Annual Statements Open main menu

Evergreen Sustainable Enterprises, Inc. - Quarter Report: 2018 September (Form 10-Q)

 

 

UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

Washington D.C.  20549

 

FORM 10-Q

 

QUARTERLY REPORT UNDER SECTION 13 OR 15(d)

OF THE SECURITIES EXCHANGE ACT OF 1934

 

For Quarter Ended: September 30, 2018 Commission File Number 000-55019

 

HOME TREASURE FINDERS, INC. AND SUBSIDIARY

(Exact name of registrant as specified in its charter)

 

COLORADO 26-3119496
(State or other jurisdiction of (I.R.S. Employer Identification No.)
incorporation or organization)  
   
4045 Pecos St, Suite 110, Denver, Colorado 80211
(Address of principal executive offices) (Zip code)

 

(720) 273-2398

(Registrant's telephone number, including area code)

 

(Former name, former address and former fiscal year, if changed since last report.)

 

Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the past 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days.   ý Yes           o No

 

Indicate by check mark whether the registrant has submitted electronically and posted on its corporate Web site, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files).   ý Yes                      o No (Not required)

 

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, a smaller reporting company or, an emerging growth company. See the definitions of "large accelerated filer," "accelerated filer", "smaller reporting company", and "emerging growth company", in Rule 12b-2 of the Exchange Act.

 

Large accelerated filer   Accelerated filer
Non-accelerated filer     Smaller reporting company ý
(Do not check if smaller reporting company)   Emerging growth company 

 

If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act.  

 

Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Act).   Yes   ý No

 

As of November 14, 2018, 13,205,450 shares of common stock, no par value of registrant were outstanding.

 

 

 

 

 

  
 

 

 

Index

 

 

 

 

 Page

PART I  FINANCIAL INFORMATION

 

 
Item 1. Condensed Financial Statements for the period ended September 30, 2018  
             Condensed Consolidated Balance Sheets (Unaudited)   3
             Condensed Consolidated Statements of Operations (Unaudited)   4
             Condensed Consolidated Statements of Cash Flows (Unaudited) 5
             Notes to Condensed Consolidated Financial Statements   6
   
Item 2. Management's Discussion and Analysis of Financial Condition and Results of Operations 9
Item 3. Quantitative and Qualitative Disclosures About Market Risk 10
Item 4. Controls and Procedures 10
Item 4T. Controls and Procedures 10
   
PART II  OTHER INFORMATION  
   
Item 1. Legal Proceedings 11
Item 1A. Risk Factors 11
Item 2. Unregistered Sales of Equity Securities and Use of Proceeds 11
Item 3. Defaults Upon Senior Securities 11
Item 4. Mine Safety 11
Item 5. Other Information 11
Item 6. Exhibits 12
   
Signatures 13
   

 

 

 

 

 2 
 

 

 

PART I  FINANCIAL INFORMATION

 

Item 1.  Financial Statements

 

HOME TREASURE FINDERS, INC. AND SUBSIDIARY

 Condensed Consolidated Balance Sheets

 

             
    September 30,     December 31,  
    2018     2017  
    (unaudited)        
Assets        
             
Current Assets:            
Cash   $ 45,252     $ 49,437  
Rent receivable     500       4,176  
Prepaid expenses     1,324       -  
Total current assets     47,076       53,613  
                 
Property and equipment, net     781,067       797,557  
                 
Other assets:                
Security deposits     1,822       1,400  
                 
Total assets   $ 829,965     $ 852,570  
                 
Liabilities and Shareholders' Equity (Deficit)          
                 
Liabilities:                
Accounts payable   $ 10,935     $ 21,017  
Accrued wages     68,212       43,612  
Accrued liabilities     61,033       61,788  
Accrued interest – related party     1,240       4,505  
Note payable, current portion     2,413       11,090  
Related party note payable     1,239       9,397  
             Total current liabilities     145,072       151,409  
                 
Long term debt, net of current portion     789,774       789,774  
           Total liabilities     934,846       941,183  
                 
Commitments and contingencies     -       -  
                 
Shareholders' equity (deficit):                
Common stock, no par value; 100,000,000 shares authorized,                
13,205,450 and 13,205,450 shares issued and outstanding, respectively     215,267       215,267  
Additional paid in capital     96,476       96,476  
Accumulated deficit     (416,624 )     (400,356 )
Total shareholders' equity (deficit)     (104,881 )     (88,613 )
                 
Total liabilities and shareholders' equity (deficit)   $ 829,965     $ 852,570  

 

 

 

See accompanying notes to unaudited condensed consolidated financial statements.

