Enviva Inc. - Quarter Report: 2015 September (Form 10-Q)
UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
FORM 10-Q
x QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
For the quarterly period ended September 30, 2015
or
o TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
For the transition period from to
Commission file number: 001-37363
Enviva Partners, LP
(Exact name of registrant as specified in its charter)
Delaware |
|
46-4097730 |
(State or other jurisdiction |
|
(I.R.S. Employer |
7200 Wisconsin Ave, Suite 1000 |
|
20814 |
(Address of principal executive offices) |
|
(Zip code) |
(301) 657-5560
(Registrants telephone number, including area code)
Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes x No o
Indicate by check mark whether the registrant has submitted electronically and posted on its corporate Web site, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files). Yes x No o
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, or a smaller reporting company. See the definitions of large accelerated filer, accelerated filer and smaller reporting company in Rule 12b-2 of the Exchange Act.
Large accelerated filer o |
|
Accelerated filer o |
|
|
|
Non-accelerated filer x |
|
Smaller reporting company o |
Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). Yes o No x
As of November 4, 2015, 11,908,072 common units and 11,905,138 subordinated units were outstanding.
ENVIVA PARTNERS, LP
QUARTERLY REPORT ON FORM 10-Q
TABLE OF CONTENTS
|
|
|
Page |
|
|
|
|
|
1 | ||
|
|
|
|
|
2 | ||
|
|
|
|
|
4 | ||
|
|
|
|
|
4 | ||
|
|
|
|
|
4 | ||
|
5 | ||
Condensed Consolidated Statement of Changes in Partners Capital |
|
6 | |
|
7 | ||
|
9 | ||
|
|
|
|
Managements Discussion and Analysis of Financial Condition and Results of Operations |
|
30 | |
|
|
|
|
|
47 | ||
|
|
|
|
|
48 | ||
|
|
|
|
|
49 | ||
|
|
|
|
|
49 | ||
|
|
|
|
|
49 | ||
|
|
|
|
|
49 |
CAUTIONARY STATEMENT REGARDING FORWARD-LOOKING STATEMENTS
Certain statements and information in this Quarterly Report on Form 10-Q (this Quarterly Report) may constitute forward-looking statements. The words believe, expect, anticipate, plan, intend, foresee, should, would, could or other similar expressions are intended to identify forward-looking statements, which are generally not historical in nature. These forward-looking statements are based on our current expectations and beliefs concerning future developments and their potential effect on us. While management believes that these forward-looking statements are reasonable as and when made, there can be no assurance that future developments affecting us will be those that we anticipate. All comments concerning our expectations for future revenues and operating results are based on our forecasts for our existing operations and do not include the potential impact of any future acquisitions. Our forward-looking statements involve significant risks and uncertainties (some of which are beyond our control) and assumptions that could cause actual results to differ materially from our historical experience and our present expectations or projections. Important factors that could cause actual results to differ materially from those in the forward-looking statements include, but are not limited to, those summarized below:
· the amount of products that we are able to produce, which could be adversely affected by, among other things, operating difficulties;
· the volume of products that we are able to sell;
· the price at which we are able to sell products;
· changes in the price and availability of natural gas, coal or other sources of energy;
· changes in prevailing economic conditions;
· our ability to complete acquisitions, including acquisitions from our sponsor;
· unanticipated ground, grade or water conditions;
· inclement or hazardous weather conditions, including extreme precipitation, temperatures and flooding;
· environmental hazards;
· fires, explosions or other accidents;
· changes in domestic and foreign laws and regulations (or the interpretation thereof) related to renewable or low-carbon energy, the forestry products industry or power generators;
· inability to acquire or maintain necessary permits;
· inability to obtain necessary production equipment or replacement parts;
· technical difficulties or failures;
· labor disputes;
· late delivery of raw materials;
· inability of our customers to take delivery of products or their rejection of delivery of products;
· changes in the price and availability of transportation; and
· our ability to borrow funds and access capital markets.
All forward-looking statements are expressly qualified in their entirety by the foregoing cautionary statements.
Readers are cautioned not to place undue reliance on forward-looking statements and we undertake no obligation to update or revise any such statements after the date they are made, whether as a result of new information, future events or otherwise.
biomass: any organic biological material, derived from living organisms, that stores energy from the sun.
C&F: cost and freight.
CIF: Cost, Insurance and Freight. Where a contract for the sale of goods contains CIF shipping terms, the seller is obligated to pay the costs and freight necessary to bring the goods to the named port of destination, but title and risk of loss are transferred from the seller to the buyer when the goods pass the ships rail in the port of shipment.
co-fire: the combustion of two different types of materials at the same time. For example, biomass is sometimes co-fired in existing coal plants instead of new or converted biomass plants.
cost pass-through: a mechanism in commercial contracts that passes costs through to the purchaser.
Cottondale plant: a wood pellet production plant in Cottondale, Florida, owned by Enviva Pellets Cottondale, LLC.
dry-bulk: describes commodities which are shipped in large, unpackaged amounts.
FIFO: first in, first out method of valuing inventory.
FOB: Free On Board. Where a contract for the sale of goods contains FOB shipping terms, the seller completes delivery when the goods pass the ships rail at the named port of shipment, and the buyer must bear all costs and risk of loss from such point.
GAAP: Generally Accepted Accounting Principles in the United States.
General Partner: Enviva Partners GP, LLC, the general partner of the Partnership.
Green Circle: Green Circle Bio Energy, Inc., the former owner of the Cottondale plant.
Hancock JV: a joint venture between the sponsor and Hancock Natural Resource Group, Inc. and certain other affiliates of John Hancock Life Insurance Company.
MT: metric ton, which is equivalent to 1,000 kilograms. One MT equals 1.1023 short tons.
MTPY: metric tons per year.
net calorific value: the amount of usable heat energy released when a fuel is burned completely and the heat contained in the water vapor generated by the combustion process is not recovered. The European power industry typically uses net calorific value as the means of expressing fuel energy.
off-take contract: an agreement between a producer of a resource and a buyer of a resource to purchase a certain volume of the producers future production.
Partnership: Enviva Partners, LP.
Predecessor: Enviva, LP.
ramp or ramp-up: a period of time of increasing production following the startup of a plant or completion of a project.
Schedule K-1: an income tax document used to report the incomes, losses and dividends of a businesss partners and prepared for each partner individually.
Southampton plant: a wood pellet production plant in Southampton County, Virginia, owned by Enviva Pellets Southampton, LLC.
sponsor: Enviva Holdings, LP.
stumpage: the price paid to the underlying timber resource owner for the raw material.
utility-grade wood pellets: wood pellets meeting minimum requirements generally specified by industrial consumers and produced and sold in sufficient quantities to satisfy industrial-scale consumption.
weighted average remaining term: the average of the remaining terms of our customer contracts, with each agreement weighted by the amount of product to be delivered each year under such agreement.
wood fiber: cellulosic elements that are extracted from trees and used to make various materials, including paper. In North America, wood fiber is primarily extracted from hardwood (deciduous) trees and softwood (coniferous) trees.
wood pellets: energy-dense, low-moisture and uniformly-sized units of wood fuel produced from processing various wood resources or byproducts.
PART I FINANCIAL INFORMATION
Item 1. Financial Statements (unaudited)
ENVIVA PARTNERS, LP AND SUBSIDIARIES
Condensed Consolidated Balance Sheets
(In thousands)
(Unaudited)
|
|
September 30, |
|
December 31, |
| ||
|
|
|
|
(Predecessor) |
| ||
Assets |
|
|
|
|
| ||
Current assets: |
|
|
|
|
| ||
Cash and cash equivalents |
|
$ |
75,157 |
|
$ |
592 |
|
Accounts receivable, net of allowance for doubtful accounts of $0 in 2015 and $61 in 2014 |
|
44,464 |
|
21,998 |
| ||
Related party receivable |
|
652 |
|
|
| ||
Inventories |
|
25,366 |
|
18,064 |
| ||
Restricted cash |
|
|
|
11,640 |
| ||
Deferred issuance costs |
|
|
|
4,052 |
| ||
Prepaid expenses and other current assets |
|
2,808 |
|
1,734 |
| ||
Total current assets |
|
148,447 |
|
58,080 |
| ||
Property, plant and equipment, net of accumulated depreciation of $49.1 million in 2015 and $40.9 million in 2014 |
|
321,639 |
|
316,259 |
| ||
Intangible assets, net of accumulated amortization of $6.9 million in 2015 and $1.0 million in 2014 |
|
3,505 |
|
722 |
| ||
Goodwill |
|
85,615 |
|
4,879 |
| ||
Debt issuance costs, net of accumulated amortization of $0.5 million in 2015 and $3.0 million in 2014 |
|
4,705 |
|
3,594 |
| ||
Other long-term assets |
|
519 |
|
955 |
| ||
Total assets |
|
$ |
564,430 |
|
$ |
384,489 |
|
Liabilities and Partners Capital |
|
|
|
|
| ||
Current liabilities: |
|
|
|
|
| ||
Accounts payable |
|
$ |
8,975 |
|
$ |
4,013 |
|
Related party payable |
|
5,459 |
|
2,354 |
| ||
Accrued and other current liabilities |
|
16,399 |
|
8,159 |
| ||
Deferred revenue |
|
575 |
|
60 |
| ||
Current portion of interest payable |
|
|
|
73 |
| ||
Current portion of long-term debt and capital lease obligations |
|
3,072 |
|
10,237 |
| ||
Total current liabilities |
|
34,480 |
|
24,896 |
| ||
Long-term debt and capital lease obligations |
|
173,767 |
|
83,838 |
| ||
Other long-term liabilities |
|
1,176 |
|
1,227 |
| ||
Total liabilities |
|
209,423 |
|
109,961 |
| ||
Commitments and contingencies |
|
|
|
|
| ||
Partners capital: |
|
|
|
|
| ||
Predecessor equity |
|
|
|
271,495 |
| ||
General partner interest |
|
|
|
|
| ||
Limited partner interests, 23.8 million units outstanding |
|
352,004 |
|
|
| ||
Total Enviva Partners, LP partners capital |
|
352,004 |
|
271,495 |
| ||
Noncontrolling partners interests |
|
3,003 |
|
3,033 |
| ||
Total partners capital |
|
355,007 |
|
274,528 |
| ||
Total liabilities and partners capital |
|
$ |
564,430 |
|
$ |
384,489 |
|
See accompanying notes to unaudited condensed consolidated financial statements
ENVIVA PARTNERS, LP AND SUBSIDIARIES
Condensed Consolidated Statements of Operations
(In thousands, except per unit amounts)
(Unaudited)
|
|
Three Months Ended September 30, |
|
Nine Months Ended September 30, |
| ||||||||
|
|
2015 |
|
2014 |
|
2015 |
|
2014 |
| ||||
|
|
|
|
(Predecessor) |
|
|
|
(Predecessor) |
| ||||
Product sales |
|
$ |
115,081 |
|
$ |
75,186 |
|
$ |
335,857 |
|
$ |
208,332 |
|
Other revenue |
|
1,507 |
|
924 |
|
4,704 |
|
2,827 |
| ||||
Net revenue |
|
116,588 |
|
76,110 |
|
340,561 |
|
211,159 |
| ||||
Cost of goods sold, excluding depreciation and amortization |
|
96,238 |
|
63,277 |
|
279,858 |
|
184,887 |
| ||||
Depreciation and amortization |
|
6,294 |
|
4,767 |
|
21,587 |
|
14,308 |
| ||||
Total cost of goods sold |
|
102,532 |
|
68,044 |
|
301,445 |
|
199,195 |
| ||||
Gross margin |
|
14,056 |
|
8,066 |
|
39,116 |
|
11,964 |
| ||||
General and administrative expenses |
|
4,779 |
|
2,837 |
|
13,176 |
|
7,399 |
| ||||
Income from operations |
|
9,277 |
|
5,229 |
|
25,940 |
|
4,565 |
| ||||
Other income (expense): |
|
|
|
|
|
|
|
|
| ||||
Interest expense |
|
(2,887 |
) |
(2,124 |
) |
(7,576 |
) |
(6,619 |
) | ||||
Related party interest expense |
|
|
|
|
|
(1,097 |
) |
|
| ||||
Early retirement of debt obligation |
|
|
|
|
|
(4,699 |
) |
(73 |
) | ||||
Other income |
|
9 |
|
4 |
|
24 |
|
16 |
| ||||
Total other expense, net |
|
(2,878 |
) |
(2,120 |
) |
(13,348 |
) |
(6,676 |
) | ||||
Income (loss) before income tax expense |
|
6,399 |
|
3,109 |
|
12,592 |
|
(2,111 |
) | ||||
Income tax expense |
|
1 |
|
4 |
|
2,657 |
|
12 |
| ||||
Net income (loss) |
|
6,398 |
|
3,105 |
|
9,935 |
|
(2,123 |
) | ||||
Less net loss attributable to noncontrolling partners interests |
|
14 |
|
19 |
|
30 |
|
61 |
| ||||
Net income (loss) attributable to Enviva Partners, LP |
|
$ |
6,412 |
|
$ |
3,124 |
|
$ |
9,965 |
|
$ |
(2,062 |
) |
Less: Predecessor loss to May 4, 2015 (prior to IPO) |
|
|
|
|
|
$ |
(2,132 |
) |
|
| |||
Enviva Partners, LP partners interest in net income from May 4, 2015 to September 30, 2015 |
|
|
|
|
|
$ |
12,097 |
|
|
| |||
Net income per common unit: |
|
|
|
|
|
|
|
|
| ||||
Basic |
|
$ |
0.27 |
|
|
|
$ |
0.51 |
|
|
| ||
Diluted |
|
$ |
0.27 |
|
|
|
$ |
0.50 |
|
|
| ||
|
|
|
|
|
|
|
|
|
| ||||
Net income per subordinated unit: |
|
|
|
|
|
|
|
|
| ||||
Basic |
|
$ |
0.27 |
|
|
|
$ |
0.51 |
|
|
| ||
Diluted |
|
$ |
0.27 |
|
|
|
$ |
0.50 |
|
|
| ||
|
|
|
|
|
|
|
|
|
|
|
| ||
Weighted average number of limited partner units outstanding: |
|
|
|
|
|
|
|
|
| ||||
Common basic |
|
11,906 |
|
|
|
11,906 |
|
|
| ||||
Common diluted |
|
12,193 |
|
|
|
12,179 |
|
|
| ||||
Subordinated basic and diluted |
|
11,905 |
|
|
|
11,905 |
|
|
| ||||
Distribution declared per limited partner unit for respective periods |
|
$ |
0.4400 |
|
|
|
$ |
0.7030 |
|
|
|
See accompanying notes to unaudited condensed consolidated financial statements
ENVIVA PARTNERS, LP AND SUBSIDIARIES
Condensed Consolidated Statement of Changes in Partners Capital
(In thousands)
(Unaudited)
|
|
|
|
General |
|
Partners Capital |
|
|
|
|
| |||||||||||||||||
|
|
Net Parent |
|
Incentive |
|
Common Units |
|
Common Units - |
|
Subordinated Units - |
|
Non- |
|
Total |
| |||||||||||||
|
|
Investment |
|
Rights |
|
Units |
|
Amount |
|
Units |
|
Amount |
|
Units |
|
Amount |
|
Interest |
|
Capital |
| |||||||
Balance as of December 31, 2014 |
|
$ |
271,495 |
|
$ |
|
|
|
|
$ |
|
|
|
|
$ |
|
|
|
|
$ |
|
|
$ |
3,033 |
|
$ |
274,528 |
|
Conveyance of Enviva Pellets Southampton, LLC to Hancock JV |
|
(91,696 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(91,696 |
) | |||||||
Contribution of Enviva Cottondale Acquisition II, LLC |
|
132,765 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
132,765 |
| |||||||
Distribution to sponsor |
|
(4,152 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(4,152 |
) | |||||||
Expenses incurred by sponsor |
|
3,088 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
3,088 |
| |||||||
Net income from January 1, 2015 to May 4, 2015 (prior to IPO) |
|
(2,132 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(9 |
) |
(2,141 |
) | |||||||
Balance as of May 4, 2015 (prior to IPO) |
|
309,368 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
3,024 |
|
312,392 |
| |||||||
Net proceeds from initial public offering, net of deferred IPO costs |
|
|
|
|
|
11,500 |
|
209,065 |
|
|
|
|
|
|
|
|
|
|
|
209,065 |
| |||||||
Distribution to sponsor |
|
(172,550 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(172,550 |
) | |||||||
Allocation of net Parent investment to sponsor |
|
(136,818 |
) |
|
|
|
|
|
|
405 |
|
4,503 |
|
11,905 |
|
132,315 |
|
|
|
|
| |||||||
Issuance of common units under Long-Term Incentive Plan |
|
|
|
|
|
1 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||||
Cash distribution, phantom units and distribution equivalent rights |
|
|
|
|
|
|
|
(3,101 |
) |
|
|
(107 |
) |
|
|
(3,131 |
) |
|
|
(6,339 |
) | |||||||
Unit-based compensation |
|
|
|
|
|
|
|
363 |
|
|
|
|
|
|
|
|
|
|
|
363 |
| |||||||
Net income - May 5, 2015 through September 30, 2015 |
|
|
|
|
|
|
|
5,843 |
|
|
|
206 |
|
|
|
6,048 |
|
(21 |
) |
12,076 |
| |||||||
Partners Capital, September 30, 2015 |
|
$ |
|
|
$ |
|
|
11,501 |
|
$ |
212,170 |
|
405 |
|
$ |
4,602 |
|
11,905 |
|
$ |
135,232 |
|
$ |
3,003 |
|
$ |
355,007 |
|
See accompanying notes to unaudited condensed consolidated financial statements
ENVIVA PARTNERS, LP AND SUBSIDIARIES
Condensed Consolidated Statements of Cash Flows
(In thousands)
(Unaudited)
|
|
Nine Months Ended September 30, |
| ||||
|
|
2015 |
|
2014 |
| ||
|
|
|
|
(Predecessor) |
| ||
Net income (loss) |
|
$ |
9,935 |
|
$ |
(2,123 |
) |
Adjustments to reconcile net income (loss) to net cash provided by operating activities: |
|
|
|
|
| ||
Depreciation and amortization |
|
21,621 |
|
14,335 |
| ||
Amortization of debt issuance costs and original issue discount |
|
1,229 |
|
1,516 |
| ||
General and administrative expense incurred by Enviva Holdings, LP |
|
475 |
|
|
| ||
Allocation of income tax expense from Enviva Cottondale Acquisition I, LLC |
|
2,663 |
|
|
| ||
Early retirement of debt obligation |
|
4,699 |
|
73 |
| ||
Unit-based compensation expense |
|
363 |
|
2 |
| ||
Other operating |
|
(74 |
) |
46 |
| ||
Change in operating assets and liabilities: |
|
|
|
|
| ||
Accounts receivable |
|
(9,954 |
) |
(4,454 |
) | ||
Prepaid expenses and other assets |
|
(757 |
) |
2,331 |
| ||
Inventories |
|
(4,985 |
) |
3,833 |
| ||
Other long-term assets |
|
494 |
|
268 |
| ||
Accounts payable, accrued liabilities and other current liabilities |
|
13,405 |
|
5,541 |
| ||
Accrued interest |
|
33 |
|
(286 |
) | ||
Deferred revenue |
|
515 |
|
(536 |
) | ||
Other long-term liabilities |
|
|
|
384 |
| ||
Net cash provided by operating activities |
|
39,662 |
|
20,930 |
| ||
Cash flows from investing activities: |
|
|
|
|
| ||
Purchases of property, plant and equipment |
|
(4,129 |
) |
(13,860 |
) | ||
Restricted cash |
|
|
|
43 |
| ||
Payment of acquisition related costs |
|
(3,573 |
) |
|
| ||
Proceeds from the sale of equipment |
|
277 |
|
25 |
| ||
Net cash used in investing activities |
|
(7,425 |
) |
(13,792 |
) | ||
Cash flows from financing activities: |
|
|
|
|
| ||
Principal payments on debt and capital lease obligations |
|
(183,183 |
) |
(40,117 |
) | ||
Cash paid related to debt issuance costs |
|
(5,123 |
) |
|
| ||
Termination payment for interest rate swap derivatives |
|
(146 |
) |
|
| ||
Release of cash restricted for debt service |
|
11,640 |
|
|
| ||
Cash restricted for debt service |
|
|
|
(4,600 |
) | ||
IPO proceeds, net |
|
215,050 |
|
|
| ||
Cash distribution to sponsor |
|
(176,702 |
) |
|
| ||
Cash paid for deferred IPO costs |
|
(1,790 |
) |
|
| ||
Cash distribution to unitholders |
|
(6,159 |
) |
|
| ||
Proceeds from contributions from sponsor |
|
10,236 |
|
|
| ||
Proceeds from debt issuance |
|
178,505 |
|
37,000 |
| ||
Net cash provided by (used in) financing activities |
|
42,328 |
|
(7,717 |
) | ||
Net increase (decrease) in cash and cash equivalents |
|
74,565 |
|
(579 |
) | ||
Cash and cash equivalents, beginning of period |
|
592 |
|
3,558 |
| ||
Cash and cash equivalents, end of period |
|
$ |
75,157 |
|
$ |
2,979 |
|
See accompanying notes to unaudited condensed consolidated financial statements
ENVIVA PARTNERS, LP AND SUBSIDIARIES
Condensed Consolidated Statements of Cash Flows
(In thousands)
(Unaudited)
|
|
Nine Months Ended September 30, |
| ||||
|
|
2015 |
|
2014 |
| ||
|
|
|
|
(Predecessor) |
| ||
Non-cash investing and financing activities: |
|
|
|
|
| ||
The Partnership acquired property, plant and equipment in non-cash transactions as follows: |
|
|
|
|
| ||
Property, plant and equipment acquired and included in accounts payable and accrued liabilities |
|
$ |
1,431 |
|
$ |
327 |
|
Property, plant and equipment acquired and included in other assets as notes receivable |
|
|
|
175 |
| ||
Property, plant and equipment acquired under capital leases |
|
|
|
290 |
| ||
Property, plant and equipment acquired under notes payable |
|
39 |
|
|
| ||
Property, plant and equipment transferred from prepaid expenses |
|
173 |
|
|
| ||
Property, plant and equipment transferred from inventory |
|
146 |
|
|
| ||
Contribution of Enviva Pellets Cottondale, LLC non-cash net assets |
|
122,529 |
|
|
| ||
Application of deferred IPO costs to partners capital |
|
5,913 |
|
|
| ||
IPO costs included in accounts payable and accrued liabilities |
|
21 |
|
|
| ||
Distributions included in liabilities |
|
179 |
|
|
| ||
Debt issuance costs included in accrued liabilities |
|
66 |
|
|
| ||
Conveyance of Enviva Pellets Southampton, LLC to Hancock JV |
|
91,696 |
|
|
| ||
Distribution of Enviva Pellets Cottondale, LLC assets to sponsor |
|
354 |
|
|
| ||
Non-cash adjustments to financed insurance and prepaid expenses |
|
105 |
|
|
| ||
Gain on disposal included in receivables |
|
8 |
|
|
| ||
Financed insurance |
|
|
|
2,157 |
| ||
Depreciation capitalized to inventories |
|
409 |
|
242 |
| ||
Early retirement of debt obligation: |
|
|
|
|
| ||
Deposit applied to principal outstanding under promissory note |
|
|
|
391 |
| ||
Deposit applied to accrued interest under promissory note |
|
|
|
154 |
| ||
Non-cash capital contributions from sponsor |
|
339 |
|
1,083 |
| ||
Supplemental information: |
|
|
|
|
| ||
Interest paid |
|
$ |
7,369 |
|
$ |
5,181 |
|
See accompanying notes to unaudited condensed consolidated financial statements
ENVIVA PARTNERS, LP AND SUBSIDIARIES
Notes to Condensed Consolidated Financial Statements
(In thousands, except per unit amounts and unless otherwise noted)
(Unaudited)
(1) Description of Business and Basis of Presentation
Enviva Partners, LP (the Partnership) is a Delaware limited partnership formed on November 12, 2013 as a wholly owned subsidiary of Enviva Holdings, LP (the sponsor). Through its interests in Enviva, LP (the Predecessor) and Enviva GP, LLC, the general partner of the Predecessor, the Partnership supplies utility-grade wood pellets to major power generators under long-term, take-or-pay off-take contracts. The Partnership acquires wood fiber from landowners and other suppliers, dries and processes that fiber into wood pellets at industrial-scale production plants and transports those products to deep-water marine terminals where they are stored and then distributed to customers. Wood pellets are sold principally to Northern European power generators who use them as a substitute fuel for coal in dedicated biomass or co-fired coal power plants.
