Exeo Entertainment, Inc. - Annual Report: 2018 (Form 10-K)
UNITED
STATES
SECURITIES
AND EXCHANGE COMMISSION
Washington,
D.C. 20549
FORM 10-K
(Mark
One)
☒
|
Annual
Report Pursuant to Section 13 or 15(d) of the Securities Exchange
Act of 1934
|
|
|
|
|
|
For the
Fiscal Year Ended November 30,
2018
|
|
|
|
|
☐
|
Transition
Report Pursuant to Section 13 or 15(d) of the Securities Exchange
Act of 1934
|
|
|
|
|
|
For the
Transition Period from __________ to
|
|
|
|
|
Commission
File Number: 333-190690
|
||
|
|
|
EXEO ENTERTAINMENT,
INC.
|
||
(Name
of small business issuer in its charter)
|
||
|
||
Nevada
|
45-2224704
|
|
(State
or other jurisdiction of incorporation or
organization)
|
(I.R.S.
employer identification number)
|
|
|
|
|
4478 Wagon Trail Ave.
Las Vegas, NV
|
89118
|
|
(Address
of principal executive offices)
|
(Zip
code)
|
|
|
|
|
Issuer’s
telephone number: (702)
361-3188
|
||
|
||
Securities
Registered Pursuant to Section 12(b) of the Act:
|
||
|
||
Title
of each class
|
Name of
each exchange on which registered
|
|
|
|
|
Common Stock, $0.0001 par value per share
|
None; These securities are quoted on the OTC Bulletin Board (OTCBB)
and OTC Markets (OTCQB)
|
|
|
|
|
Securities
Registered Pursuant to Section 12(g) of the Act:
|
||
|
||
None
|
||
(Title
of class)
|
||
|
Indicate
by check mark if the registrant is a well-known seasoned issuer, as
defined in Rule 405 of the Securities Act.
Yes
☐ No ☒
Indicate
by check mark if the registrant is not required to file reports
pursuant to Section 13 or Section 15(d) of the Act. Yes ☐ No
☒
Indicate
by check mark whether the registrant (1) has filed all reports
required to be filed by Section 13 or 15(d) of the Securities
Exchange Act of 1934 during the preceding 12 months (or for such
shorter period that the registrant was required to file such
reports), and (2) has been subject to such filing requirements for
the past 90 days. Yes ☒ No ☐
Indicate
by check mark if disclosure of delinquent filers pursuant to Item
405 of Regulation S-K (§229.405) is not contained herein, and
will not be contained, to the best of registrant's knowledge, in
definitive proxy or information statements incorporated by
reference in Part III of this Form 10-K or any amendment to this
Form 10-K. ☐
1
Indicate
by check mark whether the Registrant is a large accelerated filer,
an accelerated filer, a non-accelerated filer, or a smaller
reporting company. See the definitions of “large accelerated
filer,” “accelerated filer” and “smaller
reporting company” in Rule 12b-2 of the Exchange
Act.:
Large
accelerated filer ☐
|
Accelerated
filer ☐
|
Non-accelerated
filer ☐ (Do not check if a smaller reporting
company)
|
Smaller
reporting company ☒
|
Indicate
by check mark whether the registrant is a shell company (as defined
in Rule 12b-2 of the Exchange Act)
Yes
☐ No ☒
The
aggregate market value of the voting and non-voting stock held by
non-affiliates of the registrant as of November 30, 2018, the last
business day of the registrant's most recently completed fiscal
year end, is undeterminable. The total number of common stock held
by non-affiliates of the registrant as of this date was
9,440,923. The
aggregate market value of such securities on November 30, 2018 was
determined by the Company to be $9,252,105 based upon the analysis
described in further detail in Item 5 of this report.
State
the number of shares outstanding of each of the issuer’s
classes of common equity, as of the last practicable date, which is
March 13, 2019: 27,433,619
Common Shares, 19,500 Series A, and 244,190 Series B Preferred
Shares.
DOCUMENTS INCORPORATED BY REFERENCE
Incorporated
by reference within this report are certain documents previously
filed with the Commission within Form S-1, as amended, which was
filed on August 16, 2013. Such document(s) are listed in
Item 15 of this report.
2
EXEO ENTERTAINMENT, INC.
FORM 10-K
For the
year ended November 30, 2018
TABLE OF CONTENTS
PART I
|
4
|
ITEM
1. DESCRIPTION OF BUSINESS
|
4
|
ITEM
1A. RISK FACTORS
|
8
|
ITEM
1B. UNRESOLVED STAFF COMMENTS
|
8
|
ITEM
2. DESRIPTION OF PROPERTY
|
8
|
ITEM
3. LEGAL PROCEEDINGS
|
8
|
ITEM
4. MINE SAFETY DISCLOSURES
|
8
|
PART II
|
8
|
ITEM
5. MARKET FOR REGISTRANT’S COMMON EQUITY AND RELATED
STOCKHOLDER MATTERS AND MARKET INFORMATION FOR COMMON
STOCK
|
8
|
ITEM
6. SELECTED FINANCIAL DATA
|
10
|
ITEM
7. MANAGEMENT’S DISCUSSION AND PLAN OF
OPERATIONS
|
10
|
ITEM
7A. QUANTITATIVE AND QUALITATIVE DISCLOSURE ABOUT MARKET
RISK
|
12
|
ITEM
8. FINANCIAL STATEMENTS AND SUPPLEMENTARY DATA
|
12
|
ITEM
9. CHANGES IN AND DISAGREEMENTS WITH ACCOUNTANTS
|
12
|
ITEM
9A. CONTROLS AND PROCEDURES
|
13
|
ITEM
9B. OTHER INFORMATION
|
14
|
PART III
|
15
|
ITEM
10. DIRECTORS, EXECUTIVE OFFICERS AND CORPORATE
GOVERNANCE
|
15
|
ITEM
11. EXECUTIVE COMPENSATION
|
16
|
ITEM
12. SECURITY OWNERSHIP OF CERTAIN BENEFICIAL OWNERS AND
MANAGEMENT
|
17
|
ITEM
13. CERTAIN RELATIONSHIPS AND RELATED TRANSACTIONS, AND DIRECTOR
INDEPENDENCE
|
18
|
ITEM
14. PRINCIPAL ACCOUNTING FEES AND SERVICES
|
18
|
ITEM
15. EXHIBITS, FINANCIAL STATEMENT SCHEDULES
|
19
|
SIGNATURES
|
21
|
3
OVERVIEW
Exeo
Entertainment, Inc. (the “Company” “we” or
“us”) designs, develops, licenses, manufactures, and
markets consumer electronics in the video gaming, music and smart
TV sector. Our current business objectives are:
·
|
Complete
product development and establish channels of distribution,
and
|
·
|
Expand
SKUs within the headphone market for both music and
gaming
|
Activities to date
We
incorporated in the State of Nevada on May 12, 2011. We are a
development stage company. From our inception to date we have
generated minimal revenues and continue to operate at a loss. Our
activities have centered on the design and engineering of
peripherals in the video gaming, music, and smart TV
sector.
We
accomplished the following:
1)
|
We
completed the molds for the Psyko™ PC model and are working
on the molds for the Psyko™ console unit.
|
2)
|
During
the six months ending May 31, 2015, we received inventory of the
Krankz™ Bluetooth Wireless Headsets, and the
Psyko®5.1 Surround Sound Gaming Headsets (with built-in
microphone) with external amplifier for Personal Computers. We also
approved the working prototypes of the similar type of Psyko®
Krypton headphones for use with gaming consoles (such as
Xbox®), and the Company is ready to go forward with the
manufacturing.
|
Products and Services
Products
under development include the Psyko™ 5.1 surround sound
gaming headphones for consoles, Krankz™ MAXX Bluetooth™
wireless headphones
4
Psyko® Krypton™ Surround Sound Headphones
While
our Psyko® headphone offering differs from the competition in
the method of 5.1-surround sound delivery, we will face competition
from manufacturers with established channels of distribution,
mature capital structures, and significantly larger marketing
budgets. Well established gaming headphone manufacturers include
Turtle Beach; a private company, Tritton – a subsidiary of
Mad Catz Interactive (MCZ), and Astro Gaming which is a subsidiary
of Skullcandy (SKUL).
While
other headphone manufacturers replicate 5.1 surround sound through
Digital Signal Processing (DSP), the Psyko® headphones use a
patented method of sound delivery that does not require the use of
DSP. Management believes that the difference in audio quality is a
major differentiating factor between our product offering and what
is currently available on the market.
Krankz™ Headphones
The
driver design provides a deep bass sound with clear midrange audio
for a full-range for use up to 30’ distance. These
headsets work with most mobile devices and have a retractable,
foldable design with built-in microphone and noise cancelling
feature. We expect to face competition from lifestyle headphone
companies such as Beats by Dr. Dre and Skull candy. These entities
are well established and have a loyal customer following. We expect
to carve out a niche within the market by initially marketing to
the X games demographic through endorsements and sponsorships in
Extreme sports such as motocross, supercross, snowboarding,
surfing, skating, and similar such sports.
5
Currently,
we are working on slight changes in the design of the Krankz
Headphones. We are also, working with Vegas Golden Knights NHL team
and have designed a custom Krankz Headphone for them. This is part
of the sponsorship agreement we entered into during
2018.
Strategy and Marketing Plan
Manufacturing is established, so we intend on utilizing existing
consumer electronics distributers, such as Synnex Corp. (SNX) and
Ingram Micro to distribute our products to big box retailers such
as Best Buy, GameStop, and Fry’s Electronics. We do not have
distribution agreements with these companies at this
time.
Distributor Agreement
We have
an “Exclusive Distributor” Agreement with Axcel
Electronics Thailand Company Limited (Cableicons, Inc.) which
covers the USA and Canada to Distribute and sell the “Ford
Officially Licensed Cell Phone Accessories” in all wholesale
and retail channels. Here is the link for the online Ford
Officially Licensed Cell Phone Accessories Catalog. https://bit.ly/2Qo1eom
Sources and Availability of Suppliers and Supplies
Currently
we have access to an adequate supply of products, from various
manufacturers. These companies and their products are
new, not well established, and are a subject to significant risk
and uncertainty.
6
Dependence on One or a few Major Customers
We do
not anticipate dependence on one or a few major customers into the
foreseeable future.
Patents, Trademarks, Licenses, Franchise Restrictions and
Contractual Obligations and Concessions
We
executed a license agreement with Psyko Audio Labs Canada to
manufacture and distribute the Carbon and Krypton line of patented
headphones. US Patent # 8,000,486 (for the Psyko Krypton™
surround sound gaming headphones.) With regard to
intellectual property rights associated with Psyko®
Headphones, we have a license to use this mark as well as the
patented technology.
