ENTERGY MISSISSIPPI, LLC - Quarter Report: 2005 March (Form 10-Q)
__________________________________________________________________________________________
UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
FORM 10-Q
(Mark One) |
|
X |
QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF |
For the Quarterly Period Ended March 31, 2005 |
|
OR |
|
TRANSITION REPORT PURSUANT TO SECTION 13 |
|
For the transition period from ____________ to ____________ |
Commission |
Registrant, State of Incorporation, |
I.R.S. Employer |
|
|
|
1-11299 |
ENTERGY CORPORATION |
72-1229752 |
1-10764 |
ENTERGY ARKANSAS, INC. |
71-0005900 |
1-27031 |
ENTERGY GULF STATES, INC. |
74-0662730 |
1-8474 |
ENTERGY LOUISIANA, INC. |
72-0245590 |
1-31508 |
ENTERGY MISSISSIPPI, INC. |
64-0205830 |
0-5807 |
ENTERGY NEW ORLEANS, INC. |
72-0273040 |
1-9067 |
SYSTEM ENERGY RESOURCES, INC. |
72-0752777 |
__________________________________________________________________________________________
Indicate by check mark whether the registrants (1) have filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrants were required to file such reports), and (2) have been subject to such filing requirements for the past 90 days.
Yes |
X |
No |
|
Indicate by check mark whether the registrant is an accelerated filer (as defined in Rule 12b-2 of the Securities Exchange Act of 1934).
Yes |
No |
|
Entergy Corporation |
Ö |
|
Entergy Arkansas, Inc. |
Ö |
|
Entergy Gulf States, Inc. |
Ö |
|
Entergy Louisiana, Inc. |
Ö |
|
Entergy Mississippi, Inc. |
Ö |
|
Entergy New Orleans, Inc. |
Ö |
|
System Energy Resources, Inc. |
Ö |
Common Stock Outstanding |
Outstanding at April 29, 2005 |
|
Entergy Corporation |
($0.01 par value) |
211,998,084 |
Entergy Corporation, Entergy Arkansas, Inc., Entergy Gulf States, Inc., Entergy Louisiana, Inc., Entergy Mississippi, Inc., Entergy New Orleans, Inc., and System Energy Resources, Inc. separately file this combined Quarterly Report on Form 10-Q. Information contained herein relating to any individual company is filed by such company on its own behalf. Each company reports herein only as to itself and makes no other representations whatsoever as to any other company. This combined Quarterly Report on Form 10-Q supplements and updates the Annual Report on Form 10-K for the calendar year ended December 31, 2004, filed by the individual registrants with the SEC, and should be read in conjunction therewith.
ENTERGY CORPORATION AND SUBSIDIARIES
INDEX TO QUARTERLY REPORT ON FORM 10-Q
March 31, 2005
Page Number |
|||
Definitions |
1 |
||
Entergy Corporation and Subsidiaries |
|||
Management's Financial Discussion and Analysis |
|||
Results of Operations |
4 |
||
Liquidity and Capital Resources |
6 |
||
Significant Factors and Known Trends |
8 |
||
Critical Accounting Estimates |
12 |
||
Consolidated Statements of Income |
13 |
||
Consolidated Statements of Cash Flows |
14 |
||
Consolidated Balance Sheets |
16 |
||
Consolidated Statements of Retained Earnings, Comprehensive Income, and |
18 |
||
Selected Operating Results |
19 |
||
Notes to Consolidated Financial Statements |
20 |
||
Entergy Arkansas, Inc. |
|||
Management's Financial Discussion and Analysis |
|||
Results of Operations |
29 |
||
Liquidity and Capital Resources |
30 |
||
Significant Factors and Known Trends |
31 |
||
Critical Accounting Estimates |
33 |
||
Income Statements |
34 |
||
Statements of Cash Flows |
35 |
||
Balance Sheets |
36 |
||
Selected Operating Results |
38 |
||
Entergy Gulf States, Inc. |
|||
Management's Financial Discussion and Analysis |
|||
Results of Operations |
39 |
||
Liquidity and Capital Resources |
40 |
||
Significant Factors and Known Trends |
41 |
||
Critical Accounting Estimates |
44 |
||
Income Statements |
45 |
||
Statements of Cash Flows |
47 |
||
Balance Sheets |
48 |
||
Statements of Retained Earnings and Comprehensive Income |
50 |
||
Selected Operating Results |
51 |
||
Entergy Louisiana, Inc. |
|||
Management's Financial Discussion and Analysis |
|||
Results of Operations |
52 |
||
Liquidity and Capital Resources |
53 |
||
Significant Factors and Known Trends |
54 |
||
Critical Accounting Estimates |
56 |
||
Income Statements |
58 |
||
Statements of Cash Flows |
59 |
||
Balance Sheets |
60 |
||
Selected Operating Results |
62 |
||
Entergy Mississippi, Inc. |
|||
Management's Financial Discussion and Analysis |
|||
Results of Operations |
63 |
||
Liquidity and Capital Resources |
64 |
||
Significant Factors and Known Trends |
65 |
||
Critical Accounting Estimates |
66 |
||
Income Statements |
68 |
ENTERGY CORPORATION AND SUBSIDIARIES
INDEX TO QUARTERLY REPORT ON FORM 10-Q
March 31, 2005
Page Number |
|||
Statements of Cash Flows |
69 |
||
Balance Sheets |
70 |
||
Selected Operating Results |
72 |
||
Entergy New Orleans, Inc. |
|||
Management's Financial Discussion and Analysis |
|||
Results of Operations |
73 |
||
Liquidity and Capital Resources |
74 |
||
Significant Factors and Known Trends |
74 |
||
Critical Accounting Estimates |
76 |
||
Income Statements |
77 |
||
Statements of Cash Flows |
79 |
||
Balance Sheets |
80 |
||
Selected Operating Results |
82 |
||
System Energy Resources, Inc. |
|||
Management's Financial Discussion and Analysis |
|||
Results of Operations |
83 |
||
Liquidity and Capital Resources |
83 |
||
Significant Factors and Known Trends |
84 |
||
Critical Accounting Estimates |
84 |
||
Income Statements |
85 |
||
Statements of Cash Flows |
87 |
||
Balance Sheets |
88 |
||
Notes to Respective Financial Statements |
90 |
||
Item 4. Controls and Procedures |
98 |
||
Part II. Other Information |
|||
Item 1. Legal Proceedings |
99 |
||
Item 2. Unregistered Sales of Equity Securities and Use of Proceeds |
99 |
||
Item 5. Other Information |
99 |
||
Item 6. Exhibits |
101 |
||
Signature |
103 |
FORWARD-LOOKING INFORMATION
In this filing and from time to time, Entergy makes statements concerning its expectations, beliefs, plans, objectives, goals, strategies, and future events or performance. Such statements are "forward-looking statements" within the meaning of the Private Securities Litigation Reform Act of 1995. Although Entergy believes that these forward-looking statements and the underlying assumptions are reasonable, it cannot provide assurance that they will prove correct. Except to the extent required by the federal securities laws, Entergy undertakes no obligation to publicly update or revise any forward-looking statements, whether as a result of new information, future events or otherwise.
Forward-looking statements involve a number of risks and uncertainties, and there are factors that could cause actual results to differ materially from those expressed or implied in the statements. Some of those factors (in addition to others described elsewhere in this report and in subsequent securities filings) include:
(Page left blank intentionally)
DEFINITIONS
Certain abbreviations or acronyms used in the text are defined below:
Abbreviation or Acronym |
Term |
AFUDC |
Allowance for Funds Used During Construction |
ALJ |
Administrative Law Judge |
ANO 1 and 2 |
Units 1 and 2 of Arkansas Nuclear One Steam Electric Generating Station (nuclear), owned by Entergy Arkansas |
APSC |
Arkansas Public Service Commission |
Board |
Board of Directors of Entergy Corporation |
Cajun |
Cajun Electric Power Cooperative, Inc. |
capacity factor |
Actual plant output divided by maximum potential plant output for the period |
City Council or Council |
Council of the City of New Orleans, Louisiana |
CPI-U |
Consumer Price Index - Urban |
DOE |
United States Department of Energy |
domestic utility companies |
Entergy Arkansas, Entergy Gulf States, Entergy Louisiana, Entergy Mississippi, and Entergy New Orleans, collectively |
EITF |
FASB's Emerging Issues Task Force |
Energy Commodity Services |
Entergy's business segment that includes Entergy-Koch, LP and Entergy's non-nuclear wholesale assets business |
Entergy |
Entergy Corporation and its direct and indirect subsidiaries |
Entergy Corporation |
Entergy Corporation, a Delaware corporation |
Entergy-Koch |
Entergy-Koch, LP, a joint venture equally owned by subsidiaries of Entergy and Koch Industries, Inc. |
EPA |
United States Environmental Protection Agency |
EPDC |
Entergy Power Development Corporation, a wholly-owned subsidiary of Entergy Corporation |
FASB |
Financial Accounting Standards Board |
FEMA |
Federal Emergency Management Agency |
FERC |
Federal Energy Regulatory Commission |
firm liquidated damages |
Transaction that requires receipt or delivery of energy at a specified delivery point (usually at a market hub not associated with a specific asset); if a party fails to deliver or receive energy, the defaulting party must compensate the other party as specified in the contract |
FSP |
FASB Staff Position |
Grand Gulf |
Unit No. 1 of Grand Gulf Steam Electric Generating Station (nuclear), 90% owned or leased by System Energy |
GWh |
Gigawatt-hour(s), which equals one million kilowatt-hours |
Independence |
Independence Steam Electric Station (coal), owned 16% by Entergy Arkansas, 25% by Entergy Mississippi, and 7% by Entergy Power |
IRS |
Internal Revenue Service |
ISO |
Independent System Operator |
kV |
Kilovolt |
kW |
Kilowatt |
kWh |
Kilowatt-hour(s) |
LDEQ |
Louisiana Department of Environmental Quality |
LPSC |
Louisiana Public Service Commission |
Mcf |
1,000 cubic feet of gas |
MMBtu |
One million British Thermal Units |
MPSC |
Mississippi Public Service Commission |
DEFINITIONS
(Continued)
Abbreviation or Acronym |
Term |
MW |
Megawatt(s), which equals one thousand kilowatt(s) |
MWh |
Megawatt-hour(s) |
Nelson Unit 6 |
Unit No. 6 (coal) of the Nelson Steam Electric Generating Station, owned 70% by Entergy Gulf States |
Net debt ratio |
Gross debt less cash and cash equivalents divided by total capitalization less cash and cash equivalents |
Net MW in operation |
Installed capacity owned or operated |
Net revenue |
Operating revenue net of fuel, fuel-related, and purchased power expenses; and other regulatory credits |
Non-Utility Nuclear |
Entergy's business segment that owns and operates five nuclear power plants and sells electric power produced by those plants to wholesale customers |
NRC |
Nuclear Regulatory Commission |
NYPA |
New York Power Authority |
PPA |
Purchased power agreement |
production cost |
Cost in $/MMBtu associated with delivering gas, excluding the cost of the gas |
PRP |
Potentially responsible party (a person or entity that may be responsible for remediation of environmental contamination) |
PUCT |
Public Utility Commission of Texas |
PUHCA |
Public Utility Holding Company Act of 1935, as amended |
PURPA |
Public Utility Regulatory Policies Act of 1978 |
Ritchie Unit 2 |
Unit 2 of the R.E. Ritchie Steam Electric Generating Station (gas/oil) |
River Bend |
River Bend Steam Electric Generating Station (nuclear), owned by Entergy Gulf States |
SEC |
Securities and Exchange Commission |
SFAS |
Statement of Financial Accounting Standards as promulgated by the FASB |
SMEPA |
South Mississippi Electric Power Agency, which owns a 10% interest in Grand Gulf |
spark spread |
Dollar difference between electricity prices per unit and natural gas prices after assuming a conversion ratio for the number of natural gas units necessary to generate one unit of electricity |
System Agreement |
Agreement, effective January 1, 1983, as modified, among the domestic utility companies relating to the sharing of generating capacity and other power resources |
System Energy |
System Energy Resources, Inc. |
System Fuels |
System Fuels, Inc. |
TWh |
Terawatt-hour(s), which equals one billion kilowatt-hours |
unit-contingent |
Transaction under which power is supplied from a specific generation asset; if the specified generation asset is unavailable as a result of forced outage or unanticipated event or circumstance, the seller is not liable to the buyer for any damages resulting from the seller's failure to deliver power |
unit-contingent with |
Transaction under which power is supplied from a specific generation asset; if the specified generation asset is unavailable as a result of forced outage or unanticipated event or circumstance, the seller is not liable to the buyer for any damages resulting from the seller's failure to deliver power unless the actual availability over a specified period of time is below an availability threshold specified in the contract |
DEFINITIONS
(Concluded)
Abbreviation or Acronym |
Term |
Unit Power Sales Agreement |
Agreement, dated as of June 10, 1982, as amended and approved by FERC, among Entergy Arkansas, Entergy Louisiana, Entergy Mississippi, Entergy New Orleans, and System Energy, relating to the sale of capacity and energy from System Energy's share of Grand Gulf |
UK |
The United Kingdom of Great Britain and Northern Ireland |
U.S. Utility |
Entergy's business segment that generates, transmits, distributes, and sells electric power, with a small amount of natural gas distribution |
Waterford 3 |
Unit No. 3 (nuclear) of the Waterford Steam Electric Generating Station, 100% owned or leased by Entergy Louisiana |
weather-adjusted usage |
Electric usage excluding the effects of deviations from normal weather |
White Bluff |
White Bluff Steam Electric Generating Station, 57% owned by Entergy Arkansas |
ENTERGY CORPORATION AND SUBSIDIARIES
MANAGEMENT'S FINANCIAL DISCUSSION AND ANALYSIS
Results of Operations
Entergy's consolidated earnings applicable to common stock for the first quarter 2005 and 2004 were as follows:
Operating Segment |
|
2005 |
|
2004 |
|
|
(In Thousands) |
||
|
|
|
|
|
U.S. Utility |
|
$90,499 |
|
$115,658 |
Non-Utility Nuclear |
|
77,965 |
|
68,833 |
Parent & Other |
|
3,532 |
|
22,670 |
Total |
|
$171,996 |
|
$207,161 |
Entergy's income before taxes is discussed below according to the operating segments listed above. See Note 7 to the consolidated financial statements for more information concerning Entergy's operating segments and their financial results for the first quarter of 2005 and 2004.
Refer to SELECTED OPERATING RESULTS OF ENTERGY CORPORATION AND SUBSIDIARIES for further information with respect to operating statistics.
U.S. Utility
The decrease in earnings for the U.S. Utility for the first quarter of 2005 compared to the first quarter of 2004 from $115.7 million to $90.5 million was primarily due to lower net revenue and higher other operation and maintenance expenses.
Net Revenue
Net revenue, which is Entergy's measure of gross margin, consists of operating revenues net of: 1) fuel, fuel-related, and purchased power expenses and 2) other regulatory charges (credits). Following is an analysis of the change in net revenue comparing the first quarter of 2005 to the first quarter of 2004.
|
|
Amount |
|
|
(In Millions) |
|
|
|
2004 net revenue |
|
$924.7 |
Volume/weather |
|
(24.3) |
Price applied to unbilled sales |
|
(16.1) |
Deferred fuel cost revisions |
|
15.5 |
Rate refund provisions |
4.1 |
|
Other |
|
5.8 |
2005 net revenue |
|
$909.7 |
The volume/weather variance resulted from decreased usage by residential customers primarily during the unbilled sales period.
The price applied to unbilled sales variance resulted from a decrease in the fuel price applied to unbilled sales. See Note 1 to the consolidated financial statements in the Form 10-K for further discussion of the accounting for unbilled revenues.
The deferred fuel cost revisions variance is due to a revised estimate of fuel costs filed for recovery at Entergy Arkansas in the March 2004 energy cost recovery rider, which reduced net revenue in the first quarter of 2004 by $11.5 million. The remainder of the variance is due to the 2004 energy cost recovery true-up, made in the first quarter of 2005, which increased net revenue by $4.0 million.
The rate refund provisions variance is due primarily to accruals recorded in the first quarter of 2004 for potential rate action at Entergy New Orleans and Entergy Gulf States. Included in the current period variance is a provision recorded at Entergy Louisiana in the first quarter of 2005 as a result of a settlement approved by the LPSC in March 2005. The settlement is discussed in Note 2 to the consolidated financial statements.
Other Income Statement Variances
Other operation and maintenance expenses increased from $331.4 million for the first quarter 2004 to $365.4 million for the first quarter 2005 primarily due to:
- an increase of $11.4 million in benefits expense;
- an increase of $7.3 million in fossil expenses as a result of additional planned off-peak fossil generation maintenance outages; and
- an increase of $4.6 million in nuclear expenses primarily due to higher labor, contract, and material costs associated with maintenance outages.
Depreciation and amortization expenses increased from $190.4 million for the first quarter 2004 to $204.2 million for the first quarter 2005 due primarily to an increase in plant in service.
Other income increased from $15 million for the first quarter 2004 to $25.3 million for the first quarter 2005 primarily due to:
- an increase of $5.4 million in the allowance for equity funds used during construction as a result of higher construction expenditures; and
- an increase of $4.4 million in interest and dividend income primarily due to higher interest on temporary cash investments.
Interest on long-term debt decreased from $101.6 million for the first quarter 2004 to $93.0 million for the first quarter 2005 primarily due to the net retirement of $319 million of long-term debt at the domestic utility companies in 2004. Refer to Note 5 to the consolidated financial statements in the Form 10-K and Note 4 to the consolidated financial statements herein for details of long-term debt.
Non-Utility Nuclear
|
|
2005 |
|
2004 |
|
|
|
|
|
Net MW in operation at March 31 |
|
4,058 |
|
4,001 |
Average realized price per MWh |
|
$41.56 |
|
$39.70 |
Generation in GWh for the quarter |
|
8,267 |
|
8,687 |
Capacity factor for the quarter |
|
93.2% |
|
98.9% |
The increase in earnings for Non-Utility Nuclear for the first quarter of 2005 compared to the first quarter of 2004 from $68.8 million to $78.0 million was primarily due to miscellaneous income of $15.8 million net-of-tax resulting from a reduction in the decommissioning liability for a plant, as discussed in Note 1 to the consolidated financial statements. Also contributing to the increase in earnings was higher contract pricing. The increase in earnings was partially offset by the effects of lower generation associated with a planned refueling outage at a plant.
Parent & Other
The decrease in earnings for Parent & Other from $22.7 million for the first quarter of 2004 to $3.5 million for the first quarter of 2005 was primarily due to the absence of earnings from Entergy's investment in Entergy-Koch due to the sale of Entergy-Koch's energy trading and pipeline businesses in the fourth quarter of 2004, as discussed in the Form 10-K. Also contributing to the decrease in earnings was the favorable settlement of a tax audit issue, which increased earnings in the first quarter of 2004.
Income Taxes
The effective income tax rates for the first quarters of 2005 and 2004 were 34.7% and 33.2%, respectively. The difference in the effective income tax rate for the first quarter of 2005 versus the federal statutory rate of 35.0% is primarily due to a downward revision in the estimate of federal income tax expense for prior tax periods and investment tax credit amortization partially offset by state income taxes and regulatory plant differences on utility plant items. The difference in the effective income tax rate for the first quarter of 2004 versus the federal statutory rate of 35.0% is primarily due to the favorable settlement of a tax audit issue and investment tax credit amortization partially offset by state income taxes and regulatory plant differences on utility plant items.
Liquidity and Capital Resources
See "Management's Financial Discussion and Analysis - Liquidity and Capital Resources" in the Form 10-K for a discussion of Entergy's capital structure, capital expenditure plans and other uses of capital, and sources of capital. Following are updates to that discussion.
The Form 10-K reported that Entergy expected to contribute $185.9 million in 2005 to its pension plans. Entergy has elected to make additional contributions, and now expects to contribute $253.3 million to its pension plans in 2005. Entergy made $6.2 million of this contribution in the first quarter 2005.
Capital Structure
Entergy's capitalization is balanced between equity and debt, as shown in the following table. The increase in the debt to capital percentage as of March 31, 2005 is primarily the result of increased debt outstanding due to additional borrowings on Entergy Corporation's credit facilities along with a decrease in shareholders' equity, primarily due to repurchases of common stock, both of which are discussed below.
|
|
March 31, |
December 31, |
|
March 31, |
|
December 31, |
|
|
|
|
|
|
|
|
||
Net debt to net capital |
|
48.1% |
45.3% |
|
44.8% |
|
45.9% |
|
Effect of subtracting cash from debt |
|
1.5% |
2.1% |
|
2.5% |
|
1.6% |
|
Debt to capital |
|
49.6% |
47.4% |
|
47.3% |
|
47.5% |
Net debt consists of debt less cash and cash equivalents. Debt consists of notes payable, capital lease obligations, preferred stock with sinking fund, and long-term debt, including the currently maturing portion. Capital consists of debt, common shareholders' equity, and preferred stock without sinking fund. Net capital consists of capital less cash and cash equivalents. Entergy uses the net debt to net capital ratio in analyzing its financial condition and believes it provides useful information to its investors and creditors in evaluating Entergy's financial condition.
As discussed in the Form 10-K, Entergy Corporation has in place two separate revolving credit facilities, a five-year credit facility and a three-year credit facility. The five-year credit facility, which expires in December 2009, has a borrowing capacity of $500 million, of which $75 million was outstanding at March 31, 2005. The three-year credit facility, which expires in May 2007, has a borrowing capacity of $965 million, of which $383 million was outstanding at March 31, 2005. Entergy also has the ability to issue letters of credit against the total borrowing capacity of both credit facilities, and $62.5 million had been issued against the three-year facility at March 31, 2005. The total unused capacity for these facilities as of March 31, 2005 was $944.5 million.
In April 2005, Entergy Arkansas renewed its 364-day credit facility through April 2006 and Entergy Mississippi renewed its 364-day credit facility through May 2006. Also, Entergy Louisiana and Entergy New Orleans extended their 364-day credit facilities through July 2005. Prior to expiration, it is expected that Entergy Louisiana and Entergy New Orleans will renew their 364-day credit facilities through May 2006. As of March 31, 2005, no borrowings were outstanding on these credit facilities.
See Note 4 to the consolidated financial statements for additional discussion of Entergy's short-term credit facilities.
Capital Expenditure Plans and Other Uses of Capital
See the table in the Form 10-K under "Liquidity and Capital Resources - Capital Expenditure Plans and Other Uses of Capital," which sets forth the amounts of Entergy's planned construction and other capital investments by operating segment for 2005 through 2007.
In March 2005, Entergy Mississippi signed an agreement to purchase for $88 million the Attala power plant, a 480 MW natural gas-fired, combined-cycle generating facility owned by Central Mississippi Generating Company (CMGC). Entergy Mississippi plans to invest approximately $20 million in facility upgrades at the Attala plant plus $3 million in transaction costs, bringing the total capital cost of the project to approximately $111 million. The Attala plant will be 100 percent owned by Entergy Mississippi, and the acquisition is expected to close in late 2005 or early 2006. The purchase of the plant is contingent upon obtaining necessary approvals from various federal agencies, state permitting agencies, and the MPSC, including MPSC approval of investment cost recovery. Entergy Mississippi and CMGC had previously executed a purchased power agreement in July 2004 for 100 percent of the plant's output, and this agreement will expire upon the close of the acquisition or in March 2008, whichever occurs earlier. The planned construction and other capital investments table in the Form 10-K includes the estimated cost of the Attala acquisition as a 2006 capital commitment.
Cash Flow Activity
As shown in Entergy's Statements of Cash Flows, cash flows for the three months ended March 31, 2005 and 2004 were as follows:
|
|
2005 |
|
2004 |
|
|
|
(In Millions) |
|||
|
|
|
|
|
|
Cash and cash equivalents at beginning of period |
|
$619 |
|
$507 |
|
|
|
|
|
|
|
Cash flow provided by (used in): |
|
|
|
|
|
|
Operating activities |
|
502 |
|
399 |
|
Investing activities |
|
(568) |
|
(137) |
|
Financing activities |
|
(74) |
|
41 |
Effect of exchange rates on cash and cash equivalents |
|
- |
|
(2) |
|
Net increase (decrease) in cash and cash equivalents |
|
(140) |
|
301 |
|
|
|
|
|
|
|
Cash and cash equivalents at end of period |
|
$479 |
|
$808 |
Operating Cash Flow Activity
Entergy's cash flow provided by operating activities increased by $103 million in the first quarter of 2005 compared to the first quarter of 2004 primarily due to an increase in cash flow provided by the U.S. Utility segment. The U. S. Utility provided $390 million in operating cash flow in 2005, compared to providing $301 million in the first quarter of 2004. The increase resulted primarily from the timing of receivable collections and payments to vendors.
Investing Activities
Net cash used in investing activities increased by $431 million in the first quarter of 2005 compared to the first quarter of 2004 primarily due to the following activity:
Financing Activities
Financing activities used $74 million in the first quarter of 2005 compared to providing $41 million in the first quarter of 2004 primarily due to the following activity:
- Retirements of long-term debt net of issuances by the U.S. Utility segment used $39 million in the first quarter 2005 compared to net issuances providing $78 million in the first quarter 2004. See Note 4 to the consolidated financial statements for the details of long-term debt activity in the first quarter of 2005.
- Entergy Corporation repurchased $383 million of its common stock in the first quarter 2005. See Part II, Item 2 for details regarding Entergy Corporation's common stock repurchases.
- In the first quarter 2005, Entergy Corporation increased the net borrowings on its credit facilities by $408 million. See Note 4 to the consolidated financial statements for a description of the Entergy Corporation credit facilities.
Significant Factors and Known Trends
See "MANAGEMENT'S FINANCIAL DISCUSSION AND ANALYSIS - Significant Factors and Known Trends" in the Form 10-K for discussions of rate regulation, federal regulation, market and credit risks, utility restructuring, and nuclear matters. Following are updates to the information provided in the Form 10-K.
State and Local Rate Regulation
See the Form 10-K for the chart summarizing material rate proceedings. Following are updates to that chart.
In March 2005, the LPSC approved a settlement proposal to resolve various dockets covering a range of issues for Entergy Gulf States and Entergy Louisiana. The settlement will result in credits totaling $76 million for retail electricity customers in Entergy Gulf States' Louisiana service territory and credits totaling $14 million for retail electricity customers of Entergy Louisiana. The settlement dismisses Entergy Gulf States' fourth, fifth, sixth, seventh, and eighth annual earnings reviews, Entergy Gulf States' ninth post-merger earnings review and revenue requirement analysis, the continuation of a fuel review for Entergy Gulf States, dockets established to consider issues concerning power purchases for Entergy Gulf States and Entergy Louisiana for the summers of 2001, 2002, 2003, and 2004, all pending and future nuclear uprate cases through May 2005, and an LPSC docket concerning retail issues arising under the System Agreement. The settlement does not include the System Agreement case pending at FERC. In addition, Entergy Gulf States agreed not to seek recovery from customers of $2.0 million of excess refund amounts associated with the fourth through the eighth annual earnings reviews and Entergy Louisiana agreed to forego recovery of $3.5 million of deferred 2003 capacity costs associated with certain power purchase agreements. The credits have been issued in connection with April 2005 billings. Entergy Gulf States and Entergy Louisiana have reserved for the approximate refund amounts.
The settlement includes the establishment of a three-year formula rate plan for Entergy Gulf States that, among other provisions, establishes a ROE mid-point of 10.65% and permits Entergy Gulf States to recover incremental capacity costs outside of a traditional base rate proceeding. Under the formula rate plan, over- and under-earnings outside a 75 basis point bandwidth will be allocated 60% to customers and 40% to Entergy Gulf States. Under the settlement, there is no change to Entergy Gulf States' retail rates at this time. Current rates will remain in place until the first formula rate plan filing in May 2005 and will be reset, if necessary, effective September 1, 2005. If, as a result of the formula rate plan filing in May 2005, Entergy Gulf States is found to have earned an ROE in excess of 10.65% for the 2004 test year, rates will be reset and a refund will be given in an amount sufficient to reduce its ROE to 10.65% effective January 2004.
Regarding Entergy Louisiana's January 2004 rate filing, in March 2005, the LPSC staff and Entergy Louisiana filed a proposed settlement that includes an annual base rate increase of approximately $18.3 million that was implemented, subject to refund, effective with May 2005 billings. The proposed settlement also includes the adoption of a three-year formula rate plan, the terms of which include a ROE mid-point of 10.25% and permit Entergy Louisiana to recover incremental capacity costs outside of a traditional base rate proceeding. Under the formula rate plan, over- and under-earnings outside an 80 basis point bandwidth will be allocated 60% to customers and 40% to Entergy Louisiana. A decision from the LPSC on the proposed settlement is expected in May 2005.
In April 2005, Entergy New Orleans made its annual scheduled formula rate plan filings with the City Council. The filings show that a decrease of $0.2 million in electric revenues is warranted and an increase of $3.9 million in gas revenues is warranted. The prescribed period for review by the Council's Advisors and other parties has now commenced, and rate adjustments, if any, could be implemented as soon as September 2005.
In February 2005, bills were submitted in the Texas Legislature that would clarify that Entergy Gulf States is no longer subject to a rate freeze and specify that retail open access will not commence in Entergy Gulf States' Texas service territory until the PUCT certifies a power region. A substitute bill was passed by the Texas House of Representatives in April 2005, and is now being considered by the Texas Senate. The substitute bill changed several provisions of the original bills to address concerns raised in the legislative process. The substitute bill provides that:
- Entergy Gulf States is authorized by the legislation to proceed with a jurisdictional separation into two vertically integrated utilities, one subject solely to the retail jurisdiction of the LPSC and one subject solely to the retail jurisdiction of the PUCT;
- The portions of all prior PUCT orders requiring Entergy Gulf States to comply with any provisions of Texas law governing transition to retail competition are void;
- Entergy Gulf States must file a plan by January 1, 2006, identifying the power region(s) to be considered for certification and the steps and schedule to achieve certification;
- Entergy Gulf States must file a transition to competition plan no later than January 1, 2007, that would mitigate market power and achieve full customer choice, including potentially construction of additional transmission facilities, generation auctions, generation capacity divestiture, reinstatement of a customer choice pilot project, establishment of a price to beat, and other public interest measures;
- Entergy Gulf States may not file a general base rate case in Texas before June 30, 2007, with rates effective no earlier than June 30, 2008, but may seek before then the annual recovery of certain incremental purchased power capacity costs not in excess of five percent of its annual base rate revenues; and
- Entergy Gulf States may recover over a period not to exceed 15 years reasonable and necessary transition to competition costs incurred before the effective date of the legislation and not previously recovered, with an allowance for carrying charges.
Federal Regulation
System Agreement Litigation
See the Form 10-K for discussion of the proceeding that the LPSC commenced before itself regarding the System Agreement. As noted above in State and Local Rate Regulation, the settlement of various issues involving Entergy Gulf States and Entergy Louisiana that was approved by the LPSC has resolved the System Agreement proceeding before the LPSC, which has been dismissed without prejudice.
Transmission
See the Form 10-K for a discussion of the petition for declaratory order that Entergy filed with the FERC in January 2005 regarding Entergy's Independent Coordinator of Transmission (ICT) proposal. On March 22, 2005, the FERC issued a declaratory order concluding that: (1) because the Southwest Power Pool (SPP) was the only entity identified as potentially being selected as the ICT and because the SPP is already a "public utility" there was no need to rule on the question of whether the functions of the ICT, alone, would serve to make the ICT a "public utility" (2) Entergy will continue to be the "transmission provider" for transmission service across its system and that "the presence of SPP as the ICT will not change the existing balance of jurisdiction between [the FERC] and Entergy's retail regulators" and (3) the FERC "is prepared to grant Entergy's proposed transmission pricing proposal on a two-year experimental basis, subject to certain enhancement and monitoring and reporting conditions." The enhancements referred to by the FERC involve more fully specifying the responsibilities and duties of the ICT, including defining the ICT's role in the preparation of various transmission expansion plans and the performance of studies related to the granting of transmission or interconnection service.
