Annual Statements Open main menu

Evergreen Sustainable Enterprises, Inc. - Quarter Report: 2019 March (Form 10-Q)

 

  

UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

Washington D.C.  20549

 

FORM 10-Q

 

QUARTERLY REPORT UNDER SECTION 13 OR 15(d)

OF THE SECURITIES EXCHANGE ACT OF 1934

 

 

For Quarter Ended: March 31, 2019 Commission File Number 333-176154

 

HOME TREASURE FINDERS, INC. AND SUBSIDIARIES

(Exact name of registrant as specified in its charter)

 

COLORADO 26-3119496
(State or other jurisdiction of (I.R.S. Employer Identification No.)
incorporation or organization)  
   
4045 Pecos St, Suite 110, Denver, Colorado 80211
(Address of principal executive offices) (Zip code)

 

 

(Registrant's telephone number, including area code)

 

(Former name, former address and former fiscal year, if changed since last report.)

 

Indicate by check mark whether the issuer (1) filed all reports required to be filed by Section 13 or 15(d) of the Exchange Act of 1934 during the past 12 months, and (2) has been subject to such filing requirements for the past 90 days.  Yes þ     NO o

 

Indicate by check mark whether the registrant has submitted electronically and posted on its corporate Web site, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T(Section 232.405 of this chapter) during the preceding 12 months(or such shorter period that the registrant was required to submit and post such files. Yes   No

 

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, or a smaller reporting company. See definitions of “large accelerated filer,”  “accelerated filer,” and “smaller reporting company” in Rule 12(b) of the Exchange Act.

 

Large accelerated filer o Accelerated filer o
Non-accelerated filer o Smaller Reporting Company þ

 

Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act):  Yes o     No  þ

 

Securities registered pursuant to Section 12(b) of the Act:

 

Title of each class

Trading

Symbol(s)

Name of each exchange on which registered

Common Stock, no par value

    

HMTF OTC Markets Pink Current

 

As of May 15, 2019, there were 13,279,332 shares of our common stock, no par value outstanding.

 

 

 1 
 

 

 

 

Index

 

 

 

 

 

 Page

PART I  FINANCIAL INFORMATION

 

 
Item 1. Condensed Financial Statements for the period ended March 31, 2019  
          Consolidated Balance Sheets   3
          Consolidated Statements of Operations (Unaudited) 4
          Consolidated Statements of Cash Flows (Unaudited)   5
          Notes to Condensed Consolidated Financial Statements (Unaudited)   6
   
Item 2. Management’s Discussion and Analysis of Financial Condition and Results of Operations 11
Item 3. Quantitative and Qualitative Disclosures About Market Risk  11
Item 4. Controls and Procedures 11
 Item 4T. Controls and Procedures 11
   
PART II  OTHER INFORMATION  
   
Item 1. Legal Proceedings 12
Item 1A.  Risk Factors 12
Item 2. Unregistered Sales of Equity Securities and Use of Proceeds 12
Item 3. Defaults Upon Senior Securities 12
Item 4. Submission of Matters to a Vote of Security Holders 12
Item 5. Other Information 11
Item 6. Exhibits 13
   
Signatures 14
   

 

 2 
 

 

 

PART I FINANCIAL INFORMATION Item 1.  Financial Statements 

HOME TREASURE FINDERS, INC. AND SUBSIDIARY

 Condensed Consolidated Balance Sheets

 

         
    March 31,   December 31,
    2019   2018
    (unaudited)    
Assets    
         
Current Assets:                
Cash   $ 54,506     $ 63,704  
Rent receivable     500       500  
Right of use asset, net     41,889       -  
Prepaid expenses     679       1,169  
Total current assets     97,574       65,373  
                 
Property and equipment, net     770,075       775,571  
                 
Other assets:                
Security deposits     1,822       1,822  
                 
Total assets   $ 869,471     $ 842,766  
                 
Liabilities and Shareholders' Equity (Deficit)                
                 
Liabilities:                
Accounts payable   $ 21,132     $ 7,840  
Accrued wages     52,212       61,212  
Accrued liabilities     85,553       83,815  
Accrued interest – related party     1,326       1,289  
Lease liability     41,889       -  
Note payable, current portion     787,609       789,744  
Related party note payable     2,172       1,702  
             Total current liabilities     991,893       945,602  
                 
