Eureka Homestead Bancorp, Inc. - Quarter Report: 2019 June (Form 10-Q)
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
FORM 10-Q
☒ Quarterly Report Pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934
For the quarterly period ended June 30, 2019
OR
☐ Transition Report Pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934
For the transition period from _______________ to _______________
Commission File No. 000‑56071
Eureka Homestead Bancorp, Inc.
(Exact name of registrant as specified in its charter)
Maryland |
|
83-4051300 |
(State or other jurisdiction of |
|
(I.R.S. Employer |
incorporation or organization) |
|
Identification Number) |
|
|
|
1922 Veterans Memorial Boulevard |
|
|
Metairie, Louisiana |
|
70005 |
(Address of Principal Executive Offices) |
|
(Zip Code) |
(504) 834‑0242
(Registrant’s telephone number)
N/A
(Former name or former address, if changed since last report)
Securities registered pursuant to Section 12(b) of the Act: None
Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such requirements for the past 90 days.
YES ☐ NO ☒
Indicate by check mark whether the registrant has submitted electronically every Interactive Data File required to be submitted pursuant to Rule 405 of Regulation S-T during the preceding 12 months (or for such shorter period that the registrant was required to submit such files).
YES ☐ NO ☒
Indicate by check mark whether the Registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, a smaller reporting company, or an emerging growth company. See definitions of “large accelerated filer,” “accelerated filer,” “smaller reporting company” and “emerging growth company” in Rule 12b‑2 of the Exchange Act.:
Large accelerated filer ☐ |
Accelerated filer ☐ |
Non-accelerated filer ☒ |
Smaller reporting company ☒ |
|
Emerging growth company ☒ |
If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. ☐
Indicate by check mark whether the Registrant is a shell company (as defined in Rule 12b‑2 of the Act). YES ☐ NO ☒
As of August 13, 2019, 1,429,676 shares of the Company’s common stock, par value $0.01 per share, were issued and outstanding.
Eureka Homestead Bancorp, Inc.
Form 10‑Q
EXPLANATORY NOTE
Eureka Homestead Bancorp, Inc., a Maryland corporation (the “Company” or the “Registrant”), was formed on February 25, 2019 to serve as the savings and loan holding company for Eureka Homestead (the “Bank”) as part of the Bank’s mutual-to-stock conversion. As of June 30, 2019, the conversion had not been completed, and, as of that date, the Registrant had only a deposit in the Bank and a payable to the Bank each totaling $12.3 million related to the stock subscription. Other than these funds, the Registrant had not conducted any business other than that of an organizational nature. Accordingly, financial and other information of the Bank is included in this Quarterly Report.
Part I. – Financial Information
EUREKA HOMESTEAD
JUNE 30, 2019 AND DECEMBER 31, 2018
(in thousands)
|
|
June 30, |
|
December 31, |
||
|
|
2019 |
|
2018 |
||
|
|
(Unaudited) |
|
(Audited) |
||
|
|
|
|
|
|
|
ASSETS |
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash and Cash Equivalents |
|
$ |
14,584 |
|
$ |
3,090 |
Interest-Bearing Deposits |
|
|
750 |
|
|
750 |
Investment Securities |
|
|
7,308 |
|
|
5,781 |
Loans Receivable, Net |
|
|
79,935 |
|
|
81,072 |
Loans Held-for-Sale |
|
|
200 |
|
|
533 |
Accrued Interest Receivable |
|
|
352 |
|
|
337 |
Federal Home Loan Bank Stock |
|
|
1,397 |
|
|
1,376 |
Premises and Equipment, Net |
|
|
738 |
|
|
767 |
Cash Surrender Value of Life Insurance |
|
|
3,997 |
|
|
3,950 |
Deferred Tax Asset |
|
|
250 |
|
|
280 |
Prepaid Expenses and Other Assets |
|
|
834 |
|
|
134 |
Total Assets |
|
$ |
110,345 |
|
$ |
98,070 |
|
|
|
|
|
|
|
LIABILITIES AND EQUITY |
|
|
|
|
|
|
|
|
|
|
|
|
|
Liabilities: |
|
|
|
|
|
|
Deposits |
|
$ |
71,631 |
|
$ |
56,183 |
Advances from Federal Home Loan Bank |
|
|
23,066 |
|
|
26,030 |
Advance Payments by Borrowers for Taxes and Insurance |
|
|
1,102 |
|
|
1,447 |
Accrued Expenses and Other Liabilities |
|
|
2,147 |
|
|
2,171 |
Total Liabilities |
|
|
97,946 |
|
|
85,831 |
|
|
|
|
|
|
|
Commitments and Contingencies (Note 6) |
|
|
|
|
|
|
|
|
|
|
|
|
|
Equity: |
|
|
|
|
|
|
Retained Earnings |
|
|
12,402 |
|
|
12,335 |
Accumulated Other Comprehensive Loss |
|
|
(3) |
|
|
(96) |
Total Equity |
|
|
12,399 |
|
|
12,239 |
Total Liabilities and Equity |
|
$ |
110,345 |
|
$ |
98,070 |
The accompanying notes are an integral part of these financial statements.
1
EUREKA HOMESTEAD
FOR THE THREE AND SIX MONTHS ENDED JUNE 30, 2019 AND 2018 (Unaudited)
(in thousands)
|
|
Three Months Ended June 30 |
|
Six Months Ended June 30 |
||||||||
|
|
2019 |
|
2018 |
|
2019 |
|
2018 |
||||
Interest Income: |
|
|
|
|
|
|
|
|
|
|
|
|
Loans Receivable |
|
$ |
878 |
|
$ |
841 |
|
$ |
1,756 |
|
$ |
1,685 |
Investment Securities |
|
|
41 |
|
|
27 |
|
|
78 |
|
|
55 |
Interest-Bearing Deposits |
|
|
19 |
|
|
12 |
|
|
36 |
|
|
22 |
Total Interest Income |
|
|
938 |
|
|
880 |
|
|
1,870 |
|
|
1,762 |
Interest Expense: |
|
|
|
|
|
|
|
|
|
|
|
|
Deposits |
|
|
330 |
|
|
216 |
|
|
611 |
|
|
403 |
Advances from Federal Home Loan Bank |
|
|
166 |
|
|
178 |
|
|
352 |
|
|
349 |
Total Interest Expense |
|
|
496 |
|
|
394 |
|
|
963 |
|
|
752 |
Net Interest Income |
|
|
442 |
|
|
486 |
|
|
907 |
|
|
1,010 |
|
|
|
|
|
|
|
|
|
|
|
|
|
Provision (Credit) for Loan Losses |
|
|
— |
|
|
— |
|
|
(9) |
|
|
(11) |
Net Interest Income After Provision (Credit) for Loan Losses |
|
|
442 |
|
|
486 |
|
|
916 |
|
|
1,021 |
|
|
|
|
|
|
|
|
|
|
|
|
|
Non-Interest Income: |
|
|
|
|
|
|
|
|
|
|
|
|
Service Charges and Other Income |
|
|
22 |
|
|
24 |
|
|
43 |
|
|
54 |
Fees on Loans Sold |
|
|
105 |
|
|
86 |
|
|
172 |
|
|
103 |
Income from Life Insurance |
|
|
24 |
|
|
28 |
|
|
47 |
|
|
59 |
Total Non-Interest Income |
|
|
151 |
|
|
138 |
|
|
262 |
|
|
216 |
|
|
|
|
|
|
|
|
|
|
|
|
|
Non-Interest Expenses: |
|
|
|
|
|
|
|
|
|
|
|
|
Salaries and Employee Benefits |
|
|
352 |
|
|
376 |
|
|
687 |
|
|
726 |
Occupancy Expense |
|
|
74 |
|
|
52 |
|
|
135 |
|
|
100 |
FDIC Deposit Insurance Premium and Examination Fees |
|
|
17 |
|
|
19 |
|
|
36 |
|
|
39 |
Data Processing |
|
|
31 |
|
|
28 |
|
|
60 |
|
|
55 |
Accounting and Consulting |
|
|
21 |
|
|
29 |
|
|
48 |
|
|
57 |
Other Real Estate Expense |
|
|
— |
|
|
— |
|
|
— |
|
|
1 |
Insurance |
|
|
19 |
|
|
18 |
|
|
37 |
|
|
34 |
Legal fees |
|
|
1 |
|
|
— |
|
|
1 |
|
|
1 |
Other |
|
|
54 |
|
|
46 |
|
|
102 |
|
|
100 |
Total Non-Interest Expenses |
|
|
569 |
|
|
568 |
|
|
1,106 |
|
|
1,113 |
Income Before Income Tax Expense |
|
|
24 |
|
|
56 |
|
|
72 |
|
|
124 |
Income Tax Expense |
|
|
— |
|
|
8 |
|
|
5 |
|
|
18 |
Net Income |
|
$ |
24 |
|
$ |
48 |
|
$ |
67 |
|
$ |
106 |
The accompanying notes are an integral part of these financial statements.
2
EUREKA HOMESTEAD
STATEMENTS OF COMPREHENSIVE INCOME
FOR THE THREE AND SIX MONTHS ENDED JUNE 30, 2019 AND 2018 (Unaudited)
(in thousands)
|
|
Three Months Ended June 30 |
|
Six Months Ended June 30 |
||||||||
|
|
2019 |
|
2018 |
|
2019 |
|
2018 |
||||
Net Income |
|
$ |
24 |
|
$ |
48 |
|
$ |
67 |
|
$ |
106 |
|
|
|
|
|
|
|
|
|
|
|
|
|
Other Comprehensive Income (Loss): |
|
|
|
|
|
|
|
|
|
|
|
|
Unrealized Gain (Loss) on Investment Securities |
|
|
74 |
|
|
(26) |
|
|
117 |
|
|
(84) |
Income Tax Effect |
|
|
(15) |
|
|
6 |
|
|
(24) |
|
|
18 |
Other Comprehensive Income (Loss), Net of Taxes |
|
|
59 |
|
|
(20) |
|
|
93 |
|
|
(66) |
Comprehensive Income |
|
$ |
83 |
|
$ |
28 |
|
$ |
160 |
|
$ |
40 |
The accompanying notes are an integral part of these financial statements.
3
EUREKA HOMESTEAD
STATEMENTS OF CHANGES IN EQUITY
FOR THE SIX MONTHS ENDED JUNE 30, 2019 AND 2018 (Unaudited)
(in thousands)
|
|
|
|
|
Accumulated |
|
|
|
|
|
|
|
|
|
Other |
|
|
|
|
|
|
Retained |
|
Comprehensive |
|
|
|
||
|
|
Earnings |
|
(Loss) |
|
Total |
|||
Balance, January 1, 2018 |
|
$ |
12,040 |
|
$ |
(103) |
|
$ |
11,937 |
Net Income |
|
|
106 |
|
|
— |
|
|
106 |
Other Comprehensive Loss |
|
|
— |
|
|
(66) |
|
|
(66) |
Balance, June 30, 2018 |
|
$ |
12,146 |
|
$ |
(169) |
|
$ |
11,977 |
|
|
|
|
|
|
|
|
|
|
Balance, January 1, 2019 |
|
$ |
12,335 |
|
$ |
(96) |
|
$ |
12,239 |
Net Income |
|
|
67 |
|
|
— |
|
|
67 |
Other Comprehensive Income |
|
|
— |
|
|
93 |
|
|
93 |
Balance, June 30, 2019 |
|
$ |
12,402 |
|
$ |
(3) |
|
$ |
12,399 |
The accompanying notes are an integral part of these financial statements.
