EURONET WORLDWIDE, INC. - Quarter Report: 2023 September (Form 10-Q)
☑
|
QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
☐
|
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
For the transition period from
|
to
|
Delaware
|
74-2806888
|
|
(State or other jurisdiction of incorporation or organization)
|
(I.R.S. Employer Identification No.)
|
|
11400 Tomahawk Creek Parkway, Suite 300
|
|
|
Leawood,
|
Kansas
|
66211
|
(Address of principal executive offices)
|
(Zip Code)
|
Title of each class
|
Trading Symbol(s)
|
Name of each exchange on which registered
|
Common Stock
|
EEFT
|
Nasdaq Global Select Market
|
1.375% Senior Notes due 2026
|
EEFT26
|
Nasdaq Global Market
|
Large accelerated filer
|
þ
|
Accelerated filer
|
o
|
|
Non-accelerated filer
|
o
|
|||
If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. o
|
|
As of
|
|
|||||
September 30,
2023 |
|
December 31,
2022
|
|
||||
|
(unaudited)
|
|
|||||
ASSETS
|
|
|
|||||
Current assets:
|
|
|
|||||
Cash and cash equivalents
|
$
|
1,074.4
|
$
|
1,131.2
|
|||
ATM cash
|
603.5
|
515.6
|
|||||
Restricted cash
|
14.1
|
7.4
|
|||||
Settlement assets
|
1,242.3
|
1,442.7
|
|||||
Trade accounts receivable, net of credit losses of $3.7 and $4.0
|
300.6
|
270.8
|
|||||
Prepaid expenses and other current assets
|
301.5
|
359.0
|
|||||
Total current assets
|
3,536.4
|
3,726.7
|
|||||
Operating right of use lease assets
|
140.0
|
149.7
|
|||||
Property and equipment, net of accumulated depreciation of $620.1 and $576.4
|
327.9
|
336.6
|
|||||
Goodwill
|
817.8
|
828.3
|
|||||
Acquired intangible assets, net of accumulated amortization of $202.4 and $199.2
|
167.4
|
188.3
|
|||||
Other assets, net of accumulated amortization of $73.5 and $68.0
|
173.4
|
174.0
|
|||||
Total assets
|
$
|
5,162.9
|
$
|
5,403.6
|
|||
LIABILITIES AND EQUITY
|
|
|
|||||
Current liabilities:
|
|
|
|||||
Settlement obligations
|
$
|
1,242.3
|
$
|
1,442.7
|
|||
Trade accounts payable
|
207.0
|
222.4
|
|||||
Accrued expenses and other current liabilities
|
469.1
|
505.8
|
|||||
Current portion of operating lease liabilities
|
49.1
|
50.2
|
|||||
Short-term debt obligations and current maturities of long-term debt obligations
|
450.1
|
0.1
|
|||||
Income taxes payable
|
96.5
|
67.5
|
|||||
Deferred revenue
|
54.7
|
65.4
|
|||||
Total current liabilities
|
2,568.8
|
2,354.1
|
|||||
Debt obligations, net of current portion
|
1,263.0
|
1,609.1
|
|||||
Operating lease obligations, net of current portion
|
95.1
|
102.6
|
|||||
Deferred income taxes
|
28.5
|
28.4
|
|||||
Other long-term liabilities
|
65.3
|
65.0
|
|||||
Total liabilities
|
4,020.7
|
4,159.2
|
|||||
Equity:
|
|
|
|||||
Euronet Worldwide, Inc. stockholders’ equity:
|
|
|
|||||
Preferred Stock, $0.02 par value. 10,000,000 shares authorized; none issued
|
—
|
—
|
|||||
Common Stock, $0.02 par value. 90,000,000 shares authorized; shares issued 64,205,802 and 64,091,387
|
1.3
|
1.3
|
|||||
Additional paid-in-capital
|
1,293.6
|
1,251.8
|
|||||
Treasury stock, at cost, shares issued 18,044,759 and 14,269,645
|
(1,429.7
|
) |
(1,105.8
|
) | |||
Retained earnings
|
1,558.7
|
1,348.3
|
|||||
Accumulated other comprehensive loss
|
(281.1
|
) |
(251.0
|
) | |||
Total Euronet Worldwide, Inc. stockholders’ equity
|
1,142.8
|
1,244.6
|
|||||
Noncontrolling interests
|
(0.6
|
) |
(0.2
|
) | |||
Total equity
|
1,142.2
|
1,244.4
|
|||||
Total liabilities and equity
|
$
|
5,162.9
|
$
|
5,403.6
|
|
Three Months Ended
September 30,
|
|
Nine Months Ended
September 30,
|
||||||||||||
|
|
2023
|
|
|
|
2022
|
|
|
|
2023
|
|
|
|
2022
|
|
Revenues
|
$
|
1,004.0
|
|
|
$
|
931.3
|
|
|
$
|
2,730.3
|
|
|
$
|
2,493.1
|
|
Operating expenses:
|
|||||||||||||||
Direct operating costs, exclusive of depreciation
|
|
576.7
|
|
|
|
526.0
|
|
|
|
1,626.4
|
|
|
|
1,484.9
|
|
Salaries and benefits
|
|
153.6
|
|
|
|
134.4
|
|
|
|
444.9
|
|
|
|
392.5
|
|
Selling, general and administrative
|
|
73.9
|
|
|
|
69.6
|
|
|
|
224.4
|
|
|
|
207.6
|
|
Depreciation and amortization
|
|
32.8
|
|
|
|
32.8
|
|
|
|
99.4
|
|
|
|
101.8
|
|
Total operating expenses
|
|
837.0
|
|
|
|
762.8
|
|
|
|
2,395.1
|
|
|
|
2,186.8
|
|
Operating income
|
|
167.0
|
|
|
|
168.5
|
|
|
|
335.2
|
|
|
|
306.3
|
|
Other income (expense):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest income
|
|
4.0
|
|
|
|
0.6
|
|
|
|
10.1
|
|
|
|
0.9
|
|
Interest expense
|
|
(15.0
|
) |
|
|
(11.7
|
) |
|
|
(39.1
|
) |
|
|
(26.6 |
)
|
Foreign currency exchange loss, net
|
|
(8.8
|
) |
|
|
(15.8
|
) | (3.6 | ) | (36.0 | ) | ||||
Other (losses) gains, net
|
|
—
|
|
|
—
|
|
|
|
(0.1
|
) |
|
|
0.2
|
|
|
Other expense, net
|
|
(19.8
|
) |
|
|
(26.9
|
) |
|
|
(32.7
|
) |
|
|
(61.5
|
) |
Income before income taxes
|
|
147.2
|
|
|
|
141.6
|
|
|
|
302.5
|
|
|
|
244.8
|
|
Income tax expense
|
|
(43.0
|
) |
|
|
(44.0
|
) |
|
|
(92.5
|
) |
|
|
(81.9
|
)
|
Net income
|
|
104.2
|
|
|
|
97.6
|
|
|
|
210.0
|
|
|
|
162.9
|
|
Net loss attributable to noncontrolling interests
|
|
—
|
|
|
|
0.2
|
|
|
|
0.4
|
|
|
|
0.4
|
|
Net income attributable to Euronet Worldwide, Inc.
|
$
|
104.2
|
|
|
$
|
97.8
|
|
|
$
|
210.4
|
|
|
$
|
163.3
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Earnings per share attributable to Euronet Worldwide, Inc. stockholders:
|
|||||||||||||||
Basic
|
$
|
2.15
|
|
|
$
|
1.97 |
|
|
$
|
4.27
|
|
|
$
|
3.24
|
|
Diluted
|
$
|
2.05
|
|
|
$
|
1.87 |
|
|
$
|
4.07
|
|
|
$
|
3.10
|
|
Weighted average shares outstanding:
|
|||||||||||||||
Basic
|
|
48,406,473
|
|
|
|
49,583,317
|
|
|
|
49,285,143
|
|
|
|
50,345,293
|
|
Diluted
|
|
51,470,603
|
|
|
|
52,751,304
|
|
|
|
52,446,292
|
|
|
|
53,688,800
|
|
2 |
|
Three Months Ended
September 30,
|
|
Nine Months Ended
September 30,
|
||||||||||||
|
|
2023
|
|
|
|
2022
|
2023 | 2022 | |||||||
Net income
|
$
|
104.2
|
|
|
$
|
97.6
|
$ | 210.0 | $ | 162.9 | |||||
Translation adjustment
|
|
(61.0
|
) |
|
|
(100.5
|
) | (30.1 | ) | (209.9 | ) | ||||
Comprehensive income (loss)
|
|
43.2
|
|
|
(2.9 | ) | 179.9 | (47.0 | ) | ||||||
Comprehensive income attributable to noncontrolling interests
|
|
(0.1
|
) |
|
|
(0.3
|
) | (0.4 | ) | (0.6 | ) | ||||
Comprehensive income (loss) attributable to Euronet Worldwide, Inc.
|
$
|
43.1
|
|
$
|
(3.2
|
) | $ | 179.5 | $ | (47.6 | ) |
Number of
Shares Outstanding
|
Common
Stock
|
Additional
Paid-in Capital
|
Treasury
Stock
|
||||||||||||
Balance as of December 31, 2021
|
51,147,884
|
$
|
1.3
|
$
|
1,274.1
|
$
|
(931.2
|
)
|
|||||||
Net income (loss)
|
— | — | |||||||||||||
Other comprehensive loss
|
— | — | |||||||||||||
Stock issued under employee stock plans
|
40,173
|
0.0
|
2.0
|
0.2
|
|
||||||||||
Share-based compensation
|
9.8
|
— | |||||||||||||
Repurchase of shares
|
) |
—
|
(70.4 | ) | |||||||||||
Adoption of ASU 2020-06
|
(74.1
|
) | — | ||||||||||||
Balance as of March 31, 2022
|
50,548,522
|
1.3
|
1,211.8
|
(1,001.4
|
)
|
||||||||||
Net income (loss)
|
—
|
—
|
—
|
—
|
|
||||||||||
Other comprehensive loss
|
—
|
—
|
—
|
—
|
|
||||||||||
Stock issued under employee stock plans
|
31,233
|
0.0
|
1.3
|
(0.1
|
)
|
||||||||||
Share-based compensation
|
—
|
—
|
10.2
|
—
|
|
||||||||||
Repurchase of shares
|
(1,000,000
|
) |
—
|
—
|
(104.6
|
)
|
|||||||||
Balance as of June 30, 2022
|
49,579,755
|
1.3
|
1,223.3
|
(1,106.1
|
) | ||||||||||
Net income (loss)
|
—
|
—
|
—
|
—
|
|||||||||||
Other comprehensive income
|
—
|
—
|
—
|
—
|
|||||||||||
Stock issued under employee stock plans
|
13,398
|
—
|
0.5
|
0.2
|
|||||||||||
Share-based compensation
|
—
|
—
|
10.3
|
—
|
|||||||||||
Balance as of September 30, 2022
|
49,593,153
|
$ |
1.3
|
$ |
1,234.1
|
$ |
(1,105.9
|
) |
Number of
Shares Outstanding
|
Common
Stock
|
Additional
Paid-in Capital
|
Treasury
Stock
|
|
|||||||||||
Balance as of December 31, 2022
|
49,822,707
|
$
|
1.3
|
$
|
1,251.8
|
$
|
(1,105.8
|
) | |||||||
Net income (loss)
|
— | — |
— | ||||||||||||
Other comprehensive income
|
— | — | — | ||||||||||||
Stock issued under employee stock plans
|
79,859
|
—
|
0.5
|
0.5
|
|||||||||||
Share-based compensation
|
— |
14.3
|
— | ||||||||||||
Repurchase of shares
|
) | — | — | ) | |||||||||||
Balance as of March 31, 2023
|
49,626,166
|
1.3
|
1,266.6
|
(1,133.6
|
) | ||||||||||
Net income (loss)
|
—
|
—
|
—
|
—
|
|||||||||||
Other comprehensive income
|
—
|
—
|
—
|
—
|
|||||||||||
Stock issued under employee stock plans
|
30,188
|
—
|
1.3
|
—
|
|||||||||||
Share-based compensation
|
—
|
—
|
12.4
|
—
|
|||||||||||
Repurchase of shares
|
(810
|
) |
—
|
—
|
(0.1
|
) | |||||||||
Balance as of June 30, 2023
|
49,655,544
|
1.3
|
1,280.3
|
(1,133.7
|
) | ||||||||||
Net income (loss)
|
—
|
—
|
—
|
—
|
|||||||||||
Other comprehensive income
|
—
|
—
|
—
|
—
|
|||||||||||
Stock issued under employee stock plans
|
12,548
|
—
|
0.6
|
0.1
|
|||||||||||
Share-based compensation
|
—
|
—
|
12.7
|
—
|
|||||||||||
Repurchase of shares
|
(3,507,049
|
) |
—
|
—
|
(296.1
|
) | |||||||||
Balance as of September 30, 2023
|
46,161,043
|
$ |
1.3
|
$ |
1,293.6
|
$ |
(1,429.7
|
) |
Retained Earnings
|
|
Accumulated Other
Comprehensive Loss
|
|
Noncontrolling
Interests
|
|
Total
|
|
||||||||
Balance as of December 31, 2021
|
$
|
1,083.9
|
$
|
(172.6
|
)
|
$
|
—
|
$
|
1,255.5
|
||||||
Net income (loss)
|
8.3
|
— |
—
|
8.3
|
|||||||||||
Other comprehensive loss
|
— |
(21.1
|
)
|
—
|
|
(21.1
|
)
|
||||||||
Stock issued under employee stock plans
|
— | — |
|
|
— |
2.2
|
|||||||||
Share-based compensation
|
— | — |
|
|
— |
9.8
|
|||||||||
Repurchase of shares
|
— |
— |
|
|
— |
(70.4
|
) | ||||||||
Adoption of ASU 2020-06
|
33.4 | — |
|
— |
(40.7
|
) | |||||||||
Balance as of March 31, 2022
|
1,125.6
|
(193.7
|
)
|
—
|
1,143.6
|
||||||||||
Net income (loss)
|
57.3
|
—
|
|
(0.2
|
) |
57.1
|
|||||||||
Other comprehensive loss
|
—
|
(88.2
|
)
|
(0.1
|
) |
(88.3
|
) | ||||||||
Stock issued under employee stock plans
|
— |
|
— |
|
|
— |
1.2
|
||||||||
Share-based compensation
|
— |
|
— |
|
|
— |
10.2
|
||||||||
Repurchase of shares
|
— |
|
— |
|
|
— |
(104.6
|
) | |||||||
Balance as of June 30, 2022
|
1,182.9
|
(281.9
|
) |
(0.3
|
) |
1,019.2
|
|||||||||
Net income (loss)
|
97.8
|
—
|
(0.2
|
) |
97.6
|
||||||||||
Other comprehensive loss
|
—
|
(100.4
|
) |
(0.1
|
) |
(100.5
|
) | ||||||||
Stock issued under employee stock plans
|
—
|
—
|
—
|
0.7
|
|||||||||||
Share-based compensation
|
—
|
—
|
—
|
10.3
|
|||||||||||
Repurchase of shares
|
—
|
—
|
—
|
—
|
|||||||||||
Balance as of September 30, 2022
|
$ |
1,280.7
|
$ |
(382.3
|
) | $ |
(0.6
|
) | $ |
1,027.3
|
Retained Earnings
|
|
Accumulated Other
Comprehensive Loss
|
|
Noncontrolling
Interests
|
|
Total
|
|
||||||||
Balance as of December 31, 2022
|
$
|
1,348.3
|
$
|
(251.0
|
) |
$
|
(0.2
|
) |
$
|
1,244.4
|
|||||
Net income (loss)
|
20.1
|
— |
(0.3
|
) |
19.8
|
||||||||||
Other comprehensive income
|
— |
20.8
|
0.1
|
20.9
|
|||||||||||
Stock issued under employee stock plans
|
— | — | — |
1.0
|
|||||||||||
Share-based compensation
|
— | — | — |
14.3
|
|||||||||||
Repurchase of shares
|
— | — | — |
(28.3
|
) | ||||||||||
Balance as of March 31, 2023
|
1,368.4
|
(230.2
|
) |
(0.4
|
) |
1,272.1
|
|||||||||
Net income (loss)
|
86.1
|
—
|
(0.1
|
) |
86.0
|
||||||||||
Other comprehensive income
|
—
|
10.0
|
—
|
10.0
|
|||||||||||
Stock issued under employee stock plans
|
—
|
—
|
—
|
1.3
|
|||||||||||
Share-based compensation
|
—
|
—
|
—
|
12.4
|
|||||||||||
Repurchase of shares
|
—
|
—
|
—
|
(0.1
|
) | ||||||||||
Balance as of June 30, 2023
|
1,454.5
|
(220.2
|
) |
(0.5
|
) |
1,381.7
|
|||||||||
Net income
|
104.2
|
—
|
—
|
104.2
|
|||||||||||
Other comprehensive income
|
—
|
(60.9
|
) |
(0.1
|
) |
(61.0
|
) | ||||||||
Stock issued under employee stock plans
|
—
|
—
|
—
|
0.7
|
|||||||||||
Share-based compensation
|
—
|
—
|
—
|
12.7
|
|||||||||||
Repurchase of shares
|
—
|
—
|
—
|
(296.1
|
) | ||||||||||
Balance as of September 30, 2023
|
$ |
1,558.7
|
$ |
(281.1
|
) | $ |
(0.6
|
) | $ |
1,142.2
|
|
Nine Months Ended September 30,
