EPLUS INC - Annual Report: 2019 (Form 10-K)
Delaware
|
54-1817218
|
|
(State or other jurisdiction of incorporation or organization)
|
(I.R.S. Employer Identification No.)
|
13595 Dulles Technology Drive, Herndon, VA 20171-3413
|
(Address of principal executive offices)
|
Title of each class
|
Trading Symbol(s) |
Name of each exchange on which registered
|
Common Stock, $.01 par value
|
PLUS |
NASDAQ Global Select Market
|
Large accelerated filer ☒
|
Accelerated filer ☐
|
Non-accelerated filer ☐
|
Smaller reporting company ☐
|
Emerging growth company ☐
|
Page
|
||
1
|
||
Part I
|
||
Item 1.
|
3
|
|
14 | ||
Item 1A.
|
15
|
|
Item 1B.
|
25
|
|
Item 2.
|
25
|
|
Item 3.
|
25
|
|
Item 4.
|
25
|
|
Part II
|
||
Item 5.
|
26
|
|
Item 6.
|
28
|
|
Item 7.
|
33
|
|
Item 7A.
|
51
|
|
Item 8.
|
52
|
|
Item 9.
|
52
|
|
Item 9A.
|
52
|
|
Item 9B.
|
53
|
|
Part III
|
||
Item 10.
|
54
|
|
Item 11.
|
54
|
|
Item 12.
|
54
|
|
Item 13.
|
54
|
|
Item 14.
|
54
|
|
Part IV
|
||
Item 15.
|
55
|
|
Item 16.
|
58
|
|
59
|
• |
national and international political instability fostering uncertainty and volatility in the global economy including exposure to fluctuation in foreign currency rates,
interest rates, and downward pressure on prices;
|
• |
domestic and international economic regulations uncertainty (e.g., tariffs, North American Free Trade Agreement, and Trans-Pacific Partnership).
|
• |
significant adverse changes in, reductions in, or loss of our largest volume customer or one or more of our large volume customers, or vendors;
|
• |
exposure to changes in, interpretations of, or enforcement trends in legislation and regulatory matters;
|
• |
the creditworthiness of our customers and our ability to reserve adequately for credit losses;
|
• |
reduction of vendor incentives provided to us;
|
• |
managing a diverse product set of solutions in highly competitive markets with a number of key vendors;
|
• |
increasing the total number of customers using integrated solutions by up-selling within our customer base and gaining new customers;
|
• |
adapting to meet changes in markets and competitive developments;
|
• |
maintaining and increasing advanced professional services by recruiting and retaining highly skilled, competent personnel, and vendor certifications;
|
• |
increasing the total number of customers who use our managed services and professional services and continuing to enhance our managed services offerings to remain
competitive in the marketplace;
|
• |
performing professional and managed services competently;
|
• |
maintaining our proprietary software and updating our technology infrastructure to remain competitive in the marketplace;
|
• |
reliance on third-parties to perform some of our service obligations to our customers;
|
• |
changes in the Information Technology (“IT”) industry and/or rapid changes in product offerings, including the proliferation of the cloud, infrastructure as a service
(“IaaS”), and software as a service (“SaaS”);
|
• |
our dependency on continued innovations in hardware, software, and services offerings by our vendors and our ability to partner with them;
|
• |
future growth rates in our core businesses;
|
• |
failure to comply with public sector contracts, or applicable laws or regulations;
|
• |
changes to or loss of members of our senior management team and/or failure to successfully implement succession plans;
|
• |
our dependence on key personnel to maintain certain customer relationships, and our ability to hire, train, and retain sufficient qualified personnel;
|
• |
our ability to implement comprehensive plans for the integration of sales forces, cost containment, asset rationalization, systems integration, and other key strategies;
|
• |
a possible decrease in the capital spending budgets of our customers or a decrease in purchases from us;
|
• |
our contracts may not be adequate to protect us, and we are subject to audit in which we may not pass, and our professional and liability insurance policies coverage may be
insufficient to cover a claim;
|
• |
disruptions or a security breach in our or our vendors’ IT systems and data and audio communication networks;
|
• |
our ability to secure our own and our customers’ electronic and other confidential information, and remain secure during a cyber-security attack;
|
• |
our ability to raise capital, maintain or increase as needed our lines of credit with vendors or floor planning facility, obtain debt for our financing transactions, or the effect of those changes on our common stock or its holders;
|
• |
our ability to realize our investment in leased equipment;
|
• |
our ability to successfully perform due diligence and integrate acquired businesses;
|
• |
the possibility of goodwill impairment charges in the future;
|
• |
our ability to protect our intellectual property rights and successfully defend any challenges to the validity of our patents or allegations that we are infringing upon any
third-party patents, and the costs associated with those actions, and, when appropriate, license required technology; and
|
• |
significant changes in accounting standards including changes to the financial reporting of leases, which could impact the demand for our leasing services, or
misclassification of products and services we sell resulting in the misapplication of revenue recognition policies or inaccurate costs and completion dates for our services, which could affect our estimates.
|
• |
ePlus Technology, inc.;
|
• |
ePlus Software, LLC;
|
• |
ePlus Technology Services, inc.;
|
• |
ePlus Cloud Services, inc.;
|
• |
SLAIT Consulting, LLC; and
|
• |
IGXGlobal UK, Limited
|
• |
ePlus Group, inc.;
|
• |
ePlus Government, inc.;
|
• |
ePlus Canada Company;
|
• |
ePlus Capital, inc.;
|
• |
ePlus Iceland, inc.; and
|
• |
IGX Capital UK, Ltd.
|
• |
Multi-Cloud Strategy. Over the past several years, cloud
architectures and cloud-enabled frameworks, whether public, private, or hybrid, have become the core foundation of modern IT. Our strategy is to assist our customers in assessing, defining and deploying private and hybrid clouds that
align with their business needs. This strategy leverages our strength in deploying private clouds, while also incorporating elements of the public cloud. By assessing their applications, workloads, business requirements, etc., we deploy
solutions that leverage the best of all technology platforms and consumption models. For example, we may build a private cloud solution to host mission critical applications, while utilizing a public cloud solution for development,
collaboration, or disaster recovery. As the market matures, we will continue to build and acquire skills that align with agile development (DevOps), application refactoring, and analytics. Our cloud strategy is tightly aligned with all
our key strategic initiatives, including security, and digital infrastructure.
|
• |
Increasing sophistication and incidences of IT security breaches and
cyber-attacks. Over the last decade, cyber-attacks have become more sophisticated, numerous, and pervasive. Organizations are finding it increasingly difficult to
effectively safeguard their information assets from a constant stream of advanced threats. Cyber-threats have shifted from uncoordinated individual efforts to highly coordinated and well-funded attacks by criminal organizations and
nation-state actors. For most organizations, it is no longer a matter of if a cyber-attack will occur; the question is when and what impact it will have on the organization. We believe our customers are focused on all aspects of cyber
security, including information and physical security, intellectual property, and compliance requirements related to industry and government regulations. To meet current and future security threats, enterprises must implement security
controls and technology solutions that leverage integrated products and services to help monitor, mitigate, and remediate security threats and attacks. Sales of security products and services were 19.5%, 18.6% and 16.1%, respectively,
of our total adjusted gross billings the years ended March 31, 2019, 2018, and 2017.
|
• |
Disruptive technologies are creating complexity and challenges for
customers and vendors. The rapid evolution of disruptive technologies, and the speed by which they impact organizations’ IT platforms, has made it difficult for customers to effectively design, procure, implement and manage
their own IT systems. Moreover, increased budget pressures, fewer internal resources, a fragmented vendor landscape and fast time-to-value expectations make it challenging for customers to design, implement and manage secure, efficient
and cost-effective IT environments. Customers are increasingly turning to IT solutions providers such as ePlus to implement complex IT offerings,
including software defined infrastructure, cloud computing, converged and hyper-converged infrastructures, big data analytics, and flash storage.
|
• |
Customer IT decision-making is shifting from IT departments to
line-of- business personnel. As IT consumption shifts from legacy, on-premise infrastructure to agile “on-demand” and “as-a-service” solutions, customer procurement decisions are shifting from traditional IT personnel to
lines-of-business personnel, which is changing the customer engagement model and types of consultative services required to fulfill customer needs. In addition, many of the services create recurring revenue streams paid over time,
rather than upfront revenue.
|
• |
Lack of sufficient internal IT resources at mid-sized and large
enterprises, and scarcity of IT personnel in certain high-demand disciplines. We believe that IT departments at mid-sized and large
enterprises are facing pressure to deliver emerging technologies and business outcomes but lack the properly trained staff and the ability to hire personnel with high in-demand disciplines such as security and data analytics. At the
same time the prevalence of security threats; increased use of cloud computing, software-defined networking, new architectures, and rapid software development frameworks; the proliferation of mobile devices and bring-your-own-device
(BYOD) policies; and complexity of multi-vendor solutions, have made it difficult for IT departments to implement high-quality IT solutions.
|
• |
Reduction in the number of IT solutions providers. We believe that customers are seeking to reduce the number of solutions providers they do business with to improve supply chain and internal
efficiencies, enhance accountability, improve supplier management practices, and reduce costs. As a result, customers are required to select IT solutions providers that can deliver complex multi-vendor IT solutions.
|
• |
Increasing need for third-party services. We believe that
customers are relying on third-party service providers, such as ePlus, to manage significant aspects of their IT environment, from design,
implementation, pre- and post-sales support, to maintenance, engineering, cloud management, security operations, and other services.
|
• |
IT Sales: Our offerings consist of hardware, perpetual and subscription software,
maintenance, software assurance, and internally-provided and outsourced services. We believe that our customers view technology purchases as integrated solutions, rather than discrete product and service categories, and the majority of
our sales are derived from integrated solutions involving our customers’ data center, network, security, and collaboration infrastructure. We hold various technical and sales-related certifications from leading manufacturers and
software publishers, which authorizes us to market their products and enable us to provide advanced professional services. We actively engage with emerging vendors to offer their technologies to our customers. Our flexible platform and
customizable catalogs facilitate the addition of new vendors’ products with minimal incremental effort.
|
• |
Advanced Professional and Managed Services: We provide a range of advanced
professional and managed services to help our customers improve productivity, profitability, and revenue growth while reducing operating costs. Our solutions and services include the following:
|
• |
ePlus managed services offer a flexible subscription model to
monitor, manage, and maximize business critical technologies—including cloud, security, data center, mobility, and collaboration;
|
• |
Professional services focus on cloud infrastructure, unified
communications, collaboration, networking, storage, hyper-converged infrastructure, and virtual desktop infrastructure, supported by security and managed services solutions;
|
• |
Security solutions help safeguard our customers’ business and
information assets through the appropriate application of governance, technology and supporting services:
|
• |
Governance, Risk, and Compliance (GRC) services help ensure customers are meeting governance and compliance
requirements by leveraging regulatory frameworks, industry best practices, and supporting controls - thereby allowing customers to effectively identify, assess, and mitigate risk.
|
• |
Managed Security Services help customers strengthen their information security profile with industry-leading tools, technology and expertise - often at a fraction of the
cost of in-house security resources. Services include Security Operations Center (SOC), Managed Detection and Response (MDR), and Incident Response (IR).
|
• |
Staff augmentation services provide customers with flexible
headcount options while allowing them to access talent, fill specific technology skill gaps, or provide short-term or long-term IT professional help, which also includes services, such as Virtual Chief Information Officer (vCIO) and
Virtual Chief Information Security Officer (vCISO), used to help complement existing personnel and build three-to-five-year IT roadmaps;
|
• |
Server and desktop support provide outsourcing services to
respond to our customers’ business demands while minimizing overhead; and
|
• |
Project management services enhance productivity and
collaboration management and enable successful implementations and adoption of solutions for our customers.
|
• |
Leasing and Financing: We specialize in financing arrangements, including direct
financing, sales-type, and operating leases; loans, and consumption-based financing arrangements; and underwriting and management of IT equipment and assets. Our financing operations include sales, pricing, credit, contracts,
accounting, risk management, and asset management.
|
• |
Front-end processing, such as eProcurement, order aggregation, order automation,
vendor performance measurement, ordering, reconciliation, and payment;
|
• |
Lifecycle and asset ownership services, including asset management, change management, and property tax filing; and
|
• |
End-of-life services such as equipment audit, removal, and disposal.
|
• |
SLAIT Consulting, LLC (“SLAIT”) acquired in January 2019 is an IT consulting and
solutions provider with a focus on security advisory and managed services, managed help desk, specialized IT, staffing augmentation, and data center solutions. The acquisition solidifies ePlus’ footprint in the Mid-Atlantic and extends ePlus’ security consulting and
managed services capabilities. SLAIT brings ePlus additional consultative services in the area of GRC (governance, risk management, and compliance), customized help desk and managed services solutions, as well as a number of relationships with
fast-growing emerging vendors and related sales and engineering capabilities.
|
• |
Integrated Data Storage, LLC (“IDS”) acquired in September 2017, is an advanced data center solution
|
• |
OneCloud Consulting, Inc. (“OneCloud”) acquired in May 2017, is a deployment, cloud consulting, and training company. The acquisition, based in Milpitas, California, with
operations in the US and India, provides us with additional ability to address customers’ needs in cloud-based solutions and infrastructure, including DevOps, OpenStack, and other emerging technologies, to our broad customer base. The
company empowers organizations to design, deploy, and scale cutting-edge technologies to support the next phase of their business. Specialized training courses are tailored to drive end-user technology adoption and workshop offerings
range from Automation to Cloud, Infrastructure, DevOps, and OpenStack as well as emerging technologies in the Artificial Intelligence and Machine Learning space.
|
• |
Consolidated Communications IT services and integration business (“Consolidated IT Services”), acquired in December 2016, provides data center, unified communications,
networking, and security solutions, as well as expanded our sales presence in the upper Midwest.
|
• |
IGX Acquisition Global, LLC, and IGX Support, LLC, including IGX Acquisition’s wholly-owned subsidiary, IGXGlobal UK Limited (collectively, “IGX”) – acquired in December
2015. Expanded our sales presence in New York and New England, as well as an operating branch in London that serves the UK and global customers.
|
March 31,
|
||||||||||||
2019
|
2018
|
Change
|
||||||||||
Sales and Marketing
|
547
|
499
|
48
|
|||||||||
Professional Services
|
670
|
466
|
204
|
|||||||||
Administration
|
230
|
207
|
23
|
|||||||||
Software Development and Internal IT
|
83
|
80
|
3
|
|||||||||
Management
|
7
|
8
|
(1
|
)
|
||||||||
1,537
|
1,260
|
277
|
Name
|
Age
|
Position
|
Mark P. Marron
|
57
|
Chief Executive Officer, President, and Director
|
Elaine D. Marion
|
51
|
Chief Financial Officer
|
Darren Raiguel
|
48
|
Chief Operating Officer and ePlus Technology, inc. President
|
ITEM 5.