 

 

 

 3 
 

 

 

 

HOME TREASURE FINDERS, INC. AND SUBSIDIARY

Condensed Consolidated Statements of Operations

(Unaudited)

 

 

    For the Three Months Ended     For the Nine Months Ended  
    September 30,     September 30,  
    2018     2017     2018     2017  
                         
Commission income   $ 79,027     $ 37,898     $ 207,069     $ 108,198  
Property and rental management income     61,877       65,409       204,960       192,319  
Revenue   $ 140,904     $ 103,307     $ 412,029     $ 300,517  
                                 
Operating expenses:                                
Commission expense     37,327       29,353       100,017       35,817  
Professional fees     8,735       6,686       17,463       20,079  
General and Administrative     81,643       74,477       266,894       246,617  
Total operating expenses     127,705       110,516       384,374       302,513  
                                 
Operating income (loss)     13,199       (7,209 )     27,655       (1,996 )
                                 
Other income (expense):                                
Interest Income     4,000       -       4,000       -  
Gain on legal settlement     -       -       -       14,560  
Interest expense     (15,899 )     (16,520 )     (47,923 )     (49,645 )
                                 
Total other income (expense)     (11,899 )     (16,520 )     (43,923 )     (35,085 )
                                 
Income (loss) before taxes     1,300       (23,729 )     (16,268 )     (37,081 )
                                 
Income tax expense                        
                                 
Net income (loss)   $ 1,300     $ (23,729 )   $ (16,268 )   $ (37,081 )
                                 
Basic and diluted loss per share   $ (0.00 )   $ (0.01 )   $ (0.01 )   $ (0.01 )
                                 
Basic and diluted weighted average                                
common shares outstanding     13,205,450       13,205,450       13,205,450       13,205,450  

 

 

 

See accompanying notes to unaudited condensed consolidated financial statements.

 

 

 

 

 

 4 
 

 

 

HOME TREASURE FINDERS, INC. AND SUBSIDIARY

Condensed Consolidated Statements of Cash Flows

(Unaudited)

 

 

    For the Nine Months Ended  
    September 30,  
    2018     2017  
Cash flows from operating activities:            
Net income (loss)   $ (16,268 )   $ (37,081 )
Adjustments to reconcile net loss to net cash provided by                
(used in) operating activities:                
Depreciation and amortization     16,490       17,150  
Changes in operating assets and liabilities:                
(Increase) decrease in rent receivable     3,676       (1,586 )
(Increase) in prepaid expense     (1,324 )     (1,079 )
(Increase) in security deposit     (422 )     -  
Increase (decrease) in accrued interest related party     (3,265 )     1,157  
Increase in accrued salary     24,600       -  
Increase (decrease) in accrued liabilities     (755 )     9,352  
Increase (decrease) in accounts payable     (10,082 )     3,895  
                 
Net cash provided by (used in) operating activities     12,650       (8,192 )
                 
Cash flows from investing activities:                
Net cash (used in) investing activities     -       -  
                 
Cash flows from financing activities:                
Proceeds from related party payable     2,677       2,387  
Payment of related party payable     (10,835 )     (9,000 )
Payment of long term debt     (8,677 )     (8,012 )
                 
Net cash (used in) financing activities     (16,835 )     (14,625 )
                 
Net change in cash     (4,185 )     (22,817 )
                 
Cash, beginning of period     49,437       60,202  
                 
Cash, end of period   $ 45,252     $ 37,385  
                 
Supplemental disclosure of cash flow information:                
Cash paid during the period for:                
Income taxes   $     $  
Interest   $ 47,823     $ 48,488  
                 
NON CASH FINANCING ACTIVITIES:                
  None             

 

 

 

See accompanying notes to unaudited condensed consolidated financial statements. 

 

 

 5 
 

 

 

 

 

HOME TREASURE FINDERS, INC. AND SUBSIDIARY

Notes to Unaudited Condensed Consolidated Financial Statements

 

 

 

Note 1:  Basis of Presentation

 

The accompanying condensed consolidated financial statements have been prepared without audit, pursuant to the rules and regulations of the Securities and Exchange Commission (the "SEC"). The interim financial statements reflect all adjustments, consisting of normal recurring adjustments which, in the opinion of management, are necessary to present a fair statement of the results for the period.

