Annual Statements Open main menu

ENTERPRISE BANCORP INC /MA/ - Quarter Report: 2019 September (Form 10-Q)

Table of Contents

UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549 
Form 10-Q
 
QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

For the quarterly period ended September 30, 2019

Commission File Number:  001-33912
 Enterprise Bancorp, Inc.
(Exact name of registrant as specified in its charter)
 
Massachusetts
04-3308902
(State or other jurisdiction of
(I.R.S. Employer Identification No.)
incorporation or organization)
 
 
 
222 Merrimack Street, Lowell, Massachusetts
01852
(Address of principal executive offices)
(Zip code)
 (978) 459-9000
(Registrant's telephone number, including area code)

Securities registered pursuant to Section 12(b) of the Act:
Title of each class
 
Trading Symbol(s)
 
Name of each exchange on which registered
Common Stock, $0.01 par value per share
 
EBTC
 
NASDAQ Stock Market
 
Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days.     x Yes o No
 
Indicate by check mark whether the registrant has submitted electronically every Interactive Data File required to be submitted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit such files).      x Yes o No
 
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, a smaller reporting company, or an emerging growth company. See definition for "large accelerated filer," "accelerated filer," "smaller reporting company," and "emerging growth company" in Rule 12b-2 of the Exchange Act. 
Large accelerated filer o
 
Accelerated filer x
Non-accelerated filer o
Smaller reporting company o
Emerging growth company o

If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act.     o
Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act).
o Yes x No

As of October 31, 2019, there were 11,816,492 shares of the issuer's common stock outstanding, par value $0.01 per share.




Table of Contents

ENTERPRISE BANCORP, INC.
INDEX

 
 
Page Number
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 



2

Table of Contents

PART I-FINANCIAL INFORMATION

Item 1 -
Financial Statements
ENTERPRISE BANCORP, INC.
Consolidated Balance Sheets
(Unaudited)
(Dollars in thousands, except per share data)
 
September 30,
2019
 
December 31,
2018
Assets
 
 

 
 

Cash and cash equivalents:
 
 

 
 

Cash and due from banks
 
$
52,927

 
$
43,865

Interest-earning deposits
 
29,482

 
19,255

Total cash and cash equivalents
 
82,409

 
63,120

Investments:
 
 
 
 
Debt securities at fair value
 
482,106

 
431,473

Equity securities at fair value
 
1,433

 
1,448

Total investment securities at fair value
 
483,539

 
432,921

Federal Home Loan Bank ("FHLB") stock
 
2,024

 
5,357

Loans held for sale
 
3,297

 
701

Loans, less allowance for loan losses of $33,935 at September 30, 2019 and $33,849 at December 31, 2018
 
2,438,195

 
2,353,657

Premises and equipment, net
 
43,519

 
37,588

Lease right-of-use asset
 
19,184

 

Accrued interest receivable
 
12,356

 
11,462

Deferred income taxes, net
 
8,139

 
11,747

Bank-owned life insurance
 
30,620

 
30,138

Prepaid income taxes
 
1,729

 
732

Prepaid expenses and other assets
 
8,057

 
11,279

Goodwill
 
5,656

 
5,656

Total assets
 
$
3,138,724

 
$
2,964,358

Liabilities and Stockholders' Equity
 
 

 
 

Liabilities
 
 

 
 

Deposits:
 
 
 
 
  Customer deposits
 
$
2,784,393

 
$
2,507,999

  Brokered deposits
 

 
56,783

        Total deposits
 
2,784,393

 
2,564,782

Borrowed funds
 
4,177

 
100,492

Subordinated debt
 
14,869

 
14,860

Lease liability
 
18,250

 

Accrued expenses and other liabilities
 
25,433

 
27,948

Accrued interest payable
 
920

 
979

Total liabilities
 
2,848,042

 
2,709,061

Commitments and Contingencies
 


 


Stockholders' Equity
 
 

 
 

Preferred stock, $0.01 par value per share; 1,000,000 shares authorized; no shares issued
 

 

Common stock, $0.01 par value per share; 40,000,000 shares authorized; 11,816,071 shares issued and outstanding at September 30, 2019 and 11,708,218 shares issued and outstanding at December 31, 2018
 
118

 
117

Additional paid-in capital
 
93,459

 
91,281

Retained earnings
 
184,994

 
165,183

Accumulated other comprehensive income (loss)
 
12,111

 
(1,284
)
Total stockholders' equity
 
290,682

 
255,297

Total liabilities and stockholders' equity
 
$
3,138,724

 
$
2,964,358


See the accompanying notes to the unaudited consolidated interim financial statements.

3


Table of Contents

ENTERPRISE BANCORP, INC.
Consolidated Statements of Income
(Unaudited)
 
 
Three months ended September 30,
 
Nine months ended September 30,
(Dollars in thousands, except per share data)
 
2019
 
2018
 
2019
 
2018
Interest and dividend income:
 
 

 
 

 
 
 
 
Loans and loans held for sale
 
$
30,938

 
$
28,109

 
$
90,973

 
$
81,786

Investment securities
 
3,278

 
2,742

 
9,785

 
7,835

Other interest-earning assets
 
632

 
497

 
1,688

 
818

Total interest and dividend income
 
34,848

 
31,348

 
102,446

 
90,439

Interest expense:
 
 

 
 

 
 
 
 
Deposits
 
5,158

 
3,697

 
15,156

 
8,770

Borrowed funds
 
36

 
6

 
315

 
332

Subordinated debt
 
233

 
233

 
692

 
692

Total interest expense
 
5,427

 
3,936

 
16,163

 
9,794

Net interest income
 
29,421

 
27,412

 
86,283

 
80,645

Provision for loan losses
 
1,025

 
750

 
1,580

 
2,650

Net interest income after provision for loan losses
 
28,396

 
26,662

 
84,703

 
77,995

Non-interest income:
 
 

 
 

 
 
 
 
Wealth management fees
 
1,407

 
1,388

 
4,077

 
4,214

Deposit and interchange fees
 
1,790

 
1,552

 
5,041

 
4,608

Income on bank-owned life insurance, net
 
158

 
167

 
482

 
505

Net gains (losses) on sales of debt securities
 

 
(34
)
 
146

 
(33
)
Net gains on sales of loans
 
139

 
47

 
244

 
179

Other income
 
655

 
604

 
2,035

 
1,775

Total non-interest income
 
4,149

 
3,724

 
12,025

 
11,248

Non-interest expense:
 
 

 
 

 
 
 
 
Salaries and employee benefits
 
14,382

 
13,026

 
41,982

 
38,479

Occupancy and equipment expenses
 
2,034

 
2,110

 
6,342

 
6,304

Technology and telecommunications expenses
 
1,863

 
1,568

 
5,290

 
4,760

Advertising and public relations expenses
 
430

 
530

 
1,927

 
2,284

Audit, legal and other professional fees
 
528

 
435

 
1,389

 
1,361

Deposit insurance premiums
 
16

 
418

 
733

 
1,264

Supplies and postage expenses
 
232

 
236

 
718

 
734

Other operating expenses
 
1,613

 
1,652

 
5,320

 
5,044

Total non-interest expense
 
21,098

 
19,975

 
63,701

 
60,230

Income before income taxes
 
11,447

 
10,411

 
33,027

 
29,013

Provision for income taxes
 
2,445

 
2,429

 
7,566

 
6,632

Net income
 
$
9,002

 
$
7,982

 
$
25,461

 
$
22,381

 
 
 
 
 
 
 
 
 
Basic earnings per share
 
$
0.76

 
$
0.68

 
$
2.16

 
$
1.92

Diluted earnings per share
 
$
0.76

 
$
0.68

 
$
2.15

 
$
1.91

 
 
 
 
 
 
 
 
 
Basic weighted average common shares outstanding
 
11,808,603

 
11,697,951

 
11,779,629

 
11,671,494

Diluted weighted average common shares outstanding
 
11,843,497

 
11,770,719

 
11,820,388

 
11,745,935

 


See the accompanying notes to the unaudited consolidated interim financial statements.

4




Table of Contents


ENTERPRISE BANCORP, INC.
Consolidated Statements of Comprehensive Income
(Unaudited)

 
 
 
Three months ended September 30,
 
Nine months ended September 30,
(Dollars in thousands)
 
2019
 
2018
 
2019
 
2018
Net income
 
$
9,002

 
$
7,982

 
$
25,461

 
$
22,381

Other comprehensive income (loss), net of taxes:
 
 
 
 
 
 
 
 
Gross unrealized holding gains (losses) on debt securities arising during the period
 
2,891

 
(3,363
)
 
17,385

 
(12,467
)
Income tax (expense) benefit
 
(642
)
 
752

 
(3,876
)
 
2,787

Net unrealized holding gains (losses), net of tax
 
2,249

 
(2,611
)
 
13,509

 
(9,680
)
Less: reclassification adjustment for net gains (losses) included in net income
 
 
 
 
 
 
 
 
Net realized gains (losses) on sales of debt securities during the period
 

 
(34
)
 
146

 
(33
)
Income tax (expense) benefit
 

 
7

 
(32
)
 
6

Reclassification adjustment for gains (losses) realized, net of tax
 

 
(27
)
 
114

 
(27
)
 
 
 
 
 
 
 
 
 
Total other comprehensive income (loss), net
 
2,249

 
(2,584
)
 
13,395

 
(9,653
)
Comprehensive income
 
$
11,251

 
$
5,398

 
$
38,856

 
$
12,728



See the accompanying notes to the unaudited consolidated interim financial statements.

5

Table of Contents

ENTERPRISE BANCORP, INC.
Consolidated Statement of Changes in Stockholders' Equity
(Unaudited)

 
 
Common Stock
 
Additional
Paid-in
Capital
 
Retained
Earnings
 
Accumulated
Other
Comprehensive Income/(Loss)
 
Total
Stockholders'
Equity
(Dollars in thousands, except per share data)
 
Shares
 
Amount
 
 
 
 
Balance at December 31, 2018
 
11,708,218

 
$
117

 
$
91,281

 
$
165,183

 
$
(1,284
)
 
$
255,297

Net income
 
 
 
 
 
 
 
8,696

 
 
 
8,696

Other comprehensive income, net
 
 
 
 
 
 
 
 
 
3,134

 
3,134

Common stock dividend paid ($0.16 per share)
 
 
 
 
 
 
 
(1,875
)
 
 
 
(1,875
)
Common stock issued under dividend reinvestment plan
 
9,341

 

 
298

 
 
 
 
 
298

Common stock issued, other
 
264

 

 
8

 
 
 
 
 
8

Stock-based compensation
 
62,523

 
1

 
598

 
 
 
 
 
599

Net settlement for employee taxes on restricted stock and options
 
(2,741
)
 

 
(240
)
 
 
 
 
 
(240
)
Stock options exercised, net
 
20,509

 

 
144

 
 
 
 
 
144

Balance at March 31, 2019
 
11,798,114

 
118

 
92,089

 
172,004

 
1,850

 
266,061

Net income
 
 
 
 
 
 
 
7,763

 
 
 
7,763

Other comprehensive income, net
 
 
 
 
 
 
 
 
 
8,012

 
8,012

Common stock dividend paid ($0.16 per share)
 
 
 
 
 
 
 
(1,887
)
 
 
 
(1,887
)
Common stock issued under dividend reinvestment plan
 
10,503

 

 
294

 
 
 
 
 
294

Common stock issued, other
 
946

 

 
28

 
 
 
 
 
28

Stock-based compensation
 
(347
)
 

 
457

 
 
 
 
 
457

Net settlement for employee taxes on restricted stock and options
 
(3,828
)
 

 
(113
)
 
 
 
 
 
(113
)
Stock options exercised, net
 
620

 

 
12

 
 
 
 
 
12

Balance at June 30, 2019
 
11,806,008

 
118

 
92,767

 
177,880

 
9,862

 
280,627

Net income
 
 
 
 
 
 
 
9,002

 
 
 
9,002

Other comprehensive income, net
 
 
 
 
 
 
 
 
 
2,249

 
2,249

Common stock dividend paid ($0.16 per share)
 
 
 
 
 
 
 
(1,888
)
 
 
 
(1,888
)
Common stock issued under dividend reinvestment plan
 
10,345

 

 
293

 
 
 
 
 
293

Common stock issued, other
 
634

 

 
19

 
 
 
 
 
19

Stock-based compensation
 
(139
)
 

 
411

 
 
 
 
 
411

Net settlement for employee taxes on restricted stock and options
 
(1,654
)
 

 
(49
)
 
 
 
 
 
(49
)
Stock options exercised, net
 
877

 

 
18

 
 
 
 
 
18

Balance at September 30, 2019
 
11,816,071

 
$
118

 
$
93,459

 
$
184,994

 
$
12,111

 
$
290,682


See the accompanying notes to the unaudited consolidated interim financial statements.

6

Table of Contents

ENTERPRISE BANCORP, INC.
Consolidated Statement of Changes in Stockholders' Equity (Continued)
(Unaudited)

 
 
 
Common Stock
 
Additional
Paid-in
Capital
 
Retained
Earnings
 
Accumulated
Other
Comprehensive Income/(Loss)
 
Total
Stockholders'
Equity
(Dollars in thousands, except per share data)
 
Shares
 
Amount
 
 
 
 
Balance at December 31, 2017
 
11,609,853

 
$
116

 
$
88,205

 
$
143,073

 
$
416

 
$
231,810

Net income
 
 
 
 
 
 
 
6,825

 
 
 
6,825

Other comprehensive loss, net
 
 
 
 
 
 
 
 
 
(6,264
)
 
(6,264
)
Common stock dividend paid ($0.145 per share)
 
 
 
 
 
 
 
(1,686
)
 
 
 
(1,686
)
Common stock issued under dividend reinvestment plan
 
12,765

 

 
397

 
 
 
 
 
397

Common stock issued, other
 
1,138

 

 
38

 
 
 
 
 
38

Stock-based compensation
 
51,488

 
1

 
590

 
 
 
 
 
591

Net settlement for employee taxes on restricted stock and options
 
(7,561
)
 

 
(286
)
 
 
 
 
 
(286
)
Stock options exercised, net
 
15,231

 

 
215

 
 
 
 
 
215

Balance at March 31, 2018
 
11,682,914

 
117

 
89,159

 
148,212

 
(5,848
)
 
231,640

Net income
 
 
 
 
 
 
 
7,574

 
 
 
7,574

Other comprehensive loss, net
 
 
 
 
 
 
 
 
 
(805
)
 
(805
)
Common stock dividend paid ($0.145 per share)
 
 
 
 
 
 
 
(1,692
)
 
 
 
(1,692
)
Common stock issued under dividend reinvestment plan
 
9,885

 

 
396

 
 
 
 
 
396

Common stock issued, other
 
823

 

 
30

 
 
 
 
 
30

Stock-based compensation
 
(303
)
 

 
438

 
 
 
 
 
438

Net settlement for employee taxes on restricted stock and options
 
(1,611
)
 

 
(76
)
 
 
 
 
 
(76
)
Stock options exercised, net
 
4,496

 

 
72

 
 
 
 
 
72

Balance at June 30, 2018
 
11,696,204

 
117

 
90,019

 
154,094

 
(6,653
)
 
237,577

Net income
 
 
 
 
 
 
 
7,982

 
 
 
7,982

Other comprehensive loss, net
 
 
 
 
 
 
 
 
 
(2,584
)
 
(2,584
)
Common stock dividend paid ($0.145 per share)
 
 
 
 
 
 
 
(1,696
)
 
 
 
(1,696
)
Common stock issued under dividend reinvestment plan
 
7,601

 

 
268

 
 
 
 
 
268

Common stock issued, other
 
1,014

 

 
38

 
 
 
 
 
38

Stock-based compensation
 
(233
)
 

 
451

 
 
 
 
 
451

Net settlement for employee taxes on restricted stock and options
 
(1,910
)
 

 
(72
)
 
 
 
 
 
(72
)
Stock options exercised, net
 
1,198

 

 
21

 
 
 
 
 
21

Balance at September 30, 2018
 
11,703,874

 
$
117

 
$
90,725

 
$
160,380

 
$
(9,237
)
 
$
241,985


See the accompanying notes to the unaudited consolidated interim financial statements.

7

Table of Contents

ENTERPRISE BANCORP, INC.
Consolidated Statements of Cash Flows
(Unaudited)
 
 
Nine months ended September 30,
(Dollars in thousands)
 
2019
 
2018
Cash flows from operating activities:
 
 
 
 
Net income
 
$
25,461

 
$
22,381

Adjustments to reconcile net income to net cash provided by operating activities:
 
 
 
 
Provision for loan losses
 
1,580

 
2,650

Depreciation and amortization
 
4,553

 
5,158

Stock-based compensation expense
 
1,405

 
1,386

Income on bank-owned life insurance, net
 
(482
)
 
(505
)
Net (gains) losses on sales of debt securities
 
(146
)
 
33

Mortgage loans originated for sale
 
(16,049
)
 
(8,850
)
Proceeds from mortgage loans sold
 
13,697

 
8,619

Net gains on sales of loans
 
(244
)
 
(179
)
Net gains on equity securities
 
(275
)
 
(12
)
Net gains on sales of OREO
 
(34
)
 

Changes in:
 
 
 
 
Increase in other assets
 
(2,202
)
 
(4,503
)
(Decrease) increase in other liabilities
 
(694
)
 
753

Net cash provided by operating activities
 
26,570

 
26,931

Cash flows from investing activities:
 
 
 
 
Proceeds from sales of debt securities
 
13,623

 
13,359

Net proceeds from sales of FHLB capital stock
 
3,333

 
2,622

Net proceeds from the sale (purchases) of equity securities
 
290

 
(1,251
)
Proceeds from maturities, calls and pay-downs of debt securities
 
36,150

 
26,664

Purchase of debt securities
 
(83,583
)
 
(90,023
)
Net increase in loans
 
(86,373
)
 
(41,619
)
Additions to premises and equipment, net
 
(9,368
)
 
(4,178
)
Proceeds from OREO sales
 
289

 

Net cash used in investing activities
 
(125,639
)
 
(94,426
)
Cash flows from financing activities:
 
 
 
 
Net increase in deposits
 
219,611

 
170,350

Net decrease in borrowed funds
 
(96,315
)
 
(88,503
)
Cash dividends paid
 
(5,650
)
 
(5,074
)
Proceeds from issuance of common stock
 
940

 
1,167

Net settlement for employee taxes on restricted stock and options
 
(402
)
 
(434
)
Proceeds from stock option exercises
 
174

 
308

Net cash provided by financing activities
 
118,358

 
77,814

 
 
 
 
 
Net increase in cash and cash equivalents
 
19,289

 
10,319

Cash and cash equivalents at beginning of period
 
63,120

 
54,806

Cash and cash equivalents at end of period
 
$
82,409

 
$
65,125

 


See accompanying notes to the unaudited consolidated interim financial statements.

8






Table of Contents

ENTERPRISE BANCORP, INC.
Notes to the Unaudited Consolidated Interim Financial Statements
 
(1)
Summary of Significant Accounting Policies

(a) Organization of the Company and Basis of Presentation

The accompanying unaudited consolidated interim financial statements and these notes should be read in conjunction with the December 31, 2018 audited consolidated financial statements and notes thereto contained in the 2018 Annual Report on Form 10-K of Enterprise Bancorp, Inc. as filed with the Securities and Exchange Commission (the "SEC") on March 13, 2019 (the "2018 Annual Report on Form 10-K").  The Company has not materially changed its significant accounting policies from those disclosed in its 2018 Annual Report on Form 10-K. See Item (f) "Recent Accounting Pronouncements," under the subheading "Accounting pronouncements adopted by the Company," below in this Note 1.

The accompanying unaudited consolidated interim financial statements of Enterprise Bancorp, Inc. (the "Company," "Enterprise," "we," or "our"), a Massachusetts corporation, include the accounts of the Company and its wholly owned subsidiary, Enterprise Bank and Trust Company, commonly referred to as Enterprise Bank (the "Bank").  The Bank is a Massachusetts trust company and state chartered commercial bank organized in 1989. Substantially all of the Company's operations are conducted through the Bank and its subsidiaries.

The Bank's subsidiaries include Enterprise Insurance Services, LLC and Enterprise Wealth Services, LLC, both organized under the laws of the State of Delaware, engage in insurance sales activities and offer non-deposit investment products and services, respectively.  In addition, the Bank has the following subsidiaries that are incorporated in the Commonwealth of Massachusetts and classified as security corporations in accordance with applicable Massachusetts General Laws: Enterprise Security Corporation; Enterprise Security Corporation II; and Enterprise Security Corporation III.  The security corporations, which hold various types of qualifying securities, are limited to conducting securities investment activities that the Bank itself would be allowed to conduct under applicable laws.

The Company's headquarters and the Bank's main office are located at 222 Merrimack Street in Lowell, Massachusetts. At September 30, 2019, the Company had 24 full service branch banking offices serving the Greater Merrimack Valley, Nashoba Valley and North Central regions of Massachusetts and Southern New Hampshire (Southern Hillsborough and Rockingham counties). The Company also has received regulatory approval to open branches in Lexington, Massachusetts and North Andover, Massachusetts, and we anticipate that these offices will open in early 2020 and summer 2020, respectively. Through the Bank and its subsidiaries, the Company offers a range of commercial, residential and consumer loan products, deposit products and cash management services, electronic and digital banking options, and insurance services.  The Company also provides a range of wealth management, wealth services and trust services delivered via two channels, Enterprise Wealth Management and Enterprise Wealth Services. The services offered through the Bank and its subsidiaries are managed as one strategic unit and represent the Company's only reportable operating segment.

The Federal Deposit Insurance Corporation (the "FDIC") and the Massachusetts Division of Banks (the "Division") have regulatory authority over the Bank.  The Bank is also subject to certain regulatory requirements of the Board of Governors of the Federal Reserve System (the "Federal Reserve Board") and, with respect to its New Hampshire branch operations, the New Hampshire Banking Department.  The business and operations of the Company are subject to the regulatory oversight of the Federal Reserve Board.  The Division also retains supervisory jurisdiction over the Company.

The accompanying unaudited consolidated interim financial statements and notes thereto have been prepared in accordance with U.S. generally accepted accounting principles ("GAAP") for interim financial information and the instructions for SEC Form 10-Q through the rules and interpretive releases of the SEC under federal securities law. In the opinion of management, the accompanying unaudited consolidated interim financial statements reflect all necessary adjustments consisting of normal recurring accruals for a fair presentation.  All significant intercompany balances and transactions have been eliminated in the accompanying unaudited consolidated interim financial statements. Certain previous years' amounts in the audited consolidated financial statements, and notes thereto, have been reclassified to conform to the current year's presentation. Interim results are not necessarily indicative of results to be expected for the entire year, or any future period.

The Company has evaluated subsequent events and transactions from September 30, 2019 through the date this Quarterly Report on Form 10-Q (this "Form 10-Q") was filed with the SEC for potential recognition or disclosure as required by GAAP and determined that there were no material subsequent events requiring recognition or disclosure.



9

ENTERPRISE BANCORP, INC.
Notes to the Unaudited Consolidated Interim Financial Statements
 

(b) Uses of Estimates

In preparing the unaudited consolidated interim financial statements in conformity with GAAP, management is required to exercise judgment in determining many of the methodologies, assumptions and estimates to be utilized.  These assumptions and estimates affect the reported values of assets and liabilities as of the balance sheet dates and income and expenses for the period then ended.  As future events and their effects cannot be determined with precision, actual results could differ significantly from these estimates should the assumptions and estimates used be incorrect or change over time due to changes in circumstances.  Changes in those estimates resulting from continuing changes in the economic environment and other factors will be reflected in the consolidated financial statements and results of operations in future periods.

As discussed in the Company's 2018 Annual Report on Form 10-K, the three most significant areas in which management applies critical assumptions and estimates are: the estimates of the allowance for loan losses, impairment review of investment securities, and the impairment review of goodwill.  Refer to Note 1, "Summary of Significant Accounting Policies," to the Company's audited consolidated financial statements included in the Company's 2018 Annual Report on Form 10-K for accounting policies related to these significant estimates.

