility Nuclear). The remaining $3.2 billion ($2.5 billion for Utility and $0.7 billion for Non-Utility Nuclear) is associated with specific investments such as the pending Ouachita and Calcasieu acquisitions, the Little Gypsy repowering, replacement of the Waterford 3 steam generators, environmental compliance spending, transmission upgrades, business function relocation, dry cask storage and nuclear license renewal projects, NYPA value sharing costs and other investments, such as potential opportunities through the Utility's supply plan initiatives that support its ability
15
to meet load growth. The planned capital investment estimate does not include the costs associated with the potential interconnection between Entergy Gulf States and ERCOT that is discussed in Note 2 to the financial statements. These potential costs are currently estimated to be approximately $1 billion.
In April 2007, Entergy's Non-Utility Nuclear business purchased the 798 MW Palisades nuclear energy plant located near South Haven, Michigan from Consumers Energy Company for a net cash payment of $336 million. Entergy received the plant, nuclear fuel, inventories, and other assets. The liability to decommission the plant, as well as related decommissioning trust funds, was also transferred to Entergy's Non-Utility Nuclear business. Entergy's Non-Utility Nuclear business executed a unit-contingent, 15-year purchased power agreement (PPA) with Consumers Energy for 100% of the plant's output, excluding any future uprates. Prices under the PPA range from $43.50/MWh in 2007 to $61.50/MWh in 2022, and the average price under the PPA is $51/MWh. In the first quarter 2007, the NRC renewed Palisades' operating license until 2031. Also as part of the transaction, Entergy's Non-Utility Nuclear business assumed responsibility for spent fuel at the decommissioned Big Rock Point nuclear plant, which is located near Charlevoix, Michigan. Palisades' financial results since April 2007 are included in Entergy's Non-Utility Nuclear business segment. See Note 5 to the financial statements herein for a discussion of the purchase price allocation and the amortization to revenue of the below-market PPA.
In April 2007, Entergy Louisiana announced that it plans to pursue the self-build solid fuel repowering of a 538 MW unit at its Little Gypsy plant. Petroleum coke and coal will be the unit's primary fuel sources. In July 2007, Entergy Louisiana filed with the LPSC for approval of the repowering project, and stated that it expects to spend $1.55 billion on the project. In addition to seeking a finding that the project is in the public interest, the filing with the LPSC asks that Entergy Louisiana be allowed to recover a portion of the project's financing costs during the construction period. Hearings were held in October 2007 and an LPSC decision could come in the fourth quarter 2007. Entergy Louisiana expects the project to be completed in 2011-2012. The planned capital investment estimate in the Form 10-K included capital required for a project of this type, although Entergy Louisiana now expects to spend approximately $100 million more through 2009 than the amounts included in the Form 10-K for the project.
In July 2007, Entergy Arkansas signed an agreement to purchase for $210 million the Ouachita Power Facility, a 789 MW natural gas-fired, combined-cycle, load-following generating facility located in north Louisiana and owned by Quachita Power, LLC. Entergy Arkansas also plans to invest approximately $43 million in plant upgrades and transaction costs. Upgrades to the Utility operating companies' transmission system also are expected to be required to obtain long-term transmission service for this resource. The identity and cost of the transmission upgrades have not yet been determined definitively; additional transmission studies are currently underway. The initial results of those additional studies are expected by the end of November 2007. The Ouachita plant will be 100 percent owned by Entergy Arkansas, and the acquisition is expected to close in 2008. Entergy Arkansas expects to sell to Entergy Gulf States-Louisiana, under a separate agreement, approximately one-third of the output of the Ouachita plant on a long-term basis. The purchase of the plant is contingent upon obtaining necessary approvals, including full cost recovery, from various federal and state regulatory and permitting agencies. Entergy Arkansas filed with the APSC in September 2007 for its approval of the acquisition, including full cost recovery, and the APSC approved a bifurcated procedural schedule whereby a hearing will be conducted first on an interim tolling agreement connected with the acquisition in December 2007, with a later hearing on the acquisition being conducted by April 2008. APSC staff and Arkansas attorney general witnesses have filed testimony that generally oppose cost recovery by a separate rider, but argue that the cost recovery should be by the annual earnings review process currently being developed. An APSC staff witness also opposes allocating one-third of the output for sale to Entergy Gulf States-Louisiana. In November 2007, Entergy Gulf States filed a request with the LPSC for authorization for Entergy Gulf States-Louisiana to purchase one-third of the capacity and energy of the Ouachita plant during the term of the interim tolling agreement and for authorization for Entergy Gulf States-Louisiana to purchase one-third of the plant's capacity and energy on a life-of-unit basis after the plant's acquisition. The planned capital investments estimate in the Form 10-K included $190 million in 2008 for the estimated cost of an acquisition of this type.
Entergy Louisiana plans to replace the Waterford 3 steam generators, along with the reactor vessel closure head and control element drive mechanisms, in 2011. Replacement of these components is common to pressurized water reactors throughout the nuclear industry. The nuclear
16
industry continues to address susceptibility to stress corrosion cracking of certain materials associated with these components within the reactor coolant system. The issue is applicable to Waterford 3 and is managed in accordance with standard industry practices and guidelines. Routine inspections of the steam generators during Waterford 3's Fall 2006 refueling outage identified additional degradation of certain tube spacer supports in the steam generators that required repair beyond that anticipated prior to the outage. Corrective measures were successfully implemented to permit continued operation of the steam generators. While potential future replacement of these components had been contemplated, the discovery of the additional steam generator degradation necessitates replacement of the steam generators as soon as reasonably achievable. 2011 is the earliest that new steam generators can be manufactured and delivered for installation. The reactor vessel head and control element drive mechanisms will be replaced at the same time, utilizing the same reactor building construction opening that is necessary for the steam generator replacement. Entergy Louisiana estimates that it will spend approximately $485 million on this project.
Entergy now expects to spend $73 million more through 2008 than the amount included in the Form 10-K planned capital investment estimate for initial development costs for potential new nuclear development at the Grand Gulf and River Bend sites, including licensing and design activities.
Dividends
On July 30, 2007, the Board declared a quarterly dividend per Entergy Corporation common share of $0.75, which is an increase from the prior quarterly dividend per share of $0.54. On October 26, 2007, the Board also declared a quarterly dividend per Entergy Corporation common share of $0.75. Declarations of dividends on Entergy's common stock are made at the discretion of the Board. Among other things, the Board evaluates the level of Entergy's common stock dividends based upon Entergy's earnings, financial strength, and future investment opportunities.
Debtor-in-Possession Credit Agreement
See the Form 10-K for a discussion of the Entergy New Orleans debtor-in-possession (DIP) credit facility between Entergy New Orleans as borrower and Entergy Corporation as lender. Pursuant to the terms of its plan of reorganization, which became effective in May 2007, Entergy New Orleans fully repaid its DIP credit facility borrowings.
Cash Flow Activity
As shown in Entergy's Statements of Cash Flows, cash flows for the nine months ended September 30, 2007 and 2006 were as follows:
|
|
2007 |
|
2006 |
|
|
|
(In Millions) |
|||
|
|
|
|
|
|
Cash and cash equivalents at beginning of period |
|
$1,016 |
|
$583 |
|
|
|
|
|
|
|
Cash flow provided by (used in): |
|
|
|
|
|
|
Operating activities |
|
1,626 |
|
2,257 |
|
Investing activities |
|
(1,451) |
|
(1,395) |
|
Financing activities |
|
258 |
|
(699) |
Effect of exchange rates on cash and cash equivalents |
- |
(1) |
|||
Net increase in cash and cash equivalents |
|
433 |
|
162 |
|
|
|
|
|
|
|
Effect of reconsolidating Entergy New Orleans in 2007 |
17 |
- |
|||
Cash and cash equivalents at end of period |
|
$1,466 |
|
$745 |
17
Operating Activities
Entergy's cash flow provided by operating activities decreased by $631 million for the nine months ended September 30, 2007 compared to the nine months ended September 30, 2006. Following are cash flows from operating activities by segment:
- Utility provided $1,212 million in cash from operating activities in 2007 compared to providing $1,683 million in 2006, primarily due to decreased collection of fuel costs, the catch-up in receivable collections in 2006 due to delays caused by the hurricanes in 2005, and the receipt of an income tax refund in 2006 compared to income tax payments being made in 2007, partially offset by the receipt of $181 million of Community Development Block Grant funds by Entergy New Orleans in 2007, significant storm restoration spending in 2006, and a decrease in the amount of pension funding payments in 2007. A $344 million income tax refund was received by Entergy Corporation in 2006 (including $71 million attributable to Entergy New Orleans) as a result of net operating loss carry back provisions contained in the Gulf Opportunity Zone Act of 2005. In accordance with Entergy's intercompany tax allocation agreement, $273 million of the refund was distributed to the Utility business in April 2006, with most of the remainder distributed to Non-Utility Nuclear.
- Non-Utility Nuclear provided $535 million in cash from operating activities in 2007 compared to providing $648 million in 2006. The decrease is due to the receipt of income tax refunds in 2006 compared to income tax payments being made in 2007, along with spending associated with four refueling outages in 2007 compared to one in 2006. The decrease was offset partially by the cash flows attributable to higher net revenue.
- Parent & Other used $120 million in cash in operating activities in 2007 compared to $75 million in 2006, primarily due to an increase in interest payments by Entergy Corporation.
Investing Activities
Net cash used in investing activities increased by $56 million for the nine months ended September 30, 2007 compared to the nine months ended September 30, 2006. The following activity is notable in comparing the nine months ended September 30, 2007 to the nine months ended September 30, 2006:
Financing Activities
Financing activities provided $258 million of cash for the nine months ended September 30, 2007 compared to using $699 million of cash for the nine months ended September 30, 2006. The following activity is notable in comparing the nine months ended September 30, 2007 to the nine months ended September 30, 2006:
- Entergy Corporation increased the net borrowings under its credit facilities by $1,296 million in 2007, compared to decreasing the net borrowings under its credit facilities by $290 million in 2006. See Note 4 to the financial statements for a description of the Entergy Corporation credit facilities.
- A subsidiary of Entergy Gulf States issued $329.5 million of securitization bonds in June 2007. See Note 4 to the financial statements for additional information regarding the securitization bonds.
- Entergy Mississippi redeemed $100 million of first mortgage bonds in 2007 and issued $100 million of first mortgage bonds in 2006.
18
- Entergy Corporation repurchased $1,024 million of its common stock in 2007, and did not repurchase any shares of its common stock in 2006.
- Entergy Louisiana Holdings, Inc. redeemed all $100.5 million of its outstanding preferred stock in June 2006.
- Entergy Arkansas borrowed $60 million against its credit facility in 2007 and Entergy Louisiana repaid $40 million in borrowings against its credit facility in 2006.
Significant Factors and Known Trends
See "MANAGEMENT'S FINANCIAL DISCUSSION AND ANALYSIS - Significant Factors and Known Trends" in the Form 10-K for discussions of rate regulation, federal regulation, and market and credit risk sensitive instruments. Following are updates to the information provided in the Form 10-K.
State and Local Rate Regulation
See the Form 10-K for a chart summarizing material rate proceedings. See Note 2 to the financial statements herein for updates to the proceedings discussed in that chart.
Federal Regulation
See the Form 10-K for a discussion of federal regulatory proceedings. Following are updates to that discussion.
System Agreement Proceedings
Rough Production Cost Equalization proceeding
In May 2007 Entergy filed with the FERC the rates to implement the FERC's orders in the System Agreement proceeding that are discussed in the Form 10-K.
The filing shows the following payments/receipts among the Utility operating companies for 2007, based on calendar year 2006 production costs, commencing for service in June 2007, are necessary to achieve rough production cost equalization as defined by the FERC's orders:
Payments or |
|
(In Millions) |
|
Entergy Arkansas |
$252 |
Entergy Gulf States |
($120) |
Entergy Louisiana |
($91) |
Entergy Mississippi |
($41) |
Entergy New Orleans |
$0 |
Several parties intervened in the rate proceeding at the FERC, including the APSC, the MPSC, the Council, and the LPSC, which have also filed protests. Certain Entergy Arkansas wholesale customers also intervened, raising issues regarding whether the bandwidth payments are properly reflected in the wholesale rate that Entergy Arkansas charges. The APSC, the MPSC, and the Council ask the FERC to confirm that the FERC did not intend to preempt a retail regulator from undertaking an independent prudence review of the production costs in setting retail rates, or ask the FERC to set the rough production cost equalization payments/receipts for hearing to allow the retail regulators the opportunity to evaluate the prudence of the underlying production costs. In July 2007, the FERC accepted the proposed rates for filing, allowed them to go into effect as of June 1, 2007, subject to refund, and set the filing, including the calculation and underlying production costs, for hearing and settlement procedures. Settlement procedures have been terminated, and the proceeding is set for hearing in May 2008.
Entergy Arkansas will pay $36 million per month for seven months, and began making the payments to Entergy Gulf States, Entergy Louisiana, and Entergy Mississippi in June 2007. As discussed in Note 2 to the financial statements, the APSC has approved through December 31, 2008 a production cost allocation rider for recovery from customers of the retail portion of the costs allocated to Entergy Arkansas.
19
Additionally, the Utility operating companies had filed with the FERC proposing certain modifications to the rough production cost equalization calculation. The FERC rejected certain of the proposed modifications, accepted certain of the proposed modifications without further proceedings, and set two of the proposed modifications for hearing and settlement procedures. A settlement in principle was reached in one of the proceedings, which settlement has been filed with the FERC. Settlement procedures were terminated in the second proceeding that involves changes to the functionalization of costs to the production function and a hearing in that proceeding is currently scheduled for March 2008.
On April 27, 2007, the FERC denied the requests for rehearing filed regarding the Utility operating companies' compliance filing to implement the System Agreement decision, with one exception regarding the issue of retrospective refunds. That issue will be addressed subsequent to the remanded proceeding involving the interruptible load decision discussed in the paragraph further below in this section. The LPSC appealed the decision to the D.C. Circuit Court of Appeals, and the Utility operating companies and the APSC intervened in that appeal.
Based on the FERC's April 27, 2007 order on rehearing, Entergy Arkansas recorded accounts payable and Entergy Gulf States, Entergy Louisiana, and Entergy Mississippi recorded accounts receivable to reflect the rough production cost equalization payments and receipts required to implement the FERC's remedy based on calendar year 2006 production costs that FERC accepted for filing and allowed to go into effect in June 2007. Entergy Arkansas recorded a corresponding regulatory asset for its right to collect the payments from its customers, and Entergy Gulf States, Entergy Louisiana, and Entergy Mississippi recorded corresponding regulatory liabilities for their obligations to pass the receipts on to their customers. The regulatory asset and liabilities are shown as "System Agreement cost equalization" on the respective balance sheets. The liabilities and assets for the estimated payments and receipts that may be required to implement the FERC's remedy based on calendar year 2007 production costs will be recorded at the end of 2007 when all production costs for 2007 have been incurred. The level of any payments and receipts is significantly affected by a number of factors, including, among others, weather, the price of alternative fuels, the operating characteristics of the Entergy System generating fleet, and multiple factors affecting the calculation of the non-fuel related revenue requirement components of the total production costs, such as plant investment.
As discussed in the Form 10-K, various parties, including the LPSC and the APSC, appealed to the D.C. Circuit the FERC's June 1 and December 19, 2005 orders establishing the rough production cost equalization bandwidth. The D.C. Circuit held oral argument on the appeals on November 2, 2007.
On April 3, 2007, the LPSC filed a complaint with the FERC in which it sought to have the FERC order the following modifications to Entergy's rough production costs equalization calculation: (1) elimination of interruptible loads from the methodology used to allocate demand-related capacity costs; and (2) change of the method used to re-price energy from the Vidalia hydroelectric project for purposes of calculating production cost disparities. Entergy filed an intervention and protest in this proceeding. In May 2007 the FERC denied the LPSC's complaint. The LPSC has requested rehearing.
Other System Agreement-related Proceedings and Activity
As discussed in the Form 10-K, in June 2006 the APSC filed a complaint at the FERC that states, "the purpose of the complaint is to institute an investigation into the prudence of Entergy's practices affecting the wholesale rates that flow through its System Agreement." In June 2007 the FERC denied the APSC's complaint on the basis that it was premature. The FERC found that the annual rough production cost equalization filing is the appropriate proceeding for the retail regulators to raise prudence issues. Regarding transmission, the FERC found that the FERC has recently implemented reforms related to transmission. If those reforms are inadequate to address the APSC's concerns, then it can renew its complaint. The APSC, the MPSC, and the Council have asked for rehearing or clarification of this order to confirm that the FERC did not intend to preempt a retail regulator from undertaking an independent prudence review of the production costs in setting retail rates.
20
As discussed in the Form 10-K, on December 18, 2006, the LPSC filed a complaint requesting the FERC "immediately institute a proceeding to determine whether, and on what terms, [Entergy Arkansas] may withdraw" from the System Agreement. In June 2007 the FERC denied the LPSC's complaint on the basis that it was premature. The FERC's order indicates that the FERC will evaluate at the time of Entergy Arkansas' departure whether "the System Agreement will remain just and reasonable for the remaining members . . . and likewise that any new Entergy Arkansas jurisdictional wholesale arrangements will be just and reasonable." The FERC Order goes on to state that "in light of the history and nature of the existing members' planning and operation of their facilities under the System Agreement, it is possible it may ultimately be appropriate to require transition measures or other conditions to ensure just and reasonable wholesale rates and services" upon the termination of Entergy Arkansas' participation in the current System Agreement.
On April 3, 2007, the U.S. Court of Appeals for the D.C. Circuit issued its opinion in the LPSC's appeal of the FERC's March 2004 and April 2005 orders related to the treatment under the System Agreement of the Utility operating companies' interruptible loads. In its opinion, the D.C. Circuit concluded that the FERC (1) acted arbitrarily and capriciously by allowing the Utility operating companies to phase-in the effects of the elimination of the interruptible load over a 12-month period of time; (2) failed to adequately explain why refunds could not be ordered under Section 206(c) of the Federal Power Act; and (3) exercised appropriately its discretion to defer addressing the cost of sulfur dioxide allowances until a later time. The D.C. Circuit remanded the matter to the FERC for a more considered determination on the issue of refunds. The FERC issued its order on remand in September 2007, in which it directs Entergy to make a compliance filing removing all interruptible load from the computation of peak load responsibility commencing April 1, 2004 and to issue any necessary refunds to reflect this change. In addition, the order directs the Utility operating companies to make refunds for the period May 1995 through July 1996. Entergy, the APSC, the MPSC, and the City Council have requested rehearing of the FERC's order on remand. The FERC granted the Utility operating companies' request to delay the payment of refunds for the period May 1995 through July 1996 until 30 days following a FERC order on rehearing.
In October 2007 the MPSC issued a letter confirming its belief that Entergy Mississippi should exit the System Agreement in light of recent developments involving the System Agreement. The MPSC letter also requests that Entergy Mississippi advise the MPSC regarding the status of the Utility operating companies' effort to develop successor arrangements to the System Agreement and advise the MPSC regarding Entergy Mississippi's position with respect to withdrawal from the System Agreement. In November 2007, pursuant to the provisions of the System Agreement, Entergy Mississippi provided its written notice to terminate its participation in the System Agreement effective ninety-six (96) months from the date of the notice or such earlier date as authorized by the FERC.
In conjunction with the application of Entergy Gulf States and Calcasieu Power, LLC seeking FERC approval of Entergy Gulf States' acquisition of the Calcasieu Generating Facility, the Utility operating companies filed a Petition for Declaratory Order requesting that the FERC find either (1) that in those circumstances where a resource to be acquired or constructed has been determined by Entergy's Operating Committee to be a resource devoted to serving Entergy System load and has been approved by the applicable retail regulator, the cost of such resource shall be reflected in the rough production cost equalization calculation; or (2) that Entergy Gulf States' acquisition of the Calcasieu facility is prudent and the costs are properly reflected in the rough production cost equalization calculation. The APSC, LPSC, MPSC, City Council, and several other parties intervened in the proceeding, with the APSC, LPSC, and City Council filing protests. In July 2007 the FERC denied the application for a declaratory order. The FERC concluded that (1) the circumstances surrounding resource acquisition on the Entergy System were not of sufficient "local interest" to warrant the FERC deferring to the findings of the applicable regulator; and (2) with respect to the alternative request for relief, consistent with its prior precedent, the FERC would not "entertain the issue of the prudence of a purchase until such time as the purchaser passes on the cost of the purchase to its customers." Entergy Gulf States and Calcasieu Power's application before the FERC seeking approval of the acquisition is still pending.
21
Independent Coordinator of Transmission (ICT)
In May 2007 the FERC denied the requests for rehearing of its October 2006 order. In June 2007, the Utility operating companies made their compliance filing pursuant to the FERC's order denying rehearing.
As discussed in the Form 10-K, in the FERC's April 2006 order approving Entergy's ICT proposal, the FERC stated that the weekly procurement process (WPP) must be operational within approximately 14 months of the FERC order, or June 24, 2007, or the FERC may reevaluate all approvals to proceed with the ICT. The Utility operating companies have been working with the ICT and a software vendor to develop the software and systems necessary to implement the WPP. The Utility operating companies also filed with the FERC in April 2007 a request to make certain corrections and limited modifications to the current WPP tariff provisions. The Utility operating companies have filed status reports with the FERC notifying the FERC that, due to unexpected issues with the development of the WPP software and testing, the WPP is still not operational. The Utility operating companies have notified the FERC that Entergy will continue to pursue the implementation of the WPP as soon as possible and will notify the FERC upon the successful completion of the software testing.
In October 2006 the Utility operating companies filed revisions to their Open Access Transmission Tariff ("OATT") with the FERC to establish a mechanism to recover from their wholesale transmission customers the (1) costs incurred to develop or join an RTO and to develop the ICT; and (2) the on-going costs that will be incurred under the ICT agreement. Several parties intervened opposing the proposed tariff revisions. In December 2006 the FERC accepted for filing Entergy's proposed tariff revisions, and set them for hearing and settlement procedures. In its Order, the FERC concluded that each of the Utility operating companies "should be allowed the opportunity to recover its start up costs associated with its formation of the ICT and its participation in prior failed attempts to form an RTO," but also that the proposed tariffs raised issues of fact that are more properly addressed through hearing and settlement procedures. In June 2007 the Utility operating companies reached a settlement-in-principle with the parties to the proceeding and the settlement has been filed with the FERC.
Available Flowgate Capacity (AFC) Proceeding
In April 2007 the FERC issued an order terminating the AFC hearing involving Entergy because Entergy's ICT has been installed. In accordance with the provisions of the FERC order approving the ICT, during the first three quarters of 2007 the Utility operating companies notified the FERC, the ICT, and the stakeholders that certain instances had been identified in which software errors related to the AFC process had resulted in the reporting of inaccurate data. Following the reporting of these errors, certain market participants continue to urge the FERC to move forward with an AFC hearing in light of the identified errors.
Market-based Rate Authority
As discussed in the Form 10-K, in May 2005, the FERC instituted a proceeding under Section 206 of the FPA to investigate whether Entergy satisfies the FERC's transmission market power and affiliate abuse/reciprocal dealing standards for the granting of market-based rate authority, and established a refund effective date pursuant to the provisions of Section 206 for purposes of the additional issues set for hearing. The FERC decided to hold that investigation in abeyance, however, pending the outcomes of the ICT proceedings and Entergy's affiliate purchased power agreements proceeding. In June 2005, Entergy sought rehearing of the May order instituting the proceeding. The FERC terminated the Section 206 proceeding in May 2007 and dismissed Entergy's request for rehearing as moot. The FERC found that there was no further need for the proceeding.
22
Market and Credit Risk Sensitive Instruments
Commodity Price Risk
Power Generation
As discussed more fully in the Form 10-K, the sale of electricity from the power generation plants owned by Entergy's Non-Utility Nuclear business, unless otherwise contracted, is subject to the variability of market power prices. Following is an updated summary of the amount of Non-Utility Nuclear's output that is sold forward under physical or financial contracts (2007 represents the remaining quarter of the year):
2007 |
2008 |
2009 |
2010 |
2011 |
2012 |
|||||||
Non-Utility Nuclear (including Palisades acquisition) : |
||||||||||||
Percent of planned generation sold forward: |
||||||||||||
Unit-contingent |
48% |
50% |
42% |
30% |
29% |
16% |
||||||
Unit-contingent with availability guarantees (1) |
40% |
36% |
35% |
28% |
14% |
7% |
||||||
Firm liquidated damages |
7% |
5% |
0% |
0% |
0% |
0% |
||||||
Total |
95% |
91% |
77% |
58% |
43% |
23% |
||||||
Planned generation (TWh) |
11 |
41 |
41 |
40 |
41 |
41 |
||||||
Average contract price per MWh |
$47 |
$54 |
$60 |
$59 |
$55 |
$51 |
(1) |
A sale of power on a unit-contingent basis coupled with a guarantee of availability provides for the payment to the power purchaser of contract damages, if incurred, in the event the seller fails to deliver power as a result of the failure of the specified generation unit to generate power at or above a specified availability threshold. All of Entergy's outstanding guarantees of availability provide for dollar limits on Entergy's maximum liability under such guarantees. |
The Vermont Yankee acquisition included a 10-year PPA under which the former owners will buy the power produced by the plant through the expiration in 2012 of the current operating license for the plant. The PPA includes an adjustment clause under which the prices specified in the PPA will be adjusted downward monthly if power market prices drop below PPA prices, which has not happened thus far and is not expected in the foreseeable future.
See the Form 10-K for a discussion of Non-Utility Nuclear's value sharing agreements with NYPA for energy sales from the FitzPatrick and Indian Point 3 power plants. In October 2007 Non-Utility Nuclear and NYPA amended and restated the value sharing agreements to clarify and amend certain provisions of the original terms. Under the amended value sharing agreements Non-Utility Nuclear will make annual payments to NYPA based on the generation output of the Indian Point 3 and FitzPatrick plants from January 2007 through December 2014. Non-Utility Nuclear will pay NYPA $6.59 per MWh for power sold from Indian Point 3, up to an annual cap of $48 million, and $3.91 per MWh for power sold from FitzPatrick, up to an annual cap of $24 million. The annual payment for each year is due by January 15 of the following year, with the payment for year 2007 output due on January 15, 2008. If Entergy or an Entergy affiliate ceases to own the plants, then, after January 2009, the annual payment obligation terminates for generation after the date that Entergy ownership ceases.
Non-Utility Nuclear had previously calculated that $0 was owed to NYPA under the value sharing agreements for generation output in 2005 and 2006. In November 2006 NYPA filed a demand for arbitration claiming that $90.5 million was due to NYPA for 2005 under these agreements, and NYPA filed in April 2007 an amended demand for arbitration claiming that an additional $54 million was due to NYPA for 2006 under the value sharing agreements. As part of their agreement to amend the value sharing agreements, Non-Utility Nuclear and NYPA waived all present and future claims under the previous value sharing terms, including the claims for 2005 and 2006 pending before the arbitrator.
Non-Utility Nuclear will record its liability for payments to NYPA as power is generated and sold by Indian Point 3 and FitzPatrick. Non-Utility Nuclear recorded a $57 million liability for generation through September 30, 2007. An amount equal to the liability will be recorded to the plant
23
asset account as contingent purchase price consideration for the plants. This amount will be depreciated over the expected remaining useful life of the plants.
Some of the agreements to sell the power produced by Entergy's Non-Utility Nuclear power plants contain provisions that require an Entergy subsidiary to provide collateral to secure its obligations under the agreements. The Entergy subsidiary is required to provide collateral based upon the difference between the current market and contracted power prices in the regions where Non-Utility Nuclear sells power. The primary form of collateral to satisfy these requirements is an Entergy Corporation guaranty. Cash and letters of credit are also acceptable forms of collateral. At September 30, 2007, based on power prices at that time, Entergy had in place as collateral $747 million of Entergy Corporation guarantees for wholesale transactions, including $65 million of guarantees that support letters of credit. The assurance requirement associated with Non-Utility Nuclear is estimated to increase by an amount of up to $325 million if gas prices increase $1 per MMBtu in both the short- and long-term markets. In the event of a decrease in Entergy Corporation's credit rating to below investment grade, Entergy will be required to replace Entergy Corporation guarantees with cash or letters of credit under some of the agreements.
In addition to selling the power produced by its plants, the Non-Utility Nuclear business sells installed capacity to load-serving distribution companies in order for those companies to meet requirements placed on them by the ISO in their area. Following is a summary of the amount of the Non-Utility Nuclear business' installed capacity that is currently sold forward, and the blended amount of the Non-Utility Nuclear business' planned generation output and installed capacity that is currently sold forward (2007 represents the remaining quarter of the year):
2007 |
2008 |
2009 |
2010 |
2011 |
2012 |
|||||||
Non-Utility Nuclear (including Palisades acquisition) : |
||||||||||||
Percent of capacity sold forward: |
||||||||||||
Bundled capacity and energy contracts |
27% |
27% |
26% |
26% |
26% |
19% |
||||||
Capacity contracts |
61% |
59% |
34% |
16% |
9% |
2% |
||||||
Total |
88% |
86% |
60% |
42% |
35% |
21% |
||||||
Planned net MW in operation |
4,998 |
4,998 |
4,998 |
4,998 |
4,998 |
4.998 |
||||||
Average capacity contract price per kW per month |
$1.7 |
$1.8 |
$1.7 |
$2.5 |
$3.1 |
$3.5 |
||||||
Blended Capacity and Energy (based on revenues) |
||||||||||||
% of planned generation and capacity sold forward |
93% |
88% |
73% |
52% |
36% |
18% |
||||||
Average contract revenue per MWh |
$49 |
$56 |
$61 |
$60 |
$56 |
$52 |
Critical Accounting Estimates
See "MANAGEMENT'S FINANCIAL DISCUSSION AND ANALYSIS - Critical Accounting Estimates" in the Form 10-K for a discussion of the estimates and judgments necessary in Entergy's accounting for nuclear decommissioning costs, unbilled revenue, impairment of long-lived assets, qualified pension and other postretirement benefits, and other contingencies.
New Accounting Pronouncements
In September 2006 the FASB issued Statement of Financial Accounting Standards No. 157, "Fair Value Measurements" (SFAS 157), which defines fair value, establishes a framework for measuring fair value in GAAP, and expands disclosures about fair value measurements. SFAS 157 generally does not require any new fair value measurements. However, in some cases, the application of SFAS 157 in the future may change Entergy's practice for measuring and disclosing fair values under other accounting pronouncements that require or permit fair value measurements. SFAS 157 is effective for Entergy in the first quarter 2008 and will be applied prospectively. Entergy is currently evaluating SFAS 157 and its potential future effects on its financial position, results of operations, and cash flows.
24
The FASB issued Statement of Financial Accounting Standards No. 159, "The Fair Value Option for Financial Assets and Financial Liabilities" (SFAS 159) during the first quarter 2007. SFAS 159 provides an option for companies to select certain financial assets and liabilities to be accounted for at fair value with changes in the fair value of those assets or liabilities being reported through earnings. The intent of the standard is to mitigate volatility in reported earnings caused by the application of the more complicated fair value hedging accounting rules. Under SFAS 159, companies can select existing assets or liabilities for this fair value option concurrent with the effective date of January 1, 2008 for companies with fiscal years ending December 31 or can select future assets or liabilities as they are acquired or entered into. Entergy is in the process of evaluating the potential effect of making this accounting election, but does not expect the provisions of this standard to have a material effect on its financial position, results of operations, or cash flows.
In June 2006, the EITF reached a consensus on EITF Issue 06-3 "How Taxes Collected from Customers and Remitted to Governmental Authorities Should Be Presented in the Income Statement (That Is, Gross versus Net Presentation)" (EITF 06-3). The scope of this issue includes any tax assessed by a governmental authority that is both imposed on and concurrent with a specific revenue-producing transaction between a seller and a customer, and may include, but is not limited to, sales, use, value added, and some excise taxes. Under EITF 06-3, the presentation of taxes within the scope of this issue on either a gross basis (included in revenues and costs) or a net basis (excluded from revenues) is an accounting policy decision that should be disclosed. For any such taxes reported on a gross basis, the amounts of those taxes in interim and annual financial statements, for each period for which an income statement is presented, should be disclosed if those amounts are significant. Entergy's policy is to present such taxes on a net basis, unless required to report differently by a regulatory authority. EITF 06-3 did not affect Entergy's financial statements.