The Partnership operates five industrial-scale wood pellet production plants located in the Mid-Atlantic and Gulf Coast regions of the United States. Wood pellets are exported from a wholly-owned deep-water marine terminal in Chesapeake, Virginia and from a third-party deep-water marine terminal in Mobile, Alabama under a long-term contract. Production from the Partnerships wood pellet production plant in Cottondale, Florida (the Cottondale plant) is exported from a third-party terminal in Panama City, Florida, under a long-term contract.
On May 4, 2015, the Partnership completed an initial public offering (the IPO) of common units representing limited partner interests in the Partnership (see Note 2, Initial Public Offering). Prior to the closing of the IPO, the sponsor contributed to the Partnership its interests in the Predecessor, Enviva GP, LLC, and Enviva Cottondale Acquisition II, LLC (Acquisition II), which was the owner of Enviva Pellets Cottondale, LLC (Cottondale). The primary assets contributed to the Partnership by the sponsor included five industrial-scale wood pellet production plants and a wholly-owned deep-water terminal and long-term contractual arrangements to sell the wood pellets produced at the plants to third parties.
Until April 9, 2015, Enviva MLP Holdco, LLC, a wholly-owned subsidiary of the sponsor, was the owner of the Predecessor, and Enviva Cottondale Acquisition I, LLC (Acquisition I), a wholly-owned subsidiary of the sponsor, was the owner of Acquisition II.
In January 2015, the sponsor acquired Green Circle Bio Energy, Inc. (Green Circle), which owned the Cottondale plant. Acquisition I contributed it to the Partnership in April 2015 in exchange for subordinated units in the Partnership. Prior to such contribution, the sponsor converted Green Circle into a Delaware limited liability company and changed the name of the entity to Enviva Pellets Cottondale, LLC.
In connection with the closing of the Senior Secured Credit Facilities (as defined below) (see Note 10, Long-Term Debt and Capital Lease Obligations), on April 9, 2015, the Partnership, the Predecessor and the sponsor executed a series of transactions that were accounted for as common control transactions and are referred to as the Reorganization:
· Under a Contribution Agreement, the Predecessor conveyed 100% of the outstanding limited liability company interest in Enviva Pellets Southampton, LLC, which owns a wood pellet production plant in Southampton County, Virginia (the Southampton plant), to a joint venture between the sponsor and Hancock Natural Resource Group, Inc. and certain other affiliates of John Hancock Life Insurance Company (the Hancock JV, which is consolidated by the sponsor); and
· Under a separate Contribution Agreement by and among the sponsor, Enviva MLP Holdco, LLC, Acquisition I, the Predecessor and the Partnership, the parties executed the following transactions:
· The Predecessor distributed cash and cash equivalents of $1.7 million and accounts receivable of $2.4 million to the sponsor;
ENVIVA PARTNERS, LP AND SUBSIDIARIES
Notes to Condensed Consolidated Financial Statements
(In thousands, except per unit amounts and unless otherwise noted)
(Unaudited)
· The sponsor contributed to the Partnership 100% of the outstanding limited liability company interest in Acquisition II, the former owner of Cottondale (formerly Green Circle Bio Energy, Inc.), which owns the Cottondale plant;
· The sponsor contributed 100% of the outstanding interests in each of the Predecessor and Enviva GP, LLC to the Partnership; and
· The Partnership used $82.2 million of the proceeds from borrowings under the Senior Secured Credit Facilities to repay all outstanding indebtedness under the Predecessors $120.0 million senior secured credit facilities (the Prior Senior Secured Credit Facilities) and related accrued interest (see Note 10, Long-Term Debt and Capital Lease Obligations).
As a result of the Reorganization, the Partnership became the owner of the Predecessor, Enviva GP, LLC and Acquisition II.
On April 9, 2015, the Partnership also entered into a Master Biomass Purchase and Sale Agreement (the Biomass Purchase Agreement) pursuant to which the Hancock JV sells to the Partnership, at a fixed price per metric ton, wood pellets initially sourced from the production at the Southampton plant. The purchased wood pellets from the Hancock JV are sold to the Partnerships customers under existing off-take contracts.
In connection with the closing of the IPO, under a Contribution Agreement by and among the sponsor, Enviva MLP Holdco, LLC, Acquisition I, the Predecessor and the Partnership, Acquisition II merged into the Partnership and the Partnership contributed its interest in Cottondale to the Predecessor.
The accompanying unaudited interim condensed consolidated financial statements (interim statements) of the Partnership have been prepared in connection with the completed IPO of common units representing limited partner interests in the Partnership. The accompanying interim statements include the accounts of the Predecessor and its subsidiaries and were prepared using the Predecessors historical basis. Prior to the IPO, certain of the assets and liabilities of the Predecessor were transferred to the Partnership within the sponsors consolidated group in a transaction under common control and, as such, the condensed consolidated historical financial statements of the Predecessor are presented as the Partnerships historical financial statements as we believe they provide a representation of our managements ability to execute and manage our business plan. As entities under common control, the contributed assets were recorded on the balance sheet at the Predecessors historical basis rather than fair value. The financial statements were prepared using the Predecessors historical basis in the assets and liabilities, and include all revenues, costs, assets and liabilities attributed to the Predecessor. The financial statements for periods prior to the Reorganization have been recast to reflect the contribution of the sponsors interests in the Predecessor and Enviva GP, LLC as if the contributions occurred at the beginning of the periods presented and the contribution of the sponsors interests in Acquisition II as if the contribution occurred on January 5, 2015. Enviva Pellets Southampton, LLC is not included in the Partnerships condensed consolidated financial statements effective April 9, 2015, the date of the Reorganization.
ENVIVA PARTNERS, LP AND SUBSIDIARIES
Notes to Condensed Consolidated Financial Statements
(In thousands, except per unit amounts and unless otherwise noted)
(Unaudited)
The following table outlines the changes in consolidated net assets resulting from the contribution of Acquisition II to the Partnership and the conveyance of Enviva Pellets Southampton, LLC to the Hancock JV:
|
|
Enviva Pellets |
|
Acquisition II |
|
Total |
| |||
Assets: |
|
|
|
|
|
|
| |||
Cash |
|
$ |
|
|
$ |
10,236 |
|
$ |
10,236 |
|
Accounts receivable |
|
(12 |
) |
13,457 |
|
13,445 |
| |||
Inventories |
|
(4,040 |
) |
6,095 |
|
2,055 |
| |||
Prepaid expenses and other current assets |
|
(130 |
) |
507 |
|
377 |
| |||
Property, plant and equipment, net |
|
(91,537 |
) |
108,736 |
|
17,199 |
| |||
Intangibles, net |
|
|
|
8,700 |
|
8,700 |
| |||
Goodwill |
|
|
|
80,736 |
|
80,736 |
| |||
Other assets |
|
|
|
58 |
|
58 |
| |||
Total assets |
|
(95,719 |
) |
228,525 |
|
132,806 |
| |||
Liabilities: |
|
|
|
|
|
|
| |||
Accounts payable |
|
(536 |
) |
3,597 |
|
3,061 |
| |||
Accrued liabilities |
|
(2,362 |
) |
4,849 |
|
2,487 |
| |||
Long-term debt and capital leases |
|
(1,076 |
) |
87,314 |
|
86,238 |
| |||
Other liabilities |
|
(49 |
) |
|
|
(49 |
) | |||
Total liabilities |
|
(4,023 |
) |
95,760 |
|
91,737 |
| |||
Net assets contributed to Partnership |
|
$ |
(91,696 |
) |
$ |
132,765 |
|
$ |
41,069 |
|
The following is a reconciliation of the Predecessors partners capital as of December 31, 2014 and total net assets contributed to the Partnership prior to the May 4, 2015 IPO:
Predecessors partners capital December 31, 2014 |
|
$ |
274,528 |
|
Conveyance of Enviva Pellets Southampton, LLC to Hancock JV |
|
(91,696 |
) | |
Distribution of cash to sponsor |
|
(4,152 |
) | |
Contribution of Acquisition II |
|
132,765 |
| |
Expenses incurred by sponsor |
|
3,088 |
| |
Net loss January 1, 2015 to May 4, 2015 (prior to IPO) attributable to Predecessor |
|
(2,132 |
) | |
Net loss January 1, 2015 to May 4, 2015 (prior to IPO) attributable to noncontrolling partners interest |
|
(9 |
) | |
Predecessors partners capital May 4, 2015 (prior to IPO) |
|
$ |
312,392 |
|
The following summarized unaudited pro forma consolidated income statement information for the nine months ended September 30, 2015 and 2014 assumes that the contribution of the sponsors interests in the Predecessor and Enviva GP, LLC occurred on January 1, 2014 and that the contribution of the sponsors interests in Acquisition II occurred on January 1, 2014. The summarized unaudited pro forma financial results are prepared for comparative purposes only. The summarized unaudited pro forma financial results may not be indicative of the results that would have occurred if the contributions had been completed as of January 1, 2014 or the results that will be attained in the future.
|
|
Nine Months Ended September 30, |
| ||||
|
|
2015 |
|
2014 |
| ||
|
|
|
|
(Predecessor) |
| ||
Net revenue |
|
$ |
340,561 |
|
$ |
316,108 |
|
Net income |
|
9,935 |
|
13,751 |
| ||
Less net loss attributable to noncontrolling partners interests |
|
30 |
|
61 |
| ||
Net income attributable to Enviva Partners, LP |
|
9,965 |
|
13,812 |
| ||
Net income per limited partner unit: |
|
|
|
|
| ||
Common diluted |
|
$ |
0.41 |
|
|
|
|
Subordinated diluted |
|
$ |
0.41 |
|
|
|
|
ENVIVA PARTNERS, LP AND SUBSIDIARIES
Notes to Condensed Consolidated Financial Statements
(In thousands, except per unit amounts and unless otherwise noted)
(Unaudited)
The following table presents the changes to previously reported amounts of the Partnerships condensed consolidated statement of operations for the three months ended March 31, 2015 included in the Partnerships quarterly report on Form 10-Q for the quarter ended March 31, 2015 to reflect the contribution of Acquisition II as if it had been contributed on January 5, 2015, the date on which the sponsor acquired Green Circle:
|
|
Three Months Ended March 31, 2015 |
| |||||||
|
|
As Reported |
|
Acquisition II |
|
Total |
| |||
Product sales |
|
$ |
70,983 |
|
$ |
42,162 |
|
$ |
113,145 |
|
Other revenue |
|
1,168 |
|
|
|
1,168 |
| |||
Net revenue |
|
72,151 |
|
42,162 |
|
114,313 |
| |||
Cost of goods sold, excluding depreciation and amortization |
|
64,294 |
|
30,106 |
|
94,400 |
| |||
Depreciation and amortization |
|
4,658 |
|
3,601 |
|
8,259 |
| |||
Total cost of goods sold |
|
68,952 |
|
33,707 |
|
102,659 |
| |||
Gross margin |
|
3,199 |
|
8,455 |
|
11,654 |
| |||
General and administrative expenses |
|
3,310 |
|
460 |
|
3,770 |
| |||
(Loss) income from operations |
|
(111 |
) |
7,995 |
|
7,884 |
| |||
Other income (expense): |
|
|
|
|
|
|
| |||
Interest expense |
|
(1,916 |
) |
(800 |
) |
(2,716 |
) | |||
Other income |
|
3 |
|
3 |
|
6 |
| |||
Total other expense, net |
|
(1,913 |
) |
(797 |
) |
(2,710 |
) | |||
(Loss) income before income tax expense |
|
(2,024 |
) |
7,198 |
|
5,174 |
| |||
Income tax expense |
|
|
|
2,663 |
|
2,663 |
| |||
Net (loss) income |
|
(2,024 |
) |
4,535 |
|
2,511 |
| |||
Less net loss attributable to noncontrolling partners interests |
|
8 |
|
|
|
8 |
| |||
Net (loss) income attributable to Enviva Partners, LP |
|
$ |
(2,016 |
) |
$ |
4,535 |
|
$ |
2,519 |
|
The Partnerships condensed consolidated statement of operations for the nine months ended September 30, 2015 includes income tax expense of $2.7 million related to the activities of the Cottondale plant, from the date of acquisition on January 5, 2015 through April 8, 2015. During this period, Cottondale was a corporate subsidiary of Acquisition II, a wholly-owned corporate subsidiary of Acquisition I, the corporate parent of the consolidated group. On April 7 and 8, 2015, Cottondale and Acquisition II, respectively, converted to limited liability companies. Prior to the contribution of Acquisition II to the Partnership on April 9, 2015, the financial results of Acquisition II and Cottondale were included in the consolidated federal income tax return of the tax paying entity, Acquisition I. As the income tax expense recorded for the period January 5, 2015 through April 9, 2015 related to the time that the Cottondale plant and Acquisition II were corporate subsidiaries of Acquisition Is consolidated group, the income tax expense is reflected as an equity contribution on the books of Cottondale.
The accompanying unaudited interim condensed consolidated financial statements have been prepared in accordance with accounting principles generally accepted in the United States (GAAP) for interim financial information and with the instructions to Article 10 of Regulation S-X issued by the U.S. Securities and Exchange Commission (the SEC). Accordingly, they do not include all of the information and footnotes required by GAAP for complete financial statements. In the opinion of management, the accompanying unaudited condensed consolidated financial statements include all adjustments and accruals that are necessary for a fair presentation of the results of all interim periods presented herein and are of a normal recurring nature. The results reported in these interim statements are not necessarily indicative of the results that may be reported for the entire year. These interim statements should be read in conjunction with the annual audited consolidated financial statements and notes thereto included in the prospectus of Enviva Partners, LP as filed with the SEC on April 29, 2015 in connection with the IPO.
ENVIVA PARTNERS, LP AND SUBSIDIARIES
Notes to Condensed Consolidated Financial Statements
(In thousands, except per unit amounts and unless otherwise noted)
(Unaudited)
(2) Initial Public Offering
On May 4, 2015, the Partnership completed an IPO of 11,500,000 common units, including common units issued upon exercise of the underwriters option, representing limited partner interests in the Partnership at a price to the public of $20.00 per unit ($18.80 per common unit, net of underwriting discounts and commissions) and constituting approximately 48.3% of the Partnerships outstanding limited partner interests. The IPO was registered pursuant to a registration statement on Form S-1 originally filed on October 27, 2014, as amended (Registration No. 333-199625), that was declared effective by the SEC on April 28, 2015. The net proceeds from the IPO of approximately $215.1 million after deducting the underwriting discount and structuring fee were used to (i) repay intercompany indebtedness related to the acquisition of Green Circle in the amount of approximately $83.0 million and (ii) distribute approximately $86.7 million to the sponsor related to its contribution of assets to the Partnership in connection with the IPO, with the Partnership retaining $45.4 million for general partnership purposes, including offering expenses.
The sponsor owns 405,138 common units and all of the Partnerships subordinated units, representing 51.7% of the Partnerships limited partner interests. Enviva Partners GP, LLC, the Partnerships general partner and a wholly-owned subsidiary of the sponsor (the General Partner), owns all the outstanding incentive distribution rights (IDRs).
(3) Significant Accounting Policies
Principles of Consolidation
The accompanying condensed consolidated financial statements include the accounts of the Partnership and its subsidiaries. All intercompany accounts and transactions have been eliminated.
Certain amounts for the nine months ended September 30, 2014 have been reclassified to conform to the current presentation.
Use of Estimates
The preparation of financial statements in conformity with GAAP requires management to make judgments, estimates and assumptions that affect the amounts reported in the Partnerships unaudited condensed consolidated financial statements and accompanying notes. Actual results could differ materially from those estimates.
Segment and Geographic Information
Operating segments are defined as components of an enterprise about which discrete financial information is available and regularly reviewed by the chief operating decision maker in deciding how to allocate resources and in assessing performance. The Partnership views its operations and manages its business as one operating segment. All long-lived assets of the Partnership are located in the United States.
Other Comprehensive Income (Loss)
Comprehensive loss includes net loss and other comprehensive income (loss). Other comprehensive income (loss) refers to revenue, expenses, gains and losses that, under GAAP, are recorded as an element of partners capital but are excluded from net loss. The Partnership had no components of other comprehensive income (loss) for the three and nine months ended September 30, 2015 and 2014.
