Enviva Inc. - Quarter Report: 2018 June (Form 10-Q)
UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
FORM 10-Q
☒ |
QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
For the quarterly period ended June 30, 2018
or
☐ |
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
For the transition period from to
Commission file number: 001-37363
Enviva Partners, LP
(Exact name of registrant as specified in its charter)
Delaware |
46-4097730 |
(State or other jurisdiction |
(I.R.S. Employer |
of incorporation or organization) |
Identification No.) |
7200 Wisconsin Ave, Suite 1000 |
|
Bethesda, MD |
20814 |
(Address of principal executive offices) |
(Zip code) |
(301) 657-5560
(Registrant’s telephone number, including area code)
Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes ☒No ☐
Indicate by check mark whether the registrant has submitted electronically and posted on its corporate Web site, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files). Yes ☒No ☐
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, smaller reporting company, or an emerging growth company. See the definitions of “large accelerated filer,” “accelerated filer,” “smaller reporting company,” and “emerging growth company” in Rule 12b-2 of the Exchange Act.
Large accelerated filer ☐ |
Accelerated filer ☒ |
Non-accelerated filer ☐ |
Smaller reporting company ☐ |
|
|
(Do not check if a |
Emerging growth company ☒ |
|
|
smaller reporting company) |
|
If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. ☒
Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). Yes ☐No ☒
As of July 31, 2018, 26,478,590 common units were outstanding.
ENVIVA PARTNERS, LP
QUARTERLY REPORT ON FORM 10‑Q
i
CAUTIONARY STATEMENT REGARDING FORWARD‑LOOKING STATEMENTS
Certain statements and information in this Quarterly Report on Form 10‑Q (this “Quarterly Report”) may constitute “forward‑looking statements.” The words “believe,” “expect,” “anticipate,” “plan,” “intend,” “foresee,” “should,” “would,” “could” or other similar expressions are intended to identify forward‑looking statements, which are generally not historical in nature. These forward‑looking statements are based on our current expectations and beliefs concerning future developments and their potential effect on us. Although management believes that these forward‑looking statements are reasonable as and when made, there can be no assurance that future developments affecting us will be those that we anticipate. All comments concerning our expectations for future revenues and operating results are based on our forecasts for our existing operations and do not include the potential impact of any future acquisitions. Our forward‑looking statements involve significant risks and uncertainties (some of which are beyond our control) and assumptions that could cause actual results to differ materially from our historical experience and our present expectations or projections. Important factors that could cause actual results to differ materially from those in the forward‑looking statements include, but are not limited to, those summarized below:
· |
the volume and quality of products that we are able to produce or source and sell, which could be adversely affected by, among other things, operating or technical difficulties at our plants or deep-water marine terminals; |
· |
the prices at which we are able to sell our products; |
· |
failure of the Partnership’s customers, vendors and shipping partners to pay or perform their contractual obligations to the Partnership; |
· |
the creditworthiness of our contract counterparties; |
· |
the amount of low‑cost wood fiber that we are able to procure and process, which could be adversely affected by, among other things, operating or financial difficulties suffered by our suppliers; |
· |
changes in the price and availability of natural gas, coal or other sources of energy; |
· |
changes in prevailing economic conditions; |
· |
our inability to complete acquisitions, including acquisitions from our sponsor, or to realize the anticipated benefits of such acquisitions; |
· |
inclement or hazardous environmental conditions, including extreme precipitation, temperatures and flooding; |
· |
fires, explosions or other accidents; |
· |
the timing and extent of our ability to recover the costs associated with the fire at the Chesapeake terminal through our insurance policies and the exercise of our other contractual rights; |
· |
changes in domestic and foreign laws and regulations (or the interpretation thereof) related to renewable or low‑carbon energy, the forestry products industry, the international shipping industry or power generators; |
· |
changes in the regulatory treatment of biomass in core and emerging markets; |
· |
our inability to acquire or maintain necessary permits or rights for our production, transportation or terminaling operations; |
· |
changes in the price and availability of transportation; |
· |
changes in foreign currency exchange or interest rates and the failure of our hedging arrangements to effectively reduce our exposure to the risks related thereto; |
· |
risks related to our indebtedness; |
1
· |
our failure to maintain effective quality control systems at our production plants and deep‑water marine terminals, which could lead to the rejection of our products by our customers; |
· |
changes in the quality specifications for our products that are required by our customers; |
· |
labor disputes; |
· |
the effects of the anticipated exit of the United Kingdom from the European Union on our and our customers’ businesses; and |
· |
our ability to borrow funds and access capital markets. |
Please read the risks described in our Annual Report on Form 10-K for the year ended December 31, 2017. All forward‑looking statements in this Quarterly Report are expressly qualified in their entirety by the foregoing cautionary statements.
Readers are cautioned not to place undue reliance on forward‑looking statements and we undertake no obligation to update or revise any such statements after the date they are made, whether as a result of new information, future events or otherwise.
2
biomass: any organic biological material derived from living organisms that stores energy from the sun.
co‑fire: the combustion of two different types of materials at the same time. For example, biomass is sometimes fired in combination with coal in existing coal plants.
cost pass‑through: a mechanism in commercial contracts that passes costs through to the purchaser.
metric ton: one metric ton, which is equivalent to 1,000 kilograms. One metric ton equals 1.1023 short tons.
net calorific value: the amount of usable heat energy released when a fuel is burned completely and the heat contained in the water vapor generated by the combustion process is not recovered. The European power industry typically uses net calorific value as the means of expressing fuel energy.
off‑take contract: an agreement between a producer of a resource and a buyer of a resource to purchase a certain volume of the producer’s future production.
stumpage: the price paid to the underlying timber resource owner for the raw material.
utility‑grade wood pellets: wood pellets meeting minimum requirements generally specified by industrial consumers and produced and sold in sufficient quantities to satisfy industrial‑scale consumption.
wood fiber: cellulosic elements that are extracted from trees and used to make various materials, including paper. In North America, wood fiber is primarily extracted from hardwood (deciduous) trees and softwood (coniferous) trees.
wood pellets: energy‑dense, low‑moisture and uniformly‑sized units of wood fuel produced from processing various wood resources or byproducts.
3
ENVIVA PARTNERS, LP AND SUBSIDIARIES
Condensed Consolidated Balance Sheets
(In thousands, except number of units)
|
|
June 30, |
|
December 31, |
|
||
|
|
2018 |
|
2017 |
|
||
|
|
(unaudited) |
|
|
|
||
Assets |
|
|
|
|
|
||
Current assets: |
|
|
|
|
|
|
|
Cash and cash equivalents |
|
$ |
13,790 |
|
$ |
524 |
|
Accounts receivable, net of allowance for doubtful accounts of $0 as of June 30, 2018 and December 31, 2017 |
|
|
45,351 |
|
|
79,185 |
|
Related-party receivables |
|
|
5,346 |
|
|
5,412 |
|
Inventories |
|
|
36,175 |
|
|
23,536 |
|
Prepaid expenses and other current assets |
|
|
2,680 |
|
|
1,006 |
|
Total current assets |
|
|
103,342 |
|
|
109,663 |
|
|
|
|
|
|
|
|
|
Property, plant and equipment, net of accumulated depreciation of $135.6 million as of June 30, 2018 and $117.1 million as of December 31, 2017 |
|
|
553,240 |
|
|
562,330 |
|
Intangible assets, net of accumulated amortization of $10.5 million as of June 30, 2018 and $10.3 million as of December 31, 2017 |
|
|
— |
|
|
109 |
|
Goodwill |
|
|
85,615 |
|
|
85,615 |
|
Other long-term assets |
|
|
6,235 |
|
|
2,394 |
|
Total assets |
|
$ |
748,432 |
|
$ |
760,111 |
|
|
|
|
|
|
|
|
|
Liabilities and Partners’ Capital |
|
|
|
|
|
|
|
Current liabilities: |
|
|
|
|
|
|
|
Accounts payable |
|
$ |
15,620 |
|
$ |
7,554 |
|
Related-party payables |
|
|
25,617 |
|
|
26,398 |
|
Accrued and other current liabilities |
|
|
33,736 |
|
|
29,363 |
|
Related-party accrued liabilities |
|
|
604 |
|
|
— |
|
Current portion of interest payable |
|
|
5,029 |
|
|
5,029 |
|
Current portion of long-term debt and capital lease obligations |
|
|
7,168 |
|
|
6,186 |
|
Total current liabilities |
|
|
87,774 |
|
|
74,530 |
|
Long-term debt and capital lease obligations |
|
|
422,372 |
|
|
394,831 |
|
Related-party long-term payable |
|
|
74,000 |
|
|
74,000 |
|
Long-term interest payable |
|
|
950 |
|
|
890 |
|
Other long-term liabilities |
|
|
4,710 |
|
|
5,491 |
|
Total liabilities |
|
|
589,806 |
|
|
549,742 |
|
Commitments and contingencies |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Partners’ capital: |
|
|
|
|
|
|
|
Limited partners: |
|
|
|
|
|
|
|
Common unitholders—public (14,567,746 and 13,073,439 units issued and outstanding at June 30, 2018 and December 31, 2017, respectively) |
|
|
214,009 |
|
|
224,027 |
|
Common unitholder—sponsor (11,905,138 and 1,347,161 units issued and outstanding at June 30, 2018 and December 31, 2017, respectively) |
|
|
78,504 |
|
|
16,050 |
|
Subordinated unitholder—sponsor (no units issued and outstanding at June 30, 2018 and 11,905,138 units issued and outstanding at December 31, 2017) |
|
|
— |
|
|
101,901 |
|
General partner (no outstanding units) |
|
|
(133,821) |
|
|
(128,569) |
|
Accumulated other comprehensive loss |
|
|
(66) |
|
|
(3,040) |
|
Total Enviva Partners, LP partners’ capital |
|
|
158,626 |
|
|
210,369 |
|
Total liabilities and partners’ capital |
|
$ |
748,432 |
|
$ |
760,111 |
|
See accompanying notes to unaudited condensed consolidated financial statements.
4
ENVIVA PARTNERS, LP AND SUBSIDIARIES
Condensed Consolidated Statements of Operations
(In thousands, except per unit amounts)
(Unaudited)
|
|
Three Months Ended |
|
Six Months Ended |
|
||||||||
|
|
June 30, |
|
June 30, |
|
||||||||
|
|
2018 |
|
2017 (Recast) |
|
2018 |
|
2017 (Recast) |
|
||||
Product sales |
|
$ |
129,674 |
|
$ |
121,673 |
|
$ |
252,472 |
|
$ |
240,720 |
|
Other revenue (1) |
|
|
2,427 |
|
|
5,874 |
|
|
5,430 |
|
|
9,270 |
|
Net revenue |
|
|
132,101 |
|
|
127,547 |
|
|
257,902 |
|
|
249,990 |
|
Cost of goods sold, excluding depreciation and amortization (1) |
|
|
105,723 |
|
|
99,172 |
|
|
226,761 |
|
|
195,889 |
|
Loss on disposal of assets |
|
|
244 |
|
|
2,005 |
|
|
244 |
|
|
2,005 |
|
Depreciation and amortization |
|
|
9,818 |
|
|
10,039 |
|
|
19,122 |
|
|
19,397 |
|
Total cost of goods sold |
|
|
115,785 |
|
|
111,216 |
|
|
246,127 |
|
|
217,291 |
|
Gross margin |
|
|
16,316 |
|
|
16,331 |
|
|
11,775 |
|
|
32,699 |
|
General and administrative expenses (1) |
|
|
7,287 |
|
|
6,870 |
|
|
14,091 |
|
|
15,633 |
|
Income (loss) from operations |
|
|
9,029 |
|
|
9,461 |
|
|
(2,316) |
|
|
17,066 |
|
Other income (expense): |
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest expense |
|
|
(9,047) |
|
|
(7,710) |
|
|
(17,692) |
|
|
(15,417) |
|
Other income (expense) |
|
|
3,562 |
|
|
(254) |
|
|
4,217 |
|
|
(197) |
|
Total other expense, net |
|
|
(5,485) |
|
|
(7,964) |
|
|
(13,475) |
|
|
(15,614) |
|
Net income (loss) |
|
|
3,544 |
|
|
1,497 |
|
|
(15,791) |
|
|
1,452 |
|
Less net loss attributable to noncontrolling partners’ interests |
|
|
— |
|
|
1,196 |
|
|
— |
|
|
2,515 |
|
Net income (loss) attributable to Enviva Partners, LP |
|
$ |
3,544 |
|
$ |
2,693 |
|
$ |
(15,791) |
|
$ |
3,967 |
|
Less: Pre-acquisition loss from operations of Enviva Port of Wilmington, LLC Drop-Down allocated to General Partner |
|
|
— |
|
|
(1,169) |
|
|
— |
|
|
(2,430) |
|
Enviva Partners, LP limited partners’ interest in net income (loss) |
|
$ |
3,544 |
|
$ |
3,862 |
|
$ |
(15,791) |
|
$ |
6,397 |
|
Net income (loss) income per limited partner common unit: |
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic |
|
$ |
0.08 |
|
$ |
0.12 |
|
$ |
(0.70) |
|
$ |
0.20 |
|
Diluted |
|
$ |
0.08 |
|
$ |
0.11 |
|
$ |
(0.70) |
|
$ |
0.19 |
|
Net income (loss) per limited partner subordinated unit: |
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic |
|
$ |
0.08 |
|
$ |
0.12 |
|
$ |
(0.70) |
|
$ |
0.20 |
|
Diluted |
|
$ |
0.08 |
|
$ |
0.12 |
|
$ |
(0.70) |
|
$ |
0.20 |
|
Weighted-average number of limited partner units outstanding: |
|
|
|
|
|
|
|
|
|
|
|
|
|
Common—basic |
|
|
18,597 |
|
|
14,405 |
|
|
16,518 |
|
|
14,392 |
|
Common—diluted |
|
|
19,728 |
|
|
15,359 |
|
|
16,518 |
|
|
15,275 |
|
Subordinated—basic and diluted |
|
|
7,804 |
|
|
11,905 |
|
|
9,855 |
|
|
11,905 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1) See Note 11, Related-Party Transactions |
|
|
|
|
|
|
|
|
|
|
|
|
|
See accompanying notes to unaudited condensed consolidated financial statements.
5
ENVIVA PARTNERS, LP AND SUBSIDIARIES
Condensed Consolidated Statements of Comprehensive Income (Loss)
(In thousands)
(Unaudited)
|
|
Three Months Ended |
|
Six Months Ended |
|
||||||||
|
|
June 30, |
|
June 30, |
|
||||||||
|
|
2018 |
|
2017 (Recast) |
|
2018 |
|
2017 (Recast) |
|
||||
Net income (loss) |
|
$ |
3,544 |
|
$ |
1,497 |
|
$ |
(15,791) |
|
$ |
1,452 |
|
Other comprehensive income (loss): |
|
|
|
|
|
|
|
|
|
|
|
|
|
Net unrealized gains (losses) on cash flow hedges |
|
|
4,365 |
|
|
(1,950) |
|
|
3,037 |
|
|
(2,747) |
|
Reclassification of net gains realized into net income (loss) |
|
|
(64) |
|
|
— |
|
|
(63) |
|
|
— |
|
Total other comprehensive income (loss) |
|
|
4,301 |
|
|
(1,950) |
|
|
2,974 |
|
|
(2,747) |
|
Total comprehensive income (loss) |
|
|
7,845 |
|
|
(453) |
|
|
(12,817) |
|
|
(1,295) |
|
Less: |
|
|
|
|
|
|
|
|
|
|
|
|
|
Pre-acquisition loss from operations of Enviva Port of Wilmington, LLC Drop-Down allocated to General Partner |
|
|
— |
|
|
(1,169) |
|
|
— |
|
|
(2,430) |
|
Total comprehensive income (loss) subsequent to Enviva Port of Wilmington, LLC Drop-Down |
|
|
7,845 |
|
|
716 |
|
|
(12,817) |
|
|
1,135 |
|
Less: |
|
|
|
|
|
|
|
|
|
|
|
|
|
Comprehensive loss attributable to noncontrolling partners’ interests |
|
|
— |
|
|
(1,196) |
|
|
— |
|
|
(2,515) |
|
Comprehensive income (loss) attributable to Enviva Partners, LP partners |
|
$ |
7,845 |
|
$ |
1,912 |
|
$ |
(12,817) |
|
$ |
3,650 |
|
See accompanying notes to unaudited condensed consolidated financial statements.
6
ENVIVA PARTNERS, LP AND SUBSIDIARIES
Condensed Consolidated Statement of Changes in Partners’ Capital
(In thousands)
(Unaudited)
|
|
|
|
|
|
Limited Partners’ Capital |
|
|
|
|
|
|
|||||||||||||
|
|
|
|
|
Common |
|
Common |
|
Subordinated |
|
Accumulated |
|
|
||||||||||||
|
|
|
General |
|
Units— |
|
Units— |
|
Units— |
|
Other |
|
Total |
||||||||||||
|
|
|
Partner |
|
Public |
|
Sponsor |
|
Sponsor |
|
Comprehensive |
|
Partners' |
||||||||||||
|
|
|
Interest |
|
Units |
|
Amount |
|
Units |
|
Amount |
|
Units |
|
Amount |
|
(Loss) Income |
|
Capital |
||||||
Partners’ capital, December 31, 2017 |
|
|
|
(128,569) |
|
13,073 |
|
|
224,027 |
|
1,347 |
|
|
16,050 |
|
11,905 |
|
|
101,901 |
|
|
(3,040) |
|
|
210,369 |
Distributions to unitholders, distribution equivalent and incentive distribution rights |
|
|
|
(2,394) |
|
— |
|
|
(18,583) |
|
— |
|
|
(785) |
|
— |
|
|
(14,822) |
|
|
— |
|
|
(36,584) |
Issuance of units through Long-Term Incentive Plan |
|
|
|
(5,564) |
|
221 |
|
|
559 |
|
(82) |
|
|
(1,301) |
|
— |
|
|
— |
|
|
— |
|
|
(6,306) |
Issuance of common units, net |
|
|
|
— |
|
8 |
|
|
241 |
|
— |
|
|
— |
|
— |
|
|
— |
|
|
— |
|
|
241 |
Sale of common units |
|
|
|
— |
|
1,265 |
|
|
13,335 |
|
(1,265) |
|
|
(13,335) |
|
— |
|
|
|
|
|
— |
|
|
— |
Conversion of subordinated units to common units |
|
|
|
— |
|
— |
|
|
— |
|
11,905 |
|
|
78,504 |
|
(11,905) |
|
|
(78,504) |
|
|
— |
|
|
— |
Non-cash Management Services Agreement expenses |
|
|
|
312 |
|
|
|
|
3,411 |
|
— |
|
|
— |
|
— |
|
|
— |
|
|
— |
|
|
3,723 |
Other comprehensive income |
|
|
|
— |
|
— |
|
|
— |
|
— |
|
|
— |
|
— |
|
|
— |
|
|
2,974 |
|
|
2,974 |
Net income (loss) |
|
|
|
2,394 |
|
— |
|
|
(8,981) |
|
— |
|
|
(629) |
|
— |
|
|
(8,575) |
|
|
— |
|
|
(15,791) |
Partners’ capital, June 30, 2018 |
|
|
$ |
(133,821) |
|
14,567 |
|
$ |
214,009 |
|
11,905 |
|
$ |
78,504 |
|
— |
|
$ |
— |
|
$ |
(66) |
|
$ |
158,626 |
See accompanying notes to unaudited condensed consolidated financial statements.
7
ENVIVA PARTNERS, LP AND SUBSIDIARIES
Condensed Consolidated Statements of Cash Flows
(In thousands)
|
|
Six Months Ended |
|
||||
|
|
June 30, |
|
||||
|
|
|
2018 |
|
|
2017 (Recast) |
|
Cash flows from operating activities: |
|
|
|
|
|
|
|
Net (loss) income |
|
$ |
(15,791) |
|
$ |
1,452 |
|
Adjustments to reconcile net (loss) income to net cash provided by operating activities: |
|
|
|
|
|
|
|
Depreciation and amortization |
|
|
19,439 |
|
|
19,406 |
|
Amortization of debt issuance costs, debt premium and original issue discounts |
|
|
548 |
|
|
768 |
|
General and administrative expense incurred by the First Hancock JV prior to Enviva Port of Wilmington, LLC Drop-Down |
|
|
— |
|
|
821 |
|
Loss on disposal of assets |
|
|
244 |
|
|
2,005 |
|
Unit-based compensation |
|
|
3,823 |
|
|
3,280 |
|
Fair value changes in derivatives |
|
|
(2,923) |
|
|
238 |
|
Unrealized loss on foreign currency transactions |
|
|
29 |
|
|
— |
|
Change in operating assets and liabilities: |
|
|
|
|
|
|
|
Accounts receivable, net |
|
|
33,806 |
|
|
24,757 |
|
Related-party receivables |
|
|
66 |
|
|
(3,042) |
|
Prepaid expenses and other assets |
|
|
(297) |
|
|
(157) |
|
Assets held for sale |
|
|
— |
|
|
(72) |
|
Inventories |
|
|
(12,021) |
|
|
1,103 |
|
Other long-term assets |
|
|
— |
|
|
48 |
|
Derivatives |
|
|
(947) |
|
|
(1,335) |
|
Accounts payable, accrued liabilities and other current liabilities |
|
|
8,436 |
|
|
(4,110) |
|
Related-party payables |
|
|
(3,445) |
|
|
1,011 |
|
Accrued interest |
|
|
60 |
|
|
(104) |
|
Other current liabilities |
|
|
— |
|
|
(288) |
|
Other long-term liabilities |
|
|
206 |
|
|
377 |
|
Net cash provided by operating activities |
|
|
31,233 |
|
|
46,158 |
|
Cash flows from investing activities: |
|
|
|
|
|
|
|
Purchases of property, plant and equipment |
|
|
(5,879) |
|
|
(15,912) |
|
Insurance proceeds from property loss |
|
|
1,130 |
|
|
— |
|
Net cash used in investing activities |
|
|
(4,749) |
|
|
(15,912) |
|
Cash flows from financing activities: |
|
|
|
|
|
|
|
Principal payments on debt and capital lease obligations |
|
|
(2,984) |
|
|
(2,436) |
|
Cash paid related to debt issuance costs |
|
|
— |
|
|
(209) |
|
Proceeds from common unit issuance under the At-the-Market Offering Program, net |
|
|
241 |
|
|
1,715 |
|
Distributions to unitholders, distribution equivalent rights and incentive distribution rights holder |
|
|
(36,469) |
|
|
(29,992) |
|
Payment to General Partner to purchase affiliate common units for Long-Term Incentive Plan vesting |
|
|
(2,341) |
|
|
— |
|
Payment for withholding tax associated with Long-Term Incentive Plan vesting |
|
|
(1,665) |
|
|
— |
|
Proceeds and payments on revolving credit commitments |
|
|
30,000 |
|
|
(6,500) |
|
Contributions from sponsor related to Enviva Pellets Sampson, LLC Drop-Down |
|
|
— |
|
|
1,652 |
|
Proceeds from contributions from the First Hancock JV prior to Enviva Port of Wilmington, LLC Drop-Down |
|
|
— |
|
|
6,139 |
|
Net cash used in financing activities |
|
|
(13,218) |
|
|
(29,631) |
|
Net increase in cash, cash equivalents and restricted cash |
|
|
13,266 |
|
|
615 |
|
Cash, cash equivalents and restricted cash, beginning of period |
|
|
524 |
|
|
466 |
|
Cash, cash equivalents and restricted cash, end of period |
|
$ |
13,790 |
|
$ |
1,081 |
|
See accompanying notes to unaudited condensed consolidated financial statements.