Before Entergy's ICT proposal can be implemented, however, Entergy is required to submit further filings with the FERC regarding the modifications and clarifications to the ICT proposal. Entergy contemplates submitting the necessary filings by the end of May 2005. On April 8, 2005 several intervenors filed an Emergency Request for Clarification and Request for Expedited Commission Action seeking to have the FERC: (1) clarify the ICT's role in administering the Available Flowgate Capacity (AFC) methodology; (2) clarify the ICT's role in developing the transmission base plan; (3) clarify what the FERC meant when it required Entergy to provide firm transmission rights to customers that pay for supplemental transmission upgrades; and (4) clarify and confirm following Entergy's filing that the FERC will assess SPP's status as being independent of Entergy. The intervenors requested that the FERC act on their Request for Clarification by May 4, 2005. The intervenors filed a separate request for rehearing on April 21, 2005 urging the FERC to impose additional conditions on the approval of the ICT and also re-urging the FERC to reject the pricing proposal contained in the ICT proposal.
On April 21, 2005 Entergy filed a request for clarification or rehearing of the FERC's March 22 declaratory order requesting that the FERC clarify the respective role of Entergy and the ICT in developing the inputs or criteria used to create the Base Plan and in preparing certain studies regarding system expansion. The request for clarification further requests that the FERC clarify that the initial two-year period will commence with the actual start date of ICT operations. In the event that the FERC denies Entergy's request for clarification, then Entergy seeks rehearing on these issues. However, in its request, Entergy requested that FERC not rule on these issues at this time but, instead, that the FERC wait to evaluate these issues until such time as Entergy has filed the more detailed tariff sheets and protocols in its subsequent filing to implement the ICT. Separately, Entergy submitted a letter advising the FERC that it intended to submit on or about May 27, 2005 the filing to implement the ICT proposal. A joint request for rehearing of the ICT declaratory order was also filed by the New Orleans City Council, the LPSC, and the MPSC in which the retail regulators expressed their concerns that the findings reached in the declaratory order may result in an expansion of authority of the ICT "that is unnecessary to achieve the [FERC's] goals and is very likely to result in significant increases in the start-up and operational costs of the ICT." The retail regulators request that the FERC not act on their request for rehearing until Entergy has submitted its filing to implement the ICT.
In addition, as discussed in the Form 10-K, Entergy Louisiana and Entergy Gulf States have filed an application with the LPSC requesting that the LPSC find that the ICT proposal is a prudent and appropriate course of action. An LPSC hearing on the ICT proposal is now scheduled for August 2005.
Interconnection Orders
See the Form 10-K for a discussion of the ALJ Initial Decision and FERC order directing Entergy Louisiana to refund, in the form of transmission credits, approximately $15 million in expenses and tax obligations previously paid by a generator. Entergy's request for rehearing was denied by the FERC.
Available Flowgate Capacity Proceedings
See the Form 10-K for a discussion of proceedings at the FERC involving Entergy's Available Flowgate Capacity (AFC) methodology. On March 22, 2005, the FERC issued an order contemporaneously with the ICT declaratory order discussed above that holds the AFC hearing in abeyance pending action on Entergy's upcoming ICT filing. The order holding the hearing in abeyance further indicated that it would cancel the hearing when the ICT begins to perform its functions. On April 8, 2005 several intervenors filed Emergency Motions for Interim Relief and Expedited Commission Action requesting that, during the interim period before the implementation of the ICT, the FERC (1) institute an audit process to examine and modify Entergy's current AFC process; and (2) require SPP to become involved in the AFC stakeholder process and order certain modifications to Entergy's stakeholder process. The audit process being proposed by the intervenors would not involve an independent auditor, but instead would be an investigation performed by a representative from the intervenors, Entergy, and possibly SPP. On April 25, 2005, Entergy filed its response to the emergency motion urging the FERC to reject the intervenors' request for the "audit" because the type of investigation proposed by the intervenors would be neither independent nor fair and would only distract from the implementation of the ICT. Instead, Entergy has proposed that the ICT conduct an independent review of the AFC process and procedures as part of its transition to assuming the identified ICT responsibilities, including the calculation of the AFCs. Entergy further indicated that it would welcome SPP's participation in the current stakeholder process. On April 21, 2005, the intervenors filed a separate request for rehearing arguing that the FERC must allow the AFC hearing to proceed in parallel with the establishment of the ICT.
Utility Restructuring
Retail-Texas
Previous developments and information related to electric industry restructuring are presented in Note 2 to the consolidated financial statements in the Form 10-K. Refer to "Significant Factors and Known Trends - State and Local Rate Regulation" above for discussion of recent activity at the Texas Legislature.
Federal Legislation
See the Form 10-K for discussion of the comprehensive energy legislation activity in the United States Congress in 2004. In April 2005, the U.S. House of Representatives passed energy legislation containing electricity provisions similar to those discussed in the Form 10-K that were contained in the 2004 legislation, except the 2005 bill passed by the U.S. House does not contain a provision on participant funding. The bill is now pending consideration in the U.S. Senate.
Market and Credit Risks
Commodity Price Risk
As discussed in the Form 10-K, some of the agreements to sell the power produced by Entergy's Non-Utility Nuclear power plants contain provisions that require an Entergy subsidiary to provide collateral to secure its obligations under the agreements. The Entergy subsidiary may be required to provide collateral based upon the difference between the current market and contracted power prices in the regions where the Non-Utility Nuclear business sells its power. The primary form of the collateral to satisfy these requirements would be an Entergy Corporation guaranty. Cash and letters of credit are also acceptable forms of collateral. At March 31, 2005, based on power prices at that time, Entergy had in place as collateral $698.7 million of Entergy Corporation guarantees, $60.0 million of which support letters of credit. In the event of a decrease in Entergy Corporation's credit rating to specified levels below investment grade, Entergy may be required to replace Entergy Corporation guarantees with cash or letters of credit under some of the agreements.
Critical Accounting Estimates
See "MANAGEMENT'S FINANCIAL DISCUSSION AND ANALYSIS - Critical Accounting Estimates" in the Form 10-K for a discussion of the estimates and judgments necessary in Entergy's accounting for nuclear decommissioning costs, unbilled revenue, impairment of long-lived assets, pension and other postretirement benefits, and other contingencies. The following is an update to the information provided in the Form 10-K.
Nuclear Decommissioning Costs
In the first quarter of 2005, Entergy's Non-Utility Nuclear business recorded a reduction of $26.0 million in its decommissioning cost liability in conjunction with a new decommissioning cost study as a result of revised decommissioning costs and changes in assumptions regarding the timing of when the decommissioning of a plant will begin. The revised estimate resulted in miscellaneous income of $26.0 million ($15.8 million net-of-tax), reflecting the excess of the reduction in the liability over the amount of undepreciated asset retirement cost.
Recently Issued Accounting Pronouncements
In the first quarter 2005, FASB issued FASB Interpretation No. 47, "Accounting for Conditional Asset Retirement Obligations - an interpretation of FASB Statement No. 143" (FIN 47). FIN 47 requires companies to recognize at fair value a liability for a conditional asset retirement obligation when incurred, which is generally upon an asset's acquisition, construction, development, or through its normal operation. A conditional asset retirement obligation is generally a legal obligation to incur costs to remove an asset or part of an asset, such as an obligation to comply with environmental regulations and requirements. The obligation is conditional because there is currently no legal requirement to retire or remove the facility that the affected asset is a part of. FIN 47 requires that uncertainty about the timing or method of settlement of a conditional asset retirement obligation be factored into the measurement of the liability when sufficient information becomes available. FIN 47 will be effective for Entergy no later than December 31, 2005. Entergy does not believe that the adoption of FIN 47 will be material to its financial position or results of operations because it estimates that any conditional asset retirement obligations required to be recognized under FIN 47 would be offset by a regulatory asset because of the expected recovery of these future costs in rates.
ENTERGY CORPORATION AND SUBSIDIARIES | ||||
CONSOLIDATED STATEMENTS OF INCOME | ||||
For the Three Months Ended March 31, 2005 and 2004 | ||||
(Unaudited) | ||||
2005 | 2004 | |||
(In Thousands, Except Share Data) | ||||
OPERATING REVENUES | ||||
Domestic electric | $1,744,383 | $1,701,327 | ||
Natural gas | 86,950 | 83,816 | ||
Competitive businesses | 492,081 | 466,406 | ||
TOTAL | 2,323,414 | 2,251,549 | ||
OPERATING EXPENSES | ||||
Operating and Maintenance: | ||||
Fuel, fuel-related expenses, and | ||||
gas purchased for resale | 580,082 | 550,127 | ||
Purchased power | 499,778 | 449,520 | ||
Nuclear refueling outage expenses | 39,810 | 41,607 | ||
Other operation and maintenance | 534,666 | 501,252 | ||
Decommissioning | 36,998 | 38,347 | ||
Taxes other than income taxes | 102,989 | 97,303 | ||
Depreciation and amortization | 224,177 | 210,648 | ||
Other regulatory credits - net | (16,765) | (16,089) | ||
TOTAL | 2,001,735 | 1,872,715 | ||
OPERATING INCOME | 321,679 | 378,834 | ||
OTHER INCOME | ||||
Allowance for equity funds used during construction | 12,884 | 7,463 | ||
Interest and dividend income | 30,890 | 28,251 | ||
Equity in earnings (loss) of unconsolidated equity affiliates | (2,193) | 19,819 | ||
Miscellaneous - net | 25,802 | 5,167 | ||
TOTAL | 67,383 | 60,700 | ||
INTEREST AND OTHER CHARGES | ||||
Interest on long-term debt | 110,752 | 119,460 | ||
Other interest - net | 12,164 | 6,215 | ||
Allowance for borrowed funds used during construction | (7,509) | (5,154) | ||
TOTAL | 115,407 | 120,521 | ||
INCOME BEFORE INCOME TAXES | 273,655 | 319,013 | ||
Income taxes | 95,035 | 105,997 | ||
CONSOLIDATED NET INCOME | 178,620 | 213,016 | ||
Preferred dividend requirements and other | 6,624 | 5,855 | ||
EARNINGS APPLICABLE TO | ||||
COMMON STOCK | $171,996 | $207,161 | ||
Earnings per average common share: | ||||
Basic | $0.80 | $0.90 | ||
Diluted | $0.79 | $0.88 | ||
Dividends declared per common share | $0.54 | $0.45 | ||
Average number of common shares outstanding: | ||||
Basic | 214,128,023 | 230,264,638 | ||
Diluted | 218,633,202 | 234,978,625 | ||
See Notes to Consolidated Financial Statements. |
ENTERGY CORPORATION AND SUBSIDIARIES | ||||
CONSOLIDATED STATEMENTS OF CASH FLOWS | ||||
For the Three Months Ended March 31, 2005 and 2004 | ||||
(Unaudited) | ||||
2005 | 2004 | |||
(In Thousands) | ||||
OPERATING ACTIVITIES | ||||
Consolidated net income | $178,620 | $213,016 | ||
Adjustments to reconcile consolidated net income to net cash flow | ||||
provided by operating activities: | ||||
Reserve for regulatory adjustments | 16,561 | (2,293) | ||
Other regulatory credits - net | (16,765) | (16,089) | ||
Depreciation, amortization, and decommissioning | 261,175 | 248,996 | ||
Deferred income taxes and investment tax credits | 22,182 | 31,683 | ||
Equity in earnings (loss) of unconsolidated equity affiliates - net of dividends | 2,193 | (19,819) | ||
Changes in working capital: | ||||
Receivables | 145,581 | 12,757 | ||
Fuel inventory | 1,011 | (11,098) | ||
Accounts payable | (178,410) | (174,659) | ||
Taxes accrued | 27,849 | 51,268 | ||
Interest accrued | (12,303) | 2,570 | ||
Deferred fuel | 64,580 | 59,799 | ||
Other working capital accounts | (104,789) | 15,747 | ||
Provision for estimated losses and reserves | 10,551 | 11,570 | ||
Changes in other regulatory assets | 14,487 | 20,013 | ||
Other | 69,021 | (44,688) | ||
Net cash flow provided by operating activities | 501,544 | 398,773 | ||
INVESTING ACTIVITIES | ||||
Construction/capital expenditures | (282,070) | (253,075) | ||
Allowance for equity funds used during construction | 12,884 | 7,463 | ||
Nuclear fuel purchases | (103,606) | (68,083) | ||
Proceeds from sale/leaseback of nuclear fuel | 82,658 | 51,076 | ||
Proceeds from sale of assets and businesses | - | 21,978 | ||
Investment in non-utility properties | (1,476) | (2,791) | ||
Decrease (increase) in other investments | 37,280 | (15,312) | ||
Purchases of other temporary investments | (1,437,725) | (146,500) | ||
Liquidation of other temporary investments | 1,148,725 | 314,500 | ||
Decommissioning trust contributions and realized change in trust assets | (25,081) | (20,895) | ||
Other regulatory investments | - | (25,595) | ||
Net cash flow used in investing activities | (568,411) | (137,234) | ||
See Notes to Consolidated Financial Statements. | ||||
ENTERGY CORPORATION AND SUBSIDIARIES | ||||
CONSOLIDATED STATEMENTS OF CASH FLOWS | ||||
For the Three Months Ended March 31, 2005 and 2004 | ||||
(Unaudited) | ||||
2005 | 2004 | |||
(In Thousands) | ||||
FINANCING ACTIVITIES | ||||
Proceeds from the issuance of: | ||||
Long-term debt | 257,545 | 99,250 | ||
Common stock and treasury stock | 64,280 | 95,082 | ||
Retirement of long-term debt | (296,314) | (21,232) | ||
Repurchase of common stock | (382,593) | (27,969) | ||
Redemption of preferred stock | (2,250) | (2,250) | ||
Changes in credit line borrowings - net | 407,925 | 4,102 | ||
Dividends paid: | ||||
Common stock | (115,504) | (100,229) | ||
Preferred stock | (6,650) | (5,855) | ||
Net cash flow provided by (used in) financing activities | (73,561) | 40,899 | ||
Effect of exchange rates on cash and cash equivalents | 44 | (1,708) | ||
Net increase (decrease) in cash and cash equivalents | (140,384) | 300,730 | ||
Cash and cash equivalents at beginning of period | 619,786 | 507,433 | ||
Cash and cash equivalents at end of period | $479,402 | $808,163 | ||
SUPPLEMENTAL DISCLOSURE OF CASH FLOW INFORMATION: | ||||
Cash paid (received) during the period for: | ||||
Interest - net of amount capitalized | $128,429 | $117,721 | ||
Income taxes | $10,011 | ($9,549) | ||
Noncash financing activities: | ||||
Proceeds from long-term debt issued for the purpose | ||||
of refunding other long-term debt | $45,000 | - | ||
See Notes to Consolidated Financial Statements. |
ENTERGY CORPORATION AND SUBSIDIARIES | ||||
CONSOLIDATED BALANCE SHEETS | ||||
ASSETS | ||||
March 31, 2005 and December 31, 2004 | ||||
(Unaudited) | ||||
2005 | 2004 | |||
(In Thousands) | ||||
CURRENT ASSETS | ||||
Cash and cash equivalents: | ||||
Cash | $73,455 | $79,136 | ||
Temporary cash investments - at cost, | ||||
which approximates market | 405,947 | 540,650 | ||
Total cash and cash equivalents | 479,402 | 619,786 | ||
Other temporary investments | 476,950 | 187,950 | ||
Notes receivable | 2,064 | 3,092 | ||
Accounts receivable: | ||||
Customer | 365,366 | 435,191 | ||
Allowance for doubtful accounts | (21,941) | (23,758) | ||
Other | 346,686 | 342,289 | ||
Accrued unbilled revenues | 378,070 | 460,039 | ||
Total receivables | 1,068,181 | 1,213,761 | ||
Deferred fuel costs | 21,331 | 85,911 | ||
Accumulated deferred income taxes | 83,752 | 76,899 | ||
Fuel inventory - at average cost | 126,240 | 127,251 | ||
Materials and supplies - at average cost | 575,671 | 569,407 | ||
Deferred nuclear refueling outage costs | 116,575 | 107,782 | ||
Prepayments and other | 207,100 | 116,279 | ||
TOTAL | 3,157,266 | 3,108,118 | ||
OTHER PROPERTY AND INVESTMENTS | ||||
Investment in affiliates - at equity | 192,333 | 231,779 | ||
Decommissioning trust funds | 2,476,143 | 2,453,406 | ||
Non-utility property - at cost (less accumulated depreciation) | 223,765 | 219,717 | ||
Other | 90,455 | 90,992 | ||
TOTAL | 2,982,696 | 2,995,894 | ||
PROPERTY, PLANT AND EQUIPMENT | ||||
Electric | 29,192,580 | 29,053,340 | ||
Property under capital lease | 737,638 | 738,554 | ||
Natural gas | 266,867 | 262,787 | ||
Construction work in progress | 1,290,830 | 1,197,551 | ||
Nuclear fuel under capital lease | 292,392 | 262,469 | ||
Nuclear fuel | 327,965 | 320,813 | ||
TOTAL PROPERTY, PLANT AND EQUIPMENT | 32,108,272 | 31,835,514 | ||
Less - accumulated depreciation and amortization | 13,330,130 | 13,139,883 | ||
PROPERTY, PLANT AND EQUIPMENT - NET | 18,778,142 | 18,695,631 | ||
DEFERRED DEBITS AND OTHER ASSETS | ||||
Regulatory assets: | ||||
SFAS 109 regulatory asset - net | 739,575 | 746,413 | ||
Other regulatory assets | 1,436,946 | 1,429,261 | ||
Long-term receivables | 38,259 | 39,417 | ||
Goodwill | 377,172 | 377,172 | ||
Other | 916,845 | 918,871 | ||
TOTAL | 3,508,797 | 3,511,134 | ||
TOTAL ASSETS | $28,426,901 | $28,310,777 | ||
See Notes to Consolidated Financial Statements. | ||||
ENTERGY CORPORATION AND SUBSIDIARIES | ||||
CONSOLIDATED BALANCE SHEETS | ||||
LIABILITIES AND SHAREHOLDERS' EQUITY | ||||
March 31, 2005 and December 31, 2004 | ||||
(Unaudited) | ||||
2005 | 2004 | |||
(In Thousands) | ||||
CURRENT LIABILITIES | ||||
Currently maturing long-term debt | $490,286 | $492,564 | ||
Notes payable | 118 | 193 | ||
Accounts payable | 718,118 | 896,528 | ||
Customer deposits | 227,568 | 222,320 | ||
Taxes accrued | 255,506 | 224,011 | ||
Interest accrued | 132,175 | 144,478 | ||
Obligations under capital leases | 133,899 | 133,847 | ||
Other | 311,829 | 218,442 | ||
TOTAL | 2,269,499 | 2,332,383 | ||
NON-CURRENT LIABILITIES | ||||
Accumulated deferred income taxes and taxes accrued | 5,069,208 | 5,067,381 | ||
Accumulated deferred investment tax credits | 394,142 | 399,228 | ||
Obligations under capital leases | 175,174 | 146,060 | ||
Other regulatory liabilities | 395,945 | 329,767 | ||
Decommissioning and retirement cost liabilities | 2,077,101 | 2,066,277 | ||
Transition to competition | 79,101 | 79,101 | ||
Regulatory reserves | 29,543 | 103,061 | ||
Accumulated provisions | 563,161 | 549,914 | ||
Long-term debt | 7,444,901 | 7,016,831 | ||
Preferred stock with sinking fund | 15,150 | 17,400 | ||
Other | 1,533,952 | 1,541,331 | ||
TOTAL | 17,777,378 | 17,316,351 | ||
Commitments and Contingencies | ||||
Preferred stock without sinking fund | 365,337 | 365,356 | ||
SHAREHOLDERS' EQUITY | ||||
Common stock, $.01 par value, authorized 500,000,000 | ||||
shares; issued 248,174,087 shares in 2005 and in 2004 | 2,482 | 2,482 | ||
Paid-in capital | 4,826,797 | 4,835,375 | ||
Retained earnings | 5,040,655 | 4,984,302 | ||
Accumulated other comprehensive loss | (116,797) | (93,453) | ||
Less - treasury stock, at cost (35,335,147 shares in 2005 and | ||||
31,345,028 shares in 2004) | 1,738,450 | 1,432,019 | ||
TOTAL | 8,014,687 | 8,296,687 | ||
TOTAL LIABILITIES AND SHAREHOLDERS' EQUITY | $28,426,901 | $28,310,777 | ||
See Notes to Consolidated Financial Statements. |
ENTERGY CORPORATION AND SUBSIDIARIES | ||||||||
CONSOLIDATED STATEMENTS OF RETAINED EARNINGS, COMPREHENSIVE INCOME, AND PAID-IN CAPITAL | ||||||||
For the Three Months Ended March 31, 2005 and 2004 | ||||||||
(Unaudited) | ||||||||
2005 | 2004 | |||||||
(In Thousands) | ||||||||
RETAINED EARNINGS | ||||||||
Retained Earnings - Beginning of period | $4,984,302 | $4,502,508 | ||||||
Add - Earnings applicable to common stock | 171,996 | $171,996 | 207,161 | $207,161 | ||||
Deduct: | ||||||||
Dividends declared on common stock | 115,629 | 103,762 | ||||||
Other | 14 | - | ||||||
Total |
115,643
|
103,762
|
||||||
Retained Earnings - End of period |
$5,040,655
|
$4,605,907
|
||||||
ACCUMULATED OTHER COMPREHENSIVE | ||||||||
INCOME (LOSS) (Net of taxes): | ||||||||
Balance at beginning of period | ||||||||
Accumulated derivative instrument fair value changes | ($141,411) | ($25,811) | ||||||
Other accumulated comprehensive income items | 47,958 | 18,016 | ||||||
Total |
(93,453)
|
(7,795)
|
||||||
Net derivative instrument fair value changes | ||||||||
arising during the period | (20,035) | (20,035) | (16,186) | (16,186) | ||||
Foreign currency translation adjustments | (44) | (44) | 1,708 | 1,708 | ||||
Minimum pension liability | (2,053) | (2,053) | - | - | ||||
Net unrealized investment gains (losses) |
(1,212)
|
(1,212)
|
28,766
|
28,766
|
||||
Balance at end of period: | ||||||||
Accumulated derivative instrument fair value changes | (161,446) | (41,997) | ||||||
Other accumulated comprehensive income items | 44,649 | 48,490 | ||||||
Total |
($116,797)
|
$6,493
|
||||||
Comprehensive Income |
$148,652
|
$221,449
|
||||||
PAID-IN CAPITAL | ||||||||
Paid-in Capital - Beginning of period | $4,835,375 | $4,767,615 | ||||||
Add: Common stock issuances related to stock plans |
(8,578)
|
24,556
|
||||||
Paid-in Capital - End of period |
$4,826,797
|
$4,792,171
|
||||||
See Notes to Consolidated Financial Statements. |
ENTERGY CORPORATION AND SUBSIDIARIES For the Three Months Ended March 31, 2005 and 2004 (Unaudited) |
||||||||
Increase/ | ||||||||
Description | 2005 | 2004 | (Decrease) | % | ||||
(Dollars in Millions) |
||||||||
|
||||||||
U. S. Utility Electric Operating Revenues: |
|
|||||||
Residential | $622 | $609 | $13 | 2 | ||||
Commercial | 462 | 435 | 27 | 6 | ||||
Industrial | 556 | 514 | 42 | 8 | ||||
Governmental | 45 | 44 | 1 | 2 | ||||
Total retail | 1,685 | 1,602 | 83 | 5 | ||||
Sales for resale | 95 | 99 | (4) | (4) | ||||
Other | (36) | - | (36) | - | ||||
Total | $1,744 | $1,701 | $43 | 3 | ||||
U. S. Utility Billed Electric Energy | ||||||||
Sales (GWh): | ||||||||
Residential | 7,570 | 7,726 | (156) | (2) | ||||
Commercial | 5,990 | 5,887 | 103 | 2 | ||||
Industrial | 9,596 | 9,490 | 106 | 1 | ||||
Governmental | 609 | 600 | 9 | 2 | ||||
Total retail | 23,765 | 23,703 | 62 | - | ||||
Sales for resale | 1,732 | 2,418 | (686) | (28) | ||||
Total | 25,497 | 26,121 | (624) | (2) | ||||
ENTERGY CORPORATION AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(Unaudited)
NOTE 1. COMMITMENTS AND CONTINGENCIES
Nuclear Insurance
See Note 8 to the consolidated financial statements in the Form 10-K for information on nuclear liability and property and replacement power insurance associated with Entergy's nuclear power plants.
Nuclear Decommissioning and Other Retirement Costs
See Note 8 to the consolidated financial statements in the Form 10-K for information on nuclear decommissioning costs. In the first quarter of 2005, Entergy's Non-Utility Nuclear business recorded a reduction of $26.0 million in its decommissioning cost liability in conjunction with a new decommissioning cost study as a result of revised decommissioning costs and changes in assumptions regarding the timing of when the decommissioning of a plant will begin. The revised estimate resulted in miscellaneous income of $26.0 million ($15.8 million net-of-tax), reflecting the excess of the reduction in the liability over the amount of undepreciated asset retirement cost.
Income Taxes
See Note 8 to the consolidated financial statements in the Form 10-K for information regarding certain material income tax audit matters involving Entergy.
CashPoint Bankruptcy
See Note 8 to the consolidated financial statements in the Form 10-K for information regarding the bankruptcy of CashPoint, which managed a network of payment agents for the domestic utility companies.
Employment Litigation
Entergy Corporation and certain subsidiaries are defendants in numerous lawsuits filed by former employees asserting that they were wrongfully terminated and/or discriminated against on the basis of age, race, sex, or other protected characteristics. The defendant companies deny any liability to the plaintiffs.
NOTE 2. RATE AND REGULATORY MATTERS
Retail Rate Proceedings
See Note 2 to the consolidated financial statements in the Form 10-K for information regarding retail rate proceedings involving the domestic utility companies. The following are updates to the Form 10-K.
Filings with the LPSC
Global Settlement (Entergy Gulf States and Entergy Louisiana)
In March 2005, the LPSC approved a settlement proposal to resolve various dockets covering a range of issues for Entergy Gulf States and Entergy Louisiana. The settlement will result in credits totaling $76 million for retail electricity customers in Entergy Gulf States' Louisiana service territory and credits totaling $14 million for retail electricity customers of Entergy Louisiana. The settlement dismisses Entergy Gulf States' fourth, fifth, sixth, seventh, and eighth annual earnings reviews, Entergy Gulf States' ninth post-merger earnings review and revenue requirement
analysis, the continuation of a fuel review for Entergy Gulf States, dockets established to consider issues concerning power purchases for Entergy Gulf States and Entergy Louisiana for the summers of 2001, 2002, 2003, and 2004, all pending and future nuclear uprate cases through May 2005, and an LPSC docket concerning retail issues arising under the System Agreement. The settlement does not include the System Agreement case pending at FERC. In addition, Entergy Gulf States agreed not to seek recovery from customers of $2.0 million of excess refund amounts associated with the fourth through the eighth annual earnings reviews and Entergy Louisiana agreed to forego recovery of $3.5 million of deferred 2003 capacity costs associated with certain power purchase agreements. The credits have been issued in connection with April 2005 billings. Entergy Gulf States and Entergy Louisiana have reserved for the approximate refund amounts.
The settlement includes the establishment of a three-year formula rate plan for Entergy Gulf States that, among other provisions, establishes a ROE mid-point of 10.65% and permits Entergy Gulf States to recover incremental capacity costs outside of a traditional base rate proceeding. Under the formula rate plan, over- and under-earnings outside a 75 basis point bandwidth will be allocated 60% to customers and 40% to Entergy Gulf States. Under the settlement, there is no change to Entergy Gulf States' retail rates at this time. Current rates will remain in place until the first formula rate plan filing in May 2005 and will be reset, if necessary, effective September 1, 2005. If, as a result of the formula rate plan filing in May 2005, Entergy Gulf States is found to have earned an ROE in excess of 10.65% for the 2004 test year, rates will be reset and a refund will be given in an amount sufficient to reduce its ROE to 10.65% effective January 2004.
Retail Rates (Entergy Louisiana)
See Note 2 to consolidated financial statements in the Form 10-K for discussion of Entergy Louisiana's rate filing with the LPSC requesting a base rate increase. In March 2005, the LPSC staff and Entergy Louisiana filed a proposed settlement that includes an annual base rate increase of approximately $18.3 million which was implemented, subject to refund, effective with May 2005 billings. The proposed settlement also includes the adoption of a three-year formula rate plan, the terms of which include a ROE mid-point of 10.25% and permit Entergy Louisiana to recover incremental capacity costs outside of a traditional base rate proceeding. Under the formula rate plan, over- and under-earnings outside an 80 basis point bandwidth will be allocated 60% to customers and 40% to Entergy Louisiana. A decision from the LPSC on the proposed settlement is expected in May 2005.
Filings with the City Council (Entergy New Orleans)
In April 2005, Entergy New Orleans made its annual scheduled formula rate plan filings with the City Council. The filings show that a decrease of $0.2 million in electric revenues is warranted and an increase of $3.9 million in gas revenues is warranted. The prescribed period for review by the Council's Advisors and other parties has now commenced, and rate adjustments, if any, could be implemented as soon as September 2005.
Deferred Fuel Costs
See Note 2 to the consolidated financial statements in the Form 10-K for information regarding fuel proceedings involving the domestic utility companies. The following are updates to the Form 10-K.
In March 2005, Entergy Arkansas filed with the APSC its energy cost recovery rider for the period April 2005 through March 2006. The filed energy cost rate, which accounts for 15 percent of a typical residential customer's bill using 1,000 kWh per month, increased 31 percent primarily attributable to a true-up adjustment for an under-recovery balance of $11.2 million and a nuclear refueling adjustment resulting from outages scheduled in 2005 at ANO 1 and 2.
In March 2004, Entergy Gulf States filed with the PUCT a fuel reconciliation case covering the period September 2000 through August 2003. Entergy Gulf States is reconciling $1.43 billion of fuel and purchased power costs on a Texas retail basis. This amount includes $8.6 million of under-recovered costs that Entergy Gulf States is asking to reconcile and roll into its fuel over/under-recovery balance to be addressed in the next appropriate fuel proceeding. This case involves imputed capacity and River Bend payment issues similar to those decided adversely in a January 2001 proceeding that is now on appeal. On January 31, 2005, the ALJ issued a Proposal for Decision that recommended disallowing $10.7 million (excluding interest) related to these two issues. In April 2005, the PUCT issued an order reversing in part, the ALJ's Proposal for Decision and allowing Entergy Gulf States to recover a part of its request related to the imputed capacity and River Bend payment issues. The PUCT's order reduced the disallowance in the case to $8.3 million. Both Entergy Gulf States and certain cities served by Entergy Gulf States filed motions for rehearing on these issues. Judicial review may follow PUCT action on the motions. Any disallowance will be netted against Entergy Gulf States' under-recovered costs and will be included in its deferred fuel costs balance.
