Annual Statements Open main menu

Esquire Financial Holdings, Inc. - Quarter Report: 2018 September (Form 10-Q)

Table of Contents

 

 

SECURITIES AND EXCHANGE COMMISSION

Washington, D.C. 20549


FORM 10‑Q


 

 

☒  

QUARTERLY REPORT PURSUANT TO SECTION 13 or 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

 

For the quarterly period ended September 30, 2018

OR

 

 

☐  

TRANSITION REPORT PURSUANT TO SECTION 13 or 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

 

For the transition period from                            to                           

Commission File No. 001‑38131


Esquire Financial Holdings, Inc.

(Exact Name of Registrant as Specified in Its Charter)


Maryland

    

27-5107901

(State or Other Jurisdiction of
Incorporation or Organization)

 

(I.R.S. Employer
Identification No.)

 

 

 

100 Jericho Quadrangle, Suite 100, Jericho, New York

 

11753

(Address of Principal Executive Offices)

 

(Zip Code)

 

(516) 535‑2002

(Registrant’s Telephone Number, Including Area Code)

N/A

(Former Name, Former Address and Former Fiscal Year, if Changed Since Last Report)


Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such requirements for the past 90 days.

YES  ☒    NO  ☐

Indicate by check mark whether the registrant has submitted electronically every Interactive Data File required to be submitted pursuant to Rule 405 of Regulation S-T during the preceding 12 months (or for such shorter period that the registrant was required to submit such files).

YES  ☒    NO  ☐

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, smaller reporting company, or an emerging growth company. See the definitions of “large accelerated filer,” “accelerated filer,” “smaller reporting company,” and “emerging growth company” in Rule 12b‑2 of the Exchange Act.

 

 

 

Large accelerated filer      ☐

    

Accelerated filer                       ☐

Non-accelerated filer         ☒

 

Smaller reporting company      ☒

 

 

Emerging growth company      ☒

 

If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. ☒

Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b‑2 of the Exchange Act).

YES  ☐    NO  ☒

Indicate the number of shares outstanding of each of the issuer’s classes of common stock, as of the latest practicable date: As of November 1, 2018, there were 7,445,723 outstanding shares of the issuer’s common stock.

 

 

 

 


 

Table of Contents

Esquire Financial Holdings, Inc.

Form 10‑Q

Table of Contents

 

    

 

    

Page

PART I. FINANCIAL INFORMATION 

 

3

 

 

 

Item 1. 

 

Financial Statements (unaudited)

 

3

 

 

 

 

 

 

 

Condensed Consolidated Statements of Financial Condition

 

3

 

 

 

 

 

 

 

Condensed Consolidated Statements of Income

 

4

 

 

 

 

 

 

 

Condensed Consolidated Statements of Comprehensive Income

 

5

 

 

 

 

 

 

 

Condensed Consolidated Statement of Changes in Stockholders’ Equity

 

6

 

 

 

 

 

 

 

Condensed Consolidated Statements of Cash Flows

 

7

 

 

 

 

 

 

 

Notes to Interim Condensed Consolidated Financial Statements

 

8

 

 

 

 

 

Item 2. 

 

Management’s Discussion and Analysis of Financial Condition and Results of Operations

 

22

 

 

 

 

 

Item 3. 

 

Quantitative and Qualitative Disclosures About Market Risk

 

36

 

 

 

 

 

Item 4. 

 

Controls and Procedures

 

37

 

 

 

 

 

PART II. OTHER INFORMATION 

 

38

 

 

 

Item 1. 

 

Legal Proceedings

 

38

 

 

 

 

 

Item 1A. 

 

Risk Factors

 

38

 

 

 

 

 

Item 2. 

 

Unregistered Sales of Equity Securities and Use of Proceeds

 

38

 

 

 

 

 

Item 3. 

 

Defaults Upon Senior Securities

 

38

 

 

 

 

 

Item 4. 

 

Mine Safety Disclosures

 

38

 

 

 

 

 

Item 5. 

 

Other Information

 

38

 

 

 

 

 

Item 6. 

 

Exhibits

 

39

 

 

 

 

 

 

 

SIGNATURES

 

40

 

 

 

2


 

Table of Contents

PART I – FINANCIAL INFORMATION

Item 1.Financial Statements

ESQUIRE FINANCIAL HOLDINGS, INC.

CONDENSED CONSOLIDATED STATEMENTS OF FINANCIAL CONDITION

(Dollars in thousands, except per share data)

(Unaudited)

 

 

 

 

 

 

 

 

 

 

September 30, 

 

December 31, 

 

    

2018

    

2017

ASSETS

 

 

 

 

 

 

Cash and due from banks

 

$

1,230

 

$

471

Interest earning deposits

 

 

38,610

 

 

42,606

Total cash and cash equivalents

 

 

39,840

 

 

43,077

 

 

 

 

 

 

 

Securities available-for-sale, at fair value

 

 

147,522

 

 

128,758

Securities, restricted, at cost

 

 

2,403

 

 

2,183

 

 

 

 

 

 

 

Loans

 

 

437,883

 

 

348,978

Less: allowance for loan losses

 

 

(5,229)

 

 

(4,264)

Loans, net

 

 

432,654

 

 

344,714

Premises and equipment, net

 

 

2,616

 

 

2,546

Accrued interest receivable

 

 

4,408

 

 

2,836

Deferred tax asset

 

 

3,319

 

 

2,241

Other assets

 

 

12,841

 

 

7,202

Total assets

 

$

645,603

 

$

533,557

 

 

 

 

 

 

 

LIABILITIES AND STOCKHOLDERS’ EQUITY

 

 

 

 

 

 

Deposits:

 

 

 

 

 

 

Demand

 

$

189,960

 

$

190,847

Savings, NOW and money market

 

 

332,016

 

 

230,715

Time

 

 

30,215

 

 

26,932

Total deposits

 

 

552,191

 

 

448,494

 

 

 

 

 

 

 

Secured borrowings

 

 

272

 

 

278

Accrued expenses and other liabilities

 

 

4,645

 

 

1,402

Total liabilities

 

$

557,108

 

$

450,174

 

 

 

 

 

 

 

Commitments and Contingencies

 

 

 —

 

 

 —

 

 

 

 

 

 

 

Stockholders’ equity:

 

 

 

 

 

 

Preferred stock, par value $0.01; authorized 2,000,000 shares; no shares issued and outstanding at September 30, 2018 and December 31, 2017

 

 

 —

 

 

 —

Common stock, par value $0.01; authorized 15,000,000 shares; issued and outstanding 7,445,723 shares at September 30, 2018 and 7,326,536 shares at December 31, 2017

 

 

74

 

 

73

Additional paid-in capital

 

 

88,341

 

 

86,660

Retained earnings (deficit)

 

 

3,901

 

 

(1,960)

Accumulated other comprehensive loss

 

 

(3,821)

 

 

(1,390)

Total stockholders’ equity

 

 

88,495

 

 

83,383

Total liabilities and stockholders’ equity

 

$

645,603

 

$

533,557

 

See accompanying condensed notes to interim condensed consolidated financial statements.

3


 

Table of Contents

ESQUIRE FINANCIAL HOLDINGS, INC.

CONDENSED CONSOLIDATED STATEMENTS OF INCOME

(Dollars in thousands, except per share data)

(Unaudited)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

For the Three Months

 

For the Nine Months

 

 

Ended September 30, 

 

Ended September 30, 

 

    

2018

    

2017

    

2018

    

2017

Interest income:

 

 

 

 

 

 

 

 

 

 

 

 

Loans

 

$

6,432

 

$

4,630

 

$

17,378

 

$

12,519

Securities

 

 

1,035

 

 

631

 

 

2,906

 

 

1,809

Interest earning deposits and other

 

 

153

 

 

93

 

 

470

 

 

214

Total interest income

 

 

7,620

 

 

5,354

 

 

20,754

 

 

14,542

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest expense:

 

 

 

 

 

 

 

 

 

 

 

 

Savings, NOW and money market deposits

 

 

291

 

 

101

 

 

580

 

 

316

Time deposits

 

 

41

 

 

22

 

 

140

 

 

70

Borrowings

 

 

12

 

 

 5

 

 

21

 

 

16

Total interest expense

 

 

344

 

 

128

 

 

741

 

 

402

 

 

 

 

 

 

 

 

 

 

 

 

 

Net interest income

 

 

7,276

 

 

5,226

 

 

20,013

 

 

14,140

Provision for loan losses

 

 

450

 

 

275

 

 

975

 

 

725

Net interest income after provision for loan losses

 

 

6,826

 

 

4,951

 

 

19,038

 

 

13,415

 

 

 

 

 

 

 

 

 

 

 

 

 

Non-interest income:

 

 

 

 

 

 

 

 

 

 

 

 

Merchant processing income

 

 

1,300

 

 

797

 

 

3,532

 

 

2,467

Customer related fees and service charges

 

 

500

 

 

548

 

 

2,322

 

 

1,442

Total non-interest income

 

 

1,800

 

 

1,345

 

 

5,854

 

 

3,909

 

 

 

 

 

 

 

 

 

 

 

 

 

Non-interest expense:

 

 

 

 

 

 

 

 

 

 

 

 

Employee compensation and benefits

 

 

4,161

 

 

2,466

 

 

10,230

 

 

7,180

Occupancy and equipment, net

 

 

429

 

 

393

 

 

1,287

 

 

1,155

Professional and consulting services

 

 

547

 

 

548

 

 

1,859

 

 

1,453

FDIC and regulatory assessments

 

 

79

 

 

73

 

 

235

 

 

220

Advertising and marketing

 

 

146

 

 

134

 

 

442

 

 

340

Travel and business relations

 

 

116

 

 

92

 

 

384

 

 

320

Data processing

 

 

485

 

 

466

 

 

1,415

 

 

1,245

Other operating expenses

 

 

367

 

 

253

 

 

1,039

 

 

705

Total non-interest expense

 

 

6,330

 

 

4,425

 

 

16,891

 

 

12,618

 

 

 

 

 

 

 

 

 

 

 

 

 

Net income before income taxes

 

 

2,296

 

 

1,871

 

 

8,001

 

 

4,706

Income tax expense

 

 

614

 

 

730

 

 

2,140

 

 

1,723

 

 

 

 

 

 

 

 

 

 

 

 

 

Net income

 

$

1,682

 

$

1,141

 

$

5,861

 

$

2,983

 

 

 

 

 

 

 

 

 

 

 

 

 

Earnings per common share

 

 

 

 

 

 

 

 

 

 

 

 

Basic

 

$

0.23

 

$

0.16

 

$

0.80

 

$

0.51

Diluted

 

$

0.22

 

$

0.16

 

$

0.76

 

$

0.51

 

See accompanying condensed notes to interim condensed consolidated financial statements

4


 

Table of Contents

ESQUIRE FINANCIAL HOLDINGS, INC.

CONDENSED CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME

(Dollars in thousands)

(Unaudited)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

For the Three Months

 

For the Nine Months

 

 

Ended September 30, 

 

Ended September 30, 

 

    

2018

    

2017

    

2018

    

2017

Net income

 

$

1,682

 

$

1,141

 

$

5,861

 

$

2,983

Other comprehensive (loss) income:

 

 

 

 

 

 

 

 

 

 

 

 

Unrealized (losses) gains arising during the period on securities available for sale

 

 

(776)

 

 

(1)

 

 

(3,347)

 

 

623

Reclassification adjustment for net gains included in net income

 

 

 —

 

 

 —

 

 

 —

 

 

 —

Tax effect

 

 

212

 

 

 5

 

 

916

 

 

(243)

Total other comprehensive (loss) income

 

 

(564)

 

 

 4

 

 

(2,431)

 

 

380

Total comprehensive income

 

$

1,118

 

$

1,145

 

$

3,430

 

$

3,363

 

See accompanying condensed notes to interim condensed consolidated financial statements.

5


 

Table of Contents

ESQUIRE FINANCIAL HOLDINGS, INC.

CONDENSED CONSOLIDATED STATEMENT OF CHANGES IN STOCKHOLDERS’ EQUITY

(Dollars in thousands)

(Unaudited)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Accumulated

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Additional

 

Retained

 

other

 

Total

 

 

Preferred

 

Common

 

Preferred

 

Common

 

paid in

 

earnings

 

comprehensive

 

stockholders'

 

    

shares

    

shares

    

stock

    

stock

    

capital

    

(deficit)

    

loss

    

equity

Balance at January 1, 2018

 

 —

 

7,326,536

 

$

 —

 

$

73

 

$

86,660

 

$

(1,960)

 

$

(1,390)

 

$

83,383

Net income

 

 —

 

 —

 

 

 —

 

 

 —

 

 

 —

 

 

5,861

 

 

 —

 

 

5,861

Other comprehensive loss

 

 —

 

 —

 

 

 —

 

 

 —

 

 

 —

 

 

 —

 

 

(2,431)

 

 

(2,431)

Exercise of stock options, net of repurchases

 

 —

 

42,687

 

 

 —

 

 

 1

 

 

377

 

 

 —

 

 

 —

 

 

378

Restricted stock grants

 

 —

 

76,500

 

 

 —

 

 

 —

 

 

 —

 

 

 —

 

 

 —

 

 

 —

Stock compensation expense

 

 —

 

 —

 

 

 —

 

 

 —

 

 

1,304

 

 

 —

 

 

 —

 

 

1,304

Balance at September 30, 2018

 

 —

 

7,445,723

 

$

 —

 

$

74

 

$

88,341

 

$

3,901

 

$

(3,821)

 

$

88,495

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Accumulated

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Additional

 

 

 

 

other

 

Total

 

 

Preferred

 

Common

 

Preferred

 

Common

 

paid in

 

Retained

 

comprehensive

 

stockholders'

 

 

shares

    

shares

    

stock

    

stock

    

capital

    

deficit

    

loss

    

equity

Balance at January 1, 2017

 

66,985

 

5,002,950

 

$

 1

 

$

50

 

$

58,845

 

$

(5,826)

 

$

(884)

 

$

52,186

Net income

 

 —

 

 —

 

 

 —

 

 

 —

 

 

 —

 

 

2,983

 

 

 —

 

 

2,983

Other comprehensive income

 

 —

 

 —

 

 

 —

 

 

 —

 

 

 —

 

 

 —

 

 

380

 

 

380

Conversion of preferred stock

 

(66,985)

 

66,985

 

 

(1)

 

 

 1

 

 

 —

 

 

 —

 

 

 —

 

 

 —

Exercise of stock options, net of repurchases

 

 —

 

101,941

 

 

 —

 

 

 1

 

 

941

 

 

 —

 

 

 —

 

 

942

Issuance of common stock, net of issuance costs

 

 —

 

2,154,660

 

 

 —

 

 

21

 

 

26,320

 

 

 —

 

 

 —

 

 

26,341

Stock compensation expense

 

 —

 

 —

 

 

 —

 

 

 —

 

 

421

 

 

 —

 

 

 —

 

 

421

Balance at September 30, 2017

 

 —

 

7,326,536

 

$

 —

 

$

73

 

$

86,527

 

$

(2,843)

 

$

(504)

 

$

83,253

 

See accompanying condensed notes to interim condensed consolidated financial statements.