|
|
|||||
|
2023
|
2022
|
|
||||
Net income
|
$
|
210.0
|
$
|
162.9
|
|||
Adjustments to reconcile net income to net cash provided by operating activities:
|
|||||||
Depreciation and amortization
|
99.4
|
101.8
|
|||||
Share-based compensation
|
39.5
|
30.3
|
|||||
Unrealized foreign exchange loss, net
|
3.6
|
36.0
|
|||||
Deferred income taxes
|
(5.9
|
) |
12.2
|
||||
Amortization of debt issuance costs
|
3.0
|
2.4
|
|||||
Changes in working capital, net of amounts acquired:
|
|||||||
Income taxes payable, net
|
29.7
|
9.2
|
|||||
Trade accounts receivable, including amounts in settlement assets
|
157.1
|
6.1
|
|||||
Prepaid expenses and other current assets, including amounts in settlement assets
|
73.8
|
(205.4
|
) | ||||
Trade accounts payable, including amounts in settlement obligations
|
(200.0
|
) |
(107.1
|
) | |||
Deferred revenue
|
(10.7
|
) |
(11.0
|
) | |||
Accrued expenses and other current liabilities, including amounts in settlement obligations
|
110.3
|
400.9
|
|||||
Changes in noncurrent assets and liabilities
|
(2.4
|
) |
10.4
|
||||
Net cash provided by operating activities
|
507.4
|
448.7
|
|||||
Cash flows from investing activities:
|
|||||||
Acquisitions, net of cash acquired
|
0.2
|
(331.4
|
) | ||||
Purchases and proceeds of property and equipment
|
(69.1
|
) |
(79.4
|
)
|
|||
Purchases of other long-term assets
|
(6.3
|
) |
(5.8
|
)
|
|||
Other, net
|
0.6
|
0.5
|
|||||
Net cash used in investing activities
|
(74.6
|
) |
(416.1
|
)
|
|||
Cash flows from financing activities:
|
|||||||
Proceeds from issuance of shares
|
3.1
|
4.4
|
|||||
Repurchase of shares
|
(325.4
|
) |
(175.3
|
)
|
|||
Borrowings from credit agreements
|
6,294.1
|
5,924.1
|
|||||
Repayments of credit agreements
|
(6,177.9
|
) |
(5,581.2
|
)
|
|||
Net borrowings (repayments) from short-term debt obligations |
—
|
4.6
|
|||||
Other, net
|
(2.2
|
) |
(3.1
|
) | |||
Net cash provided by financing activities
|
(208.3
|
) |
173.5
|
||||
Effect of exchange rate changes on cash and cash equivalents and restricted cash
|
(172.0
|
) |
(413.7
|
) | |||
Increase/(decrease) in cash and cash equivalents and restricted cash
|
52.5
|
(207.6
|
) | ||||
Cash and cash equivalents and restricted cash at beginning of period
|
1,990.8
|
2,086.1
|
|||||
Cash and cash equivalents and restricted cash at end of period
|
$
|
2,043.3
|
$
|
1,878.5
|
|||
Supplemental disclosure of cash flow information:
|
|||||||
Interest paid during the period
|
$
|
39.2
|
$
|
21.7
|
|||
Income taxes paid during the period
|
$
|
62.0
|
$
|
65.7
|
Euronet’s EFT Processing Segment normally experiences its heaviest demand for dynamic currency conversion ("DCC") services during the third quarter of the fiscal year, normally coinciding with the tourism season. The epay Segment is normally impacted by seasonality during the fourth quarter and first quarter of each year due to higher transaction levels during the holiday season and lower levels following the holiday season. Also, epay sells large loyalty rewards campaigns to retailers, which could be deployed in any given quarter and will impact the activity in that quarter accordingly. Seasonality in the Money Transfer Segment varies by region of the world. In most markets, Euronet usually experiences increased demand for money transfer services from the month of May through the fourth quarter of each year, coinciding with the increase in worker migration patterns and various holidays, and its lowest transaction levels during the first quarter of the year.
7 |
(3) ACQUISITIONS
In accordance with ASC 805, the Company allocates the purchase price of its acquisitions to the tangible assets, liabilities and intangible assets acquired based on fair values. Any excess purchase price over those fair values is recorded as goodwill. The fair value assigned to intangible assets acquired is supported by valuations using estimates and assumptions provided by management. For certain large acquisitions, management engages an appraiser to assist in the valuation process.
On March 15, 2022, the Company completed the acquisition of the Merchant Acquiring Business of Piraeus Bank ("PBMA"). The acquisition includes 205,000 POS terminals at 170,000 merchants throughout Greece, as well as Piraeus Bank’s online merchant acquiring business and expands Euronet’s omnichannel payments strategy where the Company uses its proprietary technology to provide cash, card-based acquiring solutions, alternative payment acquiring, online acquiring, tokenized payment services and other payment products. Additionally, the acquisition includes a long-term commercial framework agreement between Piraeus Bank and Euronet which includes collaborative product distribution, processing and customer referrals.
The purchase price was €317.8 million, or approximately $350.6 million, which includes $331.0 million cash paid at closing, $4.4 million cash paid for surplus working capital and $15.2 million of estimated contingent consideration for a earn out contingent on performance targets outlined in the commercial framework agreement. The contingent consideration is related to a percentage of the net fee income received during the period of the commercial framework agreement and there is no contractual maximum amount of consideration under this agreement.
The acquisition has been accounted for as a business combination in accordance with U.S. GAAP and the results of operations have been included from the date of acquisition in the EFT Processing Segment.
The following table presents the final fair value that was allocated to PBMA's Euronet Merchant Services' (EMS) assets and liabilities based upon fair values as determined by the Company. The valuation process to determine the fair values is complete. For the year ended December 31, 2022, the Company made measurement period adjustments to reflect facts and circumstances in existence as of the effective time of the acquisition. These adjustments primarily included an adjustment to the accrued expenses and other current liabilities related to the surplus working capital of $4.4 million and some other immaterial adjustments.
8 |
(in millions) |
|
As of March 15, 2022 |
||
Other current assets |
|
$ |
1.8 |
|
Settlement assets |
|
77.6 | ||
Property and equipment |
|
5.7 | ||
Intangible assets |
|
122.5 | ||
Total assets acquired |
|
$ |
207.6 |
|
|
|
|
||
Trade accounts payable |
|
$ |
(2.1 |
) |
Settlement liabilities |
(65.9 |
) | ||
Accrued expenses and other current liabilities |
(1.3 |
) | ||
Deferred revenue |
(0.3 |
) | ||
Other long-term liabilities |
|
(0.1 |
) | |
Total liabilities assumed |
|
$ |
69.7 |
|
|
|
|
||
Goodwill |
|
212.7 |
||
|
|
|
||
Net assets acquired |
|
$ |
350.6 |
The fair value measurements of intangible assets were based on significant inputs not observable in the market and represent Level 3 measurements within the fair value hierarchy. Level 3 inputs include discount rates that would be used by a market participant in valuing these assets, projections of revenues and cash flows, and customer attrition rates, among others.
The Company acquired a customer relationship intangible asset with a fair value of $112.2 million that is being amortized on a straight-line basis over 15 years and a contract related intangible asset of $10.3 million that is being amortized on a straight-line basis over 10 years.
Goodwill, with a value of $212.7 million, arising from the acquisition was included in the EFT Processing Segment. The factors that make up goodwill include synergies from combining PBMA operations and intangible assets that do not qualify for separate recognition. Goodwill and intangible assets associated with this acquisition are deductible for tax purposes.
The results of PBMA operations are included in the Company's consolidated results of operation, as part of the EFT Processing business segment, beginning on March 16, 2022. For the period beginning on the acquisition date through September 30, 2022, PBMA had $63.8 million in revenue. PBMA had $42.3 million and $98.5 million in revenue for the three and nine months ended September 30, 2023. The PBMA business is impacted by higher transaction volumes during the tourism season in the second and third quarters.
9 |
As of
|
||||||||
(in millions)
|
September 30,
2023
|
December 31,
2022
|
||||||
Settlement assets:
|
||||||||
Settlement cash and cash equivalents
|
$
|
274.9
|
$
|
242.6
|
||||
Settlement restricted cash
|
76.4
|
94.0
|
||||||
Accounts receivable, net of credit losses of $39.4 and $33.0
|
690.9
|
887.6
|
||||||
Prepaid expenses and other current assets
|
200.1
|
218.5
|
||||||
Total settlement assets
|
$
|
1,242.3
|
$
|
1,442.7
|
||||
Settlement obligations:
|
||||||||
Trade account payables
|
$
|
465.0
|
$
|
655.1
|
||||
Accrued expenses and other current liabilities
|
777.3
|
787.6
|
||||||
Total settlement obligations
|
$
|
1,242.3
|
$
|
1,442.7
|
As of
|
|
|||||||||||||||
(in millions)
|
September 30,
2023
|
|
December 31,
2022
|
|
September 30,
2022
|
|
December 31,
2021
|
|
||||||||
Cash and cash equivalents
|
$
|
1,074.4
|
$
|
1,131.2
|
$
|
967.1
|
$
|
1,260.5
|
||||||||
Restricted cash
|
14.1
|
7.4
|
8.4
|
3.7
|
||||||||||||
ATM cash
|
603.5
|
515.6
|
646.1
|
543.4
|
||||||||||||
Settlement cash and cash equivalents
|
274.9
|
242.6
|
210.8
|
203.6
|
||||||||||||
Settlement restricted cash
|
76.4
|
94.0
|
46.1
|
74.9
|
||||||||||||
Cash and cash equivalents and restricted cash at end of period
|
$
|
2,043.3
|
$
|
1,990.8
|
$
|
1,878.5
|
$
|
2,086.1
|
(5) STOCKHOLDERS' EQUITY
Earnings (Loss) Per Share
Basic earnings (loss) per share has been computed by dividing earnings (loss) available to common stockholders by the weighted average number of common shares outstanding during the respective period. Diluted earnings (loss) per share has been computed by dividing earnings (loss) available to common stockholders by the weighted average shares outstanding during the respective period, after adjusting for the potential dilution of options to purchase the Company’s common stock, assumed vesting of restricted stock units and the assumed conversion of the Company’s convertible debt, if such conversion would be dilutive.
10 |
(in millions) | Three Months Ended September 30, |
Nine Months Ended September 30, |
|||||||||||||
|
2023
|
|
2022
|
|
|
|
2023
|
|
|
|
2022
|
||||
Computation of diluted earnings:
|
|||||||||||||||
Net income
|
$ |
104.2
|
$ |
97.8
|
|
|
$
|
210.4
|
|
|
$
|
163.3
|
|||
Add: Interest expense from assumed conversion of convertible notes, net of tax
|
1.1
|
|
1.1
|
|
|
|
3.1
|
|
|
|
3.3
|
||||
Net income for diluted earnings per share calculation
|
$ |
105.3
|
$
|
98.9
|
|
|
$
|
213.5
|
|
|
$
|
166.6
|
|||
Computation of diluted weighted average shares outstanding:
|
|||||||||||||||
Basic weighted average shares outstanding
|
48,406,473
|
|
49,583,317
|
|
|
|
49,285,143
|
|
|
|
50,345,293
|
||||
Incremental shares from assumed exercise of stock options and vesting of restricted stock units
|
282,312
|
|
386,169
|
|
|
|
379,331
|
|
|
|
561,689
|
||||
Incremental shares from assumed conversion of convertible debt
|
2,781,818 |
|
2,781,818
|
|
|
|
2,781,818
|
|
|
|
2,781,818
|
||||
Diluted weighted average shares outstanding
|
51,470,603
|
|
52,751,304
|
|
|
|
52,446,292
|
|
|
|
53,688,800
|
The table includes all stock options and restricted stock units that are dilutive to the Company's weighted average common shares outstanding during the period. The calculation of diluted earnings per share excludes stock options or shares of restricted stock units that are anti-dilutive to the Company's weighted average common shares outstanding of approximately 3.6 million and 2.7 million for the three and nine months ended September 30, 2023 and 3.3 million and 2.8 million for the three and nine months ended September 30, 2022, respectively.
