Annual Statements Open main menu

ESCALON MEDICAL CORP - Quarter Report: 2009 March (Form 10-Q)

e10vq
 
 
UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
WASHINGTON, DC 20549
 
FORM 10-Q
 
Mark One
     
þ   QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
FOR THE QUARTERLY PERIOD ENDED MARCH 31, 2009
or
     
o   TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
FOR THE TRANSITION PERIOD FROM                      TO                     
Commission File Number: 0-20127
 
Escalon Medical Corp.
(Exact name of registrant as specified in its charter)
     
Pennsylvania   33-0272839
(State or other jurisdiction of   (IRS Employer
incorporation or organization)   Identification No.)
435 Devon Park Drive, Building 100    
Wayne, PA 19087   19087
(Address of principal executive offices)   (Zip code)
(610) 688-6830
(Registrant’s telephone number, including area code)
N/A
Former name, former address and former fiscal year, if changed since last report
     Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes þ No o
     Indicate by check mark whether the registrant has submitted electronically and posted on its website, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-7 (section 232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files). Yes o No o
      Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, or a smaller reporting company. See the definitions of “large accelerated filer,” “accelerated filer” and “smaller reporting company” in Rule 12b-2 of the Exchange Act. (Check one):
             
Large accelerated filer o    Accelerated filer o    Non-accelerated filer   o
(Do not check if a smaller reporting company)
  Smaller reporting company þ 
     Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). Yes o No þ
     Indicate the number of shares outstanding of each of the issuer’s classes of common stock, as of the latest practicable date: 7,413,930 shares of common stock, $0.001 par value, outstanding as of May 15, 2009.
 
 

 


 

Escalon Medical Corp.
Form 10-Q Quarterly Report
Table of Contents
         
       
 
       
       
 
       
    4  
 
       
    5  
 
       
    6  
 
       
    7  
 
       
    8  
 
       
    9  
 
       
    18  
 
       
    31  
 
       
    32  
 
       
       
 
       
    33  
 
       
    33  
 
       
    33  

2


 

Part I. Financial Statements
Item 1. Condensed Consolidated Financial Statements

3


 

ESCALON MEDICAL CORP. AND SUBSIDIARIES
CONDENSED CONSOLIDATED BALANCE SHEETS
(Unaudited)
                 
    March 31,     June 30,  
    2009     2008  
ASSETS
               
Current assets:
               
Cash and cash equivalents
  $ 1,222,647     $ 3,708,456  
Accounts receivable, net
    6,351,066       3,896,297  
Inventory, net
    10,327,981       8,670,160  
Note receivable
    80,000        
Other current assets
    404,863       297,807  
     
Total current assets
    18,386,557       16,572,720  
     
Furniture and equipment, net
    952,721       1,078,839  
Goodwill
    11,590,786       11,590,786  
Trademarks and trade names
    694,006       694,006  
Patents, net
    2,517,638       157,883  
Covenant not to compete, customer list and other intangibles, net
    1,546,055       1,691,610  
Other assets
    27,577       110,176  
 
           
Total assets
  $ 35,715,340     $ 31,896,020  
 
           
 
               
LIABILITIES AND SHAREHOLDERS’ EQUITY
               
Current liabilities:
               
Current portion of long-term debt
  $ 376,314     $ 501,752  
Accounts payable
    3,343,379       2,628,004  
Accrued expenses
    1,868,815       2,895,920  
Deferred revenue
    305,332        
 
           
Total current liabilities
    5,893,840       6,025,676  
 
           
Long-term debt, net of current portion
    5,514,174       250,871  
Accrued post-retirement benefits
    1,087,000       1,087,000  
 
           
Total long-term liabilities
    6,601,174       1,337,871  
 
           
 
Total liabilities
    12,495,014       7,363,547  
 
           
Shareholders equity:
               
Preferred stock, $0.001 par value; 2,000,000 shares authorized; no shares issued and outstanding
           
Common stock, $0.001 par value; 35,000,000 shares authorized; 7,413,930 and 6,413,930 issued and outstanding at March 31, 2009 and
           
June 30, 2008, respectively
    7,414       6,414  
Common stock warrants
    1,733,460       1,601,346  
Additional paid-in capital
    67,418,884       66,299,242  
Accumulated deficit
    (45,128,496 )     (43,267,466 )
Accumulated other comprehensive (loss) income
    (810,936 )     (107,063 )
 
           
Total shareholders’ equity
    23,220,326       24,532,473  
 
           
Total liabilities and shareholders’ equity
  $ 35,715,340     $ 31,896,020  
 
           
See notes to condensed consolidated financial statements

4


 

ESCALON MEDICAL CORP. AND SUBSIDIARIES
CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS
(Unaudited)
                                 
    Three Months Ended March 31,     Nine Months Ended March 31,  
    2009     2008     2009     2008  
 
                       
Net revenues:
                               
Product revenue
  $ 9,173,876     $ 8,138,627     $ 25,903,900     $ 22,421,603  
Other revenue
    31,122       48,940       97,123       154,315  
 
                       
Revenues, net
    9,204,998       8,187,567       26,001,023       22,575,918  
 
                       
 
                               
Costs and expenses:
                               
Cost of goods sold
    4,729,430       4,912,381       14,209,211       12,786,574  
Marketing, general and administrative
    4,212,994       4,097,401       10,859,315       10,409,662  
Research and development
    810,130       1,040,116       2,749,131       2,840,227  
 
                       
Total costs and expenses
    9,752,554       10,049,898       27,817,657       26,036,463  
 
                       
(Loss) from operations
    (547,556 )     (1,862,331 )     (1,816,635 )     (3,460,545 )
 
                       
 
                               
Other (expense) and income:
                               
Equity in Ocular Telehealth Management, LLC
    (31,336 )     (14,013 )     (65,387 )     (64,735 )
Gain on sale of equipment
                91,871        
Interest income
    285       78,189       50,938       265,277  
Interest expense
    (104,566 )     (17,987 )     (121,817 )     (24,276 )
 
                       
Total other income
    (135,617 )     46,189       (44,395 )     176,266  
 
                       
Net (loss) before taxes
    (683,173 )     (1,816,142 )     (1,861,030 )     (3,284,279 )
 
                       
Provision for income taxes
    0       126,480       0       126,480  
 
                       
Net (loss)
  $ (683,173 )   $ (1,942,622 )   $ (1,861,030 )   $ (3,410,759 )
 
                       
 
                               
Basic net (loss) per share
  $ (0.09 )   $ (0.30 )   $ (0.27 )   $ (0.53 )
 
                       
 
                               
Diluted net (loss) per share
  $ (0.09 )   $ (0.30 )   $ (0.27 )   $ (0.53 )
 
                       
 
                               
Weighted average shares — basic
    7,413,930       6,389,315       6,895,411       6,388,905  
 
                       
 
                               
Weighted average shares — diluted
    7,413,930       6,389,315       6,895,411       6,388,905  
 
                       
See notes to condensed consolidated financial statements

5


 

ESCALON MEDICAL CORP. AND SUBSIDIARIES
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS
                 
For the Nine Months Ended March 31,   2009     2008  
    (Unaudited)     (Unaudited)  
Cash Flows from Operating Activities:
               
Net (loss) income
  $ (1,861,030 )   $ (3,410,759 )
Adjustments to reconcile net (loss) to net cash (used in) operating activities:
               
Depreciation and amortization
    525,652       434,101  
Compensation expense related to stock options
    223,756       203,367  
Loss on Ocular Telehealth Management, LLC
    65,387       64,735  
(Gain)/loss on sale of assets
    (91,871 )      
Change in operating assets and liabilities:
               
Accounts receivable, net
    (1,551,725 )     384,903  
Inventory, net
    157,258       (547,742 )
Other current and long-term assets
    25,920       136,120  
Accounts payable, accrued expenses and other liabilities
    294,643       1,339,428  
 
           
Net cash (used in) operating activities
    (2,212,010 )     (1,392,847 )
 
           
Cash Flows from Investing Activities:
               
Purchase of Biocode Hycel France, S.A.
    (164,637 )      
Investment in Ocular Telehealth Management, LLC
    (36,000 )     (42,000 )
Collection on note receivable
    20,000        
Purchase of furniture and equipment
    (151,126 )     (312,961 )
 
           
Net cash (used in) investing activities
    (331,763 )     (354,961 )
 
           
Cash Flows from Financing Activities:
               
Principal payments on term loans
    (376,309 )     (136,972 )
Issuance of common stock — private placement
    1,029,000        
Issuance of common stock — stock options
          7,438  
 
           
Net cash provided by/(used in) financing activities
    652,691       (129,534 )
 
           
Effect of exchange rate changes on cash and cash equivalents
    (594,727 )     (98,093 )
 
           
Net (decrease) in cash and cash equivalents
    (2,485,809 )     (1,975,435 )
 
           
Cash and cash equivalents, beginning of period
    3,708,456       8,879,462  
 
           
Cash and cash equivalents, end of period
  $ 1,222,647     $ 6,904,027  
 
           
 
               
Supplemental Schedule of Cash Flow Information:
               
 
               
Interest paid
  $ 22,268     $ 24,206  
 
           
Income taxes paid
  $ 0     $ 114,714  
 
           
 
               
Reclassification of other current assets to fixed assets
  $ 0     $ 145,561  
 
           
 
Sale of Equipment
               
Note receivable for equipment
  $ 100,000        
Net book value of equipment sold
    (8,129 )      
Gain of sale of equipment
    (91,871 )      
 
           
Cash received for equipment
           
 
           
 
               
Acquistion of Biocode Hycel France, S.A.
               