We
entered into a license agreement with Digital Extreme Technologies,
Inc., a Delaware corporation, (also referred to as DXT) for use of
certain intellectual property associated with the products being
designed and developed by us. The Black Widow keyboard is now known
as the Zaaz keyboard. DXT worked to design and develop the Extreme
Gamer as well as the Black Widow keyboard. We continue to work
under a license agreement with DXT to advance the use of
technologies designed by DXT. There is no licensing fee paid to DXT
during the years ended November 30, 2014 and 2015
DXT
applied to the U.S. PTO for a patent of its Multi Video Game
Changer. The agency assigned an application number of 12/543,296 to
its application, which was published on February 25, 2010. The
proposed 10 disk Video Game Changer is designed to interface
directly with Sony PS3®, Nintendo Wii®, and Microsoft
Xbox 360®. The Company anticipates incorporating Blu-Ray®
compatible optics technology under a license agreement. This would
allow users to insert Blu-Ray® discs into the Video Game
Changer, and once connected to the video game console, to play
movies on television. Sony PS3® is now capable of playing
Blu-Ray® discs, but only with a capacity for a single disk.
This technology would provide for the loading of up to 10
DVD’s, CD’s or Blu-Ray® discs into a single
console that communicates with a video game console via USB.
Furthermore, users would be able to plug in any external hard disc
drive (“HDD”) directly into the console via an internal
ATPI port, allowing movies, music and pictures to be played
directly from the HDD.
In
regard to intellectual property rights associated with
Krankz™ Bluetooth® wireless headphones, we do not have a
federally registered trademark as to the word marks Krankz or
Krankz Maxx. Therefore, we do not have the same presumptive rights
which might otherwise apply had we obtained a federally registered
trademark. We believe we have intellectual property
rights to this mark under common law. If we are unable
to register this mark, we may use an alternative name for these
headphones.
Sponsorship Agreement
On July
13, 2018, the Company entered into a sponsorship agreement for
headphones with Black Knight Sports and Entertainment, LLC (dba
Vegas Golden Knights)(“BKSE”) for a period through June
2021. During the first NHL season, the Company was obligated to pay
$230,000. For the second NHL season, the Company is obligated to
pay $239,200 and for the third NHL season, the Company is obligated
to pay $248,768. If the team does into playoffs there could be
additional fees due.
Subsidiaries
We do
not have any subsidiaries.
Reports to Security Holders
1.
We will furnish
shareholders with annual financial reports certified by our
independent registered public accountants.
2.
We are a reporting
issuer with the Securities and Exchange Commission. We file
periodic reports, which are required in accordance with Section
15(d) of the Securities Act of 1933, with the Securities and
Exchange Commission to maintain the fully reporting
status.
3.
The public may read
and copy any materials we file with the SEC at the SEC's Public
Reference Room at 100 F Street, N.E., Washington, D.C. 20002. The
public may obtain information on the operation of the Public
Reference Room by calling the SEC at 1-800-SEC-0330. Our SEC
filings will be available on the SEC Internet site, located at
http://www.sec.gov.
7
As a
“smaller reporting company”, we are not required to
provide the information required by this Item.
The
Company has no unresolved staff comments.
ITEM 2.
DESRIPTION OF PROPERTY
We
currently lease 10,068 sq. ft. of office and warehouse space at
4478 Wagon Trail Avenue, Las Vegas, Nevada 89118. The
original lease contains an option for a three year renewal; which
shall expire on September 30, 2020. Our monthly lease payment is
$8,558. This location serves as our only facility for day-to-day
operations. We believe our current premises are adequate for our
current operations and we do anticipate that we will require
additional premises in the next 9-12 months. We do not
have any investments or interests in any real
estate. Our Company does not invest in real estate
mortgages, nor does it invest in securities of, or interests in,
persons primarily engaged in real estate activities.
We know
of no existing or pending legal proceedings against us, nor are we
involved as a plaintiff in any proceeding or pending litigation.
There are no proceedings in which any of our directors, officers or
any of their respective affiliates, or any beneficial stockholder,
is an adverse party or has a material interest adverse to our
interest. Our address for service of process in Nevada is Business
Filings, Incorporated located at 311 S. Division Street, Carson
City, Nevada 89703.
None.
ITEM 5. MARKET FOR
REGISTRANT’S COMMON EQUITY AND RELATED STOCKHOLDER MATTERS
AND MARKET INFORMATION FOR COMMON STOCK
The
Company’s common stock is traded on the over-the-counter
market and quoted on the Over-The-Counter Bulletin Board (OTCBB)
under the trading symbol “EXEO”. Our common
stock is also quoted on OTCQB, a segment of OTC Link LLC and OTC
Markets Group. As of the date of this report, there is a limited
public market for our common stock. For purpose of this Item, the
existence of limited or sporadic quotations should not of itself be
deemed to constitute an “established public trading
market,” if any, for our common stock. We can provide no
assurance that our shares will be actively traded on the OTC or,
that the public market will achieve or continue with any particular
daily volume or price for our listed securities.
On
December 24, 2012, the Company filed an amendment to its Articles
of Incorporation to change the par value of its common stock from
$0.001 to $0.0001 and to add to the authorized capital of
the Company 1,000,000 Series A Preferred Stock at par
value $0.0001. On January 13, 2014, the Company filed a Certificate
of Designation to add to the authorized capital of the Company
1,000,000 Series B Preferred Stock at par value $0.0001. The
Company has no other class of stock authorized by the State of
Nevada.
On
January 14, 2014, the Board of Directors of Exeo Entertainment,
Inc. (the “Company” adopted a resolution pursuant
to the Company’s Certificate of Incorporation, as amended,
providing for the designations, preferences and relative,
participating, optional and other rights, and the qualifications,
limitations and restrictions, of the Series B
Convertible Preferred Stock.
On
January 18, 2014, the Company filed a Certificate of Designations
for a Series B Convertible Preferred Stock. The authorized number
of Series B Convertible Preferred Stock is 1,000,000 shares, par
value 0.0001. The holders of shares of Series B Convertible
Preferred Stock shall vote as a separate class on all matters
adversely affecting the Series B Stock. The
authorization or issuance of additional Common Stock, Series B
Convertible Preferred Stock or other securities having liquidation,
dividend, voting or other rights junior to or on a parity with, the
Series B Convertible Preferred Stock shall not be deemed to
adversely affect the Series B Convertible Preferred Stock. In each
case the holders shall be entitled to one vote per
share.
8
Recent Sales of Unregistered Securities
Common Stock
The
Company has 100,000,000 shares at $0.0001 par value common stock
authorized and 26,697,109 and 24,216,646 shares issued and
outstanding at November 30, 2018 and 2017,
respectively.
On or
about December 9, 2016, the Company issued a total of 50,000 shares
of common stock for consulting services with a market value of
$25,000.
On
August 10, 2017, the Company issued a total of 200,000 shares of
common stock for prepaid consulting services with a market value of
$150,000.
During
the year ended November 30, 2017, the Company issued a total of
880,329 shares of common stock for cash totaling $685,323. In
addition, the Company sold 73,039 shares, which have not yet been
issued as November 30, 2017 and are considered stock payable in the
amount of $56,250. The price per share is equal to eighty-five
percent of the average daily “Ask Price” as quoted on
the OTC Electronic Bulletin Board Quotation System for the ten
trading days immediately preceding the Closing. In addition, for
each share of common stock purchased, each investor shall receive
two warrants. Warrant A shall provide the investor the right to
purchase one additional share of the Company’s common stock
equal to one hundred percent of the average daily “Ask
Price” as quoted on the OTC Electronic Bulletin Board
Quotation System for the ten trading days immediately preceding the
Closing. Warrant B shall provide the investor the right to purchase
one additional share of the Company’s common stock equal to
one hundred twenty-five percent of the average daily “Ask
Price” as quoted on the OTC Electronic Bulletin Board
Quotation System for the ten trading days immediately preceding the
Closing.
During
the year ended November 30, 2018, the Company issued a total of
480,463 shares of common stock for cash totaling $697,250. In
addition, the Company sold 580,471 shares, which have not yet been
issued as November 30, 2018 and are considered stock payable in the
amount of $426,000. The price per share is equal to eighty-five
percent of the average daily “Ask Price” as quoted on
the OTC Electronic Bulletin Board Quotation System for the ten
trading days immediately preceding the Closing. In addition, for
each share of common stock purchased, each investor shall receive
two warrants. Warrant A shall provide the investor the right to
purchase one additional share of the Company’s common stock
equal to one hundred percent of the average daily “Ask
Price” as quoted on the OTC Electronic Bulletin Board
Quotation System for the ten trading days immediately preceding the
Closing. Warrant B shall provide the investor the right to purchase
one additional share of the Company’s common stock equal to
one hundred twenty-five percent of the average daily “Ask
Price” as quoted on the OTC Electronic Bulletin Board
Quotation System for the ten trading days immediately preceding the
Closing.
Equity Issuance Costs
We incurred equity issuance costs of $0 and $914 for the years
ended November 30, 2018 and 2017, respectively. Rather
than expense these costs, such items are charged against the
Company’s equity. Our employees coordinate various matters
associated with the sales of issuer securities to accredited
investors. Equity issuance costs include such wages.
These costs also include mailing, copying, courier, and other
miscellaneous costs associated with the duplication and delivery of
our offering circular to investors and paying for the return
delivery of signed stock subscription agreements.
Preferred Stock
Issuances of Series B Convertible Preferred Stock
During
the year ended November 30, 2016, twelve accredited investors
subscribed to 45,050 shares, in total, of Series B Preferred Stock
in exchange for cash consideration of $225,250, in total, at $5.00
for each share. The Company relies upon an exemption from
registration under the Securities Act of 1933 pursuant to
Regulation D, Section 506. The Company agreed to pay interest on
such funds at 12% per annum. Each person executed a stock
subscription agreement and delivered funds in exchange for the
delivery of Series B Convertible Preferred Shares at a price of
$5.00 per share. Stock warrants were not sold or included in the
offering to such investors.
All
shares of redeemable convertible preferred stock have been
presented outside of permanent equity in accordance with ASC 48-10,
Classification and Measurement of
Redeemable Securities. The Company accretes the carrying
value of its Series A and B redeemable convertible preferred stock
to its estimate of fair value (i.e. redemption value) at period
end. The estimated fair value of the Series A and Series B
redeemable convertible preferred stock at November 30, 2018 was
$163,361 and $1,725,191, respectively.
9
Stock Warrants Issued to Investors
As of
November 30, 2018, there were 4,797,286 warrants outstanding, with
a weighted average exercise price of $1.01 and the weighted average
remaining life is 2.03 years.
Dividends
There
are no restrictions in our Articles of Incorporation or bylaws that
restrict us from declaring dividends. The Nevada Revised Statutes,
however, prohibit us from declaring dividends where, after giving
effect to the distribution of the dividend:
(A)
We would not be
able to pay our debts as they become due in the usual course of
business; or
(B)
Our total assets
would be less than the sum of our total liabilities, plus the
amount that would be needed to satisfy the rights of shareholders
who have preferential rights superior to those receiving the
distribution.
