Annual Statements Open main menu

ESSA Bancorp, Inc. - Quarter Report: 2019 March (Form 10-Q)

 

 

UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

Washington, D.C. 20549

 

FORM 10-Q

 

Quarterly Report Pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934

For the quarterly period ended March 31, 2019

OR

Transition Report Pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934

For the transition period from                  to                 

Commission File No. 001-33384

 

ESSA Bancorp, Inc.

(Exact name of registrant as specified in its charter)

 

 

Pennsylvania

20-8023072

(State or other jurisdiction of

incorporation or organization)

(I.R.S. Employer

Identification Number)

 

 

200 Palmer Street, Stroudsburg, Pennsylvania

18360

(Address of Principal Executive Offices)

(Zip Code)

(570) 421-0531

(Registrant’s telephone number)

N/A

(Former name or former address, if changed since last report)

 

Indicate by check mark whether the Registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the Registrant was required to file such reports) and (2) has been subject to such requirements for the past 90 days.    YES ☒    NO  ☐

Indicate by check mark whether the registrant has submitted electronically every Interactive Data File required to be submitted  pursuant to Rule 405 of Regulation S-T (§ 232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit such files).    YES     NO  ☐

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, a smaller reporting company or an emerging growth company. See the definitions of “large accelerated filers,” “accelerated filers,” “smaller reporting company,” and “emerging growth company” in Rule 12b-2 of the Exchange Act.

 

Large accelerated filer

   ☐

Accelerated filer

 

 

 

 

Non-accelerated filer

   ☐

Smaller reporting company

 

 

 

 

Emerging growth company

 

 

If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act.    ☐

Indicate by check mark whether the Registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act).    YES ☐    NO  ☒

As of May 03, 2019, there were 11,408,935 shares of the Registrant’s common stock, par value $0.01 per share, outstanding.

Securities registered pursuant to Section 12(b) of the Act:

Title of each class

Trading Symbol(s)

Name of each exchange on which registered

Common

ESSA

Nasdaq Stock Market LLC

 

 


 

ESSA Bancorp, Inc.

FORM 10-Q

Table of Contents

 

 

 

Page

 

Part I. Financial Information

 

 

 

 

 

 

Item 1.

Financial Statements (unaudited)

 

2

 

 

 

 

Item 2.

Management’s Discussion and Analysis of Financial Condition and Results of Operations

 

38

 

 

 

 

Item 3

Quantitative and Qualitative Disclosures About Market Risk

 

47

 

 

 

 

Item 4

Controls and Procedures

 

47

 

 

 

 

 

Part II. Other Information

 

 

 

 

 

 

Item 1.

Legal Proceedings

 

48

 

 

 

 

Item 1A.

Risk Factors

 

48

 

 

 

 

Item 2.

Unregistered Sales of Equity Securities and Use of Proceeds

 

48

 

 

 

 

Item 3.

Defaults Upon Senior Securities

 

48

 

 

 

 

Item 4.

Mine Safety Disclosures

 

48

 

 

 

 

Item 5.

Other Information

 

48

 

 

 

 

Item 6.

Exhibits

 

49

 

 

 

 

Signature Page

 

50

 

 

 


 

Part I. Financial Information

Item 1.

Financial Statements

ESSA BANCORP, INC. AND SUBSIDIARY

CONSOLIDATED BALANCE SHEET

(UNAUDITED)

 

 

 

March 31,

 

 

September 30,

 

 

 

2019

 

 

2018

 

 

 

(dollars in thousands)

 

ASSETS

 

 

 

 

 

 

 

 

Cash and due from banks

 

$

34,535

 

 

$

39,197

 

Interest-bearing deposits with other institutions

 

 

6,624

 

 

 

4,342

 

Total cash and cash equivalents

 

 

41,159

 

 

 

43,539

 

Certificates of deposit

 

 

250

 

 

 

500

 

Investment securities available for sale, at fair value

 

 

348,617

 

 

 

371,438

 

Loans receivable (net of allowance for loan losses of $12,389 and $11,688)

 

 

1,335,197

 

 

 

1,305,071

 

Regulatory stock, at cost

 

 

14,633

 

 

 

12,973

 

Premises and equipment, net

 

 

14,323

 

 

 

14,601

 

Bank-owned life insurance

 

 

39,114

 

 

 

38,630

 

Foreclosed real estate

 

 

665

 

 

 

1,141

 

Intangible assets, net

 

 

1,213

 

 

 

1,375

 

Goodwill

 

 

13,801

 

 

 

13,801

 

Deferred income taxes

 

 

5,665

 

 

 

8,441

 

Other assets

 

 

21,177

 

 

 

22,280

 

TOTAL ASSETS

 

$

1,835,814

 

 

$

1,833,790

 

LIABILITIES

 

 

 

 

 

 

 

 

Deposits

 

$

1,293,883

 

 

$

1,336,855

 

Short-term borrowings

 

 

198,293

 

 

 

179,773

 

Other borrowings

 

 

139,673

 

 

 

118,723

 

Advances by borrowers for taxes and insurance

 

 

10,353

 

 

 

6,826

 

Other liabilities

 

 

9,975

 

 

 

12,427

 

TOTAL LIABILITIES

 

 

1,652,177

 

 

 

1,654,604

 

STOCKHOLDERS’ EQUITY

 

 

 

 

 

 

 

 

Preferred Stock ($0.01 par value; 10,000,000 shares authorized, none issued)

 

 

 

 

 

 

Common stock ($0.01 par value; 40,000,000 shares authorized, 18,133,095 issued;

   11,408,935 and 11,782,718 outstanding at March 31, 2019 and September 30,

   2018, respectively)

 

 

181

 

 

 

181

 

Additional paid in capital

 

 

180,857

 

 

 

180,765

 

Unallocated common stock held by the Employee Stock Ownership Plan (ESOP)

 

 

(8,029

)

 

 

(8,255

)

Retained earnings

 

 

97,821

 

 

 

94,112

 

Treasury stock, at cost; 6,724,160 and 6,350,377 shares outstanding at

   March 31, 2019 and September 30, 2018, respectively

 

 

(83,864

)

 

 

(77,707

)

Accumulated other comprehensive loss

 

 

(3,329

)

 

 

(9,910

)

TOTAL STOCKHOLDERS’ EQUITY

 

 

183,637

 

 

 

179,186

 

TOTAL LIABILITIES AND STOCKHOLDERS’ EQUITY

 

$

1,835,814

 

 

$

1,833,790

 

 

See accompanying notes to the unaudited consolidated financial statements.

2


 

ESSA BANCORP, INC. AND SUBSIDIARY

CONSOLIDATED STATEMENT OF OPERATIONS

(UNAUDITED)

 

 

 

For the Three Months Ended

 

For the Six Months Ended

 

 

 

March 31,

 

March 31,

 

 

 

2019

 

 

2018

 

2019

 

 

2018

 

 

 

(dollars in thousands, except per

share data)

 

(dollars in thousands, except per

share data)

 

INTEREST INCOME

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Loans receivable, including fees

 

$

14,042

 

 

$

12,953

 

$

27,949

 

 

$

25,736

 

Investment securities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Taxable

 

 

2,530

 

 

 

2,186

 

 

5,012

 

 

 

4,244

 

Exempt from federal income tax

 

 

94

 

 

 

285

 

 

230

 

 

 

573

 

Other investment income

 

 

462

 

 

 

423

 

 

806

 

 

 

670

 

Total interest income

 

 

17,128

 

 

 

15,847

 

 

33,997

 

 

 

31,223

 

INTEREST EXPENSE

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Deposits

 

 

3,555

 

 

 

2,359

 

 

6,943

 

 

 

4,736

 

Short-term borrowings

 

 

1,172

 

 

 

951

 

 

2,249

 

 

 

1,535

 

Other borrowings

 

 

669

 

 

 

602

 

 

1,188

 

 

 

1,249

 

Total interest expense

 

 

5,396

 

 

 

3,912

 

 

10,380

 

 

 

7,520

 

NET INTEREST INCOME

 

 

11,732

 

 

 

11,935

 

 

23,617

 

 

 

23,703

 

Provision for loan losses

 

 

600

 

 

 

1,100

 

 

1,476

 

 

 

2,100

 

NET INTEREST INCOME AFTER PROVISION FOR LOAN

   LOSSES

 

 

11,132

 

 

 

10,835

 

 

22,141

 

 

 

21,603

 

NONINTEREST INCOME

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Service fees on deposit accounts

 

 

784

 

 

 

821

 

 

1,647

 

 

 

1,704

 

Services charges and fees on loans

 

 

276

 

 

 

299

 

 

606

 

 

 

668

 

Realized and unrealized gains on equity securities

 

 

3

 

 

 

 

 

1

 

 

 

 

Trust and investment fees

 

 

235

 

 

 

237

 

 

474

 

 

 

477

 

Gain on sale of investments securities available for sale

 

 

39

 

 

 

75

 

 

43

 

 

 

75

 

Earnings on Bank-owned life insurance

 

 

240

 

 

 

249

 

 

484

 

 

 

504

 

Insurance commissions

 

 

194

 

 

 

204

 

 

395

 

 

 

375

 

Other

 

 

297

 

 

 

60

 

 

544

 

 

 

111

 

Total noninterest income

 

 

2,068

 

 

 

1,945

 

 

4,194

 

 

 

3,914

 

NONINTEREST EXPENSE

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Compensation and employee benefits

 

 

6,035

 

 

 

6,024

 

 

12,159

 

 

 

12,156

 

Occupancy and equipment

 

 

1,112

 

 

 

1,186

 

 

2,138

 

 

 

2,371

 

Professional fees

 

 

646

 

 

 

626

 

 

1,170

 

 

 

1,192

 

Data processing

 

 

930

 

 

 

888

 

 

1,833

 

 

 

1,817

 

Advertising

 

 

204

 

 

 

201

 

 

359

 

 

 

359

 

Federal Deposit Insurance Corporation (FDIC) premiums

 

 

182

 

 

 

256

 

 

369

 

 

 

445

 

Loss (gain) on foreclosed real estate

 

 

11

 

 

 

32

 

 

(104

)

 

 

(4

)

Amortization of intangible assets

 

 

77

 

 

 

135

 

 

161

 

 

 

279

 

Other

 

 

514

 

 

 

640

 

 

1,278

 

 

 

1,655

 

Total noninterest expense

 

 

9,711

 

 

 

9,988

 

 

19,363

 

 

 

20,270

 

Income before income taxes

 

 

3,489

 

 

 

2,792

 

 

6,972

 

 

 

5,247

 

Income taxes

 

 

630

 

 

 

529

 

 

1,104

 

 

 

4,622

 

NET INCOME

 

$

2,859

 

 

$

2,263

 

$

5,868

 

 

$

625

 

Earnings per share

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Basic

 

$

0.26

 

 

$

0.21

 

$

0.54

 

 

$

0.06

 

Diluted

 

$

0.26

 

 

$

0.21

 

$

0.54

 

 

$

0.06

 

Dividends per share

 

$

0.10

 

 

$

0.09

 

$

0.20

 

 

$

0.18

 

 

See accompanying notes to the unaudited consolidated financial statements.

3


 

ESSA BANCORP, INC. AND SUBSIDIARY

CONSOLIDATED STATEMENT OF COMPREHENSIVE INCOME (LOSS)

(UNAUDITED)

 

 

 

For the Three Months Ended

 

For the Six Months Ended

 

 

 

March 31,

 

March 31,

 

 

 

2019

 

 

2018

 

2019

 

 

2018

 

 

 

(dollars in thousands)

 

Net income

 

$

2,859

 

 

$

2,263

 

$

5,868

 

 

$

625

 

Other comprehensive income (loss)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Investment securities available for sale:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Unrealized holding gain (loss)

 

 

4,866

 

 

 

(6,452

)

 

9,918

 

 

 

(8,403

)

Tax effect

 

 

(1,022

)

 

 

1,352

 

 

(2,083

)

 

 

2,015

 

Reclassification of gains recognized in net income

 

 

(39

)

 

 

(75

)

 

(43

)

 

 

(75

)

Tax effect

 

 

8

 

 

 

18

 

 

9

 

 

 

18

 

Net of tax amount

 

 

3,813

 

 

 

(5,157

)

 

7,801

 

 

 

(6,445

)

Derivative and hedging activities adjustments:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Changes in unrealized holding (losses) gains on derivatives included in net income

 

 

(336

)

 

 

738

 

 

(1,061

)

 

 

1,195

 

Tax effect

 

 

71

 

 

 

(151

)

 

223

 

 

 

(307

)

Reclassification adjustment for gains on derivatives included in net income

 

 

(271

)

 

 

(76

)

 

(488

)

 

 

(99

)

Tax effect

 

 

56

 

 

 

13

 

 

102

 

 

 

21

 

Net of tax amount

 

 

(480

)

 

 

524

 

 

(1,224

)

 

 

810

 

Total other comprehensive income (loss)

 

 

3,333

 

 

 

(4,633

)

 

6,577

 

 

 

(5,635

)

Comprehensive income (loss)

 

$

6,192

 

 

$

(2,370

)

$

12,445

 

 

$

(5,010

)

 

See accompanying notes to the unaudited consolidated financial statements.

4


 

ESSA BANCORP, INC. AND SUBSIDIARY

CONSOLIDATED STATEMENT OF CHANGES IN STOCKHOLDERS’ EQUITY

(UNAUDITED)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Unallocated

 

 

 

 

 

 

 

 

 

 

Accumulated

 

 

 

 

 

 

 

Common Stock

 

 

Additional

 

 

Common

 

 

 

 

 

 

 

 

 

 

Other

 

 

Total

 

 

 

Number of

 

 

 

 

 

 

Paid In

 

 

Stock Held by

 

 

Retained

 

 

Treasury

 

 

Comprehensive

 

 

Stockholders’

 

 

 

Shares

 

 

Amount

 

 

Capital

 

 

the ESOP

 

 

Earnings

 

 

Stock

 

 

Loss

 

 

Equity

 

 

 

(dollars in thousands except share data)

 

Balance, December 31, 2017

 

 

11,634,790

 

 

$

181

 

 

$

180,532

 

 

$

(8,604

)

 

$

88,546

 

 

$

(79,420

)

 

$

(1,756

)

 

$

179,479

 

Net Income

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

2,263

 

 

 

 

 

 

 

 

 

 

 

2,263

 

Other comprehensive loss

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(4,633

)

 

 

(4,633

)

Reclassification of certain income

   tax effects from accumulated other

   comprehensive income

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

346

 

 

 

 

 

 

 

(346

)

 

 

 

Cash dividends declared ($0.09

   per share)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(976

)

 

 

 

 

 

 

 

 

 

 

(976

)

Stock based compensation

 

 

 

 

 

 

 

 

 

 

104

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

104

 

Allocation of ESOP stock

 

 

 

 

 

 

 

 

 

 

63

 

 

 

116

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

179

 

Allocation of treasury shares to

   incentive plan

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Stock options exercised

 

 

97,432

 

 

 

 

 

 

 

(233

)

 

 

 

 

 

 

 

 

 

 

1,195

 

 

 

 

 

 

 

962

 

Balance, March 31, 2018

 

 

11,732,222

 

 

$

181

 

 

$

180,466

 

 

$

(8,488

)

 

$

90,179

 

 

$

(78,225

)

 

$

(6,735

)

 

$

177,378

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Unallocated

 

 

 

 

 

 

 

 

 

 

Accumulated

 

 

 

 

 

 

 

Common Stock

 

 

Additional

 

 

Common

 

 

 

 

 

 

 

 

 

 

Other

 

 

Total

 

 

 

Number of

 

 

 

 

 

 

Paid In

 

 

Stock Held by

 

 

Retained

 

 

Treasury

 

 

Comprehensive

 

 

Stockholders’

 

 

 

Shares

 

 

Amount

 

 

Capital

 

 

the ESOP

 

 

Earnings

 

 

Stock

 

 

Loss

 

 

Equity

 

 

 

(dollars in thousands except share data)

 

Balance, December 31, 2018

 

 

11,819,814

 

 

$

181

 

 

$

180,631

 

 

$

(8,142

)

 

$

96,026

 

 

$

(77,259

)

 

$

(6,662

)

 

$

184,775

 

Net income

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

2,859

 

 

 

 

 

 

 

 

 

 

 

2,859

 

Other comprehensive income

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

3,333

 

 

 

3,333

 

Cash dividends declared ($0.10

   per share)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(1,064

)

 

 

 

 

 

 

 

 

 

 

(1,064

)

Stock based compensation

 

 

 

 

 

 

 

 

 

 

98

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

98

 

Allocation of ESOP stock

 

 

 

 

 

 

 

 

 

 

64

 

 

 

113

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

177

 

Allocation of treasury shares to

   incentive plan

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Reclassification of equity

   investment securities

 

 

(5,495

)

 

 

 

 

 

 

64

 

 

 

 

 

 

 

 

 

 

 

(64

)

 

 

 

 

 

 

 

Purchase of common stock

 

 

(405,384

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(6,541

)

 

 

 

 

 

 

(6,541

)

Balance, March 31, 2019

 

 

11,408,935

 

 

$

181

 

 

$

180,857

 

 

$

(8,029

)

 

$

97,821

 

 

$

(83,864

)

 

$

(3,329

)

 

$

183,637

 

5


 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Unallocated

 

 

 

 

 

 

 

 

 

 

Accumulated

 

 

 

 

 

 

 

Common Stock

 

 

Additional

 

 

Common

 

 

 

 

 

 

 

 

 

 

Other

 

 

Total

 

 

 

Number of

 

 

 

 

 

 

Paid In

 

 

Stock Held by

 

 

Retained

 

 

Treasury

 

 

Comprehensive

 

 

Stockholders’

 

 

 

Shares

 

 

Amount

 

 

Capital

 

 

the ESOP

 

 

Earnings

 

 

Stock

 

 

Loss

 

 

Equity

 

 

 

(dollars in thousands except share data)

 

Balance, September 30, 2017

 

 

11,596,263

 

 

$

181

 

 

$

180,764

 

 

$

(8,720

)

 

$

91,147

 

 

$

(79,891

)

 

$

(754

)

 

$

182,727

 

Net Income

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

625

 

 

 

 

 

 

 

 

 

 

 

625

 

Other comprehensive loss

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(5,635

)

 

 

(5,635

)

Reclassification of certain income

   tax effects from accumulated

   other comprehensive income

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

346

 

 

 

 

 

 

 

(346

)

 

 

 

Cash dividends declared ($0.18

   per share)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(1,939

)

 

 

 

 

 

 

 

 

 

 

(1,939

)

Stock based compensation

 

 

 

 

 

 

 

 

 

 

184

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

184

 

Allocation of ESOP stock

 

 

 

 

 

 

 

 

 

 

130

 

 

 

232

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

362

 

Allocation of treasury shares to

   incentive plan

 

 

22,994

 

 

 

 

 

 

 

(281

)

 

 

 

 

 

 

 

 

 

 

281

 

 

 

 

 

 

 

 

Stock options exercised

 

 

112,965

 

 

 

 

 

 

 

(331

)

 

 

 

 

 

 

 

 

 

 

1,385

 

 

 

 

 

 

 

1,054

 

Balance, March 31, 2018

 

 

11,732,222

 

 

$

181

 

 

$

180,466

 

 

$

(8,488

)

 

$

90,179

 

 

$

(78,225

)

 

$

(6,735

)

 

$

177,378

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Unallocated

 

 

 

 

 

 

 

 

 

 

Accumulated

 

 

 

 

 

 

 

Common Stock

 

 

Additional

 

 

Common

 

 

 

 

 

 

 

 

 

 

Other

 

 

Total

 

 

 

Number of

 

 

 

 

 

 

Paid In

 

 

Stock Held by

 

 

Retained

 

 

Treasury

 

 

Comprehensive

 

 

Stockholders’

 

 

 

Shares

 

 

Amount

 

 

Capital

 

 

the ESOP

 

 

Earnings

 

 

Stock

 

 

Loss

 

 

Equity

 

 

 

(dollars in thousands except share data)

 

Balance, September 30, 2018

 

 

11,782,718

 

 

$

181

 

 

$

180,765

 

 

$

(8,255

)

 

$

94,112

 

 

$

(77,707

)

 

$

(9,910

)

 

$

179,186

 

Net income

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

5,868

 

 

 

 

 

 

 

 

 

 

 

5,868

 

Other comprehensive income

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

6,577

 

 

 

6,577

 

Cash dividends declared ($0.20

   per share)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(2,155

)

 

 

 

 

 

 

 

 

 

 

(2,155

)

Stock based compensation

 

 

 

 

 

 

 

 

 

 

350

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

350

 

Allocation of ESOP stock

 

 

 

 

 

 

 

 

 

 

126

 

 

 

226

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

352

 

Allocation of treasury shares to

   incentive plan

 

 

31,601

 

 

 

 

 

 

 

(384

)

 

 

 

 

 

 

 

 

 

 

384

 

 

 

 

 

 

 

 

Reclassification of equity

   investment securities

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(4

)

 

 

 

 

 

4

 

 

 

 

Purchase of common stock

 

 

(405,384

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(6,541

)

 

 

 

 

 

 

(6,541

)

Balance, March 31, 2019

 

 

11,408,935

 

 

$

181

 

 

$

180,857

 

 

$

(8,029

)

 

$

97,821

 

 

$

(83,864

)

 

$

(3,329

)

 

$

183,637

 

 

6


 

ESSA BANCORP, INC. AND SUBSIDIARY

CONSOLIDATED STATEMENT OF CASH FLOWS

(UNAUDITED)

 

 

 

For the Six Months Ended

 

 

 

March 31,

 

 

 

2019

 

 

2018

 

 

 

(dollars in thousands)

 

OPERATING ACTIVITIES

 

 

 

 

 

 

 

 

Net income

 

$

5,868

 

 

$

625

 

Adjustments to reconcile net income to net cash provided by operating activities:

 

 

 

 

 

 

 

 

Provision for loan losses

 

 

1,476

 

 

 

2,100

 

Provision for depreciation and amortization

 

 

561

 

 

 

599

 

Amortization and accretion of discounts and premiums, net

 

 

1,567

 

 

 

2,227

 

Net gain on sale of investment securities

 

 

(43

)

 

 

(75

)

Net loss recognized on equity securities financial services

 

 

(1

)

 

 

 

Compensation expense on ESOP

 

 

352

 

 

 

362

 

Stock based compensation

 

 

350

 

 

 

184

 

Increase in accrued interest receivable

 

 

(398

)

 

 

(130

)

Increase in accrued interest payable

 

 

504

 

 

 

34

 

Earnings on bank-owned life insurance

 

 

(484

)

 

 

(504

)

Deferred federal income taxes

 

 

1,027

 

 

 

3,525

 

Decrease in accrued pension liability

 

 

(239

)

 

 

(255

)

Gain on foreclosed real estate, net

 

 

(104

)

 

 

(4

)

Amortization of identifiable assets

 

 

161

 

 

 

279

 

Other, net

 

 

(2,712

)

 

 

1,910

 

Net cash provided by operating activities

 

 

7,885

 

 

 

10,877

 

INVESTING ACTIVITIES

 

 

 

 

 

 

 

 

Certificate of deposit maturities

 

250

 

 

 

 

Investment securities available for sale:

 

 

 

 

 

 

 

 

Proceeds from sale of investment securities

 

 

30,455

 

 

 

22,074

 

Proceeds from principal repayments and maturities

 

 

22,259

 

 

 

32,270

 

Purchases

 

 

(20,729

)

 

 

(50,617

)

Increase in loans receivable, net

 

 

(32,462

)

 

 

(58,649

)

Redemption of regulatory stock

 

 

9,953

 

 

 

9,034

 

Purchase of regulatory stock

 

 

(11,613

)

 

 

(12,436

)

Proceeds from sale of foreclosed real estate

 

 

629

 

 

 

837

 

Purchase of premises, equipment and software

 

 

(336

)

 

 

(66

)

Net cash used for investing activities

 

 

(1,594

)

 

 

(57,553

)

FINANCING ACTIVITIES

 

 

 

 

 

 

 

 

Decrease in deposits, net

 

 

(42,972

)

 

 

(35,508

)

Net increase in short-term borrowings

 

 

18,520

 

 

 

103,899

 

Proceeds from other borrowings

 

 

75,700

 

 

 

25,100

 

Repayment of other borrowings

 

 

(54,750

)

 

 

(59,834

)

Increase in advances by borrowers for taxes and insurance

 

 

3,527

 

 

 

7,025

 

Purchase of treasury shares

 

 

(6,541

)

 

 

 

Exercising of stock options

 

 

 

 

 

1,054

 

Dividends on common stock

 

 

(2,155

)

 

 

(1,939

)

Net cash (used for) provided by financing activities

 

 

(8,671

)

 

 

39,797

 

Decrease in cash and cash equivalents

 

 

(2,380

)

 

 

(6,879

)

CASH AND CASH EQUIVALENTS AT BEGINNING OF YEAR

 

 

43,539

 

 

 

41,683

 

CASH AND CASH EQUIVALENTS AT END OF YEAR

 

$

41,159

 

 

$

34,804

 

SUPPLEMENTAL CASH FLOW DISCLOSURES

 

 

 

 

 

 

 

 

Cash Paid:

 

 

 

 

 

 

 

 

Interest

 

$

9,876

 

 

$

7,486

 

Income taxes

 

 

 

 

 

(2

)

Noncash items:

 

 

 

 

 

 

 

 

Transfers from loans to foreclosed real estate

 

 

49

 

 

 

688

 

Unrealized holding gains (losses)

 

 

9,882

 

 

 

(8,478

)

 

See accompanying notes to the unaudited consolidated financial statements.