25
(Page left blank intentionally)
26
ENTERGY CORPORATION AND SUBSIDIARIES | ||||||||
CONSOLIDATED STATEMENTS OF INCOME | ||||||||
For the Three and Nine Months Ended September 30, 2007 and 2006 | ||||||||
(Unaudited) | ||||||||
Three Months Ended | Nine Months Ended | |||||||
2007 | 2006 | 2007 | 2006 | |||||
(In Thousands, Except Share Data) |
||||||||
OPERATING REVENUES | ||||||||
Electric | $2,646,546 | $2,761,124 | $6,952,648 | $7,031,771 | ||||
Natural gas | 30,154 | 12,495 | 158,014 | 63,522 | ||||
Competitive businesses | 612,387 | 481,100 | 1,641,836 | 1,355,961 | ||||
TOTAL | 3,289,087 | 3,254,719 | 8,752,498 | 8,451,254 | ||||
OPERATING EXPENSES | ||||||||
Operating and Maintenance: | ||||||||
Fuel, fuel-related expenses, and | ||||||||
gas purchased for resale | 809,283 | 987,558 | 2,192,296 | 2,489,347 | ||||
Purchased power | 520,622 | 607,777 | 1,565,861 | 1,646,555 | ||||
Nuclear refueling outage expenses | 44,387 | 43,045 | 131,977 | 127,584 | ||||
Other operation and maintenance | 667,376 | 590,992 | 1,871,424 | 1,693,657 | ||||
Decommissioning | 43,597 | 36,933 | 123,507 | 108,787 | ||||
Taxes other than income taxes | 129,123 | 133,527 | 368,153 | 327,995 | ||||
Depreciation and amortization | 239,064 | 232,042 | 710,127 | 655,374 | ||||
Other regulatory charges (credits) - net | 25,303 | (21,563) | 62,187 | (124,509) | ||||
TOTAL | 2,478,755 | 2,610,311 | 7,025,532 | 6,924,790 | ||||
OPERATING INCOME | 810,332 | 644,408 | 1,726,966 | 1,526,464 | ||||
OTHER INCOME | ||||||||
Allowance for equity funds used during construction | 9,367 | 7,721 | 34,084 | 32,088 | ||||
Interest and dividend income | 63,754 | 37,720 | 174,811 | 116,689 | ||||
Equity in earnings of unconsolidated equity affiliates | 1,432 | 14,772 | 3,533 | 26,843 | ||||
Miscellaneous - net | (6,103) | 30,964 | (17,881) | 16,793 | ||||
TOTAL | 68,450 | 91,177 | 194,547 | 192,413 | ||||
INTEREST AND OTHER CHARGES | ||||||||
Interest on long-term debt | 133,165 | 125,907 | 380,321 | 369,058 | ||||
Other interest - net | 52,503 | 15,035 | 118,270 | 47,532 | ||||
Allowance for borrowed funds used during construction | (5,260) | (4,538) | (20,175) | (18,989) | ||||
Preferred dividend requirements and other | 6,375 | 6,811 | 18,784 | 22,622 | ||||
TOTAL | 186,783 | 143,215 | 497,200 | 420,223 | ||||
INCOME FROM CONTINUING OPERATIONS BEFORE INCOME TAXES | 691,999 | 592,370 | 1,424,313 | 1,298,654 | ||||
Income taxes | 230,840 | 202,437 | 483,357 | 444,170 | ||||
INCOME FROM CONTINUING OPERATIONS | 461,159 | 389,933 | 940,956 | 854,484 | ||||
INCOME (LOSS) FROM DISCONTINUED OPERATIONS (net of income | ||||||||
tax expense (benefit) of ($563) and $5,423, respectively) | - | (1,050) | - | 9,830 | ||||
CONSOLIDATED NET INCOME | $461,159 | $388,883 | $940,956 | $864,314 | ||||
Basic earnings per average common share: | ||||||||
Continuing operations | $2.37 | $1.87 | $4.77 | $4.11 | ||||
Discontinued operations | - | - | - | 0.05 | ||||
Basic earnings per average common share | $2.37 | $1.87 | $4.77 | $4.16 | ||||
Diluted earnings per average common share: | ||||||||
Continuing operations | $2.30 | $1.83 | $4.63 | $4.03 | ||||
Discontinued operations | - | - | - | 0.05 | ||||
Diluted earnings per average common share | $2.30 | $1.83 | $4.63 | $4.08 | ||||
Dividends declared per common share | $0.75 | $0.54 | $1.83 | $1.62 | ||||
Basic average number of common shares outstanding | 194,864,359 | 208,382,863 | 197,443,652 | 208,034,946 | ||||
Diluted average number of common shares outstanding | 200,532,942 | 212,404,770 | 203,362,110 | 211,782,858 | ||||
See Notes to Financial Statements. |
27
ENTERGY CORPORATION AND SUBSIDIARIES | ||||
CONSOLIDATED STATEMENTS OF CASH FLOWS | ||||
For the Nine Months Ended September 30, 2007 and 2006 | ||||
(Unaudited) | ||||
2007 | 2006 | |||
(In Thousands) | ||||
OPERATING ACTIVITIES | ||||
Consolidated net income | $940,956 | $864,314 | ||
Adjustments to reconcile consolidated net income to net cash flow | ||||
provided by operating activities: | ||||
Reserve for regulatory adjustments | (18,337) | 43,960 | ||
Other regulatory charges (credits) - net | 62,187 | (124,509) | ||
Depreciation, amortization, and decommissioning | 833,634 | 765,627 | ||
Deferred income taxes, investment tax credits, and non-current taxes accrued | 510,435 | 611,766 | ||
Equity in earnings of unconsolidated equity affiliates - net of dividends | (3,533) | (24,669) | ||
Changes in working capital: | ||||
Receivables | (317,454) | 210,311 | ||
Fuel inventory | 390 | 3,652 | ||
Accounts payable | (155,736) | (390,804) | ||
Taxes accrued | (176,790) | 66,046 | ||
Interest accrued | 8,180 | 3,190 | ||
Deferred fuel | (89,558) | 436,663 | ||
Other working capital accounts | (53,977) | 111,491 | ||
Provision for estimated losses and reserves | 24,753 | 27,595 | ||
Changes in other regulatory assets | 124,102 | (193,323) | ||
Other | (62,500) | (153,953) | ||
Net cash flow provided by operating activities | 1,626,752 | 2,257,357 | ||
INVESTING ACTIVITIES | ||||
Construction/capital expenditures | (1,083,090) | (1,251,732) | ||
Allowance for equity funds used during construction | 34,084 | 32,088 | ||
Nuclear fuel purchases | (272,137) | (260,759) | ||
Proceeds from sale/leaseback of nuclear fuel | 128,292 | 135,079 | ||
Proceeds from sale of assets and businesses | 13,063 | 77,159 | ||
Payment for purchase of plant | (336,211) | (88,199) | ||
Insurance proceeds received for property damages | 82,648 | 18,227 | ||
Decrease in other investments | 71,770 | 56,501 | ||
Proceeds from nuclear decommissioning trust fund sales | 1,299,685 | 580,745 | ||
Investment in nuclear decommissioning trust funds | (1,388,806) | (655,788) | ||
Other regulatory investments | - | (38,506) | ||
Net cash flow used in investing activities | (1,450,702) | (1,395,185) | ||
See Notes to Financial Statements. | ||||
28 |
||||
ENTERGY CORPORATION AND SUBSIDIARIES | ||||
CONSOLIDATED STATEMENTS OF CASH FLOWS | ||||
For the Nine Months Ended September 30, 2007 and 2006 | ||||
(Unaudited) | ||||
2007 | 2006 | |||
(In Thousands) | ||||
FINANCING ACTIVITIES | ||||
Proceeds from the issuance of: | ||||
Long-term debt | 2,437,163 | 1,377,701 | ||
Preferred stock | - | 73,354 | ||
Common stock and treasury stock | 59,175 | 32,072 | ||
Retirement of long-term debt | (889,813) | (1,598,425) | ||
Repurchase of common stock | (1,024,185) | - | ||
Redemption of preferred stock | (3,450) | (183,881) | ||
Changes in credit line borrowings - net | 60,000 | (40,000) | ||
Dividends paid: | ||||
Common stock | (361,574) | (337,104) | ||
Preferred stock | (19,532) | (22,861) | ||
Net cash flow provided by (used in) financing activities | 257,784 | (699,144) | ||
Effect of exchange rates on cash and cash equivalents | (394) | (820) | ||
Net increase in cash and cash equivalents | 433,440 | 162,208 | ||
Cash and cash equivalents at beginning of period | 1,016,152 | 582,820 | ||
Effect of the reconsolidation of Entergy New Orleans on cash and cash equivalents | 17,093 | - | ||
Cash and cash equivalents at end of period | $1,466,685 | $745,028 | ||
SUPPLEMENTAL DISCLOSURE OF CASH FLOW INFORMATION: | ||||
Cash paid/(received) during the period for: | ||||
Interest - net of amount capitalized | $449,038 | $390,059 | ||
Income taxes | $349,058 | ($197,560) | ||
See Notes to Financial Statements. | ||||
29 |
ENTERGY CORPORATION AND SUBSIDIARIES | ||||
CONSOLIDATED BALANCE SHEETS | ||||
ASSETS | ||||
September 30, 2007 and December 31, 2006 | ||||
(Unaudited) | ||||
2007 | 2006 | |||
(In Thousands) | ||||
CURRENT ASSETS | ||||
Cash and cash equivalents: | ||||
Cash | $127,307 | $117,379 | ||
Temporary cash investments - at cost, | ||||
which approximates market | 1,339,378 | 898,773 | ||
Total cash and cash equivalents | 1,466,685 | 1,016,152 | ||
Note receivable - Entergy New Orleans DIP loan | - | 51,934 | ||
Notes receivable | 421 | 699 | ||
Accounts receivable: | ||||
Customer | 638,059 | 410,512 | ||
Allowance for doubtful accounts | (27,537) | (19,348) | ||
Other | 475,037 | 487,264 | ||
Accrued unbilled revenues | 345,321 | 249,165 | ||
Total accounts receivable | 1,430,880 | 1,127,593 | ||
Deferred fuel costs | 35,522 | - | ||
Accumulated deferred income taxes | - | 11,680 | ||
Fuel inventory - at average cost | 197,749 | 193,098 | ||
Materials and supplies - at average cost | 683,000 | 604,998 | ||
Deferred nuclear refueling outage costs | 209,473 | 147,521 | ||
System agreement cost equalization | 107,886 | - | ||
Prepayments and other | 106,449 | 171,759 | ||
TOTAL | 4,238,065 | 3,325,434 | ||
OTHER PROPERTY AND INVESTMENTS | ||||
Investment in affiliates - at equity | 79,262 | 229,089 | ||
Decommissioning trust funds | 3,303,701 | 2,858,523 | ||
Non-utility property - at cost (less accumulated depreciation) | 212,110 | 212,726 | ||
Other | 69,711 | 47,115 | ||
TOTAL | 3,664,784 | 3,347,453 | ||
PROPERTY, PLANT AND EQUIPMENT | ||||
Electric | 32,568,142 | 30,713,284 | ||
Property under capital lease | 737,459 | 730,182 | ||
Natural gas | 297,355 | 92,787 | ||
Construction work in progress | 973,798 | 786,147 | ||
Nuclear fuel under capital lease | 317,653 | 336,017 | ||
Nuclear fuel | 573,489 | 494,759 | ||
TOTAL PROPERTY, PLANT AND EQUIPMENT | 35,467,896 | 33,153,176 | ||
Less - accumulated depreciation and amortization | 14,891,183 | 13,715,099 | ||
PROPERTY, PLANT AND EQUIPMENT - NET | 20,576,713 | 19,438,077 | ||
DEFERRED DEBITS AND OTHER ASSETS | ||||
Regulatory assets: | ||||
SFAS 109 regulatory asset - net | 677,166 | 740,110 | ||
Other regulatory assets | 3,103,377 | 2,768,352 | ||
Deferred fuel costs | 168,122 | 168,122 | ||
Long-term receivables | 16,257 | 19,349 | ||
Goodwill | 377,172 | 377,172 | ||
Other | 936,861 | 898,662 | ||
TOTAL | 5,278,955 | 4,971,767 | ||
TOTAL ASSETS | $33,758,517 | $31,082,731 | ||
See Notes to Financial Statements. | ||||
30 | ||||
ENTERGY CORPORATION AND SUBSIDIARIES | ||||
CONSOLIDATED BALANCE SHEETS | ||||
LIABILITIES AND SHAREHOLDERS' EQUITY | ||||
September 30, 2007 and December 31, 2006 | ||||
(Unaudited) | ||||
2007 | 2006 | |||
(In Thousands) | ||||
CURRENT LIABILITIES | ||||
Currently maturing long-term debt | $626,942 | $181,576 | ||
Notes payable | 83,037 | 25,039 | ||
Accounts payable | 978,614 | 1,122,596 | ||
Customer deposits | 283,526 | 248,031 | ||
Taxes accrued | 10,534 | 187,324 | ||
Accumulated deferred income taxes | 20,494 | - | ||
Interest accrued | 187,015 | 160,831 | ||
Deferred fuel costs | - | 73,031 | ||
Obligations under capital leases | 153,559 | 153,246 | ||
Pension and other postretirement liabilities | 32,693 | 41,912 | ||
System agreement cost equalization | 107,886 | - | ||
Other | 239,208 | 271,544 | ||
TOTAL | 2,723,508 | 2,465,130 | ||
NON-CURRENT LIABILITIES | ||||
Accumulated deferred income taxes and taxes accrued | 6,328,049 | 5,820,700 | ||
Accumulated deferred investment tax credits | 348,099 | 358,550 | ||
Obligations under capital leases | 176,648 | 188,033 | ||
Other regulatory liabilities | 531,311 | 449,237 | ||
Decommissioning and asset retirement cost liabilities | 2,355,912 | 2,023,846 | ||
Transition to competition | 79,098 | 79,098 | ||
Accumulated provisions | 129,906 | 88,902 | ||
Pension and other postretirement liabilities | 1,409,540 | 1,410,433 | ||
Long-term debt | 10,147,126 | 8,798,087 | ||
Preferred stock with sinking fund | 7,050 | 10,500 | ||
Other | 1,187,878 | 847,415 | ||
TOTAL | 22,700,617 | 20,074,801 | ||
Commitments and Contingencies | ||||
Preferred stock without sinking fund | 364,479 | 344,913 | ||
SHAREHOLDERS' EQUITY | ||||
Common stock, $.01 par value, authorized 500,000,000 | ||||
shares; issued 248,174,087 shares in 2007 and in 2006 | 2,482 | 2,482 | ||
Paid-in capital | 4,846,834 | 4,827,265 | ||
Retained earnings | 6,687,955 | 6,113,042 | ||
Accumulated other comprehensive income (loss) | 8,194 | (100,512) | ||
Less - treasury stock, at cost (53,911,876 shares in 2007 and | ||||
45,506,311 shares in 2006) | 3,575,552 | 2,644,390 | ||
TOTAL | 7,969,913 | 8,197,887 | ||
TOTAL LIABILITIES AND SHAREHOLDERS' EQUITY | $33,758,517 | $31,082,731 | ||
See Notes to Financial Statements. | ||||
31 |
ENTERGY CORPORATION AND SUBSIDIARIES | ||||||||||
CONSOLIDATED STATEMENTS OF RETAINED EARNINGS, COMPREHENSIVE INCOME, AND PAID-IN CAPITAL | ||||||||||
For the Three Months Ended September 30, 2007 and 2006 | ||||||||||
(Unaudited) | ||||||||||
2007 | 2006 | |||||||||
(In Thousands) | ||||||||||
RETAINED EARNINGS | ||||||||||
Retained Earnings - Beginning of period | $6,372,687 | $5,681,618 | ||||||||
Add: Consolidated net income | 461,159 | $461,159 | 388,883 | $388,883 | ||||||
Deduct: | ||||||||||
Dividends declared on common stock | 145,891 | 112,570 | ||||||||
Capital stock and other expenses | - | 1,621 | ||||||||
Total | 145,891 | 114,191 | ||||||||
Retained Earnings - End of period | $6,687,955 | $5,956,310 | ||||||||
ACCUMULATED OTHER COMPREHENSIVE INCOME (LOSS) | ||||||||||
Balance at beginning of period: | ||||||||||
Accumulated derivative instrument fair value changes | ($59,562) | ($194,629) | ||||||||
Pension and other postretirement liabilities | (105,770) | - | ||||||||
Net unrealized investment gains | 116,897 | 59,376 | ||||||||
Foreign currency translation | 6,666 | 3,773 | ||||||||
Minimum pension liability | - | (22,345) | ||||||||
Total | (41,769) | (153,825) | ||||||||
Net derivative instrument fair value changes | ||||||||||
arising during the period (net of tax expense of $24,296 and $17,470) | 42,201 | 42,201 | 27,295 | 27,295 | ||||||
Pension and other postretirement liabilities (net of tax expense of $682) | 69 | 69 | - | - | ||||||
Net unrealized investment gains (net of tax expense of $24,586 and $18,788) | 7,541 | 7,541 | 23,840 | 23,840 | ||||||
Foreign currency translation (net of tax expense of $82 and $143) | 152 | 152 | 265 | 265 | ||||||
Minimum pension liability (net of tax expense of $386) | - | - | 617 | 617 | ||||||
Balance at end of period: | ||||||||||
Accumulated derivative instrument fair value changes | (17,361) | (167,334) | ||||||||
Pension and other postretirement liabilities | (105,701) | - | ||||||||
Net unrealized investment gains | 124,438 | 83,216 | ||||||||
Foreign currency translation | 6,818 | 4,038 | ||||||||
Minimum pension liability | - | (21,728) | ||||||||
Total | $8,194 | ($101,808) | ||||||||
Comprehensive Income | $511,122 | $440,900 | ||||||||
PAID-IN CAPITAL | ||||||||||
Paid-in Capital - Beginning of period | $4,841,059 | $4,817,628 | ||||||||
Add: | ||||||||||
Common stock issuances related to stock plans | 5,775 | 1,264 | ||||||||
Paid-in Capital - End of period | $4,846,834 | $4,818,892 | ||||||||
See Notes to Financial Statements. | ||||||||||
32 |
ENTERGY CORPORATION AND SUBSIDIARIES | ||||||||||
CONSOLIDATED STATEMENTS OF RETAINED EARNINGS, COMPREHENSIVE INCOME, AND PAID-IN CAPITAL | ||||||||||
For the Nine Months Ended September 30, 2007 and 2006 | ||||||||||
(Unaudited) | ||||||||||
2007 | 2006 | |||||||||
(In Thousands) | ||||||||||
RETAINED EARNINGS | ||||||||||
Retained Earnings - Beginning of period | $6,113,042 | $5,433,931 | ||||||||
Add: | ||||||||||
Consolidated net income | 940,956 | $940,956 | 864,314 | $864,314 | ||||||
Adjustment related to FIN 48 implementation | (4,600) | - | ||||||||
Total | 936,356 | 864,314 | ||||||||
Deduct: | ||||||||||
Dividends declared on common stock | 361,443 | 337,004 | ||||||||
Capital stock and other expenses | - | 4,931 | ||||||||
Total | 361,443 | 341,935 | ||||||||
Retained Earnings - End of period | $6,687,955 | $5,956,310 | ||||||||
ACCUMULATED OTHER COMPREHENSIVE INCOME (LOSS) | ||||||||||
Balance at beginning of period: | ||||||||||
Accumulated derivative instrument fair value changes | ($105,578) | ($392,614) | ||||||||
Pension and other postretirement liabilities | (105,909) | - | ||||||||
Net unrealized investment gains | 104,551 | 67,923 | ||||||||
Foreign currency translation | 6,424 | 3,217 | ||||||||
Minimum pension liability | - | (22,345) | ||||||||
Total | (100,512) | (343,819) | ||||||||
Net derivative instrument fair value changes | ||||||||||
arising during the period (net of tax expense of $54,472 and $149,013) | 88,217 | 88,217 | 225,280 | 225,280 | ||||||
Pension and other postretirement liabilities (net of tax expense of $2,048) | 208 | 208 | - | - | ||||||
Net unrealized investment gains (net of tax expense of $31,693 and $10,986) | 19,887 | 19,887 | 15,293 | 15,293 | ||||||
Foreign currency translation (net of tax expense of $212 and $442) | 394 | 394 | 821 | 821 | ||||||
Minimum pension liability (net of tax expense of $386) | - | - | 617 | 617 | ||||||
Balance at end of period: | ||||||||||
Accumulated derivative instrument fair value changes | (17,361) | (167,334) | ||||||||
Pension and other postretirement liabilities | (105,701) | - | ||||||||
Net unrealized investment gains | 124,438 | 83,216 | ||||||||
Foreign currency translation | 6,818 | 4,038 | ||||||||
Minimum pension liability | - | (21,728) | ||||||||
Total | $8,194 | ($101,808) | ||||||||
Comprehensive Income | $1,049,662 | $1,106,325 | ||||||||
PAID-IN CAPITAL | ||||||||||
Paid-in Capital - Beginning of period | $4,827,265 | $4,817,637 | ||||||||
Add (Deduct): | ||||||||||
Common stock issuances related to stock plans | 19,569 | 1,255 | ||||||||
Paid-in Capital - End of period | $4,846,834 | $4,818,892 | ||||||||
See Notes to Financial Statements. | ||||||||||
33 |
ENTERGY CORPORATION AND SUBSIDIARIES | ||||||||
SELECTED OPERATING RESULTS | ||||||||
For the Three and Nine Months Ended September 30, 2007 and 2006 | ||||||||
(Unaudited) | ||||||||
Three Months Ended | Increase/ | |||||||
Description | 2007 | 2006 | (Decrease) | % | ||||
(Dollars In Millions) | ||||||||
Utility Electric Operating Revenues: | ||||||||
Residential | $1,076 | $1,115 | ($39) | (3) | ||||
Commercial | 684 | 687 | (3) | - | ||||
Industrial | 646 | 704 | (58) | (8) | ||||
Governmental | 60 | 42 | 18 | 43 | ||||
Total retail | 2,466 | 2,548 | (82) | (3) | ||||
Sales for resale | 106 | 147 | (41) | (28) | ||||
Other | 75 | 66 | 9 | 14 | ||||
Total | $2,647 | $2,761 | ($114) | (4) | ||||
Utility Billed Electric Energy | ||||||||
Sales (GWh): | ||||||||
Residential | 11,128 | 10,772 | 356 | 3 | ||||
Commercial | 8,111 | 7,484 | 627 | 8 | ||||
Industrial | 10,120 | 10,154 | (34) | - | ||||
Governmental | 637 | 436 | 201 | 46 | ||||
Total retail | 29,996 | 28,846 | 1,150 | 4 | ||||
Sales for resale | 1,413 | 2,894 | (1,481) | (51) | ||||
Total | 31,409 | 31,740 | (331) | (1) | ||||
Nine Months Ended | Increase/ | |||||||
Description | 2007 | 2006 | (Decrease) | % | ||||
(Dollars In Millions) | ||||||||
Utility Electric Operating Revenues: | ||||||||
Residential | $2,512 | $2,509 | $3 | - | ||||
Commercial | 1,816 | 1,773 | 43 | 2 | ||||
Industrial | 1,920 | 1,990 | (70) | (4) | ||||
Governmental | 163 | 118 | 45 | 38 | ||||
Total retail | 6,411 | 6,390 | 21 | - | ||||
Sales for resale | 295 | 488 | (193) | (40) | ||||
Other | 247 | 154 | 93 | 60 | ||||
Total | $6,953 | $7,032 | ($79) | (1) | ||||
Utility Billed Electric Energy | ||||||||
Sales (GWh): | ||||||||
Residential | 25,905 | 24,768 | 1,137 | 5 | ||||
Commercial | 20,708 | 19,078 | 1,630 | 9 | ||||
Industrial | 29,256 | 28,768 | 488 | 2 | ||||
Governmental | 1,749 | 1,196 | 553 | 46 | ||||
Total retail | 77,618 | 73,810 | 3,808 | 5 | ||||
Sales for resale | 4,479 | 8,471 | (3,992) | (47) | ||||
Total | 82,097 | 82,281 | (184) | - | ||||
34 |
ENTERGY CORPORATION AND SUBSIDIARIES
NOTES TO FINANCIAL STATEMENTS
(Unaudited)
NOTE 1. COMMITMENTS AND CONTINGENCIES
Entergy New Orleans Bankruptcy
See Note 9 to the financial statements herein for information on the Entergy New Orleans bankruptcy proceeding.
Nuclear Insurance
See Note 8 to the financial statements in the Form 10-K for information on nuclear liability and property insurance associated with Entergy's nuclear power plants. Following is an update to that information.
Property Insurance
In April 2007, the excess layer coverage for the Utility nuclear plants was increased to $750 million per occurrence per plant and the blanket layer coverage (shared among the plants) for the Utility nuclear plants was decreased to $350 million per occurrence.
Conventional Property Insurance
See Note 8 to the financial statements in the Form 10-K for information on Entergy's conventional property insurance program. Following are updates to that information.
Hurricane Katrina and Hurricane Rita Claims
Entergy has received a total of $134.5 million as of September 30, 2007 on its Hurricane Katrina and Hurricane Rita insurance claims, including $69.5 million that Entergy received in the second quarter 2007 in settlement of its Hurricane Katrina claim with one of its excess insurers. Of the $134.5 million received, $70.7 million was allocated to Entergy New Orleans, $33.2 million to Entergy Gulf States, and $24.8 million to Entergy Louisiana. In the third quarter 2007, Entergy filed a lawsuit in the U.S. District Court for the Eastern District of Louisiana against its other excess insurer on the Hurricane Katrina claim. At issue in the lawsuit is whether any policy exclusions limit the extent of coverage provided by that insurer.
To the extent that Entergy New Orleans receives insurance proceeds for future construction expenditures associated with rebuilding its gas system, the October 2006 City Council resolution approving the settlement of Entergy New Orleans' rate and storm-cost recovery filings requires Entergy New Orleans to record those proceeds in a designated sub-account of other deferred credits. This other deferred credit is shown as "Gas system rebuild insurance proceeds" on Entergy New Orleans' balance sheet.
Conventional Property Insurance Coverage Update
Entergy's conventional property insurance program provides coverage up to $400 million on an Entergy system-wide basis for all operational perils including direct physical loss or damage due to machinery breakdown, electrical failure, fire, lightning, hail, and explosion on an "each and every loss" basis. In addition to this coverage, the program provides coverage up to $350 million on an Entergy system-wide basis for all natural perils including named windstorm, earthquake and flood on an annual aggregate basis. The coverage is subject to a $20 million self-insured retention per occurrence for operational perils or a 2% of the insured loss retention per occurrence for natural perils (up to a $35 million maximum self-insured retention). Covered property generally includes power plants, substations, facilities, inventories, and gas distribution-related properties. Excluded property generally includes above-ground transmission and distribution lines, poles, and towers. The primary
35
property program consists of a $150 million layer in excess of the self-insured retention and is placed through various insurers. The excess program consists of a $250 million layer in excess of the $150 million primary program for operational perils and a $150million layer in excess of the $150 million primary program for natural perils and is placed on a quota share basis through two insurers. The natural perils additional layer program consists of a $50 million layer in excess the $150 million excess program and is also placed on a quota share basis through two insurers. Coverage is in place for Entergy Corporation, the Registrant Subsidiaries, and certain other Entergy subsidiaries, including the owners of the Non-Utility Nuclear power plants.
In addition to the conventional property insurance program, Entergy has purchased additional coverage ($20 million per occurrence) for some of its non-regulated, non-generation assets. This policy serves to buy-down the $20 million deductible and is placed on a scheduled location basis. The applicable deductibles are $100,000 to $250,000.
NYPA Value Sharing Agreements
See Note 8 to the financial statements in the Form 10-K for a discussion of Non-Utility Nuclear's value sharing agreements with NYPA for energy sales from the FitzPatrick and Indian Point 3 power plants. In October 2007 Non-Utility Nuclear and NYPA amended and restated the value sharing agreements to clarify and amend certain provisions of the original terms. Under the amended value sharing agreements Non-Utility Nuclear will make annual payments to NYPA based on the generation output of the Indian Point 3 and FitzPatrick plants from January 2007 through December 2014. Non-Utility Nuclear will pay NYPA $6.59 per MWh for power sold from Indian Point 3, up to an annual cap of $48 million, and $3.91 per MWh for power sold from FitzPatrick, up to an annual cap of $24 million. The annual payment for each year is due by January 15 of the following year, with the payment for year 2007 output due on January 15, 2008. If Entergy or an Entergy affiliate ceases to own the plants, then, after January 2009, the annual payment obligation terminates for generation after the date that Entergy ownership ceases.
Non-Utility Nuclear had previously calculated that $0 was owed to NYPA under the value sharing agreements for generation output in 2005 and 2006. In November 2006 NYPA filed a demand for arbitration claiming that $90.5 million was due to NYPA for 2005 under these agreements, and NYPA filed in April 2007 an amended demand for arbitration claiming that an additional $54 million was due to NYPA for 2006 under the value sharing agreements. As part of their agreement to amend the value sharing agreements, Non-Utility Nuclear and NYPA waived all present and future claims under the previous value sharing terms, including the claims for 2005 and 2006 pending before the arbitrator.
Non-Utility Nuclear will record its liability for payments to NYPA as power is generated and sold by Indian Point 3 and FitzPatrick. Non-Utility Nuclear recorded a $57 million liability for generation through September 30, 2007. An amount equal to the liability will be recorded to the plant asset account as contingent purchase price consideration for the plants. This amount will be depreciated over the expected remaining useful life of the plants.
CashPoint Bankruptcy
(Entergy Arkansas, Entergy Gulf States, Entergy Louisiana, Entergy Mississippi, and Entergy New Orleans)See Note 8 to the financial statements in the Form 10-K for information regarding the bankruptcy of CashPoint, which managed a network of payment agents for the Utility operating companies.
Employment and Labor-related Proceedings
The Registrant Subsidiaries and other Entergy subsidiaries are responding to various lawsuits and other labor-related proceedings filed by current and former employees. These actions include, but are not limited to, allegations of wrongful employment actions; wage disputes and other claims under the Fair Labor Standards Act or its state counterparts; claims of race, gender and disability discrimination; disputes arising under collective bargaining agreements; unfair labor practice proceedings and other administrative proceedings before the National Labor Relations Board; claims of retaliation; and claims for or regarding benefits under various Entergy Corporation sponsored plans. Entergy and the Registrant Subsidiaries are responding to these suits and proceedings and deny liability to the claimants.
36
Asbestos and Hazardous Material Litigation
(Entergy Gulf States, Entergy Louisiana, Entergy Mississippi, and Entergy New Orleans)See Note 8 to the financial statements in the Form 10-K for information regarding asbestos and hazardous material litigation at Entergy Gulf States, Entergy Louisiana, Entergy Mississippi, and Entergy New Orleans.
NOTE 2. RATE AND REGULATORY MATTERS
Regulatory Assets
Other Regulatory Assets
See Note 2 to the financial statements in the Form 10-K for information regarding regulatory assets in the Utility business reflected on the balance sheets of Entergy and the Registrant Subsidiaries.
Deferred Fuel Costs
See Note 2 to the financial statements in the Form 10-K for information regarding fuel proceedings involving the Utility operating companies. The following are updates to the Form 10-K.
Entergy Arkansas
In March 2007, in order to allow further consideration by the APSC, the APSC granted Entergy Arkansas' petition for rehearing and for stay of the APSC's January 2007 order in the proceeding investigating Entergy Arkansas' interim energy cost rate. The APSC has taken no action in this proceeding since its March 2007 order.
Also in March 2007, Entergy Arkansas filed with the APSC its annual energy cost rate for the period April 2007 through March 2008. The filed energy cost rate decreased from $0.02827/kWh to $0.01179/kWh effective the first billing cycle in April 2007.
In its June 2007 order regarding Entergy Arkansas' rate case, discussed below, the APSC approved the continuation of Entergy Arkansas' energy cost recovery rider through December 31, 2008.
Entergy Gulf States (Texas)
The Entergy Gulf States rate filing made with the PUCT in September 2007, which is discussed below, includes a request to reconcile $858 million in fuel and purchased power costs on a Texas retail basis incurred over the period January 2006 through March 2007.
In March 2007, Entergy Gulf States filed a request with the PUCT to refund $78.5 million, including interest, of fuel cost recovery over-collections through January 2007. In June 2007 the PUCT approved a unanimous stipulation and settlement agreement that updated the over-collection balance through April 2007 and established a refund amount, including interest, of $109.4 million. The refund was made over a two-month period beginning with the first billing cycle in July 2007. Amounts refunded through the interim fuel refund are subject to final reconciliation in a future fuel reconciliation proceeding.
In May 2006, Entergy Gulf States filed with the PUCT a fuel and purchased power reconciliation case covering the period September 2003 through December 2005 for costs recoverable through the Texas fixed fuel factor rate and the incremental purchased capacity recovery rider. Entergy Gulf States reconciled $1.6 billion of fuel and purchased power costs on a Texas retail basis. A hearing was conducted before ALJs in April 2007. In July 2007, the ALJs issued a proposal for decision recommending that Entergy Gulf States be authorized to reconcile all of its requested Texas fixed fuel factor expenses and recommending a minor adjustment to the incremental purchased capacity recovery calculation. The ALJs also recommend granting an exception to PUCT rules to allow for recovery of an additional $11.4 million in Texas-jurisdictional
37
purchased power capacity costs. In September 2007, the PUCT issued a final order, which affirmed the ultimate result of the ALJ's proposal for decision. Upon motions for rehearing, the PUCT added additional language in its order on rehearing. In order to preserve any appeals, the parties will have to file a subsequent motion for rehearing to the PUCT's order on rehearing.
Storm Cost Recovery Filings
See Note 2 to the financial statements in the Form 10-K for information regarding storm cost recovery filings involving the Utility operating companies. The following are updates to the Form 10-K.
Entergy Gulf States - Texas
In April 2007, the PUCT issued its financing order authorizing the issuance of securitization bonds to recover $353 million of hurricane reconstruction costs and up to $6 million of transaction costs, offset by $32 million of related deferred income tax benefits. In June 2007, Entergy Gulf States Reconstruction Funding I, LLC (Entergy Gulf States Reconstruction Funding), a company wholly-owned and consolidated by Entergy Gulf States, issued $329.5 million of senior secured transition bonds (securitization bonds). With the proceeds, Entergy Gulf States Reconstruction Funding purchased from Entergy Gulf States the transition property, which is the right to recover from customers through a transition charge amounts sufficient to service the securitization bonds. Entergy Gulf States will use the proceeds to refinance or retire debt and to reduce equity. Entergy Gulf States began cost recovery through the transition charge in July 2007, and the transition charge is expected to remain in place over a 15-year period. See Note 4 to the financial statements for additional information regarding the securitization bonds.
Entergy Gulf States - Louisiana and Entergy Louisiana
In February 2007, Entergy Louisiana and Entergy Gulf States filed rebuttal testimony and filed a second supplemental and amending application by which they seek authority from the LPSC to securitize their storm cost recovery and storm reserve amounts, together with certain debt retirement costs and upfront and ongoing costs of the securitized debt issued. Securitization is authorized by a law signed by the Governor of Louisiana in May 2006. Hearings on the quantification of the amounts eligible for securitization began in late-April 2007. At the start of the hearing, a stipulation among Entergy Gulf States, Entergy Louisiana, the LPSC staff, and most other parties in the proceeding was read into the record. The stipulation quantifies the balance of storm restoration costs for recovery as $545 million for Entergy Louisiana and $187 million for Entergy Gulf States, and sets the storm reserve amounts at $152 million for Entergy Louisiana and $87 million for Entergy Gulf States. The stipulation also calls for securitization of the storm restoration costs and storm reserves in those same amounts. Hearings on authorization of securitization of the storm costs and reserves were held in June 2007. In August 2007, the LPSC issued orders approving recovery of the stipulated storm cost recovery and storm reserve amounts plus certain debt retirement and upfront and ongoing costs through securitization financing.
Entergy Mississippi
In October 2006 the MPSC issued a financing order authorizing the issuance of state bonds to finance $8 million of Entergy Mississippi's certified Hurricane Katrina restoration costs and $40 million for an increase in Entergy Mississippi's storm damage reserve. $30 million of the storm damage reserve will be set aside in a restricted account. A Mississippi state entity issued the bonds in May 2007, and Entergy Mississippi received proceeds of $48 million. Entergy Mississippi will not report the bonds on its balance sheet because the bonds are the obligation of the state entity, and there is no recourse against Entergy Mississippi in the event of a bond default. To service the bonds, Entergy Mississippi will collect a system restoration charge on behalf of the state, and will remit the collections to the state. By analogy to and in accordance with Entergy's accounting policy for collection of sales taxes, Entergy Mississippi will not report the collections as revenue because it is merely acting as the billing and collection agent for the state.
38
Entergy New Orleans
In March 2007, the City Council certified that Entergy New Orleans has incurred $205 million in storm-related costs through December 2006 that are eligible for CDBG funding under the state action plan, and certified Entergy New Orleans' estimated costs of $465 million for its gas system rebuild. In April 2007, Entergy New Orleans executed an agreement with the Louisiana Office of Community Development under which $200 million of CDBG funds will be made available to Entergy New Orleans. Entergy New Orleans submitted the agreement to the bankruptcy court, which approved it on April 25, 2007. Entergy New Orleans has received $180.8 million of the funds as of September 30, 2007, and the remainder will be paid to Entergy New Orleans as it incurs and submits additional eligible costs.
Retail Rate Proceedings
See Note 2 to the financial statements in the Form 10-K for information regarding retail rate proceedings involving the Utility operating companies. The following are updates to the Form 10-K.
Filings with the APSC (Entergy Arkansas)
In June 2007, after hearings on Entergy Arkansas' August 2006 base rate filing requesting an adjusted annual increase of $106.5 million, the APSC ordered Entergy Arkansas to reduce its annual rates by $5 million, and set a return on common equity of 9.9% with a hypothetical common equity level lower than Entergy Arkansas' actual capital structure. For the purpose of setting rates, the APSC disallowed a portion of costs associated with incentive compensation based on financial measures and
all costs associated with Entergy's stock-based compensation plans. In addition, under the terms of the APSC's decision, recovery of storm restoration costs in the future will be limited to a fixed annual amount of $14.4 million, regardless of the actual annual amount of future restoration costs. The APSC's decision also threatens Entergy Arkansas' ability to recover $52 million of costs previously accumulated in Entergy Arkansas' storm reserve and $18 million of removal costs associated with the termination of a lease. Management believes, however, that Entergy Arkansas is entitled to recover these prudently incurred costs and will vigorously pursue its right to recover them. The APSC rejected Entergy Arkansas' request for a capacity management rider to recover incremental capacity costs, but directed Entergy Arkansas and the other parties in the case to develop an annual earnings review process that may address this issue.The APSC denied Entergy Arkansas' request for rehearing of the APSC's June 2007 decision. In September 2007, Entergy Arkansas appealed the decision to the Arkansas Court of Appeals. In its Notice of Appeal, Entergy Arkansas states that the APSC's decision represents arbitrary decision-making, and enumerates seventeen reasons why the APSC's decision is unlawful. A briefing schedule that concludes in the first quarter 2008 has been established by the appeals court.
See Entergy Corporation and Subsidiaries' "MANAGEMENT'S FINANCIAL DISCUSSION AND ANALYSIS - Significant Factors and Known Trends - Federal Regulation - System Agreement Litigation" for a discussion of Entergy's compliance filing in that proceeding. In its June 2007 decision on Entergy Arkansas' rate filing, the APSC approved through December 31, 2008 a production cost allocation rider for recovery from customers of the retail portion of the costs allocated to Entergy Arkansas as a result of the System Agreement litigation.
Filings with the PUCT (Entergy Gulf States)
Entergy Gulf States made a rate filing in September 2007 with the PUCT requesting an annual rate increase totaling $107.5 million, including a base rate increase of $64.3 million and special riders totaling $43.2 million. The base rate increase includes $12.2 million for the storm damage reserve. Entergy Gulf States is requesting an 11% return on common equity.
39
In September 2007, Entergy Gulf States filed with the PUCT a request to increase its incremental purchased capacity recovery rider to collect approximately $25 million on an annual basis. This filing also includes a request to implement an interim surcharge to collect approximately $10 million in under-recovered incremental purchased capacity costs incurred through July 2007. A decision is expected in the first quarter 2008. Amounts collected through the rider and interim surcharge are subject to final reconciliation.
Filings with the LPSC
(Entergy Gulf States)
In May 2007, Entergy Gulf States made its formula rate plan filing with the LPSC for the 2006 test year. The filing reflected a 10.0% return on common equity, which is within the allowed earnings bandwidth, and an anticipated formula rate plan decrease of $23 million annually attributable to adjustments outside of the formula rate plan sharing mechanism related to capacity costs and the anticipated securitization of storm costs related to Hurricane Katrina and Hurricane Rita and the securitization of a storm reserve. In September 2007, Entergy Gulf States modified the formula rate plan filing to reflect a 10.07% return on common equity, which is still within the allowed bandwidth. The modified filing also reflected implementation of a $4.1 million rate increase attributable to recovery of additional LPSC approved incremental deferred and ongoing capacity costs. The rate decrease anticipated in the original filing did not occur because of the additional capacity costs approved by the LPSC, and because securitization of storm costs associated with Hurricane Katrina and Hurricane Rita and the establishment of a storm reserve have not yet occurred. Entergy Gulf States is currently exploring its securitization options.
In May 2006, Entergy Gulf States made its formula rate plan filing with the LPSC for the 2005 test year. Entergy Gulf States modified the filing in August 2006 to reflect an 11.1% return on common equity which is within the allowed bandwidth. The modified filing includes a formula rate plan increase of $17.2 million annually that provides for 1) interim recovery of $10.5 million of storm costs from Hurricane Katrina and Hurricane Rita and 2) recovery of $6.7 million of LPSC-approved incremental deferred and ongoing capacity costs. The increase was implemented, subject to refund, with the first billing cycle of September 2006. In May 2007 the LPSC approved a settlement between Entergy Gulf States and the LPSC staff, affirming the rates that were implemented in September 2006.
(Entergy Louisiana)
In May 2007, Entergy Louisiana made its formula rate plan filing with the LPSC for the 2006 test year, indicating a 7.6% return on common equity and an anticipated formula rate plan decrease of $6.9 million. The filing also included Entergy Louisiana's request to recover $39.8 million in unrecovered fixed costs associated with the loss of customers that resulted from Hurricane Katrina and Hurricane Rita, which if approved by the LPSC would increase the return on common equity under the original filing to 9.4%, which is within the band of no change adjacent to the lower end of the sharing bandwidth. In September 2007, Entergy Louisiana modified its formula rate plan filing to reflect its implementation of certain adjustments proposed by the LPSC staff in its review of Entergy Louisiana's original filing with which Entergy Louisiana agreed, and to reflect its implementation of an $18.4 million annual formula rate plan rate increase comprised of (1) a $23.8 million increase representing 60% of Entergy Louisiana's revenue deficiency, and (2) a $5.4 million decrease for reduced incremental and deferred capacity costs. The return on common equity in the modified filing is 7.63%. The LPSC authorized Entergy Louisiana to defer for accounting purposes the difference between its $39.8 million claim for unrecovered fixed costs and 60% of the revenue deficiency to preserve Entergy Louisiana's right to pursue that claim in full during the formula rate plan proceeding. The rate decrease anticipated in the original filing did not occur because securitization of storm costs associated with Hurricane Katrina and Hurricane Rita and the establishment of a storm reserve have not yet occurred. Entergy Louisiana is currently exploring its securitization options.
40
Retail Rates- Gas (Entergy Gulf States)
In January 2007, Entergy Gulf States filed with the LPSC its gas rate stabilization plan for the test year ending September 30, 2006. The filing showed a revenue deficiency of $3.5 million based on a return on common equity mid-point of 10.5%. In March 2007, Entergy Gulf States filed a set of rate and rider schedules that reflected all proposed LPSC staff adjustments and implemented a $2.4 million base rate increase effective with the first billing cycle of April 2007 pursuant to the rate stabilization plan.
Filings with the MPSC (Entergy Mississippi)
In March 2007, Entergy Mississippi made its annual scheduled formula rate plan filing for the 2006 test year with the MPSC. The filing showed that an increase of $12.9 million in annual electric revenues is warranted. In June 2007 the MPSC approved a joint stipulation between Entergy Mississippi and the Mississippi Public Utilities staff that provides for a $10.5 million rate increase, which was effective beginning with July 2007 billings.
Electric Industry Restructuring
Texas (Entergy Gulf States)
Refer to Note 2 to the financial statements in the Form 10-K for the current Texas legislation and Entergy Gulf States' proposed transition to competition plan.
As required by the June 2005 legislation, Entergy Gulf States filed its proposed transition to competition plan in December 2006. The plan provides that to achieve full customer choice, Entergy Gulf States should join ERCOT because ERCOT already has all of the prerequisites for retail choice. Pursuant to PUCT order, on June 4, 2007 Entergy Gulf States filed a restatement of the plan, in which Entergy Gulf States requested that the PUCT approve a "Financial Stability Provision" that is designed to ensure that Entergy Gulf States' proposed integration with ERCOT will not, during the necessary construction period, cause deterioration of its credit quality and financial strength. The June 4, 2007 filing also proposes a rule making process to implement the Financial Stability Provision and to consider the construction and ownership of necessary ERCOT integration facilities by third parties. The filing also eliminated from the plan certain provisions whereby Entergy Gulf States had the ability in its sole discretion to cease pursuit of the plan. Under Entergy Gulf States' plan, retail open access could commence as early as 2013, although that is unlikely given the PUCT's decision described below. Entergy Gulf States' plan includes an estimate that direct construction costs for facilities to interconnect Entergy Gulf States' Texas operations with ERCOT could be approximately $1 billion. The Texas Legislature did not pass legislation addressing Entergy Gulf States' transition plan before adjourning its 2007 session. PUCT hearings on Entergy Gulf States' plan were completed in July 2007. In October 2007, the PUCT abated the proceeding to allow the Southwest Power Pool (SPP) to develop additional information about the costs and benefits of Entergy Gulf States joining the SPP similar to information presented regarding Entergy Gulf States joining ERCOT. The SPP has stated that it would take a minimum of six to nine months to develop this type of information. Entergy Gulf States filed a motion for reconsideration, in which it asks the PUCT to also allow for an update to the ERCOT cost study.
In December 2006, the PUCT asked for parties to brief the effects of the 2005 legislation on the competition dockets of Entergy Gulf States, most notably, the settlement that the parties entered with respect to the unbundling of Entergy Gulf States for retail open access. Finding that the 2005 legislation now provides the mechanism by which Entergy Gulf States will transition to competition, the PUCT, on February 1, 2007, dismissed Entergy Gulf States' unbundled cost of service proceeding. After analyzing the PUCT's decision, Entergy Gulf States recorded a provision for its estimated exposure related to certain past fuel cost recoveries that may be credited to customers.
41
Co-Owner-Initiated Proceeding at the FERC
(Entergy Arkansas)
In October 2004, Arkansas Electric Cooperative (AECC) filed a complaint at the FERC against Entergy Arkansas relating to a contract dispute over the pricing of substitute energy at the co-owned Independence and White Bluff coal plants. The main issue in the case related to the consequences under the governing contracts when the dispatch of the coal units is constrained due to system operating conditions. A hearing was held on the AECC complaint and an ALJ Initial Decision was issued in January 2006 in which the ALJ found AECC's claims to be without merit. On October 25, 2006, the FERC issued its order in the proceeding. In the order, the FERC reversed the ALJ's findings. Specifically, the FERC found that the governing contracts do not recognize the effects of dispatch constraints on the co-owned units. The FERC explained that for over twenty-three years the course of conduct of the parties was such that AECC received its full entitlement to the two coal units, regardless of any reduced output caused by system operating constraints. Based on the order, Entergy Arkansas is required to refund to AECC all excess amounts billed to AECC as a result of the system operating constraints. The FERC denied Entergy Arkansas' request for rehearing and Entergy Arkansas refunded $22.1 million (including interest) to AECC in September 2007. Entergy Arkansas had previously recorded a provision for the estimated effect of this refund. AECC has filed a protest at the FERC claiming that Entergy Arkansas owes an additional $2.5 million plus interest. Entergy Arkansas has appealed the FERC's decision to the D.C. Circuit.
Common Stock
Earnings per Share
The following tables present Entergy's basic and diluted earnings per share calculations included on the consolidated income statement:
|
|
For the Three Months Ended September 30, |
|||||||
|
|
2007 |
|
2006 |
|||||
|
|
(In Millions, Except Per Share Data) |
|||||||
|
|
|
|
$/share |
|
|
|
$/share |
|
Consolidated net income |
|
$461.2 |
|
|
|
$388.9 |
|
|
|
|
|
|
|
|
|
|
|
|
|
Average number of common shares |
|
|
|
|
|
|
|
|
|
Average dilutive effect of: |
|
|
|
|
|
|
|
|
|
|
Stock Options |
|
4.6 |
|
(0.055) |
|
3.8 |
|
(0.034) |
Equity Units |
0.9 |
(0.011) |
- |
- |
|||||
|
Deferred Units |
|
0.1 |
|
(0.001) |
|
0.2 |
|
(0.002) |
Average number of common shares |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
42
|
|
For the Nine Months Ended September 30, |
|||||||
|
|
2007 |
|
2006 |
|||||
|
|
(In Millions, Except Per Share Data) |
|||||||
|
|
|
|
$/share |
|
|
|
$/share |
|
Consolidated net income |
|
$941.0 |
|
|
|
$864.3 |
|
|
|
|
|
|
|
|
|
|
|
|
|
Average number of common shares |
|
|
|
|
|
|
|
|
|
Average dilutive effect of: |
|
|
|
|
|
|
|
|
|
|
Stock Options |
|
4.9 |
|
(0.115) |
|
3.6 |
|
(0.070) |
Equity Units |
1.0 |
(0.023) |
- |
- |
|||||
|
Deferred Units |
|
0.1 |
|
(0.003) |
|
0.2 |
|
(0.004) |
Average number of common shares |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Entergy's stock option and other equity compensation plans are discussed in Note 12 to the consolidated financial statements in the Form 10-K.
Treasury Stock
During the nine months ended September 30, 2007, Entergy Corporation issued 1,556,977 shares of its previously repurchased common stock to satisfy stock option exercises and other stock-based awards. Also during the nine months ended September 30, 2007, Entergy Corporation purchased 9,962,542 shares of its common stock for a total purchase price of $1.0 billion.
Retained Earnings
On October 26, 2007, Entergy Corporation's Board of Directors declared a common stock dividend of $0.75 per share, payable on December 1, 2007 to holders of record as of November 9, 2007.
Accumulated Other Comprehensive Income
Cash flow hedges with net unrealized losses of approximately $8.7 million net-of-tax at September 30, 2007 are expected to be reclassified into earnings during the next twelve months.