4
EUREKA HOMESTEAD
FOR THE SIX MONTHS ENDED JUNE 30, 2019 AND 2018 (Unaudited)
(in thousands)
|
|
2019 |
|
2018 |
||
Cash Flows from Operating Activities: |
|
|
|
|
|
|
Net Income |
|
$ |
67 |
|
$ |
106 |
Adjustments to Reconcile Net Income to Net Cash (Used in) Provided by Operating Activities: |
|
|
|
|
|
|
Provision (Credit) for Loan Losses |
|
|
(9) |
|
|
(11) |
Depreciation Expense |
|
|
41 |
|
|
19 |
Amortization of FHLB Advance Prepayment Penalty |
|
|
36 |
|
|
36 |
Provision for Deferred Income Taxes |
|
|
23 |
|
|
24 |
Net Amortization of Premium/Discount on Mortgage-Backed Securities |
|
|
10 |
|
|
7 |
Stock Dividend on Federal Home Loan Bank Stock |
|
|
(21) |
|
|
(15) |
Net decrease (increase) in Loans Held-for-Sale |
|
|
333 |
|
|
(570) |
Changes in Assets and Liabilities: |
|
|
|
|
|
|
Decrease (increase) in Accrued Interest Receivable |
|
|
(15) |
|
|
7 |
(Increase) in CSV of Life Insurance |
|
|
(47) |
|
|
(46) |
(Increase) decrease in Prepaid Expenses and Other Assets |
|
|
(723) |
|
|
26 |
(Decrease) increase in Accrued Expenses and Other Liabilities |
|
|
(24) |
|
|
94 |
Net Cash (Used in) Provided by Operating Activities |
|
|
(329) |
|
|
(323) |
|
|
|
|
|
|
|
Cash Flows from Investing Activities: |
|
|
|
|
|
|
Net decrease (increase) in Loans |
|
|
1,146 |
|
|
(2,083) |
Purchases of Investment Securities |
|
|
(1,991) |
|
|
— |
Proceeds from Sales, Calls and Principal Repayments of Investment Securities |
|
|
577 |
|
|
557 |
Purchases of Premises and Equipment |
|
|
(12) |
|
|
(25) |
Net Cash (Used in) Investing Activities |
|
|
(280) |
|
|
(1,551) |
|
|
|
|
|
|
|
Cash Flows from Financing Activities: |
|
|
|
|
|
|
Net Increase in Deposits |
|
|
3,139 |
|
|
389 |
Net increase in Escrow from Stock Conversion |
|
|
12,309 |
|
|
— |
Advances from Federal Home Loan Bank |
|
|
3,000 |
|
|
11,500 |
Payments on Advances from Federal Home Loan Bank |
|
|
(6,000) |
|
|
(6,529) |
Net (Decrease) in Advance Payments by Borrowers for Taxes and Insurance |
|
|
(345) |
|
|
(234) |
Net Cash Provided by Financing Activities |
|
|
12,103 |
|
|
5,126 |
Net (Decrease) Increase in Cash and Cash Equivalents |
|
|
11,494 |
|
|
3,252 |
|
|
|
|
|
|
|
Cash and Cash Equivalents at Beginning of Period |
|
|
3,090 |
|
|
713 |
Cash and Cash Equivalents at End of Period |
|
$ |
14,584 |
|
$ |
3,965 |
|
|
|
|
|
|
|
Supplemental Disclosures for Cash Flow Information: |
|
|
|
|
|
|
Cash Paid for: |
|
|
|
|
|
|
Interest |
|
$ |
943 |
|
$ |
740 |
|
|
|
|
|
|
|
Supplemental Schedule for Noncash Investing and Financing Activities: |
|
|
|
|
|
|
Change in the Unrealized Gain/Loss on Investment Securities |
|
$ |
117 |
|
$ |
(84) |
The accompanying notes are an integral part of these financial statements.
5
Eureka Homestead
Form 10‑Q
EUREKA HOMESTEAD
JUNE 30, 2019 (Unaudited)
Note 1 – Basis of Presentation -
The accompanying unaudited financial statements of Eureka Homestead (the “Bank”) were prepared in accordance with instructions for Form 10-Q and Regulation S-X and do not include information or footnotes necessary for a complete presentation of financial condition, results of operations, comprehensive income, changes in equity and cash flows in conformity with accounting principles generally accepted in the United States of America.
In the opinion of management, all adjustments (consisting of normal recurring adjustments) necessary for a fair presentation of the financial statements have been included. The results of operations for the three-month and six-month periods ended June 30, 2019 are not necessarily indicative of the results which may be expected for the entire fiscal year. These statements should be read in conjunction with the Financial Statements and notes thereto for the year ended December 31, 2018 included in the Form S-1 of Eureka Homestead Bancorp, Inc. as filed with the Securities and Exchange Commission (“SEC”). Reference is made to the accounting policies of the Bank described in the Notes to the Financial Statements contained in the Form S-1.
In preparing the financial statements, the Bank is required to make estimates and assumptions that affect the amounts reported in the financial statements and accompanying notes. Actual results could differ from those estimates. The financial statements reflect all adjustments that are, in the opinion of management, necessary for a fair statement of the Bank’s financial condition, results of operations, comprehensive income, changes in equity and cash flows for the interim periods presented. These adjustments are of a normal recurring nature and include appropriate estimated provisions.
Note 2 – Recent Accounting Pronouncements -
Emerging Growth Company Status
Eureka Homestead Bancorp, Inc. (the “Company”) qualifies as an “emerging growth company” under the Jumpstart Our Business Startups Act of 2012 (the “JOBS Act”). For as long as the Company is an emerging growth company, it may choose to take advantage of exemptions from various reporting requirements applicable to other public companies. An emerging growth company may elect to use the extended transition period to delay adoption of new or revised accounting pronouncements applicable to public companies until such pronouncements are made applicable to private companies, but must make such election when the company is first required to file a registration statement. The Company has elected to use the extended transition period described above and intends to maintain its emerging growth company status as allowed under the JOBS Act.
In May 2014, the FASB issued ASU No. 2014‑09, Revenue from Contracts with Customers. The provisions of the update requires an entity to recognize the amount of revenue to which it expects to be entitled for the transfer of promised goods or services to customers. The ASU will replace most existing revenue recognition guidance in U.S. GAAP when it becomes effective. In March, 2016 the FASB issued ASU 2016‑08, Principal versus Agent Considerations (Reporting Revenue Gross versus Net), which clarifies the guidance in determining revenue recognition as principal versus agent. In April 2016, the FASB issued ASU 2016‑10, Identifying Performance Obligations and Licensing, which provides guidance in accounting for immaterial performance obligations and shipping and handling. In May 2016, the FASB issued ASU 2016‑12, Narrow-Scope Improvements and Practical Expedients which provides clarification on assessing the collectability criterion, presentation of sales taxes, measurement date for noncash consideration and completed contracts at transition. This ASU also provides a practical
6
expedient for contract modifications. For an emerging growth company, the amendments in this update are effective for fiscal years beginning after December 15, 2018, and interim periods within fiscal years beginning after December 15, 2019. The Bank is currently assessing the amendment but does not anticipate it will have a material impact on the Bank’s Financial Statements.
In January 2016, the FASB issued ASU No. 2016‑01, Financial Instruments - Overall (Subtopic 825‑ 10), Recognition and Measurement of Financial Assets and Financial Liabilities. The provisions of the update require equity investments to be measured at fair value with changes in fair value recognized in net income. However, an entity may choose to measure equity investments that do not have readily determinable fair values at cost minus impairment. The update also simplifies the impairment assessment of equity investments without readily determinable fair values by requiring a qualitative assessment to identify impairment. It also eliminates the requirement to disclose the fair value of financial instruments measured at amortized cost for entities that are not public business entities, and eliminates the requirement for public business entities to disclose the methods and significant assumptions used to estimate the fair value for financial instruments measured at amortized cost on the balance sheet. ASU No. 2016‑01 requires public business entities to use the price notion when measuring the fair value of financial instruments for disclosure purposes. It also requires an entity to present separately in other comprehensive income the portion of the total change in the fair value of a liability resulting from a change in the instrument-specific credit risk when the entity has elected to measure the liability at fair value in accordance with the fair value option for financial instruments. The update requires separate presentation of financial assets and financial liabilities by category and form on the balance sheet or the accompanying notes to the financial statements. In addition, the update clarifies that an entity should evaluate the need for a valuation allowance on a deferred tax asset related to available-for-sale securities in combination with the entity’s other deferred tax assets. For an emerging growth company, the amendments in this update are effective for fiscal years beginning after December 15, 2018, and interim periods within fiscal years beginning after December 15, 2019. The adoption of this ASU is not expected to have a material impact on the Bank’s Financial Statements.
In February 2016, the FASB issued ASU 2016‑02, Leases (Topic 842), Conforming Amendments Related to Leases. This ASU amends the codification regarding leases in order to increase transparency and comparability. The ASU requires companies to recognize lease assets and liabilities on the statement of condition and disclose key information about leasing arrangements. A lessee would recognize a liability to make lease payments and a right-of-use asset representing its right to use the leased asset for the lease term. For an emerging growth company, the amendments in this update are effective for fiscal years beginning after December 15, 2019, and interim periods within fiscal years beginning after December 15, 2020. The FASB, in July 2019, discussed the issuance of a proposal to delay the effective date of this ASU for Emerging Growth Companies to fiscal years beginning after December 15, 2020, and interim periods within fiscal years beginning after December 15, 2021. The exposure draft is anticipated to be issued in the third quarter of 2019. The adoption of this ASU is not expected to have a material effect on the Bank’s Financial Statements.
In September 2016, the FASB issued ASU 2016‑13, Financial Instruments – Credit Losses (Topic 326), Measurement of Credit Losses on Financial Instruments. The amendments introduce an impairment model that is based on expected credit losses (“ECL”), rather than incurred losses, to estimate credit losses on certain types of financial instruments (eg. loans and held to maturity securities), including certain off-balance sheet financial instruments (eg. commitments to extend credit and standby letters of credit that are not unconditionally cancellable). The ECL should consider historical information, current information, and reasonable and supportable forecasts, including estimates of prepayments, over the contractual term. An entity must use judgment in determining the relevant information and estimation methods that are appropriate in its circumstances. Financial instruments with similar risk characteristics may be grouped together when estimating the ECL. The ASU also amends the current available for sale security impairment model for debt securities whereby credit losses relating to available for sale debt securities should be recorded through an allowance for credit losses. For an emerging growth company, the amendments in this update are effective for fiscal years beginning after December 15, 2020, and interim periods within fiscal years beginning after December 15, 2021. The amendments will be applied through a modified retrospective approach, resulting in a cumulative-effect adjustment to retained earnings as of the beginning of the first reporting period in which the guidance is effective. The FASB, in July 2019, discussed the issuance of a proposal to delay the effective date of this ASU for Emerging Growth Companies to fiscal years beginning after December 15, 2022, and interim periods within
7
fiscal years beginning after December 15, 2023. The exposure draft is anticipated to be issued in the third quarter of 2019. The Bank is currently planning for the implementation of this accounting standard. It is too early to assess the impact this ASU will have on the Bank’s Financial Statements.