|
MARKET FOR REGISTRANT’S COMMON EQUITY, RELATED STOCKHOLDER MATTERS
AND ISSUER PURCHASES OF EQUITY SECURITIES
|
Period
|
Total
number of
shares
purchased
(1)
|
Average
price
paid per
share
|
Total number of
shares
purchased as
part of publicly
announced plans
or programs
|
Maximum number (or
approximate dollar
value) of shares that
may yet be purchased
under the plans or
programs
|
|||||||||||||
April 1, 2018 through April 30, 2018
|
69,645
|
$
|
78.14
|
69,645
|
20,516
|
(2)
|
|||||||||||
May 1, 2018 through May 27, 2018
|
800
|
$
|
79.93
|
800
|
19,716
|
(3)
|
|||||||||||
May 28, 2018 through May 31, 2018
|
-
|
$
|
-
|
-
|
519,716
|
(4)
|
|||||||||||
June 1, 2018 through June 30, 2018
|
37,086
|
$
|
95.80
|
-
|
519,716
|
(5)
|
|||||||||||
July 1, 2018 through July 31, 2018
|
3,006
|
$
|
101.50
|
-
|
519,716
|
(6)
|
|||||||||||
August 1, 2018 through August 18, 2018
|
-
|
$
|
-
|
-
|
519,716
|
(7)
|
|||||||||||
August 19, 2018 through August 31, 2018
|
-
|
$
|
-
|
-
|
500,000
|
(8)
|
|||||||||||
September 1, 2018 through September 30, 2018
|
-
|
$
|
-
|
-
|
500,000
|
(9)
|
|||||||||||
October 1, 2018 through October 31, 2018
|
21,505
|
$
|
84.57
|
21,505
|
478,495
|
(10)
|
|||||||||||
November 1, 2018 through November 30, 2018
|
14,513
|
$
|
81.93
|
14,513
|
463,982
|
(11)
|
|||||||||||
December 1, 2018 through December 31, 2018
|
49,624
|
$
|
70.76
|
49,624
|
414,358
|
(12)
|
|||||||||||
January 1, 2019 through January 31, 2019
|
28,939
|
$
|
72.58
|
28,939
|
385,419
|
(13)
|
|||||||||||
February 1, 2019 through February 28, 2019
|
-
|
$
|
-
|
-
|
385,419
|
(14)
|
|||||||||||
March 1, 2019 through March 31, 2019
|
-
|
$
|
-
|
-
|
385,419
|
(15)
|
(1) |
Any shares acquired were in open-market purchases, except for 37,086 shares repurchased in June and 3,006 repurchased in July 2018 to satisfy tax withholding obligations
that arose due to the vesting of shares of restricted stock.
|
(2) |
The share purchase authorization in place for the month ended April 30, 2018 had purchase limitations on the number of shares of up to 500,000 shares. As of April 30, 2018,
the remaining authorized shares to be purchased were 20,516.
|
(3) |
The share purchase authorization in place for the month ended May 31, 2018 had purchase limitations on the number of shares of up to 500,000 shares. As of May 31, 2018, the
remaining authorized shares to be purchased were 19,716.
|
(4) |
On April 26, 2018, the Board authorized the Company to repurchase up to 500,000 shares of our outstanding common stock commencing on May 28, 2018 and continuing to May 27,
2019. As of May 31, 2018, the remaining authorized shares to be purchased were 519,716 under both authorizations.
|
(5) |
The share purchase authorizations in place for the month ended June 30, 2018 had purchase limitations on the number of shares of up to 519,716 shares. As of June 30, 2018,
the remaining authorized shares to be purchased were 519,716.
|
(6) |
The share purchase authorizations in place for the month ended July 31, 2018 had purchase limitations on the number of shares of up to 519,716 shares. As of July 31, 2018,
the remaining authorized shares to be purchased were 519,716.
|
(7) |
The share purchase authorization in place for outstanding common stock over a 12-month period expired on August 18, 2018, which had a remaining unused authorization for the
repurchase of 19,716 shares. As of August 18, 2018, the remaining authorized shares to be purchased were 519,716.
|
(8) |
The share purchase authorization in place for the month ended August 31, 2018 had purchase limitations on the number of shares of up to 500,000 shares. As of August 31,
2018, the remaining authorized shares to be purchased were 500,000.
|
(9) |
The share purchase authorization in place for the month ended September 30, 2018 had purchase limitations on the number of shares of up to 500,000 shares. As of September
30, 2018, the remaining authorized shares to be purchased were 500,000.
|
(10) |
The share purchase authorization in place for the month ended October 31, 2018 had purchase limitations on
the number of shares of up to 500,000 shares. As of October 31, 2018, the remaining authorized shares to be purchased were 478,495.
|
(11) |
The share purchase authorization in place for the month ended November 30, 2018 had purchase limitations on the number of shares of up to 500,000 shares. As of November 30,
2018, the remaining authorized shares to be purchased were 463,982.
|
(12) |
The share purchase authorization in place for the month ended December 31, 2018 had purchase limitations on the number of shares of up to 500,000 shares. As of December 31,
2018, the remaining authorized shares to be purchased were 414,358.
|
(13) |
The share purchase authorization in place for the month ended January 31, 2019 had purchase limitations on the number of shares of up to 500,000 shares. As of January 31,
2019, the remaining authorized shares to be purchased were 385,419.
|
(14) |
The share purchase authorization in place for the month ended February 28, 2019 had purchase limitations on the number of shares of up to 500,000 shares. As of February 28,
2019, the remaining authorized shares to be purchased were 385,419.
|
(15) |
The share purchase authorization in place for the month ended March 31, 2019 had purchase limitations on the number of shares of up to 500,000 shares. As of March 31, 2019,
the remaining authorized shares to be purchased were 385,419.
|
For the years ended March 31,
|
||||||||||||||||||||
Statement of Operations Data:
|
2019
|
2018 (a)
|
2017 (a)
|
2016
|
2015
|
|||||||||||||||
(in thousands, except per share data)
|
||||||||||||||||||||
Net sales
|
$
|
1,372,673
|
$
|
1,418,802
|
$
|
1,331,778
|
$
|
1,204,199
|
$
|
1,143,282
|
||||||||||
Cost of sales
|
1,042,285
|
1,095,320
|
1,032,019
|
942,142
|
898,735
|
|||||||||||||||
Gross profit
|
330,388
|
323,482
|
299,759
|
262,057
|
244,547
|
|||||||||||||||
Operating expense
|
250,854
|
239,243
|
214,027
|
186,306
|
173,837
|
|||||||||||||||
Operating income
|
79,534
|
84,239
|
85,732
|
75,751
|
70,710
|
|||||||||||||||
Other income
|
6,696
|
(348
|
)
|
380
|
-
|
7,603
|
||||||||||||||
Earnings before provision for income taxes
|
86,230
|
83,891
|
86,112
|
75,751
|
78,313
|
|||||||||||||||
Provision for income taxes
|
23,038
|
28,769
|
35,556
|
31,004
|
32,473
|
|||||||||||||||
Net earnings
|
$
|
63,192
|
$
|
55,122
|
$
|
50,556
|
$
|
44,747
|
$
|
45,840
|
||||||||||
Net earnings per common share - basic
|
$
|
4.70
|
$
|
4.00
|
$
|
3.65
|
$
|
3.08
|
$
|
3.13
|
||||||||||
Net earnings per common share - diluted
|
$
|
4.65
|
$
|
3.95
|
$
|
3.60
|
$
|
3.05
|
$
|
3.10
|
For the years ended March 31,
|
||||||||||||||||||||
Balance Sheet Data:
|
2019
|
2018 (a)
|
2017 (a)
|
2016
|
2015
|
|||||||||||||||
(in thousands)
|
||||||||||||||||||||
Cash and cash equivalents
|
$
|
79,816
|
$
|
118,198
|
$
|
109,760
|
$
|
94,766
|
$
|
76,175
|
||||||||||
Accounts receivable—net
|
341,227
|
296,688
|
291,016
|
276,399
|
249,803
|
|||||||||||||||
Total financing receivables and operating leases—net
|
122,799
|
138,447
|
123,539
|
132,354
|
143,900
|
|||||||||||||||
Total assets
|
$
|
786,198
|
$
|
755,471
|
$
|
741,720
|
$
|
616,680
|
$
|
568,275
|
||||||||||
Total non-recourse and recourse notes payable
|
$
|
48,647
|
$
|
52,278
|
$
|
37,424
|
$
|
47,422
|
$
|
56,564
|
||||||||||
Total liabilities
|
$
|
361,945
|
$
|
382,868
|
$
|
395,802
|
$
|
297,802
|
$
|
289,013
|
||||||||||
Total stockholders’ equity
|
$
|
424,253
|
$
|
372,603
|
$
|
345,918
|
$
|
318,878
|
$
|
279,262
|
||||||||||
Weighted average common shares outstanding—basic
|
13,448
|
13,790
|
13,867
|
14,513
|
14,636
|
|||||||||||||||
Weighted average common shares outstanding—diluted
|
13,578
|
13,967
|
14,028
|
14,688
|
14,786
|
For the years ended March 31,
|
||||||||||||||||||||
Consolidated
|
2019
|
2018 (a)
|
2017 (a)
|
2016
|
2015
|
|||||||||||||||
Net sales
|
$
|
1,372,673
|
$
|
1,418,802
|
$
|
1,331,778
|
$
|
1,204,199
|
$
|
1,143,282
|
||||||||||
Gross profit
|
$
|
330,388
|
$
|
323,482
|
$
|
299,759
|
$
|
262,057
|
$
|
244,547
|
||||||||||
Gross margin
|
24.1
|
%
|
22.8
|
%
|
22.5
|
%
|
21.7
|
%
|
21.3
|
%
|
||||||||||
Operating income margin
|
5.8
|
%
|
5.9
|
%
|
6.4
|
%
|
6.3
|
%
|
6.2
|
%
|
||||||||||
Net earnings
|
$
|
63,192
|
$
|
55,122
|
$
|
50,556
|
$
|
44,747
|
$
|
45,840
|
||||||||||
Net earnings margin
|
4.6
|
%
|
3.9
|
%
|
3.8
|
%
|
3.7
|
%
|
4.0
|
%
|
||||||||||
Net earnings per common share - diluted
|
$
|
4.65
|
$
|
3.95
|
$
|
3.60
|
$
|
3.05
|
$
|
3.10
|
||||||||||
Non-GAAP: Net earnings (1)
|
$
|
69,580
|
$
|
70,413
|
$
|
68,997
|
$
|
61,520
|
$
|
55,378
|
||||||||||
Non-GAAP: Net earnings per common share - diluted (1)
|
$
|
5.12
|
$
|
5.04
|
$
|
4.92
|
$
|
4.19
|
$
|
3.75
|
||||||||||
Adjusted EBITDA (2)
|
$
|
100,415
|
$
|
102,774
|
$
|
99,287
|
$
|
87,691
|
$
|
79,514
|
||||||||||
Adjusted EBITDA margin
|
7.3
|
%
|
7.2
|
%
|
7.5
|
%
|
7.3
|
%
|
6.9
|
%
|
||||||||||
Purchases of property and equipment used internally
|
$
|
6,042
|
$
|
5,353
|
$
|
3,356
|
$
|
2,442
|
$
|
3,610
|
||||||||||
Purchases of equipment under operating leases
|
5,587
|
2,237
|
6,202
|
12,026
|
8,163
|
|||||||||||||||
Total capital expenditures
|
$
|
11,629
|
$
|
7,590
|
$
|
9,558
|
$
|
14,468
|
$
|
11,773
|
||||||||||
Technology Segment
|
||||||||||||||||||||
Net sales
|
$
|
1,329,520
|
$
|
1,372,765
|
$
|
1,294,937
|
$
|
1,169,065
|
$
|
1,108,449
|
||||||||||
Adjusted gross billings (3)
|
$
|
1,918,995
|
$
|
1,899,685
|
$
|
1,780,417
|
$
|
1,562,191
|
$
|
1,442,604
|
||||||||||
Gross profit
|
$
|
294,662
|
$
|
287,287
|
$
|
269,749
|
$
|
237,283
|
$
|
220,776
|
||||||||||
Gross margin
|
22.2
|
%
|
20.9
|
%
|
20.8
|
%
|
20.3
|
%
|
19.9
|
%
|
||||||||||
Operating income
|
$
|
56,738
|
$
|
62,389
|
$
|
68,912
|
$
|
63,689
|
$
|
60,958
|
||||||||||
Adjusted EBITDA (2)
|
$
|
77,202
|
$
|
80,555
|
$
|
82,117
|
$
|
75,223
|
$
|
69,309
|
||||||||||
Financing Segment
|
||||||||||||||||||||
Net sales
|
$
|
43,153
|
$
|
46,037
|
$
|
36,841
|
$
|
35,134
|
$
|
34,833
|
||||||||||
Gross profit
|
$
|
35,726
|
$
|
36,195
|
$
|
30,010
|
$
|
24,774
|
$
|
23,771
|
||||||||||
Operating Income
|
$
|
22,796
|
$
|
21,850
|
$
|
16,820
|
$
|
12,062
|
$
|
9,752
|
||||||||||
Adjusted EBITDA (2)
|
$
|
23,213
|
$
|
22,219
|
$
|
17,170
|
$
|
12,468
|
$
|
10,205
|
(1) |
Non-GAAP net earnings and non-GAAP net earnings per common share – diluted is based on net earnings calculated in accordance with GAAP, adjusted to exclude other income
(expense), share-based compensation, and acquisition and integration expenses, and the related tax effects, the tax (benefit) expense due to the re-measurement of deferred tax assets and liabilities at the new US tax rates, and an
adjustment to our tax expense in the prior year assuming a 31.5% effective annual income tax rate for US operations. The presentation of non-GAAP net earnings and non-GAAP net earnings per common share – diluted have been changed from
prior period presentations to include adjustments for expenses related to acquisitions such as legal, accounting, tax, and adjustments to the fair value of contingent purchase price consideration as well as stock compensation.