NOTE 4. LINES OF CREDIT, RELATED SHORT-TERM BORROWINGS, AND LONG-TERM DEBT
Entergy Corporation had in place as of September 30, 2007, a five-year credit facility, which expires in August 2012 and has a borrowing capacity of $3.5 billion. Entergy Corporation also has the ability to issue letters of credit against the total borrowing capacity of the credit facility. The facility fee is currently 0.09% of the commitment amount. Facility fees and interest rates on loans under the credit facility can fluctuate depending on the senior unsecured debt ratings of Entergy Corporation. The weighted average interest rate as of September 30, 2007 was 5.88% on the drawn portion of the facility. Following is a summary of the borrowings outstanding and capacity available under the facility as of September 30, 2007.
43
|
|
Letters |
Capacity |
|||
(In Millions) |
||||||
$3,500 |
$2,116 |
$71 |
$1,313 |
Entergy Corporation's facility requires it to maintain a consolidated debt ratio of 65% or less of its total capitalization. If Entergy fails to meet this ratio, or if Entergy or one of the Registrant Subsidiaries (except Entergy New Orleans) default on other indebtedness or are in bankruptcy or insolvency proceedings, an acceleration of the facility maturity date may occur.
Entergy Arkansas, Entergy Gulf States, Entergy Louisiana, and Entergy Mississippi each had credit facilities available as of September 30, 2007 as follows:
|
|
|
|
Amount of |
|
Amount Drawn as of |
|
|
|
|
|
|
|
Entergy Arkansas |
|
April 2008 |
|
$100 million (a) |
|
$60 million |
Entergy Gulf States |
February 2011 |
$2 million (b) |
- |
|||
Entergy Gulf States |
August 2012 |
$200 million (c) |
- |
|||
Entergy Louisiana |
August 2012 |
$200 million (d) |
- |
|||
Entergy Mississippi |
|
May 2008 |
|
$30 million (e) |
|
- |
Entergy Mississippi |
|
May 2008 |
|
$20 million (e) |
|
- |
(a) |
The credit facility requires Entergy Arkansas to maintain a total shareholders' equity of at least 25% of its total assets. The interest rate on the outstanding borrowings is 7.25% as of September 30, 2007. |
(b) |
The credit facility allows Entergy Gulf States to issue letters of credit against the borrowing capacity of the facility. As of September 30, 2007, $1.4 million in letters of credit were outstanding. Entergy Gulf States downsized this facility from a $50 million facility in August 2007. |
(c) |
The credit facility allows Entergy Gulf States to issue letters of credit against the borrowing capacity of the facility. As of September 30, 2007, no letters of credit were outstanding. |
(d) |
The credit facility allows Entergy Louisiana to issue letters of credit against the borrowing capacity of the facility. As of September 30, 2007, no letters of credit were outstanding. |
(e) |
Borrowings under the Entergy Mississippi credit facilities may be secured by a security interest in its accounts receivable. |
On August 2, 2007, Entergy Gulf States entered into a $200 million, 5-year bank credit facility. Entergy Gulf States has the ability to issue letters of credit against the facility. The credit agreement requires Entergy Gulf States to maintain a consolidated debt ratio of 65% or less of its total capitalization. The facility has a variable interest rate that would currently be approximately 5.54% on borrowings under the facility, and has a facility fee that is currently 0.125% of the commitment amount. The facility fee and interest rate can fluctuate depending on the senior unsecured debt ratings of Entergy Gulf States. As of September 30, 2007, there were no borrowings or letters of credit outstanding under the Entergy Gulf States $200 million facility.
On August 2, 2007, Entergy Louisiana entered into a $200 million, 5-year bank credit facility. Entergy Louisiana has the ability to issue letters of credit against the facility. The credit agreement requires Entergy Louisiana to maintain a consolidated debt ratio of 65% or less of its total capitalization. The facility has a variable interest rate that would currently be approximately 5.48% on borrowings under the facility, and has a facility fee that is currently 0.09% of the commitment amount. The facility fee and interest rate can fluctuate depending on the senior unsecured debt ratings of Entergy Louisiana. As of September 30, 2007, there were no borrowings or letters of credit outstanding under the Entergy Louisiana $200 million facility.
44
The short-term borrowings of the Registrant Subsidiaries and certain other Entergy subsidiaries are limited to amounts authorized by the FERC. The current FERC-authorized limits are effective through March 31, 2008 (except for Entergy New Orleans, which is effective through May 4, 2009). In addition to borrowings from commercial banks, these companies are authorized under a FERC order to borrow from the Entergy System money pool. The money pool is an inter-company borrowing arrangement designed to reduce Entergy's subsidiaries' dependence on external short-term borrowings. Borrowings from the money pool and external borrowings combined may not exceed the FERC-authorized limits. As of September 30, 2007, Entergy's subsidiaries' aggregate money pool and external short-term borrowings authorized limit was $2.0 billion, the aggregate outstanding borrowing from the money pool was $311.1 million, and Entergy's subsidiaries had $60 million in outstanding borrowings from external sources.
The following are the FERC-authorized limits for short-term borrowings and the outstanding short-term borrowings from the money pool and external sources for the Registrant Subsidiaries as of September 30, 2007:
|
|
Authorized |
|
Borrowings |
|
|
(In Millions) |
||
|
|
|
|
|
Entergy Arkansas |
|
$250 |
|
$90 |
Entergy Gulf States |
|
$350 |
|
- |
Entergy Louisiana |
|
$250 |
|
$63 |
Entergy Mississippi |
|
$175 |
|
- |
Entergy New Orleans |
$100 |
- |
||
System Energy |
|
$200 |
|
- |
Debt Issuances
(Entergy Gulf States)
In April 2007, the PUCT issued a financing order authorizing the issuance of securitization bonds to recover $353 million of Entergy Gulf States' Hurricane Rita reconstruction costs and up to $6 million of transaction costs, offset by $32 million of related deferred income tax benefits. In June 2007, Entergy Gulf States Reconstruction Funding I, LLC, a company wholly-owned and consolidated by Entergy Gulf States, issued $329.5 million of senior secured transition bonds (securitization bonds), as follows:
|
Amount |
|
(In Thousands) |
Senior Secured Transition Bonds, Series A: |
|
Tranche A-1 (5.51%) due October 2013 |
$93,500 |
Tranche A-2 (5.79%) due October 2018 |
121,600 |
Tranche A-3 (5.93%) due June 2022 |
114,400 |
Total senior secured transition bonds |
$329,500 |
Although the principal amount of each tranche is not due until the dates given above, Entergy Gulf States Reconstruction Funding expects to make principal payments on the bonds over the next five years in the amounts of $19.1 million for 2008, $17.7 million for 2009, $18.6 million for 2010, $19.7 million for 2011, and $20.8 million for 2012. All of the scheduled principal payments for 2008-2012 are for Tranche A-1, except for $2.3 million for Tranche A-2 in 2012.
With the proceeds, Entergy Gulf States Reconstruction Funding purchased from Entergy Gulf States the transition property, which is the right to recover from customers through a transition charge amounts sufficient to service the securitization bonds. Entergy Gulf States began cost recovery through the transition charge in July 2007. The creditors of Entergy Gulf States do not have recourse to the assets or revenues of Entergy Gulf States Reconstruction Funding, including the transition property, and the creditors of Entergy Gulf States Reconstruction Funding
45
do not have recourse to the assets or revenues of Entergy Gulf States. Entergy Gulf States has no payment obligations to Entergy Gulf States Reconstruction Funding except to remit transition charge collections.
(Entergy Mississippi)
In January 2007, Entergy Mississippi redeemed, prior to maturity, its $100 million, 4.35% Series First Mortgage Bonds due April 2008.
(Entergy New Orleans)
Pursuant to its plan of reorganization, in May 2007 Entergy New Orleans issued notes due in three years in satisfaction of its affiliate prepetition accounts payable (approximately $74 million, including interest), including its indebtedness to the Entergy System money pool. Entergy New Orleans included in the principal amount of the notes accrued interest from September 23, 2005 at the Louisiana judicial rate of interest for 2005 (6%) and 2006 (8%), and at the Louisiana judicial rate of interest plus 1% for 2007 through the date of issuance of the notes. The Louisiana judicial rate of interest is 9.5% for 2007. Entergy New Orleans will pay interest on the notes from their date of issuance at the Louisiana judicial rate of interest plus 1%.
(System Energy)
In September 2007, System Energy issued $70 million of 6.20% Series First Mortgage Bonds due October 2012. System Energy used the proceeds to redeem, at maturity, $70 million of 4.875% Series First Mortgage Bonds in October 2007.
Entergy New Orleans Debtor-in-Possession Credit Facility
See Note 4 in the Form 10-K for a discussion of the Entergy New Orleans $200 million debtor-in-possession (DIP) credit facility. Pursuant to the terms of its plan of reorganization, which became effective in May 2007, Entergy New Orleans fully repaid its DIP credit facility borrowings.
NOTE 5. ACQUISITIONS
In April 2007, Entergy's Non-Utility Nuclear business purchased the 798 MW Palisades nuclear energy plant located near South Haven, Michigan from Consumers Energy Company for a net cash payment of $336 million. Entergy received the plant, nuclear fuel, inventories, and other assets. The liability to decommission the plant, as well as related decommissioning trust funds, was also transferred to Entergy's Non-Utility Nuclear business. Entergy's Non-Utility Nuclear business executed a unit-contingent, 15-year purchased power agreement (PPA) with Consumers Energy for 100% of the plant's output, excluding any future uprates. Prices under the PPA range from $43.50/MWh in 2007 to $61.50/MWh in 2022, and the average price under the PPA is $51/MWh. In the first quarter 2007, the NRC renewed Palisades' operating license until 2031. As part of the transaction, Entergy's Non-Utility Nuclear business assumed responsibility for spent fuel at the decommissioned Big Rock Point nuclear plant, which is located near Charlevoix, Michigan. Palisades' financial results since April 2007 are included in Entergy's Non-Utility Nuclear business segment. The following table summarizes the assets acquired and liabilities assumed at the date of acquisition.
46
|
|
Amount |
|
|
(In Millions) |
|
|
|
Plant (including nuclear fuel) |
|
$727 |
Decommissioning trust funds |
252 |
|
Other assets |
41 |
|
Total assets acquired |
|
1,020 |
Purchased power agreement (below market) |
|
420 |
Decommissioning liability |
|
220 |
Other liabilities |
44 |
|
Total liabilities assumed |
684 |
|
Net assets acquired |
$336 |
Subsequent to the closing, Entergy received approximately $6 million from Consumers Energy Company as part of the Post-Closing Adjustment defined in the Asset Sale Agreement. The Post-Closing Adjustment amount resulted in an approximately $6 million reduction in plant and a corresponding reduction in other liabilities.
Non-Utility Nuclear will amortize the PPA liability to revenue over the life of the agreement. The amount that will be amortized each period is based upon the difference between the present value calculated at the date of acquisition of each year's difference between revenue under the agreement and revenue based on estimated market prices. The amounts to be amortized to revenue for the next five years will be $50 million for 2007 (including $33 million through September 30, 2007), $76 million for 2008, $53 million for 2009, $46 million for 2010, and $43 million for 2011.
NOTE 6. STOCK-BASED COMPENSATION
Entergy grants equity-based awards including, but not limited to, stock option awards, which are described more fully in Note 12 to the consolidated financial statements in the Form 10-K. Entergy adopted SFAS 123R, "Share-Based Payment" on January 1, 2006. The adoption of the standard did not materially affect Entergy's financial position, results of operations, or cash flows because Entergy adopted the fair value based method of accounting for stock options prescribed by SFAS 123, "Accounting for Stock-Based Compensation" on January 1, 2003. Prior to 2003, Entergy applied the recognition and measurement principles of APB Opinion 25, "Accounting for Stock Issued to Employees," and related Interpretations in accounting for those plans. Awards under Entergy's plans generally vest over three years.
The following table includes financial information for stock options for each of the years presented:
2007 |
2006 |
||
(In Millions) |
|||
Compensation expense included in Entergy's Net Income for the third quarter |
$3.9 |
$3.2 |
|
Tax benefit recognized in Entergy's Net Income for the third quarter |
$1.5 |
$1.2 |
|
Compensation expense included in Entergy's Net Income for the nine months ended |
|
|
|
Tax benefit recognized in Entergy's Net Income for the nine months ended
|
$4.2 |
$3.5 |
|
Compensation cost capitalized as part of fixed assets and inventory as of September 30, |
$1.8 |
$1.6 |
Entergy granted 1,854,900 stock options during the first quarter 2007 with a weighted-average fair value of $14.15. At September 30, 2007, there were 11,043,483 stock options outstanding with a weighted-average exercise price of $57.96. The aggregate intrinsic value of the stock options outstanding was $556 million.
47
NOTE 7. RETIREMENT AND OTHER POSTRETIREMENT BENEFITS
Components of Net Pension Cost
Entergy's qualified pension cost, including amounts capitalized, for the third quarters of 2007 and 2006, included the following components:
|
|
2007 |
|
2006 |
|
|
(In Thousands) |
||
|
|
|
|
|
Service cost - benefits earned during the period |
|
$24,263 |
|
$23,176 |
Interest cost on projected benefit obligation |
|
46,508 |
|
41,814 |
Expected return on assets |
|
(51,008) |
|
(44,482) |
Amortization of prior service cost |
|
1,383 |
|
1,365 |
Amortization of loss |
|
11,444 |
|
10,931 |
Net pension costs |
|
$32,590 |
|
$32,804 |
Entergy's qualified pension cost, including amounts capitalized, for the nine months ended September 30, 2007 and 2006, included the following components:
|
|
2007 |
|
2006 |
|
|
(In Thousands) |
||
|
|
|
|
|
Service cost - benefits earned during the period |
|
$72,301 |
|
$69,529 |
Interest cost on projected benefit obligation |
|
138,662 |
|
125,443 |
Expected return on assets |
|
(152,514) |
|
(133,447) |
Amortization of prior service cost |
|
4,149 |
|
4,096 |
Amortization of loss |
|
34,332 |
|
32,790 |
Net pension costs |
|
$96,930 |
|
$98,411 |
The Registrant Subsidiaries' qualified pension cost, including amounts capitalized, for the third quarters of 2007 and 2006, included the following components:
|
|
Entergy |
|
Entergy |
|
Entergy |
|
Entergy |
|
Entergy |
|
System |
2007 |
|
Arkansas |
|
Gulf States |
|
Louisiana |
|
Mississippi |
|
New Orleans |
|
Energy |
|
|
(In Thousands) |
||||||||||
Service cost - benefits earned |
|
|
|
|
|
|
|
|
|
|
|
|
during the period |
|
$3,638 |
|
$3,011 |
|
$2,231 |
|
$1,089 |
|
$470 |
|
$1,021 |
Interest cost on projected |
|
|
|
|
|
|
|
|
|
|
|
|
benefit obligation |
|
10,498 |
|
8,139 |
|
6,251 |
|
3,371 |
|
1,260 |
|
1,710 |
Expected return on assets |
|
(11,009) |
|
(10,750) |
|
(7,808) |
|
(3,837) |
|
(1,446) |
|
(2,136) |
Amortization of prior service cost |
|
412 |
|
304 |
|
160 |
|
114 |
|
44 |
|
12 |
Amortization of loss |
|
2,721 |
|
623 |
|
1,433 |
|
749 |
|
368 |
|
151 |
Net pension cost |
|
$6,260 |
|
$1,327 |
|
$2,267 |
|
$1,486 |
|
$696 |
|
$758 |
48
|
|
Entergy |
|
Entergy |
|
Entergy |
|
Entergy |
|
Entergy |
|
System |
2006 |
|
Arkansas |
|
Gulf States |
|
Louisiana |
|
Mississippi |
|
New Orleans |
|
Energy |
|
|
(In Thousands) |
||||||||||
Service cost - benefits earned |
|
|
|
|
|
|
|
|
|
|
|
|
during the period |
|
$3,626 |
|
$2,993 |
|
$2,182 |
|
$1,077 |
|
$501 |
|
$1,031 |
Interest cost on projected |
|
|
|
|
|
|
|
|
|
|
|
|
benefit obligation |
|
9,915 |
|
7,914 |
|
6,052 |
|
3,252 |
|
1,282 |
|
1,604 |
Expected return on assets |
|
(9,834) |
|
(10,176) |
|
(7,114) |
|
(3,683) |
|
(884) |
|
(1,775) |
Amortization of prior service cost |
|
415 |
|
309 |
|
141 |
|
128 |
|
56 |
|
12 |
Amortization of loss |
|
2,438 |
|
640 |
|
1,509 |
|
725 |
|
509 |
|
167 |
Net pension cost |
|
$6,560 |
|
$1,680 |
|
$2,770 |
|
$1,499 |
|
$1,464 |
|
$1,039 |
The Registrant Subsidiaries' qualified pension cost, including amounts capitalized, for the nine months ended September 30, 2007 and 2006, included the following components:
|
|
Entergy |
|
Entergy |
|
Entergy |
|
Entergy |
|
Entergy |
|
System |
2007 |
|
Arkansas |
|
Gulf States |
|
Louisiana |
|
Mississippi |
|
New Orleans |
|
Energy |
|
|
(In Thousands) |
||||||||||
Service cost - benefits earned |
|
|
|
|
|
|
|
|
|
|
|
|
during the period |
|
$10,914 |
|
$9,033 |
|
$6,693 |
|
$3,267 |
|
$1,410 |
|
$3,063 |
Interest cost on projected |
|
|
|
|
|
|
|
|
|
|
|
|
benefit obligation |
|
31,494 |
|
24,417 |
|
18,753 |
|
10,113 |
|
3,780 |
|
5,130 |
Expected return on assets |
|
(33,027) |
|
(32,250) |
|
(23,424) |
|
(11,511) |
|
(4,338) |
|
(6,408) |
Amortization of prior service cost |
|
1,236 |
|
912 |
|
480 |
|
342 |
|
132 |
|
36 |
Amortization of loss |
|
8,163 |
|
1,869 |
|
4,299 |
|
2,247 |
|
1,104 |
|
453 |
Net pension cost |
|
$18,780 |
|
$3,981 |
|
$6,801 |
|
$4,458 |
|
$2,088 |
|
$2,274 |
|
|
Entergy |
|
Entergy |
|
Entergy |
|
Entergy |
|
Entergy |
|
System |
2006 |
|
Arkansas |
|
Gulf States |
|
Louisiana |
|
Mississippi |
|
New Orleans |
|
Energy |
|
|
(In Thousands) |
||||||||||
Service cost - benefits earned |
|
|
|
|
|
|
|
|
|
|
|
|
during the period |
|
$10,878 |
|
$8,979 |
|
$6,547 |
|
$3,231 |
|
$1,503 |
|
$3,093 |
Interest cost on projected |
|
|
|
|
|
|
|
|
|
|
|
|
benefit obligation |
|
29,745 |
|
23,743 |
|
18,155 |
|
9,756 |
|
3,845 |
|
4,813 |
Expected return on assets |
|
(29,501) |
|
(30,527) |
|
(21,341) |
|
(11,050) |
|
(2,651) |
|
(5,326) |
Amortization of prior service cost |
|
1,246 |
|
926 |
|
422 |
|
385 |
|
169 |
|
37 |
Amortization of loss |
|
7,313 |
|
1,919 |
|
4,527 |
|
2,175 |
|
1,527 |
|
500 |
Net pension cost |
|
$19,681 |
|
$5,040 |
|
$8,310 |
|
$4,497 |
|
$4,393 |
|
$3,117 |
Entergy recognized $4.0 million and $5.2 million in pension cost for its non-qualified pension plans in the third quarters of 2007 and 2006, respectively. Entergy recognized $12.0 million and $13.1 million in pension cost for its non-qualified pension plans for the nine months ended September 30, 2007 and 2006, respectively.
49
The Registrant Subsidiaries recognized the following pension cost for their non-qualified pension plans in the third quarters of 2007 and 2006:
|
|
Entergy |
|
Entergy |
|
Entergy |
|
Entergy |
|
Entergy |
|
|
|
Arkansas |
|
Gulf States |
|
Louisiana |
|
Mississippi |
|
New Orleans |
|
|
|
(In Thousands) |
|||||||||
Non-Qualified Pension Cost |
|
$123 |
|
$317 |
|
$6 |
|
$44 |
|
$57 |
|
Non-Qualified Pension Cost |
|
$125 |
|
$319 |
|
$6 |
|
$43 |
|
$55 |
|
The Registrant Subsidiaries recognized the following pension cost for their non-qualified pension plans for the nine months ended September 30, 2007 and 2006:
|
|
Entergy |
|
Entergy |
|
Entergy |
|
Entergy |
|
Entergy |
|
||
|
|
Arkansas |
|
Gulf States |
|
Louisiana |
|
Mississippi |
|
New Orleans |
|
||
|
|
(In Thousands) |
|||||||||||
Non-Qualified Pension Cost Nine |
|
$369 |
|
$951 |
|
$18 |
|
$131 |
|
$171 |
|
||
Non-Qualified Pension Cost Nine |
|
$350 |
|
$758 |
|
$17 |
|
$116 |
|
$163 |
|
Components of Net Other Postretirement Benefit Cost
Entergy's other postretirement benefit cost, including amounts capitalized, for the third quarters of 2007 and 2006, included the following components:
|
|
2007 |
|
2006 |
|
|
(In Thousands) |
||
|
|
|
|
|
Service cost - benefits earned during the period |
|
$11,105 |
|
$10,370 |
Interest cost on APBO |
|
15,869 |
|
14,316 |
Expected return on assets |
|
(6,358) |
|
(4,756) |
Amortization of transition obligation |
|
958 |
|
542 |
Amortization of prior service cost |
|
(3,959) |
|
(3,688) |
Amortization of loss |
|
4,743 |
|
5,698 |
Net other postretirement benefit cost |
|
$22,358 |
|
$22,482 |
Entergy's other postretirement benefit cost, including amounts capitalized, for the nine months ended September 30, 2007 and 2006, included the following components:
|
|
2007 |
|
2006 |
|
|
(In Thousands) |
||
|
|
|
|
|
Service cost - benefits earned during the period |
|
$33,032 |
|
$31,110 |
Interest cost on APBO |
|
47,363 |
|
42,947 |
Expected return on assets |
|
(18,943) |
|
(14,268) |
Amortization of transition obligation |
|
2,874 |
|
1,627 |
Amortization of prior service cost |
|
(11,877) |
|
(11,063) |
Amortization of loss |
|
14,230 |
|
17,092 |
Net other postretirement benefit cost |
|
$66,679 |
|
$67,445 |
50
The Registrant Subsidiaries' other postretirement benefit cost, including amounts capitalized, for the third quarters of 2007 and 2006, included the following components:
|
Entergy |
|
Entergy |
|
Entergy |
|
Entergy |
|
Entergy |
|
System |
|
2007 |
|
Arkansas |
|
Gulf States |
|
Louisiana |
|
Mississippi |
|
New Orleans |
|
Energy |
|
|
(In Thousands) |
||||||||||
Service cost - benefits earned |
|
|
|
|
|
|
|
|
|
|
|
|
during the period |
|
$1,525 |
|
$1,547 |
|
$973 |
|
$476 |
|
$255 |
|
$451 |
Interest cost on APBO |
|
3,037 |
|
2,876 |
|
1,941 |
|
1,049 |
|
870 |
|
433 |
Expected return on assets |
|
(2,231) |
|
(1,697) |
|
- |
|
(819) |
|
(682) |
|
(470) |
Amortization of transition obligation |
|
205 |
|
151 |
|
96 |
|
88 |
|
416 |
|
2 |
Amortization of prior service cost |
|
(197) |
|
218 |
|
117 |
|
(62) |
|
90 |
|
(283) |
Amortization of loss |
|
1,500 |
|
793 |
|
764 |
|
613 |
|
282 |
|
149 |
Net other postretirement benefit cost |
|
$3,839 |
|
$3,888 |
|
$3,891 |
|
$1,345 |
|
$1,231 |
|
$282 |
|
|
Entergy |
|
Entergy |
|
Entergy |
|
Entergy |
|
Entergy |
|
System |
2006 |
|
Arkansas |
|
Gulf States |
|
Louisiana |
|
Mississippi |
|
New Orleans |
|
Energy |
|
|
(In Thousands) |
||||||||||
Service cost - benefits earned |
|
|
|
|
|
|
|
|
|
|
|
|
during the period |
|
$1,337 |
|
$1,254 |
|
$854 |
|
$419 |
|
$232 |
|
$414 |
Interest cost on APBO |
|
2,844 |
|
2,747 |
|
1,856 |
|
944 |
|
856 |
|
407 |
Expected return on assets |
|
(1,797) |
|
(1,489) |
|
- |
|
(709) |
|
(611) |
|
(421) |
Amortization of transition obligation |
|
205 |
|
151 |
|
96 |
|
88 |
|
416 |
|
2 |
Amortization of prior service cost |
|
(408) |
|
- |
|
(24) |
|
(137) |
|
10 |
|
(301) |
Amortization of loss |
|
1,671 |
|
1,002 |
|
893 |
|
644 |
|
343 |
|
207 |
Net other postretirement benefit cost |
|
$3,852 |
|
$3,665 |
|
$3,675 |
|
$1,249 |
|
$1,246 |
|
$308 |
The Registrant Subsidiaries' other postretirement benefit cost, including amounts capitalized, for the nine months ended September 30, 2007 and 2006, included the following components:
|
|
Entergy |
|
Entergy |
|
Entergy |
|
Entergy |
|
Entergy |
|
System |
2007 |
|
Arkansas |
|
Gulf States |
|
Louisiana |
|
Mississippi |
|
New Orleans |
|
Energy |
|
|
(In Thousands) |
||||||||||
Service cost - benefits earned |
|
|
|
|
|
|
|
|
|
|
|
|
during the period |
|
$4,575 |
|
$4,641 |
|
$2,919 |
|
$1,428 |
|
$765 |
|
$1,353 |
Interest cost on APBO |
|
9,111 |
|
8,628 |
|
5,823 |
|
3,147 |
|
2,610 |
|
1,299 |
Expected return on assets |
|
(6,693) |
|
(5,091) |
|
- |
|
(2,457) |
|
(2,046) |
|
(1,410) |
Amortization of transition obligation |
|
615 |
|
453 |
|
288 |
|
264 |
|
1,248 |
|
6 |
Amortization of prior service cost |
|
(591) |
|
654 |
|
351 |
|
(186) |
|
270 |
|
(849) |
Amortization of loss |
|
4,500 |
|
2,379 |
|
2,292 |
|
1,839 |
|
846 |
|
447 |
Net other postretirement benefit cost |
|
$11,517 |
|
$11,664 |
|
$11,673 |
|
$4,035 |
|
$3,693 |
|
$846 |
51
|
|
Entergy |
|
Entergy |
|
Entergy |
|
Entergy |
|
Entergy |
|
System |
2006 |
|
Arkansas |
|
Gulf States |
|
Louisiana |
|
Mississippi |
|
New Orleans |
|
Energy |
|
|
(In Thousands) |
||||||||||
Service cost - benefits earned |
|
|
|
|
|
|
|
|
|
|
|
|
Interest cost on APBO |
|
8,531 |
|
8,242 |
|
5,569 |
|
2,833 |
|
2,569 |
|
1,220 |
Expected return on assets |
|
(5,390) |
|
(4,466) |
|
- |
|
(2,127) |
|
(1,832) |
|
(1,263) |
Amortization of transition obligation |
|
616 |
|
453 |
|
287 |
|
263 |
|
1,247 |
|
7 |
Amortization of prior service cost |
|
(1,223) |
|
- |
|
(73) |
|
(410) |
|
29 |
|
(903) |
Amortization of loss |
|
5,013 |
|
3,006 |
|
2,682 |
|
1,931 |
|
1,028 |
|
620 |
Net other postretirement benefit cost |
|
$11,557 |
|
$10,996 |
|
$11,026 |
|
$3,746 |
|
$3,737 |
|
$923 |
Employer Contributions
As of the end of October 2007, Entergy had contributed $177 million to its qualified pension plans and expects to make no additional contributions in 2007.
The Registrant Subsidiaries expect to contribute the following to qualified pension plans in 2007:
|
Entergy |
|
Entergy |
|
Entergy |
|
Entergy |
|
Entergy |
|
System |
|
|
|
Arkansas |
|
Gulf States |
|
Louisiana |
|
Mississippi |
|
New Orleans |
|
Energy |
|
|
(In Thousands) |
||||||||||
Expected 2007 pension contributions |
|
|
|
|
|
|
|
|
|
|
|
|
Pension contributions made through |
|
$6,987 |
|
|
|
|
|
$784 |
|
$43,585 |
|
|
Medicare Prescription Drug, Improvement and Modernization Act of 2003 (Medicare Act)
Based on actuarial analysis, the estimated impact of future Medicare subsidies reduced the December 31, 2006 Accumulated Postretirement Benefit Obligation by $183 million, and reduced the third quarter 2007 and 2006 other postretirement benefit cost by $6.7 million and $6.9 million, respectively. It reduced the nine months ended September 30, 2007 and 2006 other postretirement benefit cost by $19.9 million and $20.8 million, respectively. In the nine months ended September 30, 2007, Entergy received $4.6 million in Medicare subsidies for prescription drug claims.
Based on actuarial analysis, the estimated impact of future Medicare subsidies reduced the December 31, 2006 APBO, the third quarters 2007 and 2006, and the nine months ended September 30, 2007 and 2006 other postretirement benefit cost for the Registrant Subsidiaries as follows:
52
|
|
Entergy |
|
Entergy |
|
Entergy |
|
Entergy |
|
Entergy |
|
System |
|
|
Arkansas |
|
Gulf States |
|
Louisiana |
|
Mississippi |
|
New Orleans |
|
Energy |
|
|
(In Thousands) |
||||||||||
Reduction in 12/31/2006 APBO |
|
($40,636) |
|
($35,991) |
|
($22,486) |
|
($13,560) |
|
($10,110) |
|
($5,966) |
Reduction in third quarter 2007 |
|
|
|
|
|
|
|
|
|
|
|
|
other postretirement benefit cost |
|
($1,376) |
|
($1,222) |
|
($762) |
|
($438) |
|
($311) |
|
($246) |
Reduction in third quarter 2006 |
|
|
|
|
|
|
|
|
|
|
|
|
other postretirement benefit cost |
|
($1,562) |
|
($1,332) |
|
($865) |
|
($512) |
|
($376) |
|
($268) |
Reduction in nine months ended |
|
|
|
|
|
|||||||
September 30, 2007 other |
||||||||||||
postretirement benefit cost |
($4,128) |
|
($3,666) |
|
($2,286) |
|
($1,314) |
|
($933) |
|
($738) |
|
Reduction in nine months ended |
|
|
|
|
|
|||||||
September 30, 2006 other |
||||||||||||
postretirement benefit cost |
($4,685) |
($3,996) |
($2,595) |
($1,535) |
($1,127) |
($803) |
||||||
Medicare subsidies received in the |
||||||||||||
nine months ended September 30, |
||||||||||||
2007 |
$1,195 |
|
$1,136 |
|
$701 |
|
$395 |
|
$409 |
|
$86 |
For further information on the Medicare Act refer to Note 11 to the financial statements in the Form 10-K.
NOTE 8. BUSINESS SEGMENT INFORMATION
Entergy's reportable segments as of September 30, 2007 are Utility and Non-Utility Nuclear. "All Other" includes the parent company, Entergy Corporation, and other business activity, including the non-nuclear wholesale assets business and earnings on the proceeds of sales of previously-owned businesses. As a result of the Entergy New Orleans bankruptcy filing, Entergy discontinued the consolidation of Entergy New Orleans retroactive to January 1, 2005 and reported Entergy New Orleans results under the equity method of accounting in the Utility segment in 2006 and 2005. On May 7, 2007, the bankruptcy judge entered an order confirming Entergy New Orleans' plan of reorganization. With confirmation of the plan of reorganization, Entergy reconsolidated Entergy New Orleans in the second quarter 2007, retroactive to January 1, 2007.
Entergy's segment financial information for the third quarters of 2007 and 2006 is as follows:
|
|
|
Non-Utility |
|
|
|
|
|
|
|
(In Thousands) |
||||||||||
2007 |
|
|
|
|
|
|
|
|
|
|
Operating Revenues |
$2,677,291 |
$554,128 |
$64,460 |
($6,792) |
$3,289,087 |
|||||
Equity in earnings of |
||||||||||
unconsolidated equity affiliates |
$- |
$- |
$1,432 |
$- |
$1,432 |
|||||
Income Taxes (Benefit) |
$189,062 |
$61,863 |
($20,085) |
$- |
$230,840 |
|||||
Net Income (Loss) |
$333,098 |
$160,913 |
($32,852) |
$- |
$461,159 |
|||||
|
|
|
|
|
|
|||||
2006 |
|
|
|
|
|
|
|
|
|
|
Operating Revenues |
$2,774,447 |
|
$409,431 |
|
$77,571 |
|
($6,730) |
|
$3,254,719 |
|
Equity in earnings of |
|
|
|
|
|
|||||
unconsolidated equity affiliates |
$7,336 |
|
$- |
|
$7,436 |
|
$- |
|
$14,772 |
|
Income Taxes |
$141,009 |
|
$57,494 |
|
$3,934 |
|
$- |
|
$202,437 |
|
Net Income (Loss) |
$290,033 |
|
$106,898 |
|
($8,174) |
|
$126 |
|
$388,883 |
53
Entergy's segment financial information for the nine months ended September 30, 2007 and 2006 is as follows:
|
|
|
Non-Utility |
|
|
|
|
|
|
|
(In Thousands) |
||||||||||
2007 |
|
|
|
|
|
|
|
|
|
|
Operating Revenues |
$7,112,945 |
$1,483,900 |
$175,326 |
($19,673) |
$8,752,498 |
|||||
Equity in earnings of |
||||||||||
unconsolidated equity affiliates |
($1) |
$- |
$3,534 |
$- |
$3,533 |
|||||
Income Taxes (Benefit) |
$368,215 |
$210,527 |
($95,385) |
$- |
$483,357 |
|||||
Net Income (Loss) |
$585,741 |
$397,808 |
($42,593) |
$- |
$940,956 |
|||||
Total Assets |
$26,472,335 |
$6,857,774 |
$1,937,032 |
($1,508,624) |
$33,758,517 |
|||||
2006 |
|
|
|
|
|
|
|
|
|
|
Operating Revenues |
$7,097,362 |
|
$1,159,803 |
|
$227,043 |
|
($32,954) |
|
$8,451,254 |
|
Equity in earnings of |
|
|
|
|
|
|||||
unconsolidated equity affiliates |
$23,661 |
|
$- |
|
$3,182 |
|
$- |
|
$26,843 |
|
Income Taxes (Benefit) |
$311,760 |
|
$151,742 |
|
($19,332) |
|
$- |
|
$444,170 |
|
Net Income (Loss) |
$609,407 |
|
$251,806 |
|
$3,091 |
|
$10 |
|
$864,314 |
|
Total Assets |
$24,751,827 |
$5,230,065 |
$2,851,702 |
($2,275,940) |
$30,557,654 |
Businesses marked with * are sometimes referred to as the "competitive businesses," with the exception of the parent company, Entergy Corporation. Eliminations are primarily intersegment activity.
NOTE 9. ENTERGY NEW ORLEANS BANKRUPTCY PROCEEDING
See Note 18 to the financial statements in the Form 10-K for a discussion of the Entergy New Orleans bankruptcy proceeding. On May 7, 2007, the bankruptcy judge entered an order confirming Entergy New Orleans' plan of reorganization. With the receipt of CDBG funds, and the agreement on insurance recovery with one of its excess insurers, Entergy New Orleans waived the conditions precedent in its plan of reorganization, and the plan became effective on May 8, 2007.
Following are significant terms in Entergy New Orleans' plan of reorganization:
- Entergy New Orleans paid in full, in cash, the allowed third-party prepetition accounts payable (approximately $29 million, including interest). Entergy New Orleans paid interest from September 23, 2005 at the Louisiana judicial rate of interest for 2005 (6%) and 2006 (8%), and at the Louisiana judicial rate of interest plus 1% for 2007 through the date of payment. The Louisiana judicial rate of interest for 2007 is 9.5%.
- Entergy New Orleans issued notes due in three years in satisfaction of its affiliate prepetition accounts payable (approximately $74 million, including interest), including its indebtedness to the Entergy System money pool. Entergy New Orleans included in the principal amount of the notes accrued interest from September 23, 2005 at the Louisiana judicial rate of interest for 2005 (6%) and 2006 (8%), and at the Louisiana judicial rate of interest plus 1% for 2007 through the date of issuance of the notes. The Louisiana judicial rate of interest is 9.5% for 2007. Entergy New Orleans will pay interest on the notes from their date of issuance at the Louisiana judicial rate of interest plus 1%.
- Entergy New Orleans repaid to Entergy Corporation, in full, in cash, the outstanding borrowings under the debtor-in-possession (DIP) credit agreement (approximately $67 million).
- Entergy New Orleans' first mortgage bonds will remain outstanding with their current maturity dates and interest terms. Pursuant to an agreement with its first mortgage bondholders, Entergy New Orleans paid the first mortgage bondholders an amount equal to the one year of interest from the bankruptcy petition date that the bondholders had waived previously in the bankruptcy proceeding (approximately $12 million).
54
- Entergy New Orleans' preferred stock will remain outstanding on its current dividend terms, and Entergy New Orleans paid its unpaid preferred dividends in arrears (approximately $1 million).
- Litigation claims will generally be unaltered, and will generally proceed as if Entergy New Orleans had not filed for bankruptcy protection, with exceptions for certain claims.
(Entergy Corporation)
With confirmation of the plan of reorganization, Entergy reconsolidated Entergy New Orleans in the second quarter 2007, retroactive to January 1, 2007. Because Entergy owns all of the common stock of Entergy New Orleans, reconsolidation does not affect the amount of net income that Entergy records from Entergy New Orleans' operations for any current or prior period, but does result in Entergy New Orleans' results being included in each individual income statement line item in 2007, rather than just its net income being presented as "Equity in earnings (loss) of unconsolidated equity affiliates," as will remain the case for 2005 and 2006.
(Entergy New Orleans)
Reorganization items reported as operating expenses in 2006 in the Entergy New Orleans income statement primarily consist of professional fees associated with the bankruptcy case.
NOTE 10. INCOME TAXES
Entergy or one of its subsidiaries files income tax returns in the U.S. federal jurisdiction, and in various state and foreign jurisdictions. With few exceptions, as discussed below, Entergy is no longer subject to U.S. federal, state and local, or non-U.S. income tax examinations by taxing authorities for years before 2002.
Entergy entered into an agreement with the IRS Appeals Division in the second quarter 2007 to partially settle tax years 1999 - 2001. Entergy will litigate the following issues that it is not settling:
- The ability to credit the U.K. Windfall Tax against U.S. tax as a foreign tax credit - Entergy expects that the total tax to be included in IRS Notices of Deficiency already issued and to be issued in the future on this issue will be $152 million. The U.K. Windfall Tax relates to Entergy's former investment in London Electricity. The tax and interest associated with this issue total $212 million for all open tax years.
- The validity of Entergy's change in method of tax accounting for street lighting assets and the related increase in depreciation deductions - Entergy expects that the total tax to be included in IRS Notices of Deficiency already issued and to be issued in the future on this issue will be $26 million. The federal and state tax and interest associated with this issue total $42 million for all open tax years.
- The allowance of depreciation deductions that resulted from Entergy's purchase price allocations on its acquisitions of its nuclear power plants - Entergy expects that the total tax to be included in IRS Notices of Deficiency already issued and to be issued in the future on this issue will be $34 million. The federal and state tax and interest associated with this issue total $39 million for all open tax years.
The U.K. Windfall Tax and street lighting issues are already docketed in U.S. Tax Court for tax years 1997 and 1998 with a trial date set in the first quarter 2008.
The IRS completed its examination of the 2002 and 2003 tax returns and issued an Examination Report on June 29, 2007. During the examination, Entergy agreed to adjustments related to its method of accounting for income tax purposes related to 1) its wholesale electric power contracts and 2) the simplified method of allocating overhead or "mixed service costs" provided for under IRS regulations, which affects the amount of cost of goods sold related to the production of electricity.
55
Entergy's agreement with the IRS on electric power contracts involved an adjustment to reduce Entergy Louisiana Holdings' deduction related to its accounting for the contract to purchase power from the Vidalia hydroelectric project. The adjustment did not have a material impact on Entergy Louisiana Holdings' earnings. The agreement on overhead allocation methodology related to the Registrant Subsidiaries' 2003 filing of a change in tax accounting method for the allocation of "mixed service costs" to self-produced assets. Entergy reached a settlement agreement concerning the Registrant Subsidiaries' deductions related to the method change for the year ended December 31, 2003. As Entergy has a consolidated net operating loss for 2003, these adjustments have the effect of reducing the consolidated net operating loss carryover and do not require a payment to the IRS at this time. The settlement did not have a material impact on the Registrant Subsidiaries' earnings.
In the report for the 2002-2003 audit cycle, the IRS also proposed adjustments which Entergy did not agree to as follows: 1) the U.K. Windfall Tax foreign tax credit issue mentioned above; 2) the street lighting issue mentioned above; 3) certain repair deductions; 4) deductions claimed for research and experimentation (R&E) expenditures; 5) income tax credits claimed for R&E; and 6) a 2003 deduction associated with the revisions to the emergency plans at the Indian Point Energy Center. Regarding all of these issues, Entergy disagrees with the IRS Examination Division position and filed a formal protest on July 30, 2007 with the IRS and will pursue administrative relief within the IRS Appeals Division.
Entergy believes that the provisions recorded in its financial statements are sufficient to address these issues as well as other liabilities that are reasonably estimable, including an estimate of probable interest expense, associated with all uncertain tax positions.