8
ENVIVA PARTNERS, LP AND SUBSIDIARIES
Condensed Consolidated Statements of Cash Flows (Continued)
(In thousands)
(Unaudited)
|
|
Six Months Ended |
|
||||
|
|
June 30, |
|
||||
|
|
|
2018 |
|
|
2017 (Recast) |
|
Non-cash investing and financing activities: |
|
|
|
|
|
|
|
The Partnership acquired property, plant and equipment in non-cash transactions as follows: |
|
|
|
|
|
|
|
Property, plant and equipment acquired included in accounts payable and accrued liabilities |
|
$ |
7,682 |
|
$ |
12,173 |
|
Property, plant and equipment acquired under capital lease obligations |
|
|
960 |
|
|
1,124 |
|
Property, plant and equipment transferred from inventories |
|
|
2 |
|
|
260 |
|
Distributions included in liabilities |
|
|
1,056 |
|
|
1,044 |
|
Withholding tax payable associated with Long-Term Incentive Plan vesting |
|
|
2,715 |
|
|
— |
|
Conversion of subordinated units to common units |
|
|
78,504 |
|
|
— |
|
Depreciation capitalized to inventories |
|
|
1,075 |
|
|
61 |
|
Supplemental information: |
|
|
|
|
|
|
|
Interest paid |
|
$ |
17,143 |
|
$ |
14,692 |
|
See accompanying notes to unaudited condensed consolidated financial statements.
9
ENVIVA PARTNERS, LP AND SUBSIDIARIES
Notes to Condensed Consolidated Financial Statements
(In thousands, except number of units, per unit amounts and unless otherwise noted)
(Unaudited)
Description of Business |
Enviva Partners, LP (the “Partnership”) supplies utility-grade wood pellets primarily to major power generators under long-term, take-or-pay off-take contracts. The Partnership procures wood fiber and processes it into utility-grade wood pellets and loads the finished wood pellets into railcars, trucks and barges that are transported to deep-water marine terminals, where they are received, stored and ultimately loaded onto oceangoing vessels for transport to the Partnership’s principally European customers.
The Partnership owns and operates six industrial-scale wood pellet production plants located in the Mid-Atlantic and Gulf Coast regions of the United States. Wood pellets are exported from the Partnership’s wholly owned dry-bulk, deep-water marine terminal in Chesapeake, Virginia (the “Chesapeake terminal”) and terminal assets in Wilmington, North Carolina (the “Wilmington terminal”), and from third-party deep-water marine terminals in Mobile, Alabama and Panama City, Florida, under a short-term and a long-term contract, respectively.
Basis of Presentation |
The accompanying unaudited condensed consolidated financial statements have been prepared in accordance with accounting principles generally accepted in the United States (“GAAP”) for financial information and with the instructions to Form 10-Q and Article 10 of Regulation S-X issued by the U.S. Securities and Exchange Commission (the “SEC”). Accordingly, they do not include all of the information and footnotes required by GAAP for complete financial statements. In the opinion of management, the accompanying unaudited condensed consolidated financial statements include all adjustments and accruals that are necessary for a fair presentation of the results of all periods presented herein and are of a normal recurring nature. The results reported in these statements are not necessarily indicative of the results that may be reported for the entire year. These statements should be read in conjunction with the annual audited consolidated financial statements and notes thereto included in the Partnership’s Annual Report on Form 10-K for the year ended December 31, 2017, as filed with the SEC.
Enviva Port of Wilmington, LLC |
On October 2, 2017, pursuant to the terms of a contribution agreement (the “Wilmington Contribution Agreement”) between the Partnership and Enviva Wilmington Holdings, LLC, a joint venture between Enviva Development Holdings, LLC, a wholly owned subsidiary of Enviva Holdings, LP (the “sponsor”), Hancock Natural Resource Group, Inc. and certain other affiliates of John Hancock Life Insurance Company (U.S.A.) (the “First Hancock JV”), the Partnership acquired from the First Hancock JV all of the issued and outstanding limited liability company interests in Enviva Port of Wilmington, LLC (“Wilmington”), which owns the Wilmington terminal assets. The purchase price, which was $130.0 million, included an initial payment of $54.6 million, net of an approximate purchase price adjustment of $1.4 million. The initial payment was funded with borrowings from revolving credit commitments (see Note 10, Long-Term Debt and Capital Lease Obligations) and cash on hand. The acquisition (the “Wilmington Drop-Down”) included the Wilmington terminal and a long-term terminal services agreement with the sponsor (the “Holdings TSA”) to handle throughput volumes sourced by the sponsor from the wood pellet production plant in Greenwood, South Carolina (the “Greenwood plant”). On February 16, 2018, Enviva Pellets Greenwood, LLC (“Greenwood”), a wholly owned subsidiary of Enviva JV Development Company, LLC, a joint venture between Enviva Development Holdings, LLC, a wholly owned subsidiary of the sponsor, Hancock Natural Resource Group, Inc. and certain other affiliates of John Hancock Life Insurance Company (U.S.A.), acquired the Greenwood plant (the “Greenwood Acquisition”). In connection with the Greenwood Acquisition, the Holdings TSA, which provides for deficiency payments to Wilmington if quarterly minimum throughput requirements are not met, was amended and assigned by the sponsor to Greenwood (see Note 11, Related-Party Transactions).
10
ENVIVA PARTNERS, LP AND SUBSIDIARIES
Notes to Condensed Consolidated Financial Statements (Continued)
(In thousands, except number of units, per unit amounts and unless otherwise noted)
(Unaudited)
In addition, the Wilmington Contribution Agreement contemplates that Wilmington will enter into a long-term terminal services agreement (the “Wilmington Hamlet TSA”) with the First Hancock JV and Enviva Pellets Hamlet, LLC (“Hamlet”) to receive, store and load wood pellets from the First Hancock JV’s proposed production plant in Hamlet, North Carolina (the “Hamlet plant”) when the First Hancock JV completes construction of the Hamlet plant. The Wilmington Hamlet TSA also provides for deficiency payments to Wilmington if minimum throughput requirements are not met. Pursuant to the Wilmington Contribution Agreement, following notice of the anticipated first delivery of wood pellets to the Wilmington terminal from the Hamlet plant, Wilmington, Hamlet, and the First Hancock JV will enter into the Wilmington Hamlet TSA and the Partnership will make a final payment of $74.0 million in cash or common units to the First Hancock JV, subject to certain conditions, as deferred consideration for the Wilmington Drop-Down. At June 30, 2018 and December 31, 2017, the $74.0 million is included in related-party long-term payable on the condensed consolidated balance sheets.
Wilmington also entered into a throughput option agreement with the sponsor that granted the sponsor, subject to certain conditions, the option to obtain terminal services at the Wilmington terminal at marginal cost throughput rates for wood pellets produced by one of the sponsor’s potential future wood pellet production plants.
The Partnership accounted for the Wilmington Drop-Down as a combination of entities under common control at historical cost in a manner similar to a pooling of interests. Accordingly, the unaudited interim condensed consolidated financial statements for the periods prior to the three and six months ended June 30, 2017 were retrospectively recast to reflect the acquisition of the First Hancock JV’s interests in Wilmington as if it had occurred on May 15, 2013, the date Wilmington was originally organized (see Note 3, Transactions Between Entities Under Common Control).
(2) Significant Accounting Policies
During interim periods, the Partnership follows the accounting policies disclosed in the Partnership’s Annual Report on Form 10-K for the year ended December 31, 2017 except for the adoption on January 1, 2018 of Financial Accounting Standards Board (“FASB”) Accounting Standards Codification 606, Revenue from Contracts with Customers (“ASC 606”). The adoption changed the Partnership’s accounting policies for revenue recognition and cost of goods sold.
Use of Estimates |
The preparation of financial statements in conformity with GAAP requires management to make judgments, estimates and assumptions that affect the amounts reported in the Partnership’s unaudited condensed consolidated financial statements and accompanying notes. Actual results could differ materially from those estimates.
Revenue Recognition
The Partnership primarily earns revenue by supplying wood pellets to its customers under off-take contracts, the majority of the commitments under which are long-term in nature. The Partnership refers to the structure of its off-take contracts as “take-or-pay” because they include a firm obligation of the customer to take a fixed quantity of product at a stated price and provisions that ensure the Partnership will be compensated in the case of a customer’s failure to accept all or a part of the contracted volumes or termination of a contract. The Partnership’s long-term off-take contracts define the annual volume of wood pellets that a customer is required to purchase and the Partnership is required to sell, the fixed price per metric ton (“MT”) for product satisfying a base net calorific value and other technical specifications. These prices are fixed for the entire term, and are subject to adjustments which may include annual inflation-based adjustments or price escalators, price adjustments for product specifications, as well as, in some instances, price adjustments due to changes in underlying indices. In addition to sales of the Partnership’s product under these long-term off-take contracts, the Partnership routinely sells wood pellets under shorter-term contracts, which range in volume and
11
ENVIVA PARTNERS, LP AND SUBSIDIARIES
Notes to Condensed Consolidated Financial Statements (Continued)
(In thousands, except number of units, per unit amounts and unless otherwise noted)
(Unaudited)
tenor and, in some cases, may include only one specific shipment. Because each of the Partnership’s off-take contracts is a bilaterally negotiated agreement, the Partnership’s revenue over the duration of such contracts does not generally follow observable current market pricing trends. The Partnership’s performance obligations under these contracts include the delivery of wood pellets, and are aggregated into metric tons. The Partnership accounts for each MT as a single performance obligation. The Partnership’s revenue from the sales of wood pellets it produces is recognized as “Product sales” upon satisfaction of the Partnership’s performance obligation when control transfers to the customer at the time of loading wood pellets onto a ship.
Depending on the specific off‑take contract, shipping terms are either Cost, Insurance and Freight (“CIF”), Cost and Freight (“CFR”) or Free on Board (“FOB”). Under a CIF contract, the Partnership procures and pays for shipping costs, which include insurance and all other charges, up to the port of destination for the customer. Under a CFR contract, the Partnership procures and pays for shipping costs, which include insurance (excluding marine cargo insurance) and all other charges, up to the port of destination for the customer. Shipping under CIF and CFR contracts after control has passed to the customer is considered a fulfillment activity rather than a performance obligation and associated expenses are included in the price to the customer. Under FOB contracts, the customer is directly responsible for shipping costs.
In some cases, the Partnership may purchase shipments of product from third-party suppliers and resell them in back-to-back transactions (“purchase and sale transactions”). The Partnership has determined that it is the principal in these transactions because it controls the pellets prior to transferring them to the customer and therefore recognizes related revenue on a gross basis in “Product sales.”
In instances in which a customer requests the cancellation, deferral or acceleration of a shipment, the customer may pay a fee, which is included in “Other revenue.”
The Partnership recognizes third- and related-party terminal services revenue ratably over the contract term at its ports, which is included in “Other revenue.” Terminal services are performance obligations that are satisfied over time, as customers simultaneously receive and consume the benefits of the terminal services performed by the Partnership. The consideration is generally fixed for minimum quantities and above the minimum are generally billed based on a per-ton rate.
The Partnership expects to recognize approximately $5.8 billion in revenue from its remaining performance obligations related to “Product sales” and “Other revenue” with fixed consideration. The Partnership’s off-take contracts expire at various times through 2035. The Partnership’s terminal services contracts extend to 2026. Remaining performance obligations are as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Period from July 1, 2018 to December 31, 2018 |
|
2019 |
|
Thereafter |
|
Total |
||||
Product sales |
|
$ |
333,448 |
|
$ |
608,630 |
|
$ |
4,827,159 |
|
$ |
5,769,237 |
Other revenue |
|
|
354 |
|
|
708 |
|
|
1,180 |
|
|
2,242 |
Total revenue |
|
$ |
333,802 |
|
$ |
609,338 |
|
$ |
4,828,339 |
|
$ |
5,771,479 |
Variable consideration from off-take contracts arises from several pricing features outlined in the Partnership’s off-take contracts, pursuant to which such contract pricing may be adjusted in respect of particular shipments to reflect differences between certain contractual quality specifications of the wood pellets as measured both when the wood pellets are loaded onto ships and unloaded at the discharge port as well as certain other contractual adjustments.
12
ENVIVA PARTNERS, LP AND SUBSIDIARIES
Notes to Condensed Consolidated Financial Statements (Continued)
(In thousands, except number of units, per unit amounts and unless otherwise noted)
(Unaudited)
Variable consideration from terminal services contracts arises from price increases based on agreed inflation indices and from above-minimum throughput quantities or services, which were not material for the three and six months ended June 30, 2018.
The Partnership allocates variable consideration under its off-take and terminal services contracts entirely to each performance obligation to which variable consideration relates. The estimate of variable consideration represents the amount that is not more likely than not to be recovered. For the three and six months ended June 30, 2018, the Partnership recognized an insignificant amount of revenue related to performance obligations satisfied in previous periods.
Under the Partnership’s off-take contracts, customers are obligated to pay the majority of the purchase price prior to the arrival of the ship at the customers’ discharge port. The remaining portion is paid after the wood pellets are unloaded at the discharge port. The Partnership generally recognizes revenue prior to the issuance of an invoice to the customer. Accounts receivable related to “Product sales” as of June 30, 2018 and December 31, 2017 was $38.6 million and $78.0 million, respectively.
Cost of Goods Sold
Cost of goods sold includes the cost to produce and deliver wood pellets to customers, reimbursable shipping related costs associated with specific off-take contracts with CIF and CFR shipping terms, and costs associated with purchase and sale transactions. Raw material, production and distribution costs associated with delivering wood pellets to our owned and leased marine terminals and third‑ and related-party wood pellet purchase costs are capitalized as a component of inventory. Fixed production overhead, including the related depreciation expense, is allocated to inventory based on the normal capacity of the production plants. These costs are reflected in cost of goods sold when inventory is sold. Distribution costs associated with shipping wood pellets to customers and amortization of favorable acquired customer contracts are expensed as incurred. Inventory is recorded using the first-in, first-out method (“FIFO”), which requires the use of judgment and estimates. Given the nature of the inventory, the calculation of cost of goods sold is based on estimates used in the valuation of the FIFO inventory and in determining the specific composition of inventory that is sold to each customer.
Recently Adopted Accounting Standards
In May 2014, the FASB issued Accounting Standards Update (“ASU”) 2014-09, Revenue from Contracts with Customers. ASU 2014-09 and subsequent amendments were codified as ASC 606. ASC 606 supersedes the revenue recognition requirements in Accounting Standards Codification Topic 605, Revenue Recognition and requires entities to recognize revenue when control of the promised goods or services is transferred to customers at an amount that reflects the consideration to which the entity expects to be entitled in exchange for those goods or services.
The Partnership recognizes revenue under ASC 606 and all related amendments, which it adopted on January 1, 2018, using the modified retrospective transition method.
The Partnership determined that, upon adoption of the ASC 606, its off-take contracts will continue to be classified as “Product sales.” Revenue is recognized at the point in time at which control of the wood pellets passes to the customer as the wood pellets are loaded onto shipping vessels, which is consistent with the timing of revenue recognition under the Partnership’s legacy accounting policy. However, the adoption of ASC 606 impacted the basis of presentation for purchase and sale transactions. Prior to the adoption of ASC 606, the Partnership reported revenue from purchase and sale transactions net of costs paid to third-party suppliers, which was classified as “Other revenue.” Subsequent to the adoption of ASC 606, the Partnership recognizes revenue on a gross basis in “Products sales” when it determines that it
13
ENVIVA PARTNERS, LP AND SUBSIDIARIES
Notes to Condensed Consolidated Financial Statements (Continued)
(In thousands, except number of units, per unit amounts and unless otherwise noted)
(Unaudited)
acts as a principal and controls the wood pellets before they are transferred to the customer. The decision as to whether to recognize revenue on a gross or net basis requires significant judgment.
Recoveries from customers for certain costs incurred at the discharge port under the Partnership’s off-take contracts were reported in “Product sales” prior to the adoption of ASC 606. Under ASC 606, these recoveries are not considered a part of the transaction price, and therefore are excluded from “Product sales” and included as an offset to “Cost of goods sold.”
The Partnership disaggregates its revenue into two categories: “Product sales” and “Other revenue.” These categories best reflect the nature, amount, timing and uncertainty of the Partnership’s revenue and cash flows.
Results for reporting periods beginning after January 1, 2018 are presented under ASC 606, whereas prior comparative reporting periods have not been adjusted and continue to be reported under the accounting standards in effect for such periods. The Partnership did not have a transition adjustment as a result of adopting ASC 606.
The table below indicates the impact of the adoption of ASC 606 on revenue and cost of goods sold for the three and six months ended June 30, 2018:
|
|
Three Months Ended June 30, 2018 |
|
Six Months Ended June 30, 2018 |
||||||||||||||
|
|
As Reported |
|
Adoption of ASC 606 |
|
Without Adoption of ASC 606 |
|
As Reported |
|
Adoption of ASC 606 |
|
Without Adoption of ASC 606 |
||||||
Product sales |
|
$ |
129,674 |
|
$ |
614 |
|
$ |
130,288 |
|
$ |
252,472 |
|
$ |
(5,607) |
|
$ |
246,865 |
Other revenue |
|
|
2,427 |
|
|
39 |
|
|
2,466 |
|
|
5,430 |
|
|
(14) |
|
|
5,416 |
Cost of goods sold |
|
|
115,785 |
|
|
653 |
|
|
116,438 |
|
|
246,127 |
|
|
(5,621) |
|
|
240,506 |
Gross margin |
|
$ |
16,316 |
|
$ |
— |
|
$ |
16,316 |
|
$ |
11,775 |
|
$ |
— |
|
$ |
11,775 |
In January 2017, the FASB issued ASU 2017‑01, Business Combinations (Topic 805): Clarifying the Definition of a Business, to provide guidance to evaluate whether transactions should be accounted for as acquisitions (or disposals) of assets or businesses. If substantially all of the fair value of the gross assets acquired (or disposed of) is concentrated in a single identifiable asset or a group of similar identifiable assets, the assets acquired (or disposed of) are not considered a business. The Partnership adopted ASU 2017-01 as of January 1, 2018, which may have an impact on the accounting for future acquisitions.
In November 2016, the FASB issued ASU 2016‑18, Statement of Cash Flows (Topic 230)—Restricted Cash: A Consensus of the FASB Emerging Issues Task Force, which requires that a statement of cash flows explain the change during the period in the total of cash, cash equivalents, and amounts generally described as restricted cash or restricted cash equivalents. As a result, entities will no longer present transfers between cash and cash equivalents and restricted cash and restricted cash equivalents in the statement of cash flows. The guidance addresses the presentation of changes in restricted cash and restricted cash equivalents in the statement of cash flows. When cash, cash equivalents, restricted cash and restricted cash equivalents are presented in more than one line item on the balance sheet, the new guidance requires a reconciliation of the totals in the statement of cash flows to the related captions in the balance sheet. This reconciliation can be presented either on the face of the statement of cash flows or in the notes to the financial statements. Entities will also have to disclose the nature of their restricted cash and restricted cash equivalent balances. The Partnership adopted ASU 2016-18 as of January 1, 2018. As of June 30, 2018 and 2017, the Partnership had no amounts held as restricted cash.
In August 2016, the FASB issued ASU 2016‑15, Statement of Cash Flows (Topic 230)—Classification of Certain Cash Receipts and Cash Payments, which will make eight targeted changes to how cash receipts and cash payments are presented and classified in the statement of cash flows with the objective of reducing the existing diversity in practice.
14
ENVIVA PARTNERS, LP AND SUBSIDIARIES
Notes to Condensed Consolidated Financial Statements (Continued)
(In thousands, except number of units, per unit amounts and unless otherwise noted)
(Unaudited)
The guidance also clarifies how the predominance principle should be applied when cash receipts and cash payments have aspects of more than one class of cash flows. An entity will first apply any relevant guidance. If there is no guidance that addresses those cash receipts and cash payments, an entity will determine each separately identifiable source or use and classify the receipt or payment based on the nature of the cash flow. If a receipt or payment has aspects of more than one class of cash flows and cannot be separated, classification will depend on the predominant source of use. The Partnership adopted ASU 2016-18 as of January 1, 2018 and there was no material effect on how cash receipts and cash payments are presented and classified in the condensed consolidated statement of cash flows occurred.
Recently Issued Accounting Standards not yet Adopted
In August 2017, the FASB issued ASU 2017-12, Derivatives and Hedging: Targeted Improvements to Accounting for Hedging Activities (Topic 815)-Targeted Improvements to Accounting for Hedging Activities. ASU 2017-12 expands and refines hedge accounting for both financial and non-financial risk components, aligns the recognition and presentation of the effects of hedging instruments and hedge items in the financial statements, and includes certain targeted improvements to ease the application of current guidance related to the assessment of hedge effectiveness. ASU 2017-12 requires a modified retrospective transition method which requires the recognition of the cumulative effect of the change on the opening balance of each affected component of equity in the statement of financial position as of the date of adoption. The new guidance is effective for fiscal years, and interim periods within those fiscal years, beginning after December 15, 2018, with early adoption permitted. The Partnership is in the process of evaluating the impact of the adoption of ASU 2017-12 on its consolidated financial statements.
In January 2017, the FASB issued ASU 2017-04, Intangibles - Goodwill and Other. ASU 2017-04 simplifies the accounting for goodwill impairment by eliminating Step 2 of the current goodwill impairment test. In computing the implied fair value of goodwill under Step 2, an entity had to perform procedures to determine the fair value at the impairment testing date of its assets and liabilities (including unrecognized assets and liabilities) following the procedure that would be required in determining the fair value of assets acquired and liabilities assumed in a business combination. Instead, under the new standard, an entity should perform its annual, or interim, goodwill impairment test by comparing the fair value of a reporting unit with its carrying amount. An entity should recognize an impairment charge for the amount by which the carrying amount exceeds the reporting unit’s fair value; however, the loss recognized should not exceed the total amount of goodwill allocated to that reporting unit. An entity still has the option to perform the qualitative assessment for a reporting unit to determine if the quantitative impairment test is necessary. The new guidance should be adopted for annual or any interim goodwill impairment tests in fiscal years beginning after December 15, 2019. Early adoption is permitted for interim or annual goodwill impairment tests performed on testing dates after January 1, 2017. This standard will be implemented prospectively in 2020 for all future goodwill impairment tests and will simplify such evaluations.
In February 2016, the FASB issued ASU 2016-02, Leases. Under the new pronouncement, an entity is required to recognize right-of-use (“ROU”) assets and lease liabilities arising from a lease for all non-cancellable leases. The Partnership is expected to apply this guidance to all non-cancellable leases with a term of more than 12 months. The new guidance is effective for public entities for fiscal year and interim periods within those fiscal years beginning after December 15, 2018. Early adoption is permitted. Upon adoption, a lessee and a lessor would recognize and measure leases at the beginning of the earliest period presented using a modified retrospective approach. The Partnership established its implementation plan and is evaluating the impact of adoption on its business processes and accounting and information systems. The Partnership currently expects that the adoption of this standard could have a material impact on the consolidated balance sheet. While the Partnership continues to assess potential impacts of the standard, the Partnership currently expects there to be a material recognition of new ROU assets and lease liabilities related to real estate, machinery and equipment operating leases. The Partnership is still assessing if other business supply
15
ENVIVA PARTNERS, LP AND SUBSIDIARIES
Notes to Condensed Consolidated Financial Statements (Continued)
(In thousands, except number of units, per unit amounts and unless otherwise noted)
(Unaudited)
arrangements contain leases under the new pronouncement. The Partnership does not expect a significant change in leasing activity prior to adoption of the ASU.
(3) Transactions Between Entities Under Common Control
Recast of Historical Financial Statements
The financial statements for the three and six months ended June 30, 2017 have been recast to reflect the Wilmington Drop-Down as if it had occurred on May 15, 2013, the date Wilmington was originally organized. The historical net equity amounts of Wilmington prior to the date of the Wilmington Drop-Down were attributed to Enviva Partners GP, LLC, the general partner of the Partnership (the “General Partner”) and any non-controlling interest.