|
For the years ended March 31,
|
||||||||||||||||||||
2019
|
2018
|
2017
|
2016
|
2015
|
||||||||||||||||
GAAP: Earnings before tax
|
$
|
86,230
|
$
|
83,891
|
$
|
86,112
|
$
|
75,751
|
$
|
78,313
|
||||||||||
Share based compensation
|
7,244
|
6,464
|
6,025
|
5,711
|
4,585
|
|||||||||||||||
Acquisition and integration expense
|
1,813
|
2,150
|
278
|
681
|
(114
|
)
|
||||||||||||||
Acquisition related amortization expense
|
7,423
|
5,978
|
4,000
|
2,917
|
1,888
|
|||||||||||||||
Other (income) expense
|
(6,696
|
)
|
348
|
(380
|
)
|
-
|
(7,603
|
)
|
||||||||||||
Non-GAAP: Earnings before provision for income taxes
|
96,014
|
98,831
|
96,035
|
85,060
|
77,069
|
|||||||||||||||
GAAP: Provision for income taxes
|
23,038
|
28,769
|
35,556
|
31,004
|
32,473
|
|||||||||||||||
Share based compensation
|
1,988
|
1,866
|
1,709
|
1,581
|
1,290
|
|||||||||||||||
Acquisition and integration expense
|
522
|
621
|
79
|
188
|
(32
|
)
|
||||||||||||||
Acquisition related amortization expense
|
1,916
|
1,598
|
938
|
807
|
531
|
|||||||||||||||
Other (income) expense
|
(1,702
|
)
|
101
|
(108
|
)
|
-
|
(2,140
|
)
|
||||||||||||
Remeasurement of deferred taxes
|
-
|
1,654
|
-
|
-
|
-
|
|||||||||||||||
Adjustment to U.S. Federal Income Tax rate to 21%
|
-
|
(7,635
|
)
|
(11,650
|
)
|
(10,040
|
)
|
(10,431
|
)
|
|||||||||||
Tax benefit on restricted stock
|
672
|
1,444
|
514
|
-
|
-
|
|||||||||||||||
Non-GAAP: Provision for income taxes
|
26,434
|
28,418
|
27,038
|
23,540
|
21,691
|
|||||||||||||||
Non-GAAP: Net earnings
|
$
|
69,580
|
$
|
70,413
|
$
|
68,997
|
$
|
61,520
|
$
|
55,378
|
For the years ended March 31,
|
||||||||||||||||||||
2019
|
2018
|
2017
|
2016
|
2015
|
||||||||||||||||
GAAP: Net earnings per common share - diluted
|
$
|
4.65
|
$
|
3.95
|
$
|
3.60
|
$
|
3.05
|
$
|
3.10
|
||||||||||
Share based compensation
|
0.38
|
0.33
|
0.31
|
0.28
|
0.22
|
|||||||||||||||
Acquisition and integration expense
|
0.09
|
0.11
|
0.01
|
0.03
|
(0.01
|
)
|
||||||||||||||
Acquisition related amortization expense
|
0.40
|
0.32
|
0.22
|
0.14
|
0.09
|
|||||||||||||||
Other (income) expense
|
(0.35
|
)
|
0.01
|
(0.02
|
)
|
-
|
(0.37
|
)
|
||||||||||||
Remeasurement of deferred taxes
|
-
|
(0.12
|
)
|
-
|
-
|
-
|
||||||||||||||
Adjustment to U.S. Federal Income Tax rate to 21%
|
-
|
0.54
|
0.84
|
0.69
|
0.72
|
|||||||||||||||
Tax benefit on restricted stock
|
(0.05
|
)
|
(0.10
|
)
|
(0.04
|
)
|
-
|
-
|
||||||||||||
Total non-GAAP adjustments - net of tax
|
$
|
0.47
|
$
|
1.09
|
$
|
1.32
|
$
|
1.14
|
$
|
0.65
|
||||||||||
Non-GAAP: Net earnings per common share - diluted
|
$
|
5.12
|
$
|
5.04
|
$
|
4.92
|
$
|
4.19
|
$
|
3.75
|
(2) |
We define Adjusted EBITDA as net earnings calculated in accordance with GAAP, adjusted for the following: interest expense, depreciation and amortization, share-based
compensation, acquisition and integration expenses, provision for income taxes, and other income. Segment Adjusted EBITDA is defined as operating income calculated in
accordance with GAAP, adjusted for interest expense, share-based compensation, acquisition and integration expenses, and depreciation and amortization. We consider
the interest on notes payable from our financing segment and depreciation expense presented within cost of sales, which includes depreciation on assets financed as operating leases, to be operating expenses. As such, they are not
included in the amounts added back to net earnings in the Adjusted EBITDA calculation. We provide below a reconciliation of Adjusted EBITDA to net earnings, which is the most directly comparable financial measure to this non-GAAP
financial measure. Adjusted EBITDA margin is our calculation of Adjusted EBITDA divided by net sales. The presentation of Adjusted EBITDA has been changed from prior period presentations to include adjustments for expenses related to
acquisitions such as legal, accounting, tax, and adjustments to the fair value of contingent purchase price consideration as well as stock compensation.
|
For the years ended March 31,
|
||||||||||||||||||||
Consolidated
|
2019
|
2018
|
2017
|
2016
|
2015
|
|||||||||||||||
Net earnings
|
$
|
63,192
|
$
|
55,122
|
$
|
50,556
|
$
|
44,747
|
$
|
45,840
|
||||||||||
Provision for income taxes
|
23,038
|
28,769
|
35,556
|
31,004
|
32,473
|
|||||||||||||||
Share based compensation
|
7,244
|
6,464
|
6,025
|
5,711
|
4,585
|
|||||||||||||||
Acquisition and integration expense
|
1,813
|
2,150
|
278
|
681
|
(114
|
)
|
||||||||||||||
Depreciation and amortization
|
11,824
|
9,921
|
7,252
|
5,548
|
4,333
|
|||||||||||||||
Other (income) expense
|
(6,696
|
)
|
348
|
(380
|
)
|
-
|
(7,603
|
)
|
||||||||||||
Adjusted EBITDA
|
$
|
100,415
|
$
|
102,774
|
$
|
99,287
|
$
|
87,691
|
$
|
79,514
|
||||||||||
Technology Segment
|
||||||||||||||||||||
Operating income
|
$
|
56,738
|
$
|
62,389
|
$
|
68,912
|
$
|
63,689
|
$
|
60,958
|
||||||||||
Depreciation and amortization
|
11,812
|
9,918
|
7,243
|
5,532
|
4,310
|
|||||||||||||||
Share based compensation
|
6,839
|
6,098
|
5,684
|
5,321
|
4,155
|
|||||||||||||||
Acquisition and integration expense
|
1,813
|
2,150
|
278
|
681
|
(114
|
)
|
||||||||||||||
Adjusted EBITDA
|
$
|
77,202
|
$
|
80,555
|
$
|
82,117
|
$
|
75,223
|
$
|
69,309
|
||||||||||
Financing Segment
|
||||||||||||||||||||
Operating income
|
$
|
22,796
|
$
|
21,850
|
$
|
16,820
|
$
|
12,062
|
$
|
9,752
|
||||||||||
Depreciation and amortization
|
12
|
3
|
9
|
16
|
23
|
|||||||||||||||
Share based compensation
|
405
|
366
|
341
|
390
|
430
|
|||||||||||||||
Adjusted EBITDA
|
$
|
23,213
|
$
|
22,219
|
$
|
17,170
|
$
|
12,468
|
$
|
10,205
|
(3) |
We define Adjusted gross billings as our Technology segment net sales calculated in accordance with
GAAP, adjusted to exclude the costs incurred related to sales of third-party software assurance, subscription licenses, maintenance and services. We have provided below a reconciliation of Adjusted gross billings to Technology segment
net sales, which is the most directly comparable financial measures to this non-GAAP financial measure.
|
For the years ended March 31,
|
||||||||||||||||||||
2019
|
2018
|
2017
|
2016
|
2015
|
||||||||||||||||
Technology segment net sales
|
$
|
1,329,520
|
$
|
1,372,765
|
$
|
1,294,937
|
$
|
1,169,065
|
$
|
1,108,449
|
||||||||||
Costs incurred related to sales of third party maintenance, software assurance and subscription/Saas
licenses, and services
|
589,475
|
$
|
526,920
|
$
|
485,480
|
$
|
393,126
|
$
|
334,155
|
|||||||||||
Adjusted gross billings
|
$
|
1,918,995
|
$
|
1,899,685
|
$
|
1,780,417
|
$
|
1,562,191
|
$
|
1,442,604
|
• |
Portfolio income: Interest income from financing receivables and rents due under operating leases;
|
• |
Transactional gains: Net gains or losses on the sale of financial assets; and
|
• |
Post-contract earnings: Month-to-month rents; early termination, prepayment, make-whole, or buyout fees; and net gains on the sale of off-lease (used) equipment.
|
Year Ended March 31,
|
||||||||||||||||
2019
|
2018
|
Change
|
||||||||||||||
Net sales
|
||||||||||||||||
Product
|
$
|
1,180,042
|
$
|
1,243,270
|
$
|
(63,228
|
)
|
(5.1
|
%)
|
|||||||
Services
|
149,478
|
129,495
|
19,983
|
15.4
|
%
|
|||||||||||
Total
|
1,329,520
|
1,372,765
|
(43,245
|
)
|
(3.2
|
%)
|
||||||||||
Cost of sales
|
||||||||||||||||
Product
|
945,037
|
1,013,748
|
(68,711
|
)
|
(6.8
|
%)
|
||||||||||
Services
|
89,821
|
71,730
|
18,091
|
25.2
|
%
|
|||||||||||
Total
|
1,034,858
|
1,085,478
|
(50,620
|
)
|
(4.7
|
%)
|
||||||||||
Gross profit
|
294,662
|
287,287
|
7,375
|
2.6
|
%
|
|||||||||||
Selling, general, and administrative
|
226,112
|
214,980
|
11,132
|
5.2
|
%
|
|||||||||||
Depreciation and amortization
|
11,812
|
9,918
|
1,894
|
19.1
|
%
|
|||||||||||
Operating expenses
|
237,924
|
224,898
|
13,026
|
5.8
|
%
|
|||||||||||
Operating income
|
$
|
56,738
|
$
|
62,389
|
$
|
(5,651
|
)
|
(9.1
|
%)
|
|||||||
Adjusted gross billings
|
$
|
1,918,995
|
$
|
1,899,685
|
$
|
19,310
|
1.0
|
%
|
||||||||
Adjusted EBITDA
|
$
|
77,202
|
$
|
80,555
|
$
|
(3,353
|
)
|
(4.2
|
%)
|
Twelve Months Ended March 31,
|
||||||||||||
2019
|
2018
|
Change
|
||||||||||
Revenue by customer end
market:
|
||||||||||||
Technology
|
22
|
%
|
24
|
%
|
(2
|
%)
|
||||||
SLED
|
17
|
%
|
17
|
%
|
0
|
%
|
||||||
Financial Services
|
15
|
%
|
15
|
%
|
0
|
%
|
||||||
Healthcare
|
15
|
%
|
14
|
%
|
1
|
%
|
||||||
Telecom, Media & Entertainment
|
13
|
%
|
14
|
%
|
(1
|
%)
|
||||||
All others
|
18
|
%
|
16
|
%
|
2
|
%
|
||||||
Total
|
100
|
%
|
100
|
%
|
||||||||
Revenue by vendor:
|
||||||||||||
Cisco Systems
|
42
|
%
|
42
|
%
|
0
|
%
|
||||||
HP Inc. & HPE
|
6
|
%
|
6
|
%
|
0
|
%
|
||||||
Dell / EMC
|
5
|
%
|
4
|
%
|
1
|
%
|
||||||
All others
|
47
|
%
|
48
|
%
|
(1
|
%)
|
||||||
Total
|
100
|
%
|
100
|
%
|
Year Ended March 31,
|
||||||||||||||||
2019
|
2018
|
Change
|
||||||||||||||
Product sales
|
$
|
43,153
|
$
|
46,037
|
$
|
(2,884
|
)
|
(6.3
|
%)
|
|||||||
Cost of sales
|
7,427
|
9,842
|
(2,415
|
)
|
(24.5
|
%)
|
||||||||||
Gross profit
|
35,726
|
36,195
|
(469
|
)
|
(1.3
|
%)
|
||||||||||
Selling, general, and administrative
|
10,970
|
13,147
|
(2,177
|
)
|
(16.6
|
%)
|
||||||||||
Depreciation and amortization
|
12
|
3
|
9
|
300.0
|
%
|
|||||||||||
Interest and financing costs
|
1,948
|
1,195
|
753
|
63.0
|
%
|
|||||||||||
Operating expenses
|
12,930
|
14,345
|
(1,415
|
)
|
(9.9
|
%)
|
||||||||||
Operating income
|
$
|
22,796
|
$
|
21,850
|
$
|
946
|
4.3
|
%
|
||||||||
Adjusted EBITDA
|
$
|
23,213
|
$
|
22,219
|
$
|
994
|
4.5
|
%
|
Year Ended March 31,
|
||||||||||||||||
2018
|
2017
|
Change
|
||||||||||||||
Net sales
|
||||||||||||||||
Product
|
$
|
1,243,270
|
$
|
1,197,503
|
$
|
45,767
|
3.8
|
%
|
||||||||
Services
|
129,495
|
97,434
|
32,061
|
32.9
|
%
|
|||||||||||
Total
|
1,372,765
|
1,294,937
|
77,828
|
6.0
|
%
|
|||||||||||
Cost of sales
|
||||||||||||||||
Product
|
1,013,748
|
971,648
|
42,100
|
4.3
|
%
|
|||||||||||
Services
|
71,730
|
53,540
|
18,190
|
34.0
|
%
|
|||||||||||
Total
|
1,085,478
|
1,025,188
|
60,290
|
5.9
|
%
|
|||||||||||
Gross profit
|
287,287
|
269,749
|
17,538
|
6.5
|
%
|
|||||||||||
Selling, general, and administrative
|
214,980
|
193,594
|
21,386
|
11.0
|
%
|
|||||||||||
Depreciation and amortization
|
9,918
|
7,243
|
2,675
|
36.9
|
%
|
|||||||||||
Operating expenses
|
224,898
|
200,837
|
24,061
|
12.0
|
%
|
|||||||||||
Operating income
|
$
|
62,389
|
$
|
68,912
|
$
|
(6,523
|
)
|
(9.5
|
%)
|
|||||||
Adjusted gross billings
|
$
|
1,899,685
|
$
|
1,780,417
|
$
|
119,268
|
6.7
|
%
|
||||||||
Adjusted EBITDA
|
$
|
80,555
|
$
|
82,117
|
$
|
(1,562
|
)
|
(1.9
|
%)
|
Twelve Months Ended March 31,
|
||||||||||||
2018
|
2017
|
Change
|
||||||||||
Revenue by customer end
market:
|
||||||||||||
Technology
|
24
|
%
|
23
|
%
|
1
|
%
|
||||||
SLED
|
17
|
%
|
21
|
%
|
(4
|
%)
|
||||||
Financial Services
|
15
|
%
|
13
|
%
|
2
|
%
|
||||||
Healthcare
|
14
|
%
|
11
|
%
|
3
|
%
|
||||||
Telecom, Media & Entertainment
|
14
|
%
|
15
|
%
|
(1
|
%)
|
||||||
All others
|
16
|
%
|
17
|
%
|
(1
|
%)
|
||||||
Total
|
100
|
%
|
100
|
%
|
Twelve Months Ended June 30,
|
||||||||||||
2018
|
2017
|
Change
|
||||||||||
Revenue by vendor:
|
||||||||||||
Cisco Systems
|
42
|
%
|
47
|
%
|
(5
|
%)
|
||||||
NetApp
|
4
|
%
|
6
|
%
|
(2
|
%)
|
||||||
HP Inc. & HPE
|
6
|
%
|
5
|
%
|
1
|
%
|
||||||
All others
|
48
|
%
|
42
|
%
|
6
|
%
|
||||||
Total
|
100
|
%
|
100
|
%
|
Year Ended March 31,
|
||||||||||||||||
2018
|
2017
|
Change
|
||||||||||||||
Product sales
|
46,037
|
34,452
|
9,196
|
26.7
|
%
|
|||||||||||
Cost of sales
|
9,842
|
4,442
|
5,400
|
121.6
|
%
|
|||||||||||
Gross profit
|
36,195
|
30,010
|
3,796
|
12.6
|
%
|
|||||||||||
Selling, general, and administrative
|
13,147
|
11,638
|
1,509
|
13.0
|
%
|
|||||||||||
Depreciation and amortization
|
3
|
9
|
(6
|
)
|
(66.7
|
%)
|
||||||||||
Interest and financing costs
|
1,195
|
1,543
|
(348
|
)
|
(22.6
|
%)
|
||||||||||
Operating expenses
|
14,345
|
13,190
|
1,155
|
8.8
|
%
|
|||||||||||
Operating income
|
$
|
21,850
|
$
|
16,820
|
$
|
2,641
|
15.7
|
%
|
||||||||
Adjusted EBITDA
|
$
|
22,219
|
$
|
17,170
|
$
|
5,049
|
29.4
|
%
|
Year Ended March 31,
|
||||||||||||
2019
|
2018
|
2017
|
||||||||||
Net cash provided by operating activities
|
$
|
39,411
|
$
|
82,766
|
$
|
33,016
|
||||||
Net cash used in investing activities
|
(96,205
|
)
|
(57,677
|
)
|
(26,345
|
)
|
||||||
Net cash provided by (used) in financing activities
|
18,456
|
(16,765
|
)
|
7,814
|
||||||||
Effect of exchange rate changes on cash
|
(44
|
)
|
114
|
509
|
||||||||
Net Decrease in Cash and Cash Equivalents
|
$
|
(38,382
|
)
|
$
|
8,438
|
$
|
14,994
|
As of March 31,
|
||||||||||||
2019
|
2018
|
2017
|
||||||||||
(DSO) Days sales outstanding (1)
|
59
|
54
|
59
|
|||||||||
(DIO) Days inventory outstanding (2)
|
12
|
12
|
24
|
|||||||||
(DPO) Days payable outstanding (3)
|
(44
|
)
|
(43
|
)
|
(45
|
)
|
||||||
Cash conversion cycle
|
27
|
23
|
38
|
(1) |
Represents the rolling three-month average of the balance of trade accounts receivable-trade, net for our Technology segment at the end of the period divided by Adjusted gross billings for the same
three-month period.