Net Income per Limited Partner Unit
The Partnership computes net income per unit using the two-class method as the Partnership has more than one class of participating securities, including common units, subordinated units, certain equity based-compensation awards and incentive distribution rights. The Partnership bases its calculation of net income per unit on the
ENVIVA PARTNERS, LP AND SUBSIDIARIES
Notes to Condensed Consolidated Financial Statements
(In thousands, except per unit amounts and unless otherwise noted)
(Unaudited)
weighted-average number of common and subordinated limited partner units outstanding during the period. Diluted net income per unit includes the effects of potentially dilutive time-based and performance-based phantom units on our common units.
The General Partner owns a non-economic interest in the Partnership, which does not entitle it to receive cash distributions, but owns all of the outstanding IDRs as of September 30, 2015. Pursuant to the partnership agreement, IDRs represent the right to receive increasing percentages (ranging from 15% to 50%) of quarterly distributions from operating surplus after the minimum quarterly distribution and certain target distribution levels have been achieved. Net income per unit applicable to limited partners (including the holder of subordinated units) is computed by dividing limited partners interest in net income by the weighted-average number of outstanding common and subordinated units.
Income Taxes
The Partnership and sponsor are pass-through entities and are not considered taxable entities for federal income tax purposes. Therefore, there is not a provision for U.S. federal and most state income taxes in the accompanying condensed consolidated financial statements. The Partnerships net income or loss is allocated to its partners in accordance with the partnership agreement. The partners are taxed individually on their share of the Partnerships earnings. At September 30, 2015 and December 31, 2014, the Partnership and sponsor did not have any liabilities for uncertain tax position or gross unrecognized tax benefit. Some states impose franchise and capital taxes on the Partnership. Such taxes are not material to the condensed consolidated financial statements and have been included in other income (expense) as incurred. Income tax expense for the nine months ended September 30, 2015 includes expense incurred by Acquisition II prior to being contributed to the Partnership.
Cash and Cash Equivalents
Cash and cash equivalents consist of short-term, highly liquid investments readily convertible into cash with an original maturity of three months or less.
Restricted Cash
The Predecessor funded a restricted debt service reserve account in connection with the Prior Senior Secured Credit Facilities (see Note 10, Long-Term Debt and Capital Lease Obligations). The restricted debt service reserve account was released as a result of the repayment in full of the Prior Senior Secured Credit Facilities on April 9, 2015.
Revenue Recognition
The Partnership primarily earns revenue by supplying wood pellets to customers under long-term, U.S. dollar-denominated contracts (also referred to as off-take contracts). The Partnership refers to the structure of the contracts as take-or-pay because they include a firm obligation to take a fixed quantity of product at a stated price and provisions that ensure the Partnership will be made whole in the case of the customers failure to accept all or a part of the contracted volumes or for termination by the customer. Each contract defines the annual volume of wood pellets that the customer is required to purchase and the Partnership is required to sell, the fixed price per metric ton for product satisfying a base net calorific value and other technical specifications, and, in some instances, provides for price adjustments for actual product specification and changes in underlying costs. Revenues from the sale of wood pellets are recognized when the goods are shipped, title passes, the sales price to the customer is fixed and collectability is reasonably assured.
Depending on the specific off-take contract, shipping terms are either Cost, Insurance and Freight (CIF) or Free on Board (FOB). Under a CIF contract, the Partnership procures and pays for shipping costs, which include insurance and all other charges, up to the port of destination for the customer. These costs are included in the price to the customer and, as such, are included in revenue and cost of goods sold. Under a FOB contract, the customer is directly responsible for shipping costs.
ENVIVA PARTNERS, LP AND SUBSIDIARIES
Notes to Condensed Consolidated Financial Statements
(In thousands, except per unit amounts and unless otherwise noted)
(Unaudited)
In some cases, the Partnership may purchase shipments of product from a third-party supplier and resell them in back-to-back transactions that immediately transfer title and risk of loss to the ultimate purchaser. Thus, the revenue from these transactions is recorded net of costs paid to the third-party supplier. The Partnership records this revenue as Other revenue.
In instances when a customer requests the cancellation, deferral or acceleration of a shipment, the customer may pay a fee, including reimbursement of any incremental costs incurred by the Partnership, which is included in revenue.
Cost of Goods Sold
Cost of goods sold includes the costs to produce and deliver wood pellets to customers. Raw material, production and distribution costs associated with delivering wood pellets to the ports and third-party wood pellet purchase costs are capitalized as a component of inventory. Fixed production overhead, including the related depreciation expense, is allocated to inventory based on the normal capacity of the facilities. These costs are reflected in cost of goods sold when inventory is sold. Distribution costs associated with shipping wood pellets to customers and amortization are expensed as incurred. Inventory is recorded using FIFO, which requires the use of judgment and estimates. Given the nature of the inventory, the calculation of cost of goods sold is based on estimates used in the valuation of the FIFO inventory and in determining the specific composition of inventory that is sold to each customer.
The Partnership entered into the Biomass Purchase Agreement pursuant to which the Hancock JV sells certain volumes of wood pellets per month to the Partnership at a fixed price per metric ton. The pellets purchased from the Hancock JV are sold to the Partnerships customers under existing off-take contracts (see Note 11, Related Party Transactions).
Additionally, the purchase price of acquired customer contracts that were recorded as intangible assets are amortized as deliveries are made during the contract term.
Derivative Instruments
The Predecessor used derivative financial instruments to manage its exposure to fluctuations in interest rates on long-term debt as required per the terms of the Prior Senior Secured Credit Facilities (see Note 10, Long-Term Debt and Capital Lease Obligations). The Partnership does not hold or issue derivative financial instruments for trading or speculative purposes. The Predecessor accounted for the interest rate swaps by recognizing all derivative financial instruments on the condensed consolidated balance sheets at fair value. The Predecessors interest rate swap agreements were not designated as hedges; therefore, the gain or loss was recognized in the condensed consolidated statements of operations in interest expense. In connection with the repayment of the Prior Senior Secured Credit Facilities in April 2015 (see Note 10, Long-Term Debt and Capital Lease Obligations), the Predecessor terminated the interest rate swaps and paid a termination fee of $0.1 million. The Partnership does not currently hold any interest rate swaps or derivative financial instruments.
Debt Issuance Costs and Original Issue Discount
Debt issuance costs represent legal fees and other direct expenses associated with securing the Partnerships credit agreements and are capitalized on the condensed consolidated balance sheets as other long-term assets. Original issue discounts are recorded on the condensed consolidated balance sheets within the carrying amount of long-term debt. Debt issuance costs and original issue discount are amortized over the term of the related debt using straight line amortization, which approximates the effective interest rate method.
The Predecessor and the Partnership primarily incurred debt issuance costs and original issue discount in connection with the Prior Senior Secured Credit Facilities and Senior Secured Credit Facilities, respectively (see Note 10, Long-Term Debt and Capital Lease Obligations). Debt issuance costs, net at September 30, 2015 and December 31, 2014, was $4.7 million and $3.6 million, respectively.
ENVIVA PARTNERS, LP AND SUBSIDIARIES
Notes to Condensed Consolidated Financial Statements
(In thousands, except per unit amounts and unless otherwise noted)
(Unaudited)
Gains or losses on debt extinguishment include any associated unamortized debt issuance costs and original issue discount.
Deferred Issuance Costs
Deferred issuance costs primarily consist of legal, accounting, printing and other fees relating to the IPO. These costs were offset against the proceeds of the IPO. As of September 30, 2015 and December 31, 2014, the Partnership had $0 and $4.1 million of deferred issuance costs, respectively.
Intangible Assets
In April 2015, the sponsor contributed net assets to the Partnership associated with the acquisition of Green Circle in January 2015, which included intangible assets related to favorable customer contracts. The Partnership also recorded payments made to acquire a six-year wood pellet off-take contract with a European utility in 2010 as an intangible asset. These costs are recoverable through the future revenue streams generated from the customer contracts and are closely related to the revenue from the customer contracts. These costs are recorded as an asset and charged to expense as the revenue is recognized. All other costs, such as general and administrative expenses and costs associated with the negotiation of a contract that is not consummated, are charged to expense as incurred.
Intangible assets are evaluated for impairment when events and changes in circumstances indicate the carrying value may not be recoverable. At September 30, 2015, intangible assets included favorable customer contract and an acquired customer contract, and at December 31, 2014, intangible assets included an acquired customer contract. The customer contract intangible assets are amortized as deliveries are completed during the contract terms (see Note 9, Goodwill and Other Intangible Assets).
Goodwill
Goodwill represents the purchase price paid for an acquired business in excess of the identifiable acquired assets and assumed liabilities. Goodwill is not amortized, but is tested for impairment annually and whenever an event occurs or circumstances change such that it is more likely than not that the fair value of the reporting unit is less than its carrying amounts. The Partnership has identified one reporting unit which corresponds to the Partnerships one segment and has selected the fourth fiscal quarter to perform its annual goodwill impairment test.
A qualitative assessment is first made to determine whether it is necessary to perform quantitative testing. If this initial qualitative assessment indicates that it is more likely than not that the fair value is more than its carrying value, goodwill is not considered impaired and the Partnership is not required to perform the two-step impairment test. Qualitative factors considered in this assessment include (i) macroeconomic conditions, (ii) past, current and projected future financial performance, (iii) industry and market considerations, (iv) changes in the costs of raw materials, fuel and labor and (v) entity-specific factors such as changes in management or customer base.
If the results of the qualitative assessment indicate that it is more likely than not that goodwill is impaired, the Partnership will perform a two-step impairment test. Under the first step, the fair value of the reporting unit is compared with its carrying value (including goodwill). If the fair value of the reporting unit exceeds its carrying value, step two does not need to be performed.
If the fair value of the reporting unit is less than its carrying value, an indication of goodwill impairment exists for the reporting unit and the entity must perform step two of the impairment test (measurement). Under step two, an impairment loss is recognized for any excess of the carrying amount of the reporting units goodwill over the implied fair value of that goodwill.
ENVIVA PARTNERS, LP AND SUBSIDIARIES
Notes to Condensed Consolidated Financial Statements
(In thousands, except per unit amounts and unless otherwise noted)
(Unaudited)
For the years ended December 31, 2014 and 2013, the Predecessor applied the qualitative test and determined that it was more likely than not that the estimated fair value of the reporting unit substantially exceeded the related carrying value, and, accordingly, was not required to apply the two-step impairment test. The Predecessor has not recorded any goodwill impairment for the years ended December 31, 2014 and 2013 (see Note 9, Goodwill and Other Intangible Assets).
Unit-Based Compensation
Employees, consultants and directors of the General Partner and any of its affiliates are eligible to receive awards under the Enviva Partners, LP Long-Term Incentive Plan. For accounting purposes, units granted to employees of the Partnerships affiliates are treated as if they are distributed by the Partnership. In May, June and July 2015, phantom units in tandem with corresponding distribution equivalent rights were granted to employees of Enviva Management Company, LLC who provide services to the Partnership and to certain non-employee directors of the General Partner. These awards vest subject to the satisfaction of service requirements or the achievement of certain performance goals, following which common units in the Partnership will be delivered to the holder of the phantom units. Affiliate entities recognize compensation expense for the phantom units awarded to their employees and a portion of that expense is allocated to the Partnership (see Note 13, Equity-Based Awards). The Partnerships outstanding unit-based awards do not have a cash option and are classified as equity on the Partnerships condensed consolidated balance sheets. The Partnership also recognizes compensation expense for units awarded to non-employee directors.
Impairment of Long-Lived Assets
Long-lived assets, such as property, plant and equipment and amortizable intangible assets, are tested for impairment whenever events or changes in circumstances indicate that the carrying amount of an asset may not be recoverable. If circumstances require that a long-lived asset or asset group be tested for possible impairment, the Partnership first compares undiscounted cash flows expected to be generated by that asset or asset group to such asset or asset groups carrying value. If the carrying value of the long-lived asset or asset group is not recoverable on an undiscounted cash flow basis, an impairment is recognized to the extent that the carrying value exceeds its fair value. Fair value is determined through various valuation techniques including discounted cash flow models, quoted market values and third-party independent appraisals, as considered necessary.
Fair Value Measurements
The Partnership applies authoritative accounting guidance for fair value measurements of financial and nonfinancial assets and liabilities. The Partnership uses valuation techniques that maximize the use of observable inputs and minimize the use of unobservable inputs to the extent possible. The Partnership determines fair value based on assumptions that market participants would use in pricing an asset or liability in the principal or most advantageous market. When considering market participant assumptions in fair value measurements, the following fair value hierarchy distinguishes between observable and unobservable inputs, which are categorized in one of the following levels:
· Level 1 Inputs: Unadjusted quoted prices in active markets for identical assets or liabilities accessible to the reporting entity at the measurement date.
· Level 2 Inputs: Other than quoted prices included in Level 1 inputs that are observable for the asset or liability, either directly or indirectly, for substantially the full term of the asset or liability.
· Level 3 Inputs: Unobservable inputs for the asset or liability used to measure fair value to the extent that observable inputs are not available, thereby allowing for situations in which there is little, if any, market activity for the asset or liability at the measurement date.
ENVIVA PARTNERS, LP AND SUBSIDIARIES
Notes to Condensed Consolidated Financial Statements
(In thousands, except per unit amounts and unless otherwise noted)
(Unaudited)
Recent and Pending Accounting Pronouncements
In September 2015, the Financial Accounting Standards Board (FASB) issued Accounting Standards Update (ASU) No. 2015-16, Business Combinations (Topic 805): Simplifying the Accounting for Measurement-Period Adjustments, to amend the guidance for amounts that are adjusted in a merger or acquisition. The standard eliminates the requirement for an acquirer to retrospectively adjust the financial statements for measurement period adjustments that occur in periods after a business combination is consummated. The ASU is effective for public business entities for annual periods, including interim periods within those annual periods, beginning after December 15, 2015. Early adoption is permitted. The Partnership is in the process of evaluating the impact of adoption on its consolidated financial statements.
In July 2015, the FASB issued ASU No. 2015-11, Inventory (Topic 330): Simplifying the Measurement of Inventory. The standard simplifies the subsequent measurement of inventory by requiring inventory to be measured at the lower of cost and net realizable value for entities using the first-in, first-out method of valuing inventory. ASU No. 2015-11 eliminates other measures required by current guidance to determine net realizable value. ASU No. 2015-11 is effective for fiscal years beginning after December 15, 2016 and interim periods within those fiscal years and early adoption is permitted. The Partnership is in the process of evaluating the impact of adoption on its consolidated financial statements.
In April 2015, the FASB issued ASU No. 2015-06, Earnings Per Share (Topic 260)Effects on Historical Earnings per Unit of Master Limited Partnership Dropdown Transactionsa consensus of the FASB Emerging Issues Task Force (EITF). The amendments in ASU No. 2015-06 apply to master limited partnerships subject to the Master Limited Partnerships Subsections of Topic 260 that receive net assets through a dropdown transaction that is accounted for under the Transactions Between Entities Under Common Control Subsections of Subtopic 805-50, Business CombinationsRelated Issues. When a general partner transfers, or drops down, net assets to a master limited partnership and that transaction is accounted for as a transaction between entities under common control, the statements of operations of the master limited partnership are adjusted retrospectively to reflect the dropdown transaction as if it occurred on the earliest date during which the entities were under common control. The amendments in ASU No. 2015-06 specify that for purposes of calculating historical earnings per unit under the two-class method, the earnings (losses) of a transferred business before the date of a dropdown transaction should be allocated entirely to the general partner. In that circumstance, the previously reported earnings per unit of the limited partners (which is typically the earnings per unit measure presented in the financial statements) would not change as a result of the dropdown transaction. Qualitative disclosures about how the rights to the earnings (losses) differ before and after the dropdown transaction occurs for purposes of computing earnings per unit under the two-class method also are required. The amendments in ASU No. 2015-06 are effective for fiscal years, and for interim periods within those fiscal years, beginning after December 15, 2015. Early adoption is permitted. The amendments in ASU No. 2015-06 should be applied retrospectively for all financial statements presented. The Partnership is evaluating the new pronouncement to determine the impact it may have on its consolidated financial statements.
In April 2015, the FASB issued ASU No. 2015-03, Interest-Imputation of Interest (Topic 835-30): Simplifying the Presentation of Debt Issuance Costs. ASU No. 2015-03 requires the presentation of debt issuance costs in the balance sheet as a reduction from the related debt liability rather than as an asset. The amortization of such costs will continue to be reported as interest expense. The new standard is effective for fiscal years, and interim periods within those fiscal years, beginning after December 15, 2015 and allows early adoption for financial statements that have not been previously issued. The update requires retrospective application upon adoption. Upon adoption, the Partnership expects to reclassify amounts included as debt issuance costs within total assets on the consolidated balance sheet to a reduction of long-term debt within total liabilities on the consolidated balance sheet for all periods presented. The adoption is not expected to have an impact on the periodic amount amortized.
In February 2015, the FASB issued ASU No. 2015-02, Consolidation (Topic 810): Amendments to the Consolidation Analysis. The new standard reduces the number of consolidation models and simplifies their application. The amendments in ASU No. 2015-02 are intended to improve targeted areas of consolidation guidance for legal entities such as limited partnerships and similar legal entities. The amendments simplify the consolidation evaluation for reporting organizations that are required to evaluate whether they should consolidate certain legal entities. All legal entities are subject to reevaluation under the revised consolidation model. Specifically, the amendments (1) eliminate the presumption that a general partner should consolidate a limited partnership, (2) eliminate the indefinite deferral of FASB Statement No. 167, thereby reducing the number of variable interest entity (VIE) consolidation models from four to two (including the limited partnership consolidation model), (3) clarify when fees paid to a decision maker should be a factor to include in the consolidation of VIEs, (4) amend the guidance for assessing how related party relationships affect VIE consolidation analysis and (5) exclude certain money market funds from the consolidation guidance. The new standard is effective for fiscal years, and interim periods within those fiscal years, beginning after December 15, 2015. The standard allows early adoption, including early adoption in an interim period. The Partnership is in the process of evaluating the impact of adoption on its consolidated financial statements.
ENVIVA PARTNERS, LP AND SUBSIDIARIES
Notes to Condensed Consolidated Financial Statements
(In thousands, except per unit amounts and unless otherwise noted)
(Unaudited)
In January 2015, the FASB issued ASU No. 2015-01, Income Statement-Extraordinary and Unusual Items. The new standard eliminates the concept of an extraordinary item from GAAP. As a result, an entity will no longer be required to segregate extraordinary items from the results of ordinary operations, to separately present an extraordinary item on its income statement, net of tax, after income from continuing operations or to disclose income taxes and earnings-per-share data applicable to an extraordinary item. However, ASU No. 2015-01 will still retain the presentation and disclosure guidance for items that are unusual in nature and occur infrequently. The standard is effective for periods beginning after December 15, 2015 and early adoption is permitted. The adoption is not expected to have a material effect on the Partnerships consolidated financial statements.
In May 2014, the FASB issued ASU No. 2014-09, Revenue from Contracts with Customers. The new standard provides new guidance on the recognition of revenue and states that an entity should recognize revenue when control of the goods or services transfers to the customer in an amount that reflects the consideration to which the entity expects to be entitled in exchange for those goods or services, as opposed to recognizing revenue when the risks and rewards transfer to the customer under the existing revenue guidance. The new standard also requires significantly expanded disclosure regarding qualitative and quantitative information about the nature, timing and uncertainty of revenue and cash flow arising from contracts with customers. On July 9, 2015, the FASB approved a one-year delay in the effective date of ASU No. 2014-09. The new guidance is effective for annual reporting periods beginning after December 15, 2017, including interim periods within that reporting period. The standard permits the use of either applying retrospectively the amendment to each prior reporting period presented or retrospectively with the cumulative effect of initially applying at the date of initial application. The Partnership is in the process of evaluating the impact of adoption on its consolidated financial statements and has not determined which implementation method will be adopted.
(4) Significant Risks and Uncertainties Including Business and Credit Concentrations
The Partnerships business is significantly impacted by greenhouse gas emission and renewable energy legislation and regulations in the European Union (the E.U.). If the E.U. significantly modifies such legislation and regulations, the Partnerships ability to enter into new contracts as the current contracts expire may be materially affected.
The Partnerships primary industrial customers are located in Northern Europe. Three customers accounted for 92% of the Partnerships product sales during the three months ended September 30, 2015 and 94% during the nine months ended September 30, 2015. Three customers accounted for 100% of the Partnerships product sales during the three months ended September 30, 2014 and 99% during the nine months ended September 30, 2014.