                 
           Total liabilities     991,893       945,602  
                 
Commitments and Contingencies                
                 
Shareholders' equity (deficit):                
Common stock, no par value; 100,000,000 shares authorized,                
13,279,332 and 13,279,332 shares issued and outstanding, respectively     226,349       226,349  
Additional paid in capital     96,476       96,476  
Accumulated deficit     (445,247 )     (425,661 )
Total shareholders' deficit     (122,422 )     (102,836 )
                 
Total liabilities and shareholders' deficit   $ 869,471     $ 842,766  

 

 

See accompanying notes to unaudited condensed consolidated financial statements.

 

 

 

 3 
 

 

 

 

HOME TREASURE FINDERS, INC. AND SUBSIDIARIES

 Condensed Consolidated Statements of Operations

(Unaudited)

 

    For the Three Months Ended
    March 31,
    2019   2018
         
Commission income   $ 76,087     $ 48,004  
Rental and property management income     86,510       70,907  
Total revenue   $ 162,597     $ 118,911  
                 
Operating expenses:                
Commission expense     60,623       31,860  
Professional fees     10,308       6,810  
General and administrative     93,461       75,530  
Total operating expenses     164,392       114,200  
                 
Operating income (loss)     (1,795 )     4,711  
                 
Other expense                
Interest expense     (17,791 )     (16,076 )
                 
Total other expense     (17,791 )     (16,076 )
                 
Income before taxes     (19,586 )     (11,365 )
                 
Income tax expense            
                 
Net income (loss)   $ (19,586 )   $ (11,365 )
                 
Basic and diluted income (loss) per share   $ (0.00 )   $ (0.00  
                 
Basic and diluted weighted average                
common shares outstanding     13,279,332       13,205,450  

 

 

See accompanying notes to unaudited condensed consolidated financial statements.

 

 

 4 
 

 

 

 

HOME TREASURE FINDERS, INC. AND SUBSIDIARIES

Condensed Consolidated Statements of Cash Flows

(Unaudited)

 

    For the Three Months Ended
    March 31,
    2019   2018
Cash flows from operating activities:                
Net loss   $ (19,586 )   $ (11,365 )
Adjustments to reconcile net loss to net cash                
(used) by operating activities:                
Depreciation and amortization expense     5,496       5,497  
Changes in operating assets and liabilities:                
Decrease in rent receivable     -       2,966  
(Increase) decrease in prepaid expense     490       (1,248 )
(Increase) in right of asset     (41,889 )     -  
Increase in lease liability     41,889       -  
Increase (decrease) in accrued interest     37       (3,287 )
Increase (decrease) in accrued salary     (9,000 )     21,000  
Increase (decrease) in accrued liabilities     1,738       (5,882 )
Increase (decrease) in accounts payable     13,292       (4,025 )
Net cash provided by (used in) operating activities     (7,533 )     3,656  
                 
Cash flows from financing activities:                
Proceeds from related party payable     1,353       40  
Payment of  related party payable     (883 )     (10,835 )
Payment of long term debt     (2,135 )     (2,835 )
Net cash used in financing activities     (1,665 )     (13,630 )
                 
Net change in cash     (9,198 )     (9,974 )
                 
Cash, beginning of period     63,704       49,437  
                 
Cash, end of period   $ 54,506     $ 39,463  
                 
Supplemental disclosure of cash flow information:                
Cash paid during the period for:                
Income taxes   $ -     $ -  
Interest   $ 17,754     $ 15,998  
                 
NON CASH FINANCING ACTIVITIES:                
       None                

 

 

See accompanying notes to unaudited condensed consolidated financial statements.

 

 

 5 
 

 

 

 

HOME TREASURE FINDERS, INC. AND SUBSIDIARIES

 

Notes to Unaudited Condensed Consolidated Financial Statements

 

 

 

Note 1:  Basis of Presentation

 

The accompanying condensed consolidated financial statements have been prepared without audit, pursuant to the rules and regulations of the Securities and Exchange Commission (the "SEC"). The interim financial statements reflect all adjustments, consisting of normal recurring adjustments which, in the opinion of management, are necessary to present a fair statement of the results for the period.