7


 

ESSA BANCORP, INC. AND SUBSIDIARY

Notes to Consolidated Financial Statements

(unaudited)

1.

Nature of Operations and Basis of Presentation

The consolidated financial statements include the accounts of ESSA Bancorp, Inc. (the “Company”), its wholly owned subsidiary, ESSA Bank & Trust (the “Bank”), and the Bank’s wholly owned subsidiaries, ESSACOR Inc.; Pocono Investments Company; ESSA Advisory Services, LLC; Integrated Financial Corporation; and Integrated Abstract Incorporated, a wholly owned subsidiary of Integrated Financial Corporation. The primary purpose of the Company is to act as a holding company for the Bank. On November 6, 2014, the Company converted its status from a savings and loan holding company to a bank holding company. In addition, the Bank converted from a Pennsylvania-chartered savings association to a Pennsylvania-chartered savings bank. The Bank’s primary business consists of the taking of deposits and granting of loans to customers generally in Monroe, Northampton, Lehigh, Delaware, Chester, Montgomery, Lackawanna, and Luzerne Counties, Pennsylvania. The Bank is subject to regulation and supervision by the Pennsylvania Department of Banking and Securities and the Federal Deposit Insurance Corporation (the “FDIC”). The investment in the Bank on the parent company’s financial statements is carried at the parent company’s equity in the underlying net assets.

ESSACOR, Inc. is a Pennsylvania corporation that has been used to purchase properties at tax sales that represent collateral for delinquent loans of the Bank and is currently inactive. Pocono Investment Company is a Delaware corporation formed as an investment company subsidiary to hold and manage certain investments, including certain intellectual property. ESSA Advisory Services, LLC is a Pennsylvania limited liability company owned 100 percent by ESSA Bank & Trust. ESSA Advisory Services, LLC is a full-service insurance benefits consulting company offering group services such as health insurance, life insurance, short-term and long-term disability, dental, vision, and 401(k) retirement planning as well as individual health products. Integrated Financial Corporation is a Pennsylvania corporation that provided investment advisory services to the general public and is currently inactive. Integrated Abstract Incorporated is a Pennsylvania corporation that provided title insurance services and is currently inactive. All significant intercompany accounts and transactions have been eliminated in consolidation.

The unaudited consolidated financial statements reflect all adjustments, which in the opinion of management, are necessary for a fair presentation of the results of the interim periods and are of a normal and recurring nature. Operating results for the three and six month periods ended March 31, 2019 are not necessarily indicative of the results that may be expected for the year ending September 30, 2019.

2.

Earnings per Share

The following table sets forth the composition of the weighted-average common shares (denominator) used in the basic and diluted earnings per share computation for the three and six months periods ended March 31, 2019 and 2018.

 

 

 

Three Months Ended

 

Six Months Ended

 

 

 

March 31,

 

 

March 31,

 

March 31,

 

 

March 31,

 

 

 

2019

 

 

2018

 

2019

 

 

2018

 

Weighted-average common shares outstanding

 

 

18,133,095

 

 

 

18,133,095

 

 

18,133,095

 

 

 

18,133,095

 

Average treasury stock shares

 

 

(6,458,020

)

 

 

(6,459,392

)

 

(6,386,412

)

 

 

(6,490,961

)

Average unearned ESOP shares

 

 

(797,738

)

 

 

(843,010

)

 

(803,457

)

 

 

(848,729

)

Average unearned non-vested shares

 

 

(51,711

)

 

 

(34,340

)

 

(52,039

)

 

 

(44,318

)

Weighted average common shares and common stock

   equivalents used to calculate basic earnings per share

 

 

10,825,626

 

 

 

10,796,353

 

 

10,891,187

 

 

 

10,749,087

 

Additional common stock equivalents (non-vested stock)

   used to calculate diluted earnings per share

 

 

 

 

 

347

 

 

 

 

 

143

 

Additional common stock equivalents (stock options) used

   to calculate diluted earnings per share

 

 

 

 

 

25,409

 

 

 

 

 

 

31,149

 

Weighted average common shares and common stock

   equivalents used to calculate diluted earnings per share

 

 

10,825,626

 

 

 

10,822,109

 

 

10,891,187

 

 

 

10,780,379

 

 

At March 31, 2019 there were 45,214 shares of nonvested stock outstanding at an average weighted price of $16.01 per share that were not included in the computation of diluted earnings per share because to do so would have been anti-dilutive. At March 31, 2018 there were 53,313 shares of nonvested stock outstanding at an average weighted price of $15.24 per share that were not included in the computation of diluted earnings per share because to do so would have been anti-dilutive.   

8


 

3.

Use of Estimates in the Preparation of Financial Statements

The accounting principles followed by the Company and its subsidiaries and the methods of applying these principles conform to U.S. generally accepted accounting principles (“GAAP”) and to general practice within the banking industry. In preparing the consolidated financial statements, management is required to make estimates and assumptions that affect the reported amounts of assets and liabilities as of the Consolidated Balance Sheet date and related revenues and expenses for the period. Actual results could differ from those estimates.

4.

Accounting Pronouncements

Adoption of New Standards

In May 2014, the FASB issued ASU No. 2014-09, “Revenue from contracts with customers.” The standard’s core principle is that a company will recognize revenue when it transfers promised goods or services to customers in an amount that reflects the consideration to which the company expects to be entitled in exchange for those goods or services. In addition, this update specifies the accounting for certain costs to obtain or fulfill a contract with a customer and expands disclosure requirements for revenue recognition. This update is effective for annual reporting periods beginning after December 15, 2017, including interim periods within that reporting period. The Company adopted this standard on October 1, 2018. The required disclosures under the new standard are presented in Note 14.

In January 2016, the FASB issued ASU No. 2016-01, “Recognition and Measurement of Financial Assets and Financial Liabilities.” This ASU addresses certain aspects of recognition, measurement, presentation, and disclosure of financial instruments by making targeted improvements to GAAP as follows: (1) require equity investments (except those accounted for under the equity method of accounting or those that result in consolidation of the investee) to be measured at fair value with changes in fair value recognized in net income. However, an entity may choose to measure equity investments that do not have readily determinable fair values at cost minus impairment, if any, plus or minus changes resulting from observable price changes in orderly transactions for the identical or a similar investment of the same issuer; (2) simplify the impairment assessment of equity investments without readily determinable fair values by requiring a qualitative assessment to identify impairment. When a qualitative assessment indicates that impairment exists, an entity is required to measure the investment at fair value; (3) eliminate the requirement to disclose the fair value of financial instruments measured at amortized cost for entities that are not public business entities; (4) eliminate the requirement for public business entities to disclose the method (s) and significant assumptions used to estimate the fair value that is required to be disclosed for financial instruments measured at amortized cost on the balance sheet; (5) require public business entities to use the exit price notion when measuring the fair value of financial instruments for disclosure purposes; (6) require an entity to present separately in other comprehensive income the portion of the total change in the fair value of a liability resulting from a change in the instrument specific credit risk when the entity has elected to measure the liability at fair value in accordance with the fair value option for financial instruments; (7) require separate presentation of financial assets and financial liabilities by measurement category and form of financial asset (that is, securities or loans and receivables) on the balance sheet or the accompanying notes to the financial statements; and (8) clarify that an entity should evaluate the need for a valuation allowance on a deferred tax asset related to available-for-sale securities in combination with the entity’s other deferred tax assets. The adoption of ASU No. 2016-01 on October 1, 2018 resulted in a cumulative effect adjustment from accumulated other comprehensive loss to retained earnings of $4,000. In accordance with (5) above, the Company measured the fair value of its loan portfolio as of December 31, 2018 using an exit price notion (see Note 10 Fair Value).  In accordance with (1) above the Company measured its equity securities at fair value and recognized changes in fair value in net income (see Note 5 Investment Securities).

In March 2017, the FASB issued ASU 2017-07, Compensation—Retirement Benefits (Topic 715). The amendments in this Update require that an employer report the service cost component in the same line item or items as other compensation costs arising from services rendered by the pertinent employees during the period. The other components of net benefit cost as defined in paragraphs 715-30-35-4 and 715-60-35- 9 are required to be presented in the income statement separately from the service cost component and outside a subtotal of income from operations, if one is presented. If a separate line item or items are used to present the other components of net benefit cost, that line item or items must be appropriately described. If a separate line item or items are not used, the line item or items used in the income statement to present the other components of net benefit cost must be disclosed. The amendments in this Update are effective for public business entities for annual periods beginning after December 15, 2017, including interim periods within those annual periods. For other entities, the amendments in this Update are effective for annual periods beginning after December 15, 2018, and interim periods within annual periods beginning after December 15, 2019. The amendments in this Update should be applied retrospectively for the presentation of the service cost component and the other components of net periodic pension cost and net periodic postretirement benefit cost in the income statement and prospectively, on and after the effective date, for the capitalization of the service cost component of net periodic pension cost and net periodic postretirement benefit in assets. The Company has adopted this standard and has retrospectively applied the presentation of the service cost component and the other components of net periodic pension cost and net periodic postretirement benefit cost in the consolidated statement of income/statement of operations.

 

Recent Accounting Pronouncements

In February 2016, the FASB issued ASU 2016-02, Leases (Topic 842). The standard requires lessees to recognize the assets and liabilities that arise from leases on the balance sheet. A lessee should recognize in the statement of financial position a liability to make

9


 

lease payments (the lease liability) and a right-of-use asset representing its right to use the underlying asset for the lease term. A short-term lease is defined as one in which (a) the lease term is 12 months or less and (b) there is not an option to purchase the underlying asset that the lessee is reasonably certain to exercise. For short-term leases, lessees may elect to recognize lease payments over the lease term on a straight-line basis. For public business entities, the amendments in this Update are effective for fiscal years beginning after December 15, 2018, and interim periods within those years. For all other entities, the amendments in this Update are effective for fiscal years beginning after December 15, 2019, and for interim periods within fiscal years beginning after December 15, 2020. The amendments should be applied at the beginning of the earliest period presented using a modified retrospective approach with earlier application permitted as of the beginning of an interim or annual reporting period. The Company is currently assessing the practical expedients it may elect at adoption, but does not anticipate the amendments will have a significant impact on the financial statements. Based on the Company’s preliminary analysis of its current portfolio, the impact to the Company’s balance sheet is estimated to result in less than a 1 percent increase in assets and liabilities. The Company also anticipates additional disclosures to be provided at adoption.

In June 2016, the FASB issued ASU 2016-13, Financial Instruments - Credit Losses: Measurement of Credit Losses on Financial Instruments, which changes the impairment model for most financial assets. This Update is intended to improve financial reporting by requiring timelier recording of credit losses on loans and other financial instruments held by financial institutions and other organizations. The underlying premise of the Update is that financial assets measured at amortized cost should be presented at the net amount expected to be collected, through an allowance for credit losses that is deducted from the amortized cost basis. The allowance for credit losses should reflect management’s current estimate of credit losses that are expected to occur over the remaining life of a financial asset. The income statement will be affected for the measurement of credit losses for newly recognized financial assets, as well as the expected increases or decreases of expected credit losses that have taken place during the period. ASU 2016-13 is effective for annual and interim periods beginning after December 15, 2019, and early adoption is permitted for annual and interim periods beginning after December 15, 2018. With certain exceptions, transition to the new requirements will be through a cumulative effect adjustment to opening retained earnings as of the beginning of the first reporting period in which the guidance is adopted. We expect to recognize a one- time cumulative effect adjustment to the allowance for loan losses as of the beginning of the first reporting period in which the new standard is effective, but cannot yet determine the magnitude of any such one-time adjustment or the overall impact of the new guidance on the consolidated financial statements.

 

In January 2017, the FASB issued ASU 2017-04, Simplifying the Test for Goodwill Impairment. To simplify the subsequent measurement of goodwill, the FASB eliminated Step 2 from the goodwill impairment test. In computing the implied fair value of goodwill under Step 2, an entity had to perform procedures to determine the fair value at the impairment testing date of its assets and liabilities (including unrecognized assets and liabilities) following the procedure that would be required in determining the fair value of assets acquired and liabilities assumed in a business combination. Instead, under the amendments in this Update, an entity should perform its annual, or interim, goodwill impairment test by comparing the fair value of a reporting unit with its carrying amount. An entity should recognize an impairment charge for the amount by which the carrying amount exceeds the reporting units fair value; however, the loss recognized should not exceed the total amount of goodwill allocated to that reporting unit. A public business entity that is a U.S. Securities and Exchange Commission (SEC) filer should adopt the amendments in this Update for its annual or any interim goodwill impairment tests in fiscal years beginning after December 15, 2019. A public business entity that is not an SEC filer should adopt the amendments in this Update for its annual or any interim goodwill impairment tests in fiscal years beginning after December 15, 2020. All other entities, including not-for-profit entities, that are adopting the amendments in this Update should do so for their annual or any interim goodwill impairment tests in fiscal years beginning after December 15, 2021. The Company is currently evaluating the impact the adoption of the standard will have on the Company’s financial position or results of operations.

 

In March 2017, the FASB issued ASU 2017-08, Receivables – Nonrefundable Fees and Other Costs (Subtopic 310-20). The amendments in this Update shorten the amortization period for certain callable debt securities held at a premium. Specifically, the amendments require the premium to be amortized to the earliest call date. The amendments do not require an accounting change for securities held at a discount; the discount continues to be amortized to maturity. For public business entities, the amendments in this Update are effective for fiscal years, and interim periods within those fiscal years, beginning after December 15, 2018. For all other entities, the amendments are effective for fiscal years beginning after December 15, 2019, and interim periods within fiscal years beginning after December 15, 2020. Early adoption is permitted, including adoption in an interim period. If an entity early adopts the amendments in an interim period, any adjustments should be reflected as of the beginning of the fiscal year that includes that interim period. An entity should apply the amendments in this Update on a modified retrospective basis through a cumulative-effect adjustment directly to retained earnings as of the beginning of the period of adoption. Additionally, in the period of adoption, an entity should provide disclosures about a change in accounting principle. This Update is not expected to have a significant impact on the Company’s financial statements.

 

10


 

In July 2017, the FASB issued ASU 2017-11, Earnings Per Share (Topic 260), Distinguishing Liabilities from Equity (Topic 480), and Derivative and Hedging (Topic 815). The amendments in Part I of this Update change the classification analysis of certain equity-linked financial instruments (or embedded features) with down-round features. When determining whether certain financial instruments should be classified as liabilities or equity instruments, a down-round feature no longer precludes equity classification when assessing whether the instrument is indexed to an entity’s own stock. The amendments also clarify existing disclosure requirements for equity-classified instruments. As a result, a freestanding equity-linked financial instrument (or embedded conversion option) no longer would be accounted for as a derivative liability at fair value as a result of the existence of a down-round feature. For freestanding equity classified financial instruments, the amendments require entities that present earnings per share (EPS) in accordance with Topic 260 to recognize the effect of the down-round feature when it is triggered. That effect is treated as a dividend and as a reduction of income available to common shareholders in basic EPS. Convertible instruments with embedded conversion options that have down- round features are now subject to the specialized guidance for contingent beneficial conversion features (in Subtopic 470-20, Debt—Debt with Conversion and Other Options), including related EPS guidance (in Topic 260). The amendments in Part II of this Update recharacterize the indefinite deferral of certain provisions of Topic 480 that now are presented as pending content in the Accounting Standards Codification, to a scope exception. Those amendments do not have an accounting effect. For public business entities, the amendments in Part I of this Update are effective for fiscal years, and interim periods within those fiscal years, beginning after December 15, 2018. For all other entities, the amendments in Part I of this Update are effective for fiscal years beginning after December 15, 2019, and interim periods within fiscal years beginning after December 15, 2020. Early adoption is permitted for all entities, including adoption in an interim period. If an entity early adopts the amendments in an interim period, any adjustments should be reflected as of the beginning of the fiscal year that includes that interim period. The amendments in Part I of this Update should be applied either retrospectively to outstanding financial instruments with a down-round feature by means of a cumulative-effect adjustment to the statement of financial position as of the beginning of the first fiscal year and interim period(s) in which the pending content that links to this paragraph is effective or retrospectively to outstanding financial instruments with a down-round feature for each prior reporting period presented in accordance with the guidance on accounting changes in paragraphs 250-10-45-5 through 45-10. The amendments in Part II of this Update do not require any transition guidance because those amendments do not have an accounting effect. This Update is not expected to have a significant impact on the Company’s financial statements.

 

In January 2018, the FASB issued ASU 2018-01, Leases (Topic 842), which provides an optional transition practical expedient to not evaluate under Topic 842 existing or expired land easements that were not previously accounted for as leases under the current lease guidance in Topic 840. An entity that elects this practical expedient should evaluate new or modified land easements under Topic 842 beginning at the date the entity adopts Topic 842; otherwise, an entity should evaluate all existing or expired land easements in connection with the adoption of the new lease requirements in Topic 842 to assess whether they meet the definition of a lease. The effective date and transition requirements for the amendments are the same as the effective date and transition requirements in ASU 2016-02. This Update is not expected to have a significant impact on the Company’s financial statements.

 

In June 2018, the FASB issued ASU 2018-07, Compensation – Stock Compensation (Topic 718), which simplified the accounting for nonemployee share-based payment transactions. The amendments in this update expand the scope of Topic 718 to include share-based payment transactions for acquiring goods and services from nonemployees. The amendments in this Update improve the following areas of nonemployee share-based payment accounting: (a) the overall measurement objective, (b) the measurement date, (c) awards with performance conditions, (d) classification reassessment of certain equity-classified awards, (e) calculated value (nonpublic entities only), and (f) intrinsic value (nonpublic entities only). The amendments in this Update are effective for public business entities for fiscal years beginning after December 15, 2018, including interim periods within that fiscal year. For all other entities, the amendments are effective for fiscal years beginning after December 15, 2019, and interim periods within fiscal years beginning after December 15, 2020. This Update is not expected to have a significant impact on the Company’s financial statements.

 

In July 2018, the FASB issued ASU 2018-09, Codification Improvements, represents changes to clarify, correct errors in, or make minor improvements to the Codification. The amendments make the Codification easier to understand and easier to apply by eliminating inconsistencies and providing clarifications. The transition and effective date guidance is based on the facts and circumstances of each amendment. Some of the amendments do not require transition guidance and will be effective upon issuance of this ASU. However, many of the amendments in this ASU do have transition guidance with effective dates for annual periods beginning after December 15, 2018, for public business entities. This Update is not expected to have a significant impact on the Company’s financial statements.

 

In July 2018, the FASB issued ASU 2018-10, Codification Improvements to Topic 842, Leases, represents changes to clarify, correct errors in, or make minor improvements to the Codification. The amendments in this ASU affect the amendments in ASU 2016-02, which are not yet effective, but for which early adoption upon issuance is permitted. For entities that early adopted Topic 842, the amendments are effective upon issuance of this ASU, and the transition requirements are the same as those in Topic 842. For entities that have not adopted Topic 842, the effective date and transition requirements will be the same as the effective date and transition requirements in Topic 842. This Update is not expected to have a significant impact on the Company’s financial statements.

 

In July 2018, the FASB issued ASU 2018-11, Leases (Topic 842): Targeted Improvements. This Update provides another transition method which allows entities to initially apply ASC 842 at the adoption date and recognize a cumulative-effect adjustment to the opening balance of retained earnings in the period of adoption. Entities that elect this approach should report comparative periods in accordance with ASC 840, Leases. In addition, this Update provides a practical expedient under which lessors may elect, by class of underlying assets, to not separate nonlease components from the associated lease component, similar to the expedient provided for lessees. However, the lessor practical expedient is limited to circumstances in which the nonlease component or components

11


 

otherwise would be accounted for under the new revenue guidance and both (a) the timing and pattern of transfer are the same for the nonlease component(s) and associated lease component and (b) the lease component, if accounted for separately, would be classified as an operating lease. If the nonlease component or components associated with the lease component are the predominant component of the combined component, an entity should account for the combined component in accordance with ASC 606, Revenue from Contracts with Customers. Otherwise, the entity should account for the combined component as an operating lease in accordance with ASC 842. If a lessor elects the practical expedient, certain disclosures are required. This Update is effective for public business entities for fiscal years beginning after December 15, 2018, and interim periods within those fiscal years, with early adoption permitted. For all other entities, the amendments are effective for fiscal years beginning after December 15, 2019, and interim periods within fiscal years beginning after December 15, 2020. This Update is not expected to have a significant impact on the Company’s financial statements.

 

In August 2018, the FASB issued ASU 2018-13, Fair Value Measurement (Topic 820): Disclosure Framework – Changes the Disclosure Requirements for Fair Value Measurements. The Update removes the requirement to disclose the amount of and reasons for transfers between Level I and Level II of the fair value hierarchy; the policy for timing of transfers between levels; and the valuation processes for Level III fair value measurements. The Update requires disclosure of changes in unrealized gains and losses for the period included in other comprehensive income (loss) for recurring Level III fair value measurements held at the end of the reporting period and the range and weighted average of significant unobservable inputs used to develop Level III fair value measurements. This Update is effective for all entities for fiscal years, and interim periods within those fiscal years, beginning after December 15, 2019. This Update is not expected to have a significant impact on the Company’s financial statements.