6


 

Table of Contents

ESQUIRE FINANCIAL HOLDINGS, INC.

CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS

(Dollars in thousands)

(Unaudited)

 

 

 

 

 

 

 

 

 

For the Nine Months Ended September 30, 

 

    

2018

    

2017

Cash flows from operating activities:

 

 

 

 

 

 

Net income

 

$

5,861

 

$

2,983

Adjustments to reconcile net income to net cash used in operating activities:

 

 

 

 

 

 

Net cash used in operating activities:

 

 

 

 

 

 

Provision for loan losses

 

 

975

 

 

725

Depreciation

 

 

304

 

 

308

Stock compensation expense

 

 

1,304

 

 

421

Net amortization:

 

 

 

 

 

 

Securities

 

 

339

 

 

296

Loans

 

 

296

 

 

470

Changes in other assets and liabilities:

 

 

 

 

 

 

Accrued interest receivable

 

 

(1,572)

 

 

(656)

Deferred tax asset

 

 

(162)

 

 

413

Other assets

 

 

(3,229)

 

 

(2,803)

Accrued expenses and other liabilities

 

 

3,243

 

 

833

Net cash provided by operating activities

 

 

7,359

 

 

2,990

 

 

 

 

 

 

 

Cash flows from investing activities:

 

 

 

 

 

 

Net change in loans

 

 

(89,211)

 

 

(50,616)

Purchases of securities available for sale

 

 

(40,844)

 

 

(31,446)

Principal repayments on securities available for sale

 

 

18,394

 

 

16,602

Purchase of securities, restricted

 

 

(220)

 

 

(234)

Investment in equity security without readily determinable fair value

 

 

(2,410)

 

 

 —

Purchases of premises and equipment

 

 

(374)

 

 

(168)

Net cash used in investing activities

 

 

(114,665)

 

 

(65,862)

 

 

 

 

 

 

 

Cash flows from financing activities:

 

 

 

 

 

 

Net increase in deposits

 

 

103,697

 

 

24,133

Decrease in secured borrowings

 

 

(6)

 

 

(91)

Exercise of stock options

 

 

378

 

 

942

Proceeds from the issuance of common stock, net of issuance costs

 

 

 —

 

 

26,341

Net cash provided by financing activities

 

 

104,069

 

 

51,325

 

 

 

 

 

 

 

Decrease in cash and cash equivalents

 

 

(3,237)

 

 

(11,547)

 

 

 

 

 

 

 

Cash and cash equivalents at beginning of the period

 

 

43,077

 

 

42,993

 

 

 

 

 

 

 

Cash and cash equivalents at end of the period

 

$

39,840

 

$

31,446

 

 

 

 

 

 

 

Supplemental disclosures of cash flow information:

 

 

 

 

 

 

Cash paid during the period for:

 

 

 

 

 

 

Interest

 

$

730

 

$

398

Taxes

 

 

1,955

 

 

2,330

 

See accompanying condensed notes to interim condensed consolidated financial statements.

7


 

Table of Contents

ESQUIRE FINANCIAL HOLDINGS, INC.

NOTES TO INTERIM CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

(Dollars in thousands, except per share data)

(Unaudited)

NOTE 1 — Basis of Presentation

The interim consolidated financial statements include the accounts of Esquire Financial Holdings, Inc. and its wholly owned subsidiary, Esquire Bank, N.A. These entities are collectively referred to as “the Company.” All significant intercompany accounts and transactions have been eliminated in consolidation.

The accompanying unaudited interim condensed consolidated financial statements have been prepared in accordance with generally accepted accounting principles for interim financial information. Accordingly, they do not include all of the information and footnotes required by generally accepted accounting principles for complete financial information. In the opinion of management, the interim statements reflect all adjustments necessary for a fair presentation of the financial position, results of operations and cash flows of the Company on a consolidated basis and all such adjustments are recurring in nature. These financial statements and the accompanying notes should be read in conjunction with the Company’s audited financial statements for the years ended December 31, 2017 and 2016. Operating results for the three and nine months ended September 30, 2018 are not necessarily indicative of the results that may be expected for the year ending December 31, 2018 or any other period.

Subsequent Events

The Company has evaluated subsequent events for recognition and disclosure through the date of issuance.

Equity Security Without Readily Determinable Fair Value

In April of 2018, the Company completed its $2,410 investment for a 4.95% interest in Litify LLC, a technology solution to automate and manage a law firm’s business and cases. As Litify LLC is a private company, the investment does not have a readily determinable fair value. At September 30, 2018, the investment’s carrying amount remains at its original cost basis of $2,410 and is grouped with other assets on the balance sheet. Based on a qualitative assessment, we have noted no significant adverse changes which would indicate the asset is impaired as of September 30, 2018.

Secured Borrowing

The Company had a secured borrowing of $272 and $278 as of September 30, 2018 and December 31, 2017, respectively, relating to certain loan participations sold by the Company that did not qualify for sales treatment.

Preferred Stock

In December of 2014, an investor executed the purchase of 157,985 shares of 0.00% Series B Non-Voting Preferred Shares at a price of $12.50 per share for proceeds, net of offering costs, of approximately $1,800. The preferred stock does not have a maturity date and is not convertible by the holder, but is convertible on a one for one basis into shares of common stock by us under certain circumstances. In addition, the preferred stock does not have a liquidation preference. Preferred shares have equal rights to receive dividends when dividends are declared on common stock, and thus are considered participating securities.

In June of 2016, the Company and the preferred shareholder agreed to perform an exchange of 91,000 shares of 0.00% of Series B non-voting preferred shares for 91,000 voting common shares, par value $0.01.

8


 

Table of Contents

In July of 2017, the Company and the preferred shareholder agreed to perform an exchange of 66,985 shares of 0.00% of Series B non-voting preferred shares for 66,985 voting common shares, par value $0.01. As of September 30, 2018 and December 31, 2017, there are no preferred shares outstanding.

Loss Contingencies

Loss contingencies, including claims and legal actions arising in the ordinary course of business, are recorded as liabilities when the likelihood of loss is probable and an amount or range of loss can be reasonably estimated. Management does not believe there are now such matters that will have a material effect on the consolidated financial statements.

Reclassifications

Some items in the prior year financial statements were reclassified to conform to the current period presentation. Reclassifications had no effect on prior year net income or stockholders’ equity.

New Accounting Pronouncements

Accounting Standards Update (ASU) 2014‑09, “Revenue from Contracts with Customers (Topic 606)” implements a common revenue standard that clarifies the principles for recognizing revenue. The core principle of ASU 2014‑09 is that an entity should recognize revenue to depict the transfer of promised goods or services to customers in an amount that reflects the consideration to which the entity expects to be entitled in exchange for those goods or services. To achieve that core principle, an entity should apply the following steps: (i) identify the contract(s) with a customer, (ii) identify the performance obligations in the contract, (iii) determine the transaction price, (iv) allocate the transaction price to the performance obligations in the contract and (v) recognize revenue when (or as) the entity satisfies a performance obligation. Topic 606 was effective for the Company on January 1, 2018. The Company has applied ASU 2014‑09 using the modified retrospective approach to all existing contracts with customers covered under the scope of the standard. The adoption of this ASU was not significant to the Company and had no material effect on how the Company recognizes revenue nor did it result in a cumulative effect adjustment or any presentation changes to the consolidated financial statements. See below for additional information related to revenue generated from contracts with customers.

The majority of the Company’s revenue-generating transactions are not subject to ASC 606, including revenue generated from financial instruments, such as loans, letters of credit, and investment securities. Descriptions of revenue-generating activities that are within the scope of ASC 606, and are presented in the accompanying Consolidated Statements of Income as components of noninterest income, are as follows:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Three Months Ended September 30, 

 

Nine Months Ended September 30, 

 

    

2018

    

2017

    

2018

    

2017

Non-interest income

 

 

 

 

 

 

 

 

 

 

 

 

Customer related fees and service charges

 

 

 

 

 

 

 

 

 

 

 

 

Administrative service income

 

$

425

 

$

459

 

$

2,077

 

$

1,044

Merchant processing income

 

 

 

 

 

 

 

 

 

 

 

 

Merchant services income

 

 

1,214

 

 

725

 

 

3,284

 

 

2,252

ACH income

 

 

86

 

 

72

 

 

248

 

 

215

Other

 

 

75

 

 

89

 

 

245

 

 

398

Total non-interest income

 

$

1,800

 

$

1,345

 

$

5,854

 

$

3,909

 

The Company has made no significant judgments in applying the revenue guidance prescribed in ASC 606 that affect the determination of the amount and timing of revenue from the above-described contracts with customers.

·

Administrative service income – Administrative service income is derived from our relationships with qualified settlement funds (QSFs), which are plaintiffs’ funds from settled class action lawsuits. Our

9


 

Table of Contents

performance obligations with the QSFs are outlined in the master settlement agreements (MSAs), essentially court orders, and are limited to ensuring funds are invested into safe investment vehicles such as U.S. treasuries, FDIC insured CDs and money market funds. Our fees for placing these funds in appropriate vehicles are earned over the course of a month, representing the period over which the Company satisfies the performance obligation.

·

Merchant services income – We provide merchant services as an acquiring bank through the third-party or ISO business model in which we process credit and debit card transactions on behalf of merchants. We enter into a tri-party merchant agreement, between the company, ISO and each merchant. The Company’s performance obligation is essentially acquiring, clearing and settling credit and debit transactions on behalf of the ISO’s merchants. The Company only recognizes revenue once a month, once it summarizes and computes all revenue and expenses applicable to each ISO. By this juncture, it has satisfied its performance obligation.

·

ACH income – We provide ACH services for various commercial customers. Contracts are entered into with third parties that need ACH transactions processed on behalf of their customers. Fees are variable and based on the volume of transactions within a given month. Our performance obligations are processing and settling ACHs on behalf of the customers as an originating depository financial institution. Our obligation is satisfied within each business day when the transactions (ACH files) are sent to the Federal Reserve Bank for clearing. Revenue is recognized when we send a bill to the commercial customer based on the total volume of transactions processed that month.

·

Other – The other category includes revenue from service charges on deposit accounts, debit card interchange fees, which are within scope of ASC 606, revenue is recognized as performance obligations are satisfied.

On January 5, 2016, the FASB issued ASU 2016‑01, “Financial Instruments–Overall: Recognition and Measurement of Financial Assets and Financial Liabilities” (the ASU). Under this ASU, the current GAAP model is changed in the areas of accounting for equity investments, financial liabilities under the fair value option, and the presentation and disclosure requirements for financial instruments. In addition, the FASB clarified guidance related to the valuation allowance assessment when recognizing deferred tax assets resulting from unrealized losses on available-for-sale debt securities. The ASU was effective on January 1, 2018. Adoption of this standard did not have a material effect on the Company’s operating results or financial condition. However, the Company did enhance its computation of fair value of loans (as disclosed in Note 6) to comply with the exit price notion as required by the ASU.

On February 25, 2016, the FASB completed its Leases project by issuing ASU No. 2016‑02, “Leases (Topic 842).” The new guidance affects any organization that enters into a lease, or sublease, with some specified exemptions. Under the new guidance, a lessee will be required to recognize assets and liabilities for leases with lease terms of more than 12 months. Consistent with current GAAP, the recognition, measurement, and presentation of expenses and cash flows arising from a lease by a lessee primarily will depend on its classification as a finance or operating lease. However, unlike current GAAP, which requires only capital leases to be recognized on the balance sheet, the new ASU will require both types of leases to be recognized on the balance sheet. The ASU will also require expanded disclosures. The ASU on leases will take effect for fiscal years beginning after December 15, 2018, and for interim periods within those fiscal years. The Company is currently evaluating the impact of ASU 2016-02 on the consolidated financial statements. Based on leases outstanding at September 30, 2018, the Company does not expect the updates to have a material impact on the income statement, but does anticipate the adoption of ASU 2016-02 will result in an increase in the Company’s Consolidated Balance Sheets as a result of recognizing right-of-use assets and lease liabilities.

On June 16, 2016, the FASB issued Accounting Standards Update No. 2016‑13, “Financial Instruments – Credit Losses (Topic 326): Measurement of Credit Losses on Financial Instruments” (the ASU). This ASU replaces the incurred loss model with an expected loss model, referred to as “current expected credit loss” (CECL) model. It will significantly change estimates for credit losses related to financial assets measured at amortized cost, including loans receivable, held-to-maturity (HTM) debt securities and certain other contracts. This ASU will be effective for the Company in fiscal years beginning after December 15, 2019, including interim periods within those fiscal years. The

10


 

Table of Contents

Company plans to adopt ASU 2016-13 in the first quarter of 2020 using the require modified retrospective method with a cumulative effect adjustment as of the beginning of the reporting period. The Company is currently gathering data and  finalizing the selection of a vendor to assist with the implementation of this standard.