The following table presents the changes to previously reported amounts in the unaudited condensed consolidated balance sheet as of June 30, 2017 included in the Partnership’s quarterly report on Form 10-Q for the quarter ended June 30, 2017:
|
|
As of June 30, 2017 |
|
|||||||
|
|
As |
|
Enviva Port of |
|
|
|
|||
|
|
Reported |
|
Wilmington, LLC |
|
Total (Recast) |
|
|||
Cash and cash equivalents |
|
$ |
1,081 |
|
$ |
— |
|
$ |
1,081 |
|
Accounts receivable, net |
|
|
53,111 |
|
|
— |
|
|
53,111 |
|
Related-party receivables |
|
|
9,241 |
|
|
205 |
|
|
9,446 |
|
Inventories |
|
|
28,413 |
|
|
98 |
|
|
28,511 |
|
Prepaid expenses and other current assets |
|
|
4,869 |
|
|
39 |
|
|
4,908 |
|
Total current assets |
|
|
96,715 |
|
|
342 |
|
|
97,057 |
|
Property, plant and equipment, net of accumulated depreciation |
|
|
504,447 |
|
|
76,429 |
|
|
580,876 |
|
Goodwill |
|
|
85,615 |
|
|
— |
|
|
85,615 |
|
Other long-term assets |
|
|
3,026 |
|
|
60 |
|
|
3,086 |
|
Total assets |
|
$ |
689,803 |
|
$ |
76,831 |
|
$ |
766,634 |
|
|
|
|
|
|
|
|
|
|
|
|
Accounts payable |
|
$ |
5,145 |
|
$ |
508 |
|
$ |
5,653 |
|
Related-party payables |
|
|
11,335 |
|
|
720 |
|
|
12,055 |
|
Accrued and other current liabilities |
|
|
43,568 |
|
|
4,630 |
|
|
48,198 |
|
Total current liabilities |
|
|
60,048 |
|
|
5,858 |
|
|
65,906 |
|
Long-term debt and capital lease obligations |
|
|
339,262 |
|
|
201 |
|
|
339,463 |
|
Other long-term liabilities |
|
|
3,020 |
|
|
1,377 |
|
|
4,397 |
|
Total liabilities |
|
|
402,330 |
|
|
7,436 |
|
|
409,766 |
|
Total partners’ capital |
|
|
287,473 |
|
|
69,395 |
|
|
356,868 |
|
Total liabilities and partners’ capital |
|
$ |
689,803 |
|
$ |
76,831 |
|
$ |
766,634 |
|
16
ENVIVA PARTNERS, LP AND SUBSIDIARIES
Notes to Condensed Consolidated Financial Statements (Continued)
(In thousands, except number of units, per unit amounts and unless otherwise noted)
(Unaudited)
The following table presents the changes to previously reported amounts in the unaudited condensed consolidated statements of operations for the three and six months ended June 30, 2017 included in the Partnership’s quarterly report on Form 10-Q for the quarter ended June 30, 2017:
|
|
Three Months Ended June 30, 2017 |
|
|||||||
|
|
As |
|
Enviva Port of |
|
Total |
|
|||
|
|
Reported |
|
Wilmington |
|
(Recast) |
|
|||
Net revenue |
|
$ |
126,948 |
|
$ |
599 |
|
$ |
127,547 |
|
Total cost of goods sold |
|
|
108,761 |
|
|
2,455 |
|
|
111,216 |
|
Gross margin |
|
|
18,187 |
|
|
(1,856) |
|
|
16,331 |
|
Net income (loss) |
|
|
3,859 |
|
|
(2,362) |
|
|
1,497 |
|
Less net loss attributable to noncontrolling partners’ interests |
|
|
3 |
|
|
1,193 |
|
|
1,196 |
|
Net income (loss) attributable to Enviva Partners, LP |
|
|
3,862 |
|
|
(1,169) |
|
|
2,693 |
|
Net loss attributable to general partner |
|
|
— |
|
|
(1,169) |
|
|
(1,169) |
|
Net income attributable to Enviva Partners, LP limited partners’ interest in net income |
|
|
3,862 |
|
|
— |
|
|
3,862 |
|
|
|
Six Months Ended June 30, 2017 |
|
|||||||
|
|
As |
|
Enviva Port of |
|
Total |
|
|||
|
|
Reported |
|
Wilmington |
|
(Recast) |
|
|||
Net revenue |
|
$ |
249,071 |
|
$ |
919 |
|
$ |
249,990 |
|
Total cost of goods sold |
|
|
212,408 |
|
|
4,883 |
|
|
217,291 |
|
Gross margin |
|
|
36,663 |
|
|
(3,964) |
|
|
32,699 |
|
Net income (loss) |
|
|
6,361 |
|
|
(4,909) |
|
|
1,452 |
|
Less net income attributable to noncontrolling partners’ interests |
|
|
36 |
|
|
2,479 |
|
|
2,515 |
|
Net income (loss) attributable to Enviva Partners, LP |
|
|
6,397 |
|
|
(2,430) |
|
|
3,967 |
|
Net income (loss) attributable to general partner |
|
|
— |
|
|
(2,430) |
|
|
(2,430) |
|
Net income attributable to Enviva Partners, LP limited partners’ interest in net income |
|
|
6,397 |
|
|
— |
|
|
6,397 |
|
The following table presents the changes to previously reported amounts in the unaudited condensed consolidated statements of cash flows for the six months ended June 30, 2017 included in the Partnership’s quarterly report on Form 10-Q for the quarter ended June 30, 2017:
|
|
Six Months Ended June 30, 2017 |
|
|||||||
|
|
As |
|
Enviva Port of |
|
Total |
|
|||
|
|
Reported |
|
Wilmington |
|
(Recast) |
|
|||
Net cash provided by (used in) operating activities |
|
$ |
46,697 |
|
$ |
(539) |
|
$ |
46,158 |
|
Net cash used in investing activities |
|
|
(10,341) |
|
|
(5,571) |
|
|
(15,912) |
|
Net cash (used in) provided by financing activities |
|
|
(35,741) |
|
|
6,110 |
|
|
(29,631) |
|
Net increase in cash, cash equivalents and restricted cash |
|
$ |
615 |
|
$ |
— |
|
$ |
615 |
|
(4) Significant Risks and Uncertainties Including Business and Credit Concentrations |
The Partnership’s business is significantly impacted by greenhouse gas emission and renewable energy legislation and regulations in the European Union as well as its member states. If the European Union or its member states
17
ENVIVA PARTNERS, LP AND SUBSIDIARIES
Notes to Condensed Consolidated Financial Statements (Continued)
(In thousands, except number of units, per unit amounts and unless otherwise noted)
(Unaudited)
significantly modify such legislation or regulations, then the Partnership’s ability to enter into new contracts as the current contracts expire may be materially affected.
The Partnership’s primary industrial customers are located in the United Kingdom, Denmark and Belgium. The following table shows product sales to third-party customers that accounted for 10% or a greater share of consolidated product sales for each of the three months ended:
|
|
Three Months Ended |
|
|
Six Months Ended |
|
|
||||
|
|
June 30, |
|
|
June 30, |
|
|
||||
|
|
2018 |
|
2017 (Recast) |
|
2018 |
|
2017 (Recast) |
|
||
Customer A |
|
71 |
% |
69 |
% |
|
55 |
% |
66 |
% |
|
Customer B |
|
12 |
% |
12 |
% |
|
10 |
% |
15 |
% |
|
Customer C |
|
16 |
% |
— |
% |
|
11 |
% |
— |
% |
|
Customer D |
|
— |
% |
10 |
% |
|
17 |
% |
13 |
% |
|
The Partnership’s cash and cash equivalents are placed in or with various financial institutions. The Partnership has not experienced any losses on such accounts.
On February 27, 2018, a fire occurred at the Chesapeake terminal, causing damage to equipment and approximately 43,000 MT of wood pellets (the “Chesapeake Terminal Event”). As part of its risk management process, the Partnership maintains certain insurance policies, which are subject to deductibles and sublimits for each covered event. When recovery of all or a portion of property damage loss or other covered expenses through insurance proceeds is probable, a receivable is recorded and the loss or expense is reduced up to the amount of the total loss or expense. No gain is recorded until all contingencies related to the insurance claim have been resolved. Income resulting from business interruption insurance is not recognized until all contingencies related to the insurance recoveries are resolved.
The Partnership believes that substantially all of the costs resulting from the Chesapeake Terminal Event are recoverable through its insurance policies and other contractual rights. Following the Chesapeake Terminal Event, the Partnership commissioned temporary storage, handling and shiploading operations at various locations, including a nearby terminal in Norfolk, Virginia, and began utilizing its Wilmington terminal to ship product from its wood pellet production plants in the Mid-Atlantic region (“business continuity activities”). Although the Chesapeake Terminal returned to operation on June 28, 2018, the Partnership expects costs associated with business continuity activities will continue through the third quarter of 2018 as the Partnership unwinds its extended logistics chain. The Partnership believes that all of its contractual obligations to its off-take customers will be met during 2018.
The Partnership recorded impairment of terminal assets of $0 and $1.1 million during the three and six months ended June 30, 2018, respectively. During the three and six months ended June 30, 2018, write-off of product, inclusive of disposal costs, was $0 and $10.7 million, respectively, which is included in cost of goods sold. Additional costs primarily related to emergency response and business continuity activities of $20.3 million and $36.9 million were incurred during the three and six months ended June 30, 2018, respectively, and are included in cost of goods sold.
As of June 30, 2018, the Partnership has received $23.3 million of insurance proceeds and has recorded $4.0 million of additional insurance recoveries in accounts receivable reflecting the insurance proceeds that are probable of receipt up to the amount of the loss recorded, in connection with the Chesapeake Terminal Event. The Partnership recorded $18.5 million and $26.3 million of insurance recoveries in cost of goods sold during the three and six months ended June 30, 2018, respectively. Of the $18.5 million and $26.3 million of insurance recoveries during the three and six months ended June 30, 2018, respectively, $13.0 million was related to business interruption activities. During the three and six months
18
ENVIVA PARTNERS, LP AND SUBSIDIARIES
Notes to Condensed Consolidated Financial Statements (Continued)
(In thousands, except number of units, per unit amounts and unless otherwise noted)
(Unaudited)
ended June 30, 2018, the Partnership received and recognized $0 and $1.1 million, respectively, of insurance recoveries in other income related to lost profit on the sale of the damaged product.
(6) Property, Plant and Equipment |
Property, plant and equipment consisted of the following at:
|
|
June 30, |
|
December 31, |
|
||
|
|
2018 |
|
2017 |
|
||
Land |
|
$ |
13,492 |
|
$ |
13,492 |
|
Land improvements |
|
|
42,962 |
|
|
42,962 |
|
Buildings |
|
|
196,197 |
|
|
196,153 |
|
Machinery and equipment |
|
|
414,177 |
|
|
413,349 |
|
Vehicles |
|
|
635 |
|
|
635 |
|
Furniture and office equipment |
|
|
6,073 |
|
|
5,970 |
|
Leasehold improvements |
|
|
987 |
|
|
987 |
|
|
|
|
674,523 |
|
|
673,548 |
|
Less accumulated depreciation |
|
|
(135,615) |
|
|
(117,067) |
|
|
|
|
538,908 |
|
|
556,481 |
|
Construction in progress |
|
|
14,332 |
|
|
5,849 |
|
Total property, plant and equipment, net |
|
$ |
553,240 |
|
$ |
562,330 |
|
Total depreciation expense was $10.0 million and $19.3 million and $9.6 million and $18.9 million for the three and six months ended June 30, 2018 and 2017, respectively.
(7) Inventories |
Inventories consisted of the following at:
|
|
June 30, |
|
December 31, |
|
||
|
|
2018 |
|
2017 |
|
||
Raw materials and work-in-process |
|
$ |
5,529 |
|
$ |
4,516 |
|
Consumable tooling |
|
|
16,119 |
|
|
14,447 |
|
Finished goods |
|
|
14,527 |
|
|
4,573 |
|
Total inventories |
|
$ |
36,175 |
|
$ |
23,536 |
|
|
(8) Derivative Instruments |
The Partnership uses derivative instruments to partially offset its business exposure to foreign currency exchange and interest rate risk. The Partnership may enter into foreign currency forward and option contracts to offset some of the foreign currency exchange risk on expected future cash flows and interest rate swaps to offset some of the interest rate risk on expected future cash flows on certain borrowings. The Partnership’s derivative instruments expose it to credit risk to the extent that hedge counterparties may be unable to meet the terms of the applicable derivative instrument. The Partnership seeks to mitigate such risks by limiting its counterparties to major financial institutions. In addition, the Partnership monitors the potential risk of loss with any one counterparty resulting from credit risk. Management does not expect material losses as a result of defaults by counterparties. The Partnership uses derivative instruments to manage cash flow and does not enter into derivative instruments for speculative or trading purposes. |
19
ENVIVA PARTNERS, LP AND SUBSIDIARIES
Notes to Condensed Consolidated Financial Statements (Continued)
(In thousands, except number of units, per unit amounts and unless otherwise noted)
(Unaudited)
Cash Flow Hedges |
Foreign Currency Exchange Risk |
The Partnership is primarily exposed to fluctuations in foreign currency exchange rates related to off-take contracts that require future deliveries of wood pellets to be settled in British Pound Sterling (“GBP”) and Euro (“EUR”). The Partnership has entered and may continue to enter into foreign currency forward contracts, purchased option contracts or other instruments to partially manage this risk and has designated and may continue to designate certain of these instruments as cash flow hedges. |
For qualifying cash flow hedges, the effective portion of the gain or loss on the change in fair value is initially reported as a component of accumulated other comprehensive income in partners’ capital and subsequently reclassified into earnings when the hedged exposure affects earnings. The ineffective portion of the gain or loss, if any, is reported in earnings in the current period. The Partnership considers its cash flow hedges to be highly effective at inception and as of June 30, 2018. Changes in fair value for derivative instruments not designated as hedging instruments are recorded in earnings. |
The Partnership’s outstanding cash flow hedges at June 30, 2018 expire on dates between 2018 and 2023. |
Interest Rate Risk |
The Partnership is exposed to fluctuations in interest rates on borrowings under its Senior Secured Credit Facilities. The Partnership entered into a pay-fixed, receive-variable interest rate swap in September 2016 to hedge the interest rate risk associated with its variable rate borrowings under its Senior Secured Credit Facilities. The Partnership’s interest rate swap expires concurrently with the maturity of the Senior Secured Credit Facilities in April 2020. |
The counterparty to the Partnership’s interest rate swap is a major financial institution. |
20
ENVIVA PARTNERS, LP AND SUBSIDIARIES
Notes to Condensed Consolidated Financial Statements (Continued)
(In thousands, except number of units, per unit amounts and unless otherwise noted)
(Unaudited)
The fair values of cash flow hedging instruments included in the unaudited condensed consolidated balance sheet as of June 30, 2018 were as follows: |
|
|
|
|
Asset |
|
Liability |
||
|
|
Balance Sheet Location |
|
Derivatives |
|
Derivatives |
||
Derivatives designated as hedging instruments: |
|
|
|
|
|
|
|
|
Forward contracts: |
|
|
|
|
|
|
|
|
Foreign currency exchange forward contracts |
|
Other long-term assets |
|
$ |
1,957 |
|
$ |
— |
Foreign currency exchange forward contracts |
|
Other long-term liabilities |
|
|
— |
|
|
1,455 |
Purchased options: |
|
|
|
|
|
|
|
|
Foreign currency purchased option contracts |
|
Other long-term assets |
|
|
1,755 |
|
|
— |
Interest rate swap: |
|
|
|
|
|
|
|
|
Interest rate swap |
|
Other current assets |
|
|
482 |
|
|
— |
Interest rate swap |
|
Other long-term assets |
|
|
430 |
|
|
— |
Total derivatives designated as hedging instruments |
|
|
|
$ |
4,624 |
|
$ |
1,455 |
|
|
|
|
|
|
|
|
|
Derivatives not designated as hedging instruments: |
|
|
|
|
|
|
||
Forward contracts: |
|
|
|
|
|
|
|
|
Foreign currency exchange forward contracts |
|
Prepaid and other current assets |
|
$ |
1,195 |
|
$ |
— |
Foreign currency exchange forward contracts |
|
Other long-term assets |
|
|
1,104 |
|
|
|
Foreign currency exchange forward contracts |
|
Accrued and other current liabilities |
|
|
— |
|
|
352 |
Foreign currency exchange forward contracts |
|
Other long-term liabilities |
|
|
— |
|
|
20 |
Purchased options: |
|
|
|
|
|
|
|
|
Foreign currency purchased option contracts |
|
Prepaid and other current assets |
|
|
16 |
|
|
— |
Foreign currency purchased option contracts |
|
Other long-term assets |
|
|
105 |
|
|
— |
Total derivatives not designated as hedging instruments |
|
|
|
$ |
2,420 |
|
$ |
372 |
|
|
|
|
|
|
|
|
|
Net gains included in “Other income (expense)” related to the change of fair market value of derivative instruments not designated as hedging instruments during the three and six months ended June 30, 2018, were $3.5 million and $3.1 million, respectively.
21
ENVIVA PARTNERS, LP AND SUBSIDIARIES
Notes to Condensed Consolidated Financial Statements (Continued)
(In thousands, except number of units, per unit amounts and unless otherwise noted)
(Unaudited)
The fair values of cash flow hedging instruments included in the condensed consolidated balance sheet as of December 31, 2017 were as follows:
|
|
|
|
Asset |
|
Liability |
||
|
|
Balance Sheet Location |
|
Derivatives |
|
Derivatives |
||
Derivatives designated as hedging instruments: |
|
|
|
|
|
|
|
|
Forward contracts: |
|
|
|
|
|
|
|
|
Foreign currency exchange forward contracts |
|
Other long-term liabilities |
|
$ |
— |
|
$ |
2,118 |
Purchased options: |
|
|
|
|
|
|
|
|
Foreign currency purchased option contracts |
|
Prepaid and other current assets |
|
|
1,024 |
|
|
— |
Interest rate swap: |
|
|
|
|
|
|
|
|
Interest rate swap |
|
Prepaid and other current assets |
|
|
220 |
|
|
— |
Interest rate swap |
|
Other long-term assets |
|
|
407 |
|
|
— |
Total derivatives designated as hedging instruments |
|
|
|
$ |
1,651 |
|
$ |
2,118 |
|
|
|
|
|
|
|
|
|
Derivatives not designated as hedging instruments: |
|
|
|
|
|
|
||
Forward contracts: |
|
|
|
|
|
|
|
|
Foreign currency exchange forward contracts |
|
Prepaid and other current assets |
|
$ |
124 |
|
$ |
— |
Foreign currency exchange forward contracts |
|
Accrued and other current liabilities |
|
|
— |
|
|
806 |
Foreign currency exchange forward contracts |
|
Other long-term liabilities |
|
|
— |
|
|
528 |
Purchased options: |
|
|
|
|
|
|
|
|
Foreign currency purchased option contracts |
|
Prepaid and other current assets |
|
|
3 |
|
|
— |
Foreign currency purchased option contracts |
|
Other long-term assets |
|
|
45 |
|
|
— |
Total derivatives not designated as hedging instruments |
|
|
|
$ |
172 |
|
$ |
1,334 |
Net gains included in “Other income (expense)” related to the change of fair market value of derivative instruments not designated as hedging instruments were $0.2 million during the three and six months ended June 30, 2017.
The effects of instruments designated as cash flow hedges and the related changes in accumulated other comprehensive loss and the gains and losses recognized in earnings for the three months ended June 30, 2018 were as follows:
|
|
|
|
|
|
Amount of |
|
|
|
|
|||
|
|
|
|
|
Location of |
|
Gain (Loss) |
|
Location of Gain |
|
Amount of Gain |
||
|
|
Amount of Gain |
|
Gain (Loss) |
|
Reclassified from |
|
(Loss) Recognized in |
|
(Loss) Recognized in |
|||
|
|
(Loss) in Other |
|
Reclassified from |
|
Accumulated Other |
|
Earnings on Derivative |
|
Earnings on Derivative |
|||
|
|
Comprehensive |
|
Accumulated Other |
|
Comprehensive |
|
(Ineffective Portion |
|
(Ineffective Portion |
|||
|
|
(Loss) income on |
|
Comprehensive |
|
(Loss) Income |
|
and Amount |
|
and Amount |
|||
|
|
Derivative |
|
(Loss) Income |
|
into Earnings |
|
Excluded from |
|
Excluded from |
|||
|
|
(Effective Portion) |
|
(Effective Portion) |
|
(Effective Portion) |
|
Effectiveness Testing) |
|
Effectiveness Testing) |
|||
Foreign currency exchange forward contracts |
|
$ |
3,950 |
|
Product sales |
|
$ |
— |
|
Product sales |
|
$ |
(3) |
Foreign currency exchange purchased option contracts |
|
|
307 |
|
Product sales |
|
|
— |
|
Product sales |
|
|
— |
Interest rate swap |
|
|
108 |
|
Other income (expense) |
|
|
64 |
|
Other income (expense) |
|
|
1 |
22
ENVIVA PARTNERS, LP AND SUBSIDIARIES
Notes to Condensed Consolidated Financial Statements (Continued)
(In thousands, except number of units, per unit amounts and unless otherwise noted)
(Unaudited)
The effects of instruments designated as cash flow hedges and the related changes in accumulated other comprehensive loss and the gains and losses recognized in earnings for the six months ended June 30, 2018 were as follows:
|
|
|
|
|
|
Amount of |
|
|
|
|
|||
|
|
|
|
|
Location of |
|
Gain (Loss) |
|
Location of Gain |
|
Amount of Gain |
||
|
|
Amount of Gain |
|
Gain (Loss) |
|
Reclassified from |
|
(Loss) Recognized in |
|
(Loss) Recognized in |
|||
|
|
(Loss) in Other |
|
Reclassified from |
|
Accumulated Other |
|
Earnings on Derivative |
|
Earnings on Derivative |
|||
|
|
Comprehensive |
|
Accumulated Other |
|
Comprehensive |
|
(Ineffective Portion |
|
(Ineffective Portion |
|||
|
|
(Loss) income on |
|
Comprehensive |
|
(Loss) Income |
|
and Amount |
|
and Amount |
|||
|
|
Derivative |
|
(Loss) Income |
|
into Earnings |
|
Excluded from |
|
Excluded from |
|||
|
|
(Effective Portion) |
|
(Effective Portion) |
|
(Effective Portion) |
|
Effectiveness Testing) |
|
Effectiveness Testing) |
|||
Foreign currency exchange forward contracts |
|
$ |
2,625 |
|
Product sales |
|
$ |
— |
|
Product Sales |
|
$ |
(5) |
Foreign currency exchange purchased option contracts |
|
|
(16) |
|
Product sales |
|
|
— |
|
Product Sales |
|
|
— |
Interest rate swap |
|
|
428 |
|
Other income (expense) |
|
|
63 |
|
Other income (expense) |
|
|
1 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
The effects of instruments designated as cash flow hedges and the related changes in accumulated other comprehensive loss and the gains and losses recognized in earnings for the three months ended June 30, 2017 were as follows:
|
|
|
|
|
|
Amount of |
|
|
|
|
|||
|
|
|
|
|
Location of |
|
Gain (Loss) |
|
Location of Gain |
|
Location of Gain |
||
|
|
Amount of Gain |
|
Gain (Loss) |
|
Reclassified from |
|
(Loss) Recognized in |
|
(Loss) Recognized in |
|||
|
|
(Loss) in Other |
|
Reclassified from |
|
Accumulated Other |
|
Income on Derivative |
|
Income on Derivative |
|||
|
|
Comprehensive |
|
Accumulated Other |
|
Comprehensive |
|
(Ineffective Portion |
|
(Ineffective Portion |
|||
|
|
Income on |
|
Comprehensive |
|
Income |
|
and Amount |
|
and Amount |
|||
|
|
Derivative |
|
Income |
|
into Income |
|
Excluded from |
|
Excluded from |
|||
|
|
(Effective Portion) |
|
(Effective Portion) |
|
(Effective Portion) |
|
Effectiveness Testing) |
|
Effectiveness Testing) |
|||
Foreign currency exchange forward contracts |
|
$ |
(1,428) |
|
Product Sales |
|
$ |
— |
|
Product Sales |
|
$ |
(1) |
Foreign currency exchange forward contracts |
|
|
— |
|
Other revenue |
|
|
19 |
|
Other revenue |
|
|
— |
Foreign currency exchange purchased option contracts |
|
|
(418) |
|
Product Sales |
|
|
— |
|
Product Sales |
|
|
— |
Interest rate swap |
|
|
(153) |
|
Other income (expense) |
|
|
(68) |
|
Other income (expense) |
|
|
(11) |
The effects of instruments designated as cash flow hedges and the related changes in accumulated other comprehensive loss and the gains and losses recognized in earnings for the six months ended June 30, 2017 were as follows:
|
|
|
|
|
|
Amount of |
|
|
|
|
|||
|
|
|
|
|
Location of |
|
Gain (Loss) |
|
Location of Gain |
|
Location of Gain |
||
|
|
Amount of Gain |
|
Gain (Loss) |
|
Reclassified from |
|
(Loss) Recognized in |
|
(Loss) Recognized in |
|||
|
|
(Loss) in Other |
|
Reclassified from |
|
Accumulated Other |
|
Earnings on Derivative |
|
Earnings on Derivative |
|||
|
|
Comprehensive |
|
Accumulated Other |
|
Comprehensive |
|
(Ineffective Portion |
|
(Ineffective Portion |
|||
|
|
Income on |
|
Comprehensive |
|
Income |
|
and Amount |
|
and Amount |
|||
|
|
Derivative |
|
Income |
|
into Earnings |
|
Excluded from |
|
Excluded from |
|||
|
|
(Effective Portion) |
|
(Effective Portion) |
|
(Effective Portion) |
|
Effectiveness Testing) |
|
Effectiveness Testing) |
|||
Foreign currency exchange forward contracts |
|
$ |
(1,969) |
|
Product sales |
|
$ |
— |
|
Product sales |
|
$ |
— |
Foreign currency exchange forward contracts |
|
|
19 |
|
Other revenue |
|
|
19 |
|
Other revenue |
|
|
— |
Foreign currency exchange purchased option contracts |
|
|
(753) |
|
Product sales |
|
|
— |
|
Product sales |
|
|
— |
Interest rate swap |
|
|
(150) |
|
Other income (expense) |
|
|
(125) |
|
Other income (expense) |
|
|
— |
23
ENVIVA PARTNERS, LP AND SUBSIDIARIES
Notes to Condensed Consolidated Financial Statements (Continued)
(In thousands, except number of units, per unit amounts and unless otherwise noted)
(Unaudited)
As of June 30, 2018, the estimated net amounts of existing gains and losses in accumulated other comprehensive loss associated with derivative instruments expected to be transferred to the unaudited condensed consolidated statements of operations is a gain of $0.3 million during the next twelve months.