Entergy has $237 million in deposits on account with the IRS to cover its uncertain tax positions.
FASB Interpretation No. 48, "Accounting for Uncertainty in Income Taxes" (FIN 48) was issued in July 2006. FIN 48 establishes a "more-likely-than-not" recognition threshold that must be met before a tax benefit can be recognized in the financial statements. If a tax deduction is taken on a tax return, but does not meet the more-likely-than-not recognition threshold, an increase in income tax liability, above what is payable on the tax return, is required to be recorded. Entergy and the Registrant Subsidiaries adopted the provisions of FASB Interpretation No. 48, "Accounting for Uncertainty in Income Taxes" (FIN 48), on January 1, 2007. As a result of the implementation of FIN 48, Entergy recognized an increase in the liability for unrecognized tax benefits of approximately $5 million, which was accounted for as a reduction to the January 1, 2007 balance of retained earnings.
As of January 1, 2007, Entergy had a total balance of unrecognized tax benefits of approximately $2 billion. Included in this balance of unrecognized tax benefits are $1.7 billion of tax positions for which the ultimate deductibility is highly certain but for which there is uncertainty about the timing of such deductibility. Because of the effect of deferred tax accounting, other than on interest and penalties, the disallowance of the shorter deductibility period would not affect the annual effective income tax rate but would accelerate the payment of cash to the taxing authority to an earlier period. Entergy's January 1, 2007 balance of unrecognized tax benefits includes $244 million which could affect the effective income tax rate. Entergy accrues interest and penalties expenses related to unrecognized tax benefits in income tax expense. Entergy's January 1, 2007 balance of unrecognized tax benefits includes approximately $52 million accrued for the possible payment of interest and penalties.
56
As of January 1, 2007, Entergy and the Registrant Subsidiaries had total balances of unrecognized tax benefits reflected in their balance sheets as follows:
|
|
Entergy |
|
Entergy |
|
Entergy |
|
Entergy |
|
Entergy |
|
System |
||
|
Entergy |
Arkansas |
|
Gulf States |
|
Louisiana |
|
Mississippi |
|
New Orleans |
|
Energy |
||
(In Thousands) |
||||||||||||||
Taxes accrued |
|
($184,372) |
($43,445) |
|
($640) |
|
$234 |
|
$5,830 |
|
$4,304 |
|
($35,506) |
|
Accumulated deferred |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total unrecognized |
|
|
|
|
|
|
|
|
|
|
|
|
|
The Registrant Subsidiaries' January 1, 2007 balances of unrecognized tax benefits included amounts that could affect the effective income tax rate as follows (in millions):
Entergy Arkansas |
$0.8 |
Entergy Gulf States |
$3.6 |
Entergy Louisiana |
$1.2 |
Entergy Mississippi |
$3.4 |
Entergy New Orleans |
$1.4 |
System Energy |
$1.7 |
The Registrant Subsidiaries accrue interest and penalties related to unrecognized tax benefits in income tax expense. Included in the January 1, 2007 balance of unrecognized tax benefits were accruals for the possible payment of interest and penalty as follows (in millions):
Entergy Arkansas |
$1.6 |
Entergy Gulf States |
$4.0 |
Entergy Louisiana |
$0.8 |
Entergy Mississippi |
$3.9 |
Entergy New Orleans |
$0.9 |
System Energy |
$0.8 |
Entergy and the Registrant Subsidiaries do not expect that total unrecognized tax benefits will significantly change within the next twelve months.
NOTE 11. NEW ACCOUNTING PRONOUNCEMENTS
In September 2006 the FASB issued Statement of Financial Accounting Standards No. 157, "Fair Value Measurements" (SFAS 157), which defines fair value, establishes a framework for measuring fair value in GAAP, and expands disclosures about fair value measurements. SFAS 157 generally does not require any new fair value measurements. However, in some cases, the application of SFAS 157 in the future may change Entergy's practice for measuring and disclosing fair values under other accounting pronouncements that require or permit fair value measurements. SFAS 157 is effective for Entergy in the first quarter 2008 and will be applied prospectively. Entergy is currently evaluating SFAS 157 and its potential future effects on its financial position, results of operations, and cash flows.
The FASB issued Statement of Financial Accounting Standards No. 159, "The Fair Value Option for Financial Assets and Financial Liabilities" (SFAS 159) during the first quarter 2007. SFAS 159 provides an option for companies to select certain financial assets and liabilities to be
57
accounted for at fair value with changes in the fair value of those assets or liabilities being reported through earnings. The intent of the standard is to mitigate volatility in reported earnings caused by the application of the more complicated fair value hedging accounting rules. Under SFAS 159, companies can select existing assets or liabilities for this fair value option concurrent with the effective date of January 1, 2008 for companies with fiscal years ending December 31 or can select future assets or liabilities as they are acquired or entered into. Entergy is in the process of evaluating the potential effect of making this accounting election, but does not expect the provisions of this standard to have a material effect on its financial position, results of operations, or cash flows.
In June 2006, the EITF reached a consensus on EITF Issue 06-3 "How Taxes Collected from Customers and Remitted to Governmental Authorities Should Be Presented in the Income Statement (That Is, Gross versus Net Presentation)" (EITF 06-3). The scope of this issue includes any tax assessed by a governmental authority that is both imposed on and concurrent with a specific revenue-producing transaction between a seller and a customer, and may include, but is not limited to, sales, use, value added, and some excise taxes. Under EITF 06-3, the presentation of taxes within the scope of this issue on either a gross basis (included in revenues and costs) or a net basis (excluded from revenues) is an accounting policy decision that should be disclosed. For any such taxes reported on a gross basis, the amounts of those taxes in interim and annual financial statements, for each period for which an income statement is presented, should be disclosed if those amounts are significant. Entergy's policy is to present such taxes on a net basis, unless required to report differently by a regulatory authority. EITF 06-3 did not affect Entergy's financial statements.
__________________________________
In the opinion of the management of Entergy Corporation, Entergy Arkansas, Entergy Gulf States, Entergy Louisiana, Entergy Mississippi, Entergy New Orleans, and System Energy, the accompanying unaudited financial statements contain all adjustments (consisting primarily of normal recurring accruals and reclassification of previously reported amounts to conform to current classifications) necessary for a fair statement of the results for the interim periods presented. The business of the Registrant Subsidiaries is subject to seasonal fluctuations, however, with the peak periods occurring during the third quarter. The results for the interim periods presented should not be used as a basis for estimating results of operations for a full year.
58
Part I, Item 3. Quantitative and Qualitative Disclosures About Market Risk
Refer to "MANAGEMENT'S FINANCIAL DISCUSSION AND ANALYSIS - Significant Factors and Known Trends - Market and Credit Risk Sensitive Instruments."
Part I, Item 4. Controls and Procedures
Disclosure Controls and Procedures
As of September 30, 2007, evaluations were performed under the supervision and with the participation of Entergy Corporation, Entergy Arkansas, Entergy Gulf States, Entergy Louisiana, Entergy Mississippi, Entergy New Orleans, and System Energy Resources (each individually a "Registrant" and collectively the "Registrants") management, including their respective Chief Executive Officers (CEO) and Chief Financial Officers (CFO). The evaluations assessed the effectiveness of the Registrants' disclosure controls and procedures. Based on the evaluations, each CEO and CFO has concluded that, as to the Registrant or Registrants for which they serve as CEO or CFO, the Registrant's or Registrants' disclosure controls and procedures are effective to ensure that information required to be disclosed by each Registrant in reports that it files or submits under the Securities Exchange Act of 1934 is recorded, processed, summarized and reported within the time periods specified in Securities and Exchange Commission rules and forms; and that the Registrant's or Registrants' disclosure controls and procedures are also effective in reasonably assuring that such information is accumulated and communicated to the Registrant's or Registrants' management, including their respective CEOs and CFOs, as appropriate to allow timely decisions regarding required disclosure.
Changes in Internal Controls over Financial Reporting
Under the supervision and with the participation of the Registrants' management, including their respective CEOs and CFOs, the Registrants evaluated changes in internal control over financial reporting that occurred during the quarter ended September 30, 2007 and found no change that has materially affected, or is reasonably likely to materially affect, internal control over financial reporting.
59
ENTERGY ARKANSAS, INC.
MANAGEMENT'S FINANCIAL DISCUSSION AND ANALYSIS
Results of Operations
Net Income
Third Quarter 2007 Compared to Third Quarter 2006
Net income decreased $5.1 million primarily due to a higher effective income tax rate, partially offset by higher net revenue.
Nine Months Ended September 30, 2007 Compared to Nine Months Ended September 30, 2006
Net income decreased $30.3 million primarily due to a higher effective income tax rate, higher other operation and maintenance expenses, higher depreciation and amortization expenses, and higher interest charges. The decrease was partially offset by higher net revenue.
Net Revenue
Third Quarter 2007 Compared to Third Quarter 2006
Net revenue consists of operating revenues net of: 1) fuel, fuel-related expenses, and gas purchased for resale, 2) purchased power expenses, and 3) other regulatory credits. Following is an analysis of the change in net revenue comparing the third quarter 2007 to the third quarter 2006.
|
|
Amount |
|
|
(In Millions) |
|
|
|
2006 net revenue |
|
$344.1 |
Net wholesale revenue |
20.2 |
|
Pass-through rider revenue |
|
(15.3) |
Other |
|
7.1 |
2007 net revenue |
|
$356.1 |
The net wholesale revenue variance is primarily due to lower wholesale revenues in the third quarter 2006 due to an October 2006 FERC order requiring Entergy Arkansas to make a refund to a coal plant co-owner resulting from a contract dispute, in addition to re-pricing revisions, retroactive to 2003, of $5.9 million of purchased power agreements among Entergy system companies as directed by the FERC.
The pass-through rider revenue variance is primarily due to a change effective in the third quarter 2006 in the accounting for city franchise tax revenues as directed by the APSC. The change resulted in an increase in 2006 in rider revenue with a corresponding increase in taxes other than income taxes, resulting in no effect on net income.
Gross operating revenues and fuel and purchased power expenses
Gross operating revenues decreased primarily due to a decrease of $108.5 million in fuel cost recovery revenues due to a decrease in the energy cost recovery rider effective April 2007 and lower pass-through rider revenue of $15.3 million, as discussed above. The energy cost recovery rider filings are discussed in Note 2 to the financial statements in the Form 10-K. The decrease was partially offset by production cost allocation rider revenues of $69.6 million which became effective in July 2007 as a result of the System Agreement litigation. As a result of the System
60
Agreement litigation, Entergy Arkansas also has a corresponding increase in fuel expense for payments to other Entergy system companies such that there is no effect on net income. The System Agreement litigation is referenced below under "Significant Factors and Known Trends."
Fuel and purchased power expenses decreased primarily due to a decrease in deferred fuel expense partially offset by the rough production cost equalization payments to affiliate companies as a result of the System Agreement litigation.
Nine Months Ended September 30, 2007 Compared to Nine Months Ended September 30, 2006
Net revenue consists of operating revenues net of: 1) fuel, fuel-related expenses, and gas purchased for resale, 2) purchased power expenses, and 3) other regulatory credits. Following is an analysis of the change in net revenue comparing the nine months ended September 30, 2007 to the nine months ended September 30, 2006.
|
|
Amount |
|
|
(In Millions) |
|
|
|
2006 net revenue |
|
$835.6 |
Net wholesale revenue |
12.3 |
|
Deferred fuel cost revision |
8.6 |
|
Transmission revenue |
7.8 |
|
Reserve equalization |
|
4.9 |
Other |
|
7.8 |
2007 net revenue |
877.0 |
The net wholesale revenue variance is primarily due to lower wholesale revenues in the third quarter 2006 due to an October 2006 FERC order requiring Entergy Arkansas to make a refund to a coal plant co-owner resulting from a contract dispute, in addition to re-pricing revisions, retroactive to 2003, of $5.9 million of purchased power agreements among Entergy system companies as directed by the FERC.
The deferred fuel cost revision variance is primarily due to the 2006 energy cost recovery true-up, made in the first quarter 2007, which increased net revenue by $6.6 million.
The transmission revenue variance is due to higher rates and the addition of new transmission customers in late-2006.
The reserve equalization variance is due to lower reserve equalization expense related to changes in the Entergy System generation mix compared to the same period in 2006.
Gross operating revenues and fuel and purchased power expenses
Gross operating revenues decreased primarily due to a decrease of $94.6 million in fuel cost recovery revenues due to a decrease in the energy cost recovery rider effective April 2007. The energy cost recovery rider filings are discussed in Note 2 to the financial statements in the Form 10-K. The decrease was partially offset by production cost allocation rider revenues of $69.6 million which became effective in July 2007 as a result of the System Agreement litigation. As a result of the System Agreement litigation, Entergy Arkansas also has a corresponding increase in fuel expense for payments to other Entergy system companies such that there is no effect on net income. The System Agreement litigation is referenced below under "Significant Factors and Known Trends."
Fuel and purchased power expenses decreased primarily due to a decrease in deferred fuel expense partially offset by the rough production cost equalization payments to affiliate companies as a result of the System Agreement litigation.
61
Other Income Statement Variances
Third Quarter 2007 Compared to Third Quarter 2006
Other operation and maintenance expenses decreased primarily due to:
- a decrease of $7.9 million in payroll, payroll-related, and benefit costs; and
- a decrease of $4.4 million in transmission spending due to lower transmission equalization expenses.
Taxes other than income taxes decreased primarily due to a decrease in city franchise tax expense due to a change effective in August 2006 in the accounting for city franchise tax revenues as directed by the APSC. The change resulted in an increase in taxes other than income taxes in 2006 with a corresponding increase in rider revenue, resulting in no effect on net income.
Interest and other charges increased primarily due to higher interest accrued of $3 million on advances from independent power producers.
Nine Months Ended September 30, 2007 Compared to Nine Months Ended September 30, 2006
Other operation and maintenance expenses increased primarily due to:
- an increase of $4.3 million in legal spending due to increased litigation and legal fees;
- an increase of $4.2 million in distribution spending due to vegetation maintenance work and increased contract labor costs;
- an increase of $2.8 million in nuclear spending due to higher NRC fees and labor costs;
- an increase of $2.4 million in fossil spending due to outage scopes differing compared to prior year; and
- an increase of $1.9 million in transmission spending related to the Independent Coordinator of Transmission.
Partially offsetting the increase was a decrease of $9.6 million in payroll, payroll-related, and benefits costs.
Depreciation and amortization expenses increased primarily due to an increase in plant in service and a revision in 2006 of estimated depreciable lives involving certain intangible assets.
Interest and other charges increased primarily due to higher interest accrued of $6.5 million recorded on advances from independent power producers.
Income Taxes
The effective income tax rate was 34.9% for the third quarter 2007 and 37.7% for the nine months ended September 30, 2007. The difference in the effective income tax rate for the nine months ended September 30, 2007 versus the federal statutory rate of 35.0% is primarily due to book and tax differences related to utility plant items and state income taxes.
The effective income tax rate was 13.8% for the third quarter 2006 and 19.7% for the nine months ended September 30, 2006. The differences in the effective income tax rates for the third quarter 2006 and the nine months ended September 30, 2006 versus the federal statutory rate of 35.0% are primarily due to the flow-through of a pension item.
62
Liquidity and Capital Resources
Cash Flow
Cash flows for the nine months ended September 30, 2007 and 2006 were as follows:
|
|
2007 |
|
2006 |
|
|
|
(In Thousands) |
|||
|
|
|
|
|
|
Cash and cash equivalents at beginning of period |
|
$34,815 |
|
$9,393 |
|
|
|
|
|
|
|
Cash flow provided by (used in): |
|
|
|
|
|
|
Operating activities |
|
262,234 |
|
379,580 |
|
Investing activities |
|
(196,893) |
|
(205,230) |
|
Financing activities |
|
(96,831) |
|
(164,843) |
Net increase (decrease) in cash and cash equivalents |
|
(31,490) |
|
9,507 |
|
|
|
|
|
|
|
Cash and cash equivalents at end of period |
|
$3,325 |
|
$18,900 |
Operating Activities
Cash flow from operations decreased $117.3 million for the nine months ended September 30, 2007 compared to the nine months ended September 30, 2006 primarily due to decreased recovery of deferred fuel costs and income tax payments of $25.8 million in 2007 compared to income tax refunds of $23.9 million in 2006. The decrease was offset by the timing of payments to vendors and collection of receivables from customers and a decrease of $107.6 million in pension contributions.
Investing Activities
Net cash flow used in investing activities decreased $8.3 million for the nine months ended September 30, 2007 compared to the nine months ended September 30, 2006 primarily due to money pool activity. The decrease was partially offset by an increase in construction expenditures resulting from additional spending on substations and transmission lines.
Financing Activities
Net cash flow used in financing activities decreased $68 million for the nine months ended September 30, 2007 compared to the nine months ended September 30, 2006 primarily due to borrowings on a credit facility in 2007 and money pool activity, partially offset by an increase in common stock dividends paid.
Capital Structure
Entergy Arkansas' capitalization is balanced between equity and debt, as shown in the following table.
|
|
September 30, |
|
December 31, |
|
|
|
|
|
Net debt to net capital |
|
49.3% |
|
47.5% |
Effect of subtracting cash from debt |
|
0.1% |
|
0.6% |
Debt to capital |
|
49.4% |
|
48.1% |
Net debt consists of debt less cash and cash equivalents. Debt consists of notes payable, capital lease obligations, and long-term debt, including the currently maturing portion. Capital consists of debt and shareholders' equity. Net capital consists of capital less cash and cash equivalents. Entergy Arkansas uses the net debt to net capital ratio in analyzing its financial condition and believes it provides useful information to its investors and creditors in evaluating Entergy Arkansas' financial condition.
63
Uses and Sources of Capital
See "MANAGEMENT'S FINANCIAL DISCUSSION AND ANALYSIS - Liquidity and Capital Resources" in the Form 10-K for a discussion of Entergy Arkansas' uses and sources of capital. Following are updates to the information provided in the Form 10-K.
See the table in the Form 10-K under "Uses of Capital" which sets forth the amounts of Entergy Arkansas' planned construction and other capital investments for 2007 through 2009. In July 2007, Entergy Arkansas signed an agreement to purchase for $210 million the Ouachita Power Facility, a 789 MW natural gas-fired, combined-cycle, load-following generating facility located in north Louisiana and owned by Quachita Power, LLC. Entergy Arkansas also plans to invest approximately $43 million in plant upgrades and transaction costs. Upgrades to the Utility operating companies' transmission system also are expected to be required to obtain long-term transmission service for this resource. The identity and cost of the transmission upgrades have not yet been determined definitively; additional transmission studies are currently underway. The initial results of those additional studies are expected by the end of November 2007. The Ouachita plant will be 100 percent owned by Entergy Arkansas, and the acquisition is expected to close in 2008. Entergy Arkansas expects to sell to Entergy Gulf States-Louisiana, under a separate agreement, approximately one-third of the output of the Ouachita plant on a long-term basis. The purchase of the plant is contingent upon obtaining necessary approvals, including full cost recovery, from various federal and state regulatory and permitting agencies. Entergy Arkansas filed with the APSC in September 2007 for its approval of the acquisition, including full cost recovery, and the APSC approved a bifurcated procedural schedule whereby a hearing will be conducted first on an interim tolling agreement connected with the acquisition in December 2007, with a later hearing on the acquisition being conducted by April 2008. APSC staff and Arkansas attorney general witnesses have filed testimony that generally oppose cost recovery by a separate rider, but argue that the cost recovery should be by the annual earnings review process currently being developed. An APSC staff witness also opposes allocating one-third of the output for sale to Entergy Gulf States-Louisiana. In November 2007, Entergy Gulf States filed a request with the LPSC for authorization for Entergy Gulf States-Louisiana to purchase one-third of the capacity and energy of the Ouachita plant during the term of the interim tolling agreement and for authorization for Entergy Gulf States-Louisiana to purchase one-third of the plant's capacity and energy on a life-of-unit basis after the plant's acquisition. The planned capital investments estimate in the Form 10-K included $190 million in 2008 for the estimated cost of an acquisition of this type.
In April 2007, Entergy Arkansas renewed its credit facility through April 2008 and increased the amount of the credit facility to $100 million. There were $60 million in borrowings under the Entergy Arkansas credit facility as of September 30, 2007. The interest rate on the outstanding borrowings is 7.25% as of September 30, 2007.
Entergy Arkansas' receivables from or (payables to) the money pool were as follows:
September 30, |
|
December 31, |
|
September 30, |
|
December 31, |
(In Thousands) |
||||||
|
|
|
|
|
|
|
($29,924) |
|
$16,109 |
|
$19,659 |
|
($27,346) |
See Note 4 to the financial statements in the Form 10-K for further description of the money pool and the credit facility.
Significant Factors and Known Trends
See "MANAGEMENT'S FINANCIAL DISCUSSION AND ANALYSIS - Significant Factors and Known Trends" in the Form 10-K for a discussion of state and local rate regulation, energy cost rate investigation, federal regulation, utility restructuring, nuclear matters, and environmental risks. Following are updates to the information provided in the Form 10-K.
64
State and Local Rate Regulation
In June 2007, after hearings on Entergy Arkansas' August 2006 base rate filing requesting an adjusted annual increase of $106.5 million, the APSC ordered Entergy Arkansas to reduce its annual rates by $5 million, and set a return on common equity of 9.9% with a hypothetical common equity level lower than Entergy Arkansas' actual capital structure. For the purpose of setting rates, the APSC disallowed a portion of costs associated with incentive compensation based on financial measures and
all costs associated with Entergy's stock-based compensation plans. In addition, under the terms of the APSC's order, recovery of storm restoration costs in the future will be limited to a fixed annual amount of $14.4 million, regardless of the actual annual amount of future restoration costs. The APSC's order also threatens Entergy Arkansas' ability to recover $52 million of costs previously accumulated in Entergy Arkansas' storm reserve and $18 million of removal costs associated with the termination of a lease. Management believes, however, that Entergy Arkansas is entitled to recover these prudently incurred costs and will vigorously pursue its right to recover them. The APSC rejected Entergy Arkansas' request for a capacity management rider to recover incremental capacity costs, but directed Entergy Arkansas and the other parties in the case to develop an annual earnings review process that may address this issue.The APSC denied Entergy Arkansas' request for rehearing of the APSC's June 2007 decision. In September 2007, Entergy Arkansas appealed the decision to the Arkansas Court of Appeals. In its Notice of Appeal, Entergy Arkansas states that the APSC's decision represents arbitrary decision-making, and enumerates seventeen reasons why the APSC's decision is unlawful. A briefing schedule that concludes in the first quarter 2008 has been established by the appeals court.
See Entergy Corporation and Subsidiaries' "MANAGEMENT'S FINANCIAL DISCUSSION AND ANALYSIS - Significant Factors and Known Trends - Federal Regulation - System Agreement Litigation" for a discussion of Entergy's compliance filing in that proceeding. In its June 2007 decision on Entergy Arkansas' rate filing, the APSC approved through December 31, 2008 a production cost allocation rider for recovery from customers of the retail portion of the costs allocated to Entergy Arkansas as a result of the System Agreement litigation.
Energy Cost Rate Investigation
In March 2007, in order to allow further consideration by the APSC, the APSC granted Entergy Arkansas' petition for rehearing and for stay of the APSC's January 2007 order in the proceeding investigating Entergy Arkansas' interim energy cost rate. The APSC has taken no action in this proceeding since its March 2007 order.
In its June 2007 order regarding Entergy Arkansas' rate case, the APSC approved the continuation of Entergy Arkansas' energy cost recovery rider through December 31, 2008.
Federal Regulation
See "System Agreement Proceedings", "Independent Coordinator of Transmission", and "Available Flowgate Capacity Proceeding" in the "Significant Factors and Known Trends" section of Entergy Corporation and Subsidiaries Management's Financial Discussion and Analysis for updates to the discussion in the Form 10-K.
Critical Accounting Estimates
See "MANAGEMENT'S FINANCIAL DISCUSSION AND ANALYSIS - Critical Accounting Estimates" in the Form 10-K for a discussion of the estimates and judgments necessary in Entergy Arkansas' accounting for nuclear decommissioning costs, unbilled revenue, and qualified pension and other postretirement benefits.
65
New Accounting Pronouncements
See "New Accounting Pronouncements" section of Entergy Corporation and Subsidiaries Management's Financial Discussion and Analysis for a discussion of new accounting pronouncements.
66
ENTERGY ARKANSAS, INC. | ||||||||
INCOME STATEMENTS | ||||||||
For the Three and Nine Months Ended September 30, 2007 and 2006 | ||||||||
(Unaudited) | ||||||||
Three Months Ended | Nine Months Ended | |||||||
2007 | 2006 | 2007 | 2006 | |||||
(In Thousands) | (In Thousands) | |||||||
OPERATING REVENUES | ||||||||
Electric | $624,664 | $660,885 | $1,561,428 | $1,612,730 | ||||
OPERATING EXPENSES | ||||||||
Operation and Maintenance: | ||||||||
Fuel, fuel-related expenses, and | ||||||||
gas purchased for resale | (6,674) | 130,942 | 114,173 | 318,219 | ||||
Purchased power | 277,627 | 186,758 | 587,122 | 473,669 | ||||
Nuclear refueling outage expenses | 7,137 | 7,509 | 21,410 | 22,235 | ||||
Other operation and maintenance | 111,723 | 120,140 | 326,781 | 317,790 | ||||
Decommissioning | 8,271 | 7,737 | 24,405 | 22,828 | ||||
Taxes other than income taxes | 23,011 | 38,489 | 59,245 | 57,091 | ||||
Depreciation and amortization | 57,278 | 54,547 | 170,107 | 161,508 | ||||
Other regulatory credits - net | (2,405) | (907) | (16,896) | (14,793) | ||||
TOTAL | 475,968 | 545,215 | 1,286,347 | 1,358,547 | ||||
OPERATING INCOME | 148,696 | 115,670 | 275,081 | 254,183 | ||||
OTHER INCOME | ||||||||
Allowance for equity funds used during construction | 1,794 | 2,242 | 9,191 | 6,060 | ||||
Interest and dividend income | 3,687 | 4,972 | 15,420 | 16,645 | ||||
Miscellaneous - net | (594) | (784) | (2,400) | (2,356) | ||||
TOTAL | 4,887 | 6,430 | 22,211 | 20,349 | ||||
INTEREST AND OTHER CHARGES | ||||||||
Interest on long-term debt | 19,325 | 19,394 | 58,456 | 57,733 | ||||
Other interest - net | 6,396 | 650 | 13,211 | 3,518 | ||||
Allowance for borrowed funds used during construction | (748) | (960) | (4,261) | (2,639) | ||||
TOTAL | 24,973 | 19,084 | 67,406 | 58,612 | ||||
INCOME BEFORE INCOME TAXES | 128,610 | 103,016 | 229,886 | 215,920 | ||||
Income taxes | 44,909 | 14,204 | 86,709 | 42,450 | ||||
NET INCOME | 83,701 | 88,812 | 143,177 | 173,470 | ||||
Preferred dividend requirements and other | 1,718 | 1,718 | 5,155 | 5,841 | ||||
EARNINGS APPLICABLE TO | ||||||||
COMMON STOCK | $81,983 | $87,094 | $138,022 | $167,629 | ||||
See Notes to Financial Statements. |
67
(Page left blank intentionally)
68
ENTERGY ARKANSAS, INC. | ||||
STATEMENTS OF CASH FLOWS | ||||
For the Nine Months Ended September 30, 2007 and 2006 | ||||
(Unaudited) | ||||
2007 | 2006 | |||
(In Thousands) | ||||
OPERATING ACTIVITIES | ||||
Net income | $143,177 | $173,470 | ||
Adjustments to reconcile net income to net cash flow provided by operating activities: | ||||
Reserve for regulatory adjustments | (18,607) | 21,323 | ||
Other regulatory credits - net | (16,896) | (14,793) | ||
Depreciation, amortization, and decommissioning | 194,512 | 184,336 | ||
Deferred income taxes and investment tax credits | 2,770 | (105,087) | ||
Changes in working capital: | ||||
Receivables | (20,717) | (70,335) | ||
Fuel inventory | 3,555 | (5,389) | ||
Accounts payable | 83,139 | (28,836) | ||
Taxes accrued | (37,161) | 168,985 | ||
Interest accrued | 1,339 | 3,521 | ||
Deferred fuel costs | (68,021) | 144,778 | ||
Other working capital accounts | (135,837) | 11,967 | ||
Provision for estimated losses and reserves | (183) | (1,396) | ||
Changes in other regulatory assets | 26,956 | (58,208) | ||
Other | 104,208 | (44,756) | ||
Net cash flow provided by operating activities | 262,234 | 379,580 | ||
INVESTING ACTIVITIES | ||||
Construction expenditures | (212,835) | (183,878) | ||
Allowance for equity funds used during construction | 9,191 | 6,060 | ||
Nuclear fuel purchases | (40,353) | (49,269) | ||
Proceeds from sale/leaseback of nuclear fuel | 42,220 | 49,027 | ||
Proceeds from nuclear decommissioning trust fund sales | 59,155 | 84,126 | ||
Investment in nuclear decommissioning trust funds | (68,569) | (91,168) | ||
Change in money pool receivable - net | 14,298 | (19,659) | ||
Other regulatory investments | - | (469) | ||
Net cash flow used in investing activities | (196,893) | (205,230) | ||
FINANCING ACTIVITIES | ||||
Proceeds from the issuance of preferred stock | - | 73,355 | ||
Redemption of preferred stock | - | (75,885) | ||
Change in credit borrowing - net | 60,000 | - | ||
Change in money pool payable - net | 29,924 | (27,346) | ||
Dividends paid: | - | |||
Common stock | (181,600) | (128,900) | ||
Preferred stock | (5,155) | (6,067) | ||
Net cash flow used in financing activities | (96,831) | (164,843) | ||
Net increase (decrease) in cash and cash equivalents | (31,490) | 9,507 | ||
Cash and cash equivalents at beginning of period | 34,815 | 9,393 | ||
Cash and cash equivalents at end of period | $3,325 | $18,900 | ||
SUPPLEMENTAL DISCLOSURE OF CASH FLOW INFORMATION: | ||||
Cash paid/(received) during the period for: | ||||
Interest - net of amount capitalized | $60,050 | $48,682 | ||
Income taxes | $25,795 | ($23,883) | ||
See Notes to Financial Statements. | ||||
69
ENTERGY ARKANSAS, INC. | ||||
BALANCE SHEETS | ||||
ASSETS | ||||
September 30, 2007 and December 31, 2006 | ||||
(Unaudited) | ||||
2007 | 2006 | |||
(In Thousands) | ||||
CURRENT ASSETS | ||||
Cash and cash equivalents: | ||||
Cash | $3,325 | $2,849 | ||
Temporary cash investments - at cost, | ||||
which approximates market | - | 31,966 | ||
Total cash and cash equivalents | 3,325 | 34,815 | ||
Accounts receivable: | ||||
Customer | 140,054 | 105,347 | ||
Allowance for doubtful accounts | (15,676) | (15,257) | ||
Associated companies | 42,984 | 57,554 | ||
Other | 79,154 | 114,108 | ||
Accrued unbilled revenues | 86,116 | 66,876 | ||
Total accounts receivable | 332,632 | 328,628 | ||
Deferred fuel costs | 70,178 | 2,157 | ||
Accumulated deferred income taxes | - | 19,232 | ||
Fuel inventory - at average cost | 19,418 | 22,973 | ||
Materials and supplies - at average cost | 105,792 | 100,061 | ||
Deferred nuclear refueling outage costs | 24,370 | 23,678 | ||
System agreement cost equalization | 107,886 | - | ||
Prepayments and other | 36,354 | 6,368 | ||
TOTAL | 699,955 | 537,912 | ||
OTHER PROPERTY AND INVESTMENTS | ||||
Investment in affiliates - at equity | 11,205 | 11,206 | ||
Decommissioning trust funds | 467,709 | 439,408 | ||
Non-utility property - at cost (less accumulated depreciation) | 1,443 | 1,446 | ||
Other | 5,390 | 2,976 | ||
TOTAL | 485,747 | 455,036 | ||
UTILITY PLANT | ||||
Electric | 6,737,752 | 6,599,348 | ||
Property under capital lease | 3,122 | 5,260 | ||
Construction work in progress | 136,093 | 113,069 | ||
Nuclear fuel under capital lease | 93,347 | 124,850 | ||
Nuclear fuel | 17,334 | 21,044 | ||
TOTAL UTILITY PLANT | 6,987,648 | 6,863,571 | ||
Less - accumulated depreciation and amortization | 3,088,984 | 2,986,576 | ||
UTILITY PLANT - NET | 3,898,664 | 3,876,995 | ||
DEFERRED DEBITS AND OTHER ASSETS | ||||
Regulatory assets: | ||||
SFAS 109 regulatory asset - net | 95,606 | 93,682 | ||
Other regulatory assets | 520,860 | 542,052 | ||
Other | 36,556 | 35,359 | ||
TOTAL | 653,022 | 671,093 | ||
TOTAL ASSETS | $5,737,388 | $5,541,036 | ||
See Notes to Financial Statements. | ||||
70 | ||||
ENTERGY ARKANSAS, INC. | ||||
BALANCE SHEETS | ||||
LIABILITIES AND SHAREHOLDERS' EQUITY | ||||
September 30, 2007 and December 31, 2006 | ||||
(Unaudited) | ||||
2007 | 2006 | |||
(In Thousands) | ||||
CURRENT LIABILITIES | ||||
Notes payable | $60,000 | $- | ||
Accounts payable: | ||||
Associated companies | 179,022 | 64,546 | ||
Other | 115,028 | 117,655 | ||
Customer deposits | 56,074 | 49,978 | ||
Taxes accrued | - | 37,161 | ||
Accumulated deferred income taxes | 16,739 | - | ||
Interest accrued | 20,918 | 19,579 | ||
Deferred fuel costs | - | - | ||
Obligations under capital leases | 55,289 | 56,265 | ||
Other | 17,734 | 15,372 | ||
TOTAL | 520,804 | 360,556 | ||
NON-CURRENT LIABILITIES | ||||
Accumulated deferred income taxes and taxes accrued | 1,333,108 | 1,243,855 | ||
Accumulated deferred investment tax credits | 56,849 | 59,834 | ||
Obligations under capital leases | 41,180 | 73,845 | ||
Other regulatory liabilities | 122,237 | 103,350 | ||
Decommissioning | 497,216 | 472,810 | ||
Accumulated provisions | 14,356 | 14,539 | ||
Pension and other postretirement liabilities | 253,370 | 259,147 | ||
Long-term debt | 1,312,763 | 1,306,201 | ||
Other | 78,808 | 96,623 | ||
TOTAL | 3,709,887 | 3,630,204 | ||
Commitments and Contingencies | ||||
SHAREHOLDERS' EQUITY | ||||
Preferred stock without sinking fund | 116,350 | 116,350 | ||
Common stock, $0.01 par value, authorized 325,000,000 | ||||
shares; issued and outstanding 46,980,196 shares in 2007 | ||||
and 2006 | 470 | 470 | ||
Paid-in capital | 588,527 | 588,528 | ||
Retained earnings | 801,350 | 844,928 | ||
TOTAL | 1,506,697 | 1,550,276 | ||
TOTAL LIABILITIES AND SHAREHOLDERS' EQUITY | $5,737,388 | $5,541,036 | ||
See Notes to Financial Statements. | ||||
71
ENTERGY ARKANSAS, INC. | ||||||||
SELECTED OPERATING RESULTS | ||||||||
For the Three and Nine Months Ended September 30, 2007 and 2006 | ||||||||
(Unaudited) | ||||||||
Three Months Ended | Increase/ | |||||||
Description | 2007 | 2006 | (Decrease) | % | ||||
(Dollars In Millions) | ||||||||
Electric Operating Revenues: | ||||||||
Residential | $ 239 | $ 265 | ($ 26) | (10) | ||||
Commercial | 127 | 144 | (17) | (12) | ||||
Industrial | 122 | 140 | (18) | (13) | ||||
Governmental | 6 | 6 | - | - | ||||
Total retail | 494 | 555 | (61) | (11) | ||||
Sales for resale | ||||||||
Associated companies | 74 | 70 | 4 | 6 | ||||
Non-associated companies | 41 | 29 | 12 | 41 | ||||
Other | 16 | 7 | 9 | 129 | ||||
Total | $ 625 | $ 661 | ($ 36) | (5) | ||||
Billed Electric Energy | ||||||||
Sales (GWh): | ||||||||
Residential | 2,515 | 2,550 | (35) | (1) | ||||
Commercial | 1,809 | 1,792 | 17 | 1 | ||||
Industrial | 2,022 | 2,112 | (90) | (4) | ||||
Governmental | 77 | 81 | (4) | (5) | ||||
Total retail | 6,423 | 6,535 | (112) | (2) | ||||
Sales for resale | ||||||||
Associated companies | 1,686 | 1,680 | 6 | - | ||||
Non-associated companies | 503 | 714 | (211) | (30) | ||||
Total | 8,612 | 8,929 | (317) | (4) | ||||
Nine Months Ended | Increase/ | |||||||
Description | 2007 | 2006 | (Decrease) | % | ||||
(Dollars In Millions) | ||||||||
Electric Operating Revenues: | ||||||||
Residential | $ 545 | $ 554 | ($ 9) | (2) | ||||
Commercial | 309 | 315 | (6) | (2) | ||||
Industrial | 304 | 323 | (19) | (6) | ||||
Governmental | 15 | 15 | - | - | ||||
Total retail | 1,173 | 1,207 | (34) | (3) | ||||
Sales for resale | ||||||||
Associated companies | 222 | 253 | (31) | (12) | ||||
Non-associated companies | 110 | 113 | (3) | (3) | ||||
Other | 56 | 40 | 16 | 40 | ||||
Total | $ 1,561 | $ 1,613 | ($ 52) | (3) | ||||
Billed Electric Energy | ||||||||
Sales (GWh): | ||||||||
Residential | 6,070 | 6,052 | 18 | - | ||||
Commercial | 4,519 | 4,462 | 57 | 1 | ||||
Industrial | 5,542 | 5,727 | (185) | (3) | ||||
Governmental | 210 | 209 | 1 | - | ||||
Total retail | 16,341 | 16,450 | (109) | (1) | ||||
Sales for resale | ||||||||
Associated companies | 5,257 | 5,977 | (720) | (12) | ||||
Non-associated companies | 1,758 | 2,245 | (487) | (22) | ||||
Total | 23,356 | 24,672 | (1,316) | (5) | ||||
72
ENTERGY GULF STATES, INC.
MANAGEMENT'S FINANCIAL DISCUSSION AND ANALYSIS
Hurricane Rita and Hurricane Katrina
See the Form 10-K for a discussion of the effects of Hurricanes Katrina and Rita, which hit Entergy Gulf States' service territory in the Texas and Louisiana jurisdictions in August and September 2005, which resulted in power outages, significant damage to electric distribution, transmission, and generation and gas infrastructure, and the loss of sales and customers due to mandatory evacuations, and Entergy Gulf States' efforts to recover storm restoration costs. Following are updates to that discussion.
Entergy reached an agreement with one of its excess insurers under which Entergy received $69.5 million in the second quarter 2007 in settlement of its Hurricane Katrina claim with that insurer. Entergy Gulf States was allocated $2.1 million of the proceeds. Entergy Gulf States has received a total of $33.2 million as of September 30, 2007 on its Hurricanes Katrina and Rita insurance claims, including $6.1 million in 2007. Refer to Note 8 to the financial statements in the Form 10-K for a further description of Entergy's Hurricane Katrina and Hurricane Rita insurance claims and the non-nuclear property insurance coverage in place at the time the claims occurred.
Storm Cost Recovery Filings with Retail Regulators
In April 2007, the PUCT issued its financing order authorizing the issuance of securitization bonds to recover $353 million of hurricane reconstruction costs and up to $6 million of transaction costs, offset by $32 million of related deferred income tax benefits. In June 2007, Entergy Gulf States Reconstruction Funding I, LLC, a company wholly-owned and consolidated by Entergy Gulf States, issued $329.5 million of senior secured transition bonds (securitization bonds). With the proceeds, Entergy Gulf States Reconstruction Funding purchased from Entergy Gulf States the transition property, which is the right to recover from customers through a transition charge amounts sufficient to service the securitization bonds. Entergy Gulf States will use the proceeds to refinance or retire debt and to reduce equity. Entergy Gulf States began cost recovery through the transition charge in July 2007, and the transition charge is expected to remain in place over a 15-year period. See Note 4 to the financial statements for additional information regarding the securitization bonds.
In February 2007, Entergy Louisiana and Entergy Gulf States filed rebuttal testimony and filed a second supplemental and amending application by which they seek authority from the LPSC to securitize their storm cost recovery and storm reserve amounts, together with certain debt retirement costs and upfront and ongoing costs of the securitized debt issued. Securitization is authorized by a law signed by the Governor of Louisiana in May 2006. Hearings on the quantification of the amounts eligible for securitization began in late-April 2007. At the start of the hearing, a stipulation among Entergy Gulf States, Entergy Louisiana, the LPSC staff, and most other parties in the proceeding was read into the record. The stipulation quantifies the balance of storm restoration costs for recovery as $545 million for Entergy Louisiana and $187 million for Entergy Gulf States, and sets the storm reserve amounts at $152 million for Entergy Louisiana and $87 million for Entergy Gulf States. The stipulation also calls for securitization of the storm restoration costs and storm reserves in those same amounts. Hearings on authorization of securitization of the storm costs and reserves were held in June 2007. In August 2007, the LPSC issued orders approving recovery of the stipulated storm cost recovery and storm reserve amounts plus certain debt retirement and upfront and ongoing costs through securitization financing.