 

Certain information and footnote disclosures normally included in financial statements prepared in accordance with generally accepted accounting principles have been consolidated or omitted. It is suggested that these financial statements be read in conjunction with the December 31, 2018 financial statements and notes thereto included in our December 31, 2018 Annual Report on Form 10-K filed with the SEC. The results of operations for the period ended March 31, 2019, are not necessarily indicative of the operating results for the year ended December 31, 2019.

 

  

Note 2:  Going Concern

 

The accompanying financial statements have been prepared on a going concern basis, which contemplates the realization of assets and the satisfaction of liabilities in the normal course of business.   These factors, among others, may indicate that the Company will be unable to continue as a going concern for a reasonable period of time.

 

The financial statements do not include any adjustments relating to the recoverability and classification of assets and liabilities that might be necessary should the Company be unable to continue as a going concern.  The Company's continuation as a going concern is dependent upon its ability to generate sufficient cash flow to meet its obligations on a timely basis and ultimately to attain profitability.  The Company intends to seek additional funding through equity offerings to fund its business plan.  There is no assurance that the Company will be successful in raising additional funds. 

 

 

Note 3:  Recently Adopted Accounting Pronouncements

 

In February 2016, the FASB issued ASU 2016-02, “Leases” which was issued to increase transparency and comparability among organizations by recognizing lease assets and lease liabilities on the balance sheet and disclosing key information about leasing arrangements. The amendments in ASU 2016-02 are effective for our quarter ended March 31, 2019. The amendments in ASU 2016-02 are effective for our quarter ended March 31, 2019 

 

 

 6 
 

 

 

 HOME TREASURE FINDERS, INC. AND SUBSIDIARIES

 

Notes to Unaudited Condensed Consolidated Financial Statements

 

Note 4:  Related Party Transaction

 

During the three months ended March 31, 2019, the related party payable had a net increase of $470.  The balance of the related party payable was $2,172 and $1,702 as of March 31, 2019 and December 31, 2018, respectively.  This payable was due on demand and has an interest rate of 8%.  Accrued interest on this payable was $1,326 and $1,289 at March 31, 2019 and December 31, 2018, respectively.  Interest expense for the three months ended March 31, 2019 and 2018 was $37 and $78, respectively. 

 

Note 5:  Property and Equipment

 

The Company's capital assets consist of warehouse units, computer equipment, office furniture and office leasehold improvements.  Depreciation and amortization is calculated using the straight-line method over the estimated useful life of the asset, ranging from 18 months to 39 years.  Expenditures for additions and improvements are capitalized, while repairs and maintenance costs are expensed as incurred.  The cost and related accumulated depreciation of any capital assets that are sold or otherwise disposed of are removed from the accounts and any gain or loss is recorded in the year of disposal.

 

Property and equipment as of March 31, 2019 and December 31, 2018 consisted of the following: 

 

   

March 31,

2019

   

December 31,

2018

 
Computer equipment   $ 5,672     $ 5,672  
Furniture and fixtures     7,777       7,777  
Leasehold improvements     4,000       4,000  
Warehouse units     861,000       861,000  
Accumulated amortization and depreciation     (108,374 )     (102,878 )
     Total property and equipment   $ 770,075     $ 775,574  

 

 

Depreciation and amortization expense was $5,496 and $5,497 for the three months ended March 31, 2019 and 2018, respectively.

 

 

 

 7 
 

 

 

 

 

HOME TREASURE FINDERS, INC. AND SUBSIDIARIES

 

Notes to Unaudited Condensed Consolidated Financial Statements

  

 

Note 6:  Long-Term Debt

 

On September 15, 2014, the Company entered into a promissory note for $840,000 on the purchase of three warehouse units known as 4420, 4430 and 4440 Garfield Street, Denver, Colorado. The Company is leasing each of the three separate units to licensed third party growers for cannabis cultivation.  The terms of the variable interest 25 year amortization note carried by the seller of the property call for payments to seller as follows:

 

  1. First and Second year interest rate at 7% with 25 year amortization payment at $5,937 per month.

 

  2. Third and Fourth year at 8% with 25 year amortization payment at $6,278 per month.

 

  3. Fifth year at 9% with 25 year amortization payment at $6,640 per month.

 

  4. Balloon payment of $777,255 due on September 14, 2019.

 

As of March 31, 2019 the balance of the note was $787,609.

