Enviva Inc. - Quarter Report: 2016 September (Form 10-Q)
Use these links to rapidly review the document
TABLE OF CONTENTS
UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
FORM 10-Q
ý |
QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
|
For the quarterly period ended September 30, 2016 |
||
or |
||
o |
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
|
For the transition period from to |
Commission file number: 001-37363
Enviva Partners, LP
(Exact name of registrant as specified in its charter)
Delaware (State or other jurisdiction of incorporation or organization) |
46-4097730 (I.R.S. Employer Identification No.) |
|
7200 Wisconsin Ave, Suite 1000 Bethesda, MD (Address of principal executive offices) |
20814 (Zip code) |
(301) 657-5560
(Registrant's telephone number, including area code)
Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes ý No o
Indicate by check mark whether the registrant has submitted electronically and posted on its corporate Web site, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files). Yes ý No o
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, or a smaller reporting company. See the definitions of "large accelerated filer," "accelerated filer" and "smaller reporting company" in Rule 12b-2 of the Exchange Act.
Large accelerated filer o | Accelerated filer o | Non-accelerated filer ý (Do not check if a smaller reporting company) |
Smaller reporting company o |
Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). Yes o No ý
As of October 28, 2016, 13,150,880 common units and 11,905,138 subordinated units were outstanding.
ENVIVA PARTNERS, LP
QUARTERLY REPORT ON FORM 10-Q
TABLE OF CONTENTS
i
CAUTIONARY STATEMENT REGARDING FORWARD-LOOKING STATEMENTS
Certain statements and information in this Quarterly Report on Form 10-Q (this "Quarterly Report") may constitute "forward-looking statements." The words "believe," "expect," "anticipate," "plan," "intend," "foresee," "should," "would," "could" or other similar expressions are intended to identify forward-looking statements, which are generally not historical in nature. These forward-looking statements are based on our current expectations and beliefs concerning future developments and their potential effect on us. Although management believes that these forward-looking statements are reasonable as and when made, there can be no assurance that future developments affecting us will be those that we anticipate. All comments concerning our expectations for future revenues and operating results are based on our forecasts for our existing operations and do not include the potential impact of any future acquisitions or dispositions. Our forward-looking statements involve significant risks and uncertainties (some of which are beyond our control) and assumptions that could cause actual results to differ materially from our historical experience and our present expectations or projections. Important factors that could cause actual results to differ materially from those in the forward-looking statements include, but are not limited to, those summarized below:
-
- the volume of products that we are able to sell;
-
- the price at which we are able to sell our products;
-
- failure of the Partnership's customers, vendors and shipping partners to pay or perform their contractual obligations to the Partnership;
-
- the creditworthiness of our financial counterparties;
-
- the amount of low-cost wood fiber that we are able to procure and process, which could be adversely affected by, among other things, operating
or financial difficulties suffered by our suppliers;
-
- the amount of products that we are able to produce, which could be adversely affected by, among other things, operating difficulties;
-
- changes in the price and availability of natural gas, coal or other sources of energy;
-
- changes in prevailing economic conditions;
-
- ability of the Partnership to complete acquisitions, including acquisitions from our sponsor, and realize the anticipated benefits of such
acquisitions;
-
- unanticipated ground, grade or water conditions;
-
- inclement or hazardous weather conditions, including extreme precipitation, temperatures and flooding;
-
- environmental hazards;
-
- fires, explosions or other accidents;
-
- changes in domestic and foreign laws and regulations (or the interpretation thereof) related to renewable or low-carbon energy, the forestry
products industry or power generators;
-
- changes in the regulatory treatment of biomass in core and emerging markets for utility-scale generation;
-
- inability to acquire or maintain necessary permits or rights for our production, transportation and terminaling operations;
-
- inability to obtain necessary production equipment or replacement parts;
ii
-
- operating or technical difficulties or failures at our plants or ports;
-
- labor disputes;
-
- inability of our customers to take delivery of our products or their rejection of delivery of our products;
-
- changes in the price and availability of transportation;
-
- changes in foreign currency exchange rates;
-
- changes in interest rates;
-
- failure of our hedging arrangements to effectively reduce our exposure to interest and foreign currency exchange rate risk;
-
- risks related to our indebtedness;
-
- changes in the quality specifications for our products that are required by our customers;
-
- the effects of the approval of the United Kingdom of the exit of the United Kingdom ("Brexit") from the European Union, and the implementation
of Brexit, in each case, on our and our customers' businesses; and
-
- ability of the Partnership to borrow funds and access capital markets.
All forward-looking statements are expressly qualified in their entirety by the foregoing cautionary statements.
Readers are cautioned not to place undue reliance on forward-looking statements and we undertake no obligation to update or revise any such statements after the date they are made, whether as a result of new information, future events or otherwise.
iii
biomass: any organic biological material derived from living organisms that store energy from the sun.
CIF: Cost, Insurance and Freight. Where a contract for the sale of goods contains CIF shipping terms, the seller is obligated to pay the costs and freight necessary to bring the goods to the named port of destination, but title and risk of loss are transferred from the seller to the buyer when the goods pass the ship's rail in the port of shipment.
co-fire: the combustion of two different types of materials at the same time. For example, biomass is sometimes co-fired in existing coal plants.
cost pass-through: a mechanism in commercial contracts that passes costs through to the purchaser.
Cottondale Plant: a wood pellet production plant in Cottondale, Florida, owned by Enviva Pellets Cottondale, LLC.
dry-bulk: describes commodities which are shipped in large, unpackaged amounts.
FOB: Free On Board. Where a contract for the sale of goods contains FOB shipping terms, the seller completes delivery when the goods pass the ship's rail at the named port of shipment, and the buyer must bear all costs and risk of loss from such point.
GAAP: generally accepted accounting principles in the United States.
general partner: Enviva Partners GP, LLC, the general partner of the Partnership.
Green Circle: Green Circle Bio Energy, Inc., the former name of Enviva Pellets Cottondale, LLC, which is the owner of the Cottondale plant.
Hancock JV: a joint venture between the sponsor and Hancock Natural Resource Group, Inc. and certain other affiliates of John Hancock Life Insurance Company.
MT: metric ton, which is equivalent to 1,000 kilograms. One MT equals 1.1023 short tons.
MTPY: metric tons per year.
net calorific value: the amount of usable heat energy released when a fuel is burned completely and the heat contained in the water vapor generated by the combustion process is not recovered. The European power industry typically uses net calorific value as the means of expressing fuel energy.
off-take contract: an agreement between a producer of a resource and a buyer of a resource to purchase a certain volume of the producer's future production.
Partnership: Enviva Partners, LP.
Predecessor: Enviva, LP and its subsidiaries (other than Enviva Pellets Cottondale, LLC).
Schedule K-1: an income tax document used to report a partner's share of the Partnership's income, losses, deductions and credits that is prepared for each partner individually.
Southampton Plant: a wood pellet production plant in Southampton County, Virginia, owned by Enviva Pellets Southampton, LLC.
sponsor: Enviva Holdings, LP, and, where applicable, its wholly owned subsidiaries Enviva MLP Holdco, LLC and Enviva Development Holdings, LLC.
iv
stumpage: the price paid to the underlying timber resource owner for the raw material.
utility-grade wood pellets: wood pellets meeting minimum requirements generally specified by industrial consumers and produced and sold in sufficient quantities to satisfy industrial-scale consumption.
weighted-average remaining term: the average of the remaining terms of our customer contracts, excluding contingent contracts, with each agreement weighted by the amount of product to be delivered each year under such agreement.
wood fiber: cellulosic elements that are extracted from trees and used to make various materials, including paper. In North America, wood fiber is primarily extracted from hardwood (deciduous) trees and softwood (coniferous) trees.
wood pellets: energy-dense, low-moisture and uniformly-sized units of wood fuel produced from processing various wood resources or byproducts.
v
ENVIVA PARTNERS, LP AND SUBSIDIARIES
Condensed Consolidated Balance Sheets
(In thousands, except number of units)
|
September 30, 2016 |
December 31, 2015 |
|||||
---|---|---|---|---|---|---|---|
|
(Unaudited) |
|
|||||
Assets |
|||||||
Current assets: |
|||||||
Cash and cash equivalents |
$ | 21,396 | $ | 2,175 | |||
Accounts receivable, net of allowance for doubtful accounts of $26 as of September 30, 2016 and $85 as of December 31, 2015 |
31,452 | 38,684 | |||||
Related party receivables |
1,148 | 94 | |||||
Inventories |
29,114 | 24,245 | |||||
Prepaid expenses and other current assets |
1,518 | 2,123 | |||||
| | | | | | | |
Total current assets |
84,628 | 67,321 | |||||
Property, plant and equipment, net of accumulated depreciation of $83.4 million as of September 30, 2016 and $64.7 million as of December 31, 2015 |
394,243 | 405,582 | |||||
Intangible assets, net of accumulated amortization of $9.0 million as of September 30, 2016 and $7.0 million as of December 31, 2015 |
1,467 | 3,399 | |||||
Goodwill |
85,615 | 85,615 | |||||
Other long-term assets |
695 | 7,063 | |||||
| | | | | | | |
Total assets |
$ | 566,648 | $ | 568,980 | |||
| | | | | | | |
| | | | | | | |
| | | | | | | |
Liabilities and Partners' Capital |
|||||||
Current liabilities: |
|||||||
Accounts payable |
$ | 1,726 | $ | 9,303 | |||
Related party payables |
4,484 | 11,013 | |||||
Accrued and other current liabilities |
18,603 | 13,059 | |||||
Deferred revenue and deposits |
5,020 | 485 | |||||
Current portion of long-term debt and capital lease obligations |
4,684 | 6,523 | |||||
Related party current portion of long-term debt |
3,108 | 150 | |||||
| | | | | | | |
Total current liabilities |
37,625 | 40,533 | |||||
Long-term debt and capital lease obligations |
198,898 | 186,294 | |||||
Related party long-term debt |
| 14,664 | |||||
Long-term interest payable |
740 | 751 | |||||
Other long-term liabilities |
1,126 | 586 | |||||
| | | | | | | |
Total liabilities |
238,389 | 242,828 | |||||
Commitments and contingencies |
|||||||
Partners' capital: |
|||||||
Limited partners: |
|||||||
Common unitholderspublic (11,745,279 and 11,502,934 units issued and outstanding at September 30, 2016 and December 31, 2015, respectively) |
215,384 | 210,488 | |||||
Common unitholdersponsor (1,347,161 units issued and outstanding at September 30, 2016 and December 31, 2015) |
19,353 | 19,619 | |||||
Subordinated unitholdersponsor (11,905,138 units issued and outstanding at September 30, 2016 and December 31, 2015) |
131,078 | 133,427 | |||||
General partner interest (no outstanding units) |
(40,373 | ) | (40,373 | ) | |||
Accumulated other comprehensive loss |
(105 | ) | | ||||
| | | | | | | |
Total Enviva Partners, LP partners' capital |
325,337 | 323,161 | |||||
Noncontrolling partners' interests |
2,922 | 2,991 | |||||
| | | | | | | |
Total partners' capital |
328,259 | 326,152 | |||||
| | | | | | | |
Total liabilities and partners' capital |
$ | 566,648 | $ | 568,980 | |||
| | | | | | | |
| | | | | | | |
| | | | | | | |
See accompanying notes to unaudited condensed consolidated financial statements.
1
ENVIVA PARTNERS, LP AND SUBSIDIARIES
Condensed Consolidated Statements of Income
(In thousands, except per unit amounts)
(Unaudited)
|
Three Months Ended September 30, |
Nine Months Ended September 30, |
|||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
2016 | 2015 (Recast) | 2016 | 2015 (Recast) | |||||||||
Product sales |
$ | 102,557 | $ | 115,081 | $ | 322,249 | $ | 335,857 | |||||
Other revenue |
7,217 | 1,507 | 14,486 | 4,704 | |||||||||
| | | | | | | | | | | | | |
Net revenue |
109,774 | 116,588 | 336,735 | 340,561 | |||||||||
Cost of goods sold, excluding depreciation and amortization |
80,420 | 92,437 | 258,019 | 273,012 | |||||||||
Depreciation and amortization |
6,434 | 7,568 | 20,429 | 24,052 | |||||||||
| | | | | | | | | | | | | |
Total cost of goods sold |
86,854 | 100,005 | 278,448 | 297,064 | |||||||||
| | | | | | | | | | | | | |
Gross margin |
22,920 | 16,583 | 58,287 | 43,497 | |||||||||
General and administrative expenses |
6,545 | 4,954 | 15,954 | 13,347 | |||||||||
| | | | | | | | | | | | | |
Income from operations |
16,375 | 11,629 | 42,333 | 30,150 | |||||||||
Other income (expense): |
|||||||||||||
Interest expense |
(3,314 | ) | (2,910 | ) | (9,534 | ) | (7,617 | ) | |||||
Related party interest expense |
(51 | ) | | (561 | ) | (1,097 | ) | ||||||
Early retirement of debt obligation |
| | | (4,699 | ) | ||||||||
Other income |
2 | 74 | 273 | 99 | |||||||||
| | | | | | | | | | | | | |
Total other expense, net |
(3,363 | ) | (2,836 | ) | (9,822 | ) | (13,314 | ) | |||||
| | | | | | | | | | | | | |
Income before income tax expense |
13,012 | 8,793 | 32,511 | 16,836 | |||||||||
Income tax expense |
| | | 2,667 | |||||||||
| | | | | | | | | | | | | |
Net income |
13,012 | 8,793 | 32,511 | 14,169 | |||||||||
| | | | | | | | | | | | | |
Less net loss attributable to noncontrolling partners' interests |
21 | 14 | 69 | 30 | |||||||||
| | | | | | | | | | | | | |
Net income attributable to Enviva Partners, LP |
$ | 13,033 | $ | 8,807 | $ | 32,580 | $ | 14,199 | |||||
| | | | | | | | | | | | | |
| | | | | | | | | | | | | |
| | | | | | | | | | | | | |
Less: Predecessor loss to May 4, 2015 (prior to IPO) |
$ | | $ | | $ | | $ | (2,132 | ) | ||||
Less: Pre-acquisition income from April 10, 2015 to September 30, 2015 from operations of Enviva Pellets Southampton, LLC Drop-Down allocated to General Partner |
| 2,395 | | 4,234 | |||||||||
| | | | | | | | | | | | | |
Enviva Partners, LP partners' interest in net income |
$ | 13,033 | $ | 6,412 | $ | 32,580 | $ | 12,097 | |||||
| | | | | | | | | | | | | |
| | | | | | | | | | | | | |
| | | | | | | | | | | | | |
Net income per common unit: |
|||||||||||||
Basic |
$ | 0.51 | $ | 0.27 | $ | 1.28 | $ | 0.51 | |||||
Diluted |
$ | 0.50 | $ | 0.27 | $ | 1.26 | $ | 0.50 | |||||
Net income per subordinated unit: |
|||||||||||||
Basic |
$ | 0.51 | $ | 0.27 | $ | 1.28 | $ | 0.51 | |||||
Diluted |
$ | 0.50 | $ | 0.27 | $ | 1.26 | $ | 0.50 | |||||
Weighted average number of limited partner units outstanding: |
|||||||||||||
Commonbasic |
12,919 | 11,906 | 12,878 | 11,906 | |||||||||
Commondiluted |
13,480 | 12,193 | 13,420 | 12,179 | |||||||||
Subordinatedbasic and diluted |
11,905 | 11,905 | 11,905 | 11,905 |
See accompanying notes to unaudited condensed consolidated financial statements.
2
ENVIVA PARTNERS, LP AND SUBSIDIARIES
Condensed Consolidated Statements of Comprehensive Income
(In thousands)
(Unaudited)
|
Three Months Ended September 30, |
Nine Months Ended September 30, |
|||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
2016 | 2015 (Recast) |
2016 | 2015 (Recast) |
|||||||||
Net income |
$ | 13,012 | $ | 8,793 | $ | 32,511 | $ | 14,169 | |||||
Other comprehensive loss: |
|||||||||||||
Net unrealized losses on cash flow hedges |
(105 | ) | | (105 | ) | | |||||||
| | | | | | | | | | | | | |
Total other comprehensive income |
(105 | ) | | (105 | ) | | |||||||
| | | | | | | | | | | | | |
Total comprehensive income |
12,907 | 8,793 | 32,406 | 14,169 | |||||||||
Less: |
|||||||||||||
Predecessor loss prior to IPO |
| | | (2,132 | ) | ||||||||
Pre-acquisition income April 10, 2015 to September 30, 2016 from operations of Enviva Pellets Southampton, LLC Drop-Down allocated to General Partner |
| 2,395 | | 4,234 | |||||||||
| | | | | | | | | | | | | |
Total comprehensive income subsequent to IPO and Enviva Pellets Southampton, LLC Drop-Down |
12,907 | 6,398 | 32,406 | 12,067 | |||||||||
Less: |
|||||||||||||
Comprehensive loss attributable to noncontrolling partners' interests |
21 | 14 | 69 | 30 | |||||||||
| | | | | | | | | | | | | |
Comprehensive income attributable to Enviva Partners, LP partners |
$ | 12,928 | $ | 6,412 | $ | 32,475 | $ | 12,097 | |||||
| | | | | | | | | | | | | |
| | | | | | | | | | | | | |
| | | | | | | | | | | | | |
See accompanying notes to unaudited condensed consolidated financial statements.
3
ENVIVA PARTNERS, LP AND SUBSIDIARIES
Condensed Consolidated Statement of Changes in Partners' Capital
(In thousands)
(Unaudited)
|
|
Limited Partners' Capital | |
|
|
||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
Common Unitholders Public |
Common Unitholder Sponsor |
Subordinated Unitholder Sponsor |
|
|
|
||||||||||||||||||||||||
|
|
Accumulated Other Comprehensive Loss |
Non- controlling Partners' Interests |
|
|||||||||||||||||||||||||||
|
General Partner Interest |
Total Partners' Capital |
|||||||||||||||||||||||||||||
|
Units | Amount | Units | Amount | Units | Amount | |||||||||||||||||||||||||
Balance as of December 31, 2015 |
$ | (40,373 | ) | 11,503 | $ | 210,488 | 1,347 | $ | 19,619 | 11,905 | $ | 133,427 | $ | | $ | 2,991 | $ | 326,152 | |||||||||||||
Distributions to unitholders, distribution equivalent rights and incentive distribution rights |
(413 | ) | | (18,064 | ) | | (2,014 | ) | | (17,799 | ) | | | (38,290 | ) | ||||||||||||||||
Issuance of common units, net |
| 223 | 5,329 | | | | | | | 5,329 | |||||||||||||||||||||
Issuance of units through Long-Term Incentive Plan |
| 19 | 373 | | | | | | | 373 | |||||||||||||||||||||
Unit-based compensation |
| | 2,289 | | | | | | | 2,289 | |||||||||||||||||||||
Other comprehensive loss |
| | | | | | | (105 | ) | | (105 | ) | |||||||||||||||||||
Net income |
413 | | 14,969 | | 1,748 | | 15,450 | | (69 | ) | 32,511 | ||||||||||||||||||||
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Partners' capital, September 30, 2016 |
$ | (40,373 | ) | 11,745 | $ | 215,384 | 1,347 | $ | 19,353 | 11,905 | $ | 131,078 | $ | (105 | ) | $ | 2,922 | $ | 328,259 | ||||||||||||
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
See accompanying notes to unaudited condensed consolidated financial statements.