73
Results of Operations
Net Income
Third Quarter 2007 Compared to Third Quarter 2006
Net income increased $29.0 million primarily due to higher net revenue and higher other income, partially offset by higher other operation and maintenance expenses and higher interest and other charges.
Nine Months Ended September 30, 2007 Compared to Nine Months Ended September 30, 2006
Net income decreased $8.2 million primarily due to lower net revenue, higher other operation and maintenance expenses, and higher interest and other charges. This decrease was substantially offset by higher other income and lower taxes other than income taxes.
Net Revenue
Third Quarter 2007 Compared to Third Quarter 2006
Net revenue consists of operating revenues net of: 1) fuel, fuel-related expenses, and gas purchased for resale, 2) purchased power expenses, and 3) other regulatory charges. Following is an analysis of the change in net revenue comparing the third quarter 2007 to the third quarter 2006.
|
|
Amount |
|
|
(In Millions) |
|
|
|
2006 net revenue |
|
$364.0 |
Net wholesale revenue |
|
15.4 |
Fuel recovery |
5.8 |
|
Securitization transition charge |
|
4.9 |
Transmission revenue |
3.5 |
|
Other |
|
1.2 |
2007 net revenue |
|
$394.8 |
The net wholesale revenue variance is primarily due to re-pricing revisions, retroactive to 2003, of $8.4 million of purchased power agreements among Entergy system companies as directed by the FERC in addition to higher margins on sales from the non-regulated portion of River Bend.
The fuel recovery variance resulted primarily from increased recovery of fuel costs from special rate customers in 2007 in addition to the under-recovery of fuel costs in 2006 from retail customers.
The securitization transition charge variance is due to the issuance of securitization bonds. In June 2007, Entergy Gulf States Reconstruction Funding I, LLC, a company wholly-owned and consolidated by Entergy Gulf States, issued securitization bonds and with the proceeds purchased from Entergy Gulf States the transition property, which is the right to recover from customers through a transition charge amounts sufficient to service the securitization bonds. See Note 4 to the financial statements herein for details of the securitization bond issuance.
74
Gross operating revenues, fuel and purchased power expenses, and other regulatory charges
Gross operating revenues decreased primarily due to a decrease in fuel cost recovery revenues of $116.6 million due to lower fuel rates and refunds. Refer to Note 2 to the financial statements for a discussion of the fuel refund filing with the PUCT. The decrease in gross operating revenues was partially offset by wholesale revenue from the system agreement cost equalization payments from Entergy Arkansas. The receipt of such payments for the Texas jurisdiction is being refunded to customers by crediting deferred fuel costs and reducing fuel rates ultimately charged to customers. As a result, the system agreement cost equalization receipt and refund to customers have no effect on net income.
Fuel and purchased power expenses decreased primarily due to a decrease in deferred fuel expense as a result of a decrease in fuel cost recovery revenues, as discussed above.
Other regulatory charges increased primarily due to the recovery in the Texas jurisdiction, effective July 2007, of bond expenses related to the bond securitization, as discussed above. The increase was also due to the amortization of storm costs in 2007 as a result of the May 2006 formula rate plan filing (for the 2005 test year) with the LPSC to recover such costs through base rates effective September 2006. See Note 4 to the financial statements herein for details of the securitization bond issuance.
Nine Months Ended September 30, 2007 Compared to Nine Months Ended September 30, 2006
Net revenue consists of operating revenues net of: 1) fuel, fuel-related expenses, and gas purchased for resale, 2) purchased power expenses, and 3) other regulatory charges. Following is an analysis of the change in net revenue comparing the nine months ended September 30, 2007 to the nine months ended September 30, 2006.
|
|
Amount |
|
|
(In Millions) |
|
|
|
2006 net revenue |
|
$985.6 |
Fuel recovery |
(30.7) |
|
Purchased power capacity |
(9.0) |
|
Volume/weather |
10.1 |
|
Transmission revenue |
9.3 |
|
Net wholesale revenue |
6.5 |
|
Securitization transition charge |
4.9 |
|
Other |
|
5.2 |
2007 net revenue |
|
$981.9 |
The fuel recovery variance resulted primarily from adjustments of fuel clause recoveries in the first quarter 2006 in Entergy Gulf States' Louisiana jurisdiction and a reserve for potential rate refunds in the first quarter 2007 in Entergy Gulf States' Texas jurisdiction as a result of a PUCT ruling related to the application of past PUCT rulings addressing transition to competition in Texas.
The purchased power capacity variance is primarily due to ongoing purchased power capacity expense and the amortization of deferred capacity charges. A portion of the increase in purchased power capacity costs is being recovered through base rate increases implemented to recover incremental deferred and ongoing purchased power capacity charges. The base rate increases are discussed in Note 2 to the financial statements in the Form 10-K.
The volume/weather variance is primarily due to increased electricity usage primarily in the residential and commercial sectors, including increased usage during the unbilled sales period. The increase in usage was substantially offset by decreased usage in the industrial sector in addition to less favorable weather compared to the same period in 2006. See Note 1 to the financial statements in the Form 10-K for a discussion of the accounting for unbilled revenues.
75
The transmission revenue variance is due to higher rates and the addition of new transmission customers in late-2006.
The net wholesale revenue variance is primarily due to re-pricing revisions, retroactive to 2003, of $8.4 million of purchased power agreements among Entergy system companies as directed by the FERC.
The securitization transition charge variance is due to the issuance of securitization bonds. In June 2007, Entergy Gulf States Reconstruction Funding I, LLC, a company wholly-owned and consolidated by Entergy Gulf States, issued securitization bonds and with the proceeds purchased from Entergy Gulf States the transition property, which is the right to recover from customers through a transition charge amounts sufficient to service the securitization bonds. See Note 4 to the financial statements herein for details of the securitization bond issuance.
Gross operating revenues, fuel and purchased power expenses, and other regulatory charges
Gross operating revenues decreased primarily due to a decrease in fuel cost recovery revenues of $222.7 million due to lower fuel rates and refunds. Refer to Note 2 to the financial statements for a discussion of the fuel refund filing with the PUCT. The decrease was partially offset by more favorable volume/weather as discussed above and higher wholesale revenue from the system agreement cost equalization payments from Entergy Arkansas. The receipt of such payments for the Texas jurisdiction is being refunded to customers by crediting deferred fuel costs and reducing fuel rates ultimately charged to customers. As a result, the system agreement cost equalization receipt and refund to customers have no effect on net income.
Fuel and purchased power expenses decreased primarily due to a decrease in deferred fuel expense as a result of a decrease in fuel cost recovery revenues, as discussed above. The decrease was partially offset by an increase in the average market price of associated purchased power and an increase in demand.
Other regulatory charges increased primarily due to:
- an increase of $5.2 million as a result of higher capacity charges and the amortization of capacity charges;
- the recovery of $4.9 million in the Texas jurisdiction, effective July 2007, of bond expenses related to the bond securitization, as discussed above. See Note 4 to the financial statements herein for details of the securitization bond issuance; and
- a regulatory credit of $4.5 million recorded during the second quarter 2006 as a result of Entergy Gulf States reinstating the application of regulatory accounting principles to its wholesale business. Refer to "Application of SFAS 71" in Note 1 to the financial statements in the Form 10-K for further discussion.
Other Income Statement Variances
Third Quarter 2007 Compared to Third Quarter 2006
Other operation and maintenance expenses increased primarily due to:
- an increase of $9.3 million in transmission spending due to higher transmission equalization expenses and an increase in spending due to additional labor and materials costs related to substation and transmission line maintenance;
- an increase of $2.7 million in nuclear expenses due to a non-refueling plant outage and a higher radwaste accrual; and
- an increase of $1.5 million in vegetation maintenance expenses.
The increase was partially offset by a decrease of $8.1 million in payroll, payroll-related, and benefit costs.
76
Taxes other than income taxes decreased primarily due to Texas franchise tax accruals recorded in August 2006 retroactive to April 2006 related to three new franchise agreements with cities in Texas in addition to lower Louisiana franchise taxes due to lower revenues.
Other income increased primarily due to carrying charges on storm restoration costs approved by the PUCT, in addition to interest earned on money pool investments. The PUCT approval and the securitization filing for the recovery of reconstruction costs are discussed in Note 2 to the financial statements in the Form 10-K and Note 2 to the financial statements herein.
Interest and other charges increased primarily due to the increase in long-term debt outstanding as a result of the issuance of securitization bonds during the second quarter 2007.
Nine Months Ended September 30, 2007 Compared to Nine Months Ended September 30, 2006
Other operation and maintenance expenses increased primarily due to:
- an increase of $11.6 million in transmission spending due to higher transmission equalization expenses, additional costs related to the Independent Coordinator of Transmission, additional loss reserve accruals related to public liability litigation, and an increase in spending due to additional labor and materials costs related to substation and transmission line maintenance;
- an increase of $9.2 million in nuclear expenses due to a non-refueling plant outage, a higher radwaste accrual, and increased NRC fees;
- an increase of $4.2 million in vegetation maintenance expenses;
- an increase of $2.5 million due to unfavorable litigation resolutions;
- an increase of $2.0 million in distribution expenses due to the return to normal operations work in 2007 versus storm restoration activities in 2006 as a result of the hurricanes; and
- an increase of $1.7 million due to higher insurance premiums as a result of amending coverage in June 2006 and the timing of premium payments in 2007 compared to 2006.
The increase was partially offset by a decrease of $7.0 million in payroll, payroll-related, and benefit costs and a decrease of $5 million due to a change in the accounting treatment of a gas storage facility which is included in fuel expense in 2007.
Taxes other than income taxes decreased primarily due to lower Louisiana franchise taxes resulting from lower fuel recovery revenues, as discussed above, partially offset by a payment in June 2007 for Texas corporate franchise taxes for amended returns filed for the years 1997 - 2001 as a result of an IRS audit settlement.
Other income increased primarily due to carrying charges on storm restoration costs approved by the PUCT, in addition to interest earned on money pool investments. The PUCT approval and the securitization filing for the recovery of reconstruction costs are discussed in Note 2 to the financial statements in the Form 10-K and Note 2 to the financial statements herein.
Interest and other charges increased primarily due to:
- an increase in long-term debt outstanding as a result of the issuance of securitization bonds during the second quarter 2007;
- an increase in interest recorded on advances from independent power producers as directed by the FERC; and
- an increase in interest recorded on deferred fuel costs.
77
Income Taxes
The effective income tax rate was 39.6% for the third quarter 2007 and 40.0% for the nine months ended September 30, 2007. The differences in the effective income tax rates for the third quarter 2007 and the nine months ended September 30, 2007 versus the federal statutory rate of 35.0% are primarily due to book and tax differences related to utility plant items and state income taxes, partially offset by flow-through book and tax timing differences related to a pension payment, book and tax differences related to allowance for equity funds used during construction, and the amortization of investment tax credits.
The effective income tax rate was 37.5% for the third quarter 2006 and 35.7% for the nine months ended September 30, 2006. The difference in the effective income tax rate for the third quarter 2006 versus the federal statutory rate of 35.0% is primarily due to state income taxes and book and tax differences related to utility plant items, partially offset by the amortization of investment tax credits and the flow-through of a pension item. The difference in the effective income tax rate for the nine months ended September 30, 2006 versus the federal statutory rate of 35.0% is primarily due to state income taxes and book and tax differences related to utility plant items partially offset by the amortization of investment tax credits, book and tax differences related to the allowance for equity funds used during construction, and the flow-through of a pension item.
Liquidity and Capital Resources
Cash Flow
Cash flows for the nine months ended September 30, 2007 and 2006 were as follows:
|
|
2007 |
|
2006 |
|
|
|
(In Thousands) |
|||
|
|
|
|
|
|
Cash and cash equivalents at beginning of period |
|
$180,381 |
|
$25,373 |
|
|
|
|
|
|
|
Cash flow provided by (used in): |
|
|
|
|
|
|
Operating activities |
|
380,945 |
|
514,774 |
|
Investing activities |
|
(361,600) |
|
(323,392) |
|
Financing activities |
|
239,609 |
|
(172,158) |
Net increase in cash and cash equivalents |
|
258,954 |
|
19,224 |
|
|
|
|
|
|
|
Cash and cash equivalents at end of period |
|
$439,335 |
|
$44,597 |
Operating Activities
Net cash provided by operating activities decreased $133.8 million primarily due to the timing of the collection of receivables from customers, decreased recovery of deferred fuel costs, and income tax payments of $15.1 million for the nine months ended September 30, 2007 compared to income tax refunds of $54.9 million for the same period in 2006. This decrease was partially offset by the timing of payments to vendors.
Investing Activities
Net cash used in investing activities increased $38.2 million primarily due to money pool activity, partially offset by a decrease in construction expenditures due to storm-related projects in 2006.
Financing Activities
Financing activities provided cash of $239.6 million for the nine months ended September 30, 2007 compared to using cash of $172.2 million for the nine months ended September 30, 2006 primarily due to the issuance of $329.5 million of securitization bonds in 2007 and a decrease of $88.1 million in common stock dividends. See Note 4 to the financial statements for details of the securitization bond issuance.
78
Capital Structure
Entergy Gulf States' capitalization is balanced between equity and debt, as shown in the following table. The increase in the debt to capital percentages as of September 30, 2007 is primarily due to the issuance of the securitization bonds in June 2007.
|
|
September 30, |
|
December 31, |
|
|
|
|
|
|
|
Net debt to net capital |
|
50.0% |
|
50.1% |
|
Effect of subtracting cash from debt |
|
4.3% |
|
1.9% |
|
Debt to capital |
|
54.3% |
|
52.0% |
|
Net debt consists of debt less cash and cash equivalents. Debt consists of notes payable, capital lease obligations, preferred stock with sinking fund, and long-term debt, including the currently maturing portion. Capital consists of debt and shareholders' equity. Net capital consists of capital less cash and cash equivalents. Entergy Gulf States uses the net debt to net capital ratio in analyzing its financial condition and believes it provides useful information to its investors and creditors in evaluating Entergy Gulf States' financial condition.
Uses and Sources of Capital
See "MANAGEMENT'S FINANCIAL DISCUSSION AND ANALYSIS - Liquidity and Capital Resources" in the Form 10-K for a discussion of Entergy Gulf States' uses and sources of capital. Following are updates to the information provided in the Form 10-K.
Entergy Gulf States' receivables from the money pool were as follows:
September 30, |
|
December 31, |
|
September 30, |
|
December 31, |
(In Thousands) |
||||||
|
|
|
|
|
|
|
$195,371 |
|
$75,048 |
|
$62,356 |
|
$64,011 |
See Note 4 to the financial statements in the Form 10-K for a description of the money pool.
As discussed in the Form 10-K, Entergy Gulf States had in place a $50 million line of credit. In August 2007, the line of credit was reduced to $2 million. The line of credit allows Entergy Gulf States to borrow money and to issue letters of credit. $1.4 million in letters of credit were issued under the facility at September 30, 2007, and no borrowings were outstanding. The line of credit terminates in February 2011.
In August 2007, Entergy Gulf States entered into a new, five-year, $200 million credit facility which expires in August 2012. Entergy Gulf States has the ability to issue letters of credit against the facility. The credit agreement requires Entergy Gulf States to maintain a consolidated debt ratio of 65% or less of its total capitalization. The facility has a variable interest rate that would currently be approximately 5.54% on borrowings under the facility, and has a facility fee that is currently 0.125% of the commitment amount. The facility fee and interest rate can fluctuate depending on the senior unsecured debt ratings of Entergy Gulf States. As of September 30, 2007, there were no borrowings or letters of credit outstanding under the $200 million facility.
79
Significant Factors and Known Trends
See "MANAGEMENT'S FINANCIAL DISCUSSION AND ANALYSIS - Significant Factors and Known Trends" in the Form 10-K for a discussion of transition to retail competition; state and local rate regulation; federal regulation; the Energy Policy Act of 2005; industrial, commercial, and wholesale customers; nuclear matters; environmental risks; and litigation risks. Following are updates to the information disclosed in the Form 10-K.
Transition to Retail Competition
See the Form 10-K for a discussion of the current Texas legislation and Entergy Gulf States' proposed transition to competition plan.
As required by the June 2005 legislation, Entergy Gulf States filed its proposed transition to competition plan in December 2006. The plan provides that to achieve full customer choice, Entergy Gulf States should join ERCOT because ERCOT already has all of the prerequisites for retail choice. Pursuant to PUCT order, on June 4, 2007 Entergy Gulf States filed a restatement of the plan, in which Entergy Gulf States requested that the PUCT approve a "Financial Stability Provision" that is designed to ensure that Entergy Gulf States' proposed integration with ERCOT will not, during the necessary construction period, cause deterioration of its credit quality and financial strength. The June 4, 2007 filing also proposes a rule making process to implement the Financial Stability Provision and to consider the construction and ownership of necessary ERCOT integration facilities by third parties. The filing also eliminated from the plan certain provisions whereby Entergy Gulf States had the ability in its sole discretion to cease pursuit of the plan. Under Entergy Gulf States' plan, retail open access could commence as early as 2013, although that is unlikely given the PUCT's decision described below. Entergy Gulf States' plan includes an estimate that direct construction costs for facilities to interconnect Entergy Gulf States' Texas operations with ERCOT could be approximately $1 billion. The Texas Legislature did not pass legislation addressing Entergy Gulf States' transition plan before adjourning its 2007 session. PUCT hearings on Entergy Gulf States' plan were completed in July 2007. In October 2007, the PUCT abated the proceeding to allow the Southwest Power Pool (SPP) to develop additional information about the costs and benefits of Entergy Gulf States joining the SPP similar to information presented regarding Entergy Gulf States joining ERCOT. The SPP has stated that it would take a minimum of six to nine months to develop this type of information. Entergy Gulf States filed a motion for reconsideration, in which it asks the PUCT to also allow for an update to the ERCOT cost study.
Jurisdictional Separation Plan
In March 2007, Entergy Gulf States filed an application with the FERC requesting authorization to implement its jurisdictional separation plan that will result in the restructuring of Entergy Gulf States into two separate utilities, one subject solely to the retail jurisdiction of the LPSC (EGS-LA) and the other subject solely to the retail jurisdiction of the PUCT (ETI). The FERC approved the application in July 2007.
In addition to the terms of the plan described in the Form 10-K, additional terms of the plan include that EGS-LA would remain primarily liable on all Entergy Gulf States long-term debt outstanding when the plan is implemented. Under one or more debt assumption agreements with EGS-LA, ETI would assume its pro rata share of this long-term debt. The assumption would not discharge EGS-LA's liability on the long-term debt. EGS-LA would record an assumption asset to reflect the long-term debt assumed by ETI. ETI would grant EGS-LA a first lien on its assets to secure its debt obligations under the debt assumption agreement or agreements. ETI would have three years from the date of plan implementation to pay off the assumed debt. In addition, under the proposal, the currently outstanding preferred stock of Entergy Gulf States would be redeemed in anticipation of the jurisdictional separation. Entergy Gulf States expects that the redemption would occur at the call prices reported in Note 6 to the financial statements in the Form 10-K.
Entergy Gulf States has also filed with the FERC an application, on behalf of ETI, for authority from the end of 2007 through March 31, 2010 to issue up to $200 million of short-term debt, up to $300 million of tax-exempt bonds, and up to $1.3 billion of other long-term securities, including common and preferred stock and long-term debt. Entergy Gulf States, on behalf of EGS-LA, has filed with the FERC a similar
80
application for authority over the same time period to issue up to $200 million of short-term debt, up to $500 million of tax-exempt bonds and up to $750 million of other long-term securities, including common and preferred membership interests and long-term debt. On November 8, 2007 the FERC issued orders granting the requested authority for a two-year period from the date that the orders were issued.
In May 2007, Entergy Gulf States filed with the NRC an application for transfer of the River Bend operating license, which was approved in November 2007. Additional FERC notice filings will also be made before the separation can occur. In addition, under the LPSC order approving the jurisdictional separation plan, jurisdictional separation will not occur if Entergy Gulf States cannot obtain reasonable assurances from the rating agencies that upon the separation there will not be a downgrade in ETI's or EGS-LA's credit ratings from Entergy Gulf States' credit ratings. Entergy Gulf States' current target for completing the jurisdictional separation is the end of 2007.
State and Local Rate Regulation
Entergy Gulf States made a rate filing in September 2007 with the PUCT requesting an annual rate increase totaling $107.5 million, including a base rate increase of $64.3 million and special riders totaling $43.2 million. The base rate increase includes $12.2 million for the storm damage reserve. Entergy Gulf States is requesting an 11% return on common equity. The rate filing also includes a request to reconcile $858 million in fuel and purchased power costs on a Texas retail basis incurred over the period January 2006 through March 2007.
In September 2007, Entergy Gulf States filed with the PUCT a request to increase its incremental purchased capacity recovery rider to collect approximately $25 million on an annual basis. This filing also includes a request to implement an interim surcharge to collect approximately $10 million in under-recovered incremental purchased capacity costs incurred through July 2007. A decision is expected in the first quarter 2008. Amounts collected through the rider and interim surcharge are subject to final reconciliation.
In May 2007, Entergy Gulf States made its formula rate plan filing with the LPSC for the 2006 test year. The filing reflected a 10.0% return on common equity, which is within the allowed earnings bandwidth, and an anticipated formula rate plan decrease of $23 million annually attributable to adjustments outside of the formula rate plan sharing mechanism related to capacity costs and the anticipated securitization of storm costs related to Hurricane Katrina and Hurricane Rita and the securitization of a storm reserve. In September 2007, Entergy Gulf States modified the formula rate plan filing to reflect a 10.07% return on common equity, which is still within the allowed bandwidth. The modified filing also reflected implementation of a $4.1 million rate increase attributable to recovery of additional LPSC approved incremental deferred and ongoing capacity costs. The rate decrease anticipated in the original filing did not occur because of the additional capacity costs approved by the LPSC, and because securitization of storm costs associated with Hurricane Katrina and Hurricane Rita and the establishment of a storm reserve have not yet occurred. Entergy Gulf States is currently exploring its securitization options.
In March 2007, Entergy Gulf States filed a request with the PUCT to refund $78.5 million, including interest, of fuel cost recovery over-collections through January 2007. In June 2007, the PUCT approved a unanimous stipulation and settlement agreement that updated the over-collection balance through April 2007 and established a refund amount, including interest, of $109.4 million. The refund was made over a two-month period beginning with the first billing cycle in July 2007. Amounts refunded through the interim fuel refund are subject to final reconciliation in a future fuel reconciliation proceeding.
In January 2007, Entergy Gulf States filed with the LPSC its gas rate stabilization plan for the test year ending September 30, 2006. The filing showed a revenue deficiency of $3.5 million based on a return on common equity mid-point of 10.5%. In March 2007, Entergy Gulf States filed a set of rate and rider schedules that reflected all proposed LPSC staff adjustments and implemented a $2.4 million base rate increase effective with the first billing cycle of April 2007 pursuant to the rate stabilization plan.
In May 2006, Entergy Gulf States filed with the PUCT a fuel and purchased power reconciliation case covering the period September 2003 through December 2005 for costs recoverable through the Texas fixed fuel factor rate and the incremental purchased capacity recovery rider. Entergy Gulf States reconciled $1.6 billion of fuel and purchased power costs on a Texas retail basis. A hearing was conducted before ALJs in
81
April 2007. In July 2007, the ALJs issued a proposal for decision recommending that Entergy Gulf States be authorized to reconcile all of its requested Texas fixed fuel factor expenses and recommending a minor adjustment to the incremental purchased capacity recovery calculation. The ALJs also recommend granting an exception to PUCT rules to allow for recovery of an additional $11.4 million in Texas-jurisdictional purchased power capacity costs. In September 2007, the PUCT issued a final order, which affirmed the ultimate result of the ALJ's proposal for decision. Upon motions for rehearing, the PUCT added additional language in its order on rehearing. In order to preserve any appeals, the parties will have to file a subsequent motion for rehearing to the PUCT's order on rehearing.
In May 2006, Entergy Gulf States made its formula rate plan filing with the LPSC for the 2005 test year. Entergy Gulf States modified the filing in August 2006 to reflect an 11.1% return on common equity which is within the allowed bandwidth. The modified filing includes a formula rate plan increase of $17.2 million annually that provides for 1) interim recovery of $10.5 million of storm costs from Hurricane Katrina and Hurricane Rita and 2) recovery of $6.7 million of LPSC-approved incremental deferred and ongoing capacity costs. The increase was implemented, subject to refund, with the first billing cycle of September 2006. In May 2007 the LPSC approved a settlement between Entergy Gulf States and the LPSC staff, affirming the rates that were implemented in September 2006.
Federal Regulation
See "System Agreement Proceedings", "Independent Coordinator of Transmission", and "Available Flowgate Capacity Proceeding" in the "Significant Factors and Known Trends" section of Entergy Corporation and Subsidiaries Management's Financial Discussion and Analysis for updates to the discussion in the Form 10-K.
Critical Accounting Estimates
See "MANAGEMENT'S FINANCIAL DISCUSSION AND ANALYSIS - Critical Accounting Estimates" in the Form 10-K for a discussion of the estimates and judgments necessary in Entergy Gulf States' accounting for nuclear decommissioning costs, the application of SFAS 71, unbilled revenue, and qualified pension and other postretirement benefits.
New Accounting Pronouncements
See "New Accounting Pronouncements" section of Entergy Corporation and Subsidiaries Management's Financial Discussion and Analysis for a discussion of new accounting pronouncements.
82
ENTERGY GULF STATES, INC. | ||||||||
CONSOLIDATED INCOME STATEMENTS | ||||||||
For the Three and Nine Months Ended September 30, 2007 and 2006 | ||||||||
(Unaudited) | ||||||||
Three Months Ended | Nine Months Ended | |||||||
2007 | 2006 | 2007 | 2006 | |||||
(In Thousands) | (In Thousands) | |||||||
OPERATING REVENUES | ||||||||
Electric | $946,222 | $1,043,264 | $2,606,045 | $2,766,558 | ||||
Natural gas | 11,818 | 12,495 | 66,836 | 63,521 | ||||
TOTAL | 958,040 | 1,055,759 | 2,672,881 | 2,830,079 | ||||
OPERATING EXPENSES | ||||||||
Operation and Maintenance: | ||||||||
Fuel, fuel-related expenses, and | ||||||||
gas purchased for resale | 210,890 | 342,828 | 643,081 | 842,959 | ||||
Purchased power | 341,278 | 348,318 | 1,024,478 | 999,244 | ||||
Nuclear refueling outage expenses | 2,529 | 4,199 | 10,000 | 13,299 | ||||
Other operation and maintenance | 128,154 | 121,560 | 395,283 | 367,113 | ||||
Decommissioning | 2,961 | 2,731 | 8,707 | 8,028 | ||||
Taxes other than income taxes | 35,838 | 40,624 | 101,980 | 108,312 | ||||
Depreciation and amortization | 50,925 | 53,802 | 156,400 | 154,981 | ||||
Other regulatory charges - net | 11,102 | 608 | 23,445 | 2,246 | ||||
TOTAL | 783,677 | 914,670 | 2,363,374 | 2,496,182 | ||||
OPERATING INCOME | 174,363 | 141,089 | 309,507 | 333,897 | ||||
OTHER INCOME | ||||||||
Allowance for equity funds used during construction | 2,512 | 1,697 | 8,943 | 9,498 | ||||
Interest and dividend income | 29,020 | 6,336 | 61,314 | 20,805 | ||||
Miscellaneous - net | 214 | (477) | 871 | (876) | ||||
TOTAL | 31,746 | 7,556 | 71,128 | 29,427 | ||||
INTEREST AND OTHER CHARGES | ||||||||
Interest on long-term debt | 39,878 | 35,004 | 109,567 | 102,997 | ||||
Other interest - net | 3,433 | 1,992 | 11,899 | 5,989 | ||||
Allowance for borrowed funds used during construction | (1,610) | (1,027) | (5,784) | (5,428) | ||||
TOTAL | 41,701 | 35,969 | 115,682 | 103,558 | ||||
INCOME BEFORE INCOME TAXES | 164,408 | 112,676 | 264,953 | 259,766 | ||||
Income taxes | 65,026 | 42,268 | 106,014 | 92,604 | ||||
NET INCOME | 99,382 | 70,408 | 158,939 | 167,162 | ||||
Preferred dividend requirements and other | 955 | 1,009 | 2,846 | 3,041 | ||||
EARNINGS APPLICABLE TO COMMON STOCK | $98,427 | $69,399 | $156,093 | $164,121 | ||||
See Notes to Financial Statements. |
83
(Page left blank intentionally)
84
ENTERGY GULF STATES, INC. | ||||
CONSOLIDATED STATEMENTS OF CASH FLOWS | ||||
For the Nine Months Ended September 30, 2007 and 2006 | ||||
(Unaudited) | ||||
2007 | 2006 | |||
(In Thousands) | ||||
OPERATING ACTIVITIES | ||||
Net income | $158,939 | $167,162 | ||
Adjustments to reconcile net income to net cash flow provided by operating activities: | ||||
Reserve for regulatory adjustments | 270 | 6,305 | ||
Other regulatory charges - net | 23,445 | 2,246 | ||
Depreciation, amortization, and decommissioning | 165,107 | 163,009 | ||
Deferred income taxes and investment tax credits, and non-current taxes accrued | 1,126 | 95,333 | ||
Changes in working capital: | ||||
Receivables | (178,606) | 89,178 | ||
Fuel inventory | (8,685) | (8,996) | ||
Accounts payable | 38,139 | (94,479) | ||
Taxes accrued | 22,199 | 68,055 | ||
Interest accrued | 6,270 | 706 | ||
Deferred fuel costs | 8,884 | 151,118 | ||
Other working capital accounts | 59,625 | 8,332 | ||
Provision for estimated losses and reserves | (4,236) | (4,252) | ||
Changes in other regulatory assets | (48,544) | (117,618) | ||
Other | 137,012 | (11,325) | ||
Net cash flow provided by operating activities | 380,945 | 514,774 | ||
INVESTING ACTIVITIES | ||||
Construction expenditures | (226,941) | (311,255) | ||
Allowance for equity funds used during construction | 8,943 | 9,498 | ||
Insurance proceeds | 6,580 | - | ||
Nuclear fuel purchases | (35,376) | (38,357) | ||
Proceeds from sale/leaseback of nuclear fuel | 13,839 | 37,647 | ||
Proceeds from nuclear decommissioning trust fund sales |
48,918 |
39,344 | ||
Investment in nuclear decommissioning trust funds |
(59,621) |
(49,217) | ||
Change in money pool receivable - net | (120,323) | 1,655 | ||
Changes in other investments - net | 2,381 | 915 | ||
Other regulatory investments | - | (13,622) | ||
Net cash flow used in investing activities | (361,600) | (323,392) | ||
FINANCING ACTIVITIES | ||||
Proceeds from the issuance of long-term debt | 323,486 | - | ||
Redemption of preferred stock | (3,450) | (3,450) | ||
Dividends paid: | ||||
Common stock | (77,600) | (165,700) | ||
Preferred stock | (2,827) | (3,008) | ||
Net cash flow provided by (used in) financing activities | 239,609 | (172,158) | ||
Net increase in cash and cash equivalents | 258,954 | 19,224 | ||
Cash and cash equivalents at beginning of period | 180,381 | 25,373 | ||
Cash and cash equivalents at end of period | $439,335 | $44,597 | ||
SUPPLEMENTAL DISCLOSURE OF CASH FLOW INFORMATION: | ||||
Cash paid/(received) during the period for: | ||||
Interest - net of amount capitalized | $108,372 | $101,059 | ||
Income taxes | $15,066 | ($54,920) | ||
See Notes to Financial Statements. |
85
ENTERGY GULF STATES, INC. | |||||
CONSOLIDATED BALANCE SHEETS | |||||
ASSETS | |||||
September 30, 2007 and December 31, 2006 | |||||
(Unaudited) | |||||
2007 | 2006 | ||||
(In Thousands) | |||||
CURRENT ASSETS | |||||
Cash and cash equivalents: | |||||
Cash | $11,587 | $2,923 | |||
Temporary cash investments - at cost, | |||||
which approximates market | 427,748 | 177,458 | |||
Total cash and cash equivalents | 439,335 | 180,381 | |||
Accounts receivable: | |||||
Customer | 182,065 | 146,144 | |||
Allowance for doubtful accounts | (2,165) | (1,618) | |||
Associated companies | 289,527 | 106,990 | |||
Other | 113,751 | 50,811 | |||
Accrued unbilled revenues | 94,251 | 79,538 | |||
Total accounts receivable | 677,429 | 381,865 | |||
Accumulated deferred income taxes | 24,291 | 20,352 | |||
Fuel inventory - at average cost | 77,896 | 69,211 | |||
Materials and supplies - at average cost | 128,950 | 120,245 | |||
Deferred nuclear refueling outage costs | 3,457 | 12,971 | |||
Prepayments and other | 28,152 | 16,725 | |||
TOTAL | 1,379,510 | 801,750 | |||
OTHER PROPERTY AND INVESTMENTS | |||||
Decommissioning trust funds | 368,580 | 344,911 | |||
Non-utility property - at cost (less accumulated depreciation) | 98,109 | 94,776 | |||
Other | 29,632 | 25,218 | |||
TOTAL | 496,321 | 464,905 | |||
UTILITY PLANT | |||||
Electric | 8,914,545 | 8,857,166 | |||
Natural gas | 97,547 | 92,368 | |||
Construction work in progress | 187,984 | 149,392 | |||
Nuclear fuel under capital lease | 79,615 | 73,422 | |||
Nuclear fuel | 7,375 | 10,821 | |||
TOTAL UTILITY PLANT | 9,287,066 | 9,183,169 | |||
Less - accumulated depreciation and amortization | 4,372,770 | 4,263,307 | |||
UTILITY PLANT - NET | 4,914,296 | 4,919,862 | |||
DEFERRED DEBITS AND OTHER ASSETS | |||||
Regulatory assets: | |||||
SFAS 109 regulatory asset - net | 467,651 | 465,259 | |||
Other regulatory assets | 1,067,001 | 1,001,016 | |||
Deferred fuel costs | 100,124 | 100,124 | |||
Long-term receivables | 5,804 | 9,833 | |||
Other | 31,022 | 23,928 | |||
TOTAL | 1,671,602 | 1,600,160 | |||
TOTAL ASSETS | $8,461,729 | $7,786,677 | |||
See Notes to Financial Statements. | |||||
86 | |||||
ENTERGY GULF STATES, INC. | |||||
CONSOLIDATED BALANCE SHEETS | |||||
LIABILITIES AND SHAREHOLDERS' EQUITY | |||||
September 30, 2007 and December 31, 2006 | |||||
(Unaudited) | |||||
2007 | 2006 | ||||
(In Thousands) | |||||
CURRENT LIABILITIES | |||||
Currently maturing long-term debt | $325,000 | $- | |||
Accounts payable: | |||||
Associated companies | 115,765 | 79,584 | |||
Other | 195,107 | 200,746 | |||
Customer deposits | 73,857 | 68,844 | |||
Taxes accrued | 49,980 | 27,781 | |||
Interest accrued | 40,753 | 34,483 | |||
Deferred fuel costs | 35,146 | 26,262 | |||
Obligations under capital leases | 24,769 | 24,769 | |||
Pension and other postretirement liabilities | 7,884 | 7,662 | |||
System agreement cost equalization | 51,474 | - | |||
Other | 45,484 | 31,933 | |||
TOTAL | 965,219 | 502,064 | |||
NON-CURRENT LIABILITIES | |||||
Accumulated deferred income taxes and taxes accrued | 1,907,466 | 1,803,461 | |||
Accumulated deferred investment tax credits | 122,922 | 127,202 | |||
Obligations under capital leases | 54,847 | 48,653 | |||
Other regulatory liabilities | 74,707 | 53,648 | |||
Decommissioning and asset retirement cost liabilities | 203,551 | 191,036 | |||
Transition to competition | 79,098 | 79,098 | |||
Accumulated provisions | 20,647 | 21,245 | |||
Pension and other postretirement liabilities | 119,099 | 141,834 | |||
Long-term debt | 2,363,474 | 2,358,327 | |||
Preferred stock with sinking fund | 7,050 | 10,500 | |||
Other | 211,274 | 196,731 | |||
TOTAL | 5,164,135 | 5,031,735 | |||
Commitments and Contingencies | |||||
SHAREHOLDERS' EQUITY | |||||
Preferred stock without sinking fund | 47,327 | 47,327 | |||
Common stock, no par value, authorized 200,000,000 | |||||
shares; issued and outstanding 100 shares in 2007 and 2006 | 114,055 | 114,055 | |||
Paid-in capital | 1,457,486 | 1,457,486 | |||
Retained earnings | 732,417 | 653,924 | |||
Accumulated other comprehensive loss | (18,910) | (19,914) | |||
TOTAL | 2,332,375 | 2,252,878 | |||
TOTAL LIABILITIES AND SHAREHOLDERS' EQUITY | $8,461,729 | $7,786,677 | |||
See Notes to Financial Statements. |
87
ENTERGY GULF STATES, INC. | ||||||||||
CONSOLIDATED STATEMENTS OF RETAINED EARNINGS AND COMPREHENSIVE INCOME | ||||||||||
For the Three and Nine Months Ended September 30, 2007 and 2006 | ||||||||||
(Unaudited) | ||||||||||
Three Months Ended | ||||||||||
2007 | 2006 | |||||||||
(In Thousands) | ||||||||||
RETAINED EARNINGS | ||||||||||
Retained Earnings - Beginning of period | $666,090 | $670,824 | ||||||||
Add: Net Income | 99,382 | $99,382 | 70,408 | $70,408 | ||||||
Deduct: | ||||||||||
Dividends declared on common stock | 32,100 | 82,700 | ||||||||
Preferred dividend requirements and other | 955 | 955 | 1,009 | 1,009 | ||||||
33,055 | 83,709 | |||||||||
Retained Earnings - End of period | $732,417 | $657,523 | ||||||||
ACCUMULATED OTHER COMPREHENSIVE | ||||||||||
LOSS (Net of Taxes): | ||||||||||
Balance at beginning of period: | ||||||||||
Pension and other postretirement liabilities | ($19,245) | $ - | ||||||||
Other accumulated comprehensive income items | - | (2,233) | ||||||||
Pension and other postretirement liabilities (net of tax expense of $326) | 335 | 335 | - | - | ||||||
Net derivative instrument fair value changes | ||||||||||
arising during the period | - | - | 617 | 617 | ||||||
Balance at end of period: | ||||||||||
Pension and other postretirement liabilities | (18,910) | - | ||||||||
Other accumulated comprehensive income items | - | (1,616) | ||||||||
Total | ($18,910) | ($1,616) | ||||||||
Comprehensive Income | $98,762 | $70,016 | ||||||||
Nine Months Ended | ||||||||||
2007 | 2006 | |||||||||
(In Thousands) | ||||||||||
RETAINED EARNINGS | ||||||||||
Retained Earnings - Beginning of period | $653,924 | $659,102 | ||||||||
Add: Net Income | 158,939 | $158,939 | 167,162 | $167,162 | ||||||
Deduct: | ||||||||||
Dividends declared on common stock | 77,600 | 165,700 | ||||||||
Preferred dividend requirements and other | 2,846 | 2,846 | 3,041 | 3,041 | ||||||
80,446 | 168,741 | |||||||||
Retained Earnings - End of period | $732,417 | $657,523 | ||||||||
ACCUMULATED OTHER COMPREHENSIVE | ||||||||||
LOSS (Net of Taxes): | ||||||||||
Balance at beginning of period: | ||||||||||
Pension and other postretirement liabilities | ($19,914) | $ - | ||||||||
Other accumulated comprehensive income items | - | (1,409) | ||||||||
Pension and other postretirement liabilities (net of tax expense of $978) | 1,004 | 1,004 | - | - | ||||||
Net unrealized investment gains | - | (824) | ||||||||
Net derivative instrument fair value changes | ||||||||||
arising during the period | - | - | 617 | 617 | ||||||
Balance at end of period: | ||||||||||
Pension and other postretirement liabilities | (18,910) | - | ||||||||
Other accumulated comprehensive income items | - | (1,616) | ||||||||
Total | ($18,910) | ($1,616) | ||||||||
Comprehensive Income | $157,097 | $164,738 | ||||||||
See Notes to Financial Statements. |
88
ENTERGY GULF STATES, INC. | ||||||||
SELECTED OPERATING RESULTS | ||||||||
For the Three and Nine Months Ended September 30, 2007 and 2006 | ||||||||
(Unaudited) | ||||||||
Three Months Ended | Increase/ | |||||||
Description | 2007 | 2006 | (Decrease) | % | ||||
(Dollars In Millions) | ||||||||
Electric Operating Revenues: | ||||||||
Residential | $320 | $375 | ($55) | (15) | ||||
Commercial | 210 | 249 | (39) | (16) | ||||
Industrial | 247 | 288 | (41) | (14) | ||||
Governmental | 10 | 13 | (3) | (23) | ||||
Total retail | 787 | 925 | (138) | (15) | ||||
Sales for resale | ||||||||
Associated companies | 85 | 46 | 39 | 85 | ||||
Non-associated companies | 51 | 57 | (6) | (11) | ||||
Other | 23 | 15 | 8 | 53 | ||||
Total | $946 | $1,043 | ($97) | (9) | ||||
Billed Electric Energy | ||||||||
Sales (GWh): | ||||||||
Residential | 3,359 | 3,393 | (34) | (1) | ||||
Commercial | 2,577 | 2,553 | 24 | 1 | ||||
Industrial | 3,815 | 3,920 | (105) | (3) | ||||
Governmental | 114 | 118 | (4) | (3) | ||||
Total retail | 9,865 | 9,984 | (119) | (1) | ||||
Sales for resale | ||||||||
Associated companies | 728 | 1,073 | (345) | (32) | ||||
Non-associated companies | 704 | 918 | (214) | (23) | ||||
Total | 11,297 | 11,975 | (678) | (6) | ||||
Nine Months Ended | Increase/ | |||||||
Description | 2007 | 2006 | (Decrease) | % | ||||
(Dollars In Millions) | ||||||||
Electric Operating Revenues: | ||||||||
Residential | $800 | $874 | ($74) | (8) | ||||
Commercial | 612 | 671 | (59) | (9) | ||||
Industrial | 785 | 889 | (104) | (12) | ||||
Governmental | 34 | 37 | (3) | (8) | ||||
Total retail | 2,231 | 2,471 | (240) | (10) | ||||
Sales for resale | ||||||||
Associated companies | 151 | 95 | 56 | 59 | ||||
Non-associated companies | 153 | 157 | (4) | (3) | ||||
Other | 71 | 44 | 27 | 61 | ||||
Total | $2,606 | $2,767 | ($161) | (6) | ||||
Billed Electric Energy | ||||||||
Sales (GWh): | ||||||||
Residential | 7,890 | 7,841 | 49 | 1 | ||||
Commercial | 6,761 | 6,681 | 80 | 1 | ||||
Industrial | 11,317 | 11,430 | (113) | (1) | ||||
Governmental | 335 | 340 | (5) | (1) | ||||
Total retail | 26,303 | 26,292 | 11 | - | ||||
Sales for resale | ||||||||
Associated companies | 1,962 | 2,225 | (263) | (12) | ||||
Non-associated companies | 2,248 | 2,213 | 35 | 2 | ||||
Total | 30,513 | 30,730 | (217) | (1) | ||||
89
ENTERGY LOUISIANA, LLC
MANAGEMENT'S FINANCIAL DISCUSSION AND ANALYSIS
Hurricane Rita and Hurricane Katrina
See the Form 10-K for a discussion of the effects of Hurricanes Katrina and Rita, which caused catastrophic damage to Entergy Louisiana's service territory in August and September 2005, including the effect of extensive flooding that resulted from levee breaks in and around Entergy Louisiana's service territory, and Entergy Louisiana's efforts to recover storm restoration costs.