In August 2016, FASB issued ASU No. 2016‑15, Statement of Cash Flows (Topic 230): Classification of Certain Cash Receipts and Cash Payments. The amendments in this ASU clarify the proper classification for certain cash receipts and cash payments, including clarification on debt prepayment or debt extinguishment costs, settlement of zero-coupon debt instruments, contingent consideration payments made after a business combination, proceeds from the settlement of insurance claims, and proceeds from the settlement of corporate-owned life insurance policies, including bank-owned life insurance policies, among others. For an emerging growth company, the amendments in this update are effective for fiscal years beginning after December 15, 2018, and interim periods within fiscal years beginning after December 15, 2019. The Bank is currently assessing the amendment but does not anticipate it will have a material impact on the Bank’s Financial Statements.
In June 2018, FASB issued ASU No. 2018‑07, Compensation – Stock Compensation (Topic 718): Improvements to Nonemployee Share-based Payment. The amendments in this ASU expand the scope of Topic 718 to include share-based payment transactions for acquiring goods and services from nonemployees. For an emerging growth company, the amendments in this update are effective for fiscal years beginning after December 15, 2019, and interim periods within fiscal years beginning after December 15, 2020. The Bank is currently assessing the amendment but does not anticipate it will have a material impact on the Bank’s Financial Statements.
In August 2018, FASB issued ASU 2018‑13, Fair Value Measurement (Topic 820): Disclosure Framework – Changes to the Disclosure Requirements for Fair Value Measurement. The amendments in this ASU modify the disclosure requirements related to fair value. Certain provisions under ASU 2018‑13 require prospective application, while other provisions require retrospective application to all period presented in the financial statements upon adoption. For an emerging growth company, the amendments in this update are effective for fiscal years beginning after December 15, 2019, including interim periods within those fiscal years. The Bank is currently assessing the amendment but does not anticipate it will have a material impact on the Bank’s Financial Statements.
Note 3 – Investment Securities -
The amortized cost and fair values of investment securities available-for-sale were as follows:
|
|
|
|
|
Gross |
|
Gross |
|
|
|
||
June 30, 2019: |
|
Amortized |
|
Unrealized |
|
Unrealized |
|
Fair |
||||
(in thousands) |
|
Cost |
|
Gains |
|
(Losses) |
|
Value |
||||
Mortgage-Backed Securities: |
|
|
|
|
|
|
|
|
|
|
|
|
FHLMC |
|
$ |
3,792 |
|
$ |
2 |
|
$ |
(25) |
|
$ |
3,769 |
FNMA |
|
|
189 |
|
|
1 |
|
|
— |
|
|
190 |
GNMA |
|
|
547 |
|
|
12 |
|
|
— |
|
|
559 |
SBA 7a Pools |
|
|
2,783 |
|
|
9 |
|
|
(2) |
|
|
2,790 |
Total Investment Securities Available-for-Sale |
|
$ |
7,311 |
|
$ |
24 |
|
$ |
(27) |
|
$ |
7,308 |
|
|
|
|
|
Gross |
|
Gross |
|
|
|
||
December 31, 2018: |
|
Amortized |
|
Unrealized |
|
Unrealized |
|
Fair |
||||
(in thousands) |
|
Cost |
|
Gains |
|
(Losses) |
|
Value |
||||
Mortgage-Backed Securities: |
|
|
|
|
|
|
|
|
|
|
|
|
FHLMC |
|
$ |
3,139 |
|
$ |
— |
|
$ |
(117) |
|
$ |
3,022 |
FNMA |
|
|
232 |
|
|
— |
|
|
(2) |
|
|
230 |
GNMA |
|
|
612 |
|
|
8 |
|
|
— |
|
|
620 |
SBA 7a Pools |
|
|
1,920 |
|
|
— |
|
|
(11) |
|
|
1,909 |
Total Investment Securities Available-for-Sale |
|
$ |
5,903 |
|
$ |
8 |
|
$ |
(130) |
|
$ |
5,781 |
8
All investment securities held on June 30, 2019 and December 31, 2018, were government-sponsored mortgage-backed or SBA pool securities.
The amortized cost and fair values of the investment securities available-for-sale at June 30, 2019, by contractual maturity, are shown below. For mortgage-backed securities and SBA 7a pools, expected maturities will differ from contractual maturities because borrowers may have the right to call or prepay obligations with or without call or prepayment penalties.
|
|
Available-for-Sale |
||||
June 30, 2019 |
|
Amortized |
|
Fair |
||
(in thousands) |
|
Cost |
|
Value |
||
Amounts Maturing: |
|
|
|
|
|
|
After One Year through Five Years |
|
$ |
1,087 |
|
$ |
1,087 |
After Five Years through Ten Years |
|
|
1,807 |
|
|
1,805 |
After Ten Years |
|
|
4,417 |
|
|
4,416 |
|
|
$ |
7,311 |
|
$ |
7,308 |
No investment securities were pledged to secure advances from the FHLB at June 30, 2019 and December 31, 2018.
Proceeds from sales and calls of available-for-sale investment securities were approximately $‑0‑ for the six months ended June 30, 2019 and $1,076,000 for the year ended December 31, 2018, resulting in approximately $‑0‑ and $55,000 realized losses for the six months ended June 30, 2019 and for year ended December 31, 2018, respectively.
Gross unrealized losses in investment securities at June 30, 2019 and December 31, 2018, existing for continuous periods of less than 12 months and for continuous periods of 12 months or more, are as follows:
June 30, 2019 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(in thousands) |
|
Less Than 12 Months |
|
12 Months or More |
|
Totals |
||||||||||||
Security |
|
|
|
|
Unrealized |
|
|
|
|
Unrealized |
|
|
|
|
Unrealized |
|||
Description |
|
Fair Value |
|
(Losses) |
|
Fair Value |
|
(Losses) |
|
Fair Value |
|
(Losses) |
||||||
Mortgage-Backed |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Securities: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
FHLMC |
|
$ |
897 |
|
$ |
(1) |
|
$ |
2,269 |
|
$ |
(24) |
|
$ |
3,166 |
|
$ |
(25) |
SBA 7a Pools |
|
|
1,805 |
|
|
(2) |
|
|
— |
|
|
— |
|
|
1,805 |
|
|
(2) |
|
|
$ |
2,702 |
|
$ |
(3) |
|
$ |
2,269 |
|
$ |
(24) |
|
$ |
4,971 |
|
$ |
(27) |
December 31, 2018 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(in thousands) |
|
Less Than 12 Months |
|
12 Months or More |
|
Totals |
||||||||||||
Security |
|
|
|
|
Unrealized |
|
|
|
|
Unrealized |
|
|
|
|
Unrealized |
|||
Description |
|
Fair Value |
|
(Losses) |
|
Fair Value |
|
(Losses) |
|
Fair Value |
|
(Losses) |
||||||
Mortgage-Backed |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Securities: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
FHLMC |
|
$ |
— |
|
$ |
— |
|
$ |
3,022 |
|
$ |
(117) |
|
$ |
3,022 |
|
$ |
(117) |
FNMA |
|
|
230 |
|
|
(2) |
|
|
— |
|
|
— |
|
|
230 |
|
|
(2) |
SBA 7a Pools |
|
|
1,909 |
|
|
(11) |
|
|
— |
|
|
— |
|
|
1,909 |
|
|
(11) |
|
|
$ |
2,139 |
|
$ |
(13) |
|
$ |
3,022 |
|
$ |
(117) |
|
$ |
5,161 |
|
$ |
(130) |
Management evaluates securities for other-than temporary impairment on a periodic and regular basis, as well as when economic or market concerns warrant such evaluation. No declines at June 30, 2019 and December 31, 2018, were deemed to be other-than-temporary.
In analyzing an issuer’s financial condition, management considers whether the federal government or its agencies issued the securities, whether downgrades by bond rating agencies have occurred and the results of reviews of the issuer’s financial statements.
9
Note 4 – Loans Receivable and the Allowance for Loan Losses -
Loans receivable at June 30, 2019 and December 31, 2018 are summarized as follows:
|
|
June 30, |
|
December 31, |
||
(in thousands) |
|
2019 |
|
2018 |
||
Mortgage Loans |
|
|
|
|
|
|
1-4 Family |
|
$ |
74,166 |
|
$ |
75,185 |
Multifamily |
|
|
4,048 |
|
|
4,117 |
Commercial real estate |
|
|
1,147 |
|
|
1,175 |
Consumer Loans |
|
|
210 |
|
|
211 |
|
|
|
79,571 |
|
|
80,688 |
Plus (Less): |
|
|
|
|
|
|
Unamortized Loan Fees/Costs |
|
|
1,214 |
|
|
1,234 |
Allowance for Loan Losses |
|
|
(850) |
|
|
(850) |
Net Loans Receivable |
|
$ |
79,935 |
|
$ |
81,072 |
The performing mortgage loans are pledged, under a blanket lien, as collateral securing advances from the FHLB at June 30, 2019 and December 31, 2018.
Management segregates the loan portfolio into portfolio segments which is defined as the level at which the Bank develops and documents a systematic method for determining its allowance for loan losses. The portfolio segments are segregated based on loan types and the underlying risk factors present in each loan type. Such risk factors are periodically reviewed by management and revised as deemed appropriate. The following tables set forth, as of June 30, 2019 and December 31, 2018, the balance of the allowance for loan losses by portfolio segment, disaggregated by impairment methodology, which is then further segregated by amounts evaluated for impairment collectively and individually. The allowance for loan losses allocated to each portfolio segment is not necessarily indicative of future losses in any particular portfolio segment and does not restrict the use of the allowance to absorb losses in other portfolio segments.
10
Allowance for Loan Losses and Recorded Investment in Loans Receivable
June 30, 2019 (in thousands)
|
|
|
|
|
|
|
|
Mortgage- |
|
|
|
|
|
|
|
|
|
Mortgage- |
|
Mortgage- |
|
Commercial |
|
|
|
|
|
|
|||
|
|
1-4 Family |
|
Multifamily |
|
Real Estate |
|
Consumer |
|
Total |
|||||
Allowance for Loan Losses: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Beginning Balance |
|
$ |
807 |
|
$ |
31 |
|
$ |
12 |
|
$ |
— |
|
$ |
850 |
Charge-Offs |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
Recoveries |
|
|
9 |
|
|
— |
|
|
— |
|
|
— |
|
|
9 |
Provision |
|
|
(7) |
|
|
(1) |
|
|
(1) |
|
|
— |
|
|
(9) |
Ending Balance |
|
$ |
809 |
|
$ |
30 |
|
$ |
11 |
|
$ |
— |
|
$ |
850 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Ending Balance: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Individually Evaluated for Impairment |
|
$ |
— |
|
$ |
— |
|
$ |
— |
|
$ |
— |
|
$ |
— |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Collectively Evaluated for Impairment |
|
$ |
809 |
|
$ |
30 |
|
$ |
11 |
|
$ |
— |
|
$ |
850 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Loans Receivable: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Ending Balance |
|
$ |
74,166 |
|
$ |
4,048 |
|
$ |
1,147 |
|
$ |
210 |
|
$ |
79,571 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Ending Balance: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Individually Evaluated for Impairment |
|
$ |
— |
|
$ |
— |
|
$ |
— |
|
$ |
— |
|
$ |
— |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Collectively Evaluated for Impairment |
|
$ |
74,166 |
|
$ |
4,048 |
|
$ |
1,147 |
|
$ |
210 |
|
$ |
79,571 |
The allowance for loan losses for Mortgage 1‑4 Family Loans of $809,000 includes an unallocated portion of $439,000 as of June 30, 2019.