 

NOTE 2 — Securities

Available-for-Sale Securities

The amortized cost, gross unrealized gains and losses and estimated fair value of securities available for sale were as follows:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Gross

 

Gross

 

 

 

 

Amortized

 

Unrealized

 

Unrealized

 

Fair

 

    

Cost

    

Gains

    

Losses

    

Value

September 30, 2018

 

 

 

 

 

 

 

 

 

 

 

 

Mortgage-backed securities – agency

 

$

26,282

 

$

 —

 

$

(988)

 

$

25,294

Collateralized mortgage obligations (CMO’s) – agency

 

 

126,502

 

 

 —

 

 

(4,274)

 

 

122,228

Total available-for-sale

 

$

152,784

 

$

 —

 

$

(5,262)

 

$

147,522

 

 

 

 

 

 

 

 

 

 

 

 

 

December 31, 2017

 

 

 

 

 

 

 

 

 

 

 

 

Mortgage-backed securities - agency

 

$

20,082

 

$

12

 

$

(291)

 

$

19,803

Collateralized mortgage obligations (CMO's) - agency

 

 

110,590

 

 

13

 

 

(1,648)

 

 

108,955

Total available-for-sale

 

$

130,672

 

$

25

 

$

(1,939)

 

$

128,758

 

The amortized cost and fair value of debt securities are shown by contractual maturity. Expected maturities may differ from contractual maturities if borrowers have the right to call or prepay obligations with or without call or prepayment penalties. We have no securities due at a single maturity. Securities not due at a single maturity date are shown below.

 

 

 

 

 

 

 

 

 

September 30, 2018

 

    

Amortized Cost

    

Fair Value

Mortgage-backed securities – agency

 

$

26,282

 

$

25,294

CMO’s – agency

 

 

126,502

 

 

122,228

Total

 

$

152,784

 

$

147,522

 

Mortgage-backed securities include residential pass-through certificates guaranteed by FHLMC, FNMA, or GNMA and the CMO’s are backed by government agency pass-through certificates. The 2018 and 2017 pass-through certificates are fixed rate instruments. CMO’s, by virtue of the underlying residential collateral or structure, are fixed rate current pay sequentials or planned amortization classes (PAC’s).

When purchasing investment securities, the Company’s overall interest-rate risk profile is considered as well as the adequacy of expected returns relative to risks assumed, including prepayments. In managing the investment securities portfolio, management occasionally sells investment securities in response to, or in anticipation of, changes in interest rates and spreads, actual or anticipated prepayments, liquidity needs and credit risk associated with a particular security.

There were no sales or calls of securities for the three and nine months ended September 30, 2018 and 2017.

At September 30, 2018, securities having a fair value of $130,288 were pledged to the Federal Home Loan Bank of New York (FHLB) for borrowing capacity totaling $123,318. At December 31, 2017, securities having a fair

11


 

Table of Contents

value of approximately $108,955 were pledged to the FHLB for borrowing capacity totaling $103,351. At September 30, 2018 and December 31, 2017, the Company had no outstanding FHLB advances.

At September 30, 2018, securities having a fair value of $17,234 were pledged to the Federal Reserve Bank of New York (FRB) for borrowing capacity totaling $16,584. At December 31, 2017, securities having a fair value of approximately $19,803 were pledged to the FRB for borrowing capacity totaling $19,370. At September 30, 2018 and December 31, 2017, the Company had no outstanding FRB borrowings.

The following table provides the gross unrealized losses and fair value, aggregated by investment category and length of time the individual securities have been in a continuous unrealized loss position as of:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Less Than 12 Months

 

12 Months or Longer

 

Total

 

    

Fair
Value

    

Gross
Unrealized
Losses

    

Fair
Value

    

Gross
Unrealized
Losses

    

Fair
Value

    

Gross
Unrealized
Losses

September 30, 2018

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Mortgage-backed securities – agency

 

$

9,531

 

$

(172)

 

$

15,763

 

$

(816)

 

$

25,294

 

$

(988)

CMO’s – agency

 

 

78,511

 

 

(1,906)

 

 

43,717

 

 

(2,368)

 

 

122,228

 

 

(4,274)

Total temporarily impaired securities

 

$

88,042

 

$

(2,078)

 

$

59,480

 

$

(3,184)

 

$

147,522

 

$

(5,262)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

December 31, 2017

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Mortgage-backed securities - agency

 

$

5,766

 

$

(26)

 

$

12,312

 

$

(265)

 

$

18,078

 

$

(291)

CMO's - Agency

 

 

75,056

 

 

(685)

 

 

28,848

 

 

(963)

 

 

103,904

 

 

(1,648)

Total temporarily impaired securities

 

$

80,822

 

$

(711)

 

$

41,160

 

$

(1,228)

 

$

121,982

 

$

(1,939)

 

Management reviews the investment portfolio on a quarterly basis to determine the cause, magnitude and duration of declines in the fair value of each security. In estimating other-than-temporary impairment (OTTI), management considers many factors including: (1) the length of time and extent that fair value has been less than cost, (2) the financial condition and near term prospects of the issuer, (3) whether the market decline was affected by macroeconomic conditions, and (4) whether the Company has the intent to sell the security or more likely than not will be required to sell the security before its anticipated recovery. If either of the criteria regarding intent or requirement to sell is met, the entire difference between amortized cost and fair value is recognized as impairment through earnings. For debt securities that do not meet the aforementioned criteria, the amount of impairment is split into two components as follows: (1) OTTI related to credit loss, which must be recognized in the income statement and (2) OTTI related to other factors, which is recognized in other comprehensive income. The credit loss is defined as the difference between the present value of the cash flows expected to be collected and the amortized cost basis. The assessment of whether any other than temporary decline exists may involve a high degree of subjectivity and judgment and is based on the information available to management at a point in time. Management evaluates securities for OTTI at least on a quarterly basis, and more frequently when economic or market conditions warrant such an evaluation.

At September 30, 2018, securities in unrealized loss positions were issuances from government sponsored entities. Due to the decline in fair value being attributable to changes in interest rates, not credit quality and because the Company does not have the intent to sell the securities and it is likely that it will not be required to sell the securities before their anticipated recovery, the Company does not consider the securities to be other-than-temporarily impaired at September 30, 2018.

No impairment charges were recorded for the three and nine months ended September 30, 2018 and 2017.

12


 

Table of Contents

NOTE 3 — Loans

The composition of loans by class is summarized as follows:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

    

September 30, 2018

    

% of Total

    

 

 

December 31, 2017

    

% of Total

    

1 – 4 family residential

 

$

57,238

 

13

%

        

        

$

51,556

 

15

%

Commercial

 

 

172,513

 

40

%

 

 

 

136,412

 

39

%

Multifamily

 

 

129,763

 

30

%

 

 

 

98,432

 

28

%

Commercial real estate

 

 

35,028

 

 8

%

 

 

 

24,761

 

 7

%

Construction

 

 

5,609

 

 1

%

 

 

 

5,047

 

 2

%

Consumer

 

 

36,912

 

 8

%

 

 

 

31,881

 

 9

%

Total Loans

 

 

437,063

 

100

%

 

 

 

348,089

 

100

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Deferred costs and unearned premiums, net

 

 

820

 

 

 

 

 

 

889

 

 

 

Allowance for loan losses

 

 

(5,229)

 

 

 

 

 

 

(4,264)

 

 

 

Net loans

 

$

432,654

 

 

 

 

 

$

344,714

 

 

 

 

The following tables present the activity in the allowance for loan losses by class for the three months ending September 30, 2018 and 2017:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

1-4 Family

 

 

 

 

 

 

 

Commercial

 

 

 

 

 

 

 

 

 

    

Residential

    

Commercial

    

Multifamily

    

Real Estate

    

Construction

    

Consumer

    

Total

September 30, 2018

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Allowance for loan losses:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Beginning balance

 

$

425

 

$

2,518

 

$

826

 

$

345

 

$

168

 

$

507

 

$

4,789

Provision (credit) for loan losses

 

 

(6)

 

 

303

 

 

85

 

 

34

 

 

(26)

 

 

60

 

 

450

Recoveries

 

 

 —

 

 

 —

 

 

 —

 

 

 —

 

 

 —

 

 

 —

 

 

 —

Loans charged-off

 

 

 —

 

 

 —

 

 

 —

 

 

 —

 

 

 —

 

 

(10)

 

 

(10)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total ending allowance balance

 

$

419

 

$

2,821

 

$

911

 

$

379

 

$

142

 

$

557

 

$

5,229

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

September 30, 2017

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Allowance for loan losses:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Beginning balance

 

$

358

 

$

2,154

 

$

664

 

$

226

 

$

109

 

$

312

 

$

3,823

Provision for loan losses

 

 

25

 

 

71

 

 

13

 

 

14

 

 

 3

 

 

149

 

 

275

Recoveries

 

 

 —

 

 

 —

 

 

 —

 

 

 —

 

 

 —

 

 

 —

 

 

 —

Loans charged-off

 

 

 —

 

 

(14)

 

 

 —

 

 

 —

 

 

 —

 

 

 —

 

 

(14)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total ending allowance balance

 

$

383

 

$

2,211

 

$

677

 

$

240

 

$

112

 

$

461

 

$

4,084

 

13


 

Table of Contents

The following tables present the activity in the allowance for loan losses by class for the nine months ending September 30, 2018 and 2017:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

1-4 Family

 

 

 

 

 

 

 

Commercial

 

 

 

 

 

 

 

 

 

    

Residential

    

Commercial

    

Multifamily

    

Real Estate

    

Construction

    

Consumer

    

Total

September 30, 2018

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Allowance for loan losses:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Beginning balance

 

$

382

 

$

2,272

 

$

713

 

$

266

 

$

127

 

$

504

 

$

4,264

Provision for loan losses

 

 

37

 

 

549

 

 

198

 

 

113

 

 

15

 

 

63

 

 

975

Recoveries

 

 

 —

 

 

 —

 

 

 —

 

 

 —

 

 

 —

 

 

 —

 

 

 —

Loans charged-off

 

 

 —

 

 

 —

 

 

 —

 

 

 —

 

 

 —

 

 

(10)

 

 

(10)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total ending allowance balance

 

$

419

 

$

2,821

 

$

911

 

$

379

 

$

142

 

$

557

 

$

5,229

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

September 30, 2017

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Allowance for loan losses:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Beginning balance

 

$

360

 

$

1,934

 

$

621

 

$

238

 

$

141

 

$

119

 

$

3,413

Provision (credit) for loan losses

 

 

23

 

 

291

 

 

56

 

 

 2

 

 

(29)

 

 

382

 

 

725

Recoveries

 

 

 —

 

 

 —

 

 

 —

 

 

 —

 

 

 —

 

 

 —

 

 

 —

Loans charged-off

 

 

 —

 

 

(14)

 

 

 —

 

 

 —

 

 

 —

 

 

(40)

 

 

(54)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total ending allowance balance

 

$

383

 

$

2,211

 

$

677

 

$

240

 

$

112

 

$

461

 

$

4,084

 

The following tables present the balance in the allowance for loan losses and the recorded investment in loans by class and based on impairment method as of September 30, 2018 and December 31, 2017:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

    

1‑4 Family

    

 

    

 

    

Commercial

    

 

    

 

    

 

 

 

Residential

 

Commercial

 

Multifamily

 

Real Estate

 

Construction

 

Consumer

 

Total

September 30, 2018

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

Allowance for loan losses:

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

Ending allowance balance attributable to loans:

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

Individually evaluated for impairment

 

$

 —

 

$

 —

 

$

 —

 

$

 —

 

$

 —

 

$

 —

 

$

 —

Collectively evaluated for impairment

 

 

419

 

 

2,821

 

 

911

 

 

379

 

 

142

 

 

557

 

 

5,229

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total ending allowance balance

 

$

419

 

$

2,821

 

$

911

 

$

379

 

$

142

 

$

557

 

$

5,229

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Loans:

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

Loans individually evaluated for impairment

 

$

 —

 

$

 —

 

$

 —

 

$

 —

 

$

 —

 

$

 —

 

$

 —

Loans collectively evaluated for impairment

 

 

57,238

 

 

172,513

 

 

129,763

 

 

35,028

 

 

5,609

 

 

36,912

 

 

437,063

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total ending loans balance

 

$

57,238

 

$

172,513

 

$

129,763

 

$

35,028

 

$

5,609

 

$

36,912

 

$

437,063

 

14


 

Table of Contents

Recorded investment is not adjusted for accrued interest, deferred costs, and unearned premiums due to immateriality.

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

    

1‑4 Family

    

 

    

 

    

Commercial

    

 

    

 

    

 

 

 

Residential

 

Commercial

 

Multifamily

 

Real Estate

 

Construction

 

Consumer

 

Total

December 31, 2017

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

Allowance for loan losses:

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

Ending allowance balance attributable to loans:

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

Individually evaluated for impairment

 

$

 —

 

$

 —

 

$

 —

 

$

 —

 

$

 —

 

$

 —

 

$

 —

Collectively evaluated for impairment

 

 

382

 

 

2,272

 

 

713

 

 

266

 

 

127

 

 

504

 

 

4,264

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total ending allowance balance

 

$

382

 

$

2,272

 

$

713

 

$

266

 

$

127

 

$

504

 

$

4,264

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Loans:

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

Loans individually evaluated for impairment

 

$

 —

 

$

 —

 

$

 —

 

$

 —

 

$

 —

 

$

 —

 

$

 —

Loans collectively evaluated for impairment

 

 

51,556

 

 

136,412

 

 

98,432

 

 

24,761

 

 

5,047

 

 

31,881

 

 

348,089

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total ending loans balance

 

$

51,556

 

$

136,412

 

$

98,432

 

$

24,761

 

$

5,047

 

$

31,881

 

$

348,089

 

Non-Performing Loans

Non-performing loans include loans 90 days past due and still accruing and non-accrual loans. At September 30, 2018 and December 31, 2017, the Company did not have any non-performing loans.