 

In August 2018, the FASB issued ASU 2018-14, Compensation Retirement Benefits (Topic 715-20). This Update amends ASC 715 to add, remove and clarify disclosure requirements related to defined benefit pension and other postretirement plans. The Update eliminates the requirement to disclose the amounts in accumulated other comprehensive income expected to be recognized as part of net periodic benefit cost over the next year. The Update also removes the disclosure requirements for the effects of a one-percentage- point change on the assumed health care costs and the effect of this change in rates on service cost, interest cost and the benefit obligation for postretirement health care benefits. This Update is effective for public business entities for fiscal years ending after December 15, 2020, and must be applied on a retrospective basis. For all other entities, this Update is effective for fiscal years ending after December 15, 2021. This Update is not expected to have a significant impact on the Company’s financial statements.

 

In October 2018, the FASB issued ASU 2018-16, Derivatives and Hedging (Topic 815). The amendments in this Update permit use of the Overnight Index Swap (OIS) rate based on the Secured Overnight Financing Rate (SOFR) as a U.S. benchmark interest rate for hedge accounting purposes under Topic 815, in addition to the interest rates on direct Treasury obligations of the U.S. government, the London Interbank Offered Rate (LIBOR) swap rate, the OIS rate based on the Fed Funds Effective Rate, and the Securities Industry and Financial Markets Association (SIFMA) Municipal Swap Rate. For entities that have not already adopted Update 2017-12, the amendments in this Update are required to be adopted concurrently with the amendments in Update 2017-12. For public business entities that already have adopted the amendments in Update 2017-12, the amendments are effective for fiscal years beginning after December 15, 2018, and interim periods within those fiscal years. For all other entities that already have adopted the amendments in Update 2017-12, the amendments are effective for fiscal years beginning after December 15, 2019, and interim periods within those fiscal years. Early adoption is permitted in any interim period upon issuance of this Update if an entity already has adopted Update 2017-12. This Update is not expected to have a significant impact on the Company’s financial statements.

 

In November 2018, the FASB issued ASU 2018-19, Codification Improvements to Topic 326, Financial Instruments - Credit Losses, which amended the effective date of ASU 2016-13 for entities other than public business entities (PBEs), by requiring non-PBEs to adopt the standard for fiscal years beginning after December 15, 2021, including interim periods within those fiscal years. Therefore, the revised effective dates of ASU 2016-13 for PBEs that are SEC filers will be fiscal years beginning after December 15, 2019, including interim periods within those years, PBEs other than SEC filers will be for fiscal years beginning after December 15, 2020, including interim periods within those years, and all other entities (non-PBEs) will be for fiscal years beginning after December 15, 2021, including interim periods within those years. The ASU also clarifies that receivables arising from operating leases are not within the scope of Subtopic 326-20. Rather, impairment of receivables arising from operating leases should be accounted for in accordance with Topic 842, Leases. The effective date and transition requirements for ASU 2018-19 are the same as those in ASU 2016-13, as amended by ASU 2018-19. This Update is not expected to have a significant impact on the Company’s financial statements.

 

In December 2018, the FASB issued ASU 2018-20, Leases (Topic 842), which addressed implementation questions arising from stakeholders in regard to ASU 2016-02, Leases. Specifically addressed in this Update were issues related to 1) sales taxes and other similar taxes collected from lessees, 2) certain lessor costs, and 3) recognition of variable payments for contracts with lease and nonlease components. The amendments in this Update affect the amendments in Update 2016-02, which are not yet effective but can be early adopted. The effective date and transition requirements for the amendments in this Update are the same as the effective date and transition requirements in Update 2016-02 (for example, January 1, 2019, for calendar-year-end public business entities). This Update is not expected to have a significant impact on the Company’s financial statements.

 

In March 2019, the FASB issued ASU 2019-01, Leases (Topic 842): Codification Improvements, which addressed issues lessors sometimes encounter. Specifically addressed in this Update were issues related to

12


 

1) determining the fair value of the underlying asset by the lessor that are not manufacturers or dealers (generally financial institutions and captive finance companies), and 2) lessors that are depository and lending institutions should classify principal and payments received under sales-type and direct financing leases within investing activities in the cash flow statement. The ASU also exempts both lessees and lessors from having to provide the interim disclosures required by ASC 250-10-50-3 in the fiscal year in which a company adopts the new leases standard. The amendments addressing the two lessor accounting issues are effective for public business entities for fiscal years beginning after December 15, 2019, and interim periods within those fiscal years. For all other entities, the effective date is for fiscal years beginning after December 15, 2019, and interim periods within fiscal years beginning after December 15, 2020. This Update is not expected to have a significant impact on the Company’s financial statements.

 

In April 2019, the FASB issued ASU 2019-04, Codification Improvements to Topic 326, Financial Instruments – Credit Losses, Topic 815, Derivatives and Hedging, and Topic 825, Financial Instruments, which affects a variety of topics in the Codification and applies to all reporting entities within the scope of the affected accounting guidance. This Update is not expected to have a significant impact on the Company’s financial statements.

 

 

5.

Investment Securities

The amortized cost, gross unrealized gains and losses, and fair value of investment securities available for sale are summarized as follows (in thousands):

 

 

 

March 31, 2019

 

 

 

Amortized

Cost

 

 

Gross

Unrealized

Gains

 

 

Gross

Unrealized

Losses

 

 

Fair Value

 

Available for Sale

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Fannie Mae

 

$

145,081

 

 

$

396

 

 

$

(2,097

)

 

$

143,380

 

Freddie Mac

 

 

88,859

 

 

 

65

 

 

 

(1,370

)

 

 

87,554

 

Governmental National Mortgage Association Securities

 

 

20,142

 

 

 

18

 

 

 

(455

)

 

 

19,705

 

Total mortgage-backed securities

 

 

254,082

 

 

 

479

 

 

 

(3,922

)

 

 

250,639

 

Obligations of states and political subdivisions

 

 

24,454

 

 

 

235

 

 

 

(321

)

 

 

24,368

 

U.S. government agency securities

 

 

8,064

 

 

 

158

 

 

 

(14

)

 

 

8,208

 

Corporate obligations

 

 

47,915

 

 

 

213

 

 

 

(766

)

 

 

47,362

 

Other debt securities

 

 

18,613

 

 

 

4

 

 

 

(577

)

 

 

18,040

 

Total

 

$

353,128

 

 

$

1,089

 

 

$

(5,600

)

 

$

348,617

 

 

 

 

September 30, 2018

 

 

 

Amortized

Cost

 

 

Gross

Unrealized

Gains

 

 

Gross

Unrealized

Losses

 

 

Fair Value

 

Available for Sale

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Fannie Mae

 

$

147,433

 

 

$

17

 

 

$

(5,827

)

 

$

141,623

 

Freddie Mac

 

 

99,587

 

 

 

2

 

 

 

(4,415

)

 

 

95,174

 

Governmental National Mortgage Association

 

 

22,164

 

 

 

 

 

 

(838

)

 

 

21,326

 

Total mortgage-backed securities

 

 

269,184

 

 

 

19

 

 

 

(11,080

)

 

 

258,123

 

Obligations of states and political subdivisions

 

 

42,090

 

 

 

251

 

 

 

(1,392

)

 

 

40,949

 

U.S. government agency securities

 

 

5,678

 

 

 

2

 

 

 

(122

)

 

 

5,558

 

Corporate obligations

 

 

48,559

 

 

 

116

 

 

 

(1,260

)

 

 

47,415

 

Other debt securities

 

 

20,295

 

 

 

 

 

 

(922

)

 

 

19,373

 

Total debt securities

 

 

385,806

 

 

 

388

 

 

 

(14,776

)

 

 

371,418

 

Equity securities - financial services (a)

 

 

25

 

 

 

 

 

 

(5

)

 

 

20

 

Total

 

$

385,831

 

 

$

388

 

 

$

(14,781

)

 

$

371,438

 

 

(a) As of October 1, 2018, the Company adopted ASU 2016-01 resulting in reclassification of equity securities from available for-sale investment securities to other assets. At September 30, 2018, the Company's investment in equity securities was comprised of common stock issued by an unrelated bank holding company.

13


 

At March 31, 2019 and September 30, 2018, the Company had $21,000 and $20,000 respectively, in equity securities recorded at fair value. Prior to October 1, 2018, equity securities were stated at fair value with unrealized gains and losses reported as a separate component of Accumulated Other Comprehensive Income (AOCI), net of tax. At September 30, 2018, net unrealized loss net of tax of $4,000 had been recognized in AOCI.  On October 1, 2018, these unrealized gains and losses were reclassified out of AOCI and into retained earnings with subsequent changes in fair value being recognized in net income.  The following is a summary of unrealized and realized gains and losses recognized in net income on equity securities during the three and six months ended March 31, 2019:

 

(Dollars in thousands)

 

Three months

ended

March 31, 2019

 

 

Six months

ended

March 31, 2019

 

Net gains and (losses) recognized during the period on equity securities

 

$

3

 

 

$

1

 

Less: Net gains and (losses) recognized during the period on equity securities sold

   during the period

 

 

 

 

 

 

Unrealized gains and (losses) recognized during the reporting period on equity

   securities still held at the reporting date

 

$

3

 

 

$

1

 

 

The amortized cost and fair value of debt securities at March 31, 2019, by contractual maturity, are shown below. Expected maturities will differ from contractual maturities because borrowers may have the right to call or prepay obligations with or without call or prepayment penalties (in thousands):

 

 

 

Available For Sale

 

 

 

Amortized

Cost

 

 

Fair Value

 

Due in one year or less

 

$

 

 

$

 

Due after one year through five years

 

 

28,061

 

 

 

28,124

 

Due after five years through ten years

 

 

95,084

 

 

 

94,171

 

Due after ten years

 

 

229,983

 

 

 

226,322

 

Total

 

$

353,128

 

 

$

348,617

 

 

For the three months ended March 31, 2019, the Company realized gross gains of $132,000 and gross losses of $93,000 on proceeds from the sale of investment securities of $20.5 million.   For the six months ended March 31, 2019, the Company realized gross gains of $175,000 and gross losses of $132,000 on proceeds from the sale of investment securities of $30.5 million. For the three and six months ended March 31, 2018, the Company realized gross gains of $300,000 and gross losses of $225,000 on proceeds from the sale of investment securities of $22.1 million. 

The following tables show the Company’s gross unrealized losses and fair value, aggregated by investment category and length of time that the individual securities have been in a continuous unrealized loss position (dollars in thousands):

 

 

 

March 31, 2019

 

 

 

Number of

Securities

 

 

Less than Twelve

Months

 

 

Twelve Months or

Greater

 

 

Total

 

 

 

 

 

 

 

Fair

Value

 

 

Gross

Unrealized

Losses

 

 

Fair

Value

 

 

Gross

Unrealized

Losses

 

 

Fair

Value

 

 

Gross

Unrealized

Losses

 

Fannie Mae

 

 

84

 

 

$

2,718

 

 

$

(22

)

 

$

102,134

 

 

$

(2,075

)

 

$

104,852

 

 

$

(2,097

)

Freddie Mac

 

 

63

 

 

 

 

 

 

 

 

 

75,176

 

 

 

(1,370

)

 

 

75,176

 

 

 

(1,370

)

Governmental National Mortgage Association

 

 

16

 

 

 

809

 

 

 

(17

)

 

 

16,534

 

 

 

(438

)

 

 

17,343

 

 

 

(455

)

Obligations of states and political subdivisions

 

 

15

 

 

 

 

 

 

0

 

 

 

15,753

 

 

 

(321

)

 

 

15,753

 

 

 

(321

)

U.S. government agency securities

 

 

1

 

 

 

 

 

 

 

 

 

1,949

 

 

 

(14

)

 

 

1,949

 

 

 

(14

)

Corporate obligations

 

 

32

 

 

 

10,896

 

 

 

(103

)

 

 

20,187

 

 

 

(663

)

 

 

31,083

 

 

 

(766

)

Other debt securities

 

 

19

 

 

 

1,184

 

 

 

(19

)

 

 

15,789

 

 

 

(558

)

 

 

16,973

 

 

 

(577

)

Total

 

 

230

 

 

$

15,607

 

 

$

(161

)

 

$

247,522

 

 

$

(5,439

)

 

$

263,129

 

 

$

(5,600

)

14


 

 

 

 

September 30, 2018

 

 

 

Number of

Securities

 

 

Less than Twelve

Months

 

 

Twelve Months or

Greater

 

 

Total

 

 

 

 

 

 

 

Fair

Value

 

 

Gross

Unrealized

Losses

 

 

Fair

Value

 

 

Gross

Unrealized

Losses

 

 

Fair

Value

 

 

Gross

Unrealized

Losses

 

Fannie Mae

 

 

100

 

 

$

63,997

 

 

$

(1,442

)

 

$

74,783

 

 

$

(4,385

)

 

$

138,780

 

 

$

(5,827

)

Freddie Mac

 

 

74

 

 

 

28,902

 

 

 

(830

)

 

 

65,812

 

 

 

(3,585

)

 

 

94,714

 

 

 

(4,415

)

Governmental National Mortgage Association

 

 

19

 

 

 

9,776

 

 

 

(142

)

 

 

11,550

 

 

 

(696

)

 

 

21,326

 

 

 

(838

)

Obligations of states and political subdivisions

 

 

25

 

 

 

7,651

 

 

 

(105

)

 

 

21,004

 

 

 

(1,287

)

 

 

28,655

 

 

 

(1,392

)

U.S. government agency securities

 

 

3

 

 

 

5,177

 

 

 

(122

)

 

 

 

 

 

 

 

 

5,177

 

 

 

(122

)

Corporate obligations

 

 

34

 

 

 

20,172

 

 

 

(363

)

 

 

13,206

 

 

 

(897

)

 

 

33,378

 

 

 

(1,260

)

Other debt securities

 

 

20

 

 

 

2,399

 

 

 

(38

)

 

 

16,974

 

 

 

(884

)

 

 

19,373

 

 

 

(922

)

Equity Securities (a)

 

 

1

 

 

 

20

 

 

 

(5

)

 

 

 

 

 

0

 

 

 

20

 

 

 

(5

)

Total

 

 

276

 

 

$

138,094

 

 

$

(3,047

)

 

$

203,329

 

 

$

(11,734

)

 

$

341,423

 

 

$

(14,781

)

 

(a) As of October 1, 2018, the Company adopted ASU 2016-01 resulting in reclassification of equity securities from available for-sale investment securities to other assets. As September 30, 2018, the Company's investment in equity securities was comprised of common stock issued by an unrelated bank holding company.

The Company’s investment securities portfolio contains unrealized losses on securities, including mortgage-related instruments issued or backed by the full faith and credit of the United States government, or generally viewed as having the implied guarantee of the U.S. government, other mortgage backed securities, debt obligations of a U.S. state or political subdivision, U.S. government agency securities, corporate obligations, other debt securities and equity securities.

The Company reviews its position quarterly and has asserted that at March 31, 2019, the declines outlined in the above table represent temporary declines and the Company would not be required to sell the above securities before their anticipated recovery in market value.

The Company has concluded that any impairment of its investment securities portfolio is not other than temporary but is the result of interest rate changes that are not expected to result in the non-collection of principal and interest during the period.

6.

Loans Receivable, Net and Allowance for Loan Losses

Loans receivable consist of the following (in thousands):

 

 

 

March 31, 2019

 

 

September 30, 2018

 

Real estate loans:

 

 

 

 

 

 

 

 

Residential

 

$

595,116

 

 

$

580,561

 

Construction

 

 

6,399

 

 

 

3,920

 

Commercial

 

 

458,292

 

 

 

416,573

 

Commercial

 

 

58,720

 

 

 

49,479

 

Obligations of states and political subdivisions

 

 

70,549

 

 

 

73,362

 

Home equity loans and lines of credit

 

 

43,668

 

 

 

43,962

 

Auto Loans

 

 

111,899

 

 

 

146,220

 

Other

 

 

2,943

 

 

 

2,682

 

 

 

 

1,347,586

 

 

 

1,316,759

 

Less allowance for loan losses

 

 

12,389

 

 

 

11,688

 

Net loans

 

$

1,335,197

 

 

$

1,305,071

 

 

Purchased loans acquired in a business combination are recorded at fair value on their purchase date without a carryover of the related allowance for loan losses.

 

 

15


 

The following table presents additional information regarding loans acquired and accounted for in accordance with ASC 310-30 (in thousands):

 

 

 

March 31, 2019

 

 

September 30, 2018

 

 

 

Acquired Loans

with Specific

Evidence or

Deterioration in

Credit Quality

(ASC 310-30)

 

 

Acquired Loans

with Specific

Evidence or

Deterioration in

Credit Quality

(ASC 310-30)

 

Outstanding balance

 

$

1,593

 

 

$

2,497

 

Carrying amount

 

$

1,486

 

 

$

1,802

 

 

The following tables show the amount of loans in each category that were individually and collectively evaluated for impairment at the dates indicated (in thousands):

 

 

 

Total Loans

 

 

Individually

Evaluated for

Impairment

 

 

Loans Acquired

with Deteriorated

Credit Quality

 

 

Collectively

Evaluated for

Impairment

 

March 31, 2019

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Real estate loans:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Residential

 

$

595,116

 

 

$

4,311

 

 

$

 

 

$

590,805

 

Construction

 

 

6,399

 

 

 

 

 

 

 

 

 

6,399

 

Commercial

 

 

458,292

 

 

 

2,075

 

 

 

1,486

 

 

 

454,731

 

Commercial

 

 

58,720

 

 

 

551

 

 

 

 

 

 

58,169

 

Obligations of states and political subdivisions

 

 

70,549

 

 

 

 

 

 

 

 

 

70,549

 

Home equity loans and lines of credit

 

 

43,668

 

 

 

256

 

 

 

 

 

 

43,412

 

Auto loans

 

 

111,899

 

 

 

500

 

 

 

 

 

 

111,399

 

Other

 

 

2,943

 

 

 

16

 

 

 

 

 

 

2,927

 

Total

 

$

1,347,586

 

 

$

7,709

 

 

$

1,486

 

 

$

1,338,391

 

 

 

 

Total Loans

 

 

Individually

Evaluated for

Impairment

 

 

Loans Acquired

with Deteriorated

Credit Quality

 

 

Collectively

Evaluated for

Impairment

 

September 30, 2018

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Real estate loans:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Residential

 

$

580,561

 

 

$

5,317

 

 

$

 

 

$

575,244

 

Construction

 

 

3,920

 

 

 

 

 

 

 

 

 

3,920

 

Commercial

 

 

416,573

 

 

 

5,892

 

 

 

1,801

 

 

 

408,880

 

Commercial

 

 

49,479

 

 

 

85

 

 

 

1

 

 

 

49,393

 

Obligations of states and political sub divisions

 

 

73,362

 

 

 

 

 

 

 

 

 

73,362

 

Home equity loans and lines of credit

 

 

43,962

 

 

 

114

 

 

 

 

 

 

43,848

 

Auto loans

 

 

146,220

 

 

 

445

 

 

 

 

 

 

145,775

 

Other

 

 

2,682

 

 

 

17

 

 

 

 

 

 

2,665

 

Total

 

$

1,316,759

 

 

$

11,870

 

 

$

1,802

 

 

$

1,303,087

 

 

The Company maintains a loan review system that allows for a periodic review of our loan portfolio and the early identification of potential impaired loans. Such system takes into consideration, among other things, delinquency status, size of loans, type and market value of collateral and financial condition of the borrowers. Specific loan loss allowances are established for identified losses based on a review of such information. A loan evaluated for impairment is considered to be impaired when, based on current information and events, it is probable that we will be unable to collect all amounts due according to the contractual terms of the loan agreement. All loans identified as impaired are evaluated independently. The Company does not aggregate such loans for evaluation purposes. Impairment is measured on a loan-by-loan basis for commercial and construction loans by the present value of expected future cash flows discounted at the loan’s effective interest rate, the loan’s obtainable market price, or the fair value of the collateral if the loan is collateral-dependent.

16


 

Large groups of smaller balance homogeneous loans are collectively evaluated for impairment. Accordingly, the Company does not separately identify individual consumer and residential mortgage loans for impairment disclosures, unless such loans are part of a larger relationship that is impaired, or are classified as a troubled debt restructuring.

A loan is considered to be a troubled debt restructuring (“TDR”) loan when the Company grants a concession to the borrower that it would not otherwise consider because of the borrower’s financial condition. Such concessions include the reduction of interest rates, forgiveness of principal or interest, or other modifications of interest rates that are less than the current market rate for new obligations with similar risk. TDR loans that are in compliance with their modified terms and that yield a market rate at the time of modification may be removed from TDR status after one year of performance.