As discussed in Note 2 to the consolidated financial statements in the Form 10-K, in August 2000, the LPSC authorized its staff to initiate a proceeding to audit the fuel adjustment clause filings of Entergy Louisiana pursuant to a November 1997 LPSC general order. The time period that is the subject of the audit is January 1, 2000 through December 31, 2001. In September 2003, the LPSC staff issued its audit report and recommended a disallowance with regard to one item. The issue relates to the alleged failure to uprate Waterford 3 in a timely manner, a claim that also has been raised in the summer 2001, 2002, and 2003 purchased power proceedings. The settlement approved by the LPSC in March 2005, discussed above, resolves the uprate imprudence disallowance and is no longer at issue in this proceeding.
In January 2005, the MPSC approved a change in Entergy Mississippi's energy cost recovery rider. Entergy Mississippi's fuel over-recoveries for the third quarter of 2004 of $21.3 million will be deferred from the first quarter 2005 energy cost recovery rider adjustment calculation. The deferred amount of $21.3 million plus carrying charges will be refunded through the energy cost recovery rider in the second and third quarters of 2005 at a rate of 45% and 55%, respectively.
As discussed in Note 2 to the consolidated financial statements in the Form 10-K, the City Council passed resolutions implementing a package of measures developed by Entergy New Orleans and the Council Advisors to protect customers from potential gas price spikes during the 2004 - 2005 winter heating season including the deferral of collection of up to $6.2 million of gas costs associated with a cap on the purchased gas adjustment in November and December 2004 and in the event that the average residential customer's gas bill were to exceed a threshold level. The deferrals of $1.7 million resulting from these caps will receive accelerated recovery over a seven-month period beginning in April 2005.
Electric Industry Restructuring and the Continued Application of SFAS 71
Previous developments and information related to electric industry restructuring are presented in Note 2 to the consolidated financial statements in the Form 10-K.
Texas
See Note 2 to the consolidated financial statements in the Form 10-K for a discussion of the status of retail open access in Entergy Gulf States' Texas service territory and Entergy Gulf States' independent organization request.
In February 2005, bills were submitted in the Texas Legislature that would clarify that Entergy Gulf States is no longer subject to a rate freeze and specify that retail open access will not commence in Entergy Gulf States' Texas service territory until the PUCT certifies a power region. A substitute bill was passed by the Texas House of Representatives in April 2005, and is now being considered by the Texas Senate. The substitute bill changed several provisions of the original bills to address concerns raised in the legislative process. The substitute bill provides that:
- Entergy Gulf States is authorized by the legislation to proceed with a jurisdictional separation into two vertically integrated utilities, one subject solely to the retail jurisdiction of the LPSC and one subject solely to the retail jurisdiction of the PUCT;
- The portions of all prior PUCT orders requiring Entergy Gulf States to comply with any provisions of Texas law governing transition to retail competition are void;
- Entergy Gulf States must file a plan by January 1, 2006, identifying the power region(s) to be considered for certification and the steps and schedule to achieve certification;
- Entergy Gulf States must file a transition to competition plan no later than January 1, 2007, that would mitigate market power and achieve full customer choice, including potentially construction of additional transmission facilities, generation auctions, generation capacity divestiture, reinstatement of a customer choice pilot project, establishment of a price to beat, and other public interest measures;
- Entergy Gulf States may not file a general base rate case in Texas before June 30, 2007, with rates effective no earlier than June 30, 2008, but may seek before then the annual recovery of certain incremental purchased power capacity costs not in excess of five percent of its annual base rate revenues; and
- Entergy Gulf States may recover over a period not to exceed 15 years reasonable and necessary transition to competition costs incurred before the effective date of the legislation and not previously recovered, with an allowance for carrying charges.
NOTE 3. COMMON EQUITY
Common Stock
Earnings per Share
The following tables present Entergy's basic and diluted earnings per share (EPS) calculations included on the consolidated income statement:
|
|
For the Three Months Ended March 31, |
|||||||
|
|
2005 |
|
2004 |
|||||
|
|
(In Millions, Except Per Share Data) |
|||||||
|
|
|
|
$/share |
|
|
|
$/share |
|
Earnings applicable to common stock |
|
$172.0 |
|
|
|
$207.2 |
|
|
|
|
|
|
|
|
|
|
|
|
|
Average number of common shares outstanding - basic |
|
|
|
|
|
|
|
|
|
Average dilutive effect of: |
|
|
|
|
|
|
|
|
|
|
Stock Options |
|
4.3 |
|
(0.016) |
|
4.5 |
|
(0.017) |
|
Deferred Units |
|
0.2 |
|
(0.001) |
|
0.2 |
|
(0.001) |
Average number of common shares outstanding - diluted |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Entergy's stock option and other equity compensation plans are discussed in Note 7 to the consolidated financial statements in the Form 10-K.
During the first quarter of 2005, Entergy Corporation issued 1,603,481 shares of its previously repurchased common stock to satisfy stock option exercises and other stock-based awards. During the first quarter of 2005, Entergy Corporation repurchased 5,593,600 shares of common stock for a total purchase price of $382.6 million.
Retained Earnings
On April 12, 2005, Entergy Corporation's Board of Directors declared a common stock dividend of $0.54 per share, payable on June 1, 2005, to holders of record as of May 12, 2005.
NOTE 4. LINES OF CREDIT, RELATED SHORT-TERM BORROWINGS, AND LONG-TERM DEBT
Entergy Corporation has in place two separate revolving credit facilities, a five-year credit facility and a three-year credit facility. The five-year credit facility, which expires in December 2009, has a borrowing capacity of $500 million, of which $75 million was outstanding at March 31, 2005. The three-year credit facility, which expires in May 2007, has a borrowing capacity of $965 million, of which $383 million was outstanding at March 31, 2005. Entergy also has the ability to issue letters of credit against the total borrowing capacity of both credit facilities, and $62.5 million had been issued against the three-year facility at March 31, 2005. The total unused capacity for these facilities as of March 31, 2005 was $944.5 million. The commitment fee for these facilities is currently 0.13% of the line amount. Commitment fees and interest rates on loans under the credit facilities can fluctuate depending on the senior debt ratings of the domestic utility companies.
The short-term borrowings of Entergy's subsidiaries are limited to amounts authorized by the SEC. The current limits authorized are effective through November 30, 2007. In addition to borrowing from commercial banks, Entergy's subsidiaries are authorized to borrow from Entergy's money pool. The money pool is an inter-company borrowing arrangement designed to reduce Entergy's subsidiaries' dependence on external short-term borrowings. Borrowings from the money pool and external borrowings combined may not exceed the SEC authorized limits. As of March 31, 2005, Entergy's subsidiaries' aggregate authorized limit was $1.6 billion and the outstanding borrowings from the money pool were $117.1 million.
Entergy Arkansas, Entergy Louisiana, Entergy Mississippi, and Entergy New Orleans each have 364-day credit facilities available as follows:
|
|
|
|
Amount of |
|
Amount Drawn as of |
|
|
|
|
|
|
|
Entergy Arkansas |
|
April 2006 |
|
$85 million |
|
- |
Entergy Louisiana |
|
July 2005 |
|
$15 million (a) |
|
- |
Entergy Mississippi |
|
May 2006 |
|
$25 million |
|
- |
Entergy New Orleans |
July 2005 |
$14 million (a) |
- |
(a) |
The combined amount borrowed by Entergy Louisiana and Entergy New Orleans under these facilities at any one time cannot exceed $15 million. |
In April 2005, Entergy Arkansas renewed its 364-day credit facility through April 2006 and Entergy Mississippi renewed its 364-day credit facility through May 2006. Also, Entergy Louisiana and Entergy New Orleans extended their 364-day credit facilities through July 2005. Prior to expiration, it is expected that Entergy Louisiana and Entergy New Orleans will renew their 364-day credit facilities through May 2006.
The 364-day credit facilities have variable interest rates and the average commitment fee is 0.13%. The Entergy Arkansas facility requires it to maintain total shareholders' equity of at least 25% of its total assets.
The following long-term debt has been issued by Entergy in 2005:
|
Issue Date |
|
Amount |
|
|
|
(In Thousands) |
U.S. Utility |
|
|
|
Mortgage Bonds: |
|
|
|
5.66% Series due February 2025 - Entergy Arkansas |
January 2005 |
|
$175,000 |
6.18% Series due March 2035 - Entergy Gulf States |
February 2005 |
|
$85,000 |
Governmental Bonds: |
|
|
|
5.00% Series due January 2021, Independence County - Arkansas (Entergy Arkansas) |
March 2005 |
|
$45,000 |
The following long-term debt was retired by Entergy in 2005:
|
Retirement Date |
|
Amount |
|
|
|
(In Thousands) |
U.S. Utility |
|
|
|
Mortgage Bonds: |
|
|
|
7.00% Series due October 2023 - Entergy Arkansas |
February 2005 |
|
$175,000 |
Other Long-term Debt: |
|
|
|
Grand Gulf Lease Obligation payment |
N/A |
|
$28,790 |
8.75% Junior Subordinated Deferrable Interest Debentures |
March 2005 |
|
$87,629 |
Retirements after the balance sheet date: |
|
|
|
9.0% Series due May 2015, West Feliciana Parish - Louisiana (Entergy Gulf States) |
May 2005 |
|
$45,000 |
7.5% Series due May 2015, West Feliciana Parish - Louisiana (Entergy Gulf States) |
May 2005 |
|
$41,600 |
Entergy Arkansas used the proceeds from the March 2005 issuance to redeem, prior to maturity, $45 million of 6.25% Series of Independence County bonds in April 2005. The issuance is shown as a non-cash transaction on the cash flow statement since the proceeds were placed in a trust and never held as cash by Entergy Arkansas.
NOTE 5. STOCK-BASED COMPENSATION PLANS
Entergy grants stock options, which are described more fully in Note 7 to the consolidated financial statements in the Form 10-K. Effective January 1, 2003, Entergy prospectively adopted the fair value based method of accounting for stock options prescribed by SFAS 123, "Accounting for Stock-Based Compensation." Prior to 2003, Entergy applied the recognition and measurement principles of APB Opinion 25, "Accounting for Stock Issued to Employees," and related Interpretations in accounting for those plans. Awards under Entergy's plans vest over three years. Therefore, the cost related to stock-based employee compensation included in the determination of net income for 2004 is less than that which would have been recognized if the fair value based method had been applied to all awards since the original effective date of SFAS 123. There is no pro forma effect for the first quarter 2005 because all non-vested awards are accounted for at fair value. Stock-based compensation expense included in earnings applicable to common stock, net of related tax effects, for the first quarter 2005 is $1.8 million. The following table illustrates the effect on net income and earnings per share for 2004 if Entergy would have historically applied the fair value based method of accounting to stock-based employee compensation.
First Quarter |
|||
(In Thousands, Except Per Share Data) |
|||
Earnings applicable to common stock |
$207,161 |
||
Add: Stock-based compensation expense included in earnings applicable to common stock, net of related tax effects |
|
||
Deduct: Total stock-based employee compensation expense determined under fair value method for all awards, net of related tax effects |
|
||
Pro forma earnings applicable to common stock |
$204,279 |
||
Earnings per average common share: |
|||
Basic |
$0.90 |
||
Basic - pro forma |
$0.89 |
||
Diluted |
$0.88 |
||
Diluted - pro forma |
$0.87 |
||
NOTE 6. RETIREMENT AND OTHER POSTRETIREMENT BENEFITS
Components of Net Pension Cost
Entergy's pension cost, including amounts capitalized, for the first quarters of 2005 and 2004, included the following components:
|
|
2005 |
|
2004 |
|
|
(In Thousands) |
||
|
|
|
|
|
Service cost - benefits earned during the period |
|
$21,447 |
|
$18,735 |
Interest cost on projected benefit obligation |
|
38,632 |
|
36,015 |
Expected return on assets |
|
(39,513) |
|
(38,725) |
Amortization of transition asset |
|
(165) |
|
(191) |
Amortization of prior service cost |
|
1,362 |
|
1,413 |
Amortization of loss |
|
7,457 |
|
4,401 |
Net pension costs |
|
$29,220 |
|
$21,648 |
Components of Net Other Postretirement Benefit Cost
Entergy's other postretirement benefit cost, including amounts capitalized, for the first quarters of 2005 and 2004, included the following components:
|
|
2005 |
|
2004 |
|
|
(In Thousands) |
||
|
|
|
|
|
Service cost - benefits earned during the period |
|
$9,400 |
|
$9,708 |
Interest cost on APBO |
|
14,290 |
|
14,297 |
Expected return on assets |
|
(4,942) |
|
(4,702) |
Amortization of transition obligation |
|
175 |
|
1,242 |
Amortization of prior service cost |
|
(1,979) |
|
(889) |
Amortization of loss |
|
7,083 |
|
5,954 |
Net other postretirement benefit cost |
|
$24,027 |
|
$25,610 |
Employer Contributions
Entergy previously disclosed in the Form 10-K that it expected to contribute $185.9 million to its pension plans in 2005. Entergy has elected to make additional contributions of $67.4 million to the plan for a total of $253.3 million in 2005. As of March 31, 2005, Entergy contributed $6.2 million to its pension plans. The April 2005 contribution was $111.5 million. Therefore, Entergy presently anticipates contributing an additional $135.6 million to fund its pension plans in 2005.
Medicare Prescription Drug, Improvement and Modernization Act of 2003 (Medicare Act)
Based on actuarial analysis, the estimated impact of future Medicare subsidies reduced the December 31, 2004 Accumulated Postretirement Benefit Obligation by $161 million, and reduced the first quarter 2005 and 2004 other postretirement benefit cost by $6.8 million and $2.5 million, respectively. Refer to Note 10 to the consolidated financial statements in the Form 10-K for further discussion.
NOTE 7. BUSINESS SEGMENT INFORMATION
Entergy's reportable segments as of March 31, 2005 are U.S. Utility and Non-Utility Nuclear. "All Other" includes the parent company, Entergy Corporation, and other business activity, including the Energy Commodity Services segment, the Competitive Retail Services business, and earnings on the proceeds of sales of previously-owned businesses. The Energy Commodity Services segment was presented as a reportable segment prior to 2005, but it did not meet the quantitative thresholds for a reportable segment in 2004 and, with the sale of Entergy-Koch's businesses in 2004, management does not expect the Energy Commodity Services segment to meet the quantitative thresholds in the foreseeable future. The 2004 information in the table below has been restated to include the Energy Commodity Services segment in the All Other column.
Entergy's segment financial information for the first quarters of 2005 and 2004 is as follows:
|
|
|
|
|
|
|
|
|
|
(In Thousands) |
|||||||||
2005 |
|
|
|
|
|
|
|
|
|
Operating Revenues |
$1,831,800 |
|
$343,575 |
|
$165,099 |
|
($17,060) |
|
$2,323,414 |
Equity in earnings of |
|
|
|
|
|
|
|
|
|
unconsolidated equity affiliates |
- |
|
- |
|
(2,193) |
|
- |
|
(2,193) |
Income Taxes (Benefit) |
49,049 |
|
51,168 |
|
(5,182) |
|
- |
|
95,035 |
Net Income |
96,268 |
|
77,965 |
|
4,460 |
|
(73) |
|
178,620 |
Total Assets |
22,986,894 |
|
4,631,292 |
|
3,288,980 |
|
(2,480,265) |
|
28,426,901 |
|
|
|
|
|
|
|
|
|
|
2004 |
|
|
|
|
|
|
|
|
|
Operating Revenues |
$1,785,518 |
|
$344,848 |
|
$136,553 |
|
($15,370) |
|
$2,251,549 |
Equity in earnings of |
|
|
|
|
|
|
|
|
|
unconsolidated equity affiliates |
- |
|
- |
|
19,819 |
|
- |
|
19,819 |
Income Taxes (Benefit) |
72,678 |
|
43,695 |
|
(10,376) |
|
- |
|
105,997 |
Net Income |
121,513 |
|
68,833 |
|
22,670 |
|
- |
|
213,016 |
Total Assets |
22,497,775 |
|
4,440,348 |
|
3,411,517 |
|
(1,484,892) |
|
28,864,748 |
Businesses marked with * are sometimes referred to as the "competitive businesses," with the exception of the parent company, Entergy Corporation. Eliminations are primarily intersegment activity.
NOTE 8. OTHER TEMPORARY INVESTMENTS
The consolidated balance sheet as of December 31, 2004 reflects a reclassification from cash and cash equivalents to other temporary investments of $188 million of instruments used in Entergy's cash management program. This reclassification is to present certain highly-liquid auction rate securities as short-term investments rather than as cash equivalents due to the stated tenor of the maturities of these investments. Entergy actively invests its available cash balance in financial instruments, including auction rate securities that have stated maturities of 20 years or more. The auction rate securities provide a high degree of liquidity through features such as 7 and 28 day auctions that allow for the redemption of the securities at their face amount plus earned interest. Because Entergy intends to sell these instruments within one year or less, typically within 28 days of the balance sheet date, they are classified as current assets. A corresponding change was made to the consolidated statement of cash flows for the three months ended March 31, 2004 resulting in reductions of $67 million and $185 million in the amounts presented as cash and cash equivalents as of March 31, 2004 and December 31, 2003.
__________________________________
In the opinion of the management of Entergy Corporation, the accompanying unaudited financial statements contain all adjustments (consisting primarily of normal recurring accruals and reclassification of previously reported amounts to conform to current classifications) necessary for a fair statement of the results for the interim periods presented. The business of the U.S. Utility segment, however, is subject to seasonal fluctuations with the peak periods occurring during the third quarter. The results for the interim periods presented should not be used as a basis for estimating results of operations for a full year.
ENTERGY ARKANSAS, INC.
MANAGEMENT'S FINANCIAL DISCUSSION AND ANALYSIS
Results of Operations
Net Income
Net income increased $12.7 million for the first quarter of 2005 compared to the first quarter of 2004 primarily due to higher net revenue.
Net Revenue
Net revenue, which is Entergy Arkansas' measure of gross margin, consists of operating revenues net of: 1) fuel, fuel-related, and purchased power expenses and 2) other regulatory credits. Following is an analysis of the change in net revenue comparing the first quarter of 2005 to the first quarter of 2004.
|
|
Amount |
|
|
(In Millions) |
|
|
|
2004 net revenue |
|
$206.8 |
Deferred fuel cost revisions |
|
15.5 |
Other |
|
1.4 |
2005 net revenue |
|
$223.7 |
The deferred fuel cost revisions variance is primarily due to a revised estimate of fuel costs filed for recovery at Entergy Arkansas in the March 2004 energy cost recovery rider, which reduced net revenue in the first quarter of 2004 by $11.5 million. The remainder of the variance is due to the 2004 energy cost recovery true-up, made in the first quarter of 2005, which increased net revenue by $4.0 million.
Fuel and purchased power expenses
Fuel and purchased power expenses decreased primarily due to decreased deferred fuel costs resulting primarily from the true-ups to the 2004 and 2003 energy cost recovery rider filings.
Other Income Statement Variances
Other income increased primarily due to:
- an increase of $2.3 million in interest and dividend income primarily due to interest of $1.0 million earned on temporary cash investments in 2005 and interest of $0.6 million earned on bond proceeds; and
- an increase of $1.8 million in the allowance for equity funds used during construction primarily due to increased construction expenditures resulting from the steam generator and reactor vessel head replacement at ANO 1.
Income Taxes
The effective income tax rates for the first quarters of 2005 and 2004 were 35.2% and 40.5%, respectively. The difference in the effective income tax rate for the first quarter of 2005 versus the federal statutory rate of 35.0% is primarily due to book and tax differences related to utility plant items in addition to state income taxes net of federal, offset by a downward revision in the estimate of federal income tax expense for prior tax periods. The difference in the effective income tax rate for the first quarter of 2004 versus the federal statutory rate of 35.0% is primarily due to book and tax differences related to utility plant items in addition to state income taxes net of federal.
Liquidity and Capital Resources
Cash Flow
Cash flows for the first quarters of 2005 and 2004 were as follows:
|
|
2005 |
|
2004 |
|
|
|
(In Thousands) |
|||
|
|
|
|
|
|
Cash and cash equivalents at beginning of period |
|
$89,744 |
|
$8,834 |
|
|
|
|
|
|
|
Cash flow provided by (used in): |
|
|
|
|
|
|
Operating activities |
|
143,480 |
|
69,392 |
|
Investing activities |
|
(52,606) |
|
(49,922) |
|
Financing activities |
|
(18,575) |
|
(10,244) |
Net increase in cash and cash equivalents |
|
72,299 |
|
9,226 |
|
|
|
|
|
|
|
Cash and cash equivalents at end of period |
|
$162,043 |
|
$18,060 |
Operating Activities
Cash flow from operations increased $74.1 million for the first quarter of 2005 compared to the first quarter of 2004 primarily due to money pool activity, the timing of the collection of receivables from customers, and an increase in net income.
Entergy Arkansas' receivables from or (payables to) the money pool were as follows:
March 31, |
|
December 31, |
|
March 31, |
|
December 31, |
(In Thousands) |
||||||
|
|
|
|
|
|
|
$28,252 |
|
$23,561 |
|
($42,926) |
|
($69,153) |
Money pool activity used $4.7 million of Entergy Arkansas' operating cash flows in the first quarter of 2005 and used $26.2 million in the first quarter of 2004. See Note 4 to the domestic utility companies and System Energy financial statements in the Form 10-K for a description of the money pool.
Investing Activities
Net cash flow used in investing activities increased $2.7 million for the first quarter of 2005 compared to the first quarter of 2004 primarily due to increased construction expenditures resulting from the steam generator and reactor vessel head replacement at ANO 1.
Financing Activities
Net cash flow used in financing activities increased $8.3 million for the first quarter of 2005 compared to the first quarter of 2004 primarily due to a $4.4 million call premium paid on the early redemption of the 7.0% Series of First Mortgage Bonds in February 2005 and the payment of $1.9 million more in common stock dividends. See Note 3 to the domestic utility companies and System Energy financial statements for details of Entergy Arkansas' long-term debt activity in 2005.
Uses and Sources of Capital
See "Management's Financial Discussion and Analysis - Liquidity and Capital Resources" in the Form 10-K for a discussion of Entergy Arkansas' uses and sources of capital. Following are updates to the information provided in the Form 10-K.
In April 2005, Entergy Arkansas renewed its 364-day credit facility through April 30, 2006. The amount available under the credit facility is $85 million, of which none was drawn at March 31, 2005.
Entergy Arkansas issued long-term debt in 2005 as follows:
Issue Date |
Description |
Maturity |
Amount |
|||
(In Thousands) |
||||||
January 2005 |
5.66% Series |
February 2025 |
$175,000 |
|||
March 2005 |
5.00% Series |
January 2021 |
$45,000 |
The proceeds from the January 2005 issuance were used to redeem First Mortgage Bonds as follows:
Retirement Date |
|
|
|
|||
(In Thousands) |
||||||
February 2005 |
7.00% Series |
October 2023 |
$175,000 |
Entergy Arkansas used the proceeds from the March 2005 issuance to redeem, prior to maturity, $45 million of 6.25% Series of Independence County bonds in April 2005. The issuance is shown as a non-cash transaction on the cash flow statement since the proceeds were placed in a trust and never held as cash by Entergy Arkansas.
Significant Factors and Known Trends
See "Management's Financial Discussion and Analysis - Significant Factors and Known Trends" in the Form 10-K for a discussion of utility restructuring, federal regulation and proceedings, market and credit risks, state and local rate regulatory risks, nuclear matters, and environmental risks. Following are updates to the information presented in the Form 10-K.
Federal Regulation
Transmission
See the Form 10-K for a discussion of the petition for declaratory order that Entergy filed with the FERC in January 2005 regarding Entergy's Independent Coordinator of Transmission (ICT) proposal. On March 22, 2005, the FERC issued a declaratory order concluding that: (1) because the Southwest Power Pool (SPP) was the only entity identified as potentially being selected as the ICT and because the SPP is already a "public utility" there was no need to rule on the question of whether the functions of the ICT, alone, would serve to make the ICT a "public utility" (2) Entergy will continue to be the "transmission provider" for transmission service across its system and that "the presence of SPP as the ICT will not change the existing balance of jurisdiction between [the FERC] and Entergy's retail regulators" and (3) the FERC "is prepared to grant Entergy's proposed transmission pricing proposal on a two-year experimental basis, subject to certain enhancement and monitoring and reporting conditions." The enhancements referred to by the FERC involve more fully specifying the responsibilities and duties of the ICT, including defining the ICT's role in the preparation of various transmission expansion plans and the performance of studies related to the granting of transmission or interconnection service.
Before Entergy's ICT proposal can be implemented, however, Entergy is required to submit further filings with the FERC regarding the modifications and clarifications to the ICT proposal. Entergy contemplates submitting the necessary filings by the end of May 2005. On April 8, 2005 several intervenors filed an Emergency Request for Clarification and Request for Expedited Commission Action seeking to have the FERC: (1) clarify the ICT's role in administering the Available Flowgate Capacity (AFC) methodology; (2) clarify the ICT's role in developing the transmission base plan; (3) clarify what the FERC meant when it required Entergy to provide firm transmission rights to customers that pay for supplemental transmission upgrades; and (4) clarify and confirm following Entergy's filing that the FERC will assess SPP's status as being independent of Entergy. The intervenors requested that the FERC act on their Request for Clarification by May 4, 2005. The intervenors filed a separate request for rehearing on April 21, 2005 urging the FERC to impose additional conditions on the approval of the ICT and also re-urging the FERC to reject the pricing proposal contained in the ICT proposal.
On April 21, 2005 Entergy filed a request for clarification or rehearing of the FERC's March 22 declaratory order requesting that the FERC clarify the respective role of Entergy and the ICT in developing the inputs or criteria used to create the Base Plan and in preparing certain studies regarding system expansion. The request for clarification further requests that the FERC clarify that the initial two-year period will commence with the actual start date of ICT operations. In the event that the FERC denies Entergy's request for clarification, then Entergy seeks rehearing on these issues. However, in its request, Entergy requested that FERC not rule on these issues at this time but, instead, that the FERC wait to evaluate these issues until such time as Entergy has filed the more detailed tariff sheets and protocols in its subsequent filing to implement the ICT. Separately, Entergy submitted a letter advising the FERC that it intended to submit on or about May 27, 2005 the filing to implement the ICT proposal. A joint request for rehearing of the ICT declaratory order was also filed by the New Orleans City Council, the LPSC, and the MPSC in which the retail regulators expressed their concerns that the findings reached in the declaratory order may result in an expansion of authority of the ICT "that is unnecessary to achieve the [FERC's] goals and is very likely to result in significant increases in the start-up and operational costs of the ICT." The retail regulators request that the FERC not act on their request for rehearing until Entergy has submitted its filing to implement the ICT.
In addition, as discussed in the Form 10-K, Entergy Louisiana and Entergy Gulf States have filed an application with the LPSC requesting that the LPSC find that the ICT proposal is a prudent and appropriate course of action. An LPSC hearing on the ICT proposal is now scheduled for August 2005.
Available Flowgate Capacity Proceeding
See the Form 10-K for a discussion of proceedings at the FERC involving Entergy's Available Flowgate Capacity (AFC) methodology. On March 22, 2005, the FERC issued an order contemporaneously with the ICT declaratory order discussed above that holds the AFC hearing in abeyance pending action on Entergy's upcoming ICT filing. The order holding the hearing in abeyance further indicated that it would cancel the hearing when the ICT begins to perform its functions. On April 8, 2005 several intervenors filed Emergency Motions for Interim Relief and Expedited Commission Action requesting that, during the interim period before the implementation of the ICT, the FERC (1) institute an audit process to examine and modify Entergy's current AFC process; and (2) require SPP to become involved in the AFC stakeholder process and order certain modifications to Entergy's stakeholder process. The audit process being proposed by the intervenors would not involve an independent auditor, but instead would be an investigation performed by a representative from the intervenors, Entergy, and possibly SPP. On April 25, 2005, Entergy filed its response to the emergency motion urging the FERC to reject the intervenors' request for the "audit" because the type of investigation proposed by the intervenors would be neither independent nor fair and would only distract from the implementation of the ICT. Instead, Entergy has proposed that the ICT conduct an independent review of the AFC process and procedures as part of its transition to assuming the identified ICT responsibilities, including the calculation of the AFCs. Entergy further indicated that it would welcome SPP's participation in the current stakeholder process. On April 21, 2005, the intervenors filed a separate request for rehearing arguing that the FERC must allow the AFC hearing to proceed in parallel with the establishment of the ICT.
Critical Accounting Estimates
See
"Management's Financial Discussion and Analysis - Critical Accounting Estimates" in the Form 10-K for a discussion of the estimates and judgments necessary in Entergy Arkansas' accounting for nuclear decommissioning costs, unbilled revenue, and pension and other postretirement benefits.Recently Issued Accounting Pronouncements
In the first quarter 2005, FASB issued FASB Interpretation No. 47, "Accounting for Conditional Asset Retirement Obligations - an interpretation of FASB Statement No. 143" (FIN 47). FIN 47 requires companies to recognize at fair value a liability for a conditional asset retirement obligation when incurred, which is generally upon an asset's acquisition, construction, development, or through its normal operation. A conditional asset retirement obligation is generally a legal obligation to incur costs to remove an asset or part of an asset, such as an obligation to comply with environmental regulations and requirements. The obligation is conditional because there is currently no legal requirement to retire or remove the facility that the affected asset is a part of. FIN 47 requires that uncertainty about the timing or method of settlement of a conditional asset retirement obligation be factored into the measurement of the liability when sufficient information becomes available. FIN 47 will be effective for Entergy no later than December 31, 2005. Entergy does not believe that the adoption of FIN 47 will be material to its financial position or results of operations because it estimates that any conditional asset retirement obligations required to be recognized under FIN 47 would be offset by a regulatory asset because of the expected recovery of these future costs in rates.