Current assets
    3,487,769        
Furniture and equipment
    59,443        
Patents and other intangible assets
    2,503,090        
Long term debt
    (5,885,665 )      
 
           
 
               
Cash paid to acquire Biocode Hycel France, S.A
  $ 164,637        
 
           
See notes to condensed consolidated financial statements

6


 

ESCALON MEDICAL CORP. AND SUBSIDIARIES
CONDENSED CONSOLIDATED STATEMENTS OF SHAREHOLDERS’ EQUITY
FOR THE NINE MONTHS ENDED MARCH 31, 2009
                                                         
                                            Accumulated        
                    Common     Additional             Other     Total  
    Common Stock     Stock     Paid-in     Accumulated     Comprehensive     Shareholders’  
    Shares     Amount     Warrants     Capital     Deficit     (Loss)     Equity  
BALANCE AT JUNE 30, 2008
    6,413,930     $ 6,414     $ 1,601,346     $ 66,299,242     $ (43,267,466 )   $ (107,063 )   $ 24,532,473  
Issuance of common stock
    1,000,000       1,000             895,886                   896,886  
Issuance of warrants
                132,114                         132,114  
Comprehensive (Loss):
                                                       
Net (loss)
                            (1,861,030 )           (1,861,030 )
Foreign currency translation
                                  (703,873 )     (703,873 )
 
                                         
Total comprehensive (loss)
                                    (1,861,030 )     (703,873 )     (2,564,903 )
Compensation expense
    0       0       0       223,756       0       0       223,756  
 
                                         
BALANCE AT MARCH 31, 2009
    7,413,930     $ 7,414     $ 1,733,460     $ 67,418,884     $ (45,128,496 )   $ (810,936 )   $ 23,220,326  
 
                                         
See notes to condensed consolidated financial statements

7


 

ESCALON MEDICAL CORP. AND SUBSIDIARIES
CONDENSED CONSOLIDATED STATEMENTS OF OTHER COMPREHENSIVE (LOSS)
(Unaudited)
                                 
    Three Months Ended March 31,   Nine Months Ended March 31,
    2009   2008   2009   2008
         
Net (loss)
  $ (683,173 )   $ (1,942,622 )   $ (1,861,030 )   $ (3,410,759 )
Foreign currency translation
    (118,897 )     (30,372 )     (703,873 )     (74,978 )
 
                               
         
Comprehensive (loss)
  $ (802,070 )   $ (1,972,994 )   $ (2,564,903 )   $ (3,485,737 )
         
See notes to condensed consolidated financial statements

8


 

Escalon Medical Corp. and Subsidiaries
Notes to Condensed Consolidated Financial Statements
(Unaudited)
1. Basis of Presentation
          Escalon Medical Corp. (“Escalon” or the “Company”) is a Pennsylvania corporation initially incorporated in California in 1987, and reincorporated in Pennsylvania in November 2001. Within this document, the “Company” collectively shall mean Escalon and its wholly owned subsidiaries: Sonomed, Inc. (“Sonomed”), Escalon Vascular Access, Inc. (“Vascular”), Escalon Medical Europe GmbH (“EME”), Escalon Digital Vision, Inc. (“EMI”), Escalon Pharmaceutical, Inc. (“Pharmaceutical”), Escalon Holdings, Inc. (“EHI”), Escalon IP Holdings, Inc., Escalon Vascular IP Holdings, Inc., Sonomed IP Holdings, Inc., Drew Scientific Holdings, Inc., and Drew Scientific Group, Plc (“Drew”) and its subsidiaries.. All inter-company accounts and transactions have been eliminated.
          The Company operates in the healthcare market specializing in the development, manufacture, marketing and distribution of medical devices and pharmaceuticals in the areas of ophthalmology, diabetes, hematology and vascular access. The Company and its products are subject to regulation and inspection by the United States Food and Drug Administration (the “FDA”). The FDA requires extensive testing of new products prior to sale and has jurisdiction over the safety, efficacy and manufacture of products, as well as product labeling and marketing. The Company’s Internet address is www.escalonmed.com.
          In connection with the presentation of the current period condensed consolidated financial statements, certain prior period balances have been reclassified to conform to current period presentation.
          The Drew business segment has experienced significant losses and negative cash flow from operations in the last three years. On June 19, 2008 management implemented cost reductions at Drew’s Dallas, TX location in order to bring Drew’s cost structure in line with anticipated revenues. Management anticipates that these cuts combined with budgeted profits in the Company’s other entities will provide sufficient liquidity in the coming fiscal year.
2. Stock-Based Compensation
          As of March 31, 2009 and 2008 total unrecognized compensation cost related to non-vested share-based compensation arrangements under the 2004 Equity Incentive Plan was $377,711 and $226,715, respectively. The cost is expected to be recognized over a weighted average period of four years. For the three-month periods ended March 31, 2009 and 2008, $37,444 and $142,454 was recorded as compensation expense, respectively. For the nine-month periods ended March 31, 2009 and 2008, $223,756 and $203,367 was recorded as compensation expense, respectively.
          Cash received from share option exercises under stock-based payment plans for the nine months ended March 31, 2009 and 2008 was $0 and $7,438, respectively. No options were exercised during three months ended March 31, 2009 and 2008. The Company did not realize any tax effect, which would be a reduction in its tax rate, on options due to the full valuation allowances established on its deferred tax assets.
          The Company measures compensation expense for its non-employee stock-based compensation under the Financial Accounting Standards Board (FASB) Emerging Issues Task Force (EITF) Issue No. 96-18, “Accounting for Equity Instruments that are Issued to Other Than Employees for Acquiring, or in Conjunction with Selling, Goods or Service.” The fair value of the options issued is used to measure the transaction, as this is more reliable than the fair value of the services received. Fair value is measured as the value of the Company’s common stock on the date that the commitment for performance by the counterparty has been reached or the counterparty’s performance is complete. The fair value of the equity instrument is charged directly to compensation expense and additional paid-in capital. For the three-month and nine-month periods ended March 31, 2009 and 2008, $0, $103,688, $0 and $142,455, was recorded as compensation expense, respectively.

9


 

3. (Loss) Per Share
          The Company follows Financial Accounting Standards Board Statement No. 128, “Earnings Per Share,” in presenting basic and diluted earnings per share. The following table sets forth the computation of basic and diluted earnings per share:
                                 
    Three Months Ended March 31,     Nine Months Ended March 31,  
    2009     2008     2009     2008  
 
                       
Numerator:
                               
Numerator for basic and diluted earnings per share
                               
Net (loss)
  $ (683,173 )   $ (1,942,622 )   $ (1,861,030 )   $ (3,410,759 )
 
                       
Denominator:
                               
Denominator for basic earnings per share — weighted average shares
    7,413,930       6,389,315       6,895,411       6,388,905  
Effect of dilutive securities:
                               
Stock options and warrants
    0       0       0       0  
 
                       
Denominator for diluted earnings per share — weighted average and assumed conversion
    7,413,930       6,389,315       6,895,411       6,388,905  
 
                       
 
                               
Basic (loss) earnings per share
  $ (0.09 )   $ (0.30 )   $ (0.27 )   $ (0.53 )
 
                       
 
                               
Diluted (loss) earnings per share
  $ (0.09 )   $ (0.30 )   $ (0.27 )   $ (0.53 )
 
                       
          Excluded from the calculation of diluted net loss per common share for the three months ended March 31, 2009 and 2008 were 1,196,519 and 892,019 shares, respectively, related to stock options and warrants because their effect was anti-dilutive. For the nine months ended March 31, 2009 and 2008, 1,084,408 and 892,019 shares, respectively, were excluded from the calculation of diluted net loss per common share related to stock options and warrants because their effect was anti-dilutive.
4. Legal Proceedings
          The Company, from time to time is involved in various legal proceedings and disputes that arise in the normal course of business. These matters have previously and could pertain to intellectual property disputes, commercial contract disputes, employment disputes, and other matters. The Company does not believe that the resolution of any of these matters has had or is likely to have a material adverse impact on the Company’s business, financial condition or results of operations.
5. Segment Information
          During the three-month and nine-month periods ended March 31, 2009 and 2008, the Company’s operations were classified into five principal reportable business segments that provide different products or services.
          Separate management of each segment is required because each business segment is subject to different marketing, production and technology strategies.

10


 

                                                                                                 
    Segment Information (in thousands) - Three months ended March 31,
    Drew   Sonomed   Vascular   EMI   Medical/Trek   Total
    2009   2008   2009   2008   2009   2008   2009   2008   2009   2008   2009   2008
                     
Revenues, net:
                                                                                               
Product revenue
  $ 5,105     $ 3,610     $ 2,153     $ 2,444     $ 1,012     $ 1,445     $ 590     $ 313     $ 314     $ 327     $ 9,174     $ 8,139  
Other revenue
    31       49                                                       31       49  
                     
Total revenue, net
    5,136       3,659       2,153       2,444       1,012       1,445       590       313       314       327       9,205       8,188  
                     
Costs and expenses:
                                                                                               
Cost of goods sold
    2,599       2,509       1,189       1,312       408       660       311       176       221       256       4,728       4,913  
Research & Development
    422       783       240       95       66       88       83       75                   811       1,041  
Marketing, General & Admin
    2,140       1,522       908       1,059       456       568       212       131       497       816       4,213       4,096  
                     
Total costs and expenses
    5,161       4,814       2,337       2,466       930       1,316       606       382       718       1,072       9,752       10,050  
                     
(Loss) income from operations
    (25 )     (1,155 )     (184 )     (22 )     82       129       (16 )     (69 )     (404 )     (745 )     (547 )     (1,862 )
                     
Other (expense) and income:
                                                                                               
Equity in OTM
                                                    (31 )     (15 )     (31 )     (15 )
Gain on sale of equipment
                                                                       
Interest income
                      1                                     77             78  
Interest expense
    (105 )     (17 )                                                     (105 )     (17 )
                     
Total other (expense) and income
    (105 )     (17 )           1                               (31 )     62       (136 )     46  
                     
(Loss) and income before taxes
    (130 )     (1,172 )     (184 )     (21 )     82       129       (16 )     (69 )     (435 )     (683 )     (683 )     (1,816 )
                     
Income taxes
                      17                                     110             127  
                     
Net (loss) income
  $ (130 )   $ (1,172 )   $ (184 )   $ (38 )   $ 82     $ 129     $ (16 )   $ (69 )   $ (435 )   $ (793 )   $ (683 )   $ (1,943 )
                     
                                                                                                 
    Segment Information (in thousands) - Nine months ended March 31,
    Drew   Sonomed   Vascular   EMI   Medical/Trek/EHI   Total
    2009   2008   2009   2008   2009   2008   2009   2008   2009   2008   2009   2008
                     
Revenues, net:
                                                                                               
Product revenue
  $ 13,108     $ 9,799     $ 7,285     $ 7,206     $ 2,908     $ 3,125     $ 1,656     $ 1,250     $ 947     $ 1,043     $ 25,904     $ 22,423  
Other revenue
    97       154                                                       97       154  
                     
Total revenue, net
    13,205       9,953       7,285       7,206       2,908       3,125       1,656       1,250       947       1,043       26,001       22,577  
                     
Costs and expenses:
                                                                                               
Cost of goods sold
    7,648       6,353       4,004       3,778       1,074       1,294       842       640       640       722       14,208       12,787  
Research & Development
    1,377       1,975       928       435       175       217       270       214                   2,750       2,841  
Marketing, General & Admin
    4,719       3,809       2,527       2,765       1,354       1,401       599       428       1,661       2,005       10,860       10,408  
                     
Total costs and expenses
    13,744       12,137       7,459       6,978       2,603       2,912       1,711       1,282       2,301       2,727       27,818       26,036  
                     
(Loss) income from operations
    (539 )     (2,184 )     (174 )     228       305       213       (55 )     (32 )     (1,354 )     (1,684 )     (1,817 )     (3,459 )
                     
Other (expense) and income:
                                                                                               