The following tables include the recorded investment and unpaid principal balances for impaired loans with the associated allowance amount at the dates indicated, if applicable (in thousands):

 

 

 

Recorded

Investment

 

 

Unpaid

Principal

Balance

 

 

Associated

Allowance

 

March 31, 2019

 

 

 

 

 

 

 

 

 

 

 

 

With no specific allowance recorded:

 

 

 

 

 

 

 

 

 

 

 

 

Real estate loans

 

 

 

 

 

 

 

 

 

 

 

 

Residential

 

$

3,315

 

 

$

4,615

 

 

$

 

Construction

 

 

 

 

 

 

 

 

 

Commercial

 

 

1,811

 

 

 

2,534

 

 

 

 

Commercial

 

 

454

 

 

 

608

 

 

 

 

Obligations of states and political subdivisions

 

 

 

 

 

 

 

 

 

Home equity loans and lines of credit

 

 

238

 

 

 

275

 

 

 

 

Auto loans

 

 

136

 

 

 

216

 

 

 

 

Other

 

 

16

 

 

 

23

 

 

 

 

Total

 

 

5,970

 

 

 

8,271

 

 

 

 

With an allowance recorded:

 

 

 

 

 

 

 

 

 

 

 

 

Real estate loans

 

 

 

 

 

 

 

 

 

 

 

 

Residential

 

 

996

 

 

 

1,227

 

 

 

144

 

Construction

 

 

 

 

 

 

 

 

 

Commercial

 

 

264

 

 

 

297

 

 

 

65

 

Commercial

 

 

97

 

 

 

100

 

 

 

88

 

Obligations of states and political subdivisions

 

 

 

 

 

 

 

 

 

Home equity loans and lines of credit

 

 

18

 

 

 

18

 

 

 

6

 

Auto loans

 

 

364

 

 

 

469

 

 

 

149

 

Other

 

 

 

 

 

 

 

 

 

Total

 

 

1,739

 

 

 

2,111

 

 

 

452

 

Total:

 

 

 

 

 

 

 

 

 

 

 

 

Real estate loans

 

 

 

 

 

 

 

 

 

 

 

 

Residential

 

 

4,311

 

 

 

5,842

 

 

 

144

 

Construction

 

 

 

 

 

 

 

 

 

Commercial

 

 

2,075

 

 

 

2,831

 

 

 

65

 

Commercial

 

 

551

 

 

 

708

 

 

 

88

 

Obligations of states and political subdivisions

 

 

 

 

 

 

 

 

 

Home equity loans and lines of credit

 

 

256

 

 

 

293

 

 

 

6

 

Auto loans

 

 

500

 

 

 

685

 

 

 

149

 

Other

 

 

16

 

 

 

23

 

 

 

 

Total Impaired Loans

 

$

7,709

 

 

$

10,382

 

 

$

452

 

17


 

 

 

 

Recorded

Investment

 

 

Unpaid

Principal

Balance

 

 

Associated

Allowance

 

September 30, 2018

 

 

 

 

 

 

 

 

 

 

 

 

With no specific allowance recorded:

 

 

 

 

 

 

 

 

 

 

 

 

Real Estate Loans

 

 

 

 

 

 

 

 

 

 

 

 

Residential

 

$

4,449

 

 

$

6,176

 

 

$

 

Construction

 

 

 

 

 

 

 

 

 

Commercial

 

 

5,892

 

 

 

6,790

 

 

 

 

Commercial

 

 

85

 

 

 

349

 

 

 

 

Obligations of states and political subdivisions

 

 

 

 

 

 

 

 

 

Home equity loans and lines of credit

 

 

114

 

 

 

138

 

 

 

 

Auto Loans

 

 

87

 

 

 

223

 

 

 

 

Other

 

 

17

 

 

 

25

 

 

 

 

Total

 

 

10,644

 

 

 

13,701

 

 

 

 

With an allowance recorded:

 

 

 

 

 

 

 

 

 

 

 

 

Real Estate Loans

 

 

 

 

 

 

 

 

 

 

 

 

Residential

 

 

868

 

 

 

938

 

 

 

149

 

Construction

 

 

 

 

 

 

 

 

 

Commercial

 

 

 

 

 

 

 

 

 

Commercial

 

 

 

 

 

 

 

 

 

Obligations of states and political subdivisions

 

 

 

 

 

 

 

 

 

Home equity loans and lines of credit

 

 

 

 

 

 

 

 

 

Auto Loans

 

 

358

 

 

 

375

 

 

 

164

 

Other

 

 

 

 

 

 

 

 

 

Total

 

 

1,226

 

 

 

1,313

 

 

 

313

 

Total:

 

 

 

 

 

 

 

 

 

 

 

 

Real Estate Loans

 

 

 

 

 

 

 

 

 

 

 

 

Residential

 

 

5,317

 

 

 

7,114

 

 

 

149

 

Construction

 

 

 

 

 

 

 

 

 

Commercial

 

 

5,892

 

 

 

6,790

 

 

 

 

Commercial

 

 

85

 

 

 

349

 

 

 

 

Obligations of states and political subdivisions

 

 

 

 

 

 

 

 

 

Home equity loans and lines of credit

 

 

114

 

 

 

138

 

 

 

 

Auto Loans

 

 

445

 

 

 

598

 

 

 

164

 

Other

 

 

17

 

 

 

25

 

 

 

 

Total Impaired Loans

 

$

11,870

 

 

$

15,014

 

 

$

313

 

 

18


 

The following tables represent the average recorded investments in the impaired loans and the related amount of interest recognized during the time within the period that the impaired loans were impaired (in thousands):

 

 

 

For the Three Months Ended March 31,

 

 

 

2019

 

 

2018

 

 

2019

 

 

2018

 

 

 

Average

Recorded

Investment

 

 

Average

Recorded

Investment

 

 

Interest

Income

Recognized

 

 

Interest

Income

Recognized

 

With no specific allowance recorded:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Real estate loans

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Residential

 

$

3,567

 

 

$

4,180

 

 

$

 

 

$

6

 

Construction

 

 

 

 

 

 

 

 

 

 

 

 

Commercial

 

 

1,934

 

 

 

6,789

 

 

 

8

 

 

 

69

 

Commercial

 

 

207

 

 

 

1,178

 

 

 

1

 

 

 

24

 

Obligations of states and political subdivisions

 

 

 

 

 

 

 

 

 

 

 

 

Home equity loans and lines of credit

 

 

229

 

 

 

203

 

 

 

 

 

 

 

Auto loans

 

 

85

 

 

 

208

 

 

 

1

 

 

 

 

Other

 

 

16

 

 

 

28

 

 

 

 

 

 

 

Total

 

 

6,038

 

 

 

12,586

 

 

 

10

 

 

 

99

 

With an allowance recorded:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Real estate loans

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Residential

 

 

1,151

 

 

 

1,256

 

 

 

 

 

 

 

Construction

 

 

 

 

 

 

 

 

 

 

 

 

Commercial

 

 

88

 

 

 

19

 

 

 

 

 

 

 

Commercial

 

 

32

 

 

 

 

 

 

 

 

 

 

Obligations of states and political subdivisions

 

 

 

 

 

 

 

 

 

 

 

 

Home equity loans and lines of credit

 

 

33

 

 

 

12

 

 

 

 

 

 

 

Auto loans

 

 

250

 

 

 

231

 

 

 

 

 

 

 

Other

 

 

 

 

 

 

 

 

 

 

 

 

Total

 

 

1,554

 

 

 

1,518

 

 

 

 

 

 

 

Total:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Real estate loans

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Residential

 

 

4,718

 

 

 

5,436

 

 

 

 

 

 

6

 

Construction

 

 

 

 

 

 

 

 

 

 

 

 

Commercial

 

 

2,022

 

 

 

6,808

 

 

 

8

 

 

 

69

 

Commercial

 

 

239

 

 

 

1,178

 

 

 

1

 

 

 

24

 

Obligations of states and political subdivisions

 

 

 

 

 

 

 

 

 

 

 

 

Home equity loans and lines of credit

 

 

262

 

 

 

215

 

 

 

 

 

 

 

Auto loans

 

 

335

 

 

 

439

 

 

 

1

 

 

 

 

Other

 

 

16

 

 

 

28

 

 

 

 

 

 

 

Total Impaired Loans

 

$

7,592

 

 

$

14,104

 

 

$

10

 

 

$

99

 

 

 

19


 

 

 

For the Six Months Ended March 31,

 

 

 

2019

 

 

2018

 

 

2019

 

 

2018

 

 

 

Average

Recorded

Investment

 

 

Average

Recorded

Investment

 

 

Interest

Income

Recognized

 

 

Interest

Income

Recognized

 

With no specific allowance recorded:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Real estate loans

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Residential

 

$

3,867

 

 

$

4,305

 

 

$

3

 

 

$

16

 

Construction

 

 

 

 

 

 

 

 

 

 

 

 

Commercial

 

 

3,209

 

 

 

6,897

 

 

 

54

 

 

 

141

 

Commercial

 

 

145

 

 

 

1,233

 

 

 

1

 

 

 

51

 

Obligations of states and political subdivisions

 

 

 

 

 

 

 

 

 

 

 

 

Home equity loans and lines of credit

 

 

190

 

 

 

205

 

 

 

 

 

 

1

 

Auto loans

 

 

86

 

 

 

172

 

 

 

1

 

 

 

1

 

Other

 

 

17

 

 

 

29

 

 

 

 

 

 

 

Total

 

 

7,514

 

 

 

12,841

 

 

 

59

 

 

 

210

 

With an allowance recorded:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Real estate loans

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Residential

 

 

983

 

 

 

1,392

 

 

 

 

 

 

 

Construction

 

 

 

 

 

 

 

 

 

 

 

 

Commercial

 

 

44

 

 

 

19

 

 

 

 

 

 

 

Commercial

 

 

16

 

 

 

 

 

 

 

 

 

 

Obligations of states and political subdivisions

 

 

 

 

 

 

 

 

 

 

 

 

Home equity loans and lines of credit

 

 

23

 

 

 

7

 

 

 

 

 

 

 

Auto loans

 

 

227

 

 

 

247

 

 

 

 

 

 

0

 

Other

 

 

 

 

 

 

 

 

 

 

 

 

Total

 

 

1,293

 

 

 

1,665

 

 

 

 

 

 

0

 

Total:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Real estate loans

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Residential

 

 

4,850

 

 

 

5,697

 

 

 

3

 

 

 

16

 

Construction

 

 

 

 

 

 

 

 

 

 

 

 

Commercial

 

 

3,253

 

 

 

6,916

 

 

 

54

 

 

 

141

 

Commercial

 

 

161

 

 

 

1,233

 

 

 

1

 

 

 

51

 

Obligations of states and political subdivisions

 

 

 

 

 

 

 

 

 

 

 

 

Home equity loans and lines of credit

 

 

213

 

 

 

212

 

 

 

 

 

 

1

 

Auto loans

 

 

313

 

 

 

419

 

 

 

1

 

 

 

1

 

Other

 

 

17

 

 

 

29

 

 

 

 

 

 

 

Total Impaired Loans

 

$

8,807

 

 

$

14,506

 

 

$

59

 

 

$

210

 

 

 

The Company uses a ten-point internal risk-rating system to monitor the credit quality of the overall loan portfolio. The first six categories are considered not criticized and are aggregated as Pass-rated. The criticized rating categories utilized by management generally follow bank regulatory definitions. The Special Mention category includes assets that are fundamentally sound yet exhibit potentially unacceptable credit risk or deteriorating trends or characteristics which, if left uncorrected, may result in deterioration of the repayment prospects for the asset or in the Company’s credit position at some future date. Loans in the Substandard category have well-defined weaknesses that jeopardize the liquidation of the debt and have a distinct possibility that some loss will be sustained if the weaknesses are not corrected. All loans that are 90 or more days past due are considered Substandard. Loans in the Doubtful category have all the weaknesses inherent in loans classified as Substandard with the added characteristic that their weaknesses make collection or liquidation in full, on the basis of currently existing facts, conditions, and values, highly questionable and improbable. Loans in the Loss category are considered uncollectible and of little value that their continuance as bankable assets is not warranted. Certain residential real estate loans, construction loans, home equity loans and lines of credit, auto loans and other consumer loans are underwritten and structured using standardized criteria and characteristics, primarily payment performance, and are normally risk rated and monitored collectively on a monthly basis. These are typically loans to individuals in the consumer categories and are delineated as either performing or non-performing.

To help ensure that risk ratings are accurate and reflect the present and future capacity of borrowers to repay a loan as agreed, the Bank has a structured loan rating process with several layers of internal and external oversight. Generally, consumer and residential mortgage loans are included in the Pass categories unless a specific action, such as bankruptcy, repossession, or death occurs to raise awareness of a possible credit event. The Bank’s Commercial Loan Officers are responsible for the timely and accurate

20


 

risk rating recommendation for the loans in their portfolios at origination and on an ongoing basis. The Bank’s Commercial Loan Officers perform an annual review of all commercial relationships $750,000 or greater. Confirmation of the appropriate risk grade is included in the review on an ongoing basis. The Bank engages an external consultant to conduct loan reviews on at least a semi-annual basis. Generally, the external consultant reviews commercial relationships greater than $1,000,000 and/or all criticized relationships. Detailed reviews, including plans for resolution, are performed on loans classified as Substandard on a quarterly basis. Loans in the Special Mention and Substandard categories that are collectively evaluated for impairment are given separate consideration in the determination of the allowance.

The following tables present the classes of the loan portfolio summarized by the aggregate Pass and the criticized categories of Special Mention, Substandard, and Doubtful or Loss within the internal risk rating system at March 31, 2019 and September 30, 2018 (in thousands):

 

 

 

Pass

 

 

Special

Mention

 

 

Substandard

 

 

Doubtful

or Loss

 

 

Total

 

March 31, 2019

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commercial real estate loans

 

$

438,820

 

 

$

9,149

 

 

$

10,323

 

 

$

 

 

$

458,292

 

Commercial

 

 

57,744

 

 

 

6

 

 

 

970

 

 

 

 

 

 

58,720

 

Obligations of states and political subdivisions

 

 

70,549

 

 

 

 

 

 

 

 

 

 

 

 

70,549

 

Total

 

$

567,113

 

 

$

9,155

 

 

$

11,293

 

 

$

 

 

$

587,561

 

 

 

 

Pass

 

 

Special

Mention

 

 

Substandard

 

 

Doubtful

or Loss

 

 

Total

 

September 30, 2018

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commercial real estate loans

 

$

392,915

 

 

$

8,960

 

 

$

14,698

 

 

$

 

 

$

416,573

 

Commercial

 

 

48,137

 

 

 

8

 

 

 

1,334

 

 

 

 

 

 

49,479

 

Obligations of states and political subdivisions

 

 

73,362

 

 

 

 

 

 

 

 

 

 

 

 

73,362

 

Total

 

$

514,414

 

 

$

8,968

 

 

$

16,032

 

 

$

 

 

$

539,414

 

 

All other loans are underwritten and structured using standardized criteria and characteristics, primarily payment performance, and are normally risk rated and monitored collectively on a monthly basis. These are typically loans to individuals in the consumer categories and are delineated as either performing or non-performing. The following tables present the risk ratings in the consumer categories of performing and non-performing loans at March 31, 2019 and September 30, 2018 (in thousands):

 

 

 

Performing

 

 

Non-

performing

 

 

Purchased

Credit

Impaired

 

 

Total

 

March 31, 2019

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Real estate loans:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Residential

 

$

590,647

 

 

$

4,469

 

 

$

 

 

$

595,116

 

Construction

 

 

6,399

 

 

 

 

 

 

 

 

 

6,399

 

Home equity loans and lines of credit

 

 

43,280

 

 

 

388

 

 

 

 

 

 

43,668

 

Auto loans

 

 

111,220

 

 

 

679

 

 

 

 

 

 

111,899

 

Other

 

 

2,909

 

 

 

34

 

 

 

 

 

 

2,943

 

Total

 

$

754,455

 

 

$

5,570

 

 

$

 

 

$

760,025

 

 

 

 

Performing

 

 

Non-

performing

 

 

Purchased

Impaired

Credit

 

 

Total

 

September 30, 2018

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Real estate loans:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Residential

 

$

575,244

 

 

$

5,317

 

 

$

 

 

$

580,561

 

Construction

 

 

3,920

 

 

 

 

 

 

 

 

 

3,920

 

Home equity loans and lines of credit

 

 

43,746

 

 

 

216

 

 

 

 

 

 

43,962

 

Auto loans

 

 

145,633

 

 

 

587

 

 

 

 

 

 

146,220

 

Other

 

 

2,664

 

 

 

18

 

 

 

 

 

 

2,682

 

Total

 

$

771,207

 

 

$

6,138

 

 

$

 

 

$

777,345

 

 

21


 

The Company further monitors the performance and credit quality of the loan portfolio by analyzing the age of the portfolio as determined by the length of time a recorded payment is past due. The following tables present the classes of the loan portfolio summarized by the aging categories of performing loans and nonaccrual loans as of March 31, 2019 and September 30, 2018 (in thousands):

 

 

 

 

 

 

 

31-60 Days

 

 

61-89 Days

 

 

90 + Days

Past

Due and

 

 

 

 

 

 

Total

 

 

Purchased

Credit Impaired

 

 

Total

 

 

 

Current

 

 

Past Due

 

 

Past Due

 

 

Accruing

 

 

Non­accrual

 

 

Past Due

 

 

Accruing

 

 

Non­accrual

 

 

Loans

 

March 31, 2019

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Real estate loans:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Residential

 

$

588,638

 

 

$

1,283

 

 

$

726

 

 

$

 

 

$

4,469

 

 

$

6,478

 

 

$

 

 

$

 

 

$

595,116

 

Construction

 

 

6,399

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

6,399

 

Commercial

 

 

455,031

 

 

 

70

 

 

 

 

 

 

 

 

 

1,921

 

 

 

1,991

 

 

 

249

 

 

 

1,021

 

 

 

458,292

 

Commercial

 

 

57,818

 

 

 

37

 

 

 

21

 

 

 

 

 

 

628

 

 

 

686

 

 

 

 

 

 

216

 

 

 

58,720

 

Obligations of states and political

   subdivisions

 

 

70,549

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

70,549

 

Home equity loans and lines of credit

 

 

43,145

 

 

 

129

 

 

 

6

 

 

 

 

 

 

388

 

 

 

523

 

 

 

 

 

 

 

 

 

43,668

 

Auto loans

 

 

109,914

 

 

 

1,280

 

 

 

26

 

 

 

 

 

 

679

 

 

 

1,985

 

 

 

 

 

 

 

 

 

111,899

 

Other

 

 

2,881

 

 

 

16

 

 

 

12

 

 

 

 

 

 

34

 

 

 

62

 

 

 

 

 

 

 

 

 

2,943

 

Total

 

$

1,334,375

 

 

$

2,815

 

 

$

791

 

 

$

 

 

$

8,119

 

 

$

11,725

 

 

$

249

 

 

$

1,237

 

 

$

1,347,586

 

 

 

 

 

 

 

 

 

31-60 Days

 

 

61-89 Days

 

 

90 + Days

Past

Due and

 

 

 

 

 

 

Total

 

 

Purchased

Credit Impaired

 

 

Total

 

 

 

Current

 

 

Past Due

 

 

Past Due

 

 

Accruing

 

 

Non­accrual

 

 

Past Due

 

 

Accruing

 

 

Non­accrual

 

 

Loans

 

September 30, 2018

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Real estate loans:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Residential

 

$

572,236

 

 

$

2,088

 

 

$

920

 

 

$

 

 

$

5,317

 

 

$

8,325

 

 

$

 

 

$

 

 

$

580,561

 

Construction

 

 

3,920

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

3,920

 

Commercial

 

 

412,636

 

 

 

185

 

 

 

 

 

 

 

 

 

1,951

 

 

 

2,136

 

 

 

255

 

 

 

1,546

 

 

 

416,573

 

Commercial

 

 

48,567

 

 

 

25

 

 

 

11

 

 

 

 

 

 

875

 

 

 

911

 

 

 

 

 

 

1

 

 

 

49,479

 

Obligations of states and political

   subdivisions

 

 

73,362

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

73,362

 

Home equity loans and lines of credit

 

 

43,716

 

 

 

30

 

 

 

 

 

 

 

 

 

216

 

 

 

246

 

 

 

 

 

 

 

 

 

43,962

 

Auto loans

 

 

144,140

 

 

 

1,473

 

 

 

20

 

 

 

 

 

 

587

 

 

 

2,080

 

 

 

 

 

 

 

 

 

146,220

 

Other

 

 

2,647

 

 

 

17

 

 

 

 

 

 

 

 

 

18

 

 

 

35

 

 

 

 

 

 

 

 

 

2,682

 

Total

 

$

1,301,224

 

 

$

3,818

 

 

$

951

 

 

$

 

 

$

8,964

 

 

$

13,733

 

 

$

255

 

 

$

1,547

 

 

$

1,316,759

 

 

The allowance for loan losses is maintained at a level necessary to absorb loan losses that are both probable and reasonably estimable. Management, in determining the allowance for loan losses, considers the losses inherent in its loan portfolio and changes in the nature and volume of loan activities, along with the general economic and real estate market conditions. The allowance for loan losses consists of two elements: (1) an allocated allowance, which comprises allowances established on specific loans and class allowances based on historical loss experience and current trends, and (2) an allocated allowance based on general economic conditions and other risk factors in our markets and portfolios. We maintain a loan review system, which allows for a periodic review of our loan portfolio and the early identification of potential impaired loans. Such system takes into consideration, among other things, delinquency status, size of loans, type and market value of collateral and financial condition of the borrowers. General loan loss allowances are based upon a combination of factors including, but not limited to, actual loan loss experience, composition of the loan portfolio, current economic conditions, management’s judgment and losses which are probable and reasonably estimable. The allowance is increased through provisions charged against current earnings and recoveries of previously charged-off loans. Loans that are determined to be uncollectible are charged against the allowance. While management uses available information to recognize probable and reasonably estimable loan losses, future loss provisions may be necessary, based on changing economic conditions. Payments received on impaired loans generally are either applied against principal or reported as interest income, according to management’s judgment as to the collectability of principal. The allowance for loan losses as of March 31, 2019 was maintained at a level that represents management’s best estimate of losses inherent in the loan portfolio, and such losses were both probable and reasonably estimable.

In addition, the FDIC and the Pennsylvania Department of Banking and Securities, as an integral part of their examination process, have periodically reviewed our allowance for loan losses. The banking regulators may require that we recognize additions to the allowance based on its analysis and review of information available to it at the time of its examination.

Management reviews the loan portfolio on a quarterly basis using a defined, consistently applied process in order to make appropriate and timely adjustments to the allowance for loan losses (“ALL”). When information confirms all or part of specific loans to be uncollectible, these amounts are promptly charged off against the ALL.

22


 

The following table summarizes changes in the primary segments of the ALL for the three and six months periods ended March 31, 2019 and 2018 (in thousands):

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Home

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Obligations of

 

 

Equity

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

States and

 

 

Loans and

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Real Estate Loans

 

 

Commercial

 

 

Political

 

 

Lines of

 

 

 

 

 

 

Other

 

 

 

 

 

 

 

 

 

 

 

Residential

 

 

Construction

 

 

Commercial

 

 

Loans

 

 

Subdivisions

 

 

Credit

 

 

Auto Loans

 

 

Loans

 

 

Unallocated

 

 

Total

 

ALL balance at December 31, 2018

 

$

3,745

 

 

$

43

 

 

$

3,496

 

 

$

1,704

 

 

$

295

 

 

$

298

 

 

$

1,694

 

 

$

26

 

 

$

920

 

 

$

12,221

 

Charge-offs

 

 

(131

)

 

 

 

 

 

(7

)

 

 

 

 

 

 

 

 

(19

)

 

 

(370

)

 

 

(11

)

 

 

 

 

 

(538

)

Recoveries

 

 

3

 

 

 

 

 

 

12

 

 

 

 

 

 

 

 

 

2

 

 

 

88

 

 

 

1

 

 

 

 

 

 

106

 

Provision

 

 

125

 

 

 

16

 

 

 

315

 

 

 

161

 

 

 

(1

)

 

 

14

 

 

 

196

 

 

 

11

 

 

 

(237

)

 

 

600

 

ALL balance at March 31, 2019

 

$

3,742

 

 

$

59

 

 

$

3,816

 

 

$

1,865

 

 

$

294

 

 

$

295

 

 

$

1,608

 

 

$

27

 

 

$

683

 

 

$

12,389

 

ALL balance at December 31, 2017

 

$

3,769

 

 

$

33

 

 

$

2,319

 

 

$

1,054

 

 

$

213

 

 

$

449

 

 

$

1,962

 

 

$

21

 

 

$

13

 

 

$

9,833

 

Charge-offs

 

 

(52

)

 

 

 

 

 

(14

)

 

 

(5

)

 

 

 

 

 

(6

)

 

 

(550

)

 

 

(15

)

 

 

 

 

 

(642

)

Recoveries

 

 

3

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

3

 

 

 

211

 

 

 

2

 

 

 

 

 

 

219

 

Provision

 

 

35

 

 

 

0

 

 

 

516

 

 

 

170

 

 

 

56

 

 

 

(45

)

 

 

281

 

 

 

13

 

 

 

74

 

 

 

1,100

 

ALL balance at March 31, 2018

 

$

3,755

 

 

$

33

 

 

$

2,821

 

 

$

1,219

 

 

$

269

 

 

$

401

 

 

$

1,904

 

 

$

21

 

 

$

87

 

 

$

10,510

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

ALL balance at September 30, 2018

 

$

3,605

 

 

$

35

 

 

$

3,458

 

 

$

1,462

 

 

$

323

 

 

$

296

 

 

$

1,859

 

 

$

23

 

 

$

627

 

 

$

11,688

 

Charge-offs

 

 

(273

)

 

 

 

 

 

(7

)

 

 

(22

)

 

 

 

 

 

(19

)

 

 

(738

)

 

 

(11

)

 

 

 

 

 

(1,070

)

Recoveries

 

 

9

 

 

 

 

 

 

12

 

 

 

 

 

 

 

 

 

3

 

 

 

269

 

 

 

2

 

 

 

 

 

 

295

 

Provision

 

 

401

 

 

 

24

 

 

 

353

 

 

 

425

 

 

 

(29

)

 

 

15

 

 

 

218

 

 

 

13

 

 

 

56

 

 

 

1,476

 

ALL balance at March 31, 2019

 

$

3,742

 

 

$

59

 

 

$

3,816

 

 

$

1,865

 

 

$

294

 

 

$

295

 

 

$

1,608

 

 

$

27

 

 

$

683

 

 

$

12,389

 

ALL balance at September 30, 2017

 

$

3,878

 

 

$

23

 

 

$

1,758

 

 

$

987

 

 

$

248

 

 

$

470

 

 

$

1,836

 

 

$

21

 

 

$

144

 

 

$

9,365

 

Charge-offs

 

 

(95

)

 

 

 

 

 

(15

)

 

 

(137

)

 

 

 

 

 

(6

)

 

 

(1,087

)

 

 

(21

)

 

 

 

 

 

(1,361

)

Recoveries

 

 

6

 

 

 

 

 

 

2

 

 

 

10

 

 

 

 

 

 

5

 

 

 

381

 

 

 

2

 

 

 

 

 

 

406

 

Provision

 

 

(34

)

 

 

10

 

 

 

1,076

 

 

 

359

 

 

 

21

 

 

 

(68

)

 

 

774

 

 

 

19

 

 

 

(57

)

 

 

2,100

 

ALL balance at March 31, 2018

 

$

3,755

 

 

$

33

 

 

$

2,821

 

 

$

1,219

 

 

$

269

 

 

$

401

 

 

$

1,904

 

 

$

21

 

 

$

87

 

 

$

10,510

 

 

During the three months ended March 31, 2018 the Company recorded provision expense for the construction loans, commercial real estate, commercial, obligations of states and political subdivisions, auto and other loan segments. Credit provisions were recorded for the residential real estate and home equity loans and line of credit segments.