11
Allowance for Loan Losses and Recorded Investment in Loans Receivable
December 31, 2018 (in thousands)
|
|
|
|
|
|
|
|
Mortgage- |
|
|
|
|
|
|
|
|
|
Mortgage- |
|
Mortgage- |
|
Commercial |
|
|
|
|
|
|
|||
|
|
1-4 Family |
|
Multifamily |
|
Real Estate |
|
Consumer |
|
Total |
|||||
Allowance for Loan Losses: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Beginning Balance |
|
$ |
813 |
|
$ |
20 |
|
$ |
17 |
|
$ |
— |
|
$ |
850 |
Charge-Offs |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
Recoveries |
|
|
11 |
|
|
— |
|
|
— |
|
|
— |
|
|
11 |
Provision |
|
|
(17) |
|
|
11 |
|
|
(5) |
|
|
— |
|
|
(11) |
Ending Balance |
|
$ |
807 |
|
$ |
31 |
|
$ |
12 |
|
$ |
— |
|
$ |
850 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Ending Balance: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Individually Evaluated for Impairment |
|
$ |
— |
|
$ |
— |
|
$ |
— |
|
$ |
— |
|
$ |
— |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Collectively Evaluated for Impairment |
|
$ |
807 |
|
$ |
31 |
|
$ |
12 |
|
$ |
— |
|
$ |
850 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Loans Receivable: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Ending Balance |
|
$ |
75,185 |
|
$ |
4,117 |
|
$ |
1,175 |
|
$ |
211 |
|
$ |
80,688 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Ending Balance: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Individually Evaluated for Impairment |
|
$ |
— |
|
$ |
— |
|
$ |
— |
|
$ |
— |
|
$ |
— |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Collectively Evaluated for Impairment |
|
$ |
75,185 |
|
$ |
4,117 |
|
$ |
1,175 |
|
$ |
211 |
|
$ |
80,688 |
The allowance for loan losses for Mortgage 1‑4 Family Loans of $807,000 includes an unallocated portion of $433,000 as of December 31, 2018.
Management further disaggregates the loan portfolio segments into classes of loans, which are based on the initial measurement of the loan, risk characteristics of the loan and the method for monitoring and assessing the credit risk of the loan.
At June 30, 2019 and December 31, 2018, loan balances outstanding on non-accrual status amounted to $‑0‑ and $‑0‑, respectively. The Bank considers loans more than 90 days past due and on nonaccrual as nonperforming loans.
At June 30, 2019 and December 31, 2018, the credit quality indicators (performing and nonperforming loans), disaggregated by class of loan, are as follows:
Credit Quality Indicators - Credit Risk Profile Based on Payment Activity at June 30, 2019 (in thousands)
|
|
|
|
|
Non- |
|
|
|
|
|
|
Performing |
|
Performing |
|
Total |
|||
Mortgage Loans: |
|
|
|
|
|
|
|
|
|
1 to 4 Family |
|
$ |
74,166 |
|
$ |
— |
|
$ |
74,166 |
Multifamily |
|
|
4,048 |
|
|
— |
|
|
4,048 |
Commercial real estate |
|
|
1,147 |
|
|
— |
|
|
1,147 |
Non-Mortgage Loans: |
|
|
|
|
|
|
|
|
|
Consumer |
|
|
210 |
|
|
— |
|
|
210 |
Total |
|
$ |
79,571 |
|
$ |
— |
|
$ |
79,571 |
12
Credit Quality Indicators - Credit Risk Profile Based on Payment Activity at December 31, 2018 (in thousands)
|
|
|
|
|
Non- |
|
|
|
|
|
|
Performing |
|
Performing |
|
Total |
|||
Mortgage Loans: |
|
|
|
|
|
|
|
|
|
1 to 4 Family |
|
$ |
75,185 |
|
$ |
— |
|
$ |
75,185 |
Multifamily |
|
|
4,117 |
|
|
— |
|
|
4,117 |
Commercial real estate |
|
|
1,175 |
|
|
— |
|
|
1,175 |
Non-Mortgage Loans: |
|
|
|
|
|
|
|
|
|
Consumer |
|
|
211 |
|
|
— |
|
|
211 |
Total |
|
$ |
80,688 |
|
$ |
— |
|
$ |
80,688 |
The following tables reflect certain information with respect to the loan portfolio delinquencies by loan class and amount as of June 30, 2019 and December 31, 2018. There were no loans over 90 days past due and still accruing as of June 30, 2019 and December 31, 2018.
Aged Analysis of Past Due Loans Receivable at June 30, 2019 (in thousands)
|
|
30-59 |
|
60-89 |
|
90 Days or |
|
|
|
|
|
|
|
Total |
||||
|
|
Days |
|
Days |
|
Greater |
|
Total |
|
|
|
|
Loans |
|||||
|
|
Past Due |
|
Past Due |
|
Past Due |
|
Past Due |
|
Current |
|
Receivable |
||||||
Mortgage Loans: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1 to 4 Family |
|
$ |
181 |
|
$ |
— |
|
$ |
— |
|
$ |
181 |
|
$ |
73,985 |
|
$ |
74,166 |
Multifamily |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
4,048 |
|
|
4,048 |
Commercial real estate |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
1,147 |
|
|
1,147 |
Non-Mortgage Loans: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Consumer |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
210 |
|
|
210 |
Total |
|
$ |
181 |
|
$ |
— |
|
$ |
— |
|
$ |
181 |
|
$ |
79,390 |
|
$ |
79,571 |
Aged Analysis of Past Due Loans Receivable at December 31, 2018 (in thousands)
|
|
30-59 |
|
60-89 |
|
90 Days or |
|
|
|
|
|
|
|
Total |
||||
|
|
Days |
|
Days |
|
Greater |
|
Total |
|
|
|
|
Loans |
|||||
|
|
Past Due |
|
Past Due |
|
Past Due |
|
Past Due |
|
Current |
|
Receivable |
||||||
Mortgage Loans: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1 to 4 Family |
|
$ |
227 |
|
$ |
171 |
|
$ |
— |
|
$ |
398 |
|
$ |
74,787 |
|
$ |
75,185 |
Multifamily |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
4,117 |
|
|
4,117 |
Commercial real estate |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
1,175 |
|
|
1,175 |
Non-Mortgage Loans: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Consumer |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
211 |
|
|
211 |
Total |
|
$ |
227 |
|
$ |
171 |
|
$ |
— |
|
$ |
398 |
|
$ |
80,290 |
|
$ |
80,688 |
The following is a summary of information pertaining to impaired loans as of June 30, 2019 and December 31, 2018.
Impaired Loans
June 30, 2019
(in thousands)
|
|
|
|
|
Unpaid |
|
|
|
|
Average |
|
Interest |
|||
|
|
Recorded |
|
Principal |
|
Related |
|
Recorded |
|
Income |
|||||
|
|
Investment |
|
Balance |
|
Allowance |
|
Investment |
|
Recognized |
|||||
Mortgage Loans |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1-4 Family |
|
$ |
— |
|
$ |
— |
|
$ |
— |
|
$ |
— |
|
$ |
— |
13
Impaired Loans
December 31, 2018
(in thousands)
|
|
|
|
|
Unpaid |
|
|
|
|
Average |
|
Interest |
|||
|
|
Recorded |
|
Principal |
|
Related |
|
Recorded |
|
Income |
|||||
|
|
Investment |
|
Balance |
|
Allowance |
|
Investment |
|
Recognized |
|||||
Mortgage Loans |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1-4 Family |
|
$ |
— |
|
$ |
— |
|
$ |
— |
|
$ |
197 |
|
$ |
98 |
The Bank seeks to assist customers that are experiencing financial difficulty by renegotiating loans within lending regulations and guidelines. Once modified in a trouble debt restructuring, a loan is generally considered impaired until its contractual maturity. At the time of the restructuring, the loan is evaluated for an asset-specific allowance for credit losses. The Bank continues to specifically reevaluate the loan in subsequent periods, regardless of the borrower’s performance under the modified terms. If a borrower subsequently defaults on the loan after it is restructured, the Bank provides an allowance for credit losses for the amount of the loan that exceeds the value of the related collateral.
The Bank had no troubled debt restructurings as of June 30, 2019 and December 31, 2018 or any that defaulted subsequent to the restructuring through the date the financial statements were issued.
Note 5 – Regulatory Matters -
The Bank is subject to various regulatory capital requirements administered by its primary Federal regulator, the Office of the Comptroller of the Currency (OCC). Failure to meet the minimum capital requirements can initiate certain mandatory and possible additional discretionary actions by regulators that, if undertaken, could have a direct material effect on the Bank and the financial statements. Under the regulatory capital adequacy guidelines and the regulatory framework for prompt corrective action, the Bank must meet specific capital guidelines involving quantitative measures of the Bank’s assets, liabilities and certain off-balance sheet items as calculated under regulatory reporting requirements. The Bank’s capital amounts and classification under the prompt corrective action guidelines are also subject to qualitative judgments by the regulators about components, risk weightings and other factors.
Quantitative measures established by regulation to ensure capital adequacy require the Bank to maintain minimum amounts and ratios as of January 1, 2015, of total capital, tier 1 capital, and common equity tier 1 capital to risk-weighted assets (as defined in the regulations), and leverage capital, which is tier 1 capital to adjusted average total assets (as defined). Management believes, as of June 30, 2019 and December 31, 2018, that the Bank meets all the capital adequacy requirements to which it is subject.