Euronet issued Convertible Senior Notes ("Convertible Notes") due March 2049 on March 18, 2019. The Convertible Notes currently have a settlement feature requiring us upon conversion to settle the principal amount of the debt and any conversion value in excess of the principal value ("conversion premium"), for cash or shares of Euronet's common stock or a combination thereof, at the Company's option. The Company has stated its intent to settle any conversion of these notes by paying cash for the principal value and issuing common stock for any conversion premium; however, after adopting ASU 2020-06, 2.8 million incremental shares assumed for conversion of convertible notes is required to be included in the dilutive earnings per share calculation, if dilutive, regardless of whether the market price trigger has been met. Therefore, the Convertible Notes were included in the calculation of diluted earnings per share if their inclusion was dilutive. The dilutive effect increases the more the market price exceeds the conversion price of $188.73 per share. See Note 9, Debt Obligations, to the consolidated financial statements for more information about the Convertible Notes.
Share repurchases
On December 8, 2021, the Company put a repurchase program in place to repurchase up to $300 million in value, but not more than 5.0 million shares of common stock through December 8, 2023. On September 13, 2022, the Company put a repurchase program in place to repurchase up to $350 million in value, but not more than 7.0 million shares of common stock through September 13, 2024. On September 13, 2023, the Company put a repurchase program in place to repurchase up to $350 million in value, but not more than 7.0 million shares of common stock through September 13, 2025. Under the repurchase programs, we repurchased $296.1 million and $324.5 million of stock, for the three and nine months ended September 30, 2023 and we repurchased $175.0 million of stock for the nine months ended September 30, 2022. We did not repurchase any stock during the three months ended September 30, 2022. Repurchases under the current program may take place in the open market or in privately negotiated transactions, including derivative transactions, and may be made under a Rule 10b5-1 plan.
Accumulated Other Comprehensive Loss
Accumulated other comprehensive loss consists entirely of foreign currency translation adjustments. The Company recorded foreign currency translation adjustments of ($61.0) million and ($30.1) million for the three and nine months ended September 30, 2023 and ($100.5) million and ($209.9) million for the three and nine months ended September 30, 2022, respectively. There were no reclassifications of foreign currency translation adjustments into the consolidated statements of income for the three and nine months ended September 30, 2023 and 2022.
11 |
(in millions)
|
Acquired
Intangible
Assets
|
Goodwill
|
Total
Intangible
Assets
|
|||||||||
Balance as of December 31, 2022
|
$
|
188.3
|
$
|
828.3
|
$
|
1,016.6
|
||||||
Increases (decreases):
|
|
|
|
|||||||||
Acquisition
|
—
|
—
|
—
|
|||||||||
Amortization
|
(18.9
|
) |
—
|
(18.9
|
) | |||||||
Foreign currency exchange rate changes
|
(2.0
|
) |
(10.5
|
) |
(12.5
|
) | ||||||
Balance as of September 30, 2023
|
$
|
167.4
|
$
|
817.8
|
$
|
985.2
|
Of the total goodwill balance of $817.8 million as of September 30, 2023, $378.2 million relates to the Money Transfer Segment, $317.9 million relates to the EFT Processing Segment and the remaining $121.7 million relates to the epay Segment. Estimated amortization expense on acquired intangible assets with finite lives as of September 30, 2023, is expected to total $5.3 million for the remainder of 2023, $17.5 million for 2024, $14.2 million for 2025, $13.9 million for 2026, $12.6 million for 2027 and $12.2 million for 2028.
As of
|
||||||||
(in millions)
|
September 30,
2023
|
December 31, 2022
|
||||||
Accrued expenses
|
$
|
294.0
|
$
|
311.9
|
||||
Derivative liabilities
|
39.2
|
42.3
|
||||||
Other tax payables |
69.2
|
80.6
|
||||||
Accrued payroll expenses |
64.9
|
68.0
|
||||||
Current portion of capital lease obligations
|
1.8
|
3.0
|
||||||
Total
|
$
|
469.1
|
$
|
505.8
|
The Company records deferred revenues when cash payments are received or due in advance of the Company's performance. The decrease in the deferred revenue balance for the nine months ended September 30, 2023 is the result of $134.4 million of cash payments received in the current year for which the Company has not yet satisfied the performance obligations, offset by $145.1 million of revenues recognized.
As of
|
|
|||||||
(in millions)
|
September 30, 2023
|
|
December 31, 2022
|
|
||||
Credit Facility:
|
||||||||
Revolving credit agreement
|
$
|
113.5
|
$
|
454.8
|
||||
Notes:
|
||||||||
0.75% Convertible Notes, unsecured, due 2049
|
525.0
|
525.0
|
||||||
1.375% Senior Notes, due 2026
|
634.2
|
642.1
|
||||||
Uncommitted credit agreements
|
450.0 |
—
|
||||||
|
|
|
||||||
Other obligations
|
0.2 |
0.2
|
||||||
Total debt obligations
|
1,722.9
|
1,622.1
|
||||||
Unamortized debt issuance costs
|
(9.8
|
) |
(12.9
|
)
|
||||
Carrying value of debt
|
1,713.1
|
1,609.2
|
||||||
Short-term debt obligations and current maturities of long-term debt obligations
|
(450.1
|
) |
(0.1
|
)
|
||||
Long-term debt obligations
|
$
|
1,263.0
|
$
|
1,609.1
|
The revolving credit facility contains a sublimit of up to $250 million, with $150 million committed, for the issuance of letters of credit and a $75 million sublimit for U.S. dollar swingline loans and a $75 million sublimit for swingline loans in euros or British pounds sterling. The Credit Facility allows for borrowings in British pounds sterling, euro and U.S. dollars. Subject to certain conditions, the Company has the option to increase the credit facility by up to an additional $500 million by requesting additional commitments from existing or new lenders. Fees and interest on borrowings vary based upon the Company's corporate credit rating and will be based, in the case of letter of credit fees, on a margin, and in the case of interest, on a margin over a secured overnight financing rate, as defined in the agreement, with a margin, including the facility fee, ranging from 1.00% to 1.625% or the base rate, as selected by the Company. The applicable margin for borrowings under the credit facility, based on the Company's current credit rating is 1.25% including the facility fee.
The Agreement contains customary affirmative and negative covenants, events of default and financial covenants, including (all as defined in the Credit Facility): (i) a Consolidated Total Leverage Ratio, depending on certain circumstances defined in the Credit Facility, not to exceed a range between 3.5 to 1.0 and 4.5 to 1.0; and (ii) a Consolidated Interest Coverage Ratio of not less than 3.0 to 1.0. Subject to meeting certain customary covenants (as defined in the Credit Facility), the Company is permitted to repurchase common stock and debt. The Company was in compliance with all debt covenants as of September 30, 2023.
13 |
On June 27, 2023, the Company entered into an Uncommitted Credit Agreement for $300 million, fully drawn and outstanding at September 30, 2023, for the sole purpose of providing vault cash for ATMs, that expires no later than November 30, 2023. The loan bears interest at the rate per annum equal to the secured overnight financing rate (“SOFR”) plus 1.125%. The weighted-average interest rate from the loan inception date to September 30, 2023 was 6.33%.
On June 26, 2023, the Company entered into an Uncommitted Loan Agreement for $150 million, fully drawn and outstanding at September 30, 2023, for the sole purpose of providing vault cash for ATMs, that expires no later than June 21, 2024. The loan is a Prime rate loan, a Bloomberg Short-term Bank Yield ("BSBY") rate loan plus 0.95% or bears interest at the rate agreed to by the Bank and the Company at the time such loan is made. The weighted-average interest rate from the loan inception date to September 30, 2023 was 6.24%.
(10) DERIVATIVE INSTRUMENTS AND HEDGING ACTIVITIES
The Company is exposed to foreign currency exchange risk resulting from (i) the collection of funds or the settlement of money transfer transactions in currencies other than the U.S. Dollar, (ii) derivative contracts written to its customers in connection with providing cross-currency money transfer services and (iii) certain foreign currency denominated other asset and liability positions. The Company enters into foreign currency derivative contracts, primarily foreign currency forwards and cross-currency swaps, to minimize its exposure related to fluctuations in foreign currency exchange rates. As a matter of Company policy, the derivative instruments used in these activities are economic hedges and are not designated as hedges under ASC 815, primarily due to either the relatively short duration of the contract term or the effects of fluctuations in currency exchange rates are reflected concurrently in earnings for both the derivative instrument and the transaction and have an offsetting effect.
Foreign currency exchange contracts - Ria Operations and Corporate
In the United States, the Company uses short-duration foreign currency forward contracts, generally with maturities up to 14 days, to offset the fluctuation in foreign currency exchange rates on the collection of money transfer funds between initiation of a transaction and its settlement. Due to the short duration of these contracts and the Company’s credit profile, the Company is generally not required to post collateral with respect to these foreign currency forward contracts. Most derivative contracts executed with counterparties in the U.S. are governed by an International Swaps and Derivatives Association agreement that includes standard netting arrangements; therefore, asset and liability positions from forward contracts and all other foreign exchange transactions with the same counterparty are net settled upon maturity. The Company had foreign currency forward contracts outstanding in the U.S. with a notional value of $426.0 million and $398.6 million as of September 30, 2023 and December 31, 2022, respectively. The foreign currency forward contracts consist primarily in Australian dollars, Canadian dollars, British pounds sterling, euros and Mexican pesos.
In addition, the Company uses forward contracts, typically with maturities from a few days to less than one year, to offset foreign exchange rate fluctuations on certain short-term borrowings that are payable in currencies other than the U.S dollar. The Company had foreign currency forward contracts outstanding with a notional value of $325.5 million and $228.4 million as of September 30, 2023 and December 31, 2022, respectively, primarily in euro.
15 |
Foreign currency exchange contracts - xe Operations
xe writes derivative instruments, primarily foreign currency forward contracts and cross-currency swaps, mostly with counterparties comprised of individuals and small-to-medium size businesses and derives a currency margin from this activity as part of its operations. xe aggregates its foreign currency exposures arising from customer contracts and hedges the resulting net currency risks by entering into offsetting contracts with established financial institution counterparties. Foreign exchange revenues from xe's total portfolio of positions were $22.2 million and $63.8 million for the three and nine months ended September 30, 2023, respectively, and $22.3 million and $66.5 million for the same periods in 2022, respectively. All of the derivative contracts used in the Company's xe operations are economic hedges and are not designated as hedges under ASC 815. The duration of these derivative contracts is generally less than one year.
The fair value of xe's total portfolio of positions can change significantly from period to period based on, among other factors, market movements and changes in customer contract positions. xe manages counterparty credit risk (the risk that counterparties will default and not make payments according to the terms of the agreements) on an individual counterparty basis. It mitigates this risk by entering contracts with collateral posting requirements and/or by performing financial assessments prior to contract execution, conducting periodic evaluations of counterparty performance and maintaining a diverse portfolio of qualified counterparties. xe does not expect any significant losses from counterparty defaults.
The aggregate equivalent U.S. dollar notional amount of foreign currency derivative customer contracts held by the Company in its xe operations as of September 30, 2023 and December 31, 2022 was $1.0 billion and $1.0 billion, respectively. The significant majority of customer contracts are written in major currencies such as the euro, U.S. dollar, British pounds sterling, Australian dollar and New Zealand dollar.
Asset Derivatives
|
Liability Derivatives
|
|||||||||||||||||||
Fair Value
|
Fair Value
|
|||||||||||||||||||
(in millions)
|
Balance Sheet Location
|
September 30, 2023
|
December 31, 2022
|
Balance Sheet Location
|
September 30, 2023
|
December 31, 2022
|
||||||||||||||
Derivatives not designated as hedging instruments
|
||||||||||||||||||||
Foreign currency exchange contracts
|
Other current assets
|
$
|
43.6
|
|
$
|
50.3
|
|
Other current liabilities |
$
|
(39.2
|
) |
$
|
(42.3
|
)
|
As of September 30, 2023
|
Gross Amounts of Recognized Assets
|
Gross Amounts Offset in the Consolidated Balance Sheet
|
Net Amounts Presented in the Consolidated Balance Sheet
|
Derivatives Not Offset in the Consolidated Balance Sheet
|
Net Amounts
|
|||||||||||||||
Derivatives subject to a master netting arrangement or similar agreement
|
$
|
43.6
|
|
$
|
—
|
|
$
|
43.6
|
|
$
|
(29.7
|
) |
$
|
13.9
|
|
|||||
As of December 31, 2022
|
||||||||||||||||||||
Derivatives subject to a master netting arrangement or similar agreement
|
$
|
50.3
|
|
$
|
—
|
|
$
|
50.3
|
|
$
|
(32.0
|
)
|
$
|
18.3
|
|
16 |
As of September 30, 2023
|
Gross Amounts of Recognized Liabilities
|
Gross Amounts Offset in the Consolidated Balance Sheet
|
Net Amounts Presented in the Consolidated Balance Sheet
|
Derivatives Not Offset in the Consolidated Balance Sheet
|
Net Amounts
|
|||||||||||||||
Derivatives subject to a master netting arrangement or similar agreement
|
$
|
(39.2
|
) |
$
|
—
|
|
$
|
(39.2
|
) |
$
|
28.7
|
|
$
|
(10.5
|
) | |||||
As of December 31, 2022
|
||||||||||||||||||||
Derivatives subject to a master netting arrangement or similar agreement
|
$
|
(42.3
|
)
|
$
|
—
|
|
$
|
(42.3
|
)
|
$
|
32.1
|
|
$
|
(10.2
|
)
|
See Note 11, Fair Value Measurements, for the determination of the fair values of derivatives.