The following tables present the aging of the recorded investment in past due loans by class of loans as of September 30, 2018 and December 31, 2017:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Greater

 

 

 

 

 

 

 

 

 

 

 

30-59

 

60-89

 

than 90

 

 

 

 

 

 

 

 

 

 

 

Days

 

Days

 

Days

 

Total

 

Loans Not

 

 

 

 

    

Past Due

    

Past Due

    

Past Due

    

Past Due

    

Past Due

    

Total

September 30, 2018

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

1 – 4 family residential

 

$

 —

 

$

 —

 

$

 —

 

$

 —

 

$

57,238

 

$

57,238

Commercial

 

 

 —

 

 

 —

 

 

 —

 

 

 —

 

 

172,513

 

 

172,513

Multifamily

 

 

 —

 

 

 —

 

 

 —

 

 

 —

 

 

129,763

 

 

129,763

Commercial real estate

 

 

 —

 

 

 —

 

 

 —

 

 

 —

 

 

35,028

 

 

35,028

Construction

 

 

 —

 

 

 —

 

 

 —

 

 

 —

 

 

5,609

 

 

5,609

Consumer

 

 

 —

 

 

 —

 

 

 —

 

 

 —

 

 

36,912

 

 

36,912

Total

 

$

 —

 

$

 —

 

$

 —

 

$

 —

 

$

437,063

 

$

437,063

 

15


 

Table of Contents

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Greater

 

 

 

 

 

 

 

 

 

 

 

30-59

 

60-89

 

than 90

 

 

 

 

 

 

 

 

 

 

 

Days

 

Days

 

Days

 

Total

 

Loans Not

 

 

 

 

    

Past Due

    

Past Due

    

Past Due

    

Past Due

    

Past Due

    

Total

December 31, 2017

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

1 – 4 family residential

 

$

 —

 

$

 —

 

$

 —

 

$

 —

 

$

51,556

 

$

51,556

Commercial

 

 

 —

 

 

 —

 

 

 —

 

 

 —

 

 

136,412

 

 

136,412

Multifamily

 

 

 —

 

 

 —

 

 

 —

 

 

 —

 

 

98,432

 

 

98,432

Commercial real estate

 

 

 —

 

 

 —

 

 

 —

 

 

 —

 

 

24,761

 

 

24,761

Construction

 

 

 —

 

 

 —

 

 

 —

 

 

 —

 

 

5,047

 

 

5,047

Consumer

 

 

 —

 

 

 —

 

 

 —

 

 

 —

 

 

31,881

 

 

31,881

Total

 

$

 —

 

$

 —

 

$

 —

 

$

 —

 

$

348,089

 

$

348,089

 

Credit Quality Indicators

The Company categorizes loans into risk categories based on relevant information about the ability of borrowers to service their debt such as: current financial information, historical payment experience, credit documentation, public information, and current economic trends, among other factors. The Company analyzes loans individually by classifying the loans as to credit risk. This analysis is performed whenever a credit is extended, renewed or modified, or when an observable event occurs indicating a potential decline in credit quality, and no less than annually for large balance loans.

The Company uses the following definitions for risk ratings:

Special Mention - Loans classified as special mention have a potential weakness that deserves management’s close attention. If left uncorrected, these potential weaknesses may result in deterioration of the repayment prospects for the loan or of the institution’s credit position at some future date.

Substandard - Loans classified as substandard are inadequately protected by the current net worth and paying capacity of the obligor or of the collateral pledged, if any. Loans so classified have a well-defined weakness or weaknesses that jeopardize the liquidation of the debt. They are characterized by the distinct possibility that the institution will sustain some loss if the deficiencies are not corrected.

Doubtful - Loans classified as doubtful have all the weaknesses inherent in those classified as substandard, with the added characteristic that the weaknesses make collection or liquidation in full, on the basis of currently existing facts, conditions, and values, highly questionable and improbable.

Loans not meeting the criteria above that are analyzed individually as part of the above described process are considered to be pass rated loans.

 

 

 

 

 

 

 

 

 

 

 

 

 

 

    

Pass

    

Special Mention

    

Substandard

    

Doubtful

September 30, 2018

 

 

 

 

 

 

 

 

 

 

 

 

1 – 4 family residential

 

$

57,238

 

$

 —

 

$

 —

 

$

 —

Commercial

 

 

163,220

 

 

9,098

 

 

195

 

 

 —

Multifamily

 

 

129,763

 

 

 —

 

 

 —

 

 

 —

Commercial real estate

 

 

35,028

 

 

 —

 

 

 —

 

 

 —

Construction

 

 

5,609

 

 

 —

 

 

 —

 

 

 —

Consumer

 

 

36,912

 

 

 —

 

 

 —

 

 

 —

Total

 

$

427,770

 

$

9,098

 

$

195

 

$

 —

Based on the most recent analysis performed, the risk category of loans by class of loans is as follows:

 

16


 

Table of Contents

 

 

 

 

 

 

 

 

 

 

 

 

 

 

    

Pass

    

Special Mention

    

Substandard

    

Doubtful

December 31, 2017

 

 

 

 

 

 

 

 

 

 

 

 

1 – 4 family residential

 

$

51,556

 

$

 —

 

$

 —

 

$

 —

Commercial

 

 

126,577

 

 

9,835

 

 

 —

 

 

 —

Multifamily

 

 

98,432

 

 

 —

 

 

 —

 

 

 —

Commercial real estate

 

 

24,761

 

 

 —

 

 

 —

 

 

 —

Construction

 

 

5,047

 

 

 —

 

 

 —

 

 

 —

Consumer

 

 

31,881

 

 

 —

 

 

 —

 

 

 —

Total

 

$

338,254

 

$

9,835

 

$

 —

 

$

 —

 

The Company considers the performance of the loan portfolio and its impact on the allowance for loan losses. For residential and consumer loan classes, the Company evaluates credit quality based on the aging status of the loan, which was previously presented, and by payment activity.

The Company has no loans identified as troubled debt restructurings at September 30, 2018 and December 31, 2017. Furthermore, there were no loans modified during the three and nine months ended September 30, 2018 and 2017 as troubled debt restructurings. In order to determine whether a borrower is experiencing financial difficulty, an evaluation is performed of the probability that the borrower will be in payment default on any of its debt in the foreseeable future without the modification. This evaluation is performed under the Company’s internal underwriting policy.

NOTE 4 — Share-Based Payment Plans

The Company issues incentive and non-statutory stock options and restricted stock awards to certain employees and directors pursuant to its equity incentive plans, which have been approved by the stockholders. Share-based awards are recommended by the Compensation Committee of the Board of Directors, which are then approved by the full Board.

At September 30, 2018, there are options outstanding and/or restricted stock awards from three plans, the 2007 Stock Option Plan (“the 2007 Plan”) the 2011 Stock Compensation Plan (“the 2011 Plan”) and the 2017 Equity Incentive Plan (“the 2017 Plan”). The 2007 Plan allowed for a maximum of 270,000 shares of common stock to be issued. The 2007 Plan expired in May of 2017. The 2011 Plan allows for 754,607 shares to be issued, of which 750,545 have been issued as of September 30, 2018. The 2017 Plan allows for a maximum of 300,000 shares of common stock to be issued. During the first quarter of 2018 the Company granted 45,000 stock options and 76,500 restricted shares from the 2017 Plan.

Under the plans, options are granted with an exercise price equal to the fair value of the Company’s stock at the date of the grant. Options granted vest over three or five years and have ten year contractual terms. All options provide for accelerated vesting upon a change in control (as defined in the plans). Restricted shares are granted at the fair value on the date of grant and typically vest over 6 years with a third vesting after years four, five, and six. Restricted shares have the same voting rights as common stock. Nonvested restricted shares do not have rights to dividends.

The fair value of each option award is estimated on the date of grant using a closed form option valuation (Black-Scholes) model that uses the assumptions noted in the table below. Expected volatilities are based on the Company’s stock price activity. The expected term of options granted represents the period of time that options granted are expected to be outstanding, which takes into account that the options are not transferable. The risk-free interest rate for the expected term of the option is based on the U.S. Treasury yield curve in effect at the time of the grant.

17


 

Table of Contents

There were no stock options granted during the three months ended September 30, 2018 or during the three and nine months ended September 30, 2017. The fair value of options granted during the nine months ended September 30, 2018 was determined using the following weighted average assumptions as of the grant date:

 

 

 

 

 

 

    

2018

 

Risk-Free Interest Rate

 

 

2.54

%

Expected Term

 

 

84

months

Expected Stock Price Volatility

 

 

21.0

%

Dividend Yield

 

 

0.00

%

 

 

 

 

 

Weighted Average Fair Value

 

$

5.63

 

 

The following table presents a summary of the activity related to options as of September 30, 2018:

 

 

 

 

 

 

 

 

 

    

 

    

 

    

Weighted

 

 

 

 

Weighted

 

Average

 

 

 

 

Average

 

Remaining

 

 

 

 

Exercise

 

Contractual

 

    

Options

    

Price

    

Life (Years)

September 30, 2018

 

  

 

 

  

 

  

Outstanding at beginning of year

 

880,925

 

$

12.36

 

  

 

 

 

 

 

 

 

 

Granted

 

45,000

 

 

19.25

 

  

Exercised

 

(47,750)

 

 

10.00

 

  

Forfeited

 

(1,500)

 

 

19.25

 

  

 

 

 

 

 

 

 

 

Outstanding at period end

 

876,675

 

$

12.83

 

5.07

Vested or expected to vest

 

876,675

 

$

12.83

 

5.07

Exercisable at period end

 

579,811

 

$

12.50

 

3.71

 

The Company recognized compensation expense related to options of $563 and $133 for the three months ended September 30, 2018 and 2017, respectively. The Company recognized compensation expense related to options of $880 and $421 for the nine months ended September 30, 2018 and 2017, respectively. At September 30, 2018, unrecognized compensation cost related to non-vested options was approximately $996 and is expected to be recognized over a weighted average period of 2.41 years. The intrinsic value for outstanding options and for options vested or expected to vest was $10,630 and $7,224 for exercisable options at September 30, 2018. Cash received from options exercised in 2018 totaled $478 with an intrinsic value of $463. The tax benefit of options exercised was $209. 

 

 

 

 

 

 

 

    

 

    

Weighted Average

 

 

 

 

Grant Date

 

 

Shares

 

Fair Value

September 30, 2018

 

 

 

 

 

Outstanding at beginning of year

 

 —

 

$

 —

Granted

 

76,500

 

 

19.25

Vested or expected to vest

 

15,000

 

 

19.25

Outstanding at period end

 

61,500

 

$

19.25

The following table presents a summary of the activity related to restricted stock as of September 30, 2018:

 

 

 

 

 

The Company recognized compensation expense related to restricted stock of $317 and zero for the three months ended September 30, 2018 and 2017, respectively. The Company recognized compensation expense related to restricted stock of $424 and zero for the nine months ended September 30, 2018 and 2017, respectively. As of September 30, 2018, there was $1,048 of total unrecognized compensation cost related to non-vested shares granted under the plan. The cost is expected to be recognized over a weighted-average period of 5.32 years.

18


 

Table of Contents

NOTE 5 — Earnings per Share

The two-class method is used in the calculation of basic and diluted earnings per share. Under the two-class method, earnings available to common shareholders for the period are allocated between common shareholders and participating securities according to participation rights in undistributed earnings. Our preferred shares are considered participating securities. The factors used in the earnings per share computation follow:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Three months ended

 

Nine months ended

 

 

At September 30, 

 

At September 30, 

 

    

2018

    

2017

    

2018

    

2017

Basic

 

 

 

 

 

 

 

 

 

 

 

 

Net income available to common shareholders

 

$

1,682

 

$

1,141

 

$

5,861

 

$

2,983

Less: Earnings allocated to preferred stock

 

 

 —

 

 

 3

 

 

 —

 

 

27

Net income allocated to common shareholders

 

$

1,682

 

$

1,138

 

$

5,861

 

$

2,956

Weighted average common shares outstanding

 

 

7,369,223

 

 

7,212,603

 

 

7,367,716

 

 

5,771,627

Basic earnings per common share

 

$

0.23

 

$

0.16

 

$

0.80

 

$

0.51

 

 

 

 

 

 

 

 

 

 

 

 

 

Diluted

 

 

 

 

 

 

 

 

 

 

 

 

Net income allocated to common shareholders for basic earnings per share

 

$

1,682

 

$

1,138

 

$

5,861

 

$

2,956

Weighted average shares outstanding for basic earnings per common share

 

 

7,369,223

 

 

7,212,603

 

 

7,367,716

 

 

5,771,627

Add: Dilutive effect of share based awards

 

 

408,762

 

 

56,913

 

 

352,156

 

 

38,183

Average shares and dilutive potential common shares

 

 

7,777,985

 

 

7,269,516

 

 

7,719,872

 

 

5,809,810

Diluted earnings per common share

 

$

0.22

 

$

0.16

 

$

0.76

 

$

0.51

 

 

 

 

 

 

 

 

 

 

 

 

 

Stock options not considered in computing diluted earnings per share because they were anti-dilutive

 

 

 —

 

 

298,181

 

 

 —

 

 

707,397

 

 

NOTE 6 — Fair Value Measurements

Fair value is the exchange price that would be received for an asset or paid to transfer a liability (exit price) in the principal or most advantageous market for the asset or liability in an orderly transaction between market participants on the measurement date. There are three levels of inputs that may be used to measure fair values.

Level 1 – Quoted prices (unadjusted) for identical assets or liabilities in active markets that the entity has the ability to access as of the measurement date.

Level 2 – Significant other observable inputs other than Level 1 prices such as quoted prices for similar assets or liabilities; quoted prices in markets that are not active; or other inputs that are observable or can be corroborated by observable market data.

Level 3 – Significant unobservable inputs that reflect a company’s own assumptions about the assumptions that market participants would use in pricing an asset or liability.

For available-for-sale securities where quoted prices are not available, fair values are calculated based on market prices of similar securities (Level 2).

19


 

Table of Contents

Assets and liabilities measured at fair value on a recurring basis are summarized below:

 

 

 

 

 

 

 

 

 

 

 

 

Fair Value Measurements Using

 

 

Quoted Prices
In Active
Markets For
Identical Assets

 

Significant
Other
Observable
Inputs

 

Significant
Unobservable
Inputs

 

    

(Level 1)

    

(Level 2)

    

(Level 3)

September 30, 2018

 

 

 

 

 

 

 

 

 

Assets

 

 

 

 

 

 

 

 

 

Available-for-sale securities

 

 

 

 

 

 

 

 

 

Mortgage-backed securities – agency

 

$

 —

 

$

25,294

 

$

 —

CMO’s – agency

 

 

 —

 

 

122,228

 

 

 —

Total

 

$

 —

 

$

147,522

 

$

 —

 

 

 

 

 

 

 

 

 

 

December 31, 2017

 

 

 

 

 

 

 

 

 

Assets

 

 

 

 

 

 

 

 

 

Available-for-sale securities

 

 

 

 

 

 

 

 

 

Mortgage-backed securities – agency

 

$

 —

 

$

19,803

 

$

 —

CMO’s – agency

 

 

 —

 

 

108,955

 

 

 —

Total

 

$

 —

 

$

128,758

 

$

 —

 

There were no transfers between Level 1 and Level 2 during the three and nine months ended September 30, 2018 and 2017. There were no assets measured on a non-recurring basis as of September 30, 2018 and December 31, 2017.

