Annual Statements Open main menu

ENTEST GROUP, INC. - Quarter Report: 2010 May (Form 10-Q)

entest_10q.htm
U.S. SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
 
FORM 10-Q
 
[X] QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
 
For the quarterly period ended May 31, 2010
 
[   ] TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
 
For the transition period from
 
Commission File No. 333-154989
 
ENTEST BIOMEDICAL, INC.
(Exact name of small business issuer as specified in its charter)
 
Nevada
26-3431263
(State or other jurisdiction of incorporation or organization)
(I.R.S. Employer Identification No.)
 
4700 Spring Street, St 203, La Mesa, California 91942
(Address of Principal Executive Offices)
 
619 702 1404
(Issuer’s telephone number)
 
None
(Former name, address and fiscal year, if changed since last report)
 
Check whether the issuer (1) has filed all reports required to be filed by Section 13 or 15(d) of the Exchange Act during the preceding 12 months (or for such shorter period that the issuer was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days.  Yes [X]   No [   ]
 
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, or a smaller reporting company.  See the definitions of “large accelerated filer,” “accelerated filer,” “non-accelerated filer,” and “smaller reporting company” in Rule 12b-2 of the Exchange Act.
 
[   ]  Large accelerated filer
[   ]  Accelerated filer
   
[   ]  Non-accelerated filer
[X]  Smaller reporting company
 
APPLICABLE ONLY TO CORPORATE ISSUERS:
 
As of May 31, 2010, 17,553,040 shares of common stock were issued and outstanding.
 
Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act): Yes [   ]   No [X]
 
Transitional Small Business Disclosure Format (Check One) Yes [   ]   No [X]



 
 

 

Contents

   
   
   
   
   
   
   
   
   
   
   
   
   





 
1

 

PART I - FINANCIAL INFORMATION
 
Item 1.  Financial Statements
 


Entest BioMedical, Inc.
(A Development Stage Company)
 
Consolidated Balance Sheet
 
             
   
As of
   
As of
 
   
May 31, 2010
   
August 31, 2009
 
   
(unaudited)
       
 ASSETS
           
 Current Assets
           
 Cash
  $ 50,611     $ 250  
 Current Portion of Prepaid Expenses
    49,200       45,100  
 Employee Receivable
    1,396       -  
                 
 Total Current Assets
    101,207       45,350  
                 
 Long Term Assets
               
 Non Current Portion of Prepaid Expenses
    40,700       36,700  
 Deposits
    1,059          
                 
 TOTAL ASSETS
  $ 142,966     $ 82,050  
                 
LIABILITES AND STOCKHOLDERS' EQUITY
               
 Current Liabilities
               
 Accounts Payable
    18,778       2,355  
 Notes Payable
    124,072          
 Accrued Expenses
    53,167          
 Total Current Liabilities
    196,017       2,355  
                 
                 
 TOTAL LIABILITIES
    196,017       2,355  
                 
 STOCKHOLDERS' EQUITY
               
 Common Stock,  $0.001 par vale, 70,000,000 shares
               
 authorized,    17,050,000 and 17,553,040 shares issued and
               
 outstanding as of August 31, 2009 and May 31, 2010
    17,553       17,050  
 Preferred Stock , $001 par value 5,000,000 shares authorized,
               
 0 shares issued and outstanding as of August 31, 2009 and May 31, 2010
               
 Additional paid in Capital
    537,415       308,083  
 Contributed capital
    4,748       485  
 Deficit accumulated during the development stage
    (612,767 )     (245,923 )
                 
                 
      Total Stockholders' Equity
    (53,051 )     79,695  
                 
 TOTAL LIABILITIES
               
 & STOCKHOLDERS' EQUITY
  $ 142,966     $ 82,050  

The Accompanying Notes are an Integral Part of these Financial Statements

 
2

 


Entest BioMedical, Inc.
(A Development stage Company)
 
 Consolidated Statement of Operations
 (Unaudited)
 
                           
Period from Inception
 
                           
(August 22, 2008)
 
   
For The Three Months Ended
   
For The Nine Months Ended
   
through May 31, 2010
 
                               
   
May 31, 2010
   
May 31, 2009
   
May 31, 2010
   
May 31, 2009
       
                               
 REVENUES
                             
 Total Revenues
  $ -     $ -     $ -           $ -  
                                       
COSTS AND EXPENSES
                                     
 Research and Development
    4,361       -       9,015             19,015  
 Rent
    12,300               36,900             45,100  
 General and Administrative
    93,630       -       291,377             318,614  
 Incorporation Costs
            -       -             408  
 Consultant's Expenses
    11,091       -       27,202             227,202  
 Miscellaneous Expenses
            -       -       78       78  
                                         