ENTERGY ARKANSAS, INC. | ||||
INCOME STATEMENTS | ||||
For the Three Months Ended March 31, 2005 and 2004 | ||||
(Unaudited) | ||||
2005 | 2004 | |||
(In Thousands) | ||||
OPERATING REVENUES | ||||
Domestic electric | $367,360 | $363,461 | ||
OPERATING EXPENSES | ||||
Operation and Maintenance: | ||||
Fuel, fuel-related expenses, and | ||||
gas purchased for resale | 36,803 | 59,787 | ||
Purchased power | 107,632 | 102,328 | ||
Nuclear refueling outage expenses | 6,317 | 6,337 | ||
Other operation and maintenance | 85,829 | 84,441 | ||
Decommissioning | 8,113 | 9,344 | ||
Taxes other than income taxes | 9,837 | 8,396 | ||
Depreciation and amortization | 51,777 | 49,668 | ||
Other regulatory credits - net | (795) | (5,406) | ||
TOTAL | 305,513 | 314,895 | ||
OPERATING INCOME | 61,847 | 48,566 | ||
OTHER INCOME | ||||
Allowance for equity funds used during construction | 3,959 | 2,193 | ||
Interest and dividend income | 4,292 | 2,022 | ||
Miscellaneous - net | (632) | (1,050) | ||
TOTAL | 7,619 | 3,165 | ||
INTEREST AND OTHER CHARGES | ||||
Interest on long-term debt | 20,782 | 19,748 | ||
Other interest - net | 1,426 | 883 | ||
Allowance for borrowed funds used during construction | (2,011) | (1,301) | ||
TOTAL | 20,197 | 19,330 | ||
INCOME BEFORE INCOME TAXES | 49,269 | 32,401 | ||
Income taxes | 17,338 | 13,125 | ||
NET INCOME | 31,931 | 19,276 | ||
Preferred dividend requirements and other | 1,944 | 1,944 | ||
EARNINGS APPLICABLE TO | ||||
COMMON STOCK | $29,987 | $17,332 | ||
See Notes to Respective Financial Statements. | ||||
ENTERGY ARKANSAS, INC. | ||||
STATEMENTS OF CASH FLOWS | ||||
For the Three Months Ended March 31, 2005 and 2004 | ||||
(Unaudited) | ||||
2005 | 2004 | |||
(In Thousands) | ||||
OPERATING ACTIVITIES | ||||
Net income | $31,931 | $19,276 | ||
Adjustments to reconcile net income to net cash flow provided by operating activities: | ||||
Reserve for regulatory adjustments | (791) | 175 | ||
Other regulatory credits - net | (795) | (5,406) | ||
Depreciation, amortization, and decommissioning | 59,890 | 59,012 | ||
Deferred income taxes and investment tax credits | 11,865 | 37,822 | ||
Changes in working capital: | ||||
Receivables | 53,154 | 4,917 | ||
Fuel inventory | (10,013) | (12,628) | ||
Accounts payable | 14,503 | (47,474) | ||
Taxes accrued | 12,447 | (12,647) | ||
Interest accrued | 1,621 | 4,508 | ||
Deferred fuel costs | (9,431) | 13,222 | ||
Other working capital accounts | (59,926) | (13,069) | ||
Provision for estimated losses and reserves | (378) | (3,921) | ||
Changes in other regulatory assets | 15,917 | 7,445 | ||
Other | 23,486 | 18,160 | ||
Net cash flow provided by operating activities | 143,480 | 69,392 | ||
INVESTING ACTIVITIES | ||||
Construction expenditures | (54,718) | (50,251) | ||
Allowance for equity funds used during construction | 3,959 | 2,193 | ||
Nuclear fuel purchases | (39,615) | - | ||
Proceeds from sale/leaseback of nuclear fuel | 39,615 | - | ||
Decommissioning trust contributions and realized | ||||
change in trust assets | (1,847) | (1,864) | ||
Net cash flow used in investing activities | (52,606) | (49,922) | ||
FINANCING ACTIVITIES | ||||
Proceeds from the issuance of long-term debt | 173,464 | - | ||
Retirement of long-term debt | (179,895) | - | ||
Dividends paid: | ||||
Common stock | (10,200) | (8,300) | ||
Preferred stock | (1,944) | (1,944) | ||
Net cash flow used in financing activities | (18,575) | (10,244) | ||
Net increase in cash and cash equivalents | 72,299 | 9,226 | ||
Cash and cash equivalents at beginning of period | 89,744 | 8,834 | ||
Cash and cash equivalents at end of period | $162,043 | $18,060 | ||
SUPPLEMENTAL DISCLOSURE OF CASH FLOW INFORMATION: | ||||
Cash paid/(received) during the period for: | ||||
Interest - net of amount capitalized | $18,522 | $13,357 | ||
Income taxes | - | ($5,400) | ||
Noncash financing activities: | ||||
Proceeds from long-term debt issued for the purpose | ||||
of refunding other long-term debt | $45,000 | - | ||
See Notes to Respective Financial Statements. | ||||
ENTERGY ARKANSAS, INC. | ||||
BALANCE SHEETS | ||||
ASSETS | ||||
March 31, 2005 and December 31, 2004 | ||||
(Unaudited) | ||||
2005 | 2004 | |||
(In Thousands) | ||||
CURRENT ASSETS | ||||
Cash and cash equivalents: | ||||
Cash | $3,220 | $7,133 | ||
Temporary cash investments - at cost, | ||||
which approximates market | 158,823 | 82,611 | ||
Total cash and cash equivalents | 162,043 | 89,744 | ||
Accounts receivable: | ||||
Customer | 69,358 | 87,131 | ||
Allowance for doubtful accounts | (10,994) | (11,039) | ||
Associated companies | 64,895 | 72,472 | ||
Other | 59,528 | 72,425 | ||
Accrued unbilled revenues | 56,691 | 71,643 | ||
Total accounts receivable | 239,478 | 292,632 | ||
Deferred fuel costs | 16,799 | 7,368 | ||
Accumulated deferred income taxes | 16,552 | 27,306 | ||
Fuel inventory - at average cost | 14,311 | 4,298 | ||
Materials and supplies - at average cost | 85,252 | 85,076 | ||
Deferred nuclear refueling outage costs | 29,446 | 16,485 | ||
Prepayments and other | 53,571 | 6,154 | ||
TOTAL | 617,452 | 529,063 | ||
OTHER PROPERTY AND INVESTMENTS | ||||
Investment in affiliates - at equity | 11,208 | 11,208 | ||
Decommissioning trust funds | 384,541 | 383,784 | ||
Non-utility property - at cost (less accumulated depreciation) | 1,452 | 1,453 | ||
Other | 2,976 | 2,976 | ||
TOTAL | 400,177 | 399,421 | ||
UTILITY PLANT | ||||
Electric | 6,142,908 | 6,124,359 | ||
Property under capital lease | 16,598 | 17,500 | ||
Construction work in progress | 254,219 | 226,172 | ||
Nuclear fuel under capital lease | 92,576 | 93,855 | ||
Nuclear fuel | 10,960 | 12,201 | ||
TOTAL UTILITY PLANT | 6,517,261 | 6,474,087 | ||
Less - accumulated depreciation and amortization | 2,795,780 | 2,753,525 | ||
UTILITY PLANT - NET | 3,721,481 | 3,720,562 | ||
DEFERRED DEBITS AND OTHER ASSETS | ||||
Regulatory assets: | ||||
SFAS 109 regulatory asset - net | 92,201 | 101,658 | ||
Other regulatory assets | 406,066 | 400,174 | ||
Other | 45,982 | 42,514 | ||
TOTAL | 544,249 | 544,346 | ||
TOTAL ASSETS | $5,283,359 | $5,193,392 | ||
See Notes to Respective Financial Statements. | ||||
ENTERGY ARKANSAS, INC. | ||||
BALANCE SHEETS | ||||
LIABILITIES AND SHAREHOLDERS' EQUITY | ||||
March 31, 2005 and December 31, 2004 | ||||
(Unaudited) | ||||
2005 | 2004 | |||
(In Thousands) | ||||
CURRENT LIABILITIES | ||||
Currently maturing long-term debt | $147,000 | $147,000 | ||
Accounts payable: | ||||
Associated companies | 76,335 | 68,829 | ||
Other | 96,893 | 89,896 | ||
Customer deposits | 42,962 | 41,639 | ||
Taxes accrued | 63,613 | 35,874 | ||
Interest accrued | 22,997 | 21,376 | ||
Obligations under capital leases | 49,871 | 49,816 | ||
Other | 18,953 | 19,648 | ||
TOTAL | 518,624 | 474,078 | ||
NON-CURRENT LIABILITIES | ||||
Accumulated deferred income taxes and taxes accrued | 1,099,883 | 1,121,623 | ||
Accumulated deferred investment tax credits | 67,339 | 68,452 | ||
Obligations under capital leases | 59,303 | 61,538 | ||
Other regulatory liabilities | 66,271 | 67,362 | ||
Decommissioning | 500,857 | 492,745 | ||
Accumulated provisions | 34,599 | 34,977 | ||
Long-term debt | 1,239,717 | 1,191,763 | ||
Other | 233,572 | 237,447 | ||
TOTAL | 3,301,541 | 3,275,907 | ||
Commitments and Contingencies | ||||
SHAREHOLDERS' EQUITY | ||||
Preferred stock without sinking fund | 116,350 | 116,350 | ||
Common stock, $0.01 par value, authorized 325,000,000 | ||||
shares; issued and outstanding 46,980,196 shares in 2005 | ||||
and 2004 | 470 | 470 | ||
Paid-in capital | 591,127 | 591,127 | ||
Retained earnings | 755,247 | 735,460 | ||
TOTAL | 1,463,194 | 1,443,407 | ||
TOTAL LIABILITIES AND SHAREHOLDERS' EQUITY | $5,283,359 | $5,193,392 | ||
See Notes to Respective Financial Statements. | ||||
ENTERGY ARKANSAS, INC. | ||||||||
SELECTED OPERATING RESULTS | ||||||||
For the Three Months Ended March 31, 2005 and 2004 | ||||||||
(Unaudited) |
||||||||
Increase/ | ||||||||
Description |
2005 |
2004 |
(Decrease) |
% |
||||
(Dollars In Millions) | ||||||||
Electric Operating Revenues: | ||||||||
Residential | $ 135 | $ 131 | $ 4 | 3 | ||||
Commercial | 69 | 65 | 4 | 6 | ||||
Industrial | 72 | 68 | 4 | 6 | ||||
Governmental | 4 | 4 | - | - | ||||
Total retail | 280 | 268 | 12 | 4 | ||||
Sales for resale | ||||||||
Associated companies | 41 | 54 | (13) | (24) | ||||
Non-associated companies | 51 | 45 | 6 | 13 | ||||
Other | (5) | (4) | (1) | (25) | ||||
Total | $ 367 | $ 363 | $ 4 | 1 | ||||
Billed Electric Energy | ||||||||
Sales (GWh): | ||||||||
Residential | 1,890 | 1,889 | 1 | - | ||||
Commercial | 1,249 | 1,213 | 36 | 3 | ||||
Industrial | 1,664 | 1,647 | 17 | 1 | ||||
Governmental | 68 | 64 | 4 | 6 | ||||
Total retail | 4,871 | 4,813 | 58 | 1 | ||||
Sales for resale | ||||||||
Associated companies | 1,355 | 1,672 | (317) | (19) | ||||
Non-associated companies | 1,107 | 1,273 | (166) | (13) | ||||
Total | 7,333 | 7,758 | (425) | (5) | ||||
ENTERGY GULF STATES, INC.
MANAGEMENT'S FINANCIAL DISCUSSION AND ANALYSIS
Results of Operations
Net Income
Net income decreased $18.4 million for the first quarter of 2005 primarily due to lower net revenue and higher other operation and maintenance expenses, partially offset by lower interest expense and a lower effective income tax rate.
Net Revenue
Net revenue, which is Entergy Gulf States' measure of gross margin, consists of operating revenues net of: 1) fuel, fuel-related, and purchased power expenses and 2) other regulatory credits. Following is an analysis of the change in net revenue comparing the first quarter of 2005 to the first quarter of 2004.
|
|
Amount |
|
|
(In Millions) |
|
|
|
2004 net revenue |
|
$262.7 |
Volume/weather |
|
(12.5) |
Price applied to unbilled sales |
|
(11.3) |
Rate refund provisions |
|
4.2 |
Other |
|
(1.4) |
2005 net revenue |
|
$241.7 |
The volume/weather variance is primarily due to decreased usage primarily during the unbilled sales period and milder weather.
The price applied to unbilled sales variance results primarily from a decrease in the fuel price applied to unbilled sales.
The rate refund provisions variance is due to provisions recorded in the first quarter of 2004 for potential rate actions and refunds.
Gross operating revenues and fuel and purchased power expenses
Gross operating revenues increased primarily due to an increase of $57.1 million in fuel cost recovery revenues due to higher fuel rates, partially offset by the volume/weather variance and unbilled pricing variance discussed above.
Fuel and purchased power expenses increased primarily due to increased recovery from customers of deferred fuel costs and an increase in the market price of purchased power, partially offset by a decrease in demand.
Other Income Statement Variances
Other operation and maintenance expenses increased $16.9 million primarily due to increases of:
- $4.8 million in nuclear and fossil generation expenses primarily due to both planned off-peak and unplanned maintenance outage costs;
- $3.7 million in benefit costs;
- $2.7 million in general liability and workers compensation provisions; and
- $2.1 million in customer service costs, including vegetation management spending.
Other regulatory credits decreased $2.9 million primarily due to the deferral in 2004 of a gas facility charge related to lower throughput and 2004 credits related to asset retirement obligations.
Interest and other charges decreased $8.1 million primarily due to the retirement of $292 million of First Mortgage Bonds in 2004.
Income Taxes
The effective income tax rates for the first quarters of 2005 and 2004 were 19.6% and 31.9%, respectively. The difference in the effective income tax rate for the first quarter of 2005 versus the federal statutory rate of 35.0% is primarily due to a downward revision in the estimate of federal income tax expense for prior tax periods, book and tax differences related to utility plant items, and flow-through book and tax timing differences. The difference in the effective income tax rate for the first quarter of 2004 versus the federal statutory rate of 35.0% is primarily due to book and tax differences related to utility plant items and the amortization of investment tax credits.
Liquidity and Capital Resources
Cash Flow
Cash flows for the first quarters of 2005 and 2004 were as follows:
|
|
2005 |
|
2004 |
|
|
|
(In Thousands) |
|||
|
|
|
|
|
|
Cash and cash equivalents at beginning of period |
|
$6,974 |
|
$206,030 |
|
|
|
|
|
|
|
Cash flow provided by (used in): |
|
|
|
|
|
|
Operating activities |
|
72,275 |
|
57,133 |
|
Investing activities |
|
(62,556) |
|
(59,351) |
|
Financing activities |
|
(11,220) |
|
(10,300) |
Net decrease in cash and cash equivalents |
|
(1,501) |
|
(12,518) |
|
|
|
|
|
|
|
Cash and cash equivalents at end of period |
|
$5,473 |
|
$193,512 |
Operating Activities
Cash flow from operations increased $15.1 million in the first quarter of 2005 compared to the first quarter of 2004 primarily due to an increase in the collection of customer receivables. The increase was partially offset by money pool activity, which used $40.1 million of Entergy Gulf States' operating cash flows in the first quarter of 2005 compared to using $20.9 million in the first quarter of 2004. Entergy Gulf States' receivables from or (payables to) the money pool were as follows:
March 31, |
|
December 31, |
|
March 31, |
|
December 31, |
(In Thousands) |
||||||
|
|
|
|
|
|
|
($19,630) |
|
($59,720) |
|
$90,270 |
|
$69,354 |
See Note 4 to the domestic utility companies and System Energy financial statements in the Form 10-K for a description of the money pool.
Investing Activities
Net cash used in investing activities increased $3.2 million for the first quarter of 2005 compared to the same period of 2004 primarily due to the maturity in 2004 of $23.6 million of other investments that provided cash in 2004 as well as an increase in construction expenditures of $9.9 million in 2005 primarily related to transmission reliability and fossil projects. The increase was partially offset by $25.6 million for other regulatory investments in 2004 as a result of fuel cost under-recovery. See Note 1 to the domestic utility companies and System Energy financial statements in the Form 10-K for further discussion of the accounting for fuel costs.
Uses and Sources of Capital
See "Management's Financial Discussion and Analysis - Liquidity and Capital Resources" in the Form 10-K for a discussion of Entergy Gulf States' uses and sources of capital. Following is an update to the information provided in the Form 10-K.
In February 2005, Entergy Gulf States issued $85 million of 6.18% Series of First Mortgage Bonds due March 2035. Entergy Gulf States used the proceeds to redeem, in March 2005, $87.6 million of 8.75% Series Junior Subordinated Deferrable Interest Debentures due March 2046.
In May 2005, Entergy Gulf States redeemed, prior to maturity, $45 million of 9.0% Series of West Feliciana Parish bonds and $41.6 million of 7.5% Series of West Feliciana Parish bonds.
Significant Factors and Known Trends
See "Management's Financial Discussion and Analysis - Significant Factors and Known Trends" in the Form 10-K for a discussion of transition to retail competition, federal regulation and proceedings, state and local rate regulatory risk, industrial, commercial, and wholesale customers, market and credit risks, nuclear matters, environmental risks, and litigation risks. Following are updates to the information provided in the Form 10-K.
State and Local Rate Regulation
In March 2005, the LPSC approved a settlement proposal to resolve various dockets covering a range of issues for Entergy Gulf States and Entergy Louisiana. The settlement will result in credits of $76 million to retail electricity customers in Entergy Gulf States' Louisiana service territory. The settlement dismisses Entergy Gulf States' fourth, fifth, sixth, seventh, and eighth annual earnings reviews, Entergy Gulf States' ninth post-merger earnings review and revenue requirement analysis, the continuation of a fuel review for Entergy Gulf States, dockets established to consider issues concerning power purchases for the summers of 2001, 2002, 2003, and 2004, all pending and future nuclear uprate cases through May 2005, and an LPSC docket concerning retail issues arising under the System Agreement. The settlement does not include the System Agreement case pending at FERC. In addition, Entergy Gulf States agreed not to seek recovery from customers of $2.0 million of excess refund amounts associated with the fourth through the eighth annual earnings reviews. The credits will be issued in connection with April 2005 billings. Entergy Gulf States has previously reserved for the approximate refund amounts.
The settlement includes the establishment of a three-year formula rate plan for Entergy Gulf States that, among other provisions, establishes an ROE mid-point of 10.65% and permits Entergy Gulf States to recover incremental capacity costs outside of a traditional base rate proceeding. Under the formula rate plan, over- and under-earnings outside a 75 basis point bandwidth will be allocated 60% to the customers and 40% to Entergy Gulf States. Under the settlement, there is no change to Entergy Gulf States' retail rates at this time. Current rates will remain in place until the first formula rate plan filing in May 2005 and will be reset, if necessary, effective September 1, 2005. If, as a result of the formula rate plan filing in May 2005, Entergy Gulf States is found to have earned an ROE in excess of 10.65% for the 2004 test year, rates will be reset and a refund will be given in an amount sufficient to reduce its ROE to 10.65% effective January 2004.
Federal Regulation
System Agreement Litigation
See the Form 10-K for discussion of the proceeding that the LPSC commenced before itself regarding the System Agreement. As noted above in State and Local Rate Regulation, the settlement of various issues involving Entergy Gulf States and Entergy Louisiana that was approved by the LPSC has resolved the System Agreement proceeding before the LPSC, which has been dismissed without prejudice.
Transmission
See the Form 10-K for a discussion of the petition for declaratory order that Entergy filed with the FERC in January 2005 regarding Entergy's Independent Coordinator of Transmission (ICT) proposal. On March 22, 2005, the FERC issued a declaratory order concluding that: (1) because the Southwest Power Pool (SPP) was the only entity identified as potentially being selected as the ICT and because the SPP is already a "public utility" there was no need to rule on the question of whether the functions of the ICT, alone, would serve to make the ICT a "public utility" (2) Entergy will continue to be the "transmission provider" for transmission service across its system and that "the presence of SPP as the ICT will not change the existing balance of jurisdiction between [the FERC] and Entergy's retail regulators" and (3) the FERC "is prepared to grant Entergy's proposed transmission pricing proposal on a two-year experimental basis, subject to certain enhancement and monitoring and reporting conditions." The enhancements referred to by the FERC involve more fully specifying the responsibilities and duties of the ICT, including defining the ICT's role in the preparation of various transmission expansion plans and the performance of studies related to the granting of transmission or interconnection service.
Before Entergy's ICT proposal can be implemented, however, Entergy is required to submit further filings with the FERC regarding the modifications and clarifications to the ICT proposal. Entergy contemplates submitting the necessary filings by the end of May 2005. On April 8, 2005 several intervenors filed an Emergency Request for Clarification and Request for Expedited Commission Action seeking to have the FERC: (1) clarify the ICT's role in administering the Available Flowgate Capacity (AFC) methodology; (2) clarify the ICT's role in developing the transmission base plan; (3) clarify what the FERC meant when it required Entergy to provide firm transmission rights to customers that pay for supplemental transmission upgrades; and (4) clarify and confirm following Entergy's filing that the FERC will assess SPP's status as being independent of Entergy. The intervenors requested that the FERC act on their Request for Clarification by May 4, 2005. The intervenors filed a separate request for rehearing on April 21, 2005 urging the FERC to impose additional conditions on the approval of the ICT and also re-urging the FERC to reject the pricing proposal contained in the ICT proposal.
On April 21, 2005 Entergy filed a request for clarification or rehearing of the FERC's March 22 declaratory order requesting that the FERC clarify the respective role of Entergy and the ICT in developing the inputs or criteria used to create the Base Plan and in preparing certain studies regarding system expansion. The request for clarification further requests that the FERC clarify that the initial two-year period will commence with the actual start date of ICT operations. In the event that the FERC denies Entergy's request for clarification, then Entergy seeks rehearing on these issues. However, in its request, Entergy requested that FERC not rule on these issues at this time but, instead, that the FERC wait to evaluate these issues until such time as Entergy has filed the more detailed tariff sheets and protocols in its subsequent filing to implement the ICT. Separately, Entergy submitted a letter advising the FERC that it intended to submit on or about May 27, 2005 the filing to implement the ICT proposal. A joint request for rehearing of the ICT declaratory order was also filed by the New Orleans City Council, the LPSC, and the MPSC in which the retail regulators expressed their concerns that the findings reached in the declaratory order may result in an expansion of authority of the ICT "that is unnecessary to achieve the [FERC's] goals and is very likely to result in significant increases in the start-up and operational costs of the ICT." The retail regulators request that the FERC not act on their request for rehearing until Entergy has submitted its filing to implement the ICT.
In addition, as discussed in the Form 10-K, Entergy Louisiana and Entergy Gulf States have filed an application with the LPSC requesting that the LPSC find that the ICT proposal is a prudent and appropriate course of action. An LPSC hearing on the ICT proposal is now scheduled for August 2005.
Available Flowgate Capacity Proceedings
See the Form 10-K for a discussion of proceedings at the FERC involving Entergy's Available Flowgate Capacity (AFC) methodology. On March 22, 2005, the FERC issued an order contemporaneously with the ICT declaratory order discussed above that holds the AFC hearing in abeyance pending action on Entergy's upcoming ICT filing. The order holding the hearing in abeyance further indicated that it would cancel the hearing when the ICT begins to perform its functions. On April 8, 2005 several intervenors filed Emergency Motions for Interim Relief and Expedited Commission Action requesting that, during the interim period before the implementation of the ICT, the FERC (1) institute an audit process to examine and modify Entergy's current AFC process; and (2) require SPP to become involved in the AFC stakeholder process and order certain modifications to Entergy's stakeholder process. The audit process being proposed by the intervenors would not involve an independent auditor, but instead would be an investigation performed by a representative from the intervenors, Entergy, and possibly SPP. On April 25, 2005, Entergy filed its response to the emergency motion urging the FERC to reject the intervenors' request for the "audit" because the type of investigation proposed by the intervenors would be neither independent nor fair and would only distract from the implementation of the ICT. Instead, Entergy has proposed that the ICT conduct an independent review of the AFC process and procedures as part of its transition to assuming the identified ICT responsibilities, including the calculation of the AFCs. Entergy further indicated that it would welcome SPP's participation in the current stakeholder process. On April 21, 2005, the intervenors filed a separate request for rehearing arguing that the FERC must allow the AFC hearing to proceed in parallel with the establishment of the ICT.
Transition to Retail Competition
See "Management's Financial Discussion and Analysis - Significant Factors and Known Trends" in the Form 10-K for a discussion of the status of retail open access in Entergy Gulf States' Texas service territory and Entergy Gulf States' independent organization request.
In February 2005, bills were submitted in the Texas Legislature that would clarify that Entergy Gulf States is no longer subject to a rate freeze and specify that retail open access will not commence in Entergy Gulf States' Texas service territory until the PUCT certifies a power region. A substitute bill was passed by the Texas House of Representatives in April 2005, and is now being considered by the Texas Senate. The substitute bill changed several provisions of the original bills to address concerns raised in the legislative process. The substitute bill provides that:
- Entergy Gulf States is authorized by the legislation to proceed with a jurisdictional separation into two vertically integrated utilities, one subject solely to the retail jurisdiction of the LPSC and one subject solely to the retail jurisdiction of the PUCT;
- The portions of all prior PUCT orders requiring Entergy Gulf States to comply with any provisions of Texas law governing transition to retail competition are void;
- Entergy Gulf States must file a plan by January 1, 2006, identifying the power region(s) to be considered for certification and the steps and schedule to achieve certification;
- Entergy Gulf States must file a transition to competition plan no later than January 1, 2007, that would mitigate market power and achieve full customer choice, including potentially construction of additional transmission facilities, generation auctions, generation capacity divestiture, reinstatement of a customer choice pilot project, establishment of a price to beat, and other public interest measures;
- Entergy Gulf States may not file a general base rate case in Texas before June 30, 2007, with rates effective no earlier than June 30, 2008, but may seek before then the annual recovery of certain incremental purchased power capacity costs not in excess of five percent of its annual base rate revenues; and
- Entergy Gulf States may recover over a period not to exceed 15 years reasonable and necessary transition to competition costs incurred before the effective date of the legislation and not previously recovered, with an allowance for carrying charges.
Critical Accounting Estimates
See "Management's Financial Discussion and Analysis - Critical Accounting Estimates" in the Form 10-K for a discussion of the estimates and judgments necessary in Entergy Gulf States' accounting for nuclear decommissioning costs, SFAS 143, the application of SFAS 71, unbilled revenue, and pension and other postretirement benefits.
Recently Issued Accounting Pronouncements
In the first quarter 2005, FASB issued FASB Interpretation No. 47, "Accounting for Conditional Asset Retirement Obligations - an interpretation of FASB Statement No. 143" (FIN 47). FIN 47 requires companies to recognize at fair value a liability for a conditional asset retirement obligation when incurred, which is generally upon an asset's acquisition, construction, development, or through its normal operation. A conditional asset retirement obligation is generally a legal obligation to incur costs to remove an asset or part of an asset, such as an obligation to comply with environmental regulations and requirements. The obligation is conditional because there is currently no legal requirement to retire or remove the facility that the affected asset is a part of. FIN 47 requires that uncertainty about the timing or method of settlement of a conditional asset retirement obligation be factored into the measurement of the liability when sufficient information becomes available. FIN 47 will be effective for Entergy no later than December 31, 2005. Entergy does not believe that the adoption of FIN 47 will be material to its financial position or results of operations because it estimates that any conditional asset retirement obligations required to be recognized under FIN 47 would be offset by a regulatory asset because of the expected recovery of these future costs in rates.