Equity in OTM
                                                    (65 )     (65 )     (65 )     (65 )
Gain on sale of equipment
    92                                                             92        
Interest income
                      1                               51       264       51       265  
Interest expense
    (122 )     (24 )                                                     (122 )     (24 )
                     
Total other (expense) and income
    (30 )     (24 )           1                               (14 )     199       (44 )     176  
                     
(Loss) and income before taxes
    (569 )     (2,208 )     (174 )     229       305       213       (55 )     (32 )     (1,368 )     (1,485 )     (1,861 )     (3,283 )
                     
Income taxes
                      17                                     110             127  
                     
Net (loss) income
  $ (569 )   $ (2,208 )   $ (174 )   $ 212     $ 305     $ 213     $ (55 )   $ (32 )   $ (1,368 )   $ (1,595 )   $ (1,861 )   $ (3,410 )
                     

11


 

6. Related-Party Transactions
          The Company and a member of the Company’s Board of Directors are founding and equal members of Ocular Telehealth Management, LLC (“OTM”). OTM is a diagnostic telemedicine company providing remote examination, diagnosis and management of disorders affecting the human eye. OTM’s initial focus is on the diagnosis of diabetic retinopathy by creating access and providing annual dilated retinal examinations for the diabetic population. Through March 31, 2009 and 2008, the Company has invested $393,000 and $335,000, respectively in OTM, including $36,000 and $42,000 invested during the nine-month period ended March 31, 2009 and 2008, respectively. As of March 31, 2009, the Company owned 45% of OTM. The Company provides administrative support functions to OTM. From inception through March 31, 2009, OTM had revenue of approximately $40,714 and incurred expenses of approximately $712,950.
7. Biocode Hycel Acquisition
          On December 31, 2008 Drew acquired certain assets of Biocode Hycel (“Biocode”) for $5,922,000 (4,200,000 euros) plus acquisition costs of approximately $129,000. The sales price was payable in cash of approximately $165,000 (approximately 116,000 euros) and $5,885,665 in debt from Drew. Biocode is being vertically integrated into the Company’s clinical diagnostics business that includes Drew Scientific and JAS Diagnostics. The seller-provided financing, which is guaranteed by the Company, requires payment over four years as follows:
    the first interest-only payment is due in December of 2009;
 
    thereafter, every nine months, an interest payment is due at an annual interest rate of 7%;
 
    18 months after the closing date a principal payment of Euro 800,000 is due;
 
    30 months after the closing date a principal payment of Euro 1,000,000 is due;
 
    36 months after the closing date a principal payment of Euro 1,000,000 is due; and
 
    48 months after the closing date a principal payment of Euro 1,375,000 is due.
          The payment amount in United States Dollars will be determined on the payment due date, based upon the then current exchange rate between the United States Dollar and the Euro.
          After evaluating the Biocode transaction, the Company concluded that the assets purchased lacked certain key components necessary to categorize the transaction as a purchase of a business as defined by EITF 98-3 These key missing components included:
          Employees essential to continue to conduct normal operations were not transferred to Biocode. Key employees remained with the Transferor to continue to operate the remaining components of their company. These key missing skills include chemists with hematology background, quality control personnel, senior management and administrative personnel.
          Access to customers that would buy the outputs of the transferred set is limited. Since the Company only purchased certain assets of the Transferor, both we and the Transferor will attempt to sell our outputs to the same customers. The customers of the Transferor bought both hematology products (now the out put of Biocode) and biochemistry products still produced by the Transferor. It will take time for the customers to adjust to this new arrangement..
          Business processes essential to conducting normal operations were not fully transferred. The manufacturing, accounting and administrative processes of the Transferor commingled all of the various out puts that the transferor produced. Because of this limited transfer no discrete processes were in place to manage and account for the activities of the transferred set. These accounting and administrative functions need to be implemented from scratch. This process includes the Transferor and Biocode working closely to bifurcate the transferred set from the elements retained by the Transferor. Other critical senior management, accounting and administrative functions not included in the transferred set are currently being performed outside of the transferred set by employees of Biocode’s parent until these functions can be put in place.

12


 

          The Company has concluded that the cost, time frame and level of effort required to implement the missing elements taken as a whole are more than minor, therefore, the transaction constituted the purchase of certain assets and not the purchase of a business.
          The following table summarizes the purchase price allocation of estimated fair values of assets acquired as of December 31, 2008, the date of acquisition.
         
Current Assets
  $ 3,487,769  
Fixed Assets
    59,443  
Patents and other intangible assets
    2,503,090  
 
     
Total
  $ 6,050,302  
 
     
8. Private Equity Financing
          On November 20, 2008, the Company completed a $1,100,000 private placement of common stock and common stock purchase warrants to accredited investors. The Company sold 1,000,000 shares of common stock at $1.10 per share. The investors also received warrants to purchase an additional 150,000 shares of common stock at an exercise price of $1.21 per share, which expire in 5 years. The warrants cannot be exercised for 181 days and have a fair value of $132,114. The fair value of the warrants was estimated at the date of agreement using the Black-Scholes pricing method. The net proceeds to the Company from the offering, after fees and expenses, were $1,029,000. As the result of the private placement, the Company had 7,413,930 shares of common stock outstanding, not including the shares issuable upon the exercise of the warrants.
          The shares were offered in reliance on an exemption from the registration requirements of the Securities Act of 1933 (the “Securities Act”). The shares may not be offered or sold in the United States absent an effective registration statement or an applicable exemption from the registration requirements of the Securities Act and applicable state securities laws.
9. Selected Financial Data
          The following selected financial data are derived from the consolidated financial statements of the Company. The data should be read in conjunction with “Management’s Discussion and Analysis of Financial Condition and Results of Operations” included in Item 7 in the financial statements and related notes to consolidated financial statements thereto included in Item 8 of the Company’s Form 10-K annual report for the fiscal year ended June 30, 2008.

13


 

                                         
    For the Years Ended June 30,  
    2008     2007     2006     2005     2004  
    (Amounts in thousands, except per share amounts)  
Statement of Operations Data:
                                       
Net revenues:
                                       
Product revenue
  $ 29,988     $ 27,893     $ 27,544     $ 23,864     $ 12,348  
Other revenue
    222       10,945       2,247       3,060       2,373  
 
                             
Revenues, net
    30,210       38,838       29,791       26,924       14,721  
 
                             
 
                                       
Costs and expenses:
                                       
Cost of goods sold
    17,310       15,771       16,004       13,158       5,476  
Marketing, general and administrative
    14,392       13,806       13,995       12,556       5,206  
Research and development
    4,058       3,461       2,828       1,893       776  
Goodwill Impairment
    9,575       0       0       0       0  
 
                             
Total costs and expenses
    45,335       33,038       32,827       27,607       11,458  
 
                             
(Loss) income from operations
    (15,125 )     5,800       (3,036 )     (683 )     3,263  
 
                             
 
                                       
Other (expense) and income:
                                       
Gain on sale of available for sale securities
    0       75       1,157       3,412       0  
Equity in Ocular Telehealth Management, LLC
    (88 )     (88 )     (174 )     (64 )     0  
Interest income
    300       208       162       69       59  
Interest expense
    (12 )     (29 )     (64 )     (55 )     (407 )
 
                             
Total other (expense) and income
    200       166       1,081       3,362       (348 )
 
                             
Net (loss) income before taxes
    (14,925 )     5,966       (1,955 )     2,679       2,915  
 
                             
Provision for income taxes
    135       51       31       232       173  
 
                             
Net (loss) income
  $ (15,060 )   $ 5,915     $ (1,986 )   $ 2,447     $ 2,742  
 
                             
 
                                       
Basic net (loss) income per share
  $ (2.36 )   $ 0.93     $ (0.32 )   $ 0.42     $ 0.70  
 
                             
 
                                       
Diluted net (loss) income per share
  $ (2.36 )   $ 0.92     $ (0.32 )   $ 0.39     $ 0.64  
 
                             
 
                                       
Weighted average shares — basic used in per share calculation
    6,389       6,375       6,152       5,832       3,897  
 
                             
 
                                       
Weighted average shares — diluted used in per share calculation
    6,389       6,434       6,152       6,231       4,304  
 
                             
                                         
    At June 30,
    2008   2007   2006   2005   2004
    (Amounts in thousands)
Balance Sheet Data:    
Cash and cash equivalents
  $ 3,708     $ 8,879     $ 3,380     $ 5,116     $ 12,602  
Working capital
    10,547       17,238       10,616       13,613       13,966  
Total assets
    31,896       45,017       38,645       40,049       29,457  
Current portion of long term debt
    502       150                          
Long-term debt, net of current portion
    251       0       163       392       2,396  
Total liabilities
    7,364       5,612       5,545       5,530       5,996  
Accumulated deficit
    (43,267 )     (28,208 )     (34,122 )     (32,136 )     (34,585 )
No cash dividends were paid in any of the periods presented.

14


 

10. Goodwill Impairment
          Drew encountered a series of events during the third and fourth quarters of the fiscal year ended June 30, 2008 that had a material effect on the valuation of our goodwill related to the purchase of Drew. These events include a development delay of Drew’s DS-360 instrument that Drew had previously anticipated would be completed by the fourth quarter of the fiscal year ended June 30, 2008, and a contract dispute with Point Care Technologies (“PCT”) that has delayed the development of Drew’s 2280 HT HIV instrument (see footnote 8 “Commitments and Contingencies” in the notes to the financial statements in the Company’s Form 10-K annual report for the fiscal year ended June 30, 2008).
          The development of Drew’s proposed new diabetes instrument, the DS-360, is indefinitely delayed because of difficulties related to the final phase of its development. The DS-360 is to be Drew’s next generation diabetes instrument, which is a key line of business for Drew. The uncertainty of the DS-360’s completion combined with the continued aging of Drew’s existing diabetes instrument offerings has had a negative impact on Drew’s estimated future operating results and cash flow. Drew, in consultation with independent consultants, continues to evaluate the development status of the DS-360 project. Until the evaluation is completed, Drew cannot estimate the timing of the 510(k) application submission for the instrument to the FDA or whether the submission will be made.
          Also, Drew had anticipated that the joint development project it had undertaken with PCT of Drew’s 2280 HT HIV instrument would be completed during the fiscal year ended June 30, 2008. In December 2008 Drew settled a contract dispute with PCT relating to this project (see footnote 8 “Commitments and Contingencies” in the Company’s Form 10-K annual report for the fiscal year ended June 30, 2008 for details on the dispute). As part of the settlement, dated November 3, 2008 Drew and PCT are no longer jointly developing the 2280 HT HIV instrument, and Drew is unable to estimate when or if the 2280 HT HIV instrument will be completed. Drew undertook the development effort at considerable cost because it believed that the 2280 HT HIV instrument had significant potential in monitoring the status of HIV patients. The uncertainty whether the 2280 HT HIV will be completed has had a negative impact on Drew’s estimated future operating results and cash flow.
          Because of these developments and the continued diminished operating results of Drew’s aging legacy projects, the Company reduced its work force during the fourth quarter of the year ended June 30, 2008 by 23 positions and restructured certain management responsibilities. These events negatively affected the evaluation by the Company of the future operating results and cash flows of Drew.
          The Company tests goodwill for possible impairment on an annual basis and at any other time events occur or circumstances indicate that the carrying amount of goodwill may be impaired.
          The first step of the SFAS No. 142 impairment analysis consists of a comparison of the fair value of the reporting segment with its carrying amount, including the goodwill. The fair value was determined based on the income approach, which estimates the fair value based on the future discounted cash flows. Under the income approach, the Company assumed, with respect to Drew, a forecasted cash flow period of five years, long-term annual growth rates of 5% and a discount rate of 14%.
          Based on the annual income approach analysis that was separately performed for each operating segment, it was determined that in the Drew segment the carrying amount of the goodwill was in excess of its respective fair value. As such, the Company was required to perform the second step analysis for Drew in order to determine the amount of the goodwill impairment. The second step analysis consisted of comparing the implied fair value of the goodwill with the carrying amount of the goodwill, with an impairment charge resulting from any excess of the carrying value of the goodwill over the implied fair value of the goodwill. Based on the second step analysis, the Company concluded that all $9,574,655 of the goodwill recorded at Drew was impaired. As a result, the Company recorded a non-cash goodwill impairment charge to operations totaling $9,574,655 during the quarter ended June 30, 2008.
          The determination as to whether a write-down of goodwill is necessary involves significant judgment based on short-term and long-term projections of the Company. The assumptions supporting the