In February 2007, Entergy Louisiana and Entergy Gulf States filed rebuttal testimony and filed a second supplemental and amending application by which they seek authority from the LPSC to securitize their storm cost recovery and storm reserve amounts, together with certain debt retirement costs and upfront and ongoing costs of the securitized debt issued. Securitization is authorized by a law signed by the Governor of Louisiana in May 2006. Hearings on the quantification of the amounts eligible for securitization began in late-April 2007. At the start of the hearing, a stipulation among Entergy Gulf States, Entergy Louisiana, the LPSC staff, and most other parties in the proceeding was read into the record. The stipulation quantifies the balance of storm restoration costs for recovery as $545 million for Entergy Louisiana and $187 million for Entergy Gulf States, and sets the storm reserve amounts at $152 million for Entergy Louisiana and $87 million for Entergy Gulf States. The stipulation also calls for securitization of the storm restoration costs and storm reserves in those same amounts. Hearings on authorization of securitization of the storm costs and reserves were held in June 2007. In August 2007, the LPSC issued orders approving recovery of the stipulated storm cost recovery and storm reserve amounts plus certain debt retirement and upfront and ongoing costs through securitization financing.
Entergy reached an agreement with one of its excess insurers under which Entergy received $69.5 million in the second quarter 2007 in settlement of its Hurricane Katrina claim with that insurer. Entergy Louisiana was allocated $9.7 million of the proceeds. Entergy Louisiana has received a total of $24.8 million as of September 30, 2007 on its Hurricanes Katrina and Rita insurance claims, including $12.0 million in 2007. In the third quarter 2007, Entergy filed a lawsuit in the U.S. District Court for the Eastern District of Louisiana against its other excess insurer on the Hurricane Katrina claim. At issue in the lawsuit is whether any policy exclusions limit the extent of coverage provided by that insurer. Refer to Note 8 to the financial statements in the Form 10-K for a further description of Entergy's Hurricane Katrina and Hurricane Rita insurance claims and the non-nuclear property insurance coverage in place at the time the claims occurred.
Results of Operations
Net Income
Third Quarter 2007 Compared to Third Quarter 2006
Net income increased $5.5 million primarily due to higher net revenue, lower depreciation and amortization expenses, and a lower effective income tax rate, substantially offset by higher other operation and maintenance expenses and higher interest and other charges.
Nine Months Ended September 30, 2007 Compared to Nine Months Ended September 30, 2006
Net income increased $4.7 million primarily due to higher net revenue and a lower effective income tax rate, substantially offset by higher other operation and maintenance expenses, lower other income, and higher interest and other charges.
90
Net Revenue
Third Quarter 2007 Compared to Third Quarter 2006
Net revenue consists of operating revenues net of: 1) fuel, fuel-related expenses, and gas purchased for resale, 2) purchased power expenses, and 3) other regulatory charges (credits). Following is an analysis of the change in net revenue comparing the third quarter 2007 to the third quarter 2006.
|
|
Amount |
|
|
(In Millions) |
|
|
|
2006 net revenue |
|
$304.7 |
Base revenues |
14.2 |
|
Purchased power capacity |
(19.3) |
|
Other |
|
9.8 |
2007 net revenue |
|
$309.4 |
The base revenues variance is primarily due to increases effective September 2006 for the 2005 formula rate plan filing to recover LPSC-approved incremental deferred and ongoing capacity costs. See Note 2 to the financial statements in the Form 10-K for a discussion of the formula rate plan filing.
The purchased power capacity variance is primarily due to higher purchased power capacity charges and the amortization of capacity charges effective September 2006 as a result of the formula rate plan filing in May 2006. A portion of the purchased power capacity costs is offset in base revenues due to a base rate increase implemented to recover incremental deferred and ongoing purchased power capacity charges, as mentioned above. See Note 2 to the financial statements in the Form 10-K for a discussion of the formula rate plan filing.
Gross operating revenues, fuel and purchased power expenses, and other regulatory charges (credits)
Gross operating revenues increased primarily due to:
- an increase of $14.2 million in base revenues, as discussed above;
- an increase of $9.3 million in gross wholesale revenue due to increased sales to affiliated systems; and
- an increase of $5.1 million in fuel cost recovery revenues due to higher fuel rates.
Fuel and purchased power expenses increased primarily due to an increase in the market price of natural gas, partially offset by a decrease in deferred fuel expense.
Other regulatory credits decreased primarily due to the deferral of capacity charges in 2006 in addition to the amortization of these capacity charges in 2007 as a result of the May 2006 formula rate plan filing (for the 2005 test year) with the LPSC to recover such costs through base rates effective September 2006.
91
Nine Months Ended September 30, 2007 Compared to Nine Months Ended September 30, 2006
Net revenue consists of operating revenues net of: 1) fuel, fuel-related expenses, and gas purchased for resale, 2) purchased power expenses, and 3) other regulatory charges (credits). Following is an analysis of the change in net revenue comparing the nine months ended September 30, 2007 to the nine months ended September 30, 2006.
|
|
Amount |
|
|
(In Millions) |
|
|
|
2006 net revenue |
|
$737.3 |
Base revenues |
73.1 |
|
Volume/weather |
|
32.2 |
Purchased power capacity |
(77.9) |
|
Other |
|
5.5 |
2007 net revenue |
|
$770.2 |
The base revenues variance is primarily due to increases effective September 2006 for the 2005 formula rate plan filing to recover LPSC-approved incremental deferred and ongoing capacity costs. See Note 2 to the financial statements in the Form 10-K for a discussion of the formula rate plan filing.
The volume/weather variance is due to increased electricity usage in all sectors, including electricity sales during the unbilled service period. Billed retail electricity usage increased a total of 653 GWh in all sectors. See Note 1 to the financial statements in the Form 10-K for a discussion of the accounting for unbilled revenues.
The purchased power capacity variance is primarily due to higher purchased power capacity charges and the amortization of capacity charges effective September 2006 as a result of the formula rate plan filing in May 2006. A portion of the purchased power capacity costs is offset in base revenues due to a base rate increase implemented to recover incremental deferred and ongoing purchased power capacity charges, as mentioned above. See Note 2 to the financial statements in the Form 10-K for a discussion of the formula rate plan filing.
Gross operating revenues, fuel and purchased power expenses, and other regulatory charges (credits)
Gross operating revenues increased primarily due to:
- an increase of $114 million in fuel cost recovery revenues due to higher fuel rates and usage;
- an increase of $73.1 million in base revenues, as discussed above; and
- an increase of $32.2 million related to volume/weather, as discussed above.
The increase was partially offset by a decrease of $30.6 million in gross wholesale revenue due to decreased sales to affiliated systems.
Fuel and purchased power expenses increased primarily due to an increase in the average market price of purchased power, an increase in net area demand, and an increase in deferred fuel expense as a result of higher fuel rates, as discussed above.
Other regulatory credits decreased primarily due to the deferral of capacity charges in 2006 in addition to the amortization of these capacity charges in 2007 as a result of the May 2006 formula rate plan filing (for the 2005 test year) with the LPSC to recover such costs through base rates effective September 2006.
92
Other Income Statement Variances
Third Quarter 2007 Compared to Third Quarter 2006
Other operation and maintenance expenses increased primarily due to:
- an increase of $10.7 million in customer service costs, primarily a result of an increase in the write-off of uncollectible customer accounts;
- an increase of $2.2 million in nuclear spending due to higher NRC fees and labor costs;
- an increase of $2.1 million due to higher insurance premiums as a result of amending coverage in June 2006 and the timing of premium payments in 2007 compared to 2006; and
- an increase of $1.5 million in distribution labor and contract costs due to the return to normal operations work in 2007 versus storm restoration activities in 2006 as a result of the hurricanes.
The increase was partially offset by a decrease of $6.7 million in payroll, payroll-related, and benefits costs.
Depreciation and amortization expenses decreased primarily due to a revision in the third quarter 2007 related to depreciation previously recorded on storm-related assets. Recovery of the cost of those assets will now be through the securitization of storm costs approved by the LPSC in the third quarter 2007. The securitization approval is discussed above under "Hurricane Rita and Hurricane Katrina".
Interest and other charges increased primarily due to interest recorded on advances from independent power producers.
Nine Months Ended September 30, 2007 Compared to Nine Months Ended September 30, 2006
Other operation and maintenance expenses increased primarily due to:
- an increase of $7.8 million in customer service costs, primarily a result of an increase in the write-off of uncollectible customer accounts;
- an increase of $5 million due to higher insurance premiums as a result of amending coverage in June 2006 and the timing of premium payments in 2007 compared to 2006;
- an increase of $4.6 million in distribution labor, contract costs, and maintenance due
The increase was partially offset by a decrease of $8.1 million in payroll, payroll-related, and benefits costs.
Other income decreased primarily due to:
- a decrease in interest earned on deferred capacity charges as a result of the recovery of deferred capacity charges;
- a decrease related to proceeds received in 2006 from the radwaste settlement discussed in "MANAGEMENT'S FINANCIAL DISCUSSION AND ANALYIS - Significant Factors and Known Trends - Central States Compact Claim" in the Form 10-K; and
- a decrease in the allowance for equity funds used during construction due to more construction work in progress in 2006 as a result of Hurricanes Katrina and Rita.
93
Interest and other charges increased primarily due to interest recorded on advances from independent power producers and a higher allowance for borrowed funds used during construction in 2006 as a result of Hurricanes Katrina and Rita.
Income Taxes
The effective income tax rate was 34.8% for the third quarter 2007 and 36.2% for the nine months ended September 30, 2007. The difference in the effective income tax rate for the nine months ended September 30, 2007 versus the federal statutory rate of 35.0% is primarily due to book and tax differences related to utility plant items and state income taxes, partially offset by book and tax differences related to the allowance for equity funds used during construction and the amortization of investment tax credits and excess deferred income taxes.
The effective income tax rate was 39.1% for the third quarter 2006 and 39.0% for the nine months ended September 30, 2006. The difference in the effective income tax rate for the third quarter 2006 versus the federal statutory rate of 35.0% is primarily due to book and tax differences related to utility plant items and state income taxes. The difference in the effective income tax rate for the nine months ended September 30, 2006 versus the federal statutory rate of 35.0% is primarily due to book and tax differences related to utility plant items and state income taxes, partially offset by book and tax differences related to the allowance for equity funds used during construction and the amortization of investment tax credits.
Liquidity and Capital Resources
Cash Flow
Cash flows for the nine months ended September 30, 2007 and 2006 were as follows:
|
|
2007 |
|
2006 |
|
|
|
(In Thousands) |
|||
|
|
|
|
|
|
Cash and cash equivalents at beginning of period |
|
$2,743 |
|
$105,285 |
|
|
|
|
|
|
|
Cash flow provided by (used in): |
|
|
|
|
|
|
Operating activities |
|
193,117 |
|
245,122 |
|
Investing activities |
|
(199,231) |
|
(362,824) |
|
Financing activities |
|
3,898 |
|
16,365 |
Net decrease in cash and cash equivalents |
|
(2,216) |
|
(101,337) |
|
|
|
|
|
|
|
Cash and cash equivalents at end of period |
|
$527 |
|
$3,948 |
Operating Activities
Cash flow provided by operating activities decreased $52 million for the nine months ended September 30, 2007 compared to the nine months ended September 30, 2006 primarily due to:
- the timing of collections of receivables from customers and payments to vendors, including the catch-up in receivable collections in 2006 due to delays caused by the hurricanes in 2005; and
- an increase of $81.7 million in income tax payments.
The decrease was partially offset by increased recovery of deferred fuel costs and higher pension contributions in 2006.
94
Investing Activities
The decrease of $163.6 million in net cash used in investing activities for the nine months ended September 30, 2007 compared to the nine months ended September 30, 2006 is primarily due to:
The decrease was partially offset by higher spending on nuclear projects in 2007.
Financing Activities
The decrease of $12.5 million in net cash provided by financing activities for the nine months ended September 30, 2007 compared to the nine months ended September 30, 2006 is primarily due to proceeds of $50 million from an equity contribution in 2006 from its parent, Entergy Louisiana Holdings, and money pool activity. The decrease was partially offset by the payment of $40 million on a credit facility in 2006 and the retirement of $25 million of long-term debt in 2006.
Capital Structure
Entergy Louisiana's capitalization is balanced between equity and debt, as shown in the following table. The decrease in the debt to capital percentage from 2006 to 2007 is primarily due to an increase in members' equity resulting from net income in 2007.
|
|
September 30, |
December 31, |
|
|
|
|||
Net debt to net capital |
|
43.7% |
46.4% |
|
Effect of subtracting cash from debt |
|
- |
- |
|
Debt to capital |
|
43.7% |
46.4% |
Net debt consists of debt less cash and cash equivalents. Debt consists of notes payable, capital lease obligations, and long-term debt, including the currently maturing portion. Capital consists of debt and members' equity. Net capital consists of capital less cash and cash equivalents. Entergy Louisiana uses the net debt to net capital ratio in analyzing its financial condition and believes it provides useful information to its investors and creditors in evaluating Entergy Louisiana's financial condition.
Uses and Sources of Capital
See "MANAGEMENT'S FINANCIAL DISCUSSION AND ANALYSIS - Liquidity and Capital Resources" in the Form 10-K for a discussion of Entergy Louisiana's uses and sources of capital. Following are updates to the information provided in the Form 10-K.
In April 2007, Entergy Louisiana announced that it plans to pursue the self-build solid fuel repowering of a 538 MW unit at its Little Gypsy plant. Petroleum coke and coal will be the unit's primary fuel sources. In July 2007 Entergy Louisiana filed with the LPSC for approval of the repowering project, and stated that it expects to spend $1.55 billion on the project. In addition to seeking a finding that the project is in the public interest, the filing with the LPSC asks that Entergy Louisiana be allowed to recover a portion of the project's financing costs during the construction period. Hearings were held in October 2007 and an LPSC decision could come in the fourth quarter 2007. Entergy Louisiana expects the project to be completed in 2011-2012. The planned capital investment estimate in the Form 10-K included capital required for a project of this type, although Entergy Louisiana now expects to spend approximately $100 million more through 2009 than the amounts included in the Form 10-K for the project.
95
Entergy Louisiana plans to replace the Waterford 3 steam generators, along with the reactor vessel closure head and control element drive mechanisms, in 2011. Replacement of these components is common to pressurized water reactors throughout the nuclear industry. The nuclear industry continues to address susceptibility to stress corrosion cracking of certain materials associated with these components within the reactor coolant system. The issue is applicable to Waterford 3 and is managed in accordance with standard industry practices and guidelines. Routine inspections of the steam generators during Waterford 3's Fall 2006 refueling outage identified additional degradation of certain tube spacer supports in the steam generators that required repair beyond that anticipated prior to the outage. Corrective measures were successfully implemented to permit continued operation of the steam generators. While potential future replacement of these components had been contemplated, the discovery of the additional steam generator degradation necessitates replacement of the steam generators as soon as reasonably achievable. 2011 is the earliest that new steam generators can be manufactured and delivered for installation. The reactor vessel head and control element drive mechanisms will be replaced at the same time, utilizing the same reactor building construction opening that is necessary for the steam generator replacement. Entergy Louisiana estimates that it will spend approximately $485 million on this project.
Entergy Louisiana's payables to the money pool were as follows:
September 30, |
|
December 31, |
|
September 30, |
|
December 31, |
(In Thousands) |
||||||
|
|
|
|
|
|
|
($63,151) |
|
($54,041) |
|
($104,952) |
|
($68,677) |
See Note 4 to the financial statements in the Form 10-K for a description of the money pool.
On August 2, 2007, Entergy Louisiana entered into a $200 million, 5-year bank credit facility. Entergy Louisiana has the ability to issue letters of credit against the facility. The credit agreement requires Entergy Louisiana to maintain a consolidated debt ratio of 65% or less of its total capitalization. The facility has a variable interest rate that would currently be approximately 5.48% on borrowings under the facility, and has a facility fee that is currently 0.09% of the commitment amount. The facility fee and interest rate can fluctuate depending on the senior unsecured debt ratings of Entergy Louisiana. As of September 30, 2007, there were no borrowings or letters of credit outstanding under the Entergy Louisiana $200 million facility.
Significant Factors and Known Trends
See "MANAGEMENT'S FINANCIAL DISCUSSION AND ANALYSIS - Significant Factors and Known Trends" in the Form 10-K for a discussion of state and local rate regulation, federal regulation, the Energy Policy Act of 2005, utility restructuring, nuclear matters, environmental risks, and litigation risks. Following are updates to the information provided in the Form 10-K.
State and Local Rate Regulation
In May 2007, Entergy Louisiana made its formula rate plan filing with the LPSC for the 2006 test year, indicating a 7.6% return on common equity and an anticipated formula rate plan decrease of $6.9 million. The filing also included Entergy Louisiana's request to recover $39.8 million in unrecovered fixed costs associated with the loss of customers that resulted from Hurricane Katrina and Hurricane Rita, which if approved by the LPSC would increase the return on common equity under the original filing to 9.4%, which is within the band of no change adjacent to the lower end of the sharing bandwidth. In September 2007, Entergy Louisiana modified its formula rate plan filing to reflect its implementation of certain adjustments proposed by the LPSC staff in its review of Entergy Louisiana's original filing with which Entergy Louisiana agreed, and to reflect its implementation of an $18.4 million annual formula rate plan rate increase comprised of (1) a $23.8 million increase representing 60% of Entergy Louisiana's revenue deficiency, and (2) a $5.4 million decrease for reduced incremental and deferred capacity costs. The return on common equity in the modified filing is 7.63%. The LPSC authorized Entergy Louisiana to defer for accounting purposes the difference between
96
its $39.8 million claim for unrecovered fixed costs and 60% of the revenue deficiency to preserve Entergy Louisiana's right to pursue that claim in full during the formula rate plan proceeding. The rate decrease anticipated in the original filing did not occur because securitization of storm costs associated with Hurricane Katrina and Hurricane Rita and the establishment of a storm reserve have not yet occurred. Entergy Louisiana is currently exploring its securitization options.
Federal Regulation
See "System Agreement Proceedings", "Independent Coordinator of Transmission", and "Available Flowgate Capacity Proceeding" in the "Significant Factors and Known Trends" section of Entergy Corporation and Subsidiaries Management's Financial Discussion and Analysis for updates to the discussion in the Form 10-K.
Critical Accounting Estimates
See "MANAGEMENT'S FINANCIAL DISCUSSION AND ANALYSIS - Critical Accounting Estimates" in the Form 10-K for a discussion of the estimates and judgments necessary in Entergy Louisiana's accounting for nuclear decommissioning costs, unbilled revenue, and qualified pension and other postretirement benefits.
New Accounting Pronouncements
See "New Accounting Pronouncements" section of Entergy Corporation and Subsidiaries Management's Financial Discussion and Analysis for a discussion of new accounting pronouncements.
97
ENTERGY LOUISIANA, LLC | ||||||||
INCOME STATEMENTS | ||||||||
For the Three and Nine Months Ended September 30, 2007 and 2006 | ||||||||
(Unaudited) | ||||||||
Three Months Ended | Nine Months Ended | |||||||
2007 | 2006 | 2007 | 2006 | |||||
(In Thousands) | (In Thousands) | |||||||
OPERATING REVENUES | ||||||||
Electric | $801,890 | $762,840 | $2,075,668 | $1,865,477 | ||||
OPERATING EXPENSES | ||||||||
Operation and Maintenance: | ||||||||
Fuel, fuel-related expenses, and | ||||||||
gas purchased for resale | 266,674 | 253,915 | 633,392 | 563,389 | ||||
Purchased power | 214,769 | 215,682 | 638,697 | 604,349 | ||||
Nuclear refueling outage expenses | 4,494 | 3,766 | 13,109 | 12,263 | ||||
Other operation and maintenance | 108,055 | 96,699 | 304,216 | 279,263 | ||||
Decommissioning | 4,673 | 4,350 | 13,772 | 12,817 | ||||
Taxes other than income taxes | 15,296 | 16,075 | 44,072 | 47,254 | ||||
Depreciation and amortization | 36,097 | 48,366 | 134,289 | 137,868 | ||||
Other regulatory charges (credits) - net | 11,071 | (11,474) | 33,363 | (39,518) | ||||
TOTAL | 661,129 | 627,379 | 1,814,910 | 1,617,685 | ||||
OPERATING INCOME | 140,761 | 135,461 | 260,758 | 247,792 | ||||
OTHER INCOME | ||||||||
Allowance for equity funds used during construction | 2,737 | 2,572 | 8,994 | 11,749 | ||||
Interest and dividend income | (526) | 63 | 4,929 | 9,315 | ||||
Miscellaneous - net | (876) | (782) | (2,565) | (2,200) | ||||
TOTAL | 1,335 | 1,853 | 11,358 | 18,864 | ||||
INTEREST AND OTHER CHARGES | ||||||||
Interest on long-term debt | 20,084 | 18,658 | 60,667 | 59,661 | ||||
Other interest - net | 5,271 | 2,692 | 10,989 | 7,023 | ||||
Allowance for borrowed funds used during construction | (1,842) | (1,906) | (6,142) | (8,419) | ||||
TOTAL | 23,513 | 19,444 | 65,514 | 58,265 | ||||
INCOME BEFORE INCOME TAXES | 118,583 | 117,870 | 206,602 | 208,391 | ||||
Income taxes | 41,272 | 46,068 | 74,725 | 81,239 | ||||
NET INCOME | 77,311 | 71,802 | 131,877 | 127,152 | ||||
Preferred dividend requirements and other | 1,738 | 1,738 | 5,213 | 5,213 | ||||
EARNINGS APPLICABLE TO | ||||||||
COMMON EQUITY | $75,573 | $70,064 | $126,664 | $121,939 | ||||
See Notes to Financial Statements. |
98
ENTERGY LOUISIANA, LLC | ||||
STATEMENTS OF CASH FLOWS | ||||
For the Nine Months Ended September 30, 2007 and 2006 | ||||
(Unaudited) | ||||
2007 | 2006 | |||
(In Thousands) | ||||
OPERATING ACTIVITIES | ||||
Net income | $131,877 | $127,152 | ||
Adjustments to reconcile net income to net cash flow provided by operating activities: | ||||
Other regulatory charges (credits) - net | 33,363 | (39,518) | ||
Depreciation, amortization, and decommissioning | 148,061 | 150,685 | ||
Deferred income taxes, investment tax credits, and non-current taxes accrued | (38,843) | (116,203) | ||
Changes in working capital: | ||||
Receivables | (125,163) | 49,810 | ||
Accounts payable | (96,906) | (35,973) | ||
Taxes accrued | 71,381 | 77,641 | ||
Interest accrued | 4,253 | (2,904) | ||
Deferred fuel costs | 44,518 | (81,410) | ||
Other working capital accounts | 29,030 | 151,536 | ||
Provision for estimated losses and reserves | (5,425) | 4,281 | ||
Changes in other regulatory assets | (96,758) | 3,899 | ||
Other | 93,729 | (43,874) | ||
Net cash flow provided by operating activities | 193,117 | 245,122 | ||
INVESTING ACTIVITIES | ||||
Construction expenditures | (223,734) | (343,938) | ||
Allowance for equity funds used during construction | 8,994 | 11,749 | ||
Insurance proceeds | 10,065 | - | ||
Nuclear fuel purchases | (3,131) | (44,819) | ||
Proceeds from the sale/leaseback of nuclear fuel | 14,279 | 44,819 | ||
Proceeds from nuclear decommissioning trust fund sales | 17,768 | 13,013 | ||
Investment in nuclear decommissioning trust funds | (23,472) | (19,233) | ||
Other regulatory investments | - | (24,415) | ||
Net cash flow used in investing activities | (199,231) | (362,824) | ||
FINANCING ACTIVITIES | ||||
Additional equity from parent | 1,119 | 50,013 | ||
Retirement of long-term debt | - | (25,000) | ||
Change in money pool payable - net | 9,110 | 36,275 | ||
Changes in credit borrowing, net | - | (40,000) | ||
Distributions paid: | ||||
Preferred membership interests | (6,331) | (4,923) | ||
Net cash flow provided by financing activities | 3,898 | 16,365 | ||
Net decrease in cash and cash equivalents | (2,216) | (101,337) | ||
Cash and cash equivalents at beginning of period | 2,743 | 105,285 | ||
Cash and cash equivalents at end of period | $527 | $3,948 | ||
SUPPLEMENTAL DISCLOSURE OF CASH FLOW INFORMATION: | ||||
Cash paid during the period for: | ||||
Interest - net of amount capitalized | $64,457 | $66,605 | ||
Income taxes | $98,904 | $17,230 | ||
See Notes to Financial Statements. |
99
ENTERGY LOUISIANA, LLC | ||||
BALANCE SHEETS | ||||
ASSETS | ||||
September 30, 2007 and December 31, 2006 | ||||
(Unaudited) | ||||
2007 | 2006 | |||
(In Thousands) | ||||
CURRENT ASSETS | ||||
Cash and cash equivalents | $527 | $2,743 | ||
Accounts receivable: | ||||
Customer | 154,485 | 97,207 | ||
Allowance for doubtful accounts | (2,693) | (1,856) | ||
Associated companies | 76,586 | 28,621 | ||
Other | 19,523 | 22,652 | ||
Accrued unbilled revenues | 88,789 | 69,628 | ||
Total accounts receivable | 336,690 | 216,252 | ||
Deferred fuel costs | 1,792 | 46,310 | ||
Materials and supplies - at average cost | 108,260 | 98,284 | ||
Deferred nuclear refueling outage costs | 11,642 | 23,639 | ||
Prepayments and other | 11,844 | 5,769 | ||
TOTAL | 470,755 | 392,997 | ||
OTHER PROPERTY AND INVESTMENTS | ||||
Decommissioning trust funds | 223,568 | 208,926 | ||
Non-utility property - at cost (less accumulated depreciation) | 1,533 | 1,670 | ||
Note receivable - Entergy New Orleans | 9,353 | - | ||
Other | 4 | 4 | ||
TOTAL | 234,458 | 210,600 | ||
UTILITY PLANT | ||||
Electric | 6,512,950 | 6,693,633 | ||
Property under capital lease | 252,972 | 252,972 | ||
Construction work in progress | 236,277 | 190,454 | ||
Nuclear fuel under capital lease | 53,719 | 82,464 | ||
TOTAL UTILITY PLANT | 7,055,918 | 7,219,523 | ||
Less - accumulated depreciation and amortization | 3,073,686 | 2,959,422 | ||
UTILITY PLANT - NET | 3,982,232 | 4,260,101 | ||
DEFERRED DEBITS AND OTHER ASSETS | ||||
Regulatory assets: | ||||
SFAS 109 regulatory asset - net | 165,543 | 157,789 | ||
Other regulatory assets | 857,854 | 539,309 | ||
Deferred fuel costs | 67,998 | 67,998 | ||
Long-term receivables | 5,986 | 5,986 | ||
Other | 23,122 | 20,062 | ||
TOTAL | 1,120,503 | 791,144 | ||
TOTAL ASSETS | $5,807,948 | $5,654,842 | ||
See Notes to Financial Statements. | ||||
100 | ||||
ENTERGY LOUISIANA, LLC | ||||
BALANCE SHEETS | ||||
LIABILITIES AND MEMBERS' EQUITY | ||||
September 30, 2007 and December 31, 2006 | ||||
(Unaudited) | ||||
2007 | 2006 | |||
(In Thousands) | ||||
CURRENT LIABILITIES | ||||
Accounts payable: | ||||
Associated companies | $128,270 | $160,555 | ||
Other | 124,689 | 203,076 | ||
Customer deposits | 76,944 | 72,579 | ||
Taxes accrued | 77,618 | 6,237 | ||
Accumulated deferred income taxes | 16,731 | 32,026 | ||
Interest accrued | 34,742 | 30,489 | ||
Obligations under capital leases | 39,067 | 39,067 | ||
Pension and other postretirement liabilities | 8,551 | 8,276 | ||
System agreement cost equalization | 39,021 | - | ||
Other | 18,729 | 30,425 | ||
TOTAL | 564,362 | 582,730 | ||
NON-CURRENT LIABILITIES | ||||
Accumulated deferred income taxes and taxes accrued | 1,795,616 | 1,827,900 | ||
Accumulated deferred investment tax credits | 86,844 | 89,242 | ||
Obligations under capital leases | 14,652 | 43,397 | ||
Other regulatory liabilities | 136,998 | 50,210 | ||
Decommissioning | 252,308 | 238,536 | ||
Accumulated provisions | 18,373 | 23,798 | ||
Pension and other postretirement liabilities | 153,356 | 146,646 | ||
Long-term debt | 1,147,657 | 1,147,647 | ||
Other | 90,157 | 86,428 | ||
TOTAL | 3,695,961 | 3,653,804 | ||
Commitments and Contingencies | ||||
MEMBERS' EQUITY | ||||
Preferred membership interests without sinking fund | 100,000 | 100,000 | ||
Members' equity | 1,471,786 | 1,344,003 | ||
Accumulated other comprehensive loss | (24,161) | (25,695) | ||
TOTAL | 1,547,625 | 1,418,308 | ||
TOTAL LIABILITIES AND MEMBERS' EQUITY | $5,807,948 | $5,654,842 | ||
See Notes to Financial Statements. |
101
ENTERGY LOUISIANA, LLC | ||||||||
STATEMENTS OF MEMBERS' EQUITY AND COMPREHENSIVE INCOME | ||||||||
For the Three and Nine Months Ended September 30, 2007 and 2006 | ||||||||
(Unaudited) | ||||||||
Three Months Ended | ||||||||
2007 | 2006 | |||||||
(In Thousands) | ||||||||
MEMBERS' EQUITY | ||||||||
Members' Equity - Beginning of period | $1,396,213 | $1,222,603 | ||||||
Add: | ||||||||
Net income | 77,311 | $77,311 | 71,802 | $71,802 | ||||
Additional equity from parent | - | 50,000 | ||||||
77,311 | 121,802 | |||||||
Deduct: | ||||||||
Distributions declared: | ||||||||
Preferred membership interests | 1,738 | 1,738 | 1,738 | 1,738 | ||||
Other | - | 17 | ||||||
1,738 | 1,755 | |||||||
Members' Equity - End of period | $1,471,786 | $1,342,650 | ||||||
ACCUMULATED OTHER COMPREHENSIVE | ||||||||
INCOME (Net of Taxes): | ||||||||
Balance at beginning of period: | ||||||||
Pension and other postretirement liabilities | ($24,673) | $- | ||||||
Pension and other postretirement liabilities (net of tax expense of $465) | 512 | 512 | - | - | ||||
Balance at end of period: | ||||||||
Pension and other postretirement liabilities | ($24,161) | $- | ||||||
Comprehensive Income | $76,085 | $70,064 | ||||||
Nine Months Ended | ||||||||
2007 | 2006 | |||||||
(In Thousands) | ||||||||
MEMBERS' EQUITY | ||||||||
Members' Equity - Beginning of period | $1,344,003 | $1,105,172 | ||||||
Add: | ||||||||
Net income | 131,877 | $131,877 | 127,152 | $127,152 | ||||
Additional equity from parent | 1,119 | 115,703 | ||||||
132,996 | 242,855 | |||||||
Deduct: | ||||||||
Distributions declared: | ||||||||
Preferred membership interests | 5,213 | 5,213 | 5,213 | 5,213 | ||||
Other | - | 164 | ||||||
5,213 | 5,377 | |||||||
Members' Equity - End of period | $1,471,786 | $1,342,650 | ||||||
ACCUMULATED OTHER COMPREHENSIVE | ||||||||
INCOME (Net of Taxes): | ||||||||
Balance at beginning of period: | ||||||||
Pension and other postretirement liabilities | ($25,695) | $- | ||||||
Pension and other postretirement liabilities (net of tax expense of $1,397) | 1,534 | 1,534 | - | - | ||||
Balance at end of period: | ||||||||
Pension and other postretirement liabilities | ($24,161) | $- | ||||||
Comprehensive Income | $128,198 | $121,939 | ||||||
See Notes to Financial Statements. |
102
ENTERGY LOUISIANA, LLC | ||||||||
SELECTED OPERATING RESULTS | ||||||||
For the Three and Nine Months Ended September 30, 2007 and 2006 | ||||||||
(Unaudited) | ||||||||
Three Months Ended | Increase/ | |||||||
Description | 2007 | 2006 | (Decrease) | % | ||||
(Dollars In Millions) | ||||||||
Electric Operating Revenues: | ||||||||
Residential | $285 | $286 | ($1) | - | ||||
Commercial | 164 | 160 | 4 | 3 | ||||
Industrial | 215 | 219 | (4) | (2) | ||||
Governmental | 11 | 10 | 1 | 10 | ||||
Total retail | 675 | 675 | - | - | ||||
Sales for resale | ||||||||
Associated companies | 101 | 50 | 51 | 102 | ||||
Non-associated companies | 3 | 5 | (2) | (40) | ||||
Other | 23 | 33 | (10) | (30) | ||||
Total | $802 | $763 | $39 | 5 | ||||
Billed Electric Energy | ||||||||
Sales (GWh): | ||||||||
Residential | 2,914 | 2,924 | (10) | - | ||||
Commercial | 1,740 | 1,697 | 43 | 3 | ||||
Industrial | 3,403 | 3,353 | 50 | 1 | ||||
Governmental | 112 | 112 | - | - | ||||
Total retail | 8,169 | 8,086 | 83 | 1 | ||||
Sales for resale | ||||||||
Associated companies | 752 | 665 | 87 | 13 | ||||
Non-associated companies | 34 | 50 | (16) | (32) | ||||
Total | 8,955 | 8,801 | 154 | 2 | ||||
Nine Months Ended | Increase/ | |||||||
Description | 2007 | 2006 | (Decrease) | % | ||||
(Dollars In Millions) | ||||||||
Electric Operating Revenues: | ||||||||
Residential | $665 | $610 | $55 | 9 | ||||
Commercial | 437 | 396 | 41 | 10 | ||||
Industrial | 658 | 589 | 69 | 12 | ||||
Governmental | 32 | 30 | 2 | 7 | ||||
Total retail | 1,792 | 1,625 | 167 | 10 | ||||
Sales for resale | ||||||||
Associated companies | 208 | 183 | 25 | 14 | ||||
Non-associated companies | 9 | 10 | (1) | (10) | ||||
Other | 67 | 47 | 20 | 43 | ||||
Total | $2,076 | $1,865 | $211 | 11 | ||||
Billed Electric Energy | ||||||||
Sales (GWh): | ||||||||
Residential | 6,721 | 6,642 | 79 | 1 | ||||
Commercial | 4,415 | 4,325 | 90 | 2 | ||||
Industrial | 9,898 | 9,422 | 476 | 5 | ||||
Governmental | 336 | 328 | 8 | 2 | ||||
Total retail (1) | 21,370 | 20,717 | 653 | 3 | ||||
Sales for resale | ||||||||
Associated companies | 1,704 | 1,960 | (256) | (13) | ||||
Non-associated companies | 92 | 89 | 3 | 3 | ||||
Total | 23,166 | 22,766 | 400 | 2 | ||||
(1) 2006 billed electric energy sales includes 96 GWh of billings related to 2005 deliveries that were billed in 2006 because of billing delays following Hurricane Katrina, which results in an increase of 666 GWh in 2007, or 5.3%. |
103
ENTERGY MISSISSIPPI, INC.
MANAGEMENT'S FINANCIAL DISCUSSION AND ANALYSIS
Results of Operations
Net Income
Third Quarter 2007 Compared to Third Quarter 2006
Net income increased $4.9 million primarily due to lower other operation and maintenance expenses.
Nine Months Ended September 30, 2007 Compared to Nine Months Ended September 30, 2006
Net income increased $6.6 million primarily due to higher net revenue and higher other income, partially offset by higher depreciation and amortization expenses.
Net Revenue
Third Quarter 2007 Compared to Third Quarter 2006
Net revenue consists of operating revenues net of: 1) fuel, fuel-related expenses, and gas purchased for resale, 2) purchased power expenses, and 3) other regulatory charges (credits). Following is an analysis of the change in net revenue comparing the third quarter 2007 to the third quarter 2006.
Amount |
||
(In Millions) |
||
2006 net revenue |
$149.4 |
|
1.6 |
||
2007 net revenue |
$151.0 |
Gross operating revenues and other regulatory charges (credits)
Gross operating revenues increased primarily due to an increase in gross wholesale revenue of $43.1 million primarily as a result of increased sales to affiliated systems and higher power management rider revenue of $10.9 million, partially offset by a decrease of $32.5 million in fuel cost recovery revenues due to lower fuel rates and decreased usage.
Other regulatory charges increased primarily due to the refunding in 2006, through the power management recovery rider, of gains recorded on gas hedging contracts in addition to the over-recovery in 2007, through the Grand Gulf rider, of Grand Gulf capacity charges. There is no material effect on net income due to quarterly adjustments to the power management recovery rider.
104
Nine Months Ended September 30, 2007 Compared to Nine Months Ended September 30, 2006
Net revenue consists of operating revenues net of: 1) fuel, fuel-related expenses, and gas purchased for resale, 2) purchased power expenses, and 3) other regulatory charges (credits). Following is an analysis of the change in net revenue comparing the nine months ended September 30, 2007 to the nine months ended September 30, 2006.
Amount |
||
(In Millions) |
||
2006 net revenue |
$364.5 |
|
Volume/weather |
6.2 |
|
Transmission revenue |
3.3 |
|
Transmission equalization |
3.1 |
|
Attala costs |
(10.2) |
|
Other |
4.0 |
|
2007 net revenue |
$370.9 |
The volume/weather variance is primarily due to increased electricity usage primarily in the residential and commercial sectors, including increased usage primarily during the unbilled sales period. The increase in usage was substantially offset by decreased usage in the industrial sector. See Note 1 to the financial statements in the Form 10-K for a discussion of the accounting for unbilled revenues.
The transmission revenue variance is due to higher rates and the addition of new transmission customers in late-2006.
The transmission equalization variance is primarily due to a revision made in 2006 of transmission equalization receipts among Entergy companies.
The Attala costs variance is primarily due to a decline in the Attala costs that are recovered through the power management rider. The net income effect of this cost deferral is partially offset by Attala costs in other operation and maintenance expenses, depreciation expense, and taxes other than income taxes.
Gross operating revenues, fuel and purchased power expenses, and other regulatory charges (credits)
Gross operating revenues decreased primarily due to a decrease of $275.9 million in fuel cost recovery revenues due to lower fuel rates, partially offset by higher power management rider revenue of $77.5 million and an increase of $67.1 million in gross wholesale revenue as a result of increased sales to affiliated systems.
Fuel and purchased power expenses decreased primarily due to decreased recovery of deferred fuel costs from customers and an increase in demand, partially offset by an increase in the market price of natural gas.
Other regulatory charges increased primarily due to the refunding in 2006, through the power management recovery rider, of gains recorded on gas hedging contracts in addition to the over-recovery in 2007, through the Grand Gulf rider, of Grand Gulf capacity charges. The increase was partially offset by the decreased recovery of Attala costs, as discussed above. There is no material effect on net income due to quarterly adjustments to the power management recovery rider.
105
Other Income Statement Variances
Third Quarter 2007 Compared to Third Quarter 2006
Other operation and maintenance expenses decreased primarily due to a decrease of $3.1 million in loss reserves for storm damage in 2007 and a decrease of $2.5 million in payroll and payroll-related costs.
Nine Months Ended September 30, 2007 Compared to Nine Months Ended September 30, 2006
Depreciation and amortization expenses increased primarily due to an increase in plant in service.
Other income increased primarily due to the gain recorded on the sale of non-utility property and higher interest earned on money pool investments.