(c) Restricted Cash and Investments

Certain of the Company's derivative agreements contain provisions for collateral to be posted if the derivative exposure exceeds a threshold amount. When the Company has pledged cash as collateral for this purpose, the cash is carried as restricted cash within "Interest-earning deposits." See Note 8, "Derivatives and Hedging Activities," to the Company's unaudited consolidated interim financial statements below for more information about the Company's collateral related to its derivatives.

The Bank is also required by the Federal Reserve Bank of Boston ("FRB") to maintain in reserves certain amounts of vault cash and/or deposits with the FRB. The average daily cash balance on hand for FRB reserve requirements included in "Cash and Due from Banks" was approximately $7.5 million, based on the two-week computation period encompassing September 30, 2019.

As a member of the FHLB, the Company is required to purchase certain levels of FHLB capital stock at par value in association with outstanding advances from the FHLB.  From time to time, the FHLB may initiate the repurchase, at par value, of "excess" levels of its capital stock held by member banks. This stock is classified as a restricted investment and is carried at cost, which management believes approximates fair value.  FHLB stock represents the only restricted investment held by the Company.
 
Management regularly reviews its holdings of FHLB stock for other-than-temporary impairment ("OTTI"). Based on management's periodic review, the Company has not recorded any OTTI charges on this investment to date. If it was determined that a write-down of FHLB stock was required, impairment would be recognized through a charge to earnings.

See Note 2, "Investment Securities," to the Company's unaudited consolidated interim financial statements below for additional information on management's OTTI review.

(d) Revenue Recognition-Accounting Standard Codification ("ASC") Topic 606

While the majority of the Company's revenue is generated from contracts with customers, our primary sources of revenue, interest and dividend income (primarily loan interest income), are outside of the scope of ASC 606, "Revenue from Contracts with Customers-Topic 606," and are accounted for under other ASC topics. The core principles of this standard require an entity to recognize revenue to depict the transfer of goods and services to customers as performance obligations are satisfied.

The primary areas of income within the scope of ASC 606, wealth management fees and deposit and interchange fees, which are components of non-interest income on the Company's consolidated statements of income, are discussed below.

Wealth management fees consist of income generated through Enterprise Wealth Management and Enterprise Wealth Services. Enterprise Wealth Management income is primarily generated by managing customers' financial assets. Revenue is recognized as our performance obligation is completed each month. Enterprise Wealth Services revenue is generated through a third-party arrangement to refer, manage and service customers. For new sales and referrals along with transactional type charges, the performance obligation is based on a point in time and the payment is received and revenue is recognized in the


10

ENTERPRISE BANCORP, INC.
Notes to the Unaudited Consolidated Interim Financial Statements
 

same month as the revenue-generating activity. For managing and servicing customers, revenue is recognized when our performance obligation is completed each month.

Deposit and interchange fees are comprised of deposit account related charges and income generated from electronic payment interchanges. Deposit account charges consist of certain transactional analysis fees net of earning balance credits, monthly account service fees, and transactional fees such as overdraft fees. Analysis and monthly account services fees are recognized over the period the service is performed. For transactional fees, the performance obligation and the revenue are recognized at a point of time and payment is typically received as the service is rendered. Interchange income is generated primarily from retail debit card transactions processed through the card payment network. The performance obligation and the revenue are recognized when the service is performed.

The following non-interest income components are not subject to ASC 606: income on bank-owned life insurance ("BOLI"), net gains/losses on sales of investment securities, and net gains on sales of loans, and are covered under other ASC topics. The remaining revenue items in non-interest income are not material.

See also Note 1, "Summary of Significant Accounting Policies," to the Company's audited consolidated financial statements in the Company's 2018 Annual Report on Form 10-K for additional accounting policies on revenue recognition related to income generated on investments, gains and losses on debt security sales, net gains on loans held for sale, and loans.

(e) Income Taxes
 
The Company and its subsidiaries file income tax returns in the U.S. federal jurisdiction and in the states of Massachusetts and New Hampshire within the directives of the respective enacted tax legislation. The Company uses the asset and liability method of accounting for income taxes.  Under this method, deferred tax assets and liabilities are recognized for the future tax expense or benefit attributable to differences between the financial statement carrying amounts and the tax basis of assets and liabilities.  The deferred tax assets and liabilities are reflected at currently-enacted income tax rates applicable to the period in which the deferred tax assets or liabilities are expected to be realized or settled.  As changes in tax laws or rates are enacted, deferred tax assets and liabilities will be adjusted accordingly through the provision for income taxes in the period that includes the enactment date.

The Company's policy is to classify interest resulting from underpayment of income taxes as income tax expense in the first period the interest would begin accruing according to the provisions of the relevant tax law.  The Company classifies penalties resulting from underpayment of income taxes as income tax expense in the period for which the Company claims or expects to claim an uncertain tax position or in the period in which the Company's judgment changes regarding an uncertain tax position.
 
The income tax provisions will differ from the expense that would result from applying the federal statutory rate to income before taxes, due primarily to the impact of state tax expense, tax-exempt interest from certain investment securities, loans and BOLI and tax impact from equity compensation activity.

The Company did not have any unrecognized tax benefits accrued as income tax liabilities or receivables or as deferred tax items at September 30, 2019.  The Company is subject to U.S. federal and state income tax examinations by taxing authorities for the 2015 through 2018 tax years.



11

ENTERPRISE BANCORP, INC.
Notes to the Unaudited Consolidated Interim Financial Statements
 

(f) Recent Accounting Pronouncements

The tables below summarize recent accounting pronouncements issued by the Financial Accounting Standards Board ("FASB") that were either recently adopted by the Company or have not yet been adopted. For pronouncements not yet adopted, the effective date listed below is in line with the required adoption date for public business entities, such as the Company, though certain accounting pronouncements may permit early adoption. For more detailed information regarding these pronouncements, refer to the FASB's Accounting Standards Updates ("ASU").

Accounting pronouncements adopted by the Company
 
 
 
Standard/Adoption Date
Description
Effect on Financial Statements or Other Significant Matters
ASU 2016-02, Leases
(ASC Topic 842)

January 1, 2019 
This ASU supersedes previous leasing guidance in Topic 840, and lessees are now required to recognize lease (right-of-use or "ROU") assets and lease liabilities on the balance sheet for all leases with terms longer than 12 months.
See Note 5, "Leases," to the Company's unaudited consolidated interim financial statements, contained below, for further information on the impact of the standard's adoption on the Company.
ASU 2017-02, Derivatives and Hedging
(ASC Topic 815): Targeted Improvements to Accounting for Hedging Activities

January 1, 2019
The objective of the ASU is to better align hedge accounting with an organization's risk management activities in the financial statements. In addition, the ASU simplifies the application of hedge accounting guidance in areas where practice issues exist. The amendments expand the strategies that qualify for hedge accounting, change how many hedging relationships are presented in the financial statements and simplify the application of hedge accounting in certain situations, reducing the operational complexities associated with certain existing strategies. New or modified disclosures are required, primarily for fair value and cash flow hedges.
The Company currently does not hold any instruments that meet hedge accounting requirements and therefore the adoption of this ASU in January 2019 did not have an impact on the Company's unaudited consolidated interim financial statements, results of operations or disclosures for the periods covered by the Form 10-Q, however, the Company may utilize hedging strategies in the future.
ASU No. 2018-07, Compensation-Stock-Based Compensation
(ASU Topic 718): Improvements to Nonemployee Shared-Based Payment Accounting

January 1, 2019
The amendments in the ASU expand the scope of Topic 718 to include share-based payment transactions for acquiring goods and services from non-employees except for share-based payments used to effectively provide (1) financing to the issuer or (2) awards granted in conjunction with selling goods or services to customers as part of a contract. Additionally, Topic 718 has been updated for specific guidance on inputs to an option pricing model and the attribution of cost (that is, the period of time over which share-based payment awards vest and the pattern of cost recognition over that period).
The adoption of this standard in January 2019 did not have a material impact on the Company's unaudited consolidated interim financial statements, results of operations or disclosures for the periods covered by the Form 10-Q. See Note 9, "Stockholders' Equity."























12

ENTERPRISE BANCORP, INC.
Notes to the Unaudited Consolidated Interim Financial Statements
 

Accounting pronouncements not yet adopted by the Company
 
 
 
Standard/Anticipated Adoption Date
Description
Effect on Financial Statements or Other Significant Matters
ASU No. 2016-13, Financial Instruments - Credit Losses
(Topic 326): Measurement of Credit Losses on Financial Instruments

January 1, 2020
The amendments in this ASU require a financial asset (or a group of financial assets) measured at amortized cost basis to be presented at the net amount expected to be collected. Previously, when credit losses were measured under GAAP, an entity generally only considered past events and current conditions in measuring the incurred loss and generally recognition of the full amount of credit losses was delayed until the loss was probable of occurring. The amendments in this ASU eliminate the probable initial recognition threshold in current GAAP and, instead, reflect an entity's current estimate of all expected credit losses (commonly known as "CECL"). The measurement of expected credit losses is based on relevant information about past events, including historical experience, current conditions, and reasonable and supportable forecasts that affect the collectability of the report amount. An entity must use judgment in determining the relevant information and estimation methods that are appropriate in its circumstances. The income statement reflects the measurement of credit losses for newly recognized financial assets, as well as the expected increases or decreases of expected credit losses that have taken place during the period. The allowance for credit losses is a valuation account that is deducted from the amortized cost basis of the financial asset(s) to present the net carrying value at the amount expected to be collected on the financial asset.

Credit losses on available-for-sale debt securities should be measured in a manner similar to current GAAP. However, the amendments in this ASU require that credit losses be presented as an allowance rather than as a write-down. Unlike current GAAP, the ASU provides for reversals of credit losses in future period net income in situations where the estimate of loss declines.

An entity will apply the amendments in this ASU through a cumulative-effect adjustment to retained earnings as of the beginning of the first reporting period in which the guidance is effective (that is, a modified-retrospective approach).
As of September 30, 2019, the Company continues to work through the implementation plan, including reviewing and validating the methodology and assumptions to be utilized, and is on target for adoption of the new credit standard on January 1, 2020. Implementation will be recorded through a cumulative effect adjustment to retained earnings(1). The Company is still assessing the impact of the adoption of ASU No. 2016-13 on its operations, financial results, disclosures, and controls.

 (1) In December 2018, banking regulators issued a final rule, effective April 1, 2019, that addresses the regulatory capital treatment of credit loss allowances under the CECL methodology and allows banking organizations an option to phase in the day-one regulatory capital effects of CECL adoption over three years.  For regulatory capital purposes the Company will phase in the adoption adjustment over the allowable three-year phase in period. 

 

ASU No. 2017-04, Intangibles-Goodwill and Other
(ASU Topic 350)- Simplifying the Test for Goodwill Impairment

January 1, 2020
The main provision in this ASU eliminated Step 2 of the goodwill impairment test and instead requires an entity to perform its annual, or interim, goodwill impairment test by comparing the fair value of the reporting unit with its carrying amount. An impairment charge would be recognized for the amount the carrying value exceeds the reporting unit's fair value as long as the amount recognized does not exceed the amount of goodwill allocated to the reporting unit.
Goodwill carried on the Company's consolidated financial statements was $5.7 million at both September 30, 2019 and December 31, 2018. This asset is related to the Company’s acquisition of two branch offices in July 2000. The Company does not expect the adoption of ASU No. 2017-04 to have a material impact on the Company's consolidated financial statements and results of operations.
ASU No. 2018-13, Fair Value Measurement
(ASU Topic 820)-Disclosure Framework-Changes to the Disclosure Requirements for Fair Value Measurement

January 1, 2020
The amendments in this ASU modify the disclosure requirements primarily related to level 3 fair value measurements of the fair value hierarchy.
The Company does not expect the adoption of ASU No. 2018-13 to have a material impact on the Company's consolidated financial statements and results of operations because this ASU primarily relates to disclosure requirements.
 
 
 
 
 
 


13

ENTERPRISE BANCORP, INC.
Notes to the Unaudited Consolidated Interim Financial Statements
 

Accounting pronouncements not yet adopted by the Company (continued)
 
 
 
Standard/Anticipated Adoption Date
Description
Effect on Financial Statements or Other Significant Matters
ASU No.2018-15, Intangibles-Goodwill and Other- Internal-Use Software
(ASU Subtopic 350-40): Customer's Accounting for Implementation Costs Incurred in a Cloud Computing Arrangement That is a Service Contract

January 1, 2020
The major provision in the amendments in this ASU require an entity to capitalize certain implementation costs incurred in a hosting arrangement that is a service contract in accordance with current GAAP for internal-use software and expense these costs over the term of the hosting arrangement. Additionally, these capitalized implementation costs are required to be reviewed for impairment in accordance with current GAAP for internal-use software. The amendments in this ASU should be applied either retrospectively or prospectively to all implementation costs incurred after the date of adoption.
The Company does not expect the adoption of ASU No. 2018-15 to have a material impact on the Company's consolidated financial statements and results of operations.
ASU No. 2018-14, Compensation-Retirement Benefits-Defined Benefit Plans-General
(ASU Subtopic 715-20) - Disclosure Framework- Changes to the Disclosure Requirements for Defined Benefit Plans

January 1, 2021
The amendments in this ASU modify the disclosure requirements on defined benefit plans including requiring disclosures about significant gains and losses related to changes in the benefit obligation.
The adoption of ASU No. 2018-14 will not have a material impact on the Company's consolidated financial statements and results of operations because this ASU primarily relates to disclosure requirements and the balances of the benefit plans impacted by this ASU are immaterial to the Company.

(2) Investment Securities
 
As of September 30, 2019 and December 31, 2018, the investment portfolio was primarily comprised of debt securities, with a small portion of the portfolio invested in equity securities.

See also item (c), "Restricted Cash and Investments," contained in Note 1, "Summary of Significant Accounting Policies," to the Company's unaudited consolidated interim financial statements, contained above, for further information regarding the Company's FHLB stock. See Note 13, "Fair Value Measurements," to the Company's unaudited consolidated interim financial statements, contained below, for further information regarding the Company's fair value measurements for investment securities.



14

ENTERPRISE BANCORP, INC.
Notes to the Unaudited Consolidated Interim Financial Statements
 

Debt Securities

The amortized cost and fair values of debt securities at the dates specified are summarized as follows:
 
 
September 30, 2019
(Dollars in thousands)
 
Amortized
cost
 
Unrealized
gains
 
Unrealized
losses
 
Fair Value
Federal agency obligations(1)
 
$
999

 
$
5

 
$

 
$
1,004

Residential federal agency MBS(1)
 
178,494

 
2,792

 
134

 
181,152

Commercial federal agency MBS(1)
 
111,796

 
4,257

 

 
116,053

Municipal securities
 
160,825

 
8,153

 

 
168,978

Corporate bonds
 
13,985


479


1


14,463

Certificate of deposits(2) ("CDs")
 
454

 
2

 

 
456

Total debt securities, at fair value
 
$
466,553

 
$
15,688

 
$
135

 
$
482,106

 
 
 
December 31, 2018
(Dollars in thousands)
 
Amortized
cost
 
Unrealized
gains
 
Unrealized
losses
 
Fair Value
Federal agency obligations(1)
 
$
7,994

 
$

 
$
19

 
$
7,975

Residential federal agency MBS(1)
 
174,701

 
633

 
2,608

 
172,726

Commercial federal agency MBS(1)
 
93,800

 
609

 
430

 
93,979

Municipal securities
 
141,747

 
1,122

 
826

 
142,043

Corporate bonds
 
13,967

 
24

 
185

 
13,806

Certificates of deposits(2)
 
950

 

 
6

 
944

Total debt securities, at fair value
 
$
433,159

 
$
2,388

 
$
4,074

 
$
431,473

__________________________________________
(1)
These categories may include investments issued or guaranteed by government sponsored enterprises such as Fannie Mae ("FNMA"), Freddie Mac ("FHLMC"), Federal Farm Credit Bank ("FFCB"), or one of several Federal Home Loan Banks, as well as, investments guaranteed by Ginnie Mae ("GNMA"), a wholly-owned government entity. 
(2)
CDs represent term deposits issued by banks that are subject to FDIC insurance and purchased on the open market.

Included in the residential and commercial federal agency mortgage-backed securities ("MBS") categories were collateralized mortgage obligations ("CMOs") issued by U.S. agencies with fair values totaling $272.6 million and $242.8 million at September 30, 2019 and December 31, 2018, respectively. Included in municipal securities were tax exempt municipal securities with fair values totaling $100.1 million and $107.3 million at September 30, 2019 and December 31, 2018, respectively.

As of the dates reflected in the tables above, all of the Company's debt securities were classified as available-for-sale and carried at fair value.

Net unrealized appreciation and depreciation on debt securities available-for-sale, net of applicable income taxes, are reflected as a component of accumulated other comprehensive income (loss). The net unrealized gain or loss in the Company's debt security portfolio fluctuates as market interest rates rise and fall.  Due to the fixed rate nature of this portfolio, as market rates fall, the value of the portfolio rises, and as market rates rise, the value of the portfolio declines.  The unrealized gains or losses on debt securities will also decline as the securities approach maturity. Unrealized losses on debt securities that are deemed OTTI are generally charged to earnings, as described further in Note 1, "Summary of Significant Accounting Policies," under Item (e), "Investments," to the Company's audited consolidated financial statements contained in the Company's 2018 Annual Report on Form 10-K. Gains or losses will be recognized in the income statement if the securities are sold.



15

ENTERPRISE BANCORP, INC.
Notes to the Unaudited Consolidated Interim Financial Statements
 

The following tables summarize debt securities with unrealized losses, due to the fair values having declined below the amortized costs of the individual investments, by the duration of their continuous unrealized loss positions at September 30, 2019 and December 31, 2018
 
 
September 30, 2019
 
 
Less than 12 months
 
12 months or longer
 
Total
(Dollars in thousands)
 
Fair
Value
 
Unrealized
Losses
 
Fair
Value
 
Unrealized
Losses
 
Fair
Value
 
Unrealized
Losses
 
# of holdings
Residential federal agency MBS
 
$
23,095

 
$
63

 
$
5,088

 
$
71

 
$
28,183

 
$
134

 
9

Corporate bonds
 

 

 
1,071

 
1

 
1,071

 
1

 
6

Total temporarily impaired debt securities
 
$
23,095

 
$
63

 
$
6,159

 
$
72

 
$
29,254

 
$
135

 
15


 
 
December 31, 2018
 
 
Less than 12 months
 
12 months or longer
 
Total
(Dollars in thousands)
 
Fair
Value
 
Unrealized
Losses
 
Fair
Value
 
Unrealized
Losses
 
Fair
Value
 
Unrealized
Losses
 
# of holdings
Federal agency obligations
 
$
997

 
$
1

 
$
6,978

 
$
18

 
$
7,975

 
$
19

 
3

Residential federal agency MBS
 
26,147

 
597

 
81,158

 
2,011

 
107,305

 
2,608

 
25

Commercial federal agency MBS
 
3,258

 
11

 
18,717

 
419

 
21,975

 
430

 
9

Municipal securities
 
15,036

 
108

 
41,265

 
718

 
56,301

 
826

 
83

Corporate bonds
 
5,277

 
36

 
5,653

 
149

 
10,930

 
185

 
63

CDs
 

 

 
944

 
6

 
944

 
6

 
4

Total temporarily impaired debt securities
 
$
50,715

 
$
753

 
$
154,715

 
$
3,321

 
$
205,430

 
$
4,074

 
187


During the nine months ended September 30, 2019 and 2018, the Company did not record any fair value impairment charges OTTI on its investments in debt securities. At September 30, 2019, management did not consider any debt securities to have OTTI. Management regularly reviews the portfolio for debt securities with unrealized losses that are other-than-temporarily impaired. There have been no material changes to the Company's process for assessing investments for OTTI as reported in the Company's 2018 Annual Report on Form 10-K. For more information about the Company's assessment for OTTI, see Note 2, "Investment Securities," to the Company's audited consolidated financial statements contained in the Company's 2018 Annual Report on Form 10-K.

The contractual maturity distribution at September 30, 2019 of total debt securities was as follows:
(Dollars in thousands)
 
Amortized Cost
 
Fair Value
Due in one year or less
 
$
5,265

 
$
5,287

Due after one, but within five years
 
70,738

 
72,816

Due after five, but within ten years
 
173,589

 
182,111

Due after ten years
 
216,961

 
221,892

 Total debt securities
 
$
466,553

 
$
482,106


Scheduled contractual maturities shown above may not reflect the actual maturities of the investments. The actual MBS/CMO cash flows likely will be faster than presented above due to prepayments and amortization. Similarly, included in the table above are callable securities, comprised of municipal securities and corporate bonds, with a fair value of $87.6 million, which can be redeemed by the issuers prior to the maturity presented above.  Management considers these factors when evaluating the interest-rate risk in the Company's asset-liability management program.

From time to time, the Company may pledge debt securities as collateral for deposit account balances of municipal customers, and for borrowing capacity with the FHLB and the FRB.  The fair value of debt securities pledged as collateral for these purposes was $475.3 million at September 30, 2019.



16

ENTERPRISE BANCORP, INC.
Notes to the Unaudited Consolidated Interim Financial Statements
 

Sales of debt securities for the three and nine months ended September 30, 2019 and September 30, 2018 are summarized as follows:
 
 
Three months ended September 30,
 
Nine months ended September 30,
(Dollars in thousands)
 
2019
 
2018
 
2019
 
2018
Amortized cost of debt securities sold (1)
 
$

 
$
687

 
$
11,621

 
$
1,355

Gross realized gains on sales
 

 

 
149

 
3

Gross realized losses on sales
 

 
(34
)
 
(3
)
 
(36
)
Total proceeds from sales of debt securities
 
$

 
$
653

 
$
11,767

 
$
1,322

_________________________________________
(1)
Amortized cost of investments sold is determined on a specific identification basis and includes pending trades based on trade date, if applicable.

Equity Securities
 
The Company held equity securities with a fair value of $1.4 million at September 30, 2019 and December 31, 2018. These investments are accounted for under ASC Topic 321, "Investments-Equity Securities," and are recorded on the Company's consolidated balance sheet at fair value with changes in fair value recognized in the Company's consolidated income statement as a component of "Other Income." The net fair value changes of equity securities recognized as a component of "Other Income" is dependent on the amount of dollars invested in equities and the magnitude of changes in equity market values. At September 30, 2019, the equity portfolio consisted primarily of investments in a diversified group of mutual funds, with a portion of the portfolio invested in common stock of individual entities in the financial services industry.

Gains and losses on equity securities at September 30, 2019 and September 30, 2018 are summarized as follows:

 
 
Three months ended September 30,
 
Nine months ended September 30,
(Dollars in thousands)
 
2019
 
2018
 
2019
 
2018
Net gains recognized during the period on equity securities
 
$
12

 
$
14

 
$
275

 
$
12

Less: Net gains realized on equity securities sold during the period
 
36

 

 
36

 

Unrealized (losses) gains recognized during the reporting period on equity securities still held in the portfolio
 
$
(24
)
 
$
14

 
$
239

 
$
12


(3)
Loans

The Company manages its loan portfolio to avoid concentration by industry, relationship size and source of repayment to lessen its credit risk exposure. For additional information on the Company's lending products, see the heading "Lending Products" under Item 1, "Business," contained in the Company's 2018 Annual Report on Form 10-K.