We have
neither declared nor paid any cash dividends on our capital stock
and do not anticipate paying cash dividends in the foreseeable
future. Our current policy is to retain any earnings in order to
finance the expansion of our operations. Our board of directors
will determine future declaration and payment of dividends, if any,
in light of the then-current conditions they deem relevant and in
accordance with the Nevada Revised Statutes.
As a
“smaller reporting company”, we are not required to
provide the information required by this Item.
ITEM 7.
MANAGEMENT’S DISCUSSION AND PLAN OF OPERATIONS
Comparison of Twelve Month Results –for the fiscal years
ended November 30, 2018 and 2017, respectively
Revenues and Gross Profit
Revenues
for the twelve months ended November 30, 2018 and 2017 were $5,318
and $12,362, respectively. Gross (loss) profit for the periods
ended November 30, 2018 and 2017 were ($2,868) and $2,751,
respectively. The Company has incurred significant costs in
research and development activities. See discussion below for
further information. At November 30, 2018 and 2017, the Company had
incurred an accumulated deficit of $8,582,650 and $7,374,123 since
inception.
Costs and Expenses
Total
operating cost and expenses decreased to $1,176,124 for the year
ended November 30, 2018 as compared to $1,445,740 for the year
ended November 30, 2017. These decreases in the fiscal year ended
November 30, 2017, were primarily due to the decreasing costs
associated with public relations, royalty fees, sponsorships and
advertisement of our audio headphone products.
Research and Development Costs
The
Company incurred $3,148 and $17,395 for research and development
costs during the fiscal years ended November 30, 2018 and 2017,
respectively. These costs relate to hardware engineering, design
and development of the Krankz™ Bluetooth wireless audio
headphones, the Zaaz™ Keyboard, the Extreme Gamer®, and
the Psyko Krypton™ 5.1 surround sound gaming headphones for
personal computers. A similar unit under development connects to
current generation video game consoles offered by Nintendo®,
Microsoft®, and Sony®.
Other Income and Expenses
During
the course of our business, we experienced a gain from foreign
currency transactions of $38,759 in the year ended November 30,
2018 as compared to a loss of $26,328 for the year ended November
30, 2017. This gain is due to royalty payments owed to a foreign
company.
10
During
the years ended November 30, 2018 and 2017, we had other losses
totaling $0 and $25,000. These losses are associated with the
refund of deposits.
Interest
expense associated with obligations to related parties was $4,648
in the twelve months ended November 30, 2018, compared to $4,648 in
the period ended November 30, 2017. Interest expense was
$760 and $2,535 in the twelve months ended November 30, 2018 and
2017, respectively.
Effect of Inflation
Inflation
has not had a significant impact on the Company’s operations
or cash flows.
Liquidity and Capital Resources
Long-Term Debt / Note Payable and Other Commitments
Other
than what is described in this Item, the Company had no material
commitments for capital expenditures at November 30, 2018 or
November 30, 2017. On May 25, 2011, Exeo Entertainment, Inc.
entered into an exclusive license agreement with Digital Extreme
Technologies, Inc. whereby Exeo Entertainment, Inc. will
manufacture and market the Extreme Gamer and Zaaz keyboard. Exeo
Entertainment, Inc. will pay Digital Extreme Technologies, Inc. a
5% royalty fee on gross sales of both products.
On June
10, 2013, Exeo Entertainment, Inc. entered into a license agreement
with Psyko Audio Labs, Canada whereby Exeo Entertainment. Inc. will
manufacture and market the Psyko Krypton and Carbon line of gaming
headphones. The Company will owe a 5% royalty on all headphone
sales to Psyko Audio Labs. Payments are due quarterly on
January 15, April 15, July 15, and October 15. For the year ended
November 30, 2018, the Company has made no payments towards this
obligation and no royalty invoices have been received from Psyko
Audio Labs. In fiscal year 2018, the Company incurred decreasing
minimum royalty expenses as follows: $79,703 (CDN $100,000),
$77,610 (CDN $100,000), $76,312 (CDN $100,000), and $76,444 (CDN
$100,000) in each of the four quarters, respectively. The
total minimum royalty fee expense in fiscal year ended November 30,
2018 and 2017 were $310,069 and $307,321, respectively. Prepaid
expenses as of November 30, 2018 and 2017 consist of royalty fees
of $0 and $0, respectively, paid to Psyko Audio Labs. These prepaid
expenses shall be applied towards royalty expenses incurred in the
first quarter of the following fiscal year. Unless the Royalty
Agreement is modified by Psyko Audio Labs Canada and the Company,
at January 1, 2017, the Company is obligated to pay minimum monthly
royalties of $80,000 (CDN $100,000) per quarter for the remaining
term of the contract. No such modification has been made
as of the date of this report. The Company carries the risk of
currency exchange rate fluctuations as our royalty obligation under
the license agreement is stated in Canadian dollars.
The
Company has an office and warehouse rental lease obligation through
September 30, 2020, which equals $188,276 as of November 30, 2018.
The monthly minimum rental payment is $8,558. Rent expense was
$102,696 and $87,176 for the fiscal years ended November 30, 2018
and 2017, respectively.
Obligation to Purchase Additional Inventory of the Psyko Krypton
5.1 surround sound headsets
In
early September, 2014 the Company issued a purchase order for the
acquisition of $200,000 in inventory for the Psyko®
Krypton™ 5.1 surround-sound gaming headphones with amplifiers
made for use with personal computers. Sometime thereafter, the
Company and the manufacturer agreed to divide the single purchase
order in to several separate purchase orders of $40,000
each. On December 5, 2014, the Company paid the first
installment of $40,000. The headphone units were shipped
to the Company and were received and accepted on December 30,
2014. On January 9, 2015, the Company paid $80,000 for
two additional installments under this agreement. The headphone
units were shipped to the Company and were received and accepted on
January 28, 2015. It is possible, but not probable, that the
Company remains liable for the $80,000 balance as to this
September, 2014 purchase order, even if the Company does not order
additional inventory.
Cash Flow Information
The
Company had working capital of approximately $(1,610,178) and a
current ratio of 0.20 at November 30, 2018. The Company had working
capital of approximately $(810,872) and a current ratio of 0.29 at
November 30, 2017. The decrease in working capital and the current
ratio at November 30, 2018 as compared to November 30, 2017, was
primarily due to operating activities (a decrease of $722,657 from
fiscal year 2017 to 2018). The Company believes it has insufficient
cash resources to meet its liquidity requirements for the next 12
months.
11
During
the twelve months ended November 30, 2018, the Company had cash and
cash equivalents of approximately $104,485 as compared to cash and
cash equivalents of $139,525 at November 30, 2017. This represents
an decrease of $35,040.
Cash used in Operating Activities
The
Company used approximately $722,657 of cash for operating
activities in the twelve months ended November 30, 2018, as
compared to using $707,777 of cash for operating activities in the
twelve months ended November 30, 2017.
Cash used for Investing Activities
Investing
activities for the twelve months ended November 30, 2018 used
approximately $0 of cash as compared to using $0 of cash in the
twelve months ended November 30, 2017.
Cash Provided by Financing Activities
Financing
activities for the twelve months ended November 30, 2018, provided
$687,617 of cash as compared to providing $716,301 of cash in the
twelve months ended November 30, 2017.
The
Company’s principal sources and uses of funds are investments
from accredited investors. The Company would need to raise
additional capital in order to meet its business plan. Management
intends to secure additional funds using borrowing or the further
sale of Regulation D, Section 506 securities to accredited
investors in the future.
There
is no assurance that Company may secure funding, or whether it can
do so on terms acceptable to it, or at all, and its liquidity would
be severely compromised.
The
accompanying financial statements have been prepared assuming that
the company will continue as a going concern which contemplates,
amongst other things, the realization of assets and satisfaction of
liabilities in the course of business.
We
anticipate that our future liquidity requirements will arise from
the need to fund our growth, pay our current obligations and future
capital expenditures. The primary sources of funding for such
requirements are expected to be cash generated from operations and
raising additional funds from private sources and/or debt
financing.
Going Concern Consideration
Our
independent auditors included an explanatory paragraph in their
report on the accompanying financial statements expressing concerns
about our ability to continue as a going concern. We agree with
this assessment. Our financial statements contain
additional note disclosures describing the circumstances that lead
to this disclosure by our independent auditors.
Off-Balance Sheet Arrangements
We have
no off-balance sheet arrangements.
Forward-Looking Statements
Many
statements made in this report are forward-looking statements that
are not based on historical facts. Because these forward-looking
statements involve risks and uncertainties, there are important
factors that could cause actual results to differ materially from
those expressed or implied by these forward-looking statements. The
forward-looking statements made in this report relate only to
events as of the date on which the statements are
made.
As a
“smaller reporting company”, we are not required to
provide the information required by this Item.
The
information requested by this item is set forth in Item 15(a) of
this Report.
None.
12
Evaluation of Disclosure Controls and Procedures
Our management has evaluated the effectiveness of our disclosure
controls and procedures (as defined in Rule 13a-15(e) under the
Securities Exchange Act of 1934, as amended) as of the end of the
period covered by this Report. Based on the management evaluation,
we concluded that our disclosure controls and procedures are not
effective to provide reasonable assurance that information we are
required to disclose in the reports that we file or submit under
the Exchange Act is recorded, processed, summarized, and reported
within the time periods specified in the SEC’s rules and
forms, and that such information is accumulated and communicated to
our management, including our principal executive officer and
principal financial officer, or persons performing similar
functions, as appropriate to allow timely decisions regarding
required disclosure. Management is in the process of determining
how to most effectively improve our disclosure controls and
procedures.
Management’s Report on Internal Control over Financial
Reporting
Our management is responsible for establishing and maintaining
adequate internal control, as is defined in the Securities Exchange
Act of 1934. These internal controls are designed to provide
reasonable assurance that the reported financial information is
presented fairly, that disclosures are adequate and that the
judgments inherent in the preparation of financial statements are
reasonable. There are inherent limitations in the effectiveness of
any system of internal controls, including the possibility of human
error and overriding of controls. Consequently, an effective
internal control system can only provide reasonable, not absolute,
assurance with respect to reporting financial
information.
Our internal control over financial reporting includes policies and
procedures that: (i) pertain to maintaining records that in
reasonable detail accurately and fairly reflect our transactions;
(ii) provide reasonable assurance that transactions are recorded as
necessary for preparation of our financial statements in accordance
with generally accepted accounting principles and the receipts and
expenditures of company assets are made and in accordance with our
management and directors authorization; and (iii) provide
reasonable assurance regarding the prevention or timely detection
of unauthorized acquisition, use or disposition of assets that
could have a material effect on our financial
statements.
Management has undertaken an assessment of the effectiveness of our
internal control over financial reporting based on the framework
and criteria established in the Internal Control – Integrated
Framework issued by the Committee of Sponsoring Organizations of
the Treadway Commission (“COSO”). Based upon this
evaluation, management concluded that our internal control over
financial reporting was not effective as of November 30, 2018. The
Company has resourced outside consultants to assist in implementing
the necessary financial controls over the financial reporting and
the utilization of internal management and staff to effectuate
these controls.