15


 

estimated future cash flows of the reporting segment, including profit margins, long-term forecasts, discount rates and terminal growth rates, reflect the Company’s best estimates.
11. Recently Issued Accounting Standards
          In December 2007, the Financial Accounting Standards Board (“FASB”) issued SFAS No. 141(R), Business Combinations (“SFAS 141(R)”). SFAS 141(R) will significantly change the accounting for business combinations in a number of areas including the treatment of contingent consideration, contingencies, acquisition costs, in-process research and development and restructuring costs. In addition, under SFAS 141(R), changes in deferred tax asset valuation allowances and acquired income tax uncertainties in a business combination after the measurement period will impact income tax expense. SFAS 141(R) applies prospectively to business combinations for which the acquisition date is on or after the beginning of the first annual reporting period beginning on or after December 15, 2008. Early application is not permitted. The effect of SFAS 141(R) on our consolidated financial statements will be dependent on the nature and terms of any business combinations that we consummate on or after July 1, 2009.
          In December 2007, the FASB issued SFAS No. 160, Noncontrolling Interests in Consolidated Financial Statements (“SFAS 160”). SFAS 160 amends Accounting Research Bulletin No. 51 to establish accounting and reporting standards for the noncontrolling (minority) interest in a subsidiary and for the deconsolidation of a subsidiary. It clarifies that a noncontrolling interest in a subsidiary is an ownership interest in the consolidated entity that should be reported as equity in the consolidated financial statements and establishes a single method of accounting for changes in a parent’s ownership interest in a subsidiary that do not result in deconsolidation. SFAS 160 is effective for fiscal years beginning on or after December 15, 2008. We do not expect the adoption of SFAS 160 to have a significant impact on our consolidated financial statements unless a future transaction results in a noncontrolling interest in a subsidiary.
          In February 2007, the FASB issued SFAS No. 159, The Fair Value Option for Financial Assets and Financial Liabilities Including an Amendment of FASB Statement No. 115 (“SFAS No. 159”). SFAS No. 159 permits a company to choose to measure many financial instruments and other items at fair value that are not currently required to be measured at fair value. The objective is to improve financial reporting by providing a company with the opportunity to mitigate volatility in reported earnings caused by measuring related assets and liabilities differently without having to apply complex hedge accounting provisions. SFAS No. 159 is effective for fiscal years beginning after November 15, 2007 and, accordingly, we adopted the provisions of this Statement on July 1, 2008.
          In June 2007, the FASB ratified Emerging Issues Task Force Issue 07-3, Accounting for Advance Payments for Goods or Services to Be Used in Future Research and Development Activities (“EITF 07-3”). EITF 07-3 provides guidance on the capitalization of non-refundable advance payments for goods and services to be used in future research and development activities until such goods have been delivered or the related services have been performed. As applicable to us, this pronouncement became effective for our fiscal year beginning on July 1, 2008.
          In July 2006, the FASB issued FASB Interpretation No. 48, Accounting for Uncertainty in Income Taxes—an interpretation of FASB Statement No. 109 (“FIN 48”). FIN 48 clarifies the accounting for uncertainty in income taxes recognized in the enterprise’s financial statements. This Interpretation prescribes a recognition threshold and measurement attribute for the financial statement recognition and measurement of a tax position taken or expected to be taken in the tax return. We adopted the provisions of FIN 48 on July 1, 2007. As of the date of adoption, the 2005-2007 tax years remain subject to examination by major tax jurisdictions. As of June 30, 2008, the 2005-2008 tax years remain subject to examination by major tax jurisdictions.
          As a result of the implementation of FIN 48, we recognized no material adjustments in the liability for unrecognized income tax benefits and, at the adoption date of July 1, 2008, we had no unrecognized tax benefits which would have affected our effective tax rate if recognized. At June 30, 2008, we also had no unrecognized tax benefits. If uncertain tax positions had been recorded, then we would recognize interest

16


 

and penalties related to uncertain tax positions in income tax expense. As of June 30, 2008, no accrued interest related to uncertain tax positions has been recorded.
          In September 2006, the FASB issued SFAS No. 157, Fair Value Measurements (“SFAS No. 157”). SFAS No. 157 establishes a framework for measuring fair value and expands the disclosures on fair value measurements. The FASB Agreed to defer the effective date of SFAS 157 for all nonfinancial assets and liabilities, except those that are recognized or disclosed at fair value in the financial statements on a recurring basis. The FASB again rejected the proposal of a full one year deferral of the effective date of SFAS 157. SFAS 157 was issued in September 2006, and is effective for financial statements issued for fiscal years beginning after November 15, 2007 and interim periods within those fiscal years. The company adopted this statement on July 1, 2008 for assets and liabilities not subject to the deferral and will adopt this statement on July 1, 2009 for all other assets and liabilities. SFAS 157 did not have and is not expected to have a material effect on the condensed financial position, results of operations or cash flows of the Company.
12. Recent Developments
          Sonomed encountered a series of events during the third quarter that may have a material effect on the valuation of the Company’s goodwill. These events include a development delay of Sonomed’s VuMax III that was previously anticipated would be completed by the fourth quarter of the fiscal year ending June 30, 2009, and the overall deterioration of sales and continued margin compression on Sonomed’s international sales.
          The development of Sonomed’s VuMax III is significantly delayed due to difficulties related to the final phase of the development of the instrument. Sonomed, in consultation with independent consultants, is in the process of evaluating the development status of the VuMax III. Until the evaluation is completed Sonomed will not be able to estimate the timing or likelihood of product introduction.
          Sonomed is also experiencing a decrease in sales, particularly in Europe, and continued margin compression on its international business. Sonomed cannot determine when or if sales volumes will rebound or if margins will materially improve.
          At March 31, 2009, the Company had approximately $9.5 million of goodwill recorded on its balance sheet as a result of its purchase of Sonomed. If Sonomed’s efforts to complete the VuMax III are not successful or is significantly delayed, and the decrease in sales and compressed margins on international sales continue, the Company could be required to record an impairment charge with respect to all or a portion of the related recorded goodwill.
13. SFAS No. 157, “Fair Value Measurements”
          On July 1, 2008, the Company adopted Financial Accounting Standards No. 157 Fair Value Measurement (“SFAS 157”) for financial assets and liabilities. This standard defines fair value and establishes a hierarchy for reporting the reliability of input measurements used to assess fair value for all assets and liabilities. SFAS 157 defines fair value as the selling price that would be received for an asset, or paid to transfer a liability, in the principal or most advantageous market on the measurement date. The

17


 

hierarchy established prioritizes fair value measurements based on the types of inputs used in the valuation technique. The inputs are categorized in the following levels:
Level 1 — Observable inputs such as quoted prices in active markets for identical assets or liabilities
Level 2 — Directly or indirectly observable inputs for quoted and other than quoted prices for identical or similar assets and liabilities in active or non-active markets.
Level 3 — Unobservable inputs not corroborated by market data, therefore requiring the entity to use the best available information available in the circumstances, including the entity’s own data
Certain financial instruments are carried at cost on the condensed consolidated balance sheets, which approximates fair value due to their short-term, highly liquid nature. These instruments include cash and cash equivalents, accounts receivable, accounts payable and accrued expenses and other liabilities.
The Company determined that the fair value of the outstanding long term debt approximates their outstanding balances based on the remaining maturity of these instruments and other Level 3 measurements. The Company determined the estimated fair value amounts by using available market information and commonly accepted valuation methodologies. However, considerable judgment is required in interpreting market data as well as the risk of nonperformance related to the long term debt. The use of different assumptions and/or estimation methodologies may have a material effect on the estimate fair values.
14. Continuing Operations
          As shown in the accompanying financial statements, the Company incurred a net loss and had negative cash flows from operations during the nine-month period ended March 31, 2009. Management of the Company has implemented a series of cost cutting measures to address these continuing losses and negative cash flows from operations. Management projects that these measures will be sufficient to allow all cash needs for the next 12 months to be provided by the Company’s operations. The ability of the Company to continue as a going concern is dependent on the success of these measures. The financial statements do not include any adjustments that might be necessary if the Company is unable to continue as a going concern.
Item 2. Management’s Discussion and Analysis of Financial Condition and Results of Operations
This Management’s Discussion and Analysis of Financial Condition and Results of Operations should be read in conjunction with our Financial Statements and related notes thereto and other financial information elsewhere in this Form 10-Q and our Annual Report on Form 10-K for the year ended June 30, 2008.
Forward Looking Statements
          Certain statements contained in, or incorporated by reference in, this report are forward-looking statements made pursuant to the safe harbor provisions of the Private Securities Litigation Reform Act of 1995, which provide current expectations or forecasts of future events. Such statements can be identified by the use of terminology such as “anticipate,” “believe,” “could,” “estimate,” “expect,” “forecast,” “intend,” “may,” “plan,” “possible,” “project,” “should,” “will,” and similar words or expressions. The Company’s forward-looking statements include certain information relating to general business strategy, growth strategies, financial results, liquidity, product development, the introduction of new products, the potential markets and uses for the Company’s products, the Company’s regulatory filings with the FDA, acquisitions, the development of joint venture opportunities, intellectual property and patent protection and infringement, the loss of revenue due to the expiration or termination of certain agreements, the effect of competition on the structure of the markets in which the Company competes and defending the Company in litigation matters. The reader must carefully consider forward-looking statements and understand that such statements involve a variety of risks and uncertainties, known and unknown, and may be affected by assumptions that fail to materialize as anticipated. Consequently, no forward-looking statement can be guaranteed, and actual results may vary materially. It is not possible to foresee or identify all factors affecting the Company’s forward-looking statements, and the reader therefore should not consider the list

18


 

of such factors contained in its periodic report on Form 10-K for the year ended June 30, 2008 to be an exhaustive statement of all risks, uncertainties or potentially inaccurate assumptions.
Executive Overview — Nine-Month Period Ended March 31, 2009
          The following highlights are discussed in further detail within this report. The reader is encouraged to read this report in its entirety to gain a more complete understanding of factors impacting Company performance and financial condition.
    Product revenue increased approximately 15.5% during the nine-month period ended March 31, 2009 as compared to the same period last fiscal year. The increase was primarily related to increases in the Drew, Sonomed and EMI business segments. Product revenue at Drew, Sonomed and EMI increased 33.8%, 1.1% and 32.5%, respectively, during the nine-month period ended March 31, 2009 when compared to the same period last fiscal year. These increases were offset by weakened sales in the Company’s Vascular and Medical/Trek business segments. Sales at Vascular and Medical/Trek decreased approximately 6.9%, and 9.2%, respectively, during the nine-month period ended March 31, 2009 compared to the same period last fiscal year.
 