The Partnership enters into master netting arrangements, which are designed to permit net settlement of derivative transactions among the respective counterparties. If the Partnership had settled all transactions with its respective counterparties at June 30, 2018, the Partnership would have made a net settlement termination payment of $5.2 million, which differs insignificantly from the recorded fair value of the derivatives. The Partnership presents its derivative assets and liabilities at their gross fair values.
The notional amounts of outstanding derivative instruments associated with outstanding or unsettled derivative instruments as of June 30, 2018 were as follows:
Foreign exchange forward contracts in GBP |
|
£ |
71,415 |
Foreign exchange purchased option contracts in GBP |
|
£ |
39,365 |
Foreign exchange forward contracts in EUR |
|
€ |
18,460 |
Foreign exchange purchased option contracts in EUR |
|
€ |
3,000 |
Interest rate swap |
|
$ |
42,566 |
The notional amounts of outstanding derivative instruments associated with outstanding or unsettled derivative instruments as of December 31, 2017 were as follows:
Foreign exchange forward contracts in GBP |
|
£ |
46,465 |
Foreign exchange purchased option contracts in GBP |
|
£ |
34,050 |
Foreign exchange forward contracts in EUR |
|
€ |
5,350 |
Interest rate swap |
|
$ |
44,756 |
|
(9) Fair Value Measurements
The amounts reported in the unaudited condensed consolidated balance sheets as cash and cash equivalents, accounts receivable, related-party receivables, prepaid expenses and other current assets, accounts payable, related-party payables, accrued and other current liabilities and related-party accrued liabilities approximate fair value because of the short-term nature of these instruments.
Derivative instruments and long-term debt and capital lease obligations, including the current portion, are classified as Level 2 instruments. The fair value of the Senior Notes (see Note 10, Long-Term Debt and Capital Lease Obligations – Senior Notes) was determined based on observable market prices in a less active market and was categorized as Level 2 in the fair value hierarchy. The fair value of other long-term debt and capital lease obligations classified as Level 2 was determined based on market prices not quoted on active markets and other observable market data.
24
ENVIVA PARTNERS, LP AND SUBSIDIARIES
Notes to Condensed Consolidated Financial Statements (Continued)
(In thousands, except number of units, per unit amounts and unless otherwise noted)
(Unaudited)
The carrying amount and estimated fair value of long-term debt and capital lease obligations as of June 30, 2018 and December 31, 2017 were as follows:
|
|
June 30, 2018 |
|
December 31, 2017 |
||||||||
|
|
Carrying |
|
Fair |
|
Carrying |
|
Fair |
||||
|
|
Amount |
|
Value |
|
Amount |
|
Value |
||||
Senior Notes |
|
$ |
352,525 |
|
$ |
367,151 |
|
$ |
352,224 |
|
$ |
374,624 |
Other long-term debt and capital lease obligations |
|
|
77,015 |
|
|
77,015 |
|
|
48,793 |
|
|
48,793 |
Total long-term debt and capital lease obligations |
|
$ |
429,540 |
|
$ |
444,166 |
|
$ |
401,017 |
|
$ |
423,417 |
(10) Long-Term Debt and Capital Lease Obligations
Long-term debt and capital lease obligations at carrying value are composed of the following: |
|
|
June 30, |
|
December 31, |
|
||
|
|
2018 |
|
2017 |
|
||
Senior Notes, net of unamortized discount, premium and debt issuance of $2.5 million as of June 30, 2018 and $2.8 million as of December 31, 2017 |
|
$ |
352,525 |
|
$ |
352,224 |
|
Senior Secured Credit Facilities, Tranche A-1 Advances, net of unamortized discount and debt issuance costs of $0.8 million as of June 30, 2018 and $1.0 million as of December 31, 2017 |
|
|
37,497 |
|
|
39,263 |
|
Senior Secured Credit Facilities, Tranche A-3 Advances, net of unamortized discount and debt issuance costs of $0.1 million as of June 30, 2018 and December 31, 2017 |
|
|
4,195 |
|
|
4,372 |
|
Senior Secured Credit Facilities, revolving credit commitments |
|
|
30,000 |
|
|
— |
|
Other loans |
|
|
2,019 |
|
|
2,023 |
|
Capital leases |
|
|
3,304 |
|
|
3,135 |
|
Total long-term debt and capital lease obligations |
|
|
429,540 |
|
|
401,017 |
|
Less current portion of long-term debt and capital lease obligations |
|
|
(7,168) |
|
|
(6,186) |
|
Long-term debt and capital lease obligations, excluding current installments |
|
$ |
422,372 |
|
$ |
394,831 |
|
Senior Notes Due 2021 |
On November 1, 2016, the Partnership and Enviva Partners Finance Corp. (together with the Partnership, the “Issuers”), Wilmington Trust, National Association, as trustee, and the guarantors party thereto entered into an indenture, as amended or supplemented (the “Indenture”), pursuant to which the Issuers issued $300.0 million in aggregate principal amount of 8.5% senior unsecured notes due November 1, 2021 (the “Senior Notes”) to eligible purchasers (the “Senior Notes Offering”) in a private placement under Rule 144A and Regulation S of the Securities Act of 1933, as amended (the “Securities Act”). Interest payments, which commenced on May 1, 2017, are due semi-annually in arrears on May 1 and November 1. In August 2017, holders of 100% of the Senior Notes tendered such notes in exchange for newly issued registered notes with terms substantially identical in all material respects to the Senior Notes (except that the registered notes are not subject to restrictions on transfer). The Partnership recorded $6.4 million in original issue discounts and costs associated with the issuance of the Senior Notes, which have been recorded as a deduction to long-term debt and capital lease obligations.
25
ENVIVA PARTNERS, LP AND SUBSIDIARIES
Notes to Condensed Consolidated Financial Statements (Continued)
(In thousands, except number of units, per unit amounts and unless otherwise noted)
(Unaudited)
The Partnership used $139.6 million of the net proceeds from the Senior Notes, together with cash on hand, to pay a portion of the purchase price for Enviva Pellets Sampson, LLC (“Sampson”) in December 2016 and $159.8 million to repay borrowings, including accrued interest, under the Senior Secured Credit Facilities.
On October 10, 2017, pursuant to the Indenture, the Issuers issued and sold an additional $55.0 million in aggregate principal amount of Senior Notes to a purchaser (the “Additional Notes Purchaser”) at 106.25% of par value plus accrued interest from May 1, 2017. The additional Senior Notes have the same terms as the Senior Notes. The sale of the additional Senior Notes resulted in gross proceeds to the Issuers of approximately $60.0 million. The proceeds were used to repay borrowings under the Partnership’s revolving credit commitments under the Senior Secured Credit Facilities (the “revolving credit commitments”), which were used to fund the Wilmington Drop-Down, and for general partnership purposes.
In December 2017, the Additional Notes Purchaser tendered such notes in exchange for newly issued registered notes with terms substantially identical in all material respects to the Senior Notes (except that the registered notes are not subject to restrictions on transfer). The additional Senior Notes will be treated together with the Senior Notes as a single class for all purposes under the Indenture. The Partnership recorded $0.9 million in debt issuance costs and $3.4 million in premiums associated with the issuance of the additional Senior Notes, which have been recorded as a net addition to long-term debt and capital lease obligations.
At any time prior to November 1, 2018, the Issuers may redeem up to 35% of the aggregate principal amount of the Senior Notes (including any additional notes) issued under the Indenture at a redemption price of 108.5% of the principal amount, plus accrued and unpaid interest, if any, to the redemption date, in an amount not greater than the net cash proceeds of one or more equity offerings by the Partnership, provided that:
· |
at least 65% of the aggregate principal amount of the Senior Notes issued under the Indenture on November 1, 2016, remains outstanding immediately after the occurrence of such redemption (excluding notes held by the Partnership and its subsidiaries); and |
· |
the redemption occurs within 120 days of the date of the closing of such equity offering(s). |
On and after November 1, 2018, the Issuers may redeem all or a portion of the Senior Notes at the redemption prices (expressed as percentages of principal amount) set forth below, plus accrued and unpaid interest, if any, on the Senior Notes redeemed to the applicable redemption date (subject to the right of holders of record on the relevant record date to receive interest due on an interest payment date that is on or prior to the redemption date), if redeemed during the twelve-month period beginning November 1 on the years indicated below:
Year: |
|
Percentages |
|
2018 |
|
104.250 |
% |
2019 |
|
102.125 |
% |
2020 and thereafter |
|
100.000 |
% |
The Senior Notes contain certain non-financial covenants applicable to the Partnership including, but not limited to (1) restricted payments, (2) incurrence of indebtedness and issuance of preferred securities, (3) liens, (4) dividend and other payment restrictions affecting subsidiaries, (5) merger, consolidation or sale of assets, (6) transactions with affiliates, (7) designation of restricted and unrestricted subsidiaries, (8) additional subsidiary guarantees, (9) business activities and (10) reporting obligations.
As of June 30, 2018 and December 31, 2017 the Partnership was in compliance with all covenants and restrictions associated with, and no events of default existed under, the Indenture. The Partnership’s obligations under the Indenture
26
ENVIVA PARTNERS, LP AND SUBSIDIARIES
Notes to Condensed Consolidated Financial Statements (Continued)
(In thousands, except number of units, per unit amounts and unless otherwise noted)
(Unaudited)
are guaranteed by certain of the Partnership’s subsidiaries and secured by liens on substantially all of the Partnership’s assets.
Senior Secured Credit Facilities |
The Partnership entered into a credit agreement that governs $100.0 million in revolving credit commitments (the “Senior Secured Credit Facilities”). The Senior Secured Credit Facilities mature in April 2020. Borrowings under the Senior Secured Credit Facilities bear interest, at the Partnership’s option, at either a base rate plus an applicable margin or at a Eurodollar rate (with a 1.00% floor for term loan borrowings) plus an applicable margin. Principal and interest are payable quarterly.
The Senior Secured Credit Facilities include a commitment fee payable on undrawn revolving credit commitments of 0.50% per annum (subject to a stepdown of 0.375% per annum if the Total Leverage Ratio is less than or equal to 2.00:1.00). Letters of credit issued under the Senior Secured Credit Facilities are subject to a fee calculated at the applicable margin for revolving credit facility Eurodollar rate borrowings. As of June 30, 2018, the Partnership had $30.0 million in revolving credit commitments outstanding and the Partnership had no amount outstanding as of December 31, 2017.
As of June 30, 2018, the Partnership had no letters of credit outstanding under the Senior Secured Credit Facilities and had a $4.0 million letter of credit outstanding as of December 31, 2017.
The Senior Secured Credit Facilities contains certain covenants, restrictions and events of default including, but not limited to, a change of control restriction and limitations on the Partnership’s ability to (1) incur indebtedness, (2) pay dividends or make other distributions, (3) prepay, redeem or repurchase certain debt, (4) make loans and investments, (5) sell assets, (6) incur liens, (7) enter into transactions with affiliates, (8) consolidate or merge and (9) assign certain material contracts to third parties or unrestricted subsidiaries. The Partnership will be restricted from making distributions if an event of default exists under the Senior Secured Credit Facilities or if the interest coverage ratio (determined as the ratio of consolidated EBITDA, as defined in the Senior Secured Credit Facilities, to consolidated interest expense), which is determined quarterly, is less than 2.25:1.00 at such time.
The Partnership is required to maintain, as of the last day of each fiscal quarter, a ratio of total debt to consolidated EBITDA (“Total Leverage Ratio”) of not more than a maximum ratio, initially set at 4.25:1.00 and stepping down to 3.75:1.00, during the term of the Senior Secured Credit Facilities; provided that the maximum permitted Total Leverage Ratio will be increased by 0.50:1.00 for the period from the consummation of certain qualifying acquisitions through the end of the second full fiscal quarter thereafter.
As of June 30, 2018 and December 31, 2017, the Partnership was in compliance with all covenants and restrictions associated with, and no events of default existed under, the Senior Secured Credit Facilities. The Partnership’s obligations under the Senior Secured Credit Facilities are guaranteed by certain of the Partnership’s subsidiaries and secured by liens on substantially all of its assets.
27
ENVIVA PARTNERS, LP AND SUBSIDIARIES
Notes to Condensed Consolidated Financial Statements (Continued)
(In thousands, except number of units, per unit amounts and unless otherwise noted)
(Unaudited)
(11) Related-Party Transactions |
Related-party amounts included on the unaudited condensed consolidated statements of operations were as follows for the three and six months ended June 30, 2018 and 2017:
|
|
Three Months Ended June 30, |
|
|
Six Months Ended June 30, |
||||||||
|
|
2018 |
|
2017 (Recast) |
|
|
2018 |
|
2017 (Recast) |
||||
Other revenue |
|
$ |
1,072 |
|
$ |
3,305 |
|
|
$ |
2,304 |
|
$ |
3,625 |
Cost of goods sold |
|
|
20,912 |
|
|
14,369 |
|
|
|
36,051 |
|
|
29,651 |
General and administrative expenses |
|
|
3,550 |
|
|
3,028 |
|
|
|
7,514 |
|
|
6,041 |
Management Services Agreement |
On April 9, 2015, the Partnership, the General Partner, Enviva, LP, Enviva GP, LLC and certain subsidiaries of Enviva, LP (collectively, the “Service Recipients”) entered into a five-year Management Services Agreement (the “MSA”) with Enviva Management Company, LLC (the “Provider”), a wholly owned subsidiary of the sponsor, pursuant to which the Provider provides the Service Recipients with operations, general administrative, management and other services (the “Services”). Under the terms of the MSA, the Service Recipients are required to reimburse the Provider the amount of all direct or indirect internal or third-party expenses incurred by the Provider in connection with the provision of the Services, including, without limitation: (1) the portion of the salary and benefits of the employees engaged in providing the Services reasonably allocable to the Service Recipients; (2) the charges and expenses of any third party retained to provide any portion of the Services; (3) office rent and expenses and other overhead costs incurred in connection with, or reasonably allocable to, providing the Services; (4) amounts related to the payment of taxes related to the business of the Service Recipients; and (5) costs and expenses incurred in connection with the formation, capitalization, business or other activities of the Provider pursuant to the MSA.
Direct or indirect internal or third-party expenses incurred are either directly identifiable or allocated to the Partnership by the Provider. The Provider estimates the percentage of salary, benefits, third-party costs, office rent and expenses and any other overhead costs incurred by the Provider associated with the Services to be provided to the Partnership. Each month, the Provider allocates the actual costs accumulated in the financial accounting system using these estimates. The Provider also charges the Partnership for any directly identifiable costs such as goods or services provided at the Partnership’s request.
During the three and six months ended June 30, 2018, $13.8 million and $22.5 million, respectively, related to the MSA was included in cost of goods sold, and $3.5 million and $7.5 million, respectively, was included in general and administrative expenses, on the unaudited condensed consolidated statements of operations. At June 30, 2018, $2.3 million incurred under the MSA was included in finished goods inventory.
During the three and six months ended June 30, 2017, $10.8 million and $22.7 million, respectively, related to the MSA was included in cost of goods sold, and $3.0 million and $6.0 million, respectively, was included in general and administrative expenses, on the unaudited condensed consolidated statements of operations.
As of June 30, 2018 and December 31, 2017, the Partnership had $18.5 million and $19.6 million, respectively, included in related-party payables primarily related to the MSA.
28
ENVIVA PARTNERS, LP AND SUBSIDIARIES
Notes to Condensed Consolidated Financial Statements (Continued)
(In thousands, except number of units, per unit amounts and unless otherwise noted)
(Unaudited)
Common Control Transactions
On October 2, 2017, the First Hancock JV contributed to Enviva, LP all of the issued and outstanding limited liability company interests in Wilmington for total consideration of $130.0 million (see Note 1, Description of Business and Basis of Presentation).
Related-Party Indemnification
In connection with the acquisition of Sampson in December 2016 (“Sampson Drop-Down”), the First Hancock JV agreed to indemnify the Partnership, its affiliates, and its respective officers, directors, managers, counsel, agents and representatives from all costs and losses arising from certain vendor liabilities and claims related to the construction of the Sampson plant that were included in the net assets acquired. The Partnership recorded a corresponding related-party receivable from the First Hancock JV of $6.4 million for reimbursement of such indemnifiable amounts. At June 30, 2018 and December 31, 2017, the related-party receivable associated with such amounts was $1.7 million and $3.0 million, respectively.
In connection with the Wilmington Drop-Down, the First Hancock JV agreed to indemnify the Partnership, its affiliates, and its respective officers, directors, managers, counsel, agents and representatives from all costs and losses arising from certain vendor liabilities and claims related to the construction of the Wilmington terminal that were included in the net assets acquired. The Partnership recorded a corresponding related-party receivable from the First Hancock JV of $1.8 million for reimbursement of such indemnifiable amounts. At June 30, 2018 and December 31, 2017, the related-party receivable associated with such amounts was $1.3 million.
Sampson Construction Payments
Pursuant to four payment agreements between the Partnership and the First Hancock JV dated effective as of July 27, 2017, September 30, 2017, December 31, 2017 and June 30, 2018, respectively (together, the “Payment Agreements”), the First Hancock JV agreed to pay an aggregate amount of $2.9 million to the Partnership in consideration for costs incurred by the Partnership to repair or replace certain equipment at the Sampson plant following the consummation of the Sampson Drop-Down. As of June 30, 2018, $1.4 million has been received and $1.5 million is included in related-party receivables on the condensed consolidated balance sheet.
Terminal Services Agreement
In 2017, Wilmington and the sponsor entered into the Holdings TSA providing for wood pellet receipt, storage, handling and loading services by the Wilmington terminal for the sponsor. Pursuant to the Holdings TSA, which remains in effect until September 1, 2026, the sponsor agreed to deliver a minimum of 125,000 MT per quarter and pay a fixed fee on a per-ton basis for the terminal services. During the six months ended June 30, 2018, the Partnership recorded $0.8 million as terminal services revenue, which is included in “Other revenue.” During the three and six months ended June 30, 2017, the Partnership recorded $0.4 million and $0.7 million, respectively, as terminal services revenue, which is included in “Other revenue.”
On February 16, 2018, Greenwood acquired the Greenwood plant and the Holdings TSA was amended and assigned to Greenwood. The terminal services agreement provides for deficiency payments to Wilmington if quarterly minimum throughput requirements are not met. During the three and six months ended June 30, 2018, the Partnership recorded $1.1 million and $1.5 million, respectively, of deficiency fees under the Holdings TSA, which is included in “Other revenue.”
29
ENVIVA PARTNERS, LP AND SUBSIDIARIES
Notes to Condensed Consolidated Financial Statements (Continued)
(In thousands, except number of units, per unit amounts and unless otherwise noted)
(Unaudited)
Enviva FiberCo, LLC
The Partnership purchases raw materials from Enviva FiberCo. Raw material purchases during the three and six months ended June 30, 2018 and 2017 from FiberCo were $1.8 million and $3.5 million and $2.3 million and $4.1 million, respectively.
Biomass Purchase Agreement – Hancock JV
On September 7, 2016, Sampson entered into a confirmation under a master biomass purchase and sale agreement (the “Biomass Purchase Agreement”) between Enviva, LP and the First Hancock JV pursuant to which Sampson agreed to sell to the sponsor 60,000 MT of wood pellets through August 31, 2017. On June 23, 2017, the sponsor satisfied its take-or-pay obligation under the agreement with a $2.7 million payment to the Partnership, which is included in “Other revenue.”
Biomass Option Agreement – Enviva Holdings, LP
On February 3, 2017, Enviva, LP entered into a master biomass purchase and sale agreement and a confirmation thereunder, which confirmation was amended on April 1, 2017, each with the sponsor (together, the “Option Contract”), pursuant to which Enviva, LP had the option to purchase certain volumes of wood pellets from the sponsor, from time to time at a price per metric ton determined by reference to a market index. The sponsor had a corresponding right to re-purchase volumes purchased by Enviva, LP pursuant to the Option Contract at a price per metric ton determined by reference to such market index at then-prevailing rates in the event that Enviva, LP purchased more than 45,000 MT of wood pellets pursuant to the Option Contract.
Pursuant to the Option Contract, Enviva, LP purchased $0 and $1.7 million of wood pellets from the sponsor during the three and six months ended June 30, 2018, respectively. During the three and six months ended June 30, 2017, Enviva, LP purchased $1.3 million and $2.9 million, respectively, of wood pellets from the sponsor. The wood pellet purchase amounts are included in cost of goods sold in the Partnership’s unaudited condensed consolidated statements of operations. The Option Contract terminated in accordance with its terms on March 2, 2018.
EVA-MGT Contracts
In January 2016 the Partnership entered into a contract with the First Hancock JV to supply 375,000 MTPY of wood pellets (the “EVA‑MGT Contract”) to MGT Teesside Limited’s Tees Renewable Energy Plant (the “Tees REP”), which is under development. As amended, the EVA‑MGT Contract commences in 2019, ramps to full supply in 2021 and continues through 2034. The EVA-MGT Contract is denominated in U.S. Dollars for commissioning volumes in 2019 and in GBP thereafter.