17

ENTERPRISE BANCORP, INC.
Notes to the Unaudited Consolidated Interim Financial Statements
 

Loan Portfolio Classifications

Major classifications of loans at the dates indicated were as follows:
(Dollars in thousands)
 
September 30,
2019
 
December 31,
2018
Commercial real estate
 
$
1,317,999

 
$
1,303,879

Commercial and industrial
 
511,695

 
514,253

Commercial construction
 
295,448

 
234,430

Total commercial loans
 
2,125,142

 
2,052,562

Residential mortgages
 
241,157

 
231,501

Home equity loans and lines
 
98,763

 
96,116

Consumer
 
10,037

 
10,241

Total retail loans
 
349,957

 
337,858

 
 
 
 
 
Gross loans
 
2,475,099

 
2,390,420

Deferred loan origination fees, net
 
(2,969
)
 
(2,914
)
Total loans
 
2,472,130

 
2,387,506

Allowance for loan losses
 
(33,935
)
 
(33,849
)
Net loans
 
$
2,438,195

 
$
2,353,657

 
Commercial loans originated by other banks in which the Company is a participating institution are carried at the pro-rata share of ownership and amounted to $68.0 million at September 30, 2019 and $63.5 million at December 31, 2018.
 
Loans serviced for others
 
At September 30, 2019 and December 31, 2018, the Company was servicing residential mortgage loans owned by investors amounting to $16.4 million and $17.2 million, respectively.  Additionally, the Company was servicing commercial loans originated by the Company and participated out to various other institutions amounting to $77.3 million and $72.1 million at September 30, 2019 and December 31, 2018, respectively.
 
Loans serving as collateral
 
Loans designated as qualified collateral and pledged to the FHLB for borrowing capacity for the dates indicated are summarized below:
(Dollars in thousands)
 
September 30,
2019
 
December 31,
2018
Commercial real estate
 
$
269,379

 
$
311,024

Residential mortgages
 
228,109

 
220,815

Home equity lines of credit
 
8,078

 
8,382

Total loans pledged to FHLB
 
$
505,566

 
$
540,221


See also Note 4, "Allowance for Loan Losses," to the Company's unaudited consolidated interim financial statements, contained below, for information on the Company's credit risk management, non-accrual, impaired and troubled debt restructured loans and the allowance for loan losses. See Note 8, "Derivatives and Hedging Activities," to the Company's unaudited consolidated interim financial statements, contained below, for information regarding interest-rate swap agreements related to certain commercial loans, and see Note 13, "Fair Value Measurements," to the Company's unaudited consolidated interim financial statements, contained below, for further information regarding the Company's fair value measurements for loans.



18

ENTERPRISE BANCORP, INC.
Notes to the Unaudited Consolidated Interim Financial Statements
 

(4) Allowance for Loan Losses
 
Allowance for probable loan losses methodology

On a quarterly basis, management prepares an estimate of the allowance necessary to cover estimated probable credit losses.  The Company uses a systematic methodology to measure the amount of estimated loan loss exposure inherent in the portfolio for purposes of establishing a sufficient allowance for loan losses.  The methodology makes use of specific reserves for loans individually evaluated and deemed impaired, and general reserves for larger pools of homogeneous loans, which are collectively evaluated relying on a combination of qualitative and quantitative factors that may affect credit quality of the pool.

There have been no material changes to the Company's underwriting practices, credit risk management system, or to the allowance assessment methodology used to estimate loan loss exposure as reported in Note 4, "Allowance for Loan Losses," to the Company's audited consolidated financial statements contained in the Company's 2018 Annual Report on Form 10-K,

The balances of loans as of September 30, 2019 by portfolio classification and evaluation method are summarized as follows: 
(Dollars in thousands)
 
Loans individually
evaluated for
impairment
 
Loans collectively
evaluated for
impairment
 
Gross Loans
Commercial real estate
 
$
17,737

 
$
1,300,262

 
$
1,317,999

Commercial and industrial
 
10,019

 
501,676

 
511,695

Commercial construction
 
1,732

 
293,716

 
295,448

Residential mortgages
 
1,239

 
239,918

 
241,157

Home equity loans and lines
 
423

 
98,340

 
98,763

Consumer
 
25

 
10,012

 
10,037

Total gross loans
 
$
31,175

 
$
2,443,924

 
$
2,475,099


The balances of loans as of December 31, 2018 by portfolio classification and evaluation method are summarized as follows:
(Dollars in thousands)
 
Loans individually
evaluated for
impairment
 
Loans collectively
evaluated for
impairment
 
Gross Loans
Commercial real estate
 
$
16,318

 
$
1,287,561

 
$
1,303,879

Commercial and industrial
 
12,053

 
502,200

 
514,253

Commercial construction
 
1,736

 
232,694

 
234,430

Residential mortgages
 
893

 
230,608

 
231,501

Home equity loans and lines
 
514

 
95,602

 
96,116

Consumer
 
16

 
10,225

 
10,241

Total gross loans
 
$
31,530

 
$
2,358,890

 
$
2,390,420


See "Financial Condition" in Item 2, "Management's Discussion and Analysis of Financial Condition and Results of Operations," under the headings "Credit Risk" and "Allowance for Loan Losses" in this Form 10-Q for additional information about changes in the Company's credit quality indicators since December 31, 2018.

Credit quality indicators

Early detection of credit issues is critical to minimize credit losses. Accordingly, management regularly monitors internal credit quality indicators such as, among others, the risk classification of adversely classified loans, past due and non-accrual loans, impaired and restructured loans, and the level of foreclosure activity. These credit quality indicators are discussed below.

Adversely classified loans

The Company's loan risk rating system classifies loans depending on risk of loss characteristics. The classifications range


19

ENTERPRISE BANCORP, INC.
Notes to the Unaudited Consolidated Interim Financial Statements
 

from "substantially risk free" for the highest quality loans and loans that are secured by cash collateral, through a satisfactory range of "minimal," "moderate," "better than average," and "average" risk, to the regulatory problem-asset classifications of "criticized," for loans that may need additional monitoring, and the more severe adverse classifications of "substandard," "doubtful," and "loss" based on criteria established under banking regulations. Loans which are evaluated to be of weaker credit quality are placed on the "watch credit list" and reviewed on a more frequent basis by management.
 
Adversely classified loans may be accruing or in non-accrual status and may be additionally designated as impaired or restructured, or some combination thereof. 
 
The following tables present the Company's credit risk profile for each portfolio classification by internally assigned adverse risk rating category as of the periods indicated:
 
 
September 30, 2019
 
 
Adversely Classified
 
Not Adversely
 
 
(Dollars in thousands)
 
Substandard
 
Doubtful
 
Loss
 
Classified
 
Gross Loans
Commercial real estate
 
$
16,924

 
$

 
$

 
$
1,301,075

 
$
1,317,999

Commercial and industrial
 
13,905

 

 

 
497,790

 
511,695

Commercial construction
 
2,245

 

 

 
293,203

 
295,448

Residential mortgages
 
1,835

 

 

 
239,322

 
241,157

Home equity loans and lines
 
468

 

 

 
98,295

 
98,763

Consumer
 
41

 
4

 

 
9,992

 
10,037

Total gross loans
 
$
35,418

 
$
4

 
$

 
$
2,439,677

 
$
2,475,099


 
 
December 31, 2018
 
 
Adversely Classified
 
Not Adversely
 
 
(Dollars in thousands)
 
Substandard
 
Doubtful
 
Loss
 
Classified
 
Gross Loans
Commercial real estate
 
$
17,714

 
$
240

 
$

 
$
1,285,925

 
$
1,303,879

Commercial and industrial
 
12,821

 

 

 
501,432

 
514,253

Commercial construction
 
2,262

 

 

 
232,168

 
234,430

Residential mortgages
 
1,820

 

 

 
229,681

 
231,501

Home equity loans and lines
 
561

 

 

 
95,555

 
96,116

Consumer
 
35

 
8

 

 
10,198

 
10,241

Total gross loans
 
$
35,213

 
$
248

 
$

 
$
2,354,959

 
$
2,390,420


Total adversely classified loans amounted to 1.43% of total loans at September 30, 2019, compared to 1.49% at December 31, 2018.



20

ENTERPRISE BANCORP, INC.
Notes to the Unaudited Consolidated Interim Financial Statements
 

Past due and non-accrual loans

 The following tables present an age analysis of past due loans by portfolio classification as of the dates indicated:
 
 
Balance at September 30, 2019
(Dollars in thousands)
 
30-59 Days
Past Due
 
60-89 Days
Past Due
 
Past Due 90 days or more
 
Total Past
Due Loans
 
Current Loans
 
Gross
Loans
 
Non-accrual Loans
Commercial real estate
 
$
9,012

 
$
2,057

 
$
3,451

 
$
14,520

 
$
1,303,479

 
$
1,317,999

 
$
7,507

Commercial and industrial
 
3,902

 
325

 
1,603

 
5,830

 
505,865

 
511,695

 
3,064

Commercial construction
 
5,414

 
1,748

 

 
7,162

 
288,286

 
295,448

 
119

Residential mortgages
 
2,247

 
270

 
624

 
3,141

 
238,016

 
241,157

 
1,050

Home equity loans and lines
 
1,071

 

 
175

 
1,246

 
97,517

 
98,763

 
423

Consumer
 
17

 
7

 
1

 
25

 
10,012

 
10,037

 
20

Total gross loans
 
$
21,663

 
$
4,407

 
$
5,854

 
$
31,924

 
$
2,443,175

 
$
2,475,099

 
$
12,183

 
 
Balance at December 31, 2018
(Dollars in thousands)
 
30-59 Days
Past Due
 
60-89 Days
Past Due
 
Past Due 90 days or more
 
Total Past
Due Loans
 
Current Loans
 
Gross Loans
 
Non-accrual Loans
Commercial real estate
 
$
7,596

 
$
21

 
$
3,821

 
$
11,438

 
$
1,292,441

 
$
1,303,879

 
$
6,894

Commercial and industrial
 
619

 
17

 
2,299

 
2,935

 
511,318

 
514,253

 
3,417

Commercial construction
 
4,319

 

 

 
4,319

 
230,111

 
234,430

 
176

Residential mortgages
 
114

 

 
377

 
491

 
231,010

 
231,501

 
763

Home equity loans and lines
 
14

 
168

 
209

 
391

 
95,725

 
96,116

 
514

Consumer
 
23

 
31

 
6

 
60

 
10,181

 
10,241

 
20

Total gross loans
 
$
12,685

 
$
237

 
$
6,712

 
$
19,634

 
$
2,370,786

 
$
2,390,420

 
$
11,784

 
At September 30, 2019 and December 31, 2018, all loans past due 90 days or more were carried as non-accrual, in addition to those loans that were less than 90 days past due where reasonable doubt existed as to the full and timely collection of interest or principal that have also been designated as non-accrual, despite their payment due status shown in the tables above.

Non-accrual loans that were not adversely classified amounted to $120 thousand at September 30, 2019 and $81 thousand at December 31, 2018. These balances primarily represented the guaranteed portions of non-performing SBA loans. The majority of the non-accrual loan balances were also carried as impaired loans during the periods noted and are discussed further below.

The ratio of non-accrual loans to total loans amounted to 0.49% at both September 30, 2019 and December 31, 2018.

At September 30, 2019, additional funding commitments for non-accrual loans were not material. 

Impaired loans
 
Impaired loans are individually significant loans for which management considers it probable that not all amounts due (principal and interest) will be collected in accordance with the original contractual terms. Impaired loans include loans that have been modified in a troubled debt restructuring ("TDR"), see "Troubled Debt Restructurings" below. Impaired loans are individually evaluated and exclude large groups of smaller-balance homogeneous loans, such as residential mortgage loans and consumer loans, which are collectively evaluated for impairment, and loans that are measured at fair value, unless the loan is amended in a TDR. 

The carrying value of impaired loans amounted to $31.2 million and $31.5 million at September 30, 2019 and December 31, 2018, respectively.  Total accruing impaired loans amounted to $19.0 million and $19.7 million at September 30, 2019 and


21

ENTERPRISE BANCORP, INC.
Notes to the Unaudited Consolidated Interim Financial Statements
 

December 31, 2018, respectively, while non-accrual impaired loans amounted to approximately $12.2 million and $11.8 million as of September 30, 2019 and December 31, 2018, respectively.
 
The following tables set forth the recorded investment in impaired loans and the related specific allowance allocated by portfolio classification as of the dates indicated:
 
 
Balance at September 30, 2019
(Dollars in thousands)
 
Unpaid
contractual
principal
balance
 
Total recorded
investment in
impaired loans
 
Recorded
investment
with no
allowance
 
Recorded
investment
with
allowance
 
Related specific
allowance
Commercial real estate
 
$
18,692

 
$
17,737

 
$
17,570

 
$
167

 
$
4

Commercial and industrial
 
12,037

 
10,019

 
7,835

 
2,184

 
1,088

Commercial construction
 
1,812

 
1,732

 
1,732

 

 

Residential mortgages
 
1,335

 
1,239

 
826

 
413

 
2

Home equity loans and lines
 
611

 
423

 
423

 

 

Consumer
 
26

 
25

 

 
25

 
25

Total
 
$
34,513

 
$
31,175

 
$
28,386

 
$
2,789

 
$
1,119

 
 
Balance at December 31, 2018
(Dollars in thousands)
 
Unpaid
contractual
principal 
balance
 
Total recorded
investment in
impaired loans
 
Recorded
investment
with no
allowance
 
Recorded
investment
with
allowance
 
Related specific
allowance
Commercial real estate
 
$
17,140

 
$
16,318

 
$
15,948

 
$
370

 
$
55

Commercial and industrial
 
12,538

 
12,053

 
7,752

 
4,301

 
2,140

Commercial construction
 
1,804

 
1,736

 
1,736

 

 

Residential mortgages
 
970

 
893

 
473

 
420

 
13

Home equity loans and lines
 
685

 
514

 
514

 

 

Consumer
 
16

 
16

 

 
16

 
16

Total
 
$
33,153

 
$
31,530

 
$
26,423

 
$
5,107

 
$
2,224


The following table presents the average recorded investment in impaired loans by portfolio classification and the related interest recognized during the three months indicated:
 
 
Three months ended September 30, 2019
 
Three months ended September 30, 2018
(Dollars in thousands)
 
Average recorded
investment
 
Interest income
recognized
 
Average recorded
investment
 
Interest income
recognized
Commercial real estate
 
$
17,828

 
$
140

 
$
13,847

 
$
90

Commercial and industrial
 
10,886

 
85

 
12,975

 
100

Commercial construction
 
1,732

 
26

 
1,717

 
23

Residential mortgages
 
1,034

 
(2
)
 
615

 
1

Home equity loans and lines
 
427

 

 
498

 

Consumer
 
29

 
1

 
108

 

Total
 
$
31,936

 
$
250

 
$
29,760

 
$
214



22

ENTERPRISE BANCORP, INC.
Notes to the Unaudited Consolidated Interim Financial Statements
 

The following table presents the average recorded investment in impaired loans by portfolio classification and the related interest recognized during the nine months indicated:
 
 
Nine months ended September 30, 2019
 
Nine months ended September 30, 2018
(Dollars in thousands)
 
Average recorded
investment
 
Interest income
recognized
 
Average recorded
investment
 
Interest income recognized
Commercial real estate
 
$
16,685

 
$
382

 
$
13,689

 
$
279

Commercial and industrial
 
11,426

 
294

 
11,741

 
266

Commercial construction
 
1,735

 
78

 
1,676

 
68

Residential mortgages
 
954

 
16

 
624

 
1

Home equity loans and lines
 
457

 

 
491

 

Consumer
 
24

 

 
69

 

Total
 
$
31,281

 
$
770

 
$
28,290

 
$
614


At September 30, 2019, additional funding commitments for impaired loans were not material. The Company's obligation to fulfill the additional funding commitments on impaired loans is generally contingent on the borrower's compliance with the terms of the credit agreement. If the borrower is not in compliance, additional funding commitments may or may not be made at the Company's discretion.

Troubled debt restructurings
 
Loans are designated as a TDR when, as part of an agreement to modify the original contractual terms of the loan as a result of financial difficulties of the borrower, the Bank grants the borrower a concession on the terms that would not otherwise be considered.  Typically, such concessions may consist of one or a combination of the following: a reduction in interest rate to a below market rate, taking into account the credit quality of the note; extension of additional credit based on receipt of adequate collateral; or a deferment or reduction of payments (principal or interest) which materially alters the Bank's position or significantly extends the note's maturity date, such that the present value of cash flows to be received is materially less than those contractually established at the loan's origination. All loans that are modified are reviewed by the Company to identify if a TDR has occurred. TDR loans are included in the impaired loan category and, as such, these loans are individually reviewed and evaluated, and a specific reserve is assigned for the amount of the estimated probable credit loss. 

Total TDR loans, included in the impaired loan balances above, as of September 30, 2019 and December 31, 2018, were $22.9 million and $23.1 million, respectively. TDR loans on accrual status amounted to $19.0 million and $19.4 million at September 30, 2019 and December 31, 2018, respectively. TDR loans included in non-performing loans amounted to $3.9 million at September 30, 2019 and $3.7 million at December 31, 2018. The Company continues to work with customers and enters into loan modifications (which may or may not be TDRs) to the extent deemed to be necessary or appropriate while attempting to achieve the best mutual outcome given the individual financial circumstances and future prospects of the borrower.

At September 30, 2019, additional funding commitments for TDR loans were not material.





23

ENTERPRISE BANCORP, INC.
Notes to the Unaudited Consolidated Interim Financial Statements
 


Loans modified as TDRs during the three months ended September 30, 2019 and September 30, 2018 are detailed below:
 
 
Three months ended
 
 
September 30, 2019
 
September 30, 2018
(Dollars in thousands)
 
Number of
restructurings
 
Pre-modification
outstanding recorded
investment
 
Post-modification
outstanding recorded
investment
 
Number of
restructurings
 
Pre-modification
outstanding recorded
investment
 
Post-modification
outstanding recorded
investment
Commercial real estate
 

 
$

 
$

 
1

 
$
10

 
$

Commercial and industrial
 
2

 
22

 
22

 
4

 
735

 
729

Commercial construction
 

 

 

 

 

 

Residential mortgages
 

 

 

 

 

 

Home equity loans and lines
 

 

 

 

 

 

Consumer
 
1

 
7

 
7

 

 

 

Total
 
3

 
$
29

 
$
29

 
5

 
$
745

 
$
729


Payment defaults, during the three months ended September 30, 2019 and September 30, 2018 on loans modified as TDRs within the preceding twelve months are detailed below:
 
 
Three months ended
 
 
September 30, 2019
 
September 30, 2018
(Dollars in thousands)
 
Number of TDRs that defaulted
 
Post-
modification outstanding
recorded investment
 
Number of TDRs that defaulted
 
Post-
modification outstanding
recorded investment
Commercial real estate
 
1

 
$
1,400

 

 
$

Commercial and industrial
 
2

 
62

 
3

 
600

Commercial construction
 

 

 

 

Residential mortgages
 
1

 
311

 

 

Home equity loans and lines
 

 

 
1

 
92

Consumer
 
1

 
5

 

 

Total
 
5

 
$
1,778

 
4

 
$
692


Loans modified as TDRs during the nine months ended September 30, 2019 and September 30, 2018 are detailed below:
 
 
Nine months ended
 
 
September 30, 2019
 
September 30, 2018
(Dollars in thousands)
 
Number of
restructurings
 
Pre-modification
outstanding recorded
investment
 
Post-modification
outstanding recorded
investment
 
Number of
restructurings
 
Pre-modification
outstanding recorded
investment
 
Post-modification
outstanding recorded
investment
Commercial real estate
 
3

 
$
2,047

 
$
1,623

 
3

 
$
141

 
$
148

Commercial and industrial
 
9

 
428

 
261

 
8

 
897

 
854

Commercial construction
 

 

 

 

 

 

Residential mortgages
 
1

 
315

 
311

 

 

 

Home equity loans and lines
 

 

 

 
2

 
112

 
104

Consumer
 
2

 
13

 
13

 

 

 

Total
 
15

 
$
2,803

 
$
2,208

 
13

 
$
1,150

 
$
1,106




24

ENTERPRISE BANCORP, INC.
Notes to the Unaudited Consolidated Interim Financial Statements
 

There were no subsequent charge-offs associated with the new TDRs noted in the table above during the nine months ended September 30, 2019. Subsequent charge-offs associated with the new TDRs noted in the table above during the nine months ended September 30, 2018 were immaterial.

Payment defaults by portfolio classification during the nine months ended September 30, 2019 and September 30, 2018, on loans modified as TDRs within the preceding twelve months are detailed below:
 
 
Nine months ended
 
 
September 30, 2019
 
September 30, 2018
(Dollars in thousands)
 
Number of TDRs that defaulted
 
Post-
modification outstanding
recorded investment
 
Number of TDRs that defaulted
 
Post-
modification outstanding
recorded investment
Commercial real estate
 
1

 
$
1,400

 

 
$

Commercial and industrial
 
4

 
233

 
4

 
673

Commercial construction
 

 

 

 

Residential mortgages
 
1

 
311

 

 

Home equity loans and lines
 

 

 
2

 
104

Consumer
 
1

 
5

 

 

Total
 
7

 
$
1,949

 
6

 
$
777


    
The following table sets forth the post modification balances of TDRs listed by type of modification for TDRs that occurred during the periods indicated:
 
 
Nine months ended
 
 
September 30, 2019
 
September 30, 2018
(Dollars in thousands)
 
Number of
restructurings
 
Amount
 
Number of
restructurings
 
Amount
Temporary payment reduction and payment re-amortization of remaining principal over extended term
 
8

 
$
49

 
8

 
$
368

Temporary interest only payment plan
 
3

 
386

 
2

 
148

Other payment concessions
 
4

 
1,773

 
3

 
590

  Total
 
15

 
$
2,208

 
13

 
$
1,106

Amount of specific reserves included in the allowance for loan losses associated with TDRs listed above
 
 
 
$
72

 
 
 
$
475


Other real estate owned ("OREO")

Real estate acquired by the Company through foreclosure proceedings or the acceptance of a deed in lieu of foreclosure is classified as OREO. When property is acquired, it is recorded at estimated fair value of the property acquired, less estimated costs to sell, establishing a new cost basis and carried on the consolidated balance sheet in the line item "Prepaid expenses and other assets." The estimated fair value is based on market appraisals and the Company’s internal analysis. Any loan balance in excess of the estimated realizable fair value on the date of transfer is charged to the allowance for loan losses on that date. All costs incurred thereafter in maintaining the property, as well as subsequent declines in fair value are charged to non-interest expense.

The Company had no OREO at September 30, 2019, December 31, 2018 or September 30, 2018. During the nine months ended September 30, 2019, there was one property added to OREO that was subsequently sold resulting in net gains of $34 thousand. There were no sales or subsequent write downs of OREO during the nine months ended September 30, 2018.

At both September 30, 2019 and December 31, 2018, the Company had no consumer mortgage loans secured by residential real estate properties for which formal foreclosure proceedings were in process according to local requirements of the applicable jurisdictions.


25

ENTERPRISE BANCORP, INC.
Notes to the Unaudited Consolidated Interim Financial Statements
 


Allowance for loan loss activity
 
The allowance for loan losses is an estimate of probable credit losses inherent in the loan portfolio as of the specified balance sheet dates. On a quarterly basis, management prepares an estimate of the allowance necessary to cover estimated probable credit losses.  The Company maintains the allowance at a level that it deems adequate to absorb all reasonably anticipated probable losses from specifically known and other credit risks associated with the portfolio. The allowance for loan losses is established through a provision for loan losses, a direct charge to earnings.  Loan losses are charged against the allowance when management believes that the collectability of the loan principal is unlikely.  Recoveries on loans previously charged-off are credited to the allowance.

The allowance for loan losses amounted to $33.9 million at September 30, 2019, compared to $33.8 million at December 31, 2018, and $34.5 million at September 30, 2018. The allowance for loan losses to total loans ratio was 1.37% at September 30, 2019, 1.42% at December 31, 2018, and 1.49% at September 30, 2018. Based on management's judgment as to the existing credit risks inherent in the loan portfolio, as discussed above under the heading "Credit Quality Indicators," management believes that the Company's allowance for loan losses is adequate to absorb probable losses from specifically known and other probable credit risks associated with the portfolio as of September 30, 2019.

