Annual Statements Open main menu

EZCORP INC - Quarter Report: 2022 June (Form 10-Q)

Table of Contents
UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
WASHINGTON, DC 20549
FORM 10-Q
QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
For the quarterly period ended June 30, 2022 or
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
For the transition period from                      to                         
Commission File No. 0-19424
ezpw-20220630_g1.jpg
EZCORP, INC.
(Exact name of registrant as specified in its charter)
Delaware74-2540145
(State or other jurisdiction of incorporation or organization)(I.R.S. Employer Identification No.)
2500 Bee Cave RoadBldg OneSuite 200RollingwoodTX78746
(Address of principal executive offices)(Zip Code)
Registrant’s telephone number, including area code: (512) 314-3400
Securities registered pursuant to Section 12(b) of the Act
Title of each classTrading Symbol(s)Name of each exchange on which registered
Class A Non-voting Common Stock, par value $.01 per shareEZPWNASDAQ Stock Market
(NASDAQ Global Select Market)
Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days.    Yes  ☒    No  ☐
Indicate by check mark whether the registrant has submitted electronically and posted on its corporate Web site, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files).    Yes  ☒    No  ☐
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, smaller reporting company, or an emerging growth company. See definition of “large accelerated filer,” “accelerated filer,” “smaller reporting company,” and "emerging growth company" in Rule 12b-2 of the Exchange Act.
Large Accelerated FilerAccelerated Filer
Non-accelerated FilerSmaller Reporting Company
Emerging Growth Company
If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act.   ☐ 

Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act).    Yes  ☐    No  ☒
The only class of voting securities of the registrant issued and outstanding is the Class B Voting Common Stock, par value $.01 per share, all of which is owned by an affiliate of the registrant. There is no trading market for the Class B Voting Common Stock.
As of July 29, 2022, 53,685,333 shares of the registrant’s Class A Non-voting Common Stock ("Class A Common Stock"), par value $.01 per share, and 2,970,171 shares of the registrant’s Class B Voting Common Stock, par value $.01 per share, were outstanding.


Table of Contents
EZCORP, Inc.
INDEX TO FORM 10-Q


Table of Contents
PART I — FINANCIAL INFORMATION
ITEM 1. FINANCIAL STATEMENTS
EZCORP, Inc.
CONDENSED CONSOLIDATED BALANCE SHEETS

(in thousands, except share and per share amounts)
June 30,
2022
June 30,
2021
September 30,
2021
(Unaudited)
Assets:
Current assets:
Cash and cash equivalents$222,342 $283,668 $253,667 
Restricted cash8,614 13,795 9,957 
Pawn loans204,155 157,155 175,901 
Pawn service charges receivable, net32,000 24,965 29,337 
Inventory, net132,713 92,242 110,989 
Prepaid expenses and other current assets29,822 28,343 31,010 
Total current assets629,646 600,168 610,861 
Investments in unconsolidated affiliates43,384 35,387 37,724 
Other investments18,000 — — 
Property and equipment, net51,505 55,630 53,811 
Right-of-use asset, net217,506 185,467 200,990 
Goodwill286,798 283,619 285,758 
Intangible assets, net61,017 61,922 62,104 
Notes receivable, net1,207 1,173 1,181 
Deferred tax asset, net15,773 10,292 9,746 
Other assets5,991 4,992 4,736 
Total assets $1,330,827 $1,238,650 $1,266,911 
Liabilities and stockholders' equity:
Current liabilities:
Accounts payable, accrued expenses and other current liabilities$76,566 $84,966 $90,268 
Customer layaway deposits14,927 11,884 12,557 
Lease liability53,358 47,241 52,263 
Total current liabilities144,851 144,091 155,088 
Long-term debt, net312,521 260,632 264,186 
Deferred tax liability, net307 1,309 3,684 
Lease liability175,489 149,342 161,330 
Other long-term liabilities11,905 10,058 10,385 
Total liabilities645,073 565,432 594,673 
Commitments and contingencies (Note 10)
Stockholders’ equity:
Class A Non-voting Common Stock, par value $0.01 per share; shares authorized: 100 million; issued and outstanding: 53,685,333 as of June 30, 2022; 53,086,438 as of June 30, 2021; and 53,086,438 as of September 30, 2021
537 530 530 
Class B Voting Common Stock, convertible, par value $0.01 per share; shares authorized: 3 million; issued and outstanding: 2,970,171
30 30 30 
Additional paid-in capital343,763 402,522 403,312 
Retained earnings396,461 325,228 326,781 
Accumulated other comprehensive loss(55,037)(55,092)(58,415)
Total stockholders' equity685,754 673,218 672,238 
Total liabilities and stockholders' equity$1,330,827 $1,238,650 $1,266,911 