    Other revenue decreased approximately $57,000 or 37.0% during the nine-month period ended March 31, 2009 as compared to the same period last fiscal year. This was attributable to decreased Bio-Rad royalties received in the Drew business segment.
 
    Cost of goods sold as a percentage of product revenue decreased to approximately 54.9% during the nine-month period ended March 31, 2009, as compared to approximately 57.0% for the same period last fiscal year. Gross margins in the Drew business segment, which have historically been lower than those in the Company’s other business segments, improved to 41.7% due to the addition of higher margin JAS and Biocode reagent sales. The aggregate cost of goods sold as a percentage of product revenue of the Sonomed, Vascular, EMI and Medical/Trek business segments during the nine-month period ended March 31, 2009 was approximately 51.3% in the current period as compared to 51.0% in the same period last fiscal year.
 
    Marketing, general and administrative expenses increased approximately 4.3% during the nine-month period ended March 31, 2009 as compared to the same period in the prior fiscal year. The increase was due to the addition of JAS and Biocode in the current period.
 
    On November 20, 2009 the Company completed a $1,100,000 private placement of common stock and common stock purchase warrants to accredited investors. The Company sold 1,000,000 shares of common stock at $1.10 per share. The investors also received warrants to purchase an additional 150,000 shares of common stock at an exercise price of $1.21 per share.
          Company Overview
          The following discussion should be read in conjunction with interim condensed consolidated financial statements and the notes thereto, which are set forth in Item 1 this report.
          The Company operates in the healthcare market specializing in the development, manufacture, marketing and distribution of medical devices and pharmaceuticals in the areas of ophthalmology, diabetes, hematology and vascular access. The Company and its products are subject to regulation and inspection by the FDA. The FDA requires extensive testing of new products prior to sale and has jurisdiction over the safety, efficacy and manufacture of products, as well as product labeling and marketing. The Company’s internet address is www.escalonmed.com.

19


 

          Critical Accounting Policies
          The preparation of financial statements requires management to make estimates and assumptions that impact amounts reported therein. The most significant of those involve the application for SFAS 142, discussed further in Note 10 of the notes to the condensed consolidated financial statements included in this report. The financial statements are prepared in conformity with accounting principles generally accepted in the United States of America, and, as such, include amounts based on informed estimates and judgments of management. For example, estimates are used in determining valuation allowances for deferred income taxes, uncollectible receivables, obsolete inventory, sales returns and rebates and purchased intangible assets. Actual results achieved in the future could differ from current estimates. The Company used what it believes are reasonable assumptions and, where applicable, established valuation techniques in making its estimates.
          Revenue Recognition
          The Company recognizes revenue from the sale of its products at the time of shipment, when title and risk of loss transfer. The Company provides products to its distributors at agreed wholesale prices and to the balance of its customers at set retail prices. Distributors can receive discounts for accepting high volume shipments. The discounts are reflected immediately in the net invoice price, which is the basis for revenue recognition. No further material discounts are given.
          The Company’s considerations for recognizing revenue upon shipment of product to a distributor are based on the following:
    Persuasive evidence that an arrangement (purchase order and sales invoice) exists between a willing buyer (distributor) and the Company that outlines the terms of the sale (company information, quantity of goods, purchase price and payment terms). The buyer (distributor) does not have an immediate right of return.
 
    Shipping terms are ex-factory shipping point. At this point the buyer (distributor) takes title to the goods and is responsible for all risks and rewards of ownership, including insuring the goods as necessary.
 
    The Company’s price to the buyer (distributor) is fixed and determinable as specifically outlined on the sales invoice. The sales arrangement does not have customer cancellation or termination clauses.
 
    The buyer (distributor) places a purchase order with the Company; the terms of the sale are cash, COD or credit. Customer credit is determined based on the Company’s policies and procedures related to the buyer’s (distributor’s) creditworthiness. Based on this determination, the Company believes that collectibility is reasonably assured.
          The Company assesses collectibility based on creditworthiness of the customer and past transaction history. The Company performs ongoing credit evaluations of its customers and does not require collateral from its customers. For many of the Company’s international customers, the Company requires an irrevocable letter of credit to be issued by the customer before the purchase order is accepted.
          Valuation of Intangible Assets
          The Company annually evaluates for impairment its intangible assets and goodwill in accordance with SFAS 142, “Goodwill and Other Intangible Assets,” or whenever events or changes in circumstances indicate that the carrying value may not be recoverable. These intangible assets include goodwill, trademarks and trade names. Factors the Company considers important that could trigger an impairment review include significant under-performance relative to historical or projected future operating results or significant negative industry or economic trends. If these criteria indicate that the value of the intangible asset may be impaired, an evaluation of the recoverability of the net carrying value of the asset is made. If this evaluation indicates that the intangible asset is not recoverable, the net carrying value of the related intangible asset will be reduced to fair value. Any such impairment charge could be significant and could have a material adverse impact on the Company’s financial statements if and when an impairment charge is

20


 

recorded. No impairment losses were recorded for goodwill, trademarks and trade names during any of the periods presented based on these evaluations.
          At March 31, 2009, The Company had approximately $11.6 million of goodwill recorded on its balance sheet.
          (Loss) Per Share
          The Company computes net (loss) per share under the provisions of SFAS No. 128, Earnings per Share (SFAS 128), and Staff Accounting Bulletin, No. 98 (SAB 98).
          Under the provisions of SFAS 128 and SAB 98, basic and diluted net (loss) per share is computed by dividing the net (loss) for the period by the weighted average number of shares of common stock outstanding during the period. The calculation of diluted net (loss) per share excludes potential common shares if the effect is anti-dilutive. Basic earnings per share are computed by dividing net (loss)/income by the weighted average number of shares of common stock outstanding during the period. Diluted earnings per share are determined in the same manner as basic earnings per share, except that the number of shares is increased by assuming exercise of dilutive stock options and warrants using the treasury stock method.
          Taxes
          Estimates of taxable income of the various legal entities and jurisdictions are used in the tax rate calculation. Management uses judgment in estimating what the Company’s income will be for the year. Since judgment is involved, there is a risk that the tax rate may significantly increase or decrease in any period.
          In determining (loss)/income for financial statement purposes, management must make certain estimates and judgments. These estimates and judgments occur in the calculation of certain tax liabilities and in the determination of the recoverability of certain of the deferred tax assets, which arise from temporary differences between the tax and financial statement recognition of revenue and expense. SFAS 109 also requires that the deferred tax assets be reduced by a valuation allowance, if based on the available evidence, it is more likely than not that all or some portion of the recorded deferred tax assets will not be realized in future periods.
          In evaluating the Company’s ability to recover the Company’s deferred tax assets, management considers all available positive and negative evidence including the Company’s past operating results, the existence of cumulative losses and near-term forecasts of future taxable income that is consistent with the plans and estimates management is using to manage the underlying businesses.
          Through March 31, 2009, the Company has recorded a full valuation allowance against the Company’s net operating losses due to the uncertainty of their realization as a result of the Company’s earnings history, the number of years the Company’s net operating losses and tax credits can be carried forward, the existence of taxable temporary differences and near-term earnings expectations. The amount of the valuation allowance could decrease if facts and circumstances change that materially increase taxable income prior to the expiration of the loss carry forwards. Any reduction would reduce (increase) the income tax expense (benefit) in the period such determination is made by the Company.
Three- and Nine-Month Periods Ended March 31, 2009 and 2008
          The following table shows consolidated product revenue by business segment as well as identifying trends in business segment product revenues for the three- and nine-month periods ended March 31, 2009 and 2008. Table amounts are in thousands:

21


 

                                                 
    For the Three Months Ended March 31,     For the Nine Months Ended March 31,  
    2009     2008     % Change     2009     2008     % Change  
Product Revenue:
                                               
 
               
Drew
  $ 5,105     $ 3,610       41.4 %   $ 13,108     $ 9,798       33.8 %
Sonomed
    2,153       2,444       -11.9 %     7,285       7,206       1.1 %
Vascular
    1,012       1,445       -30.0 %     2,908       3,125       -6.9 %
EMI
    590       313       88.5 %     1,656       1,250       32.5 %
Medical/Trek
    314       327       -4.0 %     947       1,043       -9.2 %
 
 
                                   