 

During the three and six months ended March 31, 2019 the Company recorded provision expense for the residential real estate, construction loans, commercial real estate, commercial, home equity loans and lines of credit, auto and other loan segments, due to either increased loan balances, changes in the loan mix within the pool, and/or charge-off activity in those segments. Credit provisions were recorded for loan loss for the obligations of states and political subdivisions segment.

 

During the six months ended March 31, 2018 the Company recorded provision expense for the residential real estate, construction loans, commercial real estate, commercial, auto and other loan segments, due to either increased loan balances, changes in the loan mix within the pool, and/or charge-off activity in those segments. Credit provisions were recorded for loan loss for the home equity loans and lines of credit segment.

 

23


 

The following table summarizes the primary segments of the ALL, segregated into two categories, the amount required for loans individually evaluated for impairment and the amount required for loans collectively evaluated for impairment as of March 31, 2019 and September 30, 2018 (in thousands):

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Home

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Obligations of

 

 

Equity

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

States and

 

 

Loans and

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Real Estate Loans

 

 

Commercial

 

 

Political

 

 

Lines of

 

 

 

 

 

 

Other

 

 

 

 

 

 

 

 

 

 

 

Residential

 

 

Construction

 

 

Commercial

 

 

Loans

 

 

Subdivisions

 

 

Credit

 

 

Auto Loans

 

 

Loans

 

 

Unallocated

 

 

Total

 

Individually

   evaluated for

   impairment

 

$

144

 

 

$

 

 

$

65

 

 

$

88

 

 

$

 

 

$

6

 

 

$

149

 

 

$

 

 

$

 

 

$

452

 

Collectively

   evaluated for

   impairment

 

 

3,598

 

 

 

59

 

 

 

3,751

 

 

 

1,777

 

 

 

294

 

 

 

289

 

 

 

1,459

 

 

 

27

 

 

 

683

 

 

 

11,937

 

ALL balance at March 31, 2019

 

$

3,742

 

 

$

59

 

 

$

3,816

 

 

$

1,865

 

 

$

294

 

 

$

295

 

 

$

1,608

 

 

$

27

 

 

$

683

 

 

$

12,389

 

Individually

   evaluated for

   impairment

 

$

149

 

 

$

 

 

$

 

 

$

 

 

$

 

 

$

 

 

$

164

 

 

$

 

 

$

 

 

$

313

 

Collectively

   evaluated for

   impairment

 

 

3,456

 

 

 

35

 

 

 

3,458

 

 

 

1,462

 

 

 

323

 

 

 

296

 

 

 

1,695

 

 

 

23

 

 

 

627

 

 

 

11,375

 

ALL balance at September 30, 2018

 

$

3,605

 

 

$

35

 

 

$

3,458

 

 

$

1,462

 

 

$

323

 

 

$

296

 

 

$

1,859

 

 

$

23

 

 

$

627

 

 

$

11,688

 

 

The allowance for loan losses is based on estimates, and actual losses will vary from current estimates. Management believes that the granularity of the homogeneous pools and the related historical loss ratios and other qualitative factors, as well as the consistency in the application of assumptions, result in an ALL that is representative of the risk found in the components of the portfolio at any given date. Despite the above allocations, the allowance for loan losses is general in nature and is available to absorb losses from any loan segment.

There were no troubled debt restructurings granted during the three months ended March 31, 2019. The following is a summary of troubled debt restructuring granted during the three months ended March 31, 2018 and the six months ended March 31, 2019 and 2018 (dollars in thousands):

 

 

 

For the Three Months Ended March 31, 2018

 

 

 

Number of

Contracts

 

 

Pre-Modification

Outstanding

Recorded

Investment

 

 

Post-Modification

Outstanding

Recorded

Investment

 

Troubled Debt Restructurings

 

 

 

 

 

 

 

 

 

 

 

 

Real estate loans:

 

 

 

 

 

 

 

 

 

 

 

 

Residential

 

 

 

 

$

 

 

$

 

Construction

 

 

 

 

 

 

 

 

 

Commercial

 

 

1

 

 

 

107

 

 

 

107

 

Commercial

 

 

 

 

 

 

 

 

 

Obligations of states and political subdivisions

 

 

 

 

 

 

 

 

 

Home equity loans and lines of credit

 

 

 

 

 

 

 

 

 

Auto loans

 

 

1

 

 

 

15

 

 

 

15

 

Other

 

 

 

 

 

 

 

 

 

Total

 

 

2

 

 

$

122

 

 

$

122

 

 

24


 

 

 

For the Six Months Ended March 31, 2019

 

 

 

Number of

Contracts

 

 

Pre-Modification

Outstanding

Recorded

Investment

 

 

Post-Modification

Outstanding

Recorded

Investment

 

Troubled Debt Restructurings

 

 

 

 

 

 

 

 

 

 

 

 

Real estate loans:

 

 

 

 

 

 

 

 

 

 

 

 

Residential

 

 

2

 

 

$

95

 

 

$

95

 

Construction

 

 

 

 

 

 

 

 

 

Commercial

 

 

 

 

 

 

 

 

 

Commercial

 

 

 

 

 

 

 

 

 

Obligations of states and political subdivisions

 

 

 

 

 

 

 

 

 

Home equity loans and lines of credit

 

 

2

 

 

 

159

 

 

 

159

 

Auto loans

 

 

1

 

 

 

21

 

 

 

21

 

Other

 

 

 

 

 

 

 

 

 

Total

 

 

5

 

 

$

275

 

 

$

275

 

 

 

 

For the Six Months Ended March 31, 2018

 

 

 

Number of

Contracts

 

 

Pre-Modification

Outstanding

Recorded

Investment

 

 

Post-Modification

Outstanding

Recorded

Investment

 

Troubled Debt Restructurings

 

 

 

 

 

 

 

 

 

 

 

 

Real estate loans:

 

 

 

 

 

 

 

 

 

 

 

 

Residential

 

 

2

 

 

$

243

 

 

$

235

 

Construction

 

 

 

 

 

 

 

 

 

Commercial

 

 

1

 

 

 

107

 

 

 

107

 

Commercial

 

 

 

 

 

 

 

 

 

Obligations of states and political subdivisions

 

 

 

 

 

 

 

 

 

Home equity loans and lines of credit

 

 

 

 

 

 

 

 

 

Auto loans

 

 

1

 

 

 

15

 

 

 

15

 

Other

 

 

 

 

 

 

 

 

 

Total

 

 

4

 

 

$

365

 

 

$

357

 

 

For the three months ended March 31, 2018, one loan $107,000 was granted term concessions and one loan for $15,000 was granted terms and rate concessions.

Of the five new troubled debt restructurings granted for the six months ended March 31, 2019, one loan totaling $14,000 was granted term concessions, one loan totaling $81,000 was granted an interest rate concession and three loans totaling $180,000 were granted term and rate concessions.

For the six months ended March 31, 2018, three loans totaling $250,000 were granted terms and rate concessions and one loan for $107,000 was granted term concessions.

For the three and six months ended March 31, 2019, no loans defaulted on a restructuring agreement within one year of modification.

For the three months ended March 31, 2018, one loan totaling $72,000 defaulted on a restructuring agreement within one year of modification.

For the six months ended March 31, 2018, two loans totaling $95,000 defaulted on a restructuring agreement within one year of modification.

Foreclosed assets acquired in settlement of loans are carried at fair value, less estimated costs to sell, and are included in the Consolidated Balance Sheet. As of March 31, 2019, included within the foreclosed assets is $620,000 of consumer residential mortgages that were foreclosed on or received via a deed in lieu of foreclosure transaction prior to the period end. As of March 31, 2019, the Company has initiated formal foreclosure proceedings on $2.2 million of consumer residential mortgages which have not yet been transferred into foreclosed assets.

25


 

7.

Deposits

Deposits consist of the following major classifications (in thousands):

 

 

 

March 31, 2019

 

 

September 30, 2018

 

Non-interest bearing demand accounts

 

$

167,948

 

 

$

158,340

 

Interest bearing demand accounts

 

 

178,593

 

 

 

221,327

 

Money market accounts

 

 

327,906

 

 

 

296,078

 

Savings and club accounts

 

 

136,875

 

 

 

135,862

 

Certificates of deposit

 

 

482,561

 

 

 

525,248

 

Total

 

$

1,293,883

 

 

$

1,336,855

 

 

8.

Net Periodic Benefit Cost-Defined Benefit Plan

For a detailed disclosure on the Bank’s pension and employee benefits plans, please refer to Note 12 of the Company’s Consolidated Financial Statements for the year ended September 30, 2018 included in the Company’s Annual Report on Form 10-K.

The following table comprises the components of net periodic benefit cost for the three and six month periods ended March 31, 2019 and 2018 (in thousands):

 

 

 

For the Three Months Ended March 31,

 

 

For the Six Months Ended March 31,

 

 

 

2019

 

 

2018

 

 

2019

 

 

2018

 

Service Cost

 

$

 

 

$

 

 

$

 

 

$

 

Interest Cost

 

 

173

 

 

 

175

 

 

 

347

 

 

 

349

 

Expected return on plan assets

 

 

(293

)

 

 

(299

)

 

 

(586

)

 

 

(597

)

Amortization of unrecognized loss

 

 

 

 

 

 

 

 

 

 

 

 

Net periodic benefit cost

 

$

(120

)

 

$

(124

)

 

$

(239

)

 

$

(248

)

 

The Company’s board of directors adopted resolutions to freeze the status of the Defined Benefit Plan (“the plan”) effective February 28, 2017 (“the freeze date”).  Accordingly, no additional participants will enter the plan after February 28, 2017; no additional years of service for benefit accrual purposes will be credited after the freeze date under the plan; and compensation earned by participants after the freeze date will not be taken into account under the plan.

9.

Equity Incentive Plan

The Company previously maintained the ESSA Bancorp, Inc. 2007 Equity Incentive Plan (the “Plan”). The Plan provided for a total of 2,377,326 shares of common stock for issuance upon the grant or exercise of awards. Of the shares that were available under the Plan, 1,698,090 were available to be issued in connection with the exercise of stock options and 679,236 were available to be issued as restricted stock. The Plan allowed for the granting of non-qualified stock options (“NSOs”), incentive stock options (“ISOs”), and restricted stock. Options granted under the plan were granted at no less than the fair value of the Company’s common stock on the date of the grant. As of the effective date of the 2016 Equity Incentive Plan (detailed below), no further grants will be made under the Plan and forfeitures of outstanding awards under the Plan will be added to the shares available under the 2016 Equity Incentive Plan.

The Company replaced the 2007 Equity Incentive Plan with the ESSA Bancorp, Inc. 2016 Equity Incentive Plan (the “2016 Plan”) which was approved by shareholders on March 3, 2016. The 2016 Plan provides for a total of 250,000 shares of common stock for issuance upon the grant or exercise of awards. The 2016 Plan allows for the granting of restricted stock, restricted stock units, ISOs and NSOs.

 

The Company classifies share-based compensation for employees and outside directors within “Compensation and employee benefits” in the Consolidated Statement of Operations to correspond with the same line item as compensation paid.

 

Restricted stock shares outstanding at March 31, 2019 vest over periods ranging from 6 to 43 months.  The product of the number of shares granted and the grant date market price of the Company’s common stock determines the fair value of restricted shares under the Company’s restricted stock plan.  The Company expenses the fair value of all share based compensation grants over the requisite service period.

26


 

For the three months ended March 31, 2019 and 2018, the Company recorded $98,000 and $104,000 of share based compensation expense, respectively, comprised of restricted stock expense.

For the six months ended March 31, 2019 and 2018, the Company recorded $350,000 and $184,000 of share-based compensation expense, respectively, comprised of restricted stock expense. Expected future compensation expense relating to the restricted shares outstanding at March 31, 2019 is $736,000 over the remaining vesting period of 3.50 years.

 

The following is a summary of the status of the Company’s restricted stock as of March 31, 2019, and changes therein during the six month period then ended:

 

 

 

Number of

Restricted Stock

 

 

Weighted-

average

Grant Date

Fair Value

 

Nonvested at September 30, 2018

 

 

35,072

 

 

$

15.37

 

Granted

 

 

37,236

 

 

 

16.23

 

Vested

 

 

(11,625

)

 

 

15.95

 

Forfeited

 

 

(5,120

)

 

 

15.87

 

Nonvested at March 31, 2019

 

 

55,563

 

 

$

15.93

 

 

10.

Fair Value

The following disclosures show the hierarchal disclosure framework associated within the level of pricing observations utilized in measuring assets and liabilities at fair value. The definition of fair value maintains the exchange price notion in earlier definitions of fair value but focuses on the exit price of the asset or liability. The exit price is the price that would be received to sell the asset or paid to transfer the liability adjusted for certain inherent risks and restrictions. Expanded disclosures are also required about the use of fair value to measure assets and liabilities.

Assets and Liabilities Required to be Measured and Reported at Fair Value on a Recurring Basis

27


 

The following tables provide the fair value for assets required to be measured and reported at fair value on a recurring basis on the Consolidated Balance Sheet as of March 31, 2019 and September 30, 2018 by level within the fair value hierarchy (in thousands).

 

Recurring Fair Value Measurements at Reporting Date

 

 

 

March 31, 2019

 

 

 

Level I

 

 

Level II

 

 

Level III

 

 

Total

 

Investment securities available for sale:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Mortgage backed securities

 

$

 

 

$

250,639

 

 

$

 

 

$

250,639

 

Obligations of states and political subdivisions

 

 

 

 

 

24,368

 

 

 

 

 

 

24,368

 

U.S. government agencies

 

 

 

 

 

8,208

 

 

 

 

 

 

8,208

 

Corporate obligations

 

 

 

 

 

39,629

 

 

 

7,733

 

 

 

47,362

 

Other debt securities

 

 

 

 

 

18,040

 

 

 

 

 

 

18,040

 

Total Debt Securities

 

$

 

 

$

340,884

 

 

$

7,733

 

 

$

348,617

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Equity securities- financial services

 

$

21

 

 

$

 

 

$

 

 

$

21

 

Derivatives and hedging activities:

 

 

 

 

 

1,143

 

 

 

 

 

 

1,143

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

September 30, 2018

 

 

 

Level I

 

 

Level II

 

 

Level III

 

 

Total

 

Investment securities available for sale:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Mortgage backed securities

 

$

 

 

$

258,123

 

 

$

 

 

$

258,123

 

Obligations of states and political subdivisions

 

 

 

 

 

40,949

 

 

 

 

 

 

40,949

 

U.S. government agencies

 

 

 

 

 

5,558

 

 

 

 

 

 

5,558

 

Corporate obligations

 

 

 

 

 

39,677

 

 

 

7,738

 

 

 

47,415

 

Other debt securities

 

 

 

 

 

19,373

 

 

 

 

 

 

19,373

 

Equity securities-financial services

 

 

20

 

 

 

 

 

 

 

 

 

20

 

Total Securities

 

$

20

 

 

$

363,680

 

 

$

7,738

 

 

$

371,438

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Derivatives and hedging activities:

 

 

 

 

 

2,452

 

 

 

 

 

 

 

2,452

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

The following tables present a summary of changes in the fair value of the Company’s Level III investments for the three and six month periods ended March 31, 2019 and 2018 (in thousands).

 

 

 

Fair Value Measurement Using

Significant Unobservable Inputs

(Level III)

 

 

 

Three Months Ended

 

 

 

March 31, 2019

 

 

March 31, 2018

 

Beginning balance

 

$

7,642

 

 

$

7,826

 

Purchases, sales, issuances, settlements, net

 

 

 

 

 

 

Total unrealized gain (loss):

 

 

 

 

 

 

 

 

Included in earnings

 

 

 

 

 

 

Included in other comprehensive income (loss)

 

 

91

 

 

 

(59

)

Transfers in and/or out of Level III

 

 

 

 

 

 

 

 

$

7,733

 

 

$

7,767

 

 

28


 

 

 

Fair Value Measurement Using

Significant Unobservable Inputs

(Level III)

 

 

 

Six Months Ended

 

 

 

March 31, 2019

 

 

March 31, 2018

 

Beginning balance

 

$

7,738

 

 

$

7,224

 

Purchases, sales, issuances, settlements, net

 

 

 

 

 

500

 

Total unrealized gain (loss):

 

 

 

 

 

 

 

 

Included in earnings

 

 

 

 

 

 

Included in other comprehensive (loss) income

 

 

(5

)

 

 

43

 

Transfers in and/or out of Level III

 

 

 

 

 

 

 

 

$

7,733

 

 

$

7,767

 

 

Each financial asset and liability is identified as having been valued according to a specified level of input, 1, 2 or 3. Level 1 inputs are quoted prices (unadjusted) in active markets for identical assets or liabilities that the Company has the ability to access at the measurement date. Fair values determined by Level 2 inputs utilize inputs other than quoted prices included in Level 1 that are observable for the asset, either directly or indirectly. Level 2 inputs include quoted prices for similar assets in active markets, and inputs other than quoted prices that are observable for the asset or liability. Level 3 inputs are unobservable inputs for the asset, and include situations where there is little, if any, market activity for the asset or liability. In certain cases, the inputs used to measure fair value may fall into different levels of the fair value hierarchy. In such cases, the level in the fair value hierarchy, within which the fair value measurement in its entirety falls, has been determined based on the lowest level input that is significant to the fair value measurement in its entirety. The Company’s assessment of the significance of a particular input to the fair value measurement in its entirety requires judgment, and considers factors specific to the asset.

The measurement of fair value should be consistent with one of the following valuation techniques: market approach, income approach, and/or cost approach. The market approach uses prices and other relevant information generated by market transactions involving identical or comparable assets or liabilities (including a business). For example, valuation techniques consistent with the market approach often use market multiples derived from a set of comparable. Multiples might lie in ranges with a different multiple for each comparable. The selection of where within the range the appropriate multiple falls requires judgment, considering factors specific to the measurement (qualitative and quantitative). Valuation techniques consistent with the market approach include matrix pricing. Matrix pricing is a mathematical technique used principally to value debt securities without relying exclusively on quoted prices for the specific securities, but rather by relying on a security’s relationship to other benchmark quoted securities. Most of the securities classified as available for sale are reported at fair value utilizing Level 2 inputs. For these securities, the Company obtains fair value measurements from an independent pricing service. The fair value measurements consider observable data that may include dealer quoted market spreads, cash flows, the U.S. Treasury yield curve, live trading levels, trade execution data, market consensus prepayment speeds, credit information and the bond’s terms and conditions, among other things. Securities reported at fair value utilizing Level 1 inputs are limited to actively traded equity securities whose market price is readily available from the New York Stock Exchange or the NASDAQ exchange. A few securities are valued using Level 3 inputs, all of these are classified as available for sale and are reported at fair value using Level 3 inputs.

Assets and Liabilities Required to be Measured and Reported on a Non-Recurring Basis

The following tables provide the fair value for assets required to be measured and reported at fair value on a non recurring basis on the Consolidated Balance Sheet as of March 31, 2019 and September 30, 2018 by level within the fair value hierarchy:

 

Non-Recurring Fair Value Measurements at Reporting Date (in thousands)

 

 

 

March 31, 2019

 

 

 

Level I

 

 

Level II

 

 

Level III

 

 

Total

 

Foreclosed real estate

 

$

 

 

$

 

 

$

665

 

 

$

665

 

Impaired loans

 

 

 

 

 

 

 

 

7,257

 

 

 

7,257

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

September 30, 2018

 

 

 

Level I

 

 

Level II

 

 

Level III

 

 

Total

 

Foreclosed real estate

 

$

 

 

$

 

 

$

1,141

 

 

$

1,141

 

Impaired loans

 

 

 

 

 

 

 

 

11,557

 

 

 

11,557

 

 

29


 

The following tables present additional quantitative information about assets measured at fair value on a nonrecurring basis and for which the Company has utilized Level 3 inputs to determine fair value:

 

 

 

Quantitative Information about Level 3 Fair Value Measurements

(dollars in thousands)

 

Fair Value

Estimate

 

 

Valuation

Techniques

 

Unobservable

Input

 

Range

March 31, 2019

 

 

 

 

 

 

 

 

 

 

Impaired loans

 

$

7,257

 

 

Appraisal of

collateral (1)

 

Appraisal

adjustments (2)

 

0% to 35%

(20.8%)

Foreclosed real estate owned

 

 

665

 

 

Appraisal of

collateral (1), (3)

 

Appraisal

adjustments (2)

 

20% to 46%

(26.8%)

 

 

 

Quantitative Information about Level 3 Fair Value Measurements

(dollars in thousands)

 

Fair Value

Estimate

 

 

Valuation

Techniques

 

Unobservable

Input

 

Range

September 30, 2018

 

 

 

 

 

 

 

 

 

 

Impaired loans

 

$

11,557

 

 

Appraisal of

collateral (1)

 

Appraisal

adjustments (2)

 

0% to 57%

(24.0%)

Foreclosed real estate owned

 

 

1,141

 

 

Appraisal of

collateral (1), (3)

 

Appraisal

adjustments (2)

 

20% to 46%

(22.1%)

 

(1)

Fair value is generally determined through independent appraisals of the underlying collateral, which generally include various level 3 inputs which are not identifiable.