Income Taxes
The effective income tax rate was 35.4% for the third quarter 2007 and 33.6% for the nine months ended September 30, 2007. The difference in the effective income tax rate for the nine months ended September 30, 2007 versus the federal statutory rate of 35% is primarily due to the amortization of investment tax credits and excess deferred income taxes, a federal tax reserve adjustment and book and tax differences related to the allowance for equity funds used during construction, partially offset by state income taxes and book and tax differences related to utility plant items.
The effective income tax rate was 36.9% for the third quarter 2006 and 34.8% for the nine months ended September 30, 2006. The difference in the effective tax rate for the third quarter 2006 versus the federal statutory rate of 35.0% is primarily due to state income taxes.
Hurricane Katrina Storm Cost Recovery
In October 2006 the MPSC issued a financing order authorizing the issuance of state bonds to finance $8 million of Entergy Mississippi's certified Hurricane Katrina restoration costs and $40 million for an increase in Entergy Mississippi's storm damage reserve. $30 million of the storm damage reserve will be set aside in a restricted account. A Mississippi state entity issued the bonds in May 2007, and Entergy Mississippi received proceeds of $48 million. Entergy Mississippi will not report the bonds on its balance sheet because the bonds are the obligation of the state entity, and there is no recourse against Entergy Mississippi in the event of a bond default. To service the bonds, Entergy Mississippi will collect a system restoration charge on behalf of the state, and will remit the collections to the state. By analogy to and in accordance with Entergy's accounting policy for collection of sales taxes, Entergy Mississippi will not report the collections as revenue because it is merely acting as the billing and collection agent for the state.
106
Liquidity and Capital Resources
Cash Flow
Cash flows for the nine months ended September 30, 2007 and 2006 were as follows:
|
|
2007 |
|
2006 |
|
|
|
(In Thousands) |
|||
|
|
|
|
|
|
Cash and cash equivalents at beginning of period |
|
$73,417 |
|
$4,523 |
|
|
|
|
|
|
|
Cash flow provided by (used in): |
|
|
|
|
|
|
Operating activities |
|
106,474 |
|
297,417 |
|
Investing activities |
|
(17,379) |
|
(272,823) |
|
Financing activities |
|
(125,721) |
|
8,180 |
Net increase (decrease) in cash and cash equivalents |
|
(36,626) |
|
32,774 |
|
|
|
|
|
|
|
Cash and cash equivalents at end of period |
|
$36,791 |
|
$37,297 |
Operating Activities
Cash flow from operating activities decreased $190.9 million for the nine months ended September 30, 2007 compared to the nine months ended September 30, 2006 primarily due to decreased recovery of fuel costs and an income tax refund received in 2006, partially offset by securitization proceeds of $48 million and a decrease of $15.6 million in pension contributions.
Investing Activities
The decrease of $255.4 million in net cash used by investing activities for the nine months ended September 30, 2007 compared to the nine months ended September 30, 2006 is primarily due to:
- the receipt of proceeds in 2007 from funds held in trust in 2006 that were used for the redemption in January 2007, prior to maturity, of its $100 million, 4.35% Series First Mortgage Bonds;
- money pool activity; and
- the purchase of the Attala plant for $88 million in January 2006.
The decrease was partially offset by the transfer of $30 million to a storm damage reserve escrow account.
Financing Activities
Entergy Mississippi's financing activities used $125.7 million for the nine months ended September 30, 2007 compared to providing $8.2 million for the nine months ended September 30, 2006 primarily due to the redemption, prior to maturity, of $100 million of First Mortgage Bonds in January 2007, the issuance of $100 million of long-term debt in 2006, and an increase of $18.8 million in common stock dividends paid in 2007, partially offset by money pool activity.
107
Capital Structure
Entergy Mississippi's capitalization is balanced between equity and debt, as shown in the following table. The decrease in the debt to capital percentage as of September 30, 2007 is primarily due to the redemption of $100 million of First Mortgage Bonds in January 2007.
|
|
September 30, |
|
December 31, |
|
|
|
|
|
Net debt to net capital |
|
48.7% |
|
51.9% |
Effect of subtracting cash from debt |
|
1.3% |
|
2.4% |
Debt to capital |
|
50.0% |
|
54.3% |
Net debt consists of debt less cash and cash equivalents. Debt consists of notes payable, capital lease obligations, and long-term debt, including the currently maturing portion. Capital consists of debt and shareholders' equity. Net capital consists of capital less cash and cash equivalents. Entergy Mississippi uses the net debt to net capital ratio in analyzing its financial condition and believes it provides useful information to its investors and creditors in evaluating Entergy Mississippi's financial condition.
Uses and Sources of Capital
See "MANAGEMENT'S FINANCIAL DISCUSSION AND ANALYSIS - Liquidity and Capital Resources" in the Form 10-K for a discussion of Entergy Mississippi's uses and sources of capital. Following are updates to the information presented in the Form 10-K.
Entergy Mississippi's receivables from or (payables to) the money pool were as follows:
September 30, |
|
December 31, |
|
September 30, |
|
December 31, |
(In Thousands) |
||||||
|
|
|
|
|
|
|
$16,498 |
|
$39,573 |
|
$73,137 |
|
($84,066) |
See Note 4 to the financial statements in the Form 10-K for a description of the money pool.
As discussed in the Form 10-K, Entergy Mississippi has two separate credit facilities in the aggregate amount of $50 million and renewed both facilities through May 2008. Borrowings under the credit facilities may be secured by a security interest in Entergy Mississippi's accounts receivable. No borrowings were outstanding under either facility as of September 30, 2007.
In January 2007, Entergy Mississippi redeemed, prior to maturity, its $100 million, 4.35% Series First Mortgage Bonds due April 2008.
Significant Factors and Known Trends
See "MANAGEMENT'S FINANCIAL DISCUSSION AND ANALYSIS - Significant Factors and Known Trends" in the Form 10-K for a discussion of state and local rate regulation, federal regulation, the Energy Policy Act of 2005, and utility restructuring. The following is an update to the information provided in the Form 10-K.
State and Local Rate Regulation
In March 2007, Entergy Mississippi made its annual scheduled formula rate plan filing for the 2006 test year with the MPSC. The filing showed that an increase of $12.9 million in annual electric revenues is warranted. In June 2007, the MPSC approved a joint stipulation between Entergy
108
Mississippi and the Mississippi Public Utilities staff that provides for a $10.5 million rate increase, which was effective beginning with July 2007 billings.
Federal Regulation
See "System Agreement Proceedings", "Independent Coordinator of Transmission", and "Available Flowgate Capacity Proceeding" in the "Significant Factors and Known Trends" section of Entergy Corporation and Subsidiaries Management's Financial Discussion and Analysis for updates to the discussion in the Form 10-K.
Critical Accounting Estimates
See "MANAGEMENT'S FINANCIAL DISCUSSION AND ANALYSIS - Critical Accounting Estimates" in the Form 10-K for a discussion of the estimates and judgments necessary in Entergy Mississippi's accounting for unbilled revenue and qualified pension and other postretirement benefits.
New Accounting Pronouncements
See "New Accounting Pronouncements" section of Entergy Corporation and Subsidiaries Management's Financial Discussion and Analysis for a discussion of new accounting pronouncements.
109
ENTERGY MISSISSIPPI, INC. | ||||||||
INCOME STATEMENTS | ||||||||
For the Three and Nine Months Ended September 30, 2007 and 2006 | ||||||||
(Unaudited) | ||||||||
Three Months Ended | Nine Months Ended | |||||||
2007 | 2006 | 2007 | 2006 | |||||
(In Thousands) | (In Thousands) | |||||||
OPERATING REVENUES | ||||||||
Electric | $447,244 | $429,460 | $1,063,685 | $1,190,543 | ||||
OPERATING EXPENSES | ||||||||
Operation and Maintenance: | ||||||||
Fuel, fuel-related expenses, and | ||||||||
gas purchased for resale | 186,302 | 169,458 | 358,377 | 532,616 | ||||
Purchased power | 102,964 | 117,316 | 308,085 | 357,076 | ||||
Other operation and maintenance | 47,673 | 53,475 | 145,381 | 144,487 | ||||
Taxes other than income taxes | 15,147 | 17,080 | 47,037 | 49,303 | ||||
Depreciation and amortization | 20,218 | 19,698 | 60,429 | 55,768 | ||||
Other regulatory charges (credits) - net | 7,005 | (6,717) | 26,289 | (63,625) | ||||
TOTAL | 379,309 | 370,310 | 945,598 | 1,075,625 | ||||
OPERATING INCOME | 67,935 | 59,150 | 118,087 | 114,918 | ||||
OTHER INCOME | ||||||||
Allowance for equity funds used during construction | 756 | 747 | 3,149 | 2,861 | ||||
Interest and dividend income | 1,458 | 1,979 | 4,099 | 2,934 | ||||
Miscellaneous - net | (541) | (289) | 1,652 | (1,321) | ||||
TOTAL | 1,673 | 2,437 | 8,900 | 4,474 | ||||
INTEREST AND OTHER CHARGES | ||||||||
Interest on long-term debt | 10,682 | 11,474 | 31,501 | 34,081 | ||||
Other interest - net | 3,447 | 1,194 | 5,929 | 4,063 | ||||
Allowance for borrowed funds used during construction | (485) | (499) | (2,065) | (1,896) | ||||
TOTAL | 13,644 | 12,169 | 35,365 | 36,248 | ||||
INCOME BEFORE INCOME TAXES | 55,964 | 49,418 | 91,622 | 83,144 | ||||
Income taxes | 19,839 | 18,232 | 30,757 | 28,914 | ||||
NET INCOME | 36,125 | 31,186 | 60,865 | 54,230 | ||||
Preferred dividend requirements and other | 707 | 707 | 2,121 | 2,121 | ||||
EARNINGS APPLICABLE TO | ||||||||
COMMON STOCK | $35,418 | $30,479 | $58,744 | $52,109 | ||||
See Notes to Financial Statements. | ||||||||
110
ENTERGY MISSISSIPPI, INC. | ||||
STATEMENTS OF CASH FLOWS | ||||
For the Nine Months Ended September 30, 2007 and 2006 | ||||
(Unaudited) | ||||
2007 | 2006 | |||
(In Thousands) | ||||
OPERATING ACTIVITIES | ||||
Net income | $60,865 | $54,230 | ||
Adjustments to reconcile net income to net cash flow provided by operating activities: | ||||
Other regulatory charges (credits) - net | 26,289 | (63,625) | ||
Depreciation and amortization | 60,429 | 55,768 | ||
Deferred income taxes, investment tax credits, and non-current taxes accrued | (39,128) | 79,589 | ||
Changes in working capital: | ||||
Receivables | (82,111) | (18,458) | ||
Fuel inventory | (236) | (3,033) | ||
Accounts payable | 24,156 | (39,966) | ||
Taxes accrued | 36,677 | 6,654 | ||
Interest accrued | 2,775 | 2,185 | ||
Deferred fuel costs | (63,150) | 222,177 | ||
Other working capital accounts | 14,449 | 17,470 | ||
Provision for estimated losses and reserves | 39,907 | (7) | ||
Changes in other regulatory assets | 31,292 | (39,436) | ||
Other | (5,740) | 23,869 | ||
Net cash flow provided by operating activities | 106,474 | 297,417 | ||
INVESTING ACTIVITIES | ||||
Construction expenditures | (109,264) | (112,847) | ||
Payment for purchase of plant | - | (88,199) | ||
Allowance for equity funds used during construction | 3,149 | 2,861 | ||
Changes in other temporary investments - net | 100,000 | (1,501) | ||
Proceeds from sale of assets | 2,616 | - | ||
Change in money pool receivable - net | 16,474 | (73,137) | ||
Payment to storm reserve escrow account | (30,354) | - | ||
Net cash flow used in investing activities | (17,379) | (272,823) | ||
FINANCING ACTIVITIES | ||||
Proceeds from the issuance of long-term debt | - | 99,167 | ||
Retirement of long-term debt | (100,000) | - | ||
Change in money pool payable - net | - | (84,066) | ||
Dividends paid: | ||||
Common stock | (23,600) | (4,800) | ||
Preferred stock | (2,121) | (2,121) | ||
Net cash flow provided by (used in) financing activities | (125,721) | 8,180 | ||
Net increase (decrease) in cash and cash equivalents | (36,626) | 32,774 | ||
Cash and cash equivalents at beginning of period | 73,417 | 4,523 | ||
Cash and cash equivalents at end of period | $36,791 | $37,297 | ||
SUPPLEMENTAL DISCLOSURE OF CASH FLOW INFORMATION: | ||||
Cash paid/(received) during the period for: | ||||
Interest - net of amount capitalized | $32,768 | $34,367 | ||
Income taxes | $8,290 | ($65,803) | ||
See Notes to Financial Statements | ||||
111
ENTERGY MISSISSIPPI, INC. | ||||
BALANCE SHEETS | ||||
ASSETS | ||||
September 30, 2007 and December 31, 2006 | ||||
(Unaudited) | ||||
2007 | 2006 | |||
(In Thousands) | ||||
CURRENT ASSETS | ||||
Cash and cash equivalents: | ||||
Cash | $756 | $2,128 | ||
Temporary cash investment - at cost, | ||||
which approximates market | 36,035 | 71,289 | ||
Total cash and cash equivalents | 36,791 | 73,417 | ||
Accounts receivable: | ||||
Customer | 105,208 | 61,216 | ||
Allowance for doubtful accounts | (985) | (616) | ||
Associated companies | 49,971 | 45,040 | ||
Other | 9,824 | 9,032 | ||
Accrued unbilled revenues | 41,231 | 32,550 | ||
Total accounts receivable | 205,249 | 147,222 | ||
Accumulated deferred income taxes | 5,035 | - | ||
Fuel inventory - at average cost | 7,881 | 7,645 | ||
Materials and supplies - at average cost | 30,686 | 28,607 | ||
Other special deposits | - | 100,000 | ||
Prepayments and other | 7,179 | 7,398 | ||
TOTAL | 292,821 | 364,289 | ||
OTHER PROPERTY AND INVESTMENTS | ||||
Investment in affiliates - at equity | 5,531 | 5,531 | ||
Non-utility property - at cost (less accumulated depreciation) | 5,174 | 6,061 | ||
Storm reserve escrow account | 30,354 | - | ||
Note receivable - Entergy New Orleans | 7,610 | - | ||
TOTAL | 48,669 | 11,592 | ||
UTILITY PLANT | ||||
Electric | 2,806,011 | 2,692,971 | ||
Property under capital lease | 9,432 | 17 | ||
Construction work in progress | 62,574 | 79,950 | ||
TOTAL UTILITY PLANT | 2,878,017 | 2,772,938 | ||
Less - accumulated depreciation and amortization | 991,507 | 945,548 | ||
UTILITY PLANT - NET | 1,886,510 | 1,827,390 | ||
DEFERRED DEBITS AND OTHER ASSETS | ||||
Regulatory assets: | ||||
SFAS 109 regulatory asset - net | 32,027 | 26,378 | ||
Other regulatory assets | 145,464 | 186,986 | ||
Long-term receivables | 2,288 | 2,288 | ||
Other | 22,614 | 21,968 | ||
TOTAL | 202,393 | 237,620 | ||
TOTAL ASSETS | $2,430,393 | $2,440,891 | ||
See Notes to Financial Statements. | ||||
112 | ||||
ENTERGY MISSISSIPPI, INC. | ||||
BALANCE SHEETS | ||||
LIABILITIES AND SHAREHOLDERS' EQUITY | ||||
September 30, 2007 and December 31, 2006 | ||||
(Unaudited) | ||||
2007 | 2006 | |||
(In Thousands) | ||||
CURRENT LIABILITIES | ||||
Accounts payable: | ||||
Associated companies | $33,138 | $59,696 | ||
Other | 86,925 | 38,097 | ||
Customer deposits | 54,809 | 51,568 | ||
Taxes accrued | 82,364 | 45,687 | ||
Accumulated deferred income taxes | - | 3,963 | ||
Interest accrued | 15,838 | 13,063 | ||
Deferred fuel costs | 32,086 | 95,236 | ||
System agreement cost equalization | 17,391 | - | ||
Other | 13,301 | 17,624 | ||
TOTAL | 335,852 | 324,934 | ||
NON-CURRENT LIABILITIES | ||||
Accumulated deferred income taxes and taxes accrued | 510,197 | 516,558 | ||
Accumulated deferred investment tax credits | 10,073 | 11,047 | ||
Obligations under capital lease | 8,140 | - | ||
Asset retirement cost liabilities | 4,441 | 4,254 | ||
Accumulated provisions | 49,943 | 10,036 | ||
Pension and other postretirement liabilities | 64,655 | 64,604 | ||
Long-term debt | 695,250 | 795,187 | ||
Other | 48,680 | 46,253 | ||
TOTAL | 1,391,379 | 1,447,939 | ||
Commitments and Contingencies | ||||
SHAREHOLDERS' EQUITY | ||||
Preferred stock without sinking fund | 50,381 | 50,381 | ||
Common stock, no par value, authorized 15,000,000 | ||||
shares; issued and outstanding 8,666,357 shares in 2007 and 2006 | 199,326 | 199,326 | ||
Capital stock expense and other | (690) | (690) | ||
Retained earnings | 454,145 | 419,001 | ||
TOTAL | 703,162 | 668,018 | ||
TOTAL LIABILITIES AND SHAREHOLDERS' EQUITY | $2,430,393 | $2,440,891 | ||
See Notes to Financial Statements. | ||||
113
ENTERGY MISSISSIPPI, INC. | ||||||||
SELECTED OPERATING RESULTS | ||||||||
For the Three and Nine Months Ended September 30, 2007 and 2006 | ||||||||
(Unaudited) | ||||||||
Three Months Ended | Increase/ | |||||||
Description | 2007 | 2006 | (Decrease) | % | ||||
(Dollars In Millions) | ||||||||
Electric Operating Revenues: | ||||||||
Residential | $ 179 | $ 189 | ($ 10) | (5) | ||||
Commercial | 129 | 133 | (4) | (3) | ||||
Industrial | 49 | 56 | (7) | (13) | ||||
Governmental | 11 | 12 | (1) | (8) | ||||
Total retail | 368 | 390 | (22) | (6) | ||||
Sales for resale | ||||||||
Associated companies | 56 | 13 | 43 | 331 | ||||
Non-associated companies | 11 | 12 | (1) | (8) | ||||
Other | 12 | 15 | (3) | (20) | ||||
Total | $ 447 | $ 430 | $ 17 | 4 | ||||
Billed Electric Energy | ||||||||
Sales (GWh): | ||||||||
Residential | 1,898 | 1,905 | (7) | - | ||||
Commercial | 1,470 | 1,443 | 27 | 2 | ||||
Industrial | 724 | 768 | (44) | (6) | ||||
Governmental | 122 | 125 | (3) | (2) | ||||
Total retail | 4,214 | 4,241 | (27) | (1) | ||||
Sales for resale | ||||||||
Associated companies | 444 | 143 | 301 | 210 | ||||
Non-associated companies | 167 | 161 | 6 | 4 | ||||
Total | 4,825 | 4,545 | 280 | 6 | ||||
Nine Months Ended | Increase/ | |||||||
Description | 2007 | 2006 | (Decrease) | % | ||||
(Dollars In Millions) | ||||||||
Electric Operating Revenues: | ||||||||
Residential | $ 393 | $ 471 | ($ 78) | (17) | ||||
Commercial | 323 | 391 | (68) | (17) | ||||
Industrial | 139 | 188 | (49) | (26) | ||||
Governmental | 30 | 37 | (7) | (19) | ||||
Total retail | 885 | 1,087 | (202) | (19) | ||||
Sales for resale | ||||||||
Associated companies | 108 | 36 | 72 | 200 | ||||
Non-associated companies | 26 | 31 | (5) | (16) | ||||
Other | 45 | 37 | 8 | 22 | ||||
Total | $ 1,064 | $ 1,191 | ($ 127) | (11) | ||||
Billed Electric Energy | ||||||||
Sales (GWh): | ||||||||
Residential | 4,291 | 4,235 | 56 | 1 | ||||
Commercial | 3,684 | 3,611 | 73 | 2 | ||||
Industrial | 2,072 | 2,189 | (117) | (5) | ||||
Governmental | 317 | 318 | (1) | - | ||||
Total retail | 10,364 | 10,353 | 11 | - | ||||
Sales for resale | ||||||||
Associated companies | 893 | 397 | 496 | 125 | ||||
Non-associated companies | 370 | 342 | 28 | 8 | ||||
Total | 11,627 | 11,092 | 535 | 5 | ||||
114
ENTERGY NEW ORLEANS, INC.
MANAGEMENT'S FINANCIAL DISCUSSION AND ANALYSIS
Hurricane Katrina
See the Form 10-K for a discussion of the effects of Hurricane Katrina, which in August 2005 caused catastrophic damage to Entergy New Orleans' service territory, including the effect of extensive flooding that resulted from levee breaks in and around the New Orleans area, and Entergy New Orleans' efforts to seek recovery of storm restoration costs.
In March 2007, the City Council certified that Entergy New Orleans has incurred $205 million in storm-related costs through December 2006 that are eligible for CDBG funding under the state action plan, and certified Entergy New Orleans' estimated costs of $465 million for its gas system rebuild. In April 2007, Entergy New Orleans executed an agreement with the Louisiana Office of Community Development under which $200 million of CDBG funds will be made available to Entergy New Orleans. Entergy New Orleans submitted the agreement to the bankruptcy court, which approved it on April 25, 2007. Entergy New Orleans has received $180.8 million of the funds thus far, and the remainder will be paid to Entergy New Orleans as it incurs and submits additional eligible costs.
Entergy reached an agreement with one of its excess insurers under which Entergy received $69.5 million in the second quarter 2007 in settlement of its Hurricane Katrina claim with that insurer. Entergy New Orleans was allocated $53.8 million of the proceeds. Entergy New Orleans has received a total of $70.7 million as of September 30, 2007 on its Hurricane Katrina and Hurricane Rita insurance claims, including $60.4 million in 2007. In the third quarter 2007, Entergy filed a lawsuit in the U.S. District Court for the Eastern District of Louisiana against its other excess insurer on the Hurricane Katrina claim. At issue in the lawsuit is whether any policy exclusions limit the extent of coverage provided by that insurer. Refer to Note 8 to the financial statements in the Form 10-K for a further description of Entergy's Hurricane Katrina and Hurricane Rita insurance claims and the non-nuclear property insurance coverage in place at the time the claims occurred.
Bankruptcy Proceedings
See the Form 10-K for a discussion of the Entergy New Orleans bankruptcy proceeding. On May 7, 2007, the bankruptcy judge entered an order confirming Entergy New Orleans' plan of reorganization. With the receipt of CDBG funds, and the agreement on insurance recovery with one of its excess insurers, Entergy New Orleans waived the conditions precedent in its plan of reorganization, and the plan became effective on May 8, 2007. Following are significant terms in Entergy New Orleans' plan of reorganization:
- Entergy New Orleans paid in full, in cash, the allowed third-party prepetition accounts payable (approximately $29 million, including interest). Entergy New Orleans paid interest from September 23, 2005 at the Louisiana judicial rate of interest for 2005 (6%) and 2006 (8%), and at the Louisiana judicial rate of interest plus 1% for 2007 through the date of payment. The Louisiana judicial rate of interest for 2007 is 9.5%.
- Entergy New Orleans issued notes due in three years in satisfaction of its affiliate prepetition accounts payable (approximately $74 million, including interest), including its indebtedness to the Entergy System money pool. Entergy New Orleans included in the principal amount of the notes accrued interest from September 23, 2005 at the Louisiana judicial rate of interest for 2005 (6%) and 2006 (8%), and at the Louisiana judicial rate of interest plus 1% for 2007 through the date of issuance of the notes. The Louisiana judicial rate of interest is 9.5% for 2007. Entergy New Orleans will pay interest on the notes from their date of issuance at the Louisiana judicial rate of interest plus 1%.
115
- Entergy New Orleans repaid to Entergy Corporation, in full, in cash, the outstanding borrowings under the debtor-in-possession (DIP) credit agreement (approximately $67 million).
- Entergy New Orleans' first mortgage bonds will remain outstanding with their current maturity dates and interest terms. Pursuant to an agreement with its first mortgage bondholders, Entergy New Orleans paid the first mortgage bondholders an amount equal to the one year of interest from the bankruptcy petition date that the bondholders had waived previously in the bankruptcy proceeding (approximately $12 million).
- Entergy New Orleans' preferred stock will remain outstanding on its current dividend terms, and Entergy New Orleans paid its unpaid preferred dividends in arrears (approximately $1 million).
- Litigation claims will generally be unaltered, and will generally proceed as if Entergy New Orleans had not filed for bankruptcy protection, with exceptions for certain claims.
Results of Operations
Net Income
Third Quarter 2007 Compared to Third Quarter 2006
Net income increased $2.2 million in the third quarter 2007 compared to the third quarter 2006 primarily due to higher net revenue and a lower effective income tax rate, substantially offset by higher other operation and maintenance expenses and higher interest charges.
Nine Months Ended September 30, 2007 Compared to Nine Months Ended September 30, 2006
Net income increased slightly by $1.0 million for the nine months ended September 30, 2007 compared to the nine months ended September 30, 2006 primarily due to higher net revenue and a lower effective income tax rate, almost entirely offset by higher other operation and maintenance expenses and higher interest charges.
Net Revenue
Third Quarter 2007 Compared to Third Quarter 2006
Net revenue consists of operating revenues net of: 1) fuel, fuel-related expenses, and gas purchased for resale, 2) purchased power expenses, and 3) other regulatory charges. Following is an analysis of the changes in net revenue comparing the third quarter 2007 to the third quarter 2006.
Amount |
||
(In Millions) |
||
2006 net revenue |
$58.0 |
|
Volume/weather |
7.4 |
|
Storm reserve rider |
2.9 |
|
Net gas revenue |
2.0 |
|
Other |
1.2 |
|
2007 net revenue |
$71.5 |
The volume/weather variance is due to an increase in electricity usage primarily in the residential and governmental sectors in 2007 compared to the same period in 2006. Billed retail electricity usage increased a total of 146 GWh compared to the third quarter 2006, an increase of 12%.
The storm reserve rider variance is due to a storm rider effective March 2007 as a result of the City Council's approval of a settlement agreement in October 2006. The approved storm reserve will be created over a ten-year period through the rider and the funds will be held in a restricted escrow account. The settlement agreement is discussed in Note 2 to the financial statements in the Form 10-K.
116
The net gas revenue variance is due to an increase of 6% in volume compared to the same period in 2006.
Gross operating revenues and fuel and purchased power expenses
Gross operating revenues increased primarily due to:
- an increase in fuel cost recovery revenues of $8.5 million as a result of higher usage;
- the increase in volume/weather of $7.4 million, discussed above; and
- an increase in wholesale revenues of $6 million due to increased sales to affiliated companies.
Fuel and purchased power expenses increased primarily due to an increase in volume as a result of increased demand and an increase in the average price of purchased power.
Nine Months Ended September 30, 2007 Compared to Nine Months Ended September 30, 2006
Net revenue consists of operating revenues net of: 1) fuel, fuel-related expenses, and gas purchased for resale, 2) purchased power expenses, and 3) other regulatory charges. Following is an analysis of the changes in net revenue comparing the nine months ended September 30, 2007 to the nine months ended September 30, 2006.
Amount |
||
(In Millions) |
||
2006 net revenue |
$149.6 |
|
Fuel recovery |
42.6 |
|
Volume/weather |
21.3 |
|
Storm reserve rider |
6.2 |
|
Net wholesale revenue |
(41.3) |
|
Other |
5.2 |
|
2007 net revenue |
$183.6 |
The fuel recovery variance is due to the inclusion of Grand Gulf costs in fuel recoveries effective July 1, 2006. In June 2006, the City Council approved the recovery of Grand Gulf costs through the fuel adjustment clause, without a corresponding change in base rates (a significant portion of Grand Gulf costs was previously recovered through base rates).
The volume/weather variance is due to an increase in electricity usage in the service territory in 2007 compared to the same period in 2006. The first quarter 2006 was affected by customer losses following Hurricane Katrina. Billed retail electricity usage increased a total of 446 GWh compared to the same period in 2006, an increase of 16%.
The storm reserve rider variance is due to a storm rider effective March 2007 as a result of the City Council's approval of a settlement agreement in October 2006. The approved storm reserve will be created over a ten-year period through the rider and the funds will be held in a restricted escrow account. The settlement agreement is discussed in Note 2 to the financial statements in the Form 10-K.
The net wholesale revenue variance is due to more energy available for resale in 2006 due to the decrease in retail usage caused by customer losses following Hurricane Katrina. In addition, 2006 revenue includes the sales into the wholesale market of Entergy New Orleans' share of the output of Grand Gulf, pursuant to City Council approval of measures proposed by Entergy New Orleans to address the reduction in Entergy New Orleans' retail customer usage caused by Hurricane Katrina and to provide revenue support for the costs of Entergy New Orleans' share of Grand Gulf.
117
Gross operating revenues and fuel and purchased power expenses
Gross operating revenues increased primarily due to:
- an increase in fuel cost recovery revenues of $27.9 million as a result of higher electricity usage and higher fuel rates;
- the volume/weather variance of $21.3 million, as discussed above; and
- an increase in gross gas revenues of $20.5 million primarily due to increased gas usage.
Fuel and purchased power expenses increased primarily due to an increase in volume as a result of increased demand and an increase in the average price of purchased power.
Other Income Statement Variances
Third Quarter 2007 Compared to Third Quarter 2006
Other operation and maintenance expenses increased primarily due to:
- an increase of $11 million due to a provision for storm-related bad debts; and
- an increase of $3.5 million as a result of the return to normal operations work in 2007 versus storm restoration activities in 2006 as a result of Hurricane Katrina.
Interest and other charges increased primarily due to interest accruals on first mortgage bonds. On September 23, 2006, when the one-year interest moratorium agreed to by the bondholders expired, Entergy New Orleans resumed interest accruals on its outstanding first mortgage bonds. In addition, beginning May 8, 2007, Entergy New Orleans began accruing interest on third-party and affiliate accounts payable as a result of its plan of reorganization filed with the bankruptcy court, as discussed above.
Nine Months Ended September 30, 2007 Compared to Nine Months Ended September 30, 2006
Other operation and maintenance expenses increased primarily due to:
- an increase of $12.7 million as a result of the return to normal operations work in 2007 versus storm restoration activities in 2006 as a result of Hurricane Katrina; and
- an increase of $11 million due to a provision for storm-related bad debts.
Other income increased due to carrying costs related to the Hurricane Katrina storm costs regulatory asset and interest on temporary cash investments.
Interest and other charges increased primarily due to interest accruals on first mortgage bonds. On September 23, 2006, when the one-year interest moratorium agreed to by the bondholders expired, Entergy New Orleans resumed interest accruals on its outstanding first mortgage bonds. In addition, beginning May 8, 2007, Entergy New Orleans began accruing interest on third-party and affiliate accounts payable as a result of its plan of reorganization filed with the bankruptcy court, as discussed above.
Income Taxes
The effective income tax rate was 33.4% for the third quarter 2007 and 37.8% for the nine months ended September 30, 2007. The effective tax rate for the third quarter 2007 is lower than the statutory rate of 35% primarily due to an adjustment of prior year's federal tax reserve partially offset by state income taxes and book and tax differences related to utility plant items. The effective income tax rate for the nine months
118
ended September 30, 2007 was higher than the federal statutory rate of 35% primarily due to state income taxes and book and tax differences related to utility plant items, partially offset by the amortization of deferred income taxes, book and tax differences related to the allowance for equity funds used during construction, and an adjustment of prior year's federal tax reserve.
The effective income tax rate was 40.9% for the third quarter 2006 and 39.1% for the nine months ended September 30, 2006. The effective income tax rate for the third quarter 2006 and the nine months ended September 30, 2006 is higher than the statutory rate of 35% primarily due to state income taxes and book and tax differences related to utility plant items, partially offset by book and tax differences related to the allowance for equity funds used during construction.
Liquidity and Capital Resources
Cash Flow
Cash flows for the nine months ended September 30, 2007 and 2006 were as follows:
|
|
2007 |
|
2006 |
|
|
|
(In Thousands) |
|||
|
|
|
|
|
|
Cash and cash equivalents at beginning of period |
|
$17,093 |
|
$48,056 |
|
|
|
|
|
|
|
Cash flow provided by (used in): |
|
|
|
|
|
|
Operating activities |
|
163,563 |
|
96,197 |
|
Investing activities |
|
8,910 |
|
(57,952) |
|
Financing activities |
|
(53,586) |
|
(73,344) |
Net increase (decrease) in cash and cash equivalents |
|
118,887 |
|
(35,099) |
|
|
|
|
|
|
|
Cash and cash equivalents at end of period |
|
$135,980 |
|
$12,957 |
Operating Activities
Net cash provided by operating activities increased $67.4 million for the nine months ended September 30, 2007 compared to the nine months ended September 30, 2006 primarily due to the receipt of CDBG funds of $180.8 million. The increase was partially offset by:
- the receipt of an income tax refund of $59 million in 2006;
- pension contributions of $44 million in 2007;
- Entergy New Orleans' use of cash for the payment of prepetition accounts payable (approximately $29 million, including interest); and
- the resumption of interest payments on its first mortgage bonds, and other bankruptcy-related items.
Investing Activities
Entergy New Orleans investing activities used $58 million of cash for the nine months ended September 30, 2006 compared to providing $8.9 million of cash for the nine months ended September 30, 2007 primarily due to the receipt in the second quarter 2007 of insurance proceeds related to Hurricane Katrina. Entergy New Orleans also received proceeds of $10 million related to the sale in the first quarter 2007 of a power plant that had been out of service since 1984.
119
Financing Activities
Net cash used in financing activities decreased $19.8 million for the nine months ended September 30, 2007 compared to the nine months ended September 30, 2006 primarily due to the repayment by setoff in 2006 of the $15 million credit facility.
Capital Structure
Entergy New Orleans' capitalization is shown in the following table. The decrease in the net debt to net capital ratio is primarily due to the increase in cash as a result of the receipt of CDBG funding and insurance proceeds.
|
|
September 30, |
|
December 31, |
|
|
|
|
|
Net debt to net capital |
|
46.0% |
|
60.4% |
Effect of subtracting cash from debt |
14.6% |
1.5% |
||
Debt to capital |
|
60.6% |
|
61.9% |
Net debt consists of debt less cash and cash equivalents. Debt consists of notes payable and long-term debt, including the currently maturing portion. Capital consists of debt and shareholders' equity. Net capital consists of capital less cash and cash equivalents. Entergy New Orleans uses the net debt to net capital ratio in analyzing its financial condition and believes it provides useful information to its investors and creditors in evaluating Entergy New Orleans' financial condition.
Uses and Sources of Capital
See "MANAGEMENT'S FINANCIAL DISCUSSION AND ANALYSIS - Liquidity and Capital Resources" in the Form 10-K for a discussion of Entergy New Orleans' uses and sources of capital. The following are updates to the Form 10-K.
Entergy New Orleans' payables to the money pool were as follows:
September 30, |
|
December 31, |
|
September 30, |
|
December 31, |
(In Thousands) |
||||||
|
|
|
|
|
|
|
$ - |
|
($37,166) |
|
($37,166) |
|
($37,166) |
See Note 4 to the financial statements in the Form 10-K for a description of the money pool. As discussed above in "Bankruptcy Proceedings", Entergy New Orleans issued notes due in three years in satisfaction of its affiliate prepetition accounts payable, including its indebtedness to the Entergy System money pool.
Significant Factors and Known Trends
See "MANAGEMENT'S FINANCIAL DISCUSSION AND ANALYSIS - Significant Factors and Known Trends" in the Form 10-K for a discussion of state and local rate regulation, federal regulation, the Energy Policy Act of 2005, environmental risks, and litigation risks.
Federal Regulation
See "System Agreement Proceedings", "Independent Coordinator of Transmission", and "Available Flowgate Capacity Proceeding" in the "Significant Factors and Known Trends" section of Entergy Corporation and Subsidiaries Management's Financial Discussion and Analysis for updates to the discussion in the Form 10-K.
120
Critical Accounting Estimates
See "MANAGEMENT'S FINANCIAL DISCUSSION AND ANALYSIS - Critical Accounting Estimates" in the Form 10-K for a discussion of the estimates and judgments necessary in Entergy New Orleans' accounting for unbilled revenue and qualified pension and other postretirement benefits.
New Accounting Pronouncements
See "New Accounting Pronouncements" section of Entergy Corporation and Subsidiaries Management's Financial Discussion and Analysis for a discussion of new accounting pronouncements.