 Total Costs and Expenses
    121,382       -       364,494       78       610,417  
                                         
                                         
                                         
OPERATING LOSS
    (121,382 )     -       (364,494 )     (78 )     (610,417 )
                                         
OTHER INCOME AND EXPENSE
                                       
                                         
 Interest Expense
    (1,828 )     -       (2,350 )             (2,350 )
                                         
                                         
LOSS BEFORE INCOME TAXES
    (123,210 )     -       (366,844 )     (78 )     (612,767 )
 Income Taxes
                                       
                                         
NET INCOME (LOSS)
  $ (123,210 )   $ -     $ (366,844 )   $ (78 )   $ (612,767 )
                                         
                                         
                                         
 BASIC AND DILUTED EARNINGS (LOSS)
                                       
    PER SHARE
  $ (0.007 )   $ -     $ (0.021 )   $ (0.052 )        
                                         
 WEIGHTED AVERAGE NUMBER OF
                                       
  COMMON SHARES OUTSTANDING
    17,553,040       1,500       17,536,167       1,500          

The Accompanying Notes are an Integral Part of these Financial Statements


 
3

 


Entest BioMedical, Inc.
(A Development Stage Company)
 
Statement of Stockholders' Equity
From August 22, 2008 (Inception) through May 31, 2010
(Unaudited)
 
                                     
                                     
                           
Accumulated
       
                           
Deficit
       
   
Common
   
Additional
   
Cotrib-
   
during the
       
               
Paid-in
   
uted
   
Development
   
Total
 
   
Shares
   
Amount
   
Capital
   
Capital
   
Stage
       
                                     
 Beginning balances Aug. 22, 2008
    -     $ -     $ -     $ -     $ -     $ -  
 Shares issued to parent
    1,500       408                               408  
 Net Loss August 22, 2008
                                               
   through August 31, 2008
                                    (408 )     (408 )
                                                 
 Balances August  31, 2008
    1,500     $ 408     $ -             $ (408 )   $ -  
 Recapitalization in connection with
                                               
    reverse acquisition
    (1,500 )     (408 )     408                       -  
      10,000,000       10,000       (10,000 )                        
 Common Shares issued in Reverse
                                               
    Acquisition
    4,000,000       4,000       (4,000 )                     -  
 Increases in Contributed Capital
                            485               485  
 Common Shares issued for Cash
    1,000,000       1,000       99,000                       100,000  
 Restricted Stock Award issued to
                                               
      employee
    2,000,000       2,000       (2,000 )                        
 Restricted Stock Award
                                               
   compensation expense for the
                                               
   year ended August 31, 2009
                    24,725                       24,725  
 Common Stock issued to
                                               
    consultant
    50,000       50       199,950                       200,000  
 Net Loss year ended Aug. 31, 2009
                                    (245,515 )     (245,515 )
                                                 
 Balances August  31, 2009
    17,050,000     $ 17,050     $ 308,083     $ 485     $ (245,923 )   $ 79,695  
 Common Shares issued for Cash
    500,000       500       49,500                       50,000  
 Restricted Stock Award
                                               
    compensation expense for the
                                               
    3 months ended Nov. 30, 2009
                    98,916                       98,916  
 Common Stock as Compensation
    3,040       3       4,557                       4,560  
 Increases in Contributed Capital
                            4,263               4,263  
 Net Loss 3 months ended Nov. 30, 2009
                                    (135,370 )     (135,370 )
                                                 
 Balances November 30, 2009
    17,553,040     $ 17,553     $ 461,056     $ 4,748     $ (381,293 )   $ 102,064  
 Restricted Stock Award
                                               
 compensation expense for the
                                               
 3 months ended February 28, 2010
                    76,359                          
 Net Loss 3 months ended February 28,2010
                                    (108,264 )        
 Balances February 28, 2010
    17,553,040     $ 17,553     $ 537,415     $ 4,748     $ (489,557 )   $ 70,159  
                                                 
 Balances February 28, 2010
    17,553,040       17,553       537,415       4,748       (489,557 )     70,159  
 Common Shares issued for Cash
                                               
 Restricted Stock Award
                                               
  Compensation expense for
                                               
  3 months ended May 31, 2010
                                               
 Common Stock as Compensation
                                               
 Increases in Contributed Capital
                                               
 Net Loss 3 months ended May 31, 2010
                                    (123,210 )     (123,210 )
 Balances May 31, 2010
    17,553,040       17,553       537,415       4,748       (612,767 )     (53,051 )