This annual report does not include an attestation report of our
registered public accounting firm regarding internal control over
financial reporting. Management’s report was not subject to
attestation by our registered public accounting firm pursuant to
the temporary rules of the Securities and Exchange Commission that
permit us to provide only management’s report in this annual
report.
Changes in Internal Control Over Financial Reporting
There were no changes in our internal control over financial
reporting that occurred during our most recent fiscal quarter that
have materially affected, or reasonably likely to materially
affect, our internal control over financial reporting.
Limitations on Effectiveness of Controls and
Procedures
In designing and evaluating the disclosure controls and procedures,
management recognizes that any controls and procedures, no matter
how well designed and operated, can provide only reasonable
assurance of achieving the desired control objectives. In addition,
the design of disclosure controls and procedures must reflect the
fact that there are resource constraints and that management is
required to apply its judgment in evaluating the benefits of
possible controls and procedures relative to their
costs.
13
Material Contracts
U.S. Distribution Agreement with Global Marketing
Partners
As of November 30, 2017, the Company has received no revenue on the
following contract with Global Marketing Partners, Inc. On April
30, 2014, the Company entered into a non-exclusive contract with
Global Marketing Partners, Inc., a California corporation doing
business in Agoura Hills, California (the
“Agreement”). The Agreement provides the
Company with an avenue for the distribution of its products through
various retailers. Global serves as a marketing partner to
facilitate and administer the distribution of the Company’s
products. A key component includes the introduction of
the Company’s products to retailers using the distribution
channel operated by Speed Commerce, formerly known as Navarre. The
Company hopes to participate in a one-stop shop form of an
arrangement via Global to access the retailers via Speed
Commerce. Using this arrangement, the Company is not
responsible for entering into agreements with each
retailer.
14
PART III
The
name, age and position of each of our directors and executive
officers are as follows:
Name
|
|
Age
|
|
Position
|
|
|
|
|
|
Jeffrey
Weiland
|
|
54
|
|
President
and Director
|
Robert
S. Amaral
|
|
49
|
|
CEO,
Treasurer, Secretary and Director
|
Jeffrey A. Weiland, Age 54, President/Director
Mr.
Weiland has over 21 years’ experience in management, sales
and marketing, and product development. Mr. Weiland was a
Sergeant in the United States Marine Corps and served from 1985 -
1993. Mr. Weiland was awarded several military service
medals, including the Navy Achievement Medal, and received various
letters of appreciation and meritorious masts, personal
commendations, and good conduct medals. He was honorably
discharge after serving in Desert Storm. From 1993 - 1997,
Mr. Weiland was a metrology supervisor for Gensia Laboratories,
LTD/Sicor Pharmaceuticals, based in Irvine California. Mr.
Weiland received his Bachelor of Science in Business Management,
from the University of Phoenix in 1997. From 1997 - 2003, Mr.
Weiland was the National Marketing Director for Guardian
Technologies USA based in Irvine, California. From 2003 - 2007, Mr.
Weiland was a sole proprietor of Weiland Media, which focused on
new product development. From 2008 - 2011, Mr. Weiland
devoted 100 percent of his efforts to Digital Extreme Technologies,
Inc. Prior to joining our Company, Mr. Weiland had not previously
served as an officer or director of any public
company.
Robert S. Amaral, Age 49, CEO,
Secretary/Treasurer/Director
Mr.
Amaral received his MBA in 1997 from Southern Oregon University. In
1996 he received his Bachelor’s Degree in Marketing from
Southern Oregon State College. From 1997 – 2000 he was the
Director of Marketing of CG Leasing Inc., which later merged with
USA Capital Leasing. From 2000 – 2001 Mr. Amaral was a
proprietor of a company named Finance Marketing Group, which
generated lease finance applications from small businesses across
the United States. In 2001, he worked as a Series 3 licensed
commodity broker with U.S. Options Corp and Concorde Trading Group.
In 2002 Mr. Amaral started Amaral Consultancy where he focused on
funding development stage companies. Companies which Mr. Amaral
performed contract labor for: L&L Financial, which subsequently
changed its name to L& L Energy (LLEN); VSI Wireless, which was
acquired by SARS Corporation (SARO.PK); Advanced Ultrasound
Imaging, a private healthcare company located in Scottsdale, AZ;
American Eagle Motorcycles based in Carlsbad, CA; and Ambient
Control Systems located in El Cajon, CA. From 2008 –
2011 Mr. Amaral focused his energies on Digital Extreme
Technologies, Inc. Prior to joining our Company, Mr.
Amaral had not previously served as an officer or director of any
public company.
Significant Employees
We have
no significant employees other than the officers and directors
described above.
Section 16(A) Beneficial Ownership Reporting Compliance Pursuant to
Item 405 of Regulation S-K
Section
16(a) of the Exchange Act requires the Company's executive officers
and directors, and persons who beneficially own more than ten
percent of the Company's equity securities, to file reports of
ownership and changes in ownership with the Securities and Exchange
Commission. Officers, directors and greater than ten percent
shareholders are required by SEC regulation to furnish the Company
with copies of all Section 16(a) forms they file. Based on its
review of the copies of such forms received by it, the Company
believes that during the fiscal year ended November 30, 2018 all
such filing requirements applicable to its officers and directors
were complied with exception that reports were filed late or not
filed at all by the following persons:
Name
and Principal Position
|
Number
of late reports
|
Number
of untimely reports
|
Number
of Known Failures to File a Required Form
|
Robert
S. Amaral, CEO
|
0
|
0
|
0
|
Jeffrey
A. Weiland, Pres.
|
0
|
0
|
0
|
15
ITEM
11. EXECUTIVE COMPENSATION
Summary Compensation Table
The
following table sets forth certain compensation information for:
(i) each person who served as the chief executive officer of our
Company at any time during the year ended November 30, 2018,
regardless of compensation level, and (ii) each of our other
executive officers, other than the chief executive officer, serving
as an executive officer at any time during the year ended November
30, 2018. The foregoing persons are collectively referred to herein
as the “Named Executive Officers.” Compensation
information is shown for fiscal years ended November 30, 2018 and
2017, respectively.
SUMMARY COMPENSATION TABLE
|
|
|
ANNUAL
COMPENSATION
|
LONG
TERM COMPENSATION
|
|
TOTAL
|
|||
|
|
|
Cash
|
Bonus
($)
|
Stock Awarded
($)
|
Stock Options *
($)
|
Non-Equity
Incentive Plan Comp. ($)
|
All Other
Compensation ($)
|
Total
Compensation ($)
|
Robert
S. Amaral
|
CEO,
Treasurer,
|
2018
|
$78,000
|
0
|
0
|
$-
|
0
|
0
|
$78,000
|
|
Secretary. &
Director
|
2017
|
$83,900
|
0
|
0
|
$62,502
|
0
|
0
|
$262,102
|
Jeffrey
A. Weiland
|
President
&
|
2018
|
$72,000
|
0
|
0
|
$-
|
0
|
0
|
$72,000
|
|
Director
|
2017
|
$75,000
|
0
|
0
|
$62,502
|
0
|
0
|
$137,502
|
* Stock Options - Outstanding Equity Awards at 2014 Fiscal
Year-End
Pursuant
to the 2012 Employees/Consultants Stock Compensation Plan, on July
15, 2012, we granted 2,000,000 shares to each of our two officers
and directors. The option agreement provides the employee has no
more than five years from the date of the grant to exercise the
options at an exercise price of $0.25 per share. The employee may
only exercise such options based upon the contracted vesting
schedule, which provides that the options vest on a pro-rata basis
over 60 months of future services to be rendered by such employee.
There were no additional awards through the end of our fiscal year
2018.
Employment Contracts, Termination of Employment, Change-in-Control
Arrangements
Employment Arrangements
As of
November 30, 2017, we were a party to employment agreements with
Jeffrey A. Weiland (dated June 1, 2015) and Robert S. Amaral (dated
June 1, 2015), each of which is described directly
below.
Employment Agreements with Jeffrey A. Weiland and Robert S.
Amaral
Term and Compensation
The
initial term of employment of each of Mr. Weiland and
Mr. Amaral under their respective employment agreements is
until such time the employment agreements are terminated by either
party pursuant to the terms of the employment
agreements.
Pursuant
to his employment agreement, Mr. Weiland is entitled to an
initial base salary of $72,000. Pursuant to his employment
agreement, Mr. Amaral is entitled to an initial base salary of
$78,000.
Severance
Each
employment agreement provides for a severance equal to one
month’s pay, less taxes and social security required to be
withheld upon a termination by us without cause upon thirty (30)
days written notice.
16
ITEM
12. SECURITY OWNERSHIP OF CERTAIN BENEFICIAL OWNERS AND
MANAGEMENT
Security Ownership of Certain Beneficial Owners and
Management
The
following table sets forth information regarding the beneficial
ownership of our common stock as of November 30, 2018,
for:
●
each person, or
group of affiliated persons, known by us to beneficially own more
than 5% of our common stock;
●
each of our
executive officers;
●
each of our
directors; and
●
all of our
executive officers and directors as a group.
We have
determined beneficial ownership in accordance with the rules of the
Securities and Exchange Commission. These rules generally attribute
beneficial ownership of securities to persons who possess sole or
shared voting power or investment power with respect to those
securities. The person is also deemed to be a beneficial owner of
any security of which that person has a right to acquire beneficial
ownership within 60 days. Unless otherwise indicated, the persons
or entities identified in this table have sole voting and
investment power with respect to all shares shown as beneficially
owned by them, subject to applicable community property laws, and
the address for each person listed in the table is c/o Exeo
Entertainment, Inc., 4478 Wagon Trail Ave., Las Vegas, Nevada
89118.
The
percentage ownership information shown in the table below is
calculated based on 27,433,619 shares
of our common stock issued and outstanding as of March 13,
2019.
Title
Of Class
|
|
Name,
Title and Address of Beneficial Owner of Shares
|
|
Amount
of Beneficial Ownership
|
|
Percent
of Class
|
|
|
|
|
|
|
|
Common
|
|
Jeffrey
A. Weiland
President/Director
|
|
8,628,093
|
|
31.45%
|
Common
|
|
Robert
S. Amaral
Chief
Executive Officer/Director
|
|
8,628,093
|
|
31.45%
|
|
|
|
|
|
|
|
|
|
All
Directors and Officers as a group (2 persons)
|
|
17,256,186
|
|
62.90%
|
We are
unaware of any contract or other arrangement the operation of which
may at a subsequent date result in a change in control of our
Company.
Except
for the Stock Options and Warrants set forth in Item 5 of this
report, we do not have any
issued and outstanding securities that are convertible into common
stock. Other than the shares covered by the registration statement
filed with the Commission on August 16, 2013 using Form S-1, as
amended, we have not registered any shares for sale by security
holders under the Securities Act. None of our stockholders are
entitled to registration rights.