As of June 30, 2019 and December 31, 2018, the most recent notifications from the OCC categorized the Bank as well capitalized under the regulatory framework for prompt corrective action. To remain categorized as well capitalized, the Bank will have to maintain minimum total capital, common equity tier 1 capital, tier 1 capital, and leveraged capital ratios as disclosed in the table below. There are no conditions or events since the most recent notification that
14
management believes have changed the Bank’s category. The Bank’s actual and required capital amounts and ratios are as follows:
|
|
|
|
|
|
|
|
|
|
|
|
To be Well |
|
|||
|
|
|
|
|
|
|
|
|
|
|
|
Capitalized Under |
|
|||
|
|
|
|
|
|
|
For Capital |
|
Prompt Corrective |
|
||||||
June 30, 2019: |
|
Actual |
|
Adequacy Purposes |
|
Action Provisions |
|
|||||||||
(dollars in thousands) |
|
Amount |
|
Ratio |
|
Amount |
|
Ratio |
|
Amount |
|
Ratio |
|
|||
Total Risk Based Capital |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(to Risk Weighted Assets) |
|
$ |
13,058 |
|
24.94 |
% |
$ |
4,189 |
|
8.00 |
% |
$ |
5,236 |
|
10.00 |
% |
Tier 1 Capital |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(to Risk Weighted Assets) |
|
$ |
12,402 |
|
23.68 |
% |
$ |
3,142 |
|
6.00 |
% |
$ |
4,189 |
|
8.00 |
% |
Common Equity Tier 1 Capital |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(to Risk Weighted Assets) |
|
$ |
12,402 |
|
23.68 |
% |
$ |
2,356 |
|
4.50 |
% |
$ |
3,404 |
|
6.50 |
% |
Tier 1 Leverage Capital |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(to Adjusted Total Assets) |
|
$ |
12,402 |
|
12.56 |
% |
$ |
3,950 |
|
4.00 |
% |
$ |
4,938 |
|
5.00 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
To be Well |
|
|||
|
|
|
|
|
|
|
|
|
|
|
|
Capitalized Under |
|
|||
|
|
|
|
|
|
|
For Capital |
|
Prompt Corrective |
|
||||||
December 31, 2018: |
|
Actual |
|
Adequacy Purposes |
|
Action Provisions |
|
|||||||||
(dollars in thousands) |
|
Amount |
|
Ratio |
|
Amount |
|
Ratio |
|
Amount |
|
Ratio |
|
|||
Total Risk Based Capital |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(to Risk Weighted Assets) |
|
$ |
12,961 |
|
25.98 |
% |
$ |
3,992 |
|
8.00 |
% |
$ |
4,990 |
|
10.00 |
% |
Tier 1 Capital |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(to Risk Weighted Assets) |
|
$ |
12,335 |
|
24.72 |
% |
$ |
2,994 |
|
6.00 |
% |
$ |
3,992 |
|
8.00 |
% |
Common Equity Tier 1 Capital |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(to Risk Weighted Assets) |
|
$ |
12,335 |
|
24.72 |
% |
$ |
2,245 |
|
4.50 |
% |
$ |
3,243 |
|
6.50 |
% |
Tier 1 Leverage Capital |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(to Adjusted Total Assets) |
|
$ |
12,335 |
|
12.23 |
% |
$ |
4,035 |
|
4.00 |
% |
$ |
5,044 |
|
5.00 |
% |
A reconciliation of the Bank’s capital determined under GAAP to Total Capital, Tier 1 Capital, Common Equity Tier 1 Capital and Tier 1 Leverage Capital for June 30, 2019 and December 31, 2018, is as follows:
(in thousands) |
|
June 30, 2019 |
|
December 31, 2018 |
||
Total Equity |
|
$ |
12,399 |
|
$ |
12,239 |
Unrealized Losses on Securities |
|
|
|
|
|
|
Available for Sale, Net |
|
|
3 |
|
|
96 |
|
|
|
|
|
|
|
Tangible, Tier 1 Capital and Common Equity Tier 1 |
|
|
12,402 |
|
|
12,335 |
Allowance for Loan Losses Included in Capital |
|
|
656 |
|
|
626 |
Total Capital |
|
$ |
13,058 |
|
$ |
12,961 |
The specific reserves included in the Allowance for Loan Losses were not significant as of June 30, 2019 and December 31, 2018.
Note 6 – Commitments and Contingencies -
In the normal course of business, the Bank has outstanding commitments, such as commitments to extend credit, which are not included in the accompanying financial statements. The Bank’s exposure to credit loss in the event of nonperformance by the other party to the financial instruments for commitments to extend credit and standby letters is represented by the contractual or notional amount of those instruments. The Bank uses the same credit policies in making such commitments as it does for instruments that are included in the Balance Sheets.
15
Commitments to extend credit are agreements to lend to a customer as long as there is no violation of any condition established in the contract. Commitments generally have fixed expiration dates or other termination clauses and may require payment of a fee. The Bank evaluates each customer’s creditworthiness on a case-by-case basis. The amount of collateral obtained, if deemed necessary by the Bank upon extension of credit, is based on management’s credit evaluation.
At June 30, 2019 and December 31, 2018, the Bank had $0.8 million and $0.8 million of outstanding commitments to originate loans, respectively, all of which represents the balance of remaining funds to be disbursed on construction loans in process.
In the normal course of business, the Bank is involved in various legal proceedings. In the opinion of management and counsel, the disposition or ultimate resolution of such proceedings would not have a material adverse effect on the Bank's financial statements.
Note 7 – Fair Values of Financial Instruments -
Fair Value Disclosures
The Bank uses fair value measurements to record fair value adjustments to certain assets and liabilities and to determine fair value disclosures. In accordance with FASB ASC 820, Fair Value Measurements, the fair value of a financial instrument is the price that would be received to sell an asset or paid to transfer a liability in an orderly transaction between market participants at the measurement date. Fair value is best determined based on quoted market prices. However, in many instances, there are no quoted market prices for the Bank’s various financial instruments.
In cases where quoted market prices are not available, fair values are significantly affected by the assumptions used, including the discount rate and estimates of future cash flows. Accordingly, fair value estimates may not be realized in an immediate settlement of the instrument.
The fair value accounting guidance establishes a fair value hierarchy that prioritizes the inputs to valuation techniques used to measure fair value. The hierarchy gives the highest priority to unadjusted quoted prices in active markets for identical assets or liabilities (Level 1 measurements) and the lowest priority to unobservable inputs (Level 3 measurements). The three levels of the fair value hierarchy under this guidance are described below.
Level 1 - Level 1 inputs are quoted prices (unadjusted) in active markets for identical assets or liabilities that the reporting entity has the ability to access at the measurement date. An active market for the asset or liability is a market in which transactions for the asset or liability occur with sufficient frequency and volume to provide pricing information on an ongoing basis.
Level 2 - Level 2 inputs are inputs other than quoted prices included within Level 1 that are observable for the asset or liability, either directly or indirectly. Level 2 inputs include the following:
a. |
Quoted prices for similar assets or liabilities in active markets; |
b. |
Quoted prices for identical or similar assets or liabilities in markets that are not active, that is, markets in which there are few transactions for the asset or liability, the prices are not current, or price quotations vary substantially either over time or among market makers (for example, some brokered markets), or in which little information is released publicly (for example, a principal-to principal market); |
c. |
Inputs other than quoted prices that are observable for the asset or liability (for example, interest rates and yield curves observable at commonly quoted intervals, volatilities, prepayment speeds, loss severities, credit risks, and default rates); and |
d. |
Inputs that are derived principally from or corroborated by observable market data by correlation or other means (market-corroborated inputs). |
16
Level 3 - Level 3 inputs are unobservable inputs for the asset or liability. Unobservable inputs shall be used to measure fair value to the extent that observable inputs are not available, thereby allowing for situations in which there is little, if any, market activity for the asset or liability at the measurement date.
Therefore, unobservable inputs shall reflect the reporting entity’s own assumptions about the assumptions that market participants would use in pricing the asset or liability (including assumptions about risk). Unobservable inputs shall be developed based on the best information available in the circumstances, which might include the reporting entity’s own data.
However, the reporting entity’s own data used to develop unobservable inputs shall be adjusted if information is reasonably available without undue cost and effort that indicates that market participants would use different assumptions.
A financial instrument’s categorization within the valuation hierarchy is based upon the lowest level of input that is significant to the fair value measurement.
Recurring Basis
Fair values of investment securities and mortgage-backed securities were primarily measured using information from a third-party pricing service. This pricing service provides information by utilizing evaluated pricing models supported with market data information. Standard inputs include benchmark yields, reported trades, broker/dealer quotes, issuer spreads, benchmark securities, bids, offers, and reference data from market research publications.
The following tables present the balances of assets measured on a recurring basis as of June 30, 2019 and December 31, 2018. The Bank did not record any liabilities at fair value for which measurement of the fair value was made on a recurring basis.
|
|
Fair Value at Reporting Date Using |
||||||||||
|
|
|
|
|
Quoted Prices |
|
|
|
|
|
|
|
|
|
|
|
|
in Active |
|
Significant |
|
|
|
||
|
|
|
|
|
Markets |
|
Other |
|
Significant |
|||
|
|
|
|
|
for Identical |
|
Observable |
|
Unobservable |
|||
June 30, 2019: |
|
Fair |
|
Assets |
|
Inputs |
|
Inputs |
||||
(in thousands) |
|
Value |
|
(Level 1) |
|
(Level 2) |
|
(Level 3) |
||||
Mortgage-Backed Securities |
|
|
|
|
|
|
|
|
|
|
|
|
FHLMC |
|
$ |
3,769 |
|
$ |
— |
|
$ |
3,769 |
|
$ |
— |
FNMA |
|
|
190 |
|
|
— |
|
|
190 |
|
|
— |
GNMA |
|
|
559 |
|
|
— |
|
|
559 |
|
|
— |
SBA 7a Pools |
|
|
2,790 |
|
|
— |
|
|
2,790 |
|
|
— |
Total Investment Securities |
|
$ |
7,308 |
|
$ |
— |
|
$ |
7,308 |
|
$ |
— |
|
|
Fair Value at Reporting Date Using |
||||||||||
|
|
|
|
|
Quoted Prices |
|
|
|
|
|
|
|
|
|
|
|
|
in Active |
|
Significant |
|
|
|
||
|
|
|
|
|
Markets |
|
Other |
|
Significant |
|||
|
|
|
|
|
for Identical |
|
Observable |
|
Unobservable |
|||
December 31, 2018: |
|
Fair |
|
Assets |
|
Inputs |
|
Inputs |
||||
(in thousands) |
|
Value |
|
(Level 1) |
|
(Level 2) |
|
(Level 3) |
||||
Mortgage-Backed Securities |
|
|
|
|
|
|
|
|
|
|
|
|
FHLMC |
|
$ |
3,022 |
|
$ |
— |
|
$ |
3,022 |
|
$ |
— |
FNMA |
|
|
230 |
|
|
— |
|
|
230 |
|
|
— |
GNMA |
|
|
620 |
|
|
— |
|
|
620 |
|
|
— |
SBA 7a Pools |
|
|
1,909 |
|
|
— |
|
|
1,909 |
|
|
— |
Total Investment Securities |
|
$ |
5,781 |
|
$ |
— |
|
$ |
5,781 |
|
$ |
— |
17
Non-recurring Basis
The Bank has segregated all financial assets and liabilities that are measured at fair value on a non-recurring basis into the most appropriate level within the fair value hierarchy based on the inputs used to determine the fair value at the measurement date in the table below. The Bank did not record any liabilities at fair value for which measurement of the fair value was made on a non-recurring basis.
The fair value of the impaired loans is measured at the fair value of the collateral for collateral-dependent loans. Impaired loans are Level 2 assets measured using appraisals from external parties of the collateral less any prior liens. Repossessed assets are initially recorded at fair value less estimated costs to sell. The fair value of repossessed assets is based on property appraisals and an analysis of similar properties available. As such, the Bank records repossessed assets as Level 2.
FASB ASC 825, Financial Instruments, requires disclosure of fair value information about financial instruments for which it is practicable to estimate fair value, whether or not recognized in the balance sheet. In cases where quoted market prices are not available, fair values are based on estimates using present value or other valuation techniques. Those techniques are significantly affected by the assumptions used, including the discount rate and estimates of future cash flows. The derived fair value estimates cannot be substantiated through comparison to independent markets and, in many cases, could not be realized in immediate settlement of the instrument. FASB ASC 825 excludes certain financial instruments and all non-financial instruments from its disclosure requirements. Further, the disclosures do not include estimated fair values for items which are not financial instruments but which represent significant value to the Bank, including core deposit intangibles and other fee-generating operations of the business. Reasonable comparability of fair value estimates between financial institutions may not be possible due to the wide range of permitted valuation techniques and numerous assumptions involved. The aggregate fair value amounts presented do not, and are not intended to, represent an aggregate measure of the underlying fair value of the Bank.