4
ENVIVA PARTNERS, LP AND SUBSIDIARIES
Condensed Consolidated Statements of Cash Flows
(In thousands)
(Unaudited)
|
Nine Months Ended September 30, |
||||||
---|---|---|---|---|---|---|---|
|
2016 | 2015 (Recast) | |||||
Cash flows from operating activities: |
|||||||
Net income |
$ | 32,511 | $ | 14,169 | |||
Adjustments to reconcile net income to net cash provided by operating activities: |
|||||||
Depreciation and amortization |
20,452 | 24,086 | |||||
Amortization of debt issuance costs and original issue discount |
1,338 | 1,231 | |||||
Inventory impairment |
890 | | |||||
General and administrative expense incurred by Enviva Holdings, LP |
| 475 | |||||
Allocation of income tax expense from Enviva Cottondale Acquisition I, LLC |
| 2,663 | |||||
Early retirement of debt obligation |
| 4,699 | |||||
Loss (gain) on disposals of property, plant and equipment |
1,645 | (100 | ) | ||||
Unit-based compensation expense |
2,662 | 363 | |||||
Other operating |
| 23 | |||||
Change in operating assets and liabilities: |
|||||||
Accounts receivable, net |
7,197 | (9,384 | ) | ||||
Related party receivables |
(1,054 | ) | (607 | ) | |||
Prepaid expenses and other current assets |
936 | (782 | ) | ||||
Inventories |
(6,009 | ) | (4,795 | ) | |||
Other long-term assets |
6,667 | 494 | |||||
Accounts payable and accrued liabilities |
(2,892 | ) | 11,078 | ||||
Related party payables |
(1,527 | ) | 775 | ||||
Accrued interest |
136 | 60 | |||||
Deferred revenue and deposits |
4,534 | 515 | |||||
Other liabilities |
126 | | |||||
| | | | | | | |
Net cash provided by operating activities |
67,612 | 44,963 | |||||
Cash flows from investing activities: |
|||||||
Purchases of property, plant and equipment |
(7,735 | ) | (5,262 | ) | |||
Premiums paid for purchased options |
(78 | ) | | ||||
Payment of acquisition related costs |
| (3,573 | ) | ||||
Proceeds from the sale of equipment |
| 277 | |||||
| | | | | | | |
Net cash used in investing activities |
(7,813 | ) | (8,558 | ) | |||
Cash flows from financing activities: |
|||||||
Principal payments on debt and capital lease obligations |
(36,960 | ) | (96,529 | ) | |||
Principal payments on related party debt |
(282 | ) | (86,701 | ) | |||
Cash paid related to debt issuance costs |
(22 | ) | (5,123 | ) | |||
Termination payment for interest rate swap derivatives |
| (146 | ) | ||||
Release of cash restricted for debt service |
| 11,640 | |||||
IPO proceeds, net |
| 215,050 | |||||
Cash distribution to sponsor related to IPO |
| (174,552 | ) | ||||
Cash paid for deferred offering costs |
(591 | ) | (1,790 | ) | |||
Proceeds from common unit issuance under At-the-Market Offering Program, net |
5,619 | | |||||
Proceeds from debt issuance |
34,500 | 178,505 | |||||
Distributions to unitholders, distribution equivalent rights and incentive distribution rights holder |
(37,840 | ) | (6,159 | ) | |||
Distributions to sponsor related to Enviva Pellets Southampton, LLC Drop-Down |
(5,002 | ) | | ||||
Proceeds from contributions from sponsor |
| 10,236 | |||||
| | | | | | | |
Net cash (used in) provided by financing activities |
(40,578 | ) | 44,431 | ||||
| | | | | | | |
Net increase in cash and cash equivalents |
19,221 | 80,836 | |||||
Cash and cash equivalents, beginning of period |
2,175 | 592 | |||||
| | | | | | | |
Cash and cash equivalents, end of period |
$ | 21,396 | $ | 81,428 | |||
| | | | | | | |
| | | | | | | |
| | | | | | | |
See accompanying notes to unaudited condensed consolidated financial statements.
5
ENVIVA PARTNERS, LP AND SUBSIDIARIES
Condensed Consolidated Statements of Cash Flows (Continued)
(In thousands)
(Unaudited)
|
Nine Months Ended September 30, |
||||||
---|---|---|---|---|---|---|---|
|
2016 | 2015 (Recast) | |||||
Non-cash investing and financing activities: |
|||||||
The Partnership acquired property, plant and equipment in non-cash transactions as follows: |
|||||||
Property, plant and equipment acquired included in accounts payable and accrued liabilities |
$ | 940 | $ | 1,438 | |||
Property, plant and equipment acquired under long-term debt and capital lease obligations |
464 | 112 | |||||
Property, plant and equipment transferred from prepaid expenses and inventory |
782 | 319 | |||||
Depreciation capitalized to inventories |
436 | 495 | |||||
Offering issuance costs included in accrued liabilities |
22 | 21 | |||||
Contribution of Enviva Pellets Cottondale, LLC non-cash assets |
| 122,529 | |||||
Distribution of Enviva Pellets Cottondale, LLC assets to sponsor |
| 319 | |||||
Application of deferred IPO costs to Partners' capital |
| 5,913 | |||||
Related party long-term debt transferred to third-party long-term debt |
14,757 | | |||||
Third-party long-term debt transferred to related party long-term debt |
3,316 | | |||||
Distributions included in liabilities |
449 | 179 | |||||
Debt issuance costs included in accrued liabilities |
135 | 66 | |||||
Non-cash adjustments to financed insurance and prepaid expenses |
| 105 | |||||
Gain on disposal included in receivables |
| 8 | |||||
Non-cash capital contributions from sponsor |
| 304 | |||||
Supplemental information: |
| ||||||
Interest paid |
$ | 8,617 | $ | 7,383 |
See accompanying notes to unaudited condensed consolidated financial statements.
6
ENVIVA PARTNERS, LP AND SUBSIDIARIES
Notes to Condensed Consolidated Financial Statements
(In thousands, except per unit amounts and unless otherwise noted)
(Unaudited)
(1) Description of Business and Basis of Presentation
Description of Business
Enviva Partners, LP (the "Partnership") is a publicly traded Delaware limited partnership formed on November 12, 2013, as a wholly owned subsidiary of Enviva Holdings, LP (the "sponsor"). Through its interests in Enviva, LP (the "Predecessor") and Enviva GP, LLC, the general partner of the Predecessor, the Partnership supplies utility-grade wood pellets to major power generators under long-term, take-or-pay off-take contracts. The Partnership procures wood fiber and processes it into utility-grade wood pellets. The Partnership loads the finished wood pellets into railcars, trucks and barges that are transported to deep-water marine terminals, where they are received, stored and ultimately loaded onto oceangoing vessels for transport to the Partnership's principally Northern European customers.
The Partnership operates six industrial-scale wood pellet production plants located in the Mid-Atlantic and Gulf Coast regions of the United States. Wood pellets are exported from a wholly owned deep-water marine terminal in Chesapeake, Virginia and from third-party deep-water marine terminals in Mobile, Alabama and Panama City, Florida under long-term contracts.
Basis of Presentation
On May 4, 2015, the Partnership completed an initial public offering (the "IPO") of common units representing limited partner interests in the Partnership ("common units") (see Note 3, Initial Public Offering). Prior to the closing of the IPO, the sponsor contributed to the Partnership its interests in the Predecessor, Enviva GP, LLC, and Enviva Cottondale Acquisition II, LLC ("Acquisition II"), which was the owner of Enviva Pellets Cottondale, LLC ("Cottondale"), which owns a wood pellet production plant in Cottondale, Florida (the "Cottondale plant"). The primary assets contributed to the Partnership by the sponsor included five industrial-scale wood pellet production plants, a wholly owned deep-water marine terminal and long-term contractual arrangements to sell the wood pellets produced at the plants to third parties.
Until April 9, 2015, Enviva MLP Holdco, LLC, a wholly owned subsidiary of the sponsor, was the owner of the Predecessor, and Enviva Cottondale Acquisition I, LLC ("Acquisition I"), a wholly owned subsidiary of the sponsor, was the owner of Acquisition II.
On January 5, 2015, the sponsor acquired Green Circle Bio Energy, Inc. ("Green Circle"), which owned the Cottondale plant. Acquisition I contributed Green Circle to the Partnership in April 2015 in exchange for subordinated units representing limited partner interests in the Partnership. Prior to such contribution, the sponsor converted Green Circle into a Delaware limited liability company and changed the name of the entity to "Enviva Pellets Cottondale, LLC."
On April 9, 2015, the Partnership, the Predecessor and the sponsor executed a series of transactions that were accounted for as common control transactions and are referred to as the "Reorganization":
-
- Under a Contribution Agreement, the Predecessor conveyed 100% of the outstanding limited liability company interests in Enviva Pellets Southampton, LLC ("Southampton"), which owns a wood pellet production plant in Southampton County, Virginia (the "Southampton Plant"), to a
7
ENVIVA PARTNERS, LP AND SUBSIDIARIES
Notes to Condensed Consolidated Financial Statements (Continued)
(In thousands, except per unit amounts and unless otherwise noted)
(Unaudited)
(1) Description of Business and Basis of Presentation (Continued)
-
- Under a separate Contribution Agreement by and among the sponsor, Enviva MLP Holdco, LLC, Acquisition I, the Predecessor and the
Partnership, the parties executed the following transactions:
-
- The Predecessor distributed cash and cash equivalents of $1.7 million and accounts receivable of $2.4 million to the
sponsor;
-
- The sponsor contributed to the Partnership 100% of the outstanding limited liability company interests in Acquisition II, the
former owner of Cottondale (formerly Green Circle), which owns the Cottondale plant; and
-
- The sponsor contributed 100% of the outstanding interests in each of the Predecessor and Enviva GP, LLC to the Partnership.
joint venture between the sponsor and certain affiliates of John Hancock Life Insurance Company (the "Hancock JV"), which is consolidated by the sponsor; and
As a result of the Reorganization, the Partnership became the owner of the Predecessor, Enviva GP, LLC and Acquisition II.
In connection with the closing of the IPO, under a Contribution Agreement by and among the sponsor, Enviva MLP Holdco, LLC, Acquisition I, the Predecessor and the Partnership, Acquisition II merged into the Partnership and the Partnership contributed its interest in Cottondale to the Predecessor.
On December 11, 2015, under the terms of a Contribution Agreement by and among the Partnership and the Hancock JV, the Hancock JV contributed to the Predecessor all of the issued and outstanding limited liability interests in Southampton for total consideration of $131.0 million. The acquisition (the "Southampton Drop-Down") included the Southampton Plant, a ten-year 500,000 metric tons per year ("MTPY") take-or-pay off-take contract and a matching ten-year shipping contract. The Partnership accounted for the Southampton Drop-Down as a combination of entities under common control at historical cost in a manner similar to a pooling of interests. Accordingly, the unaudited condensed consolidated financial statements for the periods prior to December 11, 2015 were retrospectively recast to reflect the acquisition as if it had occurred on April 9, 2015, the date Southampton was originally conveyed to the Hancock JV.
The accompanying unaudited interim condensed consolidated financial statements (the "interim statements") of the Partnership include the accounts of the Predecessor and its subsidiaries and were prepared using the Predecessor's historical basis. Prior to the IPO, certain of the assets and liabilities of the Predecessor were transferred to the Partnership within the sponsor's consolidated group in a transaction under common control and, as such, the unaudited condensed consolidated historical financial statements of the Predecessor are presented as the Partnership's historical financial statements, as the Partnership believes they provide a representation of management's ability to execute and manage the Partnership's business plan. As entities under common control, the contributed assets were recorded on the balance sheet at the Predecessor's historical basis rather than fair value. The financial statements were prepared using the Predecessor's historical basis in the assets and liabilities,
8
ENVIVA PARTNERS, LP AND SUBSIDIARIES
Notes to Condensed Consolidated Financial Statements (Continued)
(In thousands, except per unit amounts and unless otherwise noted)
(Unaudited)
(1) Description of Business and Basis of Presentation (Continued)
and include all revenues, costs, assets and liabilities attributed to the Predecessor. The financial statements for periods prior to the Reorganization reflect the contribution of the sponsor's interests in the Predecessor and Enviva GP, LLC as if the contributions occurred at the beginning of the periods presented and the contribution of the sponsor's interests in Acquisition II as if the contribution occurred on January 5, 2015, the date Green Circle was acquired by the sponsor.
The accompanying unaudited interim condensed consolidated financial statements have been prepared in accordance with accounting principles generally accepted in the United States ("GAAP") for interim financial information and with the instructions to Form 10-Q and Article 10 of Regulation S-X issued by the U.S. Securities and Exchange Commission (the "SEC"). Accordingly, they do not include all of the information and footnotes required by GAAP for complete financial statements. In the opinion of management, the accompanying unaudited condensed consolidated financial statements include all adjustments and accruals that are necessary for a fair presentation of the results of all interim periods presented herein and are of a normal recurring nature. The results reported in these interim statements are not necessarily indicative of the results that may be reported for the entire year. These interim statements should be read in conjunction with the annual audited consolidated financial statements and notes thereto included in the Partnership's Annual Report on Form 10-K for the year ended December 31, 2015, as filed with the SEC.
Certain amounts on the condensed consolidated statements of cash flows for the nine months ended September 30, 2015 have been reclassified to principal payments on related party debt from principal payments on debt and capital lease obligations to conform to the current presentation.
During interim periods, the Partnership follows the accounting policies disclosed in the Partnership's Annual Report on Form 10-K for the year ended December 31, 2015.
Use of Estimates
The preparation of financial statements in conformity with GAAP requires management to make judgments, estimates and assumptions that affect the amounts reported in the Partnership's unaudited condensed consolidated financial statements and accompanying notes. Actual results could differ materially from those estimates.
Summary of Significant Accounting Policies
Debt Issuance Costs
Effective January 1, 2016, the Partnership adopted the Financial Accounting Standards Board's ("FASB") Accounting Standards Update ("ASU") No. 2015-03, InterestImputation of Interest (Topic 835-30): Simplifying the Presentation of Debt Issuance Costs. The amendments in ASU 2015-03 require that debt issuance costs related to a recognized debt liability be presented in the balance sheet as a direct deduction from the carrying amount of that debt liability, consistent with debt discounts. The standard requires retrospective application and represents a change in accounting principle. The adoption of ASU 2015-03 resulted in a $5.6 million retrospective reduction of both the Partnership's
9
ENVIVA PARTNERS, LP AND SUBSIDIARIES
Notes to Condensed Consolidated Financial Statements (Continued)
(In thousands, except per unit amounts and unless otherwise noted)
(Unaudited)
(1) Description of Business and Basis of Presentation (Continued)
assets (debt issuance costs) and long-term debt and capital lease obligations as of December 31, 2015. The adoption had no impact on the Partnership's consolidated statements of income or cash flows.
Derivative Instruments
The Partnership uses derivative instruments to partially offset its exposure to foreign currency exchange and interest rate risk. The Partnership enters into foreign currency forward and option contracts, which have been designated as cash flow hedges, to offset foreign currency exchange risk on a portion of forecasted revenue and enters into interest rate swaps to offset the variable interest rate risk associated with a portion of the Senior Secured Credit Facilities (as defined below).
Derivative instruments are classified as either assets or liabilities on a gross basis and carried at fair value. Changes in fair value are either recognized as unrealized gains and losses in accumulated other comprehensive income in partners' capital or net income depending on the nature of the underlying exposure, whether the derivative is formally designated as a hedge, and, if designated, the extent to which the hedge is effective. To receive hedge accounting treatment, cash flow hedges must be highly effective in offsetting changes to expected future cash flows on hedged transactions.
The effective portion of foreign currency forward and option contracts designated as cash flow hedges is reported as a component of accumulated other comprehensive income in partners' capital and reclassified into revenue in the same period or periods during which the hedged revenue affects earnings. The effective portion of interest rate swaps designated as cash flow hedges is reported as a component of accumulated other comprehensive income in partners' capital and reclassified into interest expense in the same period or periods during which the hedged interest expense affects earnings. The ineffective portion of cash flow hedges, if any, is recognized in earnings in the financial statement line item to which the derivative relates in the current period. The Partnership links all derivative instruments that are designated as cash flow hedges to specific assets and liabilities on the consolidated balance sheets or to specific forecasted transactions.
To qualify for hedge accounting, the item to be hedged must cause an exposure to risk and the Partnership must have an expectation that the related hedging instrument will be effective at reducing or mitigating that exposure. In accordance with the hedging requirements, the Partnership documents all hedging relationships at inception and includes a description of the risk management objective and strategy for undertaking the hedge, identification of the hedging instrument, the hedged item, the nature of the risk being hedged, the method for assessing effectiveness of the hedging instrument in offsetting the hedged risk and the method of measuring any ineffectiveness. When an event or transaction occurs or the derivative contract expires or the forecasted transaction is no longer probable of occurring, hedge accounting is discontinued. The Partnership also formally assesses, both at the hedge's inception and on an ongoing basis, whether the derivative instruments are highly effective in offsetting changes in cash flows of hedged items. If it is determined that a derivative instrument has ceased to be a highly effective hedge, hedge accounting is discontinued prospectively.
Hedge effectiveness for foreign exchange forward contracts designated as cash flow hedges is assessed by comparing the change in the fair value of the hedge contract with the change in the fair value of the forecasted cash flows of the hedged item. For foreign exchange option contracts, hedge
10
ENVIVA PARTNERS, LP AND SUBSIDIARIES
Notes to Condensed Consolidated Financial Statements (Continued)
(In thousands, except per unit amounts and unless otherwise noted)
(Unaudited)
(1) Description of Business and Basis of Presentation (Continued)
effectiveness is assessed based on the hedging instrument's entire change in fair value. Hedge effectiveness for interest rate swaps is assessed by comparing the change in fair value of the swap with the change in the fair value of the hedged item due to changes in the benchmark interest rate.
Derivative instruments that do not qualify as hedges are adjusted to fair value through earnings in the current period. The Partnership held no such derivative instruments as of September 30, 2016 and December 31, 2015.
Foreign Currency Hedges
The Partnership may hedge a portion of its foreign currency exposure associated with revenue under off-take contracts not denominated in U.S. Dollars. The Partnership has designated its foreign currency forward contracts and foreign currency purchased options as cash flow hedges. These derivatives are used to hedge certain revenue transactions forecasted generally within the next 60 month period.
Interest Rate Hedges
The Partnership utilizes an interest rate swap to hedge a portion of its cash flow exposure to fluctuations in LIBOR-based interest rates under the Senior Secured Credit Facilities.
The Partnership has designated its interest rate swap as a cash flow hedge.
The accounting policies are set forth in the Notes to Consolidated Financial Statements in the Partnership's Annual Report on Form 10-K for the year ended December 31, 2015. Other than the significant accounting policies above, there have been no significant changes to these policies during the nine months ended September 30, 2016.
Recent and Pending Accounting Pronouncements
In March 2016, the FASB issued ASU No. 2016-09, CompensationStock Compensation. The new standard identifies areas for simplification involving several aspects of accounting for share-based payment transactions, including the income tax consequences, classification of awards as either equity or liabilities, an option to recognize gross stock compensation expense with actual forfeitures recognized as they occur, as well as certain classifications on the statement of cash flows. The new guidance is effective for public entities for fiscal year and interim periods within those fiscal years beginning after December 31, 2016. The Partnership does not expect the adoption of the new standard to have a material effect on the accounting for the Partnership's equity awards.
In February 2016, the FASB issued ASU No. 2016-02, Leases. Under the new pronouncement, an entity is required to recognize assets and liabilities arising from a lease for all leases with a maximum possible term of more than 12 months. A lessee is required to recognize a liability to make lease payments (the lease liability) and a right-of-use asset representing its right to use the leased asset (the underlying asset) for the lease term. For most leases of assets other than property (for example, equipment, aircraft, cars, trucks), a lessee would recognize a right-of-use asset and a lease liability, initially measured at the present value of lease payments and recognize the unwinding of the discount
11
ENVIVA PARTNERS, LP AND SUBSIDIARIES
Notes to Condensed Consolidated Financial Statements (Continued)
(In thousands, except per unit amounts and unless otherwise noted)
(Unaudited)
(1) Description of Business and Basis of Presentation (Continued)
on the lease liability as interest separately from the amortization of the right-of-use asset. For most leases of property (that is, land and/or a building or part of a building), a lessee would recognize a right-of-use asset and a lease liability, initially measured at the present value of lease payments and recognize a single lease cost, combining the unwinding of the discount on the lease liability with the amortization of the right-of-use asset, on a straight-line basis. The new guidance is effective for public entities for fiscal year and interim periods within those fiscal years beginning after December 15, 2018. Upon adoption, a lessee and a lessor would recognize and measure leases at the beginning of the earliest period presented using a modified retrospective approach. Early adoption is permitted. The Partnership is in the process of evaluating the impact of adoption on the Partnership's consolidated financial statements.
In May 2014, the FASB issued ASU No. 2014-09, Revenue from Contracts with Customers. The new standard provides new guidance on the recognition of revenue and states that an entity should recognize revenue when control of the goods or services transfers to the customer in an amount that reflects the consideration to which the entity expects to be entitled in exchange for those goods or services, as opposed to recognizing revenue when the risks and rewards transfer to the customer under the existing revenue guidance. The new standard also requires significantly expanded disclosure regarding qualitative and quantitative information about the nature, timing and uncertainty of revenue and cash flow arising from contracts with customers. On July 9, 2015, the FASB approved a one-year delay in the effective date of ASU No. 2014-09. The new guidance is effective for annual reporting periods beginning after December 15, 2017, including interim periods within that reporting period. In March 2016, the FASB issued ASU No. 2016-08, Revenue from Contracts with CustomersPrincipal versus Agent Considerations. The new standard clarifies the implementation guidance on principal versus agent considerations. In April 2016, the FASB issued ASU No. 2016-10, Revenue from Contracts with CustomersIdentifying Performance Obligations and Licensing. The new standard clarifies the guidance for identifying performance obligations. In May 2016, the FASB issued ASU No. 2016-12, Revenue from Contracts with Customers (Topic 606), which provides narrow scope improvements and practical expedients related to ASU No. 2014-09. The improvements address completed contracts and contract modifications at transition, noncash consideration, the presentation of sales taxes and other taxes collected from customers, and assessment of collectability when determining whether a transaction represents a valid contract. ASU No. 2014-09 permits the application retrospectively to each prior reporting period presented or retrospectively with the cumulative effect of initially applying the ASUs at the date of initial application. The Partnership has determined that it will not early adopt the ASU and is in the process of reviewing its long-term off-take contracts to identify performance obligations. The Partnership has not determined whether the adoption will have a material impact on its consolidated financial statements and has not determined which implementation method will be adopted; however, the Partnership expects to make this determination in the fourth quarter of 2016.