The Partnership entered into a second supply agreement with the First Hancock JV in connection with the Sampson Drop-Down to supply an additional 95,000 MTPY of the contracted volume to the Tees REP. The contract, which is denominated in GBP, commences in 2020 and continues through 2034.
Greenwood Contract
In connection with the Greenwood Acquisition on February 16, 2018, the Partnership entered into a contract with Greenwood to purchase wood pellets produced by the Greenwood plant (the “Greenwood Contract”). Pursuant to the Greenwood Contract, the Partnership has agreed, subject to certain conditions, to purchase production from the Greenwood plant from the acquisition date through March 2022 and has a take-or-pay obligation with respect to 550,000 MTPY of wood pellets (prorated for partial contract years) beginning in mid-2019.
30
ENVIVA PARTNERS, LP AND SUBSIDIARIES
Notes to Condensed Consolidated Financial Statements (Continued)
(In thousands, except number of units, per unit amounts and unless otherwise noted)
(Unaudited)
During the three and six months ended June 30, 2018, the Partnership purchased $5.2 million and $8.3 million, respectively, of wood pellets from Greenwood, which is included in cost of goods sold. As of June 30, 2018, $6.0 million is included in related-party payables for the Partnership’s wood pellet purchases under the Greenwood Contract.
Long-Term Incentive Plan Vesting |
During the six months ended June 30, 2018, the Partnership paid $4.0 million to the General Partner and the Provider in connection with the settlement of performance-based phantom unit awards under the Enviva Partners, LP Long-Term Incentive Plan (“LTIP”). As of June 30, 2018, the Partnership had $2.7 million included in related-party payables related to withholding tax amounts due to the Provider associated with the vesting of time- and performance-based phantom units under the LTIP (See Note 15, Equity Based Awards).
(12) Income Taxes
The Partnership’s operations are organized as limited partnerships and entities that are disregarded entities for federal and state income tax purposes. As a result, the Partnership is not subject to U.S. federal and most state income taxes. The partners and unitholders of the Partnership are liable for these income taxes on their share of the Partnership’s taxable income. Some states impose franchise and capital taxes on the Partnership. Such taxes are not material to the consolidated financial statements and have been included in other income (expense) as incurred.
As of June 30, 2018, the only periods subject to examination for federal and state income tax returns are 2015 through 2017. The Partnership believes its income tax filing positions, including its status as a pass-through entity, would be sustained on audit and does not anticipate any adjustments that would result in a material change to its consolidated balance sheet. Therefore, no reserves for uncertain tax positions or interest and penalties have been recorded. For the three and six months ended June 30, 2018 and 2017, no provision for federal or state income taxes has been recorded in the consolidated financial statements.
(13) Commitments and Contingencies
During the fourth quarter of 2016, the Partnership re-purchased a shipment of wood pellets from one customer and subsequently sold it to another customer in a purchase and sale transaction. Smoldering was observed onboard the vessel carrying the shipment, which resulted in damage to a portion of the shipment and one of the vessel’s five cargo holds (the “Shipping Event”). The disponent owner of the vessel (the “Shipowner”) had directly or indirectly chartered the vessel from certain other parties (collectively, the “Head Owners”) and in turn contracted with the Partnership’s indirectly wholly owned subsidiary, Enviva Pellets Cottondale, LLC (“Cottondale”), as the charterer of the vessel. Following the mutual appointment of arbitrators in connection with the Shipping Event, on June 8, 2017, the Shipowner submitted claims against Cottondale (the “Claims”) alleging damages of approximately $11.9 million (calculated using exchange rates as of June 30, 2018), together with other unquantified losses and damages. The Claims provide that the Shipowner would seek indemnification and other damages from Cottondale to the extent that the Shipowner is unsuccessful in its defense of claims raised by the Head Owners against it for damages arising in connection with the Shipping Event.
Although it is reasonably possible that the Shipping Event may result in additional costs for the Partnership’s account, responsibility for such costs and liabilities incurred in connection with the Shipping Event is disputed among the various parties involved. If any such costs and liabilities ultimately are allocated to the Partnership, a portion may be recovered under insurance. The Partnership believes it has meritorious defenses to the Claims, but is generally unable to predict the timing or outcome of any claims or proceedings, including the Claims, associated with the Shipping Event, or any insurance recoveries in respect thereof. Consequently, the Partnership is unable to provide an estimate of the amount or range of possible loss.
31
ENVIVA PARTNERS, LP AND SUBSIDIARIES
Notes to Condensed Consolidated Financial Statements (Continued)
(In thousands, except number of units, per unit amounts and unless otherwise noted)
(Unaudited)
(14) Partners’ Capital
Common and Subordinated Units - Sponsor
On May 9, 2018, the sponsor sold to third parties all of the 1,265,453 common units held by the sponsor on such date. On May 30, 2018, all of the Partnership’s 11,905,138 previously outstanding subordinated units, which were held by the sponsor, converted into common units on a one‑for‑one basis. As of June 30, 2018, 11,905,138 common units were held by the sponsor.
Allocations of Net Income
The First Amended and Restated Agreement of Limited Partnership of the Partnership (the “Partnership Agreement”) contains provisions for the allocation of net income and loss to the unitholders of the Partnership and the General Partner. For purposes of maintaining partner capital accounts, the Partnership Agreement specifies that items of income and loss shall be allocated among the partners of the Partnership in accordance with their respective percentage ownership interest. Such allocations are made after giving effect, if any, to priority income allocations in an amount equal to incentive cash distributions, which are allocated 100% to the General Partner.
Incentive Distribution Rights
Incentive distribution rights (“IDRs”) represent the right to receive increasing percentages (from 15.0% to 50.0%) of quarterly distributions from operating surplus after distributions in amounts exceeding specified target distribution levels have been achieved by the Partnership. The General Partner currently holds the IDRs, but may transfer these rights at any time.
At-the-Market Offering Program
On August 8, 2016, the Partnership filed a prospectus supplement to the shelf registration filed with the SEC on June 24, 2016, for the registration of the continuous offering of up to $100.0 million of common units, in amounts, at prices and on terms to be determined by market conditions and other factors at the time of the offerings. In August 2016, the Partnership entered into an equity distribution agreement (the “Equity Distribution Agreement”) with certain managers pursuant to which the Partnership may offer and sell common units from time to time through or to one or more of the managers, subject to the terms and conditions set forth in the Equity Distribution Agreement, of up to an aggregate sales amount of $100.0 million (the “ATM Program”).
During the three months ended June 30, 2018 and 2017, the Partnership did not sell common units under the ATM Program. During the six months ended June 30, 2018, the Partnership sold 8,408 common units under the ATM Program for net proceeds of $0.2 million, net of an insignificant amount of commissions. During the six months ended June 30, 2017, the Partnership sold 63,577 common units under the ATM Program for net proceeds of $1.7 million, net of an insignificant amount of commissions. Net proceeds from sales under the ATM Program were used for general partnership purposes.
32
ENVIVA PARTNERS, LP AND SUBSIDIARIES
Notes to Condensed Consolidated Financial Statements (Continued)
(In thousands, except number of units, per unit amounts and unless otherwise noted)
(Unaudited)
Cash Distributions to Unitholders
The partnership agreement sets forth the calculation to be used to determine the amount of cash distributions that the common and subordinated unitholders and sponsor will receive.
Distributions that have been paid or declared related to the reporting period are considered in the determination of earnings per unit. The following table details the cash distribution paid or declared (in millions, except per unit amounts):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Payment to |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
General |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Partner for |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Incentive |
|
|
|
Declaration |
|
Record |
|
Payment |
|
Distribution |
|
Total Cash |
|
Distribution |
|||
Quarter Ended |
|
Date |
|
Date |
|
Date |
|
Per Unit |
|
Distribution |
|
Rights |
|||
June 30, 2017 |
|
August 2, 2017 |
|
August 15, 2017 |
|
August 29, 2017 |
|
$ |
0.5700 |
|
$ |
15.0 |
|
$ |
0.7 |
September 30, 2017 |
|
November 2, 2017 |
|
November 15, 2017 |
|
November 29, 2017 |
|
$ |
0.6150 |
|
$ |
16.2 |
|
$ |
1.1 |
December 31, 2017 |
|
January 31, 2018 |
|
February 15, 2018 |
|
February 28, 2018 |
|
$ |
0.6200 |
|
$ |
16.3 |
|
$ |
1.1 |
March 31, 2018 |
|
May 3, 2018 |
|
May 15, 2018 |
|
May 29, 2018 |
|
$ |
0.6250 |
|
$ |
16.5 |
|
$ |
1.3 |
June 30, 2018 |
|
August 1, 2018 |
|
August 15, 2018 |
|
August 29, 2018 |
|
$ |
0.6300 |
|
$ |
16.7 |
|
$ |
1.4 |
For purposes of calculating the Partnership’s earnings per unit under the two-class method, common units are treated as participating preferred units, and the subordinated units are treated as the residual equity interest, or common equity. IDRs are treated as participating securities.
Distributions made in future periods based on the current period calculation of cash available for distribution are allocated to each class of equity that will receive the distribution. Any unpaid cumulative distributions are allocated to the appropriate class of equity.
The Partnership determines the amount of cash available for distribution for each quarter in accordance with the Partnership Agreement. The amount to be distributed to common unitholders, subordinated unitholders and IDR holders is based on the distribution waterfall set forth in the Partnership Agreement. Net earnings for the quarter are allocated to each class of partnership interest based on the distributions to be made. On May 30, 2018, the subordination period ended in accordance with the Partnership Agreement and the subordinated units were converted into common units on a one-for-one basis (see Note 16, Net Income per Limited Partner).
Accumulated Other Comprehensive (Loss) Income
Comprehensive (loss) income consists of two components: net (loss) income and other comprehensive (loss) income. Other comprehensive (loss) income refers to revenue, expenses and gains and losses that pursuant to GAAP are included in comprehensive (loss) income but excluded from net income (loss). The Partnership’s other comprehensive (loss) income for three and six months ended June 30, 2018 and 2017 consists of unrealized gains and losses related to derivative instruments accounted for as cash flow hedges.
33
ENVIVA PARTNERS, LP AND SUBSIDIARIES
Notes to Condensed Consolidated Financial Statements (Continued)
(In thousands, except number of units, per unit amounts and unless otherwise noted)
(Unaudited)
The following table presents the changes in accumulated other comprehensive loss for the six months ended June 30, 2018:
|
|
Unrealized |
|
|
|
Losses on |
|
|
|
Derivative |
|
|
|
Instruments |
|
Balance at December 31, 2017 |
|
$ |
(3,040) |
Net unrealized gain |
|
|
3,037 |
Reclassification of net gain realized into earnings |
|
|
(63) |
Accumulated other comprehensive loss at June 30, 2018 |
|
$ |
(66) |
The following table presents the changes in accumulated other comprehensive loss for the six months ended June 30, 2017:
|
|
Unrealized |
|
|
|
Losses on |
|
|
|
Derivative |
|
|
|
Instruments |
|
Balance at December 31, 2016 |
|
$ |
595 |
Net unrealized losses |
|
|
(2,853) |
Reclassification of net losses realized into earnings |
|
|
106 |
Accumulated other comprehensive loss at June 30, 2017 |
|
$ |
(2,152) |
Non-controlling Interests—Enviva Pellets Wiggins, LLC
Prior to December 28, 2017, the Partnership had a 67% controlling interest in Enviva Pellets Wiggins, LLC (“Wiggins”). On December 28, 2017, Wiggins was dissolved along with associated non-controlling interests. Upon dissolution, no amounts were distributed to the non-controlling interest holders and all intercompany balances were forgiven.
Non-controlling Interests—First Hancock JV
Wilmington was a wholly owned subsidiary of the First Hancock JV prior to the consummation of the Wilmington Drop-Down. The Partnership’s financial statements have been recast to include the financial results of Wilmington as if the consummation of the Wilmington Drop-Down had occurred on May 15, 2013, the date Wilmington was originally organized. The interests of the First Hancock JV’s third-party investors in Wilmington for periods prior to the related drop-down transactions have been reflected as a non-controlling interest in the Partnership’s financial statements. The Partnership’s unaudited condensed consolidated statements of operations for the three and six months ended June 30, 2017 include net losses of $1.1 million and $2.4 million, respectively, attributable to the non-controlling interests in Wilmington.
34
ENVIVA PARTNERS, LP AND SUBSIDIARIES
Notes to Condensed Consolidated Financial Statements (Continued)
(In thousands, except number of units, per unit amounts and unless otherwise noted)
(Unaudited)
(15) Equity-Based Awards
The following table summarizes information regarding phantom unit awards (the “Affiliate Grants”) to employees of the Provider who provide services to the Partnership under the LTIP:
|
|
Time-Based |
|
Performance-Based |
|
Total Affiliate Grant |
|||||||||
|
|
Phantom Units |
|
Phantom Units |
|
Phantom Units |
|||||||||
|
|
|
|
Weighted- |
|
|
|
Weighted- |
|
|
|
Weighted- |
|||
|
|
|
|
Average |
|
|
|
Average |
|
|
|
Average |
|||
|
|
|
|
Grant Date |
|
|
|
Grant Date |
|
|
|
Grant Date |
|||
|
|
|
|
Fair Value |
|
|
|
Fair Value |
|
|
|
Fair Value |
|||
|
|
Units |
|
(per unit)(1) |
|
Units |
|
(per unit)(1) |
|
Units |
|
(per unit)(1) |
|||
Nonvested December 31, 2017 |
|
595,866 |
|
$ |
22.32 |
|
111,104 |
|
$ |
25.52 |
|
706,970 |
|
$ |
22.82 |
Granted |
|
361,253 |
|
$ |
29.11 |
|
141,954 |
|
$ |
28.76 |
|
503,207 |
|
$ |
29.01 |
Adjusted |
|
— |
|
$ |
— |
|
15,915 |
|
$ |
18.19 |
|
15,915 |
|
$ |
18.19 |
Forfeitures |
|
(44,896) |
|
$ |
25.38 |
|
(7,125) |
|
$ |
28.95 |
|
(52,021) |
|
$ |
25.87 |
Vested |
|
(170,499) |
|
$ |
21.84 |
|
(45,059) |
|
$ |
23.80 |
|
(215,558) |
|
$ |
22.25 |
Nonvested June 30, 2018 |
|
741,724 |
|
$ |
25.55 |
|
216,789 |
|
$ |
27.35 |
|
958,513 |
|
$ |
25.96 |
(1) |
Determined by dividing the aggregate grant date fair value of awards by the number of awards issued. |
At June 30, 2018, $2.7 million is included in related-party payables to the Provider to satisfy the withholding tax requirements associated with 170,499 time-based phantom unit awards and 45,059 performance-based phantom unit awards that vested under the LTIP during the three months ended June 30, 2018. On December 31, 2017, 139,810 performance-based phantom unit awards vested. Upon settlement of the performance-based phantom unit awards on January 31, 2018, the Partnership paid $2.3 million to the General Partner who then acquired 81,708 common units at a market price of $28.65 per unit from a wholly owned subsidiary of the sponsor to satisfy its obligations under the LTIP. The Partnership also paid $1.7 million to the Provider to satisfy the withholding tax requirements associated with such units. The Provider recognized an additional $0.1 million in expense for the change in fair value of these awards between the vesting and settlement dates of such awards, which was allocated to the Partnership in the same manner as other corporate expenses.
The following table summarizes information regarding phantom unit awards to certain non-employee directors of the General Partner (the “Director Grants”) under the LTIP:
|
|
Time-Based |
|
Performance-Based |
|
Total Director Grant |
||||||||||||||
|
|
Phantom Units |
|
Phantom Units |
|
Phantom Units |
||||||||||||||
|
|
|
|
Weighted- |
|
|
|
Weighted- |
|
|
|
Weighted- |
||||||||
|
|
|
|
Average |
|
|
|
Average |
|
|
|
Average |
||||||||
|
|
|
|
Grant Date |
|
|
|
Grant Date |
|
|
|
Grant Date |
||||||||
|
|
|
|
Fair Value |
|
|
|
Fair Value |
|
|
|
Fair Value |
||||||||
|
|
Units |
|
(per unit)(1) |
|
Units |
|
(per unit)(1) |
|
Units |
|
(per unit)(1) |
||||||||
Nonvested December 31, 2017 |
|
15,840 |
|
$ |
25.25 |
|
— |
|
$ |
— |
|
15,840 |
|
$ |
25.25 |
|||||
Granted |
|
13,964 |
|
$ |
28.65 |
|
— |
|
$ |
— |
|
13,964 |
|
$ |
28.65 |
|||||
Vested |
|
(15,840) |
|
$ |
25.25 |
|
— |
|
$ |
— |
|
(15,840) |
|
$ |
25.25 |
|||||
Nonvested June 30, 2018 |
|
13,964 |
|
$ |
28.65 |
|
— |
|
$ |
— |
|
13,964 |
|
$ |
28.65 |
(1) |
Determined by dividing the aggregate grant date fair value of awards by the number of awards issued. |
35
ENVIVA PARTNERS, LP AND SUBSIDIARIES
Notes to Condensed Consolidated Financial Statements (Continued)
(In thousands, except number of units, per unit amounts and unless otherwise noted)
(Unaudited)
In February 2018, Director Grants valued at $0.4 million were granted and vest on the first anniversary of the grant date. In February 2018, the Director Grants that were nonvested at December 31, 2017 vested and common units were issued.
The distribution equivalent rights (“DERs”) associated with the Affiliate Grants and the Director Grants subject to time-based vesting entitle the recipients to receive payments equal to any distributions made by the Partnership to the holders of common units within 60 days following the record date for such distributions. The DERs associated with the Affiliate Grants subject to performance-based vesting will remain outstanding and unpaid from the grant date until the earlier of the settlement or forfeiture of the related performance-based phantom units.
Unpaid DER amounts related to the performance-based Affiliate Grants at June 30, 2018 were $1.1 million, of which $0.6 million are included in related-party accrued liabilities and $0.5 million are included in other long-term liabilities on the consolidated balance sheets. Unpaid DER amounts related to the performance-based Affiliate Grants at December 31, 2017 were $0.9 million, of which $0.7 million are included in accrued liabilities and $0.2 million are included in other long-term liabilities. DER distributions related to the time-based Affiliate Grants were $1.2 million for the six months ended June 30, 2018. DER distributions were insignificant for the three months ended June 30, 2018.
(16) Net Income (Loss) per Limited Partner Unit
Net income (loss) per unit applicable to limited partners (including subordinated unitholders) is computed by dividing limited partners’ interest in net income (loss), after deducting any incentive distributions, by the weighted-average number of outstanding common and subordinated units. The Partnership’s net income (loss) is allocated to the limited partners in accordance with their respective ownership percentages, after giving effect to priority income allocations for incentive distributions, if any, to the holder of the IDRs, pursuant to the Partnership Agreement, which are declared and paid following the close of each quarter. Earnings in excess of distributions are allocated to the limited partners based on their respective ownership interests. Payments made to the Partnership’s unitholders are determined in relation to actual distributions declared and are not based on the net income (loss) allocations used in the calculation of earnings per unit.
On May 30, 2018, the requirements under the Partnership Agreement for the conversion of all of the Partnership’s subordinated units into common units were satisfied and the subordination period for such subordinated units ended. As a result, all of the Partnership’s 11,905,138 outstanding subordinated units converted into common units on a one-for-one basis. The conversion did not impact the amount of the cash distribution paid or the total number of the Partnership’s outstanding units representing limited partner interests. The Partnership’s net income was allocated to the general partner and the limited partners, including the holders of the subordinated units and IDR holders in accordance with the Partnership Agreement.
In addition to the common and subordinated units, the Partnership has also identified the IDRs and phantom units as participating securities and uses the two-class method when calculating the net income (loss) per unit applicable to limited partners, which is based on the weighted-average number of common units and subordinated units outstanding during the period. Diluted net income per unit includes the effects of potentially dilutive time-based and performance-based phantom units on the Partnership’s common units. Basic and diluted earnings per unit applicable to subordinated limited partners are the same because there are no potentially dilutive subordinated units outstanding.