See accompanying notes to unaudited interim condensed consolidated financial statements
1

Table of Contents
EZCORP, Inc.
CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS
(Unaudited)

Three Months Ended
June 30,
Nine Months Ended
June 30,
(in thousands, except per share amount)2022202120222021
Revenues:
Merchandise sales$128,334 $107,808 $399,610 $330,816 
Jewelry scrapping sales7,168 5,673 19,802 18,507 
Pawn service charges80,291 60,431 232,999 187,356 
Other revenues, net49 121 407 428 
Total revenues215,842 174,033 652,818 537,107 
Merchandise cost of goods sold80,167 60,539 245,524 190,872 
Jewelry scrapping cost of goods sold6,167 5,473 16,747 16,076 
Gross profit129,508 108,021 390,547 330,159 
Operating expenses:
Store expenses89,430 81,803 261,944 242,261 
General and administrative18,715 14,589 46,487 40,870 
Depreciation and amortization7,746 7,419 22,770 23,080 
(Gain) loss on sale or disposal of assets and other— — (692)90 
Other charges— 497 — 497 
Total operating expenses115,891 104,308 330,509 306,798 
Operating income13,617 3,713 60,038 23,361 
Interest expense2,693 5,569 7,651 16,542 
Interest income(190)(512)(749)(1,918)
Equity in net income of unconsolidated affiliates(1,758)(643)(1,457)(2,409)
Other expense (income)(210)65 41 (389)
Income (loss) before income taxes13,082 (766)54,552 11,535 
Income tax expense867 1,804 11,729 4,476 
Net income (loss)$12,215 $(2,570)$42,823 $7,059 
Basic earnings (loss) per share $0.22 $(0.05)$0.76 $0.13 
Diluted earnings (loss) per share $0.17 $(0.05)$0.59 $0.13 
Weighted-average basic shares outstanding56,656 55,898 56,465 55,639 
Weighted-average diluted shares outstanding82,504 55,898 82,349 55,653 
See accompanying notes to unaudited interim condensed consolidated financial statements
2

Table of Contents
EZCORP, Inc.
CONDENSED CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME
(Unaudited)

Three Months Ended
June 30,
Nine Months Ended
June 30,
(in thousands)2022202120222021
Net income (loss)$12,215 $(2,570)$42,823 $7,059 
Other comprehensive income:
Foreign currency translation adjustment, net of tax(3,327)3,459 3,378 12,976 
Comprehensive income$8,888 $889 $46,201 $20,035 
See accompanying notes to unaudited interim condensed consolidated financial statements
3

Table of Contents
EZCORP, Inc.
CONDENSED CONSOLIDATED STATEMENTS OF STOCKHOLDERS' EQUITY
(Unaudited except for balances as of September 30, 2021 and September 30, 2020)
 Common StockAdditional
Paid-in
Capital
Retained
Earnings
Accumulated
Other
Comprehensive Loss
Total Stockholders' Equity
(in thousands)SharesPar Value
Balances as of September 30, 202156,057 $560 $403,312 $326,781 $(58,415)$672,238 
Stock compensation— — 1,698 — — 1,698 
Release of restricted stock257 — — — 
Taxes paid related to net share settlement of equity awards— — (792)— — (792)
Cumulative effect of adoption of ASU 2020-06 (Note 1)— — (64,263)26,857 — (37,406)
Foreign currency translation gain— — — — 3,039 3,039 
Net income— — — 15,721 — 15,721 
Balances as of December 31, 202156,314 $563 $339,955 $369,359 $(55,376)$654,501 
Stock compensation— 460 — — 460
Transfer of consideration for other investment2131,498 — — 1,500
Release of restricted stock129— — — 2
Foreign currency translation gain— — — 3,666 3,666
Net income— — 14,887 — 14,887
Balances as of March 31, 202256,656$567 $341,913 $384,246 $(51,710)$675,016 
Stock compensation— 1,850 — — 1,850 
Foreign currency translation loss— — — (3,327)(3,327)
Net income— — 12,215 — 12,215 
Balances as of June 30, 202256,656$567 $343,763 $396,461 $(55,037)$685,754 
 Common StockAdditional
Paid-in
Capital
Retained
Earnings
Accumulated
Other
Comprehensive Loss
Total Stockholders' Equity
(in thousands)SharesPar Value
Balances as of September 30, 202055,303 $551 $398,475 $318,169 $(68,068)$649,127 
Stock compensation— — 524 — — 524 
Release of restricted stock296 — — — 
Taxes paid related to net share settlement of equity awards— — (730)— — (730)
Foreign currency translation gain— — — — 11,277 11,277 
Net income— — — 4,299 — 4,299 
Balances as of December 31, 202055,599 $556 $398,269 $322,468 $(56,791)$664,502 
Stock compensation— — 1,094 — — 1,094 
Transfer of consideration for acquisition33 — 185 — — 185 
Release of restricted stock212 — — — 
Taxes paid related to net share settlement of equity awards— — (109)— — (109)
Foreign currency translation loss— — — — (1,760)(1,760)
Net Income— — — 5,330 — 5,330 
Balances as of March 31, 202155,844 $558 $399,439 $327,798 $(58,551)$669,244 
Stock compensation— 1,538 — — 1,538 
Transfer of consideration for acquisition2131,545 — — 1,547 
Foreign currency translation gain— — — 3,459 3,459 
Net loss— — (2,570)— (2,570)
Balances as of June 30, 202156,057$560 $402,522 $325,228 $(55,092)$673,218 