The following methods and assumptions were used to estimate the fair value of each class of financial instruments for which it is practicable to estimate that value:
Cash and Cash Equivalents - For those short-term instruments, the carrying amount is a reasonable estimate of fair value.
Interest-Bearing Deposits - The carrying amount is a reasonable estimate of fair value.
Investment Securities (including mortgage-backed securities) - For investment securities, including mortgage-backed securities, fair value equals quoted market price, if available. If a quoted market price is not available, fair value is estimated using quoted market prices for similar securities.
Loans - The fair value of loans is estimated using discounted cash flow analyses, using the interest rates at which similar loans would be made to borrowers with similar credit ratings and for the same remaining maturities.
Loans Held-for-Sale - The loans held-for sale are recorded at the lower of aggregate cost or market value which is a reasonable estimate of fair value.
FHLB Stock - The carrying amount is a reasonable estimate of fair value.
Cash Surrender Value of Life Insurance - The carrying amount is a reasonable estimate of fair value.
Accrued Interest Receivable and Accrued Interest Payable - The carrying amounts of accrued interest receivable and accrued interest payable approximate the fair values.
Deposits - The fair value of savings accounts and certain money market deposits is the amount payable on demand at the reporting date (carrying value). The fair value of fixed maturity certificates of deposit is estimated using a
18
discounted cash flow calculation that applies interest rates currently being offered for deposits of similar remaining maturities.
Advances from the FHLB - The fair values of the Advances from the FHLB are estimated using discounted cash flow analyses, based on the Bank’s current incremental borrowing rates for similar types of borrowing arrangements.
Loan Commitments - For commitments to extend credit, fair value considers the difference between current levels of interest rates and the committed rates.
The estimated fair values of the Bank’s financial instruments are as follows as of June 30, 2019 and December 31, 2018 (in thousands):
|
|
June 30, 2019 |
|
December 31, 2018 |
||||||||
|
|
Carrying |
|
Fair |
|
Carrying |
|
Fair |
||||
|
|
Amount |
|
Value |
|
Amount |
|
Value |
||||
Financial Assets: |
|
|
|
|
|
|
|
|
|
|
|
|
Cash and Cash Equivalents |
|
$ |
14,584 |
|
$ |
14,584 |
|
$ |
3,090 |
|
$ |
3,090 |
Interest-Bearing Deposits |
|
|
750 |
|
|
750 |
|
|
750 |
|
|
750 |
Investment Securities |
|
|
7,308 |
|
|
7,308 |
|
|
5,781 |
|
|
5,781 |
Loans - Net |
|
|
79,935 |
|
|
82,768 |
|
|
81,072 |
|
|
81,442 |
Loans Held-for-Sale |
|
|
200 |
|
|
200 |
|
|
533 |
|
|
533 |
Accrued Interest Receivable |
|
|
352 |
|
|
352 |
|
|
337 |
|
|
337 |
FHLB Stock |
|
|
1,397 |
|
|
1,397 |
|
|
1,376 |
|
|
1,376 |
Cash Surrender Value of Life Insurance |
|
|
3,997 |
|
|
3,997 |
|
|
3,950 |
|
|
3,950 |
Financial Liabilities: |
|
|
|
|
|
|
|
|
|
|
|
|
Deposits |
|
|
71,631 |
|
|
71,327 |
|
|
56,183 |
|
|
55,507 |
Advances from FHLB |
|
|
23,066 |
|
|
23,555 |
|
|
26,030 |
|
|
25,907 |
Accrued Interest Payable |
|
|
2,147 |
|
|
2,147 |
|
|
136 |
|
|
136 |
The carrying amounts in the preceding table are included in the balance sheet under the applicable captions; accrued interest payable is included in accrued expenses and other liabilities in the balance sheet. The contract or notional amounts of the Bank’s financial instruments with off balance sheet risk are disclosed in Note 6.
Note 8 – Plan of Conversion -
On March 1, 2019, the Bank’s Board of Directors adopted a Plan of Conversion (the “Plan”) to convert from a federal mutual savings association to a capital stock savings association (the “Conversion”). A new Maryland-chartered corporation, Eureka Homestead Bancorp, Inc. (the “Company”), was formed in February 2019, which, upon consummation of the Conversion and offering, became the savings and loan holding company of the Bank. The Plan was approved by the members of the Bank at a Special Meeting of Members on June 26, 2019. The Plan received all of the required regulatory approvals, and the Bank’s mutual to stock conversion and the Company’s stock offering were consummated on July 9, 2019. In the offering, the Company sold 1,429,676 shares of common stock at a per share price of $10.00 for gross offering proceeds of $14,296,760.
The cost of the Conversion and issuing the capital stock was deferred and deducted from the proceeds of the offering. Through June 30, 2019, the Bank had incurred approximately $657,000 in conversion costs, which are included in prepaid expenses and other assets on the balance sheet.
In accordance with OCC regulations, at the time of the Conversion, the Bank will substantially restrict retained earnings by establishing a liquidation account. The liquidation account will be maintained for the benefit of eligible holders who continue to maintain their accounts at the Bank after the Conversion. The liquidation account will be reduced annually to the extent that eligible account holders have reduced their qualifying deposits. Subsequent increases will not restore an eligible account holder’s interest in the liquidation account. In the event of a complete liquidation of the Bank, and only in such event, each eligible account holder will be entitled to receive a distribution
19
from the liquidation account in an amount proportionate to the adjusted qualifying account balances then held. The Bank may not pay dividends if those dividends would reduce equity capital below the required liquidation account amount.
20
Item 2.Management’s Discussion and Analysis of Financial Condition and Results of Operations
General
Management’s discussion and analysis of the financial condition at June 30, 2019 and results of operations and for the six months ended June 30, 2019 and 2018 is intended to assist in understanding the financial condition and results of operations of the Bank. The information contained in this section should be read in conjunction with the unaudited financial statements and the notes thereto, appearing on Part I, Item 1 of this quarterly report on Form 10‑Q.
CAUTIONARY NOTE REGARDING FORWARD-LOOKING STATEMENTS
This quarterly report contains forward-looking statements, which can be identified by the use of words such as “estimate,” “project,” “believe,” “intend,” “anticipate,” “plan,” “seek,” “expect” and words of similar meaning. These forward-looking statements include, but are not limited to:
· |
statements of our goals, intentions and expectations; |
· |
statements regarding our business plans, prospects, growth and operating strategies; |
· |
statements regarding the asset quality of our loan and investment portfolios; and |
· |
estimates of our risks and future costs and benefits. |
These forward-looking statements are based on current beliefs and expectations of our management and are inherently subject to significant business, economic and competitive uncertainties and contingencies, many of which are beyond our control. In addition, these forward-looking statements are subject to assumptions with respect to future business strategies and decisions that are subject to change.
The following factors, among others, could cause actual results to differ materially from the anticipated results or other expectations expressed in the forward-looking statements:
· |
our ability to manage our operations under the economic conditions in our market area; |
· |
adverse changes in the financial industry, securities, credit and national and local real estate markets (including real estate values); |
· |
significant increases in our loan losses, including as a result of our inability to resolve classified and non-performing assets or reduce risks associated with our loans, and management’s assumptions in determining the adequacy of the allowance for loan losses; |
· |
credit risks of lending activities, including changes in the level and trend of loan delinquencies and write-offs and in our allowance for loan losses and provision for loan losses; |
· |
the use of estimates in determining fair value of certain of our assets, which may prove to be incorrect and result in significant declines in valuations; |
· |
competition among depository and other financial institutions; |
· |
our success in increasing our one- to four-family residential real estate lending; |
· |
our ability to attract and maintain deposits and to grow our core deposits, and our success in introducing new financial products; |
21
· |
our ability to maintain our asset quality even as we continue to grow our loan portfolios; |
· |
our reliance in part on funding sources, including out-of-market jumbo deposits and borrowings, other than core deposits to support our operations; |
· |
changes in interest rates generally, including changes in the relative differences between short term and long term interest rates and in deposit interest rates, that may affect our net interest margin and funding sources; |
· |
fluctuations in the demand for loans; |
· |
changes in consumer spending, borrowing and savings habits; |
· |
declines in the yield on our assets resulting from the current low interest rate environment; |
· |
risks related to a high concentration of loans secured by real estate located in our market area; |
· |
the results of examinations by our regulators, including the possibility that our regulators may, among other things, require us to increase our allowance for loan losses, write down assets, change our regulatory capital position, limit our ability to borrow funds or maintain or increase deposits, or prohibit us from paying dividends, which could adversely affect our dividends and earnings; |
· |
changes in the level of government support of housing finance; |
· |
our ability to enter new markets successfully and capitalize on growth opportunities; |
· |
changes in laws or government regulations or policies affecting financial institutions, including the Dodd-Frank Act and the JOBS Act, which could result in, among other things, increased deposit insurance premiums and assessments, capital requirements, regulatory fees and compliance costs, particularly the new capital regulations, and the resources we have available to address such changes; |
· |
changes in accounting policies and practices, as may be adopted by the bank regulatory agencies, the Financial Accounting Standards Board, the Securities and Exchange Commission and the Public Company Accounting Oversight Board; |
· |
changes in our compensation and benefit plans, and our ability to retain key members of our senior management team and to address staffing needs in response to product demand or to implement our strategic plans; |
· |
loan delinquencies and changes in the underlying cash flows of our borrowers; |
· |
our ability to control costs and expenses, particularly those associated with operating as a publicly traded company; |
· |
the failure or security breaches of computer systems on which we depend; |
· |
the ability of key third-party service providers to perform their obligations to us; |
· |
changes in the financial condition or future prospects of issuers of securities that we own; and |
· |
other economic, competitive, governmental, regulatory and operational factors affecting our operations, pricing, products and services. |
22
Because of these and a wide variety of other uncertainties, our actual future results may be materially different from the results indicated by these forward-looking statements.
Critical Accounting Policies
There are no material changes to the critical accounting policies disclosed in Eureka Homestead Bancorp, Inc.’s Prospectus dated May 13, 2019, as filed with the Securities and Exchange Commission pursuant to Securities Act Rule 424(b)(3) on May 20, 2019.
Comparison of Financial Condition at June 30, 2019 and December 31, 2018
Total Assets. Total assets increased $12.2 million, or 12.5%, to $110.3 million at June 30, 2019 from $98.1 million at December 31, 2018. The increase was due primarily to an increase of $11.5 million in cash and cash equivalents resulting primarily from subscription funds received in the stock offering, and increases of $1.5 million in investment securities available-for-sale and $700,000 in prepaid expenses and other assets, offset in part by a decrease in net loans of $1.2 million.
Net Loans. Net loans decreased $1.2 million, or 1.4%, to $79.9 million at June 30, 2019 from $81.1 million at December 31, 2018. During the six months ended June 30, 2019, one- to four-family residential real estate loans decreased $1.0 million, or 1.4%, to $74.2 million from $75.2 million at December 31, 2018, multifamily loans decreased $69,000, or 1.7%, to $4.0 million from $4.1 million at December 31, 2018, commercial real estate loans decreased $28,000, or 2.4%, to $1.1 million from $1.2 million at December 31, 2018 and consumer loans decreased $1,000, or 0.5%, to $210,000 from $211,000 at December 31, 2018.