DISCLOSURE OF COMMISSION POSITION ON INDEMNIFICATION
Insofar
as indemnification for liabilities arising under the Securities Act
of 1933, as amended, may be permitted to our directors, officers or
persons controlling us, we have been advised that it is the
Securities and Exchange Commission’s opinion that such
indemnification is against public policy as expressed in such act
and is, therefore, unenforceable.
CHANGE IN CONTROL
We are
not aware of any arrangement that might result in a change in
control in the future.
17
ITEM
13. CERTAIN RELATIONSHIPS AND RELATED TRANSACTIONS, AND DIRECTOR
INDEPENDENCE
Leasehold Interest in Real Estate
On
September 5, 2017, the Company signed a three-year lease for its
current office and warehouse, which shall expire on September 30,
2020. The typical monthly rent expense is $8,558, which includes
base rent of $7,048 and common area maintenance of $1,510. The
Company is not obligated to pay a security deposit to the
management company. A deposit to secure the current lease was made
by DXT in 2009. DXT will receive the security deposit at
the end of the lease.
Note Payable for Vehicle Financing Obligations
On
September 27, 2012, the Company acquired a pre-owned company
vehicle on credit. The original cost basis was $49,824. On November
13, 2015, the Company traded the vehicle for a new leased vehicle
for $6,714 due at signing. The Company is obligated to pay a total
of $48,944 for 36 months with a monthly payment of
$1,196.
On
November 13, 2015, the Company acquired a pre-owned company vehicle
on credit. The original cost basis was $56,963. The Company paid
$5,000 as a down payment. The amount financed by the seller is
$48,259, and the Company makes monthly payments of $866. The
Company is obligated to pay a total of $51,963 over the course of
the loan. This note bears interest at the annual percentage rate of
2.9%, and the term is 60 months. The total finance charge
associated with this note is $3,704.
Director Independence
We are
not at this time required to have our board comprised of a majority
of “independent directors.” Our determination of
independence of directors is made using the definition of
“independent director” contained in Rule 4200(a)(15) of
the Marketplace Rules of the NASDAQ Stock Market
(“NASDAQ”) , even though such definitions do not
currently apply to us because we are not listed on NASDAQ. We have
determined that none of our directors currently meet the definition
of “independent” due to the fact that our directors
also serve as our executive officers.
The
following table sets forth fees billed to us by our independent
auditors for the years ended 2018 and 2017 for (i) services
rendered for the audit of our annual financial statements and the
review of our quarterly financial statements, (ii) services
rendered that are reasonably related to the performance of the
audit or review of our financial statements that are not reported
as Audit Fees, and (iii) services rendered in connection with tax
preparation, compliance, advice and assistance.
SERVICES
|
2018
|
2017
|
|
|
|
Audit
fees
|
$23,053
|
$17,523
|
Audit-related
fees
|
-
|
-
|
Tax
fees
|
-
|
-
|
All other
fees
|
-
|
-
|
|
|
|
Total
fees
|
$23,053
|
$17,523
|
Audit
fees and audit related fees represent amounts billed for
professional services rendered for the audit of our annual
financial statements and the review of our interim financial
statements. Before our independent accountants were engaged by to
render these services, their engagement was approved by our
directors.
18
ITEM
15. EXHIBITS, FINANCIAL STATEMENT SCHEDULES
Item 15(a) Financial Statements
Index
to Financial Statements:
Exeo
Entertainment, Inc.'s audited Financial Statements, as described
below, are attached hereto.
EXEO
ENTERTAINMENT, INC.
TABLE
OF CONTENTS
NOVEMBER
30, 2018 AND 2017
|
PAGE
|
|
|
Report
of Independent Registered Public Accounting Firm
|
F-1
|
Balance
Sheets
|
F-2
|
Statements
of Operations
|
F-3
|
Statement
of Stockholders’ (Deficit)
|
F-4
|
Statements
of Cash Flows
|
F-5
|
Notes
to Financial Statements
|
F-6
|
19
REPORT OF INDEPENDENT REGISTERED PUBLIC ACCOUNTING
FIRM
To the Board of Directors and Stockholders of
Exeo Entertainment, Inc.
Opinion on the Financial Statements
We have
audited the accompanying balance sheets of Exeo Entertainment, Inc.
(the “Company”) as of November 30, 2018 and November
30, 2017 and the related statements of operations,
stockholders’ (deficit), and cash flows for each of the years
in the two-year period ended November 30, 2018, and the related
notes (collectively referred to as the “financial
statements”). In our opinion, the financial statements
present fairly, in all material respects, the financial position of
the Company as of November 30, 2018 and November 30, 2017, and the
results of its operations and its cash flows for each of the years
in the two-year period ended November 30, 2018 in conformity with
accounting principles generally accepted in the United States of
America.
Basis for Opinion
These
financial statements are the responsibility of the Company’s
management. Our responsibility is to express an opinion on the
Company’s financial statements based on our audits. We are a
public accounting firm registered with the Public Company
Accounting Oversight Board (United States) (“PCAOB”)
and are required to be independent with respect to the Company in
accordance with the U.S. federal securities laws and the applicable
rules and regulations of the Securities and Exchange Commission and
the PCAOB.
We
conducted our audits in accordance with the standards of the PCAOB.
Those standards require that we plan and perform the audit to
obtain reasonable assurance about whether the financial statements
are free of material misstatement, whether due to error or fraud.
The company is not required to have, nor were we engaged to
perform, an audit of its internal control over financial reporting.
As part of our audits, we are required to obtain an understanding
of internal control over financial reporting, but not for the
purpose of expressing an opinion on the effectiveness of the
Company’s internal control over financial reporting.
Accordingly, we express no such opinion.
Our
audits included performing procedures to assess the risks of
material misstatement of the financial statements, whether due to
error or fraud, and performing procedures that respond to those
risks. Such procedures included examining, on a test basis,
evidence regarding the amounts and disclosures in the financial
statements. Our audits also included evaluating the accounting
principles used and significant estimates made by management, as
well as evaluating the overall presentation of the financial
statements. We believe that our audits provide a reasonable basis
for our opinion.
The
accompanying financial statements have been prepared assuming that
the Company will continue as a going concern. As discussed in Note
A to the financial statements, the Company has negative working
capital at November 30, 2018, has incurred recurring losses and
recurring negative cash flow from operating activities, and has an
accumulated deficit which raises substantial doubt about its
ability to continue as a going concern. Management’s plans
concerning these matters are also described in Note A. The
financial statements do not include any adjustments that might
result from the outcome of this uncertainty.
/s/ AMC Auditing
AMC
Auditing
We have
served as the Company’s auditor since 2015
Las
Vegas, Nevada
March
13, 2019
F-1
EXEO ENTERTAINMENT, INC.
|
|
|
BALANCE SHEETS
|
|
|
(audited)
|
November 30,
|
November 30,
|
|
2018
|
2017
|
|
|
|
ASSETS
|
|
|
|
|
|
Current Assets
|
|
|
Cash
and cash equivalents
|
$104,485
|
$139,525
|
Inventory
|
39,456
|
64,137
|
Prepaid
expenses
|
138,850
|
125,923
|
Accounts
Receivable
|
186
|
-
|
Total current assets
|
282,977
|
329,585
|
|
|
|
Property and equipment, net
|
28,576
|
37,294
|
|
|
|
TOTAL ASSETS
|
$311,553
|
$366,879
|
|
|
|
LIABILITIES, REDEEMABLE CONVERTIBLE PREFERRED STOCK AND
STOCKHOLDERS' EQUITY (DEFICIT)
|
||
|
|
|
Liabilities
|
|
|
Current liabilities
|
|
|
Accounts
payable and accrued expenses
|
$44,111
|
$40,610
|
Accrued
interest payable - related party
|
23,436
|
18,787
|
Payroll
liabilities
|
161,839
|
138,604
|
Due
to related parties
|
75,000
|
75,000
|
Royalty
payable
|
1,129,455
|
858,142
|
Notes
payable
|
9,314
|
9,314
|
Total current liabilities
|
1,443,155
|
1,140,457
|
|
|
|
Long-term liabilities
|
|
|
Notes
payable
|
10,851
|
20,484
|
Total long-term liabilities
|
10,851
|
20,484
|
|
|
|
Total Liabilities
|
1,454,006
|
1,160,941
|
|
|
|
Series A redeemable convertible preferred stock; $0.0001 par
value,
|
|
|
1,000,000
shares authorized; 19,500 shares issued and outstanding; 0 shares
unissued as of November 30, 2018 and November 30, 2017 (liquidation
preference of $95,213 and $80,487, respectively). Stated at
redemption value.
|
163,361
|
148,736
|
Series B redeemable convertible preferred stock; $0.0001 par
value,
|
|
|
1,000,000
shares authorized; 244,190 and 246,690 shares issued and
outstanding; 2,500 shares unissued as of November 30, 2018 and
November 30, 2017 (liquidation preference of $799,853 and $651,839,
respectively). Stated at redemption value, net of Treasury Stock
(2,500 shares)
|
1,725,191
|
1,576,930
|
|
|
|
Stockholders' equity (deficit)
|
|
|
Convertible
Preferred Stock Series A - 15%, $0.0001 par value, 1,000,000
shares
|
||
authorized,
19,500 and 19,500 shares issued, respectively
|
-
|
-
|
Convertible
Preferred Stock Series B - 12%, $0.0001 par value, 1,000,000
shares
|
||
authorized,
246,690 and 246,690 shares issued, respectively
|
-
|
-
|
Common stock - $0.0001 par value, 100,000,000 shares
authorized;
|
|
|
26,697,109
and 26,216,646 shares issued and outstanding,
respectively
|
2,670
|
2,622
|
Additional
paid-in capital
|
5,135,475
|
4,795,523
|
Treasury
stock, Series B Preferred Stock - 2,500 shares
|
(12,500)
|
(12,500)
|
Stock
payable
|
426,000
|
68,750
|
Deficit
accumulated
|
(8,582,650)
|
(7,374,123)
|
Total stockholders' equity (deficit)
|
(3,031,005)
|
(2,519,728)
|
|
|
|
TOTAL LIABILITIES, REDEEMABLE CONVERTIBLE PREFERRED STOCK AND
STOCKHOLDERS' EQUITY (DEFICIT)
|
$311,553
|
$366,879
|
|
|
|
The
accompanying notes are an integral part of these financial
statements.
|
|
|
F-2
EXEO ENTERTAINMENT, INC.