12
ENVIVA PARTNERS, LP AND SUBSIDIARIES
Notes to Condensed Consolidated Financial Statements (Continued)
(In thousands, except per unit amounts and unless otherwise noted)
(Unaudited)
(2) Transactions Between Entities Under Common Control
Recast of Historical Financial Statements
The financial statements as of September 30, 2015 and for the three and nine months ended September 30, 2015 have been recast to reflect the Southampton Drop-Down as if it had occurred on April 9, 2015, the date Southampton was originally conveyed to the Hancock JV.
The following table presents the changes to previously reported amounts in the unaudited condensed consolidated balance sheet as of September 30, 2015 included in the Partnership's quarterly report on Form 10-Q for the quarter ended September 30, 2015:
|
As of September 30, 2015 | |||||||||
---|---|---|---|---|---|---|---|---|---|---|
|
As Reported |
Southampton Drop-Down |
Total (Recast) |
|||||||
Cash and cash equivalents |
$ | 75,157 | $ | 6,271 | $ | 81,428 | ||||
Accounts receivable, net |
44,464 | 87 | 44,551 | |||||||
Related party receivables |
652 | (37 | ) | 615 | ||||||
Inventories |
25,366 | 3,937 | 29,303 | |||||||
Prepaid expenses and other current assets |
2,808 | 154 | 2,962 | |||||||
| | | | | | | | | | |
Total current assets |
148,447 | 10,412 | 158,859 | |||||||
Property, plant and equipment, net |
321,639 | 90,052 | 411,691 | |||||||
Other long-term assets |
94,344 | | 94,344 | |||||||
| | | | | | | | | | |
Total assets |
$ | 564,430 | $ | 100,464 | $ | 664,894 | ||||
| | | | | | | | | | |
| | | | | | | | | | |
| | | | | | | | | | |
Accounts payable and accrued liabilities |
$ | 25,949 | $ | 3,442 | $ | 29,391 | ||||
Related party payables |
5,459 | (2,174 | ) | 3,285 | ||||||
Total long-term debt |
176,839 | 1,029 | 177,868 | |||||||
Other liabilities |
1,176 | 86 | 1,262 | |||||||
| | | | | | | | | | |
Total liabilities |
209,423 | 2,383 | 211,806 | |||||||
Total partners' capital |
355,007 | 98,081 | 453,088 | |||||||
| | | | | | | | | | |
Total liabilities and partners' capital |
$ | 564,430 | $ | 100,464 | $ | 664,894 | ||||
| | | | | | | | | | |
| | | | | | | | | | |
| | | | | | | | | | |
The following table presents the changes to previously reported amounts in the unaudited condensed consolidated statements of operations for the three and nine months ended September 30,
13
ENVIVA PARTNERS, LP AND SUBSIDIARIES
Notes to Condensed Consolidated Financial Statements (Continued)
(In thousands, except per unit amounts and unless otherwise noted)
(Unaudited)
(2) Transactions Between Entities Under Common Control (Continued)
2015 included in the Partnership's quarterly report on form 10-Q for the quarter ended September 30, 2015:
|
Three Months Ended September 30, 2015 |
|||||||||
---|---|---|---|---|---|---|---|---|---|---|
|
As Reported |
Southampton Drop-Down |
Total (Recast) |
|||||||
Net revenue |
$ | 116,588 | $ | | $ | 116,588 | ||||
Total cost of goods sold |
102,532 | (2,527 | ) | 100,005 | ||||||
Gross margin |
14,056 | 2,527 | 16,583 | |||||||
Net income |
6,398 | 2,395 | 8,793 | |||||||
Less net loss attributable to noncontrolling partners' interests |
14 | | 14 | |||||||
Net loss attributable to Predecessor |
| | | |||||||
Net income attributable to general partner |
| 2,395 | 2,395 | |||||||
Net income attributable to limited partners |
6,412 | | 6,412 |
|
Nine Months Ended September 30, 2015 |
|||||||||
---|---|---|---|---|---|---|---|---|---|---|
|
As Reported |
Southampton Drop-Down |
Total (Recast) |
|||||||
Net revenue |
$ | 340,561 | $ | | $ | 340,561 | ||||
Total cost of goods sold |
301,445 | (4,381 | ) | 297,064 | ||||||
Gross margin |
39,116 | 4,381 | 43,497 | |||||||
Net income |
9,935 | 4,234 | 14,169 | |||||||
Less net loss attributable to noncontrolling partners' interests |
30 | | 30 | |||||||
Net loss attributable to Predecessor |
(2,132 | ) | | (2,132 | ) | |||||
Net income attributable to general partner |
| 4,234 | 4,234 | |||||||
Net income attributable to limited partners |
12,097 | | 12,097 |
The following table presents the changes to previously reported amounts in the unaudited condensed consolidated statement of cash flows for the nine months ended September 30, 2015 included in the Partnership's quarterly report on Form 10-Q for the quarter ended September 30, 2015:
|
Nine Months Ended September 30, 2015 |
|||||||||
---|---|---|---|---|---|---|---|---|---|---|
|
As Reported |
Southampton Drop-Down |
Total (Recast) |
|||||||
Net cash provided by operating activities |
$ | 39,662 | $ | 5,301 | $ | 44,963 | ||||
Net cash used in investing activities |
(7,425 | ) | (1,133 | ) | (8,558 | ) | ||||
Net cash provided by financing activities |
42,328 | 2,103 | 44,431 | |||||||
| | | | | | | | | | |
Net increase in cash and cash equivalents |
$ | 74,565 | $ | 6,271 | $ | 80,836 | ||||
| | | | | | | | | | |
| | | | | | | | | | |
| | | | | | | | | | |
14
ENVIVA PARTNERS, LP AND SUBSIDIARIES
Notes to Condensed Consolidated Financial Statements (Continued)
(In thousands, except per unit amounts and unless otherwise noted)
(Unaudited)
(3) Initial Public Offering
On May 4, 2015, the Partnership completed an IPO of 11,500,000 common units, which included a 1,500,000 common unit over-allotment option that was exercised in full by the underwriters at a price to the public of $20.00 per unit ($18.80 per common unit, net of underwriting discounts and commissions) and constituting approximately 48.3% of the Partnership's outstanding limited partner interests. The net proceeds from the IPO of approximately $215.1 million after deducting the underwriting discount and structuring fee were used to (i) repay intercompany indebtedness related to the acquisition of Green Circle in the amount of approximately $83.0 million and (ii) distribute approximately $86.7 million to the sponsor related to its contribution of assets to the Partnership in connection with the IPO, with the Partnership retaining $45.4 million for general partnership purposes, including offering expenses.
(4) Significant Risks and Uncertainties Including Business and Credit Concentrations
The Partnership's business is significantly impacted by greenhouse gas emission and renewable energy legislation and regulations in the European Union (the "E.U.") as well as its member states. If the E.U. or its member states significantly modify such legislation or regulations, then the Partnership's ability to enter into new contracts as the current contracts expire may be materially affected.
The Partnership's primary industrial customers are located in the United Kingdom and Belgium. Two customers accounted for 95% of the Partnership's product sales during the three months ended September 30, 2016 and 93% during the nine months ended September 30, 2016. Three customers accounted for 92% of the Partnership's product sales during the three months ended September 30, 2015 and 95% during the nine months ended September 30, 2015. The following table shows product sales to third-party customers that accounted for 10% or a greater share of product sales for:
|
Three Months Ended September 30, |
Nine Months Ended September 30, |
|||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
2016 | 2015 (Recast) | 2016 | 2015 (Recast) | |||||||||
Customer A |
82 | % | 59 | % | 77 | % | 54 | % | |||||
Customer B |
13 | % | 17 | % | 16 | % | 17 | % | |||||
Customer C |
| % | 16 | % | | % | 24 | % |
The Partnership's cash and cash equivalents are placed in or with various financial institutions. The Partnership has not experienced any losses on such accounts and does not believe it has any significant risk in this area.
15
ENVIVA PARTNERS, LP AND SUBSIDIARIES
Notes to Condensed Consolidated Financial Statements (Continued)
(In thousands, except per unit amounts and unless otherwise noted)
(Unaudited)
(5) Property, Plant and Equipment
Property, plant and equipment consisted of the following at:
|
September 30, 2016 |
December 31, 2015 |
|||||
---|---|---|---|---|---|---|---|
Land |
$ | 13,564 | $ | 13,564 | |||
Land improvements |
36,596 | 36,431 | |||||
Buildings |
77,703 | 77,581 | |||||
Machinery and equipment |
341,696 | 338,592 | |||||
Vehicles |
514 | 515 | |||||
Furniture and office equipment |
2,321 | 2,142 | |||||
| | | | | | | |
|
472,394 | 468,825 | |||||
Less accumulated depreciation |
(83,440 | ) | (64,738 | ) | |||
| | | | | | | |
|
388,954 | 404,087 | |||||
Construction in progress and capital spares |
5,289 | 1,495 | |||||
| | | | | | | |
Total property, plant and equipment, net |
$ | 394,243 | $ | 405,582 | |||
| | | | | | | |
| | | | | | | |
| | | | | | | |
Total depreciation expense was $5.7 million and $18.5 million for the three and nine months ended September 30, 2016, respectively, and $6.0 million and $18.2 million for the three and nine months ended September 30, 2015, respectively.
(6) Inventories
Inventories consisted of the following at:
|
September 30, 2016 |
December 31, 2015 |
|||||
---|---|---|---|---|---|---|---|
Raw materials and work-in-process |
$ | 8,051 | $ | 5,632 | |||
Consumable tooling |
10,474 | 9,932 | |||||
Finished goods |
10,589 | 8,681 | |||||
| | | | | | | |
Total inventories |
$ | 29,114 | $ | 24,245 | |||
| | | | | | | |
| | | | | | | |
| | | | | | | |
(7) Fair Value Measurements
The amounts reported in the unaudited condensed consolidated balance sheets as cash and cash equivalents, accounts receivable, prepaid expenses and other current assets, accounts payable, related party payables and accrued and other current liabilities approximate fair value because of the short-term nature of these instruments.
Derivative instruments, long-term debt and short-term debt are classified as Level 2 instruments due to the usage of market prices not quoted on active markets and other observable market data. The carrying amount of the Level 2 instruments approximates fair value as of September 30, 2016 and December 31, 2015.
16
ENVIVA PARTNERS, LP AND SUBSIDIARIES
Notes to Condensed Consolidated Financial Statements (Continued)
(In thousands, except per unit amounts and unless otherwise noted)
(Unaudited)
(8) Derivative Instruments
The Partnership uses derivative instruments to partially offset its business exposure to foreign currency exchange and interest rate risk. The Partnership may enter into foreign currency forward and option contracts to offset some of the foreign currency exchange risk and interest rate risk on expected future cash flows on certain forecasted revenue. The Partnership's derivative instruments expose it to credit risk to the extent that hedge counterparties may be unable to meet the terms of the applicable derivative instrument. The Partnership does, however, seek to mitigate such risks by limiting its counterparties to major financial institutions. In addition, the potential risk of loss with any one counterparty resulting from this type of risk is monitored. Management does not expect material losses as a result of defaults by counterparties.
Cash Flow Hedges
Foreign Currency Exchange Risk
The Partnership is exposed to fluctuations in foreign currency exchange rates related to off-take contracts which require future deliveries of wood pellets to be settled in foreign currency. Deliveries under these off-take contracts are expected to begin in late 2017 and 2019, respectively. The Partnership has and may continue to enter into foreign currency forward contracts, purchased option contracts or other instruments to partially manage this risk and has designated and may continue to designate these instruments as cash flow hedges.
For these cash flow hedges, the effective portion of the gain or loss is initially reported as a component of accumulated other comprehensive income in partners' capital and subsequently reclassified into earnings when the hedged exposure affects earnings. The ineffective portion of the gain or loss, if any, is reported in earnings in the current period. These derivative instruments are considered to be highly effective at inception as the critical terms of the hedging instruments match the critical terms of the forecasted revenue.
The Partnership's outstanding cash flow hedges at September 30, 2016 expire on dates between September 15, 2017 and September 16, 2019.
Interest Rate Risk
The Partnership is exposed to fluctuations in interest rates on borrowings under its Senior Secured Credit Facilities. The Partnership entered into a pay-fixed, receive-variable interest rate swap in September 2016 to hedge the interest rate risk associated with Tranche A-1 and Tranche A-3 of the Senior Secured Credit Facilities and designated this instrument as a cash flow hedge. The Partnership's interest rate swap expires concurrently with the maturity of the Senior Secured Credit Facilities in April 2020. The Partnership's interest rate swap is considered to be highly effective as the critical terms of the interest rate swap match the critical terms of the debt.
The Partnership enters into derivative instruments to manage cash flow. The Partnership does not enter into derivative instruments for speculative or trading purposes. The counterparty to the Partnership's interest rate swaps are major financial institutions.
17
ENVIVA PARTNERS, LP AND SUBSIDIARIES
Notes to Condensed Consolidated Financial Statements (Continued)
(In thousands, except per unit amounts and unless otherwise noted)
(Unaudited)
(8) Derivative Instruments (Continued)
The fair values of cash flow hedging instruments included in the condensed consolidated balance sheets were as follows:
|
Balance Sheet Location | Asset Derivatives |
Liability Derivatives |
||||||
---|---|---|---|---|---|---|---|---|---|
Derivatives designated as hedging instruments: |
|||||||||
Foreign currency exchange forward contracts |
Prepaid and other current assets | $ | 8 | $ | | ||||
Foreign currency exchange forward contracts |
Other long-term assets | 59 | | ||||||
Foreign currency purchased option contracts |
Other long-term assets | 84 | | ||||||
Interest rate swap |
Other long-term liabilities | | (178 | ) | |||||
| | | | | | | | | |
Total derivatives designated as hedging instruments |
$ | 151 | $ | (178 | ) | ||||
| | | | | | | | | |
| | | | | | | | | |
| | | | | | | | | |
The effects of instruments designated as cash flow hedges and the related changes in accumulated comprehensive income for the three and nine months ended September 30, 2016 were as follows:
|
Unrealized Gains (Losses) on Derivative Instruments |
|||
---|---|---|---|---|
Balance as of December 31, 2015: |
$ | | ||
Foreign currency exchange forward contracts: |
67 | |||
Foreign currency purchased option contracts: |
6 | |||
Interest rate swap |
(178 | ) | ||
| | | | |
Total derivatives designated as hedging instruments |
$ | (105 | ) | |
| | | | |
| | | | |
| | | | |
The notional amounts of outstanding derivative instruments designated as cash flow hedges associated with outstanding or unsettled derivative instruments as of September 30, 2016 were as follows:
Foreign exchange forward contracts |
$ | 11,520 | ||
Foreign exchange purchased option contracts |
1,335 | |||
Interest rate swap |
106,315 |
18
ENVIVA PARTNERS, LP AND SUBSIDIARIES
Notes to Condensed Consolidated Financial Statements (Continued)
(In thousands, except per unit amounts and unless otherwise noted)
(Unaudited)
(8) Derivative Instruments (Continued)
The following table shows the gains and losses of the Partnership's derivative instruments designated as cash flow hedges in other comprehensive income for the three- and nine-month periods ended September 30, 2016:
|
Three and Nine Months Ended September 30, 2016 |
|||
---|---|---|---|---|
Gains (losses) recognized in other comprehensive incomeeffective portion: |
||||
Interest rate swap |
$ | (178 | ) | |
Foreign exchange forward contracts |
67 | |||
Foreign exchange purchased option contracts |
6 | |||
| | | | |
Total |
$ | (105 | ) | |
| | | | |
| | | | |
| | | | |
The Partnership did not have derivative instruments designated as cash flow hedges prior to September, 2016.
(9) Goodwill and Other Intangible Assets
Intangible Assets
Intangible assets consisted of the following at:
|
|
September 30, 2016 | December 31, 2015 | ||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
Amortization Period |
Gross Carrying Amount |
Accumulated Amortization |
Net Carrying Amount |
Gross Carrying Amount |
Accumulated Amortization |
Net Carrying Amount |
||||||||||||||
Favorable customer contracts |
3 years | $ | 8,700 | $ | (7,467 | ) | $ | 1,233 | $ | 8,700 | $ | (5,698 | ) | $ | 3,002 | ||||||
Wood pellet contract |
6 years | 1,750 | (1,516 | ) | 234 | 1,750 | (1,353 | ) | 397 | ||||||||||||
| | | | | | | | | | | | | | | | | | | | | |
Total intangible assets |
$ | 10,450 | $ | (8,983 | ) | $ | 1,467 | $ | 10,450 | $ | (7,051 | ) | $ | 3,399 | |||||||
| | | | | | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | | | | |
Intangible assets include favorable customer contracts associated with the acquisition of Green Circle in January 2015. The Partnership also recorded payments made to acquire a six-year wood pellet contract with a European utility in 2010 as an intangible asset. These costs are recoverable through the future revenue streams generated from the customer contracts and are closely related to the revenue from the customer contracts. The Partnership amortizes the customer contract intangible assets as deliveries are completed during the respective contract terms. During the three and nine months ended September 30, 2016, amortization of $0.7 million and $1.9 million, respectively, was included in cost of goods sold in the accompanying unaudited condensed consolidated statements of income. During the three and nine months ended September 30, 2015, these amortization amounts were $1.6 million and $5.9 million, respectively.
19
ENVIVA PARTNERS, LP AND SUBSIDIARIES
Notes to Condensed Consolidated Financial Statements (Continued)
(In thousands, except per unit amounts and unless otherwise noted)
(Unaudited)
(9) Goodwill and Other Intangible Assets (Continued)
The estimated aggregate maturities of amortization expense for the next five years are as follows:
October 1, 2016 through December 31, 2016 |
$ | 103 | ||
Year ending December 31, 2017 |
1,159 | |||
Year ending December 31, 2018 |
205 | |||
Year ending December 31, 2019 |
| |||
Year ending December 31, 2020 |
| |||
Thereafter |
| |||
| | | | |
Total |
$ | 1,467 | ||
| | | | |
| | | | |
| | | | |
(10) Deferred Revenue and Deposits
Deferred revenue and deposits at September 30, 2016 primarily consists of a $5.0 million payment received in advance from a customer related to a future shipment of wood pellets, a portion of which is subject to a refund.
(11) Long-Term Debt and Capital Lease Obligations
Long-term debt, including related party long-term debt, at carrying value which approximates fair value, and capital lease obligations are composed of the following:
|
September 30, 2016 |
December 31, 2015 |
|||||
---|---|---|---|---|---|---|---|
Senior Secured Credit Facilities, Tranche A-1 Advances, net of unamortized discount and debt issuance costs of $2.9 million as of September 30, 2016 and $3.6 million as of December 31, 2015, 5.10% at September 30, 2016 |
$ | 93,576 | $ | 94,444 | |||
Senior Secured Credit Facilities, Tranche A-2 Advances, net of unamortized discount and debt issuance costs of $2.1 million as of September 30, 2016 and $2.5 million as of December 31, 2015, 5.25% at September 30, 2016 |
71,793 | 71,913 | |||||
Senior Secured Credit Facilities, Tranche A-3 Advances, net of unamortized discount and debt issuance costs of $0.5 million as of September 30, 2016 and $0.6 million as of December 31, 2015, 5.10% at September 30, 2016 |
9,264 | 9,300 | |||||
Senior Secured Credit Facilities, Tranche A-4 Advances, net of unamortized discount and debt issuance costs of $0.7 million as of September 30, 2016 and $0.9 million as of December 31, 2015, 5.25% at September 30, 2016 |
25,496 | 25,538 | |||||
Other loans |
5,870 | 6,107 | |||||
Capital leases |
691 | 329 | |||||
| | | | | | | |
Total long-term debt and capital lease obligations |
206,690 | 207,631 | |||||
Less current portion of long-term debt and capital lease obligations |
(7,792 | ) | (6,673 | ) | |||
| | | | | | | |
Long-term debt and capital lease obligations, excluding current installments |
$ | 198,898 | $ | 200,958 | |||
| | | | | | | |
| | | | | | | |
| | | | | | | |
20
ENVIVA PARTNERS, LP AND SUBSIDIARIES
Notes to Condensed Consolidated Financial Statements (Continued)
(In thousands, except per unit amounts and unless otherwise noted)
(Unaudited)
(11) Long-Term Debt and Capital Lease Obligations (Continued)
Senior Secured Credit Facilities
On April 9, 2015, the Partnership entered into a Credit Agreement (the "Credit Agreement") providing for $199.5 million aggregate principal amount of senior secured credit facilities (the "Original Credit Facilities"). The Original Credit Facilities consist of (i) $99.5 million aggregate principal amount of Tranche A-1 advances, (ii) $75.0 million aggregate principal amount of Tranche A-2 advances and (iii) revolving credit commitments in an aggregate principal amount at any time outstanding, taken together with the face amount of letters of credit, not in excess of $25.0 million. The Partnership is also able to request loans under incremental facilities under the Credit Agreement on the terms and conditions and in the maximum aggregate principal amounts set forth therein, provided that lenders provide commitments to make loans under such incremental facilities.