Securities available-for-sale. Investment securities available-for-sale, consisting of government-sponsored mortgage-backed securities and SBA 7a pools backed by equipment and mortgage loans, increased $1.5 million, or 26.4%, to $7.3 million at June 30, 2019 from $5.8 million at December 31, 2018 as a result of securities purchases of $2.0 million exceeding principal repayments of $577,000 during the six months ended June 30, 2019.
Bank-Owned Life Insurance. At June 30, 2019, our investment in bank-owned life insurance was $4.0 million, an increase of $47,000, or 1.2%, from $3.9 million at December 31, 2018. We invest in bank-owned life insurance to provide us with a funding offset for our benefit plan obligations. Bank-owned life insurance also generally provides us noninterest income that is non-taxable. Federal regulations generally limit our investment in bank-owned life insurance to 25% of our Tier 1 capital plus our allowance for loan losses. Although our investment in bank-owned life insurance at June 30, 2019 is 30% of our Tier 1 capital plus our allowance for loan losses, we have not made any additional purchases of bank-owned life insurance since 2015. After consummation of the offering and the additional capital from the net proceeds, our investment in bank-owned life insurance is below the 25% limit on a pro forma basis. If in the future we continue to exceed the 25% limit, the banking regulators could require us to divest a portion of our investment in bank-owned life insurance which could result in our having to pay certain excise taxes upon the sale.
Prepaid Expenses and Other Assets. Prepaid expenses and other assets increased $700,000, or 522.4%, to $834,000 at June 30, 2019 from $134,000 at December 31, 2018. The increase resulted principally from an increase of $649,000 in deferred expenses in connection with the impending mutual to stock conversion.
Deposits. Deposits increased $15.4 million, or 27.5%, to $71.6 million at June 30, 2019 from $56.2 million at December 31, 2018. Savings accounts and money market accounts increased $12.0 million, or 377.6%, to $15.2 million at June 30, 2019 from $3.2 million at December 31, 2018 primarily due to the $12.3 million received and placed in an interest-bearing escrow for the stock offering. Certificates of deposit increased $3.4 million, or 6.4%, to $56.4 million at June 30, 2019 from $53.0 million at December 31, 2018. The increase in certificates of deposit resulted primarily from increases in local retail certificates of deposit and certificates of deposit derived from an online service. We have utilized the non-retail funding sources to fund our loan origination and growth and to replace Federal Home Loan Bank advances as they mature.
23
Borrowings. Borrowings, consisting entirely of Federal Home Loan Bank (FHLB) advances, decreased $3.0 million, or 11.4% to $23.1 million at June 30, 2019 from $26.0 million at December 31, 2018.
Total Equity. Total equity increased $160,000, or 1.3%, to $12.4 million at June 30, 2019 from $12.2 million at December 31, 2018. The increase resulted primarily from net income of $67,000 and a reduction in accumulated other comprehensive loss of $93,000 during the six months ended June 30, 2019.
Comparison of Operating Results for the Three Months Ended June 30, 2019 and 2018
General. We had net income of $24,000 for the three months ended June 30, 2019, compared to $48,000 for the three months ended June 30, 2018, a decrease of $24,000. The decrease in net income resulted from a decrease in net interest income of $44,000, offset, in part, by a decrease in income tax expense of $8,000 and by an increase of $13,000 in noninterest income.
Interest Income. Interest income increased $58,000, or 6.6%, to $938,000 for the three months ended June 30, 2019 from $880,000 for the three months ended June 30, 2018. This increase was primarily attributable to a $37,000 increase in interest on loans receivable and a $21,000 increase in interest on other interest-earning assets. The average balance of loans increased $245,000, or 0.3%, to $80.1 million for the three months ended June 30, 2019 from $79.8 million for the three months ended June 30, 2018, and the average yield on loans increased 18 basis points to 4.39% for the three months ended June 30, 2019 from 4.21% for the three months ended June 30, 2018. The average balance of investment securities increased $907,000, or 16.0%, to $6.6 million for the three months ended June 30, 2019 from $5.7 million for the three months ended June 30, 2018, while the average yield on investment securities increased 59 basis points to 2.50% for the three months ended June 30, 2019 from 1.91% for the three months ended June 30, 2018. The average balance of other interest-earning assets increased $774,000, or 27.2%, to $3.6 million for the three months ended June 30, 2019 from $2.8 million for the three months ended June 30, 2018, and the average yield on other interest-earning assets increased 41 basis points to 2.10% for the three months ended June 30, 2019 from 1.69% for the three months ended June 30, 2018.
Interest Expense. Total interest expense increased $102,000, or 25.9%, to $496,000 for the three months ended June 30, 2019 from $394,000 for the three months ended June 30, 2018. The increase was primarily due to an increase of $114,000, or 52.8%, in interest expense on deposits. This increase was partially offset by a decrease of $12,000 or 6.7% in interest expense on advances from FHLB. The average balance of interest-bearing deposits increased $5.7 million, or 10.5%, to $60.2 million for the three months ended June 30, 2019 from $54.5 million for the three months ended June 30, 2018, and the average cost of interest-bearing deposits increased 60 basis points to 2.19% for the three months ended June 30, 2019 from 1.59% for the three months ended June 30, 2018, reflecting the higher market interest rate environment. The average balance of FHLB advances decreased $3.6 million, or 13.5%, to $23.0 million for the three months ended June 30, 2019 from $26.6 million for the three months ended June 30, 2018. The average cost of these advances increased 21 basis points to 2.88% for the three months ended June 30, 2019 from 2.67% for the three months ended June 30, 2018.
Net Interest Income. Net interest income decreased $44,000, or 9.1%, to $442,000 for the three months ended June 30, 2019 from $486,000 for the three months ended June 30, 2018. Average net interest-earning assets increased $1.9 million period to period. This increase was due primarily to increases in the average balances of loans, investment securities and cash and cash equivalents period to period. Our interest rate spread decreased to 1.78% for the three months ended June 30, 2019 from 2.04% for the three months ended June 30, 2018, and our net interest margin decreased to 1.96% for the three months ended June 30, 2019 from 2.20% for the three months ended June 30, 2018. The decreases in interest rate spread and net interest margin were primarily the result of an increasing interest rate environment for the three months ended June 30, 2019 resulting in our interest-bearing liabilities repricing at a faster rate than the yields on our interest-earning assets, the majority of which are long-term, fixed-rate loans.
Provision for Loan Losses. There were no provisions for loan losses for the three months ended June 30, 2019 and 2018. The allowance for loan losses was $850,000, or 1.07% of total loans, at June 30, 2019, compared to $850,000, or 1.05% of total loans, at December 31, 2018, and $850,000, or 1.07% of total loans, at June 30, 2018. Classified (substandard, doubtful and loss) loans decreased to $573,000 at June 30, 2019 from $580,000 at December 31, 2018 and
24
$804,000 at June 30, 2018. There were no non-performing loans at June 30, 2019 or December 31, 2018 compared to $216,000 at June 30, 2018. There were no charge-offs or recoveries for the three months ended June 30, 2019 and 2018.
Noninterest Income. Noninterest income increased $13,000, or 9.4%, to $151,000 for the three months ended June 30, 2019 from $138,000 for the three months ended June 30, 2018. The increase was primarily due to an increase of $19,000 in fees on loans sold. This increase was partially offset by decreases in income from life insurance of $4,000 and service charges and other income of $2,000.
Noninterest Expense. Noninterest expense increased $1,000, or 0.2%, to $569,000 for the three months ended June 30, 2019 from $568,000 for the three months ended June 30, 2018. There was a decrease of $24,000, or 6.4%, in salaries and employee benefits. The decrease resulted primarily from a lower annual salary for the Chief Executive Officer beginning in July 2018. In accordance with our succession plan, in July 2018, Mr. Heintzen relinquished the role of President and the corresponding oversight of the day-to-day operations of Eureka Homestead, and was elected Chairman of the Board and began working off-site from the Bank’s office. At this time, Mr. Heintzen’s annual salary was temporarily decreased to $42,000, and it is expected to increase to an annual salary of $113,000 beginning July 2019. This decrease was offset by an increase of $22,000, or 42.3%, in occupancy expense.
Upon consummation of the conversion and stock offering, we expect noninterest expense to increase because of costs associated with operating as a public company, including the expected hiring of additional accounting personnel, and the increased compensation expenses associated with the purchase of shares of common stock by our employee stock ownership plan and the possible implementation of a stock-based benefit plan, if approved by our stockholders.
Income Tax Expense. Income tax expense decreased $8,000 to $-0- for the three months ended June 30, 2019 compared to $8,000 for the three months ended June 30, 2018. The decrease resulted from lower income before income taxes and deferred tax effects. The effective tax rate was 0.00% for the three months ended June 30, 2019 compared to 14.29% for the same quarter in 2018.
Comparison of Operating Results for the Six Months Ended June 30, 2019 and 2018
General. We had net income of $67,000 for the six months ended June 30, 2019, compared to $106,000 for the six months ended June 30, 2018, a decrease of $39,000. The decrease in net income resulted from a decrease in net interest income of $103,000 and a decrease in the credit in the provision for loan losses of $2,000, offset, in part, by decreases in noninterest expense of $7,000 and income tax expense of $13,000 and by an increase of $46,000 in noninterest income.
Interest Income. Interest income increased $108,000, or 6.1%, to $1.9 million for the six months ended June 30, 2019 from $1.8 million for the six months ended June 30, 2018. This increase was primarily attributable to a $71,000 increase in interest on loans receivable and a $37,000 increase in interest on other interest-earning assets. The average balance of loans increased $576,000, or 0.7%, to $80.2 million for the six months ended June 30, 2019 from $79.6 million for the six months ended June 30, 2018, and the average yield on loans increased 15 basis points to 4.38% for the six months ended June 30, 2019 from 4.23% for the six months ended June 30, 2018. The average balance of investment securities increased $717,000, or 12.3%, to $6.5 million for the six months ended June 30, 2019 from $5.8 million for the six months ended June 30, 2018, while the average yield on investment securities increased 50 basis points to 2.39% for the six months ended June 30, 2019 from 1.89% for the six months ended June 30, 2018. The average balance of other interest-earning assets increased $632,000, or 22.8%, to $3.4 million for the six months ended June 30, 2019 from $2.8 million for the six months ended June 30, 2018, and the average yield on other interest-earning assets increased 52 basis points to 2.11% for the six months ended June 30, 2019 from 1.59% for the six months ended June 30, 2018.
Interest Expense. Total interest expense increased $211,000, or 28.1%, to $963,000 for the six months ended June 30, 2019 from $752,000 for the six months ended June 30, 2018. The increase was primarily due to an increase of $208,000, or 51.6%, in interest expense on deposits. The average balance of interest-bearing deposits increased $3.9 million, or 7.2%, to $58.0 million for the six months ended June 30, 2019 from $54.1 million for the six months ended June 30, 2018, and the average cost of interest-bearing deposits increased 62 basis points to 2.11% for the six months ended June 30, 2019 from 1.49% for the six months ended June 30, 2018, reflecting the higher market interest rate environment. The average balance of FHLB advances decreased $1.9 million, or 7.2%, to $24.7 million for the six months
25
ended June 30, 2019 from $26.6 million for the six months ended June 30, 2018. The average cost of these advances increased 22 basis points to 2.85% for the six months ended June 30, 2019 from 2.63% for the six months ended June 30, 2018.