36
ENVIVA PARTNERS, LP AND SUBSIDIARIES
Notes to Condensed Consolidated Financial Statements (Continued)
(In thousands, except number of units, per unit amounts and unless otherwise noted)
(Unaudited)
The following computation of net income (loss) per limited partner unit is as follows for the three and six months ended June 30, 2018 and 2017:
|
|
Three Months Ended June 30, 2018 |
|||||||
|
|
Common |
|
Subordinated |
|
General |
|||
|
|
Units |
|
Units |
|
Partner |
|||
Weighted-average common units outstanding—basic |
|
|
18,597 |
|
|
7,804 |
|
|
— |
Effect of nonvested phantom units |
|
|
1,131 |
|
|
— |
|
|
— |
Weighted-average common units outstanding—diluted |
|
|
19,728 |
|
|
7,804 |
|
|
— |
|
|
Three Months Ended June 30, 2018 |
||||||||||
|
|
Common |
|
Subordinated |
|
General |
|
|
|
|||
|
|
Units |
|
Units |
|
Partner |
|
Total |
||||
|
|
|
||||||||||
Distributions declared |
|
$ |
11,750 |
|
$ |
4,931 |
|
$ |
1,400 |
|
$ |
18,081 |
Earnings less than distributions |
|
|
(10,240) |
|
|
(4,297) |
|
|
— |
|
|
(14,537) |
Net income attributable to partners |
|
$ |
1,510 |
|
$ |
634 |
|
$ |
1,400 |
|
$ |
3,544 |
Weighted-average units outstanding—basic |
|
|
18,597 |
|
|
7,804 |
|
|
|
|
|
|
Weighted-average units outstanding—diluted |
|
|
19,728 |
|
|
7,804 |
|
|
|
|
|
|
Net income per limited partner unit—basic and diluted |
|
$ |
0.08 |
|
$ |
0.08 |
|
|
|
|
|
|
|
|
Six Months Ended June 30, 2018 |
|||||||
|
|
Common |
|
Subordinated |
|
General |
|||
|
|
Units |
|
Units |
|
Partner |
|||
Weighted-average common units outstanding—basic |
|
|
16,518 |
|
|
9,855 |
|
|
— |
Effect of nonvested phantom units |
|
|
— |
|
|
— |
|
|
— |
Weighted-average common units outstanding—diluted |
|
|
16,518 |
|
|
9,855 |
|
|
— |
|
|
Six Months Ended June 30, 2018 |
||||||||||
|
|
Common |
|
Subordinated |
|
General |
|
|
|
|||
|
|
Units |
|
Units |
|
Partner |
|
Total |
||||
Distributions declared |
|
$ |
20,788 |
|
$ |
12,403 |
|
$ |
2,664 |
|
$ |
35,855 |
Earnings less than distributions |
|
|
(32,347) |
|
|
(19,299) |
|
|
— |
|
|
(51,646) |
Net (loss) income attributable to partners |
|
$ |
(11,559) |
|
$ |
(6,896) |
|
$ |
2,664 |
|
$ |
(15,791) |
Weighted-average units outstanding—basic and diluted |
|
|
16,518 |
|
|
9,855 |
|
|
|
|
|
|
Net loss per limited partner unit—basic and diluted |
|
$ |
(0.70) |
|
$ |
(0.70) |
|
|
|
|
|
|
|
|
Three Months Ended June 30, 2017 |
|||||||
|
|
Common |
|
Subordinated |
|
General |
|||
|
|
Units |
|
Units |
|
Partner |
|||
Weighted-average common units outstanding—basic |
|
|
14,405 |
|
|
11,905 |
|
|
— |
Effect of nonvested phantom units |
|
|
954 |
|
|
— |
|
|
— |
Weighted-average common units outstanding—diluted |
|
|
15,359 |
|
|
11,905 |
|
|
— |
37
ENVIVA PARTNERS, LP AND SUBSIDIARIES
Notes to Condensed Consolidated Financial Statements (Continued)
(In thousands, except number of units, per unit amounts and unless otherwise noted)
(Unaudited)
|
|
Three Months Ended June 30, 2017 |
||||||||||
|
|
Common |
|
Subordinated |
|
General |
|
|
||||
|
|
Units |
|
Units |
|
Partner |
|
Total |
||||
Distributions declared |
|
$ |
8,215 |
|
$ |
6,786 |
|
$ |
669 |
|
$ |
15,670 |
Earnings less than distributions |
|
|
(6,466) |
|
|
(5,342) |
|
|
— |
|
|
(11,808) |
Net income attributable to partners |
|
$ |
1,749 |
|
$ |
1,444 |
|
$ |
669 |
|
$ |
3,862 |
Weighted-average units outstanding—basic |
|
|
14,405 |
|
|
11,905 |
|
|
|
|
|
|
Weighted-average units outstanding—diluted |
|
|
15,359 |
|
|
11,905 |
|
|
|
|
|
|
Net income per limited partner unit—basic |
|
$ |
0.12 |
|
$ |
0.12 |
|
|
|
|
|
|
Net income per limited partner unit—diluted |
|
$ |
0.11 |
|
$ |
0.12 |
|
|
|
|
|
|
|
|
Six Months Ended June 30, 2017 |
|||||||
|
|
Common |
|
Subordinated |
|
General |
|||
|
|
Units |
|
Units |
|
Partner |
|||
Weighted-average common units outstanding—basic |
|
|
14,392 |
|
|
11,905 |
|
|
— |
Effect of nonvested phantom units |
|
|
883 |
|
|
— |
|
|
— |
Weighted-average common units outstanding—diluted |
|
|
15,275 |
|
|
11,905 |
|
|
— |
|
|
Six Months Ended June 30, 2017 |
||||||||||
|
|
Common |
|
Subordinated |
|
General |
|
|
||||
|
|
Units |
|
Units |
|
Partner |
|
Total |
||||
Distributions declared |
|
$ |
16,214 |
|
$ |
13,393 |
|
$ |
1,206 |
|
$ |
30,813 |
Earnings less than distributions |
|
|
(13,371) |
|
|
(11,045) |
|
|
— |
|
|
(24,416) |
Net income attributable to partners |
|
$ |
2,843 |
|
$ |
2,348 |
|
$ |
1,206 |
|
$ |
6,397 |
Weighted-average units outstanding—basic |
|
|
14,392 |
|
|
11,905 |
|
|
|
|
|
|
Weighted-average units outstanding—diluted |
|
|
15,275 |
|
|
11,905 |
|
|
|
|
|
|
Net income per limited partner unit—basic |
|
$ |
0.20 |
|
$ |
0.20 |
|
|
|
|
|
|
Net income per limited partner unit—diluted |
|
$ |
0.19 |
|
$ |
0.20 |
|
|
|
|
|
|
(17) Supplemental Guarantor Information
The Partnership and its wholly owned finance subsidiary, Enviva Partners Finance Corp., are the co-issuers of the Notes on a joint and several basis. The Partnership has no material independent assets or operations. The Senior Notes are guaranteed on a senior unsecured basis by certain of the Partnership’s direct and indirect wholly owned subsidiaries (excluding Enviva Partners Finance Corp. and certain immaterial subsidiaries) and will be guaranteed by the Partnership’s future restricted subsidiaries that guarantee certain of its other indebtedness (collectively, the “Subsidiary Guarantors”). The guarantees are full and unconditional and joint and several. Each of the Subsidiary Guarantors is directly or indirectly 100% owned by the Partnership. Enviva Partners Finance Corp. is a finance subsidiary formed for the purpose of being the co-issuer of the Senior Notes. Other than certain restrictions arising under the Senior Secured Credit Facilities and the Indenture (see Note 10, Long-Term Debt and Capital Lease Obligations), there are no significant restrictions on the ability of any restricted subsidiary to (1) pay dividends or make any other distributions to the Partnership or any of its restricted subsidiaries or (2) make loans or Borrowings to the Partnership or any of its restricted subsidiaries.
38
Item 2. Management’s Discussion and Analysis of Financial Condition and Results of Operations
Enviva Partners, LP, together with its subsidiaries (“we,” “us,” “our,” or “the Partnership”), is a Delaware limited partnership formed on November 12, 2013. Our sponsor is Enviva Holdings, LP (and, where applicable, its wholly owned subsidiary Enviva Development Holdings, LLC) and references to our General Partner refer to Enviva Partners GP, LLC, a wholly owned subsidiary of our sponsor. References to the “First Hancock JV” refer to Enviva Wilmington Holdings, LLC, a joint venture between our sponsor, Hancock Natural Resource Group, Inc. and certain other affiliates of John Hancock Life Insurance Company.
The following discussion and analysis should be read in conjunction with Management’s Discussion and Analysis in Part II‑Item 7 of our Annual Report on Form 10‑K for the year ended December 31, 2017 (the “2017 Form 10‑K”), as filed with the U.S. Securities and Exchange Commission (the “SEC”). Our 2017 Form 10‑K contains a discussion of other matters not included herein, such as disclosures regarding critical accounting policies and estimates and contractual obligations. You should also read the following discussion and analysis together with the risk factors set forth in the 2017 Form 10‑K and the factors described under “Cautionary Statement Regarding Forward‑Looking Information” in this Quarterly Report on Form 10‑Q.
Basis of Presentation
The following discussion of our historical performance and financial condition is derived from our audited consolidated financial statements and unaudited condensed consolidated financial statements.
On October 2, 2017, the First Hancock JV contributed to Enviva, LP all of the issued and outstanding limited liability company interests in Enviva Port of Wilmington, LLC (“Wilmington”) for total consideration of $130.0 million (the “Wilmington Drop‑Down”).
Our unaudited condensed consolidated financial statements for periods prior to October 2, 2017 have been retroactively recast to reflect the consummation of the Wilmington Drop‑Down as if it had occurred on May 15, 2013, the date Wilmington was originally organized. Entities contributed by or distributed to our sponsor or the First Hancock JV are considered entities under common control and are recorded at historical cost.
Business Overview
We are the world’s largest supplier by production capacity of utility‑grade wood pellets to major power generators. We own and operate six industrial‑scale production plants in the Southeastern United States that have a combined wood pellet production capacity of 2.9 million metric tons per year (“MTPY”). We also own dry-bulk, deep‑water marine terminal assets at the Port of Chesapeake (the “Chesapeake terminal”) and the Port of Wilmington, North Carolina (the “Wilmington terminal”). All of our facilities are located in geographic regions with low input costs and favorable transportation logistics. Owning these cost‑advantaged assets, the output from which is fully contracted, in a rapidly expanding industry provides us with a platform to generate stable and growing cash flows that should enable us to increase our per‑unit cash distributions over time, which is our primary business objective.
Our sales strategy is to fully contract the production capacity of the Partnership. During 2018, contracted volumes under our existing off‑take contracts are approximately equal to the full production capacity of our production plants. Our off‑take contracts provide for sales of 2.9 million metric tons (“MT”) of wood pellets in 2018 and have a weighted‑average remaining term of 9.0 years from July 1, 2018. We intend to continue expanding our business by taking advantage of the growing demand for our product that is driven by the conversion of coal‑fired power generation and combined heat and power plants to co‑fired or dedicated biomass‑fired plants, principally in Europe and, increasingly, in South Korea and Japan.
Inventory Impairment and Asset Disposal
On February 27, 2018, a fire occurred at the Chesapeake terminal, causing damage to equipment and approximately 43,000 MT of wood pellets (the “Chesapeake Terminal Event”). In order to continue to meet our contractual obligations to our customers, we commissioned temporary wood pellet storage, handling and ship loading operations (“business continuity activities”) at nearby locations. The wood pellets from our production plants in the Mid-Atlantic region have
39
been delivered to such temporary locations as well as to the Wilmington terminal which increased our distribution costs. Although we incurred incremental costs from the extended logistics chain, our arrangements provided a durable solution as we worked to return the Chesapeake terminal back into operation. The Chesapeake Terminal returned to operation on June 28, 2018.
We incurred costs of the Chesapeake Terminal Event, including emergency response costs, inventory and asset write-offs, and inventory disposal. During the three and six months ended June 30, 2018, we have incurred costs related to the value of lost inventory, inclusive of disposal costs, of $0 and $10.7 million, respectively, and emergency response costs of $1.8 million and $12.4 million, respectively. Amounts associated with replacing or repairing damaged assets were $7.5 million and $9.4 million during the three and six months ended June 30, 2018, respectively. We believe that substantially all of the costs resulting from the Chesapeake Terminal Event are recoverable through insurance or other contractual rights. The costs related to the Chesapeake Terminal Event, which are included in our financial results as a reduction of net income, have been added back in our calculation of adjusted EBITDA. Our adjusted EBITDA calculation during the three and six months ended June 30, 2018, included an addback of $4.7 million of costs, offset by $5.5 million of insurance recoveries and $28.0 million of costs, offset by $12.1 million of insurance recoveries, respectively, in our calculation of adjusted EBITDA.
Business continuity activities have also reduced adjusted EBITDA during the three and six months ended June 30, 2018. The incremental costs of our extended logistics chain were $15.6 million, offset by $13.0 million of insurance recoveries and $19.6 million, offset by $13.0 million of insurance recoveries for the three and six months ended June 30, 2018, respectively. We expect substantially all of these operational costs to be recoverable under our insurance policies or other contractual rights, but the timing of such costs and their associated recovery will not occur simultaneously. Given the timing mismatch, our reported adjusted EBITDA for the first two quarters of 2018 includes variability that does not reflect the underlying ratable performance of the business, and our quarterly distribution coverage ratios are not comparable to those for previously reported periods or our targets for the full year.
As of June 30, 2018, we have recognized approximately $27.3 million of insurance recoveries related to the Chesapeake Terminal Event including $4.0 million in accounts receivable. We expect to recognize additional recoveries of approximately $24.0 million through insurance or other contractual rights for costs incurred through June 30, 2018.
How We Evaluate Our Operations
Adjusted Gross Margin per Metric Ton
We use adjusted gross margin per metric ton to measure our financial performance. We define adjusted gross margin as gross margin excluding asset disposals and depreciation and amortization included in cost of goods sold. We believe adjusted gross margin per metric ton is a meaningful measure because it compares our revenue‑generating activities to our operating costs for a view of profitability and performance on a per metric ton basis. Adjusted gross margin per metric ton will primarily be affected by our ability to meet targeted production volumes and to control direct and indirect costs associated with procurement and delivery of wood fiber to our production plants and the production and distribution of wood pellets.
Adjusted EBITDA
We view adjusted EBITDA as an important indicator of our financial performance. We define adjusted EBITDA as net income or loss excluding depreciation and amortization, interest expense, income tax expense, early retirement of debt obligations, non‑cash unit compensation expense, asset impairments and disposals, changes in the fair value of derivative instruments and certain items of income or loss that we characterize as unrepresentative of our ongoing operations including certain expenses incurred related to the Chesapeake Terminal Event (consisting of emergency response expenses, expenses related to the disposal of inventory, and asset disposal and repair costs, offset by insurance recoveries received). Adjusted EBITDA is a supplemental measure used by our management and other users of our financial statements, such as investors, commercial banks and research analysts, to assess the financial performance of our assets without regard to financing methods or capital structure.
40
Distributable Cash Flow
We define distributable cash flow as adjusted EBITDA less maintenance capital expenditures and interest expense net of amortization of debt issuance costs, debt premium and original issue discounts. We use distributable cash flow as a performance metric to compare the cash‑generating performance of the Partnership from period to period and to compare the cash‑generating performance for specific periods to the cash distributions (if any) that are expected to be paid to our unitholders. We do not rely on distributable cash flow as a liquidity measure.
Non‑GAAP Financial Measures
Adjusted gross margin per metric ton, adjusted EBITDA and distributable cash flow are not financial measures presented in accordance with accounting principles generally accepted in the United States (“GAAP”). We believe that the presentation of these non‑GAAP financial measures provides useful information to investors in assessing our financial condition and results of operations. Our non‑GAAP financial measures should not be considered as alternatives to the most directly comparable GAAP financial measures. Each of these non‑GAAP financial measures has important limitations as an analytical tool because they exclude some, but not all, items that affect the most directly comparable GAAP financial measures. You should not consider adjusted gross margin per metric ton, adjusted EBITDA or distributable cash flow in isolation or as substitutes for analysis of our results as reported under GAAP. Our definitions of these non‑GAAP financial measures may not be comparable to similarly titled measures of other companies, thereby diminishing their utility.
The following tables present a reconciliation of each of adjusted gross margin per metric ton, adjusted EBITDA and distributable cash flow to the most directly comparable GAAP financial measure for each of the periods indicated:
|
|
Three Months Ended |
|
Six Months Ended |
|
||||||||
|
|
June 30, |
|
June 30, |
|
||||||||
|
|
2018 |
|
2017 (Recast) |
|
2018 |
|
2017 (Recast) |
|
||||
|
|
(in thousands, except per metric ton) |
|
||||||||||
Reconciliation of gross margin to adjusted gross margin per metric ton: |
|
|
|
|
|
|
|
|
|
|
|
|
|
Metric tons sold |
|
|
699 |
|
|
628 |
|
|
1,347 |
|
|
1,251 |
|
Gross margin |
|
$ |
16,316 |
|
$ |
16,331 |
|
$ |
11,775 |
|
$ |
32,699 |
|
Loss on disposal of assets |
|
|
244 |
|
|
2,005 |
|
|
244 |
|
|
2,005 |
|
Depreciation and amortization |
|
|
9,818 |
|
|
10,039 |
|
|
19,122 |
|
|
19,397 |
|
Adjusted gross margin |
|
$ |
26,378 |
|
$ |
28,375 |
|
$ |
31,141 |
|
$ |
54,101 |
|
Adjusted gross margin per metric ton |
|
$ |
37.74 |
|
$ |
45.18 |
|
$ |
23.12 |
|
$ |
43.25 |
|
41
|
|
Three Months Ended |
|
Six Months Ended |
|
||||||||
|
|
June 30, |
|
June 30, |
|
||||||||
|
|
2018 |
|
2017 (Recast) |
|
2018 |
|
2017 (Recast) |
|
||||
|
|
(in thousands) |
|
||||||||||
Reconciliation of adjusted EBITDA and distributable cash flow to net income (loss): |
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income (loss) |
|
$ |
3,544 |
|
$ |
1,497 |
|
$ |
(15,791) |
|
$ |
1,452 |
|
Add: |
|
|
|
|
|
|
|
|
|
|
|
|
|
Depreciation and amortization |
|
|
10,031 |
|
|
10,044 |
|
|
19,439 |
|
|
19,406 |
|
Interest expense |
|
|
9,047 |
|
|
7,710 |
|
|
17,692 |
|
|
15,417 |
|
Non-cash unit compensation expense |
|
|
2,480 |
|
|
1,566 |
|
|
3,823 |
|
|
3,280 |
|
Asset impairments and disposals |
|
|
244 |
|
|
1,981 |
|
|
244 |
|
|
2,005 |
|
Changes in the fair value of derivative instruments |
|
|
(3,463) |
|
|
— |
|
|
(2,694) |
|
|
— |
|
Chesapeake Terminal Event, net |
|
|
(804) |
|
|
— |
|
|
15,786 |
|
|
— |
|
Transaction expenses |
|
|
(7) |
|
|
551 |
|
|
146 |
|
|
3,083 |
|
Adjusted EBITDA |
|
|
21,072 |
|
|
23,349 |
|
|
38,645 |
|
|
44,643 |
|
Less: |
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest expense, net of amortization of debt issuance costs, debt premium and original issue discount |
|
|
8,772 |
|
|
7,323 |
|
|
17,145 |
|
|
14,648 |
|
Maintenance capital expenditures |
|
|
1,226 |
|
|
1,561 |
|
|
1,614 |
|
|
2,013 |
|
Distributable cash flow attributable to Enviva Partners, LP |
|
|
11,074 |
|
|
14,465 |
|
|
19,886 |
|
|
27,982 |
|
Less: Distributable cash flow attributable to incentive distribution rights |
|
|
1,400 |
|
|
669 |
|
|
2,664 |
|
|
1,206 |
|
Distributable cash flow attributable to Enviva Partners, LP limited partners |
|
$ |
9,674 |
|
$ |
13,796 |
|
$ |
17,222 |
|
$ |
26,776 |
|
Factors Impacting Comparability of Our Financial Results
Our future results of operations and cash flows may not be comparable to our historical consolidated results of operations and cash flows, principally for the following reasons:
Our sponsor contributed its interest in Wilmington to us on October 2, 2017. Our unaudited condensed consolidated financial statements have been retroactively recast to reflect the contribution of our sponsor’s interest in Wilmington as if the contributions had occurred on May 15, 2013, the date Wilmington was originally organized. The recast amounts for the three and six months ended June 30, 2017 primarily include expenses associated with the initial ramp of the Wilmington terminal and minimal terminal services revenues.
We issued $55.0 million in aggregate principal amount of senior unsecured notes in a private placement to eligible purchasers. On October 10, 2017, we completed the issuance to an institutional investor in a private placement transaction of an additional $55.0 million in aggregate principal amount of Senior Notes. The additional Senior Notes have the same terms as our outstanding Senior Notes. The additional Senior Notes will be treated together with the Senior Notes as a single class for all purposes under the Indenture.
The sale of the additional Senior Notes at a purchase price of $58.4 million resulted in gross proceeds of approximately $60.0 million, after including accrued interest of $2.1 million and deducting estimated expenses of approximately $0.5 million. The proceeds were used to repay borrowings on our revolving credit commitments under the Senior Secured Credit Facilities (the “revolving credit commitments”), which were used to fund the Wilmington Drop-Down, and for general partnership purposes.
In December 2017, the holder of 100% of the additional Senior Notes tendered such notes in exchange for newly issued registered notes with terms substantially identical in all material respects to the additional Senior Notes (except that the registered notes are not subject to restrictions on transfer).
42
Revenue and costs for deliveries to customers can vary significantly between periods depending upon the mix of customers and specific shipment and reimbursement for expenses, including the then‑current cost of fuel. Depending on the specific off‑take contract, shipping terms are either Cost, Insurance and Freight (“CIF”), Cost and Freight (“CFR”) or Free on Board (“FOB”). Under a CIF contract, we procure and pay for shipping costs, which include insurance and all other charges, up to the port of destination for the customer. Under a CFR contract, we procure and pay for shipping costs, which include insurance (excluding marine cargo insurance) and all other charges, up to the port of destination for the customer. Shipping costs under CIF and CFR contracts are included in the price to the customer and, as such, are included in revenue and cost of goods sold. Under FOB contracts, the customer is directly responsible for shipping costs. We have entered into fixed-price shipping contracts with reputable shippers matching the terms and volumes of our contracts for which we are responsible for arranging shipping.
We adopted a new revenue recognition standard, ASC 606, Revenue from Contracts with Customers, on January 1, 2018. Upon adoption of Financial Accounting Standards Board Accounting Standards Codification 606, Revenue from Contracts with Customers (“ASC 606”), our off-take contracts will continue to be classified as “Product sales.” However, the adoption of ASC 606 impacted the basis of presentation in certain arrangements where in which we purchase shipments of product from third-party suppliers and resell them in back-to-back transactions to customers (“purchase and sale transactions”). Prior to the adoption of ASC 606, we reported revenue from purchase and sale transactions net of costs paid to third-party suppliers, which was classified as “Other revenue.” Subsequent to the adoption of ASC 606, we recognize revenue on a gross basis in “Products sales” when we determine that we act as a principal and control the wood pellets before they are transferred to the customer. Recoveries from customers for certain costs incurred at the discharge port under our off-take contracts were reported in “Product sales” prior to the adoption of ASC 606. Under ASC 606, these recoveries are not considered a part of the transaction price, and therefore are excluded from “Product sales” and included as an offset to “Cost of goods sold.” Results for reporting periods beginning after January 1, 2018 are presented under ASC 606, whereas prior comparative reporting periods have not been adjusted and continue to be reported under the accounting standards in effect for such periods. We did not have a transition adjustment as a result of adopting ASC 606.
We have incurred costs associated with the Chesapeake Terminal Event. During the three and six months ended June 30, 2018, we incurred a total of $20.3 million and $48.6 million, respectively, of expenses related to the Chesapeake Terminal Event.
Costs included in cost of goods sold of $20.3 million and $36.8 million, respectively, were incurred during the three and six months ended June 30, 2018 and primarily consist of costs related to emergency response and temporary storage, handling and shiploading operations. During the six months ended June 30, 2018, we incurred a $1.1 million impairment of terminal assets and a $10.7 million write-off of product, inclusive of disposal costs, which are included in cost of goods sold. As of June 30, 2018, we have received $23.3 million of insurance recoveries and recorded $4.0 million of additional insurance recoveries in accounts receivable reflecting insurance proceeds that are probable of receipt up to the amount of the loss recorded and subsequently received in July 2018. We recorded $26.2 million of insurance recoveries in cost of goods sold and recognized $1.1 million of insurance recoveries in other income related to lost profit on the sale of the damaged product during the six months ended June 30, 2018.
We expect substantially all of these operational costs to be recoverable under our insurance policies and other contractual rights, but the timing of such costs and the associated insurance recoveries will likely not match, which would result in fluctuations of amounts in cost of goods sold from period to period. Given this potential timing mismatch, our results of operations and cash flows, as well as our non-GAAP financial measures, may not be comparable to those for previously reported periods.
How We Generate Revenue
Overview
We primarily earn revenue by supplying wood pellets to our customers under off-take contracts, the majority of the commitments under which are long-term in nature. We refer to the structure of our off-take contracts as “take-or-pay” because they include a firm obligation of the customer to take a fixed quantity of product at a stated price and provisions that ensure we will be compensated in the case of a customer’s failure to accept all or a part of the contracted volumes or
43
termination of a contract by a customer. Each of our long-term off-take contracts defines the annual volume of wood pellets that a customer is required to purchase and we are required to sell, the fixed price per metric ton for product satisfying a base net calorific value and other technical specifications. These prices are fixed for the entire term, and are subject to adjustments which may include annual inflation-based adjustments or price escalators, price adjustments for product specifications, as well as, in some instances, price adjustments due to changes in underlying indices. In addition to sales of our product under these long-term, off-take contracts, we routinely sell wood pellets under shorter-term contracts, which range in volume and tenor and, in some cases, may include only one specific shipment. Because each of our off-take contracts is a bilaterally negotiated agreement, our revenue over the duration of such contracts does not generally follow observable current market pricing trends. Our performance obligations under these contracts include the delivery of wood pellets, and are aggregated into metric tons. We account for each metric ton as a single performance obligation. Our revenue from the sale of wood pellets we produce is recognized as “Product sales” upon satisfaction of the performance obligation when control transfers to the customer at the time of loading wood pellets onto a ship.
Depending on the specific off‑take contract, shipping terms are either CIF, CFR or FOB. Under a CIF contract, we procure and pay for shipping costs, which include insurance and all other charges, up to the port of destination for the customer. Under a CFR contract, we procure and pay for shipping costs, which include insurance (excluding marine cargo insurance) and all other charges, up to the port of destination for the customer. Shipping under CIF and CFR contracts after control has passed to the customer is considered a fulfillment activity rather than a performance obligation and associated expenses are included in the price to the customer. Under FOB contracts, the customer is directly responsible for shipping costs.
For purchase and sale transactions, we have determined that we are the principal in these transactions because we control the pellets prior to transferring them to the customer and recognize revenue on a gross basis in “Product sales.”
In instances in which a customer requests the cancellation, deferral or acceleration of a shipment, the customer may pay a fee, which is included in “Other revenue.”
We recognize third- and related-party terminal services revenue ratably over the contract term at our ports, which is included in “Other revenue.” Terminal services are performance obligations that are satisfied over time, as customers simultaneously receive and consume the benefits of the terminal services as we perform those services. The consideration is fixed for quantities up to the minimum in the contract. Above-minimum quantities are billed based on a per-ton rate.