Changes in the allowance for loan losses by portfolio classification for the three months ended September 30, 2019 are presented below: 
(Dollars in thousands)
 
Cmml Real
Estate
 
Cmml and
Industrial
 
Cmml
Constr
 
Resid.
Mortgage
 
Home
Equity
 
Consumer
 
Total
Beginning Balance at June 30, 2019
 
$
17,828

 
$
10,731

 
$
3,717

 
$
1,187

 
$
629

 
$
259

 
$
34,351

Provision
 
174

 
357

 
491

 
(6
)
 
(3
)
 
12

 
1,025

Recoveries
 

 
114

 

 

 
2

 
12

 
128

Less: Charge offs
 

 
1,533

 

 

 

 
36

 
1,569

Ending Balance at September 30, 2019
 
$
18,002

 
$
9,669

 
$
4,208

 
$
1,181

 
$
628

 
$
247

 
$
33,935


Changes in the allowance for loan losses by portfolio classification for the nine months ended September 30, 2019 are presented below: 
(Dollars in thousands)
 
Cmml Real
Estate
 
Cmml and
Industrial
 
Cmml
Constr
 
Resid.
Mortgage
 
Home
Equity
 
Consumer
 
Total
Beginning Balance at December 31, 2018
 
$
18,014

 
$
10,493

 
$
3,307

 
$
1,160

 
$
629

 
$
246

 
$
33,849

Provision
 
(12
)
 
598

 
901

 
21

 
(8
)
 
80

 
1,580

Recoveries
 

 
570

 

 

 
7

 
25

 
602

Less: Charge offs
 

 
1,992

 

 

 

 
104

 
2,096

Ending Balance at September 30, 2019
 
$
18,002

 
$
9,669

 
$
4,208

 
$
1,181

 
$
628

 
$
247

 
$
33,935

Ending allowance balance:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Allocated to loans individually evaluated for impairment
 
$
4

 
$
1,088

 
$

 
$
2

 
$

 
$
25

 
$
1,119

Allocated to loans collectively evaluated for impairment
 
$
17,998

 
$
8,581

 
$
4,208

 
$
1,179

 
$
628

 
$
222

 
$
32,816




26

ENTERPRISE BANCORP, INC.
Notes to the Unaudited Consolidated Interim Financial Statements
 

Changes in the allowance for loan losses by portfolio classification for the three months ended September 30, 2018 are presented below:
(Dollars in thousands)
 
Cmml Real
Estate
 
Cmml and
Industrial
 
Cmml
Constr
 
Resid.
Mortgage
 
Home
Equity
 
Consumer
 
Total
Beginning Balance at June 30, 2018
 
$
18,414

 
$
11,043

 
$
3,544

 
$
939

 
$
645

 
$
212

 
$
34,797

Provision
 
49

 
559

 
131

 
60

 
(55
)
 
6

 
750

Recoveries
 
21

 
37

 

 

 
51

 
19

 
128

Less: Charge offs
 

 
1,114

 

 

 

 
27

 
1,141

Ending Balance at September 30, 2018
 
$
18,484

 
$
10,525

 
$
3,675

 
$
999

 
$
641

 
$
210

 
$
34,534


Changes in the allowance for loan losses by portfolio classification for the nine months ended September 30, 2018 are presented below: 
(Dollars in thousands)
 
Cmml Real
Estate
 
Cmml and
Industrial
 
Cmml
Constr
 
Resid.
Mortgage
 
Home
Equity
 
Consumer
 
Total
Beginning Balance at December 31, 2017
 
$
17,545

 
$
9,669

 
$
3,947

 
$
904

 
$
608

 
$
242

 
$
32,915

Provision
 
918

 
1,885

 
(272
)
 
95

 
(19
)
 
43

 
2,650

Recoveries
 
21

 
202

 

 

 
52

 
36

 
311

Less: Charge offs
 

 
1,231

 

 

 

 
111

 
1,342

Ending Balance at September 30, 2018
 
$
18,484

 
$
10,525

 
$
3,675

 
$
999

 
$
641

 
$
210

 
$
34,534

Ending allowance balance:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Allocated to loans individually evaluated for impairment
 
$
40

 
$
2,439

 
$

 
$
1

 
$

 
$
15

 
$
2,495

Allocated to loans collectively evaluated for impairment
 
$
18,444

 
$
8,086

 
$
3,675

 
$
998

 
$
641

 
$
195

 
$
32,039


(5)Leases

As of September 30, 2019, the Company had 15 operating real estate leases. The Company's leased facilities are contracted under various non-cancelable operating leases, most of which provide options to the Company to extend the lease periods and include periodic rent adjustments. While the Company typically exercises its option to extend lease terms, the lease contains provisions that allow the Company, upon notification, to terminate the lease at the end of the lease term, or any option period. Several leases also provide the Company the right of first refusal should the property be offered for sale or purchase options at specified periods mutually agreeable to the parties.  During the third quarter of 2019, the Company finalized the purchase of one of the leased buildings in its main campus.

On January 1, 2019, the Company adopted ASU No. 2016-02, "Leases (Topic 842)." Under this ASU, as amended, lessees are required to recognize lease ROU assets and lease liabilities on the balance sheet for all leases with terms longer than 12 months. The lease liability represents the present value of the future lease payments. The ROU asset includes the lease liability, lease prepayments and initial direct costs, less fixed payment lease liabilities. For the Company, this ASU primarily impacted operating leases on our facilities, mainly branch leases, and as a result the Company recorded, on its consolidated balance sheet a lease liability of $18.0 million and ROU asset of $19.0 million on January 1, 2019 related to these leases.

Upon adoption of this ASU, the Company elected the following practical expedients:

to not reassess, among other things, the historical lease classification, and
to use hindsight to assess lease terms and impairment of the initial ROU asset.

The Company excludes leases with a term of 12 months or less from the recorded lease liability and ROU asset and accounts for lease and non-lease components (such as common area maintenance) separately. In order to calculate the lease liability, the Company used its incremental borrowing rate as the discount rate to determine the net present value of the lease liability. In determining the term of a lease, the Company included options renewal periods that it considered reasonably certain to exercise, which generally resulted in the inclusion of all lease option periods.


27

ENTERPRISE BANCORP, INC.
Notes to the Unaudited Consolidated Interim Financial Statements
 

The Company recognizes lease expense on a straight-line basis in the "Occupancy and Equipment Expenses" line item within the non-interest expense section of the consolidated income statement. Lease expenses for the three and nine months ended September 30, 2019 were $322 thousand and $1.0 million, respectively. Variable lease costs and short-term lease expenses included in lease expense during this period were immaterial.

The weighted average remaining lease term for operating leases at September 30, 2019 was 27.5 years, and the weighted average discount rate was 3.79%.

At September 30, 2019, the remaining undiscounted cash flows by year of these lease liabilities were as follows:
(Dollars in thousands)
 
Operating Leases
2019 (three remaining months)
 
$
330

2020
 
1,242

2021
 
1,242

2022
 
1,245

2023
 
1,252

Thereafter
 
24,599

Total lease payments
 
$
29,910

Less: Imputed interest
 
11,660

Total lease liability
 
$
18,250


In addition, the Company currently collects rent through non-cancellable leases for a small portion of the overall square-footage within its Lowell, Massachusetts campus headquarters and at one of its branch locations. These leases are deemed immaterial.

(6)
Deposits
 
Deposits are summarized as follows:
(Dollars in thousands)
 
September 30, 2019
 
December 31, 2018
Non-interest checking
 
$
804,051

 
$
765,029

Interest-bearing checking
 
447,421

 
403,497

Savings
 
201,504

 
193,214

Money market
 
1,022,344

 
862,028

CDs $250,000 or less
 
222,091

 
215,200

CDs greater than $250,000
 
86,982

 
69,031

Total customer deposits
 
2,784,393

 
2,507,999

Brokered deposits (1)
 

 
56,783

Total deposits
 
$
2,784,393

 
$
2,564,782

___________________________________
(1)
Brokered CDs which are $250,000 and under.

Total customer deposits include reciprocal balances from checking, money market deposits and CDs received from participating banks in nationwide deposit networks as a result of our customers electing to participate in Company offered programs which allow for enhanced FDIC insurance. Essentially, the equivalent of the customers' original deposited funds comes back to the Company and are carried within the appropriate category under total customer deposits. The Company's balances in these reciprocal products were $404.4 million and $342.4 million at September 30, 2019 and December 31, 2018, respectively.

See Note 13, "Fair Value Measurements," to the Company's unaudited consolidated interim financial statements, contained below, for further information regarding the Company's fair value measurements for deposits.



28

ENTERPRISE BANCORP, INC.
Notes to the Unaudited Consolidated Interim Financial Statements
 

(7)
Borrowed Funds and Subordinated Debt
 
The Company had $4.2 million in borrowed funds at September 30, 2019 linked to outstanding commercial loans under various community reinvestment programs of the FHLB. At December 31, 2018, borrowed funds consisted of FHLB borrowings, primarily overnight advances, amounting to $100.5 million.

The Company had outstanding subordinated debt (net of deferred issuance costs) of $14.9 million at both September 30, 2019 and December 31, 2018, which consisted of $15.0 million in aggregate principal amount of Fixed-to-Floating Rate Subordinated Notes (the "Notes") issued in January 2015, with a 15-year term. Original debt issuance costs were $190 thousand and have been netted against the subordinated debt on the consolidated balance sheet in accordance with accounting guidance. These costs are being amortized to interest expense over the life of the Notes.

The Notes are intended to qualify as Tier 2 capital for regulatory purposes and pay interest at a fixed rate of 6.00% per annum through January 30, 2025, after which floating rates apply. Refer to Note 7, "Borrowed Funds and Subordinated Debt," to the Company's audited consolidated financial statements contained in the Company's 2018 Annual Report on Form 10-K for additional information about the Company's subordinated debt.

See Note 2, "Investments," and Note 3, "Loans," to the Company's unaudited consolidated interim financial statements, contained above, for further information regarding securities and loans pledged for borrowed funds. Refer to the "Liquidity" and "Borrowed Funds" sections in the "Financial Condition" section in Item 2, "Management's Discussion and Analysis of Financial Condition and Results of Operation," for additional information about other sources of funding available to the Company and the Company's borrowing capacity.

(8)
Derivatives and Hedging Activities

The Company has a "Back-to-Back Swap" program whereby the Bank enters into an interest-rate swap with a qualified commercial banking customer and simultaneously enters into an equal and opposite interest-rate swap with a swap counterparty. The customer interest-rate swap agreement allows commercial banking customers to convert a floating-rate loan payment to a fixed-rate payment.

The transaction structure effectively minimizes the Bank's interest rate risk exposure resulting from such transactions. Customer-related credit risk is minimized by the cross collateralization of the loan and the interest-rate swap agreement to the customer's underlying collateral.

Back-to-Back swaps are not speculative; rather, the transactions result from a service the Company provides to certain commercial customers. Back-to-Back swaps do not meet hedge accounting requirements and therefore changes in the fair value of both the customer swaps and the counterparty swaps, which have an offsetting relationship, are recognized directly in earnings. As a result of this offsetting relationship, there were no net gains or losses recognized in income on Back-to-Back swaps during the nine months ended September 30, 2019 or September 30, 2018.

Each Back-to-Back swap transaction consists of two interest-rate swaps (a customer swap and offsetting counterparty swap) and amounted to a total number of eight interest-rate swaps outstanding at both September 30, 2019 and December 31, 2018, with an aggregate notional amount of $36.9 million and $37.7 million on those respective dates.

Asset derivatives are included in the line item "Prepaid expenses and other assets," and liability derivatives are included in the "Accrued expenses and other liabilities" line item on the consolidated balance sheets, respectively. Interest-rate swaps with the counterparty are subject to master netting agreements, while interest-rate swaps with customers are not.

The table below presents the fair value and classification of the Company's derivative financial instruments for the periods presented:
 
 
As of September 30, 2019
 
As of December 31, 2018
(Dollars in thousands)
 
Asset Derivatives
 
Liability Derivatives
 
Asset Derivatives
 
Liability Derivatives
Interest-rate contracts - pay floating, receive fixed
 
$
893

 
$
52

 
$
45

 
$
723

Interest-rate contracts - pay fixed, receive floating
 

 
841

 
678

 

Total interest-rate swaps
 
$
893

 
$
893

 
$
723

 
$
723




29

ENTERPRISE BANCORP, INC.
Notes to the Unaudited Consolidated Interim Financial Statements
 

By using derivative financial instruments, the Company exposes itself to counterparty-credit risk. Credit risk is the risk of failure by the counterparty to perform under the terms of the derivative contract. When the fair value of a derivative contract is positive, the counterparty owes the Company, which creates credit risk for the Company. When the fair value of a derivative is negative, the Company owes the counterparty and, therefore, it does not possess credit risk. The credit risk in derivative instruments is mitigated by entering into transactions with highly-rated counterparties that management believes to be creditworthy. Additionally, counterparty interest rate swaps contain provisions for collateral to be posted if the derivative exposure exceeds a threshold amount.

The Company has one counterparty and it was rated A and A2 by Standard & Poor's and Moody's, respectively, at September 30, 2019. The Company had no credit risk exposure at September 30, 2019 and $678 thousand at December 31, 2018, respectively, relating to interest-rate swaps with counterparties.  When the Company has credit risk exposure, collateral is received from the counterparty and held by the Company. Collateral held by the Company is restricted and not considered an asset of the Company; therefore, it is not carried on the Company's consolidated balance sheet. If the Company posts collateral, the cash is restricted, it is considered an asset of the Company and is carried on the Company's consolidated balance sheet. The Company posted cash collateral of $940 thousand at September 30, 2019, while at December 31, 2018, the Company held cash collateral of $850 thousand.

The table below presents the Company's liability derivative position and the potential effect of the netting arrangement on its financial position, as of the period presented. As noted above, interest-rate swaps with customers are not subject to master netting agreements and therefore are not included in the table below.
 
 
As of September 30, 2019
(Dollars in thousands)
 
Gross Amounts of Recognized Liabilities
 
Gross Amounts Offset in the Statement of Financial Position
 
Net Amounts of Liabilities Presented in the Statement of Financial Position
Liabilities Derivatives
 
 
 
 
 
 
Interest-rate contracts - pay fixed, receive floating
 
$
893

 
$
52

 
$
841

The table below presents the Company's asset derivative position and the potential effect of the netting arrangement on its financial position, as of the period presented. As noted above, interest-rate swaps with customers are not subject to master netting agreements and therefore are not included in the table below.
 
 
As of December 31, 2018
(Dollars in thousands)
 
Gross Amounts of Recognized Assets
 
Gross Amounts Offset in the Statement of Financial Position
 
Net Amounts of Assets Presented in the Statement of Financial Position
Asset Derivatives
 
 
 
 
 
 
Interest-rate contracts - pay fixed, receive floating
 
$
723

 
$
45

 
$
678


The Company's interest-rate swaps with counterparties contain credit-risk-related contingent provisions. These provisions provide the counterparty with the right to terminate its derivative positions and require the Company to settle its obligations under the agreements if the Company defaults on certain of its indebtedness.

The Company also participates in loans originated by third party banks, where the originating bank utilizes a back-to-back interest-rate swap structure; however, the Company is not a party to the swap agreements. Under the terms of the loan participations, the Company has accepted contingent liabilities that would only be realized if the swaps were terminated early and there were outstanding losses not covered by the underlying borrowers and the borrowers' pledged collateral.  If applicable, the Company's swap-loss exposure would be equal to a percentage of the originating bank's swap loss based on the ratio of Company's loan participation to the underlying loan.  At both September 30, 2019 and December 31, 2018, the Company had one participation loan where the originating bank utilizes a back-to-back interest-rate swap structure. At September 30, 2019, management considers the risk of material swap-loss exposure related to this participation loan to be unlikely based on the swap market value, as well as the borrower's financial and collateral strength.


30

ENTERPRISE BANCORP, INC.
Notes to the Unaudited Consolidated Interim Financial Statements
 


Interest-rate lock commitments related to the origination of mortgage loans that will be sold are considered derivative instruments.  The commitments to sell loans are also considered derivative instruments. The Company generally does not pool mortgage loans for sale, but instead sells the loans on an individual basis. To reduce the net interest-rate exposure arising from its loan sale activity, the Company enters into the commitment to sell these loans at essentially the same time that the interest-rate lock commitment is quoted on the origination of the loan. The Company estimates the fair value of these derivatives based on current secondary mortgage market prices. At September 30, 2019 and December 31, 2018, the estimated fair value of the Company's interest-rate lock commitments and commitments to sell these mortgage loans were deemed immaterial.

The Company may use interest-rate swaps as part of its interest rate risk management strategy. Interest-rate swap agreements may be entered into as hedges against future interest-rate fluctuations on specifically identified assets or liabilities. The Company had no derivative fair value hedges or derivative cash flow hedges at September 30, 2019 or December 31, 2018.

(9)
Stockholders' Equity

Shares Authorized and Share Issuance

The Company's authorized capital is divided into common stock and preferred stock. The Company is authorized to issue 40,000,000 shares of common stock, with a par value of $0.01 per share, and as of September 30, 2019 had 11,816,071 shares of common stock issued and outstanding. Holders of common stock are entitled to one vote per share and are entitled to receive dividends if, as and when declared by the Company's Board of Directors (the "Board"). Dividend and liquidation rights of the common stock may be subject to the rights of any outstanding preferred stock. The Company is also authorized to issue 1,000,000 shares of preferred stock, with a par value of $0.01 per share. No preferred stock has been issued as of the date of this Form 10-Q.

The Company has a shareholders' rights plan. Under the plan, each share of common stock includes a right to purchase under certain circumstances one one-hundredth of a share of the Company's Series A Junior Participating Preferred Stock, par value $0.01 per share, at a purchase price of $122.50 per one one-hundredth of a preferred share, subject to adjustment, or, in certain circumstances, to receive cash, property, shares of common stock or other securities of the Company. The rights are not presently exercisable and remain attached to the shares of common stock until the occurrence of certain triggering events that would ordinarily be associated with an unsolicited acquisition or attempted acquisition of 10% or more of the Company's outstanding shares of common stock. The rights have no voting or dividend privileges, and unless and until they become exercisable, have no dilutive effect on the earnings of the Company. The rights will expire, unless earlier redeemed, exchanged, or otherwise rescinded by the Company, on January 13, 2028.

The Company's stock incentive plans permit the Board to grant, under various terms, stock options (for the purchase of newly issued shares of common stock), common stock, restricted stock awards, restricted stock units and stock appreciation rights to officers and other employees, non-employee directors and consultants.

The Company issues stock options and restricted stock awards to officers and other employees and restricted stock awards and stock compensation in lieu of cash fees to non-employee directors. The restricted stock awards allow for the non-forfeitable receipt of dividends, and the voting of all shares, whether or not vested, throughout the vesting periods at the same proportional level as common shares outstanding. The unvested restricted stock awards are the Company's only participating securities and are included in shares outstanding. Unvested participating restricted awards amounted to 102,849 shares and 91,708 shares as of September 30, 2019 and December 31, 2018, respectively. See Note 12, "Earnings per Share," to the Company's unaudited consolidated interim financial statements, contained below, for additional information regarding unvested participating restricted awards and the Company's earnings per share calculation.

Upon vesting, restricted stock awards may be net share-settled to cover payment for employee tax obligations, resulting in shares of common stock being reacquired by the Company and returned to the pool of shares reserved for issuance under the incentive plans. In accordance with Massachusetts law, shares reacquired by the Company will be treated as authorized but unissued shares.

The Company's stock incentive plans also allow for newly issued shares of common stock to be issued without restrictions to officers and other employees, non-employee directors and consultants. From time to time, the Company issues shares to community members for consulting on regional advisory councils and grants shares of fully vested stock as employee anniversary awards. These shares vest immediately and the cost, which is based on the market price on the date of grant and


31

ENTERPRISE BANCORP, INC.
Notes to the Unaudited Consolidated Interim Financial Statements
 

deemed to be immaterial, is expensed in the period in which the services are rendered. See Note 11, "Stock-Based Compensation," to the Company's unaudited consolidated interim financial statements, contained below, for additional information regarding the Company's stock incentive plans.

In addition, the Company maintains a dividend reinvestment and direct stock purchase plan ("DRSPP") which enables stockholders, at their discretion, to elect to reinvest cash dividends paid on their shares of the Company's common stock by purchasing additional shares of common stock from the Company at a purchase price equal to fair market value. Under the DRSPP, stockholders and new investors also have the opportunity to purchase shares of the Company's common stock without brokerage fees, subject to monthly minimums and maximums.

Comprehensive Income

Comprehensive income is defined as all changes to stockholders' equity except investments by and distributions to stockholders.  Net income is one component of comprehensive income, with other components referred to in the aggregate as other comprehensive income.  At September 30, 2019 and September 30, 2018, the Company's only other comprehensive income component is the net unrealized holding gains or losses on available-for-sale debt securities, net of deferred income taxes. Pursuant to GAAP, the Company initially excludes these unrealized holding gains and losses from net income; however, they are later reported as reclassifications out of accumulated other comprehensive income into net income when the debt securities are sold.

See "Capital Resources" in Item 2, "Management's Discussion and Analysis," of this Form 10-Q for the Company's capital ratios and capital adequacy assessment as of September 30, 2019. Refer to Note 10, "Stockholders' Equity," to the Company's audited consolidated financial statements included in the Company's 2018 Annual Report on Form 10-K for additional information relating to capital adequacy requirements, dividends and the DRSPP.

(10)
Supplemental Retirement Plans and Other Post-Retirement Benefit Obligations
 
Supplemental Employee Retirement Plan ("SERP")
 
The Company has salary continuation agreements with two of its current executive officers and one former executive officer. These salary continuation agreements provide for predetermined fixed-cash supplemental retirement benefits to be provided for a period of 20 years after each individual reaches a defined "benefit age." The individuals covered under the SERP have reached the defined benefit age and are receiving payments under the plan. Additionally, the Company has not recognized service costs in the current or prior year as each officer had previously attained their individually defined benefit age and was fully vested under the plan.

This non-qualified plan represents a direct liability of the Company, and as such has no specific assets set aside to settle the benefit obligation.  The aggregate amount accrued, or the "accumulated benefit obligation," is equal to the present value of the benefits to be provided to the employee or any beneficiary.  Because the Company's benefit obligations provide for predetermined fixed-cash payments, the Company does not have any unrecognized costs to be included as a component of accumulated other comprehensive income. Benefits paid under the plan amounted to $69 thousand and $207 thousand for both the respective three and nine months ended September 30, 2019 and September 30, 2018.

Additionally, on December 11, 2018, the Board approved and adopted the Enterprise Bank Supplemental Executive Retirement and Deferred Compensation Plan.  The plan is unfunded and is maintained for the purpose of providing deferred compensation to a certain group of management employees. Please refer to Exhibit 10.17 attached to the Company's 2018 Annual Report on Form 10-K and our Current Report on Form 8-K filed with the SEC on March 22, 2019 for a more complete description of the plan.

Total expenses for both these plans were $105 thousand and $324 thousand for the three and nine months ended September 30, 2019, respectively, compared to $56 thousand and $168 thousand for the three and nine months ended September 30, 2018, respectively. The Company anticipates accruing an additional $105 thousand in total for these SERPs during the remainder of 2019.

Supplemental Life Insurance
 
The Company has provided supplemental life insurance through split-dollar life insurance arrangements for certain executive and senior officers on whom the Bank owns BOLI.



32

ENTERPRISE BANCORP, INC.
Notes to the Unaudited Consolidated Interim Financial Statements
 

These arrangements provide a death benefit to the officer's designated beneficiaries that extend to postretirement periods for some of the supplemental life insurance plans. The Company has recognized a liability for these future postretirement benefits.

These non-qualified plans represent a direct liability of the Company and, as such, the Company has no specific assets set aside to settle the benefit obligation.  The funded status is the aggregate amount accrued, or the "accumulated postretirement benefit obligation," which is the present value of the post-retirement benefits associated with this arrangement.