Amount of (Loss) Recognized in Income on Derivative Contracts (a)
|
|
|||||||||||||||||
Location of Gain (Loss) Recognized in Income on Derivative Contracts
|
Three Months Ended
September 30, |
|
Nine Months Ended
September 30, |
|
||||||||||||||
(in millions)
|
2023
|
2022
|
|
2023
|
|
2022
|
|
|||||||||||
Foreign currency exchange contracts - Ria Operations
|
Foreign currency exchange (loss), net
|
$
|
(3.2
|
) |
$
|
(7.4
|
) | $ | (6.9 | ) | $ | (0.7 | ) |
|
17 |
|
As of September 30, 2023
|
|||||||||||||||||
(in millions)
|
Balance Sheet Classification
|
Level 1
|
Level 2
|
Level 3
|
Total
|
|||||||||||||
Assets
|
||||||||||||||||||
Foreign currency exchange contracts
|
Other current assets
|
$
|
—
|
|
$
|
43.6
|
|
$
|
—
|
|
$
|
43.6
|
|
|||||
Liabilities
|
||||||||||||||||||
Foreign currency exchange contracts
|
Other current liabilities
|
$
|
—
|
|
$
|
(39.2
|
) |
$
|
—
|
|
$
|
(39.2
|
) |
|
As of December 31, 2022
|
|||||||||||||||||
(in millions)
|
Balance Sheet Classification
|
Level 1
|
Level 2
|
Level 3
|
Total
|
|||||||||||||
Assets
|
||||||||||||||||||
Foreign currency exchange contracts
|
Other current assets
|
$
|
—
|
|
$
|
50.3
|
|
$
|
—
|
|
$
|
50.3
|
|
|||||
Liabilities
|
||||||||||||||||||
Foreign currency exchange contracts
|
Other current liabilities
|
$
|
—
|
|
$
|
(42.3
|
)
|
$
|
—
|
|
$
|
(42.3
|
)
|
Our reportable operating segments have been determined in accordance with ASC Topic 280, Segment Reporting ("ASC 280"). The Company currently operates in the following three reportable operating segments:
1) Through the EFT Processing Segment, the Company processes transactions for a network of ATMs and POS terminals across Europe, the Middle East, Africa, Asia Pacific and the United States. Euronet provides comprehensive electronic payment solutions consisting of ATM cash withdrawal and deposit services, ATM network participation, outsourced ATM and POS management solutions, credit, debit and prepaid card outsourcing, dynamic currency conversion, domestic and international surcharges and other value added services. Through this segment, the Company also offers a suite of integrated electronic financial transaction software solutions for electronic payment and transaction delivery systems.
18 |
2) Through the epay Segment, Euronet provides distribution, processing and collection services for electronic payment products, and prepaid mobile airtime through a network of POS terminals in Europe, the Middle East, Asia Pacific, South America and North America. The epay Segment also provides vouchers and physical gift fulfillment services in Europe.
3) Through the Money Transfer Segment, Euronet provides global consumer-to-consumer money transfer services, primarily under the brand names Ria, IME, AFEX, and xe, and global account-to-account money transfer services under the brand name xe. The Company offers services under the brand names Ria and IME through a network of sending agents, Company-owned stores, Company-owned websites, and mobile applications, disbursing money transfers through a worldwide correspondent network. xe is a provider of foreign currency exchange information and offers money transfer services on its currency data websites. The Company also offers customers bill payment services (primarily in the U.S.), payment alternatives such as money orders and prepaid debit cards, comprehensive check cashing services for a wide variety of issued checks, along with competitive foreign currency exchange services and prepaid mobile top-up. Furthermore, xe provides cash management solutions and foreign currency risk management services to small-to-medium sized businesses.
In addition, the Company accounts for non-operating activity, share-based compensation expense, certain intersegment eliminations and the costs of providing corporate and other administrative services in the administrative division, "Corporate Services, Eliminations and Other." These services are not directly identifiable with the Company’s reportable operating segments.
|
For the Three Months Ended September 30, 2023
|
|||||||||||||||||||
(in millions)
|
EFT
Processing
|
epay
|
Money
Transfer
|
Corporate Services,
Eliminations
and Other
|
Consolidated
|
|||||||||||||||
Total revenues
|
$
|
345.8
|
$
|
264.5
|
$
|
395.9
|
$
|
(2.2
|
) |
$
|
1,004.0
|
|||||||||
Operating expenses:
|
||||||||||||||||||||
Direct operating costs, exclusive of depreciation
|
165.7
|
201.3
|
211.9
|
(2.2
|
) |
576.7
|
||||||||||||||
Salaries and benefits
|
35.2
|
23.4
|
77.6
|
17.4
|
153.6
|
|||||||||||||||
Selling, general and administrative
|
16.2
|
9.7
|
45.7
|
2.3
|
73.9
|
|||||||||||||||
Depreciation and amortization
|
23.9
|
1.8
|
7.0
|
0.1
|
32.8
|
|||||||||||||||
Total operating expenses
|
241.0
|
236.2
|
342.2
|
17.6
|
837.0
|
|||||||||||||||
Operating income (loss)
|
$
|
104.8
|
$
|
28.3
|
$
|
53.7
|
$
|
(19.8
|
) |
$
|
167.0
|
For the Three Months Ended September 30, 2022
|
||||||||||||||||||||
(in millions)
|
EFT
Processing
|
epay
|
Money
Transfer
|
Corporate Services,
Eliminations
and Other
|
Consolidated
|
|||||||||||||||
Total revenues
|
$
|
319.5
|
$
|
248.9
|
$
|
364.9
|
$
|
(2.0
|
)
|
$
|
931.3
|
|||||||||
Operating expenses:
|
||||||||||||||||||||
Direct operating costs, exclusive of depreciation
|
137.8
|
190.1
|
200.1
|
(2.0
|
)
|
526.0
|
||||||||||||||
Salaries and benefits
|
30.0
|
19.8
|
69.6
|
15.0
|
134.4
|
|||||||||||||||
Selling, general and administrative
|
12.2
|
8.5
|
46.3
|
2.6
|
69.6
|
|||||||||||||||
Depreciation and amortization
|
23.1
|
1.4
|
8.2
|
0.1
|
32.8
|
|||||||||||||||
Total operating expenses
|
203.1
|
219.8
|
324.2
|
15.7
|
762.8
|
|||||||||||||||
Operating income (loss)
|
$
|
116.4
|
$
|
29.1
|
$
|
40.7
|
$
|
(17.7
|
)
|
$
|
168.5
|
19 |
|
For the Nine Months Ended September 30, 2023
|
|||||||||||||||||||
(in millions)
|
EFT
Processing
|
epay
|
Money
Transfer
|
Corporate Services,
Eliminations
and Other
|
Consolidated
|
|||||||||||||||
Total revenues
|
$
|
820.4
|
$
|
765.7
|
$
|
1,150.1
|
$
|
(5.9
|
) |
$
|
2,730.3
|
|||||||||
Operating expenses:
|
||||||||||||||||||||
Direct operating costs, exclusive of depreciation
|
426.8
|
583.6
|
621.9
|
(5.9
|
) |
1,626.4
|
||||||||||||||
Salaries and benefits
|
93.5
|
66.8
|
230.4
|
54.2
|
444.9
|
|||||||||||||||
Selling, general and administrative
|
48.9
|
27.6
|
140.7
|
7.2
|
224.4
|
|||||||||||||||
Depreciation and amortization
|
70.4
|
5.1
|
23.6
|
0.3
|
99.4
|
|||||||||||||||
Total operating expenses
|
639.6
|
683.1
|
1,016.6
|
55.8
|
2,395.1
|
|||||||||||||||
Operating income (loss)
|
$
|
180.8
|
$
|
82.6
|
$
|
133.5
|
$
|
(61.7
|
) |
$
|
335.2
|
|
For the Nine Months Ended September 30, 2022
|
|||||||||||||||||||
(in millions)
|
EFT
Processing
|
epay
|
Money
Transfer
|
Corporate Services,
Eliminations
and Other
|
Consolidated
|
|||||||||||||||
Total revenues
|
$
|
714.1
|
$
|
712.4
|
$
|
1,072.4
|
$
|
(5.8
|
) |
$
|
2,493.1
|
|||||||||
Operating expenses:
|
||||||||||||||||||||
Direct operating costs, exclusive of depreciation
|
354.9
|
542.1
|
593.6
|
(5.7
|
) |
1,484.9
|
||||||||||||||
Salaries and benefits
|
82.9
|
59.8
|
204.9
|
44.9
|
392.5
|
|||||||||||||||
Selling, general and administrative
|
40.3
|
26.2
|
133.6
|
7.5
|
207.6
|
|||||||||||||||
Depreciation and amortization
|
71.1
|
4.7
|
25.7
|
0.3
|
101.8
|
|||||||||||||||
Total operating expenses
|
549.2
|
632.8
|
957.8
|
47.0
|
2,186.8
|
|||||||||||||||
Operating income (loss)
|
$
|
164.9
|
$
|
79.6
|
$
|
114.6
|
$
|
(52.8
|
) |
$
|
306.3
|
Total Assets as of
|
|||||||
(in millions)
|
September 30, 2023
|
December 31, 2022
|
|||||
EFT Processing
|
$
|
2,296.9
|
$
|
2,150.7
|
|||
epay
|
825.5
|
1,173.3
|
|||||
Money Transfer
|
1,714.4
|
1,795.8
|
|||||
Corporate Services, Eliminations and Other
|
326.1
|
283.8
|
|||||
Total
|
$
|
5,162.9
|
$
|
5,403.6
|
|
20 |
Revenues for the Three Months Ended September 30, 2023
|
Revenues for the Nine Months Ended September 30, 2023
|
|||||||||||||||||||||||||||||||
(in millions)
|
EFT
Processing
|
epay
|
Money
Transfer
|
Total
|
EFT
Processing
|
epay
|
Money
Transfer
|
Total
|
||||||||||||||||||||||||
Europe
|
$
|
285.7
|
$
|
171.6
|
$
|
165.1
|
$
|
622.4
|
$
|
644.2
|
$
|
498.9
|
$
|
480.5
|
$
|
1,623.6
|
||||||||||||||||
North America
|
18.6
|
45.2
|
187.4
|
251.2
|
53.9
|
125.6
|
539.8
|
719.3
|
||||||||||||||||||||||||
Asia Pacific
|
39.4
|
33.9
|
27.2
|
100.5
|
116.7
|
101.1
|
81.7
|
299.5
|
||||||||||||||||||||||||
Other
|
2.1
|
13.8
|
16.2
|
32.1
|
5.6
|
40.1
|
48.1
|
93.8
|
||||||||||||||||||||||||
Eliminations
|
—
|
—
|
—
|
(2.2
|
) |
—
|
—
|
—
|
(5.9
|
) | ||||||||||||||||||||||
Total
|
$
|
345.8
|
$
|
264.5
|
$
|
395.9
|
$
|
1,004.0
|
$
|
820.4
|
$
|
765.7
|
$
|
1,150.1
|
$
|
2,730.3
|
Revenues for the Three Months Ended September 30, 2022
|
Revenues for the Nine Months Ended September 30, 2022
|
|||||||||||||||||||||||||||||||
(in millions)
|
EFT
Processing
|
epay
|
Money
Transfer
|
Total
|
EFT
Processing
|
epay
|
Money
Transfer
|
Total
|
||||||||||||||||||||||||
Europe
|
$
|
267.0
|
$
|
167.0
|
$
|
144.0
|
$
|
578.0
|
$
|
563.5
|
$
|
457.7
|
$
|
432.7
|
$
|
1,453.9
|
||||||||||||||||
North America
|
17.2
|
32.9
|
180.8
|
230.9
|
51.0
|
98.5
|
519.2
|
668.7
|
||||||||||||||||||||||||
Asia Pacific
|
34.1
|
36.9
|
27.0
|
98.0
|
96.8
|
118.6
|
80.7
|
296.1
|
||||||||||||||||||||||||
Other
|
1.2
|
12.1
|
13.1
|
26.4
|
2.8
|
37.6
|
39.8
|
80.2
|
||||||||||||||||||||||||
Eliminations
|
—
|
—
|
—
|
(2.0
|
) |
—
|
—
|
—
|
(5.8
|
) | ||||||||||||||||||||||
Total
|
$
|
319.5
|
$
|
248.9
|
$
|
364.9
|
$
|
931.3
|
$
|
714.1
|
$
|
712.4
|
$
|
1,072.4
|
$
|
2,493.1
|
The Company's effective income tax rate was 29.2% and 30.6% for the three and nine months ended September 30, 2023 respectively, compared to 31.1% and 33.5% for the three and nine months ended September 30, 2022, respectively. The Company's effective income tax rate for the three and nine months ended September 30, 2023 was higher than the applicable statutory income tax rate of 21% mainly as a result of our U.S. deferred tax activity and certain foreign earnings being subject to higher local statutory tax rates and our U.S. deferred tax activity.
(14) COMMITMENTS
21 |
- In connection with contracts with financial institutions in the EFT Processing Segment, the Company is responsible for damage to ATMs and theft of ATM network cash. As of September 30, 2023, the balance of such cash used in the Company's ATM networks for which the Company was responsible was approximately $282.5 million. The Company maintains insurance policies to mitigate this exposure;
- In connection with contracts with financial institutions in the EFT Processing Segment, the Company is responsible for losses suffered by the Company's customers and other parties as a result of the breach of the Company's computer systems, including in particular, losses arising from fraudulent transactions made using information stolen through the Company's processing systems. The Company maintains insurance policies to mitigate this exposure;
- In connection with the license of proprietary systems to customers, the Company provides certain warranties and infringement indemnities to the licensee, which generally warrant that such systems do not infringe on intellectual property owned by third parties and that the systems will perform in accordance with their specifications;
- The Company has entered into purchase and service agreements with vendors and consulting agreements with providers of consulting services, pursuant to which the Company has agreed to indemnify certain of such vendors and consultants, respectively, against third-party claims arising from the Company's use of the vendor’s product or the services of the vendor or consultant;
- In connection with acquisitions and dispositions of subsidiaries, operating units and business assets, the Company has entered into agreements containing indemnification provisions, which can be generally described as follows: (i) in connection with acquisitions of operating units or assets made by the Company, the Company has agreed to indemnify the seller against third party claims made against the seller relating to the operating unit or asset and arising after the closing of the transaction, and (ii) in connection with dispositions made by the Company, the Company has agreed to indemnify the buyer against damages incurred by the buyer due to the buyer’s reliance on representations and warranties relating to the subject subsidiary, operating unit or business assets in the disposition agreement if such representations or warranties were untrue when made; and
- The Company has entered into agreements with certain third parties, including banks that provide fiduciary and other services to the Company or the Company's benefit plans. Under such agreements, the Company has agreed to indemnify such service providers for third-party claims relating to carrying out their respective duties under such agreements.
22 |
Most leases include an option to renew, with renewal terms that can extend the lease terms. The exercise of lease renewal options is at the Company's sole discretion. The depreciable life of assets and leasehold improvements are limited by the expected lease terms. The Company also has a unilateral termination right for most of the ATM site leases. Since the Company is not reasonably certain not to exercise termination options, payments for ATM site leases with termination options subject to the short-term lease exemption are expensed in the period incurred and corresponding leases are excluded from the right of use lease asset and lease liability balances. Certain of the Company's lease agreements include variable rental payments based on revenues generated from the use of the leased location and certain leases include rental payments adjusted periodically for inflation. Variable lease payments are recognized when the event, activity or circumstance in the lease agreement on which those payments are assessed occurs and are excluded from the right of use assets and lease liabilities balances. The lease agreements do not contain any material residual value guarantees or material restrictive covenants.