Total
  $ 9,174     $ 8,139       12.7 %   $ 25,904     $ 22,422       15.5 %
 
                                   
          Product revenue increased approximately $1,035,000, or 12.7%, to $9,174,000 for the three-month period ended March 31, 2009 as compared to the same period last fiscal year.
          In the Drew business segment, product revenue increased $1,495,000, or 41.4%, as compared to the same period last fiscal year. The increase in product revenue is related to the acquisition of JAS Diagnostics in May 2008 and Biocode in December 2008. JAS and Biocode generated $325,000 and $1,262,000 in revenue, respectively, for the three-month period ended March 31, 2009.
          Product revenue decreased $291,000 or 11.9%, at the Sonomed business segment as compared to the same period last fiscal year. The decrease in product revenue is due to a material drop in sales to Sonomed’s European distributors related to the current difficult economic climate in Europe. Sonomed cannot determine when or if sales volumes will rebound or if margins will materially improve.
          Product revenue decreased $433,000, or 30.0%, to $1,012,000 in the Vascular business segment during the three-month period ended March 31, 2009, as compared to the same period last fiscal year. The decrease in product revenue in the Vascular business segment was primarily related to an increase in sales of Vascular’s new VascuView system in the prior year. The VascuView was approved and ready for sale during the third quarter of fiscal 2008 and generated $525,000 in sales during that period.
          Product revenue increased $277,000, or 88.5%, in the EMI business segment when compared to the same period last year. EMI continues to modify and improve its product offering and is gaining market share in the digital imaging space.
          In the Medical/Trek business segment, product revenue decreased $13,000, or 4.0%, to $314,000 during the three-month period ended March 31, 2009 as compared to the same period last fiscal year. The decrease in Medical/Trek product revenue is attributed to Medical/Trek’s aging product line of Ispan Intraocular gases and fiber optic light sources.
          Product revenue increased approximately $3,482,000, or 15.5%, to $25,904,000 during the nine-month period ended March 31, 2009 as compared to the same period last fiscal year.
          In the Drew business segment, product revenue increased $3,310,000, or 33.8%, as compared to the same period last fiscal year. The increase in product revenue is related to the acquisition of JAS Diagnostics in May 2009 and Biocode in December 2008. JAS and Biocode generated $1,305,000 and $1,262,000, respectively, in revenue for the nine month period ended March 31, 2009.
          In the Sonomed business segment, product revenue increased $79,000, or 1.1%, as compared to the same period last fiscal year. The increase in product revenue was primarily caused by an increase in international sales related to the efforts of a new sales manager covering Southeast Asia, India and the Pacific Rim, offset by a decrease in product revenue at Sonomed’s European distributors related to the current difficult economic climate in Europe. Sonomed cannot determine when or if European sales volumes will rebound or if margins will materially improve.

22


 

          In the Vascular business segment, product revenue decreased $217,000, or 6.9%, to $2,908,000 during the nine-month period ended March 31, 2009 as compared to the same period last fiscal year. The decrease in product revenue in the Vascular business segment was primarily related to an increase in sales of Vascular’s new VascuView system in the prior year. The VascuView was approved and ready for sale during the third quarter of fiscal 2008 and generated $525,000 in sales during that period.
          Product revenue increased $406,000, or 32.5%, during the nine-month period ended March 31, 2009 in the EMI business segment when compared to the same period last year. The increase in sales is related to the continued expansion of EMI’s product offerings and by the increased effectiveness of two new salespeople brought on during the last year.
          In the Medical/Trek business segment, product revenue decreased $96,000, or 9.2%, to $947,000 during the nine-month period ended March 31, 2009 as compared to the same period last fiscal year. The decrease in Medical/Trek product revenue is attributed to Medical/Trek’s aging product line of Ispan Intraocular gases and fiber optic light sources.
          The following table shows consolidated other revenue by business segment as well as identifying trends in business segment other revenues for the three- and nine-month periods ended March 31, 2009 and 2008. Table amounts are in thousands:
                                                 
    For the Three Months Ended March 31,     For the Nine Months Ended March 31,  
    2009     2008     % Change     2009     2008     % Change  
Other Revenue:
                                               
 
               
Drew
  $ 31     $ 49       -36.7 %   $ 97     $ 154       -37.0 %
Sonomed
    0       0       0.0 %     0       0       0.0 %
Vascular
    0       0       0.0 %     0       0       0.0 %
EMI
    0       0       0.0 %     0       0       0.0 %
Medical/Trek
    0       0       0.0 %     0       0       0.0 %
 
 
                                   
Total
  $ 31     $ 49       -36.7 %   $ 97     $ 154       -37.0 %
 
                                   
          Other revenue decreased by approximately $18,000, or 36.7%, to $31,000 during the three-month period ended March 31, 2009 as compared to the same period last fiscal year. Other revenue decreased by approximately $57,000, or 37.0%, to $97,000 during the nine-month period ended March 31, 2009 as compared to the same period last fiscal year. These decreases were attributable to decreased royalties from Bio-Rad related to an OEM agreement between Bio-Rad and Drew as a result of lower sales of Drew’s products in covered areas. While this agreement terminated as of May 15, 2006, the parties have continued to operate under the terms of the expired agreement pending negotiation of a potential extension and/or revision.
          The following table presents consolidated cost of goods sold by reportable business segment and as a percentage of related segment product revenues for the three- and nine-month periods ended March 31, 2009 and 2008. Table amounts are in thousands:

23


 

                                                                 
    For the Three Months Ended March 31,     For the Nine Months Ended March 31,  
    2009     %     2008     %     2009     %     2008     %  
Cost of Goods Sold:
                                                               
 
               
Drew
  $ 2,599       50.9 %   $ 2,509       69.5 %   $ 7,648       58.3 %   $ 6,353       64.8 %
Sonomed
    1,189       55.2 %     1,312       53.7 %     4,004       55.0 %     3,778       52.4 %
Vascular
    408       40.3 %     660       45.7 %     1,074       36.9 %     1,294       41.4 %
EMI
    311       52.7 %     176       56.2 %     842       50.9 %     640       51.2 %
Medical/Trek
    221       70.1 %     256       78.3 %     640       67.6 %     722       69.2 %
 
 
                                               
Total
  $ 4,728       51.5 %   $ 4,913       60.4 %   $ 14,208       54.9 %   $ 12,787       57.0 %
 
                                               
          Cost of goods sold totaled approximately $4,728,000, or 51.5% of product revenue, for the three-month period ended March 31, 2009, as compared to $4,913,000 or 60.4%, of product revenue for the same period last fiscal year.
          Cost of goods sold in the Drew business segment totaled $2,599,000, or 50.9% of product revenue, for the three-month period ended March 31, 2009 as compared to $2,509,000, or 69.5% of product revenue, for the same period last fiscal year. Gross margins in the Drew business segment which have historically been lower than those in the Company’s other business segments improved to 49.1% due to the addition of higher margin JAS and Biocode reagent sales.
          Cost of goods sold in the Sonomed business segment totaled $1,189,000, or 55.2% of product revenue, for the three-month period ended March 31, 2009 as compared to $1,312,000, or 53.7% of product revenue, for the same period last fiscal year. The increase in Sonomed’s cost of goods sold as a percentage of revenue was primarily caused by an increase in sales discounts during the period as a result of a large increase in sales to the more price sensitive international market combined with a decrease in overall domestic sales.
          Cost of goods sold in the Vascular business segment totaled $408,000, or 40.3% of product revenue, for the three-month period ended March 31, 2009 as compared to $660,000, or 45.7% of product revenue, for the same period last fiscal year. The decrease in Vascular’s cost of goods sold as a percentage of revenue was primarily caused by the first sale of Vascular’s new VascuView system during the third quarter of fiscal 2008. Vascular sold 50 units that yielded approximately a 50% margin. Vascular’s margins on its traditional needle business remain unchanged at approximately 60%.
          Cost of goods sold in the EMI business segment totaled $311,000, or 52.7% of product revenue, for the three-month period ended March 31, 2009 as compared to $176,000, or 56.2% of product revenue, during the same period last fiscal year. The decrease in cost of goods sold as a percentage of revenue is due to the product mix sold during the quarter.
          Cost of goods sold in the Medical/Trek business segment totaled $221,000, or 70.1% of product revenue, for the three-month period ended March 31, 2009 as compared to $256,000, or 78.3% of product revenue, for the same period last fiscal year. The reason for the decrease in cost of goods sold as a percentage of revenue is an increase in the cost of raw materials experienced during the same period last year and an increase in Trek sales prices effective April 1, 2008.
          Cost of goods sold totaled approximately $14,208,000, or 54.9% of product revenue, for the nine-month period ended March 31, 2009, as compared to $12,787,000, or 57.0% of product revenue, for the same period last fiscal year.
          Cost of goods sold in the Drew business segment totaled $7,648,000, or 58.3% of product revenue, for the nine-month period ended March 31, 2009 as compared to $6,353,000, or 64.8% of product revenue, for the same period last fiscal year. Gross margins in the Drew business segment which have

24


 

historically been lower than those in the Company’s other business segments improved to 41.7% due to the addition of higher margin JAS and Biocode reagent sales.
          Cost of goods sold in the Sonomed business segment totaled $4,004,000, or 55.0% of product revenue, for the nine-month period ended March 31, 2009 as compared to $3,778,000 or 52.4% of product revenue, for the same period last fiscal year. The increase in Sonomed’s cost of goods sold as a percentage of revenue was primarily caused by an increase in sales discounts during the period as a result of a large increase in sales to the more price sensitive international market combined with a decrease in overall domestic sales of the Company’s new Vumax II ultrasound systems. Sonomed anticipates that this trend will continue until products currently under development come online during the fourth quarter of the current fiscal year.
          Cost of goods sold in the Vascular business segment totaled $1,074,000, or 36.9% of product revenue, for the nine-month period ended March 31, 2009 as compared to $1,294,000, or 41.4% of product revenue, for the same period last fiscal year. The decrease in Vascular’s cost of goods sold as a percentage of revenue was primarily caused by the first sale of Vascular’s new VascuView system during the third quarter of fiscal 2008. Vascular sold 50 units that yielded approximately a 50% margin. Vascular’s margins on its traditional needle business remain unchanged at approximately 60%.
          Cost of goods sold in the EMI business segment totaled $842,000, or 50.9%, of product revenue for the nine-month period ended March 31, 2009 as compared to $640,000, or 51.2%, of product revenue, during the same period last fiscal year.
          Cost of goods sold in the Medical/Trek business segment totaled $640,000, or 67.6% of product revenue, for the nine-month period ended March 31, 2009 as compared to $722,000 or 69.2% of product revenue, during the same period last fiscal year. The reason for the decrease in cost of goods sold as a percentage of revenue is an increase in the cost of raw materials experienced during the same period last year and an increase in Trek sales prices effective April 1, 2008.
          The following table presents consolidated marketing, general and administrative expenses as well as identifying trends in business segment marketing, general and administrative expenses for the three- and nine-month periods ended March 31, 2009 and 2008. Table amounts are in thousands:
                                                 
    For the Three Months Ended March 31,     For the Nine Months Ended March 31,  
    2009     2008     % Change     2009     2008     % Change  
Marketing, General and Administrative:                                
 
               
Drew
  $ 2,140     $ 1,522       40.6 %   $ 4,719     $ 3,809       23.9 %
Sonomed
    908       1,059       -14.2 %     2,527       2,765       -8.6 %
Vascular
    456       568       -19.7 %     1,354       1,401       -3.4 %
EMI
    212       131       61.8 %     599       428       40.0 %
Medical/Trek
    497       816       -39.1 %     1,661       2,005       -17.2 %
 
 
                                   