|
(2) |
Represents the rolling three-month average of the balance of inventory, net for our Technology segment at the end of the period divided by Cost of adjusted gross billings for the same three-month period.
|
(3) |
Represents the rolling three-month average of the combined balance of accounts payable-trade and accounts payable-floor plan for our Technology segment at the end of the period divided by Cost of adjusted
gross billings, product and services for the same three-month period.
|
Maximum Credit Limit
at March 31, 2019
|
Balance as of
March 31, 2019
|
Maximum Credit Limit
at March 31, 2018
|
Balance as of
March 31, 2018
|
|||||||||||
$
|
250,000
|
$
|
116,083
|
$
|
250,000
|
$
|
112,109
|
Payments Due by Period
|
||||||||||||||||||||
Total
|
1 year
|
Years 2 & 3
|
Years 4 & 5
|
More than
5 years
|
||||||||||||||||
|
||||||||||||||||||||
Recourse & non-recourse notes payable (1)
|
$
|
48,647
|
$
|
38,146
|
$
|
9,193
|
$
|
1,308
|
$
|
-
|
||||||||||
Interest payments on recourse and non-recourse notes payable
|
1,133
|
678
|
380
|
75
|
-
|
|||||||||||||||
Operating lease obligations
|
13,601
|
4,530
|
6,753
|
2,318
|
-
|
|||||||||||||||
Total
|
$
|
63,381
|
$
|
43,354
|
$
|
16,326
|
$
|
3,701
|
$
|
-
|
(1) |
Payments reflected principal amounts related to the recourse and non-recourse notes payable.
|
Exhibit No.
|
Exhibit Description |
ePlus inc. Amended and Restated Certificate of Incorporation, filed on September 19, 2008
(Incorporated herein by reference to Exhibit 3.1 to our Quarterly Report on Form 10-Q for the period ended September 30, 2008).
|
|
Amended and Restated Bylaws of ePlus inc. as amended February 15, 2018 (Incorporated herein
by reference to Exhibit 3.1 to our Current Report on Form 8-K filed on February 20, 2018).
|
|
Specimen Certificate of Common Stock (Incorporated herein by reference to Exhibit 4.1 to our Registration Statement on Form S-1 (File
No. 333-11737) originally filed on September 11, 1996).
|
|
Description of ePlus inc.’s Capital Stock
|
|
Form of Indemnification Agreement entered into by and between ePlus and its directors and
officers (Incorporated herein by reference to Exhibit 10.1 to our Current Report on Form 8-K filed on August 23, 2016).
|
|
Amended and Restated Employment Agreement effective September 6, 2017, by and between ePlus
inc. and Mark P. Marron (Incorporated herein by reference to Exhibit 10.1 to our Quarterly Report on Form 10-Q for the period ended December 31, 2017).
|
|
Amended and Restated Employment Agreement effective September 6, 2017, by and between ePlus
inc. and Elaine D. Marion (Incorporated herein by reference to Exhibit 10.3 to our Quarterly Report on Form 10-Q for the period ended December 31, 2017).
|
|
2008 Non-Employee Director Long-Term Incentive Plan (updated to reflect stock split effected March 31, 2017) as amended (Incorporated
herein by reference to Exhibit 10.6 to our Annual Report on Form 10-K for the fiscal year ended March 31, 2017).
|
|
2017 Non-Employee Director Long-Term Incentive Plan (Incorporated herein by reference to Exhibit 10.1 to our Current Report on Form
8-K filed on September 14, 2017).
|
|
ePlus inc. Executive Incentive
Plan effective April 1, 2011 (Incorporated herein by reference to Exhibit 10.1 to our Current Report on Form 8-K filed on March 3, 2011).
|
ePlus inc. 2012 Employee Long-term
Incentive Plan (updated to reflect stock split effected March 31, 2017) (Incorporated herein by reference to Exhibit 10.8 to our Annual Report on Form 10-K for the fiscal year ended March 31, 2017).
|
|
Form of Award Agreement – Restricted Stock Agreement (for awards granted under and subject to the provisions of the ePlus inc. 2012 Employee Long-Term Incentive Plan) (Incorporated herein by reference to Exhibit 10.24 to our Annual Report on Form 10-K
for the fiscal year ended March 31, 2013).
|
|
Form of Award Agreement – Restricted Stock Unit Award Agreement (for awards granted under and subject to the provisions of the ePlus inc. 2012 Employee Long-Term Incentive Plan) (Incorporated herein by reference to Exhibit 10.25 to our Annual Report on Form 10-K
for the fiscal year ended March 31, 2013).
|
|
Limited Guaranty dated June 24, 2004 by and between GE Commercial Distribution Finance Corporation and ePlus inc. (Incorporated herein by reference to Exhibit 10.10 to our Current Report on Form 8-K filed on November 17, 2005).
|
|
Collateralized Guaranty, dated March 30, 2004, by and between GE Commercial Distribution Finance Corporation and ePlus Group, inc. (Incorporated herein by reference to Exhibit 10.11 to our Current Report on Form 8-K filed on November 17, 2005).
|
|
Amendment to Collateralized Guaranty, dated November 14, 2005, by and between GE Commercial Distribution Finance Corporation and ePlus Group, inc. (Incorporated herein by reference to Exhibit 10.12 to our Current Report on Form 8-K filed on November 17, 2005).
|
|
Amended and Restated Business Financing Agreement, dated July 23, 2012, by and between General Electric Commercial Distribution
Finance and ePlus Technology, inc. (Incorporated by reference to Exhibit 10.2 to our Current Report on Form 8-K filed on July 26,
2012).
|
|
Amendment No. 1, dated July 31, 2014, to Amended and Restated Business Financing Agreement by and between General Electric Commercial
Distribution Finance and ePlus Technology, inc. (Incorporated by reference to Exhibit 10.2 to our Quarterly Report on Form 10-Q for
the period ended September 30, 2014).
|
|
Amendment No. 2, dated July 24, 2015, to Amended and Restated Business Financing Agreement by and between General Electric Commercial
Distribution Finance and ePlus Technology, inc. (Incorporated herein by reference to Exhibit 10.2 to our Current Report on Form 8-K
filed on July 30, 2015).
|
|
Amendment No. 3, dated October 20, 2015, to Amended and Restated Business Financing Agreement by and among ePlus Technology, inc. and its subsidiary ePlus
Technology Services, inc. and GE Commercial Distribution Finance Corporation (Incorporated herein by reference to Exhibit 10.2 to our Quarterly Report on Form 10-Q for the period ended September 30, 2015).
|
|
Amendment No. 4, dated July 28, 2016, to Amended and Restated Business Financing Agreement by and among ePlus Technology, inc. and its subsidiary ePlus Technology
Services, inc. and Wells Fargo Commercial Distribution Finance, LLC (f/k/a GE Commercial Distribution Finance Corporation) (Incorporated herein by reference to Exhibit 10.2 to our Current Report on Form 8-K filed on August 1, 2016).
|
|
Amendment No. 5, dated July 27, 2017, to Amended and Restated Business Financing Agreement by and between ePlus Technology, inc. and Wells Fargo Commercial Distribution Finance, LLC (f/k/a GE Commercial Distribution Finance Corporation) (Incorporated herein by
reference to Exhibit 10.2 to our Current Report on Form 8-K filed on August 3, 2017).
|
|
10.19
|
Amendment No. 6, dated February 15, 2018, to Amended and Restated Business Financing Agreement by and between ePlus Technology, inc. and Wells Fargo Commercial Distribution Finance, LLC (f/k/a GE Commercial Distribution Finance Corporation)
|
10.20 | Amendment No. 7, dated January 15, 2019, to Amended and Restated Business Financing Agreement between ePlus Technology, inc. and Wells Fargo Commercial Distribution Finance, LLC (Incorporated herein by reference to Exhibit 10.2 to our Current Report on Form 8-K filed on January 18, 2019) |
Amended and Restated Agreement for Wholesale Financing, dated July 23, 2012, by and between General Electric Commercial Distribution
Finance and ePlus Technology, inc. (Incorporated by reference to Exhibit 10.1 to our Current Report on Form 8-K filed on July 26,
2012).
|
Amendment No. 1, dated July 31, 2014, to Amended and Restated Agreement for Wholesale Financing by and between General Electric
Commercial Distribution Finance and ePlus Technology, inc. (Incorporated by reference to Exhibit 10.1 to our Quarterly Report on Form
10-Q for the period ended September 30, 2014).
|
|
Amendment No. 2, dated July 24, 2015, to Amended and Restated Agreement for Wholesale Financing by and between General Electric
Commercial Distribution Finance and ePlus Technology, inc. (Incorporated herein by reference to Exhibit 10.1 to our Current Report on
Form 8-K filed on July 30, 2015).
|
|
Amendment No. 3, dated October 20, 2015, to Amended and Restated Agreement for Wholesale Financing by and among ePlus Technology, inc. and its subsidiary ePlus
Technology Services, inc. and GE Commercial Distribution Finance Corporation (Incorporated herein by reference to Exhibit 10.1 to our Quarterly Report on Form 10-Q for the period ended September 30, 2015).
|
|
Amendment No. 4, dated July 28, 2016, to Amended and Restated Agreement for Wholesale Financing by and among ePlus Technology, inc. and its subsidiary ePlus
Technology Services, inc. and Wells Fargo Commercial Distribution Finance, LLC (f/k/a GE Commercial Distribution Finance Corporation) (Incorporated herein by reference to Exhibit 10.1 to our Current Report on Form 8-K filed on August
1, 2016).
|
|
Amendment No. 5, dated July 27, 2017, to Amended and Restated Agreement for Wholesale Financing by and between ePlus Technology, inc. and Wells Fargo Commercial Distribution Finance, LLC (f/k/a GE Commercial Distribution Finance Corporation)
(Incorporated herein by reference to Exhibit 10.1 to our Current Report on Form 8-K filed on August 3, 2017).
|
|
10.27
|
Amendment No. 6, dated February 15, 2018, to Amended and Restated Agreement for Wholesale Financing by and between ePlus Technology, inc. and Wells Fargo Commercial Distribution Finance, LLC (f/k/a GE Commercial Distribution Finance Corporation)
|
10.28 |
.Amendment No. 7, dated January 15, 2019, to Amended
and Restated Agreement for Wholesale Financing between ePlus Technology, inc. and Wells Fargo Commercial Distribution Finance, LLC (Incorporated herein by reference to Exhibit 10.1 to our
Current Report on Form 8-K filed on January 18, 2019).
|
Employment Agreement effective May 7, 2018, by and between ePlus inc. and Darren S. Raiguel
(Incorporated herein by reference to Exhibit 10.1 on Form 8-K filed on May 9, 2018).
|
|
Amendment No. 1, effective July 16, 2018, to Amended and Restated Employment Agreement effective September 6, 2017, by and between ePlus inc. and Mark P. Marron, (Incorporated herein by reference to Exhibit 10.2 to our Current Report on Form 8-K filed on July 18, 2018).
|
|
ePlus inc. Cash Incentive Plan, effective April 1, 2018, (Incorporated herein by reference to
Exhibit 10.1 to our Current Report on Form 8-K filed on July 18, 2018).
|
|
Subsidiaries of ePlus inc.
|
|
Consent of Independent Registered Public Accounting Firm.
|
Certification of the Chief Executive Officer of ePlus inc. pursuant to the Securities Exchange Act Rules 13a-14(a) and 15d-14(a).
|
|
Certification of the Chief Financial Officer of ePlus inc. pursuant to the Securities Exchange Act Rules 13a-14(a) and 15d-14(a).
|
|
Certification of the Chief Executive Officer and Chief Financial Officer of ePlus
inc. pursuant to 18 U.S.C. § 1350.
|
|
101.INS
|
XBRL Instance Document
|
101.SCH
|
XBRL Taxonomy Extension Schema Document
|
101.CAL
|
XBRL Taxonomy Extension Calculation Linkbase Document
|
101.DEF
|
XBRL Taxonomy Extension Definition Linkbase Document
|
101.LAB
|
XBRL Taxonomy Extension Label Linkbase Document
|
101.PRE
|
XBRL Taxonomy Extension Presentation Linkbase Document
|
ePlus inc.