Contracted Backlog
As of July 1, 2018, we had approximately $5.8 billion of product sales backlog for firm contracted product sales to power generators. Backlog represents the revenue to be recognized under existing contracts assuming deliveries occur as specified in the contracts. Contracted future product sales denominated in foreign currencies, excluding revenue hedged with foreign currency forward contracts, are included in U.S. Dollars at July 2, 2018 forward rates.
Following our adoption of ASC 606, our expected future product sales revenue under our contracted backlog as of July 1, 2018 is as follows (in millions):
Period from July 1, 2018 to December 31, 2018 |
|
$ |
333 |
Year ending December 31, 2019 |
609 |
||
Year ending December 31, 2020 and thereafter |
|
|
4,827 |
Total product sales contracted backlog |
|
$ |
5,769 |
Costs of Conducting Our Business
Cost of Goods Sold
Cost of goods sold includes the cost to produce and deliver wood pellets to customers, reimbursable shipping related costs associated with specific off-take contracts with CIF or CFR shipping terms and costs associated with purchase and
44
sale transactions. The principal expenses incurred to produce and deliver our wood pellets consist of raw material, production and distribution costs.
We have strategically located our plants in the Southeastern United States, a region with plentiful wood fiber resources. We manage the supply of raw materials into our plants through a mixture of short‑term and long‑term contracts. Delivered wood fiber costs include stumpage as well as harvesting, transportation and, in some cases, size reduction services provided by our suppliers. The majority of our product volumes are sold under off-take contracts that include cost pass‑through mechanisms to mitigate increases in raw material and distribution costs.
Production costs at our production plants consist of labor, energy, tooling, repairs and maintenance and plant overhead costs. Production costs also include depreciation expense associated with the use of our plants and equipment and any gain or loss on disposal of associated assets. Some of our off‑take contracts include price escalators that mitigate inflationary pressure on certain components of our production costs. In addition to the wood pellets that we produce at our owned and operated production plants, we selectively purchase additional quantities of wood pellets from third‑ and related-party wood pellet producers.
Distribution costs include all transportation costs from our plants to our port locations, any storage or handling costs while the product remains at port and shipping costs related to the delivery of our product from our port locations to our customers. Both the strategic location of our plants and our ownership or control of our deep‑water terminals have allowed for the efficient and cost‑effective transportation of our wood pellets. We seek to mitigate shipping risk by entering into long‑term, fixed‑price shipping contracts with reputable shippers matching the terms and volumes of our off-take contracts pursuant to which we are responsible for arranging shipping. Certain of our off‑take contracts include pricing adjustments for volatility in fuel prices, which allow us to pass the majority of fuel price‑risk associated with shipping through to our customers.
Additionally, as deliveries are made, we amortize the purchase price of acquired customer contracts that were recorded as intangible assets during the applicable contract term.
Costs associated with purchase and sale transactions are included in cost of goods sold.
Raw material, production and distribution costs associated with delivering our wood pellets to our owned and leased marine terminals and third- and related-party wood pellet purchase costs are capitalized as a component of inventory. Fixed production overhead, including the related depreciation expense, is allocated to inventory based on the normal capacity of the production plants. These costs are reflected in cost of goods sold when inventory is sold. Distribution costs associated with shipping our wood pellets to our customers and amortization of favorable acquired customer contracts are expensed as incurred. Our inventory is recorded using the first‑in, first‑out method (“FIFO”), which requires the use of judgment and estimates. Given the nature of our inventory, the calculation of cost of goods sold is based on estimates used in the valuation of the FIFO inventory and in determining the specific composition of inventory that is sold to each customer.
General and Administrative Expenses
We and our General Partner are party to a Management Services Agreement (the “MSA”) with Enviva Management Company, LLC (“Enviva Management”). Under the MSA, direct or indirect internal or third‑party expenses incurred are either directly identifiable or allocated to us. Enviva Management estimates the percentage of employee salaries and related benefits, third‑party costs, office rent and expenses and any other overhead costs to be provided to us. Each month, Enviva Management allocates the actual costs accumulated in the financial accounting system using these estimates. Enviva Management also charges us for any directly identifiable costs such as goods or services provided at our request. We believe Enviva Management’s assumptions and allocations have been made on a reasonable basis and are the best estimate of the costs that we would have incurred on a stand‑alone basis.
Our unaudited condensed consolidated financial statements have been recast to reflect the contribution of our sponsor’s interest in Wilmington as if the contribution had occurred on May 15, 2013, the date Wilmington was originally organized. We do not develop plants or ports within the Partnership and therefore we do not incur startup and commissioning costs or overhead costs related to construction activities. Prior to the consummation of the Wilmington
45
Drop‑Down, Wilmington incurred general and administrative costs related to development activities, which included startup and commissioning activities prior to beginning operations as well as incremental overhead costs related to construction activities. We do not expect to incur these costs going forward.
Results of Operations
Three Months Ended June 30, 2018 Compared to Three Months Ended June 30, 2017
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended |
|
|
|
|||||
|
|
June 30, |
|
|
|
|||||
|
|
2018 |
|
2017 (Recast) |
|
Change |
|
|||
|
|
(in thousands) |
|
|||||||
Product sales |
|
$ |
129,674 |
|
$ |
121,673 |
|
$ |
8,001 |
|
Other revenue (1) |
|
|
2,427 |
|
|
5,874 |
|
|
(3,447) |
|
Net revenue |
|
|
132,101 |
|
|
127,547 |
|
|
4,554 |
|
Cost of goods sold, excluding depreciation and amortization (1) |
|
|
105,723 |
|
|
99,172 |
|
|
6,551 |
|
Loss on disposal of assets |
|
|
244 |
|
|
2,005 |
|
|
(1,761) |
|
Depreciation and amortization |
|
|
9,818 |
|
|
10,039 |
|
|
(221) |
|
Total cost of goods sold |
|
|
115,785 |
|
|
111,216 |
|
|
4,569 |
|
Gross margin |
|
|
16,316 |
|
|
16,331 |
|
|
(15) |
|
General and administrative expenses (1) |
|
|
7,287 |
|
|
6,870 |
|
|
417 |
|
Income from operations |
|
|
9,029 |
|
|
9,461 |
|
|
(432) |
|
Interest expense |
|
|
(9,047) |
|
|
(7,710) |
|
|
1,337 |
|
Other income |
|
|
3,562 |
|
|
(254) |
|
|
(3,816) |
|
Net income |
|
|
3,544 |
|
|
1,497 |
|
|
2,047 |
|
Less net loss attributable to noncontrolling partners’ interests |
|
|
— |
|
|
1,196 |
|
|
(1,196) |
|
Net income attributable to Enviva Partners, LP |
|
$ |
3,544 |
|
$ |
2,693 |
|
$ |
851 |
|
(1) See Note 11, Related-Party Transactions |
|
|
|
|
|
|
|
|
|
|
Product sales
Revenue related to product sales for wood pellets produced or procured by us increased to $129.7 million for the three months ended June 30, 2018 from $121.7 million for the three months ended June 30, 2017. The $8.0 million, or 7%, increase was primarily attributable to an 11% increase in sales volumes during the three months ended June 30, 2018 as compared to the three months ended June 30, 2017. The increase in product sales was partially offset by a decrease in pricing during the three months ended June 30, 2018 due primarily to customer contract mix.
Other revenue
Other revenue decreased by $3.4 million during the three months ended June 30, 2018 as compared to the three months ended June 30, 2017. During the three months ended June 30, 2018, other revenue consisted primarily of $1.2 million in fees received from a customer requesting scheduling accommodations and $1.1 million of deficiencies fees under a terminal services agreement (see Note 11, Related-Party Transactions). During the three months ended June 30, 2017, other revenue consisted primarily of a $2.7 million payment under a take-or-pay obligation received from a related-party (see Note 11, Related-Party Transactions) and $1.9 million related to purchase and sale transactions.
Cost of goods sold
Cost of goods sold increased to $115.8 million for the three months ended June 30, 2018 from $111.2 million for the three months ended June 30, 2017. The $4.6 million, or 4%, increase was primarily attributable to an increase in our sales volumes and costs associated with the Chesapeake Terminal Event, net of insurance recoveries.
46
Gross margin
Gross margin remained consistent at $16.3 million for the three months ended June 30, 2018 and June 30, 2017. Gross margin was impacted by the following factors during the three months ended June 30, 2018 as compared to the three months ended June 30, 2017:
· |
Lower production costs of our wood pellets primarily from increased plant utilization and other costs, increased gross margin by $6.3 million. |
· |
An 11% increase in sales volumes increased gross margin by $2.5 million. |
· |
Lower loss on asset disposals increased gross margin by $1.8 million. |
· |
Lower pricing, primarily driven by customer contract mix, decreased gross margin by $5.8 million. |
· |
Lower other revenue decreased gross margin by $3.4 million, primarily due to a $2.7 million payment received during the three months ended June 30, 2017 as described above. |
· |
Expenses incurred related to the Chesapeake Terminal Event decreased gross margin by $1.4 million. During the three months ended June 30, 2018, we incurred $15.6 million of costs, offset by $13.0 million of insurance recoveries, related to business continuity activities. We also incurred $1.8 million of incremental emergency response expenses and $2.9 million of repair costs, offset by $5.5 million of insurance recoveries. |
Adjusted gross margin per metric ton
|
|
Three Months Ended |
|
|
|
|||||
|
|
June 30, |
|
|
|
|
||||
|
|
2018 |
|
2017 (Recast) |
|
Change |
|
|||
|
|
(in thousands except per metric ton) |
|
|||||||
Metric tons sold |
|
|
699 |
|
|
628 |
|
|
71 |
|
Gross margin |
|
$ |
16,316 |
|
$ |
16,331 |
|
$ |
(15) |
|
Loss on disposal of assets |
|
|
244 |
|
|
2,005 |
|
|
(1,761) |
|
Depreciation and amortization |
|
|
9,818 |
|
|
10,039 |
|
|
(221) |
|
Adjusted gross margin |
|
$ |
26,378 |
|
$ |
28,375 |
|
$ |
(1,997) |
|
Adjusted gross margin per metric ton |
|
$ |
37.74 |
|
$ |
45.18 |
|
$ |
(7.45) |
|
We earned an adjusted gross margin of $26.4 million, or $37.74 per MT, for the three months ended June 30, 2018. Excluding the costs and recoveries associated with the Chesapeake Terminal Event, we would have earned adjusted gross margin of $28.2 million, or $40.40 per MT. Adjusted gross margin was $28.4 million, or $45.18 per MT, for the three months ended June 30, 2017. Adjusting for the impact of ASC 606 for comparison purposes, adjusted gross margin per metric ton would have been $42.35 per MT for the three months ended June 30, 2017. The factors impacting the change in adjusted gross margin are described above under the heading “Gross margin.”
General and administrative expenses
General and administrative expenses were $7.3 million for the three months ended June 30, 2018 and $6.9 million for the three months ended June 30, 2017.
During the three months ended June 30, 2018, general and administrative expenses included allocated expenses of $3.4 million that were incurred under the MSA, $1.4 million of direct expenses and $2.5 million of non‑cash unit compensation expense associated with unit‑based awards under the Enviva Partners, LP Long-Term Incentive Plan (the “LTIP”).
During the three months ended June 30, 2017, general and administrative expenses included allocated expenses of $3.0 million that were incurred under the MSA, $1.6 million of direct expenses, $1.6 million of non-cash unit
47
compensation associated with unit-based awards under the LTIP and $0.7 million of expenses associated with the cessation of operations of the wood pellet production plant owned by Wiggins and other costs.
Interest expense
We incurred $9.0 million of interest expense during the three months ended June 30, 2018 and $7.7 million of interest expense during the three months ended June 30, 2017. The increase in interest expense was primarily attributable to the incremental interest payable on the Senior Notes issued in October 2017 primarily to fund the Wilmington Drop-Down. Please read “—Senior Notes Due 2021” below.
Adjusted EBITDA
|
|
Three Months Ended |
|
|
|
|||||
|
|
June 30, |
|
|
|
|
||||
|
|
2018 |
|
2017 (Recast) |
|
Change |
|
|||
|
|
(in thousands) |
|
|||||||
Reconciliation of adjusted EBITDA to net loss: |
|
|
|
|
|
|
|
|
|
|
Net income |
|
$ |
3,544 |
|
$ |
1,497 |
|
$ |
2,047 |
|
Add: |
|
|
|
|
|
|
|
|
|
|
Depreciation and amortization |
|
|
10,031 |
|
|
10,044 |
|
|
(13) |
|
Interest expense |
|
|
9,047 |
|
|
7,710 |
|
|
1,337 |
|
Non-cash unit compensation expense |
|
|
2,480 |
|
|
1,566 |
|
|
914 |
|
Asset impairments and disposals |
|
|
244 |
|
|
1,981 |
|
|
(1,737) |
|
Changes in the fair value of derivative instruments |
|
|
(3,463) |
|
|
— |
|
|
(3,463) |
|
Chesapeake Terminal Event, net |
|
|
(804) |
|
|
— |
|
|
(804) |
|
Transaction expenses |
|
|
(7) |
|
|
551 |
|
|
(558) |
|
Adjusted EBITDA |
|
$ |
21,072 |
|
$ |
23,349 |
|
$ |
(2,277) |
|
We generated adjusted EBITDA of $21.1 million for the three months ended June 30, 2018 compared to adjusted EBITDA of $23.3 million for the three months ended June 30, 2017. The $2.2 million decrease was primarily attributable to the factors described above under the heading “Gross margin,” including the $2.6 million of expenses incurred, net of insurance recoveries, related to business continuity activities following the Chesapeake Terminal Event. Excluding the costs and recoveries associated with the Chesapeake Terminal Event, we would have earned Adjusted EBITDA of $23.7 million during the three months ended June 30, 2018. Distributable Cash Flow
The following is a reconciliation of adjusted EBITDA to distributable cash flow:
|
|
Three Months Ended |
|
|
|||||
|
|
June 30, |
|
|
|
||||
|
|
2018 |
|
2017 (Recast) |
|
Change |
|||
|
|
(in thousands) |
|||||||
Adjusted EBITDA |
|
$ |
21,072 |
|
$ |
23,349 |
|
$ |
(2,277) |
Less: |
|
|
|
|
|
|
|
|
|
Interest expense, net of amortization of debt issuance costs, debt premium and original issue discount |
|
|
8,772 |
|
|
7,323 |
|
|
1,449 |
Maintenance capital expenditures |
|
|
1,226 |
|
|
1,561 |
|
|
(335) |
Distributable cash flow attributable to Enviva Partners, LP |
|
|
11,074 |
|
|
14,465 |
|
|
(3,391) |
Less: Distributable cash flow attributable to incentive distribution rights |
|
|
1,400 |
|
|
669 |
|
|
731 |
Distributable cash flow attributable to Enviva Partners, LP limited partners |
|
$ |
9,674 |
|
$ |
13,796 |
|
$ |
(4,122) |
48
Six Months Ended June 30, 2018 Compared to Six Months Ended June 30, 2017
|
|
Six Months Ended |
|
|
|
|||||
|
|
June 30, |
|
|
|
|||||
|
|
2018 |
|
2017 (Recast) |
|
Change |
|
|||
|
|
(in thousands) |
|
|||||||
Product sales |
|
$ |
252,472 |
|
$ |
240,720 |
|
$ |
11,752 |
|
Other revenue (1) |
|
|
5,430 |
|
|
9,270 |
|
|
(3,840) |
|
Net revenue |
|
|
257,902 |
|
|
249,990 |
|
|
7,912 |
|
Cost of goods sold, excluding depreciation and amortization (1) |
|
|
226,761 |
|
|
195,889 |
|
|
30,872 |
|
Loss on disposal of assets |
|
|
244 |
|
|
2,005 |
|
|
(1,761) |
|
Depreciation and amortization |
|
|
19,122 |
|
|
19,397 |
|
|
(275) |
|
Total cost of goods sold |
|
|
246,127 |
|
|
217,291 |
|
|
28,836 |
|
Gross margin |
|
|
11,775 |
|
|
32,699 |
|
|
(20,924) |
|
General and administrative expenses (1) |
|
|
14,091 |
|
|
15,633 |
|
|
(1,542) |
|
(Loss) income from operations |
|
|
(2,316) |
|
|
17,066 |
|
|
(19,382) |
|
Interest expense |
|
|
(17,692) |
|
|
(15,417) |
|
|
2,275 |
|
Other income (expense) |
|
|
4,217 |
|
|
(197) |
|
|
(4,414) |
|
Net (loss) income |
|
|
(15,791) |
|
|
1,452 |
|
|
(17,243) |
|
Less net loss attributable to noncontrolling partners’ interests |
|
|
— |
|
|
2,515 |
|
|
(2,515) |
|
Net (loss) income attributable to Enviva Partners, LP |
|
$ |
(15,791) |
|
$ |
3,967 |
|
$ |
(19,758) |
|
(1) See Note 11, Related-Party Transactions |
|
|
|
|
|
|
|
|
|
|
Product sales
Revenue related to product sales for wood pellets produced or procured by us increased to $252.5 million for the six months ended June 30, 2018 from $240.7 million for the six months ended June 30, 2017. The $11.8 million, or 5%, increase was primarily attributable to an 8% increase in sales volumes partially offset by a decrease in pricing due primarily to customer contract mix. The increase in product sales is also attributable to the adoption of ASC 606, which resulted in purchase and sale transactions being recorded on a gross basis in product sales during the six months ended June 30, 2018, compared to on a net basis in other revenue during the six months ended June 30, 2017 (see Note 2, Significant Accounting Policies).
Other revenue
Other revenue decreased by $3.8 million during the six months ended June 30, 2018 as compared to the six months ended June 30, 2017. The decrease was primarily driven by a $2.7 million payment under a take-or-pay obligation received from a related-party during the six months ended June 30, 2017 (see Note 11, Related-Party Transactions) and the adoption of ASC 606. Under ASC 606, we act as the principal in certain purchase and sale transactions and we recorded revenue on a gross basis in product sales as compared to a net basis in other revenue under the previous standard.
Cost of goods sold
Cost of goods sold increased to $246.1 million for the six months ended June 30, 2018 from $217.3 million for the six months ended June 30, 2017. The $28.8 million increase was primarily attributable to $22.4 million in expenses related to the Chesapeake Terminal Event, an increase in our sales volumes and $8.7 million attributable to the adoption of ASC 606, which resulted in all costs from our purchase and sale transactions to be recorded in cost of goods sold compared to recorded on a net basis in other revenue during the six months ended June 30, 2017.
49
Gross margin
Gross margin was $11.8 million for the six months ended June 30, 2018 and $32.7 million for the six months ended June 30, 2017. The $20.9 million decrease in gross margin was primarily attributable to the following:
· |
Expenses incurred related to the Chesapeake Terminal Event decreased gross margin by $22.4 million. During the six months ended June 30, 2018, we incurred $19.6 million of costs, offset by $13.0 million of insurance recoveries, related to business continuity activities. The Chesapeake Terminal Event also resulted in $12.4 million of emergency response expenses, $6.0 million of asset disposal and repair costs, partially offset by $5.3 million of insurance recoveries, and $10.7 million related to the disposal of approximately 43,000 MT of inventory, partially offset by $8.0 million of cargo insurance recoveries. |
· |
A $3.8 million decrease in other revenues as described above. |
· |
Lower pricing, primarily driven by customer contract mix, decreased gross margin by $3.1 million. |
Offsetting the above were:
· |
Lower production costs of our wood pellets, primarily from increased plant utilization, increased gross margin by $4.2 million. |
· |
An increase in sales volumes increased gross margin by $1.5 million. Excluding the impact of ASC 606, we would have sold 1,295,000 MT during the six months ended June 30, 2018, or approximately 44,000 MT more than the comparable prior-year period. |
· |
Lower loss on asset disposals increased gross margin by $1.8 million. |
Adjusted gross margin per metric ton
|
|
Six Months Ended |
|
|
|
|||||
|
|
June 30, |
|
|
|
|
||||
|
|
2018 |
|
2017 (Recast) |
|
Change |
|
|||
|
|
(in thousands except per metric ton) |
|
|||||||
Metric tons sold |
|
|
1,347 |
|
|
1,251 |
|
|
96 |
|
Gross margin |
|
$ |
11,775 |
|
$ |
32,699 |
|
$ |
(20,924) |
|
Loss on disposal of assets |
|
|
244 |
|
|
2,005 |
|
|
(1,761) |
|
Depreciation and amortization |
|
|
19,122 |
|
|
19,397 |
|
|
(275) |
|
Adjusted gross margin |
|
$ |
31,141 |
|
$ |
54,101 |
|
$ |
(22,960) |
|
Adjusted gross margin per metric ton |
|
$ |
23.12 |
|
$ |
43.25 |
|
$ |
(20.13) |
|
We earned an adjusted gross margin of $31.1 million, or $23.12 per MT, for the six months ended June 30, 2018. Excluding the costs and recoveries associated with the Chesapeake Terminal Event, we would have earned adjusted gross margin of $53.5 million, or $39.74 per MT. Adjusted gross margin was $54.1 million, or $43.25 per MT, for the six months ended June 30, 2017. Adjusting for the impact of ASC 606 for comparison purposes, adjusted gross margin per metric ton would have been $40.46 per MT for the six months ended June 30, 2017. The factors impacting the change in adjusted gross margin are described above under the heading “Gross margin.”
General and administrative expenses
General and administrative expenses were $14.1 million for the six months ended June 30, 2018 and $15.6 million for the six months ended June 30, 2017.
During the six months ended June 30, 2018, general and administrative expenses included allocated expenses of $7.3 million that were incurred under the MSA, $3.0 million of direct and other expenses and $3.8 million of non‑cash unit compensation expense associated with the grant of unit‑based awards under the LTIP.
50
During the six months ended June 30, 2017, general and administrative expenses included allocated expenses of $6.0 million that were incurred under the MSA, $3.3 million of direct and other expenses, $3.3 million of non-cash unit compensation associated with unit-based awards under the LTIP, $1.6 million related to transaction expenses on consummated and unconsummated transactions and $1.4 million of expenses associated with the cessation of operations of the wood pellet production plant owned by Wiggins.
Interest expense
We incurred $17.7 million of interest expense during the six months ended June 30, 2018 and $15.4 million of interest expense during the six months ended June 30, 2017. The increase in interest expense was primarily attributable to the incremental interest payable on the Senior Notes issued in October 2017 primarily to fund the Wilmington Drop-Down. Please read “—Senior Notes Due 2021” below.
Adjusted EBITDA
|
|
Six Months Ended |
|
|
|
|||||
|
|
June 30, |
|
|
|
|
||||
|
|
2018 |
|
2017 (Recast) |
|
Change |
|
|||
|
|
(in thousands) |
|
|||||||
Reconciliation of adjusted EBITDA to net (loss) income: |
|
|
|
|
|
|
|
|
|
|
Net (loss) income |
|
$ |
(15,791) |
|
$ |
1,452 |
|
$ |
(17,243) |
|
Add: |
|
|
|
|
|
|
|
|
|
|
Depreciation and amortization |
|
|
19,439 |
|
|
19,406 |
|
|
33 |
|
Interest expense |
|
|
17,692 |
|
|
15,417 |
|
|
2,275 |
|
Non-cash unit compensation expense |
|
|
3,823 |
|
|
3,280 |
|
|
543 |
|
Asset impairments and disposals |
|
|
244 |
|
|
2,005 |
|
|
(1,761) |
|
Changes in the fair value of derivative instruments |
|
|
(2,694) |
|
|
— |
|
|
(2,694) |
|
Chesapeake Terminal Event, net |
|
|
15,786 |
|
|
— |
|
|
15,786 |
|
Transaction expenses |
|
|
146 |
|
|
3,083 |
|
|
(2,937) |
|
Adjusted EBITDA |
|
$ |
38,645 |
|
$ |
44,643 |
|
$ |
(5,998) |
|
We generated adjusted EBITDA of $38.6 million for the six months ended June 30, 2018 compared to adjusted EBITDA of $44.6 million for the six months ended June 30, 2017. The $6.0 million decrease was primarily attributable to the factors described above under the heading “Gross margin,” including the expenses incurred, net of insurance recoveries, related to business continuity activities following the Chesapeake Terminal Event. Excluding the costs and recoveries associated with the Chesapeake Terminal Event, we would have earned adjusted EBITDA of $45.3 million during the six months ended June 30, 2018.