Total
  $ 4,213     $ 4,096       2.9 %   $ 10,860     $ 10,408       4.3 %
 
                                   
          Marketing, general and administrative expenses decreased $117,000, or 2.9%, to $4,213,000 during the three-month period ended March 31, 2009 as compared to the same period last fiscal year.
          Marketing, general and administrative expenses in the Drew business segment increased $618,000, or 40.6%, to $2,140,000 for the three-month period ended March 31, 2009 as compared to the same period last fiscal year. This increase is due to the acquisitions of JAS and Biocode in May and December 2008, respectively.
          Marketing, general and administrative expenses in the Sonomed business segment decreased $151,000, or 14.2%, to $908,000 for the three-month period ended March 31, 2009 as compared to the

25


 

same period last fiscal year. The decrease was due to decreased salaries and bonuses, insurance, consulting, legal and travel expenses related to marketing and trade shows.
          Marketing, general and administrative expenses in the Vascular business segment decreased $112,000, or 19.7%, to $456,000 for the three-month period ended March 31, 2009 as compared to the same period last fiscal year. The decrease was due to decreased salaries and bonuses, insurance, consulting and legal expenses.
          Marketing, general and administrative expenses in the EMI business segment increased $81,000, or 61.8%, to $212,000 for the three-month period ended March 31, 2009 as compared to the same period last fiscal year. The increase was primarily related to increased headcount and marketing efforts which contributed to increasing the sales of digital imaging systems by 88.5% over the prior period.
          Marketing, general and administrative expenses in the Medical/Trek business segment decreased $319,000, or 39.1%, to $497,000 for the three-month period ended March 31, 2009 as compared to the same period last fiscal year. The decrease was related to decreased personnel costs attributed to headcount, legal fees and consulting fees.
          Marketing, general and administrative expenses increased $452,000, or 4.3%, to $10,860,000 for the nine-month period ended March 31, 2009 as compared to the same period last fiscal year.
          Marketing, general and administrative expenses in the Drew business segment increased $910,000, or 23.9%, to $4,719,000 for the nine-month period ended March 31, 2009 as compared to the same period last fiscal year. This increase is due to the acquisitions of JAS and Biocode in May and December 2008, respectively.
          Marketing, general and administrative expenses in the Sonomed business segment decreased $238,000, or 8.6%, to $2,527,000 for the nine-month period ended March 31, 2009 as compared to the same period last fiscal year. The decrease was due to decreased salaries and bonuses, insurance, consulting, legal and travel expenses.
          Marketing, general and administrative expenses in the Vascular business segment decreased $47,000, or 3.4%, to $1,354,000 for the nine-month period ended March 31, 2009 as compared to the same period last fiscal year. The decrease was due to decreased salaries and bonuses, insurance, consulting and legal expenses.
          Marketing, general and administrative expenses in the EMI business segment increased $171,000, or 40.0%, to $599,000 for the nine-month period ended March 31, 2009 as compared to the same period last fiscal year. The increase was primarily related to increased headcount and marketing efforts which contributed to increasing the sales of digital imaging systems by 32.5% over the prior period.
          Marketing, general and administrative expenses in the Medical/Trek business segment decreased $344,000, or 17.2%, to $1,661,000 for the nine-month period ended March 31, 2009 as compared to the same period last fiscal year. The decrease was related to decreased personnel costs attributed to headcount, legal fees and consulting fees.
          The following table presents consolidated research and development expenses as well as identifying trends in business segment research and development expenses for the three- and nine-month periods ended March 31, 2009 and 2008. Table amounts are in thousands:

26


 

                                                 
    For the Three Months Ended March 31,     For the Nine Months Ended March 31,  
    2009     2008     % Change     2009     2008     % Change  
Research and Development:                                        
 
               
Drew
  $ 422     $ 783       -46.1 %   $ 1,377     $ 1,975       -30.3 %
Sonomed
    240       95       152.6 %     928       435       113.3 %
Vascular
    66       88       -25.0 %     175       217       -19.4 %
EMI
    83       75       10.7 %     270       214       26.2 %
Medical/Trek
    0       0       0.0 %     0       0       0.0 %
 
 
                                   
Total
  $ 811     $ 1,041       -22.1 %   $ 2,750     $ 2,841       -3.2 %
 
                                   
          Research and development expenses decreased $230,000, or 22.1%, to $811,000 during the three-month period ended March 31, 2009 as compared to the same period last fiscal year.
          Research and development expenses in the Drew business segment decreased $361,000, or 46.1%, to $422,000 during the three-month period ended March 31, 2009 as compared to the same period last fiscal year. The decrease is related to the June 2008 decision to disband the research and development department and rely on outsourced consultants under the direction of Drew to conduct future research and development projects.
          Research and development expenses in the Sonomed business segment increased $145,000, or 152.6%, to $240,000 during the three-month period ended March 31, 2009 as compared to the same period last fiscal year. The increase is related to the development of three new products, the PacScan Plus, MasterVu A, and the VuMax III. The PacScan Plus and MasterVu A will become available for sale during the fourth quarter of fiscal 2009. The development of Sonomed’s Vumax III is significantly delayed due to difficulties related to the final phase of the development of the instrument. Sonomed, in consultation with independent consultants, is in the process of evaluating the development status of the VuMax III. Until the evaluation is completed Sonomed will not be able to estimate the timing of a 510(k) application submission for the instrument to the FDA or whether a submission will be made.
          Research and development expenses in the Vascular business segment decreased $22,000, or 25.0%, to $66,000 during the three-month period ended March 31, 2009 as compared to the same period last fiscal year. The decrease was primarily due to a reduction in prototype expenses associated with the VascuViewTM, a new visual ultrasound device, which Vascular introduced in the third quarter of fiscal 2008.
          Research and development expenses in the EMI business segment increased $8,000, or 10.7%, to $83,000 during the three-month period ended March 31, 2009 as compared to the same period last fiscal year. The increase was related to the continued upgrading of our digital imaging product offering.
          Research and development expenses decreased $91,000, or 3.2%, to $2,750,000 during the nine-month period ended March 31, 2009 as compared to the same period last fiscal year.
          Research and development expenses in the Drew business segment decreased $598,000, or 30.3%, to $1,377,000 during the nine-month period ended March 31, 2009 as compared to the same period last fiscal year. The decrease is related to the June 2008 decision to disband the research and development department and rely on outsourced consultants under the direction of Drew to conduct future research and development projects.
          Research and development expenses in the Sonomed business segment increased $493,000, or 113.3%, to $928,000 during the nine-month period ended March 31, 2009 as compared to the same period last fiscal year. The increase is related to the development of three new products, the PacScan Plus, MasterVu A, and the VuMax III. The PacScan Plus and MasterVu A will become available for sale during the fourth quarter of fiscal 2009. The development of Sonomed’s Vumax III is significantly delayed due to

27


 

difficulties related to the final phase of the development of the instrument. Sonomed, in consultation with independent consultants, is in the process of evaluating the development status of the VuMax III. Until the evaluation is completed Sonomed will not be able to estimate the timing of a 510(k) application submission for the instrument to the FDA or whether a submission will be made.
          Research and development expenses in the Vascular business segment decreased $42,000, or 19.4%, to $175,000 during the nine-month period ended March 31, 2009 as compared to the same period last fiscal year. The decrease was primarily due to a reduction in prototype expenses associated with the VascuViewTM, a new visual ultrasound device, which Vascular introduced in the third quarter of fiscal 2008.
          Research and development expenses in the EMI business segment increased $56,000, or 26.2%, to $270,000 during the nine-month period ended March 31, 2009 as compared to the same period last fiscal year. The increase was related to the continued upgrading of our digital imaging product offering.
          The Company recognized a loss of $31,000 and $14,000 related to its investment in OTM during the three-month periods ended March 31, 2009 and 2008, respectively, and $65,000 and $65,000 for the nine-month periods ended March 31, 2009 and 2008, respectively. Commencing July 1, 2005, the Company began recognizing all of the losses of OTM in its consolidated financial statements. OTM is an early stage privately held company. Prior to July 1, 2005, the share of OTM’s loss recognized by the Company was in direct proportion to the Company’s ownership equity in OTM. OTM began operations during the three-month period ended September 30, 2004.
          Interest income was $0 and $78,000 for the three-month periods ended March 31, 2009 and 2008, respectively. The decrease was due to significantly smaller average cash balances and lower interest rates during the current fiscal period.
          Interest income was $51,000 and $265,000 for the nine-month periods ended March 31, 2009 and 2008, respectively. The decrease was due to significantly smaller average cash balances and lower interest rates during the current fiscal period.
          Interest expense was $105,000 and $18,000 for the three-month periods ended March 31, 2009 and 2008, respectively, and $122,000 and $24,000 for the nine-month periods ended March 31, 2009 and 2008, respectively. The increase for the three-month and nine-month periods is due to the debt related to the acquisition of Biocode Hycel.
          Liquidity and Capital Resources
          Changes in overall liquidity and capital resources from continuing operations during the nine-month period ended March 31, 2009 are reflected in the following table (in thousands):

28


 

                 
    March 31,     June 30,  
    2009     2008  
Current Ratio:
               
 
               
Current assets
  $ 18,386     $ 16,573  
Less: Current liabilities
    5,894       6,026  
 
           
Working capital
  $ 12,492     $ 10,547  
 
           
 
               
Current ratio
  3.1 to 1     2.8 to 1  
 
           
 
               
Debt to Total Capital Ratio:
               
 
               
Notes payable and current maturities
  $ 376     $ 502  
Long-term debt
    5,514       251  
 
           
Total debt
    5,890       753  
 
           
Total equity
    23,220       24,532  
 
           
Total capital
  $ 29,110     $ 25,285  
 
           
 
               
Total debt to total capital
    20.2 %     3.0 %
 
           
          Working Capital Position
          Working capital increased approximately $2,042,000 as of March 31, 2009, and the current ratio increased to 3.1 to 1 when compared to June 30, 2008. The increase in working capital was caused primarily by the acquisition of Biocode in December 2008.
          Cash Used in Operating Activities
          During the nine-month periods ended March 31, 2009 and 2008, the Company used approximately $2,212,000 and $1,393,000 of cash for operating activities. The net increase in cash used in operating activities of approximately $1,186,000 for the nine-month period ended March 31, 2009 as compared to the same period in the prior fiscal year is due primarily to the following factors:
          The Company had a net loss of $1,861,000 and experienced net cash out flows from an increase in accounts receivable approximately $1,552,000. These cash out flows were partially offset by an increase in accounts payable of $295,000 and non-cash expenditures of depreciation and amortization and compensation expense related to stock options of $526,000 and $224,000, respectively. In the prior fiscal period the cash used in operating activities of $1,393,000 was related to net loss in the prior year of $3,411,000 and an increase in inventory of approximately $548,000. These cash out flows were partially offset by an increase in accounts payable and accrued expenses of $1,339,000 and non-cash expenditures on depreciation and amortization and compensation expense related to stock options of $434,000 and $203,367, respectively.
          Our principal source of short-term liquidity is existing cash and cash equivalents, which we believe will be sufficient to meet our operating needs and anticipated capital expenditures over at least the next twelve months. For the long term, we intend to utilize principally existing cash and cash equivalents as well as internally generated funds, which are anticipated to be derived primarily from the sale of existing products and reagents and instrumentation products and reagents currently under development. To the extent that these sources of liquidity are insufficient, we may consider issuing debt or equity securities or curtailing or reducing our operations.
          Management of the Company has implemented a series of cost cutting measures to address the continuing losses and negative cash flows from operations. The ability of the Company to continue as a