|
|
/s/ MARK P. MARRON
|
|
By: Mark P. Marron
|
|
Chief Executive Officer and President
|
|
Date: May 22, 2019
|
/s/ MARK P. MARRON
|
|
By: Mark P. Marron
|
|
Chief Executive Officer and President
(Principal Executive Officer)
|
|
Date: May 22, 2019
|
|
/s/ ELAINE D. MARION
|
|
By: Elaine D. Marion, Chief Financial Officer
|
|
(Principal Financial and Accounting Officer)
|
|
Date: May 22, 2019
|
|
/s/ PHILLIP G. NORTON
|
|
By: Phillip G. Norton
|
|
Executive Chairman
|
|
Date: May 22, 2019
|
|
/s/ BRUCE M. BOWEN
|
|
By: Bruce M. Bowen, Director
|
|
Date: May 22, 2019
|
|
/s/ JOHN E. CALLIES
|
|
By: John E. Callies, Director
|
|
Date: May 22, 2019
|
|
/s/ C. THOMAS FAULDERS, III
|
|
By: C. Thomas Faulders, III, Director
|
|
Date: May 22, 2019
|
|
/s/ LAWRENCE S. HERMAN
|
|
By: Lawrence S. Herman, Director
|
|
Date: May 22, 2019
|
|
/s/ ERIC D. HOVDE
|
|
By: Eric D. Hovde, Director
|
|
Date: May 22, 2019
|
|
/s/ IRA A. HUNT
|
|
By: Ira A. Hunt, Director
|
|
Date: May 22, 2019
|
|
/s/ MAUREEN F. MORRISON
|
|
By: Maureen F. Morrison
|
|
Date: May 22, 2019
|
|
/s/ TERRENCE O’DONNELL
|
|
By: Terrence O’Donnell, Director
|
|
Date: May 22, 2019
|
PAGE
|
|
Report of Independent Registered Public Accounting Firm
|
F-2
|
Consolidated Balance Sheets as of March 31, 2019 and 2018
|
F-4
|
Consolidated Statements of Operations for the Years ended
March 31, 2019, 2018 and 2017
|
F-5
|
Consolidated Statements of Comprehensive Income for the Years
ended March 31, 2019, 2018 and 2017
|
F-6
|
Consolidated Statements of Cash Flows for the Years ended
March 31, 2019, 2018 and 2017
|
F-7
|
Consolidated Statements of Stockholders’ Equity for the Years
ended March 31, 2019, 2018 and 2017
|
F-9
|
Notes to Consolidated Financial Statements
|
F-10
|
We have audited the accompanying consolidated balance sheets of ePlus inc. and subsidiaries (the "Company") as of March 31, 2019 and 2018, and the related consolidated statements of operations, comprehensive income, stockholders' equity, and cash flows for each of the three years in the period ended March 31, 2019, and the related notes and the schedule listed in the Index at Item 15 (collectively referred to as the “financial statements”). In our opinion, the financial statements present fairly, in all material respects, the financial position of the Company as of March 31, 2019 and 2018, and the results of its operations and its cash flows for each of the three years in the period ended March 31, 2019, in conformity with accounting principles generally accepted in the United States of America.
We have also audited, in accordance with the standards of the Public Company Accounting Oversight Board (United States) (PCAOB), the Company’s internal control over financial reporting as of March 31, 2019, based on criteria established in Internal Control – Integrated Framework (2013) issued by the Committee of Sponsoring Organizations of the Treadway Commission and our report dated May 22, 2019, expressed an unqualified opinion on the Company’s internal control over financial reporting.
Change in Accounting Principle
As discussed in Note 2 to the consolidated financial statements, the Company has changed its method of accounting revenue from contracts with customers in 2018 due to the adoption of the new revenue standard. The Company adopted this change using the full retrospective approach.Basis for Opinion
These financial statements are the responsibility of the Company's management. Our responsibility is to express an opinion on the Company's financial statements based on our audits. We are a public accounting firm registered with the PCAOB and are required to be independent with respect to the Company in accordance with the U.S. federal securities laws and the applicable rules and regulations of the Securities and Exchange Commission and the PCAOB.
We conducted our audits in accordance with the standards of the PCAOB. Those standards require that we plan and perform the audit to obtain reasonable assurance about whether the financial statements are free of material misstatement, whether due to error or fraud. Our audits included performing procedures to assess the risks of material misstatement of the financial statements, whether due to error or fraud, and performing procedures that respond to those risks. Such procedures included examining, on a test basis, evidence regarding the amounts and disclosures in the financial statements. Our audits also included evaluating the accounting principles used and significant estimates made by management, as well as evaluating the overall presentation of the financial statements. We believe that our audits provide a reasonable basis for our opinion.
/s/ DELOITTE & TOUCHE LLP
McLean, Virginia
May 22, 2019
Item 1. |
Financial Statements
|
March 31, 2019
|
March 31, 2018
|
|||||||
ASSETS
|
(as adjusted)
|
|||||||
Current assets:
|
||||||||
Cash and cash equivalents
|
$
|
79,816
|
$
|
118,198
|
||||
Accounts receivable—trade, net
|
299,899
|
268,287
|
||||||
Accounts receivable—other, net
|
41,328
|
28,401
|
||||||
Inventories
|
50,493
|
39,855
|
||||||
Financing receivables—net, current
|
63,767
|
69,936
|
||||||
Deferred costs
|
17,301
|
16,589
|
||||||
Other current assets
|
7,499
|
23,625
|
||||||
Total current assets
|
560,103
|
564,891
|
||||||
Financing receivables and operating leases—net
|
59,032
|
68,511
|
||||||
Property, equipment and other assets
|
17,328
|
19,143
|
||||||
Goodwill
|
110,807
|
76,624
|
||||||
Other intangible assets—net
|
38,928
|
26,302
|
||||||
TOTAL ASSETS
|
$
|
786,198
|
$
|
755,471
|
||||
LIABILITIES AND STOCKHOLDERS’ EQUITY
|
||||||||
LIABILITIES
|
||||||||
Current liabilities:
|
||||||||
Accounts payable
|
$
|
86,801
|
$
|
106,933
|
||||
Accounts payable—floor plan
|
116,083
|
112,109
|
||||||
Salaries and commissions payable
|
21,286
|
19,801
|
||||||
Deferred revenue
|
47,251
|
35,648
|
||||||
Recourse notes payable—current
|
28
|
1,343
|
||||||
Non-recourse notes payable—current
|
38,117
|
40,863
|
||||||
Other current liabilities
|
19,285
|
33,370
|
||||||
Total current liabilities
|
328,851
|
350,067
|
||||||
Non-recourse notes payable—long term
|
10,502
|
10,072
|
||||||
Deferred tax liability—net
|
4,915
|
1,662
|
||||||
Other liabilities
|
17,677
|
21,067
|
||||||
TOTAL LIABILITIES
|
361,945
|
382,868
|
||||||
COMMITMENTS AND CONTINGENCIES (Note 9)
|
||||||||
STOCKHOLDERS’ EQUITY
|
||||||||
Preferred stock, $.01 per share par value; 2,000 shares authorized; none outstanding
|
-
|
-
|
||||||
Common stock, $.01 per share par value; 25,000 shares authorized; 13,611 outstanding at March
31, 2019 and 13,761 outstanding at March 31, 2018
|
143
|
142
|
||||||
Additional paid-in capital
|
137,243
|
130,000
|
||||||
Treasury stock, at cost, 693 shares at March 31, 2019 and 467 shares at March 31, 2018
|
(53,999
|
)
|
(36,016
|
)
|
||||
Retained earnings
|
341,137
|
277,945
|
||||||
Accumulated other comprehensive income—foreign currency translation adjustment
|
(271
|
)
|
532
|
|||||
Total Stockholders’ Equity
|
424,253
|
372,603
|
||||||
TOTAL LIABILITIES AND STOCKHOLDERS’ EQUITY
|
$
|
786,198
|
$
|
755,471
|
Year Ended March 31,
|
||||||||||||
2019
|
2018
|
2017
|
||||||||||
(as adjusted)
|
(as adjusted)
|
|||||||||||
Net sales
|
||||||||||||
Product
|
$
|
1,223,195
|
$
|
1,289,307
|
$
|
1,234,344
|
||||||
Services
|
149,478
|
129,495
|
97,434
|
|||||||||
Total
|
1,372,673
|
1,418,802
|
1,331,778
|
|||||||||
Cost of sales
|
||||||||||||
Product
|
952,464
|
1,023,590
|
978,479
|
|||||||||
Services
|
89,821
|
71,730
|
53,540
|
|||||||||
Total
|
1,042,285
|
1,095,320
|
1,032,019
|
|||||||||
Gross profit
|
330,388
|
323,482
|
299,759
|
|||||||||
Selling, general, and administrative
|
237,082
|
228,127
|
205,232
|
|||||||||
Depreciation and amortization
|
11,824
|
9,921
|
7,252
|
|||||||||
Interest and financing costs
|
1,948
|
1,195
|
1,543
|
|||||||||
Operating expenses
|
250,854
|
239,243
|
214,027
|
|||||||||
Operating income
|
79,534
|
84,239
|
85,732
|
|||||||||
Other income (expense)
|
6,696
|
(348
|
)
|
380
|
||||||||
Earnings before tax
|
86,230
|
83,891
|
86,112
|
|||||||||
Provision for income taxes
|
23,038
|
28,769
|
35,556
|
|||||||||
Net earnings
|
$
|
63,192
|
$
|
55,122
|
$
|
50,556
|
||||||
Net earnings per common share—basic
|
$
|
4.70
|
$
|
4.00
|
$
|
3.65
|
||||||
Net earnings per common share—diluted
|
$
|
4.65
|
$
|
3.95
|
$
|
3.60
|
||||||
Weighted average common shares outstanding—basic
|
13,448
|
13,790
|
13,867
|
|||||||||
Weighted average common shares outstanding—diluted
|
13,578
|
13,967
|
14,028
|
Year Ended March 31,
|
||||||||||||
2019
|
2018
|
2017
|
||||||||||
(amounts in thousands)
|
||||||||||||
NET EARNINGS
|
$
|
63,192
|
$
|
55,122
|
$
|
50,556
|
||||||
OTHER COMPREHENSIVE INCOME, NET OF TAX:
|
||||||||||||
Foreign currency translation adjustments
|
(803
|
)
|
1,115
|
(112
|
)
|
|||||||
Other comprehensive income (loss)
|
(803
|
)
|
1,115
|
(112
|
)
|
|||||||
TOTAL COMPREHENSIVE INCOME
|
$
|
62,389
|
$
|
56,237
|
$
|
50,444
|
Year Ended March 31,
|
||||||||||||
2019
|
2018
|
2017
|
||||||||||
(in thousands)
|
||||||||||||
Cash Flows From Operating Activities:
|
||||||||||||
Net earnings
|
$
|
63,192
|
$
|
55,122
|
$
|
50,556
|
||||||
Adjustments to reconcile net earnings to net cash (used in) provided by
operating activities:
|
||||||||||||
Depreciation and amortization
|
18,639
|
15,827
|
11,731
|
|||||||||
Reserve for credit losses, inventory obsolescence, and sales returns
|
170
|
333
|
749
|
|||||||||
Share-based compensation expense
|
7,243
|
6,464
|
6,025
|
|||||||||
Deferred taxes
|
3,280
|
(44
|
)
|
(1,196
|
)
|
|||||||
Payments from lessees directly to lenders—operating leases
|
(156
|
)
|
(1,445
|
)
|
(1,724
|
)
|
||||||
Gain on disposal of property, equipment, and leased equipment
|
(2,027
|
)
|
(8,694
|
)
|
(3,977
|
)
|
||||||
Gain on sale of financing receivables
|
(9,077
|
)
|
(6,796
|
)
|
(7,976
|
)
|
||||||
Other
|
-
|
65
|
193
|
|||||||||
Changes in:
|
||||||||||||
Accounts receivable
|
(34,306
|
)
|
6,582
|
(17,232
|
)
|
|||||||
Inventories
|
(10,929
|
)
|
54,982
|
(60,022
|
)
|
|||||||
Financing receivables—net
|
(7,883
|
)
|
(8,537
|
)
|
(5,824
|
)
|
||||||
Deferred costs, other intangible assets, and other assets
|
5,412
|
(16,241
|
)
|
(1,091
|
)
|
|||||||
Accounts payable
|
12,456
|
258
|
3,845
|
|||||||||
Salaries and commissions payable, deferred revenue, and other liabilities
|
(6,603
|
)
|
(15,110
|
)
|
58,959
|
|||||||
Net cash provided by operating activities
|
$
|
39,411
|
$
|
82,766
|
$
|
33,016
|
||||||
Cash Flows From Investing Activities:
|
||||||||||||
Proceeds from sale of property, equipment, and leased equipment
|
3,619
|
14,403
|
7,339
|
|||||||||