On December 11, 2015, the Partnership entered into the First Incremental Term Loan Assumption Agreement (the "Assumption Agreement") providing for $36.5 million of incremental borrowings (the "Incremental Term Advances" and, together with the Original Credit Facilities, the "Senior Secured Credit Facilities") under the Credit Agreement. The Incremental Term Advances consist of (i) $10.0 million aggregate principal amount of Tranche A-3 advances and (ii) $26.5 million aggregate principal amount of Tranche A-4 advances. Enviva FiberCo, LLC, an affiliate and a wholly owned subsidiary of the Partnership's sponsor ("Enviva FiberCo"), became a lender pursuant to the Credit Agreement with a purchase of $15.0 million aggregate principal amount of the Tranche A-4 advances, net of a 1.0% lender fee. On June 30, 2016, Enviva FiberCo assigned all of its rights and obligations in its capacity as a lender to a third party. During the three and nine months ended September 30, 2016, the Partnership recorded $0 and $0.4 million, respectively, as interest expense related to this indebtedness.
The Senior Secured Credit Facilities mature in April 2020. Borrowings under the Senior Secured Credit Facilities bear interest, at the Partnership's option, at either a base rate plus an applicable margin or at a Eurodollar rate (with a 1.00% floor for term loan borrowings) plus an applicable margin. Principal and interest are payable quarterly.
The Partnership had $4.0 million of letters of credit under the revolving credit commitments as of September 30, 2016 and $5.0 million as of December 31, 2015. The letters of credit were issued in connection with contracts between the Partnership and third parties in the ordinary course of business.
As of September 30, 2016, the Partnership was in compliance with all covenants and restrictions associated with, and no events of default existed under, the Credit Agreement. The Partnership's obligations under the Credit Agreement are guaranteed by certain of the Partnership's subsidiaries and secured by liens on substantially all of its assets.
Related Party Notes Payable
On January 22, 2016, a non-controlling interest holder in Enviva Pellets Wiggins, LLC ("Enviva Pellets Wiggins"), which is a joint venture controlled and consolidated by the Partnership, became the holder of the $3.3 million Enviva Pellets Wiggins construction loan and working capital line. Related party interest expense associated with the related party notes payable was insignificant during the three
21
ENVIVA PARTNERS, LP AND SUBSIDIARIES
Notes to Condensed Consolidated Financial Statements (Continued)
(In thousands, except per unit amounts and unless otherwise noted)
(Unaudited)
(11) Long-Term Debt and Capital Lease Obligations (Continued)
and nine months ended September 30, 2016. The construction loan and working capital line outstanding principal of $3.1 million and an insignificant amount of accrued interest were repaid in full by Enviva Pellets Wiggins on the October 18, 2016 maturity date.
In connection with the January 5, 2015 acquisition of Green Circle, the sponsor made a term advance of $36.7 million to Green Circle under a revolving note. Cottondale repaid $4.8 million of the outstanding principal on this revolving note in March 2015. The revolving note accrued interest at an annual rate of 4.0%. In connection with the acquisition of Green Circle, the sponsor also advanced its wholly owned subsidiary, Acquisition II, $50.0 million under a note payable accruing interest at an annual rate of 4.0%. During the three and nine months ended September 30, 2015, the Company incurred $0 and $1.1 million, respectively, of related party interest expense associated with the related party notes payable.
In connection with the closing of the IPO on May 4, 2015, the related party notes payable outstanding principal of $81.9 million and related accrued interest of $1.1 million were repaid in full by the Partnership to the sponsor.
(12) Related Party Transactions
Management Services Agreement
On April 9, 2015, the Partnership, the general partner, the Predecessor, Enviva GP, LLC and certain subsidiaries of the Predecessor (collectively, the "Service Recipients") entered into a five-year Management Services Agreement (the "MSA") with Enviva Management Company, LLC (the "Provider"), a wholly owned subsidiary of Enviva Holdings, LP, pursuant to which the Provider provides the Service Recipients with operations, general administrative, management and other services (the "Services"). Under the terms of the MSA, the Service Recipients are required to reimburse the Provider for the amount of all direct or indirect, internal or third-party expenses incurred by the Provider in connection with its provision of the Services, including without limitation: (i) the portion of the salary and benefits of the employees engaged in providing the Services reasonably allocable to the Service Recipients; (ii) the charges and expenses of any third party retained to provide any portion of the Services; (iii) office rent and expenses and other overhead costs incurred in connection with, or reasonably allocable to, providing the Services; (iv) amounts related to the payment of taxes related to the business of the Service Recipients; and (v) costs and expenses incurred in connection with the formation, capitalization, business or other activities of the Provider pursuant to the MSA.
Direct or indirect, internal or third-party expenses incurred are either directly identifiable or allocated to the Partnership by the Provider. The Provider estimates the percentage of salary, benefits, third-party costs, office rent and expenses and any other overhead costs incurred by the Provider associated with the Services to be provided to the Partnership. Each month, the Provider allocates the actual costs accumulated in the financial accounting system using these estimates. The Provider charges the Partnership for any directly identifiable costs such as goods or services provided at the Partnership's request.
22
ENVIVA PARTNERS, LP AND SUBSIDIARIES
Notes to Condensed Consolidated Financial Statements (Continued)
(In thousands, except per unit amounts and unless otherwise noted)
(Unaudited)
(12) Related Party Transactions (Continued)
During the three and nine months ended September 30, 2016, cost of goods sold of $9.2 million and $26.9 million, respectively, and general and administrative expenses of $2.8 million and $8.0 million, respectively, were allocated to the Partnership under the MSA based on the nature of the expenses. At September 30, 2016, $0.6 million incurred under the MSA is included in finished goods inventory.
During the three and nine months ended September 30, 2015, cost of goods sold of $4.9 million and $11.0 million, respectively, and general and administrative expenses of $3.3 million and $9.6 million, respectively, were allocated to the Partnership under the MSA based on the nature of the expenses.
As of September 30, 2016, the Partnership had $4.4 million included in related party payables primarily related to the MSA. As of December 31, 2015, the Partnership had $11.0 million in related party payables which included $6.0 million primarily related to the MSA and $5.0 million due to the sponsor in connection with the Southampton Drop-Down.
Prior Management Services Agreement
On November 9, 2012, the Predecessor entered into a six-year management services agreement (the "Prior MSA") with Enviva Holdings, LP (the "Prior Provider") to provide the Predecessor with general administrative and management services and other similar services (the "Prior Services"). Under the Prior MSA, the Predecessor incurred the following costs:
-
- A maximum annual fee in the amount of $7.2 million could be charged by the Prior Provider. Under the Prior MSA, during the three and
nine months ended September 30, 2015, the Predecessor incurred $0 and $2.2 million, respectively, for the annual fee to the Prior Provider. These amounts are included in general and
administrative expenses on the unaudited condensed consolidated statement of income.
-
- The Predecessor reimbursed the Prior Provider for all direct or indirect costs and expenses (collectively, "Reimbursable Expenses") incurred by the Prior Provider in connection with the Prior Services. During the three and nine months ended September 30, 2015, the Predecessor incurred $0 and $0.8 million, respectively, of Reimbursable Expenses payable to the Prior Provider which are included in general and administrative expenses and an insignificant amount is included in cost of goods sold.
During the three and nine months ended September 30, 2015, the Predecessor capitalized $0 and $0.9 million, respectively, of deferred issuance costs that were paid by the Prior Provider. These costs, which consist of direct incremental legal and professional accounting fees related to the IPO, were recognized as an offset against the proceeds of the IPO.
During the three and nine months ended September 30, 2015, the Predecessor recorded $0 and $0.5 million, respectively, of general and administrative expenses that were incurred by the Prior Provider and recorded as a capital contribution. The Prior MSA automatically terminated on April 9, 2015.
23
ENVIVA PARTNERS, LP AND SUBSIDIARIES
Notes to Condensed Consolidated Financial Statements (Continued)
(In thousands, except per unit amounts and unless otherwise noted)
(Unaudited)
(12) Related Party Transactions (Continued)
Common Control Transactions
On January 5, 2015, the sponsor acquired Green Circle, which owned the Cottondale plant. Acquisition I contributed Green Circle to the Partnership in April 2015 in exchange for subordinated units representing limited partner interests in the Partnership. Prior to such contribution, the sponsor converted Green Circle into a Delaware limited liability company and changed the name of the entity to "Enviva Pellets Cottondale, LLC" (see Note 1, Description of Business and Basis of Presentation).
On December 11, 2015, the Hancock JV contributed to Enviva, LP all of the issued and outstanding limited liability interests in Southampton for total consideration of $131.0 million (see Note 1, Description of Business and Basis of Presentation).
Related Party Indebtedness and Notes Payable
Related party indebtedness and notes payable have been included in Note 11, Long-Term Debt and Capital Lease Obligations.
Master Biomass Purchase and Sale Agreement
On April 9, 2015, Enviva, LP and the Hancock JV entered into a Master Biomass Purchase and Sale Agreement (the "Master Agreement") pursuant to which the parties agreed to buy and sell wood pellets pursuant to biomass fuel supply confirmations. On September 26, 2016, Enviva, LP and Enviva Pellets Sampson, LLC ("Sampson"), a wholly owned subsidiary of the Hancock JV, entered into two confirmations under the Master Agreement pursuant to which Enviva, LP agreed to sell to Sampson, and Sampson agreed to sell to Enviva, LP, 140,000 MT of wood pellets. For the three and nine months ended September 30, 2016, $4.3 million of related party product sales is included in product sales.
Enviva FiberCo, LLC
The Partnership purchases raw materials from Enviva FiberCo, LLC ("FiberCo"), a wholly owned subsidiary of the sponsor. Raw material purchases from FiberCo were $1.1 million and $2.4 million for the three and nine months ended September 30, 2016, respectively. Raw material purchases from FiberCo were insignificant during 2015.
(13) Income Taxes
The Partnership's U.S. operations are organized as limited partnerships and entities that are disregarded entities for federal and state income tax purposes. As a result, the Partnership is not subject to U.S. federal and most state income taxes. The partners and unitholders of the Partnership are liable for these income taxes on their share of the Partnership's taxable income. Some states impose franchise and capital taxes on the Partnership. Such taxes are not material to the consolidated financial statements and have been included in other income (expense) as incurred.
As of September 30, 2016, the only periods subject to examination for federal and state income tax returns are 2012 through 2015. The Partnership believes its income tax filing positions, including its status as a pass-through entity, would be sustained on audit and does not anticipate any adjustments
24
ENVIVA PARTNERS, LP AND SUBSIDIARIES
Notes to Condensed Consolidated Financial Statements (Continued)
(In thousands, except per unit amounts and unless otherwise noted)
(Unaudited)
(13) Income Taxes (Continued)
that would result in a material change to its consolidated balance sheet. Therefore, no reserves for uncertain tax positions, nor interest and penalties, have been recorded. For the three and nine months ended September 30, 2016 and 2015, no provision for federal or state income taxes has been recorded in the consolidated financial statements.
The Partnership's consolidated statement of income for the three and nine months ended September 30, 2015 includes income tax expense of $2.7 million related to the activities of the Cottondale plant from the date of acquisition on January 5, 2015 through April 8, 2015. This amount was recorded as a capital contribution. During this period, Green Circle was a corporate subsidiary of Acquisition II. Prior to the contribution of Acquisition II to the Partnership on April 9, 2015, the financial results of Acquisition II and Green Circle were included in the consolidated federal income tax return of the tax paying entity, Acquisition I.
(14) Partners' Capital
Allocations of Net Income
The Partnership's First Amended and Restated Agreement of Limited Partnership (the "Partnership Agreement") contains provisions for the allocation of net income and loss to the unitholders of the Partnership and the general partner. For purposes of maintaining partner capital accounts, the Partnership Agreement specifies that items of income and loss shall be allocated among the partners of the Partnership in accordance with their respective percentage ownership interest. Normal allocations according to percentage interests are made after giving effect, if any, to priority income allocations in an amount equal to incentive cash distributions allocated 100% to the general partner.
Incentive Distribution Rights
Incentive distribution rights ("IDRs") represent the right to receive increasing percentages (ranging from 15.0% to 50.0%) of quarterly distributions from operating surplus after distributions if amounts exceeding specified target distribution levels have been achieved. The general partner currently holds the IDRs, but may transfer these rights at any time.
At-the-Market Offering Program
On August 8, 2016, the Partnership filed a prospectus supplement to the shelf registration filed with the SEC on June 24, 2016, authorizing the continuous issuance of up to $100.0 million of common units, in amounts, at prices, and on terms to be determined by market conditions and other factors at the time of the offerings. In August 2016, the Partnership entered into an equity distribution agreement (the "Equity Distribution Agreement") with certain managers pursuant to which the Partnership may offer and sell common units from time to time through one or more of the managers, subject to the terms and conditions set forth in the Equity Distribution Agreement, of up to an aggregate sales amount of $100 million (the "ATM Program").
25
ENVIVA PARTNERS, LP AND SUBSIDIARIES
Notes to Condensed Consolidated Financial Statements (Continued)
(In thousands, except per unit amounts and unless otherwise noted)
(Unaudited)
(14) Partners' Capital (Continued)
During the three and nine months ended September 30, 2016, the Partnership sold approximately 223.1 common units under the Equity Distribution Agreement for net proceeds of $5.6 million, net of $0.1 million of commissions. Deferred issuance costs of approximately $0.3 million, primarily consisting of legal, accounting and other fees, were offset against the proceeds. Net proceeds from sales under the ATM Program were used for general partnership purposes. As of September 30, 2016, $94.3 million remained available for issuance under the ATM Program.
Cash Distributions to Unitholders
Distributions that have been paid or declared related to the reporting period are considered in the determination of earnings per unit. The following table details the cash distribution paid or declared (in millions, except per unit amounts):
Quarter Ended
|
Declaration Date | Record Date | Payment Date | Distribution Per Unit |
Total Payment to Limited Partners |
Total Payment to General Partner for Incentive Distribution Rights |
||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
June 30, 2015 |
July 29, 2015 | August 14, 2015 | August 31, 2015 | $ | 0.2630 | $ | 6.3 | $ | | |||||||
September 30, 2015 |
October 28, 2015 | November 17, 2015 | November 27, 2015 | $ | 0.4400 | $ | 10.5 | $ | | |||||||
December 31, 2015 |
February 3, 2016 | February 17, 2016 | February 29, 2016 | $ | 0.4600 | $ | 11.4 | $ | | |||||||
March 31, 2016 |
May 4, 2016 | May 16, 2016 | May 27, 2016 | $ | 0.5100 | $ | 12.6 | $ | 0.2 | |||||||
June 30, 2016 |
August 3, 2016 | August 15, 2016 | August 29, 2016 | $ | 0.5250 | $ | 13.0 | $ | 0.3 | |||||||
September 30, 2016 |
November 2, 2016 | November 14, 2016 | November 29, 2016 | $ | 0.5300 | $ | 13.3 | $ | 0.3 |
The following provides a reconciliation of net income and the assumed allocation of net income under the two-class method for purposes of computing net income per unit for the three and nine months ended September 30, 2016:
|
Three Months Ended September 30, 2016 | ||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
Common Units | Subordinated Units |
General Partner | Total | |||||||||
|
(in thousands, except per unit amounts) |
||||||||||||
Distributions declared |
$ | 6,970 | $ | 6,310 | $ | 302 | $ | 13,582 | |||||
Earnings less than distributions |
(345 | ) | (204 | ) | | (549 | ) | ||||||
| | | | | | | | | | | | | |
Net income attributable to partners |
$ | 6,625 | $ | 6,106 | $ | 302 | $ | 13,033 | |||||
| | | | | | | | | | | | | |
| | | | | | | | | | | | | |
| | | | | | | | | | | | | |
Weighted average units outstandingbasic |
12,919 | 11,905 | |||||||||||
Weighted average units outstandingdiluted |
13,480 | 11,905 | |||||||||||
Net income per limited partner unitbasic |
$ | 0.51 | $ | 0.51 | |||||||||
Net income per limited partner unitdiluted |
$ | 0.50 | $ | 0.50 |
26
ENVIVA PARTNERS, LP AND SUBSIDIARIES
Notes to Condensed Consolidated Financial Statements (Continued)
(In thousands, except per unit amounts and unless otherwise noted)
(Unaudited)
(14) Partners' Capital (Continued)
|
Nine Months Ended September 30, 2016 | ||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
Common Units | Subordinated Units |
General Partner | Total | |||||||||
|
(in thousands, except per unit amounts) |
||||||||||||
Distributions declared |
$ | 20,280 | $ | 18,632 | $ | 716 | $ | 39,628 | |||||
Earnings less than distributions |
(3,723 | ) | (3,325 | ) | | (7,048 | ) | ||||||
| | | | | | | | | | | | | |
Net income attributable to partners |
$ | 16,557 | $ | 15,307 | $ | 716 | $ | 32,580 | |||||
| | | | | | | | | | | | | |
| | | | | | | | | | | | | |
| | | | | | | | | | | | | |
Weighted average units outstandingbasic |
12,878 | 11,905 | |||||||||||
Weighted average units outstandingdiluted |
13,420 | 11,905 | |||||||||||
Net income per limited partner unitbasic |
$ | 1.28 | $ | 1.28 | |||||||||
Net income per limited partner unitdiluted |
$ | 1.26 | $ | 1.26 |
No distributions were declared or paid related to IDRs for the three and nine months ended September 30, 2015.
Accumulated Other Comprehensive Income
Comprehensive income consists of two components, net income and other comprehensive income. Other comprehensive income refers to revenue, expenses, and gains and losses that under GAAP are included in comprehensive income but excluded from net income. The Partnership's other comprehensive income consists of unrealized gains and losses related to derivative instruments accounted for as cash flow hedges. There was no other comprehensive income for the nine months ended September 30, 2015.
The following table presents the changes in accumulated other comprehensive income for the nine months ended September 30, 2016:
|
Unrealized Losses on Derivative Instruments |
|||
---|---|---|---|---|
Balance at December 31, 2015 |
$ | | ||
Net unrealized losses |
(105 | ) | ||
Reclassification of net gains (losses) to net income |
| |||
| | | | |
Other comprehensive loss |
$ | (105 | ) | |
| | | | |
| | | | |
| | | | |
27
ENVIVA PARTNERS, LP AND SUBSIDIARIES
Notes to Condensed Consolidated Financial Statements (Continued)
(In thousands, except per unit amounts and unless otherwise noted)
(Unaudited)
(15) Equity-Based Awards
The following table summarizes information regarding phantom unit awards under the Enviva Partners, LP Long-Term Incentive Plan ("LTIP") to employees of the Provider who provide the Services to the Partnership (the "Affiliate Grants"):
|
Phantom Units | Performance Based Phantom Units |
Total Affiliate Grant Phantom Units |
||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
Units | Weighted Average Grant Date Fair Value (per unit)(1) |
Units | Weighted Average Grant Date Fair Value (per unit)(1) |
Units | Weighted Average Grant Date Fair Value (per unit)(1) |
|||||||||||||
Nonvested December 31, 2015 |
188,121 | $ | 20.58 | 81,803 | $ | 20.36 | 269,924 | $ | 20.51 | ||||||||||
Granted |
207,404 | $ | 18.32 | 100,171 | $ | 18.35 | 307,575 | $ | 18.33 | ||||||||||
Forfeitures |
(30,399 | ) | $ | 20.12 | (12,555 | ) | $ | 20.13 | (42,954 | ) | $ | 20.12 | |||||||
Vested |
| $ | | | $ | | | $ | | ||||||||||
| | | | | | | | | | | | | | | | | | | |
Nonvested September 30, 2016 |
365,126 | $ | 19.33 | 169,419 | $ | 19.19 | 534,545 | $ | 19.29 | ||||||||||
| | | | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | | |
- (1)
- Determined by dividing the aggregate grant date fair value of awards by the number of awards issued.
The following table summarizes information regarding phantom unit awards under the LTIP to certain non-employee directors of the general partner (the "Director Grants"):
|
Phantom Units | Performance Based Phantom Units |
Total Director Grant Phantom Units |
||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
Units | Weighted Average Grant Date Fair Value (per unit)(1) |
Units | Weighted Average Grant Date Fair Value (per unit)(1) |
Units | Weighted Average Grant Date Fair Value (per unit)(1) |
|||||||||||||
Nonvested December 31, 2015 |
14,112 | $ | 21.26 | | $ | | 14,112 | $ | 21.26 | ||||||||||
Granted |
17,724 | $ | 22.57 | | $ | | 17,724 | $ | 22.57 | ||||||||||
Forfeitures |
| $ | | | $ | | | $ | | ||||||||||
Vested |
(14,112 | ) | $ | 21.26 | | $ | | (14,112 | ) | $ | 21.26 | ||||||||
| | | | | | | | | | | | | | | | | | | |
Nonvested September 30, 2016 |
17,724 | $ | 22.57 | | $ | | 17,724 | $ | 22.57 | ||||||||||
| | | | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | | |
- (1)
- Determined by dividing the aggregate grant date fair value of awards by the number of awards issued.
On May 4, 2016, the Director Grants that were nonvested at March 31, 2016 vested and common units were issued under the Director Grants. Director Grant phantom units valued at $0.4 million were granted May 4, 2016 and vest on the first anniversary of the grant date, May 4, 2017.