Total net periodic post-retirement benefit cost for supplemental life insurance plans, which consisted mainly of interest costs, were $50 thousand and $149 thousand for the three and nine months ended September 30, 2019, respectively, compared to $45 thousand and $134 thousand for the three and nine months ended September 30, 2018, respectively.
 
 
 
 
 
See also Note 11, "Stock-Based Compensation," to the Company's unaudited consolidated interim financial statements, contained below, for further information regarding employee benefits offered in the form of stock options and stock awards.
 
(11)
Stock-Based Compensation
 
The Company currently has one active individual stock incentive plan: The Enterprise Bancorp, Inc. 2016 Stock Incentive Plan, as amended. As of September 30, 2019, there remained 273,074 shares available for future grants under this plan.

Additionally, the Enterprise Bancorp, Inc 2009 Stock Incentive Plan, as amended, expired in March 2019 with 87,849 unissued shares. As such, this plan is closed for future grants, although awards previously granted under this plan remain outstanding and may be exercised through 2028.
 
The Company's stock-based compensation expense related to these plans includes stock options and stock awards to officers and other employees included in salary and benefits expense, and stock awards and stock compensation in lieu of cash fees to non-employee directors both included in other operating expenses.  Total stock-based compensation expense was $461 thousand and $1.4 million for the three and nine months ended September 30, 2019, respectively, compared to $501 thousand and $1.4 million for the three and nine months ended September 30, 2018, respectively.

A tax benefit associated with employee exercises and vesting of stock compensation of approximately $3 thousand and $131 thousand was recorded as a reduction of the Company's income tax expense for the three and nine months ended September 30, 2019, respectively, compared with $39 thousand and $274 thousand for the three and nine months ended September 30, 2018, respectively. These amounts, treated as discrete tax items in the period in which they occur, will vary from year to year as a function of the volume of share-based payments vested or exercised and the then-current market price of the Company's stock in comparison to the compensation cost recognized in the Company's unaudited consolidated interim financial statements.

 Stock Option Awards
 
The Company recognized stock-based compensation expense related to stock option awards of $48 thousand and $144 thousand for the three and nine months ended September 30, 2019, respectively, compared to $48 thousand and $150 thousand for the three and nine months ended September 30, 2018, respectively.


33

ENTERPRISE BANCORP, INC.
Notes to the Unaudited Consolidated Interim Financial Statements
 


The table below provides a summary of the options granted, including the weighted average fair value, the fair value as a percentage of the market value of the stock at the date of grant and the average assumptions used in the model for the periods indicated:
 
Nine Months Ended September 30,
 
2019
 
2018
Options granted
23,218

 
14,755

Term in years
10

 
10

Weighted average assumptions used in the fair value model:
 
 
 
Expected volatility
33
%
 
37
%
Expected dividend yield
2.75
%
 
2.10
%
Expected life in years
6.5

 
6.5

Risk-free interest rate
2.58
%
 
2.86
%
Weighted average market price on date of grants
$
29.84

 
$
34.33

Per share weighted average fair value
$
8.70

 
$
11.98

Fair value as a percentage of market value at grant date
29
%
 
35
%
 
Options granted during the first nine months of 2019 and 2018 generally vest 50% in year two and 50% in year four, on or about the anniversary date of the awards.

The Company utilizes the Black-Scholes option valuation model in order to determine the per share grant date fair value of option grants.

Restricted Stock Awards
 
Stock-based compensation expense recognized in association with stock awards, mainly restricted stock awards, amounted to $363 thousand and $1.1 million for the three and nine months ended September 30, 2019, respectively, compared to $403 thousand and $1.0 million for the three and nine months ended September 30, 2018, respectively.

Restricted stock awards are granted at the market price of the Company's common stock on the date of the grant. Employee awards generally vest over four years in equal portions beginning on or about the first anniversary date of the award or are performance-based awards that vest upon the Company achieving certain predefined performance objectives. Non-employee director awards generally vest over two years in equal portions beginning on or about the first anniversary date of the award.

The table below provides a summary of restricted stock awards granted during the periods indicated:
 
 
Nine Months Ended September 30,
Restricted Stock Awards (number of underlying shares)
 
2019
 
2018
Two-year vesting
 
8,368

 
7,280

Four-year vesting
 
22,403

 
16,666

Performance-based vesting
 
24,427

 
20,559

Total restricted stock awards granted
 
55,198

 
44,505

Weighted average grant date fair value
 
$
29.84

 
$
34.33


Stock in Lieu of Directors' Fees
 
In addition to restricted stock awards discussed above, the non-employee members of the Company's Board may opt to receive newly issued shares of the Company's common stock in lieu of cash compensation for attendance at Board and Board committee meetings.  Stock-based compensation expense related to these directors' fees amounted to $50 thousand and $188 thousand for the three and nine months ended September 30, 2019, respectively, compared to $50 thousand and $187 thousand for the three and nine months ended September 30, 2018, respectively, and is included in other operating expenses. In January 2019, non-employee directors were issued 7,470 shares of common stock in lieu of 2018 annual cash fees of $250 thousand at a


34

ENTERPRISE BANCORP, INC.
Notes to the Unaudited Consolidated Interim Financial Statements
 

market value price of $33.50 per share, the market value of the common stock on the opt-in measurement date of January 2, 2018.

For further information regarding the Company's stock awards, see Note 9, "Stockholders' Equity," to the Company's unaudited consolidated interim financial statements, contained above, under the caption "Shares Authorized and Share Issuance." There have been no material changes to the terms of the Company's stock incentive plans or the terms for vesting, forfeiture and settlement for options and restricted stock awards granted and outstanding under such plans as reported in the 2018 Annual Report on Form 10-K. Refer to Note 12, "Stock-Based Compensation Plans," to the Company's audited consolidated financial statements in the Company's 2018 Annual Report on Form 10-K for further information on the Company's stock incentive plans, stock options and restricted awards including descriptions of the assumptions used in the valuation model for stock options.

(12)
Earnings per Share
 
Basic earnings per share are calculated by dividing net income available to common stockholders by the weighted average number of common shares outstanding (including participating securities) during the year.  The Company's only participating securities are unvested restricted stock awards that contain non-forfeitable rights to dividends. See Note 9, "Stockholders' Equity," under the caption "Shares Authorized and Share Issuance," to the Company's unaudited consolidated interim financial statements above for further information regarding the Company's participating securities. Diluted earnings per share reflects the effect on weighted average shares outstanding of the number of additional shares outstanding if dilutive stock options were converted into common stock using the treasury stock method.

The table below presents the increase in average shares outstanding, using the treasury stock method, for the diluted earnings per share calculation for the periods indicated:
 
Three months ended September 30,
 
Nine months ended September 30,
 
2019
 
2018
 
2019
 
2018
Basic weighted average common shares outstanding
11,808,603

 
11,697,951

 
11,779,629

 
11,671,494

Dilutive shares
34,894

 
72,768

 
40,759

 
74,441

Diluted weighted average common shares outstanding
11,843,497

 
11,770,719

 
11,820,388

 
11,745,935


There were 52,571 stock options for both the three and nine months ended September 30, 2019 that were determined to be anti-dilutive and therefore excluded from the calculation of dilutive shares for those periods. There were 29,260 stock options for both the three and nine months ended September 30, 2018 that were determined to be anti-dilutive and therefore excluded from the calculation of dilutive shares for those periods. These stock options, which were not dilutive at those dates, may potentially dilute earnings per share in subsequent periods.

(13)
Fair Value Measurements

The FASB defines the fair value of an asset or liability to be the price which a seller would receive in an orderly transaction between market participants (an exit price) and also establishes a fair value hierarchy segregating fair value measurements using three levels of inputs: (Level 1) quoted market prices in active markets for identical assets or liabilities; (Level 2) significant other observable inputs, including quoted prices for similar items in active markets, quoted prices for identical or similar items in markets that are not active, inputs such as interest rates and yield curves, volatilities, prepayment speeds, credit risks and default rates which provide a reasonable basis for fair value determination or inputs derived principally from observed market data; and (Level 3) significant unobservable inputs for situations in which there is little, if any, market activity for the asset or liability.  Unobservable inputs must reflect reasonable assumptions that market participants would use in pricing the asset or liability, which are developed based on the best information available under the circumstances.
 


35

ENTERPRISE BANCORP, INC.
Notes to the Unaudited Consolidated Interim Financial Statements
 

The following tables summarize significant assets and liabilities carried at fair value and placement in the fair value hierarchy at the dates specified:
 
 
September 30, 2019
 
 
 
 
Fair Value Measurements using:
(Dollars in thousands)
 
Fair Value
 
(Level 1)
 
(Level 2)
 
(Level 3)
Assets measured on a recurring basis:
 
 

 
 

 
 

 
 

Debt securities
 
$
482,106

 
$

 
$
482,106

 
$

Equity securities
 
1,433

 
1,433

 

 

FHLB stock
 
2,024

 

 

 
2,024

Interest-rate swaps
 
893

 

 
893

 

Assets measured on a non-recurring basis:
 
 

 
 

 
 

 
 

Impaired loans (collateral dependent)
 
2,034

 

 

 
2,034

 
 
 
 
 
 
 
 
 
Liabilities measured on a recurring basis:
 
 
 
 
 
 
 
 
Interest-rate swaps
 
$
893

 
$

 
$
893

 
$

 
 
 
December 31, 2018
 
 
 
 
Fair Value Measurements using:
(Dollars in thousands)
 
Fair Value
 
(Level 1)
 
(Level 2)
 
(Level 3)
Assets measured on a recurring basis:
 
 

 
 

 
 

 
 

Debt securities
 
$
431,473

 
$

 
$
431,473

 
$

Equity securities
 
1,448

 
1,448

 

 

FHLB stock
 
5,357

 

 

 
5,357

Interest-rate swaps
 
723

 

 
723

 

Assets measured on a non-recurring basis:
 
 

 
 

 
 

 
 

Impaired loans (collateral dependent)
 
2,574

 

 

 
2,574

 
 
 
 
 
 
 
 
 
Liabilities measured on a recurring basis:
 
 
 
 
 
 
 
 
Interest-rate swaps
 
$
723

 
$

 
$
723

 
$

 
The Company did not transfer any assets between the fair value measurement levels during the nine months ended September 30, 2019 or the year ended December 31, 2018.

All of the Company's debt securities are considered "available-for-sale" and are carried at fair value.  The debt security category above includes federal agency obligations, commercial and residential federal agency MBS, municipal securities, corporate bonds, and CDs, as held at those dates.  The Company utilizes third-party pricing vendors to provide valuations on its debt securities.  Fair values provided by the vendors were generally determined based upon pricing matrices utilizing observable market data inputs for similar or benchmark securities in active markets and/or based on a matrix pricing methodology which employs The Bond Market Association's standard calculations for cash flow and price/yield analysis, live benchmark bond pricing and terms/condition data available from major pricing sources.  Therefore, management regards the inputs and methods used by third-party pricing vendors to be "Level 2 inputs and methods" as defined in the "fair value hierarchy." The Company periodically obtains a second price from an impartial third party on debt securities to assess the reasonableness of prices provided by the primary independent pricing vendor.

The Company's equity portfolio fair value is measured based on quoted market prices for the shares; therefore, these securities are categorized as Level 1 within the fair value hierarchy.
 
The Bank is required to purchase FHLB stock at par value in association with advances from the FHLB. This stock is classified as a restricted investment and carried at cost which management believes approximates fair value; therefore, these securities are categorized as Level 3 measures. 
 


36

ENTERPRISE BANCORP, INC.
Notes to the Unaudited Consolidated Interim Financial Statements
 

Impaired loan balances in the table above represent those collateral dependent commercial loans where management has estimated the probable credit loss by comparing the loan's carrying value against the expected realizable fair value of the collateral (appraised value, or internal analysis, less estimated cost to sell, adjusted as necessary for changes in relevant valuation factors subsequent to the measurement date).  Certain inputs used in these assessments, and possible subsequent adjustments, are not always observable, and therefore, collateral dependent loans are categorized as Level 3 within the fair value hierarchy.  A specific allowance is assigned to the collateral dependent loan for the amount of management's estimated probable credit loss.  The specific allowances assigned to the collateral dependent loans amounted to $576 thousand at September 30, 2019 and $1.6 million at December 31, 2018.

The fair values for the interest-rate swap assets and liabilities represent a FASB Level 2 measurement and are based on settlement values adjusted for credit risks and observable market interest rate curves. The settlement values are based on discounted cash flow analysis, a widely accepted valuation technique, reflecting the contractual terms of the derivatives, including the period to maturity, and uses observable market-based inputs, including interest rate curves. Credit risk adjustments consider factors such as the likelihood of default by the Company and its counterparties, its net exposures and remaining contractual life. The change in value of interest-rate swap assets and liabilities attributable to credit risk was not significant during the reported periods. Refer also to Note 8, "Derivatives and Hedging Activities," to the Company's unaudited consolidated interim financial statements, contained above, for additional information on the Company's interest-rate swaps.

Letters of credit are conditional commitments issued by the Company to guarantee the financial obligation or performance of a customer to a third party.  The fair value of these commitments was estimated to be the fees charged to enter into similar agreements, and accordingly these fair value measures are deemed to be FASB Level 2 measurements.  In accordance with the FASB, the estimated fair values of these commitments are carried on the consolidated balance sheet as a liability and amortized to income over the life of the letters of credit, which are typically one year.  The estimated fair value of these commitments carried on the consolidated balance sheet at September 30, 2019 and December 31, 2018 were deemed immaterial.

Interest-rate lock commitments related to the origination of mortgage loans that will be sold are considered derivative instruments.  The commitments to sell loans are also considered derivative instruments. The Company generally does not pool mortgage loans for sale, but instead sells the loans on an individual basis. To reduce the net interest rate exposure arising from its loan sale activity, the Company enters into the commitment to sell these loans at essentially the same time that the interest-rate lock commitment is quoted on the origination of the loan. The Company estimates the fair value of these derivatives based on current secondary mortgage market prices. These commitments are accounted for in accordance with FASB guidance.  The fair values of the Company's derivative instruments are deemed to be FASB Level 2 measurements.  At September 30, 2019 and December 31, 2018, the estimated fair value of the Company's interest-rate lock commitments and commitments to sell these mortgage loans were deemed immaterial.

The following table presents additional quantitative information about assets measured at fair value on a recurring and non-recurring basis for which the Company utilized Level 3 inputs (significant unobservable inputs for situations in which there is little, if any, market activity for the asset or liability) to determine fair value as of September 30, 2019 and December 31, 2018:
 
 
Fair Value
 
 
 
 
 
 
(Dollars in thousands)
 
September 30, 2019
 
December 31, 2018
 
Valuation Technique
 
Unobservable Input
 
Unobservable Input Value or Range
Assets measured on a recurring basis:
 
 
 
 
 
 
 
 
 
 
 FHLB stock
 
$
2,024

 
$
5,357

 
Stated Par Value
 
N/A
 
N/A
Assets measured on a non-recurring basis:
 
 
 
 
 
 
 
 
 Impaired loans(collateral dependent)
 
$
2,034

 
$
2,574

 
Appraisal of collateral
 
Appraisal adjustments (1)
 
5% - 50%
__________________________________________
(1)    Appraisals may be adjusted by management for qualitative factors such as economic conditions and estimated liquidation expenses.

Estimated Fair Values of Assets and Liabilities

In addition to disclosures regarding the measurement of assets and liabilities carried at fair value on the consolidated balance sheet, the Company is also required to disclose fair value information about financial instruments for which it is practicable to estimate that value, whether or not recognized on the consolidated balance sheet. 



37

ENTERPRISE BANCORP, INC.
Notes to the Unaudited Consolidated Interim Financial Statements
 

The carrying values, estimated fair values and placement in the fair value hierarchy of the Company's consolidated financial instruments for which fair value is only disclosed but not recognized on the consolidated balance sheet at the dates indicated are summarized as follows:
 
 
September 30, 2019
 
 
 
 
 
 
Fair value measurement
(Dollars in thousands)
 
Carrying
Amount
 
Fair Value
 
Level 1 Inputs
 
Level 2 Inputs
 
Level 3 Inputs
Financial assets:
 
 

 
 

 
 
 
 
 
 
Loans held for sale
 
$
3,297

 
$
3,319

 
$

 
$
3,319

 
$

Loans, net
 
2,438,195

 
2,455,762

 

 

 
2,455,762

Financial liabilities:
 
 

 
 

 
 
 
 
 
 
CDs (including brokered)
 
309,073

 
309,986

 

 
309,986

 

Borrowed funds
 
4,177

 
4,052

 

 
4,052

 

Subordinated debt
 
14,869

 
15,471

 

 

 
15,471

 
 
 
December 31, 2018
 
 
 
 
Fair value measurement
(Dollars in thousands)
 
Carrying
Amount
 
Fair Value
 
Level 1 Inputs
 
Level 2 Inputs
 
Level 3 Inputs
Financial assets:
 
 

 
 

 
 
 
 
 
 
Loans held for sale
 
$
701

 
$
710

 
$

 
$
710

 
$

Loans, net
 
2,353,657

 
2,331,076

 

 

 
2,331,076

Financial liabilities:
 
 

 
 

 
 
 
 
 
 
CDs (including brokered)
 
341,014

 
339,308

 

 
339,308

 

Borrowed funds
 
100,492

 
100,312

 

 
100,312

 

Subordinated debt
 
14,860

 
14,300

 

 

 
14,300


Excluded from the tables above are certain financial instruments with carrying values that approximated their fair value at the dates indicated, as they were short-term in nature or payable on demand.  These include cash and cash equivalents and non-term deposit accounts. The respective carrying values of these instruments would all be classified within Level 1 of their fair value hierarchy.

Also excluded from these tables are the fair values of commitments for unused portions of lines of credit and commitments to originate loans that were short-term, at current market rates and estimated to have no significant change in fair value.

(14)
Supplemental Cash Flow Information

The supplemental cash flow information for the nine months ended September 30, 2019 and September 30, 2018 is as follows:
 
 
Nine months ended September 30, 2019
(Dollars in thousands)
 
2019
 
2018
Supplemental financial data:
 
 
 
 
Cash paid for: interest
 
$
16,222

 
$
8,957

Cash paid for: income taxes
 
8,760

 
6,818

Cash paid for: lease liability
 
875

 

Supplemental schedule of non-cash activity:
 
 
 
 
Net purchases of investment securities not yet settled
 
6,348

 
995

Transfer from loans to other real estate owned
 
255

 

ROU lease assets: operating leases(1)
 
19,635

 

_________________________________________
(1)
This represents the ROU lease asset that was recorded upon adoption of ASC 842 and new leases added in the current year.



38

Table of Contents

Item 2 -
Management's Discussion and Analysis of Financial Condition and Results of Operations

Special Note Regarding Forward-Looking Statements

Management's discussion and analysis should be read in conjunction with the Company's unaudited consolidated interim financial statements and notes thereto contained in this Quarterly Report on Form 10-Q (this "Form 10-Q") and the audited consolidated financial statements and notes thereto contained in the Company's Annual Report on Form 10-K for the year ended December 31, 2018 (the "2018 Annual Report on Form 10-K").

This Form 10-Q contains certain forward-looking statements concerning plans, objectives, future events or performance and assumptions and other statements that are other than statements of historical fact. Forward-looking statements may be identified by reference to a future period or periods or by use of forward-looking terminology such as "will," "should," "could," "anticipates," "believes," "expects," "intends," "may," "plans," "pursue," "views" and similar terms or expressions.

Various statements contained in Item 2 - "Management's Discussion and Analysis of Financial Condition and Results of Operations" and Item 3 - "Quantitative and Qualitative Disclosures About Market Risk" of this Form 10-Q are forward-looking statements, including, but not limited to statements related to management's views on:
the banking environment and the economy;
competition and market expansion opportunities;
the interest-rate environment, credit risk and the level of future non-performing assets and charge-offs;
potential asset and deposit growth, future non-interest expenditures and non-interest income growth;
expansion strategy; and
borrowing capacity.

The Company (also referred to herein as "Enterprise," "us," "we," or "our") cautions readers that such forward-looking statements reflect numerous assumptions and involve a number of risks and uncertainties that could cause the Company's actual results to differ materially from those expressed in, or implied by, the forward-looking statement. Any forward-looking statements in this Form 10-Q are based on information available to the Company as of the date of this Form 10-Q, and the Company undertakes no obligation to publicly update or otherwise revise any forward-looking statement, whether as a result of new information, future events or otherwise, except as required by applicable law. The following important factors, among others, could cause the Company's results for subsequent periods to differ materially from those expressed in any forward-looking statement made herein:

(i)
changes in interest rates could negatively impact net interest income;
(ii)
changes in the business cycle and downturns in the local, regional or national economies, including deterioration in the local real estate market, could negatively impact credit and/or asset quality and result in credit losses and increases in the Company's allowance for loan losses;
(iii)
changes in consumer spending could negatively impact the Company's credit quality and financial results;
(iv)
increasing competition from larger regional and out-of-state banking organizations as well as non-bank providers of various financial services could adversely affect the Company's competitive position within its market area and reduce demand for the Company's products and services;
(v)
deterioration of securities markets could adversely affect the value or credit quality of the Company's assets and the availability of funding sources necessary to meet the Company's liquidity needs;
(vi)
technology-related risk, including technological changes and technology service interruptions or failure could adversely impact the Company's operations and increase technology-related expenditures;
(vii)
cybersecurity risk including security breaches and identity theft could impact the Company's reputation, increase regulatory oversight and impact the financial results of the Company;
(viii)
increases in employee compensation and benefit expenses could adversely affect the Company's financial results;
(ix)
changes in laws and regulations that apply to the Company's business and operations, and any additional regulations, or repeals that may be forthcoming as a result thereof, could cause the Company to incur additional costs and adversely affect the Company's business environment, operations and financial results;
(x)
changes in accounting and/or auditing standards, policies and practices, as may be adopted or established by the regulatory agencies, FASB, or the Public Company Accounting Oversight Board could negatively impact the Company's financial results;
(xi)
our ability to enter new markets successfully and capitalize on growth opportunities, including the receipt of required regulatory approvals;
(xii)
future regulatory compliance costs, including any increase caused by new regulations imposed by the government's current administration; and
(xiii)
the risks and uncertainties described in the documents that the Company files or furnishes to the SEC, including those discussed under Item 1A, "Risk Factors" of the Company's 2018 Annual Report on Form 10-K, which could have a material adverse effect on the Company's business, financial condition and results of operations. 

Therefore, the Company cautions readers not to place undue reliance on any such forward-looking information and statements.


39

Table of Contents

Overview

Executive Summary

Net income for the three months ended September 30, 2019 amounted to $9.0 million, an increase of $1.0 million, or 13%, compared to the three months ended September 30, 2018. Diluted earnings per share were $0.76 for the three months ended September 30, 2019, an increase of 12%, compared to $0.68 for the three months ended September 30, 2018. Net income for the nine months ended September 30, 2019 amounted to $25.5 million, an increase of $3.1 million, or 14%, compared to the nine months ended September 30, 2018. Diluted earnings per share were $2.15 for the nine months ended September 30, 2019, an increase of 13%, compared to $1.91 for the nine months ended September 30, 2018.

Over the past twelve months, assets, loans, and customer deposits increased by 9%, 7%, and 12%, respectively, compared to September 30, 2018. Loan and deposit growth, along with a reduction in the loan loss provision, were the key drivers to our earnings increase as compared to the nine months ended September 30, 2018. Strategically, we remain focused on organic growth and continually planning for and investing in our future with an emphasis on people, technological advancements, digital transformation, branch transformation and consistent market expansion. Our 25th and 26th branches in Lexington and North Andover, Massachusetts, are anticipated to open in early 2020 and summer 2020, respectively.

Composition of Earnings

The Company's earnings are largely dependent on its net interest income, which is primarily the difference between interest earned on loans and investments and the cost of funding (primarily deposits and borrowings).  Net interest income expressed as a percentage of average interest earning assets is referred to as net interest margin ("Margin"). 