ENTERGY GULF STATES, INC. | ||||
INCOME STATEMENTS | ||||
For the Three Months Ended March 31, 2005 and 2004 | ||||
(Unaudited) | ||||
2005 | 2004 | |||
(In Thousands) | ||||
OPERATING REVENUES | ||||
Domestic electric | $652,395 | $612,371 | ||
Natural gas | 26,855 | 26,625 | ||
TOTAL | 679,250 | 638,996 | ||
OPERATING EXPENSES | ||||
Operation and Maintenance: | ||||
Fuel, fuel-related expenses, and | ||||
gas purchased for resale | 219,956 | 177,713 | ||
Purchased power | 217,736 | 201,654 | ||
Nuclear refueling outage expenses | 4,071 | 3,193 | ||
Other operation and maintenance | 108,693 | 91,829 | ||
Decommissioning | 2,298 | 3,730 | ||
Taxes other than income taxes | 30,538 | 29,722 | ||
Depreciation and amortization | 48,736 | 45,868 | ||
Other regulatory credits - net | (121) | (3,025) | ||
TOTAL | 631,907 | 550,684 | ||
OPERATING INCOME | 47,343 | 88,312 | ||
OTHER INCOME | ||||
Allowance for equity funds used during construction | 4,799 | 2,520 | ||
Interest and dividend income | 3,435 | 3,849 | ||
Miscellaneous - net | 651 | 1,884 | ||
TOTAL | 8,885 | 8,253 | ||
INTEREST AND OTHER CHARGES | ||||
Interest on long-term debt | 28,225 | 35,388 | ||
Other interest - net | 1,985 | 1,814 | ||
Allowance for borrowed funds used during construction | (3,006) | (1,914) | ||
TOTAL | 27,204 | 35,288 | ||
INCOME BEFORE INCOME TAXES | 29,024 | 61,277 | ||
Income taxes | 5,675 | 19,549 | ||
NET INCOME | 23,349 | 41,728 | ||
Preferred dividend requirements and other | 1,063 | 1,150 | ||
EARNINGS APPLICABLE TO | ||||
COMMON STOCK | $22,286 | $40,578 | ||
See Notes to Respective Financial Statements. |
ENTERGY GULF STATES, INC. | ||||
STATEMENTS OF CASH FLOWS | ||||
For the Three Months Ended March 31, 2005 and 2004 | ||||
(Unaudited) | ||||
2005 | 2004 | |||
(In Thousands) | ||||
OPERATING ACTIVITIES | ||||
Net income | $23,349 | $41,728 | ||
Adjustments to reconcile net income to net cash flow provided by operating activities: |
||||
Reserve for regulatory adjustments | 11,848 | 4,407 | ||
Other regulatory credits - net | (121) | (3,025) | ||
Depreciation, amortization, and decommissioning | 51,034 | 49,598 | ||
Deferred income taxes and investment tax credits | 4,346 | 3,885 | ||
Changes in working capital: | ||||
Receivables | 21,439 | (22,442) | ||
Fuel inventory | 5,864 | (1,298) | ||
Accounts payable | (79,017) | (69,718) | ||
Taxes accrued | (6,108) | 13,369 | ||
Interest accrued | 1,917 | 7,262 | ||
Deferred fuel costs | 33,983 | 32,206 | ||
Other working capital accounts | (10,142) | 27,274 | ||
Provision for estimated losses and reserves | 623 | 403 | ||
Changes in other regulatory assets | 5,879 | 875 | ||
Other | 7,381 | (27,391) | ||
Net cash flow provided by operating activities | 72,275 | 57,133 | ||
INVESTING ACTIVITIES | ||||
Construction expenditures | (66,813) | (56,889) | ||
Allowance for equity funds used during construction | 4,799 | 2,520 | ||
Nuclear fuel purchases | (2) | (5,616) | ||
Proceeds from sale/leaseback of nuclear fuel | 54 | 5,616 | ||
Investment in subsidiaries | - | |||
Decommissioning trust contributions and realized | ||||
change in trust assets | (3,223) | (2,966) | ||
Changes in other investments - net | 2,629 | 23,579 | ||
Other regulatory investments | - | (25,595) | ||
Net cash flow used in investing activities | (62,556) | (59,351) | ||
FINANCING ACTIVITIES | ||||
Proceeds from the issuance of long-term debt | 84,148 | - | ||
Retirement of long-term debt | (87,629) | - | ||
Redemption of preferred stock | (2,250) | (2,250) | ||
Dividends paid: | ||||
Common stock | (4,400) | (6,900) | ||
Preferred stock | (1,089) | (1,150) | ||
Net cash flow used in financing activities | (11,220) | (10,300) | ||
Net decrease in cash and cash equivalents | (1,501) | (12,518) | ||
Cash and cash equivalents at beginning of period | 6,974 | 206,030 | ||
Cash and cash equivalents at end of period | $5,473 | $193,512 | ||
SUPPLEMENTAL DISCLOSURE OF CASH FLOW INFORMATION: | ||||
Cash paid during the period for: | ||||
Interest - net of amount capitalized | $26,465 | $33,346 | ||
See Notes to Respective Financial Statements. | ||||
ENTERGY GULF STATES, INC. | ||||
BALANCE SHEETS | ||||
ASSETS | ||||
March 31, 2005 and December 31, 2004 | ||||
(Unaudited) | ||||
2005 | 2004 | |||
(In Thousands) | ||||
CURRENT ASSETS | ||||
Cash and cash equivalents: | ||||
Cash | $3,749 | $5,627 | ||
Temporary cash investments - at cost, | ||||
which approximates market | 1,724 | 1,347 | ||
Total cash and cash equivalents | 5,473 | 6,974 | ||
Accounts receivable: | ||||
Customer | 100,722 | 124,801 | ||
Allowance for doubtful accounts | (1,968) | (2,687) | ||
Associated companies | 42,841 | 13,980 | ||
Other | 41,005 | 40,697 | ||
Accrued unbilled revenues | 110,471 | 137,719 | ||
Total accounts receivable | 293,071 | 314,510 | ||
Deferred fuel costs | 56,141 | 90,124 | ||
Accumulated deferred income taxes | 27,425 | 14,339 | ||
Fuel inventory - at average cost | 43,794 | 49,658 | ||
Materials and supplies - at average cost | 103,104 | 101,922 | ||
Prepayments and other | 25,957 | 20,556 | ||
TOTAL | 554,965 | 598,083 | ||
OTHER PROPERTY AND INVESTMENTS | ||||
Decommissioning trust funds | 293,909 | 290,952 | ||
Non-utility property - at cost (less accumulated depreciation) | 93,722 | 94,052 | ||
Other | 20,088 | 22,012 | ||
TOTAL | 407,719 | 407,016 | ||
UTILITY PLANT | ||||
Electric | 8,449,863 | 8,418,119 | ||
Natural gas | 80,191 | 78,627 | ||
Construction work in progress | 356,073 | 331,703 | ||
Nuclear fuel under capital lease | 66,532 | 71,279 | ||
TOTAL UTILITY PLANT | 8,952,659 | 8,899,728 | ||
Less - accumulated depreciation and amortization | 4,086,881 | 4,047,182 | ||
UTILITY PLANT - NET | 4,865,778 | 4,852,546 | ||
DEFERRED DEBITS AND OTHER ASSETS | ||||
Regulatory assets: | ||||
SFAS 109 regulatory asset - net | 444,421 | 444,799 | ||
Other regulatory assets | 281,213 | 285,017 | ||
Long-term receivables | 22,069 | 23,228 | ||
Other | 41,365 | 44,713 | ||
TOTAL | 789,068 | 797,757 | ||
TOTAL ASSETS | $6,617,530 | $6,655,402 | ||
See Notes to Respective Financial Statements. | ||||
ENTERGY GULF STATES, INC. | ||||
BALANCE SHEETS | ||||
LIABILITIES AND SHAREHOLDERS' EQUITY | ||||
March 31, 2005 and December 31, 2004 | ||||
(Unaudited) | ||||
2005 | 2004 | |||
(In Thousands) | ||||
CURRENT LIABILITIES | ||||
Currently maturing long-term debt | $98,000 | $98,000 | ||
Accounts payable: | ||||
Associated companies | 115,386 | 153,069 | ||
Other | 106,003 | 147,337 | ||
Customer deposits | 54,910 | 53,229 | ||
Taxes accrued | 33,416 | 22,882 | ||
Accumulated deferred income taxes | - | |||
Interest accrued | 34,659 | 32,742 | ||
Deferred fuel costs | - | - | ||
Obligations under capital leases | 33,516 | 33,518 | ||
Global Settlement refund | 76,079 | - | ||
Other | 14,647 | 19,912 | ||
TOTAL | 566,616 | 560,689 | ||
NON-CURRENT LIABILITIES | ||||
Accumulated deferred income taxes and taxes accrued | 1,536,567 | 1,533,804 | ||
Accumulated deferred investment tax credits | 137,189 | 138,616 | ||
Obligations under capital leases | 33,016 | 37,711 | ||
Other regulatory liabilities | 44,849 | 34,009 | ||
Decommissioning and retirement cost liabilities | 155,442 | 152,095 | ||
Transition to competition | 79,098 | 79,098 | ||
Regulatory reserves | 17,224 | 81,455 | ||
Accumulated provisions | 68,710 | 66,875 | ||
Long-term debt | 1,888,820 | 1,891,478 | ||
Preferred stock with sinking fund | 15,150 | 17,400 | ||
Other | 224,191 | 229,408 | ||
TOTAL | 4,200,256 | 4,261,949 | ||
Commitments and Contingencies | ||||
SHAREHOLDERS' EQUITY | ||||
Preferred stock without sinking fund | 47,327 | 47,327 | ||
Common stock, no par value, authorized 200,000,000 | ||||
shares; issued and outstanding 100 shares in 2005 and 2004 | 114,055 | 114,055 | ||
Paid-in capital | 1,157,486 | 1,157,486 | ||
Retained earnings | 531,068 | 513,182 | ||
Accumulated other comprehensive income | 722 | 714 | ||
TOTAL | 1,850,658 | 1,832,764 | ||
TOTAL LIABILITIES AND SHAREHOLDERS' EQUITY | $6,617,530 | $6,655,402 | ||
See Notes to Respective Financial Statements. | ||||
ENTERGY GULF STATES, INC. | ||||||||
STATEMENTS OF RETAINED EARNINGS AND COMPREHENSIVE INCOME | ||||||||
For the Three Months Ended March 31, 2005 and 2004 | ||||||||
(Unaudited) | ||||||||
2005 | 2004 | |||||||
(In Thousands) | ||||||||
RETAINED EARNINGS | ||||||||
Retained Earnings - Beginning of period | $513,182 | $419,690 | ||||||
Add: Net Income | 23,349 | $23,349 | 41,728 | $41,728 | ||||
Deduct: | ||||||||
Dividends declared on common stock | 4,400 | 6,900 | ||||||
Preferred dividend requirements and other | 1,063 | 1,063 | 1,150 | 1,150 | ||||
5,463 | 8,050 | |||||||
Retained Earnings - End of period |
$531,068
|
$453,368
|
||||||
ACCUMULATED OTHER COMPREHENSIVE | ||||||||
INCOME (Net of Taxes): | ||||||||
Balance at beginning of period: | ||||||||
Accumulated derivative instrument fair value changes | $714 | $3,912 | ||||||
Net derivative instrument fair value changes | ||||||||
arising during the period | 8 | 8 | (543) | (543) | ||||
Balance at end of period: | ||||||||
Accumulated derivative instrument fair value changes |
$722
|
$3,369
|
||||||
Comprehensive Income |
$22,294
|
$40,035
|
||||||
See Notes to Respective Financial Statements. | ||||||||
ENTERGY GULF STATES, INC. | ||||||||
SELECTED OPERATING RESULTS | ||||||||
For the Three Months Ended March 31, 2005 and 2004 | ||||||||
(Unaudited) | ||||||||
Increase/ | ||||||||
Description | 2005 | 2004 | (Decrease) | % | ||||
(Dollars In Millions) |
||||||||
Electric Operating Revenues: | ||||||||
Residential | $196 | $184 | $12 | 7 | ||||
Commercial | 159 | 142 | 17 | 12 | ||||
Industrial | 244 | 212 | 32 | 15 | ||||
Governmental | 10 | 9 | 1 | 11 | ||||
Total retail | 609 | 547 | 62 | 11 | ||||
Sales for resale | ||||||||
Associated companies | 26 | 13 | 13 | 100 | ||||
Non-associated companies | 32 | 45 | (13) | (29) | ||||
Other | (15) | 7 | (22) | (314) | ||||
Total | $652 | $612 | $40 | 7 | ||||
Billed Electric Energy | ||||||||
Sales (GWh): | ||||||||
Residential | 2,155 | 2,188 | (33) | (2) | ||||
Commercial | 1,914 | 1,862 | 52 | 3 | ||||
Industrial | 3,981 | 3,923 | 58 | 1 | ||||
Governmental | 105 | 111 | (6) | (5) | ||||
Total retail | 8,155 | 8,084 | 71 | 1 | ||||
Sales for resale | ||||||||
Associated companies | 565 | 311 | 254 | 82 | ||||
Non-associated companies | 539 | 1,022 | (483) | (47) | ||||
Total | 9,259 | 9,417 | (158) | (2) | ||||
ENTERGY LOUISIANA, INC.
MANAGEMENT'S FINANCIAL DISCUSSION AND ANALYSIS
Results of Operations
Net Income
Entergy Louisiana's net income for first quarter 2005 was $1.8 million, which is a decrease of $19.4 million for the first quarter of 2005 compared to the first quarter of 2004 primarily due to lower net revenue, higher other operation and maintenance expenses, higher depreciation and amortization expenses, and higher interest charges, partially offset by higher interest income.
Net Revenue
Net revenue, which is Entergy Louisiana's measure of gross margin, consists of operating revenues net of: 1) fuel, fuel-related, and purchased power expenses and 2) other regulatory credits. Following is an analysis of the change in net revenue comparing the first quarter of 2005 to the first quarter of 2004.
|
|
Amount |
|
|
(In Millions) |
|
|
|
2004 net revenue |
|
$197.2 |
Volume/weather |
|
(9.6) |
Rate refund provisions |
|
(5.1) |
Other |
|
2.2 |
2005 net revenue |
|
$184.7 |
The volume/weather variance is due to a total decrease of 131 GWh in weather-adjusted usage, primarily in the residential sector, and decreased usage during the unbilled sales period, partially offset by the effect of milder weather in the first quarter of 2004.
The rate refund provisions variance is primarily due to provisions recorded in the first quarter of 2005 as a result of a settlement approved by the LPSC in March 2005. The settlement is discussed in Note 2 to the domestic utility companies and System Energy financial statements.
Fuel and purchased power expenses and other regulatory credits
Fuel and purchased power expenses increased primarily due to:
- an increase in the market prices of natural gas and purchased power; and
- an increase in the recovery from customers of deferred fuel costs.
The increase was partially offset by decreased demand.
Other regulatory credits increased primarily due to the deferral in the first quarter of 2005 of capacity charges related to generation resource planning as allowed by the LPSC.
Other Income Statement Variances
Other operation and maintenance expenses increased primarily due to:
- an increase of $3.4 million in benefit costs;
- an increase of $2.3 million in fossil plant planned off-peak maintenance outage costs; and
- an increase of $1.5 million in casualty reserves.
Depreciation and amortization expenses increased primarily due to an increase in plant in service.
Other income increased primarily due to:
Interest charges increased primarily due to:
- interest accrued on past transmission construction collections from a cogenerator in accordance with a December 2004 FERC order; and
- the net issuance of $98 million of First Mortgage Bonds in 2004.
Income Taxes
The effective income tax rates for the first quarters of 2005 and 2004 were 32.1% and 37.2%, respectively. The difference in the effective income tax rate for the first quarter of 2005 versus the federal statutory rate of 35.0% is primarily due to the amortization of investment tax credits and book and tax differences related to the allowance for funds used during construction, partially offset by state income taxes and book and tax differences related to utility plant items. The difference in the effective income tax rate for the first quarter of 2004 versus the federal statutory rate of 35.0% is primarily due to book and tax differences related to utility plant items and state income taxes, partially offset by the amortization of investment tax credits.
Liquidity and Capital Resources
Cash Flow
Cash flows for the first quarters of 2005 and 2004 were as follows:
|
|
2005 |
|
2004 |
|
|
|
(In Thousands) |
|||
|
|
|
|
|
|
Cash and cash equivalents at beginning of period |
|
$146,049 |
|
$8,787 |
|
|
|
|
|
|
|
Cash flow provided by (used in): |
|
|
|
|
|
|
Operating activities |
|
82,815 |
|
8,562 |
|
Investing activities |
|
(56,705) |
|
(44,571) |
|
Financing activities |
|
(3,478) |
|
82,763 |
Net increase in cash and cash equivalents |
|
22,632 |
|
46,754 |
|
|
|
|
|
|
|
Cash and cash equivalents at end of period |
|
$168,681 |
|
$55,541 |
Operating Activities
Cash flow from operations increased $74.3 million in the first quarter of 2005 compared to the first quarter of 2004 primarily due to money pool activity which provided $11.2 million of Entergy Louisiana's operating cash flows in the first quarter of 2005 and used $66.9 million in the first quarter of 2004. Entergy Louisiana's receivables from or (payables to) the money pool were as follows:
March 31, |
|
December 31, |
|
March 31, |
|
December 31, |
(In Thousands) |
||||||
|
|
|
|
|
|
|
$29,378 |
|
$40,549 |
|
$25,626 |
|
($41,317) |
See Note 4 to the domestic utility companies and System Energy financial statements in the Form 10-K for a description of the money pool.
Investing Activities
The increase of $12.1 million in net cash used by investing activities for the first quarter of 2005 compared to the first quarter of 2004 is primarily due to increased spending on transmission and nuclear projects.
Financing Activities
Entergy Louisiana used $3.5 million of cash for financing activities in the first quarter of 2005 compared to providing $82.8 million in the first quarter of 2004 primarily due to the issuance of $100 million of 5.5% Series First Mortgage Bonds in March 2004, partially offset by a principal payment of $14.8 million in 2004 for the Waterford Lease Obligation.
Uses and Sources of Capital
See "Management's Financial Discussion and Analysis - Liquidity and Capital Resources" in the Form 10-K for a discussion of Entergy Louisiana's uses and sources of capital. Following are updates to the information provided in the Form 10-K.
As discussed in the Form 10-K, Entergy Louisiana has a 364-day credit facility in the amount of $15 million. The credit facility's expiration has been extended to July 2005, and it is expected that this facility will be renewed prior to expiration.
Regarding the planned Perryville plant acquisition by Entergy Louisiana, the FERC has denied rehearing of its October 2004 order disclaiming jurisdiction over the acquisition. Also, the LPSC hearing on the acquisition scheduled for March 2005 was held and in April 2005 the LPSC approved the acquisition and the long-term cost-of-service purchased power agreement under which Entergy Gulf States will purchase 75 percent of the plant's output. Entergy Louisiana expects the Perryville acquisition to close in mid-2005.
Significant Factors and Known Trends
See "Management's Financial Discussion and Analysis - Significant Factors and Known Trends" in the Form 10-K for a discussion of utility restructuring, state rate regulation, federal regulation and proceedings, industrial and commercial customers, market and credit risks, nuclear matters, environmental risks, and litigation risks. Following are updates to the information provided in the Form 10-K.
State and Local Rate Regulation
In March 2005, the LPSC approved a settlement proposal to resolve various dockets covering a range of issues for Entergy Gulf States and Entergy Louisiana. The settlement will result in credits of $14 million to retail electricity customers of Entergy Louisiana. The settlement dismisses, among other dockets, dockets established to consider issues concerning power purchases for Entergy Louisiana for the summers of 2001, 2002, 2003, and 2004, all pending and future nuclear uprate cases through May 2005, and an LPSC docket concerning retail issues arising under the System Agreement. The settlement does not include the System Agreement case pending at FERC. In addition, Entergy Louisiana agreed to forego recovery of $3.5 million of deferred 2003 capacity costs associated with certain power purchase agreements. The credits will be issued in connection with April 2005 billings. Entergy Louisiana has reserved for the approximate refund amounts.
Refer to "Management's Financial Discussion and Analysis - State Rate Regulation" in the Form 10-K for discussion of Entergy Louisiana's rate filing with the LPSC requesting a base rate increase. In March 2005, the LPSC staff and Entergy Louisiana filed a proposed settlement that includes an annual base rate increase of approximately $18.3 million which was implemented, subject to refund, effective with May 2005 billings. The proposed settlement also includes the adoption of a three-year formula rate plan, the terms of which include a ROE mid-point of 10.25% and permit Entergy Louisiana to recover incremental capacity costs outside of a traditional base rate proceeding. Under the formula rate plan, over- and under-earnings outside an 80 basis point bandwidth will be allocated 60% to the customers and 40% to Entergy Louisiana. A decision from the LPSC is expected in May 2005.
Federal Regulation
System Agreement Litigation
See the Form 10-K for discussion of the proceeding that the LPSC commenced before itself regarding the System Agreement. As noted above in State and Local Rate Regulation, the settlement of various issues involving Entergy Gulf States and Entergy Louisiana that was approved by the LPSC has resolved the System Agreement proceeding before the LPSC, which has been dismissed without prejudice.
Transmission
See the Form 10-K for a discussion of the petition for declaratory order that Entergy filed with the FERC in January 2005 regarding Entergy's Independent Coordinator of Transmission (ICT) proposal. On March 22, 2005, the FERC issued a declaratory order concluding that: (1) because the Southwest Power Pool (SPP) was the only entity identified as potentially being selected as the ICT and because the SPP is already a "public utility" there was no need to rule on the question of whether the functions of the ICT, alone, would serve to make the ICT a "public utility" (2) Entergy will continue to be the "transmission provider" for transmission service across its system and that "the presence of SPP as the ICT will not change the existing balance of jurisdiction between [the FERC] and Entergy's retail regulators" and (3) the FERC "is prepared to grant Entergy's proposed transmission pricing proposal on a two-year experimental basis, subject to certain enhancement and monitoring and reporting conditions." The enhancements referred to by the FERC involve more fully specifying the responsibilities and duties of the ICT, including defining the ICT's role in the preparation of various transmission expansion plans and the performance of studies related to the granting of transmission or interconnection service.
Before Entergy's ICT proposal can be implemented, however, Entergy is required to submit further filings with the FERC regarding the modifications and clarifications to the ICT proposal. Entergy contemplates submitting the necessary filings by the end of May 2005. On April 8, 2005 several intervenors filed an Emergency Request for Clarification and Request for Expedited Commission Action seeking to have the FERC: (1) clarify the ICT's role in administering the Available Flowgate Capacity (AFC) methodology; (2) clarify the ICT's role in developing the transmission base plan; (3) clarify what the FERC meant when it required Entergy to provide firm transmission rights to customers that pay for supplemental transmission upgrades; and (4) clarify and confirm following Entergy's filing that the FERC will assess SPP's status as being independent of Entergy. The intervenors requested that the FERC act on their Request for Clarification by May 4, 2005. The intervenors filed a separate request for rehearing on April 21, 2005 urging the FERC to impose additional conditions on the approval of the ICT and also re-urging the FERC to reject the pricing proposal contained in the ICT proposal.
On April 21, 2005 Entergy filed a request for clarification or rehearing of the FERC's March 22 declaratory order requesting that the FERC clarify the respective role of Entergy and the ICT in developing the inputs or criteria used to create the Base Plan and in preparing certain studies regarding system expansion. The request for clarification further requests that the FERC clarify that the initial two-year period will commence with the actual start date of ICT operations. In the event that the FERC denies Entergy's request for clarification, then Entergy seeks rehearing on these issues. However, in its request, Entergy requested that FERC not rule on these issues at this time but, instead, that the FERC wait to evaluate these issues until such time as Entergy has filed the more detailed tariff sheets and protocols in its subsequent filing to implement the ICT. Separately, Entergy submitted a letter advising the FERC that it intended to submit on or about May 27, 2005 the filing to implement the ICT proposal. A joint request for rehearing of the ICT declaratory order was also filed by the New Orleans City Council, the LPSC, and the MPSC in which the retail regulators expressed their concerns that the findings reached in the declaratory order may result in an expansion of authority of the ICT "that is unnecessary to achieve the [FERC's] goals and is very likely to result in significant increases in the start-up and operational costs of the ICT." The retail regulators request that the FERC not act on their request for rehearing until Entergy has submitted its filing to implement the ICT.
In addition, as discussed in the Form 10-K, Entergy Louisiana and Entergy Gulf States have filed an application with the LPSC requesting that the LPSC find that the ICT proposal is a prudent and appropriate course of action. An LPSC hearing on the ICT proposal is now scheduled for August 2005.
Interconnection Orders
See the Form 10-K for a discussion of the ALJ Initial Decision and FERC order directing Entergy Louisiana to refund, in the form of transmission credits, approximately $15 million in expenses and tax obligations previously paid by a generator. Entergy's request for rehearing was denied by the FERC.
Available Flowgate Capacity Proceedings
See the Form 10-K for a discussion of proceedings at the FERC involving Entergy's Available Flowgate Capacity (AFC) methodology. On March 22, 2005, the FERC issued an order contemporaneously with the ICT declaratory order discussed above that holds the AFC hearing in abeyance pending action on Entergy's upcoming ICT filing. The order holding the hearing in abeyance further indicated that it would cancel the hearing when the ICT begins to perform its functions. On April 8, 2005 several intervenors filed Emergency Motions for Interim Relief and Expedited Commission Action requesting that, during the interim period before the implementation of the ICT, the FERC (1) institute an audit process to examine and modify Entergy's current AFC process; and (2) require SPP to become involved in the AFC stakeholder process and order certain modifications to Entergy's stakeholder process. The audit process being proposed by the intervenors would not involve an independent auditor, but instead would be an investigation performed by a representative from the intervenors, Entergy, and possibly SPP. On April 25, 2005, Entergy filed its response to the emergency motion urging the FERC to reject the intervenors' request for the "audit" because the type of investigation proposed by the intervenors would be neither independent nor fair and would only distract from the implementation of the ICT. Instead, Entergy has proposed that the ICT conduct an independent review of the AFC process and procedures as part of its transition to assuming the identified ICT responsibilities, including the calculation of the AFCs. Entergy further indicated that it would welcome SPP's participation in the current stakeholder process. On April 21, 2005, the intervenors filed a separate request for rehearing arguing that the FERC must allow the AFC hearing to proceed in parallel with the establishment of the ICT.
Critical Accounting Estimates
See "Management's Financial Discussion and Analysis - Critical Accounting Estimates" in the Form 10-K for a discussion of the estimates and judgments necessary in Entergy Louisiana's accounting for nuclear decommissioning costs, unbilled revenue, and pension and other postretirement costs.
Recently Issued Accounting Pronouncements
In the first quarter 2005, FASB issued FASB Interpretation No. 47, "Accounting for Conditional Asset Retirement Obligations - an interpretation of FASB Statement No. 143" (FIN 47). FIN 47 requires companies to recognize at fair value a liability for a conditional asset retirement obligation when incurred, which is generally upon an asset's acquisition, construction, development, or through its normal operation. A conditional asset retirement obligation is generally a legal obligation to incur costs to remove an asset or part of an asset, such as an obligation to comply with environmental regulations and requirements. The obligation is conditional because there is currently no legal requirement to retire or remove the facility that the affected asset is a part of. FIN 47 requires that uncertainty about the timing or method of settlement of a conditional asset retirement obligation be factored into the measurement of the liability when sufficient information becomes available. FIN 47 will be effective for Entergy no later than December 31, 2005. Entergy does not believe that the adoption of FIN 47 will be material to its financial position or results of operations because it estimates that any conditional asset retirement obligations required to be recognized under FIN 47 would be offset by a regulatory asset because of the expected recovery of these future costs in rates.
ENTERGY LOUISIANA, INC. | ||||
INCOME STATEMENTS | ||||
For the Three Months Ended March 31, 2005 and 2004 | ||||
(Unaudited) | ||||
2005 | 2004 | |||
(In Thousands) | ||||
OPERATING REVENUES | ||||
Domestic electric | $480,673 | $488,046 | ||
OPERATING EXPENSES | ||||
Operation and Maintenance: | ||||
Fuel, fuel-related expenses, and | ||||
gas purchased for resale | 137,777 | 137,779 | ||
Purchased power | 171,306 | 157,730 | ||
Nuclear refueling outage expenses | 3,424 | 3,177 | ||
Other operation and maintenance | 88,638 | 77,698 | ||
Decommissioning | 5,717 | 5,356 | ||
Taxes other than income taxes | 18,357 | 16,074 | ||
Depreciation and amortization | 51,808 | 46,586 | ||
Other regulatory credits - net | (13,084) | (4,672) | ||
TOTAL | 463,943 | 439,728 | ||
OPERATING INCOME | 16,730 | 48,318 | ||
OTHER INCOME | ||||
Allowance for equity funds used during construction | 2,537 | 1,350 | ||
Interest and dividend income | 3,066 | 1,727 | ||
Miscellaneous - net | (367) | (1,138) | ||
TOTAL | 5,236 | 1,939 | ||
INTEREST AND OTHER CHARGES | ||||
Interest on long-term debt | 17,839 | 16,458 | ||
Other interest - net | 3,019 | 985 | ||
Allowance for borrowed funds used during construction | (1,499) | (976) | ||
TOTAL | 19,359 | 16,467 | ||
INCOME BEFORE INCOME TAXES | 2,607 | 33,790 | ||
Income taxes | 836 | 12,579 | ||
NET INCOME | 1,771 | 21,211 | ||
Preferred dividend requirements and other | 1,678 | 1,678 | ||
EARNINGS APPLICABLE TO | ||||
COMMON STOCK | $93 | $19,533 | ||
See Notes to Respective Financial Statements. |
(Page left blank intentionally)
ENTERGY LOUISIANA, INC. | ||||
STATEMENTS OF CASH FLOWS | ||||
For the Three Months Ended March 31, 2005 and 2004 | ||||
(Unaudited) | ||||
2005 | 2004 | |||
(In Thousands) | ||||
OPERATING ACTIVITIES | ||||
Net income | $1,771 | $21,211 | ||
Adjustments to reconcile net income to net cash flow provided by operating activities: | ||||
Reserve for regulatory adjustments | 5,287 | - | ||
Other regulatory credits - net | (13,084) | (4,672) | ||
Depreciation, amortization, and decommissioning | 57,525 | 51,942 | ||
Deferred income taxes and investment tax credits | (8,913) | 19,728 | ||
Changes in working capital: | ||||
Receivables | 10,893 | (4,509) | ||
Accounts payable | (24,415) | (94,210) | ||
Taxes accrued | 21,343 | 6,646 | ||
Interest accrued | 1,783 | (5,205) | ||
Deferred fuel costs | 27,559 | 13,773 | ||
Other working capital accounts | (18,853) | 21,040 | ||
Provision for estimated losses and reserves | 1,926 | 1,778 | ||
Changes in other regulatory assets | (8,651) | 519 | ||
Other | 28,644 | (19,479) | ||
Net cash flow provided by operating activities | 82,815 | 8,562 | ||
INVESTING ACTIVITIES | ||||
Construction expenditures | (55,368) | (44,758) | ||
Allowance for equity funds used during construction | 2,537 | 1,350 | ||
Nuclear fuel purchases | (40,291) | - | ||
Proceeds from the sale/leaseback of nuclear fuel | 40,291 | - | ||
Decommissioning trust contributions and realized | ||||
change in trust assets | (3,874) | (1,163) | ||
Net cash flow used in investing activities | (56,705) | (44,571) | ||
FINANCING ACTIVITIES | ||||
Proceeds from the issuance of long-term debt | - | 99,250 | ||
Retirement of long-term debt | - | (14,809) | ||
Dividends paid: | ||||
Common stock | (1,800) | - | ||
Preferred stock | (1,678) | (1,678) | ||
Net cash flow provided by (used in) financing activities | (3,478) | 82,763 | ||
Net increase in cash and cash equivalents | 22,632 | 46,754 | ||
Cash and cash equivalents at beginning of period | 146,049 | 8,787 | ||
Cash and cash equivalents at end of period | $168,681 | $55,541 | ||
SUPPLEMENTAL DISCLOSURE OF CASH FLOW INFORMATION: | ||||
Cash paid during the period for: | ||||
Interest - net of amount capitalized | $18,285 | $20,345 | ||
See Notes to Respective Financial Statements. |
ENTERGY LOUISIANA, INC. | ||||
BALANCE SHEETS | ||||
ASSETS | ||||
March 31, 2005 and December 31, 2004 | ||||
(Unaudited) | ||||
2005 | 2004 | |||
(In Thousands) | ||||
CURRENT ASSETS | ||||
Cash and cash equivalents: | ||||
Cash | $3,531 | $3,875 | ||
Temporary cash investments - at cost, | ||||
which approximates market | 165,150 | 142,174 | ||
Total cash and cash equivalents | 168,681 | 146,049 | ||
Accounts receivable: | ||||
Customer | 79,304 | 88,154 | ||
Allowance for doubtful accounts | (2,467) | (3,135) | ||
Associated companies | 50,856 | 43,121 | ||
Other | 24,776 | 13,070 | ||
Accrued unbilled revenues | 121,301 | 143,453 | ||
Total accounts receivable | 273,770 | 284,663 | ||
Deferred fuel costs | - | 8,654 | ||
Accumulated deferred income taxes | 16,043 | 12,712 | ||
Materials and supplies - at average cost | 77,827 | 77,665 | ||
Deferred nuclear refueling outage costs | 3,988 | 5,605 | ||
Prepayments and other | 22,293 | 6,861 | ||
TOTAL | 562,602 | 542,209 | ||
OTHER PROPERTY AND INVESTMENTS | ||||
Investment in affiliates - at equity | 14,230 | 14,230 | ||
Decommissioning trust funds | 175,771 | 172,083 | ||
Non-utility property - at cost (less accumulated depreciation) | 21,143 | 21,176 | ||
Other | 4 | 4 | ||
TOTAL | 211,148 | 207,493 | ||
UTILITY PLANT | ||||
Electric | 6,010,315 | 5,985,889 | ||
Property under capital lease | 250,964 | 250,964 | ||
Construction work in progress | 210,363 | 188,848 | ||
Nuclear fuel under capital lease | 74,681 | 31,655 | ||
TOTAL UTILITY PLANT | 6,546,323 | 6,457,356 | ||
Less - accumulated depreciation and amortization | 2,839,284 | 2,799,936 | ||
UTILITY PLANT - NET | 3,707,039 | 3,657,420 | ||
DEFERRED DEBITS AND OTHER ASSETS | ||||
Regulatory assets: | ||||
SFAS 109 regulatory asset - net | 134,880 | 132,686 | ||
Other regulatory assets | 310,717 | 302,456 | ||
Long-term receivables | 10,736 | 10,736 | ||
Other | 27,486 | 25,994 | ||
TOTAL | 483,819 | 471,872 | ||
TOTAL ASSETS | $4,964,608 | $4,878,994 | ||
See Notes to Respective Financial Statements. | ||||
ENTERGY LOUISIANA, INC. | ||||
BALANCE SHEETS | ||||
LIABILITIES AND SHAREHOLDERS' EQUITY | ||||
March 31, 2005 and December 31, 2004 | ||||
(Unaudited) | ||||
2005 | 2004 | |||
(In Thousands) | ||||
CURRENT LIABILITIES | ||||
Currently maturing long-term debt | $55,000 | $55,000 | ||
Accounts payable: | ||||
Associated companies | 59,000 | 57,681 | ||
Other | 102,789 | 128,523 | ||
Customer deposits | 66,652 | 66,963 | ||
Taxes accrued | 37,431 | 7,268 | ||
Interest accrued | 20,221 | 18,438 | ||
Deferred fuel cost | 18,905 | - | ||
Obligations under capital leases | 22,753 | 22,753 | ||
Other | 19,863 | 10,428 | ||
TOTAL | 402,614 | 367,054 | ||
NON-CURRENT LIABILITIES | ||||
Accumulated deferred income taxes and taxes accrued | 1,795,274 | 1,805,410 | ||
Accumulated deferred investment tax credits | 94,902 | 96,130 | ||
Obligations under capital leases | 51,929 | 8,903 | ||
Other regulatory liabilities | 67,318 | 51,260 | ||
Decommissioning | 352,972 | 347,255 | ||
Accumulated provisions | 94,579 | 92,653 | ||
Long-term debt | 930,711 | 930,695 | ||
Other | 103,197 | 106,815 | ||
TOTAL | 3,490,882 | 3,439,121 | ||
Commitments and Contingencies | ||||
SHAREHOLDERS' EQUITY | ||||
Preferred stock without sinking fund | 100,500 | 100,500 | ||
Common stock, no par value, authorized 250,000,000 | ||||
shares; issued 165,173,180 shares in 2005 | ||||
and 2004 | 1,088,900 | 1,088,900 | ||
Capital stock expense and other | (1,718) | (1,718) | ||
Retained earnings | 3,430 | 5,137 | ||
Less - treasury stock, at cost (18,202,573 shares in 2005 and 2004) | 120,000 | 120,000 | ||
TOTAL | 1,071,112 | 1,072,819 | ||
TOTAL LIABILITIES AND SHAREHOLDERS' EQUITY | $4,964,608 | $4,878,994 | ||
See Notes to Respective Financial Statements. |
ENTERGY LOUISIANA, INC. |
||||||||
Increase/ | ||||||||
Description | 2005 | 2004 | (Decrease) | % | ||||
(Dollars In Millions) | ||||||||
Electric Operating Revenues: | ||||||||
Residential | $165 | $170 | ($5) | (3) | ||||
Commercial | 115 | 114 | 1 | 1 | ||||
Industrial | 189 | 186 | 3 | 2 | ||||
Governmental | 10 | 9 | 1 | 11 | ||||
Total retail | 479 | 479 | - | - | ||||
Sales for resale | ||||||||
Associated companies | 16 | 10 | 6 | 60 | ||||
Non-associated companies | 2 | 4 | (2) | (50) | ||||
Other | (16) | (5) | (11) | (220) | ||||
Total | $481 | $488 | ($7) | (1) | ||||
Billed Electric Energy | ||||||||
Sales (GWh): | ||||||||
Residential | 1,929 | 2,007 | (78) | (4) | ||||
Commercial | 1,287 | 1,283 | 4 | - | ||||
Industrial | 3,115 | 3,132 | (17) | (1) | ||||
Governmental | 118 | 109 | 9 | 8 | ||||
Total retail | 6,449 | 6,531 | (82) | (1) | ||||
Sales for resale | ||||||||
Associated companies | 145 | 106 | 39 | 37 | ||||
Non-associated companies | 15 | 48 | (33) | (69) | ||||
Total | 6,609 | 6,685 | (76) | (1) |
ENTERGY MISSISSIPPI, INC.