Future minimum lease payments
Future minimum lease payments under non-cancelable operating leases (with initial lease terms in excess of one year) as of September 30, 2023 are:
As of September 30, 2023
|
|||
Maturity of Lease Liabilities (in millions)
|
Operating Leases (1)
|
||
Remainder of 2023
|
$
|
12.3
|
|
2024
|
42.5
|
||
2025
|
32.1
|
||
2026
|
23.5
|
||
2027
|
16.4
|
||
Thereafter
|
20.6
|
||
Total lease payments
|
$
|
147.4
|
|
Less: imputed interest
|
(7.7
|
) | |
Present value of lease liabilities
|
$
|
139.7
|
(1) Operating lease payments reflect the Company's current fixed obligations under the operating lease agreements.
23 |
Lease Expense
(in millions)
|
Income Statement Classification
|
Nine Months Ended
September 30, 2023
|
Nine Months Ended
September 30, 2022
|
||||||||||||||
Operating lease expense
|
Selling, general and administrative and Direct operating costs
|
$ | 37.6 | $ | 38.8 | ||||||||||||
Short-term and variable lease expense
|
Selling, general and administrative and Direct operating costs
|
124.7 | 107.3 | ||||||||||||||
Total lease expense
|
$ | 162.3 | $ | 146.1 |
Lease Term and Discount Rate of Operating Leases
|
As of September 30, 2023
|
||
Weighted- average remaining lease term (years)
|
4.4
|
||
Weighted- average discount rate
|
2.5
|
%
|
Other Information (in millions)
|
Nine Months Ended
September 30, 2023
|
Nine Months Ended
September 30, 2022
|
|
|||||
Cash paid for amounts included in the measurement of lease liabilities (a)
|
$
|
37.5
|
$
|
37.9
|
|
|||
Supplemental non-cash information on lease liabilities arising from obtaining ROU assets:
|
||||||||
ROU assets obtained in exchange for new operating lease liabilities
|
$
|
83.4
|
$
|
26.5
|
|
(a) Included in Net cash provided by operating activities on the Company's Consolidated Statements of Cash Flows.
- our business plans and financing plans and requirements;
- trends affecting our business plans and financing plans and requirements;
- trends affecting our business;
- the adequacy of capital to meet our capital requirements and expansion plans;
- the assumptions underlying our business plans;
- our ability to repay indebtedness;
- our estimated capital expenditures;
- the potential outcome of loss contingencies;
- our expectations regarding the closing of any pending acquisitions;
- business strategy;
- government regulatory action;
- the expected effects of changes in laws or accounting standards;
- technological advances; and
- projected costs and revenues.
Investors are cautioned that any forward-looking statements are not guarantees of future performance and involve risks and uncertainties. Actual results may materially differ from those in the forward-looking statements as a result of various factors, including, but not limited to, conditions in world financial markets and general economic conditions, including impacts from the COVID-19 or other pandemics; inflation; the war in the Ukraine and the Middle East, and related economic sanctions; our ability to successfully integrate any acquired operations; economic conditions in specific countries and regions; technological developments affecting the market for our products and services; our ability to successfully introduce new products and services; foreign currency exchange rate fluctuations; the effects of any breach of our computer systems or those of our customers or vendors, including our financial processing networks or those of other third parties; interruptions in any of our systems or those of our vendors or other third parties; our ability to renew existing contracts at profitable rates; changes in fees payable for transactions performed for cards bearing international logos or over switching networks such as card transactions on ATMs; our ability to comply with increasingly stringent regulatory requirements, including anti-money laundering, anti-terrorism, anti-bribery, sanctions, consumer and data protection and privacy and the European Union's General Data Protection Regulation, and Second Revised Payment Service Directive requirements; changes in laws and regulations affecting our business, including tax and immigration laws and any laws regulating payments, including DCC transactions; changes in our relationships with, or in fees charged by, our business partners; competition; the outcome of claims and other loss contingencies affecting Euronet; the cost of borrowing (including fluctuations in interest rates), availability of credit and terms of and compliance with debt covenants; and renewal of sources of funding as they expire and the availability of replacement funding and those factors referred to above and as set forth and more fully described in Part I, Item 1A — Risk Factors of our Annual Report on Form 10-K for the year ended December 31, 2022. Our Annual Report on Form 10-K is available on the SEC's EDGAR website at www.sec.gov, and copies may also be obtained by contacting the Company. Any forward-looking statements made in this Form 10-Q speak only as of the date of this report. Except as required by law, we do not intend, and do not undertake any obligation, to update any forward-looking statements to reflect future events or circumstances after the date of such statements.
25 |
Euronet is a leading global financial technology solutions and payments provider. We offer payment and transaction processing and distribution solutions to financial institutions, retailers, service providers and individual consumers. Our primary product offerings include comprehensive ATM, point-of-sale ("POS"), card outsourcing, card issuing and merchant acquiring services, software solutions, electronic distribution of prepaid mobile airtime, managed services and other electronic payment products, foreign currency exchange services and global money transfer services. We operate in the following three segments:
1) The EFT Processing Segment processes transactions for a network of 51,496 ATMs and approximately 637,000 POS terminals across Europe, the Middle East, Africa, Asia Pacific, and the United States. We provide comprehensive electronic payment solutions consisting of ATM cash withdrawal and deposit services, ATM network participation, outsourced ATM and POS management solutions, credit, debit and prepaid card outsourcing, DCC, domestic and international surcharges and other value added services. Through this segment, we also offer a suite of integrated electronic financial transaction software solutions for electronic payment and transaction delivery systems.
2) The epay Segment, which provides distribution, processing and collection services for electronic payment products and prepaid mobile airtime through a network of approximately 810,000 POS terminals in Europe, the Middle East, Asia Pacific, North America and South America. We also provide vouchers and physical gift fulfillment services in Europe.
3) The Money Transfer Segment, which provides global consumer-to-consumer money transfer services, primarily under the brand names Ria, IME, AFEX, and xe and global account-to-account money transfer services under the brand name xe. We offer services under the brand names Ria and IME through a network of sending agents, Company-owned stores, our websites and mobile applications, disbursing money transfers through a worldwide correspondent network that includes approximately 540,000 locations. xe is a provider of foreign currency exchange information and offers money transfer services on its currency data websites. In addition to money transfers, we also offer customers bill payment services (primarily in the U.S.), payment alternatives such as money orders and prepaid debit cards, comprehensive check cashing services for a wide variety of issued checks, along with competitive foreign currency exchange services and prepaid mobile top-up. Through our xe brand, we offer cash management solutions and foreign currency risk management services to small-to-medium-sized businesses.
We have six processing centers in Europe, five in Asia Pacific and two in North America. We have 36 principal offices in Europe, 14 in Asia Pacific, 10 in North America, three in the Middle East, two in South America and one in Africa. Our executive offices are located in Leawood, Kansas, USA. With approximately 75% of our revenues denominated in currencies other than the U.S. dollar, any significant changes in foreign currency exchange rates will likely have a significant impact on our results of operations (for a further discussion, see Item 1A - Risk Factors in our Annual Report on Form 10-K for the year ended December 31, 2022).
SOURCES OF REVENUES AND CASH FLOW
Euronet earns revenues and income primarily from ATM management fees, transaction fees, commissions and foreign currency exchange margin. Each operating segment’s sources of revenues are described below.
EFT Processing Segment — Revenues in the EFT Processing Segment, which represented approximately 35% and 30% of total consolidated revenues for the three and nine months ended September 30, 2023 are derived from fees charged for transactions made by cardholders on our proprietary network of ATMs, fixed management fees and transaction fees we charge to customers for operating ATMs and processing debit and credit cards under outsourcing and cross-border acquiring agreements, foreign currency exchange margin on DCC transactions, domestic and international surcharge, foreign currency dispensing and other value added services such as advertising, prepaid telecommunication recharges, bill payment, and money transfers provided over ATMs. Revenues in this segment are also derived from cardless payment, banknote recycling, tax refund services, license fees, professional services and maintenance fees for proprietary application software and sales of related hardware.
26 |
epay Segment — Revenues in the epay Segment, which represented approximately 26% and 28% of total consolidated revenues for the three and nine months ended September 30, 2023 are primarily derived from commissions earned from the distribution of electronic content, vouchers, and physical gifts and commissions or processing fees received from mobile phone operators for the processing and distribution of prepaid mobile airtime. Branded payments, which includes the distribution of digital media content, were 66% of epay Segment revenues for both the three and nine months ended September 30, 2023. Branded payments include digital content such as music, games and software, as well as, other products including prepaid long distance calling card plans, prepaid Internet plans, prepaid debit cards, gift cards, vouchers, transport payments, lottery payments, bill payment, and money transfer.
Opportunities and Challenges
The global product markets in which we operate are large and fragmented, which poses both opportunities and challenges for our technology to disrupt new and existing competition. As an organization, our focus is on increasing our market presence through both physical (ATMs, POS terminals, Company stores and agent correspondents) and digital assets and providing new and improved products and services for customers through all of our channels, which may in turn drive an increase in the number of transactions on our networks. Each of these opportunities also presents us with challenges, including differentiating our portfolio of products and services in highly competitive markets, the successful development and implementation of our software products and access to financing for expansion.
1) The EFT Processing Segment opportunities include physical expansion into target markets, developing value-added products or services, increasing high value DCC and surcharge transactions and efficiently leveraging our portfolio of software solutions. Our opportunities are dependent on renewing and expanding our card acceptance, ATM, POS and merchant acquiring services, cash supply and other commercial agreements with customers and financial institutions. Operational challenges in the EFT Processing Segment include obtaining and maintaining the required licenses and sponsorship agreements in markets in which we operate and navigating frequently changing rules imposed by international card organizations, such as Visa® and Mastercard®, that govern ATM interchange fees, direct access fees and other restrictions. Our profitability is dependent on the laws and regulations that govern DCC transactions, specifically in the E.U., as well as the laws and regulations of each country in which we operate. These laws and regulations may impact our cross-border and cross-currency transactions. The timing and amount of revenues in the EFT Processing Segment is uncertain and unpredictable due to inherent limitations in managing our estate of ATMs. Our ATM estate is dependent on contracts that cover large numbers of ATMs, and management is complicated by legal and regulatory considerations of local countries, as well as customers' decisions whether to outsource ATMs or manage them internally. The EFT Segment is also dependent to a large degree on consumer travel patterns over which we have no control. Although international travel is returning to pre-pandemic levels in many parts of the globe, the war in Ukraine and the Middle East, and related sanctions are negatively affecting the number of individuals in many locations where we have ATMs. Our EFT revenues are dependent on tourism within, and into Europe. Inflation is impacting our business as travelers have less cash available to spend on vacations.
27 |
2) The epay Segment opportunities include renewing existing and negotiating new agreements in target markets in which we operate, primarily with digital content providers, mobile operators, financial institutions and retailers. The overall growth rate in the digital media content and prepaid mobile phone markets, shifts between prepaid and postpaid services, and our market share in those respective markets will have a significant impact on our ability to maintain and grow the epay Segment revenues. There is significant competition in these markets that may impact our ability to grow organically and increase the margin we earn and the margin that we pay to retailers. The profitability of the epay Segment is dependent on our ability to adapt to new technologies that may compete with POS distribution of digital content and prepaid mobile airtime, as well as our ability to leverage cross-selling opportunities with our EFT and Money Transfer Segments. The epay Segment opportunities may be impacted by government-imposed restrictions on retailers and/or content providers with whom we partner in countries in which we have a presence, and corresponding licensure requirements mandated upon such parties to legally operate in such countries.
For all segments, our continued expansion may involve additional acquisitions that could divert our resources and management time and require integration of new assets with our existing networks and services. Our ability to effectively manage our growth has required us to expand our operating systems and employee base, particularly at the management level, which has added incremental operating costs. An inability to continue to effectively manage expansion could have a material adverse effect on our business, growth, financial condition or results of operations. Inadequate technology and resources would impair our ability to maintain current processing technology and efficiencies, as well as deliver new and innovative services to compete in the marketplace. Recently, inflation has been increasing our cost structure in many parts of the world in which we operate.
28 |
Revenues and operating income by segment for the three and nine months ended September 30, 2023 and 2022 are summarized in the tables below:
|
Revenues for the Three Months Ended
September 30,
|
Year-over-Year Change
|
Revenues for the Nine Months Ended September 30, |
Year-over-Year Change | |||||||||||||||||||||||||||
(dollar amounts in millions)
|
2023
|
2022
|
Increase
Amount
|
Increase
Percent
|
2023 | 2022 |
Increase
Amount
|
Increase
(Decrease)
Percent
|
|||||||||||||||||||||||
EFT Processing
|
$
|
345.8
|
$
|
319.5
|
$
|
26.3
|
8
|
%
|
$ | 820.4 | $ | 714.1 | $ | 106.3 | 15 | % | |||||||||||||||
epay
|
264.5
|
248.9
|
15.6
|
6
|
% | 765.7 |
712.4 | 53.3 | 7 | % | |||||||||||||||||||||
Money Transfer
|
395.9
|
364.9
|
31.0
|
8
|
%
|
1,150.1 |
1,072.4 |
77.7 |
7 | % | |||||||||||||||||||||
Total
|
1,006.2
|
933.3
|
72.9
|
8
|
% | 2,736.2 |
2,498.9 | 237.3 |
9 |
% | |||||||||||||||||||||
Corporate services, eliminations and other
|
(2.2
|
) |
(2.0
|
) |
(0.2
|
) |
10
|
%
|
(5.9 | ) | (5.8 | ) | (0.1 | ) | 2 | % | |||||||||||||||
Total
|
$
|
1,004.0
|
$
|
931.3
|
$
|
72.7
|
8
|
%
|
$ | 2,730.3 | $ | 2,493.1 | $ | 237.2 |
10 |
% |
|
Operating Income (Loss) for the Three Months Ended September 30,
|
Year-over-Year Change
|
Operating Income (Loss) for the Nine Months Ended September 30, | Year-over-Year Change | |||||||||||||||||||||||||||
(dollar amounts in millions)
|
2023
|
2022
|
Increase (Decrease)
Amount
|
Increase (Decrease)
Percent
|
2023 | 2022 |
Increase (Decrease)
Amount
|
Increase
Percent
|
|||||||||||||||||||||||
EFT Processing
|
$
|
104.8
|
$
|
116.4
|
$
|
(11.6
|
) |
(10)
|
%
|
$ | 180.8 | $ | 164.9 | $ | 15.9 | 10 | % | ||||||||||||||
epay
|
28.3
|
29.1
|
(0.8
|
) |
(3)
|
% | 82.6 | 79.6 | 3.0 | 4 |
% | ||||||||||||||||||||
Money Transfer
|
53.7
|
40.7
|
13.0
|
32
|
%
|
133.5 |
114.6 | 18.9 |
16 | % | |||||||||||||||||||||
Total
|
186.8
|
186.2
|
0.6
|
0
|
%
|
396.9 | 359.1 |
37.8 | 11 | % | |||||||||||||||||||||
Corporate services, eliminations and other
|
(19.8
|
) |
(17.7
|
) |
(2.1
|
) |
12
|
%
|
(61.7 | ) | (52.8 | ) |
(8.9 |
) | 17 | % | |||||||||||||||
Total
|
$
|
167.0
|
$
|
168.5
|
$
|
(1.5
|
) |
(1)
|
%
|
$ | 335.2 | $ | 306.3 | $ | 28.9 |
9 | % |
29 |
Impact of changes in foreign currency exchange rates
Our revenues and local expenses are recorded in the functional currencies of our operating entities, and then are translated into U.S. dollars for reporting purposes; therefore, amounts we earn outside the U.S. are negatively impacted by a stronger U.S. dollar and positively impacted by a weaker U.S. dollar. If significant, in our discussion we will refer to the impact of fluctuations in foreign currency exchange rates in our comparison of operating segment results.