Net Interest Income. Net interest income decreased $103,000, or 10.2%, to $907,000 for the six months ended June 30, 2019 from $1.0 million for the six months ended June 30, 2018. Average net interest-earning assets increased $1.9 million period to period. This increase was due primarily to increases in the average balances of loans, investment securities and cash and cash equivalents period to period. Our interest rate spread decreased to 1.82% for the six months ended June 30, 2019 from 2.14% for the six months ended June 30, 2018, and our net interest margin decreased to 2.01% for the six months ended June 30, 2019 from 2.29% for the six months ended June 30, 2018. The decreases in interest rate spread and net interest margin were primarily the result of an increasing interest rate environment for the six months ended June 30, 2019 resulting in our interest-bearing liabilities repricing at a faster rate than the yields on our interest-earning assets, the majority of which are long-term, fixed-rate loans.
Provision for Loan Losses. We recorded a credit in the provision for loan losses of $9,000 for the six months ended June 30, 2019, compared to a $11,000 credit for the six months ended June 30, 2018. The allowance for loan losses was $850,000, or 1.07% of total loans, at June 30, 2019, compared to $850,000, or 1.05% of total loans, at December 31, 2018, and $850,000, or 1.07% of total loans, at June 30, 2018. Classified (substandard, doubtful and loss) loans decreased to $573,000 at June 30, 2019 from $580,000 at December 31, 2018 and $804,000 at June 30, 2018. There were no non-performing loans at June 30, 2019 or December 31, 2018 compared to $216,000 at June 30, 2018. Net recoveries for the six months ended June 30, 2019 and 2018 were $9,000 and $11,000, respectively.
Noninterest Income. Noninterest income increased $46,000, or 21.3%, to $262,000 for the six months ended June 30, 2019 from $216,000 for the six months ended June 30, 2018. The increase was primarily due to an increase of $69,000 in fees on loans sold. This increase was partially offset by decreases in income from life insurance of $12,000 and service charges and other income of $11,000.
Noninterest Expense. Noninterest expense decreased $7,000, or 0.6%, to $1.1 million for the six months ended June 30, 2019 from $1.1 million for the six months ended June 30, 2018. The decrease was due primarily to a decrease of $39,000, or 5.4%, in salaries and employee benefits. The decrease resulted primarily from a lower annual salary for the Chief Executive Officer beginning in July 2018. In accordance with our succession plan, in July 2018, Mr. Heintzen relinquished the role of President and the corresponding oversight of the day-to-day operations of Eureka Homestead, and was elected Chairman of the Board and began working off-site from the Bank’s office. At this time, Mr. Heintzen’s annual salary was temporarily decreased to $42,000, and it is expected to increase to an annual salary of $113,000 beginning July 2019. The decrease in noninterest expense also resulted from decreases in FDIC deposit insurance premium and examination fees of $3,000, or 7.7%, accounting and consulting fees of $9,000, or 15.8%, and other real estate expense of $1,000, or 100.0%. These decreases were offset, in part, by an increases of $35,000, or 35.0%, in occupancy expense, $5,000, or 9.1%, in data processing, $3,000, or 8.8%, in insurance expense and $2,000, or 2.0%, in other expenses.
Upon consummation of the conversion and stock offering, we expect noninterest expense to increase because of costs associated with operating as a public company, including the expected hiring of additional accounting personnel, and the increased compensation expenses associated with the purchase of shares of common stock by our employee stock ownership plan and the possible implementation of a stock-based benefit plan, if approved by our stockholders.
Income Tax Expense. Income tax expense decreased $13,000 to $5,000 for the six months ended June 30, 2019 compared to $18,000 for the six months ended June 30, 2018. The decrease resulted from lower income before income taxes and deferred tax effects. The effective tax rate was 6.94% for the six months ended June 30, 2019 compared to 14.52% for the same quarter in 2018.
Liquidity and Capital Resources. Liquidity describes our ability to meet the financial obligations that arise in the ordinary course of business. Liquidity is primarily needed to meet the borrowing and deposit withdrawal requirements of our customers and to fund current and planned expenditures. Our primary sources of funds are deposits, principal and interest payments on loans and securities and proceeds from the sale of loans. We also have the ability to borrow from the FHLB. At June 30, 2019, we had $23.2 million outstanding in advances from the FHLB, and had the capacity to borrow
26
approximately an additional $11.2 million from the FHLB and an additional $4.3 million on a line of credit with First National Bankers’ Bank, Baton Rouge, Louisiana at this date.
While maturities and scheduled amortization of loans and securities are predictable sources of funds, deposit flows and loan prepayments are greatly influenced by general interest rates, economic conditions, and competition. Our most liquid assets are cash and short-term investments including interest-bearing demand deposits. The levels of these assets are dependent on our operating, financing, lending, and investing activities during any given period.
Our cash flows are comprised of three primary classifications: cash flows from operating activities, investing activities, and financing activities. Net cash (used in) operating activities was ($329,000) and ($323,000) for the six months ended June 30, 2019 and 2018, respectively. Net cash (used in) investing activities, which consists primarily of net change in loans receivable, net change in interest-bearing deposits and net change in investment securities, was ($280,000) and ($1.6 million) for the six months ended June 30, 2019 and 2018, respectively. Net cash provided by financing activities, consisting primarily of the activity in deposit accounts and FHLB advances, was $12.1 million and $5.1 million for the six months ended June 30, 2019 and 2018, respectively.
We are committed to maintaining a strong liquidity position. We monitor our liquidity position on a daily basis. We anticipate that we will have sufficient funds to meet our current funding commitments. Based on our deposit retention experience and current pricing strategy, we anticipate that a significant portion of maturing time deposits will be retained.
At June 30, 2019, the Bank exceeded all regulatory capital requirements with a Tier 1 leverage capital level of $12.4 million, or 12.56% of adjusted average total assets, which is above the well-capitalized required level of $4.9 million, or 5.0%; and total risk-based capital of $13.1 million, or 24.94% of risk-weighted assets, which is above the well-capitalized required level of $5.2 million, or 10.0%; and common equity Tier 1 capital of $12.4 million or 23.68% of risk weighted assets, which is above the well-capitalized required level of $3.4 million, or 6.5% of risk weighted assets. Accordingly, Eureka Homestead was categorized as well capitalized at June 30, 2019. Management is not aware of any conditions or events since the most recent notification that would change our category.
Off-Balance Sheet Arrangements. At June 30, 2019, we had $774,000 of outstanding commitments to originate loans, all of which represents the balance of remaining funds to be disbursed on construction loans in process. Certificates of deposit that are scheduled to mature in less than one year from June 30, 2019 total $36.3 million at June 30, 2019. Management expects that a substantial portion of the maturing certificates of deposit will be renewed. However, if a substantial portion of these deposits is not retained, we may utilize FHLB advances or raise interest rates on deposits to attract new accounts, which may result in higher levels of interest expense.
Item 3.Quantitative and Qualitative Disclosures About Market Risk
Not applicable, as the Registrant is a smaller reporting company.
Item 4.Controls and Procedures
An evaluation was performed under the supervision and with the participation of the Company’s management, including the Chief Executive Officer and the Chief Financial Officer, of the effectiveness of the design and operation of the Company’s disclosure controls and procedures (as defined in Rule 13a‑15(e) promulgated under the Securities and Exchange Act of 1934, as amended) as of June 30, 2019. Based on that evaluation, the Company’s management, including the Chief Executive Officer and the Chief Financial Officer, concluded that the Registrant’s disclosure controls and procedures were effective.
During the quarter ended June 30, 2019, there have been no changes in the Company’s internal controls over financial reporting that have materially affected, or are reasonably likely to materially affect, the Company’s internal control over financial reporting.
27
The Bank is subject to various legal actions arising in the normal course of business. In the opinion of management, the resolution of these legal actions is not expected to have a material adverse effect on the Bank’s or the Company’s financial condition or results of operations.
Not applicable, as the Registrant is a smaller reporting company.
Item 2.Unregistered Sales of Equity Securities and Use of Proceeds
(a) There were no sales of unregistered securities during the period covered by this Report.
(b) On May 20, 2019, Eureka Homestead Bancorp, Inc. (the “Company”) filed a Registration Statement on
Form S-1 with the Securities and Exchange Commission in connection with the mutual to stock conversion of Eureka Homestead and the Company’s related offering of common stock. The Registration Statement (File No. 333-230193) was declared effective by the Securities and Exchange Commission on May 13, 2019. The Company registered 1,429,676 shares of common stock, par value $0.01 per share, pursuant to the Registration Statement for an aggregate offering price of $14.3 million. The stock offering commenced on May 21, 2019, and ended on June 19, 2019.
FIG Partners, LLC (“FIG”) was engaged to assist in the marketing of the common stock and records management services.
The stock offering resulted in gross proceeds of $14.3 million, through the sale of 1.43 million shares of common stock at a price of $10 per share. Expenses related to the offering were approximately $1.3 million, including $345,000 paid to FIG. Net proceeds of the offering were approximately $13.0 million.
The Company contributed approximately $6.5 million of the net proceeds of the offering to the Bank. In addition, $1.1 million of the net proceeds were used to fund the loan to the employee stock ownership plan and approximately $5.4 million of the net proceeds were retained by the Company. The net proceeds contributed to the Bank have been invested in cash and short term instruments. Over the long use the proceeds to increase loan production. The net proceeds retained by the Company have been deposited with the Bank.
(c) There were no issuer repurchases of securities during the period covered by this Report.
Item 3.Defaults Upon Senior Securities
None.
Item 4.Mine Safety Disclosures
Not applicable.
None.
28
31.1 |
|
Certification of Chief Executive Officer pursuant to Section 302 of the Sarbanes-Oxley Act of 2002 |
|
|
|
|
|
31.2 |
|
Certification of Chief Financial Officer pursuant to Section 302 of the Sarbanes-Oxley Act of 2002 |
|
|
|
|
|
32 |
|
|
|
|
|
|
|
101.INS |
|
XBRL Instance Document |
|
|
|
|
|
101.SCH |
|
XBRL Taxonomy Extension Schema |
|
|
|
|
|
101.CAL |
|
XBRL Taxonomy Extension Calculation Linkbase |
|
|
|
|
|
101.DEF |
|
XBRL Taxonomy Extension Definition Linkbase |
|
|
|
|
|
101.LAB |
|
XBRL Taxonomy Extension Label Linkbase |
|
|
|
|
|
101.PRE |
|
XBRL Taxonomy Extension Presentation Linkbase |
|
29
Pursuant to the requirements of the Securities Exchange Act of 1934, the Registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.
|
|
EUREKA HOMESTEAD BANCORP, INC. |
|
|
|
|
|
|
|
|
|
Date: August 13, 2019 |
|
/s/ Alan T. Heintzen |
|
|
|
Alan T. Heintzen |
|
|
|
Chief Executive Officer |
|
|
|
|
|
|
|
|
|
Date: August 13, 2019 |
|
/s/ Cecil A. Haskins, Jr. |
|
|
|
Cecil A. Haskins, Jr. |
|
|
|
President and Chief Financial Officer |
30