Net interest income for the three months ended September 30, 2019 amounted to $29.4 million, an increase of $2.0 million, or 7%, compared to the same period in 2018. Net interest income for the nine months ended September 30, 2019 amounted to $86.3 million, an increase of $5.6 million, or 7%, compared to the nine months ended September 30, 2018. The increase in net interest income was due largely to interest-earning asset growth, primarily in loans. Average loan balances increased $132.4 million, or 6%, for the three months ended September 30, 2019 and $110.4 million, or 5%, for the nine months ended September 30, 2019, compared to the same respective 2018 period averages. Tax equivalent net interest margin ("TE Margin") was 3.93% for the three months ended September 30, 2019, compared to 3.89% for the three months ended September 30, 2018. TE Margin was 3.96% for the nine months ended September 30, 2019, compared to 3.95% for the nine months ended September 30, 2018.

For the three months ended September 30, 2019, the provision to the allowance for loan losses amounted to $1.0 million, compared to $750 thousand during the three months ended September 30, 2018. The increase in the provision in the third quarter of 2019 was due primarily to the higher levels of loan growth, compared to the same three-month period in 2018.

For the nine months ended September 30, 2019, the provision to the allowance for loan losses was $1.6 million, compared to the provision of $2.7 million for the nine months ended September 30, 2018. The decrease compared to the prior year was due primarily to generally improved credit metrics compared to the prior year period, partially offset by the impact of loan growth in the current period.

The allowance for loan losses to total loans ratio was 1.37% at September 30, 2019, compared to 1.42% at December 31, 2018 and 1.49% at September 30, 2018.

Affecting the provision for loan losses for the three and nine month periods ended September 30, 2019 compared to the same periods in the prior year were:

The ratio of classified loans to total loans amounted to 2.37% at September 30, 2019, compared to 2.54% at September 30, 2018.

Loan growth for the nine months ended September 30, 2019 was $84.6 million, compared to $40.6 million during the nine months ended September 30, 2018. Loan growth was $58.0 million and $11.9 million for the three-month periods ended September 30, 2019 and September 30, 2018, respectively.

Net charge-offs were $1.5 million for the nine months ended September 30, 2019, compared to net charge-offs of $1.0 million for the nine months ended September 30, 2018.



40

Table of Contents

The provision for loan losses in the 2018 periods were impacted by an increase in specific reserves for impaired loans, which did not occur in the 2019 period.

After foreclosure proceedings in 2019, one previously classified commercial loan relationship was transferred to Other Real Estate Owned ("OREO") with a net carry value of $255 thousand and the property was sold during the third quarter of 2019. The Company carried no OREO during 2018.

Non-interest income for the three months ended September 30, 2019 amounted to $4.1 million, an increase of $425 thousand, or 11%, compared to the three months ended September 30, 2018. Non-interest income for the nine months ended September 30, 2019 amounted to $12.0 million, an increase of $777 thousand, or 7%, compared to the nine months ended September 30, 2018. Non-interest income increased in 2019 primarily due to increases in deposit and interchange fees. Year-to-date non-interest income was also impacted by net gains on sales of investments, and net fair value gains on equity securities, which is included in other income, partially offset by lower wealth management income.

Non-interest expense for the three months ended September 30, 2019 amounted to $21.1 million, an increase of $1.1 million, or 6%, compared to the three months ended September 30, 2018. For the nine months ended September 30, 2019, non-interest expense amounted to $63.7 million, an increase of $3.5 million, or 6%, compared to the nine months ended September 30, 2018. Increases in non-interest expense in 2019 primarily related to the Company's strategic growth initiatives, particularly salaries and employee benefit expenses, partially offset by a reduction in deposit insurance premiums resulting from a Small Bank Assessment Credit from the FDIC Deposit Insurance Fund ("DIF") of $376 thousand. The Company expects to receive an additional available credit of $307 thousand to offset future assessments, provided the DIF ratio exceeds the targeted reserve ratio of 1.38%.

Sources and Uses of Funds
 
The Company's primary sources of funds are customer deposits, FHLB borrowings, current earnings and proceeds from the sales, maturities and pay-downs on loans and investment securities.  The Company may also, from time to time, utilize brokered deposits and overnight borrowings from correspondent banks. Additionally, funding for the Company may be generated through equity transactions, including the dividend reinvestment and direct stock purchase plan or exercise of stock options, and occasionally the issuance of debt securities or the sale of new stock. The Company's sources of funds are intended to be used to conduct operations and to support growth, by funding loans and investing in securities, to expand the branch network, and to pay dividends to stockholders.
 
The investment portfolio is primarily used to provide liquidity, manage the Company's asset-liability position and to invest excess funds providing additional sources of revenue. Total investments, a component of interest-earning assets, amounted to $483.5 million at September 30, 2019, an increase of $50.6 million, or 12%, since December 31, 2018, and comprised 15% of total assets at both September 30, 2019 and December 31, 2018.

Enterprise's main asset strategy is to grow loans, the largest component of interest-earning assets, with a focus on high quality commercial lending relationships.  Total loans, comprising 79% and 81% of total assets at September 30, 2019 and December 31, 2018, respectively, amounted to $2.47 billion at September 30, 2019, compared to $2.39 billion at December 31, 2018, an increase of $84.6 million, or 4%. Total commercial loans amounted to $2.13 billion, or 86% of gross loans, at September 30, 2019, which was consistent with the composition at December 31, 2018.
 
Management's preferred strategy for funding asset growth is to grow relationship-based deposit balances, preferably transactional deposits (comprised of non-interest checking accounts, interest-bearing checking accounts and traditional savings accounts).  Asset growth in excess of transactional deposits is typically funded through non-transactional deposits (comprised of money market accounts, commercial tiered rate or "investment savings" accounts and term CDs) and wholesale funding (brokered deposits and borrowed funds).
 
At September 30, 2019, customer deposits (total deposits excluding brokered deposits) amounted to $2.78 billion, or 89% of total assets, compared to $2.51 billion, or 85% of total assets, at December 31, 2018. Since December 31, 2018, customer deposits increased $276.4 million, or 11%, primarily in checking and money market accounts.

Wholesale funding amounted to $4.2 million at September 30, 2019, compared to $157.3 million at December 31, 2018. At September 30, 2019, wholesale funding consisted of FHLB advances linked to outstanding commercial loans under various community reinvestment programs of the FHLB. At December 31, 2018, wholesale funding included brokered CDs of $56.8 million and FHLB advances of $100.5 million. The Company's level of wholesale funding has decreased $153.1 million since December 31, 2018 as increases in customer deposit balances have exceeded loan growth.


41

Table of Contents


The re-pricing frequency of the Company's assets and liabilities are not identical and therefore subject the Company to the risk of adverse changes in interest rates. This is often referred to as "interest-rate risk" and is reviewed in more detail in Part I, Item 3, "Quantitative and Qualitative Disclosures About Market Risk," of this Form 10-Q and in Item 7A, "Quantitative and Qualitative Disclosures About Market Risk," of the Company's 2018 Annual Report on Form 10-K.

Culture and Organic Growth Strategy

The Company actively seeks to increase market share and strengthen its competitive position through the continuous review and technological enhancements to product offerings and delivery channels, by maximizing customer service levels and employee training, and fostering a consistent and unwavering commitment to our core values of Excellence, Integrity, Teamwork, Professionalism, and Community. The Company's business model is to provide a full range of diversified financial products and services through a highly-trained staff of knowledgeable banking professionals, with in-depth understanding of our markets, and a commitment to open and honest communication with clients. Management believes the Company has differentiated itself from the competition by building a solid reputation within the local market as a convenient, dependable commercial-focused community bank, delivering consistent and exceptional customer service, offering competitive products, and taking an active role in support of the communities we serve. The Company's banking professionals are committed to upholding the Company's core values, including significant and active involvement in many charitable and civic organizations, and community development programs throughout our service area. This long-held commitment to community not only contributes to the welfare of the communities we serve, it also helps to fuel the local economy and has led to a strong referral network with local businesses, non-profit organizations and community leaders. Management believes the Company's community service culture and reputation makes the Enterprise team stand out among the competition and positions the Company to be a leading banking provider of commercial and residential loans, deposits and cash management services, wealth management and wealth services, and trust and insurance services in its growing market area.

Management believes that Enterprise is well equipped to capitalize on market potential to grow both the commercial and residential loan portfolios through strong business development and referral efforts, while utilizing a disciplined and consistent lending approach and credit review practices, which have served to provide consistent quality asset growth over varying economic cycles during the Company's history.  The Company has a skilled lending sales force with a broad breadth of business knowledge and depth of lending experience to draw upon, supported by a highly qualified and experienced commercial credit review function.

Management continues to undertake significant strategic growth initiatives, including investments in employee hiring, training and development; marketing and public relations; technology and digital transformation; electronic delivery methods; ongoing improvements, renovations or strategic relocation of existing facilities; and the continued cultivation of recently added branches.  The Company is in the process of renovating several branches and relocated the Leominster, Massachusetts branch in the first half of 2018 to a larger and custom-designed state-of-the-art branch in a prime Main Street location to better serve and attract customers. The Company also continually looks to develop branch locations within, and to complement, our existing footprint and expects to open two new branches in Massachusetts. The new Lexington and North Andover locations are anticipated to open in early 2020 and summer 2020, respectively. Our consistent branch expansion is aimed at achieving not only deposit market share growth, but also is intended to contribute to loan originations and generate referrals for wealth management, wealth services, trust and insurance services, and cash management products. Management also seeks out opportunities to recruit experienced key banking professionals with insightful market knowledge who complement the Enterprise sales and service culture. While management recognizes that such investments increase expenses in the short term, Enterprise believes that such initiatives are a necessary investment in the long-term growth and earnings potential of the Company and will help the Company to capitalize on current opportunities in the marketplace for community banks such as Enterprise. However, lower than expected returns on these investments, such as slower than anticipated loan and deposit growth in new branches and/or lower than expected adoption rates or income generated from new technology or initiatives, could decrease anticipated revenues and net income on such investments in the future.

Financial Condition
 
Total assets increased $174.4 million, or 6%, since December 31, 2018, to $3.14 billion at September 30, 2019.  The balance sheet composition and changes since December 31, 2018 are discussed below.



42

Table of Contents

Cash and cash equivalents

Cash and cash equivalents may be comprised of cash on hand and cash items due from banks, interest-earning deposits (deposit accounts, excess reserve cash balances, money markets, and money market mutual funds accounts) and federal funds sold ("fed funds"). Cash and cash equivalents amounted to 3% of total assets at September 30, 2019, an increase of $19.3 million, or 31%, since December 31, 2018. At December 31, 2018, cash and cash equivalents amounted to 2% of total assets. Balances in cash and cash equivalents will fluctuate due primarily to the timing of net cash flows from deposits, borrowings, loan and investments, and the immediate liquidity needs of the Company.

Investments
 
At September 30, 2019, the fair value of the investment portfolio amounted to $483.5 million, an increase of $50.6 million, or 12%, since December 31, 2018. The investment portfolio represented 15% of total assets at September 30, 2019 and December 31, 2018.  As of September 30, 2019 and December 31, 2018, the investment portfolio was primarily comprised of debt securities, with a small portion of the portfolio invested in equity securities.

See also Note 2, "Investment Securities," and Note 13, "Fair Value Measurements," to the Company's unaudited consolidated interim financial statements contained in Item 1 above for further information regarding the Company's unrealized gains and losses on debt securities, including information about investments in an unrealized loss position for which an OTTI has not been recognized, and investments pledged as collateral, as well as the Company's fair value measurements for investment securities.

Debt Securities

The following table summarizes the fair value of debt securities at the dates indicated:
 
 
September 30,
2019
 
December 31,
2018
 
September 30,
2018
(Dollars in thousands)
 
Amount
 
Percent
 
Amount
 
Percent
 
Amount
 
Percent
Federal agency obligations(1)
 
$
1,004

 
0.2
%
 
$
7,975

 
1.9
%
 
$
48,277

 
11.1
%
Residential federal agency MBS(1)
 
181,152

 
37.6
%
 
172,726

 
40.0
%
 
156,123

 
36.1
%
Commercial federal agency MBS(1)
 
116,053

 
24.1
%
 
93,979

 
21.8
%
 
76,187

 
17.6
%
Municipal securities
 
168,978

 
35.0
%
 
142,043

 
32.9
%
 
139,137

 
32.1
%
Corporate bonds
 
14,463

 
3.0
%
 
13,806

 
3.2
%
 
12,349

 
2.9
%
CDs(2)
 
456

 
0.1
%
 
944

 
0.2
%
 
944

 
0.2
%
Total debt securities
 
$
482,106

 
100.0
%
 
$
431,473

 
100.0
%
 
$
433,017

 
100.0
%
__________________________________________ 
(1)
These categories may include investments issued or guaranteed by government sponsored enterprises such as Fannie Mae ("FNMA"), Freddie Mac ("FHLMC"), Federal Farm Credit Bank ("FFCB"), or one of several Federal Home Loan Banks, as well as, investments guaranteed by Ginnie Mae ("GNMA"), a wholly-owned government entity.  
(2)
CDs represent term deposits issued by banks that are subject to FDIC insurance and purchased on the open market.

Included in the residential and commercial federal agency MBS categories were collateralized mortgage obligations ("CMOs") issued by U.S. agencies totaling $272.6 million, $242.8 million, and $198.7 million at September 30, 2019, December 31, 2018 and September 30, 2018, respectively. Included in municipal securities were tax exempt municipal securities with fair values totaling $100.1 million, $107.3 million and $115.7 million at September 30, 2019, December 31, 2018 and September 30, 2018, respectively.

Net unrealized gains on the debt securities portfolio amounted to $15.6 million at September 30, 2019, compared to net unrealized losses of $1.7 million at December 31, 2018 and net unrealized losses of $11.9 million at September 30, 2018. The Company attributes the increase in net unrealized gains as compared to the net unrealized losses of 2018 to decreases in market yields and a restructuring of the debt security portfolio in the fourth quarter of 2018, which overall raised portfolio yields.

Unrealized gains or losses on debt securities are carried on the balance sheet and will be recognized in the consolidated statements of income if the investments are sold. Should an investment be deemed OTTI, the Company is required to write-down the fair value of the investment.  See Note 1, "Summary of Significant Accounting Policies," under Item (e), "Investments," to the Company's audited consolidated financial statements contained in the Company's 2018 Annual Report on


43

Table of Contents

Form 10-K for additional information on accounting for OTTI. For more information about the Company's assessment for OTTI, see Note 2, "Investment Securities," to the Company's audited consolidated financial statements contained in the Company's 2018 Annual Report on Form 10-K.
 
During the nine months ended September 30, 2019, the Company purchased $82.3 million in debt securities. The Company had principal pay downs, calls and maturities totaling $36.2 million during the nine months ended September 30, 2019.

During the nine months ended September 30, 2019, management sold debt securities with an amortized cost of approximately $11.6 million realizing net gains on sales of $146 thousand.

Equity Securities

The Company held equity securities with a fair value of $1.4 million at September 30, 2019 and December 31, 2018, and $1.3 million at September 30, 2018. During the nine months ended September 30, 2019, the Company's net fair value gains on equity securities recorded in the consolidated statement of income were $275 thousand. During the nine months ended September 30, 2018, the net fair value losses on equity securities were immaterial. The net fair value changes of equity securities that will be recognized in the Company's consolidated income statement in the future will depend on the amount of dollars invested in equities and the magnitude of changes in equity markets.

Federal Home Loan Bank Stock
 
The Bank is required to purchase stock of the FHLB at par value in association with advances from the FHLB; this stock is classified as a restricted investment and carried at cost, which management believes approximates fair value.  The Company's investment in FHLB stock was $2.0 million at September 30, 2019, $5.4 million at December 31, 2018 and $2.6 million at September 30, 2018.

See Note 1, "Summary of Significant Accounting Policies," Item (c), "Restricted Cash and Investments," to the Company's unaudited consolidated interim financial statements contained in Item 1 above for further information regarding the Company's investment in FHLB stock.

Loans
 
Total loans represented 79% of total assets at September 30, 2019 and 81% of total assets at December 31, 2018.  Total loans increased by $84.6 million, or 4%, compared to December 31, 2018, and increased $161.6 million, or 7%, since September 30, 2018. The mix of loans within the portfolio remained relatively unchanged with commercial loans amounting to approximately 86% of gross loans at September 30, 2019, reflecting a continued focus on commercial loan growth.
 
The following table sets forth the loan balances by certain loan categories at the dates indicated and the percentage of each category to gross loans:
 
 
September 30, 2019
 
December 31, 2018
 
September 30, 2018
(Dollars in thousands)
 
Amount
 
Percent
 
Amount
 
Percent
 
Amount
 
Percent
Commercial real estate
 
$
1,317,999

 
53.3
%
 
$
1,303,879

 
54.6
%
 
$
1,254,066

 
54.2
%
Commercial and industrial
 
511,695

 
20.7
%
 
514,253

 
21.5
%
 
477,897

 
20.7
%
Commercial construction
 
295,448

 
11.9
%
 
234,430

 
9.8
%
 
252,868

 
10.9
%
Total commercial loans
 
2,125,142

 
85.9
%
 
2,052,562

 
85.9
%
 
1,984,831

 
85.8
%
Residential mortgages
 
241,157

 
9.7
%
 
231,501

 
9.7
%
 
220,015

 
9.5
%
Home equity loans and lines
 
98,763

 
4.0
%
 
96,116

 
4.0
%
 
98,369

 
4.3
%
Consumer
 
10,037

 
0.4
%
 
10,241

 
0.4
%
 
9,725

 
0.4
%
Total retail loans
 
349,957

 
14.1
%
 
337,858

 
14.1
%
 
328,109

 
14.2
%
 
 
 
 
 
 
 
 
 
 
 
 
 
Gross loans
 
2,475,099

 
100.0
%
 
2,390,420

 
100.0
%
 
2,312,940

 
100.0
%
Deferred fees, net
 
(2,969
)
 
 

 
(2,914
)
 
 

 
(2,448
)
 
 

Total loans
 
2,472,130

 
 

 
2,387,506

 
 

 
2,310,492

 
 

Allowance for loan losses
 
(33,935
)
 
 

 
(33,849
)
 
 

 
(34,534
)
 
 

Net loans
 
$
2,438,195

 
 

 
$
2,353,657

 
 

 
$
2,275,958

 
 



44

Table of Contents


As of September 30, 2019, commercial real estate loans increased $14.1 million, or 1%, compared to December 31, 2018, and increased $63.9 million, or 5%, compared to September 30, 2018. Commercial real estate loans are typically secured by a variety of owner-use and non-owner occupied (investor) commercial and industrial property types including one-to-four and multi-family apartment buildings, office, industrial or mixed-use facilities, strip shopping centers or other commercial properties and are generally guaranteed by the principals of the borrower.

As of September 30, 2019, commercial and industrial loan balances declined by $2.6 million, or 0.5%, compared to December 31, 2018 and increased $33.8 million, or 7%, compared to September 30, 2018.  These loans include seasonal and formula-based revolving lines of credit, working capital loans, equipment financing, and term loans.  Also included in commercial and industrial loans are loans partially guaranteed by the U.S. Small Business Administration ("SBA"), and loans under various programs and agencies. Commercial and industrial credits may be unsecured loans and lines to financially strong borrowers, loans secured in whole or in part by real estate unrelated to the principal purpose of the loan or secured by inventories, equipment, or receivables, and are generally guaranteed by the principals of the borrower. 

Commercial construction loans increased by $61.0 million, or 26%, since December 31, 2018, and increased $42.6 million, or 17%, compared to September 30, 2018. Commercial construction loans include the development of residential housing and condominium projects, the development of commercial and industrial use property and loans for the purchase and improvement of raw land. These loans are secured in whole or in part by underlying real estate collateral and are generally guaranteed by the principals of the borrowers. In many cases, these loans move into the permanent commercial real estate portfolio when the construction phase is completed. The increase since December 31, 2018 was due primarily to funding across a variety of projects including residential housing and condominium projects, and development of commercial use property.

Total retail loan balances increased by $12.1 million, or 4%, since December 31, 2018, and increased $21.8 million, or 7%, since September 30, 2018. Residential secured one-to-four family mortgage loans continue to make up the largest portion of the retail segment. The increase since December 31, 2018 was due primarily to an increase in originations of adjustable rate residential mortgages which are typically held in our portfolio rather than sold.

At September 30, 2019, commercial loan balances participated out to various banks amounted to $77.3 million, compared to $72.1 million at December 31, 2018, and $74.8 million at September 30, 2018.  These balances participated out to other institutions are not carried as assets on the Company's financial statements. Commercial loans originated by other banks in which the Company is a participating institution are carried at the pro-rata share of ownership and amounted to $68.0 million, $63.5 million and $69.7 million at September 30, 2019, December 31, 2018, and September 30, 2018, respectively. In each case, the participating bank funds a percentage of the loan commitment and takes on the related pro-rata risk. The rights and obligations of each participating bank are divided proportionately among the participating banks in an amount equal to their share of ownership and with equal priority among all banks. Each participation is governed by individual participation agreements executed by the lead bank and the participant at loan origination. Participating loans with other institutions provide banks the opportunity to retain customer relationships and reduce credit risk exposure among each participating bank, while providing customers with larger credit vehicles than the individual bank might be willing or able to offer independently.
 
See Note 3, "Loans," to the Company's unaudited consolidated interim financial statements contained in Item 1 of this Form 10-Q for information on loans serviced for others and loans pledged as collateral.

Credit Risk
 
Inherent in the lending process is the risk of loss due to customer non-payment, or "credit risk." The Company's commercial lending focus may entail significant additional credit risks compared to long-term financing on existing, owner-occupied residential real estate.  The Company seeks to lessen its credit risk exposure by managing its loan portfolio to avoid concentration by industry, relationship size, and source of repayment, and through sound underwriting practices and the credit risk management function; however, management recognizes that loan losses will occur and that the amount of these losses will fluctuate depending on the risk characteristics of the loan portfolio and economic conditions.

Non-performing assets are comprised of non-accrual loans, deposit account overdrafts that are more than 90 days past due and OREO.  The designation of a loan or other asset as non-performing does not necessarily indicate that loan principal and interest will ultimately be uncollectible.  However, management recognizes the greater risk characteristics of these assets and therefore considers the potential risk of loss on assets included in this category in evaluating the adequacy of the allowance for loan losses.  The level of delinquent and non-performing assets is largely a function of economic conditions and the overall banking environment and the individual business circumstances of borrowers.  Despite prudent loan underwriting, adverse changes


45

Table of Contents

within the Company's market area, or deterioration in local, regional or national economic conditions, could negatively impact the Company's level of non-performing assets in the future.