To provide further perspective on the impact of foreign currency exchange rates, the following table shows the changes in values relative to the U.S. dollar of the currencies of the countries in which we have our most significant operations:
Average Translation Rate
Nine Months Ended September 30,
|
|||||||||||||||||||||||
Currency (dollars per foreign currency)
|
2023 |
2022 |
Increase
(Decrease)
Percent
|
||||||||||||||||||||
Australian dollar
|
$ | 0.6687 | $ | 0.7074 | (5) |
% | |||||||||||||||||
British pounds sterling
|
$ | $ | $ | 1.2440 |
$ | 1.2585 |
(1) | % | |||||||||||||||
Canadian dollar
|
$ | $ | $ | 0.7433 | $ | 0.7798 | (5) | % | |||||||||||||||
euro
|
$ | $ | $ | 1.0829 | $ | 1.0650 | 2 | % | |||||||||||||||
Hungarian forint
|
$ | $ | $ | 0.0028 | $ | 0.0028 | 2 | % | |||||||||||||||
Indian rupee
|
$ | $ | $ | 0.0121 | $ | 0.0129 | (6) | % | |||||||||||||||
Malaysian ringgit
|
$ | $ | $ | 0.2219 | $ | 0.2307 | (4) | % | |||||||||||||||
New Zealand dollar
|
$ | $ | $ | 0.6174 | $ | 0.6469 | (5) | % | |||||||||||||||
Polish zloty
|
$ | $ | 14 | $ | 0.2366 | $ | 0.2286 | 3 | % |
30 |
The following table summarizes the results of operations for our EFT Processing Segment for the three and nine months ended September 30, 2023 and 2022:
|
Three Months Ended September 30,
|
Year-over-Year Change
|
Nine Months Ended September 30, |
Year-over-Year Change | |||||||||||||||||||||||||||
(dollar amounts in millions)
|
2023
|
2022
|
Increase
(Decrease)
Amount
|
Increase
(Decrease) Percent
|
2023 | 2022 |
Increase
(Decrease)
Amount
|
Increase
(Decrease) Percent
|
|||||||||||||||||||||||
Total revenues
|
$
|
345.8
|
$
|
319.5
|
$
|
26.3
|
8
|
%
|
$ | 820.4 | $ | 714.1 | $ | 106.3 | 15 | % | |||||||||||||||
Operating expenses:
|
|
|
|||||||||||||||||||||||||||||
Direct operating costs
|
165.7
|
137.8
|
27.9
|
20
|
%
|
426.8 | 354.9 |
71.9 |
20 | % | |||||||||||||||||||||
Salaries and benefits
|
35.2
|
30.0
|
5.2
|
17
|
%
|
93.5 |
82.9 |
10.6 |
13 | % | |||||||||||||||||||||
Selling, general and administrative
|
16.2
|
12.2
|
4.0
|
33
|
%
|
48.9 | 40.3 |
8.6 |
21 | % | |||||||||||||||||||||
Depreciation and amortization
|
23.9
|
23.1
|
0.8
|
3
|
%
|
70.4 | 71.1 |
(0.7 |
) | (1) | % | ||||||||||||||||||||
Total operating expenses
|
241.0
|
203.1
|
37.9
|
19
|
%
|
639.6 | 549.2 |
90.4 |
16 | % | |||||||||||||||||||||
Operating income
|
$
|
104.8
|
$
|
116.4
|
$
|
(11.6
|
) |
(10)
|
% | $ | 180.8 | $ | 164.9 | $ | 15.9 | 10 | % | ||||||||||||||
Transactions processed (millions)
|
2,231
|
1,733
|
498
|
29
|
%
|
6,103 | 4,634 |
1,469 |
32 | % | |||||||||||||||||||||
Active ATMs as of September 30,
|
51,496
|
49,617
|
1,879
|
4
|
%
|
51,496 | 49,617 |
1,879 |
4 | % | |||||||||||||||||||||
Average Active ATMs
|
51,865
|
50,411
|
1,454
|
3
|
%
|
49,479 | 47,581 |
1,898 |
4 | % |
EFT Processing Segment total revenues were $345.8 million for the three months ended September 30, 2023, an increase of $26.3 million or 8% compared to the same period in 2022. EFT Processing Segment total revenues were $820.4 million for the nine months ended September 30, 2023, an increase of $106.3 million or 15%. The increase in revenues was primarily due to the increase in domestic and international cash withdrawal transactions resulting from the increase in travel bringing more tourists, the increase in low-value point-of-sale transactions in Europe and low-value payment processing transactions in Asia Pacific. Fluctuations in foreign currency exchange rates increased revenues by approximately $19.3 million and $1.2 million for the three and nine months ended September 30, 2023 compared to the same period in 2022.
EFT Processing Segment direct operating costs were $165.7 million for the three months ended September 30, 2023, an increase of $27.9 million or 20% compared to the same period in 2022. EFT Processing Segment direct operating costs were $426.8 million for the nine months ended September 30, 2023, an increase of $71.9 million or 20% compared to the same period in 2022. Direct operating costs primarily consist of site rental fees, cash delivery costs, cash supply costs, maintenance, insurance, telecommunications, payment scheme processing fees, data center operations-related personnel, as well as the processing centers’ facility-related costs and other processing center-related expenses and commissions paid to retail merchants, banks and card processors.
31 |
Gross profit, which is calculated as revenues less direct operating costs, was $180.1 million for the three months ended September 30, 2023, a decrease of $1.6 million or 1% compared to $181.7 million for the same period in 2022. Gross profit was $393.6 million for the nine months ended September 30, 2023, an increase of $34.4 million or 10% compared to $359.2 million for the same period in 2022. Gross profit as a percentage of revenues (“gross margin”) decreased to 52.1% and 48.0% for the three and nine months ended September 30, 2023, compared to 56.9% and 50.3% for the same periods in 2022.
Salaries and benefits
Salaries and benefits expenses were $35.2 million for the three months ended September 30, 2023, an increase of $5.2 million or 17% compared to the same period in 2022. Salaries and benefits expenses were $93.5 million for the nine months ended September 30, 2023, an increase of $10.6 million or 13% compared to the same period in 2022. The increase is primarily due to an increase in headcount to support the growth of the business and salary increases due to inflationary pressures. Fluctuations in foreign currency exchange rates in the countries in which we employ our workforce increased salaries by approximately $2.1 million for the three months ended September 30, 2023, with no impact for the nine months ended September 30, 2023. As a percentage of revenues, salary expense increased and decreased, respectively to 10.2% and 11.4% for the three and nine months ended September 30, 2023, compared to 9.4% and 11.6% for the same periods in 2022.
Selling, general and administrative
Selling, general and administrative expenses were $16.2 million for the three months ended September 30, 2023, an increase of $4.0 million or 33% compared to the same period in 2022. Selling, general and administrative expenses were $48.9 million for the nine months ended September 30, 2023, an increase of $8.6 million or 21% compared to the same period in 2022. The increase was primarily due to an increase in professional fees. As a percentage of revenues, these expenses increased to 4.7% and 6.0% for the three and nine months ended September 30, 2023, compared to 3.8% and 5.6% for the same periods in 2022.
Depreciation and amortization
Depreciation and amortization expenses were $23.9 million for the three months ended September 30, 2023, an increase of $0.8 million or 3% compared to the same period in 2022. Depreciation and amortization expenses were $70.4 million for the nine months ended September 30, 2023, a decrease of $0.7 million or 1% compared to the same period in 2022. As a percentage of revenues, these expenses decreased to 6.9% and 8.6% for the three and nine months ended September 30, 2023, compared to 7.2% and 10.0% for the same periods in 2022.
Operating income
EFT Processing Segment had operating income of $104.8 million for the three months ended September 30, 2023, a decrease of $11.6 million or 10% compared to the same period in 2022. EFT Processing Segment had operating income of $180.8 million for the nine months ended September 30, 2023, an increase of $15.9 million or 10% compared to the same period in 2022.Operating income as a percentage of revenues (“operating margin”) decreased to 30.3% and 22.0% for the three and nine months ended September 30, 2023, compared to 36.4% and 23.1%for the same periods in 2022. The decrease in operating income and operating margin were the result of decreases in our most profitable international transactions driven by a decline in Croatia due to the switch from kuna to the euro at the beginning of the year and inflationary pressures on travel budgets in Europe, compared to the same periods in 2022.
32 |
|
Three Months Ended September 30,
|
Year-over-Year Change
|
Nine Months Ended September 30, | Year-over-Year Change | |||||||||||||||||||||||||||
(dollar amounts in millions)
|
2023
|
2022
|
Increase (Decrease) Amount
|
Increase
(Decrease) Percent
|
2023 | 2022 |
Increase (Decrease) Amount |
Increase
(Decrease) Percent
|
|||||||||||||||||||||||
Total revenues
|
$
|
264.5
|
$
|
248.9
|
$
|
15.6
|
6
|
%
|
$ | 765.7 | $ | 712.4 | $ | 53.3 | 7 | % | |||||||||||||||
Operating expenses:
|
|
|
|||||||||||||||||||||||||||||
Direct operating costs
|
201.3
|
190.1
|
11.2
|
6
|
%
|
583.6 |
542.1 | 41.5 |
8 | % | |||||||||||||||||||||
Salaries and benefits
|
23.4
|
19.8
|
3.6
|
18
|
%
|
66.8 | 59.8 | 7.0 |
12 | % | |||||||||||||||||||||
Selling, general and administrative
|
9.7
|
8.5
|
1.2
|
14
|
%
|
27.6 |
26.2 | 1.4 |
5 | % | |||||||||||||||||||||
Depreciation and amortization
|
1.8
|
1.4
|
0.4
|
29
|
%
|
5.1 | 4.7 | 0.4 |
9 | % | |||||||||||||||||||||
Total operating expenses
|
236.2
|
219.8
|
16.4
|
7
|
%
|
683.1 |
632.8 | 50.3 |
8 | % | |||||||||||||||||||||
Operating income
|
$
|
28.3
|
$
|
29.1
|
$
|
(0.8
|
) |
(3)
|
% | $ | 82.6 | $ | 79.6 |
$ | 3.0 | 4 | % | ||||||||||||||
Transactions processed (millions)
|
925
|
915
|
10
|
1
|
%
|
2,883 |
2,895 | (12 | ) | (0) | % |
epay Segment total revenues were $264.5 million for the three months ended September 30, 2023, an increase of $15.6 million or 6% compared to the same period in 2022. epay Segment total revenues were $765.7 million for the nine months ended September 30, 2023, an increase of $53.3 million or 7% compared to the same period in 2022. The increase in revenue for the three months ended September 30, 2023 was driven by continued expansion in mobile and digital branded payments. Fluctuations in foreign currency exchange rates increased revenue by approximately $11.9 million for the three months ended September 30, 2023, compared to the same period in 2022. Fluctuations in foreign currency exchange rates did not impact the nine months ended September 30, 2023.
Direct operating costs
epay Segment direct operating costs were $201.3 million for the three months ended September 30, 2023, an increase of $11.2 million or 6% compared to the same period in 2022. epay Segment direct operating costs were $583.6 million for the nine months ended September 30, 2023, an increase of $41.5 million or 8% compared to the same period in 2022. Direct operating costs primarily consist of the commissions paid to retail merchants for the distribution and sale of prepaid mobile airtime and other prepaid products, expenses incurred to operate POS terminals and the cost of vouchers sold and physical gifts fulfilled. Foreign currency exchange rates increased direct operating costs by $9.4 million and $0.2 million for the three and nine months ended September 30, 2023compared to the same periods in 2022.
Gross profit
Gross profit was $63.2 million for the three months ended September 30, 2023, an increase of $4.4 million or 7% compared to $58.8 million for the same period in 2022. Gross profit was $182.1 million for the nine months ended September 30, 2023, an increase of $11.8 million or 7% compared to $170.3 million for the same period in 2022. Gross margin increased and decreased, respectively to 23.9% and 23.8% for the three and nine months ended September 30, 2023, compared to 23.6% and 23.9% for the same periods in 2022. The change in gross profit and gross margin was primarily due to the shift in the mix of transactions processed.
33 |
Salaries and benefits expenses were $23.4 million for the three months ended September 30, 2023, an increase of $3.6 million or 18% compared to the same period in 2022. Salaries and benefits expenses were $66.8 million for the nine months ended September 30, 2023, an increase of $7.0 million or 12% compared to the same period in 2022. The fluctuations in salaries and benefits were driven by an increase in headcount to support the growth of the business and salary increases due to inflationary pressures. As a percentage of revenues, these expenses increased to 8.8% and 8.7%, respectively, for the three and nine months ended September 30, 2023, compared to 8.0% and 8.4% for the same periods in 2022. Fluctuations in foreign currency exchange rates in the countries in which we employ our workforce increased salaries by approximately $1.1 million for the three months ended September 30, 2023 as compared to the same period in 2022. Fluctuations in foreign currency exchange rates did not impact the nine months ended September 30, 2023, as compared to the same period in 2022.
Selling, general and administrative
Selling, general and administrative expenses were $9.7 million for the three months ended September 30, 2023, an increase of $1.2 million or 14% compared to the same period in 2022. Selling, general and administrative expenses were $27.6 million for the nine months ended September 30, 2023, an increase of $1.4 million or 5% compared to the same periods in 2022. As a percentage of revenues, these expenses increased and decreased, respectively to 3.7% and 3.6% for the three and nine months ended September 30, 2023, compared to 3.4% and 3.7% for the same periods in 2022.