LEASE TERMS OF WAREHOUSE UNITS

 

The three warehouse units are currently leased to one tenant under a five year lease starting January 1, 2019 through January 31, 2024. The tenant shall have the right to renew the term for one additional five year term. The tenant also has the right to purchase the building under the following terms:

  1. Tenant may purchase the property for the price of $1,055,000 if tenant enters into a brokerage relationship with the buyer’s agent or transaction broker.

 

  2. If tenant does not engage with a buyer’s agent or transaction broker, the price shall be $1,025,000.

 

  3. The deadline for tenant to close on his option to purchase shall be July 31, 2019.

 

  4. Seller reserves the right to sell the property to any other party at any time without restriction as long as the sale does not impede upon the tenant lease term or rights thereof.

 

The base rent payment each month is $10,000 plus additional rent each month to cover property taxes and property insurance. For the three months ending March 31, 2019, the Company received rental income of $$33,588

 

 

 

 8 
 

 

 

 HOME TREASURE FINDERS, INC. AND SUBSIDIARIES

 

Notes to Unaudited Condensed Consolidated Financial Statements

 

Note 7:  Commitments

 

Starting May 1, 2018, the Company entered into a contract to lease its premises. The contract is effective until April 30, 2021 and is for $1822 per month during the first year with a 3 percent increase each year thereafter. ASU 2016-02 was adopted in the quarter ended March 31, 2019.

 

The following are the future minimum lease payments at March 31, 2019:

 

  Amount
2019   $ 20,041
2020     22,518
2021     23,190
Total     65,749
Less interest factor     (23,860)
              Total to Lease Liability   $ 41,889

 

Note 8:  Subsequent Events

 

The Company has evaluated subsequent events pursuant to ASC Topic 855 and has determined that there are no events that require disclosure as of the date of issuance.

 

 

 9 
 

 

 

 

 Part I. Item 2.  Management's Discussion and Analysis of Financial Conditions and Results of Operations

 

Forward-looking statements

 

The following discussion should be read in conjunction with the financial statements of Home Treasure Finders, Inc. and Subsidiaries (the "Company"), which are included elsewhere in this Form 10-Q. This Quarterly Report on Form 10-Q contains forward-looking information. Forward-looking information includes statements relating to future actions, future performance, costs and expenses, interest rates, outcome of contingencies, financial condition, results of operations, liquidity, business strategies, cost savings, objectives of management, and other such matters of the Company. The Private Securities Litigation Reform Act of 1995 provides a "safe harbor" for forward-looking information to encourage companies to provide prospective information about themselves without fear of litigation so long as that information is identified as forward-looking and is accompanied by meaningful cautionary statements identifying important factors that could cause actual results to differ materially from those projected in the information. Forward-looking information may be included in this Quarterly Report on Form 10-Q or may be incorporated by reference from other documents filed with the Securities and Exchange Commission (the "SEC") by the Company. You can find many of these statements by looking for words including, for example, "believes", "expects", "anticipates", "estimates" or similar expressions in this Quarterly Report on Form 10-Q or in documents incorporated by reference in this Quarterly Report on Form 10-Q. The Company undertakes no obligation to publicly update or revise any forward-looking statements, whether as a result of new information or future events.

 

We have based the forward-looking statements relating to our operations on our management's current expectations, estimates and projections about our Company and the industry in which we operate. These statements are not guarantees of future performance and involve risks, uncertainties and assumptions that we cannot predict. In particular, we have based many of these forward-looking statements on assumptions about future events that may prove to be inaccurate. Accordingly, our actual results may differ materially from those contemplated by these forward-looking statements. Any differences could result from a variety of factors, including, but not limited to general economic and business conditions, competition, and other factors.

 

Financial Condition and Results of Operation

 

Home Treasure Finders, Inc. was formed on July 28, 2008. The founder, sole director and officer of our company is Corey Wiegand. On March 3, 2014 we formed a wholly owned subsidiary, HMTF Cannabis Holdings, Inc. to purchase properties that qualify for legal cultivation of cannabis. 

 

For the three months ended March 31, 2019 the Company generated a total of $162,597 in revenues, consisting of $76,087 from sales commissions and $86,510 from rental and property management.  During the three months ended March 31, 2018 we generated a total of $118,911 in revenues, consisting of $48,004 from sales commissions and $70,907 from rental and property management.