The following tables present the carrying amounts and fair values (represents exit price) of financial instruments at September 30, 2018 and December 31, 2017:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Fair Value Measurement at September 30, 2018, Using:

 

 

Carrying

 

 

 

 

 

 

 

 

 

 

 

 

 

    

Value

    

(Level 1)

    

(Level 2)

    

(Level 3)

    

Total

Financial Assets:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cash and cash equivalents

 

$

39,840

 

$

1,230

 

$

38,610

 

$

 —

 

$

39,840

Securities available for sale

 

 

147,522

 

 

 —

 

 

147,522

 

 

 —

 

 

147,522

Securities, restricted

 

 

2,403

 

 

N/A

 

 

N/A

 

 

N/A

 

 

N/A

Loans, net of allowance

 

 

432,654

 

 

 —

 

 

 —

 

 

428,949

 

 

428,949

Accrued interest receivable

 

 

4,408

 

 

 —

 

 

404

 

 

4,004

 

 

4,408

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Financial Liabilities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Time deposits

 

 

30,215

 

 

 —

 

 

30,124

 

 

 —

 

 

30,124

Demand and other deposits

 

 

521,976

 

 

521,976

 

 

 —

 

 

 —

 

 

521,976

Secured borrowings

 

 

272

 

 

 —

 

 

272

 

 

 —

 

 

272

Accrued interest payable

 

 

17

 

 

 —

 

 

17

 

 

 —

 

 

17

 

20


 

Table of Contents

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Fair Value Measurement at December 31, 2017, Using:

 

 

Carrying

 

 

 

 

 

 

    

Value

    

(Level 1)

    

(Level 2)

    

(Level 3)

    

Total

Financial Assets:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cash and cash equivalents

 

$

43,077

 

$

471

 

$

42,606

 

$

 —

 

$

43,077

Securities available for sale

 

 

128,758

 

 

 —

 

 

128,758

 

 

 —

 

 

128,758

Securities, restricted

 

 

2,183

 

 

N/A

 

 

N/A

 

 

N/A

 

 

N/A

Loans, net of allowance

 

 

344,714

 

 

 —

 

 

 —

 

 

345,540

 

 

345,540

Accrued interest receivable

 

 

2,836

 

 

 —

 

 

300

 

 

2,536

 

 

2,836

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Financial Liabilities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Time deposits

 

 

26,932

 

 

 —

 

 

26,847

 

 

 —

 

 

26,847

Demand and other deposits

 

 

421,562

 

 

421,562

 

 

 —

 

 

 —

 

 

421,562

Secured borrowings

 

 

278

 

 

 —

 

 

278

 

 

 —

 

 

278

Accrued interest payable

 

 

 6

 

 

 —

 

 

 6

 

 

 —

 

 

 6

 

 

NOTE 7 — Accumulated Other Comprehensive (Loss) Income

The following presents changes in accumulated other comprehensive (loss) income by component, net of tax for the three and nine months ending September 30, 2018 and 2017:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Three months ended

 

Nine months ended

 

 

At September 30, 

 

At September 30, 

 

    

2018

    

2017

    

2018

    

2017

Unrealized Losses on Available for Sale Securities

 

 

 

 

 

 

 

 

 

 

 

 

Beginning balance

 

$

(3,257)

 

$

(508)

 

$

(1,390)

 

$

(884)

Other comprehensive (loss) income before reclassifications

 

 

(564)

 

 

 4

 

 

(2,431)

 

 

380

Amounts reclassified from accumulated other comprehensive income

 

 

 —

 

 

 —

 

 

 —

 

 

 —

Net current period other comprehensive (loss) income

 

 

(564)

 

 

 4

 

 

(2,431)

 

 

380

Ending Balance

 

$

(3,821)

 

$

(504)

 

$

(3,821)

 

$

(504)

 

There were no reclassifications out of accumulated other comprehensive loss for the three and nine months ended September 30, 2018 and 2017.

 

 

21


 

Table of Contents

Item 2.Management’s Discussion and Analysis of Financial Condition and Results of Operations

General

Management’s discussion and analysis of financial condition at September 30, 2018 and December 31, 2017 and results of operations for the three and nine months ended September 30, 2018 and 2017 is intended to assist in understanding the financial condition and results of operations of Esquire Financial Holdings, Inc. The information contained in this section should be read in conjunction with the unaudited consolidated financial statements and the audited consolidated financial statements as of December 31, 2017 and the notes thereto appearing in Part I, Item 1, of this quarterly report on Form 10‑Q.

Cautionary Note Regarding Forward-Looking Statements

This quarterly report contains forward-looking statements, which can be identified by the use of words such as “may,” “might,” “should,” “could,” “predict,” “potential,” “believe,” “expect,” “attribute,” “continue,” “will,” “anticipate,” “seek,” “estimate,” “intend,” “plan,” “projection,” “goal,” “target,” “outlook,” “aim,” “would,” “annualized” and “outlook,” or the negative version of those words or other comparable words or phrases of a future or forward-looking nature. These forward-looking statements include, but are not limited to:

·

statements of our goals, intentions and expectations;

·

statements regarding our business plans, prospects, growth and operating strategies;

·

statements regarding the quality of our loan and investment portfolios; and

·

estimates of our risks and future costs and benefits.

These forward-looking statements are based on our current beliefs and expectations and are inherently subject to significant business, economic and competitive uncertainties and contingencies, many of which are beyond our control. In addition, these forward-looking statements are subject to assumptions with respect to future business strategies and decisions that are subject to change. We are under no duty to and do not take any obligation to update any forward-looking statements after the date of this quarterly report.

The following factors, among others, could cause actual results to differ materially from the anticipated results or other expectations expressed in the forward-looking statements:

·

our ability to manage our operations under the current economic conditions nationally and in our market area;

·

adverse changes in the financial industry, securities, credit and national local real estate markets (including real estate values);

·

risks related to a high concentration of loans secured by real estate located in our market area;

·

risks related to a high concentration of loans and deposits dependent upon the legal and “litigation” market;

·

the impact of any potential strategic transactions;

·

our ability to enter new markets successfully and capitalize on growth opportunities;

·

significant increases in our loan losses, including as a result of our inability to resolve classified and non-performing assets or reduce risks associated with our loans, and management’s assumptions in determining the adequacy of the allowance for loan losses;

22


 

Table of Contents

·

interest rate fluctuations, which could have an adverse effect on our profitability;

·

external economic and/or market factors, such as changes in monetary and fiscal policies and laws, including the interest rate policies of the he Board of Governors of the Federal Reserve System, inflation or deflation, changes in the demand for loans, and fluctuations in consumer spending, borrowing and savings habits, which may have an adverse impact on our financial condition;

·

continued or increasing competition from other financial institutions, credit unions, and non-bank financial services companies, many of which are subject to different regulations than we are;

·

credit risks of lending activities, including changes in the level and trend of loan delinquencies and write-offs and in our allowance for loan losses and provision for loan losses;

·

our success in increasing our legal and “litigation” market lending;

·

our ability to attract and maintain deposits and our success in introducing new financial products;

·

losses suffered by merchants or Independent Sales Organizations with whom we do business;

·

our ability to effectively manage risks related to our merchant services business;

·

our ability to leverage the professional and personal relationships of our board members and advisory board members;

·

changes in interest rates generally, including changes in the relative differences between short-term and long-term interest rates and in deposit interest rates, that may affect our net interest margin and funding sources;

·

fluctuations in the demand for loans;

·

technological changes that may be more difficult or expensive than expected;

·

changes in consumer spending, borrowing and savings habits;

·

declines in the yield on our assets resulting from the current low interest rate environment;

·

declines in our merchant processing income as a result of reduced demand, competition and changes in laws or government regulations or policies affecting financial institutions, including the Dodd-Frank Wall Street Reform and Consumer Protection Act and the Jumpstart Our Business Startups Act (the “JOBS Act”), which could result in, among other things, increased deposit insurance premiums and assessments, capital requirements, regulatory fees and compliance costs, particularly the new capital regulations, and the resources we have available to address such changes;

·

changes in accounting policies and practices, as may be adopted by the bank regulatory agencies, the Financial Accounting Standards Board, the Securities and Exchange Commission or the Public Company Accounting Oversight Board;

·

loan delinquencies and changes in the underlying cash flows of our borrowers;

·

the impairment of our investment securities;

23


 

Table of Contents

·

our ability to control costs and expenses, particularly those associated with operating as a publicly traded company;

·

the failure or security breaches of computer systems on which we depend;

·

political instability;

·

acts of war or terrorism;

·

competition and innovation with respect to financial products and services by banks, financial institutions and non-traditional providers, including retail businesses and technology companies;

·

changes in our organization and management and our ability to retain or expand our management team and our board of directors, as necessary;

·

the costs and effects of legal, compliance and regulatory actions, changes and developments, including the initiation and resolution of legal proceedings, regulatory or other governmental inquiries or investigations, and/or the results of regulatory examinations and reviews;

·

the ability of key third-party service providers to perform their obligations to us; and

·

other economic, competitive, governmental, regulatory and operational factors affecting our operations, pricing, products and services described elsewhere in this Quarterly Report on Form 10‑Q.

The foregoing factors should not be construed as exhaustive and should be read in conjunction with other cautionary statements that are included in this Quarterly Report on Form 10‑Q. If one or more events related to these or other risks or uncertainties materialize, or if our underlying assumptions prove to be incorrect, actual results may differ materially from what we anticipate. Accordingly, you should not place undue reliance on any such forward-looking statements. Any forward-looking statement speaks only as of the date on which it is made, and we do not undertake any obligation to publicly update or review any forward-looking statement, whether as a result of new information, future developments or otherwise. New risks and uncertainties arise from time to time, and it is not possible for us to predict those events or how they may affect us. In addition, we cannot assess the impact of each factor on our business or the extent to which any factor, or combination of factors, may cause actual results to differ materially from those contained in any forward-looking statements.

Summary of Significant Accounting Policies

A summary of our accounting policies is described in Note 1 to the audited consolidated financial statements included in our annual report. Critical accounting estimates are necessary in the application of certain accounting policies and procedures and are particularly susceptible to significant change. Critical accounting policies are defined as those involving significant judgments and assumptions by management that could have a material impact on the carrying value of certain assets or on income under different assumptions or conditions. Management believes that the most critical accounting policies, which involve the most complex or subjective decisions or assessments, are as follows:

Allowance for Loan Losses.  The allowance for loan losses is a valuation allowance for probable incurred credit losses. The allowance for loan losses is increased by provisions for loan losses charged to income. Losses are charged to the allowance when all or a portion of a loan is deemed to be uncollectible. Subsequent recoveries of loans previously charged off are credited to the allowance for loan losses when realized. Management estimates the allowance balance required using past loan loss experience, the nature and volume of the portfolio, information about specific borrower situations and estimated collateral values, economic conditions and other factors. Allocations of the allowance may be made for specific loans, but the entire allowance is available for any loan that, in management’s judgment, should be charged off.

24


 

Table of Contents

The allowance consists of specific and general components. The specific component relates to loans that are individually classified as impaired when, based on current information and events, it is probable that we will be unable to collect all amounts due according to the contractual terms of the loan agreement. Loans for which the terms have been modified resulting in a concession, and for which the borrower is experiencing financial difficulties, are considered troubled debt restructurings and classified as impaired.

Factors considered by management in determining impairment include payment status, collateral value, and the probability of collecting scheduled principal and interest payments when due. Loans that experience insignificant payment delays and payment shortfalls generally are not classified as impaired. Management determines the significance of payment delays and payment shortfalls on a case-by-case basis, taking into consideration all of the circumstances surrounding the loan and the borrower, including the length of the delay, the reason for the delay, the borrower’s prior payment record, and the amount of the shortfall in relation to the principal and interest owed.

All loans, except for consumer loans, are individually evaluated for impairment. If a loan is impaired, a portion of the allowance is allocated as a specific allowance. The measurement of an impaired loan is based on (i) the present value of expected future cash flows discounted at the loan’s effective interest rate, (ii) the loan’s observable market price or (iii) the fair value of the collateral if the loan is collateral dependent.

Troubled debt restructurings are separately identified for impairment disclosures and are measured at the present value of estimated future cash flows using the loan’s effective rate at inception. If a trouble debt restructuring is considered to be a collateral dependent loan, the loan is reported, net, at the fair value of the collateral. For troubled debt restructurings that subsequently default, we determine the amount of reserve in accordance with the accounting policy for the allowance for loan losses.

The general component is based on historical loss experience adjusted for current factors. The historical loss experience is determined by portfolio segment and is based on the actual loss history experienced by the company. This actual loss experience is supplemented with other economic factors based on the risks present for each portfolio segment. These economic factors include consideration of the following: levels of and trends in delinquencies and impaired loans; levels of and trends in charge-offs and recoveries; trends in volume and terms of loans; effects of any changes in risk selection and underwriting standards; other changes in lending policies, procedures, and practices; experience, ability, and depth of lending management and other relevant staff; national and local economic trends and conditions; industry conditions; and effects of changes in credit concentrations.

We have identified the following loan segments: Commercial Real Estate, Multifamily, Construction, Commercial, 1 – 4 Family Residential and Consumer. The risks associated with a concentration in real estate loans include potential losses from fluctuating values of land and improved properties. Commercial Real Estate and Multifamily loans are expected to be repaid from the cash flow of the underlying property so the collective amount of rents must be sufficient to cover all operating expenses, property management and maintenance, taxes and debt service. Increases in vacancy rates, interest rates or other changes in general economic conditions can all have an impact on the borrower and their ability to repay the loan. Construction loans are considered riskier than commercial financing on improved and established commercial real estate. The risk of potential loss increases if the original cost estimates or time to complete are significantly off. The remainder of the loan portfolio is comprised of commercial and consumer loans, which also include commercial Attorney-Related loans and consumer Attorney-Related loans. The primary risks associated with the commercial loans are the cash flow of the business, the experience and quality of the borrowers’ management, the business climate, and the impact of economic factors. The primary risks associated with residential real estate and consumer loans relate to the borrower, such as the risk of a borrower’s unemployment as a result of deteriorating economic conditions or the amount and nature of a borrower’s other existing indebtedness, and the value of the collateral securing the loan if the bank must take possession of the collateral.