(2)

Appraisals may be adjusted by management for qualitative factors such as economic conditions and estimated liquidation expenses. The range of liquidation expenses and other appraisal adjustments are presented as a percent of the appraisal.

Foreclosed real estate is measured at fair value, less cost to sell at the date of foreclosure, valuations are periodically performed by management and the assets are carried at the lower of carrying amount or fair value, less cost to sell. Income and expenses from operations and changes in valuation allowance are included in the net expenses from foreclosed real estate. Impaired loans are reported at fair value utilizing level three inputs. For these loans, a review of the collateral is conducted and an appropriate allowance for loan losses is allocated to the loan. At March 31, 2019, 146 impaired loans with a carrying value of $7.7 million were reduced by specific valuation allowance totaling $452,000 resulting in a net fair value of $7.3 million based on Level 3 inputs. At September 30, 2018, 133 impaired loans with a carrying value of $11.9 million were reduced by a specific valuation totaling $313,000 resulting in a net fair value of $11.6 million based on Level 3 inputs.

 

30


 

Assets and Liabilities not Required to be Measured and Reported at Fair Value

The methods and assumptions used by the Company in estimating fair values of financial instruments at March 31, 2019 is in accordance with ASC Topic 825, Financial Instruments, as amended by ASU 2016-01 which requires public entities to use exit pricing in the calculations of the tables below. Prior period fair value calculations were run on the assumption of entry pricing and therefore the comparability between the periods below are diminished.

 

 

 

March 31, 2019

 

(in thousands)

 

Carrying Value

 

 

Level I

 

 

Level II

 

 

Level III

 

 

Total Fair

Value

 

Financial assets:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cash and cash equivalents

 

$

41,159

 

 

$

41,159

 

 

$

 

 

$

 

 

$

41,159

 

Certificates of deposit

 

 

250

 

 

 

 

 

 

 

 

 

250

 

 

 

250

 

Loans receivable, net

 

 

1,335,197

 

 

 

 

 

 

 

 

 

1,307,305

 

 

 

1,307,305

 

Accrued interest receivable

 

 

7,038

 

 

 

7,038

 

 

 

 

 

 

 

 

 

7,038

 

Regulatory stock

 

 

14,633

 

 

 

14,633

 

 

 

 

 

 

 

 

 

14,633

 

Mortgage servicing rights

 

 

210

 

 

 

 

 

 

 

 

 

323

 

 

 

323

 

Bank owned life insurance

 

 

39,114

 

 

 

39,114

 

 

 

 

 

 

 

 

 

39,114

 

Financial liabilities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Deposits

 

$

1,293,883

 

 

$

811,322

 

 

$

 

 

$

480,401

 

 

$

1,291,723

 

Short-term borrowings

 

 

198,293

 

 

 

198,293

 

 

 

 

 

 

 

 

 

198,293

 

Other borrowings

 

 

139,673

 

 

 

 

 

 

 

 

 

139,594

 

 

 

139,594

 

Advances by borrowers for taxes and insurance

 

 

10,353

 

 

 

10,353

 

 

 

 

 

 

 

 

 

10,353

 

Accrued interest payable

 

 

1,873

 

 

 

1,873

 

 

 

 

 

 

 

 

 

1,873

 

 

 

 

September 30, 2018

 

(in thousands)

 

Carrying Value

 

 

Level I

 

 

Level II

 

 

Level III

 

 

Total Fair

Value

 

Financial assets:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cash and cash equivalents

 

$

43,539

 

 

$

43,539

 

 

$

 

 

$

 

 

$

43,539

 

Certificates of deposit

 

 

500

 

 

 

 

 

 

 

 

 

505

 

 

 

505

 

Loans receivable, net

 

 

1,305,071

 

 

 

 

 

 

 

 

 

1,269,127

 

 

 

1,269,127

 

Accrued interest receivable

 

 

6,640

 

 

 

6,640

 

 

 

 

 

 

 

 

 

6,640

 

Regulatory stock

 

 

12,973

 

 

 

12,973

 

 

 

 

 

 

 

 

 

12,973

 

Mortgage servicing rights

 

 

206

 

 

 

 

 

 

 

 

 

340

 

 

 

340

 

Bank owned life insurance

 

 

38,630

 

 

 

38,630

 

 

 

 

 

 

 

 

 

38,630

 

Financial liabilities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Deposits

 

$

1,336,855

 

 

$

811,607

 

 

$

 

 

$

520,861

 

 

$

1,332,468

 

Short-term borrowings

 

 

179,773

 

 

 

179,773

 

 

 

 

 

 

 

 

 

179,773

 

Other borrowings

 

 

118,723

 

 

 

 

 

 

 

 

 

117,920

 

 

 

117,920

 

Advances by borrowers for taxes and insurance

 

 

6,826

 

 

 

6,826

 

 

 

 

 

 

 

 

 

6,826

 

Accrued interest payable

 

 

1,369

 

 

 

1,369

 

 

 

 

 

 

 

 

 

1,369

 

 

31


 

11.

Accumulated Other Comprehensive Loss

The activity in accumulated other comprehensive loss for the three and six month periods ended March 31, 2019 and 2018 is as follows (in thousands):

 

 

 

Accumulated Other

Comprehensive Loss

 

 

 

Defined

Benefit

Pension Plan

 

 

Unrealized Gains

(Losses) on

Securities

Available for Sale

 

 

Derivatives

 

 

Total

 

Balance at December 31, 2018

 

$

(477

)

 

$

(7,377

)

 

$

1,192

 

 

 

(6,662

)

Other comprehensive income (loss) before

   reclassifications

 

 

 

 

 

3,846

 

 

 

(267

)

 

 

3,579

 

Amounts reclassified from accumulated

   other comprehensive loss

 

 

 

 

 

(31

)

 

 

(215

)

 

 

(246

)

Period change

 

 

 

 

 

3,815

 

 

 

(482

)

 

 

3,333

 

Balance at March 31, 2019

 

$

(477

)

 

$

(3,562

)

 

$

710

 

 

$

(3,329

)

Balance at December 31, 2017

 

$

(628

)

 

$

(2,215

)

 

$

1,087

 

 

$

(1,756

)

Other comprehensive income before

   reclassifications

 

 

 

 

 

(5,100

)

 

 

587

 

 

 

(4,513

)

Amounts reclassified from accumulated

   other comprehensive loss

 

 

 

 

 

(57

)

 

 

(63

)

 

 

(120

)

Period change

 

 

 

 

 

(5,157

)

 

 

524

 

 

 

(4,633

)

Reclassification of certain income tax effects

  from other comprehensive (loss) income

 

 

(124

)

 

 

(436

)

 

 

214

 

 

 

(346

)

Balance at March 31, 2018

 

$

(752

)

 

$

(7,808

)

 

$

1,825

 

 

$

(6,735

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Accumulated Other

Comprehensive Income/(Loss)

 

 

 

Defined

Benefit

Pension Plan

 

 

Unrealized Gains

(Losses) on

Securities

Available for Sale

 

 

Derivatives

 

 

Total

 

Balance at September 30, 2018

 

$

(477

)

 

$

(11,369

)

 

$

1,936

 

 

$

(9,910

)

Other comprehensive income (loss) before

   reclassifications

 

 

 

 

 

7,837

 

 

 

(840

)

 

 

6,997

 

Amounts reclassified from accumulated other

   comprehensive loss, net of tax

 

 

 

 

 

(34

)

 

 

(386

)

 

 

(420

)

Reclassification of certain income tax effects from

   accumulated other comprehensive loss

 

 

 

 

 

4

 

 

 

 

 

 

4

 

Period change

 

 

 

 

 

7,807

 

 

 

(1,226

)

 

 

6,581

 

Balance at March 31, 2019

 

$

(477

)

 

$

(3,562

)

 

$

710

 

 

$

(3,329

)

Balance at September 30, 2017

 

$

(628

)

 

$

(927

)

 

$

801

 

 

$

(754

)

Other comprehensive income before reclassifications

 

 

 

 

 

(6,388

)

 

 

888

 

 

 

(5,500

)

Amounts reclassified from accumulated other

   comprehensive loss

 

 

 

 

 

(57

)

 

 

(78

)

 

 

(135

)

Period change

 

 

 

 

 

(6,445

)

 

 

810

 

 

 

(5,635

)

Reclassification of certain income tax effects from accumulated

   other comprehensive loss

 

 

(124

)

 

 

(436

)

 

 

214

 

 

 

(346

)

Balance at March 31, 2018

 

$

(752

)

 

$

(7,808

)

 

$

1,825

 

 

$

(6,735

)

 

32


 

The following table presents significant amounts reclassified out of each component of accumulated other comprehensive loss for the three and six month periods ended March 31, 2019 and 2018 (in thousands):

 

 

 

 

Amount Reclassified from

Accumulated Other Comprehensive Loss

Details About Accumulated Other Comprehensive Loss

Components

 

Accumulated Other

Comprehensive Loss for the

Three  Months Ended March 31,

 

 

Affected Line Item in the

Consolidated Statement of Income

 

 

2019

 

 

2018

 

 

 

Securities available for sale

 

 

 

 

 

 

 

 

 

 

Net securities gains reclassified into earnings

 

$

39

 

 

$

75

 

 

Gain on sale of investments, net

Related income tax expense

 

 

(8

)

 

 

(18

)

 

Income taxes

Net effect on accumulated other comprehensive loss for the

   period

 

 

31

 

 

 

57

 

 

 

Derivatives and hedging activities:

 

 

 

 

 

 

 

 

 

 

Interest expense, effective portion

 

 

271

 

 

 

76

 

 

Interest expense

Related income tax expense

 

 

(56

)

 

 

(13

)

 

Income taxes

Net effect on accumulated other comprehensive loss for the

   period

 

 

215

 

 

 

63

 

 

 

Total reclassification for the period

 

$

246

 

 

$

120

 

 

 

 

 

 

Amount Reclassified from

Accumulated Other Comprehensive Loss

 

 

Accumulated Other

Comprehensive Loss For the Six

Months Ended March 31,

 

 

Affected Line Item in the

Consolidated Statement of Income

 

 

2019

 

 

2018

 

 

 

Securities available for sale:

 

 

 

 

 

 

 

 

 

 

Net securities gains reclassified into earnings

 

$

43

 

 

$

75

 

 

Gain on sale of investments, net

Related income tax expense

 

 

(9

)

 

 

(18

)

 

Income taxes

Net effect on accumulated other comprehensive loss for the

   period

 

 

34

 

 

 

57

 

 

Net of tax

Derivative and Hedging Activities:

 

 

 

 

 

 

 

 

 

 

Interest expense, effective portion

 

 

488

 

 

 

99

 

 

Interest expense

Related income tax expense

 

 

(102

)

 

 

(21

)

 

Income taxes

Net effect on accumulated other comprehensive loss for the

   period

 

 

386

 

 

 

78

 

 

Net of tax

Total reclassification for the period

 

$

420

 

 

$

135

 

 

 

 

12.

Derivatives and Hedging Activities

Risk Management Objective of Using Derivatives

The Company is exposed to certain risks arising from both its business operations and economic conditions.  The Company principally manages its exposures to a wide variety of business and operational risks through management of its core business activities. The Company manages economic risks, including interest rate, liquidity, and credit risk, primarily by managing the amount, sources, and duration of its assets and liabilities and through the use of derivative financial instruments.  Specifically, the Company enters into derivative financial instruments to manage exposures that arise from business activities that result in the receipt or payment of future known and uncertain cash amounts, the value of which are determined by interest rates.  The Company’s derivative financial instruments are used to manage differences in the amount, timing, and duration of the Company’s known or expected cash receipts and its known or expected cash payments principally related to certain variable rate borrowings.

33


 

Fair Values of Derivative Instruments on the Consolidated Balance Sheet

The table below presents the fair value of the Company’s derivative financial instruments as well as their classification on the Consolidated Balance Sheet as of March 31, 2019 and September 30, 2018 (in thousands).

 

 

 

 

 

 

Fair Values of Derivative Instruments

 

 

 

Fair Values of Derivative Instruments

 

 

 

 

 

 

 

 

Asset Derivatives

 

 

 

Liability Derivatives

 

 

 

 

 

 

 

 

As of

March 31,

2019

 

 

 

 

 

As of September 30,

2018

 

 

 

 

 

 

 

As of

March 31,

2019

 

 

 

 

 

As of

Septenber 30, 2018

 

 

 

 

 

Notional Amount

 

Balance

Sheet

Location

 

Fair

Value

 

 

Balance

Sheet

Location

 

Fair

Value

 

 

 

 

Balance

Sheet

Location

 

Fair

Value

 

 

Balance

Sheet

Location

Fair

Value

 

Derivatives designated as

   hedging instruments

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Derivatives designated as

   hedging instruments

 

 

 

 

 

 

 

 

 

 

 

Interest Rate Products

 

$

100,000

 

Other

Assets

 

$

1,355

 

 

Other

Assets

 

$

2,595

 

 

Interest Rate Products

 

Other

Liabilities

 

$

244

 

 

Other

Liabilities

$

 

Total derivatives designated

   as hedging instruments

 

 

 

 

 

 

$

1,355

 

 

 

 

$

2,595

 

 

Total derivatives

   designated as hedging

   instruments

 

 

 

$

244

 

 

 

$

 

Cash Flow Hedges of Interest Rate Risk

The Company’s objectives in using interest rate derivatives are to add stability to interest income and expense and to manage its exposure to interest rate movements. To accomplish this objective, the Company has entered into interest rate swaps as part of its interest rate risk management strategy.  These interest rate swaps are designated as cash flow hedges and involve the receipt of variable rate amounts from a counterparty in exchange for the Company making fixed payments.  As of March 31, 2019, the Company had four interest rate swaps with a notional principal amount of $100.0 million associated with the Company’s cash outflows associated with various FHLB advances.

For derivatives designated as cash flow hedges, the effective portion of changes in the fair value of the derivative is initially reported in other comprehensive income (outside of earnings), net of tax, and subsequently reclassified to earnings when the hedged transaction affects earnings, and the ineffective portion of changes in the fair value of the derivative is recognized directly in earnings. The Company assesses the effectiveness of each hedging relationship by comparing the changes in cash flows of the derivative hedging instrument with the changes in cash flows of the designated hedged transactions.  The Company did not recognize any hedge ineffectiveness in earnings during the periods ended March 31, 2019 and September 30, 2018.

Amounts reported in accumulated other comprehensive loss related to derivatives that will be reclassified to interest income/expense as interest payments are made/received on the Company’s variable-rate assets/liabilities.  During the three months ended March 31, 2019 and 2018, the Company had $271,000 and $76,000 respectively, of gains reclassified to interest expense. During the six months ended March 31, 2019 and 2018, the Company had $488,000 and $99,000 respectively, of gains reclassified to interest expense. During the next twelve months, the Company estimates that $739,000 will be reclassified as a decrease in interest expense.

34


 

The tables below presents the effect of the Company’s cash flow hedge accounting on Accumulated Other Comprehensive Income for the three and six month periods ended March 31, 2019 and 2018 (in thousands).

 

 

The Effect of Fair Value and Cash Flow Hedge Accounting on Accumulated Other Comprehensive Income

 

Derivatives in Hedging Relationships

 

Gain (Loss) Recognized in

OCI on Derivative

(Effective Portion)

Three Months Ended March 31,

 

 

 

 

Gain (Loss)Reclassified

from Accumulated

OCI into Income

(Effective Portion)

Three Months Ended March 31,

 

Derivatives in Cash Flow Hedging Relationships

 

2019

 

 

2018

 

 

Location of Gain

Reclassified from

Accumulated OCI

into Income

 

2019

 

 

2018

 

Interest Rate Products

 

$

(609

)

 

$

738

 

 

Interest expense

 

$

271

 

 

$

76

 

Total

 

$

(609

)

 

$

738

 

 

 

 

$

271

 

 

$

76

 

Derivatives in Cash Flow

Hedging Relationships

 

Gain (Loss) Recognized in

OCI on Derivative

(Effective Portion)

Six Months Ended March 31,

 

 

Location of Gain

or (Loss)

Reclassified from

Accumulated OCI

into Income

(Effective Portion)

 

Gain (Loss)Reclassified

from Accumulated

OCI into Income

(Effective Portion)

Six Months Ended March 31,

 

 

 

2019

 

 

2018

 

 

 

 

2019

 

 

2018

 

Interest Rate Products

 

$

(1,550

)

 

$

1,195

 

 

Interest expense

 

$

488

 

 

$

99

 

Total

 

$

(1,550

)

 

$

1,195

 

 

 

 

$

488

 

 

$

99

 

 

 

 

The table below presents the effect of the Company’s derivative financial instruments on Consolidated Statement of Operations for the three and six months ended March 31, 2019 and 2018.

 

 

 

 

Location and Amount of Gain Recognized in Income on Fair Value and

Cash Flow Hedging Relationships

 

 

 

Three months ended March 31, 2019

 

 

Three months ended March 31, 2018

 

 

 

Interest Income (Expense)

 

 

Other Income (Expense)

 

 

Interest Income (Expense)

 

 

Other Income (Expense)

 

Total amounts of income and expense line items presented in the

   consolidated statement of operations in which

   the effects of fair value or cash flow hedges are recorded

 

$

271

 

 

$

 

 

$

76

 

 

$

 

The effects of fair value and cash flow hedging:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

   Gain in cash flow hedging relationships

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest contracts

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Amount of gain reclassified from accumulated other

   comprehensive income into income

 

$

271

 

 

$

 

 

$

76

 

 

$

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Location and Amount of Gain Recognized in Income on Fair Value and

Cash Flow Hedging Relationships

 

 

 

Six months ended March 31, 2019

 

 

Six months ended March 31, 2018

 

 

 

Interest Income (Expense)

 

 

Other Income (Expense)

 

 

Interest Income (Expense)

 

 

Other Income (Expense)

 

Total amounts of income and expense line items presented in the

   consolidated statement of operations in which

   the effects of fair value or cash flow hedges are recorded

 

$

488

 

 

$

 

 

$

99

 

 

$

 

The effects of fair value and cash flow hedging:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

   Gain in cash flow hedging relationships

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest contracts

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Amount of gain reclassified from accumulated other

   comprehensive income into income

 

$

488

 

 

$

 

 

$

99

 

 

$

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

The table below presents a gross presentation, the effects of offsetting, and a net presentation of the Company’s derivatives for the periods ended March 31, 2019 and 2018. The net amounts of derivative assets or liabilities can be reconciled on the tabular disclosure of fair value. The tabular disclosure of fair value provides the location the derivative assets and liabilities are presented on the Consolidated Balance Sheet. There were no derivative liabilities for the periods ended March 31, 2019 and September 30, 2018.

35


 

 

Offsetting of Derivative Assets

 

as of March 31, 2019

 

 

 

 

 

 

 

 

 

 

 

Gross Amounts Not Offset in the Statement of Financial Position

 

 

 

 

 

Gross Amounts of Recognized Assets

 

Gross Amounts

Offset in the

Statement of

Financial Position

 

Net Amounts of

Assets presented in

the Statement of

Financial Position

 

Financial

Instruments

 

Cash Collateral

Received

 

Net Amount

 

Derivatives

$

1,355

 

$

 

$

1,355

 

$

(244

)

$

1,111

 

$

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Offsetting of Derivative Liabilities

 

as of March 31, 2019

 

 

 

 

 

 

 

 

 

 

 

Gross Amounts Not Offset in the Statement of Financial Position

 

 

 

 

 

Gross Amounts of Recognized Assets

 

Gross Amounts

Offset in the

Statement of

Financial Position

 

Net Amounts of

Liabilities presented

in the Statement of

Financial Position

 

Financial

Instruments

 

Cash Collateral

Received

 

Net Amount

 

Derivatives

$

244

 

$

 

$

244

 

$

(244

)

$

 

$

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Offsetting of Derivative Assets

 

as of September 30, 2018

 

 

 

 

 

 

 

 

 

 

 

Gross Amounts Not Offset in the Statement of Financial Position

 

 

 

 

 

Gross Amounts of Recognized Assets

 

Gross Amounts Offset in

the Statement of

Financial Position

 

Net Amounts of Assets

presented in the

Statement of

Financial Position

 

Financial

Instruments

 

Cash Collateral

Received

 

Net Amount

 

Derivatives

$

2,595

 

$

 

$

2,595

 

$

 

$

2,540

 

$

55

 

 

Credit-risk-related Contingent Features

The Company has agreements with its derivative counterparties that contain a provision where if the Company defaults on any of its indebtedness, including default where repayment of the indebtedness has not been accelerated by the lender, then the Company could also be declared in default on its derivative obligations.

The Company also has agreements with certain of its derivative counterparties that contain a provision where if the Company fails to maintain its status as a well / adequately capitalized institution, then the counterparty could terminate the derivative positions and the Company would be required to settle its obligations under the agreements.

As of March 31, 2019, and September 30, 2018, the Company had no derivatives in a net liability position and was not required to post collateral against its obligations under these agreements.  If the Company had breached any of these provisions at March 31, 2019 and 2018, it could have been required to settle its obligations under the agreements at the termination value.

13.

Contingent Liabilities

Legal Proceedings

 

The Company and its subsidiaries are subject to various legal actions arising in the normal course of business. In the opinion of Management, the resolution of these legal actions is not expected to have a material adverse effect on the Company’s results of operations.

The Bank was named as a defendant in an action commenced on December 8, 2016 by one plaintiff who will also seek to pursue this action as a class action on behalf of the entire class of people similarly situated. The plaintiff alleges that a bank previously acquired by ESSA Bancorp in the process of making loans, received unearned fees and kickbacks in violation of the Real Estate Settlement Procedures Act. In an order dated January 29, 2018, the district court granted the Bank’s motion to dismiss the case. The plaintiff appealed the court’s ruling. In an opinion and order dated April 26, 2019, the appellate court reversed the district court’s order dismissing the plaintiff’s case against the Bank, and remanded the case back to the district court in order to continue the litigation. The Bank will continue to vigorously defend against such allegations. To the extent that pending or threatened litigation could result in exposure to the Bank, the amount of such exposure is not currently estimable.

 

36


 

 

14.

Revenue Recognition

 

Effective October 1, 2018, the Company adopted ASU 2014-09 Revenue from Contracts with Customers- Topic 606 and all subsequent ASC’s that modified ASC 606. The Company has elected to apply the standard utilizing the modified retrospective approach with a cumulative effect of adoption for the impact from uncompleted contracts as of the date of adoption. The implementation of the new standard had no material impact on the measurement or recognition of revenue of prior periods.

 

Management determined that since the guidance does not apply to revenue associated with financial instruments, including loans and securities that are accounted for under other GAAP, the new guidance did not have a material impact on revenue most closely associated with financial instruments including interest income and expense along with non interest revenue resulting from non interest security gains, loan servicing, commitment fees and fees from financial guarantees. As a result, no changes were made during the period related to these sources of revenue which cumulatively comprise 90.3% of the total revenue of the Company.