|
|
|
STATEMENTS OF OPERATIONS
|
|
|
(audited)
|
|
|
|
|
|
|
For the
years ended
|
|
|
November
31,
|
|
|
2018
|
2017
|
REVENUES
|
$5,318
|
$12,362
|
COST OF GOOD SOLD
|
|
|
Cost
of direct materials, shipping and labor
|
(8,186)
|
(9,611)
|
GROSS PROFIT
|
(2,868)
|
2,751
|
|
|
|
OPERATING EXPENSES
|
|
|
General
and administrative
|
740,561
|
1,014,509
|
Executive
compensation
|
161,617
|
296,329
|
Professional
fees
|
160,228
|
107,252
|
Depreciation
|
13,718
|
27,650
|
TOTAL OPERATING EXPENSES
|
1,076,124
|
1,445,740
|
|
|
|
INCOME (LOSS) FROM OPERATIONS
|
(1,078,992)
|
(1,442,989)
|
|
|
|
OTHER INCOME (EXPENSE)
|
|
|
Gain
from foreign currency transactions
|
38,759
|
(26,328)
|
Loss
of service agreement
|
-
|
(25,000)
|
Interest
expense - related party
|
(4,648)
|
(4,648)
|
Interest
expense
|
(760)
|
(2,535)
|
TOTAL OTHER INCOME (EXPENSES)
|
33,351
|
(58,511)
|
|
|
|
NET INCOME (LOSS)
|
(1,045,641)
|
(1,501,500)
|
|
|
|
DIVIDEND OF REDEEMABLE PREFERRED STOCK
|
(162,886)
|
(162,640)
|
|
|
|
NET LOSS ATTRIBUTABLE TO COMMON STOCKHOLDERS
|
$(1,208,527)
|
$(1,664,140)
|
|
|
|
NET LOSS PER SHARE: BASIC
|
$(0.05)
|
$(0.06)
|
|
|
|
WEIGHTED AVERAGE NUMBER OF SHARES OUTSTANDING: BASIC
|
||
|
26,403,566
|
25,610,503
|
The
accompanying notes are an integral part of these financial
statements.
|
F-3
EXEO ENTERTAINMENT, INC.
|
|||||||
STATEMENT OF STOCKHOLDERS' EQUITY (DEFICIT)
|
|||||||
(audited)
|
|||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Additional
|
|
|
|
Total
|
|
Common Shares
|
Paid-In
|
Treasury
|
Stock
|
Deficit
|
Stockholders'
|
|
|
Shares
|
Amount
|
Capital
|
Stock
|
Payable
|
Accumulated
|
Equity
(Deficit)
|
|
|
|
|
|
|
|
|
Balance,
November 30, 2016
|
24,764,129
|
$2,476
|
$3,711,256
|
$-
|
$112,500
|
$(5,714,983)
|
$(1,888,751)
|
|
|
|
|
|
|
|
|
Prior
period adjustment
|
|
|
|
|
|
5,000
|
5,000
|
|
|
|
|
|
|
|
|
Treasury
stock
|
|
|
|
(12,500)
|
|
|
(12,500)
|
|
|
|
|
|
|
|
|
Cash
received for sale of
|
|
|
|
|
|
|
|
common
stock
|
880,329
|
89
|
685,234
|
|
56,250
|
|
741,573
|
|
|
|
|
|
|
|
|
Stock
issued for
|
|
|
|
|
|
|
|
subscriptions
payable
|
322,188
|
32
|
99,968
|
|
(100,000)
|
|
-
|
|
|
|
|
|
|
|
|
Stock options granted to officers
|
|
|
|
125,004
|
|||
|
|
|
|
|
|
|
|
Shares
issued for services
|
250,000
|
25
|
174,975
|
|
|
|
175,000
|
|
|
|
|
|
|
|
|
Equity
issuance costs
|
|
|
(914)
|
|
|
|
(914)
|
|
|
|
|
|
|
|
|
Net
loss for the year ended
|
|
|
|
|
|
|
|
November
30, 2017
|
|
|
|
|
|
(1,664,140)
|
(1,664,140)
|
|
|
|
|
|
|
|
|
Balance,
November 30, 2017
|
26,216,646
|
$2,622
|
$4,795,523
|
$(12,500)
|
$68,750
|
$(7,374,123)
|
$(2,519,728)
|
|
|
|
|
|
|
|
|
Cash
received for sale of
|
|
|
|
|
|
|
|
common
stock
|
|
|
|
|
697,250
|
|
697,250
|
|
|
|
|
|
|
|
|
Stock
issued for
|
|
|
|
|
|
|
|
subscriptions
payable
|
480,463
|
48
|
339,952
|
|
(340,000)
|
|
-
|
|
|
|
|
|
|
|
|
Net
loss for the year ended
|
|
|
|
|
|
|
|
November
30, 2018
|
|
|
|
|
|
(1,208,527)
|
(1,208,527)
|
|
|
|
|
|
|
|
|
Balance,
November 30, 2018
|
26,697,109
|
$2,670
|
$5,135,475
|
$(12,500)
|
$426,000
|
$(8,582,650)
|
$(3,031,005)
|
|
|
|
|
|
|
|
|
The accompanying notes are an integral part of these financial
statements.
|
|
|
F-4
EXEO ENTERTAINMENT, INC.
|
|
|
STATEMENTS OF CASH FLOWS
|
|
|
(audited)
|
|
|
|
For the
years ended
|
|
|
November
30,
|
|
|
2018
|
2017
|
|
|
|
CASH FLOWS FROM OPERATING ACTIVITIES
|
|
|
Net
loss for the period
|
$(1,045,641)
|
$(1,501,500)
|
Adjustments to reconcile net loss to net cash used in operating
activities
|
|
|
Depreciation
|
8,718
|
27,649
|
Stock-based
compensation to officers
|
-
|
125,004
|
Shares
issued for services
|
-
|
175,000
|
Changes in assets and liabilities
|
|
|
Decrease
(Increase) in accounts receivable
|
(186)
|
-
|
Decrease
(Increase) in prepaid expenses
|
(12,927)
|
(74,054)
|
Decrease
(Increase) in inventory
|
24,681
|
162,948
|
(Decrease)
Increase in accounts payable and accrued expenses
|
3,501
|
12,566
|
Decrease
in accrued interest - related party
|
4,649
|
4,648
|
Increase
in payroll liabilities
|
23,235
|
24,852
|
Increase
in royalty payable
|
271,313
|
335,110
|
Net Cash Used in Operating Activities
|
(722,657)
|
(707,777)
|
|
|
|
CASH FLOWS FROM INVESTING ACTIVITIES
|
|
|
Acquisition
of property and equipment
|
-
|
-
|
Cash Flows Used in Investing Activities
|
-
|
-
|
|
|
|
CASH FLOWS FROM FINANCING ACTIVITIES
|
|
|
Proceeds
from issuance of common stock, net of issuance costs
|
697,250
|
740,657
|
Proceeds
from issuance of preferred stock, net of issuance
costs
|
-
|
-
|
Repurchase
of Series B preferred stock for treasury
|
-
|
(15,000)
|
Proceeds
from related party debt
|
-
|
-
|
Payments
to related party debt
|
-
|
-
|
Payments
on notes payable - auto loan (principal)
|
(9,633)
|
(9,356)
|
Cash Flows Provided by Financing Activities
|
687,617
|
716,301
|
|
|
|
Net increase in cash and cash equivalents
|
(35,040)
|
8,524
|
|
|
|
Cash and cash equivalents, beginning of the period
|
139,525
|
131,001
|
|
|
|
Cash and cash equivalents, end of the period
|
$104,485
|
$139,525
|
|
|
|
SUPPLEMENTAL CASH FLOW INFORMATION:
|
|
|
Cash
paid for interest
|
$-
|
$-
|
Dividend
of redeemable preferred stock
|
$162,886
|
$162,640
|
|
|
|
The accompanying notes are an integral part of these financial
statements.
|
|
F-5
EXEO ENTERTAINMENT, INC.
Notes to Financial Statements
November 30, 2018
(Audited)
Note A: SUMMARY OF
SIGNIFICANT ACCOUNTING POLICIES
This
summary of significant accounting policies of Exeo Entertainment,
Inc. (the “Company”) is presented to assist in
understanding the Company’s financial statements. The
financial statements and notes are representations of the
Company’s management, who is responsible for their integrity
and objectivity. These accounting policies conform to generally
accepted accounting principles and have been consistently applied
to the preparation of the financial statements. The Company will
adopt accounting policies and procedures based upon the nature of
future transactions.
Nature of Business
The
Company was incorporated in Nevada on May 12, 2011. The Company is
based in Las Vegas, Nevada, and designs, develops, licenses,
manufactures, and distributes its products. The Company plans to
market the Zaaz™
Keyboard, to be used with Samsung’s Smart TV® as
well as other smart devices, the Extreme Gamer™, and other new
peripheral products for the video gaming industry, including the
Psyko Krypton™
surround sound gaming headphones.
Basis of Presentation
The
financial statements of the Company have been prepared in
accordance with generally accepted accounting principles in the
United States of America and are presented in US
dollars.
Accounting Basis
The Company uses the accrual basis of accounting and accounting
principles generally accepted in the United States of America
(“GAAP” accounting). The Company has adopted
a November 30 fiscal year end.
Foreign Currency Transactions
Transaction gains and losses, such as those resulting from the
settlement of nonfunctional currency receivables or payables,
including intercompany balances, are included in foreign currency
gain (loss) in our consolidated statements of earnings.
Additionally, payable and receivable balances denominated in
nonfunctional currencies are marked-to-market at month-end, and the
gain or loss is recognized in our statements of
operations.
Cash and Cash Equivalents
The
Company considers cash on hand, cash in banks, certificates of
deposit, time deposits, and U.S. government and other short-term
securities with maturities of three months or less when purchased
as cash and cash equivalents.
Fair Value of Financial Instruments
The
Company’s financial instruments consist of cash and cash
equivalents, accounts payable, notes payable, and accrued expenses.
The carrying amount of these financial instruments approximates
fair value due either to length of maturity or interest rates that
approximate prevailing market rates unless otherwise disclosed in
these financial statements.
Inventory
Inventories
are stated at cost, not to exceed fair market value. The cost of
the Company’s inventory ($39,456 and $64,137 at November 30,
2018 and 2017, respectively) has been determined using the first-in
first-out (FIFO) method. The reduction in current costs as compared
to LIFO costs of inventory equals zero at November 30, 2018 and
2017, respectively. During the years ended November 30, 2018 and
2017, the company has written down the value of certain of its
inventory item, on the grounds that these items constitute
slow-moving inventory and thus has a vastly reduced resale value.
The resulting loss of $18,694 and $185,853, respectively, was
charged to inventory impairment and is contained within the
“General and Administrative” line item on the income
statement. The remaining valuation ascribed to these assets as of
the balance sheet date is $39,456 as of November 30, 2018 and
$64,137 as of November 30, 2017.
F-6
EXEO ENTERTAINMENT, INC.
Notes to Financial Statements
November 30, 2018
(Audited)
Note A: SUMMARY OF
SIGNIFICANT ACCOUNTING POLICIES (CONTINUED)
Property and Equipment
Property
and equipment are stated at the lower of cost or fair value.
Depreciation is provided on a straight-line basis over the
estimated useful lives of the assets, as follows:
Description
|
Estimated Life
|
Furniture
& Equipment
|
5
years
|
Vehicles
|
5
years
|
The
estimated useful lives are based on the nature of the assets as
well as current operating strategy and legal considerations such as
contractual life. Future events, such as property expansions,
property developments, new competition, or new regulations, could
result in a change in the manner in which the Company uses certain
assets requiring a change in the estimated useful lives of such
assets.