Although management uses available information to recognize losses on loans, because of uncertainties associated with local economic conditions, collateral values and future cash flows on impaired loans, it is reasonably possible that a material change could occur in the allowance for loan losses in the near term. However, the amount of the change that is reasonably possible cannot be estimated. The evaluation of the adequacy of loan collateral is often based upon estimates and appraisals. Because of changing economic conditions, the valuations determined from such estimates

25


 

Table of Contents

and appraisals may also change. Accordingly, we may ultimately incur losses that vary from management’s current estimates. Adjustments to the allowance for loan losses will be reported in the period such adjustments become known or can be reasonably estimated. All loan losses are charged to the allowance for loan losses when the loss actually occurs or when the collectability of the principal is unlikely. Recoveries are credited to the allowance at the time of recovery.

Income Taxes.  Income taxes are provided for under the asset and liability method. Deferred tax assets and liabilities are recognized for the future tax consequences attributable to differences between the financial statement carrying amounts of existing assets and liabilities and their respective tax bases. Deferred tax assets and liabilities are measured using enacted rates expected to apply to taxable income in the years in which those temporary differences are expected to be recovered or settled. The effect on deferred taxes of a change in tax rates is recognized in income in the period the change occurs. Deferred tax assets are reduced, through a valuation allowance, if necessary, by the amount of such benefits that are not expected to be realized based on current available evidence.

A tax position is recognized as a benefit only if it is “more likely than not” that the tax position would be sustained in a tax examination, with a tax examination being presumed to occur. The amount recognized is the largest amount of tax benefit that is greater than 50% likely of being realized on examination. For tax positions not meeting the “more likely than not” test, no tax benefit is recorded. The Company recognizes interest and/or penalties related to income tax matters in income tax expense.

Emerging Growth Company.  Pursuant to the JOBS Act, an emerging growth company is provided the option to adopt new or revised accounting standards that may be issued by the Financial Accounting Standards Board (“FASB”) or the SEC either (i) within the same periods as those otherwise applicable to non-emerging growth companies or (ii) within the same time periods as private companies. We have irrevocably elected to adopt new accounting standards within the public company adoption period.

We may take advantage of some of the reduced regulatory and reporting requirements that are available to us so long as we qualify as an emerging growth company, including, but not limited to, not being required to comply with the auditor attestation requirements of Section 404(b) of the Sarbanes-Oxley Act, reduced disclosure obligations regarding executive compensation, and exemptions from the requirements of holding non-binding advisory votes on executive compensation and golden parachute payments.

Overview

We are a bank holding company headquartered in Jericho, New York and registered under the Bank Holding Company Act of 1956, as amended. Through our wholly owned bank subsidiary, Esquire Bank, National Association (“Esquire Bank” or the “Bank”), we are a full service commercial bank dedicated to serving the financial needs of the legal and small business communities on a national basis, as well as commercial and retail customers in the New York metropolitan market. We offer tailored products and solutions to the legal community and their clients as well as dynamic and flexible merchant services solutions to small business owners, both on a national basis. We also offer traditional banking products for businesses and consumers in our local market area.

Our results of operations depend primarily on our net interest income which is the difference between the interest income we earn on our interest-earning assets and the interest we pay on our interest-bearing liabilities. Our results of operations also are affected by our provisions for loan losses, non-interest income and non-interest expense. Non-interest income currently consists primarily of merchant processing income and customer related fees and charges. Non-interest expense currently consists primarily of employee compensation and benefits and professional and consulting services. Our results of operations also may be affected significantly by general and local economic and competitive conditions, changes in market interest rates, governmental policies, the litigation market and actions of regulatory authorities.

Comparison of Financial Condition at September 30, 2018 and December 31, 2017

Assets.  Our total assets were $645.6 million at September 30, 2018, an increase of $112.0 million, or 21.0%, from $533.6 million at December 31, 2017. The increase was primarily due to an increase in loans of $88.9 million, or

26


 

Table of Contents

25.5%, and an increase in securities of $18.8 million, or 14.6%, partially offset by a decrease in cash and cash equivalents of $3.2 million, or 7.5%.

Loans.  At September 30, 2018, loans were $437.9 million, or 79.3% of total deposits, compared to $349.0 million, or 77.8% of total deposits, at December 31, 2017. The growth in loans was primarily driven by increases in commercial, multifamily, and commercial real estate loans. Commercial loans increased $36.1 million, or 26.5%, to $172.5 million at September 30, 2018 from $136.4 million at December 31, 2017. Multifamily loans increased $31.3 million, or 31.8%, to $129.8 million at September 30, 2018 from $98.4 million at December 31, 2017. Commercial real estate loans increased by $10.3 million, or 41.5%, to $35.0 million at September 30, 2018 from $24.8 million at December 31, 2017.

The following table sets forth the composition of our Attorney-Related loan portfolio by type of loan at the dates indicated:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

September 30, 2018

 

 

December 31, 2017

 

 

    

Amount

    

Percent

    

 

Amount

    

Percent

    

 

 

(Dollars in thousands)

Attorney-Related Loans

 

 

 

 

 

 

 

 

 

 

 

 

Commercial Attorney-Related:

 

 

 

 

 

 

 

 

 

 

 

 

Working capital lines of credit

 

$

103,219

 

55.7

%

 

$

96,070

 

62.1

%

Case cost lines of credit

 

 

32,709

 

17.6

 

 

 

24,446

 

15.8

 

Term loans

 

 

17,899

 

9.7

 

 

 

7,082

 

4.6

 

Post-settlement commercial and other commercial attorney-related loans

 

 

 4

 

0.0

 

 

 

68

 

0.0

 

Total Commercial Attorney-Related

 

 

153,831

 

83.0

%

 

 

127,666

 

82.5

%

Consumer Attorney-Related:

 

 

 

 

 

 

 

 

 

 

 

 

Post-settlement consumer loans

 

 

30,299

 

16.3

%

 

 

25,731

 

16.6

%

Structured settlement loans

 

 

1,229

 

0.7

 

 

 

1,421

 

0.9

 

Total Consumer Attorney-Related

 

 

31,528

 

17.0

%

 

 

27,152

 

17.5

%

Total Attorney-Related Loans

 

$

185,359

 

100.0

%

 

$

154,818

 

100.0

%

 

At September 30, 2018, our Attorney-Related Loans, which include commercial loans to law firms and consumer lending to plaintiffs/claimants and attorneys, totaled $185.4 million, or 42.4% of our total loan portfolio, compared to $154.8 million at December 31, 2017. We continue to grow our Commercial and Consumer Attorney-Related Loans by originating loans within our risk profile.

Securities. Securities available for sale increased $18.8 million, or 14.6%, to $147.5 million at September 30, 2018 from $128.8 million at December 31, 2017. Management took advantage of increases in short-term rates, deploying excess funds into the investment portfolio.

Funding. Total deposits increased $103.7 million, or 23.1%, to $552.2 million at September 30, 2018 from $448.5 million at December 31, 2017. We continue to focus on the acquisition and expansion of core deposit relationships, which we define as all deposits except for certificates of deposit. Core deposits totaled $522.0 million at September 30, 2018, or 94.5% of total deposits at that date, compared to $421.6 million or 94.0% of total deposits at December 31, 2017.

At September 30, 2018, we had the ability to borrow a total of $123.3 million from the Federal Home Loan Bank of New York. We also had an available line of credit with the Federal Reserve Bank of New York discount window of $16.6 million. At September 30, 2018, we also had $7.5 million in aggregate unsecured lines of credit with unaffiliated correspondent banks. No amounts were outstanding on any of the aforementioned lines of credit at September 30, 2018.

Equity. Total stockholders’ equity increased $5.1 million, or 6.1%, to $88.5 million at September 30, 2018, from $83.4 million at December 31, 2017.

27


 

Table of Contents

 

Average Balance Sheets

The following tables present average balance sheet information, interest income, interest expense and the corresponding average yields earned and rates paid for periods indicated. The average balances are daily averages and, for loans, include both performing and nonperforming balances. Interest income on loans includes the effects of discount accretion and net deferred loan origination costs accounted for as yield adjustments. No tax-equivalent yield adjustments were made, as the effect thereof was not material.

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

For the Three Months Ended September 30, 

 

 

 

2018

 

2017

 

 

 

 

 

 

 

 

 

(Dollars in thousands)

 

 

 

 

 

 

 

 

Average

 

    

 

 

Average

 

Average

 

    

 

 

Average

 

 

    

Balance

    

Interest

    

Yield/Rate

    

Balance

    

Interest

    

Yield/Rate

 

INTEREST EARNING ASSETS

 

 

  

 

 

  

 

  

 

 

  

 

 

  

 

  

 

Loans

 

$

416,004

 

$

6,432

 

6.13

%  

$

315,005

 

$

4,630

 

5.83

%

Securities, includes restricted stock

 

 

157,635

 

 

1,035

 

2.60

%  

 

108,168

 

 

631

 

2.31

%

Interest earning cash

 

 

33,777

 

 

153

 

1.80

%  

 

34,471

 

 

93

 

1.07

%

Total interest earning assets

 

 

607,416

 

 

7,620

 

4.98

%  

 

457,644

 

 

5,354

 

4.64

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

NON-INTEREST EARNING ASSETS

 

 

  

 

 

  

 

  

 

 

  

 

 

  

 

  

 

Cash and due from banks

 

 

2,766

 

 

 

 

 

 

 

537

 

 

 

 

 

 

Other assets

 

 

12,037

 

 

 

 

 

 

 

7,711

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

TOTAL AVERAGE ASSETS

 

$

622,219

 

 

 

 

 

 

$

465,892

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

INTEREST-BEARING LIABILITIES

 

 

  

 

 

  

 

  

 

 

  

 

 

  

 

  

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Savings, NOW, Money Markets

 

$

327,548

 

$

291

 

0.35

%  

$

212,535

 

$

101

 

0.19

%

Time deposits

 

 

17,555

 

 

41

 

0.93

%  

 

27,430

 

 

22

 

0.32

%

Total deposits

 

 

345,103

 

 

332

 

0.38

%  

 

239,965

 

 

123

 

0.20

%

Short-term borrowings

 

 

1,131

 

 

 7

 

2.46

%  

 

 2

 

 

 —

 

 —

%

Secured borrowings

 

 

273

 

 

 5

 

7.27

%  

 

282

 

 

 5

 

7.03

%

Total interest-bearing liabilities

 

 

346,507

 

 

344

 

0.39

%  

 

240,249

 

 

128

 

0.21

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

NON-INTEREST BEARING LIABILITIES

 

 

  

 

 

  

 

  

 

 

  

 

 

  

 

  

 

Demand deposits

 

 

183,864

 

 

  

 

  

 

 

142,086

 

 

  

 

  

 

Other liabilities

 

 

4,708

 

 

  

 

  

 

 

2,192

 

 

  

 

  

 

Total non-interest bearing liabilities

 

 

188,572

 

 

  

 

  

 

 

144,278

 

 

  

 

  

 

Stockholders' equity

 

 

87,140

 

 

  

 

  

 

 

81,365

 

 

  

 

  

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

TOTAL AVG. LIABILITIES AND EQUITY

 

$

622,219

 

 

  

 

  

 

$

465,892

 

 

  

 

  

 

Net interest income

 

 

  

 

$

7,276

 

 

 

 

  

 

$

5,226

 

 

 

Net interest spread

 

 

 

 

 

 

 

4.58

%  

 

 

 

 

 

 

4.43

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net interest margin

 

 

  

 

 

  

 

4.75

%  

 

  

 

 

  

 

4.53

%

 

28


 

Table of Contents

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

For the Nine Months Ended September 30, 

 

 

 

2018

 

2017

 

 

 

 

 

 

 

 

 

(Dollars in thousands)

 

 

 

 

 

 

 

 

Average

 

    

 

 

Average

 

Average

 

    

 

 

Average

 

 

    

Balance

    

Interest

    

Yield/Rate

    

Balance

    

Interest

    

Yield/Rate

 

INTEREST EARNING ASSETS

 

 

  

 

 

  

 

  

 

 

  

 

 

  

 

  

 

Loans

 

$

380,918

 

$

17,378

 

6.10

%  

$

294,725

 

$

12,519

 

5.68

%

Securities, includes restricted stock

 

 

149,556

 

 

2,906

 

2.60

%  

 

103,792

 

 

1,809

 

2.33

%

Interest earning cash

 

 

40,249

 

 

470

 

1.56

%  

 

33,840

 

 

214

 

0.85

%

Total interest earning assets

 

 

570,723

 

 

20,754

 

4.86

%  

 

432,357

 

 

14,542

 

4.50

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

NON-INTEREST EARNING ASSETS

 

 

  

 

 

  

 

  

 

 

  

 

 

  

 

  

 

Cash and due from banks

 

 

1,345

 

 

 

 

 

 

 

544

 

 

 

 

 

 

Other assets

 

 

10,211

 

 

 

 

 

 

 

7,646

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

TOTAL AVERAGE ASSETS

 

$

582,279

 

 

 

 

 

 

$

440,547

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

INTEREST-BEARING LIABILITIES

 

 

  

 

 

  

 

  

 

 

  

 

 

  

 

  

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Savings, NOW, Money Markets

 

$

281,768

 

$

580

 

0.28

%  

$

217,717

 

$

316

 

0.19

%

Time deposits

 

 

27,126

 

 

140

 

0.69

%  

 

23,289

 

 

70

 

0.40

%

Total deposits

 

 

308,894

 

 

720

 

0.31

%  

 

241,006

 

 

386

 

0.21

%

Short-term borrowings

 

 

382

 

 

 6

 

2.10

%  

 

 2

 

 

 —

 

 —

%

Secured borrowings

 

 

275

 

 

15

 

7.29

%  

 

302

 

 

16

 

7.08

%

Total interest-bearing liabilities

 

 

309,551

 

 

741

 

0.32

%  

 

241,310

 

 

402

 

0.22

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

NON-INTEREST BEARING LIABILITIES

 

 

  

 

 

  

 

  

 

 

  

 

 

  

 

  

 

Demand deposits

 

 

184,382

 

 

  

 

  

 

 

134,533

 

 

  

 

  

 

Other liabilities

 

 

3,117

 

 

  

 

  

 

 

1,730

 

 

  

 

  

 

Total non-interest bearing liabilities

 

 

187,499

 

 

  

 

  

 

 

136,263

 

 

  

 

  

 

Stockholders' equity

 

 

85,229

 

 

  

 

  

 

 

62,974

 

 

  

 

  

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

TOTAL AVG. LIABILITIES AND EQUITY

 

$

582,279

 

 

  

 

  

 

$

440,547

 

 

  

 

  

 

Net interest income

 

 

  

 

$

20,013

 

 

 

 

  

 

$

14,140

 

 

 

Net interest spread

 

 

 

 

 

 

 

4.54

%  

 

 

 

 

 

 

4.27

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net interest margin

 

 

  

 

 

  

 

4.69

%  

 

  

 

 

  

 

4.37

%

 

Rate/Volume Analysis

The following table presents the dollar amount of changes in interest income and interest expense for major components of interest earning assets and interest bearing liabilities for the periods indicated. The table distinguishes between: (1) changes attributable to volume (changes in volume multiplied by the prior period’s rate); (2) changes attributable to rate (change in rate multiplied by the prior year’s volume); and (3) total increase (decrease) (the sum of

29


 

Table of Contents

the previous columns). Changes attributable to both volume and rate are allocated ratably between the volume and rate categories.