Asset Quality

The following table sets forth information regarding non-performing assets, trouble debt restructuring ("TDR") loans and delinquent loans 60-89 days past due as to interest or principal, held by the Company at the dates indicated:
(Dollars in thousands)
 
September 30,
2019
 
December 31,
2018
 
September 30,
2018
Non-accrual loan summary:
 
 
 
 
 
 
Commercial real estate
 
$
7,507

 
$
6,894

 
$
7,180

Commercial and industrial
 
3,064

 
3,417

 
3,123

Commercial construction
 
119

 
176

 
185

Residential
 
1,050

 
763

 
482

Home equity
 
423

 
514

 
535

Consumer
 
20

 
17

 
106

Total non-accrual loans
 
12,183

 
11,781

 
11,611

Overdrafts > 90 days past due
 

 
3

 
10

Total non-performing loans
 
12,183

 
11,784

 
11,621

OREO
 

 

 

Total non-performing assets
 
$
12,183

 
$
11,784

 
$
11,621

Total Loans
 
$
2,472,130

 
$
2,387,506

 
$
2,310,492

Accruing TDR loans not included above
 
$
18,990

 
$
19,389

 
$
17,870

Delinquent loans 60-89 days past due and still accruing
 
$
3,126

 
$
205

 
$
1,787

Loans 60-89 days past due and still accruing to total loans
 
0.13
%
 
0.01
%
 
0.08
%
Adversely classified loans to total loans
 
1.43
%
 
1.49
%
 
1.54
%
Non-performing loans to total loans
 
0.49
%
 
0.49
%
 
0.50
%
Non-performing assets to total assets
 
0.39
%
 
0.40
%
 
0.40
%
Allowance for loan losses
 
$
33,935

 
$
33,849

 
$
34,534

Allowance for loan losses to non-performing loans
 
278.54
%
 
287.25
%
 
297.17
%
Allowance for loan losses to total loans
 
1.37
%
 
1.42
%
 
1.49
%
 
The majority of non-accrual loans were also carried as adversely classified during the periods and the changes since December 31, 2018 are discussed further below. The increase in loans 60–89 days past due at September 30, 2019 is primarily attributable to one commercial relationship in which the underlying project is in the process of being sold by the borrower. Excluding this relationship, the loans 60-89 days past due and still accruing to total loans ratio was 0.03% at September 30, 2019.

At September 30, 2019 and December 31, 2018, the Company had adversely classified loans (loans carrying "substandard," "doubtful" or "loss" classifications) amounting to $35.4 million and $35.5 million, respectively. Total adversely classified loans amounted to 1.43% of total loans at September 30, 2019, compared to 1.49% at December 31, 2018. Adversely classified loans that were performing but possessed potential weaknesses and, as a result, could ultimately become non-performing loans amounted to $23.4 million at September 30, 2019 and $23.8 million at December 31, 2018.  The remaining balances of adversely classified loans were non-accrual loans, amounting to $12.1 million at September 30, 2019 and $11.7 million at December 31, 2018.  Non-accrual loans that were not adversely classified amounted to $120 thousand and $81 thousand at September 30, 2019 and December 31, 2018, respectively, and primarily represented the guaranteed portions of non-performing SBA loans.

Total impaired loans amounted to $31.2 million and $31.5 million at September 30, 2019 and December 31, 2018, respectively.  Total accruing impaired loans amounted to $19.0 million and $19.7 million at September 30, 2019 and December 31, 2018, respectively, while non-accrual impaired loans amounted to $12.2 million and $11.8 million as of September 30, 2019 and December 31, 2018, respectively.


46

Table of Contents


In management's opinion, the majority of impaired loan balances at September 30, 2019 and December 31, 2018 were supported by expected future cash flows or, for those collateral dependent loans, the net realizable value of the underlying collateral. Based on management's assessment at September 30, 2019, impaired loans totaling $28.4 million required no specific reserves and impaired loans totaling $2.8 million required specific reserve allocations of $1.1 million.  At December 31, 2018, impaired loans totaling $26.4 million required no specific reserves and impaired loans totaling $5.1 million required specific reserve allocations of $2.2 million.  The decline in specific reserves since December 31, 2018 was due primarily to the charge-off of a previously impaired commercial relationship. Management closely monitors impaired relationships for the individual business circumstances, and underlying collateral or credit deterioration to determine if additional reserves are necessary.

Total TDR loans included in the impaired loan amounts above as of September 30, 2019 and December 31, 2018 were $22.9 million and $23.1 million, respectively.  TDR loans on accrual status amounted to $19.0 million and $19.4 million at September 30, 2019 and December 31, 2018, respectively. TDR loans included in non-performing loans amounted to $3.9 million at September 30, 2019 and $3.7 million at December 31, 2018.  The Company continues to work with customers and enters into loan modifications (which may or may not be TDRs) to the extent deemed to be necessary or appropriate while attempting to achieve the best mutual outcome given the individual financial circumstances and prospects of the borrower.

The Company carried no OREO property at September 30, 2019, December 31, 2018 or September 30, 2018. There was one property added to OREO in 2019 that was subsequently sold resulting in net gains of $34 thousand. There were no sales or subsequent write downs of OREO during the nine months ended September 30, 2018.

Allowance for Loan Losses

The allowance for loan losses is an estimate of probable credit loss inherent in the loan portfolio as of the specified balance sheet dates. On a quarterly basis, management prepares an estimate of the allowance necessary to cover estimated probable credit losses.  The Company maintains the allowance at a level that it deems adequate to absorb all reasonably anticipated probable losses from specifically known and other credit risks associated with the portfolio.

There have been no material changes to the Company's underwriting practices, credit risk management system, or to the allowance assessment methodology used to estimate loan loss exposure as reported in Note 4, "Allowance for Loan Losses," to the Company's audited consolidated financial statements contained the 2018 Annual Report on Form 10-K. 

The allowance for loan losses to total loans ratio was 1.37% at September 30, 2019, 1.42% at December 31, 2018, and 1.49% at September 30, 2018. General improvement in credit metrics and the 2019 charge-off of a previously reserved commercial relationship during the current period, partially offset by individual loan downgrades to adversely classified and impaired status, have contributed to the decline in the allowance to total loans ratio since the prior year. Based on the foregoing, as well as management's judgment as to the existing credit risks inherent in the loan portfolio, as discussed above under the headings "Credit Risk" and "Asset Quality," management believes that the Company's allowance for loan losses is adequate to absorb probable losses from specifically known and other probable credit risks associated with the portfolio as of September 30, 2019.


47

Table of Contents

The following table summarizes the activity in the allowance for loan losses for the periods indicated: 
 
 
Nine Months Ended September 30,
(Dollars in thousands)
 
2019
 
2018
Balance at beginning of year
 
$
33,849

 
$
32,915

 
 
 
 
 
Provision charged to operations
 
1,580

 
2,650

  Recoveries on charged-off loans:
 
 

 
 

Commercial real estate
 

 
21

Commercial and industrial
 
570

 
202

Commercial construction
 

 

Residential mortgages
 

 

Home equity
 
7

 
52

Consumer
 
25

 
36

Total recovered
 
602

 
311

  Charged-off loans
 
 
 
 
Commercial real estate
 

 

Commercial and industrial
 
1,992

 
1,231

Commercial construction
 

 

Residential mortgages
 

 

Home equity
 

 

Consumer
 
104

 
111

Total charged-off
 
2,096

 
1,342

 
 
 
 
 
Net loans charged-off
 
1,494

 
1,031

Ending balance
 
$
33,935

 
$
34,534

Annualized net loans charged-off to average loans outstanding
 
0.08
%
 
0.06
%
 
See Note 4, "Allowance for Loan Losses," to the Company's unaudited consolidated interim financial statements, contained in Item 1 in this Form 10-Q, for further information regarding the allowance for loan losses and credit quality.



48

Table of Contents

Deposits
 
Total deposits amounted to $2.78 billion as of September 30, 2019, an increase of $219.6 million, or 9%, compared to December 31, 2018. Total deposits as a percentage of total assets were 89% at September 30, 2019 and 87% at December 31, 2018.

The following table sets forth the deposit balances by certain categories at the dates indicated and the percentage of each category to total deposits:
 

September 30, 2019

December 31, 2018

September 30, 2018
(Dollars in thousands)

Amount

Percent

Amount

Percent

Amount

Percent
Non-interest checking

$
804,051


28.9
%

$
765,029


29.8
%

$
735,828


28.2
%
Interest-bearing checking

447,421


16.1
%

403,497


15.8
%

401,138


15.4
%
Total checking

1,251,472


45.0
%

1,168,526


45.6
%

1,136,966


43.6
%
 
 
 
 
 
 
 
 
 
 
 
 
 
Savings
 
201,504

 
7.2
%
 
193,214

 
7.5
%
 
196,793

 
7.5
%
Money markets
 
1,022,344

 
36.7
%
 
862,028

 
33.6
%
 
899,120

 
34.4
%
Total savings/money markets
 
1,223,848

 
43.9
%
 
1,055,242

 
41.1
%
 
1,095,913

 
41.9
%
 
 
 
 
 
 
 
 
 
 
 
 
 
Certificates of deposit (CDs)
 
309,073

 
11.1
%
 
284,231

 
11.1
%
 
254,994

 
9.8
%
Total customer deposits
 
2,784,393

 
100.0
%
 
2,507,999

 
97.8
%
 
2,487,873

 
95.3
%
 
 
 
 
 
 
 
 
 
 
 
 
 
Brokered deposits (1)
 

 
%
 
56,783

 
2.2
%
 
123,839

 
4.7
%
Total deposits
 
$
2,784,393

 
100.0
%
 
$
2,564,782

 
100.0
%
 
$
2,611,712

 
100.0
%
__________________________________________
(1)
Brokered CDs $250,000 and under.

As of September 30, 2019, customer deposits increased $276.4 million, or 11%, since December 31, 2018, and $296.5 million, or 12%, since September 30, 2018. Since December 31, 2018, the largest growth occurred in checking and money market accounts.

Total customer deposits include reciprocal deposits from checking, money market deposits and CDs received from participating banks in nationwide deposit networks as a result of our customers electing to participate in Company offered programs which allow for enhanced FDIC insurance. Essentially, the equivalent of the original customers' deposited funds comes back to the Company and are carried within the appropriate category under total customer deposits. The Company's balances in these reciprocal products were $404.4 million, $342.4 million and $284.8 million at September 30, 2019, December 31, 2018 and September 30, 2018, respectively.

Management may, from time-to-time utilize brokered deposits as cost effective wholesale funding sources to support continued loan growth. Brokered deposits may be comprised of non-reciprocal insured overnight or selected term funding gathered from nationwide bank networks or from large money center banks; however, at December 31, 2018, and September 30, 2018 brokered deposits were comprised only of brokered CDs. As of September 30, 2019, the Company had no brokered deposits. See also "Wholesale Funding" below.

Borrowed Funds
 
The Company had borrowed funds outstanding of $4.2 million at September 30, 2019 linked to outstanding commercial loans under various community reinvestment programs of the FHLB. At December 31, 2018 and September 30, 2018, borrowed funds outstanding, comprised wholly of FHLB borrowings, amounted to $100.5 million and $497 thousand, respectively.

At September 30, 2019, the Bank had the capacity to borrow additional funds from the FHLB of up to approximately $630.0 million and the capacity to borrow from the FRB Discount Window approximately $160.0 million.
 


49

Table of Contents

Wholesale Funding

Wholesale funding includes brokered deposits and borrowed funds as discussed above. Since December 31, 2018, wholesale funding has decreased $153.1 million, as customer deposit growth has exceeded loan growth.

The following table sets forth the breakout of wholesale funding by composition at the dates indicated and the percentage of each category to total wholesale funding:
 
 
September 30, 2019
 
December 31, 2018
 
September 30, 2018
(Dollars in thousands)
 
Amount
 
Percent
 
Amount
 
Percent
 
Amount
 
Percent
Brokered deposits
 
$

 
%
 
$
56,783

 
36.1
%
 
$
123,839

 
99.6
%
Borrowed funds
 
4,177

 
100.0
%
 
100,492

 
63.9
%
 
497

 
0.4
%
Wholesale funding
 
$
4,177

 
100.0
%
 
$
157,275

 
100.0
%
 
$
124,336

 
100.0
%

See "Liquidity," below, for additional information.

Subordinated Debt

The Company had outstanding subordinated debt of $14.9 million (net of deferred issuance costs) at September 30, 2019, December 31, 2018 and September 30, 2018, which consisted of $15.0 million in aggregate principal amount of Fixed-to-Floating Rate Subordinated Notes issued in January 2015, in a private placement to an accredited investor. See also Note 7, "Borrowed Funds and Subordinated Debt," to the Company's unaudited consolidated interim financial statements contained in Item 1 above, for further information regarding the Company's subordinated debt.

Liquidity
 
Liquidity is the ability to meet cash needs arising from, among other things, fluctuations in loans, investments, deposits and borrowings.  Liquidity management is the coordination of activities so that cash needs are anticipated and met readily and efficiently.  The Company's liquidity policies are set and monitored by the Company's Board of Directors (the "Board").  The duties and responsibilities related to asset-liability management matters are also covered by the Board. The Company's asset-liability objectives are to engage in sound balance sheet management strategies, maintain liquidity, provide and enhance access to a diverse and stable source of funds, provide competitively priced and attractive products to customers and conduct funding at a low-cost relative to current market conditions.  Funds gathered are used to support current commitments, to fund earning asset growth, and to take advantage of selected leverage opportunities.
 
The Company's liquidity is maintained by projecting cash needs, balancing maturing assets with maturing liabilities, monitoring various liquidity ratios, monitoring deposit flows, maintaining cash flow within the investment portfolio, and maintaining wholesale funding resources. 

At September 30, 2019, the Company's wholesale funding sources primarily included borrowing capacity at the FHLB and brokered deposits. In addition, the Company maintains overnight fed fund purchase arrangements with correspondent banks and has access to the FRB Discount Window.

Management believes that the Company has adequate liquidity to meet its obligations. However, if, general economic conditions or other events, causes these sources of external funding to become restricted or are eliminated, the Company may not be able to raise adequate funds or may incur substantially higher funding costs or operating restrictions in order to raise the necessary funds to support the Company's operations and growth.

The Company has in the past also increased capital and liquidity by offering shares of the Company's common stock for sale to its existing stockholders and new investors and through the issuance of subordinated debt. See "Capital Resources," below, for information on the Company's capital planning.

Capital Resources
 
Capital planning by the Company and the Bank considers current needs and anticipated future growth. Ongoing sources of capital include the retention of earnings, less dividends paid, proceeds from the exercise of employee stock options and proceeds from purchases of shares pursuant to the Company's dividend reinvestment plan and direct stock purchase plan (together, the "DRSPP"). Additional sources of capital for the Company and the Bank have been proceeds from the issuance of


50

Table of Contents

common stock and proceeds from the issuance of subordinated debt. The Company believes its current capital is adequate to support ongoing operations.

Management believes, as of September 30, 2019, that the Company and the Bank met all capital adequacy requirements to which they were subject. As of September 30, 2019, the Company met the definition of "well capitalized" under the applicable Federal Reserve Board regulations and the Bank qualified as "well capitalized" under the prompt corrective action regulations of Basel III and the FDIC.

The Company's and the Bank's actual capital amounts and ratios are presented as of September 30, 2019 in the tables below:
 
 
Actual
 
Minimum Capital
for Capital Adequacy
Purposes(1)
 
Minimum Capital
To Be
Well Capitalized(2)
 
(Dollars in thousands)
 
Amount
 
Ratio
 
Amount
 
Ratio
 
Amount
 
Ratio
 
The Company
 
 
 
 
 
 
 
 
 
 
 
 
 
Total Capital (to risk weighted assets)
 
$
321,123


12.04
%

$
213,321


8.00
%

N/A
 
N/A
 
Tier 1 Capital (to risk weighted assets)
 
$
272,915


10.23
%

$
159,991


6.00
%

N/A
 
N/A
 
Tier 1 Capital (to average assets) or Leverage ratio
 
$
272,915


8.68
%

$
125,791


4.00
%

N/A
 
N/A
 
Common equity tier 1 capital (to risk weighted assets)
 
$
272,915

 
10.23
%
 
$
119,993

 
4.50
%
 
N/A
 
N/A
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
The Bank
 
 
 
 
 
 
 
 
 
 
 
 
 
Total Capital (to risk weighted assets)
 
$
320,759

 
12.03
%
 
$
213,321

 
8.00
%
 
$
266,651

 
10.00
%
 
Tier 1 Capital (to risk weighted assets)
 
$
287,420

 
10.78
%
 
$
159,991

 
6.00
%
 
$
213,321

 
8.00
%
 
Tier 1 Capital (to average assets) or Leverage ratio
 
$
287,420

 
9.14
%
 
$
125,780

 
4.00
%
 
$
157,224

 
5.00
%
 
Common equity tier 1 capital (to risk weighted assets)
 
$
287,420

 
10.78
%
 
$
119,993

 
4.50
%
 
$
173,323

 
6.50
%
 
_________________________________________
(1) Before application of the capital conservation buffer of 2.50% as of September 30, 2019, see discussion below.
(2) For the Bank to qualify as "well capitalized," it must maintain at least the minimum ratios listed.  This prompt corrective action framework does not apply to the Company.

The Company is subject to the Basel III capital ratio requirements which include a "capital conservation buffer" of 2.50% above the regulatory minimum risk-based capital adequacy requirements shown above. The capital conservation buffer requirement, which had a phase-in implementation period, was fully implemented on January 1, 2019. If a banking organization dips into its capital conservation buffer it may be restricted in its ability to pay dividends and discretionary bonus payments to its executive officers. Both the Company's and the Bank's actual ratios, as outlined in the table above, exceeded the Basel III risk-based capital requirement with the capital conservation buffer as of September 30, 2019.

The Basel III minimum capital ratio requirements as applicable to the Company and the Bank at September 30, 2019 are summarized in the table below:
 
 
Basel III Minimum for Capital Adequacy Purposes
 
Basel III Additional Capital Conservation Buffer
 
Basel III "Adequate" Ratio with Capital Conservation Buffer
 
 
 
 
Total Capital (to risk weighted assets)
 
8.00%
 
2.50%
 
10.50%
Tier 1 Capital (to risk weighted assets)
 
6.00%
 
2.50%
 
8.50%
Tier 1 Capital (to average assets) or Leverage ratio
 
4.00%
 
—%
 
4.00%
Common equity tier 1 capital (to risk weighted assets)
 
4.50%
 
2.50%
 
7.00%

The Company's DRSPP enables stockholders, at their discretion, to elect to reinvest cash dividends paid on their shares of the Company's common stock by purchasing additional shares of common stock from the Company at a purchase price equal to fair market value.  Under the DRSPP, stockholders and new investors also have the opportunity to purchase shares of the Company's common stock without brokerage fees, subject to monthly minimums and maximums.
 


51

Table of Contents

For the nine months ended September 30, 2019, the Company paid $5.7 million in cash dividends. Stockholders utilized the dividend reinvestment portion of the DRSPP to purchase an aggregate of 30,189 shares of the Company's common stock, totaling $885 thousand. The direct purchase component of the DRSPP was used by stockholders to purchase 1,304 shares of the Company's common stock, totaling $39 thousand, during the nine months ended September 30, 2019.

On October 15, 2019, the Company announced a quarterly dividend of $0.16 per share to be paid on December 2, 2019 to stockholders of record as of November 11, 2019.

For further information about the Company's capital, see Note 9 and Note 10, both titled "Stockholders' Equity," to the Company's unaudited consolidated interim financial statements contained in Item 1 of this Form 10-Q and to the Company's audited consolidated financial statements contained in the Company's 2018 Annual Report on Form 10-K, respectively.

Assets Under Management
 
Total assets under management includes total assets, loans serviced for others and investment assets under management. Loans serviced for others and investment assets under management are not carried as assets on the Company's consolidated balance sheet, and as such, total assets under management is not a financial measurement recognized under GAAP, however management believes its disclosure provides information useful in understanding the trends in total assets under management.

The Company provides a wide range of wealth management and wealth services, including brokerage, trust, and investment management.  Also included in the investment assets under management total are customers' commercial sweep arrangements that are invested in third-party money market mutual funds.
 
As of September 30, 2019, investment assets under management, which are reflected at fair market value, increased $74.3 million, or 9%, since December 31, 2018, while since September 30, 2018, balances have decreased $8.0 million, or 1%

As of September 30, 2019, total assets under management increased $253.1 million, or 7%, since December 31, 2018 and $241.9 million, or 6%, since September 30, 2018.

The following table sets forth the value of assets under management and its components at the dates indicated: 
(Dollars in thousands)
 
September 30,
2019
 
December 31,
2018
 
September 30,
2018
Total assets
 
$
3,138,724

 
$
2,964,358

 
$
2,890,604

Loans serviced for others
 
93,672

 
89,232

 
91,931

Investment assets under management
 
875,049

 
800,751

 
883,032

Total assets under management
 
$
4,107,445

 
$
3,854,341

 
$
3,865,567


Results of Operations
Three Months Ended September 30, 2019 vs. Three Months Ended September 30, 2018
 
Unless otherwise indicated, the reported results are for the three months ended September 30, 2019 with the "same period," the "comparable period," and "prior period" being the three months ended September 30, 2018. Average yields are presented on an annualized tax equivalent basis.
 
The Company's net income for the third quarter of 2019 amounted to $9.0 million, compared to $8.0 million for the same period in 2018, an increase of $1.0 million, or 13%.  Diluted earnings per share were $0.76 and $0.68 for the three months ended September 30, 2019 and September 30, 2018, respectively, an increase of 12%.

Net Interest Income and Margin

The Company's net interest income for the quarter ended September 30, 2019 amounted to $29.4 million, compared to $27.4 million for the quarter ended September 30, 2018, an increase of $2.0 million, or 7%.  The increase in net interest income over the comparable period was due largely to interest-earning asset growth, primarily in loans.

The Company's net interest margin was 3.88% for three months ended September 30, 2019, compared to 3.83% for the quarter ended September 30, 2018. Margin was 3.91% for the quarter ended June 30, 2019. Since June 30, 2019, the decline in yield on interest–earning assets exceeded the reduction in the cost of funds.


52

Table of Contents

Tax equivalent net interest income for the three months ended September 30, 2019 was $29.8 million compared to $27.9 million for the three months ended September 30, 2018, an increase of $1.9 million, or 7%. TE Margin was 3.93% for the three months ended September 30, 2019 compared to 3.89% for the three months ended September 30, 2018. The quarter-to-date June 30, 2019 TE Margin was 3.96%.

Interest and Dividend Income

For the third quarter of 2019, total interest and dividend income amounted to $34.8 million, an increase of $3.5 million, or 11%, compared to the prior period.  The increase resulted primarily from an increase of $132.4 million, or 6%, in average loan balances and a 20 basis point increase in the average tax equivalent loan yield. The increase in loan yields is attributable to market rate increases, including the prime rate, throughout 2018, which positively impacted yields in 2019, including the quarter ended September 30, 2019. Declines in market rates in 2019, including two recent reductions in the prime rate, have lowered loan yields relative to earlier in the year but they remain at levels that exceed the comparable prior year quarter.
 
Interest Expense
 
For the three months ended September 30, 2019, total interest expense amounted to $5.4 million, an increase of $1.5 million over the same period in 2018, due primarily to increases in the deposit market rates. The average cost of checking, saving and money markets increased 31 basis points and the average cost of CDs increased 54 basis points. The Company did not have any brokered CDs during the three months ended September 30, 2019, this partially offset the increase in interest expense from higher deposit market rates and growth in deposits.

Non-interest bearing checking accounts are an important component of the Company's core funding strategy.  For the three months ended September 30, 2019, the average balance of non-interest bearing checking accounts increased $64.3 million, or 9%, as compared to the same period in 2018, and represented 29% and 28% of total average deposit balances for the three months ended September 30, 2019 and September 30, 2018, respectively.

Interest rate risk is reviewed in detail under the heading Item 3, "Quantitative and Qualitative Disclosures About Market Risk," below.



53

Table of Contents


Rate / Volume Analysis
 
The following table sets forth, on a tax-equivalent basis, the extent to which changes in interest rates and changes in the average balances of interest-earning assets and interest-bearing liabilities have affected interest income and expense during the three months ended September 30, 2019 compared to the three months ended September 30, 2018.  For each category of interest-earning assets and interest-bearing liabilities, information is provided on changes attributable to: (1) volume (change in average portfolio balance multiplied by prior period average rate); and (2) interest rate (change in average interest rate multiplied by prior period average balance). Changes attributable to the combined impact of volume and rate have been allocated proportionately based on absolute value to the changes due to volume and the changes due to rate.
 