The Partnerships cash and cash equivalents are placed in or with various financial institutions. The Partnership has not experienced any losses on such accounts and does not believe it has any significant risk in this area.
ENVIVA PARTNERS, LP AND SUBSIDIARIES
Notes to Condensed Consolidated Financial Statements
(In thousands, except per unit amounts and unless otherwise noted)
(Unaudited)
(5) Property, Plant and Equipment
Property, plant and equipment consisted of the following at:
|
|
September 30, |
|
December 31, |
| ||
|
|
|
|
(Predecessor) |
| ||
Land |
|
$ |
12,429 |
|
$ |
11,984 |
|
Land improvements |
|
29,600 |
|
24,899 |
| ||
Buildings |
|
59,686 |
|
57,275 |
| ||
Machinery and equipment |
|
263,756 |
|
259,186 |
| ||
Vehicles |
|
505 |
|
768 |
| ||
Furniture and office equipment |
|
1,711 |
|
1,736 |
| ||
|
|
367,687 |
|
355,848 |
| ||
Less accumulated depreciation |
|
(49,103 |
) |
(40,858 |
) | ||
|
|
318,584 |
|
314,990 |
| ||
Construction in progress |
|
3,055 |
|
1,269 |
| ||
Total property, plant and equipment, net |
|
$ |
321,639 |
|
$ |
316,259 |
|
Total depreciation expense was $4.7 million and $15.7 million for the three and nine months ended September 30, 2015, respectively, and $4.7 million and $14.1 million for the three and nine months ended September 30, 2014, respectively.
(6) Inventories
Inventories consisted of the following at:
|
|
September 30, |
|
December 31, |
| ||
|
|
|
|
(Predecessor) |
| ||
Raw materials and work-in-process |
|
$ |
5,910 |
|
$ |
6,880 |
|
Consumable tooling |
|
7,559 |
|
6,934 |
| ||
Finished goods |
|
11,897 |
|
4,250 |
| ||
Total inventories |
|
$ |
25,366 |
|
$ |
18,064 |
|
(7) Derivative Instruments
The Partnership has used interest rate swaps that meet the definition of a derivative instrument to manage changes in interest rates on its variable-rate debt instruments.
The Prior Credit Agreement required the Predecessor to swap a minimum of 50% of the term loan balance outstanding under the Prior Senior Secured Credit Facilities. In connection with the issuance of the Prior Senior Secured Credit Facilities (see Note 10, Long-Term Debt and Capital Lease Obligations), the Predecessor entered into floating-to-fixed interest rate swaps (the Partnership received a floating market rate and paid a fixed interest rate) to manage the interest rate exposure related to the Prior Senior Secured Credit Facilities. All indebtedness outstanding under the Prior Senior Secured Credit Facilities was repaid in full on April 9, 2015, and the related interest rate swaps were terminated.
For the three and nine months ended September 30, 2015, the Partnership recorded $0 and an insignificant amount as interest expense related to the change in fair value of the interest rate swaps. The Partnership recorded insignificant amounts related to the change in the fair value of the interest rate swap agreements for the three and nine months ended September 30, 2014 as interest expense.
ENVIVA PARTNERS, LP AND SUBSIDIARIES
Notes to Condensed Consolidated Financial Statements
(In thousands, except per unit amounts and unless otherwise noted)
(Unaudited)
In connection with the repayment of the Prior Senior Secured Credit Facilities in April 2015 (see Note 10, Long Term Debt and Capital Lease Obligations), the Partnership terminated the interest rate swaps and paid a termination fee of $0.1 million.
(8) Fair Value Measurements
The amounts reported in the condensed consolidated balance sheets as cash and cash equivalents, restricted cash, accounts receivable, prepaid expenses and other assets, accounts payable, related party payable and accrued liabilities approximate fair value because of the short-term nature of these instruments.
Interest rate swaps and long-term and short-term debt are classified as Level 2 instruments due to the usage of market prices not quoted on active markets and other observable market data. The carrying amount of Level 2 instruments approximates fair value as of September 30, 2015 and December 31, 2014.
(9) Goodwill and Other Intangible Assets
Acquired Intangible Assets
Intangible assets consisted of the following at:
|
|
|
|
September 30, 2015 |
|
December 31, 2014 |
| ||||||||||||||
|
|
Amortization |
|
Gross |
|
Accumulated |
|
Net |
|
Gross |
|
Accumulated |
|
Net |
| ||||||
Favorable customer contracts |
|
3 years |
|
$ |
8,700 |
|
$ |
(5,698 |
) |
$ |
3,002 |
|
$ |
|
|
$ |
|
|
$ |
|
|
Wood pellet contract |
|
6 years |
|
1,750 |
|
(1,247 |
) |
503 |
|
1,750 |
|
(1,028 |
) |
722 |
| ||||||
Total |
|
|
|
$ |
10,450 |
|
$ |
(6,945 |
) |
$ |
3,505 |
|
$ |
1,750 |
|
$ |
(1,028 |
) |
$ |
722 |
|
In April 2015, the sponsor contributed net assets to the Partnership associated with the acquisition of Green Circle in January 2015, including intangible assets related to favorable customer contracts. The Partnership also recorded payments made to acquire a six-year wood pellet contract with a European utility in 2010 as an intangible asset. These costs are recoverable through the future revenue streams generated from the customer contracts and are closely related to the revenue from the customer contracts. The Partnership amortizes the customer contract intangible assets as deliveries are completed during the respective contract terms. During the three and nine months ended September 30, 2015, amortization of $1.6 million and $5.9 million, respectively, was included in cost of goods sold in the accompanying condensed consolidated statements of operations. During the three and nine months ended September 30, 2014, amortization of $0.1 million and $0.2 million, respectively, was included in cost of goods sold in the accompanying condensed consolidated statements of operations.
Goodwill
In 2015, the Partnership recorded an addition to goodwill of $80.7 million as part of the acquisition of Cottondale by the sponsor and its contribution to the Partnership as part of the Reorganization. Goodwill also resulted from the acquisition of a business from IN Group Companies and the acquisition of a company now known as Enviva Pellets Amory, LLC, both in 2010.
(10) Long-Term Debt and Capital Lease Obligations
Senior Secured Credit Facilities
On April 9, 2015, the Partnership entered into a Credit Agreement (the Credit Agreement) providing for $199.5 million aggregate principal amount of senior secured credit facilities (the Senior Secured Credit Facilities). The Senior Secured Credit Facilities consist of (i) $99.5 million aggregate principal amount of Tranche A-1 advances, (ii) $75.0 million aggregate principal amount of Tranche A-2 advances and (iii) up to $25.0 million aggregate principal amount of revolving credit commitments. The Partnership will also be able to request loans under incremental facilities under the Credit Agreement on the terms and conditions and in the maximum aggregate principal amounts set forth therein, provided that lenders provide commitments to make loans under such incremental facilities.
ENVIVA PARTNERS, LP AND SUBSIDIARIES
Notes to Condensed Consolidated Financial Statements
(In thousands, except per unit amounts and unless otherwise noted)
(Unaudited)
The Senior Secured Credit Facilities mature in April 2020. Borrowings under the Senior Secured Credit Facilities bear interest, at the Partnerships option, at either a base rate plus an applicable margin or at a Eurodollar rate (with a 1.00% floor for term loan borrowings) plus an applicable margin. The applicable margin is (i) for Tranche A-1 base rate borrowings, 3.10% through April 2017, 2.95% thereafter through April 2018 and 2.80% thereafter, and for Tranche A-1 Eurodollar rate borrowings, 4.10% through April 2017, 3.95% thereafter through April 2018 and 3.80% thereafter and (ii) 3.25% for Tranche A-2 base rate borrowings and revolving facility base rate borrowings and 4.25% for Tranche A-2 Eurodollar rate borrowings and revolving facility Eurodollar rate borrowings. The applicable margin for revolving facility borrowings will be reduced by 0.50% if the Total Leverage Ratio (as defined below) is less than or equal to 2.00:1.00. During the continuance of an event of default, overdue amounts under the Senior Secured Credit Facilities will bear interest at 2.00% plus the otherwise applicable interest rate.
The Partnership borrowed the full amount of the Tranche A-1 and Tranche A-2 facilities at the closing of the Credit Agreement. Of the total proceeds from borrowings under the Tranche A-1 and Tranche A-2 facilities, $82.2 million was used to repay all outstanding indebtedness under the Prior Senior Secured Credit Facilities and related accrued interest, $6.4 million was used to pay closing fees and expenses, and the balance of $85.9 million was used to make a distribution to the sponsor. Borrowings under the revolving facility may be used for working capital requirements and general partnership purposes, including the issuance of letters of credit.
The Senior Secured Credit Facilities include customary lender and agency fees, including a 1.00% fee that was paid to the lenders at the closing of the Credit Agreement and a commitment fee payable on undrawn revolving facility commitments of 0.50% per annum (subject to a stepdown to 0.375% per annum if the Total Leverage Ratio is less than or equal to 2.00:1.00). Letters of credit issued under the revolving facility are subject to a fee calculated at the applicable margin for revolving facility Eurodollar rate borrowings.
Interest is payable quarterly for loans bearing interest at the base rate and at the end of the applicable interest period for loans bearing interest at the Eurodollar rate. The principal amount of the Tranche A-1 facility is payable in quarterly installments of 0.50% through March 2017, 0.75% thereafter through March 2018 and 1.25% thereafter, in each case subject to a quarterly increase of 0.50% during each year if less than 75% of the aggregate projected production capacity of the wood pellet production plants for the two-year period beginning on January 1 of such year is contracted to be sold during such period pursuant to certain qualifying off-take contracts. The principal amount of the Tranche A-2 facility is payable in equal quarterly installments of 0.25%. No amortization is required with respect to the principal amount of the revolving facility. All outstanding amounts under the Senior Secured Credit Facilities will be due and the letter of credit commitments will terminate on the maturity date or upon earlier prepayment or acceleration.
As of September 30, 2015, the Partnership had $97.4 million, net of $1.1 million unamortized original issue discount, of outstanding Tranche A-1 advances and $73.9 million, net of $0.7 million unamortized original issue discount, outstanding of Tranche A-2 advances priced at the Eurodollar rate, with an effective rate of 5.1% and 5.25%, respectively.
The Partnership had $5.0 million outstanding under the letter of credit facility as of September 30, 2015. The letters of credit were issued in connection with contracts between the Partnership and third parties, in the ordinary course of business. The amounts required to be secured with letters of credit under these contracts may be adjusted or cancelled based on the specific third-party contract terms. The amounts outstanding as of September 30, 2015 are subject to automatic extensions through the termination dates of the letters of credit facilities. The letters of credit are not cash collateralized and no debt is outstanding as of September 30, 2015. The Partnership pays a fee of 3.75% on the outstanding letters of credit.
ENVIVA PARTNERS, LP AND SUBSIDIARIES
Notes to Condensed Consolidated Financial Statements
(In thousands, except per unit amounts and unless otherwise noted)
(Unaudited)
The Partnership is required to make mandatory prepayments of the Senior Secured Credit Facilities with the proceeds of certain asset sales and debt incurrences. The Partnership may voluntarily prepay the Senior Secured Credit Facilities in whole or in part at any time without premium or penalty, except that prepayments of any portion of the Tranche A-1 or Tranche A-2 facilities made in connection with a repricing transaction (as well as any repricing of the Senior Secured Credit Facilities) prior to the six-month anniversary of the Credit Agreement closing date will incur a premium of 1.00% of amounts prepaid (or repriced).
The Credit Agreement contains certain covenants, restrictions and events of default including, but not limited to, a change of control restriction and limitations on the Partnerships ability to (i) incur indebtedness, (ii) pay dividends or make other distributions, (iii) prepay, redeem or repurchase certain debt, (iv) make loans and investments, (v) sell assets, (vi) incur liens, (vii) enter into transactions with affiliates, (viii) consolidate or merge and (ix) assign certain material contracts to third parties or unrestricted subsidiaries. The Partnership will be restricted from making distributions if an event of default exists under the Credit Agreement or if the interest coverage ratio (determined as the ratio of consolidated EBITDA, as defined in the Credit Agreement, to consolidated interest expense, determined quarterly) is less than 2.25:1.00 at such time.
Pursuant to the Credit Agreement, the Partnership is required to maintain, as of the last day of each fiscal quarter, a ratio of total debt to consolidated EBITDA (Total Leverage Ratio), as defined in the Credit Agreement, of not more than a maximum ratio, initially set at 4.25:1.00 and stepping down to 3.75:1.00 during the term of the Credit Agreement; provided that the maximum permitted Total Leverage Ratio will be increased by 0.50:1.00 for the period from the consummation of certain qualifying acquisitions through the end of the second full fiscal quarter thereafter.
As of September 30, 2015, the Partnership was in compliance with all covenants and restrictions associated with, and no events of default existed under, the Credit Agreement. The obligations under the Credit Agreement are guaranteed by certain of the Partnerships subsidiaries and secured by liens on substantially all assets.
Prior Senior Secured Credit Facilities
In November 2012, the Predecessor entered into a Credit and Guaranty Agreement (the Prior Credit Agreement) that provided for a $120.0 million aggregate principal amount of senior secured credit facilities (the Prior Senior Secured Credit Facilities). The Prior Senior Secured Credit Facilities consisted of (i) $35.0 million aggregate principal amount of Tranche A advances, (ii) up to $60.0 million aggregate principal amount of delayed draw term commitments, (iii) up to $15.0 million aggregate principal amount of working capital commitments and (iv) up to $10.0 million aggregate principal amount of letter of credit facility commitments. The Prior Senior Secured Credit Facilities were repaid in full, including related accrued interest, in the amount of $82.2 million on April 9, 2015, the date of the closing of the Senior Secured Credit Facilities. The Partnership funded the repayment with a portion of borrowings under the Senior Secured Credit Facilities. For the three and nine months ended September 30, 2015, the Partnership recorded $0 and a $4.7 million loss, respectively, on early retirement of debt obligation related to the repayment. The loss includes a $3.2 million write off of unamortized deferred issuance costs and a $1.5 million write off of unamortized discount. In August 2015, the Partnership cancelled a $4.0 million letter of credit previously issued under the terms of the Prior Senior Secured Credit Facilities. At September 30, 2015, the Partnership had no outstanding letters of credit in connection with the Prior Senior Secured Credit Facilities.
Related Party Notes Payable
In connection with the January 5, 2015 acquisition of Green Circle, the sponsor made a term advance of $36.7 million to Green Circle under a revolving note. The revolving note accrued interest at an annual rate of 4.0%. In connection with the acquisition, the sponsor also advanced its wholly-owned subsidiary, Acquisition II, $50.0 million under a note payable accruing interest at an annual rate of 4.0%. Cottondale repaid $4.8 million of the outstanding principal in March 2015. As a result of the sponsors contribution of Acquisition II, which owned Cottondale, to the Partnership on April 9, 2015, the Partnership recorded $81.9 million of outstanding principal and $0.9 million of accrued interest related to these notes.
ENVIVA PARTNERS, LP AND SUBSIDIARIES
Notes to Condensed Consolidated Financial Statements
(In thousands, except per unit amounts and unless otherwise noted)
(Unaudited)
In connection with the closing of the IPO on May 4, 2015, the related party notes payable outstanding principal of $81.9 million and accrued interest of $1.1 million were repaid by the Partnership to the sponsor. During the three and nine months ended September 30, 2015, $0 and $1.1 million, respectively, was incurred as related party interest expense.
Long-term debt, at carrying value which approximates fair value, and capital lease obligations consisted of the following:
|
|
September 30, |
|
December 31, |
| ||
|
|
|
|
(Predecessor) |
| ||
|
|
(unaudited) |
|
|
| ||
Senior Secured Credit Facilities, Tranche A-1 Advances, net of unamortized discount of $1.1 million as of September 30, 2015, with quarterly interest payments beginning June 30, 2015 at a Eurodollar Rate of 5.10% at September 30, 2015. A principal payment of $0.5 million is due quarterly through March 2017, $0.7 million is due quarterly June 2017 through March 2018, $1.2 million is due quarterly June 2018 through December 2019, and the final payment of $83.8 million is due on the April 9, 2020 maturity date |
|
$ |
97,379 |
|
$ |
|
|
Senior Secured Credit Facilities, Tranche A-2 Advances, net of unamortized discount of $0.7 million as of September 30, 2015, with quarterly interest payments beginning June 30, 2015 at a Eurodollar Rate of 5.25% at September 30, 2015. A principal payment of $0.2 million is due quarterly through December 2019, and the final payment of $71.4 million is due on the April 9, 2020 maturity date |
|
73,946 |
|
|
| ||
Prior Senior Secured Credit Facilities, Tranche A Advances, net of unamortized discount of $1.6 million as of December 31, 2014, with quarterly interest payments |
|
|
|
29,718 |
| ||
Prior Senior Secured Credit Facilities, delayed draw term commitments with elected quarterly interest payments beginning the first quarter following the day that the cash was drawn |
|
|
|
57,000 |
| ||
Enviva Pellets Wiggins construction loan, with monthly principal and interest (at an annual rate of 6.35%) payments of $32.9 and a lump sum payment of $2.4 million due on the October 18, 2016 maturity date |
|
2,603 |
|
2,770 |
| ||
Enviva Pellets Wiggins working capital line, with monthly principal and interest (at an annual rate of 6.35%) payments of $10.3 and a lump sum payment of $743.3 due on the October 18, 2016 maturity date |
|
813 |
|
864 |
| ||
Enviva Pellets Amory note, with principal and accrued interest (at an annual rate of 6.0%) due on the August 4, 2017 maturity date |
|
2,000 |
|
2,000 |
| ||
Enviva Pellets Southampton promissory note, with principal and interest in the amount of $0.9 million that was due on the June 8, 2017 maturity date. Present value for 3 years at an annual rate of 7.6% |
|
|
|
729 |
| ||
Other loans |
|
40 |
|
419 |
| ||
Capital leases |
|
58 |
|
575 |
| ||
Total long-term debt and capital lease obligations |
|
176,839 |
|
94,075 |
| ||
Less current portion of long-term debt and capital lease obligations |
|
(3,072 |
) |
(10,237 |
) | ||
Long-term debt and capital lease obligations, excluding current installments |
|
$ |
173,767 |
|
$ |
83,838 |
|
ENVIVA PARTNERS, LP AND SUBSIDIARIES
Notes to Condensed Consolidated Financial Statements
(In thousands, except per unit amounts and unless otherwise noted)
(Unaudited)
The aggregate maturities of long-term debt and capital lease obligations are as follows:
Year Ending December 31: |
|
|
| |
2015 |
|
$ |
666 |
|
2016 |
|
5,708 |
| |
2017 |
|
3,117 |
| |
2018 |
|
6,850 |
| |
2019 |
|
5,335 |
| |
Thereafter |
|
155,163 |
| |
Total long-term debt and capital lease obligations |
|
$ |
176,839 |
|
(11) Related Party Transactions
Management Services Agreement
On April 9, 2015, the Partnership, the General Partner, the Predecessor, Enviva GP, LLC and certain subsidiaries of the Predecessor (collectively, the Service Recipients) entered into a five-year Management Services Agreement (the MSA) with Enviva Management Company, LLC (the Provider), a subsidiary of Enviva Holdings, LP, pursuant to which the Provider provides the Service Recipients with general administrative and management services and other similar services (the Services). Under the terms of the MSA, the Service Recipients are required to reimburse the Provider the amount of all direct or indirect, internal or third-party expenses incurred, including without limitation: (i) the portion of the salary and benefits of the employees engaged in providing the Services reasonably allocable to the Service Recipients; (ii) the charges and expenses of any third party retained to provide any portion of the Services; (iii) office rent and expenses and other overhead costs incurred in connection with, or reasonably allocable to, providing the Services; (iv) amounts related to the payment of taxes related to the business of the Service Recipients; and (v) costs and expenses incurred in connection with the formation, capitalization, business or other activities of the Provider pursuant to the MSA.
Direct or indirect, internal or third-party expenses incurred are either directly identifiable or allocated to the Partnership by the Provider. The Provider estimates the percentage of salary, benefits, third-party costs, office rent and expenses and any other overhead costs associated with the Services to be provided to the Partnership. Each month, the Provider allocates the actual costs accumulated in the financial accounting system. The Provider charges the Partnership for any directly identifiable costs such as goods or services provided at the Partnerships request.