Depreciation and amortization expenses were $1.8 million for the three months ended September 30, 2023, an increase of $0.4 million or 29% compared to the same period in 2022. Depreciation and amortization expenses were $5.1 million for the nine months ended September 30, 2023, an increase of $0.4 million compared to the same period in 2022. Depreciation and amortization expense primarily represents depreciation of POS terminals we install in retail stores and amortization of acquired intangible assets. As a percentage of revenues, these expenses were 0.7% and 0.7% for the three and nine months ended September 30, 2023, respectively, compared to 0.6% and 0.7% for the same periods in 2022.
Operating income
epay Segment operating income was $28.3 million for the three months ended September 30, 2023, a decrease of $0.8 million or 3% compared to the same period in 2022. epay Segment operating income was $82.6 million for the nine months ended September 30, 2023, an increase of $3.0 million or 4% compared to the same period in 2022. Operating margin decreased to 10.7% and 10.8% for the three and nine months ended September 30, 2023, compared to 11.7% and 11.2% for the same periods in 2022. Operating income per transaction was $0.03 for both the three and nine months ended September 30, 2023 compared to $0.03 for both the same periods in 2022.Changes in operating income and operating margin for the three and nine months ended September 30, 2023 compared to the same periods in 2022 were primarily due to the shift in the mix of transactions processed and a decline in the promotional campaign activity this quarter compared to the same period last year.
34 |
The following table presents the results of operations for the three and nine months ended September 30, 2023 and 2022 for the Money Transfer Segment:
|
Year-over-Year Change | Nine Months Ended September 30, | Year-over-Year Change | ||||||||||||||||||||||||||||
(dollar amounts in millions)
|
2022 | 2023 | 2022 | Increase (Decrease) Amount | Increase (Decrease) Percent | ||||||||||||||||||||||||||
Total revenues
|
$ | 1,150.1 | $ | 1,072.4 | $ | 77.7 | 7 | % | |||||||||||||||||||||||
Operating expenses:
|
|||||||||||||||||||||||||||||||
Direct operating costs
|
211.9 | 200.1 | 11.8 | 621.9 |
593.6 |
28.3 |
5 | % | |||||||||||||||||||||||
Salaries and benefits
|
8.0 | 230.4 |
204.9 |
25.5 |
12 |
% | |||||||||||||||||||||||||
Selling, general and administrative
|
(0.6 | ) | 140.7 |
133.6 |
7.1 |
5 |
% | ||||||||||||||||||||||||
Depreciation and amortization
|
(1.2 | ) | 23.6 |
25.7 |
(2.1 |
) | (8) |
% | |||||||||||||||||||||||
Total operating expenses
|
18.0 | 1,016.6 |
957.8 |
58.8 |
6 |
% | |||||||||||||||||||||||||
Operating income
|
$ | 133.5 |
$ | 114.6 |
$ | 18.9 | 16 |
% | |||||||||||||||||||||||
Transactions processed (millions)
|
2.9 | 119.2 |
108.5 |
10.7 |
10 |
% |
Money Transfer Segment total revenues were $395.9 million for the three months ended September 30, 2023, an increase of $31.0 million or 8% compared to the same period in 2022. Money Transfer Segment total revenues were $1,150.1 million for the nine months ended September 30, 2023, an increase of $77.7 million or 7% compared to the same period in 2022. The increase in revenues was primarily due to an increase in international-originated money transfers, U.S. outbound transactions, and direct-to-consumer digital transactions, partially offset by a decrease in U.S. domestic transactions. Revenues per transaction decreased to $9.75 and $9.65 for the three and nine months ended September 30, 2023, compared to $9.68 and $9.88 for the same period in 2022 due to a shift in the mix of transactions processed. Fluctuations in foreign currency exchange rates increased revenues by approximately $10.8 million for the three months ended September 30, 2023, compared to the same period in 2022. Fluctuations in foreign currency exchange rates did not impact the nine months ended September 30, 2023, compared to the same period in 2022.
Direct operating costs
Money Transfer Segment direct operating costs were $211.9 million for the three months ended September 30, 2023, an increase of 11.8 million or 6% compared to the same period in 2022. Money Transfer Segment direct operating costs were $621.9 million for the nine months ended September 30, 2023, an increase of $28.3 million or 5% compared to the same period in 2022. Direct operating costs primarily consist of commissions paid to agents who originate money transfers on our behalf and correspondent agents who disburse funds to the customers’ destination beneficiaries, together with less significant costs, such as bank depository fees. The increase in direct operating costs was primarily due to the increase in the number of international-originated and U.S. outbound money transfer transactions.
Gross profit was $184.0 million for the three months ended September 30, 2023, an increase of $19.2 million or 12% compared to $164.8 million for the same period in 2022. Gross profit was $528.2 million for the nine months ended September 30, 2023, an increase of $49.4 million or 10% compared to $478.8 million for the same period in 2022. Gross margin increased to 46.5% and 45.9% for the three and nine months ended September 30, 2023, compared to 45.2% and 44.6% for the same periods in 2022. The increase in gross profit and gross margin was primarily due t.o increases in international-originated money transfers, U.S. outbound transactions and direct-to-consumer digital transactions.
35 |
Salaries and benefits expenses were $77.6 million for the three months ended September 30, 2023, an increase of $8.0 million or 11% compared to the same period in 2022. Salaries and benefits expenses were $230.4 million for the nine months ended September 30, 2023, an increase of $25.5 million or 12% compared to the same period in 2022. The increase in salaries and benefits was primarily driven by an increase in headcount to support the growth of the business and salary increases due to inflationary pressures. As a percentage of revenues, these expenses increased to 19.6% and 20.0% for the three and nine months ended September 30, 2023, compared to 19.1% and 19.1%, for the same periods in 2022. Fluctuations in foreign currency exchange rates in the countries in which we employ our workforce increased salaries by approximately $2.0 million for the three months ended September 30, 2023, as compared to the same period in 2022. Fluctuations in foreign currency exchange rates did not impact the nine months ended September 30, 2023, compared to the same period in 2022.
Selling, general and administrative
Selling, general and administrative expenses were $45.7 million for the three months ended September 30, 2023, a decrease of $0.6 million or 1% compared to the same period in 2022. Selling, general and administrative expenses were $140.7 million for the nine months ended September 30, 2023, an increase of $7.1 million or 5% compared to the same period in 2022. As a percentage of revenues, these expenses decreased to 11.5% and 12.2% for the three and nine months ended September 30, 2023, compared to 12.7% and 12.5% for the same periods in 2022.
Depreciation and amortization
Depreciation and amortization expenses were $7.0 million for the three months ended September 30, 2023, a decrease of $1.2 million or 15% compared to the same period in 2022. Depreciation and amortization expenses were $23.6 million for the nine months ended September 30, 2023, a decrease of $2.1 million or 8% compared to the same period in 2022. Depreciation and amortization expense primarily represents amortization of acquired intangible assets and depreciation of money transfer terminals, computers and software, leasehold improvements and office equipment. As a percentage of revenues, these expenses decreased to 1.8% and 2.1% for the three and nine months ended September 30, 2023, compared to 2.2% and 2.4% for the same periods in 2022.
Operating income
Money Transfer Segment operating income was $53.7 million for the three months ended September 30, 2023, an increase of $13.0 million or 32% compared to the same period in 2022. Money Transfer Segment operating income was $133.5 million for the nine months ended September 30, 2023, an increase of $18.9 million or 16% compared to the same period in 2022. Operating margin increased to 13.6% and 11.6% for the three and nine months ended September 30, 2023, compared to 11.2% and 10.7% for the same periods in 2022. Operating income per transaction increased to $1.32 and $1.12, respectively, for the three and nine months ended September 30, 2023, compared to $1.08 and $1.06 for the same period in 2022 due to a shift in the mix of transactions processed.
Three Months Ended September 30,
|
|
Year-over-Year Change
|
|
Nine Months Ended September 30, |
|
|
Year-over-Year Change |
|
|
|||||||||||||||||||||||
(dollar amounts in millions)
|
2023 | 2022 |
Increase (Decrease)
Amount
|
Increase (Decrease)
Percent
|
|
2023
|
|
|
2022
|
|
|
Increase (Decrease)
Amount
|
|
|
Increase (Decrease)
Percent
|
|
|
|||||||||||||||
Salaries and benefits
|
$
|
17.4
|
$
|
15.0
|
|
$
|
2.4
|
16
|
% | $ | 54.2 | $ | 45.0 | $ | 9.2 | 20 | % | |||||||||||||||
Selling, general and administrative
|
2.3
|
|
2.6
|
|
(0.3
|
) |
(12)
|
% | 7.2 |
7.5 | (0.3 | ) | (4 | ) | ||||||||||||||||||
Depreciation and amortization
|
0.1
|
|
0.1
|
|
—
|
—
|
0.3 |
0.3 |
— | — | ||||||||||||||||||||||
Total operating expenses
|
$
|
19.8
|
|
$
|
17.7
|
|
$
|
2.1
|
12
|
% | $ | 61.7 | $ | 52.8 | $ | 8.9 | 17 | % |
36 |
Total Corporate operating expenses were $19.8 million and $61.7 million for the three and nine months ended September 30, 2023, an increase of $2.1 million or 12% and $8.9 million or 17% compared to the same periods in 2022. The increase is primarily due to an increase in long-term and short-term incentive compensation expense for the three and nine months ended September 30, 2023, compared to the same periods in 2022, due to improved company performance.
|
Three Months Ended September 30,
|
|
Year-over-Year Change
|
|
|
Nine Months Ended September 30,
|
|
|
Year-over-Year Change
|
|
|
||||||||||||||||||||
(dollar amounts in millions)
|
2023 | 2022 |
Increase (Decrease) Amount
|
|
Increase
(Decrease) Percent
|
|
|
2023
|
|
|
|
2022
|
|
|
|
Increase (Decrease) Amount
|
|
|
Increase
(Decrease) Percent
|
|
|
||||||||||
Interest income
|
$
|
4.0
|
|
$
|
0.6
|
|
$
|
3.4
|
567
|
% | $ | 10.1 | $ | 0.9 | $ | 9.2 | 1,022 | % | |||||||||||||
Interest expense
|
(15.0
|
) |
(11.7
|
) |
(3.3
|
) |
28
|
% | (39.1 |
) | (26.6 |
) | (12.5 | ) | 47 | % | |||||||||||||||
Foreign currency exchange gain (loss), net
|
(8.8
|
) |
(15.8
|
) |
7.0
|
|
(44)
|
% | (3.6 |
) | (36.0 |
) | 32.4 | (90) | % | ||||||||||||||||
Other gains (losses)
|
—
|
|
—
|
|
—
|
N/A
|
(0.1 |
) | 0.2 |
(0.3 |
) | (150) | % | ||||||||||||||||||
Other expense, net
|
$
|
(19.8
|
) |
$
|
(26.9
|
) |
$
|
7.1
|
|
(26)
|
% | $ | (32.7 |
) | $ | (61.5 | ) | $ | 28.8 | (47) | % |
Interest income
Interest income was $4.0 million for the three months ended September 30, 2023, an increase of $3.4 million or 567% compared to the same period in 2022. Interest income was $10.1 million for the nine months ended September 30, 2023, an increase of $9.2 million or 1,022% compared to the same period in 2022. This increase was driven by an increase in interest rates on our interest bearing bank accounts.
Interest expense
Foreign currency exchange loss, net
Foreign currency exchange activity includes gains and losses on certain foreign currency exchange derivative contracts and the impact of remeasurement of assets and liabilities denominated in foreign currencies. Assets and liabilities denominated in currencies other than the local currency of each of our subsidiaries give rise to foreign currency exchange gains and losses. Foreign currency exchange gains and losses that result from remeasurement of these assets and liabilities are recorded in net income.
We recorded net foreign currency exchange losses of $8.8 million and $3.6 million for the three and nine months ended September 30, 2023, compared to net foreign currency exchange losses of $15.8 million and $36.0 million for the same periods in 2022. These realized and unrealized foreign currency exchange losses reflect the fluctuation in the value of the U.S. dollar against the currencies of the countries in which we operated during the respective periods.
The Company's effective income tax rate was 29.2% and 30.6% for the three and nine months ended September 30, 2023, compared to 31.1% and 33.5% for the same periods ended September 30, 2022. The Company's effective income tax rate for the three and nine months ended September 30, 2023 was higher than the applicable statutory income tax rate of 21% as a result of certain foreign earnings being subject to higher local statutory tax rates and the Company’s U.S. deferred tax activity.
37 |
Subsidiary
|
Percent Owned
|
Segment - Country
|
||
Movilcarga
|
95%
|
epay - Spain
|
||
Euronet China
|
85%
|
EFT - China
|
||
Euronet Pakistan
|
70%
|
EFT - Pakistan
|
||
Euronet Infinitium Solutions
|
65%
|
EFT - India
|
Net income attributable to Euronet was $104.2 million for the three months ended September 30, 2023, an increase of $6.4 million or 7% compared to the same period in 2022. The increase in net income was primarily attributable to the $72.7 million increase in revenues, across all of our three segments, largely driven by successful business operations. The increased revenues led to a $22.0 million increase in gross profit. The increase in gross profit was partially offset by a $19.2 million increase in salaries and benefits expense in the Money Transfer segment.
LIQUIDITY AND CAPITAL RESOURCES
Working capital
As of September 30, 2023, we had working capital of $967.6 million, which is calculated as the difference between total current assets and total current liabilities, compared to working capital of $1,372.6 million as of December 31, 2022. The decrease in working capital was primarily due to the repurchase of shares. Our ratio of current assets to current liabilities was 1.38 and 1.58 at September 30, 2023 and December 31, 2022, respectively.
We require substantial working capital to finance operations. The Money Transfer Segment funds the payout of the majority of our consumer-to-consumer money transfer services before receiving the benefit of amounts collected from customers by agents. Working capital needs increase in order to cover weekends and banking holidays. As a result, we may report more or less working capital for the Money Transfer Segment based solely upon the day on which the reporting period ends. The epay Segment produces positive working capital, some of which is restricted in connection with the administration of its customer collection and vendor remittance activities. In our EFT Processing Segment, we obtain a significant portion of the cash required to operate our ATMs through various cash supply arrangements, the amount of which is not recorded on Euronet's Consolidated Balance Sheets. However, in certain countries, we fund the cash required to operate our ATM network from borrowings under our revolving credit facilities, uncommitted credit agreements and cash flows from operations. As of September 30, 2023, we had $603.5 million of our own cash in use or designated for use in our ATM network, which is recorded in ATM cash on Euronet's Consolidated Balance Sheet. ATM cash increased $87.9 million from $515.6 million as of December 31, 2022 to $603.5 million as of September 30, 2023 as a result of the increase in number of active ATMs as of September 30, 2023 compared to December 31, 2022. The Company has $1,074.4 million of unrestricted cash as of September 30, 2023 compared to $1,131.2 million as of December 31, 2022. Including the $603.5 million of cash in ATMs at September 30, 2023, we have access to $2,043.3 million in available cash, and $1,080.2 million available under the Credit Facility with no significant long-term debt principal payments until March 2025.