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

For the Three Months Ended

 

For the Nine Months Ended

 

 

September 30, 

 

September 30, 

 

 

2018 vs. 2017

 

2018 vs. 2017

 

    

Increase

    

Total

    

Increase

    

Total

 

 

(Decrease) due to

 

Increase

 

 (Decrease) due to

 

Increase

 

 

Volume

 

Rate

 

(Decrease)

 

Volume

 

 

Rate

 

(Decrease)

 

 

(Dollars in thousands)

Interest earned on:

 

 

  

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Loans

 

$

1,551

 

$

251

 

$

1,802

 

$

3,877

 

 

$

982

 

$

4,859

Securities, includes restricted stock

 

 

317

 

 

87

 

 

404

 

 

870

 

 

 

227

 

 

1,097

Interest earning cash

 

 

(2)

 

 

62

 

 

60

 

 

47

 

 

 

209

 

 

256

Total interest income

 

 

1,866

 

 

400

 

 

2,266

 

 

4,794

 

 

 

1,418

 

 

6,212

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest paid on:

 

 

  

 

 

  

 

 

  

 

 

  

 

 

 

  

 

 

  

Savings, NOW, Money Markets

 

 

73

 

 

117

 

 

190

 

 

109

 

 

 

155

 

 

264

Time deposits

 

 

(10)

 

 

29

 

 

19

 

 

13

 

 

 

57

 

 

70

Total deposits

 

 

63

 

 

146

 

 

209

 

 

122

 

 

 

212

 

 

334

Short-term borrowings

 

 

 7

 

 

 —

 

 

 7

 

 

 6

 

 

 

 —

 

 

 6

Secured borrowings

 

 

 —

 

 

 —

 

 

 —

 

 

(1)

 

 

 

 —

 

 

(1)

Total interest expense

 

 

70

 

 

146

 

 

216

 

 

127

 

 

 

212

 

 

339

Change in net interest income

 

$

1,796

 

$

254

 

$

2,050

 

$

4,667

 

 

$

1,206

 

$

5,873

 

Comparison of Operating Results for the Three Months Ended September 30, 2018 and 2017

General.  Net income increased $541,000, or 47.4%, to $1.7 million for the three months ended September 30, 2018 from $1.1 million for the three months ended September 30, 2017. The increase resulted from a $2.1 million increase in net interest income and a $455,000 increase in non-interest income, which was partially offset by a $1.9 million increase in non-interest expense.

Interest Income.  Interest income increased $2.3 million, or 42.3%, to $7.6 million for the three months ended September 30, 2018 from $5.4 million for the three months ended September 30, 2017. This was primarily attributable to an increase in loan interest income, which increased $1.8 million, or 38.9%, to $6.4 million for the three months ended September 30, 2018 from $4.6 million for the three months ended September 30, 2017.

The increase in interest income on loans was due to an increase in average loans during the quarter ended September 30, 2018 of $101.0 million or 32.1% as well as a 30 basis point increase in the average rate of loans. The increase in the average rate of loans is due to the positive effects of increases in short-term rates. Securities interest income also increased due to an increase in the average balance of securities during the quarter ended September 30, 2018 of $49.5 million, or 45.7% and a 29 basis point increase in the average rate of securities when compared to the third quarter of 2017.

Interest Expense.  Interest expense increased $216,000, or 168.8%, to $344,000 for the three months ended September 30, 2018 from $128,000 for the three months ended September 30, 2017, primarily due to increases in average balance of deposits. The average rate we paid on interest bearing deposits increased to 0.38% for the three months ended September 30, 2018 compared to 0.20% for the three months ended September 30, 2017. Deposit rate increases coincided with increases in short-term rates.

Net Interest Income.  Net interest income increased $2.1 million, or 39.2%, to $7.3 million for the three months ended September 30, 2018 from $5.2 million for the three months ended September 30, 2017, primarily due to an increase in average interest earning assets and rising rates. Our net interest rate spread increased 15 basis points to 4.58% for the three months ended September 30, 2018 from 4.43% for the three months ended September 30, 2017, while our net interest margin increased 22 basis points to 4.75% for the three months ended September 30, 2018 from 4.53% for

30


 

Table of Contents

the three months ended September 30, 2017. The increase in net interest margin was due to a 34 basis point increase in the average yield earned on interest earning assets, primarily driven by an increase in loan yields.

Provision for Loan Losses.  Our provision for loan losses was $450,000 for the three months ended September 30, 2018 compared to $275,000 for the three months ended September 30, 2017. The provisions recorded resulted in an allowance for loan losses of $5.2 million, or 1.19% of total loans at September 30, 2018, compared to $4.3 million, or 1.22% of total loans at December 31, 2017, and $4.1 million, or 1.24% of total loans at September 30, 2017. As of September 30, 2018 the Company had no delinquent loans or non-performing assets.

Noninterest Income.  Noninterest income information is as follows:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

For the Three Months Ended

 

 

 

 

 

 

September 30, 

 

Change

 

 

    

2018

    

2017

    

Amount

    

Percent

    

 

 

(Dollars in thousands)

 

Noninterest income

 

 

 

 

 

 

 

 

 

 

 

 

Merchant processing income

 

$

1,300

 

$

797

 

$

503

 

63.1

%

Customer related fees and service charges

 

 

500

 

 

548

 

 

(48)

 

(8.8)

 

Total noninterest income

 

$

1,800

 

$

1,345

 

$

455

 

33.8

%

 

Merchant processing income increased due to growth in average monthly volumes and the number of merchants we service.

Noninterest Expense.  Noninterest expense information is as follows:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

For the Three Months Ended

 

 

 

 

 

 

September 30, 

 

Change

 

 

    

2018

    

2017

    

Amount

    

Percent

    

 

 

(Dollars in thousands)

 

Noninterest expense

 

 

 

 

 

 

 

 

 

 

 

 

Employee compensation and benefits

 

$

4,161

 

$

2,466

 

$

1,695

 

68.7

%

Occupancy and equipment

 

 

429

 

 

393

 

 

36

 

9.2

 

Professional and consulting services

 

 

547

 

 

548

 

 

(1)

 

(0.2)

 

FDIC and regulatory assessments

 

 

79

 

 

73

 

 

 6

 

8.2

 

Advertising and marketing

 

 

146

 

 

134

 

 

12

 

9.0

 

Travel and business relations

 

 

116

 

 

92

 

 

24

 

26.1

 

Data processing

 

 

485

 

 

466

 

 

19

 

4.1

 

Other operating expenses

 

 

367

 

 

253

 

 

114

 

45.1

 

Total noninterest expense

 

$

6,330

 

$

4,425

 

$

1,905

 

43.1

%

 

Employee compensation and benefits increased due to a one-time compensation related charge of $1.2 million for the recent passing of our Executive Chairman, the Company’s hiring efforts, including several senior managers, to support our future growth and technology efforts as well as salary and incentive increases. The increase in other operating expenses was due primarily to additional public relations and SEC related costs.

Income Tax Expense.  We recorded an income tax expense of $614,000 for the three months ended September 30, 2018, reflecting an effective tax rate of 26.8%, compared to 730,000, or 39.0%, for the three months ended September 30, 2017. The lower effective tax rate was a result of federal tax reform that was enacted in December 2017.

Comparison of Operating Results for the Nine Months Ended September 30, 2018 and 2017

General.  Net income increased $2.9 million, or 96.5%, to $5.9 million for the nine months ended September 30, 2018 from $3.0 million for the nine months ended September 30, 2017. The increase resulted from a $5.9 million increase in net interest income and a $1.9 million increase in non-interest income, which were partially offset by a $4.3 million increase in non-interest expense.

31


 

Table of Contents

Interest Income.  Interest income increased $6.2 million, or 42.7%, to $20.8 million for the nine months ended September 30, 2018 from $14.5 million for the nine months ended September 30, 2017. This was primarily attributable to an increase in loan interest income, which increased $4.9 million, or 38.8%, to $17.4 million for the nine months ended September 30, 2018 from $12.5 million for the nine months ended September 30, 2017.

The increase in interest income on loans was due to an increase in average loans during the nine months ended September 30, 2018 of $86.2 million or 29.2% as well as a 42 basis point increase in the average rate of loans. The increase in the average rate of loans is due to the positive effects of increases in short-term rates. Securities interest income also increased due to an increase in the average balance of securities during the nine months ended September 30, 2018 of $45.8 million or 44.1% and a 27 basis point increase in the average rate of securities when compared to the first nine months of 2017.

Interest Expense.  Interest expense increased $339,000, or 84.3%, to $741,000 for the nine months ended September 30, 2018 from $402,000 for the nine months ended September 30, 2017, primarily due to increases in the average balance of deposits and increases in rates. The average rate we paid on interest bearing deposits increased to 0.31% for the nine months ended September 30, 2018 compared to 0.21% for the nine months ended September 30, 2017. Deposit rate increases coincided with increases in short-term rates.

Net Interest Income.  Net interest income increased $5.9 million, or 41.5%, to $20.0 million for the nine months ended September 30, 2018 from $14.1 million for the nine months ended September 30, 2017, primarily due to an increase in average interest earning assets. Our net interest rate spread increased 27 basis points to 4.54% for the nine months ended September 30, 2018 from 4.27% for the nine months ended September 30, 2017. Our net interest margin also increased 32 basis points to 4.69% for the nine months ended September 30, 2018 from 4.37% for the nine months ended September 30, 2017. The increase in net interest margin was due to a 36 basis point increase in the average yield earned on interest earning assets, primarily driven by an increase in loan yields.

Provision for Loan Losses.  Our provision for loan losses was $975,000 for the nine months ended September 30, 2018 compared to $725,000 for the nine months ended September 30, 2017. The higher provision is reflective of loan growth experienced in the Company’s higher yielding commercial and consumer loan categories. As of September 30, 2018 the Company had no delinquent loans or non-performing assets.

Noninterest Income.  Noninterest income information is as follows:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

For the Nine Months Ended

 

 

 

 

 

 

September 30, 

 

Change

 

 

    

2018

    

2017

    

Amount

    

Percent

    

 

 

(Dollars in thousands)

 

Noninterest income

 

 

 

 

 

 

 

 

 

 

 

 

Merchant processing income

 

$

3,532

 

$

2,467

 

$

1,065

 

43.2

%

Customer related fees and service charges

 

 

2,322

 

 

1,442

 

 

880

 

61.0

 

Total noninterest income

 

$

5,854

 

$

3,909

 

$

1,945

 

49.8

%

 

Merchant processing income increased due to growth in average monthly volumes and the number of merchants we service. Customer related fees and service charges have increased primarily due to increases in administrative service income on off-balance sheet funds as a result of rising interest rates and higher average volumes.

32


 

Table of Contents

Noninterest Expense.  Noninterest expense information is as follows:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

For the Nine Months Ended

 

 

 

 

 

 

September 30, 

 

Change

 

 

    

2018

    

2017

    

Amount

    

Percent

    

 

 

(Dollars in thousands)

 

Noninterest expense

 

 

 

 

 

 

 

 

 

 

 

 

Employee compensation and benefits

 

$

10,230

 

$

7,180

 

$

3,050

 

42.5

%

Occupancy and equipment

 

 

1,287

 

 

1,155

 

 

132

 

11.4

 

Professional and consulting services

 

 

1,859

 

 

1,453

 

 

406

 

27.9

 

FDIC and regulatory assessments

 

 

235

 

 

220

 

 

15

 

6.8

 

Advertising and marketing

 

 

442

 

 

340

 

 

102

 

30.0

 

Travel and business relations

 

 

384

 

 

320

 

 

64

 

20.0

 

Data processing

 

 

1,415

 

 

1,245

 

 

170

 

13.7

 

Other operating expenses

 

 

1,039

 

 

705

 

 

334

 

47.4

 

Total noninterest expense

 

$

16,891

 

$

12,618

 

$

4,273

 

33.9

%

 

Employee compensation and benefits increased due to a one-time compensation related charge of $1.2 million for the recent passing of our Executive Chairman, the Company’s hiring efforts, including several senior managers, to support our future growth and technology efforts as well as salary and incentive increases. The increase in professional and consulting services costs was due primarily to additional costs related to being a public company and costs related to certain strategic projects. The increase in other operating expenses was due primarily to additional public relations and SEC related costs.

Income Tax Expense.  We recorded an income tax expense of $2.1 million for the nine months ended September 30, 2018, reflecting an effective tax rate of 26.8%, compared to $1.7 million, or 36.6%, for the nine months ended September 30, 2017. The lower effective tax rate was a result of federal tax reform that was enacted in December 2017.

Management of Market Risk

General.  The principal objective of our asset and liability management function is to evaluate the interest rate risk within the balance sheet and pursue a controlled assumption of interest rate risk while maximizing net income and preserving adequate levels of liquidity and capital. The board of directors of our Bank has oversight of our asset and liability management function, which is managed by our Asset/Liability Management Committee. Our Asset/Liability fManagement Committee meets regularly to review, among other things, the sensitivity of our assets and liabilities to market interest rate changes, local and national market conditions and market interest rates. That group also reviews our liquidity, capital, deposit mix, loan mix and investment positions.