 

During the three months ending March 31, 2019 we incurred operating expenses totaling $164,392. Such expenses consisted primarily of commissions paid on the revenue earned, general and administrative expenses and professional fees.  During the three months ended March 31, 2018 we incurred a total of $114,200 of operating expenses consisting primarily of commissions paid on the revenue earned, general and administrative expenses and professional fees.  The primary reason for the increase in expenses during the current year was due to an increase in commissions paid and also an increase in our professional fees and property management expenses.

 

 

 10 
 

 

 

 

Our net loss for the three months ended March 31, 2019 was $19,586.  We generated operating revenue from three sources, sales commissions, property management, and commercial real estate for legal cannabis cultivation. We manage approximately 162 rental real estate owned by non-related third parties. In comparison we had net loss for the three months ended March 31, 2018 of $11,365.

 

Liquidity and Capital Resources

 

At March 31, 2019, we had $54,506 in cash and working capital deficit of $894,319.  At December 31, 2018 we had $63,704 in cash and a working capital deficit of $880,229.

 

The business plan of our subsidiary, HMTF Cannabis Holdings, Inc. is capital intensive and requires that we raise significant additional capital to acquire and improve real estate. We are negotiating with various sources for an equity infusion to match our long term capital needs.

 

 

Item 3. Quantitative and Qualitative Disclosures about Market Risk

 

No response required.

 

 

Item 4.  Controls and Procedures

 

Evaluation of Disclosure Controls and Procedures

 

Our disclosure controls and procedures are designed to ensure that information required to be disclosed in reports that we file or submit under the Securities Exchange Act of 1934 is recorded, processed, summarized and reported within the time periods specified in the rules and forms of the United States Securities and Exchange Commission. Our Chief Executive Officer has reviewed the effectiveness of our "disclosure controls and procedures" (as defined in the Securities Exchange Act of 1934 Rules 13a-14(c) and 15d-14(c)) within the end of the period covered by this Quarterly Report on Form 10-Q and has concluded that the disclosure controls and procedures are ineffective to ensure that material information relating to the Company is recorded, processed, summarized, and reported in a timely manner. There were no changes in our internal controls or in other factors that could materially affect these controls subsequent to the last day they were evaluated by our Chief Executive Officer, who is our principal executive officer and our principal financial officer.

 

 

Item 4T.  Changes in Internal Controls over Financial Reporting

 

There have been no changes in our internal control over financial reporting during the last quarterly period covered by this report that have materially affected, or are reasonably likely to materially affect, our internal control over financial reporting.

 

 

 

 11 
 

 

 

 

Part 2.    Other Information

 

Item 1 -  Legal Information.

 

No response required.

 

 

Item 1A.  Risk Factors

 

No response required.

 

 

Item 2. Unregistered Sales of Equity Securities and Use of Proceeds

 

None.

 

  

Item 3 -  Defaults Upon Senior Securities.

 

None.

 

 

Item 4 -  Submission of Matters to a Vote of Security Holders.

 

None.

 

 

Item 5 -  Other Information.

 

None.

 

 12 
 

 

 

 

Item 6 - Exhibits and Reports on Form 8-K.

 

(a)       Exhibits:

 

 

 

Exhibit

Number

 

 

 

Description

     
31.1   Certification of CEO/CFO pursuant to Sec. 302
32.1   Certification of CEO/CFO pursuant to Sec. 906
101.DEF   XBRL Taxonomy Extension Definition Linkbase Document*
101.INS   XBRL Instance Document
101SCH   XBRL Taxonomy Extension Schema Document
101.CAL   XBRL Taxonomy Extension Calculation Linkbase Document
101.LAB   XBRL Taxonomy Extension Label Linkbase Document
101.PRE   XBRL Taxonomy Extension Presentation Linkbase Document
101.DEF   XBRL Taxonomy Extension Definition Linkbase Document

 

 

 

 

 13 
 

 

 

 

 

SIGNATURES

 

In accordance with the requirements of the Exchange Act, the Registrant has caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.

 

  HOME TREASURE FINDERS, INC. AND SUBSIDIARY
  (Registrant)
     
     
DATE:  May 15, 2019 BY:  /s/ Corey Wiegand
    Corey Wiegand
    President

 

 

 

 14