121
ENTERGY NEW ORLEANS, INC. | ||||||||
INCOME STATEMENTS | ||||||||
For the Three and Nine Months Ended September 30, 2007 and 2006 | ||||||||
(Unaudited) | ||||||||
Three Months Ended | Nine Months Ended | |||||||
2007 | 2006 | 2007 | 2006 | |||||
(In Thousands) | (In Thousands) | |||||||
OPERATING REVENUES | ||||||||
Electric | $172,528 | $146,105 | $431,815 | $363,181 | ||||
Natural gas | 18,335 | 15,538 | 91,178 | 70,678 | ||||
TOTAL | 190,863 | 161,643 | 522,993 | 433,859 | ||||
OPERATING EXPENSES | ||||||||
Operation and Maintenance: | ||||||||
Fuel, fuel-related expenses, and | ||||||||
gas purchased for resale | 58,134 | 56,098 | 189,727 | 107,199 | ||||
Purchased power | 60,188 | 46,504 | 146,543 | 173,952 | ||||
Other operation and maintenance | 35,326 | 22,193 | 82,121 | 54,135 | ||||
Taxes other than income taxes | 10,537 | 9,164 | 29,339 | 25,853 | ||||
Depreciation and amortization | 8,117 | 8,775 | 24,227 | 24,747 | ||||
Reorganization items | - | 4,853 | - | 6,793 | ||||
Other regulatory charges - net | 1,031 | 1,040 | 3,096 | 3,120 | ||||
TOTAL | 173,333 | 148,627 | 475,053 | 395,799 | ||||
OPERATING INCOME | 17,530 | 13,016 | 47,940 | 38,060 | ||||
OTHER INCOME | ||||||||
Allowance for equity funds used during construction | 133 | 540 | 1,592 | 2,528 | ||||
Interest and dividend income | 2,877 | 768 | 8,902 | 2,357 | ||||
Miscellaneous - net | (202) | (123) | (569) | (255) | ||||
TOTAL | 2,808 | 1,185 | 9,925 | 4,630 | ||||
INTEREST AND OTHER CHARGES | ||||||||
Interest on long-term debt | 3,246 | 455 | 9,736 | 824 | ||||
Other interest - net | 2,663 | 1,603 | 9,398 | 4,741 | ||||
Allowance for borrowed funds used during construction | (98) | (428) | (1,195) | (2,034) | ||||
TOTAL | 5,811 | 1,630 | 17,939 | 3,531 | ||||
INCOME BEFORE INCOME TAXES | 14,527 | 12,571 | 39,926 | 39,159 | ||||
Income taxes | 4,848 | 5,141 | 15,079 | 15,312 | ||||
NET INCOME | 9,679 | 7,430 | 24,847 | 23,847 | ||||
Preferred dividend requirements and other | 402 | 93 | 884 | 185 | ||||
EARNINGS APPLICABLE TO | ||||||||
COMMON STOCK | $9,277 | $7,337 | $23,963 | $23,662 | ||||
See Notes to Financial Statements. | ||||||||
122
ENTERGY NEW ORLEANS, INC. | ||||
STATEMENTS OF CASH FLOWS | ||||
For the Nine Months Ended September 30, 2007 and 2006 | ||||
(Unaudited) | ||||
2007 | 2006 | |||
(In Thousands) | ||||
OPERATING ACTIVITIES | ||||
Net income | $24,847 | $23,847 | ||
Adjustments to reconcile net income to net cash flow provided by operating activities: | ||||
Other regulatory charges - net | 3,096 | 3,120 | ||
Depreciation and amortization | 24,227 | 24,747 | ||
Deferred income taxes and investment tax credits | 18,591 | 64,659 | ||
Changes in working capital: | ||||
Receivables | (673) | 11,147 | ||
Fuel inventory | 674 | 4,494 | ||
Accounts payable | (15,016) | (6,045) | ||
Taxes accrued | (2,086) | 4,808 | ||
Interest accrued | (14,583) | 1,098 | ||
Deferred fuel costs | (11,789) | 2,202 | ||
Other working capital accounts | (4,763) | (3,867) | ||
Provision for estimated losses and reserves | 3,811 | 98 | ||
Changes in pension liability | (45,759) | 4,393 | ||
Changes in other regulatory assets | 186,324 | (45,320) | ||
Other | (3,338) | 6,816 | ||
Net cash flow provided by operating activities | 163,563 | 96,197 | ||
INVESTING ACTIVITIES | ||||
Construction expenditures | (55,526) | (60,480) | ||
Allowance for equity funds used during construction | 1,592 | 2,528 | ||
Insurance proceeds | 55,973 | - | ||
Proceeds from the sale of assets | 10,046 | - | ||
Changes in other investments - net | (3,175) | - | ||
Net cash flow provided by (used in) investing activities | 8,910 | (57,952) | ||
FINANCING ACTIVITIES | ||||
Repayment on DIP credit facility | (51,934) | (58,159) | ||
Changes in short-term borrowings | - | (15,000) | ||
Dividends paid: | ||||
Preferred stock | (1,652) | (185) | ||
Net cash flow used in financing activities | (53,586) | (73,344) | ||
Net increase (decrease) in cash and cash equivalents | 118,887 | (35,099) | ||
Cash and cash equivalents at beginning of period | 17,093 | 48,056 | ||
Cash and cash equivalents at end of period | $135,980 | $12,957 | ||
SUPPLEMENTAL DISCLOSURE OF CASH FLOW INFORMATION: | ||||
Cash paid/(received) during the period for: | ||||
Interest - net of amount capitalized | $15,153 | $3,914 | ||
Income taxes | $381 | ($59,062) | ||
See Notes to Financial Statements. |
123
ENTERGY NEW ORLEANS, INC. | ||||
BALANCE SHEETS | ||||
ASSETS | ||||
September 30, 2007 and December 31, 2006 | ||||
(Unaudited) | ||||
2007 | 2006 | |||
(In Thousands) | ||||
CURRENT ASSETS | ||||
Cash and cash equivalents | ||||
Cash | $1,173 | $3,886 | ||
Temporary cash investments - at cost | ||||
which approximates market | 134,807 | 13,207 | ||
Total cash and cash equivalents | 135,980 | 17,093 | ||
Accounts receivable: | ||||
Customer | 56,246 | 58,999 | ||
Allowance for doubtful accounts | (6,018) | (10,563) | ||
Associated companies | 5,686 | 17,797 | ||
Other | 9,391 | 8,428 | ||
Accrued unbilled revenues | 33,787 | 23,758 | ||
Total accounts receivable | 99,092 | 98,419 | ||
Deferred fuel costs | 30,785 | 18,996 | ||
Fuel inventory - at average cost | 4,367 | 5,041 | ||
Materials and supplies - at average cost | 9,506 | 7,825 | ||
Prepayments and other | 8,903 | 5,641 | ||
TOTAL | 288,633 | 153,015 | ||
OTHER PROPERTY AND INVESTMENTS | ||||
Investment in affiliates - at equity | 3,259 | 3,259 | ||
Non-utility property at cost (less accumulated depreciation) | 1,016 | 1,107 | ||
Other property and investments | 3,175 | - | ||
TOTAL | 7,450 | 4,366 | ||
UTILITY PLANT | ||||
Electric | 740,730 | 698,081 | ||
Natural gas | 199,396 | 186,932 | ||
Construction work in progress | 15,768 | 21,824 | ||
TOTAL UTILITY PLANT | 955,894 | 906,837 | ||
Less - accumulated depreciation and amortization | 506,564 | 446,673 | ||
UTILITY PLANT - NET | 449,330 | 460,164 | ||
DEFERRED DEBITS AND OTHER ASSETS | ||||
Regulatory assets: | ||||
Other regulatory assets | 122,737 | 295,440 | ||
Long term receivables | 936 | 936 | ||
Other | 9,274 | 7,230 | ||
TOTAL | 132,947 | 303,606 | ||
TOTAL ASSETS | $878,360 | $921,151 | ||
See Notes to Financial Statements. | ||||
124 | ||||
ENTERGY NEW ORLEANS, INC. | ||||
BALANCE SHEETS | ||||
LIABILITIES AND SHAREHOLDERS' EQUITY | ||||
September 30, 2007 and December 31, 2006 | ||||
(Unaudited) | ||||
2007 | 2006 | |||
(In Thousands) | ||||
CURRENT LIABILITIES | ||||
Currently maturing long-term debt | $30,000 | $ - | ||
DIP credit facility | - | 51,934 | ||
Accounts payable: | ||||
Associated companies | 34,953 | 94,686 | ||
Other | 27,281 | 76,831 | ||
Customer deposits | 17,010 | 14,808 | ||
Taxes accrued | - | 2,086 | ||
Accumulated deferred income taxes | 9,347 | 2,924 | ||
Interest accrued | 3,421 | 18,004 | ||
Other | 3,364 | 6,154 | ||
TOTAL CURRENT LIABILITIES | 125,376 | 267,427 | ||
NON-CURRENT LIABILITIES | ||||
Accumulated deferred income taxes and taxes accrued | 111,407 | 98,884 | ||
Accumulated deferred investment tax credits | 2,895 | 3,157 | ||
SFAS 109 regulatory liability - net | 71,673 | 71,870 | ||
Other regulatory liabilities | 9,522 | - | ||
Retirement cost liability | 2,726 | 2,591 | ||
Accumulated provisions | 12,196 | 8,385 | ||
Pension and other postretirement liabilities | 14,274 | 60,033 | ||
Long-term debt | 274,084 | 229,875 | ||
Gas system rebuild insurance proceeds | 41,412 | - | ||
Other | 15,064 | 5,161 | ||
TOTAL NON-CURRENT LIABILITIES | 555,253 | 479,956 | ||
Commitments and Contingencies | ||||
SHAREHOLDERS' EQUITY | ||||
Preferred stock without sinking fund | 19,780 | 19,780 | ||
Common stock, $4 par value, authorized 10,000,000 | ||||
shares; issued and outstanding 8,435,900 shares in 2007 | ||||
and 2006 | 33,744 | 33,744 | ||
Paid-in capital | 36,294 | 36,294 | ||
Retained earnings | 107,913 | 83,950 | ||
TOTAL | 197,731 | 173,768 | ||
TOTAL LIABILITIES AND SHAREHOLDERS' EQUITY | $878,360 | $921,151 | ||
See Notes to Financial Statements. | ||||
125
ENTERGY NEW ORLEANS, INC. | ||||||||
SELECTED OPERATING RESULTS | ||||||||
For the Three and Nine Months Ended September 30, 2007 and 2006 | ||||||||
(Unaudited) | ||||||||
Three Months Ended | Increase/ | |||||||
Description | 2007 | 2006 | (Decrease) | % | ||||
(Dollars In Millions) | ||||||||
Electric Operating Revenues: | ||||||||
Residential | $53 | $41 | $ 12 | 29 | ||||
Commercial | 54 | 51 | 3 | 6 | ||||
Industrial | 14 | 14 | - | - | ||||
Governmental | 21 | 16 | 5 | 31 | ||||
Total retail | 142 | 122 | 20 | 16 | ||||
Sales for resale | ||||||||
Associated companies | 25 | 19 | 6 | 32 | ||||
Non-associated companies | - | - | - | - | ||||
Other | 6 | 5 | 1 | 20 | ||||
Total | $173 | $146 | $ 27 | 18 | ||||
Billed Electric Energy | ||||||||
Sales (GWh): | ||||||||
Residential | 442 | 349 | 93 | 27 | ||||
Commercial | 515 | 501 | 14 | 3 | ||||
Industrial | 156 | 162 | (6) | (4) | ||||
Governmental | 211 | 166 | 45 | 27 | ||||
Total retail | 1,324 | 1,178 | 146 | 12 | ||||
Sales for resale | ||||||||
Associated companies | 224 | 205 | 19 | 9 | ||||
Non-associated companies | 5 | 2 | 3 | 150 | ||||
Total | 1,553 | 1,385 | 168 | 12 | ||||
Nine Months Ended | Increase/ | |||||||
Description | 2007 | 2006 | (Decrease) | % | ||||
(Dollars In Millions) | ||||||||
Electric Operating Revenues: | ||||||||
Residential | $108 | $80 | $28 | 35 | ||||
Commercial | 134 | 123 | 11 | 9 | ||||
Industrial | 34 | 33 | 1 | 3 | ||||
Governmental | 53 | 40 | 13 | 33 | ||||
Total retail | 329 | 276 | 53 | 19 | ||||
Sales for resale | ||||||||
Associated companies | 84 | 30 | 54 | 180 | ||||
Non-associated companies | 1 | 45 | (44) | (98) | ||||
Other | 18 | 12 | 6 | 50 | ||||
Total | $432 | $363 | $69 | 19 | ||||
Billed Electric Energy | ||||||||
Sales (GWh): | ||||||||
Residential | 933 | 693 | 240 | 35 | ||||
Commercial | 1,330 | 1,263 | 67 | 5 | ||||
Industrial | 426 | 405 | 21 | 5 | ||||
Governmental | 551 | 433 | 118 | 27 | ||||
Total retail | 3,240 | 2,794 | 446 | 16 | ||||
Sales for resale | ||||||||
Associated companies | 799 | 331 | 468 | 141 | ||||
Non-associated companies | 12 | 778 | (766) | (98) | ||||
Total | 4,051 | 3,903 | 148 | 4 | ||||
126
SYSTEM ENERGY RESOURCES, INC.
MANAGEMENT'S FINANCIAL DISCUSSION AND ANALYSIS
Results of Operations
System Energy's principal asset consists of a 90% ownership and leasehold interest in Grand Gulf. The capacity and energy from its 90% interest is sold under the Unit Power Sales Agreement to its only four customers, Entergy Arkansas, Entergy Louisiana, Entergy Mississippi, and Entergy New Orleans. System Energy's operating revenues are derived from the allocation of the capacity, energy, and related costs associated with its 90% interest in Grand Gulf pursuant to the Unit Power Sales Agreement. Payments under the Unit Power Sales Agreement are System Energy's only source of operating revenues.
Net income increased by $0.7 million for the third quarter 2007 compared to the third quarter 2006 primarily due to higher interest income offset by a decrease in rate base in the third quarter 2007 resulting in lower operating income. Net income decreased by $5.4 million for the nine months ended September 30, 2007 compared to the nine months ended September 30, 2006 primarily due to a decrease in rate base in 2007 resulting in lower operating income partially offset by higher interest income. The higher interest income for the third quarter 2007 and nine months ended September 30, 2007 compared to the same periods in 2006 resulted from interest income of $2.5 million recorded on an IRS audit settlement and higher interest income earned on decommissioning trust funds and money pool investments.
Liquidity and Capital Resources
Cash Flow
Cash flows for the nine months ended September 30, 2007 and 2006 were as follows:
|
|
2007 |
|
2006 |
|
|
|
(In Thousands) |
|||
|
|
|
|
|
|
Cash and cash equivalents at beginning of period |
|
$135,012 |
|
$75,704 |
|
|
|
|
|
|
|
Cash flow provided by (used in): |
|
|
|
|
|
|
Operating activities |
|
174,409 |
|
14,387 |
|
Investing activities |
|
(97,414) |
|
91,895 |
|
Financing activities |
|
(29,155) |
|
(129,889) |
Net increase (decrease) in cash and cash equivalents |
|
47,840 |
|
(23,607) |
|
|
|
|
|
|
|
Cash and cash equivalents at end of period |
|
$182,852 |
|
$52,097 |
Operating Activities
Net cash flow provided by operating activities increased $160 million for the nine months ended September 30, 2007 compared to the nine months ended September 30, 2006 primarily due to a decrease of $180.2 million in income tax payments.
127
Investing Activities
Investing activities used $97.4 million in cash for the nine months ended September 30, 2007 compared to providing $91.9 million for the nine months ended September 30, 2006 primarily due to money pool activity as well as initial development spending on potential new nuclear development at the Grand Gulf and River Bend sites, as discussed in the Form 10-K and in "Uses and Sources of Capital" below.
Financing Activities
Net cash flow used in financing activities decreased $100.7 million for the nine months ended September 30, 2007 compared to the nine months ended September 30, 2006 primarily due to the issuance of $70 million of First Mortgage Bonds in September 2007, as discussed below, and a decrease of $31.6 million in common stock dividends.
Capital Structure
System Energy's capitalization is balanced between equity and debt, as shown in the following table. The increase in the debt to capital percentage as of September 30, 2007 is primarily due to the issuance of $70 million of First Mortgage Bonds in September 2007.
|
|
September 30, |
|
December 31, |
|
|
|
|
|
Net debt to net capital |
|
47.4% |
|
46.4% |
Effect of subtracting cash from debt |
|
5.3% |
|
4.2% |
Debt to capital |
|
52.7% |
|
50.6% |
Net debt consists of debt less cash and cash equivalents. Debt consists of notes payable, capital lease obligations, and long-term debt, including the currently maturing portion. Capital consists of debt and common shareholder's equity. Net capital consists of capital less cash and cash equivalents. System Energy uses the net debt to net capital ratio in analyzing its financial condition and believes it provides useful information to its investors and creditors in evaluating System Energy's financial condition.
Uses and Sources of Capital
See "MANAGEMENT'S FINANCIAL DISCUSSION AND ANALYSIS - Liquidity and Capital Resources" in the Form 10-K for a discussion of System Energy's uses and sources of capital. The following are updates to the Form 10-K.
See the table in the Form 10-K under "Uses of Capital" which sets forth the amounts of System Energy's planned construction and other capital investments for 2007 through 2009, and the accompanying discussion. System Energy now expects to spend $73 million more through 2008 than the amount included in the Form 10-K planned capital investment estimate for initial development costs for potential new nuclear development at the Grand Gulf and River Bend sites, including licensing and design activities.
System Energy's receivables from the money pool were as follows:
September 30, |
|
December 31, |
|
September 30, |
|
December 31, |
(In Thousands) |
||||||
|
|
|
|
|
|
|
$83,418 |
|
$88,231 |
|
$147,349 |
|
$277,287 |
See Note 4 to the financial statements in the Form 10-K for a description of the money pool.
128
In September 2007, System Energy issued $70 million of 6.20% Series First Mortgage Bonds due October 2012. System Energy used the proceeds to redeem, at maturity, $70 million of 4.875% Series First Mortgage Bonds in October 2007.
Significant Factors and Known Trends
See "MANAGEMENT'S FINANCIAL DISCUSSION AND ANALYSIS - Significant Factors and Known Trends" in the Form 10-K for a discussion of the Energy Policy Act of 2005, nuclear matters, litigation risks, and environmental risks.
Critical Accounting Estimates
See "MANAGEMENT'S FINANCIAL DISCUSSION AND ANALYSIS - Critical Accounting Estimates" in the Form 10-K for a discussion of the estimates and judgments necessary in System Energy's accounting for nuclear decommissioning costs and qualified pension and other postretirement benefits.
New Accounting Pronouncements
See "New Accounting Pronouncements" section of Entergy Corporation and Subsidiaries Management's Financial Discussion and Analysis for a discussion of new accounting pronouncements.
129
SYSTEM ENERGY RESOURCES, INC. | ||||||||
INCOME STATEMENTS | ||||||||
For the Three and Nine Months Ended September 30, 2007 and 2006 | ||||||||
(Unaudited) | ||||||||
Three Months Ended | Nine Months Ended | |||||||
2007 | 2006 | 2007 | 2006 | |||||
(In Thousands) | (In Thousands) | |||||||
OPERATING REVENUES | ||||||||
Electric | $144,383 | $146,577 | $400,011 | $407,407 | ||||
OPERATING EXPENSES | ||||||||
Operation and Maintenance: | ||||||||
Fuel, fuel-related expenses, and | ||||||||
gas purchased for resale | 10,560 | 11,400 | 29,281 | 32,781 | ||||
Nuclear refueling outage expenses | 4,177 | 4,548 | 12,403 | 12,083 | ||||
Other operation and maintenance | 30,831 | 29,535 | 83,372 | 79,350 | ||||
Decommissioning | 6,486 | 6,032 | 19,110 | 17,776 | ||||
Taxes other than income taxes | 6,520 | 5,938 | 19,525 | 17,944 | ||||
Depreciation and amortization | 35,244 | 33,561 | 85,232 | 83,049 | ||||
Other regulatory credits - net | (2,500) | (3,073) | (7,110) | (8,819) | ||||
TOTAL | 91,318 | 87,941 | 241,813 | 234,164 | ||||
OPERATING INCOME | 53,065 | 58,636 | 158,198 | 173,243 | ||||
OTHER INCOME | ||||||||
Allowance for equity funds used during construction | 1,437 | 462 | 2,217 | 1,920 | ||||
Interest and dividend income | 7,869 | 3,533 | 18,454 | 13,433 | ||||
Miscellaneous - net | (87) | (98) | 491 | (296) | ||||
TOTAL | 9,219 | 3,897 | 21,162 | 15,057 | ||||
INTEREST AND OTHER CHARGES | ||||||||
Interest on long-term debt | 16,444 | 17,144 | 40,133 | 41,673 | ||||
Other interest - net | 51 | 22 | 103 | 76 | ||||
Allowance for borrowed funds used during construction | (475) | (146) | (730) | (605) | ||||
TOTAL | 16,020 | 17,020 | 39,506 | 41,144 | ||||
INCOME BEFORE INCOME TAXES | 46,264 | 45,513 | 139,854 | 147,156 | ||||
Income taxes | 18,832 | 18,816 | 58,161 | 60,103 | ||||
NET INCOME | $27,432 | $26,697 | $81,693 | $87,053 | ||||
See Notes to Financial Statements. | ||||||||
130
SYSTEM ENERGY RESOURCES, INC. | ||||
STATEMENTS OF CASH FLOWS | ||||
For the Nine Months Ended September 30, 2007 and 2006 | ||||
(Unaudited) | ||||
2007 | 2006 | |||
(In Thousands) | ||||
OPERATING ACTIVITIES | ||||
Net income | $81,693 | $87,053 | ||
Adjustments to reconcile net income to net cash flow provided by operating activities: | ||||
Other regulatory credits - net | (7,110) | (8,819) | ||
Depreciation, amortization, and decommissioning | 104,342 | 100,825 | ||
Deferred income taxes, investment tax credits, and non-current taxes accrued | 68,879 | 55,981 | ||
Changes in working capital: | ||||
Receivables | 437 | (378) | ||
Accounts payable | 3,134 | 4,232 | ||
Taxes accrued | (29,265) | (218,150) | ||
Interest accrued | (15,762) | (15,414) | ||
Other working capital accounts | (19,861) | 3,027 | ||
Provision for estimated losses and reserves | 81 | 10 | ||
Changes in other regulatory assets | 17,868 | (1,607) | ||
Other | (30,027) | 7,627 | ||
Net cash flow provided by operating activities | 174,409 | 14,387 | ||
INVESTING ACTIVITIES | ||||
Construction expenditures | (61,562) | (20,994) | ||
Allowance for equity funds used during construction | 2,217 | 1,920 | ||
Nuclear fuel purchases | (56,260) | (370) | ||
Proceeds from sale/leaseback of nuclear fuel | 56,580 | 370 | ||
Proceeds from nuclear decommissioning trust fund sales | 53,810 | 59,342 | ||
Investment in nuclear decommissioning trust funds | (74,484) | (78,311) | ||
Changes in money pool receivable - net | (17,715) | 129,938 | ||
Net cash flow provided by (used in) investing activities | (97,414) | 91,895 | ||
FINANCING ACTIVITIES | ||||
Proceeds from the issuance of long-term debt | 69,480 | - | ||
Retirement of long-term debt | (23,335) | (22,989) | ||
Dividends paid: | ||||
Common stock | (75,300) | (106,900) | ||
Net cash flow used in financing activities | (29,155) | (129,889) | ||
Net increase (decrease) in cash and cash equivalents | 47,840 | (23,607) | ||
Cash and cash equivalents at beginning of period | 135,012 | 75,704 | ||
Cash and cash equivalents at end of period | $182,852 | $52,097 | ||
SUPPLEMENTAL DISCLOSURE OF CASH FLOW INFORMATION: | ||||
Cash paid during the period for: | ||||
Interest - net of amount capitalized | $51,861 | $52,804 | ||
Income taxes | $35,897 | $216,134 | ||
See Notes to Financial Statements. | ||||
131
SYSTEM ENERGY RESOURCES, INC. | ||||||
BALANCE SHEETS | ||||||
ASSETS | ||||||
September 30, 2007 and December 31, 2006 | ||||||
(Unaudited) | ||||||
2007 | 2006 | |||||
(In Thousands) | ||||||
CURRENT ASSETS | ||||||
Cash and cash equivalents: | ||||||
Cash | $328 | $56 | ||||
Temporary cash investments - at cost, | ||||||
which approximates market | 182,524 | 134,956 | ||||
Total cash and cash equivalents | 182,852 | 135,012 | ||||
Accounts receivable: | ||||||
Associated companies | 133,699 | 142,121 | ||||
Other | 3,441 | 3,301 | ||||
Total accounts receivable | 137,140 | 145,422 | ||||
Materials and supplies - at average cost | 65,911 | 61,097 | ||||
Deferred nuclear refueling outage costs | 18,178 | 5,060 | ||||
Prepayments and other | 3,409 | 1,480 | ||||
TOTAL | 407,490 | 348,071 | ||||
OTHER PROPERTY AND INVESTMENTS | ||||||
Decommissioning trust funds | 314,243 | 281,430 | ||||
Note receivable - Entergy New Orleans | 25,560 | - | ||||
TOTAL | 339,803 | 281,430 | ||||
UTILITY PLANT | ||||||
Electric | 3,261,365 | 3,248,582 | ||||
Property under capital lease | 471,933 | 471,933 | ||||
Construction work in progress | 75,791 | 38,088 | ||||
Nuclear fuel under capital lease | 90,971 | 55,280 | ||||
Nuclear fuel | 8,495 | 10,222 | ||||
TOTAL UTILITY PLANT | 3,908,555 | 3,824,105 | ||||
Less - accumulated depreciation and amortization | 2,068,673 | 2,000,320 | ||||
UTILITY PLANT - NET | 1,839,882 | 1,823,785 | ||||
DEFERRED DEBITS AND OTHER ASSETS | ||||||
Regulatory assets: | ||||||
SFAS 109 regulatory asset - net | 79,627 | 92,600 | ||||
Other regulatory assets | 285,875 | 293,292 | ||||
Other | 12,789 | 14,062 | ||||
TOTAL | 378,291 | 399,954 | ||||
TOTAL ASSETS | $2,965,466 | $2,853,240 | ||||
See Notes to Financial Statements. | ||||||
132 | ||||||
SYSTEM ENERGY RESOURCES, INC. | ||||||
BALANCE SHEETS | ||||||
LIABILITIES AND SHAREHOLDER'S EQUITY | ||||||
September 30, 2007 and December 31, 2006 | ||||||
(Unaudited) | ||||||
2007 | 2006 | |||||
(In Thousands) | ||||||
CURRENT LIABILITIES | ||||||
Currently maturing long-term debt | $96,701 | $93,335 | ||||
Accounts payable: | ||||||
Associated companies | 5,782 | 1,634 | ||||
Other | 25,622 | 26,636 | ||||
Taxes accrued | 18,723 | 47,988 | ||||
Accumulated deferred income taxes | 7,003 | 1,828 | ||||
Interest accrued | 30,373 | 46,135 | ||||
Obligations under capital leases | 33,142 | 33,142 | ||||
TOTAL | 217,346 | 250,698 | ||||
NON-CURRENT LIABILITIES | ||||||
Accumulated deferred income taxes and taxes accrued | 328,268 | 304,691 | ||||
Accumulated deferred investment tax credits | 66,053 | 68,660 | ||||
Obligations under capital leases | 57,829 | 22,138 | ||||
Other regulatory liabilities | 265,878 | 242,029 | ||||
Decommissioning | 361,956 | 342,846 | ||||
Accumulated provisions | 2,503 | 2,422 | ||||
Pension and other postretirement liabilities | 28,606 | 32,060 | ||||
Long-term debt | 773,248 | 729,914 | ||||
Other | - | 396 | ||||
TOTAL | 1,884,341 | 1,745,156 | ||||
Commitments and Contingencies | ||||||
SHAREHOLDER'S EQUITY | ||||||
Common stock, no par value, authorized 1,000,000 shares; | ||||||
issued and outstanding 789,350 shares in 2007 and 2006 | 789,350 | 789,350 | ||||
Retained earnings | 74,429 | 68,036 | ||||
TOTAL | 863,779 | 857,386 | ||||
TOTAL LIABILITIES AND SHAREHOLDER'S EQUITY | $2,965,466 | $2,853,240 | ||||
See Notes to Financial Statements. |
133
ENTERGY CORPORATION AND SUBSIDIARIES
PART II. OTHER INFORMATION
Item 1. Legal Proceedings
See "PART I, Item 1, Litigation" in the Form 10-K for a discussion of legal, administrative, and other regulatory proceedings affecting Entergy. Following is an update to that discussion.
Ratepayer Lawsuits
Texas Power Price Lawsuit
See the Form 10-K for a discussion of the lawsuit that was filed in the district court of Chambers County, Texas by Texas residents on behalf of a purported class apparently of the Texas retail customers of Entergy Gulf States who were billed and paid for electric power since January 1, 1994. In August 2007 the Texas Supreme Court denied Entergy's request for reconsideration of the court's order denying Entergy's petition for review. Entergy expects to file a petition for a writ of certiorari with the United States Supreme Court for review of the decision.
Item 1A. Risk Factors
There have been no material changes to the risk factors discussed in "PART I, Item 1A, Risk Factors" in the Form 10-K.
Item 2. Unregistered Sales of Equity Securities and Use of Proceeds
Issuer Purchases of Equity Securities (1)
Period |
|
Total Number of |
|
Average Price Paid |
|
Total Number of |
|
Maximum $ |
|
|
|
|
|
|
|
|
|
7/01/2007-7/31/2007 |
|
400,000 |
|
$107.49 |
|
400,000 |
|
$779,787,895 |
8/01/2007-8/31/2007 |
|
1,550,000 |
|
$100.47 |
|
1,550,000 |
|
$631,387,624 |
9/01/2007-9/30/2007 |
|
- |
|
- |
|
- |
|
$631,387,624 |
Total |
|
1,950,000 |
|
$101.91 |
|
1,950,000 |
|
|
(1) |
In accordance with Entergy's stock-based compensation plans, Entergy periodically grants stock options to key employees, which may be exercised to obtain shares of Entergy's common stock. According to the plans, these shares can be newly issued shares, treasury stock, or shares purchased on the open market. Entergy's management has been authorized by the Board to repurchase on the open market shares up to an amount sufficient to fund the exercise of grants under the plans. In addition to this authority, on January 29, 2007, the Board approved a repurchase program under which Entergy is authorized to repurchase up to $1.5 billion of its common stock. The program does not have an expiration date, but Entergy expects to complete it over two years. See Note 12 to the financial statements in the Form 10-K for additional discussion of the stock-based compensation plans. |
(2) |
Maximum amount of shares that may yet be repurchased relates only to the $1.5 billion plan and does not include an estimate of the amount of shares that may be purchased to fund the exercise of grants under the stock-based compensation plans. |
134
Item 5. Other Information
Other Generation Resources
On April 5, 2007 the FERC issued an Opinion and Order on Rehearing and Clarification (Opinion) in the proceeding involving Entergy Louisiana and Entergy New Orleans' three long-term contracts to procure power from affiliates that are discussed in Part 1, Item 1 of the Form 10-K. In its Opinion, the FERC rejects the Utility operating companies and the LPSC's request to allow Entergy New Orleans and Entergy Louisiana to purchase the Independence plant capacity and energy for a term extending for the life-of-the-unit, as originally proposed, as opposed to the ten-year term ordered by the FERC in its initial opinion. The Opinion also clarifies that while the Utility operating companies' use of bid information obtained from the 2002 request for proposal to develop the Entergy Arkansas base load purchase power agreements was improper, the record does not establish that the communications constituted a violation of the Utility operating companies' code of conduct. The Opinion further clarified that the retained share of Grand Gulf that is purchased by Entergy Louisiana and Entergy New Orleans from Entergy Arkansas should be priced at cost, and not at the below-cost price of $46/MWh specified in the original opinion. Additionally, the Opinion rejects: (1) the LPSC's argument that one-month capacity sales by Entergy Arkansas to third parties triggered a right-of-first refusal on behalf of the other Utility operating companies related to Entergy Arkansas' base load capacity; and (2) the LPSC's argument that Entergy Gulf States was entitled to a portion of the River Bend purchased power agreement (rather than just Entergy Louisiana and Entergy New Orleans) and the LPSC's jurisdictional arguments related thereto.
The LPSC has appealed this decision to the D.C. Circuit Court of Appeals. The Utility operating companies, the City Council, and the APSC have intervened in the appeal.
Environmental Regulation and Proceedings
Clean Air Act and Subsequent Amendments
New Source Review (NSR)
In April 2007 the U.S. Supreme Court ruled that the applicability of Clean Air Act NSR requirements are not limited only to modifications that create an increase in hourly emission rates, but also can apply to modifications that create an increase in annual emission rates (Environmental Defense v. Duke Energy). This holding reversed a Fourth Circuit Court of Appeals decision limiting the applicability of NSR. This Supreme Court decision may result in a renewed effort by the EPA to bring enforcement actions against electric generating units for major non-permitted facility modifications. As discussed in the Form 10-K, Entergy has an established process for identifying modifications requiring additional Clean Air Act permitting approval and has not been the subject of EPA or state enforcement action regarding NSR.
Future Legislative and Regulatory Developments
In April 2007 the U.S. Supreme Court held that the EPA is authorized by the current provisions of the Clean Air Act to regulate emissions of CO2 and other "greenhouse gases" as "pollutants" (Massachusetts v. EPA) and that the EPA is required to regulate these emissions from motor vehicles if the emissions are anticipated to endanger public health or welfare. The Supreme Court directed the EPA to make further findings in this regard. The decision is expected to affect a similar case pending in the U.S. Court of Appeals for the D.C. Circuit (Coke Oven Environmental Task Force v. EPA) considering the same question under a similar Clean Air Act provision in the context of CO2 emissions from electric generating units. Although Entergy cannot predict how the D.C. Circuit or the EPA will react to the Supreme Court decision, one outcome could be a decision to regulate, under the Clean Air Act, emissions of CO2 and other "greenhouse gases" from motor vehicles or from power plants. Entergy is participating as a friend of the court in both of these cases in support of reasonable market-based regulation of CO2 as a pollutant under the Clean Air Act.
135
Regional Haze
In June 2005, the EPA issued final Best Available Retrofit Control Technology (BART) regulations, which could potentially result in a requirement to install SO2 pollution control technology on certain of Entergy's coal and oil generation units. The rule leaves certain BART determinations to the states. The Arkansas Department of Environmental Quality (ADEQ) has completed its State Implementation Plan for Arkansas facilities to implement its obligations under the Clean Air Visibility Rule. The ADEQ has determined that Entergy Arkansas' White Bluff power plant affects Class I Area visibility and will be subject to the EPA's presumptive BART requirements to install scrubbers and low NOx burners by 2013. Entergy Arkansas owns 57% of White Bluff Units 1 and 2 and estimates that its share of the cost of this project will be approximately $350 million. The installation of scrubbers at an existing facility is a major construction project, and Entergy Arkansas expects selection of the primary architect-engineer by the end of 2008. The scrubbers must be online by the end of 2012.
Other Environmental Matters
Entergy New Orleans
As discussed in the Form 10-K, in March 2004 agents of the United States Fish and Wildlife Service conducted an inspection of Entergy New Orleans' Michoud power plant and found a number of dead brown pelicans near the facility's water intake structure and fish-return trough. Brown pelicans are an endangered species in Louisiana. Pursuant to its plan of reorganization that became effective in May 2007, Entergy New Orleans made donations of $150,000 to the Louisiana Wildlife and Fisheries Foundation and $100,000 to the United States Fish and Wildlife Service as part of a settlement of the matter. The donations are to be used to protect the eastern brown pelican species and other species of migratory birds. Also as part of the settlement, Entergy New Orleans shall maintain the water intake cell cover that it constructed in order to protect the pelicans. The United States has agreed to take no further action in the matter after Entergy New Orleans has maintained the cover for one additional year or has otherwise successfully petitioned for this probationary period to end.
Entergy Mississippi, Entergy Gulf States, Entergy New Orleans, and Entergy Louisiana
EPA has notified Entergy Mississippi, Entergy Gulf States, and Entergy New Orleans that the EPA believes those entities are PRPs concerning contamination of an area known as "Devil's Swamp Lake" near the Port of Baton Rouge, Louisiana. The area allegedly was contaminated by the operations of Rollins Environmental (LA), Inc, which operated a disposal facility to which many companies contributed waste. Documents provided by the EPA indicate that Entergy Louisiana may also be a PRP.
Entergy is in the process of gathering information regarding its use of the facility and any share of liability for remediation that the Entergy companies may bear.Indian Point Emergency Notification System
Pursuant to federal law and an NRC order, Non-Utility Nuclear's Indian Point Energy Center located in Buchanan, New York is required to install a new siren emergency notification system with certain back up power capabilities. Due to the complexity of the technology employed in this system, among other things, Entergy Nuclear Operations, Inc., the operator of Non-Utility Nuclear's power plants, was unable to meet the April 15, 2007 operability date previously approved by the NRC. Based on this delay, the NRC fined Entergy Nuclear Operations $130,000; but, nonetheless, the NRC acknowledged in its notice of violation that the current siren emergency notification system is capable of notifying the public in the event of an emergency. Entergy Nuclear Operations was also unable to meet a subsequent committed operability date of August 24, 2007 due to certain testing, review, and operability requirements of the Federal Emergency Management Agency, which has been authorized by the NRC to assess the new system and its readiness for full implementation. Although the NRC has not issued any additional fines to date, the delay in implementation of the new siren system beyond August 24, 2007 may result in Entergy Nuclear Operations being subject to additional fines in the future. The Indian Point Energy Center will continue to operate and maintain its existing siren emergency notification system until the new system is placed into service.
136
Nuclear Waste Policy Act of 1982
See Part I of the Form 10-K for a discussion of the Nuclear Waste Policy Act of 1982, under which the DOE is required, for a specified fee, to construct storage facilities for, and to dispose of, all spent nuclear fuel and other high-level radioactive waste generated by domestic nuclear power reactors. As a result of the DOE's failure to begin disposal of spent nuclear fuel in 1998 pursuant to the Nuclear Waste Policy Act of 1982 and contracts with Entergy's nuclear operating companies, Entergy's nuclear owner/licensee subsidiaries have incurred and will continue to incur damages. These subsidiaries in November 2003 began litigation to recover the damages caused by the DOE's delay in performance. In two separate decisions in October 2007, the U.S. Court of Federal Claims awarded System Fuels, System Energy, and SMEPA $10.0 million, and awarded System Fuels and Entergy Arkansas $48.7 million, in damages related to the DOE's breach of its obligations. Both decisions are subject to appeal by the DOE. Management cannot predict the timing or amount of any potential, additional recoveries on Entergy's other claims, and cannot predict the timing of any eventual receipt from the DOE of the U.S. Court of Federal Claims damage awards.
Earnings Ratios
(Entergy Arkansas, Entergy Gulf States, Entergy Louisiana, Entergy Mississippi, Entergy New Orleans, and System Energy)The Registrant Subsidiaries have calculated ratios of earnings to fixed charges and ratios of earnings to combined fixed charges and preferred dividends/distributions pursuant to Item 503 of Regulation S-K of the SEC as follows:
Ratios of Earnings to Fixed Charges |
|||||||||||
Twelve Months Ended |
|||||||||||
December 31, |
September 30, |
||||||||||
2002 |
2003 |
2004 |
2005 |
2006 |
2007 |
||||||
Entergy Arkansas |
2.79 |
3.17 |
3.37 |
3.75 |
3.37 |
3.28 |
|||||
Entergy Gulf States |
2.49 |
1.51 |
3.04 |
3.34 |
3.01 |
2.89 |
|||||
Entergy Louisiana |
3.14 |
3.93 |
3.60 |
3.50 |
3.23 |
3.07 |
|||||
Entergy Mississippi |
2.48 |
3.06 |
3.41 |
3.16 |
2.54 |
2.71 |
|||||
Entergy New Orleans |
(a) |
1.73 |
3.60 |
1.22 |
1.52 |
1.34 |
|||||
System Energy |
3.25 |
3.66 |
3.95 |
3.85 |
4.05 |
3.99 |
Ratios of Earnings to Combined Fixed Charges |
|||||||||||
Twelve Months Ended |
|||||||||||
December 31, |
September 30, |
||||||||||
2002 |
2003 |
2004 |
2005 |
2006 |
2007 |
||||||
Entergy Arkansas |
2.53 |
2.79 |
2.98 |
3.34 |
3.06 |
2.97 |
|||||
Entergy Gulf States |
2.40 |
1.45 |
2.90 |
3.18 |
2.90 |
2.79 |
|||||
Entergy Louisiana |
- |
- |
- |
- |
2.90 |
2.78 |
|||||
Entergy Mississippi |
2.27 |
2.77 |
3.07 |
2.83 |
2.34 |
2.51 |
|||||
Entergy New Orleans |
(a) |
1.59 |
3.31 |
1.12 |
1.35 |
1.20 |
(a) |
Earnings for the twelve months ended December 31, 2002, for Entergy New Orleans were not adequate to cover fixed charges and combined fixed charges and preferred dividends by $0.7 million and $3.4 million, respectively. |
137
Item 6. Exhibits *
4(a) - |
Agreement of Resignation, Appointment and Acceptance dated as of October 3, 2007, among Entergy Gulf States, Inc., JPMorgan Chase Bank, National Association, as resigning trustee, and The Bank of New York, as successor trustee, under the Entergy Gulf States, Inc. Indenture of Mortgage, as supplemented and modified. |
|
4(b) - |
Twenty-third Supplemental Indenture, dated as of September 1, 2007, to Mortgage and Deed of Trust, dated as of June 15, 1977, by and among System Energy Resources, Inc., The Bank of New York (Successor to United States Trust Company Of New York) and Douglas J. Macinnes (Successor to Gerard F. Ganey and Malcolm J. Hood), Trustees. |
|
12(a) - |
Entergy Arkansas' Computation of Ratios of Earnings to Fixed Charges and of Earnings to Combined Fixed Charges and Preferred Dividends, as defined. |
|
12(b) - |
Entergy Gulf States' Computation of Ratios of Earnings to Fixed Charges and of Earnings to Combined Fixed Charges and Preferred Dividends, as defined. |
|
12(c) - |
Entergy Louisiana's Computation of Ratios of Earnings to Fixed Charges and of Earnings to Combined Fixed Charges and Preferred Distributions, as defined. |
|
12(d) - |
Entergy Mississippi's Computation of Ratios of Earnings to Fixed Charges and of Earnings to Combined Fixed Charges and Preferred Dividends, as defined. |
|
12(e) - |
Entergy New Orleans' Computation of Ratios of Earnings to Fixed Charges and of Earnings to Combined Fixed Charges and Preferred Dividends, as defined. |
|
12(f) - |
System Energy's Computation of Ratios of Earnings to Fixed Charges, as defined. |
|
31(a) - |
Rule 13a-14(a)/15d-14(a) Certification for Entergy Corporation. |
|
31(b) - |
Rule 13a-14(a)/15d-14(a) Certification for Entergy Corporation. |
|
31(c) - |
Rule 13a-14(a)/15d-14(a) Certification for Entergy Arkansas. |
|
31(d) - |
Rule 13a-14(a)/15d-14(a) Certification for Entergy Arkansas. |
|
31(e) - |
Rule 13a-14(a)/15d-14(a) Certification for Entergy Gulf States. |
|
31(f) - |
Rule 13a-14(a)/15d-14(a) Certification for Entergy Gulf States. |
|
31(g) - |
Rule 13a-14(a)/15d-14(a) Certification for Entergy Gulf States. |
|
31(h) - |
Rule 13a-14(a)/15d-14(a) Certification for Entergy Louisiana. |
|
31(i) - |
Rule 13a-14(a)/15d-14(a) Certification for Entergy Louisiana. |
|
31(j) - |
Rule 13a-14(a)/15d-14(a) Certification for Entergy Mississippi. |
|
31(k) - |
Rule 13a-14(a)/15d-14(a) Certification for Entergy Mississippi. |
|
31(l) - |
Rule 13a-14(a)/15d-14(a) Certification for Entergy New Orleans. |
|
31(m) - |
Rule 13a-14(a)/15d-14(a) Certification for Entergy New Orleans. |
|
31(n) - |
Rule 13a-14(a)/15d-14(a) Certification for System Energy. |
|
138 | ||
31(o) - |
Rule 13a-14(a)/15d-14(a) Certification for System Energy. |
|
32(a) - |
Section 1350 Certification for Entergy Corporation. |
|
32(b) - |
Section 1350 Certification for Entergy Corporation. |
|
32(c) - |
Section 1350 Certification for Entergy Arkansas. |
|
32(d) - |
Section 1350 Certification for Entergy Arkansas. |
|
32(e) - |
Section 1350 Certification for Entergy Gulf States. |
|
32(f) - |
Section 1350 Certification for Entergy Gulf States. |
|
32(g) - |
Section 1350 Certification for Entergy Gulf States. |
|
32(h) - |
Section 1350 Certification for Entergy Louisiana. |
|
32(i) - |
Section 1350 Certification for Entergy Louisiana. |
|
32(j) - |
Section 1350 Certification for Entergy Mississippi. |
|
32(k) - |
Section 1350 Certification for Entergy Mississippi. |
|
32(l) - |
Section 1350 Certification for Entergy New Orleans. |
|
32(m) - |
Section 1350 Certification for Entergy New Orleans. |
|
32(n) - |
Section 1350 Certification for System Energy. |
|
32(o) - |
Section 1350 Certification for System Energy. |
+Management contracts or compensatory plans or arrangements.
___________________________
Pursuant to Item 601(b)(4)(iii) of Regulation S-K, Entergy Corporation agrees to furnish to the Commission upon request any instrument with respect to long-term debt that is not registered or listed herein as an Exhibit because the total amount of securities authorized under such agreement does not exceed ten percent of the total assets of Entergy Corporation and its subsidiaries on a consolidated basis.
* |
Reference is made to a duplicate list of exhibits being filed as a part of this report on Form 10-Q for the quarter ended September 30, 2007, which list, prepared in accordance with Item 102 of Regulation S-T of the SEC, immediately precedes the exhibits being filed with this report on Form 10-Q for the quarter ended September 30, 2007. |
** |
Incorporated herein by reference as indicated. |
139
SIGNATURE
Pursuant to the requirements of the Securities Exchange Act of 1934, each registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized. The signature for each undersigned company shall be deemed to relate only to matters having reference to such company or its subsidiaries.
ENTERGY CORPORATION |
/s/ Theodore H. Bunting, Jr. |
Date: November 8, 2007
140