The distribution equivalent rights ("DERs") associated with the Director Grants and the Affiliate Grants entitle the recipients to receive payments equal to any distributions made by the Partnership to
28
ENVIVA PARTNERS, LP AND SUBSIDIARIES
Notes to Condensed Consolidated Financial Statements (Continued)
(In thousands, except per unit amounts and unless otherwise noted)
(Unaudited)
(15) Equity-Based Awards (Continued)
the holders of common units. The DERs associated with the Director Grants and the time-based Affiliate Grants will be paid within 60 days following the record date for such distributions. The DERs associated with the performance-based Affiliate Grants will remain outstanding and unpaid from the grant date until the earlier of the settlement or forfeiture of the related phantom units. Distributions paid related to DERs for the three and nine months ended September 30, 2016 were paid by an affiliate and were $0.2 million and $0.6 million, respectively. At September 30, 2016, $0.2 million of DERs is included in related party payables. Distributions paid related to DERs for the three and nine months ended September 30, 2015 were not significant.
(16) Net Income per Limited Partner Unit
Net income per unit applicable to limited partners (including subordinated unitholders) is computed by dividing limited partners' interest in net income, after deducting any incentive distributions, by the weighted-average number of outstanding common and subordinated units. Pursuant to the Partnership Agreement, the Partnership's net income is allocated to the limited partners in accordance with their respective ownership percentages, after giving effect to priority income allocations for incentive distributions, which are declared and paid following the close of each quarter to the holders of the IDRs. Earnings per unit is only calculated for the Partnership for the periods following the IPO as no units were outstanding prior to the IPO on May 4, 2015. Earnings in excess of distributions are allocated to the limited partners based on their respective ownership interests. Payments made to the Partnership's unitholders are determined in relation to actual distributions declared and are not based on the net income allocations used in the calculation of earnings per unit.
In addition to the common and subordinated units, the Partnership has also identified the IDRs and phantom units as participating securities and uses the two-class method when calculating the net income per unit applicable to limited partners, which is based on the weighted-average number of common units outstanding during the period. Diluted net income per unit includes the effects of potentially dilutive time-based and performance-based phantom units on the Partnership's common units. Basic and diluted earnings per unit applicable to subordinated limited partners are the same because there are no potentially dilutive subordinated units outstanding.
(17) Subsequent Events
Enviva Pellets Sampson, LLC Acquisition
On November 1, 2016, the Partnership agreed to purchase Enviva Pellets Sampson, LLC ("Sampson") from the Hancock JV for $175.0 million (the "Sampson Acquisition"). The Sampson Acquisition includes a wood pellet production plant in Sampson County, North Carolina, a ten-year, 420,000 MTPY off-take contract with DONG Energy Thermal Power A/S, a 15-year, 95,000 MTPY off-take contract with the Hancock JV, and matching third-party shipping contracts. The Partnership expects the Sampson Acquisition to close on or about January 3, 2017, subject to customary closing conditions. The Partnership will account for the Sampson Acquisition as a combination of entities under common control at historical cost in a manner similar to a pooling of interests.
29
ENVIVA PARTNERS, LP AND SUBSIDIARIES
Notes to Condensed Consolidated Financial Statements (Continued)
(In thousands, except per unit amounts and unless otherwise noted)
(Unaudited)
(17) Subsequent Events (Continued)
Senior Notes Due 2021
On November 1, 2016, the Partnership and Enviva Partners Finance Corp., a wholly owned subsidiary of the Partnership, formed on October 3, 2016 for the purpose of being the co-issuer of some of the Partnership's indebtedness, issued $300.0 million in aggregate principal amount of 8.5% senior unsecured notes due 2021 (the "Senior Notes") to eligible purchasers in a private placement under Rule 144A and Regulation S of the Securities Act of 1933, as amended. The gross proceeds from the Senior Notes were deposited into an escrow account pending completion of the acquisition of Sampson. If the Sampson Acquisition is completed, the Partnership expects to use a portion of the net proceeds from the Senior Notes, together with cash on hand and $30.0 million in common units be issued to the Hancock JV, to fund the consideration payable in connection with the Sampson Acquisition. The remainder of the net proceeds from the Senior Notes will be used to repay certain outstanding term loan indebtedness under the Partnership's Senior Secured Credit Facilities. With the repayment of such term loan indebtedness and pursuant to the Second Amendment to the Credit Agreement (the "Second Amendment"), the Partnership's revolver capacity under its Senior Secured Credit Facilities will increase from $25.0 million to $100.0 million. The Senior Notes initially will be subject to certain terms and exceptions and jointly and severally guaranteed on a senior unsecured basis by the Partnership's subsidiary guarantors.
Second Amendment to Credit Agreement
On October 17, 2016, the Partnership entered into the Second Amendment to the Credit Agreement. The Second Amendment provides that the revolving credit commitments under the Partnership's Senior Secured Credit Facilities will increase from $25.0 million to $100.0 million upon the consummation of the Sampson Acquisition, the repayment of outstanding principal and accrued interest on the Tranche A-2 and Tranche A-4 borrowings and the receipt of certain associated deliverables.
At-the-Market Offering Program
During October 2016, the Partnership sold approximately 58.4 common units under the Equity Distribution Agreement for net proceeds of $1.6 million.
Derivative Instruments
On October 12, 2016, the Partnership entered into foreign currency purchased options which have been designated as cash flow hedges with an aggregate notional amount of $6.8 million and have maturities between March 15, 2018 and January 15, 2020. The Partnership paid premiums associated with the purchased options of $0.7 million and recorded the purchased options as long-term assets.
Enviva Pellets Wiggins Construction Loan and Working Capital Line
On October 18, 2016, upon maturity, Enviva Pellets Wiggins paid in full the outstanding principal and accrued interest totaling $2.4 million related to the Enviva Pellets Wiggins construction loan and $0.7 million related to the Enviva Pellets Wiggins working capital line.
30
Item 2. Management's Discussion and Analysis of Financial Condition and Results of Operations
Enviva Partners, LP and its subsidiaries ("we," "us," "our," or "the Partnership") is a Delaware limited partnership formed on November 12, 2013. We conduct our operations through our wholly owned subsidiary Enviva, LP. Our sponsor is Enviva Holdings, LP (our "sponsor") and our general partner is Enviva Partners GP, LLC (our "general partner"), a wholly owned subsidiary of Enviva Holdings, LP. References to the "Predecessor" refer to Enviva, LP and its subsidiaries other than Enviva Pellets Cottondale, LLC ("Cottondale"). We completed our initial public offering (the "IPO") on May 4, 2015.
The following discussion and analysis should be read in conjunction with Management's Discussion and Analysis in Part IIItem 7 of our Annual Report on Form 10-K for the year ended December 31, 2015 (the "2015 Form 10-K"), as filed with the U.S. Securities and Exchange Commission (the "SEC"). Our 2015 Form 10-K contains a discussion of other matters not included herein, such as disclosures regarding critical accounting policies and estimates and contractual obligations. You should also read the following discussion and analysis together with the risk factors set forth in the 2015 Form 10-K and the factors described under "Cautionary Statement Regarding Forward-Looking Information" and in Part IIItem 1.A in this Quarterly Report on Form 10-Q.
Basis of Presentation
The following discussion of our historical performance and financial condition is derived from our audited consolidated financial statements and from our Predecessor's unaudited condensed consolidated financial statements. On April 9, 2015, our sponsor contributed some but not all of our Predecessor's assets and liabilities to us. Specifically, our sponsor's interest in Enviva Pellets Southampton, LLC ("Southampton") was excluded from the April 9, 2015 contribution as it was conveyed to the Hancock JV (as defined below), a consolidated entity of the sponsor, on April 9, 2015. Our sponsor contributed its interest in Cottondale, which owns a 700,000 metric ton per year ("MTPY") wood pellet production plant in Cottondale, Florida (the "Cottondale plant"), to us on April 9, 2015.
On December 11, 2015, a joint venture between the sponsor and Hancock Natural Resource Group, Inc. and certain other affiliates of John Hancock Life Insurance Company (the "Hancock JV") contributed to Enviva, LP, all of the issued and outstanding limited liability interests in Southampton for total consideration of $131.0 million under the terms of a Contribution Agreement by and among the Partnership and the Hancock JV.
The unaudited condensed consolidated financial statements for periods prior to the IPO are the results of our Predecessor and its subsidiaries and include all revenues, costs, assets and liabilities attributed to our Predecessor after the elimination of all intercompany accounts and transactions. The unaudited condensed consolidated financial statements for the periods after the IPO pertain to our operations. Our unaudited condensed consolidated financial statements for periods prior to April 9, 2015 reflect the contribution of our sponsor's interest in our Predecessor and Enviva GP, LLC as if the contributions occurred at the beginning of the periods presented, the contribution of Enviva Cottondale Acquisition II, LLC ("Acquisition II") as if the contribution occurred on January 5, 2015, which is the date on which our sponsor acquired Green Circle Bio Energy, Inc. ("Green Circle"), which owned the Cottondale plant, and the contribution of Southampton as if the contribution occurred on April 9, 2015, the date Southampton was originally conveyed to the Hancock JV.
Business Overview
We are the world's largest supplier by production capacity of utility-grade wood pellets to major power generators. We own and operate six wood pellet production plants in the Southeastern U.S. that have a combined wood pellet production capacity of 2.3 million MTPY. We also own a dry-bulk, deep-water marine terminal at the Port of Chesapeake. All of our facilities are located in geographic regions with low input costs and favorable transportation logistics. Owning these cost advantaged,
31
fully-contracted assets in a rapidly expanding industry provides us with a platform to generate stable and growing cash flows that should enable us to increase our per-unit cash distributions over time, which is our primary business objective. For a more complete description of our business, please read Part I, Item 1. "Business" in our 2015 Form 10-K.
Our sales strategy is to fully contract the production capacity of the Partnership. In January 2016, we entered into a contract with the Hancock JV to supply 375,000 MTPY of wood pellets (the "EVA-MGT Contract") to MGT Power's Teesside Renewable Energy Plant, which was under development. In August 2016, the EVA-MGT Contract became firm as all conditions precedent to the effectiveness of the contract were satisfied. The contract is denominated in British Pound Sterling ("GBP") with initial deliveries beginning in 2019, ramps to full supply in 2021 and continues through 2034.
In May 2016, we entered into an off-take contract (the "Lynemouth Power Contract") to supply wood pellets to Lynemouth Power Limited ("Lynemouth Power"). Lynemouth Power is converting its coal-fired power station in the United Kingdom to consume wood pellets instead of coal. Deliveries under this contract are expected to commence in late 2017, ramp to full supply of 800,000 MTPY in 2018, and continue through the first quarter of 2027. The volumes under the Lynemouth Power Contract are denominated in U.S. Dollars, except for 160,000 MTPY that are denominated in GBP.
Following the effectiveness of the EVA-MGT Contract, the weighted-average remaining term of our off-take contracts increased to 9.6 years as of October 1, 2016. We intend to continue expanding our business by taking advantage of the growing demand for our product that is driven by the conversion of coal-fired power generation and combined heat and power plants to co-fired or dedicated biomass-fired plants, principally in the United Kingdom and Northern Europe and, increasingly, in South Korea and Japan.
Recent Developments
Enviva Pellets Sampson, LLC Acquisition
On November 1, 2016, we agreed to purchase Enviva Pellets Sampson, LLC ("Sampson") from the Hancock JV for $175.0 million (the "Sampson Acquisition"). The Sampson Acquisition includes a wood pellet production plant in Sampson County, North Carolina, a ten-year, 420,000 metric tons per year ("MTPY") off-take contract with DONG Energy Thermal Power A/S, a 15-year, 95,000 MTPY off-take contract with the Hancock JV, and matching third-party shipping contracts. We expect the Sampson Acquisition to close on or about January 3, 2017, subject to customary closing conditions. We will account for the Sampson Acquisition as a combination of entities under common control at historical cost in a manner similar to a pooling of interests.
Senior Notes Due 2021
On November 1, 2016, we and Enviva Partners Finance Corp., a wholly owned subsidiary of us, formed on October 3, 2016 for the purpose of being the co-issuer of some of our indebtedness, issued $300.0 million in aggregate principal amount of 8.5% senior unsecured notes due 2021 (the "Senior Notes") to eligible purchasers in a private placement under Rule 144A and Regulation S of the Securities Act of 1933, as amended, which resulted in net proceeds of approximately $293.0 million after deducting estimated expenses and underwriting discounts of approximately $7.0 million. The gross proceeds from the Senior Notes were deposited into an escrow account pending completion of the acquisition of Sampson. If the Sampson Acquisition is completed, we expect to use a portion of the net proceeds from the Senior Notes, together with cash on hand and $30.0 million in common units to be issued to the Hancock JV, to fund the consideration payable in connection with the Sampson Acquisition. The remainder of the net proceeds from the Senior Notes will be used to repay certain outstanding term loan indebtedness under our Senior Secured Credit Facilities. With the repayment of
32
such term loan indebtedness and pursuant to the Second Amendment to the Credit Agreement (the "Second Amendment"), our revolver capacity under the Senior Secured Credit Facilities will increase from $25.0 million to $100.0 million. The Senior Notes initially will be subject to certain terms and exceptions and jointly and severally guaranteed on a senior unsecured basis by our subsidiary guarantors.
Preliminary Estimates of Certain Key Financial Results
Changes from the preliminary third quarter results disclosed on our Form 8-K dated October 17, 2016 relate to the accounting treatment for an agreement reached with our customer regarding a shipment in September that, after a portion thereof was discharged in October, was found to contain extraneous material. Based on the nature of the material and our control processes during production, we believe this material entered the holds of the vessel after the product left our control, during the time it was received, stored and loaded by an independent, third-party contractor at one of our non-owned terminals. The cost to remediate the product from the extraneous material primarily includes engaging a third party to sieve and scan the remaining cargo for any additional extraneous material as well as the associated logistics. The preliminary results contemplated recognition of the sale in the quarter ended September 30, 2016 and an appropriate provision for remediation. No provision for recovery under insurance or from third parties was assumed.
Pursuant to a definitive agreement with our customer executed in late October related to the ultimate discharge of the subject vessel, title remained with our customer, but we agreed to assume the risk of loss during the remediation process. This agreement results in the reversal of the sales recognition in the amount of $6.1 million for the portion of the shipment that was not originally discharged (the "Deferred Shipment") and the related inventory remaining on our balance sheet as of the end of the third quarter. The accrual for remediation was also reversed and in its place a $0.9 million impairment of the inventory was recorded to reflect the impact of the remediation cost to return the inventory to a saleable condition. We are pursuing remedies against the third party we believe to be responsible for the remediation costs and from insurance providers, but have not recorded any potential recoveries in our third quarter results.
The Deferred Shipment is scheduled for re-delivery in the fourth quarter. Upon re-delivery, we expect to recognize the revenue that was reversed out of our preliminary results for the third quarter. The transaction does not affect total contracted quantities under our off-take contracts with the customer.
Second Amendment to Credit Agreement
On October 17, 2016, we entered into the Second Amendment to the Credit Agreement. The Second Amendment provides that the revolving credit commitments under our Senior Secured Credit Facilities will increase from $25.0 million to $100.0 million upon the consummation of the Sampson Acquisition, the repayment of outstanding Tranche A-2 and Tranche A-4 borrowings and the receipt of certain associated deliverables.
At-the-Market Offering Program
On August 8, 2016, we filed a prospectus supplement to our shelf registration filed with the SEC on June 24, 2016, authorizing the continuous issuance of up to $100.0 million of common units representing limited partnership interests in the Partnership ("common units"), in amounts, at prices, and on terms to be determined by market conditions and other factors at the time of our offerings. In August 2016, we entered into an equity distribution agreement (the "Equity Distribution Agreement") with certain managers pursuant to which we may offer and sell common units from time to time
33
through one or more of the managers, subject to the terms and conditions set forth in the Equity Distribution Agreement, of up to an aggregate sales amount of $100.0 million (the "ATM Program").
During the three and nine months ended September 30, 2016, we sold approximately 223.1 common units under the Equity Distribution Agreement for net proceeds of $5.6 million, net of $0.1 million of commissions. Deferred issuance costs of approximately $0.3 million, primarily consisting of legal, accounting and other fees, were offset against the proceeds. Net proceeds from sales under the ATM Program were used for general partnership purposes. As of September 30, 2016, $94.3 million remained available for issuance under the ATM Program.
How We Evaluate Our Operations
Adjusted Gross Margin per Metric Ton
We use adjusted gross margin per metric ton to measure our financial performance. We define adjusted gross margin as gross margin excluding depreciation and amortization included in cost of goods sold. We believe adjusted gross margin per metric ton is a meaningful measure because it compares our off-take pricing to our operating costs for a view of profitability and performance on a per metric ton basis. Adjusted gross margin per metric ton will primarily be affected by our ability to meet targeted production volumes and to control direct and indirect costs associated with procurement and delivery of wood fiber to our production plants and the production and distribution of wood pellets.
Adjusted EBITDA
We view adjusted EBITDA as an important indicator of performance. We define adjusted EBITDA as net income or loss excluding depreciation and amortization, interest expense, income tax expense, early retirement of debt obligations, non-cash unit compensation expense, asset impairments and disposals and certain items of income or loss that we characterize as unrepresentative of our ongoing operations. Adjusted EBITDA is a supplemental measure used by our management and other users of our financial statements, such as investors, commercial banks and research analysts, to assess the financial performance of our assets without regard to financing methods or capital structure.
Distributable Cash Flow
We define distributable cash flow as adjusted EBITDA less maintenance capital expenditures and interest expense net of amortization of debt issuance costs and original issue discount. We use distributable cash flow as a performance metric to compare the cash generating performance of the Partnership from period to period and to compare the cash generating performance for specific periods to the cash distributions (if any) that are expected to be paid to our unitholders. We do not rely on distributable cash flow as a liquidity measure.
Non-GAAP Financial Measures
Adjusted gross margin per metric ton, adjusted EBITDA and distributable cash flow are not financial measures presented in accordance with accounting principles generally accepted in the United States ("GAAP"). We believe that the presentation of these non-GAAP financial measures provides useful information to investors in assessing our financial condition and results of operations. Our non-GAAP financial measures should not be considered as alternatives to the most directly comparable GAAP financial measures. Each of these non-GAAP financial measures has important limitations as an analytical tool because they exclude some, but not all, items that affect the most directly comparable GAAP financial measures. You should not consider adjusted gross margin per metric ton, adjusted EBITDA or distributable cash flow in isolation or as substitutes for analysis of our results as reported
34
under GAAP. Our definitions of these non-GAAP financial measures may not be comparable to similarly titled measures of other companies, thereby diminishing their utility.
The following tables present a reconciliation of each of adjusted gross margin per metric ton, adjusted EBITDA and distributable cash flow to the most directly comparable GAAP financial measure for each of the periods indicated.
|
Three Months Ended September 30, |
|
|
||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
Nine Months Ended September 30, |
||||||||||||
|
|
2015 (Recast) | |||||||||||
|
2016 | 2016 | 2015 (Recast) | ||||||||||
|
(in thousands, except per metric ton) |
||||||||||||
Reconciliation of gross margin to adjusted gross margin per metric ton: |
|||||||||||||
Metric tons sold |
534 | 602 | 1,714 | 1,746 | |||||||||
Gross margin |
$ | 22,920 | $ | 16,583 | $ | 58,287 | $ | 43,497 | |||||
Depreciation and amortization |
6,434 | 7,568 | 20,429 | 24,052 | |||||||||
| | | | | | | | | | | | | |
Adjusted gross margin |
$ | 29,354 | $ | 24,151 | $ | 78,716 | $ | 67,549 | |||||
| | | | | | | | | | | | | |
| | | | | | | | | | | | | |
| | | | | | | | | | | | | |
Adjusted gross margin per metric ton |
$ | 54.97 | $ | 40.12 | $ | 45.93 | $ | 38.69 |
|
Three Months Ended September 30, |
|
|
||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
Nine Months Ended September 30, |
||||||||||||
|
|
2015 (Recast) | |||||||||||
|
2016 | 2016 | 2015 (Recast) | ||||||||||
|
(in thousands) |
||||||||||||
Reconciliation of distributable cash flow and adjusted EBITDA to net income: |
|||||||||||||
Net income |
$ | 13,012 | $ | 8,793 | $ | 32,511 | $ | 14,169 | |||||
Add: |
|||||||||||||
Depreciation and amortization |
6,439 | 7,579 | 20,452 | 24,086 | |||||||||
Interest expense |
3,365 | 2,910 | 10,095 | 8,715 | |||||||||
Early retirement of debt obligation |
| | | 4,699 | |||||||||
Purchase accounting adjustment to inventory |
| | | 697 | |||||||||
Non-cash unit compensation expense |
1,162 | 180 | 2,662 | 363 | |||||||||
Income tax expense |
| | | 2,667 | |||||||||
Asset impairments and disposals |
1,489 | (127 | ) | 1,645 | (100 | ) | |||||||
Acquisition transaction expenses |
2 | 431 | 61 | 431 | |||||||||
| | | | | | | | | | | | | |
Adjusted EBITDA |
25,469 | 19,766 | 67,426 | 55,727 | |||||||||
Less: |
|||||||||||||
Interest expense net of amortization of debt issuance costs and original issue discount |
2,919 | 2,555 | 8,757 | 7,485 | |||||||||
Maintenance capital expenditures |
1,375 | 1,724 | 2,758 | 3,424 | |||||||||
| | | | | | | | | | | | | |
Distributable cash flow attributable to Enviva Partners, LP |
21,175 | 15,487 | 55,911 | 44,818 | |||||||||
Less: Distributable cash flow attributable to incentive distribution rights |
302 | | 716 | | |||||||||
| | | | | | | | | | | | | |
Distributable cash flow attributable to Enviva Partners, LP limited partners |
$ | 20,873 | $ | 15,487 | $ | 55,195 | $ | 44,818 | |||||
| | | | | | | | | | | | | |
| | | | | | | | | | | | | |
| | | | | | | | | | | | | |
35
Factors Impacting Comparability of Our Financial Results
Our future results of operations and cash flows may not be comparable to our historical consolidated results of operations and cash flows, principally for the following reasons:
We issued $300.0 million in aggregate principal amount of senior unsecured notes in a private placement to eligible purchasers. On November 1, 2016, we and Enviva Partners Finance Corp., issued $300.0 million in aggregate principal amount of 8.5% senior unsecured notes due 2021 to eligible purchasers in a private placement under Rule 144A and Regulation S of the Securities Act, as amended, which resulted in net proceeds of approximately $293.0 million after deducting estimated expenses and underwriting discounts of approximately $7.0 million. The gross proceeds from the Senior Notes were deposited into an escrow account pending completion of the acquisition of Sampson. If the Sampson Acquisition is completed, we expect to use a portion of the net proceeds from the Senior Notes, together with cash on hand and $30.0 million in common units to be issued to the Hancock JV, to fund the considerations payable in connection with the Sampson Acquisition. The remainder of the net proceeds from the Senior Notes will be used to repay certain outstanding term loan indebtedness under our Senior Secured Credit Facilities.