 

The main types of non interest income within the scope of the standard are:

 

Trust and Investment Fees

 

Trust and asset management income is primarily comprised of fees earned from the management and administration of trusts and other customer assets. The Company’s performance obligation is generally satisfied over time and the resulting fees are recognized monthly, based upon the month-end market value of the assets under management and the applicable fee rate. Payment is generally received a few days after month end through a direct charge to customer’s accounts. The Company does not earn performance-based incentives. Optional services such as real estate sales and tax return preparation services are also available to existing trust and asset management customers. The Company’s performance obligation for these transactional-based services is generally satisfied, and related revenue recognized, at a point in time (i.e. as incurred). Payment is received shortly after services are rendered.

 

Service Charges on Deposit Accounts

 

Service charges on deposit accounts consist of account analysis fees (i.e. net fees earned on analyzed business and public checking accounts), monthly service fees, check orders, and other deposit account related fees. The Company’s performance obligation for account analysis fees and monthly service fees is generally satisfied, and the related revenue recognized, over the period in which the service is provided. Check orders and other deposit account related fees are largely transactional based, and therefore, the Company’s performance obligation is satisfied, and related revenue recognized, at a point in time. Payment for service charges on deposit accounts is primarily received immediately or in the following month through a direct charge to customers’ accounts.

 

Fees, Exchange, and Other Service Charges

 

Fees, interchange, and other service charges are primarily comprised of debit card income, ATM fees, cash management income, and other services charges. Debit card income is primarily comprised of interchange fees earned whenever the Company’s debit cards are processed through card payment networks such as Mastercard. ATM fees are primarily generated when a Company cardholder uses a non-Company ATM or a non-Company cardholder uses a company ATM. Other service charges include revenue from processing wire transfers, bill pay service, cashier’s checks, and other services. The Company’s performance obligation for fees, exchange, and other service charges are largely satisfied, and related revenue recognized when the services are rendered or upon completion., Payment is typically received immediately or in the following month.

 

Insurance Commissions

 

Insurance income primarily consists of commissions received on product sales. The Company acts as an intermediary between the Company’s customer and the insurance carrier. The Company’s performance obligation is generally satisfied upon the issuance of the policy. Shortly after the policy is issued, the carrier remits the commission payment to the Company, and the Company recognizes the revenue.

 

37


 

Item 2.

Management’s Discussion and Analysis of Financial Condition and Results of Operations

Forward Looking Statements

This Quarterly Report on Form 10-Q contains forward-looking statements, which can be identified by the use of such words as estimate, project, believe, intend, anticipate, plan, seek, expect and similar expressions. These forward-looking statements include:

 

statements of our goals, intentions and expectations;

 

statements regarding our business plans and prospects and growth and operating strategies;

 

statements regarding the asset quality of our loan and investment portfolios; and

 

estimates of our risks and future costs and benefits.

By identifying these forward-looking statements for you in this manner, we are alerting you to the possibility that our actual results and financial condition may differ, possibly materially, from the anticipated results and financial condition indicated in these forward-looking statements. Important factors that could cause our actual results and financial condition to differ from those indicated in the forward-looking statements include, among others, those discussed under “Risk Factors” in Part I, Item 1A of the Company’s Annual Report on Form 10-K and Part II, Item 1A of this Quarterly Report on Form 10-Q, as well as the following factors:

 

significantly increased competition among depository and other financial institutions;

 

inflation and changes in the interest rate environment that reduce our margins or reduce the fair value of financial instruments;

 

general economic conditions, either nationally or in our market areas, that are worse than expected;

 

adverse changes in the securities markets;

 

legislative or regulatory changes that adversely affect our business;

 

our ability to enter new markets successfully and take advantage of growth opportunities, and the possible short-term dilutive effect of potential acquisitions or de novo branches, if any;

 

changes in consumer spending, borrowing and savings habits;

 

changes in accounting policies and practices, as may be adopted by the bank regulatory agencies and the FASB; and

 

changes in our organization, compensation and benefit plans.

These risks and uncertainties should be considered in evaluating forward-looking statements and undue reliance should not be placed on such statements.

Comparison of Financial Condition at March 31, 2019 and September 30, 2018

Total Assets. Total assets increased by $2.0 million, or 0.11%, to $1.84 billion at March 31, 2019 from $1.83 billion at September 30, 2018 due primarily to growth in loans partially offset by a decrease in investment securities available for sale.

Total Cash and Cash Equivalents. Total cash and cash equivalents decreased $2.4 million, or 5.5%, to $41.2 million at March 31, 2019 from $43.5 million at September 30, 2018. Decreases in cash and dues from banks of $4.7 million, which were partially offset by an increase in interest bearing deposits with other institutions of $2.3 million, were the reasons for the net decrease.

Net Loans. Net loans increased $30.1 million, or 2.3%, to $1.34 billion at March 31, 2019 from $1.31 billion at September 30, 2018. During this period, residential loans increased $14.6 million to $595.1 million, construction loans increased $2.5 million to $6.4 million, commercial real estate loans increased $41.7 million to $458.3 million, commercial loans increased $9.2 million to $58.7 million, obligations of states and political subdivisions decreased $2.8 million to $70.5 million, home equity loans and lines of credit decreased $294,000 to $43.7 million, auto loans decreased $34.4 million to $111.9 million, and other loans increased $261,000 to $2.9 million.

Investment Securities Available for Sale. Investment securities available for sale decreased $22.8 million, or 6.1%, to $348.6 million at March 31, 2019 from $371.4 million at September 30, 2018. The decrease was due primarily to the sale of $30.5 million in investment securities, which was partially offset by increases in U.S. government agency securities of $2.7 million and other new securities purchases. The Company realized a net gain of $43,000 on the sale of investment securities totaling $30.5 million for the six months ended March 31, 2019.

38


 

Deposits. Deposits decreased $43.0 million, or 3.2%, to $1.29 billion at March 31, 2019 from $1.34 billion at September 30, 2018 due primarily to a decrease in municipal deposits. A decrease in interest bearing demand accounts of $42.7 million was offset in part by increases in noninterest bearing demand accounts of $9.6 million and money market accounts of $31.8 million. The decrease in certificates of deposit, which decreased to $482.6 million at March 31, 2019, was offset by an increase in brokered certificates of deposit of $10.3 million to $158.4 million.

Borrowed Funds. Borrowed funds increased by $39.5 million, or 13.2%, to $338.0 million at March 31, 2019, from $298.5 million at September 30, 2018. The increase in borrowed funds was due to an increase in short term borrowings of $18.5 million and an increase in other borrowings of $21.0 million. Short term borrowings increased due to asset growth and the decline in deposits. All borrowings at March 31, 2019 represent advances from the Federal Home Loan Bank of Pittsburgh (the “FHLB”).

Stockholders’ Equity. Stockholders’ equity increased by $4.5 million, or 2.5%, to $183.6 million at March 31, 2019 from $179.2 million at September 30, 2018. The increase in stockholders’ equity was primarily due to a decrease in accumulated other comprehensive loss of $6.6 million together with net income of $5.9 million, which were partially offset by an increase in treasury stock due to the repurchase in February, 2019, by the Company of 405,384 of its common stock at an aggregate cost of $6.2 million under a previously disclosed stock repurchase plan.

39


 

Average Balance Sheets for the Three and Six Months Ended March 31, 2019 and 2018

The following tables set forth average balance sheets, average yields and costs, and certain other information for the periods indicated. All average balances are daily average balances, the yields set forth below include the effect of deferred fees and discounts and premiums that are amortized or accreted to interest income.

 

 

 

For the Three Months Ended March 31,

 

 

 

2019

 

 

2018

 

 

 

Average Balance

 

 

Interest Income/

Expense

 

 

Yield/Cost

 

 

Average Balance

 

 

Interest Income/

Expense

 

 

Yield/Cost

 

 

 

(dollars in thousands)

 

Interest-earning assets:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Loans(1)

 

$

1,343,464

 

 

$

14,042

 

 

 

4.24

%

 

$

1,295,240

 

 

$

12,953

 

 

 

4.06

%

Investment Securities

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Taxable(2)

 

 

71,248

 

 

 

702

 

 

 

4.00

%

 

 

79,295

 

 

 

686

 

 

 

3.51

%

Exempt from federal income

   tax(2)(3)

 

 

19,033

 

 

 

94

 

 

 

2.54

%

 

 

47,952

 

 

 

285

 

 

 

3.05

%

Total investment securities

 

 

90,281

 

 

 

796

 

 

 

3.69

%

 

 

127,247

 

 

 

971

 

 

 

3.34

%

Mortgage-backed securities

 

 

279,370

 

 

 

1,828

 

 

 

2.65

%

 

 

258,319

 

 

 

1,500

 

 

 

2.35

%

Federal Home Loan Bank stock

 

 

14,680

 

 

 

307

 

 

 

8.48

%

 

 

16,842

 

 

 

331

 

 

 

7.97

%

Other

 

 

25,072

 

 

 

155

 

 

 

2.51

%

 

 

5,334

 

 

 

92

 

 

 

6.99

%

Total interest-earning assets

 

 

1,752,867

 

 

 

17,128

 

 

 

3.97

%

 

 

1,702,982

 

 

 

15,847

 

 

 

3.79

%

Allowance for loan losses

 

 

(12,355

)

 

 

 

 

 

 

 

 

 

 

(10,047

)

 

 

 

 

 

 

 

 

Noninterest-earning assets

 

 

109,611

 

 

 

 

 

 

 

 

 

 

 

129,417

 

 

 

 

 

 

 

 

 

Total assets

 

$

1,850,123

 

 

 

 

 

 

 

 

 

 

$

1,822,352

 

 

 

 

 

 

 

 

 

Interest-bearing liabilities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

NOW accounts

 

$

190,855

 

 

$

170

 

 

 

0.36

%

 

$

175,987

 

 

$

105

 

 

 

0.24

%

Money market accounts

 

 

324,930

 

 

 

976

 

 

 

1.22

%

 

 

248,695

 

 

 

351

 

 

 

0.57

%

Savings and club accounts

 

 

132,625

 

 

 

17

 

 

 

0.05

%

 

 

135,899

 

 

 

17

 

 

 

0.05

%

Certificates of deposit

 

 

499,734

 

 

 

2,392

 

 

 

1.94

%

 

 

520,257

 

 

 

1,886

 

 

 

1.47

%

Borrowed funds

 

 

336,235

 

 

 

1,841

 

 

 

2.22

%

 

 

388,589

 

 

 

1,553

 

 

 

1.62

%

Total interest-bearing liabilities

 

 

1,484,379

 

 

 

5,396

 

 

 

1.47

%

 

 

1,469,427

 

 

 

3,912

 

 

 

1.08

%

Non-interest-bearing NOW

   accounts

 

 

160,029

 

 

 

 

 

 

 

 

 

 

 

149,994

 

 

 

 

 

 

 

 

 

Non-interest-bearing liabilities

 

 

20,355

 

 

 

 

 

 

 

 

 

 

 

23,681

 

 

 

 

 

 

 

 

 

Total liabilities

 

 

1,664,763

 

 

 

 

 

 

 

 

 

 

 

1,643,102

 

 

 

 

 

 

 

 

 

Equity

 

 

185,360

 

 

 

 

 

 

 

 

 

 

 

179,250

 

 

 

 

 

 

 

 

 

Total liabilities and equity

 

$

1,850,123

 

 

 

 

 

 

 

 

 

 

$

1,822,352

 

 

 

 

 

 

 

 

 

Net interest income

 

 

 

 

 

$

11,732

 

 

 

 

 

 

 

 

 

 

$

11,935

 

 

 

 

 

Interest rate spread

 

 

 

 

 

 

 

 

 

 

2.50

%

 

 

 

 

 

 

 

 

 

 

2.71

%

Net interest-earning assets

 

$

268,488

 

 

 

 

 

 

 

 

 

 

$

233,555

 

 

 

 

 

 

 

 

 

Net interest margin(4)

 

 

 

 

 

 

 

 

 

 

2.71

%

 

 

 

 

 

 

 

 

 

 

2.84

%

Average interest-earning assets to

   average interest-bearing liabilities

 

 

 

 

 

 

118.09

%

 

 

 

 

 

 

 

 

 

 

115.89

%

 

 

 

 

 

(1)

Non-accruing loans are included in the outstanding loan balances.

(2)

Available for sale securities are reported at fair value.

(3)

Yields on tax exempt securities have been calculated on a fully tax equivalent basis assuming a tax rate of 21.00% for the three months ended March 31, 2019 and 24.25% for the three months ended March 31, 2018.

(4)

Represents the difference between interest earned and interest paid, divided by average total interest earning assets.

40


 

 

 

 

For the Six Months Ended March 31,

 

 

 

2019

 

 

2018

 

 

 

Average Balance

 

 

Interest Income/

Expense

 

 

Yield/Cost

 

 

Average Balance

 

 

Interest Income/

Expense

 

 

Yield/Cost

 

 

 

(dollars in thousands)

 

Interest-earning assets:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Loans(1)

 

$

1,331,758

 

 

$

27,949

 

 

 

4.21

%

 

$

1,281,427

 

 

$

25,736

 

 

 

4.03

%

Investment Securities

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Taxable(2)

 

 

69,719

 

 

 

1,378

 

 

 

3.96

%

 

 

80,020

 

 

 

1,343

 

 

 

3.37

%

Exempt from federal income

   tax(2)(3)

 

 

22,205

 

 

 

230

 

 

 

2.63

%

 

 

48,984

 

 

 

573

 

 

 

2.97

%

Total investment securities

 

 

91,924

 

 

 

1,608

 

 

 

3.64

%

 

 

129,004

 

 

 

1,916

 

 

 

3.22

%

Mortgage-backed securities

 

 

278,897

 

 

 

3,634

 

 

 

2.61

%

 

 

258,337

 

 

 

2,902

 

 

 

2.25

%

Federal Home Loan Bank stock

 

 

14,072

 

 

 

529

 

 

 

7.54

%

 

 

15,550

 

 

 

506

 

 

 

6.53

%

Other

 

 

24,722

 

 

 

277

 

 

 

2.25

%

 

 

5,538

 

 

 

163

 

 

 

5.90

%

Total interest-earning assets

 

 

1,741,373

 

 

 

33,997

 

 

 

3.92

%

 

 

1,689,856

 

 

 

31,223

 

 

 

3.72

%

Allowance for loan losses

 

 

(12,110

)

 

 

 

 

 

 

 

 

 

 

(9,776

)

 

 

 

 

 

 

 

 

Noninterest-earning assets

 

 

112,109

 

 

 

 

 

 

 

 

 

 

 

132,286

 

 

 

 

 

 

 

 

 

Total assets

 

$

1,841,372

 

 

 

 

 

 

 

 

 

 

$

1,812,366

 

 

 

 

 

 

 

 

 

Interest-bearing liabilities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

NOW accounts

 

$

199,945

 

 

$

358

 

 

 

0.36

%

 

$

190,759

 

 

$

244

 

 

 

0.26

%

Money market accounts

 

 

320,184

 

 

 

1,798

 

 

 

1.13

%

 

 

249,167

 

 

 

684

 

 

 

0.55

%

Savings and club accounts

 

 

131,903

 

 

 

35

 

 

 

0.05

%

 

 

135,492

 

 

 

35

 

 

 

0.05

%

Certificates of deposit

 

 

506,133

 

 

 

4,752

 

 

 

1.88

%

 

 

523,260

 

 

 

3,773

 

 

 

1.45

%

Borrowed funds

 

 

321,669

 

 

 

3,437

 

 

 

2.14

%

 

 

358,527

 

 

 

2,784

 

 

 

1.56

%

Total interest-bearing liabilities

 

 

1,479,834

 

 

 

10,380

 

 

 

1.41

%

 

 

1,457,205

 

 

 

7,520

 

 

 

1.03

%

Non-interest-bearing NOW

   accounts

 

 

159,011

 

 

 

 

 

 

 

 

 

 

 

151,295

 

 

 

 

 

 

 

 

 

Non-interest-bearing liabilities

 

 

19,263

 

 

 

 

 

 

 

 

 

 

 

22,147

 

 

 

 

 

 

 

 

 

Total liabilities

 

 

1,658,108

 

 

 

 

 

 

 

 

 

 

 

1,630,647

 

 

 

 

 

 

 

 

 

Equity

 

 

183,264

 

 

 

 

 

 

 

 

 

 

 

181,719

 

 

 

 

 

 

 

 

 

Total liabilities and equity

 

$

1,841,372

 

 

 

 

 

 

 

 

 

 

$

1,812,366

 

 

 

 

 

 

 

 

 

Net interest income

 

 

 

 

 

$

23,617

 

 

 

 

 

 

 

 

 

 

$

23,703

 

 

 

 

 

Interest rate spread

 

 

 

 

 

 

 

 

 

 

2.51

%

 

 

 

 

 

 

 

 

 

 

2.69

%

Net interest-earning assets

 

$

261,539

 

 

 

 

 

 

 

 

 

 

$

232,651

 

 

 

 

 

 

 

 

 

Net interest margin(4)

 

 

 

 

 

 

 

 

 

 

2.72

%

 

 

 

 

 

 

 

 

 

 

2.81

%

Average interest-earning assets to

   average interest-bearing liabilities

 

 

 

 

 

 

117.67

%

 

 

 

 

 

 

 

 

 

 

115.97

%

 

 

 

 

 

(1)

Non-accruing loans are included in the outstanding loan balances.

(2)

Available for sale securities are reported at fair value.

(3)

Yields on tax exempt securities have been calculated on a fully tax equivalent basis assuming a tax rate of 21.00% for the six months ended March 31, 2019 and 24.25% for the six months ended March 31, 2018.

(4)

Represents the difference between interest earned and interest paid, divided by average total interest earning assets.

 

41


 

Comparison of Operating Results for the Three Months Ended March 31, 2019 and March 31, 2018

Net Income. Net income increased $596,000, or 26.3%, to $2.9 million for the three months ended March 31, 2019 compared to net income of $2.3 million for the comparable period in 2018. The increase was due to an increase in non-interest income combined with decreases in the provision for loan losses and non interest expense partially offset by a decrease in net interest income and an increase in the income tax provision.

Net Interest Income. Net interest income decreased $203,000, or 1.7%, to $11.7 million for the three months ended March 31, 2019 from $11.9 million for the comparable period in 2018. The decrease was primarily attributable to a decrease of twenty-one basis points in the Company’s interest rate spread to 2.50% for the three months ended March 31, 2019 from 2.71% for the comparable period in 2018 partially offset by a $34.9 million increase in the average balance of the Company’s net interest earning assets for the three months ended March 31, 2019.

Interest Income. Interest income increased $1.2 million, or 8.1%, to $17.1 million for the three months ended March 31, 2019 from $15.8 million for the comparable 2018 period. The increase resulted primarily from an increase in the average yield on interest earning assets of 18 basis points to 3.97% for the three months ended March 31, 2019 from 3.79% in the comparable 2018 period and an increase in the average balance of interest earning assets of $49.9 million. The average balance of loans increased $48.2 million between the two periods. In addition, between the two periods, the average balance of investment securities decreased $37.0 million, mortgage-backed securities increased $21.1 million, FHLB stock decreased $2.2 million and other interest earning assets increased $19.7 million.

Interest Expense. Interest expense increased $1.5 million, or 37.9%, to $5.4 million for the three months ended March 31, 2019 from $3.9 million for the comparable 2018 period. The increase resulted from an increase in the cost of interest bearing liabilities of 39 basis points and an increase in the average balance of interest bearing liabilities of $15.0 million between the two periods. The Federal Reserve increased the Fed Funds interest rate by a total of 75 basis points between December 31, 2017 and March 31, 2019. This increase was the primary reason for increases in the Company’s cost of borrowed funds to 2.22% for the three months ended March 31, 2019 from 1.62% for the comparable period in 2018 and cost of certificates of deposit to 1.94% from 1.47% for the same comparative periods. For the three months ended March 31, 2019 and 2018 the average cost of interest bearing liabilities was 1.47% and 1.08%, respectively.

Provision for Loan Losses. In evaluating the level of the allowance for loan losses, management considers historical loss experience, the types of loans and the amount of loans in the loan portfolio, adverse situations that may affect a borrower’s ability to repay, the estimated value of any underlying collateral, peer group information and prevailing economic conditions. This evaluation is inherently subjective as it requires estimates that are subject to interpretation and revision as more information becomes available or as future events occur. After an evaluation of these factors, management made a provision for loan losses of $600,000 for the three month period ended March 31, 2019 compared to $1.1 million for the three month period ended March 31, 2018. The allowance for loan losses was $12.4 million, or 0.92% of loans outstanding at March 31, 2019, compared to $11.7 million, or 0.89% of loans outstanding, at September 30, 2018.

Non-interest Income. Non-interest income increased $123,000, or 6.3%, to $2.1 million for the three months ended March 31, 2019 from $1.9 million for the comparable period in 2018. An increase in other income of $237,000, was partially offset by decreases in service fees on deposit accounts of $37,000, service charges and fees on loans of $23,000, trust and investment fees of $2,000, gain on sale of investments, net of $36,000, insurance commissions of $10,000 and earnings on bank owned life insurance of $9,000. Other income increased primarily due to the settlement of $280,000 from a previously purchased credit impaired loan.

Non-interest Expense. Non-interest expense decreased $277,000, or 2.8%, to $9.7 million for the three months ended March 31, 2019 from $10.0 million for the comparable period in 2018. The primary reasons for the decrease were decreases in occupancy and equipment expenses of $74,000, amortization of intangible assets of $58,000, other expense of $130,000 and a decrease in loss on foreclosed real estate of $21,000 which were offset in part by an increase of $135,000 in compensation and employee benefits, $20,000 in professional fees, $42,000 in data processing fees and $3,000 in advertising expenses.

Income Taxes. Income tax expense increased $101,000 to $630,000 for the three months ended March 31, 2019 from $529,000 for the comparable 2018 period. The effective tax rate for the three months ended March 31, 2019 was 18.1% compared to 18.9% for the 2018 period.

Comparison of Operating Results for the Six Months Ended March 31, 2019 and March 31, 2018

Net Income. Net income increased $5.2 million, or 838.9%, to $5.9 million for the six months ended March 31, 2019 compared to net income of $625,000 for the comparable period in 2018. The increase was due to an increase in non interest income combined with decreases in the provision for loan losses and non interest expense partially offset by a decrease in net interest income and an

42


 

decrease in the income tax provision. The net income of $625,000 for the six month period ended March 31, 2018 was primarily affected by a one time charge to income tax expense of $3.7 million related to the reduction in the carrying value of the Company’s deferred tax assets, which resulted from the reduction in the federal corporate income tax rate under the Tax Cuts and Jobs Act of 2017.

Net Interest Income. Net interest income decreased $86,000, or 0.4%, to $23.6 million for the six months ended March 31, 2019 from $23.7 million for the comparable period in 2018. The decrease was primarily attributable to a decrease of eighteen basis points in the Company’s interest rate spread to 2.51% for the six months ended March 31, 2019 from 2.69% for the comparable period in 2018.

Interest Income. Interest income increased $2.8 million, or 8.9%, to $34.0 million for the six months ended March 31, 2019 from $31.2 million for the comparable 2018 period. The increase resulted primarily from an increase in the average yield on interest earning assets of 20 basis points to 3.92% for the six months ended March 31, 2019 from 3.72% in the comparable 2018 period and an increase in the average balance of interest earning assets of $51.5 million. The average balance of loans increased $50.3 million between the two periods. In addition, between the two periods, the average balance of investment securities decreased $37.1 million, mortgage-backed securities increased $20.6 million, FHLB stock decreased $1.5 million and other interest earning assets increased $19.2 million.