38 |
Nine Months Ended September 30,
|
|||||||
Liquidity
|
2023
|
2022
|
|||||
Cash and cash equivalents and restricted cash provided by (used in):
|
|||||||
Operating activities
|
$
|
507.4
|
$
|
448.7
|
|||
Investing activities
|
(74.6
|
) |
(416.1
|
) | |||
Financing activities
|
(208.3
|
) |
173.5
|
||||
Effect of foreign currency exchange rate changes on cash and cash equivalents and restricted cash
|
(172.0
|
) |
(413.7
|
) | |||
Increase/(decrease) in cash and cash equivalents and restricted cash
|
$
|
52.5
|
$
|
(207.6
|
) |
Cash flows provided by operating activities were $507.4 million for the nine months ended September 30, 2023 compared to cash flows provided by operating activities of $448.7 million for the same period in 2022. The increase in operating cash flows was primarily due to an increase in net income and a decrease in foreign exchange loss.
Investing activity cash flow
Cash flows used in investing activities were $74.6 million for the nine months ended September 30, 2023 compared to $416.1 million for the same period in 2022. The decrease in cash used in investing activities is primarily due to the $331.0 million of cash paid at the closing of PBMA in March 2022. Additionally, we used $69.1 million for purchases of property and equipment for the nine months ended September 30, 2023 compared to $79.4 million for the same period in 2022.
Cash flows used by financing activities were $208.3 million for the nine months ended September 30, 2023 compared to cash flows provided by financing activities of $173.5 million for the same period in 2022. Our borrowing activities on the Credit Facility for the nine months ended September 30, 2023 consisted of net borrowings of $116.2 million compared to net borrowings of $342.9 million for the same period in 2022. The decrease in net borrowings on the Credit Facility, during the nine months ended September 30, 2023, is primarily the result of decreased funding requirements for acquisitions. We repurchased $325.4 million of common stock during the nine months ended September 30, 2023 compared to $175.3 million of repurchases during the same period of 2022. We received proceeds of $3.1 million and $4.4 million during the nine months ended September 30, 2023 and 2022, respectively, for the issuance of stock in connection with our Stock Incentive Plan.
Credit Facility - On October 24, 2022, the Company amended its revolving credit agreement (the “Credit Facility”) to increase the facility from $1.03 billion to $1.25 billion and to extend the expiration to October 24, 2027. The revolving credit facility contains a sublimit of up to $250 million, with $150 million committed, for the issuance of letters of credit, a $75 million sublimit both for U.S. dollar swingline loans and for swingline loans in euros or British pounds sterling. The Credit Facility allows for borrowings in British pounds sterling, euro and U.S. dollars. Subject to certain conditions, the Company has the option to increase the Credit Facility by up to an additional $500 million by requesting additional commitments from existing or new lenders. Fees and interest on borrowings vary based upon the Company's corporate credit rating and will be based, in the case of letter of credit fees, on a margin, and in the case of interest, on a margin over a secured overnight financing rate, as defined in the agreement, with a margin, including the facility fee, ranging from 1.00% to 1.625% or the base rate, as selected by the Company. The applicable margin for borrowings under the credit facility, based on the Company's current credit rating is 1.25% including the facility fee.
As of September 30, 2023, we had $113.5 million of borrowings and $56.3 million of stand-by letters of credit outstanding under the Credit Facility. The remaining $1,080.2 million under the Credit Facility was available for borrowing.
Other uses of capital
Capital expenditures and needs - Total capital expenditures for the nine months ended September 30, 2023 were $69.1 million. These capital expenditures were primarily for the purchase and installation of ATMs in key under-penetrated markets, the purchase of POS terminals for the epay and Money Transfer Segments, and office, data center and company store computer equipment and software. Total capital expenditures for 2023 are currently estimated to range from approximately 100 million to $110 million. At current and projected cash flow levels, we anticipate that cash generated from operations, together with cash on hand and amounts available under our Credit Facility and other existing and potential future financing will be sufficient to meet our debt (including our uncommitted credit facilities), leasing, and capital expenditure obligations. If our capital resources are not sufficient to meet these obligations, we will seek to refinance our debt and/or issue additional equity under terms acceptable to us. However, we can offer no assurances that we will be able to obtain favorable terms for the refinancing of any of our debt or other obligations or for the issuance of additional equity.
Inflation and functional currencies
Historically, the countries in which we operate have experienced low and stable inflation. Therefore, the local currency in each of these markets is the functional currency. We have seen indications that the current inflationary period will put pressure on our results of operations and our financial position. We have seen some signs of inflation impacting discretionary spend items, such as gaming products, in our epay business, discretionary travel expenditures in EFT, as well as some pressure on send amounts in money transfer. As a consequence of this inflationary period, we expect to see increasing expenses forthcoming. We continually review inflation and the functional currency in each of the countries where we operate.
OFF BALANCE SHEET ARRANGEMENTS.
On occasion, we grant guarantees of the obligations of our subsidiaries, and we sometimes enter into agreements with unaffiliated third parties that contain indemnification provisions, the terms of which may vary depending on the negotiated terms of each respective agreement. Our liability under such indemnification provisions may be subject to time and materiality limitations, monetary caps and other conditions and defenses. As of September 30, 2023, there were no material changes from the disclosure in our Annual Report on Form 10-K for the year ended December 31, 2022. To date, we are not aware of any significant claims made by the indemnified parties or parties to whom we have provided guarantees on behalf of our subsidiaries and, accordingly, no liabilities have been recorded as of September 30, 2023. See also Note 14, Commitments, to the unaudited consolidated financial statements included elsewhere in this report.
CONTRACTUAL OBLIGATIONS
As of September 30, 2023, there have been no material changes outside the ordinary course of business in our future contractual obligations from the amounts reported within our Annual Report on Form 10-K for the year ended December 31, 2022.
40 |
Interest rate risk
As of September 30, 2023, our total debt outstanding, excluding unamortized debt issuance costs, was $1,722.9 million. Of this amount, $525.0 million, net of debt discounts, or 30% of our total debt obligations, relates to our contingent Convertible Notes that have a fixed coupon rate. Our $525.0 million outstanding principal amount of Convertible Notes accrue cash interest at a rate of 0.75% of the principal amount per annum. Based on quoted market prices, as of September 30, 2023, the fair value of our fixed rate Convertible Notes was $498.5 million, compared to a carrying value of $525.0 million. Further, as of September 30, 2023 we had $113.5 million of borrowings under our Credit Facility, or 7% of our total debt obligations. The carrying values of the Credit Facility approximates fair value because interest as of September 30, 2023, was based on SOFR that resets at various intervals of less than one year. Additionally, $634.2 million, or 37%of our total debt obligations, relates to Senior Notes having a fixed coupon rate. Our $634.2 million outstanding principal amount of Senior Notes accrue cash interest at a rate of 1.375% of the principal amount per annum. Based on quoted market prices, as of September 30, 2023, the fair value of our fixed rate Senior Notes was $571.8 million, compared to a carrying value of $634.2 million. An additional $450.0 million, or 26% of our total debt, is related to short-term uncommitted credit agreements. The credit agreements are due within one year and accrue interest at variable rates. The remaining $0.2 million is related to borrowings by certain subsidiaries to fund, from time to time, working capital requirements. These arrangements generally are due within one year and accrue interest at variable rates.
Our excess cash is invested in instruments with original maturities of three months or less or in certificates of deposit that may be withdrawn at any time without penalty; therefore, as investments mature and are reinvested, the amount we earn will increase or decrease with changes in the underlying short-term interest rates.
Foreign currency exchange rate risk
For the nine months ended September 30, 2023, approximately 75% of our revenues were generated in non-U.S. dollar countries and we expect to continue generating a significant portion of our revenues in countries with currencies other than the U.S. dollar.
We are particularly vulnerable to fluctuations in exchange rates of the U.S. dollar to the currencies of countries in which we have significant operations, primarily the euro, British pound, Australian dollar, Polish zloty, Indian rupee, New Zealand dollar, Malaysian ringgit and Hungarian forint. As of September 30, 2023, we estimate that a 10% fluctuation in these foreign currency exchange rates would have the combined annualized effect on reported net income and working capital of approximately $180 million to $190 million. This effect is estimated by applying a 10% adjustment factor to our non-U.S. dollar results from operations, intercompany loans that generate foreign currency gains or losses and working capital balances that require translation from the respective functional currency to the U.S. dollar reporting currency.
Additionally, we have other non-current, non-U.S. dollar assets and liabilities on our balance sheet that are translated to the U.S. dollar during consolidation. These items primarily represent goodwill and intangible assets recorded in connection with acquisitions in countries other than the U.S. and our Senior Notes. We estimate that a 10% fluctuation in foreign currency exchange rates would have a non-cash impact on total comprehensive income of approximately $100 million to $110 million as a result of the change in value of these items during translation to the U.S. dollar. For the fluctuations described above, a strengthening U.S. dollar produces a financial loss, while a weakening U.S. dollar produces a financial gain.
We believe this quantitative measure has inherent limitations and does not take into account any governmental actions or changes in either customer purchasing patterns or our financing or operating strategies. Because a majority of our revenues and expenses are incurred in the functional currencies of our international operating entities, the profits we earn in foreign currencies are positively impacted by a weakening of the U.S. dollar and negatively impacted by a strengthening of the U.S. dollar. Additionally, a significant portion of our debt obligations are in U.S. dollars; therefore, as foreign currency exchange rates fluctuate, the amount available for repayment of debt will also increase or decrease.
We use derivatives to minimize our exposures related to changes in foreign currency exchange rates and to facilitate foreign currency risk management services by writing derivatives to customers. Derivatives are used to manage the overall market risk associated with foreign currency exchange rates; however, we do not perform the extensive record-keeping required to account for the derivative transactions as hedges. Due to the relatively short duration of the derivative contracts, we use the derivatives primarily as economic hedges. Since we do not designate foreign currency derivatives as hedging instruments pursuant to the accounting standards, we record gains and losses on foreign exchange derivatives in earnings in the period of change. We manage counterparty credit risk (the risk that counterparties will default and not make payments according to the terms of the agreements) on an individual counterparty basis. We mitigate this risk by entering into contracts with collateral posting requirements and/or by performing financial assessments prior to contract execution, conducting periodic evaluations of counterparty performance and maintaining a diverse portfolio of qualified counterparties. We do not expect any significant losses from counterparty defaults.
41 |
For derivative instruments our xe operations write to customers, we aggregate the foreign currency exposure arising from customer contracts, and hedge the resulting net currency risks by entering into offsetting contracts with established financial institution counterparties as part of a broader foreign currency portfolio. The changes in fair value related to the total portfolio of positions are recorded in Revenues on the Consolidated Statements of Income. As of September 30, 2023, we held foreign currency derivative contracts outstanding with a notional value of $1.0 billion, primarily in U.S. dollars, euros, British pounds, Australian dollars and New Zealand dollars, that were not designated as hedges and for which the majority mature within the next twelve months.
See Note 10, Derivative Instruments and Hedging Activities, to our unaudited consolidated financial statements for additional information.
The Company is, from time to time, a party to legal or regulatory proceedings arising in the ordinary course of its business.
The discussion regarding contingencies in Part I, Item 1 — Financial Statements (unaudited), Note 15, Litigation and Contingencies, to the unaudited consolidated financial statements in this report is incorporated herein by reference.
Currently, there are no legal or regulatory proceedings that management believes, either individually or in the aggregate, would have a material adverse effect on the Company's consolidated financial condition or results of operations. In accordance with U.S. GAAP, we record a liability when it is both probable that a liability has been incurred and the amount of the loss can be reasonably estimated. These liabilities are reviewed at least quarterly and adjusted to reflect the impacts of negotiations, settlements, rulings, advice of legal counsel, and other information and events pertaining to a particular case or proceeding.
42 |
Except as otherwise described herein, there were no material changes to the risk factors previously disclosed in our Annual Report on Form 10-K for the year ended December 31, 2022, as filed with the SEC.
The following table provides information with respect to shares of the Company's common stock that were purchased by the Company during the three months ended September 30, 2023.
Period
|
Total Number of Shares Purchased
|
Average Price Paid per Share
|
Total Number of Shares Purchased as Part of Publicly Announced Plans or Programs
|
Maximum Dollar Value of Shares that May Yet Be Purchased Under the Programs (in millions) (1)
|
||||||||||
July 1 - July 31, 2023
|
70,320
|
$
|
88.86
|
70,320
|
$
|
440.4
|
||||||||
August 1 - August 31 , 2023
|
1,865,215
|
85.87
|
1,865,215
|
280.2
|
||||||||||
September 1 - September 30, 2023
|
1,571,514
|
82.53
|
1,571,514
|
$
|
500.5
|
|||||||||
Total
|
3,507,049
|
$
|
84.43
|
3,507,049
|
During the fiscal quarter ended September 30, 2023, none of the Company’s directors or "officers," as defined in Rule 16a-1(f) of the Securities Exchange Act of 1934, as amended (the "Exchange Act"), adopted or terminated a "Rule 10b5-1 trading arrangement" or a "non-Rule 10b5-1 trading arrangement," as each term is defined in Item 408 of Regulation S-K.
43 |
Exhibit
|
|
Description
|
31.1*
|
|
|
31.2*
|
|
|
32.1**
|
|
|
32.2**
|
|
|
101*
|
|
The following materials from Euronet Worldwide, Inc.’s Quarterly Report on Form 10-Q for the quarter ended September 30, 2023, formatted in XBRL (eXtensible Business Reporting Language): (i) Consolidated Balance Sheets at September 30, 2023 (unaudited) and December 31, 2022, (ii) Consolidated Statements of Operations (unaudited) for the three and nine months ended September 30, 2023 and 2022, (iii) Consolidated Statements of Comprehensive Income (Loss) (unaudited) for the three and nine months ended September 30, 2023 and 2022, (iv) Consolidated Statements of Changes in Equity (unaudited) for the three and nine months ended September 30, 2023 and 2022 (v) Consolidated Statements of Cash Flows (unaudited) for the nine months ended September 30, 2023 and 2022, and (vi) Notes to the Unaudited Consolidated Financial Statements.
|
104*
|
Cover Page Interactive Data File (formatted as Inline XBRL and contained in Exhibit 101)
|
November 3, 2023
By:
|
/s/ MICHAEL J. BROWN
|
|
|
Michael J. Brown
|
|
|
Chief Executive Officer
|
|
|
||
|
||
By:
|
/s/ RICK L. WELLER
|
|
|
Rick L. Weller
|
|
|
Chief Financial Officer
|
45 |