MANAGEMENT'S FINANCIAL DISCUSSION AND ANALYSIS
Results of Operations
Net Income
Net income decreased $1.4 million for the first quarter of 2005 compared to the first quarter of 2004 primarily due to higher other operation and maintenance expenses and higher depreciation and amortization expense, substantially offset by higher net revenue.
Net Revenue
Net revenue, which is Entergy Mississippi's measure of gross margin, consists of operating revenues net of: 1) fuel, fuel-related, and purchased power expenses and 2) other regulatory charges (credits). Following is an analysis of the change in net revenue comparing the first quarter of 2005 to the first quarter of 2004.
Amount |
||
(In Millions) |
||
2004 net revenue |
$87.5 |
|
Net wholesale revenue |
4.0 |
|
2005 net revenue |
$91.5 |
The net wholesale revenue variance resulted from the receipt from a third party of prior period transmission revenue that was not previously billed.
Other Income Statement Variances
Other operation and maintenance expenses increased primarily due to:
- an increase of $3.0 million in fossil plant planned off-peak maintenance outage costs; and
- an increase of $1.2 million in benefit costs.
Depreciation and amortization expense increased primarily due to increased plant in service.
Income Taxes
The effective income tax rates for the first quarters of 2005 and 2004 were 29.6% and 32.8%, respectively. The difference in the effective tax rate for the first quarter of 2005 versus the federal statutory rate of 35.0% is primarily due to the amortization of investment tax credits and book and tax differences related to the allowance of equity funds used during construction, partially offset by state income taxes. The difference in the effective tax rate for the first quarter of 2004 versus the federal statutory rate of 35.0% is primarily due to book and tax differences related to utility plant items and the amortization of investment tax credits, partially offset by state income taxes.
Liquidity and Capital Resources
Cash Flow
Cash flows for the first quarters of 2005 and 2004 were as follows:
|
|
2005 |
|
2004 |
|
|
|
(In Thousands) |
|||
|
|
|
|
|
|
Cash and cash equivalents at beginning of period |
|
$80,396 |
|
$63,838 |
|
|
|
|
|
|
|
Cash flow provided by (used in): |
|
|
|
|
|
|
Operating activities |
|
32,573 |
|
15,182 |
|
Investing activities |
|
(30,545) |
|
(30,119) |
|
Financing activities |
|
(6,342) |
|
(3,742) |
Net decrease in cash and cash equivalents |
|
(4,314) |
|
(18,679) |
|
|
|
|
|
|
|
Cash and cash equivalents at end of period |
|
$76,082 |
|
$45,159 |
Operating Activities
Cash flow from operations increased $17.4 million for the first quarter of 2005 compared to the first quarter of 2004 primarily due to increased recovery of deferred fuel and purchased power costs and money pool activity.
Entergy Mississippi's receivables from the money pool were as follows:
March 31, |
|
December 31, |
|
March 31, |
|
December 31, |
(In Thousands) |
||||||
|
|
|
|
|
|
|
$13,111 |
|
$21,584 |
|
$17,289 |
|
$22,076 |
Money pool activity provided $8.5 million of Entergy Mississippi's operating cash flow for the first quarter of 2005 and provided $4.8 million of Entergy Mississippi's operating cash flow for the first quarter of 2004. See Note 4 to the domestic utility companies and System Energy financial statements in the Form 10-K for a description of the money pool.
Investing Activities
Net cash used in investing activities was relatively unchanged for the first quarter of 2005 compared to the first quarter of 2004. Decreased capital expenditures as a result of decreased spending on transmission projects was offset by the maturity in 2004 of $7.5 million of other temporary investments that had been made in 2003, which provided cash in 2004.
Uses and Sources of Capital
See "Management's Financial Discussion and Analysis - Liquidity and Capital Resources" in the Form 10-K for a discussion of Entergy Mississippi's uses and sources of capital. Following are updates to the information presented in the Form 10-K.
See the table in the Form 10-K under "Uses of Capital" which sets forth the amounts of Entergy Mississippi's planned construction and other capital investments for 2005 through 2007. In March 2005, Entergy Mississippi signed an agreement to purchase for $88 million the Attala power plant, a 480 MW natural gas-fired, combined-cycle generating facility owned by Central Mississippi Generating Company (CMGC). Entergy Mississippi plans to invest approximately $20 million in facility upgrades at the Attala plant plus $3 million in transaction costs, bringing the total capital cost of the project to approximately $111 million. The Attala plant will be 100 percent owned by Entergy Mississippi, and the acquisition is expected to close in late 2005 or early 2006. The purchase of the plant is contingent upon obtaining necessary approvals from various federal agencies, state permitting agencies, and the MPSC, including MPSC approval of investment cost recovery. Entergy Mississippi and CMGC had previously executed a purchased power agreement in July 2004 for 100 percent of the plant's output, and this agreement will expire upon the close of the acquisition or in March 2008, whichever occurs earlier. The planned construction and other capital investments line in the table in the Form 10-K includes the estimated cost of the Attala acquisition as a 2006 capital commitment.
In April 2005, Entergy Mississippi renewed its 364-day credit facility through May 31, 2006. The amount available under the credit facility is $25 million, of which none was drawn at March 31, 2005.
Significant Factors and Known Trends
See "Management's Financial Discussion and Analysis - Significant Factors and Known Trends" in the Form 10-K for a discussion of utility restructuring, state and local rate regulation, federal regulation and proceedings, market and credit risks, state and local regulatory risks, and litigation risks. The following are updates to the information provided in the Form 10-K.
State and Local Rate Regulation
In April 2005, Entergy Mississippi and the Mississippi Public Utilities Staff entered into a joint stipulation regarding Entergy Mississippi's annual formula rate plan filing that provides for no change in rates based on an adjusted return on common equity midpoint of 10.5%, establishing an allowed regulatory earnings range of 9.1% to 11.9%.
Federal Regulation
Transmission
See the Form 10-K for a discussion of the petition for declaratory order that Entergy filed with the FERC in January 2005 regarding Entergy's Independent Coordinator of Transmission (ICT) proposal. On March 22, 2005, the FERC issued a declaratory order concluding that: (1) because the Southwest Power Pool (SPP) was the only entity identified as potentially being selected as the ICT and because the SPP is already a "public utility" there was no need to rule on the question of whether the functions of the ICT, alone, would serve to make the ICT a "public utility" (2) Entergy will continue to be the "transmission provider" for transmission service across its system and that "the presence of SPP as the ICT will not change the existing balance of jurisdiction between [the FERC] and Entergy's retail regulators" and (3) the FERC "is prepared to grant Entergy's proposed transmission pricing proposal on a two-year experimental basis, subject to certain enhancement and monitoring and reporting conditions." The enhancements referred to by the FERC involve more fully specifying the responsibilities and duties of the ICT, including defining the ICT's role in the preparation of various transmission expansion plans and the performance of studies related to the granting of transmission or interconnection service.
Before Entergy's ICT proposal can be implemented, however, Entergy is required to submit further filings with the FERC regarding the modifications and clarifications to the ICT proposal. Entergy contemplates submitting the necessary filings by the end of May 2005. On April 8, 2005 several intervenors filed an Emergency Request for Clarification and Request for Expedited Commission Action seeking to have the FERC: (1) clarify the ICT's role in administering the Available Flowgate Capacity (AFC) methodology; (2) clarify the ICT's role in developing the transmission base plan; (3) clarify what the FERC meant when it required Entergy to provide firm transmission rights to customers that pay for supplemental transmission upgrades; and (4) clarify and confirm following Entergy's filing that the FERC will assess SPP's status as being independent of Entergy. The intervenors requested that the FERC act on their Request for Clarification by May 4, 2005. The intervenors filed a separate request for rehearing on April 21, 2005 urging the FERC to impose additional conditions on the approval of the ICT and also re-urging the FERC to reject the pricing proposal contained in the ICT proposal.
On April 21, 2005 Entergy filed a request for clarification or rehearing of the FERC's March 22 declaratory order requesting that the FERC clarify the respective role of Entergy and the ICT in developing the inputs or criteria used to create the Base Plan and in preparing certain studies regarding system expansion. The request for clarification further requests that the FERC clarify that the initial two-year period will commence with the actual start date of ICT operations. In the event that the FERC denies Entergy's request for clarification, then Entergy seeks rehearing on these issues. However, in its request, Entergy requested that FERC not rule on these issues at this time but, instead, that the FERC wait to evaluate these issues until such time as Entergy has filed the more detailed tariff sheets and protocols in its subsequent filing to implement the ICT. Separately, Entergy submitted a letter advising the FERC that it intended to submit on or about May 27, 2005 the filing to implement the ICT proposal. A joint request for rehearing of the ICT declaratory order was also filed by the New Orleans City Council, the LPSC, and the MPSC in which the retail regulators expressed their concerns that the findings reached in the declaratory order may result in an expansion of authority of the ICT "that is unnecessary to achieve the [FERC's] goals and is very likely to result in significant increases in the start-up and operational costs of the ICT." The retail regulators request that the FERC not act on their request for rehearing until Entergy has submitted its filing to implement the ICT.
In addition, as discussed in the Form 10-K, Entergy Louisiana and Entergy Gulf States have filed an application with the LPSC requesting that the LPSC find that the ICT proposal is a prudent and appropriate course of action. An LPSC hearing on the ICT proposal is now scheduled for August 2005.
Available Flowgate Capacity Proceedings
See the Form 10-K for a discussion of proceedings at the FERC involving Entergy's Available Flowgate Capacity (AFC) methodology. On March 22, 2005, the FERC issued an order contemporaneously with the ICT declaratory order discussed above that holds the AFC hearing in abeyance pending action on Entergy's upcoming ICT filing. The order holding the hearing in abeyance further indicated that it would cancel the hearing when the ICT begins to perform its functions. On April 8, 2005 several intervenors filed Emergency Motions for Interim Relief and Expedited Commission Action requesting that, during the interim period before the implementation of the ICT, the FERC (1) institute an audit process to examine and modify Entergy's current AFC process; and (2) require SPP to become involved in the AFC stakeholder process and order certain modifications to Entergy's stakeholder process. The audit process being proposed by the intervenors would not involve an independent auditor, but instead would be an investigation performed by a representative from the intervenors, Entergy, and possibly SPP. On April 25, 2005, Entergy filed its response to the emergency motion urging the FERC to reject the intervenors' request for the "audit" because the type of investigation proposed by the intervenors would be neither independent nor fair and would only distract from the implementation of the ICT. Instead, Entergy has proposed that the ICT conduct an independent review of the AFC process and procedures as part of its transition to assuming the identified ICT responsibilities, including the calculation of the AFCs. Entergy further indicated that it would welcome SPP's participation in the current stakeholder process. On April 21, 2005, the intervenors filed a separate request for rehearing arguing that the FERC must allow the AFC hearing to proceed in parallel with the establishment of the ICT.
Critical Accounting Estimates
See "Management's Financial Discussion and Analysis - Critical Accounting Estimates" in the Form 10-K for a discussion of the estimates and judgments necessary in Entergy Mississippi's accounting for pension and other retirement costs.
Recently Issued Accounting Pronouncements
In the first quarter 2005, FASB issued FASB Interpretation No. 47, "Accounting for Conditional Asset Retirement Obligations - an interpretation of FASB Statement No. 143" (FIN 47). FIN 47 requires companies to recognize at fair value a liability for a conditional asset retirement obligation when incurred, which is generally upon an asset's acquisition, construction, development, or through its normal operation. A conditional asset retirement obligation is generally a legal obligation to incur costs to remove an asset or part of an asset, such as an obligation to comply with environmental regulations and requirements. The obligation is conditional because there is currently no legal requirement to retire or remove the facility that the affected asset is a part of. FIN 47 requires that uncertainty about the timing or method of settlement of a conditional asset retirement obligation be factored into the measurement of the liability when sufficient information becomes available. FIN 47 will be effective for Entergy no later than December 31, 2005. Entergy does not believe that the adoption of FIN 47 will be material to its financial position or results of operations because it estimates that any conditional asset retirement obligations required to be recognized under FIN 47 would be offset by a regulatory asset because of the expected recovery of these future costs in rates.
ENTERGY MISSISSIPPI, INC. | ||||
INCOME STATEMENTS | ||||
For the Three Months Ended March 31, 2005 and 2004 | ||||
(Unaudited) | ||||
2005 | 2004 | |||
(In Thousands) | ||||
OPERATING REVENUES | ||||
Domestic electric | $251,246 | $236,829 | ||
OPERATING EXPENSES | ||||
Operation and Maintenance: | ||||
Fuel, fuel-related expenses, and | ||||
gas purchased for resale | 43,367 | 59,175 | ||
Purchased power | 116,058 | 92,702 | ||
Other operation and maintenance | 40,981 | 37,048 | ||
Taxes other than income taxes | 13,766 | 12,798 | ||
Depreciation and amortization | 17,937 | 14,909 | ||
Other regulatory charges (credits) - net | 365 | (2,527) | ||
TOTAL | 232,474 | 214,105 | ||
OPERATING INCOME | 18,772 | 22,724 | ||
OTHER INCOME | ||||
Allowance for equity funds used during construction | 1,001 | 767 | ||
Interest and dividend income | 638 | 716 | ||
Miscellaneous - net | (369) | (640) | ||
TOTAL | 1,270 | 843 | ||
INTEREST AND OTHER CHARGES | ||||
Interest on long-term debt | 9,834 | 10,929 | ||
Other interest - net | 617 | 400 | ||
Allowance for borrowed funds used during construction | (663) | (607) | ||
TOTAL | 9,788 | 10,722 | ||
INCOME BEFORE INCOME TAXES | 10,254 | 12,845 | ||
Income taxes | 3,032 | 4,208 | ||
NET INCOME | 7,222 | 8,637 | ||
Preferred dividend requirements and other | 842 | 842 | ||
EARNINGS APPLICABLE TO | ||||
COMMON STOCK | $6,380 | $7,795 | ||
See Notes to Respective Financial Statements. |
(Page left blank intentionally)
ENTERGY MISSISSIPPI, INC. | ||||
STATEMENTS OF CASH FLOWS | ||||
For the Three Months Ended March 31, 2005 and 2004 | ||||
(Unaudited) | ||||
2005 | 2004 | |||
(In Thousands) | ||||
OPERATING ACTIVITIES | ||||
Net income | $7,222 | $8,637 | ||
Adjustments to reconcile net income to net cash flow provided by operating activities: | ||||
Other regulatory charges (credits) - net | 365 | (2,527) | ||
Depreciation and amortization | 17,937 | 14,909 | ||
Deferred income taxes and investment tax credits | (695) | 56,647 | ||
Changes in working capital: | ||||
Receivables | 20,843 | 12,328 | ||
Fuel inventory | 1,696 | 726 | ||
Accounts payable | (15,008) | (10,296) | ||
Taxes accrued | (22,845) | (74,888) | ||
Interest accrued | 3,940 | 2,837 | ||
Deferred fuel costs | 17,714 | 8,244 | ||
Other working capital accounts | (13,617) | (4,103) | ||
Provision for estimated losses and reserves | 19 | 20 | ||
Changes in other regulatory assets | 2,181 | 1,200 | ||
Other | 12,821 | 1,448 | ||
Net cash flow provided by operating activities | 32,573 | 15,182 | ||
INVESTING ACTIVITIES | ||||
Construction expenditures | (31,546) | (38,392) | ||
Allowance for equity funds used during construction | 1,001 | 767 | ||
Changes in other temporary investments - net | - | 7,506 | ||
Net cash flow used in investing activities | (30,545) | (30,119) | ||
FINANCING ACTIVITIES | ||||
Dividends paid: | ||||
Common stock | (5,500) | (2,900) | ||
Preferred stock | (842) | (842) | ||
Net cash flow used in financing activities | (6,342) | (3,742) | ||
Net decrease in cash and cash equivalents | (4,314) | (18,679) | ||
Cash and cash equivalents at beginning of period | 80,396 | 63,838 | ||
Cash and cash equivalents at end of period | $76,082 | $45,159 | ||
SUPPLEMENTAL DISCLOSURE OF CASH FLOW INFORMATION: | ||||
Cash paid during the period for: | ||||
Interest - net of amount capitalized | $5,990 | $7,996 | ||
ENTERGY MISSISSIPPI, INC. | ||||
BALANCE SHEETS | ||||
ASSETS | ||||
March 31, 2005 and December 31, 2004 | ||||
(Unaudited) | ||||
2005 | 2004 | |||
(In Thousands) | ||||
CURRENT ASSETS | ||||
Cash and cash equivalents: | ||||
Cash | $2,377 | $4,716 | ||
Temporary cash investment - at cost, | ||||
which approximates market | 73,705 | 75,680 | ||
Total cash and cash equivalents | 76,082 | 80,396 | ||
Accounts receivable: | ||||
Customer | 55,863 | 68,821 | ||
Allowance for doubtful accounts | (797) | (1,126) | ||
Associated companies | 19,389 | 22,616 | ||
Other | 13,184 | 12,133 | ||
Accrued unbilled revenues | 28,310 | 34,348 | ||
Total accounts receivable | 115,949 | 136,792 | ||
Accumulated deferred income taxes | 27,853 | 27,924 | ||
Fuel inventory - at average cost | 2,441 | 4,137 | ||
Materials and supplies - at average cost | 19,004 | 18,414 | ||
Prepayments and other | 25,357 | 15,413 | ||
TOTAL | 266,686 | 283,076 | ||
OTHER PROPERTY AND INVESTMENTS | ||||
Investment in affiliates - at equity | 5,531 | 5,531 | ||
Non-utility property - at cost (less accumulated depreciation) | 6,294 | 6,465 | ||
TOTAL | 11,825 | 11,996 | ||
UTILITY PLANT | ||||
Electric | 2,408,731 | 2,385,465 | ||
Property under capital lease | 84 | 95 | ||
Construction work in progress | 93,546 | 89,921 | ||
TOTAL UTILITY PLANT | 2,502,361 | 2,475,481 | ||
Less - accumulated depreciation and amortization | 885,866 | 870,188 | ||
UTILITY PLANT - NET | 1,616,495 | 1,605,293 | ||
DEFERRED DEBITS AND OTHER ASSETS | ||||
Regulatory assets: | ||||
SFAS 109 regulatory asset - net | 17,641 | 17,628 | ||
Other regulatory assets | 82,925 | 82,674 | ||
Long-term receivable | 4,510 | 4,510 | ||
Other | 30,798 | 31,009 | ||
TOTAL | 135,874 | 135,821 | ||
TOTAL ASSETS | $2,030,880 | $2,036,186 | ||
See Notes to Respective Financial Statements. | ||||
ENTERGY MISSISSIPPI, INC. | ||||
BALANCE SHEETS | ||||
LIABILITIES AND SHAREHOLDERS' EQUITY | ||||
March 31, 2005 and December 31, 2004 | ||||
(Unaudited) | ||||
2005 | 2004 | |||
(In Thousands) | ||||
CURRENT LIABILITIES | ||||
Accounts payable: | ||||
Associated companies | $ 59,333 | $ 65,806 | ||
Other | 17,008 | 25,543 | ||
Customer deposits | 38,840 | 37,333 | ||
Taxes accrued | 21,556 | 40,106 | ||
Interest accrued | 16,427 | 12,487 | ||
Deferred fuel costs | 40,507 | 22,793 | ||
Obligations under capital leases | 43 | 43 | ||
Other | 3,751 | 8,341 | ||
TOTAL | 197,465 | 212,452 | ||
NON-CURRENT LIABILITIES | ||||
Accumulated deferred income taxes and taxes accrued | 433,881 | 438,321 | ||
Accumulated deferred investment tax credits | 13,355 | 13,687 | ||
Obligations under capital leases | 41 | 52 | ||
Accumulated provisions | 12,737 | 12,718 | ||
Long-term debt | 695,091 | 695,073 | ||
Other | 89,618 | 76,071 | ||
TOTAL | 1,244,723 | 1,235,922 | ||
Commitments and Contingencies | ||||
SHAREHOLDERS' EQUITY | ||||
Preferred stock without sinking fund | 50,381 | 50,381 | ||
Common stock, no par value, authorized 15,000,000 shares; | ||||
issued and outstanding 8,666,357 shares in 2005 and 2004 | 199,326 | 199,326 | ||
Capital stock expense and other | (59) | (59) | ||
Retained earnings | 339,044 | 338,164 | ||
TOTAL | 588,692 | 587,812 | ||
TOTAL LIABILITIES AND SHAREHOLDERS' EQUITY | $2,030,880 | $2,036,186 | ||
See Notes to Respective Financial Statements. | ||||
ENTERGY MISSISSIPPI, INC. |
||||||||
Increase/ | ||||||||
Description | 2005 | 2004 | (Decrease) | % | ||||
(Dollars In Millions) | ||||||||
Electric Operating Revenues: | ||||||||
Residential | $ 96 | $ 95 | $ 1 | 1 | ||||
Commercial | 85 | 80 | 5 | 6 | ||||
Industrial | 44 | 42 | 2 | 5 | ||||
Governmental | 8 | 8 | - | - | ||||
Total retail | 233 | 225 | 8 | 4 | ||||
Sales for resale | ||||||||
Associated companies | 6 | 4 | 2 | 50 | ||||
Non-associated companies | 10 | 5 | 5 | 100 | ||||
Other | 2 | 3 | (1) | (33) | ||||
Total | $ 251 | $ 237 | $14 | 6 | ||||
Billed Electric Energy | ||||||||
Sales (GWh): | ||||||||
Residential | 1,196 | 1,225 | (29) | (2) | ||||
Commercial | 1,021 | 1,004 | 17 | 2 | ||||
Industrial | 692 | 676 | 16 | 2 | ||||
Governmental | 92 | 91 | 1 | 1 | ||||
Total retail | 3,001 | 2,996 | 5 | - | ||||
Sales for resale | ||||||||
Associated companies | 17 | 13 | 4 | 31 | ||||
Non-associated companies | 68 | 66 | 2 | 3 | ||||
Total | 3,086 | 3,075 | 11 | - | ||||
ENTERGY NEW ORLEANS, INC.
MANAGEMENT'S FINANCIAL DISCUSSION AND ANALYSIS
Results of Operations
Net Income
Net income decreased $1.4 million for the first quarter 2005 compared to the first quarter 2004 primarily due to lower net revenue and higher depreciation expense.
Net Revenue
Net revenue, which is Entergy New Orleans' measure of gross margin, consists of operating revenues net of: 1) fuel, fuel-related, and purchased power expenses and 2) other regulatory charges. Following is an analysis of the change in net revenue comparing the first quarter of 2005 to the first quarter of 2004.
Amount |
||
(In Millions) |
||
2004 net revenue |
$53.6 |
|
Price applied to unbilled electric sales |
(2.2) |
|
Weather/volume |
(2.2) |
|
Rate refund provisions |
4.1 |
|
Other |
(1.2) |
|
2005 net revenue |
$52.1 |
The price applied to unbilled electric sales variance is due to a decrease in fuel price applied to unbilled sales.
The weather/volume variance is due to a decrease in electricity usage in the service territory primarily during the unbilled sales period.
The rate refund provisions variance is due to provisions recorded in the first quarter of 2004 primarily as a result of a resolution adopted by the City Council in February 2004.
Gross operating revenues and fuel expenses
Gross operating revenues increased primarily due to an increase of $19.2 million in gross wholesale revenue as a result of increased sales to affiliates.
Fuel expenses increased primarily due to increased generation to meet system requirements.
Other Income Statement Variances
Depreciation and amortization expense increased primarily due to an increase in plant in service.
Income Taxes
The effective income tax rates for the first quarters of 2005 and 2004 were 38.1% and 38.25%, respectively. The difference for the first quarters of 2005 and 2004 in the effective income tax rate versus the federal statutory rate of 35.0% is primarily due to state income taxes and book and tax differences related to utility plant items.
Liquidity and Capital Resources
Cash Flow
Cash flows for the first quarters of 2005 and 2004 were as follows:
|
|
2005 |
|
2004 |
|
|
|
(In Thousands) |
|||
|
|
|
|
|
|
Cash and cash equivalents at beginning of period |
|
$7,954 |
|
$4,669 |
|
|
|
|
|
|
|
Cash flow provided by (used in): |
|
|
|
|
|
|
Operating activities |
|
5,373 |
|
12,973 |
|
Investing activities |
|
(9,959) |
|
(9,191) |
|
Financing activities |
|
(841) |
|
(841) |
Net increase (decrease) in cash and cash equivalents |
|
(5,427) |
|
2,941 |
|
|
|
|
|
|
|
Cash and cash equivalents at end of period |
|
$2,527 |
|
$7,610 |
Operating Activities
Cash flow from operations decreased $7.6 million primarily due to an income tax refund of $5.0 million in the first quarter of 2004. Cash flow from operations also decreased due to money pool activity, which provided $5.3 million of Entergy New Orleans operating cash flow of the first quarter of 2005 compared to providing $9.8 million in the first quarter of 2004.
Entergy New Orleans' receivables from or (payables to) the money pool were as follows:
March 31, |
|
December 31, |
|
March 31, |
|
December 31, |
(In Thousands) |
||||||
|
|
|
|
|
|
|
($3,897) |
|
$1,413 |
|
($8,023) |
|
$1,783 |
See Note 4 to the domestic utility companies and System Energy financial statements in the Form 10-K for a description of the money pool.
Uses and Sources of Capital
See "Management's Financial Discussion and Analysis - Liquidity and Capital Resources" in the Form 10-K for a discussion of Entergy New Orleans' uses and sources of capital.
As discussed in the Form 10-K, Entergy New Orleans has a 364-day credit facility in the amount of $14 million. The credit facility's expiration has been extended to July 2005, and it is expected that this facility will be renewed prior to expiration.
Significant Factors and Known Trends
See "Management's Financial Discussion and Analysis - Significant Factors and Known Trends" in the Form 10-K for a discussion of state and local rate regulation, federal regulation and proceedings, market and credit risks, environmental risks, and litigation risks. Following are updates to the information presented in the Form 10-K.
State and Local Rate Regulation
In April 2005, Entergy New Orleans made its annual scheduled formula rate plan filings with the City Council. The filings show that a decrease of $0.2 million in electric revenues is warranted and an increase of $3.9 million in gas revenues is warranted. The prescribed period for review by the Council's Advisors and other parties has now commenced, and rate adjustments, if any, could be implemented as soon as September 2005.
Federal Regulation
System Agreement Litigation
See the Form 10-K for discussion of the City Council resolution directing Entergy New Orleans and Entergy Louisiana to notify the City Council and obtain prior approval for any action that would materially modify, amend, or terminate the System Agreement for one or more of the domestic utility companies, and the state court decision dismissing the City Council's claims for lack of subject matter jurisdiction. The City Council has appealed that decision to the Louisiana Court of Appeal for the Fourth Circuit.
Transmission
See the Form 10-K for a discussion of the petition for declaratory order that Entergy filed with the FERC in January 2005 regarding Entergy's Independent Coordinator of Transmission (ICT) proposal. On March 22, 2005, the FERC issued a declaratory order concluding that: (1) because the Southwest Power Pool (SPP) was the only entity identified as potentially being selected as the ICT and because the SPP is already a "public utility" there was no need to rule on the question of whether the functions of the ICT, alone, would serve to make the ICT a "public utility" (2) Entergy will continue to be the "transmission provider" for transmission service across its system and that "the presence of SPP as the ICT will not change the existing balance of jurisdiction between [the FERC] and Entergy's retail regulators" and (3) the FERC "is prepared to grant Entergy's proposed transmission pricing proposal on a two-year experimental basis, subject to certain enhancement and monitoring and reporting conditions." The enhancements referred to by the FERC involve more fully specifying the responsibilities and duties of the ICT, including defining the ICT's role in the preparation of various transmission expansion plans and the performance of studies related to the granting of transmission or interconnection service.
Before Entergy's ICT proposal can be implemented, however, Entergy is required to submit further filings with the FERC regarding the modifications and clarifications to the ICT proposal. Entergy contemplates submitting the necessary filings by the end of May 2005. On April 8, 2005 several intervenors filed an Emergency Request for Clarification and Request for Expedited Commission Action seeking to have the FERC: (1) clarify the ICT's role in administering the Available Flowgate Capacity (AFC) methodology; (2) clarify the ICT's role in developing the transmission base plan; (3) clarify what the FERC meant when it required Entergy to provide firm transmission rights to customers that pay for supplemental transmission upgrades; and (4) clarify and confirm following Entergy's filing that the FERC will assess SPP's status as being independent of Entergy. The intervenors requested that the FERC act on their Request for Clarification by May 4, 2005. The intervenors filed a separate request for rehearing on April 21, 2005 urging the FERC to impose additional conditions on the approval of the ICT and also re-urging the FERC to reject the pricing proposal contained in the ICT proposal.
On April 21, 2005 Entergy filed a request for clarification or rehearing of the FERC's March 22 declaratory order requesting that the FERC clarify the respective role of Entergy and the ICT in developing the inputs or criteria used to create the Base Plan and in preparing certain studies regarding system expansion. The request for clarification further requests that the FERC clarify that the initial two-year period will commence with the actual start date of ICT operations. In the event that the FERC denies Entergy's request for clarification, then Entergy seeks rehearing on these issues. However, in its request, Entergy requested that FERC not rule on these issues at this time but, instead, that the FERC wait to evaluate these issues until such time as Entergy has filed the more detailed tariff sheets and protocols in its subsequent filing to implement the ICT. Separately, Entergy submitted a letter advising the FERC that it intended to submit on or about May 27, 2005 the filing to implement the ICT proposal. A joint request for rehearing of the ICT declaratory order was also filed by the New Orleans City Council, the LPSC, and the MPSC in which the retail regulators expressed their concerns that the findings reached in the declaratory order may result in an expansion of authority of the ICT "that is unnecessary to achieve the [FERC's] goals and is very likely to result in significant increases in the start-up and operational costs of the ICT." The retail regulators request that the FERC not act on their request for rehearing until Entergy has submitted its filing to implement the ICT.