The Accompanying Notes are an Integral Part of these Financial Statements


 
4

 


Entest BioMedical, Inc.
(A Development Stage Company)
 
Consolidated Statement of Cash Flows
(Unaudited)
 
                               
                               
                           
Period from
 
                           
Inception
 
                           
(Aug.22,2008)
 
   
For the Three Months Ended
   
Nine Months Ended
   
through
 
   
May 31
   
May 31
   
May 31,
 
   
2010
   
2009
   
2010
   
2009
   
2010
 
                               
                               
CASH FLOWS FROM OPERATING ACTIVITIES
                             
                               
Net (loss)
    (123,210 )     -       (366,844 )     (78 )     (612,767 )
(Increase) Decrease in Employee Receivable
    (1,396 )     -       (1,396 )     -       (1,396 )
Increase (Decrease) in Accounts Payable
    9,920       -       16,413       -       18,768  
(Increase) Decrease in Prepaid Expenses
    12,300       -       (8,100 )     -       (89,900 )
(increase) Decrease in Deposits
    -               (1,059 )     -       (1,059 )
Increase (Decrease) in Accrued Expenses
    52,655       -       53,177       -       53,177  
Stock issued as compensation to Employees
    -       -       179,835       -       204,560  
Stock issued to Prepay Expenses
    -       -       45,000       -       45,000  
Stock issued as compensation to Consultants
    -       -       -       -       200,000  
                              -          
Net Cash Provided by (Used in) Operating Activities
    (49,731 )     -       (82,974 )     (78 )     (183,617 )
                                         
                                         
CASH FLOWS FROM FINANCING ACTIVITIES
                                       
                                         
Common stock issued for cash
    -       -       50       -       1,050  
Advances from shareholder
    -       -       -       -       -  
Increase (Decrease) in Notes Payable
    100,102       -       124,072       -       124,072  
Contributed Capital
    -       -       4,263       78       4,748  
Additional Paid in capital
    -       -       4,950       -       104,358  
Net Cash Provided by Financing Activities
    100,102       -       133,335       78       234,228  
                                         
                                         
    Net Increase in Cash
    50,371       -       50,361       -       50,611  
                                         
    Cash at Beginning of Period
    240       -       250       -       -  
                                         
                                         
    Cash at End of Period
    50,611       -       50,611       -       50,611  

The Accompanying Notes are an Integral Part of these Financial Statements


 
5

 

Entest BioMedical, Inc.
(A Development Stage Company)

Notes to Consolidated Financial Statements
As of May 31, 2010


NOTE 1 - BASIS OF PRESENTATION

The interim financial statements included herein, presented in accordance with United States generally accepted accounting principles and stated in US dollars, have been prepared by Entest BioMedical Inc. (“the Company”) , without audit, pursuant to the rules and regulations of the Securities and Exchange Commission.  Certain information and footnote disclosures normally included in financial statements prepared in accordance with generally accepted accounting principles have been condensed or omitted pursuant to such rules and regulations, although the Company believes that the disclosures are adequate to make the information presented not misleading.

These statements reflect all adjustments, consisting of normal recurring adjustments, which, in the opinion of management, are necessary for fair presentation of the information contained therein.  It is suggested that these condensed consolidated interim financial statements be read in conjunction with the financial statements of the Company for the period ended August 31, 2009 and notes thereto included in the Company's 10-K annual report.  The Company follows the same accounting policies in the preparation of interim reports.

Results of operations for the interim periods are not indicative of annual results.

NOTE 2-GOING CONCERN

The accompanying financial statements have been prepared assuming that the Company will continue as a going concern. The Company generated net losses of $612,767 during the period from August 22, 2008 (inception) through May 31, 2010. This condition raises substantial doubt about the Company's ability to continue as a going concern. The Company's continuation as a going concern is dependent on its ability to meet its obligations, to obtain additional financing as may be required and ultimately to attain profitability. The financial statements do not include any adjustments that might result from the outcome of this uncertainty.

Management plans to raise additional funds by obtaining governmental and non-governmental grants as well as offering securities for cash. Management has yet to decide what type of offering the Company will use or how much capital the Company will raise. There is no guarantee that the Company will be able to raise any capital through any type of offerings. Management can give no assurance that any governmental or non-governmental grant will be obtained by the Company despite the Company’s best efforts.


 
6

 

NOTE 3. RELATED PARTY TRANSACTIONS

Between March 4, 2010 and May 27, 2010, Bombardier Pacific Ventures (“Bombardier”), a company controlled by David R. Koos who is the Company’s Chief Executive Officer, made loans to the Company totaling $49,982. The total amount owed by the Company to Bombardier as of May 31, 2010 is $73,372. These loans and any accrued interest are due and payable at the demand of Bombardier and bear simple interest at the rate of 15% per annum.