During the three and nine months ended September 30, 2015, the Partnership incurred $9.3 million and $21.7 million, respectively, related to the MSA. Of these amounts, during the three and nine months ended September 30, 2015, $4.9 million and $11.0 million, respectively, is included in cost of goods sold and $3.3 million and $9.6 million, respectively, is included in general and administrative expenses on the condensed consolidated statement of operations. At September 30, 2015, $1.1 million of amounts incurred under the MSA is included in finished goods inventory.
Prior Management Services Agreement
On November 9, 2012, the Predecessor entered into a six-year management services agreement (the Prior MSA) with Enviva Holdings, LP (the Service Provider) to provide the Predecessor with general administrative and management services and other similar services (the Prior Services). Under the Prior MSA, the Predecessor incurred the following costs:
· A maximum annual fee in the amount of $7.2 million may be charged by the Service Provider. Under the Prior MSA, during the three and nine months ended September 30, 2015, the Predecessor incurred $0 and $2.2 million, respectively, and during the three and nine months ended September 30, 2014, the Predecessor incurred $1.9 million and $4.8 million, respectively, for the annual fee to the Service Provider. These amounts are included in general and administrative expenses on the condensed consolidated statement of operations.
ENVIVA PARTNERS, LP AND SUBSIDIARIES
Notes to Condensed Consolidated Financial Statements
(In thousands, except per unit amounts and unless otherwise noted)
(Unaudited)
· The Predecessor reimbursed the Service Provider for all direct or indirect costs and expenses incurred by, or chargeable to, the Service Provider in connection with the Prior Services. This included (1) the portion of the salary and benefits of employees engaged in providing the Prior Services reasonably allocable to the provision of the Prior Services, excluding those included in the annual fee, (2) the charges and expenses of any third party retained by the Service Provider to provide any portion of the Prior Services and (3) office rent and expenses and other overhead costs of the Service Provider incurred in connection with, or reasonably allocable to, providing the Prior Services (collectively, Reimbursable Expenses). During the three and nine months ended September 30, 2015, the Predecessor incurred $0 and $0.8 million, respectively, of Reimbursable Expenses to the Service Provider which are included in general and administrative expenses and an insignificant amount is included in cost of goods sold on the condensed consolidated statements of operations. During the three months ended September 30, 2014, the Predecessor incurred $0.6 million of Reimbursable Expenses to the Service Provider of which $0.5 million is included in general and administrative expenses and $0.1 million is included in cost of goods sold. During the nine months ended September 30, 2014, the Predecessor incurred $2.0 million of Reimbursable Expenses to the Service Provider of which $1.6 million is included in general and administrative expenses and $0.4 million is included in cost of goods sold.
As of September 30, 2015, $2.8 million is included in related party payable related to the MSA, and as of December 31, 2014, the Predecessor had $2.4 million included in related party payable related to the Prior MSA.
During the three and nine months ended September 30, 2015, the Partnership capitalized deferred issuance costs that were paid by the Service Provider of $0 million and $0.9 million, respectively, and during the three and nine months ended September 30, 2014, $0.2 million and $1.0 million, respectively. These costs, which consist of direct incremental legal and professional accounting fees related to the IPO, were recognized as an offset against proceeds upon the consummation of the IPO.
During the three and nine months ended September 30, 2015, the Predecessor recorded $0 and $0.5 million, respectively, of general and administrative expenses that were incurred by the Service Provider and recorded as a capital contribution. The Predecessor did not record any general and administrative expenses that were incurred by the Service Provider during the three and nine months ended September 30, 2014. The Prior MSA automatically terminated upon the execution of the MSA.
Biomass Purchase and Terminal Services Agreements
In April 2015, the Partnership entered into the Biomass Purchase Agreement pursuant to which the Hancock JV sells to the Partnership, at a fixed price per metric ton, certain volumes of wood pellets per month through August 2017. The Partnership sells the wood pellets purchased from the Hancock JV to customers under the Partnerships existing off-take contracts. During the three and nine months ended September 30, 2015, $19.2 million and $35.9 million, respectively, of wood pellets were purchased from the Hancock JV of which $18.3 million and $34.7 million, respectively, is reflected in cost of goods sold and $1.2 million in inventories as finished goods at September 30, 2015. The Partnership also entered into a terminal services agreement pursuant to which the Partnership provides terminal services at the Chesapeake port for the production from the Hancock JV that is not sold to the Partnership under the Biomass Purchase Agreement. During the three and nine months ended September 30, 2015, the Partnership purchased all wood pellets produced by the Hancock JV and therefore no terminal service fees were recorded. At September 30, 2015, related party payables include $2.4 million related to the wood pellets purchased from the Hancock JV.
Related Party Notes Payable
The net assets contributed by the sponsor included notes payable issued by the sponsor to related parties. In January 2015, the sponsor issued a revolving note to Green Circle in the amount of $36.7 million and issued a note payable to Acquisition II in the amount of $50.0 million. In connection with the closing of the IPO on May 4, 2015, the related party notes payable outstanding principal of $81.9 million and accrued interest of $1.1 million were repaid by the Partnership (see Note 10, Long-Term Debt and Capital Lease Obligations).
ENVIVA PARTNERS, LP AND SUBSIDIARIES
Notes to Condensed Consolidated Financial Statements
(In thousands, except per unit amounts and unless otherwise noted)
(Unaudited)
(12) Partners Capital
In connection with the closing of the IPO, the Partnership recapitalized the outstanding limited partner interests held by the sponsor into 405,138 common units and 11,905,138 subordinated units representing a 51.7% ownership interest in the Partnership as of the closing of the IPO. In addition, the sponsor is the owner of our General Partner and the General Partner holds the incentive distribution rights.
Allocations of Net Income
The partnership agreement contains provisions for the allocation of net income and loss to the unitholders and the General Partner. For purposes of maintaining partner capital accounts, the partnership agreement specifies that items of income and loss shall be allocated among the partners in accordance with their respective percentage ownership interest. Normal allocations according to percentage interests are made after giving effect, if any, to priority income allocations in an amount equal to incentive cash distributions allocated 100% to the General Partner.
Incentive Distribution Rights
Incentive distribution rights represent the right to receive increasing percentages (ranging from 15.0% to 50.0%) of quarterly distributions from operating surplus after distributions in amounts exceeding specified target distribution levels have been achieved. The General Partner currently holds the incentive distribution rights, but may transfer these rights at any time.
Cash Distributions
The partnership agreement sets forth the calculation to be used to determine the amount of cash distributions that our common and subordinated unitholders and sponsor will receive.
On July 29, 2015, the Partnership declared the first cash distribution totaling $6.3 million, or $0.2630 per unit. The distribution was calculated based on the minimum quarterly distribution of $0.4125, prorated for the period from May 4, 2015 to June 30, 2015. This distribution was paid on August 31, 2015 to unitholders of record on August 14, 2015. On October 28, 2015, the Partnership declared a cash distribution of $10.5 million, or $0.4400 per unit. The distribution will be paid on November 27, 2015 to unitholders of record as of the close of business on November 17, 2015. No distributions have been declared for the holders of incentive distribution rights.
For purposes of calculating the Partnerships earnings per unit under the two-class method, common units are treated as participating preferred units, and the subordinated units are treated as the residual equity interest, or common equity. Incentive distribution rights are treated as participating securities.
Distributions made in future periods based on the current period calculation of cash available for distribution are allocated to each class of equity that will receive the distribution. Any unpaid cumulative distributions are allocated to the appropriate class of equity.
The Partnership determines the amount of cash available for distribution for each quarter in accordance with the partnership agreement. The amount to be distributed to common unitholders, subordinated unitholders and incentive distribution rights holders is based on the distribution waterfall set forth in the partnership agreement. Net earnings for the quarter are allocated to each class of partnership interest based on the distributions to be made. Additionally, if, during the subordination period, the Partnership does not have enough cash available to make the required minimum distribution to the common unitholders, the Partnership will allocate net earnings to the common unitholders based on the amount of distributions in arrears. When actual cash distributions are made based on distributions in arrears, those cash distributions will not be allocated to the common unitholders, as such earnings were allocated in previous quarters.
ENVIVA PARTNERS, LP AND SUBSIDIARIES
Notes to Condensed Consolidated Financial Statements
(In thousands, except per unit amounts and unless otherwise noted)
(Unaudited)
(13) Equity - Based Awards
Long-Term Incentive Plan
Effective April 30, 2015, the General Partner adopted the Enviva Partners, LP Long-Term Incentive Plan (LTIP) for employees, consultants and directors of the General Partner and any of its affiliates that perform services for the Partnership. The LTIP provides for the grant, from time to time, at the discretion of the board of directors of the General Partner or a committee thereof, of unit options, unit appreciation rights, restricted units, phantom units, distribution equivalent rights (DERs), unit awards, and other unit-based awards. The LTIP limits the number of common units that may be delivered pursuant to awards under the plan to 2,738,182 common units. Common units subject to awards that are forfeited, cancelled, exercised, paid, or otherwise terminate or expire without the actual delivery of common units will be available for delivery pursuant to other awards.
On May 4, 2015, the Board granted 227,253 phantom units in tandem with corresponding DERs to employees of the Provider who provide services to the Partnership (the Affiliate Grants), and 14,112 phantom units in tandem with corresponding DERs to certain non-employee directors of the General Partner (the Director Grants). On June 3, 2015, the Board granted additional Affiliate Grants consisting of 27,141 phantom units in tandem with corresponding DERs. On July 29, 2015, the Board granted additional Affiliate Grants consisting of 27,760 phantom units in tandem with corresponding DERs. The phantom units and corresponding DERs are subject to certain vesting and forfeiture provisions. Award recipients do not have all the rights of a unitholder with respect to the phantom units until the phantom units have vested and been settled. Awards of the phantom units are settled in common units within 60 days after the applicable vesting date. If a phantom unit award recipient experiences a termination of service under certain circumstances set forth in the applicable award agreement, the unvested phantom units and corresponding DERs are forfeited.
The Director Grants have an aggregate grant date fair value of $0.3 million and vest on the first anniversary of the grant date. For the three and nine months ended September 30, 2015, the Partnership recorded an insignificant amount of compensation expense with respect to the Director Grants. As of September 30, 2015, the unrecognized unit-based compensation expense for the Director Grants is insignificant.
Of the total Affiliate Grants, 200,351 phantom units vest on the third anniversary of the grant date and 81,803 phantom units vest on the achievement of specific performance milestones. The fair value of the Affiliate Grants was $5.8 million based on the market price per unit on the date of grant. These units are accounted for as if they are distributed by the Partnership. The fair value of Affiliate grants is remeasured by the provider at each reporting period until the award is settled. Compensation cost recorded each period will vary based on the change in the awards fair value. For awards with performance goals, the expense is accrued only if the performance goals are considered to be probable of occurring. The Provider recognizes unit-based compensation expense for the units awarded and a portion of that expense is allocated to the Partnership. The Provider allocates unit-based compensation expense to the Partnership in the same manner as other corporate expenses. The Partnerships portion of the unit-based compensation expense is included in general and administrative expenses. During both the three and nine months ended September 30, 2015, the Partnership recognized an insignificant amount and $0.2 million, respectively, of general and administrative expense associated with these awards.
ENVIVA PARTNERS, LP AND SUBSIDIARIES
Notes to Condensed Consolidated Financial Statements
(In thousands, except per unit amounts and unless otherwise noted)
(Unaudited)
The following table summarizes information regarding phantom unit awards for the periods presented:
|
|
Number of |
|
Weighted- |
| |
Phantom units outstanding at December 31, 2014 |
|
|
|
$ |
|
|
Granted |
|
296,266 |
|
$ |
20.58 |
|
Phantom units outstanding at September 30, 2015 |
|
296,266 |
|
$ |
20.58 |
|
(1) Determined by dividing the aggregate grant date fair value of awards by the number of awards issued.
The DERs associated with the Director Grants and the Affiliate Grants entitle the recipients to receive payments equal to any distributions made by the Partnership to the holders of common units within 60 days following the record date for such distributions. The DERs associated with the performance-based Affiliate Grants will remain outstanding and unpaid from the grant date until the earlier of the settlement or forfeiture of the related phantom units. Distributions related to DERs for the three and nine months ended September 30, 2015 were not significant.
(14) Net Income per Limited Partner Unit
Net income (loss) per unit applicable to limited partners (including subordinated unitholders) is computed by dividing limited partners interest in net income (loss), after deducting any incentive distributions, by the weighted-average number of outstanding common and subordinated units. The Partnerships net income (loss) is allocated to the limited partners in accordance with their respective ownership percentages, after giving effect to priority income allocations for incentive distributions, if any, to the holder of the IDRs, pursuant to the partnership agreement, which are declared and paid following the close of each quarter. Earnings (losses) per unit is only calculated for the Partnership for the periods following the IPO as no units were outstanding prior to May 4, 2015. Earnings in excess of distributions are allocated to the limited partners based on their respective ownership interests. Payments made to the Partnerships unitholders are determined in relation to actual distributions declared and are not based on the net income (loss) allocations used in the calculation of earnings per unit.
In addition to the common and subordinated units, the Partnership has also identified the IDRs and phantom units as participating securities and uses the two-class method when calculating the net income (loss) per unit applicable to limited partners, which is based on the weighted-average number of common units outstanding during the period. Diluted net income per unit includes the effects of potentially dilutive time-based and performance-based phantom units on the Partnerships common units. Basic and diluted earnings (losses) per unit applicable to subordinated limited partners are the same because there are no potentially dilutive subordinated units outstanding.
The table below shows the weighted-average common units outstanding used to compute net income (loss) per common unit for the three and nine months ended September 30, 2015.
|
|
Three Months |
|
Nine Months |
|
Weighted average limited partner common unitsbasic |
|
11,905,739 |
|
11,905,509 |
|
Dilutive effect of unvested phantom units |
|
287,516 |
|
273,848 |
|
Weighted average limited partner common unitsdiluted |
|
12,193,255 |
|
12,179,357 |
|
Item 2. Managements Discussion and Analysis of Financial Condition and Results of Operations
References in this Quarterly Report to the Predecessor, our Predecessor, we, our, us or like terms for periods prior to April 9, 2015 refer to Enviva, LP and its subsidiaries (other than Enviva Pellets Cottondale, LLC (Cottondale)). References to the Partnership, we, our, us or like terms for periods on and after April 9, 2015 refer to Enviva Partners, LP and its subsidiaries. References to our sponsor refer to Enviva Holdings, LP, together with its wholly-owned subsidiaries Enviva MLP Holdco, LLC and Enviva Development Holdings, LLC. References to our General Partner refer to Enviva Partners GP, LLC, a wholly-owned subsidiary of Enviva Holdings, LP. References to Enviva Management refer to Enviva Management Company, LLC, an entity wholly-owned by Enviva Holdings, LP and its affiliates, and references to our employees refer to the employees of Enviva Management. References to the Hancock JV refer to Enviva Wilmington Holdings, LLC, a joint venture between our sponsor, Hancock Natural Resource Group, Inc. and certain other affiliates of John Hancock Life Insurance Company. Our sponsor consolidates the Hancock JV.
The following discussion of our historical performance, financial condition and future prospects should be read in conjunction with our unaudited condensed consolidated financial statements, and the notes thereto, set forth herein. The following information and such unaudited condensed consolidated financial statements should also be read in conjunction with the audited consolidated financial statements and related notes, together with our discussion and analysis of financial condition and results of operations, in the prospectus related to our initial public offering (the IPO) dated April 28, 2015 as filed with the Securities and Exchange Commission (the SEC) on April 29, 2015 (the Prospectus).
Basis of Presentation
The following discussion of our historical performance and financial condition is derived from our Predecessors unaudited condensed consolidated financial statements and the unaudited condensed consolidated financial statements of Enviva Pellets Cottondale, LLC. On April 9, 2015, the Partnership, the Predecessor and our sponsor executed a series of transactions that were accounted for as common control transactions (the Reorganization). On April 9, 2015, our sponsor contributed some but not all of our Predecessors assets and liabilities to us. Specifically, our sponsors interest in Enviva Pellets Southampton, LLC was excluded from the April 9, 2015 contribution as it was distributed to a consolidated entity of the sponsor (the Hancock JV) on April 9, 2015. Accordingly, the condensed consolidated financial results for the three- and nine-month periods ended September 30, 2014 discussed below include capital expenditures and other costs related to certain assets that were not contributed to us in connection with the IPO. Additionally, our sponsor contributed its interest in Cottondale, which owns a 650,000 metric ton per year (MTPY) wood pellet production plant in Cottondale, Florida (the Cottondale plant), to us on April 9, 2015. Because entities that were contributed by or distributed to our sponsor are considered entities under common control, we have recorded them at historical cost. The condensed consolidated financial statements for periods prior to the IPO are the results of our Predecessor and its subsidiaries and include all revenues, costs, assets and liabilities attributed to our Predecessor after the elimination of all intercompany accounts and transactions. The condensed consolidated financial statements for the period after the IPO pertain to our operations. Our condensed consolidated financial statements for periods prior to April 9, 2015 have been recast to reflect the contribution of our sponsors interest in our Predecessor and Enviva GP, LLC as if the contributions occurred at the beginning of the periods presented and in Enviva Cottondale Acquisition II, LLC (Acquisition II) as if the contribution occurred on January 5, 2015, which is the date on which our sponsor acquired Green Circle Bio Energy, Inc., (Green Circle), which owned the Cottondale plant.
Business Overview
We own and operate five production plants in the Southeastern U.S. that have a combined wood pellet production capacity of 1.7 million MTPY. We also own a dry-bulk, deep-water marine terminal at the Port of Chesapeake (the Chesapeake terminal). Under our existing off-take contracts, we are required through 2016 to deliver wood pellet quantities approximately equal to all of the production capacity of our production plants plus the wood pellets we purchase from the Hancock JV. From 2017 through 2021, our contracted quantities are more than half of the production capacity of our production plants. Our off-take contracts provide for sales of 2.3 million MT of wood pellets in 2015 and have a weighted average remaining term of 5.4 years from October 1, 2015. We intend to expand our business by taking advantage of the growing demand for our products that is driven by the conversion of coal-fired power generation and combined heat and power plants to co-fired or dedicated biomass-fired plants, principally in Northern Europe and, increasingly, in South Korea and Japan.
Initial Public Offering
On April 29, 2015, the Partnerships common units began trading on the NYSE under the ticker symbol EVA. On May 4, 2015, the Partnership closed the IPO of 11,500,000 common units to the public at a price of $20.00 per common unit, which included a 1,500,000 common unit over-allotment option that was exercised in full by the underwriters.
Prior to or in connection with the closing of the IPO, the following transactions, among others, occurred:
· On April 9, 2015, our sponsor contributed its interests in each of Enviva Pellets Cottondale, LLC, Enviva, LP and Enviva GP, LLC, the general partner of Enviva, LP, to us;
· On April 9, 2015, our Predecessor distributed its interest in Enviva Pellets Southampton, LLC to the Hancock JV;
· The Predecessor distributed cash and cash equivalents of $1.7 million and accounts receivable of $2.4 million to the sponsor;
· On May 4, 2015, we issued 405,138 common units and 11,905,138 subordinated units to our sponsor; and
· On May 4, 2015, we issued the incentive distribution rights to our General Partner.
The Partnership received net proceeds of approximately $215.1 million from the IPO, after deducting the underwriting discount and structuring fee.
How We Evaluate Our Operations
Adjusted Gross Margin per Metric Ton
We use adjusted gross margin per metric ton to measure our financial performance. We define adjusted gross margin as gross margin excluding depreciation and amortization included in cost of goods sold. We believe adjusted gross margin per metric ton is a meaningful measure because it compares our off-take pricing to our operating costs for a view of profitability and performance on a per metric ton basis. Adjusted gross margin per metric ton will primarily be affected by our ability to meet targeted production volumes and to control direct and indirect costs associated with procurement and delivery of wood fiber to our production plants and the production and distribution of wood pellets.
Adjusted EBITDA
We view adjusted EBITDA as an important indicator of performance. We define adjusted EBITDA as net income or loss excluding depreciation and amortization, interest expense, taxes, early retirement of debt obligation, non-cash unit compensation expense, asset impairments and disposals and certain items of income or loss that we characterize as unrepresentative of our operations. Adjusted EBITDA is a supplemental measure used by our management and other users of our financial statements, such as investors, commercial banks and research analysts, to assess the financial performance of our assets without regard to financing methods or capital structure.