 

Certain information and footnote disclosures normally included in financial statements prepared in accordance with generally accepted accounting principles have been condensed or omitted. It is suggested that these condensed financial statements be read in conjunction with the December 31, 2017 financial statements and notes thereto included. The results of operations for the period ended September 30, 2018, are not necessarily indicative of the operating results for the year ended December 31, 2018.

 



Note 2:  Going Concern

 

The accompanying financial statements have been prepared on a going concern basis, which contemplates the realization of assets and the satisfaction of liabilities in the normal course of business.   These factors, among others, may indicate that the Company will be unable to continue as a going concern for a reasonable period of time.

 

The financial statements do not include any adjustments relating to the recoverability and classification of assets and liabilities that might be necessary should the Company be unable to continue as a going concern.  The Company's continuation as a going concern is dependent upon its ability to generate sufficient cash flow to meet its obligations on a timely basis and ultimately to attain profitability.  The Company intends to seek additional funding through equity offerings to fund its business plan.  There is no assurance that the Company will be successful in raising additional funds. 

 

 

Note 3:  Related Party Transactions

 

During the nine months ended September 30, 2018, the related party payable had a net decrease of $8,158.  The balance of the related party payable was $1,239 and $9,397 as of September 30, 2018 and December 31, 2017, respectively.  This payable is due on demand and has an interest rate of 8%.  Accrued interest on this payable was $1,240 and $4,505 at September 30, 2018 and December 31, 2017, respectively.  Interest expense for the nine months ended September 30, 2018 and 2017 was $100 and $1,157, respectively.  Interest expense for the three months ended September 30, 2018 and 2017 was $16 and $411, respectively.

 

 

 

 

 6 
 

 

 

 

 

HOME TREASURE FINDERS, INC. AND SUBSIDIARY

Notes to Unaudited Condensed Consolidated Financial Statements

 

 

 

Note 4:  Property and Equipment

 

The Company's capital assets consist of warehouse units, computer equipment, office furniture and leasehold improvements for the new office.  Depreciation and amortization is calculated using the straight-line method over the estimated useful life of the asset, ranging from 18 months to 39 years.  Expenditures for additions and improvements are capitalized, while repairs and maintenance costs are expensed as incurred.  The cost and related accumulated depreciation of any capital assets that are sold or otherwise disposed of are removed from the accounts and any gain or loss is recorded in the year of disposal.

 

Fixed assets and related depreciation are as follows: 

 

   

September 30,

2018

   

December 31,

2017

 
Computer equipment   $ 5,672     $ 5,672  
Furniture and fixtures     7,777       7,777  
Leasehold improvements     4,000       4,000  
Warehouse units     861,000       861,000  
Accumulated amortization and depreciation     (97,382 )     (80,892 )
     Net fixed assets   $ 781,067     $ 797,557  

 

 

Depreciation expense was $16,490 and $17,150 for the nine months ended September 30, 2018 and 2017, respectively. 

 

Depreciation expense was $5,496 and $5,496 for the three months ended September 30, 2018 and 2017, respectively. 

 

 

 

 

 

 7 
 

 

 

 

 

HOME TREASURE FINDERS, INC. AND SUBSIDIARY

Notes to Unaudited Condensed Consolidated Financial Statements

 

 

 

Note 5:  Long-Term Debt

 

On September 15, 2014,  the Company entered into a promissory note for $840,000 on the purchase three warehouse units known as 4420, 4430 and 4440 Garfield Street, Denver, Colorado. The Company is leasing each of the three separate units to licensed third party growers for cannabis cultivation.  The terms of the variable interest 25 year amortization note carried by the seller of the property call for payments to seller as follows:

 

1First and Second year interest rate at 7% with 25 year amortization payment at $5,937 per month.

 

2.Third and Fourth year at 8% with 25 year amortization payment at $6,278 per month.

 

3.Fifth year at 9% with 25 year amortization payment at $6,640 per month.

 

4.Balloon payment of $777,255 due at end of the fifth year.

 

The note to seller is secured by the three warehouse units.