We entered into the Original Credit Facilities and repaid all amounts outstanding under the Prior Senior Secured Credit Facilities and subsequently incurred additional debt. On April 9, 2015, we entered into the Credit Agreement (as defined below) providing for an aggregate $199.5 million Original Credit Facilities (as defined below) (comprised of $99.5 million of Tranche A-1 advances, $75.0 million of Tranche A-2 advances and $25.0 million of revolving credit commitments) of which $82.2 million was used to repay all amounts outstanding under the Prior Senior Secured Credit Facilities (as defined below). On December 11, 2015, we acquired Southampton from the Hancock JV. To finance a portion of the purchase price for Southampton, we entered into the Assumption Agreement (as defined below) on December 11, 2015, providing for $36.5 million of Incremental Term Advances (as defined below) under the Credit Agreement. On October 17, 2016, we entered into the Second Amendment providing for the increase of our revolving credit commitments from $25.0 million to $100.0 million upon the consummation of the Sampson Acquisition, the repayment of outstanding principal and accrued interest on the Tranche A-2 and Tranche A-4 borrowings and the receipt of certain associated deliverables.
Revenue and costs for deliveries to customers can vary significantly between periods depending upon the specific shipment and reimbursement for expenses, including the then-current cost of fuel. Depending on the specific off-take contract, shipping terms are either Cost, Insurance and Freight ("CIF") or Free on Board ("FOB"). Under a CIF contract, we procure and pay for shipping costs, which include insurance and all other charges, up to the port of destination for the customer. These costs are included in the price to the customer and, as such, are included in revenue and cost of goods sold. Under an FOB contract, the customer is directly responsible for shipping costs. Our customer shipping terms, as well as the timing and size of shipments during the year, can result in material fluctuations in our revenue recognition between periods, but these terms generally have little impact on gross margin.
We incur additional general and administrative expenses as a publicly traded limited partnership that we have not previously incurred. We estimate we will incur, on an annual basis, approximately $3.0 million in general and administrative expenses as a result of the Partnership being a publicly traded limited partnership, including costs associated with compliance under the Securities Exchange Act of 1934, the preparation and distribution of annual and quarterly reports, tax returns and Schedule K-ls to our unitholders, investor relations, registrar and transfer agent fees, audit fees, incremental director and officer liability insurance costs and director and officer compensation. Actual costs could differ significantly from our estimate.
36
How We Generate Revenue
Overview
We primarily earn revenue by supplying wood pellets to our customers under off-take contracts, the majority of the commitments under which are long-term in nature. We refer to the structure of our contracts as "take-or-pay" because they include a firm obligation to take a fixed quantity of product at a stated price and provisions that ensure we will be compensated in the case of a customer's failure to accept all or a part of the contracted volumes or for termination by a customer. Each contract defines the annual volume of wood pellets that a customer is required to purchase and we are required to sell, the fixed price per metric ton for product satisfying a base net calorific value and other technical specifications. These prices are fixed for the entire term, subject to annual inflation-based adjustments and price escalators, as well as, in some instances, price adjustments for product specifications and changes in underlying costs. In addition to sales of our product under these long-term, take-or-pay contracts, we routinely sell volumes under shorter-term contracts which range in volume and tenor and, in some cases, may include only one specific shipment. Because each of our contracts is a bilaterally negotiated agreement, our revenue over the duration of these contracts does not generally follow spot market pricing trends. Our revenue from the sale of wood pellets is recognized when the goods are shipped, title passes, the sales price to the customer is fixed and collectability is reasonably assured.
Depending on the specific off-take contract, shipping terms are either CIF or FOB. Under a CIF contract, we procure and pay for shipping costs, which include insurance and all other charges, up to the port of destination for the customer. These costs are included in the price to the customer and, as such, are included in revenue and cost of goods sold. Under an FOB contract, the customer is directly responsible for shipping costs. Our customer shipping terms, as well as the timing and size of shipments during the year, can result in material fluctuations in our revenue recognition between periods but generally have little impact on gross margin.
The majority of the wood pellets we supply to our customers are produced at our production plants. We also fulfill our contractual commitments and take advantage of dislocations in market supply and demand by purchasing from and selling to third-party market participants, including, in some cases, our customers. In these back-to-back transactions where title and risk of loss are immediately transferred to the ultimate purchaser, revenue is recorded net of costs paid to the third-party supplier. This revenue is included in "Other revenue."
In some instances, a customer may request to cancel, defer or accelerate a shipment. Contractually, we will seek to optimize our position by selling or purchasing the subject shipment to or from another party, either within our contracted off-take portfolio or as an independent transaction on the spot market. In most instances, the original customer pays us a fee including reimbursement of any incremental costs, which is included in net revenue.
Contracted Backlog
As of September 30, 2016, we had approximately $4.7 billion of product sales backlog for firm contracted product sales to major power generators. Backlog represents the revenue to be recognized under existing off-take contracts assuming that deliveries occur as specified in the contract. Expected future product sales revenue denominated in foreign currencies are included in U.S. Dollars at September 30, 2016 forward rates.
37
Our expected future product sales revenue under our contracted backlog from October 1, 2016 is as follows (in millions):
Period from October 1, 2016 to December 31, 2016 |
$ | 113 | ||
Year ending December 31, 2017 |
383 | |||
Year ending December 31, 2018 and thereafter |
4,180 | |||
| | | | |
Total product sales contracted backlog |
$ | 4,676 | ||
| | | | |
| | | | |
| | | | |
Costs of Conducting Our Business
Cost of Goods Sold
Cost of goods sold includes the costs to produce and deliver our wood pellets to customers. The principal expenses to produce and deliver our wood pellets consist of raw material, production and distribution costs.
We have strategically located our plants in the Southeastern U.S., a region with plentiful wood fiber resources. We manage the supply of raw materials into our plants through a mixture of short-term and long-term contracts. Delivered wood fiber costs include stumpage (i.e., the price paid to the underlying timber resource owner for the raw material) as well as harvesting, transportation and, in some cases, size reduction services provided by our suppliers. The majority of our product volumes are sold under contracts that include cost pass-through mechanisms to mitigate increases in raw material and distribution costs.
Production costs at our production plants consist of labor, energy, tooling, repairs and maintenance and plant overhead costs. Some of our off-take contracts include price escalators that mitigate inflationary pressure on certain components of our production costs. In addition to the wood pellets that we produce at our owned and operated production plants, we selectively purchase additional quantities of wood pellets from third-party wood pellet producers. Production costs also include depreciation expense associated with the use of our plants and equipment.
Distribution costs include all transport costs from our plants to our port locations, any storage or handling costs while the product remains at port and shipping costs related to the delivery of our product from our port locations to our customers. Both the strategic location of our plants and our ownership or control of our ports has allowed for the efficient and cost-effective transportation of our wood pellets. We mitigate shipping risk by entering into long-term, fixed-price shipping contracts with reputable shippers matching the terms and volumes of our off-take contracts for which we are responsible for arranging shipping. Certain of our off-take contracts include pricing adjustments for volatility in fuel prices, which allows us to pass the majority of the fuel price risk associated with shipping through to our customers.
Additionally, we amortize the purchase price of acquired customer contracts that were recorded as intangible assets as deliveries are made during the applicable contract term.
Raw material, production and distribution costs associated with delivering our wood pellets to our ports and third-party wood pellet purchase costs are capitalized as a component of inventory. Fixed production overhead, including the related depreciation expense, is allocated to inventory based on actual wood pellet production. These costs are reflected in cost of goods sold when inventory is sold. Distribution costs associated with shipping our wood pellets to our customers and amortization of acquired customer contracts are expensed as incurred.
38
General and Administrative Expenses
We incurred general and administrative expenses related to a Management Services Agreement (the "Prior MSA") with our sponsor that covered the corporate salary and overhead expenses associated with our business. Under the Prior MSA, we paid an annual fee and reimbursed our sponsor for direct and indirect expenses it incurred on our behalf. Effective April 9, 2015, all of our employees and management became employed by Enviva Management Company, LLC ("Enviva Management"), and we and our general partner entered into a new Management Services Agreement (the "MSA") with Enviva Management. The Prior MSA automatically terminated upon the execution of the MSA. Under the MSA, direct and indirect costs and expenses are either directly identifiable or allocated to us. Enviva Management estimates the percentage of employee salary and related benefits, third-party costs, office rent and expenses and any other overhead costs to be provided to us. We are charged for any directly identifiable costs such as goods or services provided to us at our request. Each month, Enviva Management allocates the actual costs accumulated in the financial accounting system using these estimates. We believe the assumptions and allocations were made on a reasonable basis and were the best estimate of the costs that we would have incurred on a stand-alone basis.
Results of Operations
Three Months Ended September 30, 2016 Compared to Three Months Ended September 30, 2015
|
Three Months Ended September 30, |
|
||||||||
---|---|---|---|---|---|---|---|---|---|---|
|
2016 | 2015 (Recast) | Change | |||||||
|
(in thousands) |
|||||||||
Product sales |
$ | 102,557 | $ | 115,081 | $ | (12,524 | ) | |||
Other revenue |
7,217 | 1,507 | 5,710 | |||||||
| | | | | | | | | | |
Net revenue |
109,774 | 116,588 | (6,814 | ) | ||||||
Cost of goods sold, excluding depreciation and amortization |
80,420 | 92,437 | (12,017 | ) | ||||||
Depreciation and amortization |
6,434 | 7,568 | (1,134 | ) | ||||||
| | | | | | | | | | |
Total cost of goods sold |
86,854 | 100,005 | (13,151 | ) | ||||||
| | | | | | | | | | |
Gross margin |
22,920 | 16,583 | 6,337 | |||||||
General and administrative expenses |
6,545 | 4,954 | 1,591 | |||||||
| | | | | | | | | | |
Income from operations |
16,375 | 11,629 | 4,746 | |||||||
Interest expense |
(3,314 | ) | (2,910 | ) | 404 | |||||
Related party interest expense |
(51 | ) | | 51 | ||||||
Other income |
2 | 74 | (72 | ) | ||||||
| | | | | | | | | | |
Net income |
13,012 | 8,793 | 4,219 | |||||||
Less net loss attributable to noncontrolling partners' interests |
21 | 14 | 7 | |||||||
| | | | | | | | | | |
Net income attributable to Enviva Partners, LP |
$ | 13,033 | $ | 8,807 | $ | 4,226 | ||||
| | | | | | | | | | |
| | | | | | | | | | |
| | | | | | | | | | |
Product sales
Revenue related to product sales (either produced by us or procured from a third party) decreased by $12.5 million from $115.1 million for the three months ended September 30, 2015 to $102.6 million for the three months ended September 30, 2016. The decrease was a result of lower product sales volumes due primarily to the timing of shipments and the Deferred Shipment.
39
During the three months ended September 30, 2016, product sales included $4.3 million of revenue related to the sale of approximately 26,000 MT of wood pellets under a sales agreement with the Hancock JV.
Other revenue
Other revenue increased to $7.2 million for the three months ended September 30, 2016 from $1.5 million for the three months ended September 30, 2015 primarily due to fees earned by us related to customer requests to cancel, defer or accelerate shipments. During 2016, a third-party pellet producer committed to purchase a series of shipments of wood pellets from us on a short-term basis because it was unable to meet volume, quality and sustainability commitments under its customer contract. The third-party pellet producer then requested to delay, and then ultimately cancel, the remaining shipments of wood pellets from us in return for a $5.7 million make-whole payment. Other revenue also includes shipments purchased from and sold to third-party market participants, including, in some cases, our customers. The volume and profitability of these transactions vary based on market dislocations in supply and demand and our capacity to optimize our contracted off-take portfolio. In transactions where title and risk of loss are immediately transferred to the ultimate purchaser, revenue is recorded net of costs paid to the third-party supplier.
Cost of goods sold
Cost of goods sold decreased to $86.9 million for the three months ended September 30, 2016 from $100.0 million for the three months ended September 30, 2015. The $13.1 million decrease was primarily attributable to lower sales volumes recognized during the three months ended September 30, 2016 due to the timing of shipments. Also contributing to the lower costs of goods sold during the three months ended September 30, 2016, were lower shipping costs and lower amortization expense.
Gross margin
We earned gross margin of $22.9 million and $16.6 million for the three months ended September 30, 2016 and 2015, respectively. The gross margin increase of $6.3 million was primarily attributable to the following:
-
- As discussed above under the heading "Other revenue," fees earned from a customer for a make-whole payment added $5.7 million to gross
margin during the three months ended September 30, 2016 compared to the three months ended September 30, 2015.
-
- A decrease in depreciation and amortization expense during the three months ended September 30, 2016 increased gross margin by
$1.1 million as compared to the three months ended September 30, 2015. The decrease is due to lower amortization expense as acquired customer contracts reach the end of their respective
contract terms.
-
- The favorable cost position of our pellets during the three months ended September 30, 2016 as compared to the three months ended September 30, 2015 increased gross margin by $1.8 million. The improved cost position was primarily attributable to lower raw material costs as well as the mix of plants delivering into our off-take contracts during the quarter. Lower fuel costs also reduced our to-port logistics costs for all plants during the three months ended September 30, 2015.
Offsetting the above was:
-
- We sold approximately 534,000 MT of wood pellets during the three months ended September 30, 2016 as compared to approximately 602,000 MT during the corresponding prior year quarter. The lower volumes resulted in a gross margin decrease of $2.6 million.
40
Adjusted gross margin per metric ton
|
Three Months Ended September 30, |
|
||||||||
---|---|---|---|---|---|---|---|---|---|---|
|
2016 | 2015 (Recast) | Change | |||||||
|
(in thousands, except per metric ton) |
|||||||||
Reconciliation of gross margin to adjusted gross margin per metric ton: |
||||||||||
Metric tons sold |
534 | 602 | (68 | ) | ||||||
Gross margin |
$ | 22,920 | $ | 16,583 | $ | 6,337 | ||||
Depreciation and amortization |
6,434 | 7,568 | (1,134 | ) | ||||||
| | | | | | | | | | |
Adjusted gross margin |
$ | 29,354 | $ | 24,151 | $ | 5,203 | ||||
| | | | | | | | | | |
| | | | | | | | | | |
| | | | | | | | | | |
Adjusted gross margin per metric ton |
$ | 54.97 | $ | 40.12 | $ | 14.85 |
We earned an adjusted gross margin of $29.4 million, or $54.97 per MT, for the three months ended September 30, 2016 and an adjusted gross margin of $24.2 million, or $40.12 per MT, for the three months ended September 30, 2015. Excluding the $5.7 million of other revenue described above, we earned an adjusted gross margin of $23.7 million, or $44.39 per MT, for the three months ended September 30, 2016. The factors impacting adjusted gross margin per metric ton are detailed above under the heading "Gross margin."
General and administrative expenses
General and administrative expenses were $6.5 million for the three months ended September 30, 2016 and $5.0 million for the three months ended September 30, 2015. For the three months ended September 30, 2016, general and administrative expenses included allocated expenses of $2.8 million that were incurred under the MSA, $1.0 million of direct expenses, $1.2 million of non-cash unit compensation expense associated with unit-based awards and $1.5 million of asset disposals. General and administrative expenses for the three months ended September 30, 2015 included $3.3 million of charges under the MSA, $1.1 million of direct expenses, $0.4 million of expenses related to the acquisition of Southampton and $0.2 million of non-cash unit compensation expense associated with unit-based awards. General and administrative expenses during the three months ended September 30, 2015 included costs associated with our transition from a private company to a publicly traded limited partnership.
Interest expense
We incurred $3.3 million of interest expense during the three months ended September 30, 2016 and $2.9 million during the three months ended September 30, 2015. The increase in interest expense was primarily attributable to an increase in our long-term debt outstanding. Please read "Senior Secured Credit Facilities" below.
41
Adjusted EBITDA
|
Three Months Ended September 30, |
|
||||||||
---|---|---|---|---|---|---|---|---|---|---|
|
2016 | 2015 (Recast) | Change | |||||||
|
(in thousands) |
|||||||||
Reconciliation of adjusted EBITDA to net income: |
||||||||||
Net income |
$ | 13,012 | $ | 8,793 | $ | 4,219 | ||||
Add: |
||||||||||
Depreciation and amortization |
6,439 | 7,579 | (1,140 | ) | ||||||
Interest expense |
3,365 | 2,910 | 455 | |||||||
Early retirement of debt obligation |
| | | |||||||
Non-cash unit compensation expense |
1,162 | 180 | 982 | |||||||
Income tax expense |
| | | |||||||
Asset impairments and disposals |
1,489 | (127 | ) | 1,616 | ||||||
Acquisition transaction expenses |
2 | 431 | (429 | ) | ||||||
| | | | | | | | | | |
Adjusted EBITDA |
$ | 25,469 | $ | 19,766 | $ | 5,703 | ||||
| | | | | | | | | | |
| | | | | | | | | | |
| | | | | | | | | | |
We generated adjusted EBITDA of $25.5 million for the three months ended September 30, 2016 compared to $19.8 million for the three months ended September 30, 2015. The $5.7 million increase in adjusted EBITDA was attributable to the $5.2 million increase in adjusted gross margin discussed in further detail above. Also contributing to the increase in adjusted EBITDA was a $0.6 million decrease in general and administrative expenses, excluding non-cash unit compensation expense, asset disposals and acquisition transaction expenses, discussed above under the heading "General and administrative expenses."
Distributable Cash Flow
The following is a reconciliation of adjusted EBITDA to distributable cash flow:
|
Three Months Ended September 30, |
|
||||||||
---|---|---|---|---|---|---|---|---|---|---|
|
2016 | 2015 (Recast) | Change | |||||||
|
(in thousands) |
|||||||||
Adjusted EBITDA |
$ | 25,469 | $ | 19,766 | $ | 5,703 | ||||
Less: |
||||||||||
Interest expense net of amortization of debt issuance costs and original issue discount |
2,919 | 2,555 | 364 | |||||||
Maintenance capital expenditures |
1,375 | 1,724 | (349 | ) | ||||||
| | | | | | | | | | |
Distributable cash flow attributable to Enviva Partners, LP |
21,175 | 15,487 | 5,688 | |||||||
Less: Distributable cash flow attributable to incentive distribution rights |
302 | | 302 | |||||||
| | | | | | | | | | |
Distributable cash flow attributable to Enviva Partners, LP limited partners |
$ | 20,873 | $ | 15,487 | $ | 5,386 | ||||
| | | | | | | | | | |
| | | | | | | | | | |
| | | | | | | | | | |
42
Nine Months Ended September 30, 2016 Compared to Nine Months Ended September 30, 2015
|
Nine Months Ended September 30, |
|
||||||||
---|---|---|---|---|---|---|---|---|---|---|
|
2016 | 2015 (Recast) | Change | |||||||
|
(in thousands) |
|||||||||
Product sales |
$ | 322,249 | $ | 335,857 | $ | (13,608 | ) | |||
Other revenue |
14,486 | 4,704 | 9,782 | |||||||
| | | | | | | | | | |
Net revenue |
336,735 | 340,561 | (3,826 | ) | ||||||
Cost of goods sold, excluding depreciation and amortization |
258,019 | 273,012 | (14,993 | ) | ||||||
Depreciation and amortization |
20,429 | 24,052 | (3,623 | ) | ||||||
| | | | | | | | | | |
Total cost of goods sold |
278,448 | 297,064 | (18,616 | ) | ||||||
| | | | | | | | | | |
Gross margin |
58,287 | 43,497 | 14,790 | |||||||
General and administrative expenses |
15,954 | 13,347 | 2,607 | |||||||
| | | | | | | | | | |
Income from operations |
42,333 | 30,150 | 12,183 | |||||||
Interest expense |
(9,534 | ) | (7,617 | ) | 1,917 | |||||
Related party interest expense |
(561 | ) | (1,097 | ) | (536 | ) | ||||
Early retirement of debt obligation |
| (4,699 | ) | (4,699 | ) | |||||
Other income |
273 | 99 | 174 | |||||||
| | | | | | | | | | |
Income before income tax expense |
32,511 | 16,836 | 15,675 | |||||||
Income tax expense |
| 2,667 | (2,667 | ) | ||||||
| | | | | | | | | | |
Net income |
32,511 | 14,169 | 18,342 | |||||||
Less loss attributable to noncontrolling partners' interests |
69 | 30 | 39 | |||||||
| | | | | | | | | | |
Net income attributable to Enviva Partners, LP |
$ | 32,580 | $ | 14,199 | $ | 18,381 | ||||
| | | | | | | | | | |
| | | | | | | | | | |
| | | | | | | | | | |
Product sales
Revenue related to product sales (either produced by us or procured from a third party) decreased $13.6 million from $335.9 million for the nine months ended September 30, 2015 to $322.2 million for the nine months ended September 30, 2016. The decrease was primarily a result of an increased number of shipments under FOB contracts during the nine months ended September 30, 2016, which had the effect of reducing revenue, cost of sales and contract pricing mix. Product sales volumes during the nine months ended September 30, 2016 were slightly below the nine months ended September 30, 2015.