Distributable Cash Flow
We define distributable cash flow as adjusted EBITDA less maintenance capital expenditures and interest expense net of amortization of debt issuance costs and original issue discount. Distributable cash flow is used as a supplemental measure by our management and other users of our financial statements as it provides important information relating to the relationship between our financial operating performance and our ability to make cash distributions.
Non-GAAP Financial Measures
Adjusted gross margin per metric ton, adjusted EBITDA and distributable cash flow are not financial measures presented in accordance with generally accepted accounting principles (GAAP). We believe that the presentation of these non-GAAP financial measures provides useful information to investors in assessing our financial condition and results of operations. Our non-GAAP financial measures should not be considered as alternatives to the most directly comparable GAAP financial measures. Each of these non-GAAP financial measures has important limitations as an analytical tool because they exclude some, but not all, items that affect the most directly comparable GAAP financial measures. You should not consider adjusted gross margin per metric ton, adjusted EBITDA or distributable cash flow in isolation or as substitutes for analysis of our results as reported under GAAP.
Our definitions of these non-GAAP financial measures may not be comparable to similarly titled measures of other companies, thereby diminishing their utility.
The following tables present a reconciliation of each of adjusted gross margin per metric ton, adjusted EBITDA and distributable cash flow to the most directly comparable GAAP financial measure for each of the periods indicated.
|
|
Three Months Ended September 30, |
|
Nine Months Ended September 30, |
| ||||||||
|
|
2015 |
|
2014 |
|
2015 |
|
2014 |
| ||||
|
|
|
|
(Predecessor) |
|
|
|
(Predecessor) |
| ||||
|
|
(in thousands, except per metric ton) |
| ||||||||||
Reconciliation of gross margin to adjusted gross margin per metric ton: |
|
|
|
|
|
|
|
|
| ||||
Metric tons sold |
|
602 |
|
397 |
|
1,746 |
|
1,094 |
| ||||
Gross margin |
|
$ |
14,056 |
|
$ |
8,066 |
|
$ |
39,116 |
|
$ |
11,964 |
|
Depreciation and amortization (1) |
|
6,294 |
|
4,767 |
|
21,587 |
|
14,308 |
| ||||
Adjusted gross margin |
|
$ |
20,350 |
|
$ |
12,833 |
|
$ |
60,703 |
|
$ |
26,272 |
|
Adjusted gross margin per metric ton |
|
$ |
33.80 |
|
$ |
32.32 |
|
$ |
34.77 |
|
$ |
24.01 |
|
(1) Excludes depreciation of office furniture and equipment. Such amount is included in general and administrative expenses.
|
|
Three Months Ended September 30, |
|
Nine Months Ended September 30, |
| ||||||||
|
|
2015 |
|
2014 |
|
2015 |
|
2014 |
| ||||
|
|
|
|
(Predecessor) |
|
|
|
(Predecessor) |
| ||||
|
|
(in thousands) |
| ||||||||||
Reconciliation of distributable cash flow and adjusted EBITDA to net income (loss): |
|
|
|
|
|
|
|
|
| ||||
Net income (loss) |
|
$ |
6,398 |
|
$ |
3,105 |
|
$ |
9,935 |
|
$ |
(2,123 |
) |
Add: |
|
|
|
|
|
|
|
|
| ||||
Depreciation and amortization |
|
6,306 |
|
4,777 |
|
21,621 |
|
14,335 |
| ||||
Interest expense |
|
2,887 |
|
2,124 |
|
8,673 |
|
6,619 |
| ||||
Early retirement of debt obligation |
|
|
|
|
|
4,699 |
|
73 |
| ||||
Purchase accounting adjustment to inventory |
|
|
|
|
|
697 |
|
|
| ||||
Non-cash unit compensation expense |
|
180 |
|
1 |
|
363 |
|
2 |
| ||||
Income tax expense |
|
1 |
|
4 |
|
2,657 |
|
12 |
| ||||
Asset impairments and disposals |
|
(127 |
) |
|
|
(100 |
) |
62 |
| ||||
Acquisition transaction expenses |
|
257 |
|
|
|
257 |
|
|
| ||||
Adjusted EBITDA |
|
$ |
15,902 |
|
$ |
10,011 |
|
$ |
48,802 |
|
$ |
18,980 |
|
Less: |
|
|
|
|
|
|
|
|
| ||||
Interest expense net of amortization of debt issuance costs and original issue discount |
|
2,532 |
|
1,619 |
|
7,444 |
|
5,103 |
| ||||
Maintenance capital expenditures |
|
735 |
|
184 |
|
2,342 |
|
184 |
| ||||
Distributable cash flow |
|
$ |
12,635 |
|
$ |
8,208 |
|
$ |
39,016 |
|
$ |
13,693 |
|
Factors Impacting Comparability of Our Financial Results
Our future results of operations and cash flows may not be comparable to our historical consolidated results of operations and cash flows, principally for the following reasons:
Our sponsor contributed its interest in Enviva Pellets Cottondale, LLC to us on April 9, 2015. On January 5, 2015, our sponsor acquired Green Circle, which owned the Cottondale plant. Our sponsor converted the entity into a Delaware limited liability company, changed the name of the entity to Cottondale and, on April 9, 2015, contributed its interests in Cottondale. On May 4, 2015, we contributed our interests in Cottondale to Enviva, LP. Our condensed consolidated financial statements have been recast to reflect the contribution of our sponsors interest in Cottondale as if the contributions occurred on the January 5, 2015 acquisition date. The three and nine months ended September 30, 2014 do not include revenues or operating costs for the Cottondale plant.
Our Predecessor distributed Enviva Pellets Southampton, LLC to the Hancock JV on April 9, 2015. Prior to April 9, 2015, our Predecessor owned Enviva Pellets Southampton, LLC, which owns a 510,000 MTPY production plant located in Southampton County, Virginia (the Southampton plant). On April 9, 2015, our Predecessor conveyed its interest in Enviva Pellets Southampton, LLC to the Hancock JV, and we entered into a Master Biomass Purchase and Sale Agreement (the Biomass Purchase Agreement) pursuant to which the Hancock JV sells to us, at a fixed price per metric ton, wood pellets initially sourced from the production at the Southampton plant. As a result, our condensed consolidated financial statements for the periods following April 9, 2015 do not include operating costs for the Southampton plant.
We entered into the Senior Secured Credit Facilities and repaid all amounts outstanding under the Prior Senior Secured Credit Facilities. On April 9, 2015, we entered into a Credit Agreement (the Credit Agreement) for an aggregate $199.5 million senior secured credit facilities (the Senior Secured Credit Facilities) comprised of $99.5 million of Tranche A-1 advances, $75.0 million of Tranche A-2 advances and $25.0 million of revolving credit commitments of which $82.2 million was used to repay all amounts outstanding under the Prior Senior Secured Credit Facilities (as defined below). As a result, our condensed consolidated financial statements for periods following April 9, 2015 reflect the outstanding debt and interest expense related to the Credit Agreement.
Revenue and costs for deliveries to customers can vary significantly between periods depending upon the specific shipment and reimbursement for expenses, including the then-current cost of fuel. Depending on the specific off-take contract, shipping terms are either Cost, Insurance and Freight (CIF) or Free on Board (FOB). Under a CIF contract, we procure and pay for shipping costs, which include insurance and all other charges, up to the port of destination for the customer. These costs are included in the price to the customer and, as such, are included in revenue and cost of goods sold. Under a FOB contract, the customer is directly responsible for shipping costs. We have one FOB contract in connection with which we have subsequently executed an annual shipping contract for a portion of the volume, creating financial and operating obligations and economics similar to a Cost and Freight (C&F) contract. Our customer shipping terms, as well as the timing and size of shipments during the year, can result in material fluctuations in our revenue recognition between periods, but these terms generally have little impact on gross margin.
We incur additional general and administrative expenses as a publicly traded limited partnership that we have not previously incurred. We estimate we will incur, on an annual basis, approximately $3.0 million in additional general and administrative expenses as a publicly traded limited partnership that we have not previously incurred, including costs associated with compliance under the Securities Exchange Act of 1934, preparation and distribution of annual and quarterly reports, tax returns and Schedule K-1s to our unitholders, investor relations, registrar and transfer agent fees, audit fees, incremental director and officer liability insurance costs and director and officer compensation. Actual costs could differ significantly from our estimate.
How We Generate Revenue
Overview
We primarily earn revenue by supplying wood pellets to our customers under long-term, U.S. dollar-denominated contracts (also referred to as off-take contracts). We refer to the structure of our contracts as take-or-pay because they include a firm obligation to take a fixed quantity of product at a stated price and provisions that ensure we will be made whole in the case of a customers failure to accept all or a part of the contracted volumes or for termination by a customer. Each contract defines the annual volume of wood pellets that a customer is required to purchase and we are required to sell, the fixed price per metric ton for product satisfying a base net calorific value and other technical specifications. These prices are fixed for the entire term, subject to annual inflation-based adjustments and price escalators, as well as, in some instances, price adjustments for product specifications and changes in underlying costs. As a result, our revenue over the duration of these contracts may not follow spot market pricing trends. Our revenues from the sale of wood pellets are recognized when the goods are shipped, title passes, the sales price to the customer is fixed and collectability is reasonably assured.
Depending on the specific off-take contract, shipping terms are either CIF or FOB. Under a CIF contract, we procure and pay for shipping costs, which include insurance and all other charges, up to the port of destination for the customer. These costs are included in the price to the customer and, as such, are included in revenue and cost of goods sold. Under an FOB contract, the customer is directly responsible for shipping costs. We have one FOB contract where we have executed an annual shipping contract for a portion
of the annual volume, creating economics similar to a C&F contract. Our customer shipping terms, as well as the timing and size of shipments during the year, can result in material fluctuations in our revenue recognition between periods but generally have little impact on gross margin.
The majority of the wood pellets we supply to our customers are produced at our production plants. In addition, we have entered into the Biomass Purchase Agreement, effective April 2015 through May 2016, pursuant to which the Hancock JV sells to us certain production volumes from the Southampton plant at a fixed price upon delivery to our Chesapeake terminal. We also fulfill our contractual commitments and take advantage of dislocations in market supply and demand by purchasing shipments from third parties and reselling them in back-to-back transactions. In transactions where title and risk of loss are immediately transferred to the ultimate purchaser, revenue is recorded net of costs paid to the third-party supplier. This revenue is included in Other revenue.
In some instances, a customer may request to cancel, defer or accelerate a shipment. Contractually, we will seek to optimize our position by selling or purchasing the subject shipment to or from another party, either within our contracted off-take portfolio or as an independent transaction on the spot market. In most instances, the original customer pays us a fee including reimbursement of any incremental costs, which is included in revenue.
Contracted Backlog
We have entered into off-take contracts with annual delivery requirements that approximate our estimated available production capacity. As of September 30, 2015, we had approximately $1.6 billion of product sales backlog for firm contracted product sales to E.ON UK PL, Drax Power Limited, GDF SUEZ Energy Management Trading and other major power generators. Backlog represents the revenue to be recognized under existing contracts assuming deliveries occur as specified in the contract.
Our expected future product sales revenue under our contracted backlog as of September 30, 2015 is as follows (in millions):
October 1, 2015 - December 31, 2015 |
|
$ |
84 |
|
Year ending December 31, 2016 |
|
366 |
| |
Year ending December 31, 2017 and thereafter |
|
1,119 |
| |
Total product sales contracted backlog |
|
$ |
1,569 |
|
Costs of Conducting Our Business
Cost of Goods Sold
Cost of goods sold includes the costs to produce and deliver our wood pellets to customers. The principal expenses to produce and deliver our wood pellets consist of raw material, production and distribution costs.
We have strategically located our plants in the Southeastern U.S., a region with plentiful wood fiber resources. We manage the supply of raw materials into our plants through a mixture of short-term and long-term contracts. Delivered wood fiber costs include stumpage (i.e., the price paid to the underlying timber resource owner for the raw material) as well as harvesting, transportation and, in some cases, size reduction services provided by our suppliers. The majority of our product volumes are sold under contracts that include cost pass-through mechanisms to mitigate increases in raw material and distribution costs.
Production costs at our production plants consist of labor, energy, tooling, repairs and maintenance and plant overhead costs. Our off-take contracts include price escalators that mitigate inflationary pressure on certain components of our production costs. In addition to the wood pellets that we produce at our owned and operated production plants, we selectively purchase additional quantities of wood pellets from third-party wood pellet producers. We entered into the Biomass Purchase Agreement pursuant to which the Hancock JV sells certain volumes of wood pellets per month to us, at a fixed price per metric ton. Production costs also include depreciation expense associated with the use of our plants and equipment that increases as assets are placed into service.
Distribution costs include all transport costs from our plants to our port locations, any storage or handling costs while the product remains at port and shipping costs related to the delivery of our product from our port locations to our customers. Both the strategic location of our plants and our ownership or control of our ports has allowed for the efficient and cost-effective transport of our wood pellets. We mitigate shipping risk by entering into long-term, fixed-price shipping contracts with reputable shippers matching the terms and volumes of our contracts for which we are responsible for arranging shipping. Certain of our off-take contracts include pricing adjustments for volatility in fuel prices, which create a pass-through for the majority of fuel price risk associated with shipping to our customers.
Additionally, we amortize the purchase price of acquired customer contracts that were recorded as intangibles as deliveries are made during the applicable contract term.
Raw material, production and distribution costs associated with delivering our wood pellets to our ports and third-party pellet purchase costs are capitalized as a component of inventory. Fixed production overhead, including the related depreciation expense, is allocated to inventory based on the normal capacity of the facilities. These costs are reflected in cost of goods sold when inventory is sold. Distribution costs associated with shipping our wood pellets to our customers and amortization are expensed as incurred.
General and Administrative Expenses
We incurred general and administrative costs related to a Management Services Agreement (the Prior MSA) with our sponsor that covered the corporate salary and overhead expenses associated with our business. Under the Prior MSA, we paid an annual fee and reimbursed our sponsor for direct and indirect expenses it incurred on our behalf. Effective April 9, 2015, all of our employees and management became employed by Enviva Management, and we and our General Partner entered into a new management services agreement (the MSA) with Enviva Management. The Prior MSA automatically terminated upon the execution of the MSA. Under the MSA, direct and indirect costs and expenses are either directly identifiable or allocated to us. Enviva Management estimates the percentage of employee salary and related benefits, third-party costs, office rent and expenses and any other overhead costs to be provided to us. We are charged for any directly identifiable costs such as goods or services provided to us at our request. We believe the assumptions and allocations were made on a reasonable basis and were the best estimate of the costs that we would have incurred on a stand-alone basis.
Results of Operations
Three Months Ended September 30, 2015 Compared to Three Months Ended September 30, 2014
|
|
Three Months Ended September 30, |
|
|
| |||||
|
|
2015 |
|
2014 |
|
Change |
| |||
|
|
(Predecessor) |
| |||||||
Product sales |
|
$ |
115,081 |
|
$ |
75,186 |
|
$ |
39,895 |
|
Other revenue |
|
1,507 |
|
924 |
|
583 |
| |||
Net revenue |
|
116,588 |
|
76,110 |
|
40,478 |
| |||
Cost of goods sold, excluding depreciation and amortization |
|
96,238 |
|
63,277 |
|
32,961 |
| |||
Depreciation and amortization(1) |
|
6,294 |
|
4,767 |
|
1,527 |
| |||
Total cost of goods sold |
|
102,532 |
|
68,044 |
|
34,488 |
| |||
Gross margin |
|
14,056 |
|
8,066 |
|
5,990 |
| |||
General and administrative expenses |
|
4,779 |
|
2,837 |
|
1,942 |
| |||
Income from operations |
|
9,277 |
|
5,229 |
|
4,048 |
| |||
Interest expense |
|
(2,887 |
) |
(2,124 |
) |
(763 |
) | |||
Other income |
|
9 |
|
4 |
|
5 |
| |||
Net income before income tax expense |
|
6,399 |
|
3,109 |
|
3,290 |
| |||
Income tax expense |
|
1 |
|
4 |
|
(3 |
) | |||
Net income |
|
6,398 |
|
3,105 |
|
3,293 |
| |||
Less net loss attributable to noncontrolling partners interests |
|
14 |
|
19 |
|
(5 |
) | |||
Net income attributable to Enviva Partners, LP |
|
$ |
6,412 |
|
$ |
3,124 |
|
$ |
3,288 |
|
(1) Excludes depreciation of office furniture and equipment of $12 and $10 for the three months ended September 30, 2015 and 2014, respectively. Such amounts are included in general and administrative expenses.
Net revenue
Net revenue was $116.6 million and $76.1 million for the three months ended September 30, 2015 and 2014, respectively, and was comprised of product sales and other revenue, which are discussed below.
Product sales
Revenue related to product sales (either produced by us or procured from a third party) increased $39.9 million from $75.2 million for the three months ended September 30, 2014 to $115.1 million for the three months ended September 30, 2015. The increase was primarily a result of increased sales volume. During the three months ended September 30, 2015, we sold approximately 205,000 more MT of wood pellets than during the three months ended September 30, 2014. This increase was primarily due to approximately 129,000 MT of sales under contracts acquired with the Cottondale plant. In addition, the prior year period was negatively affected by a maintenance outage at one of our customers plants that resulted in our agreeing to a financial settlement to delay and, in some cases cancel, specific contracted quantities. The higher sales were enabled by higher production from our existing facilities as well as Cottondale plant production. A pricing benefit attributable to the mix of contracts had a modest favorable impact on revenues.
Other revenue
Other revenue increased to $1.5 million for the three months ended September 30, 2015 from $0.9 million for the three months ended September 30, 2014 primarily due to a purchase and sale transaction on behalf of our existing customer base. In these agency-related transactions, we do not bear the risk of loss or take title to the wood pellets purchased from a third party and accordingly the transaction is presented on a net basis. Other revenue is also comprised of terminal services and other professional fees.
Cost of goods sold
Cost of goods sold increased to $102.5 million for the three months ended September 30, 2015 from $68.0 million for the three months ended September 30, 2014. The $34.5 million increase was primarily due to increased wood pellet sales volumes during the three months ended September 30, 2015 compared to the three months ended September 30, 2014. Cost of goods sold included depreciation and amortization expenses of $6.3 million and $4.8 million for the three months ended September 30, 2015 and 2014, respectively.
Gross margin
We earned gross margin of $14.1 million and $8.1 million for the three months ended September 30, 2015 and 2014, respectively. The gross margin increase of $6.0 million was primarily attributable to the following:
· We sold approximately 602,000 MT of wood pellets during the three months ended September 30, 2015 as compared to approximately 397,000 MT during the corresponding prior year quarter, a 52% increase. The incremental volumes sold accounted for $6.6 million of the gross margin increase.
· Favorable pricing on customer contracts during the three months ended September 30, 2015 as compared to the three months ended September 30, 2014 added $1.0 million of gross margin. The pricing benefit is attributable to the mix of contracts during the three month period as well as fees earned from a customer who requested modification in delivery schedules for contracted and scheduled shipments.
· Lower export shipping costs contributed $1.0 million to gross margin during the three months ended September 30, 2015 as compared to the three months ended September 30, 2014. The favorable cost position is attributable to the mix of shipping contracts utilized during the quarter.
· Increased plant utilization combined with decreased wood fiber costs resulted in a $1.1 million decrease in the cost position of delivered pellets. Also, lower fuel costs resulted in reduced to-port logistics costs for all plants during the three months ended September 30, 2015. The decrease in cost position was offset by the higher per unit cost of wood pellets purchased under the Biomass Purchase Agreement compared to the per unit cost of producing wood pellets at our plants. The pellets purchased under the Biomass Purchase Agreement added $2.4 million of costs during the three months ended September 30, 2015 as compared to the three months ended September 30, 2014.
· A $1.5 million increase in depreciation and amortization during the three months ended September 30, 2015 as compared to the corresponding prior year period further decreased gross margin. The increase is attributable to depreciation on the Cottondale plant assets and amortization of favorable customer contracts acquired as part of the Cottondale acquisition.