Purchases of property, equipment, and operating lease equipment
|
(11,629
|
)
|
(7,590
|
)
|
(9,558
|
)
|
||||||
Purchases of assets to be leased or financed
|
(10,368
|
)
|
(6,378
|
)
|
(9,861
|
)
|
||||||
Issuance of financing receivables
|
(175,410
|
)
|
(170,666
|
)
|
(129,361
|
)
|
||||||
Repayments of financing receivables
|
73,942
|
78,047
|
55,093
|
|||||||||
Proceeds from sale of financing receivables
|
73,405
|
72,225
|
69,146
|
|||||||||
Cash used in acquisitions, net of cash acquired
|
(49,764
|
)
|
(37,718
|
)
|
(9,143
|
)
|
||||||
Net cash used in investing activities
|
$
|
(96,205
|
)
|
$
|
(57,677
|
)
|
$
|
(26,345
|
)
|
Year Ended March 31,
|
||||||||||||
2019
|
2018
|
2017
|
||||||||||
(in thousands)
|
||||||||||||
Cash Flows From Financing Activities:
|
||||||||||||
Borrowings of non-recourse and recourse notes payable
|
$
|
83,924
|
$
|
72,389
|
$
|
73,707
|
||||||
Repayments of non-recourse and recourse notes payable
|
(43,054
|
)
|
(31,302
|
)
|
(40,414
|
)
|
||||||
Repurchase of common stock
|
(18,754
|
)
|
(35,245
|
)
|
(30,493
|
)
|
||||||
Repayments of financing of acquisitions
|
(7,634
|
)
|
(2,104
|
)
|
(1,142
|
)
|
||||||
Net borrowings (repayments) on floor plan facility
|
3,974
|
(20,503
|
)
|
6,156
|
||||||||
Net cash provided by (used) in financing activities
|
18,456
|
(16,765
|
)
|
7,814
|
||||||||
Effect of exchange rate changes on cash
|
(44
|
)
|
114
|
509
|
||||||||
Net Decrease in Cash and Cash Equivalents
|
(38,382
|
)
|
8,438
|
14,994
|
||||||||
Cash and Cash Equivalents, Beginning of Period
|
118,198
|
109,760
|
94,766
|
|||||||||
Cash and Cash Equivalents, End of Period
|
$
|
79,816
|
$
|
118,198
|
$
|
109,760
|
||||||
Supplemental Disclosures of Cash Flow Information:
|
||||||||||||
Cash paid for interest
|
$
|
1,862
|
$
|
602
|
$
|
38
|
||||||
Cash paid for income taxes
|
$
|
19,938
|
$
|
32,134
|
$
|
32,240
|
||||||
Schedule of Non-Cash Investing and Financing Activities:
|
||||||||||||
Proceeds from sale of property, equipment, and leased equipment
|
$
|
520
|
$
|
591
|
$
|
135
|
||||||
Purchases of property, equipment, and operating lease equipment
|
$
|
(1,874
|
)
|
$
|
(290
|
)
|
$
|
(2,398
|
)
|
|||
Purchases of assets to be leased or financed
|
$
|
(13,663
|
) |
$
|
(5,089
|
)
|
$
|
(6,702
|
)
|
|||
Issuance of financing receivables
|
$
|
(119,024
|
)
|
$
|
(132,982
|
)
|
$
|
(217,244
|
)
|
|||
Repayments of financing receivables
|
$
|
-
|
$
|
13,018
|
$
|
19,421
|
||||||
Proceeds from sale of financing receivables
|
$
|
142,418
|
$
|
143,956
|
$
|
215,227
|
||||||
Financing of acquisitions
|
$
|
(257
|
)
|
$
|
(12,050
|
)
|
$
|
(3,924
|
)
|
|||
Borrowing of non-recourse and recourse notes payable
|
$
|
75,164
|
$
|
16,066
|
$
|
35,533
|
||||||
Repayments of non-recourse and recourse notes payable
|
$
|
(156
|
)
|
$
|
(19,372
|
)
|
$
|
(29,217
|
)
|
|||
Vesting of share-based compensation
|
$
|
12,816
|
$
|
12,037
|
$
|
8,013
|
||||||
Repurchase of common stock included in accounts payable
|
$
|
-
|
$
|
(771
|
)
|
$
|
-
|
|
Additional
Paid-In
Capital
|
Treasury
Stock
|
Retained
Earnings
|
|
Accumulated
Other
Comprehensive
Income
|
Total
|
|
|||||||||||||||||||||
Common Stock
|
||||||||||||||||||||||||||||
Shares
|
Par Value
|
|||||||||||||||||||||||||||
Balance, April 1, 2016
|
14,731
|
$
|
132
|
$
|
117,511
|
$
|
(129,518
|
)
|
$
|
331,224
|
$
|
(471
|
)
|
$
|
318,878
|
|||||||||||||
Issuance of restricted stock awards
|
146
|
1
|
-
|
-
|
-
|
-
|
1
|
|||||||||||||||||||||
Share-based compensation
|
-
|
-
|
6,025
|
-
|
-
|
-
|
6,025
|
|||||||||||||||||||||
Repurchase of common stock
|
(716
|
)
|
-
|
-
|
(29,430
|
)
|
-
|
-
|
(29,430
|
)
|
||||||||||||||||||
Stock split effected in the form of a dividend
|
-
|
71
|
-
|
-
|
(71
|
)
|
-
|
-
|
||||||||||||||||||||
Retirement of treasury stock
|
(62
|
)
|
-
|
158,948
|
(158,886
|
)
|
-
|
|||||||||||||||||||||
Net earnings
|
-
|
-
|
-
|
-
|
50,556
|
-
|
50,556
|
|||||||||||||||||||||
Foreign currency translation adjustment
|
-
|
-
|
-
|
-
|
-
|
(112
|
)
|
(112
|
)
|
|||||||||||||||||||
Balance, March 31, 2017
|
14,161
|
$
|
142
|
$
|
123,536
|
$
|
-
|
$
|
222,823
|
$
|
(583
|
)
|
$
|
345,918
|
||||||||||||||
Issuance of restricted stock awards
|
67
|
-
|
-
|
-
|
-
|
-
|
-
|
|||||||||||||||||||||
Share-based compensation
|
-
|
-
|
6,464
|
-
|
-
|
-
|
6,464
|
|||||||||||||||||||||
Repurchase of common stock
|
(467
|
)
|
-
|
-
|
(36,016
|
)
|
-
|
-
|
(36,016
|
)
|
||||||||||||||||||
Net earnings
|
-
|
-
|
-
|
-
|
55,122
|
-
|
55,122
|
|||||||||||||||||||||
Foreign currency translation adjustment
|
-
|
-
|
-
|
-
|
-
|
1,115
|
1,115
|
|||||||||||||||||||||
Balance, March 31, 2018
|
13,761
|
$
|
142
|
$
|
130,000
|
$
|
(36,016
|
)
|
$
|
277,945
|
$
|
532
|
$
|
372,603
|
||||||||||||||
Issuance of restricted stock awards
|
75
|
1
|
-
|
-
|
-
|
-
|
1
|
|||||||||||||||||||||
Share-based compensation
|
-
|
-
|
7,243
|
-
|
-
|
-
|
7,243
|
|||||||||||||||||||||
Repurchase of common stock
|
(225
|
)
|
-
|
-
|
(17,983
|
)
|
-
|
-
|
(17,983
|
)
|
||||||||||||||||||
Net earnings
|
-
|
-
|
-
|
-
|
63,192
|
-
|
63,192
|
|||||||||||||||||||||
Foreign currency translation adjustment
|
-
|
-
|
-
|
-
|
-
|
(803
|
)
|
(803
|
)
|
|||||||||||||||||||
Balance, March 31, 2019
|
13,611
|
$
|
143
|
$
|
137,243
|
$
|
(53,999
|
)
|
$
|
341,137
|
$
|
(271
|
)
|
$
|
424,253
|
• |
the lease transfers ownership of the property to the lessee by the end of the lease term;
|
• |
the lease contains a bargain purchase option;
|
• |
the lease term is equal to 75 percent or more of the estimated economic life of the leased property; or
|
• |
the present value at the beginning of the lease term of the minimum lease payments equals or exceeds 90 percent of the fair value of the leased property at the
inception of the lease.
|
• |
Level 1 – Observable inputs such as quoted prices for identical assets and liabilities in active markets;
|
• |
Level 2 – Inputs other than quoted prices, such as quoted prices for similar assets and liabilities in active markets, quoted prices for identical or similar assets
and liabilities in markets that are not active, or other inputs that are observable or can be corroborated by observable market data.
|
• |
Level 3 – Unobservable inputs reflecting the Company’s own assumptions, consistent with reasonably available assumptions made by other market participants.
|
• |
The accounting for revenue within our technology segment related to the sale of third-party products, software, services, as well as our professional and managed
services remained substantially unchanged.
|
• |
The accounting for certain bill and hold transactions resulted in revenue and costs for certain of those arrangements being recognized earlier than under current
prior GAAP. Additionally, we recognize revenues on the sale of off-lease equipment on a gross basis under the new revenue standard. The impact on our
consolidated statement of operations for these changes was an increase in our net sales and costs of sales of $7.8 million and $2.4 million for the years ended March 31, 2018 and 2017, respectively.
|
• |
The impact on our consolidated balance sheet as of March 31, 2018, was a decrease in accounts receivable – trade of $1.9 million, an increase in accounts receivable
– other of $1.9 million, a decrease in deferred costs of $3.2 million, and a decrease in deferred revenues of $3.2 million. There is no impact to our retained earnings as of March 31, 2018.The adoption of this standard did not
materially impact our cash flows from operations.
|
3. |
REVENUES
|
Contract liabilities
|
March 31, 2019
|
March 31, 2018
|
||||||
Current (included in deferred revenue)
|
$
|
46,356
|
$
|
34,643
|
||||
Non-current (included in other liabilities)
|
$
|
13,593
|
$
|
12,699
|
Year ending March 31, 2020
|
$
|
22,949
|
||
Fiscal 2021
|
9,594
|
|||
Fiscal 2022
|
3,182
|
|||
Fiscal 2023
|
796
|
|||
Fiscal 2024 and thereafter
|
21
|
|||
Total remaining performance obligations
|
$
|
36,542
|
4.
|
FINANCING RECEIVABLES AND OPERATING LEASES
|
March 31, 2019
|
Notes
Receivables |
Lease-Related
Receivables |
Total Financing
Receivables |
|||||||||
Minimum payments
|
$
|
40,563
|
$
|
64,201
|
$
|
104,764
|
||||||
Estimated unguaranteed residual value (1)
|
-
|
14,639
|
14,639
|
|||||||||
Initial direct costs, net of amortization (2)
|
377
|
332
|
709
|
|||||||||
Unearned income
|
-
|
(7,671
|
)
|
(7,671
|
)
|
|||||||
Reserve for credit losses (3)
|
(505
|
)
|
(530
|
)
|
(1,035
|
)
|
||||||
Total, net
|
$
|
40,435
|
$
|
70,971
|
$
|
111,406
|
||||||
Reported as:
|
||||||||||||
Current
|
$
|
30,852
|
$
|
32,914
|
$
|
63,766
|
||||||
Long-term
|
9,583
|
38,057
|
47,640
|
|||||||||
Total, net
|
$
|
40,435
|
$
|
70,971
|
$
|
111,406
|
(1) |
Includes $8,996 thousand for the estimated residual values of direct financing leases for which we sold the financing assets.
|
(2) |
Initial direct costs are shown net of amortization of $275 thousand.
|
(3) |
For details on reserve for credit losses, refer to Note 6, “Reserves for Credit Losses.”
|
March 31, 2018
|
Notes
Receivables |
Lease-Related
Receivables |
Total Financing
Receivables |
|||||||||
Minimum payments
|
$
|
62,992
|
$
|
65,943
|
$
|
128,935
|
||||||
Estimated unguaranteed residual value (1)
|
-
|
11,226
|
11,226
|
|||||||||
Initial direct costs, net of amortization (2)
|
375
|
334
|
709
|
|||||||||
Unearned income
|
-
|
(8,251
|
)
|
(8,251
|
)
|
|||||||
Reserve for credit losses (3)
|
(486
|
)
|
(640
|
)
|
(1,126
|
)
|
||||||
Total, net
|
$
|
62,881
|
$
|
68,612
|
$
|
131,493
|
||||||
Reported as:
|
||||||||||||
Current
|
$
|
39,993
|
$
|
29,943
|
$
|
69,936
|
||||||
Long-term
|
22,888
|
38,669
|
61,557
|
|||||||||
Total, net
|
$
|
62,881
|
$
|
68,612
|
$
|
131,493
|
(1) |
Includes $6,004 thousand for estimated residual values of direct financing leases for which we sold the financing assets.
|
(2) |
Initial direct costs are shown net of amortization of $341 thousand.
|
(3)
|
For details on reserve for credit losses, refer to Note 6, “Reserves for Credit Losses.”
|
Year ending March 31, 2019
|
$
|
37,223
|
||
2020
|
17,382
|
|||
2021
|
7,469
|
|||
2022
|
1,960
|
|||
2023 and thereafter
|
167
|
|||
Total
|
$
|
64,201
|
March 31,
2019 |
March 31,
2018 |
|||||||
Cost of equipment under operating leases
|
$
|
21,532
|
$
|
15,683
|
||||
Accumulated depreciation
|
(10,139
|
)
|
(8,729
|
)
|
||||
Investment in operating lease equipment—net (1)
|
$
|
11,393
|
$
|
6,954
|
(1) |
Amounts include estimated unguaranteed residual values of $2,906 thousand and $1,921 thousand as of March 31, 2019 and 2018, respectively.
|
Year ending March 31, 2019
|
$
|
4,490
|
||
2020
|
2,728
|
|||
2021
|
1,497
|
|||
2022
|
1,315
|
|||
2023 and thereafter
|
443
|
|||
Total
|
$
|
10,473
|
5.