Other revenue
Other revenue increased to $14.5 million for the nine months ended September 30, 2016 from $4.7 million for the nine months ended September 30, 2015 primarily due to fees earned for modifications to scheduled shipments as well as shipments purchased from and sold to third-party market participants, including, in some cases, our customers. The volume and profitability of these transactions vary based on market dislocations in supply and demand and our capacity to optimize our contracted off-take portfolio. In transactions where title and risk of loss are immediately transferred to the ultimate purchaser, revenue is recorded net of costs paid to the third-party supplier. During the nine months ended September 30, 2016, we also received a $1.7 million payment from a third-party supplier as a result of its decision to terminate a short-term wood pellet supply agreement.
43
Cost of goods sold
Cost of goods sold decreased to $278.4 million for the nine months ended September 30, 2016 from $297.1 million for the nine months ended September 30, 2015. The $18.7 million decrease was primarily attributable to the aforementioned shipments under FOB contracts and lower product sales volumes. Also contributing to the decrease were lower raw material and production costs and lower amortization expense as acquired customer contracts reach the end of their respective contract terms.
Gross margin
We earned gross margin of $58.3 million and $43.5 million for the nine months ended September 30, 2016 and 2015, respectively. The gross margin increase of $14.8 million was primarily attributable to the following:
-
- Fees earned from a customer for modifications to scheduled shipments added $5.9 million to gross margin during the nine months ended
September 30, 2016 compared to the nine months ended September 30, 2015.
-
- The favorable cost position of our pellets during the nine months ended September 30, 2016 as compared to the nine months ended
September 30, 2015 increased gross margin by $5.4 million. The improved cost position was primarily attributable to increased plant utilization and lower raw material costs. Lower fuel
costs also reduced our to-port logistics costs for all plants during the nine months ended September 30, 2016.
-
- A decrease in depreciation and amortization expense during the nine months ended September 30, 2016 increased gross margin by
$3.6 million as compared to the nine months ended September 30, 2015. The decrease is due to lower amortization expense as acquired customer contracts reach the end of their respective
contract terms.
-
- Shipments purchased from and sold to third-party market participants, included in other revenue, contributed to an increase of
$2.0 million during the nine months ended September 30, 2016 as compared to the nine months ended September 30, 2015.
-
- A $1.7 million termination payment received from a third-party supplier during the nine months ended September 30, 2016 is included in other revenue that did not occur in the prior period.
Offsetting the above was:
-
- A $3.4 million decrease in gross margin due to contract price mix for the nine months ended September 30, 2016 as compared to the nine months ended September 30, 2015.
Adjusted gross margin per metric ton
|
Nine Months Ended September 30, |
|
||||||||
---|---|---|---|---|---|---|---|---|---|---|
|
2016 | 2015 (Recast) | Change | |||||||
|
(in thousands, except per metric ton) |
|||||||||
Reconciliation of gross margin to adjusted gross margin per metric ton: |
||||||||||
Metric tons sold |
1,714 | 1,746 | (32 | ) | ||||||
Gross margin |
$ | 58,287 | $ | 43,497 | $ | 14,790 | ||||
Depreciation and amortization |
20,429 | 24,052 | (3,623 | ) | ||||||
| | | | | | | | | | |
Adjusted gross margin |
$ | 78,716 | $ | 67,549 | $ | 11,167 | ||||
| | | | | | | | | | |
| | | | | | | | | | |
| | | | | | | | | | |
Adjusted gross margin per metric ton |
$ | 45.93 | $ | 38.69 | $ | 7.24 |
44
We earned an adjusted gross margin of $78.7 million, or $45.93 per metric ton, for the nine months ended September 30, 2016 and an adjusted gross margin of $67.5 million, or $38.69 per metric ton, for the nine months ended September 30, 2015. Excluding the $5.9 million of other revenue described above, we earned an adjusted gross margin of $72.8 million, or $42.50 per MT, for the nine months ended September 30, 2016. The factors impacting adjusted gross margin are detailed above under the heading "Gross margin."
General and administrative expenses
General and administrative expenses were $15.9 million for the nine months ended September 30, 2016 and $13.3 million for the nine months ended September 30, 2015. For the nine months ended September 30, 2016, general and administrative expenses included allocated expenses of $8.0 million that were incurred under the MSA, $3.6 million of direct expenses, $2.7 million of non-cash unit compensation expense associated with unit-based awards and $1.6 million of asset disposals. For the nine months ended September 30, 2015, general and administrative expenses included allocated and direct expenses of $9.6 million that were incurred under the MSA. During the nine months ended September 30, 2015, we incurred $2.5 million of direct expenses, $0.4 million of accounting, legal and other expenses related to our reorganization activities, $0.4 million of expenses related to the acquisition of Southampton and $0.4 million of non-cash unit compensation expense associated with unit-based awards. The increase in general and administrative expenses is primarily related to the non-cash unit compensation expense associated with unit-based awards costs and the asset disposals during the nine months ended September 30, 2016. Additionally, the nine months ended September 30, 2016 include costs associated with being a publicly traded limited partnership, including preparation and distribution of annual and quarterly reports, tax returns and Schedule K-ls to our unitholders, investor relations, registrar and transfer agent fees, audit fees, incremental director and officer liability insurance costs and director and officer compensation expense.
Interest expense
We incurred $9.5 million of interest expense during the nine months ended September 30, 2016 and $7.6 million during the nine months ended September 30, 2015. The increase in interest expense was primarily attributable to an increase in our long-term debt outstanding. Please read "Senior Secured Credit Facilities" below.
Related party interest expense
On December 11, 2015, under our Senior Secured Credit Facilities, we obtained incremental borrowings in the amount of $36.5 million. Enviva FiberCo, LLC, an affiliate and a wholly owned subsidiary of our sponsor ("Enviva FiberCo"), became a lender with the purchase of $15.0 million aggregate principal amount of the incremental borrowing advances. On June 30, 2016, Enviva FiberCo assigned all of its rights and obligations in its capacity as a lender to a third party. During the nine months ended September 30, 2016, we incurred $0.4 million of related party interest expense associated with this related party debt.
In connection with the January 5, 2015 acquisition of Green Circle, the sponsor made a term advance of $36.7 million to Green Circle under a revolving note and advanced Acquisition II $50.0 million under a note payable. Cottondale repaid $4.8 million of the outstanding principal of the term advance in March 2015. As a result of the sponsor's contribution of Acquisition II, which owned Cottondale, to the Partnership on April 9, 2015, we recorded $81.9 million of outstanding principal and $0.9 million of accrued interest related to the term advance and note payable. In connection with the closing of the IPO on May 4, 2015, we repaid the term advance and note payable outstanding principal of $81.9 million and accrued interest of $1.1 million to the sponsor. We incurred $1.1 million of related
45
party interest expense for the term advance and note payable during the nine months ended September 30, 2015.
Early retirement of debt obligation
We incurred a $4.7 million charge during the nine months ended September 30, 2015 related to the write-off of debt issuance costs and original issue discount associated with the Prior Senior Secured Credit Facilities. The amounts, previously amortized over the term of the debt, were expensed on April 9, 2015 when we repaid all amounts outstanding under the Prior Senior Secured Credit Facilities.
Income tax expense
During the nine months ended September 30, 2016, we incurred no income tax expense. During the nine months ended September 30, 2015, we incurred income tax expense of $2.7 million related to the separate activity of the Cottondale plant, from the date of its acquisition by our sponsor on January 5, 2015 through April 8, 2015. During this period, the Cottondale plant was a corporate subsidiary of Acquisition II, a wholly owned corporate subsidiary of Enviva Acquisition I, LLC ("Acquisition I"), which was the corporate parent of the consolidated group. On April 7 and 8, 2015, Cottondale and Acquisition II, respectfully, converted to limited liability companies. Prior to the contribution of Acquisition II to the Partnership on April 9, 2015, the financial results of Acquisition II and Cottondale were included in the consolidated federal income tax return of the tax-paying entity, Acquisition I.
Adjusted EBITDA
|
Nine Months Ended September 30, |
|
||||||||
---|---|---|---|---|---|---|---|---|---|---|
|
2016 | 2015 (Recast) | Change | |||||||
|
(in thousands) |
|||||||||
Reconciliation of adjusted EBITDA to net income: |
||||||||||
Net income |
$ | 32,511 | $ | 14,169 | $ | 18,342 | ||||
Add: |
||||||||||
Depreciation and amortization |
20,452 | 24,086 | (3,634 | ) | ||||||
Interest expense |
10,095 | 8,715 | 1,380 | |||||||
Early retirement of debt obligation |
| 4,699 | (4,699 | ) | ||||||
Purchase accounting adjustment to inventory |
| 697 | (697 | ) | ||||||
Non-cash unit compensation expense |
2,662 | 363 | 2,299 | |||||||
Income tax expense |
| 2,667 | (2,667 | ) | ||||||
Asset impairments and disposals |
1,645 | (100 | ) | 1,745 | ||||||
Acquisition transaction expenses |
61 | 431 | (370 | ) | ||||||
| | | | | | | | | | |
Adjusted EBITDA |
$ | 67,426 | $ | 55,727 | $ | 11,699 | ||||
| | | | | | | | | | |
| | | | | | | | | | |
| | | | | | | | | | |
We generated adjusted EBITDA of $67.4 million for the nine months ended September 30, 2016 compared to $55.7 million for the nine months ended September 30, 2015. The $11.7 million improvement in adjusted EBITDA was primarily attributable to the $11.2 million increase in adjusted gross margin discussed in further detail above under the heading "Gross margin."
46
Distributable Cash Flow
The following is a reconciliation of adjusted EBITDA to distributable cash flow:
|
Nine Months Ended September 30, |
|
||||||||
---|---|---|---|---|---|---|---|---|---|---|
|
2016 | 2015 (Recast) | Change | |||||||
|
(in thousands) |
|||||||||
Adjusted EBITDA |
$ | 67,426 | $ | 55,727 | $ | 11,699 | ||||
Less: |
||||||||||
Interest expense net of amortization of debt issuance costs and original issue discount |
8,757 | 7,485 | 1,272 | |||||||
Maintenance capital expenditures |
2,758 | 3,424 | (666 | ) | ||||||
| | | | | | | | | | |
Distributable cash flow attributable to Enviva Partners, LP |
55,911 | 44,818 | 11,093 | |||||||
Less: Distributable cash flow attributable to incentive distribution rights |
716 | | 716 | |||||||
| | | | | | | | | | |
Distributable cash flow attributable to Enviva Partners, LP limited partners |
$ | 55,195 | $ | 44,818 | $ | 10,377 | ||||
| | | | | | | | | | |
| | | | | | | | | | |
| | | | | | | | | | |
Liquidity and Capital Resources
Overview
We expect our sources of liquidity to include cash generated from operations, borrowings under our Senior Secured Credit Facilities and, from time to time, debt and equity offerings. We operate in a capital-intensive industry, and our primary liquidity needs are to fund working capital, service our debt, maintain cash reserves, finance maintenance capital expenditures and pay distributions. We believe cash generated from our operations will be sufficient to meet the short-term working capital requirements of our business. However, future capital expenditures and other cash requirements could be higher than we currently expect as a result of various factors. Additionally, our ability to generate sufficient cash from our operating activities depends on our future performance, which is subject to general economic, political, financial, competitive and other factors beyond our control. Our minimum quarterly distribution is $0.4125 per common and subordinated unit per quarter, which equates to approximately $10.3 million per quarter, or approximately $41.2 million per year, based on the number of common and subordinated units outstanding as of October 31, 2016, to the extent we have sufficient cash from our operations after establishment of cash reserves and payment of fees and expenses. Because it is our intent to distribute at least the minimum quarterly distribution on all of our units on a quarterly basis, we expect that we will rely upon external financing sources, including bank borrowings and the issuance of debt and equity securities, to fund future acquisitions.
Noncash Working Capital
Noncash working capital is the amount by which current assets, excluding cash, exceed current liabilities and is a measure of our ability to pay our liabilities as they become due. Our noncash working capital was $25.6 million at September 30, 2016 and $24.6 million at December 31, 2015. The primary components of changes in noncash working capital were the following:
Accounts receivable, net and related party receivables
Accounts receivable, net of allowance for doubtful accounts, decreased noncash working capital by $7.2 million during the nine months ended September 30, 2016 as compared to December 31, 2015, primarily due to the timing, volume and size of product shipments. This decrease was partially offset by an increase in related party receivables of $1.0 million due to the timing of payments under the MSA.
47
Inventories
Our inventories consist of raw materials, work-in-process, consumable tooling and finished goods. Inventories increased to $29.1 million at September 30, 2016 from $24.2 million at December 31, 2015. The $4.9 million increase was primarily attributable to an increase in our finished goods resulting from the timing, volume and size of product shipments and an increase in raw material inventories to support planned production levels.
Accounts payable, related party payables and accrued and other current liabilities
Accounts payable, related party payables and accrued and other current liabilities increased noncash working capital by $8.6 million at September 30, 2016 compared to December 31, 2015. The increase was primarily attributable to a $6.5 million decrease in related party payables, offset by an increase in certain current liabilities due to the timing and volume of shipments. Related party payables primarily included amounts related to the MSA of $4.4 million and $6.0 million, respectively, at September 30, 2016 and December 31, 2015. Related party payables at December 31, 2015 also included $5.0 million related to our sponsor's contribution of its interest in Southampton.
Deferred revenue and deposits
The increase in deferred revenue and deposits at September 30, 2016 as compared to December 31, 2015 decreased noncash working capital by $4.5 million and was primarily attributable to a payment received in advance from a customer related to a future shipment of wood pellets, a portion of which is subject to a refund.
Cash Flows
The following table sets forth a summary of our net cash flows from operating, investing and financing activities for the nine months ended September 30, 2016 and 2015:
|
Nine Months Ended September 30, |
||||||
---|---|---|---|---|---|---|---|
|
2016 | 2015 (Recast) | |||||
|
(in thousands) |
||||||
Net cash provided by operating activities |
$ | 67,612 | $ | 44,963 | |||
Net cash used in investing activities |
(7,813 | ) | (8,558 | ) | |||
Net cash (used in) provided by financing activities |
(40,578 | ) | 44,431 | ||||
| | | | | | | |
Net increase in cash and cash equivalents |
$ | 19,221 | $ | 80,836 | |||
| | | | | | | |
| | | | | | | |
| | | | | | | |
Cash Provided by Operating Activities
Net cash provided by operating activities was $67.6 million for the nine months ended September 30, 2016 compared to $45.0 million for the nine months ended September 30, 2015. The increase of $22.6 million was primarily attributable to the following:
An increase in operating assets and liabilities, net, of $10.8 million during the nine months ended September 30, 2016 compared to the corresponding period in 2015 was a source of operating cash. This increase was primarily attributable to changes in accounts receivable, other long-term assets and deferred revenue and deposits during the nine months ended September 30, 2016, compared to the nine months ended September 30, 2015, partially offset by changes in accounts payable, including related party payables, and accrued expenses. The change in other long-term assets is primarily related to the return of a $6.7 million deposit in accordance with the terms of a customer contract. The change in accounts receivable was a function of the timing and size of product shipments during the nine
48
months ended September 30, 2016. The change in deferred revenue and deposits is due to a payment received from a customer for a shipment of wood pellets.
-
- An increase in net income, excluding depreciation and amortization, non-cash unit compensation expense and loss on disposals of plant, property and equipment, of $18.8 million during the nine months ended September 30, 2016 compared to the nine months ended September 30, 2015. The increase in net income was attributable to the factors detailed above under "Results of Operations."
Offsetting the above were the following items that occurred during the nine months ended September 30, 2015 but did not recur during the nine months ended September 30, 2016:
-
- We incurred income tax expense of $2.7 million related to the separate activity of the Cottondale plant, from the date of its
acquisition by our sponsor on January 5, 2015 through April 8, 2015.
-
- We recorded a loss on extinguishment of $4.7 million in connection with the write-off of debt issuance costs and original issue discount associated with the Prior Senior Secured Credit Facilities.
Cash Used in Investing Activities
Net cash used in investing activities decreased by $0.7 million for the nine months ended September 30, 2016 as compared to the corresponding period in 2015. The decrease during the nine months ended September 30, 2016 related primarily to the payment of $3.6 million of transaction costs during the nine months ended September 30, 2015 related to the acquisition of Cottondale, which was partially offset by an increase in property, plant and equipment purchases during the nine months ended September 30, 2016. Of the $7.7 million used for purchases of property, plant and equipment during the nine months ended September 30, 2016, approximately $5.0 million related to projects intended to increase the production capacity of our plants. The remaining $2.8 million was used to maintain our equipment and machinery.
Cash (Used in) Provided by Financing Activities
Net cash used in financing activities was $40.6 million for the nine months ended September 30, 2016 compared to $44.4 million of net cash provided by financing activities for the nine months ended September 30, 2015. Net cash used in financing activities during the nine months ended September 30, 2016 included $37.8 million of cash distributions to unitholders and a $5.0 million distribution to our sponsor in connection with the acquisition of Enviva Pellets Southampton, LLC in a transaction among entities under common control. Partially offsetting were net proceeds from the sale of common units under our ATM program of $5.6 million. During the nine months ended September 30, 2015, borrowings under the Original Credit Facilities and our IPO proceeds totaled $387.6 million. Except for a portion retained for general partnership purposes, the aggregate amount was used to pay debt issuance costs and to repay the Prior Senior Secured Credit Facilities and related party notes totaling $187.5 million as well as to distribute $174.6 million to our sponsor.
Senior Secured Credit Facilities
On April 9, 2015, we entered into a credit agreement (the "Credit Agreement") providing for $199.5 million aggregate principal amount of senior secured credit facilities (the "Original Credit Facilities"). The Original Credit Facilities consist of (i) $99.5 million aggregate principal amount of Tranche A-1 advances, (ii) $75.0 million aggregate principal amount of Tranche A-2 advances and (iii) up to $25.0 million aggregate principal amount of revolving credit commitments. We are also able to request loans under incremental facilities under the Credit Agreement on the terms and conditions and in the maximum aggregate principal amounts set forth therein, provided that lenders provide commitments to make loans under such incremental facilities.
49
On December 11, 2015, we entered into the First Incremental Term Loan Assumption Agreement (the "Assumption Agreement") providing for $36.5 million of incremental borrowings (the "Incremental Term Advances" and, together with the Original Credit Facilities, the "Senior Secured Credit Facilities") under the Credit Agreement. The Incremental Term Advances consist of (i) $10.0 million aggregate principal amount of Tranche A-3 advances and (ii) $26.5 million aggregate principal amount of Tranche A-4 advances.
The Senior Secured Credit Facilities mature in April 2020. Borrowings under the Senior Secured Credit Facilities bear interest, at our option, at either a base rate plus an applicable margin or at a Eurodollar rate (with a 1.00% floor for term loan borrowings) plus an applicable margin. Principal and interest are payable quarterly.
The Credit Agreement contains certain covenants, restrictions and events of default including, but not limited to, a change of control restriction and limitations on our ability to (i) incur indebtedness, (ii) pay dividends or make other distributions, (iii) prepay, redeem or repurchase certain debt, (iv) make loans and investments, (v) sell assets, (vi) incur liens, (vii) enter into transactions with affiliates, (viii) consolidate or merge and (ix) assign certain material contracts to third parties or unrestricted subsidiaries. We will be restricted from making distributions if an event of default exists under the Credit Agreement or if the interest coverage ratio (determined as the ratio of consolidated EBITDA, as defined in the Credit Agreement, to consolidated interest expense, determined quarterly) is less than 2.25:1.00 at such time.