 
 
 
 
Increase (decrease) due to
(Dollars in thousands)
 
Net
Change
 
Volume
 
Rate
Interest Income
 
 

 
 

 
 

Loans and loans held for sale (tax-equivalent)
 
$
2,808

 
$
1,612

 
$
1,196

Investment securities (tax-equivalent)
 
481

 
188

 
293

Other interest-earning assets (1)
 
135

 
78

 
57

Total interest-earning assets (tax-equivalent)
 
3,424

 
1,878

 
1,546

Interest Expense
 
 

 
 

 
 

Interest checking, savings and money market
 
1,567

 
269

 
1,298

Certificates of deposit
 
623

 
239

 
384

Brokered CDs
 
(729
)
 
(365
)
 
(364
)
Borrowed funds
 
30

 
27

 
3

Total interest-bearing funding
 
1,491

 
170

 
1,321

Change in net interest income (tax-equivalent)
 
$
1,933

 
$
1,708

 
$
225

__________________________________________
(1)
Income on other interest-earning assets includes interest on deposits and fed funds sold, and dividends on FHLB stock.



54

Table of Contents


The following table presents the Company's average balance sheet, net interest income and average rates for the three months ended September 30, 2019 and 2018:

AVERAGE BALANCES, INTEREST AND AVERAGE YIELDS
 
 
Three months ended September 30, 2019
 
Three months ended September 30, 2018
(Dollars in thousands)
 
Average
Balance
 
Interest(1)
 
Average
Yield(1)
 
Average
Balance
 
Interest(1)
 
Average
Yield(1)
Assets:
 
 

 
 

 
 

 
 

 
 

 
 

Loans and loans held for sale (2) (tax equivalent)
 
$
2,444,806

 
$
31,075

 
5.05
%
 
$
2,312,367

 
$
28,267

 
4.85
%
Investments (3) (tax equivalent)
 
465,411

 
3,524

 
3.03
%
 
438,812

 
3,043

 
2.77
%
Other interest-earning assets (4)
 
106,296

 
632

 
2.36
%
 
92,602

 
497

 
2.13
%
Total interest-earning assets (tax equivalent)
 
3,016,513

 
35,231

 
4.64
%
 
2,843,781

 
31,807

 
4.44
%
Other assets
 
144,453

 
 

 
 

 
96,663

 
 

 
 

Total assets
 
$
3,160,966

 
 

 
 

 
$
2,940,444

 
 

 
 

 
 
 
 
 
 
 
 
 
 
 
 
 
Liabilities and stockholders' equity:
 
 

 
 

 
 

 
 

 
 

 
 

Interest checking, savings and money market
 
$
1,699,714

 
3,590

 
0.84
%
 
$
1,516,177

 
2,023

 
0.53
%
Certificates of deposit
 
302,776

 
1,568

 
2.05
%
 
247,709

 
945

 
1.51
%
Brokered CDs
 

 

 
%
 
151,520

 
729

 
1.91
%
Borrowed funds
 
6,683

 
36

 
2.10
%
 
1,585

 
6

 
1.59
%
Subordinated debt (5)
 
14,867

 
233

 
6.22
%
 
14,855

 
233

 
6.23
%
Total interest-bearing funding
 
2,024,040

 
5,427

 
1.06
%
 
1,931,846

 
3,936

 
0.81
%
 
 
 
 
 
 
 
 
 
 
 
 
 
Net interest-rate spread (tax equivalent)
 
 

 
 

 
3.58
%
 
 

 
 

 
3.63
%
 
 
 
 
 
 
 
 
 
 
 
 
 
Non-interest checking
 
811,942

 

 


 
747,642

 

 


Total deposits, borrowed funds and subordinated debt
 
2,835,982

 
5,427

 
0.76
%
 
2,679,488

 
3,936

 
0.58
%
Other liabilities
 
38,740

 
 

 
 

 
20,565

 
 

 
 

Total liabilities
 
2,874,722

 
 

 
 

 
2,700,053

 
 

 
 

 
 
 
 
 
 
 
 
 
 
 
 
 
Stockholders' equity
 
286,244

 
 

 
 

 
240,391

 
 

 
 

Total liabilities and stockholders' equity
 
$
3,160,966

 
 

 
 

 
$
2,940,444

 
 

 
 

 
 
 
 
 
 
 
 
 
 
 
 
 
Net interest income (tax equivalent)
 
 

 
29,804

 
 

 
 

 
27,871

 
 

Net interest margin (tax equivalent)
 
 

 
 

 
3.93
%
 
 

 
 

 
3.89
%
Less tax equivalent adjustment
 
 
 
383

 
 
 
 
 
459

 
 
Net interest income
 
 
 
$
29,421

 
 
 
 
 
$
27,412

 
 
Net interest margin
 
 
 
 
 
3.88
%
 
 
 
 
 
3.83
%
__________________________________________
(1)
Average yields and interest income are presented on a tax equivalent basis, calculated using a U.S federal income tax rate of 21% in both 2019 and 2018, based on tax equivalent adjustments associated with tax exempt loans and investments interest income.
(2)
Average loans and loans held for sale include non-accrual loans and are net of average deferred loan fees.
(3)
Average investments are presented at average amortized cost.
(4)
Average other interest-earning assets include interest-earning deposits, fed funds sold and FHLB stock.
(5)
The subordinated debt is net of average deferred debt issuance costs.


55

Table of Contents

Provision for Loan Loss
 
The provision for loan losses amounted to $1.0 million for the three months ended September 30, 2019, an increase of $275 thousand, compared to the prior period.  The increase in the provision in the third quarter of 2019 was due to the higher levels of loan growth, compared to the same three-month period in 2018.

The provision for loan losses is a significant factor in the Company's operating results. For further discussion regarding the provision for loan losses and management's assessment of the adequacy of the allowance for loan losses see "Credit Risk," "Asset Quality," and "Allowance for Loan Losses" under "Financial Condition" in this Item 2 above, and "Credit Risk," "Asset Quality," and "Allowance for Loan Losses" in the Financial Condition section of Management's Discussion and Analysis of Financial Condition and Results of Operations in the Company's 2018 Annual Report on Form 10-K.

There have been no material changes to the Company's underwriting practices or to the allowance for loan loss methodology used to estimate loan loss exposure as reported in the Company's 2018 Annual Report on Form 10-K.
 
Non-Interest Income
 
Non-interest income for the three months ended September 30, 2019 amounted to $4.1 million, an increase of $425 thousand, or 11%, as compared to the same period in 2018. The primary component of the quarter over quarter change related to an increase in deposit and interchange fees.

Non-Interest Expense
 
Non-interest expense for the three months ended September 30, 2019 amounted to $21.1 million, an increase of $1.1 million, or 6%, compared to the prior period. The increase primarily related to the Company's strategic growth initiatives, including salaries and employee benefit expenses, and to a lesser extent technology and telecommunications expenses. Partially offsetting these increases was a reduction in deposit insurance premiums, primarily resulting from a Small Bank Assessment Credit from the FDIC Deposit Insurance Fund of $376 thousand.

Income Taxes

The effective tax rate for the three months ended September 30, 2019 was 21.4%, compared to 23.3% for the three months ended September 30, 2018.

Results of Operations
Nine Months Ended September 30, 2019 vs. Nine Months Ended September 30, 2018
 
Unless otherwise indicated, the reported results are for the nine months ended September 30, 2019 with the "same period," the "comparable period," "prior year," and "prior period" being the nine months ended September 30, 2018. Average yields are presented on an annualized tax equivalent basis.
 
The Company's net income for the nine months ended September 30, 2019 amounted to $25.5 million, compared to $22.4 million for the same period in 2018, an increase of $3.1 million, or 14%.  Diluted earnings per share were $2.15 and $1.91 for the nine months ended September 30, 2019 and September 30, 2018, respectively, an increase of 13%.

Net Interest Income and Margin
 
The Company's net interest income for the nine months ended September 30, 2019 was $86.3 million, compared to $80.6 million for the nine months ended September 30, 2018, an increase of $5.6 million, or 7%.  The increase in net interest income over the comparable period was due largely to interest-earning asset growth, primarily in loans.

The Company's margin was 3.90% for the nine months ended September 30, 2019 compared to 3.89% for the nine months ended September 30, 2018.
  
Tax equivalent net interest income for the nine months ended September 30, 2019 was $87.5 million compared to $82.0 million for the nine months ended September 30, 2018, an increase of $5.5 million, or 7%.  TE Margin was 3.96% for the nine months ended September 30, 2019 compared to 3.95% for the nine months ended September 30, 2018.



56

Table of Contents

Interest and Dividend Income

Total interest and dividend income amounted to $102.4 million for the nine months ended September 30, 2019, an increase of $12.0 million, or 13%, compared to the prior period.  The increase was primarily attributed to loans and loans held for sale including a 29 basis point increase in average tax equivalent loan yields, as well as a $110.4 million, or 5%, increase in average loan balances. The increase in loan yields since the prior period is primarily attributable to market rate increases, including the prime rate throughout 2018, which positively impacted yields in 2019. Declines in market rates in 2019, including two recent reductions in the prime rate, have lowered loan yields relative to earlier in the year but they remain at levels that exceed the comparable prior year period.

Interest Expense

For the nine months ended September 30, 2019, total interest expense amounted to $16.2 million, an increase of $6.4 million over the same period in 2018 due primarily to increases in the deposit market rates. The average cost of checking, saving and money markets increased 45 basis points and the average cost of CDs increased 61 basis points. Partially offsetting the increase in interest expense were lower average balances on brokered CDs as the remaining maturing balances were not renewed in 2019 due to increases in lower-costing deposits.

Non-interest checking accounts are an important component of the Company's core funding strategy. For the nine months ended September 30, 2019, the average balance of non-interest checking accounts increased $49.0 million, or 7%, as compared to the same period in 2018, and represented 28% of total average deposit balances for both the nine months ended September 30, 2019 and September 30, 2018.

Interest-rate risk is reviewed in detail under the heading Item 3, "Quantitative and Qualitative Disclosures About Market Risk," below.

Rate / Volume Analysis
 
The following table sets forth, on a tax-equivalent basis, the extent to which changes in interest rates and changes in the average balances of interest-earning assets and interest-bearing liabilities have affected interest income and expense during the nine months ended September 30, 2019, compared to the nine months ended September 30, 2018.  For each category of interest-earning assets and interest-bearing liabilities, information is provided on changes attributable to: (1) volume (change in average portfolio balance multiplied by prior period average rate); and (2) interest rate (change in average interest rate multiplied by prior period average balance). Changes attributable to the combined impact of volume and rate have been allocated proportionately based on absolute value to the changes due to volume and the changes due to rate.
 
 
 
 
Increase (decrease) due to
(Dollars in thousands)
 
Net
Change
 
Volume
 
Rate
Interest Income
 
 

 
 

 
 

Loans and loans held for sale (tax equivalent)
 
$
9,141

 
$
3,808

 
$
5,333

Investment securities (tax equivalent)
 
1,814

 
679

 
1,135

Other interest-earning assets (1)
 
870

 
732

 
138

Total interest-earning assets (tax equivalent)
 
11,825

 
5,219

 
6,606

 
 
 
 
 
 
 
Interest Expense
 
 

 
 

 
 

Interest checking, savings and money market
 
6,136

 
693

 
5,443

Certificates of deposit
 
2,023

 
784

 
1,239

Brokered CDs
 
(1,773
)
 
(2,016
)
 
243

Borrowed funds
 
(17
)
 
(161
)
 
144

Total interest-bearing funding
 
6,369

 
(700
)
 
7,069

Change in net interest income (tax equivalent)
 
$
5,456

 
$
5,919

 
$
(463
)
_________________________________
(1)
Income on other interest-earning assets includes interest on deposits and fed funds sold, and dividends on FHLB stock.



57

Table of Contents


The following table presents the Company's average balance sheet, net interest income and average rates for the nine months ended September 30, 2019 and 2018
AVERAGE BALANCES, INTEREST AND AVERAGE YIELDS
 
 
 
Nine months ended September 30, 2019
 
Nine months ended September 30, 2018
(Dollars in thousands)
 
Average
Balance
Interest(1)
Average
Yield
(1)
 
Average
Balance
Interest(1)
Average
Yield(1)
Assets:
 
 

 

 

 
 

 

 

Loans and loans held for sale(2) (tax equivalent)
 
$
2,404,443

$
91,389

5.08
%
 
$
2,294,006

$
82,248

4.79
%
Investment securities(3) (tax equivalent)
 
458,433

10,564

3.07
%
 
426,108

8,750

2.74
%
Other interest-earning assets(4)
 
92,593

1,688

2.44
%
 
51,535

818

2.12
%
Total interest-earnings assets (tax equivalent)
 
2,955,469

103,641

4.69
%
 
2,771,649

91,816

4.43
%
Other assets
 
134,401

 

 

 
97,808

 
 

Total assets
 
$
3,089,870

 

 

 
$
2,869,457

 
 

 
 
 
 
 
 
 
 
 
Liabilities and stockholders' equity:
 
 

 

 

 
 

 

 

Interest checking, savings and money market
 
$
1,649,758

10,468

0.85
%
 
$
1,442,949

4,332

0.40
%
CDs
 
297,580

4,397

1.98
%
 
232,145

2,374

1.37
%
Brokered CDs
 
20,678

291

1.88
%
 
166,579

2,064

1.66
%
Borrowed funds
 
16,415

315

2.56
%
 
27,094

332

1.64
%
Subordinated debt(5)
 
14,864

692

6.22
%
 
14,852

692

6.23
%
Total interest-bearing funding
 
1,999,295

16,163

1.08
%
 
1,883,619

9,794

0.70
%
 
 
 
 
 
 
 
 
 
Net interest-rate spread (tax equivalent)
 
 

 

3.61
%
 
 

 

3.73
%
 
 
 
 
 
 
 
 
 
Non-interest checking
 
780,632


 
 
731,664


 
Total deposits, borrowed funds and subordinated debt
 
2,779,927

16,163

0.78
%
 
2,615,283

9,794

0.50
%
Other liabilities
 
37,369

 

 

 
19,313

 

 

Total liabilities
 
2,817,296

 

 

 
2,634,596

 

 

 
 
 
 
 
 
 
 
 
Stockholders' equity
 
272,574

 

 

 
234,861



 

Total liabilities and stockholders' equity
 
$
3,089,870

 

 

 
$
2,869,457

 

 

 
 
 
 
 
 
 
 
 
Net interest income (tax equivalent)
 
 

87,478

 

 
 

82,022

 

Net interest margin (tax equivalent)
 
 

 

3.96
%
 
 

 

3.95
%
Less tax equivalent adjustment
 
 
1,195

 
 
 
1,377

 
Net interest income
 
 
$
86,283

 
 
 
$
80,645

 
Net interest margin
 
 
 
3.90
%
 
 
 
3.89
%
_______________________________
(1)
Average yields and interest income are presented on a tax equivalent basis, calculated using a U.S federal income tax rate of 21% in both 2019 and 2018, based on tax equivalent adjustments associated with tax exempt loans and investments interest income.
(2)
Average loans and loans held for sale include non-accrual loans and are net of average deferred loan fees.
(3)
Average investment balances are presented at average amortized cost.
(4)
Average other interest-earning assets includes interest-earning deposits, fed funds sold, and FHLB stock.
(5)
The subordinated debt is net of average deferred debt issuance costs.




58

Table of Contents

Provision for Loan Loss
 
For the nine months ended September 30, 2019, the provision for loan losses amounted to $1.6 million, a decrease of $1.1 million, compared to the same period in 2018.  The decrease compared to the prior year was due primarily to generally improved credit metrics compared to the prior year period, partially offset by the impact of loan growth in the current period.

The provision for loan losses is a significant factor in the Company's operating results. For further discussion regarding the provision for loan losses and management's assessment of the adequacy of the allowance for loan losses see "Credit Risk," "Asset Quality," and "Allowance for Loan Losses" under "Financial Condition" in this Item 2, above, and "Credit Risk," "Asset Quality," and "Allowance for Loan Losses" in the Financial Condition section of Management's Discussion and Analysis of Financial Condition and Results of Operations in the Company's 2018 Annual Report on Form 10-K.
 
There have been no material changes to the Company's underwriting practices or to the allowance for loan loss methodology used to estimate loan loss exposure as reported in the Company's 2018 Annual Report on Form 10-K.

Non-Interest Income
 
Non-interest income for the nine months ended September 30, 2019 amounted to $12.0 million, an increase of $777 thousand, or 7%, compared to the nine months ended September 30, 2018. Non-interest income increased in 2019 due primarily to increases in deposit and interchange fees, net gains on sales of investments, and net fair value gains on equity securities, which is included in other income, partially offset by lower wealth management income.

Non-Interest Expense
 
Non-interest expense for the nine months ended September 30, 2019 amounted to $63.7 million, an increase of $3.5 million, or 6%, compared to the same period in 2018. The increase primarily related to the Company's strategic growth initiatives, including salaries and employee benefit expenses, and to a lesser extent technology and telecommunications expenses. Partially offsetting the increase were reductions in both deposit insurance premiums, resulting from a Small Bank Assessment Credit from the FDIC Deposit Insurance Fund of $376 thousand, and advertising and public relations expenses, mainly due to the Company's community recognition event last held in the second quarter of 2018.

Income Taxes

The effective tax rate was 22.9% for both the nine months ended September 30, 2019 and September 30, 2018.

Risk Factors and Risk Management Framework

This Form 10-Q outlines certain key risks facing the Company including credit risk, liquidity management and interest-rate risk. Credit risk management is reviewed in detail in this Item 2 under the heading "Credit Risk." Liquidity management is the coordination of activities so that cash needs are anticipated and met, readily and efficiently. Liquidity management is reviewed in this Item 7 under the heading "Liquidity, " above. Interest-rate risk is reviewed under Item 3, "Quantitative and Qualitative Disclosures About Market Risk," below. In addition to the risks outlined in this Form 10-Q, numerous other factors that could adversely affect the Company's future results of operations and financial condition, and its reputation and business model are addressed in Item 1A, "Risk Factors," of the Company's 2018 Annual Report on Form 10-K.

Management utilizes a comprehensive risk management framework which enables the aggregation of risks across the Company and provides reasonable assurance that management has the tools, programs and processes in place to support informed decision making, anticipate risks before they materialize and maintain the Company's risk profile consistent with its strategic planning, and applicable laws and regulations.

The Company's enterprise risk management and operational risk management framework provides a structured approach for identifying, assessing and managing risks in a coordinated manner, which includes, but is not limited to: credit risk, market and interest-rate risk, legal and regulatory compliance risk, reputational risk, strategic risk, liquidity management, information security, internal controls over financial reporting, physical security, loss and fraud prevention, policy reviews, third party vendor management and contract management, business continuity planning, short and long-term capital projects and facility planning, and corporate governance. See Item 1, "Business," under the "Risk Management Framework," section of the Company's 2018 Annual Report on Form 10-K for additional information.



59

Table of Contents

Accounting Policies/Critical Accounting Estimates

As discussed in the Company's 2018 Annual Report on Form 10-K, the three most significant areas in which management applies critical assumptions and estimates that are particularly susceptible to change relate to the determination of the allowance for loan losses, impairment review of investment securities and the impairment review of goodwill.  The Company has not materially changed its significant accounting and reporting policies from those disclosed in its 2018 Annual Report on Form 10-K.

Recent Accounting Pronouncements

See Note 1, Item (f), "Recent Accounting Pronouncements" to the Company's unaudited consolidated interim financial statements in this Form 10-Q for information regarding recent accounting pronouncements.

Item 3 -
Quantitative and Qualitative Disclosures About Market Risk

There have been no material changes in the results of the Company's net interest income sensitivity analysis as reported in the Company's 2018 Annual Report on Form 10-K. The Company can be subject to margin compression depending on the economic environment and the shape of the yield curve. Under the Company's current balance sheet position, the Company's margin generally performs slightly better over time in a rising rate environment, while it generally decreases in a declining rate environment and when the yield curve is flattening or inverted. At September 30, 2019, the Company's primary interest-rate risk exposure continues to be margin compression that may result from changes in interest rates and/or changes in the mix of the Company's balance sheet components. This would include the mix of fixed versus variable rate loans and investments within assets, and higher cost versus lower cost deposits and overnight borrowings versus term borrowings and certificates of deposit within liabilities. Refer to heading "Results of Operations" contained within Item 2, "Management's Discussion and Analysis of Financial Condition and Results of Operations" of this Form 10-Q for further discussion of margin.

Item 4 -
Controls and Procedures

Evaluation of Disclosure Controls and Procedures
 
The Company maintains a set of disclosure controls and procedures and internal controls designed to ensure that the information required to be disclosed in reports that it files or furnishes to the SEC under the Securities Exchange Act of 1934, as amended (the "Exchange Act"), is recorded, processed, summarized and reported within the time periods specified in the SEC's rules and forms.
 
The Company carried out an evaluation as of the end of the period covered by this Form 10-Q under the supervision and with the participation of the Company's management, including its principal executive officer and principal financial officer, of the effectiveness of the design and operation of the Company's disclosure controls and procedures pursuant to Exchange Act Rule 13a-15(b).  Based upon that evaluation, the Company's principal executive officer and principal financial officer concluded that the Company's disclosure controls and procedures are effective as of September 30, 2019.
 
Changes in Internal Control over Financial Reporting

There has been no change in the Company's internal control over financial reporting that has occurred during the Company's most recent fiscal quarter (i.e., the three months ended September 30, 2019) that has materially affected, or is reasonably likely to materially affect, the Company's internal control over financial reporting.






60

Table of Contents

PART II - OTHER INFORMATION
 
Item 1 -
Legal Proceedings

There are no material pending legal proceedings to which the Company or its subsidiaries are a party or to which any of its property is subject, other than ordinary routine litigation incidental to the business of the Company. Management does not believe resolution of any present litigation will have a material adverse effect on the business, consolidated financial condition or results of operations of the Company.

Item 1A -
Risk Factors
 
Management believes that there have been no material changes in the Company's risk factors as reported in the Company's 2018 Annual Report on Form 10-K.

Item 2 -
Unregistered Sales of Equity Securities and Use of Proceeds
 
The following table represents information with respect to repurchases of common stock made by the Company during the three months ended September 30, 2019:
 
 
Total number of shares repurchased (1)
 
Average Price Paid Per Share
 
Total Number of Shares Purchased as Part of Publicly Announced Plans or Programs Announced
 
Maximum Number of Shares that May Yet Be Purchased Under the Plans or Programs
July
 
1,654
 
$29.47
 
 
August
 
 
 
 
September
 
 
 
 
            
(1) Amounts include shares repurchased that were not part of a publicly announced repurchase plan or program. These shares were owned and tendered by employees as payment for taxes upon vesting of restricted stock (net settlement of shares).

Item 3 -
Defaults upon Senior Securities
 
Not Applicable.
 
Item 4 -
Mine Safety Disclosures

Not Applicable.
 
Item 5 -
Other Information

Not Applicable.



61

Table of Contents

Item 6 -
Exhibits
 
EXHIBIT INDEX
_____________
Exhibit No.    Description

3.1.1

3.1.2

3.1.3

3.2

31.1*

31.2*

32*

101*
The following materials from Enterprise Bancorp, Inc.'s Quarterly Report on Form 10-Q for the quarter ended September 30, 2019 were formatted in XBRL (eXtensible Business Reporting Language): (i) Consolidated Balance Sheets as of September 30, 2019 and December 31, 2018; (ii) Consolidated Statements of Income for the three and nine months ended September 30, 2019 and 2018; (iii) Consolidated Statements of Comprehensive Income for the three and nine months ended September 30, 2019 and 2018; (iv) Consolidated Statements of Changes in Equity for the three and nine months ended September 30, 2019 and 2018; (v) Consolidated Statements of Cash Flows for the nine months ended September 30, 2019 and 2018; and (vi) Notes to Unaudited Consolidated Interim Financial Statements.
____________________
*Filed herewith


62

Table of Contents

SIGNATURES
 
Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.
 
 
 
ENTERPRISE BANCORP, INC.
 
 
 
 
DATE:
November 7, 2019
By:
/s/ Joseph R. Lussier
 
 
 
Joseph R. Lussier
 
 
 
Executive Vice President, Treasurer
 
 
 
and Chief Financial Officer
 
 
 
 


63