|
GOODWILL AND OTHER INTANGIBLE ASSETS
|
Year Ended March 31, 2019
|
Year Ended March 31, 2018
|
|||||||||||||||||||||||
Goodwill
|
Accumulated
Impairment
Loss
|
Net
Carrying
Amount |
Goodwill
|
Accumulated
Impairment
Loss
|
Net
Carrying
Amount
|
|||||||||||||||||||
Beginning Balance
|
$
|
85,297
|
$
|
(8,673
|
)
|
$
|
76,624
|
$
|
57,070
|
$
|
(8,673
|
)
|
$
|
48,397
|
||||||||||
Acquisitions
|
34,352
|
-
|
34,352
|
27,996
|
-
|
27,996
|
||||||||||||||||||
Foreign currency translations
|
(169
|
)
|
-
|
(169
|
)
|
231
|
-
|
231
|
||||||||||||||||
Ending Balance
|
$
|
119,480
|
$
|
(8,673
|
)
|
$
|
110,807
|
$
|
85,297
|
$
|
(8,673
|
)
|
$
|
76,624
|
March 31, 2019
|
March 31, 2018
|
|||||||||||||||||||||||
Gross
Carrying
Amount
|
Accumulated
Amortization
/ Impairment
Loss
|
Net
Carrying
Amount
|
Gross
Carrying
Amount
|
Accumulated
Amortization
/Impairment
Loss
|
Net
Carrying
Amount
|
|||||||||||||||||||
Customer relationships & other intangibles
|
$
|
57,407
|
$
|
(23,865
|
)
|
$
|
33,542
|
$
|
41,895
|
$
|
(18,634
|
)
|
$
|
23,261
|
||||||||||
Capitalized software development
|
10,188
|
(4,802
|
)
|
5,386
|
5,608
|
(2,567
|
)
|
3,041
|
||||||||||||||||
Total
|
$
|
67,595
|
$
|
(28,667
|
)
|
$
|
38,928
|
$
|
47,503
|
$
|
(21,201
|
)
|
$
|
26,302
|
Accounts
Receivable
|
Notes
Receivable
|
Lease-Related
Receivables
|
Total
|
|||||||||||||
Balance April 1, 2018
|
$
|
1,538
|
$
|
486
|
$
|
640
|
$
|
2,664
|
||||||||
Provision for credit losses
|
195
|
250
|
(110
|
)
|
335
|
|||||||||||
Write-offs and other
|
(154
|
)
|
(231
|
)
|
-
|
(385
|
)
|
|||||||||
Balance March 31, 2019
|
$
|
1,579
|
$
|
505
|
$
|
530
|
$
|
2,614
|
Accounts
Receivable
|
Notes
Receivable
|
Lease-Related
Receivables |
Total
|
|||||||||||||
Balance April 1, 2017
|
$
|
1,279
|
$
|
3,434
|
$
|
679
|
$
|
5,392
|
||||||||
Provision for credit losses
|
264
|
73
|
125
|
462
|
||||||||||||
Write-offs and other
|
(5
|
)
|
(3,021
|
)
|
(164
|
)
|
(3,190
|
)
|
||||||||
Balance March 31, 2018
|
$
|
1,538
|
$
|
486
|
$
|
640
|
$
|
2,664
|
March 31, 2019
|
March 31, 2018
|
|||||||||||||||
Notes
Receivable
|
Lease-
Related
Receivables
|
Notes
Receivable
|
Lease-
Related
Receivables
|
|||||||||||||
Reserves for credit losses:
|
||||||||||||||||
Ending balance: collectively evaluated for impairment
|
$
|
443
|
$
|
530
|
$
|
424
|
$
|
640
|
||||||||
Ending balance: individually evaluated for impairment
|
62
|
-
|
62
|
-
|
||||||||||||
Ending balance
|
$
|
505
|
$
|
530
|
$
|
486
|
$
|
640
|
||||||||
Minimum payments:
|
||||||||||||||||
Ending balance: collectively evaluated for impairment
|
$
|
40,501
|
$
|
64,201
|
$
|
62,930
|
$
|
65,943
|
||||||||
Ending balance: individually evaluated for impairment
|
62
|
-
|
62
|
-
|
||||||||||||
Ending balance
|
$
|
40,563
|
$
|
64,201
|
$
|
62,992
|
$
|
65,943
|
31-60
Days
Past
Due
|
61-90
Days
Past
Due
|
Greater
than 90
Days
Past
Due
|
Total
Past
Due
|
Current
|
Unbilled
Minimum
Lease
Payments
|
Total
Minimum
Lease
Payments
|
Unearned
Income
|
Non-
Recourse
Notes
Payable
|
Net
Credit
Exposure
|
|||||||||||||||||||||||||||||||
March 31, 2019
|
||||||||||||||||||||||||||||||||||||||||
High CQR
|
$
|
325
|
$
|
41
|
$
|
10
|
$
|
376
|
$
|
543
|
$
|
29,503
|
$
|
30,422
|
$
|
(2,799
|
)
|
$
|
(11,044
|
)
|
$
|
16,579
|
||||||||||||||||||
Average CQR
|
22
|
54
|
15
|
91
|
125
|
33,563
|
33,779
|
(2,508
|
)
|
(20,848
|
)
|
10,423
|
||||||||||||||||||||||||||||
Low CQR
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
||||||||||||||||||||||||||||||
Total
|
$
|
347
|
$
|
95
|
$
|
25
|
$
|
467
|
$
|
668
|
$
|
63,066
|
$
|
64,201
|
$
|
(5,307
|
)
|
$
|
(31,892
|
)
|
$
|
27,002
|
||||||||||||||||||
March 31, 2018
|
||||||||||||||||||||||||||||||||||||||||
High CQR
|
$
|
143
|
$
|
40
|
$
|
43
|
$
|
226
|
$
|
224
|
$
|
33,779
|
$
|
34,229
|
$
|
(3,743
|
)
|
$
|
(17,207
|
)
|
$
|
13,279
|
||||||||||||||||||
Average CQR
|
109
|
31
|
117
|
257
|
171
|
31,286
|
31,714
|
(2,749
|
)
|
(16,012
|
)
|
12,953
|
||||||||||||||||||||||||||||
Low CQR
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
||||||||||||||||||||||||||||||
Total
|
$
|
252
|
$
|
71
|
$
|
160
|
$
|
483
|
$
|
395
|
$
|
65,065
|
$
|
65,943
|
$
|
(6,492
|
)
|
$
|
(33,219
|
)
|
$
|
26,232
|
31-60
Days
Past
Due
|
61-90
Days
Past
Due
|
Greater
than 90
Days
Past
Due
|
Total
Past
Due |
Current
|
Unbilled
Notes
Receivable
|
Total
Notes
Receivable
|
Non-
Recourse
Notes
Payable
|
Net
Credit
Exposure
|
||||||||||||||||||||||||||||
March 31, 2019
|
||||||||||||||||||||||||||||||||||||
High CQR
|
$
|
990
|
$
|
40
|
$
|
30
|
$
|
1,060
|
$
|
3,813
|
$
|
28,113
|
$
|
32,986
|
$
|
(18,245
|
)
|
$
|
14,741
|
|||||||||||||||||
Average CQR
|
105
|
34
|
7
|
146
|
137
|
7,232
|
7,515
|
(1,507
|
)
|
6,008
|
||||||||||||||||||||||||||
Low CQR
|
-
|
-
|
62
|
62
|
-
|
-
|
62
|
-
|
62
|
|||||||||||||||||||||||||||
Total
|
$
|
1,095
|
$
|
74
|
$
|
99
|
$
|
1,268
|
$
|
3,950
|
$
|
35,345
|
$
|
40,563
|
$
|
(19,752
|
)
|
$
|
20,811
|
|||||||||||||||||
March 31, 2018
|
||||||||||||||||||||||||||||||||||||
High CQR
|
$
|
175
|
$
|
527
|
$
|
423
|
$
|
1,125
|
$
|
3,262
|
$
|
40,896
|
$
|
45,283
|
$
|
(30,345
|
)
|
$
|
14,938
|
|||||||||||||||||
Average CQR
|
42
|
409
|
22
|
473
|
394
|
16,780
|
17,647
|
(10,424
|
)
|
7,223
|
||||||||||||||||||||||||||
Low CQR
|
-
|
-
|
62
|
62
|
-
|
-
|
62
|
-
|
62
|
|||||||||||||||||||||||||||
Total
|
$
|
217
|
$
|
936
|
$
|
507
|
$
|
1,660
|
$
|
3,656
|
$
|
57,676
|
$
|
62,992
|
$
|
(40,769
|
)
|
$
|
22,223
|
7.
|
PROPERTY, EQUIPMENT, AND OTHER ASSETS AND LIABILITIES
|
March 31,
2019 |
March 31,
2018 |
|||||||
Furniture, fixtures and equipment
|
$
|
23,295
|
$
|
20,167
|
||||
Vehicles
|
302
|
336
|
||||||
Capitalized software
|
3,421
|
4,772
|
||||||
Leasehold improvements
|
6,010
|
5,252
|
||||||
Total assets
|
33,028
|
30,527
|
||||||
Accumulated depreciation and amortization
|
(25,714
|
)
|
(23,017
|
)
|
||||
Property and equipment - net
|
$
|
7,314
|
$
|
7,510
|
March 31,
2019 |
March 31,
2018 |
|||||||
Other current assets:
|
||||||||
Deposits & funds held in escrow
|
$
|
438
|
$
|
16,202
|
||||
Prepaid assets
|
6,425
|
7,031
|
||||||
Other
|
636
|
392
|
||||||
Total other current assets
|
$
|
7,499
|
$
|
23,625
|
||||
Property, equipment
and other assets
|
||||||||
Property and equipment, net
|
$
|
7,314
|
$
|
7,510
|
||||
Deferred costs
|
8,856
|
9,302
|
||||||
Other
|
1,158
|
2,331
|
||||||
Total other assets - long term
|
$
|
17,328
|
$
|
19,143
|
||||
Other current
liabilities:
|
||||||||
Accrued expenses
|
$
|
7,813
|
$
|
8,339
|
||||
Accrued income taxes payable
|
181
|
175
|
||||||
Contingent consideration - current
|
5,162
|
5,806
|
||||||
Other
|
6,129
|
19,050
|
||||||
Total other current liabilities
|
$
|
19,285
|
$
|
33,370
|
||||
Other liabilities:
|
||||||||
Deferred revenue
|
$
|
13,789
|
$
|
12,910
|
||||
Contingent consideration - long-term
|
3,780
|
7,707
|
||||||
Other
|
108
|
450
|
||||||
Total other liabilities - long term
|
$
|
17,677
|
$
|
21,067
|
March 31,
2019 |
March 31,
2018 |
|||||||
Recourse notes payable with interest rates of 4.00% March 31, 2019 and 4.11% at March 31, 2018.
|
||||||||
Current
|
$
|
28
|
$
|
1,343
|
||||
Non-recourse notes payable secured by financing receivables and investments in operating leases
with interest rates ranging from 3.23% to 8.45% as of March 31, 2019 and 2.04% to 8.45% as of March 31, 2018.
|
||||||||
Current
|
$
|
38,117
|
$
|
40,863
|
||||
Long-term
|
10,502
|
10,072
|
||||||
Total non-recourse notes payable
|
$
|
48,619
|
$
|
50,935
|
Recourse Notes
Payable |
Non-Recourse
Notes Payable |
|||||||
Year ending March 31, 2020
|
$
|
28
|
$
|
38,118
|
||||
2021
|
-
|
7,448
|
||||||
2022
|
-
|
1,745
|
||||||
2023
|
-
|
1,003
|
||||||
2024 and thereafter
|
-
|
305
|
||||||
$
|
28
|
$
|
48,619
|
Operating Lease
Contractual Obligations
|
(in thousands)
|
|||
Year ending March 31, 2020
|
$
|
4,530
|
||
2021
|
4,026
|
|||
2022
|
2,727
|
|||
2023
|
2,025
|
|||
2024 and thereafter
|
293
|
|||
Operating lease obligations
|
13,601
|
10.
|
EARNINGS PER SHARE
|
2019
|
2018
|
2017
|
||||||||||
Net earnings attributable to common shareholders - basic and diluted
|
$
|
63,192
|
$
|
55,122
|
$
|
50,556
|
||||||
Basic and diluted
common shares outstanding:
|
||||||||||||
Weighted average common shares outstanding — basic
|
13,448
|
13,790
|
13,867
|
|||||||||
Effect of dilutive shares
|
130
|
177
|
161
|
|||||||||
Weighted average shares common outstanding — diluted
|
13,578
|
13,967
|
14,028
|
|||||||||
Earnings per common share - basic
|
$
|
4.70
|
$
|
4.00
|
$
|
3.65
|
||||||
Earnings per common share - diluted
|
$
|
4.65
|
$
|
3.95
|
$
|
3.60
|
12.
|
SHARE-BASED COMPENSATION
|
Number of
Shares
|
Weighted
Average Grant-
date Fair Value
|
|||||||
Nonvested April 1, 2018
|
282,235
|
$
|
51.69
|
|||||
Granted
|
78,645
|
$
|
94.22
|
|||||
Vested
|
(133,687
|
)
|
$
|
49.22
|
||||
Forfeited
|
(3,193
|
)
|
$
|
79.36
|
||||
Nonvested March 31, 2019
|
224,000
|
$
|
67.70
|
13.
|
INCOME TAXES
|
Year Ended March 31,
|
||||||||||||
2019
|
2018
|
2017
|
||||||||||
Statutory federal income tax rate
|
21.0
|
%
|
31.5
|
%
|
35.0
|
%
|
||||||
Income tax expense computed at the U.S. statutory
federal rate
|
$
|
18,139
|
$
|
26,505
|
$
|
30,134
|
||||||
Effect of federal reduction of statutory rate
|
-
|
(1,654
|
)
|
|||||||||
State income tax expense—net of federal benefit
|
4,795
|
3,842
|
4,193
|
|||||||||
Non-deductible executive compensation
|
630
|
658
|
512
|
|||||||||
Other
|
(526
|
)
|
(582
|
)
|
717
|
|||||||
Provision for income taxes
|
$
|
23,038
|
$
|
28,769
|
$
|
35,556
|
||||||
Effective income tax rate
|
26.7
|
%
|
34.3
|
%
|
41.3
|
%
|
Year Ended March 31,
|
||||||||||||
2019
|
2018
|
2017
|
||||||||||
Current:
|
||||||||||||
Federal
|
$
|
12,709
|
$
|
23,196
|
$
|
29,619
|
||||||
State
|
6,591
|
5,377
|
7,001
|
|||||||||
Foreign
|
454
|
240
|
132
|
|||||||||
Total current expense
|
19,754
|
28,813
|
36,752
|
|||||||||
Deferred:
|
||||||||||||
Federal
|
3,826
|
(611
|
)
|
(622
|
)
|
|||||||
State
|
(249
|
)
|
154
|
(432
|
)
|
|||||||
Foreign
|
(293
|
)
|
413
|
(142
|
)
|
|||||||
Total deferred expense (benefit)
|
3,284
|
(44
|
)
|
(1,196
|
)
|
|||||||
Provision for income taxes
|
$
|
23,038
|
$
|
28,769
|
$
|
35,556
|
March 31,
|
||||||||
2019
|
2018
|
|||||||
Deferred Tax Assets:
|
||||||||
Accrued vacation
|
$
|
2,167
|
$
|
1,596
|
||||
Deferred revenue
|
1,260
|
668
|
||||||
Reserve for credit losses
|
587
|
607
|
||||||
Restricted stock
|
1,455
|
1,270
|
||||||
Other accruals and reserves
|
1,430
|
1,497
|
||||||
Other credits and carryforwards
|
1,065
|
1,335
|
||||||
Gross deferred tax assets
|
7,964
|
6,973
|
||||||
Less: valuation allowance
|
(1,065
|
)
|
(1,335
|
)
|
||||
Net deferred tax assets
|
6,899
|
5,638
|
||||||
Deferred Tax
Liabilities:
|
||||||||
Basis difference in fixed assets
|
(2,150
|
)
|
(1,570
|
)
|
||||
Basis difference in operating leases
|
(9,197
|
)
|
(4,517
|
)
|
||||
Basis difference in tax deductible goodwill
|
(467
|
)
|
(1,213
|
)
|
||||
Total deferred tax liabilities
|
(11,814
|
)
|
(7,300
|
)
|
||||
Net deferred tax liabilities
|
$
|
(4,915
|
)
|
$
|
(1,662
|
)
|
14.