 

As of September 30, 2018, the balance of the note was $792,187 and the annual maturities of the long-term debt were:

 

  Year Ending December 31,      
  2018   $ 2,413  
  2019     789,774  
           
      $ 795,137  

 

 

Note 6:  Subsequent Events

 

Subsequent to September 30, 2018, the Company entered into an agreement to manage an additional 50 apartments in Kansas City, Kansas. A management agreement was signed in October to begin managing this property which apartments are comprised of 90 percent subsidized rent and Section 8 programs. The Company has evaluated all other subsequent events pursuant to ASC Topic 855 and has determined that there are no additional events that require disclosure as of the date of issuance.

 

 

 

 8 
 

 

 

 

Part I. Item 2.  Management's Discussion and Analysis of Financial Conditions and Results of Operations

 

Forward-looking statements

 

The following discussion should be read in conjunction with the financial statements of Home Treasure Finders, Inc. and Subsidiaries (the "Company"), which are included elsewhere in this Form 10-Q. This Quarterly Report on Form 10-Q contains forward-looking information. Forward-looking information includes statements relating to future actions, future performance, costs and expenses, interest rates, outcome of contingencies, financial condition, results of operations, liquidity, business strategies, cost savings, objectives of management, and other such matters of the Company. The Private Securities Litigation Reform Act of 1995 provides a "safe harbor" for forward-looking information to encourage companies to provide prospective information about themselves without fear of litigation so long as that information is identified as forward-looking and is accompanied by meaningful cautionary statements identifying important factors that could cause actual results to differ materially from those projected in the information. Forward-looking information may be included in this Quarterly Report on Form 10-Q or may be incorporated by reference from other documents filed with the Securities and Exchange Commission (the "SEC") by the Company. You can find many of these statements by looking for words including, for example, "believes", "expects", "anticipates", "estimates" or similar expressions in this Quarterly Report on Form 10-Q or in documents incorporated by reference in this Quarterly Report on Form 10-Q. The Company undertakes no obligation to publicly update or revise any forward-looking statements, whether as a result of new information or future events.

 

We have based the forward-looking statements relating to our operations on our management's current expectations, estimates and projections about our Company and the industry in which we operate. These statements are not guarantees of future performance and involve risks, uncertainties and assumptions that we cannot predict. In particular, we have based many of these forward-looking statements on assumptions about future events that may prove to be inaccurate. Accordingly, our actual results may differ materially from those contemplated by these forward-looking statements. Any differences could result from a variety of factors, including, but not limited to general economic and business conditions, competition, and other factors.

 

Financial Condition and Results of Operation

 

Home Treasure Finders, Inc. was formed on July 28, 2008. The founder, sole director and officer of our company is Corey Wiegand. On March 3, 2014 we formed a wholly owned subsidiary, HMTF Cannabis Holdings, Inc. to purchase properties that qualify for legal cultivation of cannabis. 

 

Our net loss for the nine months ended September 30, 2018 was $16,268.  We generated operating revenue from three sources, sales commissions, property management, and commercial real estate for legal cannabis cultivation. We manage approximately 115 rental real estate owned by non-related third parties. In comparison our net loss for the nine months ended September 30, 2017 was $37,081.

 

For the nine months ended September 30, 2018 the Company generated a total of $412,029 in revenues, consisting of $207,069 from sales commissions and $204,960 from rental and property management.  During the nine months ended September 30, 2017 we generated a total of $300,517 in revenues, consisting of $108,198 from sales commissions and $192,319 from rental and property management.  Commission income increased over the prior year due to additional agents joining the Company.  The increase in rental and property management is the result of an increase in the number of rentals we manage.

 

During the nine months ending September 30, 2018 we incurred operating expenses totaling $384,374. Such expenses consisted primarily of commissions paid on the revenue earned, general and administrative expenses and professional fees.  During the nine months ended September 30, 2017 we incurred a total of $302,513 of operating expenses consisting primarily of commissions paid on the revenue earned, general and administrative expenses and professional fees.  The increase in expenses over prior year was primarily related to an increase in commission expense as a result of the increase in sales commission.  Also, property management expenses increased with the increase in the number of rental units we manage.