In addition, as discussed in the Form 10-K, Entergy Louisiana and Entergy Gulf States have filed an application with the LPSC requesting that the LPSC find that the ICT proposal is a prudent and appropriate course of action. An LPSC hearing on the ICT proposal is now scheduled for August 2005.
Available Flowgate Capacity Proceedings
See the Form 10-K for a discussion of proceedings at the FERC involving Entergy's Available Flowgate Capacity (AFC) methodology. On March 22, 2005, the FERC issued an order contemporaneously with the ICT declaratory order discussed above that holds the AFC hearing in abeyance pending action on Entergy's upcoming ICT filing. The order holding the hearing in abeyance further indicated that it would cancel the hearing when the ICT begins to perform its functions. On April 8, 2005 several intervenors filed Emergency Motions for Interim Relief and Expedited Commission Action requesting that, during the interim period before the implementation of the ICT, the FERC (1) institute an audit process to examine and modify Entergy's current AFC process; and (2) require SPP to become involved in the AFC stakeholder process and order certain modifications to Entergy's stakeholder process. The audit process being proposed by the intervenors would not involve an independent auditor, but instead would be an investigation performed by a representative from the intervenors, Entergy, and possibly SPP. On April 25, 2005, Entergy filed its response to the emergency motion urging the FERC to reject the intervenors' request for the "audit" because the type of investigation proposed by the intervenors would be neither independent nor fair and would only distract from the implementation of the ICT. Instead, Entergy has proposed that the ICT conduct an independent review of the AFC process and procedures as part of its transition to assuming the identified ICT responsibilities, including the calculation of the AFCs. Entergy further indicated that it would welcome SPP's participation in the current stakeholder process. On April 21, 2005, the intervenors filed a separate request for rehearing arguing that the FERC must allow the AFC hearing to proceed in parallel with the establishment of the ICT.
Critical Accounting Estimates
See
"Management's Financial Discussion and Analysis - Critical Accounting Estimates" in the Form 10-K for a discussion of the estimates and judgments necessary in Entergy New Orleans' accounting for unbilled revenue and pension and other retirement costs.Recently Issued Accounting Pronouncements
In the first quarter 2005, FASB issued FASB Interpretation No. 47, "Accounting for Conditional Asset Retirement Obligations - an interpretation of FASB Statement No. 143" (FIN 47). FIN 47 requires companies to recognize at fair value a liability for a conditional asset retirement obligation when incurred, which is generally upon an asset's acquisition, construction, development, or through its normal operation. A conditional asset retirement obligation is generally a legal obligation to incur costs to remove an asset or part of an asset, such as an obligation to comply with environmental regulations and requirements. The obligation is conditional because there is currently no legal requirement to retire or remove the facility that the affected asset is a part of. FIN 47 requires that uncertainty about the timing or method of settlement of a conditional asset retirement obligation be factored into the measurement of the liability when sufficient information becomes available. FIN 47 will be effective for Entergy no later than December 31, 2005. Entergy does not believe that the adoption of FIN 47 will be material to its financial position or results of operations because it estimates that any conditional asset retirement obligations required to be recognized under FIN 47 would be offset by a regulatory asset because of the expected recovery of these future costs in rates.
ENTERGY NEW ORLEANS, INC. | ||||
INCOME STATEMENTS | ||||
For the Three Months Ended March 31, 2005 and 2004 | ||||
(Unaudited) | ||||
2005 | 2004 | |||
(In Thousands) | ||||
OPERATING REVENUES | ||||
Domestic electric | $131,172 | $112,576 | ||
Natural gas | 60,095 | 57,191 | ||
TOTAL | 191,267 | 169,767 | ||
OPERATING EXPENSES | ||||
Operation and Maintenance: | ||||
Fuel, fuel-related expenses, and | ||||
gas purchased for resale | 81,096 | 56,511 | ||
Purchased power | 56,782 | 58,919 | ||
Other operation and maintenance | 20,847 | 21,316 | ||
Taxes other than income taxes | 10,680 | 9,995 | ||
Depreciation and amortization | 8,086 | 6,831 | ||
Other regulatory charges - net | 1,255 | 708 | ||
TOTAL | 178,746 | 154,280 | ||
OPERATING INCOME | 12,521 | 15,487 | ||
OTHER INCOME | ||||
Allowance for equity funds used during construction | 282 | 218 | ||
Interest and dividend income | 218 | 170 | ||
Miscellaneous - net | (123) | (294) | ||
TOTAL | 377 | 94 | ||
INTEREST AND OTHER CHARGES | ||||
Interest on long-term debt | 3,486 | 3,866 | ||
Other interest - net | 384 | 416 | ||
Allowance for borrowed funds used during construction | (232) | (222) | ||
TOTAL | 3,638 | 4,060 | ||
INCOME BEFORE INCOME TAXES | 9,260 | 11,521 | ||
Income taxes | 3,524 | 4,407 | ||
NET INCOME | 5,736 | 7,114 | ||
Preferred dividend requirements and other | 241 | 241 | ||
EARNINGS APPLICABLE TO | ||||
COMMON STOCK | $5,495 | $6,873 | ||
See Notes to Respective Financial Statements. |
(Page left blank intentionally)
ENTERGY NEW ORLEANS, INC. | ||||
STATEMENTS OF CASH FLOWS | ||||
For the Three Months Ended March 31, 2005 and 2004 | ||||
(Unaudited) | ||||
2005 | 2004 | |||
(In Thousands) | ||||
OPERATING ACTIVITIES | ||||
Net income | $5,736 | $7,114 | ||
Adjustments to reconcile net income to net cash flow provided by operating activities: | ||||
Other regulatory charges - net | 1,255 | 708 | ||
Depreciation and amortization | 8,086 | 6,831 | ||
Deferred income taxes and investment tax credits | (1,695) | 17,125 | ||
Changes in working capital: | ||||
Receivables | 3,410 | 14,858 | ||
Fuel inventory | 4,181 | 4,561 | ||
Accounts payable | (5,909) | (19,295) | ||
Taxes accrued | 4,779 | (4,744) | ||
Interest accrued | (2,499) | (3,929) | ||
Deferred fuel costs | (5,244) | (7,646) | ||
Other working capital accounts | (8,539) | 14,571 | ||
Provision for estimated losses and reserves | (556) | (33) | ||
Changes in other regulatory assets | 2,492 | 708 | ||
Other | (124) | (17,856) | ||
Net cash flow provided by operating activities | 5,373 | 12,973 | ||
INVESTING ACTIVITIES | ||||
Construction expenditures | (10,241) | (10,015) | ||
Allowance for equity funds used during construction | 282 | 218 | ||
Changes in other temporary investments - net | - | 606 | ||
Net cash flow used in investing activities | (9,959) | (9,191) | ||
FINANCING ACTIVITIES | ||||
Proceeds from the issuance of long-term debt | - | - | ||
Retirement of long-term debt | - | - | ||
Dividends paid: | ||||
Common stock | (600) | (600) | ||
Preferred stock | (241) | (241) | ||
Net cash flow used in financing activities | (841) | (841) | ||
Net increase (decrease) in cash and cash equivalents | (5,427) | 2,941 | ||
Cash and cash equivalents at beginning of period | 7,954 | 4,669 | ||
Cash and cash equivalents at end of period | $2,527 | $7,610 | ||
SUPPLEMENTAL DISCLOSURE OF CASH FLOW INFORMATION: | ||||
Cash paid/(received) during the period for: | ||||
Interest - net of amount capitalized | $6,171 | $8,052 | ||
Income taxes | - | ($5,010) | ||
See Notes to Respective Financial Statements. | ||||
ENTERGY NEW ORLEANS, INC. | ||||
BALANCE SHEETS | ||||
ASSETS | ||||
March 31, 2005 and December 31, 2004 | ||||
(Unaudited) | ||||
2005 | 2004 | |||
(In Thousands) | ||||
CURRENT ASSETS | ||||
Cash and cash equivalents: | ||||
Cash | $2,527 | $2,998 | ||
Temporary cash investments - at cost, | ||||
which approximates market | - | 4,956 | ||
Total cash and cash equivalents | 2,527 | 7,954 | ||
Accounts receivable: | ||||
Customer | 43,814 | 47,356 | ||
Allowance for doubtful accounts | (3,436) | (3,492) | ||
Associated companies | 14,874 | 12,223 | ||
Other | 7,577 | 7,329 | ||
Accrued unbilled revenues | 22,025 | 24,848 | ||
Total accounts receivable | 84,854 | 88,264 | ||
Deferred fuel | 7,803 | 2,559 | ||
Fuel inventory - at average cost | - | 4,181 | ||
Materials and supplies - at average cost | 9,207 | 9,150 | ||
Prepayments and other | 11,296 | 3,467 | ||
TOTAL | 115,687 | 115,575 | ||
OTHER PROPERTY AND INVESTMENTS | ||||
Investment in affiliates - at equity | 3,259 | 3,259 | ||
UTILITY PLANT | ||||
Electric | 705,519 | 699,072 | ||
Natural gas | 186,244 | 183,728 | ||
Construction work in progress | 34,087 | 33,273 | ||
TOTAL UTILITY PLANT | 925,850 | 916,073 | ||
Less - accumulated depreciation and amortization | 443,140 | 435,519 | ||
UTILITY PLANT - NET | 482,710 | 480,554 | ||
DEFERRED DEBITS AND OTHER ASSETS | ||||
Regulatory assets: | ||||
Other regulatory assets | 37,769 | 40,354 | ||
Long term receivables | 2,492 | 2,492 | ||
Other | 20,580 | 20,540 | ||
TOTAL | 60,841 | 63,386 | ||
TOTAL ASSETS | $662,497 | $662,774 | ||
See Notes to Respective Financial Statements. | ||||
ENTERGY NEW ORLEANS, INC. | ||||
BALANCE SHEETS | ||||
LIABILITIES AND SHAREHOLDERS' EQUITY | ||||
March 31, 2005 and December 31, 2004 | ||||
(Unaudited) | ||||
2005 | 2004 | |||
(In Thousands) | ||||
CURRENT LIABILITIES | ||||
Currently maturing long-term debt | $30,000 | $30,000 | ||
Accounts payable: | ||||
Associated companies | 35,144 | 30,563 | ||
Other | 33,659 | 44,149 | ||
Customer deposits | 17,651 | 17,187 | ||
Taxes accrued | 2,103 | 2,592 | ||
Accumulated deferred income taxes | 1,761 | 1,906 | ||
Interest accrued | 2,258 | 4,757 | ||
Energy Efficiency Program provision | 6,690 | 6,611 | ||
Other | 2,281 | 3,477 | ||
TOTAL | 131,547 | 141,242 | ||
NON-CURRENT LIABILITIES | ||||
Accumulated deferred income taxes and taxes accrued | 52,434 | 47,062 | ||
Accumulated deferred investment tax credits | 3,888 | 3,997 | ||
SFAS 109 regulatory liability - net | 45,038 | 46,406 | ||
Accumulated provisions | 8,767 | 9,323 | ||
Pension liability | 38,653 | 36,845 | ||
Long-term debt | 199,912 | 199,902 | ||
Other | 3,121 | 3,755 | ||
TOTAL | 351,813 | 347,290 | ||
Commitments and Contingencies | ||||
SHAREHOLDERS' EQUITY | ||||
Preferred stock without sinking fund | 19,780 | 19,780 | ||
Common stock, $4 par value, authorized 10,000,000 | ||||
shares; issued and outstanding 8,435,900 shares in 2005 | ||||
and 2004 | 33,744 | 33,744 | ||
Paid-in capital | 36,294 | 36,294 | ||
Retained earnings | 89,319 | 84,424 | ||
TOTAL | 179,137 | 174,242 | ||
TOTAL LIABILITIES AND SHAREHOLDERS' EQUITY | $662,497 | $662,774 | ||
See Notes to Respective Financial Statements. | ||||
ENTERGY NEW ORLEANS, INC. SELECTED OPERATING RESULTS For the Three Months Ended March 31, 2005 and 2004 (Unaudited) |
||||||||
Increase/ | ||||||||
Description | 2005 | 2004 | (Decrease) | % | ||||
(Dollars In Millions) | ||||||||
Electric Operating Revenues: | ||||||||
Residential | $29 | $30 | ($1) | (3) | ||||
Commercial | 34 | 34 | - | - | ||||
Industrial | 7 | 6 | 1 | 17 | ||||
Governmental | 13 | 13 | - | - | ||||
Total retail | 83 | 83 | - | - | ||||
Sales for resale | ||||||||
Associated companies | 46 | 27 | 19 | 70 | ||||
Non-associated companies | - | 1 | (1) | (100) | ||||
Other | 2 | 2 | - | - | ||||
Total | $131 | $113 | $18 | 16 | ||||
Billed Electric Energy | ||||||||
Sales (GWh): | ||||||||
Residential | 400 | 417 | (17) | (4) | ||||
Commercial | 519 | 525 | (6) | (1) | ||||
Industrial | 144 | 112 | 32 | 29 | ||||
Governmental | 226 | 225 | 1 | - | ||||
Total retail | 1,289 | 1,279 | 10 | 1 | ||||
Sales for resale | ||||||||
Associated companies | 606 | 360 | 246 | 68 | ||||
Non-associated companies | 4 | 9 | (5) | (56) | ||||
Total | 1,899 | 1,648 | 251 | 15 | ||||
SYSTEM ENERGY RESOURCES, INC.
MANAGEMENT'S FINANCIAL DISCUSSION AND ANALYSIS
Results of Operations
System Energy's principal asset consists of a 90% ownership and leasehold interest in Grand Gulf. The capacity and energy from its 90% interest is sold under the Unit Power Sales Agreement to its only four customers, Entergy Arkansas, Entergy Louisiana, Entergy Mississippi, and Entergy New Orleans. System Energy's operating revenues are derived from the allocation of the capacity, energy, and related costs associated with its 90% interest in Grand Gulf pursuant to the Unit Power Sales Agreement. Payments under the Unit Power Sales Agreement are System Energy's only source of operating revenues. Net income increased $1.6 million for the first quarter of 2005 compared to the first quarter of 2004 primarily due to higher interest income earned on temporary cash investments.
Liquidity and Capital Resources
Cash Flow
Cash flows for the first quarters of 2005 and 2004 were as follows:
|
|
2005 |
|
2004 |
|
|
|
(In Thousands) |
|||
|
|
|
|
|
|
Cash and cash equivalents at beginning of period |
|
$216,355 |
|
$52,536 |
|
|
|
|
|
|
|
Cash flow provided by (used in): |
|
|
|
|
|
|
Operating activities |
|
77,763 |
|
37,268 |
|
Investing activities |
|
(8,156) |
|
(2,648) |
|
Financing activities |
|
(55,613) |
|
(30,348) |
Net increase in cash and cash equivalents |
|
13,994 |
|
4,272 |
|
|
|
|
|
|
|
Cash and cash equivalents at end of period |
|
$230,349 |
|
$56,808 |
Operating Activities
Cash flow from operations increased $40.5 million for the first quarter 2005 compared to the first quarter 2004 primarily due to money pool activity. Money pool activity provided $20.6 million of System Energy's operating cash flows for the first quarter of 2005 and used $10.7 million for the first quarter of 2004. System Energy's receivables from the money pool were as follows:
March 31, |
|
December 31, |
|
March 31, |
|
December 31, |
(In Thousands) |
||||||
|
|
|
|
|
|
|
$40,965 |
|
$61,592 |
|
$29,728 |
|
$19,064 |
See Note 4 to the domestic utility companies and System Energy financial statements in the Form 10-K for a description of the money pool.
Investing Activities
The increase of $5.5 million in net cash used in investing activities for the first quarter of 2005 compared to the first quarter of 2004 was primarily due to the maturity of $6.5 million of other temporary investments, which provided cash in 2004.
Financing Activities
The increase of $25.3 million in net cash used in financing activities for the first quarter of 2005 compared to the first quarter of 2004 was primarily due to an increase of $22.4 million in the January 2005 principal payment made on the Grand Gulf sale-leaseback compared to the January 2004 principal payment.
Uses and Sources of Capital
See "Management's Financial Discussion and Analysis - Liquidity and Capital Resources" in the Form 10-K for a discussion of System Energy's uses and sources of capital.
Significant Factors and Known Trends
See "Management's Financial Discussion and Analysis - Significant Factors and Known Trends" in the Form 10-K for a discussion of market risks, nuclear matters, litigation risks, and environmental risks.
Critical Accounting Estimates
See
"Management's Financial Discussion and Analysis - Critical Accounting Estimates" in the Form 10-K for a discussion of the estimates and judgments necessary in System Energy's accounting for nuclear decommissioning costs and pension and other retirement benefits.SYSTEM ENERGY RESOURCES, INC. | ||||
INCOME STATEMENTS | ||||
For the Three Months Ended March 31, 2005 and 2004 | ||||
(Unaudited) | ||||
2005 | 2004 | |||
(In Thousands) | ||||
OPERATING REVENUES | ||||
Domestic electric | $124,790 | $127,168 | ||
OPERATING EXPENSES | ||||
Operation and Maintenance: | ||||
Fuel, fuel-related expenses, and | ||||
gas purchased for resale | 9,719 | 7,246 | ||
Nuclear refueling outage expenses | 2,993 | 3,627 | ||
Other operation and maintenance | 23,136 | 21,509 | ||
Decommissioning | 6,128 | 5,701 | ||
Taxes other than income taxes | 6,049 | 5,945 | ||
Depreciation and amortization | 26,544 | 26,541 | ||
Other regulatory credits - net | (4,385) | (1,168) | ||
TOTAL | 70,184 | 69,401 | ||
OPERATING INCOME | 54,606 | 57,767 | ||
OTHER INCOME | ||||
Allowance for equity funds used during construction | 306 | 414 | ||
Interest and dividend income | 2,845 | 1,355 | ||
Miscellaneous - net | (113) | (221) | ||
TOTAL | 3,038 | 1,548 | ||
INTEREST AND OTHER CHARGES | ||||
Interest on long-term debt | 12,856 | 15,240 | ||
Other interest - net | 2 | 211 | ||
Allowance for borrowed funds used during construction | (97) | (134) | ||
TOTAL | 12,761 | 15,317 | ||
INCOME BEFORE INCOME TAXES | 44,883 | 43,998 | ||
Income taxes | 18,651 | 19,334 | ||
NET INCOME | $26,232 | $24,664 | ||
See Notes to Respective Financial Statements. | ||||
(Page left blank intentionally)
SYSTEM ENERGY RESOURCES, INC. | ||||
STATEMENTS OF CASH FLOWS | ||||
For the Three Months Ended March 31, 2005 and 2004 | ||||
(Unaudited) | ||||
2005 | 2004 | |||
(In Thousands) | ||||
OPERATING ACTIVITIES | ||||
Net income | $26,232 | $24,664 | ||
Adjustments to reconcile net income to net cash flow provided by operating activities: | ||||
Other regulatory credits - net | (4,385) | (1,168) | ||
Depreciation, amortization, and decommissioning | 32,672 | 32,242 | ||
Deferred income taxes and investment tax credits | (6,619) | (163,415) | ||
Changes in working capital: | ||||
Receivables | 30,664 | 5,006 | ||
Accounts payable | (7,782) | (725) | ||
Taxes accrued | 10,213 | 166,874 | ||
Interest accrued | (27,541) | (11,947) | ||
Other working capital accounts | (4,514) | (94,842) | ||
Provision for estimated losses and reserves | 51 | (1,096) | ||
Changes in other regulatory assets | (3,330) | 8,782 | ||
Other | 32,102 | 72,893 | ||
Net cash flow provided by operating activities | 77,763 | 37,268 | ||
INVESTING ACTIVITIES | ||||
Construction expenditures | (3,307) | (5,737) | ||
Allowance for equity funds used during construction | 306 | 414 | ||
Nuclear fuel purchases | - | (45,460) | ||
Proceeds from sale/leaseback of nuclear fuel | - | 45,460 | ||
Decommissioning trust contributions and realized | ||||
change in trust assets | (5,155) | (3,807) | ||
Changes in other temporary investments - net | - | 6,482 | ||
Net cash flow used in investing activities | (8,156) | (2,648) | ||
FINANCING ACTIVITIES | ||||
Retirement of long-term debt | (28,813) | (6,348) | ||
Dividends paid: | ||||
Common stock | (26,800) | (24,000) | ||
Net cash flow used in financing activities | (55,613) | (30,348) | ||
Net increase in cash and cash equivalents | 13,994 | 4,272 | ||
Cash and cash equivalents at beginning of period | 216,355 | 52,536 | ||
Cash and cash equivalents at end of period | $230,349 | $56,808 | ||
SUPPLEMENTAL DISCLOSURE OF CASH FLOW INFORMATION: | ||||
Cash paid during the period for: | ||||
Interest - net of amount capitalized | $38,948 | $26,322 | ||
See Notes to Respective Financial Statements. |
SYSTEM ENERGY RESOURCES, INC. | ||||
BALANCE SHEETS | ||||
ASSETS | ||||
March 31, 2005 and December 31, 2004 | ||||
(Unaudited) | ||||
2005 | 2004 | |||
(In Thousands) | ||||
CURRENT ASSETS | ||||
Cash and cash equivalents: | ||||
Cash | $59 | $399 | ||
Temporary cash investments - at cost, | ||||
which approximates market | 230,290 | 215,956 | ||
Total cash and cash equivalents | 230,349 | 216,355 | ||
Accounts receivable: | ||||
Associated companies | 82,670 | 111,588 | ||
Other | 1,987 | 3,733 | ||
Total accounts receivable | 84,657 | 115,321 | ||
Materials and supplies - at average cost | 54,323 | 53,427 | ||
Deferred nuclear refueling outage costs | 6,620 | 9,510 | ||
Prepayments and other | 7,549 | 1,007 | ||
TOTAL | 383,498 | 395,620 | ||
OTHER PROPERTY AND INVESTMENTS | ||||
Decommissioning trust funds | 211,474 | 205,083 | ||
UTILITY PLANT | ||||
Electric | 3,236,616 | 3,232,314 | ||
Property under capital lease | 469,993 | 469,993 | ||
Construction work in progress | 26,637 | 28,743 | ||
Nuclear fuel under capital lease | 58,602 | 65,572 | ||
TOTAL UTILITY PLANT | 3,791,848 | 3,796,622 | ||
Less - accumulated depreciation and amortization | 1,807,117 | 1,780,450 | ||
UTILITY PLANT - NET | 1,984,731 | 2,016,172 | ||
DEFERRED DEBITS AND OTHER ASSETS | ||||
Regulatory assets: | ||||
SFAS 109 regulatory asset - net | 95,471 | 96,047 | ||
Other regulatory assets | 300,850 | 296,305 | ||
Other | 19,658 | 19,578 | ||
TOTAL | 415,979 | 411,930 | ||
TOTAL ASSETS | $2,995,682 | $3,028,805 | ||
See Notes to Respective Financial Statements. | ||||
SYSTEM ENERGY RESOURCES, INC. | ||||
BALANCE SHEETS | ||||
LIABILITIES AND SHAREHOLDER'S EQUITY | ||||
March 31, 2005 and December 31, 2004 | ||||
(Unaudited) | ||||
2005 | 2004 | |||
(In Thousands) | ||||
CURRENT LIABILITIES | ||||
Currently maturing long-term debt | $22,989 | $25,266 | ||
Accounts payable: | ||||
Associated companies | - | 3,880 | ||
Other | 17,149 | 21,051 | ||
Taxes accrued | 73,034 | 46,468 | ||
Accumulated deferred income taxes | 2,360 | 3,477 | ||
Interest accrued | 15,457 | 42,998 | ||
Obligations under capital leases | 27,716 | 27,716 | ||
Other | 1,655 | 1,621 | ||
TOTAL | 160,360 | 172,477 | ||
NON-CURRENT LIABILITIES | ||||
Accumulated deferred income taxes and taxes accrued | 397,941 | 421,466 | ||
Accumulated deferred investment tax credits | 74,743 | 75,612 | ||
Obligations under capital leases | 30,886 | 37,855 | ||
Other regulatory liabilities | 240,879 | 210,863 | ||
Decommissioning | 342,021 | 335,893 | ||
Accumulated provisions | 2,429 | 2,378 | ||
Long-term debt | 823,102 | 849,593 | ||
Other | 29,305 | 28,084 | ||
TOTAL | 1,941,306 | 1,961,744 | ||
Commitments and Contingencies | ||||
SHAREHOLDER'S EQUITY | ||||
Common stock, no par value, authorized 1,000,000 shares; | ||||
issued and outstanding 789,350 shares in 2005 and 2004 | 789,350 | 789,350 | ||
Retained earnings | 104,666 | 105,234 | ||
TOTAL | 894,016 | 894,584 | ||
TOTAL LIABILITIES AND SHAREHOLDER'S EQUITY | $2,995,682 | $3,028,805 | ||
See Notes to Respective Financial Statements. |
ENTERGY ARKANSAS, ENTERGY GULF STATES, ENTERGY LOUISIANA, ENTERGY MISSISSIPPI, ENTERGY NEW ORLEANS, AND SYSTEM ENERGY
NOTES TO RESPECTIVE FINANCIAL STATEMENTS
(Unaudited)
NOTE 1. COMMITMENTS AND CONTINGENCIES
Nuclear Insurance
(Entergy Arkansas, Entergy Gulf States, Entergy Louisiana, Entergy Mississippi, Entergy New Orleans, and System Energy)See Note 8 to the domestic utility companies and System Energy financial statements in the Form 10-K for information on nuclear liability and property and replacement power insurance associated with Entergy Arkansas', Entergy Gulf States', Entergy Louisiana's, and System Energy's nuclear power plants.
Income Taxes
(Entergy Arkansas, Entergy Gulf States, Entergy Louisiana, Entergy Mississippi, Entergy New Orleans, and System Energy)CashPoint Bankruptcy
(Entergy Arkansas, Entergy Gulf States, Entergy Louisiana, Entergy Mississippi, and Entergy New Orleans)See Note 8 to the domestic utility companies and System Energy financial statements in the Form 10-K for information regarding the bankruptcy of CashPoint, which managed a network of payment agents for the domestic utility companies.
City Franchise Ordinances (Entergy New Orleans)
Entergy New Orleans provides electric and gas service in the City of New Orleans pursuant to franchise ordinances. These ordinances contain a continuing option for the City of New Orleans to purchase Entergy New Orleans' electric and gas utility properties.
Employment Litigation
(Entergy Arkansas, Entergy Gulf States, Entergy Louisiana, Entergy Mississippi, Entergy New Orleans, and System Energy)Entergy Arkansas, Entergy Gulf States, Entergy Louisiana, Entergy Mississippi, Entergy New Orleans, and System Energy are defendants in numerous lawsuits filed by former employees asserting that they were wrongfully terminated and/or discriminated against on the basis of age, race, sex, or other protected characteristics. The defendant companies deny any liability to the plaintiffs.
Asbestos and Hazardous Material Litigation
(Entergy Gulf States, Entergy Louisiana, Entergy Mississippi, and Entergy New Orleans)Numerous lawsuits have been filed in federal and state courts in Texas, Louisiana, and Mississippi primarily by contractor employees in the 1950-1980 timeframe against Entergy Gulf States, Entergy Louisiana, Entergy New Orleans, and Entergy Mississippi as premises owners of power plants, for damages caused by alleged exposure to asbestos or other hazardous material. Many other defendants are named in these lawsuits as well. Presently, there are approximately 480 lawsuits involving approximately 10,000 claims. Management believes that adequate provisions have been established to cover any exposure. Additionally, negotiations continue with insurers to recover more reimbursement, while new coverage is being secured to minimize anticipated future potential exposures. Management believes that loss exposure has been and will continue to be handled successfully so that the ultimate resolution of these matters will not be material, in the aggregate, to the financial position or results of operation of the domestic utility companies involved in these lawsuits.
NOTE 2. RATE AND REGULATORY MATTERS
Retail Rate Proceedings
See Note 2 to the domestic utility companies and System Energy financial statements in the Form 10-K for information regarding retail rate proceedings involving the domestic utility companies. The following are updates to the Form 10-K.
Global Settlement (Entergy Gulf States and Entergy Louisiana)
In March 2005, the LPSC approved a settlement proposal to resolve various dockets covering a range of issues for Entergy Gulf States and Entergy Louisiana. The settlement will result in credits totaling $76 million for retail electricity customers in Entergy Gulf States' Louisiana service territory and credits totaling $14 million for retail electricity customers of Entergy Louisiana. The settlement dismisses Entergy Gulf States' fourth, fifth, sixth, seventh, and eighth annual earnings reviews, Entergy Gulf States' ninth post-merger earnings review and revenue requirement analysis, the continuation of a fuel review for Entergy Gulf States, dockets established to consider issues concerning power purchases for Entergy Gulf States and Entergy Louisiana for the summers of 2001, 2002, 2003, and 2004, all pending and future nuclear uprate cases through May 2005, and an LPSC docket concerning retail issues arising under the System Agreement. The settlement does not include the System Agreement case pending at FERC. In addition, Entergy Gulf States agreed not to seek recovery from customers of $2.0 million of excess refund amounts associated with the fourth through the eighth annual earnings reviews and Entergy Louisiana agreed to forego recovery of $3.5 million of deferred 2003 capacity costs associated with certain power purchase agreements. The credits have been issued in connection with April 2005 billings. Entergy Gulf States and Entergy Louisiana have reserved for the approximate refund amounts.
The settlement includes the establishment of a three-year formula rate plan for Entergy Gulf States that, among other provisions, establishes a ROE mid-point of 10.65% and permits Entergy Gulf States to recover incremental capacity costs outside of a traditional base rate proceeding. Under the formula rate plan, over- and under-earnings outside a 75 basis point bandwidth will be allocated 60% to customers and 40% to Entergy Gulf States. Under the settlement, there is no change to Entergy Gulf States' retail rates at this time. Current rates will remain in place until the first formula rate plan filing in May 2005 and will be reset, if necessary, effective September 1, 2005. If, as a result of the formula rate plan filing in May 2005, Entergy Gulf States is found to have earned an ROE in excess of 10.65% for the 2004 test year, rates will be reset and a refund will be given in an amount sufficient to reduce its ROE to 10.65% effective January 2004.
Retail Rates
(Entergy Louisiana)See Note 2 to the domestic utility companies and System Energy financial statements in the Form 10-K for discussion of Entergy Louisiana's rate filing with the LPSC requesting a base rate increase. In March 2005, the LPSC staff and Entergy Louisiana filed a proposed settlement that includes an annual base rate increase of approximately $18.3 million which was implemented, subject to refund, effective with May 2005 billings. The proposed settlement also includes the adoption of a three-year formula rate plan, the terms of which include a ROE mid-point of 10.25% and permit Entergy Louisiana to recover incremental capacity costs outside of a traditional base rate proceeding. Under the formula rate plan, over- and under-earnings outside an 80 basis point bandwidth will be allocated 60% to customers and 40% to Entergy Louisiana. A decision from the LPSC on the proposed settlement is expected in May 2005.
Filings with the City Council (Entergy New Orleans)
Deferred Fuel Costs
See Note 2 to the domestic utility companies and System Energy financial statements in the Form 10-K for information regarding fuel proceedings involving the domestic utility companies. The following are updates to the Form 10-K.
(Entergy Arkansas)
In March 2005, Entergy Arkansas filed with the APSC its energy cost recovery rider for the period April 2005 through March 2006. The filed energy cost rate, which accounts for 15 percent of a typical residential customer's bill using 1,000 kWh per month, increased 31 percent primarily attributable to a true-up adjustment for an under-recovery balance of $11.2 million and a nuclear refueling adjustment resulting from outages scheduled in 2005 at Arkansas Nuclear One Unit 1 and Unit 2.