Maintenance
and repairs that neither materially add to the value of the asset
nor appreciably prolong its life are charged to expense as
incurred. Gains or losses on disposition of property and equipment
are included in the statements of operations. There were no
dispositions during the periods presented.
Impairment of Long-Lived Assets
The
Company evaluates its property and equipment and other long-lived
assets for impairment in accordance with related accounting
standards. No impairments were recorded at November 30, 2018 and
2017. For assets to be held and used (including projects under
development), fixed assets are reviewed for impairment whenever
indicators of impairment exist. If an indicator of impairment
exists, the Company first groups its assets with other assets and
liabilities at the lowest level for which identifiable cash flows
are largely independent of the cash flows of other assets and
liabilities (the “asset group”). Secondly, the Company
estimates the undiscounted future cash flows that are directly
associated with and expected to arise from the completion, use and
eventual disposition of such asset group. The Company estimates the
undiscounted cash flows over the remaining useful life of the
primary asset within the asset group. If the undiscounted cash
flows exceed the carrying value, no impairment is indicated. If the
undiscounted cash flows do not exceed the carrying value, then an
impairment is measured based on fair value compared to carrying
value, with fair value typically based on a discounted cash flow
model.
Management Estimates
The
preparation of financial statements in conformity with generally
accepted accounting principles requires management to make
estimates and assumptions that affect the reported amounts of
assets and liabilities at the date of the financial statements and
the reported amounts of revenues and expenses during the reporting
period. Actual results could differ from those
estimates.
F-7
EXEO ENTERTAINMENT, INC.
Notes to Financial Statements
November 30, 2018
(Audited)
Note A: SUMMARY OF
SIGNIFICANT ACCOUNTING POLICIES (CONTINUED)
Revenue Recognition
The Company recognizes revenue when products are fully delivered or
services have been provided and collection is reasonably assured.
For the years ended November 30, 2018 and 2017, the Company
recognized $5,318 and $12,362 in revenue,
respectively.
Basic Income (Loss) Per Share
Basic income (loss) per share is calculated by dividing the
Company’s net loss applicable to common shareholders by the
weighted average number of common shares during the period. Diluted
earnings per share is calculated by dividing the Company’s
net income available to common shareholders by the diluted weighted
average number of shares outstanding during the year. The diluted
weighted average number of shares outstanding is the basic weighted
number of shares adjusted for any potentially dilutive debt or
equity.
Stock-Based Compensation
Pursuant
to ASC Topic 718, the Company recorded the fair value of the stock
options on a monthly basis over the vesting period as stock-based
compensation expense. The fair value of the options is calculated
using the Black-Scholes method as of the date of grant. In fiscal
year 2012, the Company adopted an incentive stock option plan for
its employees. In fiscal year 2012 the Company granted stock
options to three officers of the Company. These are described in
Note G - Stock Options and Warrants.
Concentrations of Risk
The
Company’s bank accounts are deposited in insured
institutions. The maximum insured by the FDIC per bank account is
not an issue here since the Company’s bank accounts do not
bear any interest and the FDIC limits far exceed balances on
deposit. The Company’s funds were held in a single account.
At November 30, 2017 and 2016, the Company’s bank balance did
not exceed the insured amounts.
Accounting for Research and Development Costs
The
Company records an expense in the current period for all research
and development costs, which include Hardware Development Costs.
The Company does not capitalize such amounts. Pursuant to ASC Topic
730 Research and Development, once we determine that our Extreme
Gamer video game console is technologically feasible and a working
model is put into use, the Company will capitalize Software
Development costs associated with its products. Once this occurs we
will determine a useful life of our software and apply a reasonable
economic life of five years or less. At this time, our software
development costs only relate to the Extreme Gamer and Zaaz
keyboard hardware. The software development costs cannot be
separated from the associated hardware development. We do not
develop stand-alone software for sale to the retail consumers,
rather we develop software in order to operate the designed
hardware. The software is designed to be encoded within chips
inside the hardware. Thus, it has been determined that the current
software development costs, which are intertwined within the
hardware development, are to be expensed rather than capitalized
pursuant to ASC Topic 730.
This
conclusion is also based upon our decision to devote further
research and development costs in the support of our product
interface to the video game players: Sony PS3® (and other
products such as Nintendo Wii® and Microsoft Xbox
360®).
F-8
EXEO ENTERTAINMENT, INC.
Notes to Financial Statements
November 30, 2018
(Audited)
Note A: SUMMARY OF
SIGNIFICANT ACCOUNTING POLICIES (CONTINUED)
Liquidity and Going Concern
The
Company has incurred an accumulated deficit of ($8,582,650) since
inception. The Company incurred significant initial research and
product development costs, including expenditures associated with
hardware engineering and the design and development of its hardware
components and prototypes associated with the Zaaz™ keyboard,
the Extreme Gamer, and the Psyko Krypton™ surround sound
gaming headphones. The Company also incurred costs associated with
its acquisition of property, plant and equipment for its 10,000
square foot office and warehouse.
These
factors create substantial doubt about the Company’s ability
to continue as a going concern. The financial statements do not
include any adjustments to reflect the possible future effects on
the recoverability and classification of assets or the amounts and
classification of liabilities that may result from the possible
inability of the Company to continue as a going
concern.
The
ability of the Company to continue as a going concern is dependent
on the Company generating cash from the sale of its common stock or
obtaining debt financing and attaining future profitable
operations.
Management’s
plan includes selling its equity securities and obtaining debt
financing to fund its capital requirement and ongoing operations;
however, there can be no assurance the Company will be successful
in these efforts.
Recent Accounting Pronouncements
The
Company does not expect the adoption of recently issued accounting
pronouncements to have a significant impact on the Company’s
results of operations, financial position or cash
flow.
Note B: PROPERTY AND
EQUIPMENT
The
Company owned property and equipment, recorded at cost, which
consisted of the following at November 30, 2018 and
2017:
|
November
30, 2018
|
November
30, 2017
|
Furniture and
fixtures
|
$21,499
|
$21,499
|
Office &
computer equipment
|
37,982
|
37,982
|
Vehicles
|
101,944
|
96,943
|
Subtotal
|
161,425
|
156,424
|
Less: Accumulated
depreciation
|
(132,848)
|
(119,130)
|
Property
and equipment, net
|
$28,577
|
$37,294
|
Depreciation
expense was $13,718 and $27,650 for the years ended November 30,
2018 and 2017.
Note C: HARDWARE
DEVELOPMENT COSTS
The
Company incurred $3,148 and $17,395 for research and development
costs for the years ended November 30, 2018 and 2017, respectively.
These costs relate to hardware engineering, design and development
of the Krankz™ and Krankz Maxx™ Bluetooth Wireless
Headset and the Psyko Krypton® surround sound gaming
headphones for personal computers.
F-9
EXEO ENTERTAINMENT, INC.
Notes to Financial Statements
November 30, 2018
(Audited)
Note D: PREPAID
EXPENSES
At
November 30, 2018 and 2017, the balance of prepaid expenses on the
balance sheet of the Company is $138,850 and $125,923,
respectively, which primarily relates to a deposit on inventory not
delivered and a prepayment of an annual fee for investor
relations.
Note E: PATENT AND
TRADEMARKS
In June
2013, the Company executed a license agreement with Psyko Audio
Labs Canada to manufacture and distribute the Carbon and Krypton
line of patented headphones. US Patent # 8,000,486 (for the Psyko
Krypton™ surround sound gaming headphones). On April 2, 2015,
Krank Amplifiers, LLC submitted to the U.S. Patent and Trademark
Office a request for a design mark as to “Krank
Amplifiers”) for registry on the Principal Register (serial
number 86585697). This design mark includes the name Krank
Amplifiers. The requested goods and services category is for IC
009, which is the same category in which our Company would request
as to our common law trademark “Krankz™.” This
amplifier company submitted its mark on the basis of 1B – not
yet in commerce, while our Company has used the name Krankz™
in commerce for several years, well before Krank Amplifiers. As of
the date of this report, no office action has been taken by the
U.S. PTO. We may no longer be able to use the common law trademark
“Krankz™” if Krank Amplifiers is granted its
trademark and we do not file an opposition to such mark or we do
not prevail in the defense of our mark in the U.S. Trademark and
Trial Appeal Board (TTAB).
Note F: COMMON
STOCK
The
Company has 100,000,000 shares at $0.0001 par value common stock
authorized and 26,697,109 and 26,216,646 shares issued and outstanding at
November 30, 2018 and 2017, respectively.
On or
about December 9, 2016, the Company issued a total of 50,000 shares
of common stock for consulting services with a market value of
$25,000.
On
August 10, 2017, the Company issued a total of 200,000 shares of
common stock for prepaid consulting services with a market value of
$150,000.
During
the year ended November 30, 2017, the Company issued a total of
880,329 shares of common stock for cash totaling $741,573. In
addition, the Company sold 73,039 shares, which have not yet been
issued as November 30, 2017 and are considered stock payable in the
amount of $56,250. The price per share is equal to eighty-five
percent of the average daily “Ask Price” as quoted on
the OTC Electronic Bulletin Board Quotation System for the ten
trading days immediately preceding the Closing. In addition, for
each share of common stock purchased, each investor shall receive
two warrants. Warrant A shall provide the investor the right to
purchase one additional share of the Company’s common stock
equal to one hundred percent of the average daily “Ask
Price” as quoted on the OTC Electronic Bulletin Board
Quotation System for the ten trading days immediately preceding the
Closing. Warrant B shall provide the investor the right to purchase
one additional share of the Company’s common stock equal to
one hundred twenty-five percent of the average daily “Ask
Price” as quoted on the OTC Electronic Bulletin Board
Quotation System for the ten trading days immediately preceding the
Closing.
F-10
EXEO ENTERTAINMENT, INC.
Notes to Financial Statements
November 30, 2018
(Audited)
Note F: COMMON STOCK
(CONTINUED)
During the year ended November 30, 2018, the Company sold 971,556
shares of common stock for cash totaling $697,250. The price per
share is equal to eighty-five percent of the average daily
“Ask Price” as quoted on the OTC Electronic Bulletin
Board Quotation System for the ten trading days immediately
preceding the Closing. In addition, for each share of common stock
purchased, each investor shall receive two warrants. Warrant A
shall provide the investor the right to purchase one additional
share of the Company’s common stock equal to one hundred
percent of the average daily “Ask Price” as quoted on
the OTC Electronic Bulletin Board Quotation System for the ten
trading days immediately preceding the Closing. Warrant B shall
provide the investor the right to purchase one additional share of
the Company’s common stock equal to one hundred twenty-five
percent of the average daily “Ask Price” as quoted on
the OTC Electronic Bulletin Board Quotation System for the ten
trading days immediately preceding the Closing.
During the year ended November 30, 2018, the Company issued a total
of 480,463 shares of common stock and increased the common stock
payable by $357,250. The balance of common stock payable as of
November 30, 2018 was $426,000.