 

 

 

 

 9 
 

 

 

 

 

Our net income (loss) for the three months ended September 30, 2018 and 2017 was $1,300 and ($23,729), respectively.  For the three months ended September 30, 2018 the Company generated a total of $140,904 in revenues, consisting of $79,027 from sales commissions and $61,877 from rental and property management.  During the three months ended September 30, 2017 we generated a total of $103,307 in revenues, consisting of $37,898 from sales commissions and $65,409 from rental and property management.

 

During the three months ending September 30, 2018 we incurred operating expenses totaling $127,705. Such expenses consisted primarily of commissions paid on the revenue earned, general and administrative expenses and professional fees.  During the three months ended September 30, 2017 we incurred a total of $110,516 of operating expenses consisting primarily of commissions paid on the revenue earned, general and administrative expenses and professional fees.  The increase in expenses over prior year was primarily related to increase in commission expense as a result of the increase in sales commission and increase in property management expense.  Also during the three months ended September 30, 2018, the Company received $4,000 which was the forfeit of earnest money from a potential buyer of the Garfield property.

 

 Liquidity and Capital Resources

 

At September 30, 2018, we had $45,252 in cash and working capital deficit of $97,996.  At December 31, 2017 we had $49,437 in cash and a working capital deficit of $101,474.

 

The business plan of our subsidiary, HMTF Cannabis Holdings, Inc. is capital intensive and requires that we raise significant additional capital to acquire and improve real estate. We are negotiating with various sources for an equity infusion to match our long term capital needs.

 

 

Item 3. Quantitative and Qualitative Disclosures about Market Risk

 

No response required.

 

 

Item 4.  Controls and Procedures Evaluation of Disclosure Controls and Procedures

 

Our disclosure controls and procedures are designed to ensure that information required to be disclosed in reports that we file or submit under the Securities Exchange Act of 1934 is recorded, processed, summarized and reported within the time periods specified in the rules and forms of the United States Securities and Exchange Commission. Our Chief Executive Officer has reviewed the effectiveness of our "disclosure controls and procedures" (as defined in the Securities Exchange Act of 1934 Rules 13a-14(c) and 15d-14(c)) within the end of the period covered by this Quarterly Report on Form 10-Q and has concluded that the disclosure controls and procedures are ineffective to ensure that material information relating to the Company is recorded, processed, summarized, and reported in a timely manner. There were no changes in our internal controls or in other factors that could materially affect these controls subsequent to the last day they were evaluated by our Chief Executive Officer, who is our principal executive officer and our principal financial officer.

 

 

Item 4T.  Changes in Internal Controls over Financial Reporting

 

There have been no changes in our internal control over financial reporting during the last quarterly period covered by this report that have materially affected, or are reasonably likely to materially affect, our internal control over financial reporting.

 

 

 

 

 10 
 

 

 

 

Part 2.    Other Information

 

Item 1 -  Legal Information.

 

No response required.

 

 

Item 1A.  Risk Factors

 

No response required.

 

 

Item 2. Unregistered Sales of Equity Securities and Use of Proceeds

 

None.

 

 

Item 3 -  Defaults Upon Senior Securities.

 

No response required.

 

 

Item 4 -  Mine Safety.

 

No response required.

 

 

Item 5 -  Other Information.

 

No response required.

 

 

 

 

 11 
 

 

 

 

 

 

Item 6 - Exhibits and Reports on Form 8-K.

 

(a)  Exhibits:

 

 

 Exhibit

Number

 

  

Description

     
31.1   Certification of CEO/CFO pursuant to Sec. 302
32.1   Certification of CEO/CFO pursuant to Sec. 906
101.DEF   XBRL Taxonomy Extension Definition Linkbase Document
101.INS   XBRL Instance Document
101SCH   XBRL Taxonomy Extension Schema Document
101.CAL   XBRL Taxonomy Extension Calculation Linkbase Document
101.LAB   XBRL Taxonomy Extension Label Linkbase Document
101.PRE   XBRL Taxonomy Extension Presentation Linkbase Document

 

 

(b)   Reports on Form 8-K:

 

None.

 

 

 

 

 12 
 

 

 

 

SIGNATURES

 

In accordance with the requirements of the Exchange Act, the Registrant has caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.

 

  HOME TREASURE FINDERS, INC. AND SUBSIDIARY
  (Registrant)
     
     
DATE:   November 14, 2018 BY:  /s/ Corey Wiegand
    Corey Wiegand
    President

 

 

 

 

 

 

 

 13