(Entergy Gulf States)
(Entergy Louisiana)
As discussed in Note 2 to the domestic utility companies and System Energy financial statements in the Form 10-K, in August 2000, the LPSC authorized its staff to initiate a proceeding to audit the fuel adjustment clause filings of Entergy Louisiana pursuant to a November 1997 LPSC general order. The time period that is the subject of the audit is January 1, 2000 through December 31, 2001. In September 2003, the LPSC staff issued its audit report and recommended a disallowance with regard to one item. The issue relates to the alleged failure to uprate Waterford 3 in a timely manner, a claim that also has been raised in the summer 2001, 2002, and 2003 purchased power proceedings. The settlement approved by the LPSC in March 2005, discussed above, resolves the uprate imprudence disallowance and is no longer at issue in this proceeding.
(Entergy Mississippi)
In January 2005, the MPSC approved a change in Entergy Mississippi's energy cost recovery rider. Entergy Mississippi's fuel over-recoveries for the third quarter of 2004 of $21.3 million will be deferred from the first quarter 2005 energy cost recovery rider adjustment calculation. The deferred amount of $21.3 million plus carrying charges will be refunded through the energy cost recovery rider in the second and third quarters of 2005 at a rate of 45% and 55%, respectively.
(Entergy New Orleans)
As discussed in Note 2 to the domestic utility companies and System Energy financial statements in the Form 10-K, the City Council passed resolutions implementing a package of measures developed by Entergy New Orleans and the Council Advisors to protect customers from potential gas price spikes during the 2004 - 2005 winter heating season including the deferral of collection of up to $6.2 million of gas costs associated with a cap on the purchased gas adjustment in November and December 2004 and in the event that the average residential customer's gas bill were to exceed a threshold level. The deferrals of $1.7 million resulting from these caps will receive accelerated recovery over a seven-month period beginning in April 2005.
Electric Industry Restructuring and the Continued Application of SFAS 71
Previous developments and information related to electric industry restructuring are presented in Note 2 to the domestic utility companies and System Energy financial statements in the Form 10-K.
Texas (Entergy Gulf States)
See Note 2 to the domestic utility companies and System Energy financial statements in the Form 10-K for a discussion of the status of retail open access in Entergy Gulf States' Texas service territory and Entergy Gulf States' independent organization request.
In February 2005, bills were submitted in the Texas Legislature that would clarify that Entergy Gulf States is no longer subject to a rate freeze and specify that retail open access will not commence in Entergy Gulf States' Texas service territory until the PUCT certifies a power region. A substitute bill was passed by the Texas House of Representatives in April 2005, and is now being considered by the Texas Senate. The substitute bill changed several provisions of the original bills to address concerns raised in the legislative process. The substitute bill provides that:
- Entergy Gulf States is authorized by the legislation to proceed with a jurisdictional separation into two vertically integrated utilities, one subject solely to the retail jurisdiction of the LPSC and one subject solely to the retail jurisdiction of the PUCT;
- The portions of all prior PUCT orders requiring Entergy Gulf States to comply with any provisions of Texas law governing transition to retail competition are void;
- Entergy Gulf States must file a plan by January 1, 2006, identifying the power region(s) to be considered for certification and the steps and schedule to achieve certification;
- Entergy Gulf States must file a transition to competition plan no later than January 1, 2007, that would mitigate market power and achieve full customer choice, including potentially construction of additional transmission facilities, generation auctions, generation capacity divestiture, reinstatement of a customer choice pilot project, establishment of a price to beat, and other public interest measures;
- Entergy Gulf States may not file a general base rate case in Texas before June 30, 2007, with rates effective no earlier than June 30, 2008, but may seek before then the annual recovery of certain incremental purchased power capacity costs not in excess of five percent of its annual base rate revenues; and
- Entergy Gulf States may recover over a period not to exceed 15 years reasonable and necessary transition to competition costs incurred before the effective date of the legislation and not previously recovered, with an allowance for carrying charges.
NOTE 3. LINES OF CREDIT, RELATED SHORT-TERM BORROWINGS, AND LONG-TERM DEBT
The short-term borrowings of the domestic utility companies and System Energy are limited to amounts authorized by the SEC. The current limits authorized are effective through November 30, 2007. In addition to borrowing from commercial banks, the domestic utility companies and System Energy are authorized to borrow from Entergy's money pool. The money pool is an inter-company borrowing arrangement designed to reduce the domestic utility companies' dependence on external short-term borrowings. Borrowings from the money pool and external borrowings combined may not exceed the SEC authorized limits. The following are the short-term borrowings from the money pool and the SEC-authorized limits for short-term borrowings for the domestic utility companies and System Energy as of March 31, 2005:
|
|
Authorized |
|
Borrowings |
|
|
(In Millions) |
||
|
|
|
|
|
Entergy Arkansas |
|
$235 |
|
- |
Entergy Gulf States |
|
$340 |
|
$19.6 |
Entergy Louisiana |
|
$225 |
|
- |
Entergy Mississippi |
|
$160 |
|
- |
Entergy New Orleans |
|
$100 |
|
$3.9 |
System Energy |
|
$140 |
|
- |
Entergy Arkansas, Entergy Louisiana, Entergy Mississippi, and Entergy New Orleans each have 364-day credit facilities available as follows:
|
|
Amount of |
Amount Drawn as of |
|||
Entergy Arkansas |
|
April 2006 |
|
$85 million |
|
- |
Entergy Louisiana |
|
July 2005 |
|
$15 million (a) |
|
- |
Entergy Mississippi |
|
May 2006 |
|
$25 million |
|
- |
Entergy New Orleans |
|
July 2005 |
$14 million (a) |
- |
(a) |
The combined amount borrowed by Entergy Louisiana and Entergy New Orleans under these facilities at any one time cannot exceed $15 million. |
In April 2005, Entergy Arkansas renewed its 364-day credit facility through April 2006 and Entergy Mississippi renewed its 364-day facility through May 2006. Also, Entergy Louisiana and Entergy New Orleans extended their 364-day credit facilities through July 2005. Prior to the expiration, it is expected that Entergy Louisiana and Entergy New Orleans will renew their 364-day credit facilities through May 2006.
The 364-day credit facilities have variable interest rates and the average commitment fee is 0.13%. The Entergy Arkansas facility requires it to maintain total shareholders' equity of at least 25% of its total assets.
The following long-term debt has been issued by the domestic utility companies and System Energy in 2005:
|
Issue Date |
|
Amount |
|
|
|
(In Thousands) |
Mortgage Bonds: |
|
|
|
5.66% Series due February 2025 - Entergy Arkansas |
January 2005 |
|
$175,000 |
6.18% Series due March 2035 - Entergy Gulf States |
February 2005 |
|
$85,000 |
|
|
|
|
Governmental Bonds: |
|
|
|
5.00% Series due January 2021, Independence County - Arkansas (Entergy Arkansas) |
|
|
|
The following long-term debt was retired by the domestic utility companies and System Energy in 2005:
|
Retirement Date |
|
Amount |
|
|
|
(In Thousands) |
Mortgage Bonds: |
|
|
|
7.00% Series due October 2023 - Entergy Arkansas |
February 2005 |
|
$175,000 |
Other Long-Term Debt: |
|
|
|
Grand Gulf Lease Obligation payment, System Energy |
N/A |
|
$28,790 |
8.75% Junior Subordinated Deferrable Interest Debentures |
|
|
|
Retirements after the balance sheet date: | |||
9.0% Series due May 2015, West Feliciana Parish - Louisiana (Entergy Gulf States) |
|
$45,000 | |
7.5% Series due May 2015, West Feliciana Parish - Louisiana (Entergy Gulf States) |
|
$41,600 |
Entergy Arkansas used the proceeds from the March 2005 issuance to redeem, prior to maturity, $45 million of 6.25% Series of Independence County bonds in April 2005. The issuance is shown as a non-cash transaction on the cash flow statement since the proceeds were placed in a trust and never held as cash by Entergy Arkansas.
Tax Exempt Bond Audit
(Entergy Louisiana)The Internal Revenue Service (IRS) is auditing certain Tax Exempt Bonds (Bonds) issued by St. Charles Parish, State of Louisiana (the Issuer). The Bonds were issued to finance previously unfinanced acquisition costs expended by Entergy Louisiana to acquire certain radioactive solid waste disposal facilities (the Facilities) at the Waterford Steam Electric Generating Station. In March and April 2005, the IRS issued proposed adverse determinations that the Issuer's 7.0% Series bonds due 2022, 7.5% Series bonds due 2021, and 7.05% Series bonds due 2022 are not tax exempt. The stated basis for these determinations was that radioactive waste did not constitute "solid waste" within the provisions of the Internal Revenue Code and therefore the Facilities did not qualify as solid waste disposal facilities. The Issuer and Entergy Louisiana intend to continue to vigorously contest this matter.
NOTE 4. RETIREMENT AND OTHER POSTRETIREMENT BENEFITS
Components of Net Pension Cost
The domestic utility companies' and System Energy's pension cost, including amounts capitalized, for the first quarters of 2005 and 2004, included the following components:
|
|
Entergy |
|
Entergy |
|
Entergy |
|
Entergy |
|
Entergy |
|
System |
2005 |
|
Arkansas |
|
Gulf States |
|
Louisiana |
|
Mississippi |
|
New Orleans |
|
Energy |
|
|
(In Thousands) |
||||||||||
Service cost - benefits earned |
|
|
|
|
|
|
|
|
|
|
|
|
during the period |
|
$3,329 |
|
$2,704 |
|
$1,957 |
|
$1,005 |
|
$436 |
|
$944 |
Interest cost on projected |
|
|
|
|
|
|
|
|
|
|
|
|
benefit obligation |
|
9,115 |
|
7,235 |
|
5,525 |
|
2,998 |
|
1,148 |
|
1,413 |
Expected return on assets |
|
(9,009) |
|
(9,709) |
|
(6,666) |
|
(3,566) |
|
(731) |
|
(1,324) |
Amortization of transition asset |
|
- |
|
- |
|
- |
|
- |
|
- |
|
(69) |
Amortization of prior service cost |
|
415 |
|
378 |
|
163 |
|
128 |
|
57 |
|
17 |
Amortization of loss |
|
1,613 |
|
1,213 |
|
730 |
|
527 |
|
151 |
|
229 |
Net pension cost |
|
$5,463 |
|
$1,821 |
|
$1,709 |
|
$1,092 |
|
$1,061 |
|
$1,210 |
|
|
Entergy |
|
Entergy |
|
Entergy |
|
Entergy |
|
Entergy |
|
System |
2004 |
|
Arkansas |
|
Gulf States |
|
Louisiana |
|
Mississippi |
|
New Orleans |
|
Energy |
|
|
(In Thousands) |
||||||||||
Service cost - benefits earned |
|
|
|
|
|
|
|
|
|
|
|
|
during the period |
|
$3,003 |
|
$2,454 |
|
$1,724 |
|
$954 |
|
$425 |
|
$845 |
Interest cost on projected |
|
|
|
|
|
|
|
|
|
|
|
|
benefit obligation |
|
8,617 |
|
7,111 |
|
5,183 |
|
2,891 |
|
1,042 |
|
1,232 |
Expected return on assets |
|
(9,245) |
|
(9,892) |
|
(6,796) |
|
(3,691) |
|
(928) |
|
(1,034) |
Amortization of transition asset |
|
- |
|
- |
|
- |
|
- |
|
- |
|
(80) |
Amortization of prior service cost |
|
417 |
|
465 |
|
189 |
|
141 |
|
57 |
|
18 |
Amortization of loss |
|
868 |
|
641 |
|
297 |
|
285 |
|
59 |
|
113 |
Net pension cost |
|
$3,660 |
|
$779 |
|
$597 |
|
$580 |
|
$655 |
|
$1,094 |
Components of Net Other Postretirement Benefit Cost
The domestic utility companies' and System Energy's other postretirement benefit cost, including amounts capitalized, for the first quarters of 2005 and 2004, included the following components:
|
|
Entergy |
|
Entergy |
|
Entergy |
|
Entergy |
|
Entergy |
|
System |
2005 |
|
Arkansas |
|
Gulf States |
|
Louisiana |
|
Mississippi |
|
New Orleans |
|
Energy |
|
|
(In Thousands) |
||||||||||
Service cost - benefits earned |
|
|
|
|
|
|
|
|
|
|
|
|
during the period |
|
$1,157 |
|
$1,634 |
|
$689 |
|
$363 |
|
$192 |
|
$415 |
Interest cost on APBO |
|
2,589 |
|
2,924 |
|
1,673 |
|
833 |
|
789 |
|
394 |
Expected return on assets |
|
(1,637) |
|
(1,366) |
|
- |
|
(669) |
|
(579) |
|
(387) |
Amortization of transition obligation |
|
205 |
|
947 |
|
95 |
|
88 |
|
435 |
|
4 |
Amortization of prior service cost |
|
(173) |
|
- |
|
18 |
|
(46) |
|
10 |
|
(139) |
Amortization of loss |
|
1,276 |
|
770 |
|
691 |
|
471 |
|
211 |
|
146 |
Net other postretirement benefit cost |
|
$3,417 |
|
$4,909 |
|
$3,166 |
|
$1,040 |
|
$1,058 |
|
$433 |
|
|
Entergy |
|
Entergy |
|
Entergy |
|
Entergy |
|
Entergy |
|
System |
2004 |
|
Arkansas |
|
Gulf States |
|
Louisiana |
|
Mississippi |
|
New Orleans |
|
Energy |
|
|
(In Thousands) |
||||||||||
Service cost - benefits earned |
|
|
|
|
|
|
|
|
|
|
|
|
during the period |
|
$1,632 |
|
$1,529 |
|
$720 |
|
$477 |
|
$205 |
|
$388 |
Interest cost on APBO |
|
2,833 |
|
2,941 |
|
1,701 |
|
878 |
|
827 |
|
388 |
Expected return on assets |
|
(1,603) |
|
(1,236) |
|
- |
|
(653) |
|
(566) |
|
(310) |
Amortization of transition obligation |
|
609 |
|
1,147 |
|
300 |
|
254 |
|
529 |
|
4 |
Amortization of prior service cost |
|
- |
|
- |
|
- |
|
- |
|
- |
|
(91) |
Amortization of loss |
|
1,074 |
|
651 |
|
562 |
|
348 |
|
156 |
|
131 |
Net other postretirement benefit cost |
|
$4,545 |
|
$5,032 |
|
$3,283 |
|
$1,304 |
|
$1,151 |
|
$510 |
Employer Contributions
The domestic utility companies and System Energy expect to contribute the following to pension plans in 2005:
|
|
Entergy |
|
Entergy |
|
Entergy |
|
Entergy |
|
Entergy |
|
System |
|
|
Arkansas |
|
Gulf States |
|
Louisiana |
|
Mississippi |
|
New Orleans |
|
Energy |
|
|
(In Thousands) |
||||||||||
Expected 2005 pension contributions |
|
|
|
|
|
|
|
|
|
|
|
|
disclosed in Form 10-K |
|
$20,560 |
|
$18,948 |
|
$2,622 |
|
$3,416 |
|
$15,667 |
|
$9,266 |
Revised expected 2005 pension contributions |
|
$13,802 |
$21,893 |
|
- |
|
$3,416 |
|
$21,281 |
|
$12,305 |
|
Pension contributions made through April 2005 |
|
$2,002 |
$12,425 |
|
- |
|
$512 |
|
$12,078 |
|
$6,358 |
|
Remaining estimated pension contributions to be made in 2005 |
|
$11,800 |
$9,468 |
|
- |
|
$2,904 |
|
$9,203 |
|
$5,947 |
Medicare Prescription Drug, Improvement and Modernization Act of 2003 (Medicare Act)
Based on actuarial analysis, the estimated impact of future Medicare subsidies reduced the December 31, 2004 Accumulated Postretirement Benefit Obligation (APBO) and first quarter 2005 and 2004 other postretirement benefit cost for the domestic utility companies and System Energy as follows:
|
|
Entergy |
|
Entergy |
|
Entergy |
|
Entergy |
|
Entergy |
|
System |
|
|
Arkansas |
|
Gulf States |
|
Louisiana |
|
Mississippi |
|
New Orleans |
|
Energy |
|
|
(In Thousands) |
||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
Reduction in 12/31/2004 APBO |
|
($35,928) |
|
($31,846) |
|
($20,085) |
|
($12,227) |
|
($9,742) |
|
($4,982) |
Reduction in first quarter 2005 |
|
|
|
|
|
|
|
|
|
|
|
|
other postretirement benefit cost |
|
($1,446) |
|
($1,269) |
|
($790) |
|
($476) |
|
($350) |
|
($245) |
Reduction in first quarter 2004 |
|
|
|
|
|
|
|
|
|
|
|
|
other postretirement benefit cost |
|
($498) |
|
($554) |
|
($232) |
|
($156) |
|
($144) |
|
($53) |
For further information on the Medicare Act refer to Note 10 to the domestic utility companies and System Energy's financial statements in the Form 10-K.
__________________________________
In the opinion of the management of Entergy Arkansas, Entergy Gulf States, Entergy Louisiana, Entergy Mississippi, Entergy New Orleans, and System Energy, the accompanying unaudited financial statements contain all adjustments (consisting primarily of normal recurring accruals and reclassification of previously reported amounts to conform to current classifications) necessary for a fair statement of the results for the interim periods presented. The business of the domestic utility companies and System Energy is subject to seasonal fluctuations, however, with the peak periods occurring during the third quarter. The results for the interim periods presented should not be used as a basis for estimating results of operations for a full year.
Item 4. Controls and Procedures
Disclosure Controls and Procedures
As of March 31, 2005, evaluations were performed under the supervision and with the participation of Entergy Corporation, Entergy Arkansas, Entergy Gulf States, Entergy Louisiana, Entergy Mississippi, Entergy New Orleans, and System Energy Resources (individually "Registrant" and collectively the "Registrants") management, including their respective Chief Executive Officers (CEO) and Chief Financial Officers (CFO). The evaluations assessed the effectiveness of the Registrants' disclosure controls and procedures. Based on the evaluations, each CEO and CFO has concluded that, as to the Registrant or Registrants for which they serve as CEO or CFO, the Registrants' disclosure controls and procedures are effective to ensure that information required to be disclosed by each Registrant in reports that it files or submits under the Securities Exchange Act of 1934 is recorded, processed, summarized and reported within the time periods specified in Securities and Exchange Commission rules and forms.
ENTERGY CORPORATION AND SUBSIDIARIES
PART II. OTHER INFORMATION
Item 1. Legal Proceedings
See "PART I, Item 1, Litigation" in the Form 10-K for a discussion of legal proceedings affecting Entergy. Following is an update to that discussion.
Entergy Louisiana Formula Ratemaking Plan Lawsuit
See Part I, Item 1, "Entergy Louisiana Formula Ratemaking Plan Lawsuit" in the Form 10-K for a discussion of the complaint filed against Entergy Louisiana and the LPSC in state court in East Baton Rouge Parish purportedly on behalf of all Entergy Louisiana ratepayers. This case has been abandoned by operation of law.
Item 2. Unregistered Sales of Equity Securities and Use of Proceeds
Issuer Purchases of Equity Securities (1)
Period |
|
Total Number of |
|
Average Price Paid |
|
Total Number of |
|
Maximum $ Amount |
|
|
|
|
|
|
|
|
|
1/01/2005-1/31/2005 |
|
2,820,000 |
|
$66.47 |
|
2,820,000 |
|
$836,304,437 |
2/01/2005-2/28/2005 |
|
2,078,500 |
|
$70.50 |
|
2,078,500 |
|
$750,138,283 |
3/01/2005-3/31/2005 |
|
695,100 |
|
$69.79 |
|
695,100 |
|
$728,763,293 |
Total |
|
5,593,600 |
|
$68.38 |
|
5,593,600 |
|
|
(1) |
In accordance with Entergy's stock-based compensation plans, Entergy periodically grants stock options to its employees, which may be exercised to obtain shares of Entergy's common stock. According to the plans, these shares can be newly issued shares, treasury stock, or shares purchased on the open market. See Note 7 to the consolidated financial statements in the Form 10-K for additional discussion of the stock-based compensation plans. Entergy's management has been authorized to repurchase on the open market shares up to an amount sufficient to fund the exercise of grants under the plans, and this authorization does not have an expiration date. In August 2004, Entergy announced a program under which Entergy Corporation will repurchase up to $1.5 billion of its common stock. The program extends through the end of 2006. This repurchase program is incremental to the existing authority to repurchase shares to fund the exercise of employee stock options. The amount of repurchases under the program may vary as a result of material changes in business results or capital spending, or as a result of material new investment opportunities. |
(2) |
Maximum amount of shares that may yet be repurchased relates only to the $1.5 billion plan and does not include an estimate of the amount of shares that may be purchased to fund the exercise of grants under the stock-based compensation plans. |
Item 5. Other Information
Federal Regulation
FERC Audits
The FERC is currently reviewing certain wholesale sales and purchases involving EPMC that occurred during the 1998-2001 time period and similar transactions that Entergy-Koch Trading may have undertaken. EPMC was an Entergy subsidiary engaged in non-regulated wholesale marketing and trading activities prior to the formation of Entergy-Koch. Entergy is working with the FERC investigation staff to provide information regarding these transactions.
Other Customer-initiated Proceedings at the FERC
See the Form 10-K for a discussion of the complaint filed with the FERC in February 2005 by ExxonMobil Chemical Company and ExxonMobil Refining & Supply Company (ExxonMobil) against Entergy Services and the domestic utility companies. On April 18, 2005, the FERC (1) rejected as unfounded ExxonMobil's allegation concerning the netting of its station power needs; and (2) set for hearing the question of whether the facility upgrades and related charges are subject to FERC jurisdiction and, if so, when they became subject to FERC jurisdiction, whether the monthly facility charge violated FERC pricing policy, and whether any refunds are appropriate. The FERC then held the hearing in abeyance in order to provide the parties an opportunity to settle their dispute before hearing procedures commence. The FERC further directed that a settlement judge be appointed.
On January 24, 2005 Cottonwood Energy Company, L.P., an independent generator, filed with the FERC a rate schedule for reactive power that proposes to impose on Entergy Gulf States a rate for reactive supply service allegedly supplied by Cottonwood's electric generating facility. Cottonwood has proposed a fixed monthly charge of $0.3 million, which according to Cottonwood represents its revenue requirement for reactive power service. Entergy believes that independent generators should only be compensated for reactive power to the extent that they have an affirmative and continual obligation to provide reactive power support beyond their power factor range when directed to do so by the transmission provider, and is opposing Cottonwood's rate schedule. On March 23, 2005, the FERC accepted Cottonwood's proposed reactive power rate schedule for filing effective on February 1, 2005, subject to refund, and established hearing and settlement judge procedures. Cottonwood and Entergy Gulf States are currently engaged in settlement discussions pursuant to the FERC order. A procedural schedule for a hearing has not yet been established.
Environmental Regulation
See "PART I, Item 1, Clean Air Act and Subsequent Amendments, Hazardous Air Pollutants" in the Form 10-K for information related to the hazardous air pollutant emissions reduction programs. In March 2005, the EPA issued a rule to permanently cap and reduce mercury emissions from coal-fired power plants. The Clean Air Mercury Rule establishes "standards of performance" limiting mercury emissions from new and existing coal-fired power plants and creates a market-based cap-and-trade program that will reduce nationwide utility emissions of mercury in two distinct phases. The first phase cap is 38 tons beginning in 2010. Entergy owns units that will be subject to the mercury regulations and is studying compliance options in order to determine the best control alternative. Entergy expects that any necessary capital expenditures will occur between 2006 and 2009, and ongoing operating costs will begin in 2010.
See "PART I, Item 1, Clean Air Act and Subsequent Amendments, Interstate Air Transport" in the Form 10-K for information related to SO2 and NOX emissions reduction programs. In March 2005, the EPA finalized the Clean Air Interstate Rule (CAIR), which will reduce SO2 and NOX emissions from electric generation plants in order to improve air quality in 28 eastern states. The rule will require a combination of capital investment to install pollution control equipment and increased operating costs. Entergy's capital investment and annual operation and maintenance allowance purchase costs will depend on the economic assessment of NOX and SO2 allowance markets, the cost of control technologies, and unit usage. The capital financial impact could be offset by emission markets which allow for purchases or use of allocated credits; however, the allocation of the emission allowances and the set up of the market will determine the ultimate cost to Entergy. Entergy is concerned that the allocation may be unfairly skewed towards states with relatively higher emissions. Entergy will continue to study the final rule's impact to its generation fleet and will work to ensure that all states are treated fairly in the allocation of emission credits.
Earnings Ratios
(Entergy Arkansas, Entergy Gulf States, Entergy Louisiana, Entergy Mississippi, Entergy New Orleans, and System Energy)The domestic utility companies and System Energy have calculated ratios of earnings to fixed charges and ratios of earnings to combined fixed charges and preferred dividends pursuant to Item 503 of Regulation S-K of the SEC as follows:
Ratios of Earnings to Fixed Charges |
|||||||||||
Twelve Months Ended |
|||||||||||
December 31, |
March 31, |
||||||||||
2000 |
2001 |
2002 |
2003 |
2004 |
2005 |
||||||
Entergy Arkansas |
3.01 |
3.29 |
2.79 |
3.17 |
3.37 |
3.55 |
|||||
Entergy Gulf States |
2.60 |
2.36 |
2.49 |
1.51 |
3.04 |
2.92 |
|||||
Entergy Louisiana |
3.33 |
2.76 |
3.14 |
3.93 |
3.60 |
3.13 |
|||||
Entergy Mississippi |
2.33 |
2.14 |
2.48 |
3.06 |
3.41 |
3.40 |
|||||
Entergy New Orleans |
2.66 |
(a) |
(b) |
1.73 |
3.60 |
3.52 |
|||||
System Energy |
2.41 |
2.12 |
3.25 |
3.66 |
3.95 |
4.08 |
Ratios of Earnings to Combined Fixed Charges |
|||||||||||
Twelve Months Ended |
|||||||||||
December 31, |
March 31, |
||||||||||
2000 |
2001 |
2002 |
2003 |
2004 |
2005 |
||||||
Entergy Arkansas |
2.70 |
2.99 |
2.53 |
2.79 |
2.98 |
3.15 |
|||||
Entergy Gulf States |
2.39 |
2.21 |
2.40 |
1.45 |
2.90 |
2.79 |
|||||
Entergy Louisiana |
2.93 |
2.51 |
2.86 |
3.46 |
3.16 |
2.77 |
|||||
Entergy Mississippi |
2.09 |
1.96 |
2.27 |
2.77 |
3.07 |
3.06 |
|||||
Entergy New Orleans |
2.43 |
(a) |
(b) |
1.59 |
3.31 |
3.23 |
(a) |
Earnings for the twelve months ended December 31, 2001, for Entergy New Orleans were not adequate to cover fixed charges and combined fixed charges and preferred dividends by $6.6 million and $9.5 million, respectively. |
(b) |
Earnings for the twelve months ended December 31, 2002, for Entergy New Orleans were not adequate to cover fixed charges and combined fixed charges and preferred dividends by $0.7 million and $3.4 million, respectively. |
Item 6. Exhibits
(a) Exhibits*
10(a) - |
Second Amendment of the System Executive Continuity Plan of Entergy Corporation and Subsidiaries, effective April 15, 2005. |
|
10(b) - |
Purchase and Sale Agreement by and between Central Mississippi Generating Company, LLC and Entergy Mississippi, Inc., dated as of March 16, 2005. |
|
31(a) - |
Rule 13a-14(a)/15d-14(a) Certification for Entergy Corporation. |
|
31(b) - |
Rule 13a-14(a)/15d-14(a) Certification for Entergy Corporation. |
|
31(c) - |
Rule 13a-14(a)/15d-14(a) Certification for Entergy Arkansas. |
|
31(d) - |
Rule 13a-14(a)/15d-14(a) Certification for Entergy Gulf States. |
|
31(e) - |
Rule 13a-14(a)/15d-14(a) Certification for Entergy Gulf States and Entergy Louisiana. |
|
31(f) - |
Rule 13a-14(a)/15d-14(a) Certification for Entergy Mississippi. |
|
31(g) - |
Rule 13a-14(a)/15d-14(a) Certification for Entergy New Orleans. |
|
31(h) - |
Rule 13a-14(a)/15d-14(a) Certification for System Energy. |
|
31(i) - |
Rule 13a-14(a)/15d-14(a) Certification for Entergy Arkansas, Entergy Gulf States, Entergy Louisiana, Entergy Mississippi, Entergy New Orleans. |
|
31(j) - |
Rule 13a-14(a)/15d-14(a) Certification for System Energy. |
|
32(a) - |
Section 1350 Certification for Entergy Corporation. |
|
32(b) - |
Section 1350 Certification for Entergy Corporation. |
|
32(c) - |
Section 1350 Certification for Entergy Arkansas. |
|
32(d) - |
Section 1350 Certification for Entergy Gulf States. |
|
32(e) - |
Section 1350 Certification for Entergy Gulf States and Entergy Louisiana. |
|
32(f) - |
Section 1350 Certification for Entergy Mississippi. |
|
32(g) - |
Section 1350 Certification for Entergy New Orleans. |
|
32(h) - |
Section 1350 Certification for System Energy. |
|
32(i) - |
Section 1350 Certification for Entergy Arkansas, Entergy Gulf States, Entergy Louisiana, Entergy Mississippi, Entergy New Orleans. |
|
32(j) - |
Section 1350 Certification for System Energy. |
|
99(a) - |
Entergy Arkansas' Computation of Ratios of Earnings to Fixed Charges and of Earnings to Combined Fixed Charges and Preferred Dividends, as defined. |
|
99(b) - |
Entergy Gulf States' Computation of Ratios of Earnings to Fixed Charges and of Earnings to Combined Fixed Charges and Preferred Dividends, as defined. |
|
99(c) - |
Entergy Louisiana's Computation of Ratios of Earnings to Fixed Charges and of Earnings to Combined Fixed Charges and Preferred Dividends, as defined. |
|
99(d) - |
Entergy Mississippi's Computation of Ratios of Earnings to Fixed Charges and of Earnings to Combined Fixed Charges and Preferred Dividends, as defined. |
|
99(e) - |
Entergy New Orleans' Computation of Ratios of Earnings to Fixed Charges and of Earnings to Combined Fixed Charges and Preferred Dividends, as defined. |
|
99(f) - |
System Energy's Computation of Ratios of Earnings to Fixed Charges, as defined. |
___________________________
Pursuant to Item 601(b)(4)(iii) of Regulation S-K, Entergy Corporation agrees to furnish to the Commission upon request any instrument with respect to long-term debt that is not registered or listed herein as an Exhibit because the total amount of securities authorized under such agreement does not exceed ten percent of the total assets of Entergy Corporation and its subsidiaries on a consolidated basis.
* |
Reference is made to a duplicate list of exhibits being filed as a part of this report on Form 10-Q for the quarter ended March 31, 2005, which list, prepared in accordance with Item 102 of Regulation S-T of the SEC, immediately precedes the exhibits being filed with this report on Form 10-Q for the quarter ended March 31, 2005. |
** |
Incorporated herein by reference as indicated. |
SIGNATURE
Pursuant to the requirements of the Securities Exchange Act of 1934, each registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized. The signature for each undersigned company shall be deemed to relate only to matters having reference to such company or its subsidiaries.
ENTERGY CORPORATION |
/s/ Nathan E. Langston Senior Vice President and Chief Accounting Officer (For each Registrant and for each as Principal Accounting Officer) |
Date: May 4, 2005