29


 

going concern is dependent on the success of these measures. The financial statements do not include any adjustments that might be necessary if the Company is unable to continue as a going concern.
          Cash Flows (Used in) / Provided by Investing and Financing Activities
          Cash flows used in investing activities of $332,000 during the nine month period ended March 31, 2009 is related to fixed asset purchases of $151,000 and the acquisition of Biocode for $165,000 in December 31, 2008. The net increase in cash flows used in investing activities from the prior fiscal period was $355,000. The change relates primarily to the purchase of furniture and equipment.
          Cash flows provided by financing activities were approximately $653,000 during the nine-month period ended March 31, 2009. During the period, the Company made scheduled long-term debt repayments of approximately $376,000 and received $1,029,000 from the issuance of common stock during the period. Cash flows used in financing activities for the same period last year were approximately $130,000. During the prior fiscal period, the Company made scheduled long-term debt repayments of approximately $136,972, which was offset by cash received from the exercise of stock options in the amount of $7,000.
          On November 20, 2008, the Company completed a $1,100,000 private placement of common stock and common stock purchase warrants to accredited investors. The Company sold 1,000,000 shares of common stock at $1.10 per share. The investors also received warrants to purchase an additional 150,000 shares of common stock at an exercise price of $1.21 per share which expire in five years. The net proceeds to the Company from the offering, after fees and expenses were $1,029,000.
          Debt History
          On May 29, 2008 Drew issued a note payable in the amount of $752,623 related to the purchase of JAS Diagnostics, Inc. The note is collateralized by JAS’ common stock. Principal is payable in six quarterly installments of $125,437 plus interest at the prime rate (4% on March 31, 2009) as published by the Bank of America. The balance on this debt at March 31, 2009 was $376,314.
          On December 31, 2008 Drew issued a note payable in the amount of 4,175,000 Euros related to the purchase of certain assets of Biocode. Biocode is being be vertically integrated into the CVompany’s clinical diagnostics business that also includes Drew Scientific and JAS Diagnostics.
          The purchase price for the acquisition was Euro 4,200,000 plus acquisition costs, of which Euro 25,000 was paid upfront. The seller-provided financing, which is guaranteed by the Company, requires payment over four years as follows:
    the first interest-only payment is due in December of 2009 at the annual rate of 7%;
 
    thereafter, every nine months, an interest payment is due at an annual interest rate of 7%;
 
    after 18 months a principal payment of Euro 800,000 is due;
 
    after 30 months a principal payment of Euro 1,000,000 is due;
 
    after 36 months a principal payment of Euro 1,000,000 is due; and
 
    after 48 months a principal payment of Euro 1,375,000 is due.
          The payment amount in United States Dollars will be determined on the payment due date, based upon the then current exchange rate between the United States Dollar and the Euro.

30


 

                                                 
    Interest                    
    Rate   2009   2010   2011   2012   Total
Notes Payable - Former JAS Shareholders
  Prime   $ 376,314                             $ 376,314  
 
Notes Payable - Biocode
    7 %             1,056,608       2,641,520       1,816,046       5,514,174  
             
 
          $ 376,314     $ 1,056,608     $ 2,641,520     $ 1,816,046     $ 5,890,488  
             
          Off-Balance Sheet Arrangements and Contractual Obligations
          The Company was not a party to any off-balance sheet arrangements during the three and nine-month periods ended March 31, 2009 and 2008.
          The following table presents the Company’s contractual obligations as of March 31, 2009 (interest is not included in the table as it is immaterial):
                                         
            Less than             3-5     More than  
    Total     1 Year     1-3 Years     Years     5 Years  
Long-term debt
  $ 5,890,488     $ 376,314     $ 3,698,128     $ 1,816,046     $ 0  
 
Operating lease agreements
    2,613,094       599,746       1,250,679       623,447       139,222  
 
 
                             
Total
  $ 8,503,582     $ 976,060     $ 4,948,807     $ 2,439,493     $ 139,222  
 
                             
          Significant Items Likely To Impact Liquidity
          On July 23, 2004, the Company acquired approximately 67% of the outstanding ordinary shares of Drew, pursuant to the Company’s exchange offer for all of the outstanding ordinary shares of Drew, and acquired all of the Drew shares during fiscal 2005. Drew does not have a history of producing positive operating cash flows and, as a result, at the time of acquisition, was operating under financial constraints and was under-capitalized. As Drew is integrated into the Company, management will be working to reverse the situation, while at the same time seeking to strengthen Drew’s market position. As of March 31, 2009, the Company has loaned approximately $19,000,000 to Drew. The funds have been primarily used to procure components to build up inventory to support the manufacturing process, to pay off accounts payable and debt of Drew, to fund new product development and underwrite operating losses incurred since acquisition. The Company anticipates that further working capital will likely be required by Drew.
Item 3. Quantitative and Qualitative Disclosures about Market Risk
          Interest Rate Risk
          The table below provides information about the Company’s financial instruments consisting of both variable and fixed interest rate debt obligations. For debt obligations, the table represents interest rates. Interest rates as of March 31, 2009 were variable at prime on the notes payable.
         
    Interest
    Rate
Notes Payable — Former JAS Shareholders
  Prime
 
Notes Payable — Biocode Hycell
    7 %

31


 

          Exchange Rate Risk
          Prior to the acquisition of Drew, the price of all product sold overseas was denominated in United States Dollars and consequently the Company incurred no exchange rate risk on revenue. However, a portion of Drew’s product revenue is denominated in United Kingdom Pounds and Euros. During the three-month periods ended March 31, 2009 and 2008, Drew recorded approximately $2,575,000 and $1,137,000 respectively, of revenue denominated in United Kingdom Pounds and Euros, respectively. During the nine-month periods ended March 31, 2009 and 2008, Drew recorded approximately $4,811,000 and $3,114,000, respectively, of revenue denominated in United Kingdom Pounds and Euros.
          Drew incurs a portion of its expenses denominated in United Kingdom Pounds and Euros. During the three-month periods ended March 31, 2009 and 2008, Drew incurred approximately $2,158,000 and $1,255,000, respectively, of expense denominated in United Kingdom Pounds and Euros. During the nine-month periods ended March 31, 2009 and 2008, Drew recorded approximately $4,300,000 and $3,206,000 respectively, of expense denominated in United Kingdom Pounds and Euros. The Company’s Sonomed and Vascular business segments incur an immaterial portion of their marketing expenses in the European market, the majority of which are transacted in Euros.
          The Company experiences fluctuations, beneficial or adverse, in the valuation of currencies in which the Company transacts its business, namely the United States Dollar, the United Kingdom Pound and the Euro. The table below details total sales and expenses transacted in United Kingdom Pounds and Euros.
                                 
    Three months ended     Nine months ended  
Total Foreign Sales   March 31, 2009     March 31, 2008     March 31, 2009     March 31, 2008  
Drew UK and Biocode
  $ 2,575,362     $ 1,137,481     $ 4,810,698     $ 3,113,719  
                                 
    Three months ended     Nine months ended  
Total Foreign Expenses   March 31, 2009     March 31, 2008     March 31, 2009     March 31, 2008  
Drew UK and Biocode
  $ 2,157,519     $ 1,254,951     $ 4,300,104     $ 3,206,145  
Item 4T. Controls and Procedures
(A) Evaluation of Disclosure Controls and Procedures
          The Company’s management, with the participation of the Company’s Chief Executive Officer and Principal Financial and Accounting Officer, have established disclosure controls and procedures to ensure that material information relating to the Company, including its consolidated subsidiaries, is made known to the officers who certify the Company’s financial reports and to other members of senior management and the Board of Directors.
          Based on their evaluation of the effectiveness of the Company’s disclosure controls and procedures (as defined in Rules 13a-15(e) and 15d-15(e) under the Exchange Act) as of March 31, 2009, the Chief Executive Officer and Principal Financial and Accounting Officer of the Company have concluded that such disclosure controls and procedures are effective to ensure that the information required to be disclosed by the Company in reports that it files or submits under the Exchange Act is recorded, processed, summarized and reported within the time periods specified in SEC rules and forms, and that information required to be disclosed in the reports that the Company files or submits under the Exchange Act is accumulated and communicated to the Company’s management, including its Chief Executive Officer and Principal Financial and Accounting Officer, to allow timely decisions regarding required disclosure.

32


 

(B) Internal Control over Financial Reporting
          There have not been any changes in the Company’s internal control over financial reporting (as such term is defined in Rule 13a-15(f) under the Exchange Act), during the third fiscal quarter ended March 31, 2009 that have materially affected, or are reasonably likely to materially affect, the Company’s internal control over financial reporting.
Part II. Other Information
Item 1. Legal Proceedings
          See note 4 of the notes to the condensed consolidated financial statements for further information regarding the Company’s legal proceedings.
Item 1A. Risk Factors
          Reference is made to Item 1A “Risk Factors” of the Company’s Form 10-K annual report for the year ended June 30, 2008.
          The Company may be required to record an impairment charge with to goodwill recorded on its balance sheet resulting from its purchase of Sonomed.
          The development of Sonomed’s Vumax III is significantly delayed due to difficulties related to the final phase of the development of the instrument. Sonomed, in consultation with independent consultants, is in the process of evaluating the development status of the VuMax III. Until the evaluation is completed Sonomed will not be able to estimate the timing of a 510(k) application submission for the instrument to the FDA or whether a submission will be made.
Item 6. Exhibits
  31.1   Certificate of Chief Executive Officer under Rule 13a-14(a).
 
  31.2   Certificate of Principal Financial and Accounting Officer under Rule 13a-14(a).
 
  32.1   Certificate of Chief Executive Officer under Section 1350 of Title 18 of the United States Code.
 
  32.2   Certificate of Principal Financial and Accounting Officer under Section 1350 of Title 18 of the United States Code.

33


 

Signatures
          Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.
         
  Escalon Medical Corp.
(Registrant)
 
 
Date: May 15, 2009  By:   /s/ Richard J. DePiano    
    Richard J. DePiano   
    Chairman and Chief Executive Officer   
 
     
Date: May 15, 2009  By:   /s/ Robert O’Connor    
    Robert O’Connor   
    Chief Financial Officer   

34