Adjusted gross margin per metric ton
|
|
Three Months Ended September 30, |
|
|
| |||||
|
|
2015 |
|
2014 |
|
Change |
| |||
|
|
|
|
(Predecessor) |
|
|
| |||
|
|
(in thousands except per metric ton) |
| |||||||
Reconciliation of gross margin to adjusted gross margin per metric ton: |
|
|
|
|
|
|
| |||
Metric tons sold |
|
602 |
|
397 |
|
205 |
| |||
Gross margin |
|
$ |
14,056 |
|
$ |
8,066 |
|
$ |
5,990 |
|
Depreciation and amortization(1) |
|
6,294 |
|
4,767 |
|
1,527 |
| |||
Adjusted gross margin |
|
$ |
20,350 |
|
$ |
12,833 |
|
$ |
7,517 |
|
Adjusted gross margin per metric ton |
|
$ |
33.80 |
|
$ |
32.32 |
|
$ |
1.48 |
|
(1) Excludes depreciation of office furniture and equipment. Such amount is included in general and administrative expenses.
We earned an adjusted gross margin of $20.4 million, or $33.80 per metric ton, for the three months ended September 30, 2015 and an adjusted gross margin of $12.8 million, or $32.32 per metric ton, for the three months ended September 30, 2014. The factors impacting adjusted gross margin are detailed above under the heading Gross margin.
General and administrative expenses
General and administrative expenses were $4.8 million for the three months ended September 30, 2015 and $2.8 million for the three months ended September 30, 2014. For the three months ended September 30, 2015, general and administrative expenses included allocated and direct expenses of $3.3 million that were incurred under the MSA, $0.3 million of expenses related to a potential acquisition transaction and $0.2 million of compensation expense associated with unit-based awards. We are also incurring incremental general and administrative expenses due to our transition from a private company to a publicly traded limited partnership. General and administrative costs for the three months ended September 30, 2014 included $2.4 million of charges under the Prior MSA.
Interest expense
We incurred $2.9 million of interest expense during the three months ended September 30, 2015, and $2.1 million during the three months ended September 30, 2014. The increase in interest expense was primarily attributable to an increase in our long-term debt outstanding. Please read Senior Secured Credit Facilities below.
Adjusted EBITDA
|
|
Three Months Ended September 30, |
|
|
| |||||
|
|
2015 |
|
2014 |
|
Change |
| |||
|
|
|
|
(Predecessor) |
|
|
| |||
|
|
|
|
(in thousands) |
|
|
| |||
Reconciliation of adjusted EBITDA to net income: |
|
|
|
|
|
|
| |||
Net income |
|
$ |
6,398 |
|
$ |
3,105 |
|
$ |
3,293 |
|
Depreciation and amortization |
|
6,306 |
|
4,777 |
|
1,529 |
| |||
Interest expense |
|
2,887 |
|
2,124 |
|
763 |
| |||
Early retirement of debt obligation |
|
|
|
|
|
|
| |||
Non-cash unit compensation expense |
|
180 |
|
1 |
|
179 |
| |||
Income tax expense |
|
1 |
|
4 |
|
(3 |
) | |||
Asset impairments and disposals |
|
(127 |
) |
|
|
(127 |
) | |||
Acquisition transaction expenses |
|
257 |
|
|
|
257 |
| |||
Adjusted EBITDA |
|
$ |
15,902 |
|
$ |
10,011 |
|
$ |
5,891 |
|
We generated adjusted EBITDA of $15.9 million for the three months ended September 30, 2015 compared to $10.0 million for the three months ended September 30, 2014. The $5.9 million improvement in adjusted EBITDA was primarily attributable to the $7.5 million increase in adjusted gross margin discussed in further detail above. Offsetting the increase to adjusted gross margin was a $1.6 million increase in general and administrative expenses, net of expenses related to a potential acquisition transaction, non-cash unit compensation expense and disposals. The increase is discussed above under the heading General and administrative expenses.
Distributable Cash Flow
The following is a reconciliation of adjusted EBITDA to distributable cash flow:
|
|
Three Months Ended September 30, |
|
|
| |||||
|
|
2015 |
|
2014 |
|
Change |
| |||
|
|
|
|
(Predecessor) |
|
|
| |||
|
|
|
|
(in thousands) |
|
|
| |||
Reconciliation of adjusted EBITDA to distributable cash flow: |
|
|
|
|
|
|
| |||
Adjusted EBITDA |
|
$ |
15,902 |
|
$ |
10,011 |
|
$ |
5,891 |
|
Less: |
|
|
|
|
|
|
| |||
Interest expense net of amortization of debt issuance costs and original issue discount |
|
2,532 |
|
1,619 |
|
913 |
| |||
Maintenance capital expenditures |
|
735 |
|
184 |
|
551 |
| |||
Distributable cash flow |
|
$ |
12,635 |
|
$ |
8,208 |
|
$ |
4,427 |
|
Nine Months Ended September 30, 2015 Compared to Nine Months Ended September 30, 2014
|
|
Nine Months Ended |
|
|
| |||||
|
|
2015 |
|
2014 |
|
Change |
| |||
|
|
(Predecessor) |
| |||||||
Product sales |
|
$ |
335,857 |
|
$ |
208,332 |
|
$ |
127,525 |
|
Other revenue |
|
4,704 |
|
2,827 |
|
1,877 |
| |||
Net revenue |
|
340,561 |
|
211,159 |
|
129,402 |
| |||
Cost of goods sold, excluding depreciation and amortization |
|
279,858 |
|
184,887 |
|
94,971 |
| |||
Depreciation and amortization(1) |
|
21,587 |
|
14,308 |
|
7,279 |
| |||
Total cost of goods sold |
|
301,445 |
|
199,195 |
|
102,250 |
| |||
Gross margin |
|
39,116 |
|
11,964 |
|
27,152 |
| |||
General and administrative expenses |
|
13,176 |
|
7,399 |
|
5,777 |
| |||
Income from operations |
|
25,940 |
|
4,565 |
|
21,375 |
| |||
Interest expense |
|
(7,576 |
) |
(6,619 |
) |
(957 |
) | |||
Related party interest expense |
|
(1,097 |
) |
|
|
(1,097 |
) | |||
Early retirement of debt obligation |
|
(4,699 |
) |
(73 |
) |
(4,626 |
) | |||
Other income |
|
24 |
|
16 |
|
8 |
| |||
Net income (loss) before income tax expense |
|
12,592 |
|
(2,111 |
) |
14,703 |
| |||
Income tax expense |
|
2,657 |
|
12 |
|
2,645 |
| |||
Net income (loss) |
|
9,935 |
|
(2,123 |
) |
12,058 |
| |||
Less net loss attributable to noncontrolling partners interests |
|
30 |
|
61 |
|
(31 |
) | |||
Net income (loss) attributable to Enviva Partners, LP |
|
$ |
9,965 |
|
$ |
(2,062 |
) |
$ |
12,027 |
|
(1) Excludes depreciation of office furniture and equipment of $34 and $27 for the nine months ended September 30, 2015 and 2014, respectively. Such amounts are included in general and administrative expenses.
Net revenue
Net revenue was $340.6 million and $211.2 million for the nine months ended September 30, 2015 and 2014, respectively, and was comprised of product sales and other revenue, which are discussed below.
Product sales
Revenue related to product sales (either produced by us or procured from a third party) increased $127.5 million from $208.3 million for the nine months ended September 31, 2014 to $335.9 million for the nine months ended September 30, 2015. The increase was primarily a result of increased sales volume. During the nine months ended September 30, 2015, we sold approximately 652,000 MT more wood pellets than the nine months ended September 30, 2014. The volume increase is primarily due to approximately 363,000 MT of sales under contracts acquired with the Cottondale plant. In addition, the prior year period was negatively affected by a maintenance outage at one of our customers plants that resulted in our agreeing to a financial settlement to delay and, in some cases, cancel specific contracted quantities. The remaining increase is attributable to a 45,000 MT shipment under a new customer contract for one shipment of wood pellets per year for the next three years. These sales increases were driven by higher production from our existing facilities as well as Cottondale plant production. Pricing had a modest favorable impact on revenues.
Other revenue
Other revenue increased to $4.7 million for the nine months ended September 30, 2015 from $2.8 million for the nine months ended September 30, 2014 primarily due to purchase and sale transactions with our existing customer base. In these agency-related transactions, we do not bear the risk of loss or take title to the wood pellets purchased from a third party and accordingly the transaction is presented on a net basis. Other revenue is also comprised of terminal services and other professional fees.
Cost of goods sold
Cost of goods sold increased to $301.4 million for the nine months ended September 30, 2015 from $199.2 million for the nine months ended September 30, 2014. The $102.2 million increase was primarily due to increased wood pellet sales volumes during the nine months ended September 30, 2015 compared to the nine months ended September 30, 2014. Cost of goods sold included depreciation and amortization expenses of $21.6 million and $14.3 million for the nine months ended September 30, 2015 and 2014, respectively.
Gross margin
We earned gross margin of $39.1 million and $12.0 million for the nine months ended September 30, 2015 and 2014, respectively. The gross margin increase of $27.1 million was primarily attributable to the following:
· Our wood pellet sales volumes increased approximately 652,000 MT during the nine months ended September 30, 2015 as compared to the nine months ended September 30, 2014, a 60% increase. The incremental volumes sold accounted for $13.9 million of the gross margin increase.
· The favorable cost position of our delivered pellets during the nine months ended September 30, 2015 as compared to the nine months ended September 30, 2014 contributed $9.0 million to gross margin. The improved cost position was primarily attributable to increased plant utilization. Lower fuel costs also reduced our to-port logistics costs for all plants during the nine months ended September 30, 2015.
· Favorable pricing on customer contracts during the nine months ended September 30, 2015 as compared to the nine months ended September 30, 2014 added $5.3 million of gross margin. The pricing benefit is attributable to the mix of contracts during the nine month period as well as fees earned from a customer who requested modification in delivery schedules for contracted and scheduled shipments.
· Lower export shipping costs contributed $5.3 million to gross margin during the nine months ended September 30, 2015 as compared to the nine months ended September 30, 2014. The favorable cost position is attributable to the mix of shipping contracts.
· Purchase and sale transactions contributed to an increase of $1.3 million in other revenue during the nine months ended September 30, 2015 as compared to the nine months ended September 30, 2014.
· Offsetting the above was a $7.3 million increase in depreciation and amortization during the nine months ended September 30, 2015 as compared to the corresponding prior year period. The increase is attributable to depreciation on the Cottondale plant assets and amortization of favorable customer contracts acquired as part of the Cottondale acquisition.
Adjusted gross margin per metric ton
|
|
Nine Months Ended September |
|
|
| |||||
|
|
2015 |
|
2014 |
|
Change |
| |||
|
|
(Predecessor) |
| |||||||
Reconciliation of gross margin to adjusted gross margin per metric ton: |
|
|
|
|
|
|
| |||
Metric tons sold |
|
1,746 |
|
1,094 |
|
652 |
| |||
Gross margin |
|
$ |
39,116 |
|
$ |
11,964 |
|
$ |
27,152 |
|
Depreciation and amortization(1) |
|
21,587 |
|
14,308 |
|
7,279 |
| |||
Adjusted gross margin |
|
60,703 |
|
26,272 |
|
$ |
34,431 |
| ||
Adjusted gross margin per metric ton |
|
$ |
34.77 |
|
$ |
24.01 |
|
$ |
10.76 |
|
(1) Excludes depreciation of office furniture and equipment. Such amount is included in general and administrative expenses.
We earned an adjusted gross margin of $60.7 million, or $34.77 per metric ton, for the nine months ended September 30, 2015 and an adjusted gross margin of $26.3 million, or $24.01 per metric ton, for the nine months ended September 30, 2014. The factors impacting adjusted gross margin are detailed above under the heading Gross margin.
General and administrative expenses
General and administrative expenses were $13.2 million for the nine months ended September 30, 2015 and $7.4 million for the nine months ended September 30, 2014. For the nine months ended September 30, 2015, general and administrative expenses included allocated and direct expenses of $9.6 million that were incurred under the MSA. During the nine months ended September 30, 2015, we incurred $0.4 million of compensation expense associated with unit-based awards, $0.4 million of accounting, legal and other expenses related to our Reorganization activities and $0.3 million of expenses related to a potential acquisition transaction. We are also incurring incremental general and administrative expenses due to our transition from a private company to a publicly traded limited partnership. General and administrative costs for the nine months ended September 30, 2014 included $6.4 million of charges under the Prior MSA.
Interest expense
We incurred $7.6 million of interest expense during the nine months ended September 30, 2015 and $6.6 million during the nine months ended September 30, 2014. The increase in interest expense was primarily attributable to an increase in our long-term debt outstanding. Please read Senior Secured Credit Facilities below.
Related party interest expense
In connection with the January 5, 2015 acquisition of Green Circle, the sponsor made a term advance of $36.7 million to Green Circle under a revolving note and advanced Acquisition II $50.0 million under a note payable. Green Circle repaid $4.8 million of the outstanding principal in March 2015. As a result of the sponsors contribution of Acquisition II, which owned Enviva Pellets Cottondale, LLC, to us on April 9, 2015, we recorded $81.9 million of outstanding principal and $0.9 million of accrued interest related to these notes. In connection with the closing of the IPO on May 4, 2015, the related party notes payable outstanding principal of $81.9 million and accrued interest of $1.1 million were repaid by us to the sponsor. We incurred $1.1 million of related party interest expense for the term advance and note payable during the nine months ended September 30, 2015.
Early retirement of debt obligation
We incurred a $4.7 million charge during the nine months ended September 30, 2015 for the write-off of debt issuance costs and original issue discount associated with the Prior Senior Secured Credit Facilities. The amounts had been amortizing over the term of the debt and were expensed on April 9, 2015 when we repaid all amounts outstanding under the Prior Senior Secured Credit Facilities.
Income tax expense
During the nine months ended September 30, 2015, we incurred income tax expense of $2.7 million related to the separate activity of the Cottondale plant, from the date of acquisition on January 5, 2015 through April 8, 2015. During this period, the Cottondale plant was a corporate subsidiary of Acquisition II, a wholly-owned corporate subsidiary of Enviva Cottondale Acquisition I, LLC (Acquisition I), the corporate parent of the consolidated group. On April 7 and 8, 2015, Cottondale and Acquisition II, respectively, converted to limited liability companies. Prior to the contribution of Acquisition II to us on April 9, 2015, the financial results of Acquisition II and Cottondale were included in the consolidated federal income tax return of the tax paying entity, Acquisition I.
Adjusted EBITDA
|
|
Nine Months Ended September 30, |
|
|
| |||||
|
|
2015 |
|
2014 |
|
Change |
| |||
|
|
|
|
(Predecessor) |
|
|
| |||
Reconciliation of adjusted EBITDA to net income (loss): |
|
|
|
|
|
|
| |||
Net income (loss) |
|
$ |
9,935 |
|
$ |
(2,123 |
) |
$ |
12,058 |
|
Depreciation and amortization |
|
21,621 |
|
14,335 |
|
7,286 |
| |||
Interest expense |
|
8,673 |
|
6,619 |
|
2,054 |
| |||
Early retirement of debt obligation |
|
4,699 |
|
73 |
|
4,626 |
| |||
Purchase accounting adjustment to inventory |
|
697 |
|
|
|
697 |
| |||
Non-cash unit compensation expense |
|
363 |
|
2 |
|
361 |
| |||
Income tax expense |
|
2,657 |
|
12 |
|
2,645 |
| |||
Asset impairments and disposals |
|
(100 |
) |
62 |
|
(162 |
) | |||
Acquisition transaction expenses |
|
257 |
|
|
|
257 |
| |||
Adjusted EBITDA |
|
$ |
48,802 |
|
$ |
18,980 |
|
$ |
29,822 |
|
We generated adjusted EBITDA of $48.8 million for the nine months ended September 30, 2015 compared to $19.0 million for the nine months ended September 30, 2014. The $29.8 million improvement in adjusted EBITDA was primarily attributable to the $34.4 million increase in adjusted gross margin discussed in further detail above. Offsetting the increase to adjusted gross margin was a $5.3 million increase in general and administrative expenses, net of expenses related to a potential acquisition transaction, non-cash unit compensation expense and disposals. The increase is discussed above under the heading General and administrative expenses.
Distributable Cash Flow
The following is a reconciliation of adjusted EBITDA to distributable cash flow:
|
|
Nine Months Ended September 30, |
|
|
| |||||
|
|
2015 |
|
2014 |
|
Change |
| |||
|
|
|
|
(Predecessor) |
|
|
| |||
Reconciliation of adjusted EBITDA to distributable cash flow: |
|
|
|
|
|
|
| |||
Adjusted EBITDA |
|
$ |
48,802 |
|
$ |
18,980 |
|
$ |
29,822 |
|
Less: |
|
|
|
|
|
|
| |||
Interest expense net of amortization of debt issuance costs and original issue discount |
|
7,444 |
|
5,103 |
|
2,341 |
| |||
Maintenance capital expenditures |
|
2,342 |
|
184 |
|
2,158 |
| |||
Distributable cash flow |
|
$ |
39,016 |
|
$ |
13,693 |
|
$ |
25,323 |
|
Liquidity and Capital Resources
Overview
We expect our sources of liquidity to include cash generated from operations, borrowings under our Senior Secured Credit Facilities and, from time to time, debt and equity offerings. We operate in a capital-intensive industry, and our primary liquidity needs are to fund working capital, service our debt, maintain cash reserves, finance maintenance capital expenditures and pay distributions. We believe cash generated from our operations will be sufficient to meet the short-term working capital requirements of our business. However, future capital expenditures and other cash requirements could be higher than we currently expect as a result of various factors. Additionally, our ability to generate sufficient cash from our operating activities depends on our future performance, which is subject to general economic, political, financial, competitive and other factors beyond our control. We intend to pay at least the minimum quarterly distribution of $0.4125 per common and subordinated unit per quarter, which equates to approximately $9.8 million per quarter, or approximately $39.3 million per year, based on the number of common and subordinated units outstanding, to the extent we have sufficient cash from our operations after establishment of cash reserves and payment of fees and expenses. Because it is our intent to distribute at least the minimum quarterly distribution on all of our units on a quarterly basis, we expect that we will rely upon external financing sources, including bank borrowings and the issuance of debt and equity securities, to fund future acquisitions and expansions.
Noncash Working Capital
Noncash working capital is the amount by which current assets, excluding cash, exceed current liabilities and is a measure of our ability to pay our liabilities as they become due. Our noncash working capital was $38.8 million at September 30, 2015 and $32.6 million at December 31, 2014. The primary components of changes in noncash working capital were the following:
Accounts receivable, net
Accounts receivable, net increased noncash working capital by $23.1 million during the nine months ended September 30, 2015 as compared to December 31, 2014, primarily due to the timing, volume and size of product shipments.
Inventories
Our inventories consist of raw materials, work-in-process, consumable tooling and finished goods. Inventories increased to $25.4 million at September 30, 2015 from $18.1 million at December 31, 2014. The $7.3 million increase in noncash working capital was primarily attributable to an increase in finished goods related to the timing of product shipments from our port locations.
Accounts payable, related party payable and accrued liabilities
The increase in accounts payable, related party payable and accrued liabilities at September 30, 2015 as compared to December 31, 2014 decreased noncash working capital by $16.3 million and was primarily attributable to the addition of the Cottondale plant in January 2015, an increase in shipping and trading sales liabilities due to timing and volume of the shipments and an increase due to the related party liability for pellets purchased from the Hancock JV. At September 30, 2015, the accounts payable and accrued liabilities balance for Cottondale was $6.8 million. Related party payable at September 30, 2015 included $2.8 million related to the MSA and $2.4 million related to wood pellets purchased from the Hancock JV compared to $2.4 million related to the Prior MSA at December 31, 2014.
Cash Flows
The following table sets forth a summary of our net cash flows from operating, investing and financing activities for the nine months ended September 30, 2015 and 2014:
|
|
Nine Months Ended September 30, |
| ||||
|
|
2015 |
|
2014 |
| ||
|
|
(Predecessor) |
| ||||
Net cash provided by operating activities |
|
$ |
39,662 |
|
$ |
20,930 |
|
Net cash used in investing activities |
|
(7,425 |
) |
(13,792 |
) | ||
Net cash provided by (used in) financing activities |
|
42,328 |
|
(7,717 |
) | ||
Net increase (decrease) in cash and cash equivalents |
|
$ |
74,565 |
|
$ |
(579 |
) |
Cash Provided by Operating Activities
Net cash provided by operating activities was $39.7 million for the nine months ended September 30, 2015 compared to $20.9 million for the nine months ended September 30, 2014. The improvement of $18.8 million was primarily attributable to the following:
· An increase in net income, excluding depreciation and amortization and early retirement of debt obligation, of $23.7 million during the nine months ended September 30, 2015 as compared to the nine months ended September 30, 2014. The improvement in net income was attributable to the factors detailed above under Results of Operations.