During the three months ended May 31, 2010 David R. Koos, made loans to the Company totaling $50,120. These loans and any accrued interest are due and payable at the demand of David R. Koos and bear simple interest at the rate of 15% per annum.


NOTE 4. INCOME TAXES
 
As of May 31, 2010
     
       
Deferred tax assets:
     
Net operating tax carry forwards
 
$
238,034
 
Other
   
-0-
 
Gross deferred tax assets
   
238,034
 
Valuation allowance
   
(238,034
)
         
Net deferred tax assets
 
$
-0-
 
 
As of  May 31, 2010  the Company has a Deferred Tax Asset of  $238,034 completely attributable to net operating loss carry forwards of approximately $626,404  (which expire 20 years from the date the loss was incurred) consisting  of:

(a) $ 13,647 of Net Operating Loss Carry forwards acquired in the reverse acquisition of Entest BioMedical, Inc, a California corporation, and

(b) $612,768 attributable to Entest BioMedical, Inc.

Realization of deferred tax assets is dependent upon sufficient future taxable income during the period that deductible temporary differences and carry forwards are expected to be available to reduce taxable income. The achievement of required future taxable income is uncertain. In addition, the reverse acquisition of Entest BioMedical, Inc. has resulted in a change of control. Internal Revenue Code Sec 382 limits the amount of income that may be offset by net operating loss (NOL) carryovers after an ownership change. As a result, the Company has the Company recorded a valuation allowance reducing all deferred tax assets to 0.


 
7

 

NOTE 5. STOCKHOLDERS' EQUITY

The stockholders' equity section of the Company contains the following classes of capital stock as of May 31, 2010:

Common Stock:

$0.001 par value, 70,000,000 shares authorized 17,553,040 shares issued and outstanding as of May 31, 2010.

Preferred Stock:

$0.001 par value 5,000,000 shares authorized 0 shares issued and outstanding as of May 31, 2010.
 
 
 
 
 
 
 

 





 
8

 

Item 2. MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS.

CERTAIN FORWARD-LOOKING INFORMATION
 
Information provided in this Quarterly report on Form 10Q may contain forward-looking statements within the meaning of Section 21E or Securities Exchange Act of 1934 that are not historical facts and information. These statements represent the Company's expectations or beliefs, including, but not limited to, statements concerning future and operating results, statements concerning industry performance, the Company's operations, economic performance, financial conditions, margins and growth in sales of the Company's products, capital expenditures, financing needs, as well assumptions related to the forgoing. For this purpose, any statements contained in this Quarterly Report that are not statement of historical fact may be deemed to be forward-looking statements. These forward-looking statements are based on current expectations and involve various risks and uncertainties that could cause actual results and outcomes for future periods to differ materially from any forward-looking statement or views expressed herein. The Company's financial performance and the forward-looking statements contained herein are further qualified by other risks including those set forth from time to time in the documents filed by the Company with the Securities and Exchange Commission, including the Company's most recent Form 10K for the year ended August 31, 2009. All references to” We”, “Us”, “Company” or the “Company” refer to Entest BioMedical, Inc.

Material Changes in Financial Condition:

As of May 31, 2010, we had Cash on hand of $50,611 and as of August 31, 2009 we had Cash on hand of $250.

The increase in Cash on hand of approximately 201% is primarily attributable the borrowings of the Company.

As of May 31, 2010, we had Prepaid Expenses of $89,900 and as of August 31, 2009 we had Prepaid Expenses of $81,800.

The increase in Prepaid Expenses of approximately 10% is primarily attributable to the sale of 500,000 of our common shares for consideration of $50,000 of which $45,000 was deposited with Bio-Matrix Scientific Group, Inc (BMSN) to be applied to rental payments due to BMSN over the course of sublease agreement between BMSN and us offset by rental expenses incurred during the nine months ended May 31, 2010.

As of May 31, 2010 we had Employee Receivable of $1,396 and as of August 31, 2009 we had Employee Receivable of $0.

The increase in Employee Receivable of $1,396 results from a loan to an employee.

As of May 31, 2010 we had Deposits of $1,059 and as of August 31, 2009 we had Deposits of $0.

The increase in Deposits results from a deposit of $1,059 sent by the Company to San Diego Gas and Electric Company.

As of May 31, 2010 we had Accounts Payable of $18,778 and as of August 31, 2009 we had Accounts Payable of $2,355.

The increase in Accounts Payable of approximately 697% is primarily attributable to an increase in outstanding obligations incurred in the course of business.