Note G: STOCK OPTIONS AND
WARRANTS
Stock-Based Compensation to Employees
The
following is a summary of the status of all of the Company’s
stock options issued to the Company’s management as of
November 30, 2018 and 2017 and the changes from for the years ended
November 30, 2018 and 2017.
|
# of
Options
|
Weighted Average
Exercise Price
|
Weighted Average
Remaining Life
|
Outstanding
November 30, 2016
|
4,000,000
|
$
0.25
|
-
|
Granted
|
-
|
$
-
|
-
|
Exercised
|
-
|
$
-
|
-
|
Cancelled
|
(4,000,000)
|
$
-
|
-
|
Outstanding at
November 30, 2017
|
-
|
$
-
|
-
|
Granted
|
-
|
$
-
|
-
|
Exercised
|
-
|
$
-
|
-
|
Cancelled
|
-
|
$
-
|
-
|
Outstanding at
November 30, 2018
|
-
|
$
-
|
-
|
Exercisable at
November 30, 2018
|
-
|
$
-
|
-
|
Exercisable at
November 30, 2017
|
-
|
$
-
|
-
|
Stock Warrants Issued to Investors
Prior
to March 3, 2014, the Company issued 48,750 common stock warrants
to Series A Preferred Stock purchasers in February and March 2014.
All of the warrants expired in February and March
2017.
F-11
EXEO ENTERTAINMENT, INC.
Notes to Financial Statements
November 30, 2018
(Audited)
Note G: STOCK OPTIONS AND
WARRANTS (CONTINUED)
The
following is a summary of the status of all of the Company’s
stock warrants as of November 30, 2018 and 2017, and the changes
for the years ended November 30, 2018 and 2017.
|
# of
Options
|
Weighted Average
Exercise Price
|
Weighted Average
Remaining Life
|
Outstanding
November 30, 2016
|
1,099,224
|
$
1.03
|
1.06
|
Granted
|
1,803,700
|
$
1.04
|
1.49
|
Exercised
|
-
|
$
-
|
-
|
Cancelled
|
(48,750)
|
$
-
|
-
|
Outstanding at
November 30, 2017
|
2,854,174
|
$
1.02
|
1.22
|
Granted
|
1,943,112
|
$
0.95
|
2.03
|
Exercised
|
-
|
$
-
|
-
|
Cancelled
|
-
|
$
-
|
-
|
Outstanding at
November 30, 2018
|
4,797,286
|
$
1.01
|
2.03
|
Exercisable at
November 30, 2018
|
4,797,286
|
$
1.01
|
2.03
|
Note H: PREFERRED
STOCK
Issuances of Series A Convertible Preferred Stock
Since
March 3, 2014, the Company has not offered or sold any Series A
Convertible Preferred Stock and has no intent to do so during
fiscal years ended November 30, 2018 and 2017.
Issuances of Series B Convertible Preferred Stock
On January 14, 2014, the Board of Directors of Exeo Entertainment,
Inc. (the “Company” adopted a resolution
pursuant to the Company’s Certificate of Incorporation, as
amended, providing for the designations, preferences and relative,
participating, optional and other rights, and the qualifications,
limitations and restrictions, of the Series B
Convertible Preferred Stock.
On January 18, 2014, the Company filed a Certificate of
Designations for a Series B Convertible Preferred Stock. The
authorized number of Series B Convertible Preferred Stock is
1,000,000 shares, par value 0.0001. The holders of shares of
Series B Convertible Preferred Stock shall vote as a separate class
on all matters adversely affecting the Series B
Stock. The authorization or issuance of additional
Common Stock, Series B Convertible Preferred Stock or other
securities having liquidation, dividend, voting or other rights
junior to or on a parity with, the Series B Convertible Preferred
Stock shall not be deemed to adversely affect the Series B
Convertible Preferred Stock. In each case the holders shall be
entitled to one vote per share. During the conversion period, each Series B
Preferred share may be converted to common stock at a fixed
conversion price of $1.25 per share or the Variable Conversion
Price set forth in the Company’s Certificate of Designation.
Series B stock bears interest at 12% per annum, paid annually, with
principal paid at maturity twenty-four (24) months after the date
of issuance of the stock. See table below in this note. Principal
repayment may not apply if the stockholder exercises the right to
convert all preferred stock to common stock during the conversion
period.
F-12
EXEO ENTERTAINMENT, INC.
Notes to Financial Statements
November 30, 2018
(Audited)
Note H: PREFERRED STOCK
(CONTINUED)
During
the year ended November 30, 2017, there were no new issuances of
Series B Preferred Stock.
All
shares of redeemable convertible preferred stock have been
presented outside of permanent equity in accordance with ASC 48-10,
Classification and Measurement of
Redeemable Securities. The Company accretes the carrying
value of its Series A and B redeemable convertible preferred stock
to its estimate of fair value (i.e. redemption value) at period
end.
The
estimated fair value of the Series A and Series B redeemable
convertible preferred stock at November 30, 2018 was $163,361 and
$1,725,191, respectively.
The
estimated fair value of the Series A and Series B redeemable
convertible preferred stock at November 30, 2017 was $148,736 and
$1,576,930, respectively.
We incurred equity issuance costs of $0 and $914 for the years
ended November 30, 2018 and 2017, respectively. Rather
than expense these costs, such items are charged against the
Company’s equity. Our employees coordinate various matters
associated with the sales of issuer securities to accredited
investors. Equity issuance costs include such wages.
These costs also include mailing, copying, courier, and other
miscellaneous costs associated with the duplication and delivery of
our offering circular to investors and paying for the return
delivery of signed stock subscription agreements.
Note I: RELATED PARTY
TRANSACTIONS
Notes Payable to Officer
An
officer received promissory notes from the Company in exchange for
loans from the officer for $85,000. The terms of the notes provide
that the Company shall repay the principal of each note in full
within nine months of the date of each note. In addition, the
Company is obligated to pay interest at a flat rate of 6.00% upon
maturity of each note. At the sole discretion of the officer, the
notes may be extended for an additional nine month term. The
Officer agreed to extend the notes for an additional nine month
period. The maturity dates after the extensions are reflected
below. In November 2015, the Company made a $10,000 payment to an
officer towards the entire principal of one note dated December,
2013. The Company made no payment towards $23,436 accrued
interest.
Date of Each Note
|
Amount of Each Note
|
Accrued Interest through the Maturity Date
|
Maturity Date of Each Note
|
December 30, 2013
|
$ 25,000
|
$ 6,804
|
September 29, 2016
|
January 24, 2014
|
$ 50,000
|
$11,983
|
October 23, 2016
|
Compensation of Officers
The
Company entered into officer compensation agreements with two
officer/directors. The cash amount paid to the two officers in
total was $140,250 and $83,900 during the years ended November 30,
2018 and 2017, respectfully.
F-13
EXEO ENTERTAINMENT, INC.
Notes to Financial Statements
November 30, 2018
(Audited)
Note J: COMMITMENTS AND
CONTINGENCIES
Royalty Payable Obligation
At January 1, 2015, the Company is obligated to pay minimum monthly
royalties of approximately $80,000 (CDN $100,000) per quarter for
the remaining term of the Psyko Audio Labs
contract. The company carries the risk of currency
exchange rate fluctuations as our royalty obligation under the
license agreement is stated in Canadian dollars.
Royalty payable was $1,129,455 and $858,142 as of November 30, 2018
and 2017. For the years ended November 30, 2018 and 2017, royalty
expense and the related gain on foreign currency transactions were
$287,485 and $308,783, respectively.
Operating Lease Obligation
On
September 5, 2017, the Company signed a three-year lease for its
current office and warehouse, which shall expire on September 30,
2020. The typical monthly rent expense is $8,558, which includes
base rent of $7,048 and common area maintenance of $1,510. The
Company paid a security deposit of $8,558. Rent expense was $102,696 and $87,176 for the
years ended November 30, 2018 and 2017,
respectively.
Note Payable for Vehicle Financing Obligations
On
September 27, 2012, the Company acquired a pre-owned company
vehicle on credit. The original cost basis was $49,824. On November
13, 2015, the Company traded the vehicle for a new leased vehicle
for $6,714 due at signing. The Company is obligated to pay a total
of $48,944 for 36 months with a monthly payment of
$1,196.
On
November 13, 2015, the Company acquired a pre-owned company vehicle
on credit. The original cost basis was $56,963. The Company paid
$5,000 as a down payment. The amount financed by the seller is
$48,259, and the Company makes monthly payments of $866. The
Company is obligated to pay a total of $51,963 over the course of
the loan. This note bears interest at the annual percentage rate of
2.9%, and the term is 60 months. The total finance charge
associated with this note is $3,704.
Sponsorship Agreement
On July
13, 2018, the Company entered into a sponsorship agreement for
headphones with Black Knight Sports and Entertainment, LLC (dba
Vegas Golden Knights)(“BKSE”) for a period through June
2021. During the first NHL season, the Company was obligated to pay
$230,000. For the second NHL season, the Company is obligated to
pay $239,200 and for the third NHL season, the Company is obligated
to pay $248,768. If the team does into playoffs there could be
additional fees due.
Note K: SUBSEQUENT
EVENTS
In
December 2018 and January 2019, the Company sold 531,173 shares of
common stock and 1,062,346 warrants in exchange for cash of
$440,000.
F-14
Item 15(B) Exhibits
INDEX TO EXHIBITS
Exhibit
|
|
Description
|
|
|
|
|
||
|
||
|
||
|
||
|
||
|
||
|
||
|
||
|
||
|
||
|
||
|
||
|
||
|
||
|
||
|
||
|
|
(1)
|
Not
filed herewith, but this exhibit is incorporated by reference.
Previously filed as an exhibit to Exeo Entertainment, Inc.’s
Form S-1 filed with the Commission on August 16, 2013, as
amended.
|
|
|
|
|
(2)
|
Not
filed herewith, but this exhibit is incorporated by reference.
Previously filed as an exhibit to Exeo
Entertainment, Inc.’s Form 10-K filed with the
Commission on March 13, 2014.
|
|
|
|
|
(3)
|
Not
filed herewith, but this exhibit is incorporated by reference.
Previously filed as an exhibit 99.1 to Exeo Entertainment,
Inc.’s Form 10-Q filed with the Commission on October 6,
2014.
|
Item 15(c) Reports on Form 8-K
None.
Press Releases
None.
20
SIGNATURES
In
accordance with Section 13 or 15(d) of the Exchange Act, the
registrant caused this report to be signed on its behalf by the
undersigned, thereto duly authorized.
EXEO ENTERTAINMENT, INC.
|
||
(Registrant)
|
||
|
||
Signature
|
Title
|
Date
|
|
|
|
/s/ Jeffrey A. Weiland
|
President
and Director
|
March
13, 2019
|
Jeffrey
A. Weiland
|
|
|
|
|
|
/s/ Robert S. Amaral
|
Chief
Executive Officer,
|
March
13, 2019
|
Robert
S. Amaral
|
Treasurer
and Director
|
|
|
(Principal
Executive and Financial Officer
|
|
21