Pursuant to the Credit Agreement, we are required to maintain, as of the last day of each fiscal quarter, a ratio of total debt to consolidated EBITDA ("Total Leverage Ratio"), as defined in the Credit Agreement, of not more than a maximum ratio, initially set at 4.25:1.00 and stepping down to 3.75:1.00 during the term of the Credit Agreement; provided that the maximum permitted Total Leverage Ratio will be increased by 0.50:1.00 for the period from the consummation of certain qualifying acquisitions through the end of the second full fiscal quarter thereafter.
As of September 30, 2016, our total debt to consolidated EBITDA was 2.08:1.00, which was less than the maximum ratio of 4.25:1.00. As of September 30, 2016, we were in compliance with all covenants and restrictions associated with, and no events of default existed under, the Credit Agreement. The obligations under the Credit Agreement are guaranteed by certain of our subsidiaries and secured by liens on substantially all of our and their assets.
On December 11, 2015, Enviva FiberCo became a lender pursuant to the Credit Agreement with a purchase of $15.0 million aggregate principal amount of the Tranche A-4 advances, net of a 1.0% lender fee. On June 30, 2016, Enviva FiberCo assigned all of its rights and obligations in its capacity as a lender under the Credit Agreement to a third party.
On October 17, 2016, we entered into the Second Amendment. The Second Amendment to our Credit Agreement. The Second Amendment provides that the revolving credit commitments under our Senior Secured Credit Facilities will increase from $25.0 million to $100.0 million upon the consummation of the Sampson Acquisition, the repayment of outstanding principal interest on the Tranche A-2 and Tranche A-4 borrowings and the receipt of certain associated deliverables.
Prior Senior Secured Credit Facilities
In November 2012, the Predecessor entered into a Credit and Guaranty Agreement that provided for a $120.0 million aggregate principal amount of senior secured credit facilities (the "Prior Senior Secured Credit Facilities"). The Prior Senior Secured Credit Facilities consisted of (i) $35.0 million aggregate principal amount of Tranche A advances, (ii) up to $60.0 million aggregate principal amount of delayed draw term commitments, (iii) up to $15.0 million aggregate principal amount of working capital commitments and (iv) up to $10.0 million aggregate principal amount of letter of credit facility
50
commitments. The Prior Senior Secured Credit Facilities were repaid in full, including related accrued interest, in the amount of $82.2 million on April 9, 2015, the date of the closing of the Original Credit Facilities. We funded the repayment with a portion of borrowings under the Original Credit Facilities.
At-the-Market Offering Program
On August 8, 2016, we filed a prospectus supplement to our shelf registration filed with the SEC on June 24, 2016, authorizing the continuous issuance of up to $100.0 million of common units, in amounts, at prices, and on terms to be determined by market conditions and other factors at the time of our offerings. In August 2016, we entered into the Equity Distribution Agreement with certain managers pursuant to which we may offer and sell common units from time to time through one or more of the managers, subject to the terms and conditions set forth in the Equity Distribution Agreement, of up to an aggregate sales amount of $100.0 million.
During the three and nine months ended September 30, 2016, we sold approximately 223.1 common units under the Equity Distribution Agreement for net proceeds of $5.6 million, net of $0.1 million of commissions. Deferred issuance costs of approximately $0.3 million, primarily consisting of legal, accounting and other fees, were offset against the proceeds. Net proceeds from sales under the ATM Program were used for general partnership purposes. As of September 30, 2016, $94.3 million remained available for issuance under the ATM Program.
Senior Notes Due 2021
On November 1, 2016, we and Enviva Partners Finance Corp., issued $300.0 million in aggregate principal amount of 8.5% senior unsecured notes due 2021 (the "Senior Notes") to eligible purchasers in a private placement under Rule 144A and Regulation S of the Securities Act of 1933, as amended, which resulted in net proceeds of approximately $293.0 million after deducting estimated expenses and underwriting discounts of approximately $7.0 million. The gross proceeds from the Senior Notes were deposited into an escrow account pending completion of the acquisition of Sampson. If the Sampson Acquisition is completed, we expect to use a portion of the net proceeds from the Senior Notes, together with cash on hand and $30.0 million in common units to be issued to the Hancock JV, to fund the consideration payable in connection with the Sampson Acquisition. The remainder of the net proceeds from the Senior Notes will be used to repay certain outstanding term loan indebtedness under our Senior Secured Credit Facilities. With the repayment of certain term loan indebtedness and pursuant to the Second Amendment to the Credit Agreement, our revolver capacity under the senior Secured Credit Facilities will increase from $25.0 million to $100.0 million. The Senior Notes initially will be subject to such terms and exceptions and jointly and severally guaranteed on a senior unsecured basis by our subsidiary guarantors.
Off-Balance Sheet Arrangements
As of September 30, 2016, we did not have any off-balance sheet arrangements, as defined in Item 303(a)(4)(ii) of SEC Regulation S-K, such as the use of unconsolidated subsidiaries, structured finance, special purpose entities or variable interest entities.
Recent Accounting Pronouncements
In March 2016, the Financial Accounting Standards Board ("FASB") issued Accounting Standards Update ("ASU") No. 2016-09, CompensationStock Compensation. The new standard identifies areas for simplification involving several aspects of accounting for share-based payment transactions, including the income tax consequences, classification of awards as either equity or liabilities, an option to recognize gross stock compensation expense with actual forfeitures recognized as they occur, as well as certain classifications on the statement of cash flows. The new guidance is effective for public
51
entities for fiscal year and interim periods within those fiscal years beginning after December 31, 2016. The Partnership does not expect the adoption of the new standard to have a material effect on the accounting for the Partnership's equity awards.
In February 2016, the FASB issued ASU No. 2016-02, Leases. Under the new pronouncement, an entity is required to recognize assets and liabilities arising from a lease for all leases with a maximum possible term of more than 12 months. A lessee is required to recognize a liability to make lease payments (the lease liability) and a right-of-use asset representing its right to use the leased asset (the underlying asset) for the lease term. For most leases of assets other than property (for example, equipment, aircraft, cars, trucks), a lessee would recognize a right-of-use asset and a lease liability, initially measured at the present value of lease payments and recognize the unwinding of the discount on the lease liability as interest separately from the amortization of the right-of-use asset. For most leases of property (that is, land and/or a building or part of a building), a lessee would recognize a right-of-use asset and a lease liability, initially measured at the present value of lease payments and recognize a single lease cost, combining the unwinding of the discount on the lease liability with the amortization of the right-of-use asset, on a straight-line basis. The new guidance is effective for public entities for fiscal year and interim periods within those fiscal years beginning after December 15, 2018. Upon adoption, a lessee and a lessor would recognize and measure leases at the beginning of the earliest period presented using a modified retrospective approach. Early adoption is permitted. The Partnership is in the process of evaluating the impact of adoption on the Partnership's consolidated financial statements.
In May 2014, the FASB issued ASU No. 2014-09, Revenue from Contracts with Customers. The new standard provides new guidance on the recognition of revenue and states that an entity should recognize revenue when control of the goods or services transfers to the customer in an amount that reflects the consideration to which the entity expects to be entitled in exchange for those goods or services, as opposed to recognizing revenue when the risks and rewards transfer to the customer under the existing revenue guidance. The new standard also requires significantly expanded disclosure regarding qualitative and quantitative information about the nature, timing and uncertainty of revenue and cash flow arising from contracts with customers. On July 9, 2015, the FASB approved a one-year delay in the effective date of ASU No. 2014-09. The new guidance is effective for annual reporting periods beginning after December 15, 2017, including interim periods within that reporting period. In March 2016, the FASB issued ASU No. 2016-08, Revenue from Contracts with CustomersPrincipal versus Agent Considerations. The new standard clarifies the implementation guidance on principal versus agent considerations. In April 2016, the FASB issued ASU No. 2016-10, Revenue from Contracts with CustomersIdentifying Performance Obligations and Licensing. The new standard clarifies the guidance for identifying performance obligations. In May 2016, the FASB issued ASU No. 2016-12, Revenue from Contracts with Customers (Topic 606), which provides narrow scope improvements and practical expedients related to ASU No. 2014-09. The improvements address completed contracts and contract modifications at transition, noncash consideration, the presentation of sales taxes and other taxes collected from customers, and assessment of collectability when determining whether a transaction represents a valid contract. ASU No. 2014-09 permits the application retrospectively to each prior reporting period presented or retrospectively with the cumulative effect of initially applying the ASU at the date of initial application. We have determined that we will not early adopt the ASU and are in the process of reviewing our long-term off-take contracts to identify performance obligations. We have not determined whether the adoption will have a material impact on our consolidated financial statements and have not determined which implementation method will be adopted, however, we expect to make this determination in the fourth quarter of 2016.
Critical Accounting Policies and Estimates
The preparation of financial statements in conformity with accounting principles generally accepted in the United States requires management to make judgments, estimates and assumptions that affect
52
the amounts reported in our unaudited condensed consolidated financial statements and accompanying notes. Actual results could differ materially from those estimates. We provide expanded discussion of our more significant accounting policies, estimates and judgments in our 2015 Form 10-K. We believe these accounting policies reflect our more significant estimates and assumptions used in preparation of our financial statements. There have been no significant changes to our critical accounting policies and estimates since December 31, 2015.
Item 3. Quantitative and Qualitative Disclosures About Market Risk
The information about market risks for the nine months ended September 30, 2016 does not differ materially from that disclosed in the section "Management's Discussion and Analysis of Financial Condition and Results of OperationsQuantitative and Qualitative Disclosures About Market Risk" in our 2015 Form 10-K, other than as described below:
Interest Rate Risk
At September 30, 2016, our total debt, net had a carrying value of $206.7 million, which approximates fair value.
We are exposed to interest rate risk on borrowings under our Senior Secured Credit Facilities. As of September 30, 2016, $200.1 million, net of unamortized discount and debt issuance costs of $6.3 million, of our total debt related to borrowings under our Senior Secured Credit Facilities.
Borrowings under the Senior Secured Credit Facilities bear interest, at our option, at either a base rate plus an applicable margin or at a Eurodollar rate (with a 1.00% floor for term loan borrowings) plus an applicable margin. The applicable margin is (i) for Tranche A-1 and A-3 base rate borrowings, 3.10% through April 2017, 2.95% thereafter through April 2018 and 2.80% thereafter, (ii) for Tranche A-1 and A-3 Eurodollar rate borrowings, 4.10% through April 2017, 3.95% thereafter through April 2018 and 3.80% thereafter, (iii) for Tranche A-2 and A-4 base rate borrowings and revolving facility base rate borrowings, 3.25% and (iv) for Tranche A-2 and A-4 Eurodollar rate borrowings and revolving facility Eurodollar rate borrowings, 4.25%. To manage our exposure to fluctuations in interest rates under our Senior Secured Credit Facilities, we may enter into interest rate swaps.
In September 2016, we entered into a pay-fixed, receive-variable interest rate swap agreement to fix a portion of our exposure to fluctuations in LIBOR based interest rates under our Senior Secured Credit Facilities. The interest rate swap was designated as a cash flow hedge of the associated cash outflows. Therefore, gains and losses resulting from fair value adjustments to the interest rate swaps are recorded in other comprehensive income (loss). The notional amount, interest payments and maturity date of the interest rate swap match the terms of Tranche A-1 and Tranche A-3 of our Senior Secured Credit Facilities. The interest rate swap commenced on September 30, 2016 and expires in April 2020. The notional amount of interest rate swap outstanding at September 30, 2016 was $106.3 million.
Changes in the overall level of interest rates affect the interest expense that we recognize in our unaudited condensed consolidated statements of income related to borrowings under Tranche A-2 and Tranche A-4 of our Senior Secured Credit Facilities. An interest rate risk sensitivity analysis is used to measure interest rate risk by computing estimated changes in cash flows as a result of assumed changes in market interest rates. Based on $100.1 million outstanding principal under Tranche A-2 and Tranche A-4 of the Senior Secured Credit Facilities as of September 30, 2016, if LIBOR-based interest rates increased by 100 basis points, our interest expense would have increased annually by approximately $0.9 million.
53
Foreign Currency Exchange Risk
We are exposed to fluctuations in foreign currency exchange rates related to two customer contracts pursuant to which deliveries of wood pellets will be settled in either GBP or a combination of U.S. Dollars and GBP. Deliveries under one of these contracts, the EVA-MGT Contract do not begin until 2019 and deliveries under the Lynemouth Power Contract begin in late 2017. In September 2016, we entered into forward contracts and purchased options to hedge a portion of our forecasted revenue for these customer contracts. We have designated and accounted for the forward contracts and purchased options as cash flow hedges of anticipated foreign currency denominated revenue and, therefore, the effective portion of the changes in fair value on these instruments will be recorded as a component of accumulated other comprehensive income in partners' capital and will be reclassified to revenue in the consolidated statements of income in the same period in which the underlying revenue transactions occur.
As of September 30, 2016, we had notional amounts of 12.9 million GBP under foreign currency contracts that expire between September 15, 2017 and September 16, 2019. At September 30, 2016, the unrealized gain associated with these open contracts of approximately $0.1 million is included in other comprehensive income.
We do not utilize foreign exchange contracts for speculative or trading purposes. There can be no assurance that our hedging operations or other exchange rate practices, if any, will eliminate or substantially reduce risks associated with fluctuating exchange rates.
Item 4. Controls and Procedures
Disclosure Controls and Procedures
An evaluation of the effectiveness of the design and operation of our disclosure controls and procedures (as defined in Rules 13(a)-15(e) and 15(d)-15(e) under the Securities Exchange Act of 1934, as amended) was carried out under the supervision and with the participation of management, including the Chief Executive Officer and Chief Financial Officer of our general partner. Based upon that evaluation, the Chief Executive Officer and Chief Financial Officer of our general partner concluded that the design and operation of these disclosure controls and procedures were effective as of September 30, 2016, the end of the period covered by this report.
Internal Control Over Financial Reporting and Changes in Internal Control Over Financial Reporting
The SEC, as required by Section 404 of the Sarbanes-Oxley Act, adopted rules that generally require every company that files reports with the SEC to include a management report on such company's internal control over financial reporting in its annual report. In addition, our independent registered public accounting firm must attest to our internal control over financial reporting. Our 2015 Form 10-K did not include a report of management's assessment regarding internal control over financial reporting or an attestation report of our independent registered public accounting firm due to a transition period established by SEC rules applicable to new public companies. Management will be required to provide an assessment of effectiveness of our internal control over financial reporting as of December 31, 2016. We are not required to comply with the auditor attestation requirement of Section 404 of the Sarbanes-Oxley Act while we qualify as an "emerging growth company" as defined in the Jumpstart Our Business Startups Act of 2012.
During the quarter ended September 30, 2016, there were no changes in our internal control over financial reporting that have materially affected, or are reasonably likely to materially affect, our internal control over financial reporting.
54
Although we may, from time to time, be involved in litigation and claims arising out of our operations in the normal course of business, we do not believe that we are a party to any litigation that will have a material adverse impact on our financial condition or results of operations.
Our use of foreign currency and interest rate hedging contracts may result in fluctuations in our cash flows which could have an adverse effect on our financial condition and results of operations
We recently began to use hedging transactions with respect to certain of our off-take contracts which are, in part or in whole, denominated in GBP, as well as an interest rate swap with respect to a portion of the outstanding balance related to our Senior Secured Credit Facilities, to achieve more predictable cash flow and to reduce our exposure to foreign currency exchange and interest rate fluctuations. We currently do not hedge a significant portion of our overall revenue pursuant to our off-take contracts.
Fluctuations in foreign currency exchange rates could be material to us depending upon, among other things, the currency denominations of our off-take contracts. In particular, we will in the future be sensitive to fluctuations in currency exchange rates between the U.S. Dollar and the GBP as sales under the EVA-MGT Contract are denominated in GBP and sales under the Lynemouth Power Contract are denominated in U.S. Dollars and GBP. Deliveries under the EVA-MGT Contract do not begin until 2019 and deliveries under the Lynemouth Power Contract begin in late 2017. Although the use of hedging transactions limits our downside risk, their use may also limit future revenues, for example with respect to our off-take contracts.
There may be instances in which costs and revenue will not be matched with respect to currency denomination. As a result, to the extent that existing and future off-take contracts are not denominated in U.S. Dollars, it is possible that increasing portions of revenue, costs, assets and liabilities will be subject to fluctuations in foreign currency valuations. Furthermore, while we have entered into hedging transactions in order to minimize our exposure to fluctuations in foreign currency exchange and interest rates, our derivatives expose us to credit risk to the extent that counterparties may be unable to meet the terms of our hedging agreements. There can be no assurance the hedges will offset more than a portion of the financial impact resulting from movements in foreign currency exchange or interest rates.
Our level of indebtedness may increase and reduce our financial flexibility.
On November 1, 2016, we issued $300.0 million senior unsecured notes due 2021. In the future, we may incur additional indebtedness in order to make acquisitions or to develop our properties. Our level of indebtedness could affect our operations in several ways, including the following:
-
- a significant portion of our cash flows could be used to service our indebtedness;
-
- the covenants contained in the agreements governing our outstanding indebtedness may limit our ability to borrow additional funds, dispose of
assets, pay distributions and make certain investments;
-
- our debt covenants may also affect our flexibility in planning for, and reacting to, changes in the economy and in our industry;
-
- a high level of debt would increase our vulnerability to general adverse economic and industry conditions;
55
-
- a high level of debt may place us at a competitive disadvantage compared to our competitors that are less leveraged and therefore may be able
to take advantage of opportunities that our indebtedness would prevent us from pursuing; and
-
- a high level of debt may impair our ability to obtain additional financing in the future for working capital, capital expenditures, debt service requirements, acquisitions, general partnership or other purposes.
In addition, borrowings under the Senior Secured Credit Facilities and potentially other credit facilities we or our subsidiaries may enter into in the future will bear interest at variable rates.
Except as otherwise described herein, there have been no material changes from the risk factors disclosed in the section entitled "Risk Factors" in our Quarterly report on Form 10-Q for the quarter ended June 30, 2016 and our 2015 Form 10-K.
The information required by this Item 6 is set forth in the Exhibit Index accompanying this Quarterly Report on Form 10-Q and is incorporated herein by reference.
56
Pursuant to the requirements of the Securities Exchange Act of 1934 as amended, the Registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.
Date: November 3, 2016
|
ENVIVA PARTNERS, LP | |||||
|
By: |
Enviva Partners GP, LLC, its general partner |
||||
|
By: |
/s/ STEPHEN F. REEVES |
||||
|
Name: | Stephen F. Reeves | ||||
|
Title: | Executive Vice President and Chief Financial Officer (Principal Financial Officer and Duly Authorized Officer) |
57
Exhibit Number |
Description | ||
---|---|---|---|
2.1 | Contribution Agreement by and between Enviva Wilmington Holdings, LLC and Enviva Partners, LP dated December 11, 2015 (Exhibit 2.1, Form 8-K filed December 17, 2015, File No. 001-37363) | ||
3.1 |
Certificate of Limited Partnership of Enviva Partners, LP (Exhibit 3.1, Form S-1 Registration Statement filed October 28, 2014, File No. 333-199625) |
||
3.2 |
First Amended and Restated Agreement of Limited Partnership of Enviva Partners, LP, dated May 4, 2015, by Enviva Partners GP, LLC (Exhibit 3.1, Form 8-K filed May 4, 2015, File No. 001-37363) |
||
10.1 |
Second Amended and Restated Employment Agreement between Edward R. Smith and Enviva Management Company, LLC, dated August 19, 2016 (Exhibit 10.1, Form 8-K filed August 25, 2016, File No. 001-37363) |
||
10.2 |
Purchase Agreement, dated as of October 20, 2016, by and among Enviva Partners, LP, Enviva Partners Finance Corp., the subsidiary guarantors party thereto and J.P. Morgan Securities LLC, as representative of the initial purchasers named therein (Exhibit 10.1, Form 8-K filed October 24, 2016, File No. 001-37363) |
||
10.3 |
Second Amendment to Credit Agreement and First Amendment to Guarantee and Collateral Agreement, dated as of October 17, 2016, by and among Enviva Partners, LP, as borrower, certain subsidiaries of Enviva Partners, LP, as guarantors, the lenders party thereto, the increasing revolving lenders party thereto and Barclays Bank PLC, as administrative agent and collateral agent (Exhibit 10.2, Form 8-K filed October 24, 2016, File No. 001-37363) |
||
31.1 |
* |
Certification of Chief Executive Officer pursuant to Section 302 of the Sarbanes-Oxley Act of 2002 |
|
31.2 |
* |
Certification of Chief Financial Officer pursuant to Section 302 of the Sarbanes-Oxley Act of 2002 |
|
32.1 |
** |
Certification of Chief Executive Officer and Chief Financial Officer pursuant to Section 906 of the Sarbanes-Oxley Act of 2002 |
|
101.INS |
* |
XBRL Instance Document |
|
101.SCH |
* |
XBRL Schema Document |
|
101.CAL |
* |
XBRL Calculation Linkbase Document |
|
101.DEF |
* |
XBRL Definition Linkbase Document |
|
101.LAB |
* |
XBRL Labels Linkbase Document. |
|
101.PRE |
* |
XBRL Presentation Linkbase Document. |
- *
- Filed
herewith.
- **
- Furnished herewith.
58