As a financial institution, our primary component of market risk is interest rate volatility. Fluctuations in interest rates will ultimately impact both the level of income and expense recorded on most of our assets and liabilities, and the fair value of all interest earning assets and interest bearing liabilities, other than those which have a short term to maturity. Interest rate risk is the potential of economic losses due to future interest rate changes. These economic losses can be reflected as a loss of future net interest income and/or a loss of current fair values. The objective is to measure the effect on net interest income and to adjust the balance sheet to minimize the inherent risk while at the same time maximizing income.

We manage our exposure to interest rates primarily by structuring our balance sheet in the ordinary course of business. We do not typically enter into derivative contracts for the purpose of managing interest rate risk, but we may do so in the future. Based upon the nature of our operations, we are not subject to foreign exchange or commodity price risk. We do not own any trading assets.

Net Interest Income Simulation.  We use an interest rate risk simulation model to test the interest rate sensitivity of net interest income and the balance sheet. Instantaneous parallel rate shift scenarios are modeled and

33


 

Table of Contents

utilized to evaluate risk and establish exposure limits for acceptable changes in net interest margin. These scenarios, known as rate shocks, simulate an instantaneous change in interest rates and use various assumptions, including, but not limited to, prepayments on loans and securities, deposit decay rates, pricing decisions on loans and deposits, reinvestment and replacement of asset and liability cash flows.

The following table presents the estimated changes in net interest income of Esquire Bank, National Association, calculated on a bank-only basis, which would result from changes in market interest rates over a twelve-month period. The tables below demonstrate that we are asset-sensitive in a rising interest rate environment.

 

 

 

 

 

 

 

 

At September 30, 

 

 

2018

 

 

Estimated

 

 

Changes in

 

 12-Months

 

 

Interest Rates

 

 Net Interest

 

 

(Basis Points)

    

Income

    

Change

 

 

(Dollars in thousands)

400

 

$

38,090

 

7,088

300

 

 

36,035

 

5,033

200

 

 

34,198

 

3,196

100

 

 

32,461

 

1,459

    0

 

 

31,002

 

 —

(100)

 

 

29,066

 

(1,936)

(200)

 

 

26,115

 

(4,887)

 

Economic Value of Equity Simulation.  We also analyze our sensitivity to changes in interest rates through an economic value of equity (“EVE”) model. EVE represents the present value of the expected cash flows from our assets less the present value of the expected cash flows arising from our liabilities adjusted for the value of off-balance sheet contracts. EVE attempts to quantify our economic value using a discounted cash flow methodology. We estimate what our EVE would be as of a specific date. We then calculate what EVE would be as of the same date throughout a series of interest rate scenarios representing immediate and permanent, parallel shifts in the yield curve. We currently calculate EVE under the assumptions that interest rates increase 100, 200, 300 and 400 basis points from current market rates, and under the assumption that interest rates decrease 100 and 200 basis points from current market rates.

The following table presents the estimated changes in EVE of Esquire Bank, National Association, calculated on a bank-only basis that would result from changes in market interest rates at September 30, 2018.

 

 

 

 

 

 

 

 

At September 30, 

 

 

2018

Changes in

 

Economic

 

 

Interest Rates

 

Value of

 

 

(Basis Points)

    

Equity

    

Change

 

 

(Dollars in thousands)

400

 

$

133,399

 

250

300

 

 

132,929

 

(220)

200

 

 

133,018

 

(131)

100

 

 

133,159

 

10

    0

 

 

133,149

 

 —

(100)

 

 

128,234

 

(4,915)

(200)

 

 

115,479

 

(17,670)

 

Many assumptions are used to calculate the impact of interest rate fluctuations. Actual results may be significantly different than our projections due to several factors, including the timing and frequency of rate changes, market conditions and the shape of the yield curve. The computations of interest rate risk shown above do not include actions that our management may undertake to manage the risks in response to anticipated changes in interest rates, and actual results may also differ due to any actions taken in response to the changing rates.

34


 

Table of Contents

Liquidity and Capital Resources

Liquidity is the ability to meet current and future financial obligations of a short-term nature. Our primary sources of funds consist of deposit inflows, loan repayments and maturities and sales of securities. While maturities and scheduled amortization of loans and securities are predictable sources of funds, deposit flows and mortgage prepayments are greatly influenced by general interest rates, economic conditions and competition.

We regularly review the need to adjust our investments in liquid assets based upon our assessment of: (1) expected loan demand, (2) expected deposit flows, (3) yields available on interest earning deposits and securities, and (4) the objectives of our asset/liability management program. Excess liquid assets are invested generally in interest earning deposits and short- and intermediate-term securities.

Our most liquid assets are cash and cash equivalents. The levels of these assets are dependent on our operating, financing, lending and investing activities during any given period. At September 30, 2018, cash and cash equivalents totaled $39.8 million.

At September 30, 2018, through pledging of our securities, we had the ability to borrow a total of $123.3 million from the Federal Home Loan Bank of New York and had an available line of credit with the Federal Reserve Bank of New York discount window of $16.6 million. At September 30, 2018, we also had $7.5 million in aggregate unsecured lines of credit with unaffiliated correspondent banks. No amounts were outstanding on any of the aforementioned lines of credit at September 30, 2018.

We have no material commitments or demands that are likely to affect our liquidity other than set forth below. In the event loan demand were to increase faster than expected, or any unforeseen demand or commitment were to occur, we could access our borrowing capacity with the Federal Home Loan Bank of New York or obtain additional funds through brokered certificates of deposit.

Esquire Bank, National Association is subject to various regulatory capital requirements administered by Office of the Comptroller of the Currency (the “OCC”), and the Federal Deposit Insurance Corporation. At September 30, 2018, Esquire Bank exceeded all applicable regulatory capital requirements, and was considered “well capitalized” under regulatory guidelines.

We manage our capital to comply with our internal planning targets and regulatory capital standards administered by the OCC. We review capital levels on a monthly basis. At September 30, 2018, Esquire Bank was classified as “well capitalized.”

The following table presents our capital ratios as of the indicated dates for Esquire Bank.

 

 

 

 

 

 

 

 

 

    

 

    

For Capital Adequacy

    

 

 

 

 

 

 

Purposes

 

 

 

 

 

 

 

Minimum Capital with

 

Actual

 

 

 

“Well Capitalized”

 

Conservation Buffer

 

At September 30, 2018

 

Tier 1 Leverage Ratio

 

  

 

  

 

  

 

Bank

 

5.00

%  

4.00

%  

13.40

%

 

 

 

 

 

 

 

 

Tier 1 Risk-based Capital Ratio

 

  

 

  

 

  

 

Bank

 

8.00

%  

7.88

%  

17.78

%

 

 

 

 

 

 

 

 

Common Equity Tier 1 Capital Ratio

 

  

 

  

 

  

 

Bank

 

6.50

%  

6.38

%  

17.78

%

 

 

 

 

 

 

 

 

Total Risk-based Capital Ratio

 

  

 

  

 

  

 

Bank

 

10.00

%  

9.88

%  

18.92

%

 

35


 

Table of Contents

Basel III revised the capital adequacy requirements and the Prompt Corrective Action Framework effective January 1, 2015 for Esquire Bank. When fully phased in on January 1, 2019, the Basel Rules will require Esquire Bank to maintain a 2.5% “capital conservation buffer” on top of the minimum risk-weighted asset ratios. The capital conservation buffer is designed to absorb losses during periods of economic stress. Banking institutions with a (i) CET1 to risk-weighted assets, (ii) Tier 1 capital to risk-weighted assets or (iii) total capital to risk-weighted assets above the respective minimum but below the capital conservation buffer will face constraints on dividends, equity repurchases and discretionary bonus payments to executive officers based on the amount of the shortfall. The implementation of the capital conservation buffer began on January 1, 2016 at the 0.625% level and will increase by 0.625% on each subsequent January 1, until it reaches 2.5% on January 1, 2019.

As a result of the recently enacted Economic Growth, Regulatory Relief, and Consumer Protection Act, the Federal Reserve Board is required to amend its small bank holding company and savings and loan holding company policy statement to provide that holding companies with consolidated assets of less than $3 billion that are (i) not engaged in significant nonbanking activities, (ii) do not conduct significant off-balance sheet activities, and (iii) do not have a material amount of SEC-registered debt or equity securities, other than trust preferred securities, that contribute to an organization’s complexity, will no longer be subject to regulatory capital requirements, effective no later than November 2018.

In addition, as a result of the legislation, the federal banking agencies are required to develop a “Community Bank Leverage Ratio” (the ratio of a bank’s tangible equity capital to average total consolidated assets) for financial institutions with assets of less than $10 billion.  A “qualifying community bank” that exceeds this ratio will be deemed to be in compliance with all other capital and leverage requirements, including the capital requirements to be considered “well capitalized” under Prompt Corrective Action statutes.  The federal banking agencies may consider a financial institution’s risk profile when evaluating whether it qualifies as a community bank for purposes of the capital ratio requirement. The federal banking agencies must set the minimum capital for the new Community Bank Leverage Ratio at not less than 8% and not more than 10%.  A financial institution can elect to be subject to this new definition.

Contractual Obligations and Off-Balance Sheet Arrangements

Contractual Obligations.  In the ordinary course of our operations, we enter into certain contractual obligations. The following table presents our contractual obligations as of September 30, 2018.

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Contractual Maturities as of September 30, 2018

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

    

Due in One Year or Less

    

Due After One Year Through Three Years

    

Due After Three Years Through Five Years

    

Due After Five Years

    

Total

 

 

(In thousands)

Operating lease obligations

 

$

555

 

$

1,030

 

$

1,053

 

$

1,834

 

$

4,472

Time deposits

 

 

28,429

 

 

1,786

 

 

 —

 

 

 —

 

 

30,215

Total

 

$

28,984

 

$

2,816

 

$

1,053

 

$

1,834

 

$

34,687

 

Off-Balance Sheet Arrangements.  We are a party to financial instruments with off-balance sheet risk in the normal course of business to meet the financing needs of our customers. These financial instruments include commitments to extend credit, which involve elements of credit and interest rate risk in excess of the amount recognized in the consolidated balance sheets. Our exposure to credit loss is represented by the contractual amount of the instruments. We use the same credit policies in making commitments as we do for on-balance sheet instruments.

Item 3.Quantitative and Qualitative Disclosures About Market Risk

The information required by this item is included in Item 2 of this quarterly report under “Management of Market Risk.”

36


 

Table of Contents

Item 4.Controls and Procedures

An evaluation was performed under the supervision and with the participation of the Company’s management, including the Chief Executive Officer and the Chief Financial Officer, of the effectiveness of the design and operation of the Company’s disclosure controls and procedures (as defined in Rule 13a‑15(e) promulgated under the Securities and Exchange Act of 1934, as amended) as of September 30, 2018. Based on that evaluation, the Company’s management, including the Chief Executive Officer and the Chief Financial Officer, concluded that the Registrant’s disclosure controls and procedures were effective.

During the quarter ended September 30, 2018, there have been no changes in the Company’s internal controls over financial reporting that have materially affected, or are reasonably likely to materially affect, the Company’s internal control over financial reporting.

37


 

Table of Contents

PART II – OTHER INFORMATION

Item 1.        Legal Proceedings

Periodically, we are involved in claims and lawsuits, such as claims to enforce liens, condemnation proceedings on properties in which we hold security interests, claims involving the making and servicing of real property loans and other issues incident to our business. At September 30, 2018, we are not a party to any pending legal proceedings that we believe would have a material adverse effect on our financial condition, results of operations or cash flows.

Item 1A.     Risk Factors

There have been no material changes to our risk factors as disclosed in the Company’s Annual Report on Form 10‑K.

Item 2.        Unregistered Sales of Equity Securities and Use of Proceeds

a)  Not applicable.

Item 3.        Defaults Upon Senior Securities

None.

Item 4.        Mine Safety Disclosures

Not applicable.

Item 5.        Other Information

None.

38


 

Table of Contents

Item 6.Exhibits

 

 

 

Exhibit

 

 

Number

    

Description

 

 

 

3.1

 

Articles of Incorporation of Esquire Financial Holdings, Inc. (1)

 

 

 

3.3

 

Amended and Restated Bylaws of Esquire Financial Holdings, Inc. (2)

 

 

 

31.1

 

Certification of Principal Executive Officer pursuant to Section 302 of the Sarbanes-Oxley Act of 2002

 

 

 

31.2

 

Certification of Principal Financial Officer pursuant to Section 302 of the Sarbanes-Oxley Act of 2002

 

 

 

32

 

Written Statement of Chief Executive Officer and Chief Financial Officer pursuant to Section 906 of the Sarbanes-Oxley Act of 2002

 

 

 

101.0

 

The following materials for the quarter ended September 30, 2018, formatted in XBRL (Extensible Business Reporting Language): (i) Balance Sheets, (ii) Statements of Income, (iii) Statements of Comprehensive Income, (iv) Statements of Cash Flows, and (v) Notes to Financial Statements.

 

 

 

101.INS

 

XBRL Instance Document

 

 

 

101.SCH

 

XBRL Taxonomy Extension Schema Document

 

 

 

101.CAL

 

XBRL Taxonomy Calculation Linkbase Document

 

 

 

101.DEF

 

XBRL Taxonomy Extension Definition Linkbase Document

 

 

 

101.LAB

 

XBRL Taxonomy Label Linkbase Document

 

 

 

101.PRE

 

XBRL Taxonomy Presentation Linkbase Document


(1)

Incorporated by reference to Exhibit 3.1 in the Registration Statement on Form S‑1 (File No. 333‑218372) originally filed by the Company under the Securities Act of 1933 with the Commission on May 31, 2017, and all amendments or reports filed thereto.

(2)

Incorporated by reference to Exhibit 3.3 in the Registration Statement on Form S‑1/A (File No. 333‑218372) originally filed by the Company under the Securities Act of 1933 with the Commission on June 22, 2017, and all amendments or reports filed thereto.

39


 

Table of Contents

SIGNATURES

Pursuant to the requirements of the Securities Exchange Act of 1934, the Registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.

 

 

 

ESQUIRE FINANCIAL HOLDINGS, INC.

 

 

Date: November 14, 2018

/s/ Andrew C. Sagliocca

 

Andrew C. Sagliocca

 

President and Chief Executive Officer

 

 

Date: November 14, 2018

/s/ Eric S. Bader

 

Eric S. Bader

 

Executive Vice President, Chief Financial Officer and Treasurer

 

 

 

 

40