Interest Expense. Interest expense increased $2.9 million, or 38.0%, to $10.4 million for the six months ended March 31, 2019 from $7.5 million for the comparable 2018 period. The increase resulted from an increase in the cost of interest bearing liabilities of 38 basis points and an increase in the average balance of interest bearing liabilities of $22.6 million between the two periods. The Federal Reserve increased the Fed Funds interest rate by a total of 75 basis points between March 31, 2018 and March 31, 2019. This increase was the primary reason for increases in the Company’s cost of borrowed funds to 2.14% for the six months ended March 31, 2019 from 1.56% for the comparable period in 2018 and cost of certificates of deposit to 1.88% from 1.45% for the same comparative periods. For the six months ended March 31, 2019 and 2018 the average cost of interest bearing liabilities was 1.41% and 1.03%, respectively.

Provision for Loan Losses. In evaluating the level of the allowance for loan losses, management considers historical loss experience, the types of loans and the amount of loans in the loan portfolio, adverse situations that may affect a borrower’s ability to repay, the estimated value of any underlying collateral, peer group information and prevailing economic conditions. This evaluation is inherently subjective as it requires estimates that are subject to interpretation and revision as more information becomes available or as future events occur. After an evaluation of these factors, management made a provision for loan losses of $1.5 million for the six month period ended March 31, 2019 compared to $2.1 million for the six month period ended March 31, 2018. The allowance for loan losses was $12.4 million, or 0.92% of loans outstanding, at March 31, 2019, compared to $11.7 million, or 0.89% of loans outstanding, at September 30, 2018.

Non-interest Income. Non-interest income increased $280,000, or 7.2%, to $4.2 million for the six months ended March 31, 2019 from $3.9 million for the comparable period in 2018. Increases in other income of $434,000, and insurance commissions of $20,000 were partially offset by decreases in service fees on deposit accounts of $57,000, service charges and fees on loans of $62,000, gain on sale of investments, net of $32,000, trust and investment fees of $3,000, and earnings on bank owned life insurance of $20,000. Other income increased primarily due to a recovery of $226,000 of previously expensed professional fees related to the settlement of a non-performing loan and the Company’s settlement of $280,000 from a previously purchased credit impaired loan.

Non-interest Expense. Non-interest expense decreased $907,000, or 4.5%, to $19.2 million for the six months ended March 31, 2019 from $20.3 million for the comparable period in 2018. The primary reasons for the decrease were decreases in professional fees of $22,000, occupancy and equipment expenses of $233,000, amortization of intangible assets of $118,000, other expense of $505,000 and an increase in gain on foreclosed real estate of $100,000 which were offset in part by an increase of $131,000 in compensation and employee benefits, and data processing fees and $16,000.

Income Taxes. Income tax expense decreased $3.5 million to $1.1 million for the six months ended March 31, 2019 from $4.6 million for the comparable 2018 period.  The decrease was primarily a result of a one time charge to income tax expense of $3.7 million in the six months ended December 31, 2017 related to the reduction in the carrying value of the Company’s deferred tax assets, which resulted from the reduction in the federal corporate income tax rate under the Tax Cuts and Jobs Act of 2017. The effective tax rate for the six months ended March 31, 2019 was 15.8% compared to 88.1% for the 2018 period.

 

43


 

The following table provides information with respect to the Bank’s non-performing assets at the dates indicated (dollars in thousands).

 

 

 

March 31, 2019

 

 

September 30, 2018

 

Non-performing assets:

 

 

 

 

 

 

 

 

Non-accruing loans

 

$

8,335

 

 

$

8,964

 

Non-accruing purchased credit impaired loans

 

 

1,237

 

 

 

1,547

 

Total non-performing loans

 

 

9,572

 

 

 

10,511

 

Foreclosed real estate

 

 

665

 

 

 

1,141

 

Other repossessed assets

 

 

16

 

 

 

16

 

Total non-performing assets

 

$

10,253

 

 

$

11,668

 

Ratio of non-performing loans to total loans

 

 

0.71

%

 

 

0.80

%

Ratio of non-performing loans to total assets

 

 

0.52

%

 

 

0.57

%

Ratio of non-performing assets to total assets

 

 

0.56

%

 

 

0.64

%

Ratio of allowance for loan losses to total loans

 

 

0.92

%

 

 

0.85

%

 

Loans are reviewed on a regular basis and are placed on non-accrual status when they become more than 90 days delinquent. When loans are placed on non-accrual status, unpaid accrued interest is fully reserved, and further income is recognized only to the extent received. Non-performing assets decreased $1.4 million from September 30, 2018 to March 31, 2019. The number of nonperforming residential loans was 53 at March 31, 2019 compared to 58 at September 30, 2018. The $9.6 million of non-accruing loans at March 31, 2019 included 53 residential loans with an aggregate outstanding balance of $4.5 million, 25 commercial and commercial real estate loans with aggregate outstanding balances of $4.0 million and 97 consumer loans with aggregate balances of $1.1 million. Within the residential loan balance are $2.3 million of loans less than 90 days past due. In the quarter ended March 31, 2019, the Company identified 21 residential loans which, although paying as agreed, have a high probability of default. Foreclosed real estate decreased $476,000 to $665,000 at March 31, 2019. Foreclosed real estate consists of 11 residential properties, one building lot and two commercial properties.

At March 31, 2019, the principal balance of troubled debt restructures (“TDRs”) was $3.5 million compared to $4.4 million at September 30, 2018. Of the $3.5 million of troubled debt restructures at March 31, 2019, $78,000 are performing loans and $3.4 million are non-accrual loans.

As of March 31, 2019, TDRs were comprised of 21 residential loans totaling $2.3 million, four commercial and commercial real estate loans totaling $905,000 and seven consumer (home equity loans, home equity lines and credit, indirect auto and other) loans totaling $254,000.

For the six month period ended March 31, 2019, eleven loans were removed from non-performing TDR status.

Liquidity and Capital Resources

We maintain liquid assets at levels we consider adequate to meet both our short-term and long-term liquidity needs. We adjust our liquidity levels to fund deposit outflows, repay our borrowings and to fund loan commitments. We also adjust liquidity as appropriate to meet asset and liability management objectives.

Our primary sources of liquidity are deposits, prepayment and repayment of loans and mortgage-backed securities, maturities of investment securities and other short-term investments, and earnings and funds provided from operations, as well as access to FHLB advances and other borrowing sources. While scheduled principal repayments on loans and mortgage-backed securities are a relatively predictable source of funds, deposit flows and loan prepayments are greatly influenced by market interest rates, economic conditions, and rates offered by our competition. We set the interest rates on our deposits to maintain a desired level of total deposits.

A portion of our liquidity consists of cash and cash equivalents and borrowings, which are a product of our operating, investing and financing activities. At March 31, 2019, $41.2 million of our assets were invested in cash and cash equivalents. Our primary sources of cash are principal repayments on loans, proceeds from the maturities of investment securities, principal repayments of mortgage-backed securities and increases in deposit accounts. As of March 31, 2019, we had $338.0 million in borrowings outstanding from the Pittsburgh FHLB. We have access to total FHLB advances of up to approximately $659.2 million.

44


 

At March 31, 2019, we had $203.3 million in loan commitments outstanding, which included, in part, $57.8 million in undisbursed construction loans and land development loans, $50.1 million in unused home equity lines of credit, $83.4 million in commercial lines of credit and commitments to originate commercial loans, $6.3 million in performance standby letters of credit and $5.7 million in other unused commitments which are primarily to originate residential mortgage loans and multifamily loans. Certificates of deposit due within one year of March 31, 2019 totaled $327.3 million, or 67.8% of certificates of deposit. If these maturing deposits do not remain with us, we will be required to seek other sources of funds, including other certificates of deposit and borrowings. Depending on market conditions, we may be required to pay higher rates on such deposits or other borrowings than we currently pay on the certificates of deposit due on or before March 31, 2020. We believe, however, based on past experience that a significant portion of our certificates of deposit will remain with us. We have the ability to attract and retain deposits by adjusting the interest rates offered.

As reported in the Consolidated Statements of Cash Flow, our cash flows are classified for financial reporting purposes as operating, investing or financing cash flows. Net cash provided by operating activities was $7.9 million and $10.9 million for the six months ended March 31, 2019 and 2018, respectively. These amounts differ from our net income because of a variety of cash receipts and disbursements that did not affect net income for the respective periods. Net cash used for investing activities was $1.6 million and $57.6 million for the six months ended March 31, 2019 and 2018, respectively, principally reflecting our loan and investment security activities. Deposit and borrowing cash flows have comprised most of our financing activities, which resulted in net cash provided (used for), of $(8.7) million and $39.8 million for the six months ended March 31, 2019 and 2018, respectively.

Critical Accounting Policies

We consider accounting policies that require management to exercise significant judgment or discretion or make significant assumptions that have, or could have, a material impact on the carrying value of certain assets or on income, to be critical accounting policies. We consider the following to be our critical accounting policies:

Allowance for Loan Losses. The allowance for loan losses is the estimated amount considered necessary to cover credit losses inherent in the loan portfolio at the balance sheet date. The allowance is established through the provision for loan losses which is charged against income. In determining the allowance for loan losses, management makes significant estimates and has identified this policy as one of our most critical. The methodology for determining the allowance for loan losses is considered a critical accounting policy by management due to the high degree of judgment involved, the subjectivity of the assumptions utilized and the potential for changes in the economic environment that could result in changes to the amount of the recorded allowance for loan losses.

As a substantial amount of our loan portfolio is collateralized by real estate, appraisals of the underlying value of property securing loans and discounted cash flow valuations of properties are critical in determining the amount of the allowance required for specific loans. Assumptions for appraisals and discounted cash flow valuations are instrumental in determining the value of properties. Overly optimistic assumptions or negative changes to assumptions could significantly impact the valuation of a property securing a loan and the related allowance determined. The assumptions supporting such appraisals and discounted cash flow valuations are carefully reviewed by management to determine that the resulting values reasonably reflect amounts realizable on the related loans.

Management performs a quarterly evaluation of the adequacy of the allowance for loan losses. Consideration is given to a variety of factors in establishing this estimate including, but not limited to, current economic conditions, delinquency statistics, geographic and industry concentrations, the adequacy of the underlying collateral, the financial strength of the borrower, results of internal and external loan reviews and other relevant factors. This evaluation is inherently subjective, as it requires material estimates that may be susceptible to significant revision based on changes in economic and real estate market conditions.

The analysis of the allowance for loan losses has two components: specific and general allocations. Specific allocations are made for loans that are determined to be impaired. Impairment is measured by determining the present value of expected future cash flows or, for collateral-dependent loans, the fair value of the collateral adjusted for market conditions and selling expenses. The general allocation is determined by segregating the remaining loans by type of loan, risk weighting (if applicable) and payment history. We also analyze historical loss experience, delinquency trends, general economic conditions and geographic and industry concentrations. This analysis establishes factors that are applied to the loan groups to determine the amount of the general allocations. Actual loan losses may be significantly more than the allowance for loan losses we have established which could have a material negative effect on our financial results.

Goodwill and Intangible Assets. Goodwill is not amortized, but it is tested at least annually for impairment in the fourth quarter, or more frequently if indicators of impairment are present. If the estimated current fair value of a reporting unit exceeds its carrying value, no additional testing is required and an impairment loss is not recorded. The Company uses market capitalization and multiples of tangible book value methods to determine the estimated current fair value of its reporting unit. Based on this analysis, no impairment was recorded in 2019 or 2018.

45


 

The other intangibles assets are assigned useful lives, which are amortized on an accelerated basis over their weighted-average lives. The Company periodically reviews the intangible assets for impairment as events or changes in circumstances indicate that the carrying amount of such asset may not be recoverable. Based on these reviews, no impairment was recorded in 2018 and 2017.

Derivative Instruments and Hedging Activities. The Company records all derivatives on the balance sheet at fair value.  The accounting for changes in the fair value of derivatives depends on the intended use of the derivative, whether the Company has elected to designate a derivative in a hedging relationship and apply hedge accounting and whether the hedging relationship has satisfied the criteria necessary to apply hedge accounting. Derivatives designated and qualifying as a hedge of the exposure to changes in the fair value of an asset, liability, or firm commitment attributable to a particular risk, such as interest rate risk, are considered fair value hedges. Derivatives designated and qualifying as a hedge of the exposure to variability in expected future cash flows, or other types of forecasted transactions, are considered cash flow hedges. Derivatives may also be designated as hedges of the foreign currency exposure of a net investment in a foreign operation. Hedge accounting generally provides for the matching of the timing of gain or loss recognition on the hedging instrument with the recognition of the changes in the fair value of the hedged asset or liability that are attributable to the hedged risk in a fair value hedge or the earnings effect of the hedged forecasted transactions in a cash flow hedge.  The Company may enter into derivative contracts that are intended to economically hedge certain of its risk, even though hedge accounting does not apply or the Company elects not to apply hedge accounting.

Fair Value Measurements. We group our assets at fair value in three levels, based on the markets in which the assets are traded and the reliability of the assumptions used to determine fair value. These levels are:

 

Level I – Valuation is based upon quoted prices for identical instruments traded in active markets.

 

Level II – Valuation is based upon quoted prices for similar instruments in active markets, quoted prices for identical or similar instruments in markets that are not active, and model-based valuation techniques for which all significant assumptions are observable in the market.

 

Level III – Valuation is generated from model-based techniques that use significant assumptions not observable in the market. These unobservable assumptions reflect the Company’s own estimates of assumptions that market participants would use in pricing the asset.

We base our fair values on the price that would be received to sell an asset or paid to transfer a liability in an orderly transaction between market participants at the measurement date. It is our policy to maximize the use of observable inputs and minimize the use of unobservable inputs when developing fair value measurements, in accordance with the fair value hierarchy in generally accepted accounting principles.

Fair value measurements for most of our assets are obtained from independent pricing services that we have engaged for this purpose. When available, we, or our independent pricing service, use quoted market prices to measure fair value. If market prices are not available, fair value measurement is based upon models that incorporate available trade, bid, and other market information. Subsequently, all of our financial instruments use either of the foregoing methodologies to determine fair value adjustments recorded to our financial statements. In certain cases, however, when market observable inputs for model-based valuation techniques may not be readily available, we are required to make judgments about assumptions market participants would use in estimating the fair value of financial instruments. The degree of management judgment involved in determining the fair value of a financial instrument is dependent upon the availability of quoted market prices or observable market parameters. For financial instruments that trade actively and have quoted market prices or observable market parameters, there is minimal subjectivity involved in measuring fair value. When observable market prices and parameters are not fully available, management judgment is necessary to estimate fair value. In addition, changes in the market conditions may reduce the availability of quoted prices or observable data. When market data is not available, we use valuation techniques requiring more management judgment to estimate the appropriate fair value measurement. Therefore, the results cannot be determined with precision and may not be realized in an actual sale or immediate settlement of the asset. Additionally, there may be inherent weaknesses in any calculation technique, and changes in the underlying assumptions used, including discount rates and estimates of future cash flows, that could significantly affect the results of current or future valuations.

Other-than-Temporary Investment Security Impairment. Securities are evaluated periodically to determine whether a decline in their value is other-than-temporary. Management utilizes criteria such as the magnitude and duration of the decline, in addition to the reasons underlying the decline, to determine whether the loss in value is other-than-temporary. The term “other-than-temporary” is not intended to indicate that the decline is permanent, but indicates that the prospect for a near-term recovery of value is not necessarily favorable, or that there is a lack of evidence to support a realizable value equal to or greater than the carrying value of the investment. Once a decline in value is determined to be other-than-temporary, the value of the security is reduced and a corresponding charge to earnings is recognized.

46


 

Deferred Income Taxes. We use the asset and liability method of accounting for income taxes. Under this method, deferred tax assets and liabilities are recognized for the future tax consequences attributable to differences between the financial statement carrying amounts of existing assets and liabilities and their respective tax bases. Deferred tax assets and liabilities are measured using enacted tax rates expected to apply to taxable income in the years in which those temporary differences are expected to be recovered or settled. If current available information raises doubt as to the realization of the deferred tax assets, a valuation allowance is established. We consider the determination of this valuation allowance to be a critical accounting policy because of the need to exercise significant judgment in evaluating the amount and timing of recognition of deferred tax liabilities and assets, including projections of future taxable income. These judgments and estimates are reviewed on a continual basis as regulatory and business factors change. A valuation allowance for deferred tax assets may be required if the amount of taxes recoverable through loss carryback declines, or if we project lower levels of future taxable income. Such a valuation allowance would be established through a charge to income tax expense that would adversely affect our operating results.

Off-Balance Sheet Arrangements

We do not have any off-balance sheet arrangements (as such term is defined in applicable Securities and Exchange Commission rules) that are reasonably likely to have a current or future material effect on our financial condition, results of operations, liquidity, capital expenditures or capital resources.

Item 3.

Quantitative and Qualitative Disclosures About Market Risk

The majority of our assets and liabilities are monetary in nature. Consequently, our most significant form of market risk is interest rate risk. Our assets, consisting primarily of mortgage loans, have longer maturities than our liabilities, consisting primarily of deposits and borrowings. As a result, a principal part of our business strategy is to manage interest rate risk and reduce the exposure of our net interest income to changes in market interest rates. Accordingly, our Board of Directors has approved guidelines for managing the interest rate risk inherent in our assets and liabilities, given our business strategy, operating environment, capital, liquidity and performance objectives. Senior management monitors the level of interest rate risk on a regular basis and the asset/liability committee meets quarterly to review our asset/liability policies and interest rate risk position.

We have sought to manage our interest rate risk in order to minimize the exposure of our earnings and capital to changes in interest rates. The net proceeds from the Company’s stock offering increased our capital and provided management with greater flexibility to manage our interest rate risk. In particular, management used the majority of the capital we received to increase our interest-earning assets. There have been no material changes in our interest rate risk since September 30, 2018.

Item 4.

Controls and Procedures

Under the supervision and with the participation of our management, including our Principal Executive Officer and Principal Financial Officer, we evaluated the effectiveness of the design and operation of our disclosure controls and procedures (as defined in Rule 13a-15(e) and 15d-15(e) under the Securities Exchange Act of 1934) as of the end of the period covered by this Report. Based upon that evaluation, the Principal Executive Officer and Principal Financial Officer concluded that, as of the end of the period covered by this Report, our disclosure controls and procedures were effective.

There were no changes made in the Company’s internal controls over financial reporting (as defined by rule 13a-15(f) and 15d-15(f) under the Securities Exchange Act of 1934) or in other factors that have materially affected, or are reasonably likely to materially affect, the Company’s internal controls over financial reporting during the period covered by this Report.

47


 

Part II – Other Information

Item 1.

Legal Proceedings

The Company and its subsidiaries are subject to various legal actions arising in the normal course of business. In the opinion of Management, the resolution of these legal actions is not expected to have a material adverse effect on the Company’s results of operations.

The Bank was named as a defendant in an action commenced on December 8, 2016 by one plaintiff who will also seek to pursue this action as a class action on behalf of the entire class of people similarly situated. The plaintiff alleges that a bank previously acquired by ESSA Bancorp in the process of making loans, received unearned fees and kickbacks in violation of the Real Estate Settlement Procedures Act. In an order dated January 29, 2018, the district court granted the Bank’s motion to dismiss the case. The plaintiff appealed the court’s ruling. In an opinion and order dated April 26, 2019, the appellate court reversed the district court’s order dismissing plaintiff’s case against the Bank, and remanded the case back to the district court in order to continue the litigation. The Bank will continue to vigorously defend against such allegations. To the extent that pending or threatened litigation could result in exposure to the Bank, the amount of such exposure is not currently estimable.

Item 1A.

Risk Factors

There have been no material changes in the “Risk Factors” as disclosed in the Company’s response to Item 1A in Part 1 of its Annual Report on Form 10-K for the year ended September 30, 2018, filed on December 14, 2018.

Item 2.

Unregistered Sales of Equity Securities and Use of Proceeds

The following table reports information regarding repurchases of the Company’s common stock during the quarter ended March 31, 2019:

 

Company Purchases of Common Stock

 

Month Ending

 

Total number of

shares purchased (2)

 

 

Average price paid

per share

 

 

Total number of

shares

purchased as

part of publicly

announced plans

or programs

 

 

Maximum number

of shares that may

yet be purchased

under the plans or

programs

 

January 31, 2019

 

 

 

 

$

 

 

 

 

 

 

 

February 28, 2019

 

 

405,384

 

 

$

16.13

 

 

 

400,000

 

 

 

 

March 31, 2019

 

 

 

 

$

 

 

 

 

 

 

 

Total

 

 

405,384

 

 

$

16.13

 

 

 

400,000

 

 

 

 

 

(1)

On August 1, 2018, the Company announced the authorization of a seventh stock repurchase program for up to 400,000 shares of its common stock. This plan has no expiration date.

(2)

The additional 5,384 shares were purchased as part of a privately negotiated transaction.

Item 3.

Defaults Upon Senior Securities

Not applicable.

Item 4.

Mine Safety Disclosures

Not applicable.

Item 5.

Other Information

Not applicable.

48


 

Item 6.

Exhibits

The following exhibits are either filed as part of this Report or are incorporated herein by reference:

 

    3.1

Articles of Incorporation of ESSA Bancorp, Inc. (incorporated by reference to the Registration Statement on Form S-1 of ESSA Bancorp, Inc. (file no. 333-139157), originally filed with the Securities and Exchange Commission on December 7, 2006)

 

 

    3.2

Bylaws of ESSA Bancorp, Inc. (incorporated by reference to the Registration Statement on Form S-1 of ESSA Bancorp, Inc. (file no. 333-139157), originally filed with the Securities and Exchange Commission on December 7, 2006)

 

 

    4

Form of Common Stock Certificate of ESSA Bancorp, Inc. (incorporated by reference to the Registration Statement on Form S-1 of ESSA Bancorp, Inc. (file no. 333-139157), originally filed with the Securities and Exchange Commission on December 7, 2006)

 

 

  31.1

Certification of Chief Executive Officer pursuant to Section 302 of the Sarbanes-Oxley Act of 2002

 

 

  31.2

Certification of Chief Financial Officer pursuant to Section 302 of the Sarbanes-Oxley Act of 2002

 

 

  32

Certification of Chief Executive Officer and Chief Financial Officer pursuant to Section 906 of the Sarbanes-Oxley Act of 2002

 

 

101

Interactive data files pursuant to Rule 405 of Regulation S-T: (i) the Consolidated Statements of Condition; (ii) the Consolidated Statement of Income; (iii) the Consolidated Statement of Changes in Stockholder Equity; the Consolidated Statement of Cash Flows; and (iv) the Notes to Consolidated Financial Statements.

 

49


 

SIGNATURES

Pursuant to the requirements of the Securities Exchange Act of 1934, the Registrant has duly caused this Report to be signed on its behalf by the undersigned, thereunto duly authorized.

 

 

ESSA BANCORP, INC.

 

 

Date: May 9, 2019

/s/ Gary S. Olson

 

Gary S. Olson

 

President and Chief Executive Officer

 

 

Date: May 9, 2019

/s/ Allan A. Muto

 

Allan A. Muto

 

Executive Vice President and Chief Financial Officer

 

50