· Offsetting the above was an unfavorable change in operating assets and liabilities of $8.3 million during the nine months ended September 30, 2015 compared to the corresponding period in 2014. This unfavorable change was primarily attributable to increases in accounts receivable and inventory during the nine months ended September 30, 2015 as compared to the nine months ended September 30, 2014, which was primarily due to the timing and size of product shipments. Also, prepaid expenses increased during the nine months ended September 30, 2015 as compared to the nine months ended September 30, 2014 due to a payment for annual insurance policies. These changes were partially offset by an increase in accounts payable, related party accounts payable and accrued liabilities during the nine months ended September 30, 2015 as compared to the nine months ended September 30, 2014 which is discussed above.
Cash Used in Investing Activities
Net cash used in investing activities decreased by $6.4 million for the nine months ended September 30, 2015 as compared to the corresponding period in 2014. The decrease during the nine months ended September 30, 2015 related primarily to a decrease in purchases of property, plant and equipment driven by completing the construction of the Southampton plant during the early part of 2014. Of the $4.1 million used for purchases of property, plant and equipment during the nine months ended September 30, 2015, approximately $1.8 million related to projects intended to increase the production capacity of our plants. The remaining $2.3 million was used to maintain our equipment and machinery.
Cash Provided by (Used in) Financing Activities
Net cash provided by financing activities increased by $50.0 million for the nine months ended September 30, 2015 as compared to the nine months ended September 30, 2014. Borrowings under our Senior Secured Credit Facilities and our IPO proceeds totaled $387.6 million. Except for a portion retained for general partnership purposes, the aggregate amount was used to pay debt issuance costs and to repay the Prior Senior Secured Credit Facilities and related party notes totaling $187.5 million as well as to distribute $176.7 million to our sponsor. Also contributing to the increase in cash provided by financing activities was the release of $11.6 million of restricted cash upon the repayment of the Prior Senior Secured Credit Facilities. These increases were partially offset by the payment of a cash distribution to unitholders of $6.2 million.
Senior Secured Credit Facilities
On April 9, 2015, we entered into the Credit Agreement providing for $199.5 million aggregate principal amount of Senior Secured Credit Facilities. The Senior Secured Credit Facilities consist of (i) $99.5 million aggregate principal amount of Tranche A-1 advances, (ii) $75.0 million aggregate principal amount of Tranche A-2 advances and (iii) up to $25.0 million aggregate principal amount of revolving credit commitments. We are also able to request loans under incremental facilities under the Credit Agreement on the terms and conditions and in the maximum aggregate principal amounts set forth therein, provided that lenders provide commitments to make loans under such incremental facilities. The Senior Secured Credit Facilities mature in April 2020. Borrowings under the Senior Secured Credit Facilities bear interest, at our option, at either a base rate plus an applicable margin or at a Eurodollar rate (with a 1.00% floor for term loan borrowings) plus an applicable margin.
We borrowed the full amount of the Tranche A-1 and Tranche A-2 facilities at the closing of the Credit Agreement. Of the total proceeds from borrowings under the Tranche A-1 and Tranche A-2 facilities, $82.2 million was used to repay all outstanding indebtedness under the Prior Senior Secured Credit Facilities and related accrued interest, $6.4 million was used to pay closing fees and expenses, and the balance of $85.9 million was used to make a distribution to the sponsor. Borrowings under the revolving facility may be used for working capital requirements and general partnership purposes, including the issuance of letters of credit.
Interest is payable quarterly for loans bearing interest at the base rate and at the end of the applicable interest period for loans bearing interest at the Eurodollar rate. The principal amounts of the Tranche A-1 facility and the Tranche A-2 facility are payable in quarterly installments. No amortization is required with respect to the principal amount of the revolving facility. All outstanding amounts under the Senior Secured Credit Facilities will be due and the letter of credit commitments will terminate on the maturity date or upon earlier prepayment or acceleration. We are required to make mandatory prepayments of the Senior Secured Credit Facilities with the proceeds of certain asset sales and debt incurrences.
As of September 30, 2015, we had $97.4 million, net of $1.1 million unamortized original issue discount, of outstanding Tranche A-1 advances and $73.9 million, net of $0.7 million unamortized original issue discount, outstanding of Tranche A-2 advances priced at the Eurodollar rate, with an effective rate of 5.1% and 5.25%, respectively.
We had $5.0 million outstanding under the letter of credit facility as of September 30, 2015. The letters of credit were issued in connection with contracts between us and third parties, in the ordinary course of business. The amounts required to be secured with letters of credit under these contracts may be adjusted or cancelled based on the specific third-party contract terms. The amounts outstanding as of September 30, 2015 are subject to automatic extensions through the termination dates of the letters of credit facilities. The letters of credit are not cash collateralized and no debt is outstanding as of September 30, 2015. We pay a fee of 3.75% on the outstanding letters of credit.
The Credit Agreement contains certain covenants, restrictions and events of default including, but not limited to, a change of control restriction and limitations on our ability to (i) incur indebtedness, (ii) pay dividends or make other distributions, (iii) prepay, redeem or repurchase certain debt, (iv) make loans and investments, (v) sell assets, (vi) incur liens, (vii) enter into transactions with affiliates, (viii) consolidate or merge and (ix) assign certain material contracts to third parties or unrestricted subsidiaries. We will be restricted from making distributions if an event of default exists under the Credit Agreement or if our interest coverage ratio (determined as the ratio of consolidated EBITDA to consolidated interest expense, determined quarterly) is less than 2.25:1.00 at such time.
Pursuant to the Credit Agreement, we are required to maintain, as of the last day of each fiscal quarter, a ratio of total debt to consolidated EBITDA (Total Leverage Ratio), as defined in the Credit Agreement, of not more than a maximum ratio, initially set at 4.25:1.00 and stepping down to 3.75:1.00 during the term of the Credit Agreement; provided that the maximum permitted Total Leverage Ratio will be increased by 0.50:1.00 for the period from the consummation of certain qualifying acquisitions through the end of the second full fiscal quarter thereafter.
As of September 30, 2015, our total debt to consolidated EBITDA was 1.65:1.00, which was less than the maximum ratio of 4.25:1.00. As of September 30, 2015, we were in compliance with all covenants and restrictions associated with, and no events of default existed under, the Credit Agreement. Our obligations under the Credit Agreement are guaranteed by certain of our subsidiaries and secured by liens on substantially all of our assets.
Prior Senior Secured Credit Facilities
In November 2012, the Predecessor entered into a Credit and Guaranty Agreement (the Prior Credit Agreement) that provided for a $120.0 million aggregate principal amount of senior secured credit facilities (the Prior Senior Secured Credit Facilities). The Prior Senior Secured Credit Facilities consisted of (i) $35.0 million aggregate principal amount of Tranche A advances, (ii) up to $60.0 million aggregate principal amount of delayed draw term commitments, (iii) up to $15.0 million aggregate principal amount of working capital commitments and (iv) up to $10.0 million aggregate principal amount of letter of credit facility commitments. The Prior Senior Secured Credit Facilities were repaid in full, including related accrued interest, in the amount of $82.2 million on April 9, 2015, the date of the closing of the Senior Secured Credit Facilities. We funded the repayment with a portion of borrowings under the Senior Secured Credit Facilities. For the three and nine months ended September 30, 2015, we recorded $0 and a $4.7 million loss, respectively, on early retirement of debt obligation related to the repayment. The loss includes a $3.2 million write off of unamortized deferred issuance costs and a $1.5 million write-off of unamortized discount. In August 2015, we cancelled a $4.0 million letter of credit previously issued under the terms of the Prior Senior Secured Credit Facilities. At September 30, 2015, we had no outstanding letters of credit in connection with the Prior Senior Secured Credit Facilities.
Off-Balance Sheet Arrangements
As of September 30, 2015, we did not have any off-balance sheet arrangements, as defined in Item 303(a)(4)(ii) of Regulation S-K, such as the use of unconsolidated subsidiaries, structured finance, special purpose entities or variable interest entities.
Recent Accounting Pronouncements
In September 2015, the Financial Accounting Standards Board (FASB) issued Accounting Standards Update (ASU) No. 2015-16, Business Combinations (Topic 805): Simplifying the Accounting for Measurement-Period Adjustments, to amend the guidance for amounts that are adjusted in a merger or acquisition. The standard eliminates the requirement for an acquirer to retrospectively adjust the financial statements for measurement period adjustments that occur in periods after a business combination is consummated. The ASU is effective for public business entities for annual periods, including interim periods within those annual periods, beginning after December 15, 2015. Early adoption is permitted. We are in the process of evaluating the impact of adoption on our consolidated financial statements.
In July 2015, the FASB issued ASU No. 2015-11, Inventory (Topic 330): Simplifying the Measurement of Inventory. The standard simplifies the subsequent measurement of inventory by requiring inventory to be measured at the lower of cost and net realizable value for entities using the first-in, first-out method of valuing inventory. ASU No. 2015-11 eliminates other measures required by current guidance to determine net realizable value. ASU No. 2015-11 is effective for fiscal years beginning after December 15, 2016 and interim periods within those fiscal years and early adoption is permitted. We are in the process of evaluating the impact of adoption on our consolidated financial statements.
In April 2015, the FASB issued ASU No. 2015-06, Earnings Per Share (Topic 260)Effects on Historical Earnings per Unit of Master Limited Partnership Dropdown Transactionsa consensus of the FASB Emerging Issues Task Force (EITF). The amendments in ASU No. 2015-06 apply to master limited partnerships subject to the Master Limited Partnerships Subsections of Topic 260 that receive net assets through a dropdown transaction that is accounted for under the Transactions Between Entities Under Common Control Subsections of Subtopic 805-50, Business CombinationsRelated Issues. When a general partner transfers, or drops down, net assets to a master limited partnership and that transaction is accounted for as a transaction between entities under common control, the statements of operations of the master limited partnership are adjusted retrospectively to reflect the dropdown transaction as if it occurred on the earliest date during which the entities were under common control. The amendments in ASU No. 2015-06 specify that for purposes of calculating historical earnings per unit under the two-class method, the earnings (losses) of a transferred business before the date of a dropdown transaction should be allocated entirely to the general partner. In that circumstance, the previously reported earnings per unit of the limited partners (which is typically the earnings per unit measure presented in the financial statements) would not change as a result of the dropdown transaction. Qualitative disclosures about how the rights to the earnings (losses) differ before and after the dropdown transaction occurs for purposes of computing earnings per unit under the two-class method also are required. The amendments in ASU No. 2015-06 are effective for fiscal years, and for interim periods within those fiscal years, beginning after December 15, 2015. Early adoption is permitted. The amendments in ASU No. 2015-06 should be applied retrospectively for all financial statements presented. We are evaluating the new pronouncement to determine the impact it may have on our consolidated financial statements.
In April 2015, the FASB issued ASU No. 2015-03, Interest-Imputation of Interest (Topic 83530): Simplifying the Presentation of Debt Issuance Costs. ASU No. 2015-03 requires the presentation of debt issuance costs in the balance sheet as a reduction from the related debt liability rather than as an asset. The amortization of such costs will continue to be reported as interest expense. The new standard is effective for fiscal years, and interim periods within those fiscal years, beginning after December 15, 2015 and allows early adoption for financial statements that have not been previously issued. The update requires retrospective application upon adoption. Upon adoption, we expect to reclassify amounts included as debt issuance costs within total assets on the consolidated balance sheet to a reduction of long-term debt within total liabilities on the consolidated balance sheet for all periods presented. The adoption is not expected to have an impact on the periodic amount recorded as amortization expense.
In February 2015, the FASB issued ASU No. 2015-02, Consolidation (Topic 810): Amendments to the Consolidation Analysis. The new standard reduces the number of consolidation models and simplifies their application. The amendments in ASU No. 2015-02 are intended to improve targeted areas of consolidation guidance for legal entities such as limited partnerships and similar legal entities. The amendments simplify the consolidation evaluation for reporting organizations that are required to evaluate whether they should consolidate certain legal entities. All legal entities are subject to reevaluation under the revised consolidation model. Specifically, the amendments (1) eliminate the presumption that a general partner should consolidate a limited partnership, (2) eliminate the indefinite deferral of FASB Statement No. 167, thereby reducing the number of variable interest entity (VIE) consolidation models from four to two (including the limited partnership consolidation model), (3) clarify when fees paid to a decision maker should be a factor to include in the consolidation of VIEs, (4) amend the guidance for assessing how related party relationships affect VIE consolidation analysis and (5) exclude certain money market funds from the consolidation guidance. The new standard is effective for fiscal years, and interim periods within those fiscal years, beginning after December 15, 2015. The standard allows early adoption, including
early adoption in an interim period. We are in the process of evaluating the impact of adoption on our consolidated financial statements.
In January 2015, the FASB issued ASU No. 2015-01, Income Statement-Extraordinary and Unusual Items. The standard eliminates the concept of an extraordinary item from GAAP. As a result, an entity will no longer be required to segregate extraordinary items from the results of ordinary operations, to separately present an extraordinary item on its income statement, net of tax, after income from continuing operations or to disclose income taxes and earnings-per-share data applicable to an extraordinary item. However, ASU No. 2015-01 will still retain the presentation and disclosure guidance for items that are unusual in nature and occur infrequently. The standard is effective for periods beginning after December 15, 2015 and early adoption is permitted. The adoption of ASU No. 2015-01 is not expected to have a material effect on our consolidated financial statements.
In May 2014, the FASB issued ASU No. 2014-09, Revenue from Contracts with Customers. The new standard provides new guidance on the recognition of revenue and states that an entity should recognize revenue when control of the goods or services transfers to the customer in an amount that reflects the consideration to which the entity expects to be entitled in exchange for those goods or services, as opposed to recognizing revenue when the risks and rewards transfer to the customer under the existing revenue guidance. The new standard also requires significantly expanded disclosure regarding qualitative and quantitative information about the nature, timing and uncertainty of revenue and cash flow arising from contracts with customers. On July 9, 2015, the FASB approved a one-year delay in the effective date of ASU No. 2014-09. The new guidance is effective for annual reporting periods beginning after December 15, 2017, including interim periods within that reporting period. The standard permits the use of either applying retrospectively the amendment to each prior reporting period presented or retrospectively with the cumulative effect of initially applying at the date of initial application. We are in the process of evaluating the impact of adoption on our consolidated financial statements.
Critical Accounting Policies and Estimates
The preparation of financial statements in conformity with accounting principles generally accepted in the United States requires management to make judgments, estimates and assumptions that affect the amounts reported in our condensed consolidated financial statements and accompanying notes. Actual results could differ materially from those estimates. Our critical accounting policies and estimates are more fully described in the Prospectus.
Item 3. Quantitative and Qualitative Disclosures About Market Risk
The information about market risks for the nine months ended September 30, 2015 does not differ materially from that disclosed in the section Managements Discussion and Analysis of Financial Condition and Results of OperationsQuantitative and Qualitative Disclosures About Market Risk in the Prospectus, other than as described below.
Interest Rate Risk
At September 30, 2015, our total debt had a carrying value of $176.8 million, which approximates fair value.
We are exposed to interest rate risk on borrowings under our Senior Secured Credit Facilities. As of September 30, 2015, $171.3 million, net of unamortized discount of $1.8 million, of our total debt related to borrowings under our Senior Secured Credit Facilities.
Borrowings under the Senior Secured Credit Facilities bear interest, at our option, at either a base rate plus an applicable margin or at a Eurodollar rate (with a 1.00% floor for term loan borrowings) plus an applicable margin. The applicable margin is (i) for Tranche A-1 base rate borrowings, 3.10% through April 2017, 2.95% thereafter through April 2018 and 2.80% thereafter, and for Tranche A-1 Eurodollar rate borrowings, 4.10% through April 2017, 3.95% thereafter through April 2018 and 3.80% thereafter and (ii) 3.25% for Tranche A-2 base rate borrowings and revolving facility base rate borrowings and 4.25% for Tranche A-2 Eurodollar rate borrowings and revolving facility Eurodollar rate borrowings. To manage our exposure to fluctuations in interest rates under our Senior Secured Credit Facilities, we may enter into interest rate swaps.
Changes in the overall level of interest rates affect the interest expense that we recognize in our condensed consolidated statements of operations related to interest rate swap agreements and borrowings. An interest rate risk sensitivity analysis is used to measure interest rate risk by computing estimated changes in cash flows as a result of assumed changes in market interest rates. Based on the $173.1 million outstanding under the Senior Secured Credit Facilities as of September 30, 2015, if three month LIBOR-based interest rates increased by 100 basis points, our interest expense would have increased annually by approximately $0.6 million.
Item 4. Controls and Procedures
Disclosure Controls and Procedures
An evaluation of the effectiveness of the design and operation of our disclosure controls and procedures (as defined in Rules 13 (a)-15(e) and 15(d)-15(e) under the Securities Exchange Act of 1934, as amended) was carried out under the supervision and with the participation of management, including the Chief Executive Officer and Chief Financial Officer of our General Partner. Based upon that evaluation, the Chief Executive Officer and Chief Financial Officer of our General Partner concluded that the design and operation of these disclosure controls and procedures were effective as of September 30, 2015, the end of the period covered by this report.
Internal Control Over Financial Reporting and Changes in Internal Control Over Financial Reporting
The SEC, as required by Section 404 of the Sarbanes-Oxley Act, adopted rules that generally require every company that files reports with the SEC to include a management report on such companys internal control over financial reporting in its annual report. In addition, our independent registered public accounting firm must attest to our internal control over financial reporting. Our first Annual Report on Form 10-K will not include a report of managements assessment regarding internal control over financial reporting or an attestation report of our independent registered public accounting firm due to a transition period established by SEC rules applicable to new public companies. Management will be required to provide an assessment of effectiveness of our internal control over financial reporting as of December 31, 2016. We are not required to comply with the auditor attestation requirement of Section 404 of the Sarbanes-Oxley Act while we qualify as an emerging growth company as defined in the Jumpstart Our Business Startups Act of 2012.
During the three months ended September 30, 2015, there were no changes in our internal control over financial reporting that have materially affected, or are reasonably likely to materially affect, our internal control over financial reporting.
Although we may, from time to time, be involved in litigation and claims arising out of our operations in the normal course of business, we do not believe that we are a party to any litigation that will have a material adverse impact on our financial condition or results of operations.
There have been no material changes from the risk factors disclosed in the section entitled Risk Factors in the Prospectus.
The information required by this Item 6 is set forth in the Exhibit Index accompanying this Quarterly Report and is incorporated herein by reference.
SIGNATURES
Pursuant to the requirements of the Securities Exchange Act of 1934, the Registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.
|
ENVIVA PARTNERS, LP | |
|
|
|
|
By: |
Enviva Partners GP, LLC, its general partner |
|
|
|
|
|
|
Date: November 5, 2015 |
By: |
/s/ Stephen F. Reeves |
|
|
Stephen F. Reeves |
|
|
Executive Vice President and Chief Financial Officer |
EXHIBIT INDEX
Exhibit |
|
Exhibit |
3.1 |
|
Certificate of Limited Partnership of Enviva Partners, LP (Exhibit 3.1, Form S-1 Registration Statement filed October 28, 2014, File No. 333-199625) |
|
|
|
3.2 |
|
First Amended and Restated Agreement of Limited Partnership of Enviva Partners, LP, dated May 4, 2015, by Enviva Partners GP, LLC (Exhibit 3.1, Form 8-K filed May 4, 2015, File No. 001-37363) |
|
|
|
31.1* |
|
Certification of Chief Executive Officer pursuant to Section 302 of the Sarbanes-Oxley Act of 2002 |
|
|
|
31.2* |
|
Certification of Chief Financial Officer pursuant to Section 302 of the Sarbanes-Oxley Act of 2002 |
|
|
|
32.1** |
|
Certification of Chief Executive Officer and Chief Financial Officer pursuant to Section 906 of the Sarbanes-Oxley Act of 2002 |
|
|
|
101.INS* |
|
XBRL Instance Document |
|
|
|
101.SCH* |
|
XBRL Schema Document |
|
|
|
101.CAL* |
|
XBRL Calculation Linkbase Document |
|
|
|
101.DEF* |
|
XBRL Definition Linkbase Document |
|
|
|
101.LAB* |
|
XBRL Labels Linkbase Document. |
|
|
|
101.PRE* |
|
XBRL Presentation Linkbase Document. |
* Filed herewith.
** Furnished herewith.