|
FAIR VALUE MEASUREMENTS
|
Fair Value Measurement Using
|
||||||||||||||||
Recorded
Amount
|
Quoted Prices in
Active Markets for
Identical Assets
(Level 1)
|
Significant Other
Observable Inputs
(Level 2)
|
Significant
Unobservable
Inputs (Level 3)
|
|||||||||||||
March 31, 2019
|
||||||||||||||||
Assets:
|
||||||||||||||||
Money market funds
|
$
|
50
|
$
|
50
|
$
|
-
|
$
|
-
|
||||||||
Liabilities:
|
||||||||||||||||
Contingent consideration
|
$
|
8,942
|
$
|
-
|
$
|
-
|
$
|
8,942
|
||||||||
March 31, 2018
|
||||||||||||||||
Assets:
|
||||||||||||||||
Money market funds
|
$
|
60,385
|
$
|
60,385
|
$
|
-
|
$
|
-
|
||||||||
Liabilities:
|
||||||||||||||||
Contingent consideration
|
$
|
13,513
|
$
|
-
|
$
|
-
|
$
|
13,513
|
||||||||
March 31, 2017
|
||||||||||||||||
Assets:
|
||||||||||||||||
Money market funds
|
$
|
50,866
|
$
|
50,866
|
$
|
-
|
$
|
-
|
||||||||
Liabilities:
|
||||||||||||||||
Contingent consideration
|
$
|
554
|
$
|
-
|
$
|
-
|
$
|
554
|
Acquisition Date
Amount
|
||||
Accounts receivable
|
$
|
10,208
|
||
Other assets
|
1,050
|
|||
Identified intangible assets
|
18,190
|
|||
Accounts payable and other current liabilities
|
(8,669
|
)
|
||
Performance obligation
|
(5,110
|
)
|
||
Total identifiable net assets
|
15,669
|
|||
Goodwill
|
34,352
|
|||
Total purchase consideration
|
$
|
50,021
|
Acquisition Date
Amount
|
||||
Accounts receivable and other assets
|
$
|
14,353
|
||
Property and equipment
|
1,620
|
|||
Identified intangible assets
|
13,650
|
|||
Accounts payable and other current liabilities
|
(12,313
|
)
|
||
Total identifiable net assets
|
17,310
|
|||
Goodwill
|
21,088
|
|||
Total purchase consideration
|
$
|
38,398
|
Acquisition Date
Amount
|
||||
Accounts receivable and other assets
|
$
|
488
|
||
Identified intangible assets
|
4,130
|
|||
Accounts payable and other current liabilities
|
(1,822
|
)
|
||
Total identifiable net assets
|
2,796
|
|||
Goodwill
|
7,189
|
|||
Total purchase consideration
|
$
|
9,985
|
Fiscal Year Ended
|
||||||||||||||||||||||||||||||||||||
March 31, 2019
|
March 31, 2018
|
March 31, 2017
|
||||||||||||||||||||||||||||||||||
Technology
|
Financing
|
Total
|
Technology
|
Financing
|
Total
|
Technology
|
Financing
|
Total
|
||||||||||||||||||||||||||||
Sales
|
||||||||||||||||||||||||||||||||||||
Product
|
$
|
1,180,042
|
$
|
43,153
|
$
|
1,223,195
|
$
|
1,243,270
|
$
|
46,037
|
$
|
1,289,307
|
$
|
1,197,503
|
$
|
36,841
|
$
|
1,234,344
|
||||||||||||||||||
Service
|
149,478
|
-
|
149,478
|
129,495
|
-
|
129,495
|
97,434
|
-
|
97,434
|
|||||||||||||||||||||||||||
Net sales
|
1,329,520
|
43,153
|
1,372,673
|
1,372,765
|
46,037
|
1,418,802
|
1,294,937
|
36,841
|
$
|
1,331,778
|
||||||||||||||||||||||||||
Cost of Sales
|
||||||||||||||||||||||||||||||||||||
Product
|
945,037
|
7,427
|
952,464
|
1,013,748
|
9,842
|
1,023,590
|
971,648
|
6,831
|
978,479
|
|||||||||||||||||||||||||||
Service
|
89,821
|
-
|
89,821
|
71,730
|
-
|
71,730
|
53,540
|
-
|
53,540
|
|||||||||||||||||||||||||||
Cost of sales
|
1,034,858
|
7,427
|
1,042,285
|
1,085,478
|
9,842
|
1,095,320
|
1,025,188
|
6,831
|
1,032,019
|
|||||||||||||||||||||||||||
Gross Profit
|
294,662
|
35,726
|
330,388
|
287,288
|
36,195
|
323,482
|
269,749
|
30,010
|
299,759
|
|||||||||||||||||||||||||||
Selling, general, and administrative
|
226,112
|
10,970
|
237,082
|
214,980
|
13,147
|
228,127
|
193,594
|
11,638
|
205,232
|
|||||||||||||||||||||||||||
Depreciation and amortization
|
11,812
|
12
|
11,824
|
9,918
|
3
|
9,921
|
7,243
|
9
|
7,252
|
|||||||||||||||||||||||||||
Interest and financing costs
|
-
|
1,948
|
1,948
|
-
|
1,195
|
1,195
|
-
|
1,543
|
1,543
|
|||||||||||||||||||||||||||
Operating expenses
|
237,924
|
12,930
|
250,854
|
224,898
|
14,345
|
239,243
|
200,837
|
13,190
|
214,027
|
|||||||||||||||||||||||||||
Operating income
|
56,738
|
22,796
|
79,534
|
62,389
|
21,850
|
84,239
|
68,912
|
16,820
|
85,732
|
|||||||||||||||||||||||||||
Other income (expense)
|
6,696
|
(348
|
)
|
380
|
||||||||||||||||||||||||||||||||
Earnings before tax
|
$
|
86,230
|
$
|
83,891
|
$
|
86,112
|
||||||||||||||||||||||||||||||
Net Sales
|
||||||||||||||||||||||||||||||||||||
Contracts with customers
|
$
|
1,308,405
|
$
|
3,577
|
$
|
1,311,982
|
$
|
1,356,225
|
$
|
13,732
|
$
|
1,369,957
|
$
|
1,261,078
|
$
|
7,355
|
$
|
1,268,433
|
||||||||||||||||||
Financing and other
|
21,115
|
39,576
|
60,691
|
16,540
|
32,305
|
48,845
|
33,859
|
29,486
|
63,345
|
|||||||||||||||||||||||||||
Net sales
|
$
|
1,329,520
|
$
|
43,153
|
$
|
1,372,673
|
$
|
1,372,765
|
$
|
46,037
|
$
|
1,418,802
|
$
|
1,294,937
|
$
|
36,841
|
$
|
1,331,778
|
||||||||||||||||||
Selected Financial
Data - Statement of Cash Flow
|
||||||||||||||||||||||||||||||||||||
Depreciation and amortization
|
$
|
12,661
|
$
|
5,978
|
$
|
18,639
|
$
|
10,461
|
$
|
5,366
|
$
|
15,827
|
$
|
7,365
|
$
|
4,366
|
$
|
11,731
|
||||||||||||||||||
Purchases of property, equipment and operating lease equipment
|
$
|
6,042
|
$
|
5,587
|
$
|
11,629
|
$
|
5,353
|
$
|
2,237
|
$
|
7,590
|
$
|
3,356
|
$
|
6,202
|
$
|
9,558
|
||||||||||||||||||
Selected Financial
Data - Balance Sheet
|
||||||||||||||||||||||||||||||||||||
Total assets
|
$
|
607,998
|
$
|
178,200
|
$
|
786,198
|
$
|
537,776
|
$
|
217,695
|
$
|
755,471
|
$
|
533,560
|
$
|
208,160
|
$
|
741,720
|
|
Fiscal Year Ended March 31,
|
|||||||||||
|
2019
|
2018
|
2017
|
|||||||||
Customer end market:
|
||||||||||||
Technology
|
$
|
293,362
|
$
|
330,241
|
$
|
302,097
|
||||||
Telecom, Media & Entertainment
|
175,260
|
194,292
|
195,237
|
|||||||||
Financial Services
|
202,074
|
201,712
|
166,179
|
|||||||||
SLED
|
223,330
|
234,141
|
266,070
|
|||||||||
Healthcare
|
193,754
|
189,889
|
143,154
|
|||||||||
All others
|
241,740
|
222,490
|
220,200
|
|||||||||
Net sales
|
1,329,520
|
1,372,765
|
1,294,937
|
|||||||||
|
||||||||||||
Financing and other
|
(21,115
|
)
|
(16,540
|
)
|
(33,859
|
)
|
||||||
|
||||||||||||
Revenue from contracts with customers
|
$
|
1,308,405
|
$
|
1,356,225
|
$
|
1,261,078
|
|
Fiscal Year Ended March 31,
|
|||||||||||
|
2019
|
2018
|
2017
|
|||||||||
Vendor
|
||||||||||||
Cisco Systems
|
$
|
556,182
|
$
|
582,419
|
$
|
604,111
|
||||||
NetApp
|
48,858
|
54,821
|
69,096
|
|||||||||
HP Inc. & HPE
|
74,348
|
86,675
|
77,977
|
|||||||||
Dell / EMC
|
61,284
|
54,294
|
56,124
|
|||||||||
Arista Networks
|
57,850
|
52,521
|
13,757
|
|||||||||
Juniper
|
48,943
|
44,623
|
67,924
|
|||||||||
All others
|
482,055
|
497,412
|
405,948
|
|||||||||
Net sales
|
1,329,520
|
1,372,765
|
1,294,937
|
|||||||||
|
||||||||||||
Financing and other
|
(21,115
|
)
|
(16,540
|
)
|
(33,859
|
)
|
||||||
|
||||||||||||
Revenue from contracts with customers
|
$
|
1,308,405
|
$
|
1,356,225
|
$
|
1,261,078
|
The geographic information for the years ended March 31, 2019, 2018 and 2017 was as follows (in thousands):
Year Ended March 31,
|
||||||||||||
2019
|
2018
|
2017
|
||||||||||
Net sales:
|
||||||||||||
U.S.
|
$
|
1,284,482
|
$
|
1,349,254
|
$
|
1,296,094
|
||||||
Non U.S.
|
88,191
|
69,548
|
35,684
|
|||||||||
Total
|
$
|
1,372,673
|
$
|
1,418,802
|
$
|
1,331,778
|
As of March 31,
|
||||||||
2019
|
2018
|
|||||||
Long-lived tangible assets:
|
||||||||
U.S.
|
$
|
32,570
|
$
|
24,445
|
||||
Non U.S.
|
1,156
|
494
|
||||||
Total
|
$
|
33,726
|
$
|
24,939
|
17.
|
QUARTERLY DATA —UNAUDITED
|
Year Ended March 31, 2019
|
||||||||||||||||||||
First
Quarter
|
Second
Quarter
|
Third
Quarter
|
Fourth
Quarter
|
Annual
Amount
|
||||||||||||||||
Sales
|
||||||||||||||||||||
Product
|
$
|
322,817
|
$
|
309,475
|
$
|
310,443
|
$
|
280,460
|
1,223,195
|
|||||||||||
Service
|
33,715
|
35,568
|
35,221
|
44,974
|
149,478
|
|||||||||||||||
Total net sales
|
356,532
|
345,043
|
345,664
|
325,434
|
1,372,673
|
|||||||||||||||
Cost of Sales
|
||||||||||||||||||||
Product
|
255,812
|
238,134
|
241,856
|
216,662
|
952,464
|
|||||||||||||||
Service
|
20,017
|
21,409
|
20,895
|
27,500
|
89,821
|
|||||||||||||||
Total cost of sales
|
275,829
|
259,543
|
262,751
|
244,162
|
1,042,285
|
|||||||||||||||
Gross profit
|
80,703
|
85,500
|
82,913
|
81,272
|
330,388
|
|||||||||||||||
Selling, general, and administrative expenses
|
56,966
|
57,705
|
59,728
|
62,683
|
237,082
|
|||||||||||||||
Depreciation and amortization
|
2,790
|
2,741
|
2,719
|
3,574
|
11,824
|
|||||||||||||||
Interest and financing costs
|
476
|
484
|
443
|
545
|
1,948
|
|||||||||||||||
Operating expenses
|
60,232
|
60,930
|
62,890
|
66,802
|
250,854
|
|||||||||||||||
Operating income
|
20,471
|
24,570
|
20,023
|
14,470
|
79,534
|
|||||||||||||||
Other income and (expense)
|
97
|
322
|
721
|
5,556
|
6,696
|
|||||||||||||||
Earnings before provision for income taxes
|
20,568
|
24,892
|
20,744
|
20,026
|
86,230
|
|||||||||||||||
Provision for income taxes
|
5,295
|
6,889
|
5,880
|
4,974
|
23,038
|
|||||||||||||||
Net earnings
|
$
|
15,273
|
$
|
18,003
|
$
|
14,864
|
$
|
15,052
|
$
|
63,192
|
||||||||||
Net earnings per common share— Basic (1)
|
$
|
1.14
|
$
|
1.33
|
$
|
1.10
|
$
|
1.12
|
$
|
4.70
|
||||||||||
Net earnings per common share— Diluted (1)
|
$
|
1.12
|
$
|
1.33
|
$
|
1.10
|
$
|
1.12
|
$
|
4.65
|
(1)
|
Basic and diluted earnings per share are computed independently for each of the quarters presented. Therefore, the sum of quarterly basic and diluted per share information may not equal annual basic and diluted earnings per
share.
|
Year Ended March 31, 2018
|
||||||||||||||||||||
First
Quarter
|
Second
Quarter
|
Third
Quarter
|
Fourth
Quarter
|
Annual
Amount
|
||||||||||||||||
(as adjusted)
|
||||||||||||||||||||
Sales
|
||||||||||||||||||||
Product
|
$
|
346,245
|
$
|
339,710
|
$
|
310,120
|
$
|
293,232
|
1,289,307
|
|||||||||||
Service
|
27,111
|
31,653
|
34,106
|
36,625
|
129,495
|
|||||||||||||||
Total net sales
|
373,356
|
371,363
|
344,226
|
329,857
|
1,418,802
|
|||||||||||||||
Cost of Sales
|
||||||||||||||||||||
Product
|
280,755
|
266,732
|
247,891
|
228,212
|
1,023,590
|
|||||||||||||||
Service
|
15,008
|
17,060
|
19,647
|
20,015
|
71,730
|
|||||||||||||||
Total cost of sales
|
295,763
|
283,792
|
267,538
|
248,227
|
1,095,320
|
|||||||||||||||
Gross profit
|
77,593
|
87,571
|
76,688
|
81,630
|
323,482
|
|||||||||||||||
Selling, general, and administrative expenses
|
54,664
|
56,340
|
57,134
|
59,989
|
228,127
|
|||||||||||||||
Depreciation and amortization
|
2,063
|
2,129
|
2,894
|
2,835
|
9,921
|
|||||||||||||||
Interest and financing costs
|
359
|
274
|
270
|
292
|
1,195
|
|||||||||||||||
Operating expenses
|
57,086
|
58,743
|
60,298
|
63,116
|
239,243
|
|||||||||||||||
Operating income
|
20,507
|
28,828
|
16,390
|
18,514
|
84,239
|
|||||||||||||||
Other income and (expense)
|
271
|
(141
|
)
|
(131
|
)
|
(347
|
)
|
(348
|
)
|
|||||||||||
Earnings before provision for income taxes
|
20,778
|
28,687
|
16,259
|
18,167
|
83,891
|
|||||||||||||||
Provision for income taxes
|
7,355
|
11,466
|
678
|
9,270
|
28,769
|
|||||||||||||||
Net earnings
|
$
|
13,423
|
$
|
17,221
|
$
|
15,581
|
$
|
8,897
|
$
|
55,122
|
||||||||||
Net earnings per common share— Basic (1)
|
$
|
0.97
|
$
|
1.24
|
$
|
1.12
|
$
|
0.65
|
$
|
4.00
|
||||||||||
Net earnings per common share— Diluted (1)
|
$
|
0.96
|
$
|
1.23
|
$
|
1.11
|
$
|
0.65
|
$
|
3.95
|
(1) |
Basic and diluted earnings per share are computed independently for each of the quarters presented. Therefore, the sum of quarterly basic and diluted per share information may not equal annual basic and
diluted earnings per share.
|
Balance at
Beginning of |
Charged to
Costs and |
Deductions/
Write-Offs |
Balance at End
of Period |
|||||||||||||
Allowance for Sales Returns: (1)
|
||||||||||||||||
Year Ended March 31, 2017
|
653
|
1,530
|
(1,431
|
)
|
752
|
|||||||||||
Year Ended March 31, 2018
|
752
|
2,579
|
(2,432
|
)
|
899
|
|||||||||||
Year Ended March 31, 2019
|
899
|
1,305
|
(1,352
|
)
|
852
|
|||||||||||
Reserve for Credit Losses:
|
||||||||||||||||
Year Ended March 31, 2017
|
5,193
|
277
|
(78
|
)
|
5,392
|
|||||||||||
Year Ended March 31, 2018
|
5,392
|
462
|
(3,190
|
)
|
2,664
|
|||||||||||
Year Ended March 31, 2019
|
2,664
|
29
|
(84
|
)
|
2,609
|
|||||||||||
Valuation for Deferred Taxes:
|
||||||||||||||||
Year Ended March 31, 2017
|
1,270
|
-
|
-
|
1,270
|
||||||||||||
Year Ended March 31, 2018
|
1,270
|
65
|
-
|
1,335
|
||||||||||||
Year Ended March 31, 2019
|
1,335
|
(270
|
)
|
-
|
1,065
|
(1) |
These amounts represent the gross profit effect of sales returns during the respective years. Expected merchandise returns after year-end for sales made before year-end were $5.3 million, $5.3 million, and
$4.6 million as of March 31, 2019, 2018, and 2017, respectively.
|