51
Distributable Cash Flow
The following is a reconciliation of adjusted EBITDA to distributable cash flow:
|
|
Six Months Ended |
|
|
|
|||||
|
|
June 30, |
|
|
|
|
||||
|
|
2018 |
|
2017 (Recast) |
|
Change |
|
|||
|
|
(in thousands) |
|
|||||||
Adjusted EBITDA |
|
$ |
38,645 |
|
$ |
44,643 |
|
$ |
(5,998) |
|
Less: |
|
|
|
|
|
|
|
|
|
|
Interest expense, net of amortization of debt issuance costs, debt premium costs and original issue discount |
|
|
17,145 |
|
|
14,648 |
|
|
2,497 |
|
Maintenance capital expenditures |
|
|
1,614 |
|
|
2,013 |
|
|
(399) |
|
Distributable cash flow to Enviva Partners, LP limited partners |
|
|
19,886 |
|
|
27,982 |
|
|
(8,096) |
|
Less: Distributable cash flow attributable to incentive distribution rights |
|
|
2,664 |
|
|
1,206 |
|
|
1,458 |
|
Distributable cash flow attributable to Enviva Partners, LP limited partners |
|
$ |
17,222 |
|
$ |
26,776 |
|
$ |
(9,554) |
|
Liquidity and Capital Resources
Overview
We expect our sources of liquidity to include cash and cash equivalent balances, cash generated from operations, borrowings under our revolving credit commitments and, from time to time, debt and equity offerings, including under our ATM Program. We operate in a capital‑intensive industry, and our primary liquidity needs are to fund working capital, service our debt, maintain cash reserves, finance maintenance capital expenditures and pay distributions. We believe cash generated from our operations will be sufficient to meet the short‑term working capital requirements of our business. However, future capital expenditures and other cash requirements could be higher than we currently expect as a result of various factors. Additionally, our ability to generate sufficient cash from our operating activities depends on our future performance, which is subject to general economic, political, financial, competitive and other factors beyond our control.
Our minimum quarterly distribution is $0.4125 per common and subordinated unit per quarter, which equates to approximately $10.9 million per quarter, or approximately $43.7 million per year, based on the number of common units outstanding as of June 30, 2018, to the extent we have sufficient cash from our operations after establishment of cash reserves and payment of fees and expenses. Because it is our intent to distribute at least the minimum quarterly distribution on all of our units on a quarterly basis, we expect that we will rely upon external financing sources, including bank borrowings and the issuance of debt and equity securities, to fund future acquisitions and expansions.
Non‑cash Working Capital
Non‑cash working capital is the amount by which current assets, excluding cash, exceed current liabilities, and is a measure of our ability to pay our liabilities as they become due. Our non‑cash working capital was $1.8 million at June 30, 2018 and $34.6 million at December 31, 2017. The primary components of changes in non‑cash working capital were the following:
Accounts receivable, net and related‑party receivables
A decrease in accounts receivable, net of allowance for doubtful accounts and related‑party receivables, decreased non‑cash working capital by $33.9 million during the six months ended June 30, 2018 as compared to December 31, 2017, primarily due to the timing, volume and size of product shipments. Related‑party receivables at June 30, 2018 and December 31, 2017 included $3.0 million and $4.9 million, respectively, due from the First Hancock JV related to the Sampson Drop-Down and the Wilmington Drop-Down.
52
Inventories
Our inventories consist of raw materials, work‑in‑process, consumable tooling and finished goods. An increase in inventory increased non-cash working capital by $12.6 million at June 30, 2018 compared to December 31, 2017. The increase was primarily attributable to a $9.9 million increase in finished goods inventory due to the timing, volume and size of product shipments primarily attributable to the Chesapeake Terminal Event. In addition, we had a $1.0 million increase in raw material inventory and a $1.7 million increase in consumable tooling inventories to support the reliability of our planned production levels.
Accounts payable, related‑party payables, accrued liabilities and related‑party accrued liabilities
An increase in accounts payable, related‑party payables and accrued liabilities at June 30, 2018 as compared to December 31, 2017 decreased non‑cash working capital by $12.3 million and was primarily attributable to an increase in shipping and trading sales liabilities due to timing and volume of product shipments as well as an increase of $15.7 million in liabilities due primarily to the Chesapeake Terminal Event. Related‑party payables at June 30, 2018 consisted of $18.5 million related to the MSA compared to $19.6 million at December 31, 2017.
Cash Flows
The following table sets forth a summary of our net cash flows from operating, investing and financing activities for the six months ended June 30, 2018 and 2017, respectively:
|
|
Six Months Ended |
|
||||
|
|
June 30, |
|
||||
|
|
2018 |
|
2017 (Recast) |
|
||
|
|
(in thousands) |
|
||||
Net cash provided by operating activities |
|
$ |
31,233 |
|
$ |
46,158 |
|
Net cash used in investing activities |
|
|
(4,749) |
|
|
(15,912) |
|
Net cash used in financing activities |
|
|
(13,218) |
|
|
(29,631) |
|
Net increase in cash and cash equivalents |
|
$ |
13,266 |
|
$ |
615 |
|
Cash Provided by Operating Activities
Net cash provided by operating activities was $31.2 million for the six months ended June 30, 2018 compared to $46.2 million for the six months ended June 30, 2017. The decrease of $15.0 million was primarily attributable to the following:
· |
A decrease in net income, excluding depreciation and amortization, of $17.2 million during the six months ended June 30, 2018 as compared to the six months ended June 30, 2017. The decrease in net income, excluding depreciation and amortization, is primarily attributable to the Chesapeake Terminal Event (see Note 5, Inventory Impairment and Asset Disposal). |
· |
A $13.1 million decrease in cash flows provided by operating activities related to an increase in inventories during the six months ended June 30, 2018 as compared to the six months ended June 30, 2017. The increase during the six months ended June 30, 2018 was primarily attributable to the timing and size of product shipments. |
Offsetting the above was:
· |
A $12.2 million increase in cash flows provided by operating activities related to a decrease in accounts receivable and related-party receivables during the six months ended June 30, 2018 compared to the six months ended June 30, 2017. This increase during the six months ended June 30, 2018 was primarily attributable to the timing, volume and size of product shipments. |
· |
A $8.1 million increase in cash flows provided by operating activities related to an increase in accounts payable, related-party payables, accrued liabilities and other current liabilities during the six months ended June 30, 2018 |
53
compared to the six months ended June 30, 2017. The increase during the six months ended June 30, 2018 was primarily attributable to accrued expenses associated with the Chesapeake Terminal Event. |
Cash Used in Investing Activities
Net cash used in investing activities was $4.7 million for the six months ended June 30, 2018 compared to $15.9 million for the six months ended June 30, 2017. The six months ended June 30, 2017 include purchases of property, plant and equipment related to the completion of both the Sampson Plant and the Wilmington Terminal. The $4.7 million of cash used for property, plant and equipment during the six months ended June 30, 2018 includes approximately $3.7 million related to projects intended to increase the production capacity of our plants, $1.6 million of capital expenditures to maintain operations and $0.5 million of capital expenditures associated with the rebuilding of the Port of Chesapeake, offset by $1.1 million of insurance recoveries received.
Cash Used in Financing Activities
Net cash used in financing activities was $13.2 million for the six months ended June 30, 2018 compared to net cash used in financing activities of $29.6 million for the six months ended June 30, 2017. Net cash used in financing activities for the six months ended June 30, 2018 primarily consisted of $36.5 million of distributions paid to our unitholders, $2.3 million paid to the General Partner to purchase performance-based phantom units for the LTIP and $1.7 million paid to satisfy the withholding tax requirements associated with the LTIP vesting. The net cash used in financing activities was offset by $30.0 million of revolver borrowings, net, during the six months ended June 30, 2018.
Net cash used in financing activities for the six months ended June 30, 2017 primarily consisted of $18.9 million of repayments for our debt and capital lease obligations and $30.0 million of distributions paid to our unitholders, partially offset by $6.1 million in capital contributions made by the First Hancock JV prior to the Wilmington Drop-Down and $10.0 million in proceeds from borrowings under our Senior Secured Credit Facilities.
Senior Notes Due 2021
On November 1, 2016, we and our wholly owned subsidiary, Enviva Partners Finance Corp. (together, the “Issuers”), Wilmington Trust, National Association, as trustee, and the guarantors thereto entered into an indenture, as amended or supplemented (the “Indenture”), pursuant to which the Issuers issued $300.0 million in aggregate principal amount of 8.5% senior unsecured notes due November 1, 2021 (the “Senior Notes”) to eligible purchasers (the “Senior Notes Offering”) in a private placement under Rule 144A and Regulations S of the Securities Act of 1933, as amended (the “Securities Act”). Interest payments commenced on May 1, 2017 and are due semi-annually in arrears on May 1 and November 1. In August 2017, holders of 100% of the Senior Notes tendered such notes in exchange for newly issued registered notes with terms substantially identical in all material respects to the Senior Notes (except that the registered notes are not subject to restrictions on transfer). The Partnership recorded $6.4 million in original issue discounts and costs associated with the issuance of Senior Notes, which have been recorded as a deduction to long-term debt and capital lease obligations.
The Partnership used $139.6 million of the net proceeds from the Senior Notes, together with cash on hand, to pay a portion of the purchase price for Enviva Pellets Sampson, LLC in December 2016 and $159.8 million to repay borrowings, including accrued interest, under the Senior Secured Credit Facilities.
On October 10, 2017, pursuant to the Indenture, the Issuers issued and sold an additional $55.0 million in aggregate principal amount of Senior Notes to a purchaser (the “Additional Notes Purchaser”) at 106.25% of par value plus accrued interest from May 1, 2017. The additional Senior Notes have the same terms as the Senior Notes. The sale of the additional Senior Notes resulted in gross proceeds to the Issuers of approximately $60.0 million. The proceeds were used to repay borrowings under the Partnership’s revolving credit commitments, which were used to fund the Wilmington Drop-Down, and for general partnership purposes.
In December 2017, the Additional Notes Purchaser tendered such notes in exchange for newly issued registered notes with terms substantially identical in all material respects to the Senior Notes (except that the registered notes are not subject to restrictions on transfer). The additional Senior Notes will be treated together with the Senior Notes as a single class for all purposes under the Indenture. We recorded $0.9 million in debt issuance costs and $3.4 million in
54
premiums associated with the issuance of the additional Senior Notes, which have been recorded as a net addition to long-term debt and capital lease obligations.
Senior Secured Credit Facilities
We entered into a credit agreement that governs $100.0 million in revolving credit commitments (the “Senior Secured Credit Facilities”). The Senior Secured Credit Facilities mature in April 2020. Borrowings under the Senior Secured Credit Facilities bear interest, at our option, at either a base rate plus an applicable margin or at a Eurodollar rate (with a 1.00% floor for term loan borrowings) plus an applicable margin. Principal and interest are payable quarterly.
The Senior Secured Credit Facilities include a commitment fee payable on undrawn revolving credit commitments of 0.50% per annum (subject to a stepdown of 0.375% per annum if the Total Leverage Ratio is less than or equal to 2.00:1.00). Letters of credit issued under the Senior Secured Credit Facilities are subject to a fee calculated at the applicable margin for revolving credit Eurodollar rate borrowings. As of June 30, 2018, we had $30.0 million in revolving credit commitments outstanding and we had no amount outstanding as of December 31, 2017.
We had a $4.0 million letter of credit outstanding under the Senior Secured Credit Facilities as of December 31, 2017. The letter of credit was issued in connection with a contract between us and a third party in the ordinary course of business. On January 11, 2018, the letter of credit was cancelled as it was no longer contractually required. As of June 30, 2018, we had no letters of credit outstanding under the letters of credit facility.
The Senior Secured Credit Facilities contains certain covenants, restrictions and events of default including, but not limited to, a change of control restriction and limitations on our ability to (1) incur indebtedness, (2) pay dividends or make other distributions, (3) prepay, redeem or repurchase certain debt, (4) make loans and investments, (5) sell assets, (6) incur liens, (7) enter into transactions with affiliates, (8) consolidate or merge and (ix) assign certain material contracts to third parties or unrestricted subsidiaries. We will be restricted from making distributions if an event of default exists under the Senior Secured Credit Facilities or if the interest coverage ratio (determined as the ratio of consolidated EBITDA, as defined in the Senior Secured Credit Facilities, to consolidated interest expense), which is determined quarterly, is less than 2.25:1.00 at such time.
We are required to maintain, as of the last day of each fiscal quarter, a ratio of total debt to consolidated EBITDA (“Total Leverage Ratio”) of not more than a maximum ratio, initially set at 4.25:1.00 and stepping down to 3.75:1.00, during the term of the Senior Secured Credit Facilities; provided that the maximum permitted Total Leverage Ratio will be increased by 0.50:1.00 for the period from the consummation of certain qualifying acquisitions through the end of the second full fiscal quarter thereafter.
As of June 30, 2018, we were in compliance with the Total Leverage Ratio and all other covenants and restrictions associated with, and no events of default existed under, the Senior Secured Credit Facilities. Our obligations under the Senior Secured Credit Facilities are guaranteed by certain of our subsidiaries and secured by liens on substantially all of our and their assets.
At‑the‑Market Offering Program
On August 8, 2016, we filed a prospectus supplement to our shelf registration statement filed with the SEC on June 24, 2016, for the registration of the continuous offering of up to $100.0 million of common units, in amounts, at prices and on terms to be determined by market conditions and other factors at the time of our offerings. In August 2016, we also entered the Equity Distribution Agreement with certain managers pursuant to which we may offer and sell common units from time to time through or to one or more of the managers, subject to the terms and conditions set forth in the Equity Distribution Agreement, of up to an aggregate sales amount of $100.0 million (the “ATM Program”).
During the three months ended June 30, 2018, we did not sell common units under the ATM program. During the six months ended June 30, 2018, we sold 8,408 common units under the ATM program for net proceeds of $0.2 million, net of an insignificant amount of commissions. Net proceeds from sales under the ATM Program were used for general partnership purposes. As of June 30, 2018, $88.4 million remained available for issuance under the ATM Program.
55
Off‑Balance Sheet Arrangements
As of June 30, 2018, we did not have any off‑balance sheet arrangements, as defined in Item 303(a)(4)(ii) of SEC Regulation S‑K, such as the use of unconsolidated subsidiaries, structured finance, special purpose entities or variable interest entities.
Critical Accounting Policies and Estimates
The preparation of financial statements in conformity with GAAP requires management to make judgments, estimates and assumptions that affect the amounts reported in our unaudited condensed consolidated financial statements and accompanying notes. Actual results could differ materially from those estimates. We provide expanded discussion of our significant accounting policies, estimates and judgments in our 2017 Form 10‑K. We believe these accounting policies reflect our significant estimates and assumptions used in preparation of our financial statements. There have been no significant changes to our critical accounting policies and estimates since December 31, 2017 except for the adoption of ASC 606. The adoption changed the Partnership’s accounting policies for revenue recognition and cost of goods sold. For changes in our accounting policy for revenue recognition, see Note 2, Significant Accounting Policies. As a result of the adoption of ASC 606, our accounting policy for cost of goods sold now includes costs associated with purchase and sale transactions.
Item 3. Quantitative and Qualitative Disclosures About Market Risk
The information about market risks for the three months ended June 30, 2018 does not differ materially from that disclosed in the section “Management’s Discussion and Analysis of Financial Condition and Results of Operations—Quantitative and Qualitative Disclosures About Market Risk” in the 2017 Form 10‑K, other than as described below:
Interest Rate Risk
At June 30, 2018, our total debt had a carrying value of $429.5 million and fair value of $444.2 million.
Although we seek to mitigate our interest rate risk through interest rate swaps, we are exposed to fluctuations in interest rates on borrowings under the Senior Secured Credit Facilities. Borrowings under the Senior Secured Credit Facilities bear interest, at our option, at either a base rate plus an applicable margin or at a Eurodollar rate (with a 1.00% floor for term loan borrowings) plus an applicable margin.
The applicable margin is (1) for Tranche A‑1 and Tranche A‑3 base rate borrowings, 2.95% through April 2018 and 2.80% thereafter, (2) for Tranche A‑1 and Tranche A‑3 Eurodollar rate borrowings, 3.95% thereafter through April 2018 and 3.80% thereafter, (3) for revolving facility base rate borrowings, 3.25%, and (4) for revolving facility Eurodollar rate borrowings, 4.25%. We repaid in full the outstanding principal and accrued interest on the Tranche A‑2 and Tranche A‑4 borrowings upon the consummation of the Sampson Drop‑Down. As of June 30, 2018, $41.7 million, net of unamortized discount of $0.9 million, of Tranche A‑1 and Tranche A‑3 borrowings remained outstanding under our Senior Secured Credit Facilities.
In September 2016, we entered into a pay‑fixed, receive‑variable interest rate swap agreement to fix our exposure to fluctuations in London Interbank Offered Rate based interest rates (the “interest rate swap”). The interest rate swap commenced on September 30, 2016 and expires concurrently with the maturity of the Senior Secured Credit Facilities in April 2020. We elected to discontinue hedge accounting as of December 14, 2016 following repayment of a portion of our outstanding indebtedness under the Senior Secured Credit Facilities, and subsequently re‑designated the interest rate swap for the remaining portion of such outstanding indebtedness during the three months ended June 30, 2018. We enter into derivative instruments to manage cash flow. We do not enter into derivative instruments for speculative or trading purposes. The counterparty to our interest rate swap agreement is a major financial institution. As a result, we have no significant interest rate risk on our Tranche A‑1 and Tranche A‑3 borrowings as of June 30, 2018.
Credit Risk
Substantially all of our revenue was from long‑term, take‑or‑pay off‑take contracts with three customers for the three and six months ended June 30, 2018 and 2017. Most of our customers are major power generators in Europe. This
56
concentration of counterparties operating in a single industry and geographic area may increase our overall exposure to credit risk, in that the counterparties may be similarly affected by changes in economic, political, regulatory or other conditions. If a customer defaults or if any of our contracts expire in accordance with their terms, and we are unable to renew or replace these contracts, our gross margin and cash flows and our ability to make cash distributions to our unitholders may be adversely affected. Although we have entered into hedging arrangements in order to minimize our exposure to fluctuations in foreign currency exchange and interest rates, our derivatives also expose us to credit risk to the extent that counterparties may be unable to meet the terms of our hedging agreements.
Foreign Currency Exchange Risk
We primarily are exposed to fluctuations in foreign currency exchange rates related to contracts pursuant to which deliveries of wood pellets will be settled in British Pound Sterling (“GBP”) and Euro (“EUR”). We have entered into forward contracts and purchased options to hedge a portion of our forecasted revenue for these customer contracts. We have designated and accounted for the forward contracts and purchased options as cash flow hedges of anticipated GBP-denominated revenue and, therefore, the effective portion of the changes in fair value on these instruments will be recorded as a component of accumulated other comprehensive income in partners’ capital and will be reclassified to revenue in the consolidated statements of operations in the same period in which the underlying revenue transactions occur. Our EUR-denominated forward contracts and purchased options are adjusted to fair value through earnings in the current period.
As of June 30, 2018, we had notional amounts of 71.4 million GBP and 18.5 million EUR under foreign currency forward contracts and 39.4 million GBP and 3.0 million EUR under foreign currency purchased options that expire between 2018 and 2023. At June 30, 2018, the unrealized loss (gain) associated with foreign currency forward contracts and foreign currency purchased options of approximately $0.5 million and $(1.2) million, respectively, are included in other comprehensive income (loss).
We do not utilize foreign exchange contracts for speculative or trading purposes. The counterparties to our foreign exchange contracts are major financial institutions.
Item 4. Controls and Procedures
Evaluation of Disclosure Controls and Procedures
An evaluation of the effectiveness of the design and operation of our disclosure controls and procedures (as defined in Rules 13(a)‑15(e) and 15(d)‑15(e) under the Securities Exchange Act of 1934, as amended) was carried out under the supervision and with the participation of management, including the Chief Executive Officer and Chief Financial Officer of our General Partner. Based upon that evaluation, the Chief Executive Officer and Chief Financial Officer of our General Partner concluded that the design and operation of these disclosure controls and procedures were effective as of June 30, 2018, the end of the period covered by this report.
Changes in Internal Control Over Financial Reporting
During the quarter ended June 30, 2018, there were no changes in our internal control over financial reporting that have materially affected, or are reasonably likely to materially affect, our internal control over financial reporting.
57
There have been no material changes from the legal proceedings disclosed in the section entitled “Legal Proceedings” in the 2017 Form 10‑K.
There have been no material changes from the risk factors disclosed in the section entitled “Risk Factors” in the 2017 Form 10‑K.
Item 2. Unregistered Sales of Equity Securities
Issuer Purchases of Equity Securities |
|||||||||||
|
|
|
|
|
|
|
|
|
|
Maximum number |
|
|
|
|
|
|
|
|
|
|
|
(or approximate) |
|
|
|
|
|
|
|
|
Total number |
|
dollar value) of |
||
|
|
|
|
|
|
|
of common units |
|
common units that |
||
|
|
|
|
|
|
|
purchased as part |
|
may yet be |
||
|
|
Total number of |
|
|
|
|
of publicly |
|
purchased under |
||
|
|
common units |
|
Price paid per |
|
announced plans |
|
the plans or |
|||
Period |
|
purchased |
|
common unit |
|
or programs |
|
programs |
|||
January 2018 |
|
— |
|
$ |
— |
|
|
— |
|
|
— |
February 2018 (1) |
|
81,708 |
|
$ |
28.65 |
|
|
— |
|
|
— |
March 2018 |
|
— |
|
$ |
— |
|
|
— |
|
|
— |
(1) |
On February 1, 2018, the General Partner purchased a total of 81,708 common units from affiliates of Enviva Holdings, LP at a price of $28.65 per common unit and used the common units to satisfy the vesting of performance-based phantom units. |
58
The information required by this Item 6 is set forth in the Exhibit Index accompanying this Quarterly Report on Form 10‑Q and is incorporated herein by reference.
Exhibit Index
Exhibit |
|
Description |
|
|
|
|
|
3.1 |
|
|
|
3.2 | |||
3.3
10.1 |
|
|
|
10.2 |
|
|
|
31.1* |
|
Certification of Chief Executive Officer pursuant to Section 302 of the Sarbanes‑Oxley Act of 2002 |
|
31.2* |
|
Certification of Chief Financial Officer pursuant to Section 302 of the Sarbanes‑Oxley Act of 2002 |
|
32.1** |
|
|
|
101.INS* |
|
XBRL Instance Document |
|
101.SCH* |
|
XBRL Schema Document |
|
101.CAL* |
|
XBRL Calculation Linkbase Document |
|
101.DEF* |
|
XBRL Definition Linkbase Document |
|
101.LAB* |
|
XBRL Labels Linkbase Document. |
|
101.PRE* |
|
XBRL Presentation Linkbase Document. |
|
* Filed herewith.
** Furnished herewith.
59
SIGNATURE
Pursuant to the requirements of the Securities Exchange Act of 1934, the Registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.
Date: August 8, 2018
|
ENVIVA PARTNERS, LP |
||
|
|
|
|
|
By: |
Enviva Partners GP, LLC, its general partner |
|
|
|
|
|
|
|
|
|
|
By: |
/s/ Shai Even |
|
|
|
Name: |
Shai Even |
|
|
Title: |
Executive Vice President and Chief Financial Officer (Principal Financial Officer) |
60