As of May 31, 2010 we had Notes Payable of $124,072 and as of August 31, 2009 we had Notes Payable of $0.

 
9

 


The increase in Notes Payable is attributable to $124,072 borrowed from our Chairman and CEO and a corporation controlled by our Chairman and CEO which was utilized to pay operational costs.

As of May 31, 2010 we had Accrued Expenses of $53,167 and as of August 31, 2009 we had Accrued Interest Expenses of $0.

The increase in Accrued Expenses is mainly attributable to Accrued Salaries due to David R. Koos our Chairman and CEO.

Material Changes in Results of Operations

Revenues were -0- for the quarter ending May 31, 2010 and -0- for the same quarter ending May 31, 2009. Net losses were $123,210 or the three months ended May 31, 2010 and $0 for the same period ended May 31, 2009,

This increase in Net Losses is primarily attributable to increases in research and development costs, compensation, consulting and rental expenses incurred by us.

Revenues were -0- for the nine months ending May 31, 2010 and -0- for the nine months ending May 31, 2009. Net losses were $366,834 or the nine months ended May 31, 2010 and $78 for the same period ended May 31, 2009.

This increase in Net Losses is primarily attributable to increases in research and development costs, compensation, consulting and rental expenses incurred by us.

Liquidity and Capital Resources

As of May 31, 2010 we had $50,610 cash on hand and current liabilities of $196,017 such liabilities consisting of Accounts Payable, Notes Payable, and Accrued Expenses.
 
We feel we will not be able to satisfy its cash requirements over the next twelve months and shall be required to seek additional financing.
 
We currently plan to raise additional funds by obtaining governmental and non-governmental grants as well as offering securities for cash. We have yet to decide what type of offering we will use or how much capital we will raise. There is no guarantee that we will be able to raise any capital through any type of offerings. We can give no assurance that any governmental or non-governmental grant will be obtained by us despite our best efforts. We cannot assure that we will be successful in obtaining additional financing necessary to implement our business plan.  We have not received any commitment or expression of interest from any financing source that has given us any assurance that we will obtain the amount of additional financing in the future that we currently anticipate.  For these and other reasons, we are not able to assure that we will obtain any additional financing or, if we are successful, that we can obtain any such financing on terms that may be reasonable in light of our current circumstances.

We were not party to any material commitments for capital expenditures as of the end of the quarter ended May 31, 2010.

Item 3. Quantitative and Qualitative Disclosures About Market Risk

As a smaller reporting company, as defined by Rule 229.10(f) (1) of Regulation S-K, we are not required to provide the information required by this Item. We have chosen to disclose, however, that we have not engaged in any transactions, issued or bought any financial instruments or entered into any contracts that are required to be disclosed in response to this item.


 
10

 

Item 4. Controls and Procedures.

Evaluation of Disclosure Controls and Procedures

As of the end of the period covered by this report, the management of the Company carried out an evaluation, under the supervision of the Company's Principal Executive Officer and with the participation of the Company's Principal Executive Officer and Principal Financial Officer, of the effectiveness of the design and operation of the Company's disclosure controls and procedures. The Company's disclosure controls and procedures are designed to provide a reasonable level of assurance of achieving the Company's disclosure control objectives. The Company's management has concluded that the Company's disclosure controls and procedures are, in fact, effective at this reasonable assurance level as of the period covered.

Changes in Internal Controls over Financial Reporting

There were no changes to the Company's internal controls over financial reporting that have been materially affected, or are reasonably likely to materially affect, the Company's internal controls over financial reporting.
 
PART II—OTHER INFORMATION
 
Item 1. Legal Proceedings.

None

Item 2. Unregistered Sales of Equity Securities and Use of Proceeds

N/A.

Item 3. Defaults Upon Senior Securities

None.

Item 4. Submission of Matters to a Vote of Security Holders

None.

Item 5. Other Information

None.

Item 6. Exhibits
 
31.1
Certification of Chief Executive Officer
   
31.2
Certification of  Chief Financial Officer
   
32.1
Certification of Chief Executive Officer under Section 906 of the Sarbanes-Oxley Act of 2002.
   
32.2
Certification of Chief Financial Officer under Section 906 of the Sarbanes-Oxley Act of 2002.

 
 
11

 

SIGNATURES

In accordance with the requirements of the Exchange Act, the Company caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.

 
Entest BioMedical, Inc.
 
a Nevada corporation
   
By:  
/s/ David R. Koos
 
David R. Koos 
 
Chief Executive Officer
 
Date: June 22, 2010

  
 
 


 
 
 

 











 
12