See accompanying notes to unaudited interim condensed consolidated financial statements
4

Table of Contents
EZCORP, Inc.
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS
(Unaudited)
 
Nine Months Ended
June 30,
(in thousands)20222021
Operating activities:
Net income $42,823 $7,059 
Adjustments to reconcile net income to net cash flows from operating activities:
Depreciation and amortization22,770 23,080 
Amortization of debt discount and deferred financing costs1,051 10,243 
Amortization of lease right-of-use asset39,061 35,885 
Deferred income taxes475 (576)
Other adjustments(734)(331)
Provision for inventory reserve(2,096)(6,812)
Stock compensation expense4,008 3,156 
Equity in net income of unconsolidated affiliates(1,457)(2,409)
Changes in operating assets and liabilities:
Service charges and fees receivable(2,949)(2,832)
Inventory(7,837)5,382 
Prepaid expenses, other current assets and other assets2,025 7,908 
Accounts payable, accrued expenses and other liabilities(53,209)(51,565)
Customer layaway deposits2,265 511 
Income taxes(1,068)4,423 
Dividends from unconsolidated affiliates3,366 — 
Net cash provided by operating activities48,494 33,122 
Investing activities:
Loans made(524,965)(423,450)
Loans repaid295,823 260,536 
Recovery of pawn loan principal through sale of forfeited collateral191,082 155,595 
Capital expenditures, net(18,100)(14,635)
Acquisitions, net of cash acquired(1,850)(15,132)
Issuance of note receivable(1,000)— 
Investment in unconsolidated affiliates(6,079)— 
Investment in other investments(16,500)— 
Net cash used in investing activities(81,589)(37,086)
Financing activities:
Taxes paid related to net share settlement of equity awards(792)(839)
Payments on assumed debt and other borrowings— (15,363)
Net cash used in financing activities (792)(16,202)
Effect of exchange rate changes on cash and cash equivalents and restricted cash1,219 5,076 
Net decrease in cash, cash equivalents and restricted cash(32,668)(15,090)
Cash, cash equivalents and restricted cash at beginning of period263,624 312,553 
Cash, cash equivalents and restricted cash at end of period$230,956 $297,463 
Supplemental disclosure of cash flow information
Cash and cash equivalents$222,342 $283,668 
Restricted cash8,614 13,795 
Total cash and cash equivalents and restricted cash$230,956 $297,463 
Non-cash investing and financing activities:
Pawn loans forfeited and transferred to inventory$204,662 $145,839 
Transfer of consideration for other investment1,500 — 
Transfer of consideration for acquisition— 1,547 
Acquisition earn-out contingency— 4,608 
Accrued acquisition consideration held as restricted cash— 5,824 
See accompanying notes to unaudited interim condensed consolidated financial statements
5

Table of Contents

Notes to Interim Condensed Consolidated Financial Statements
NOTE 1: ORGANIZATION AND SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES
Description of Business
EZCORP, Inc. (collectively with its subsidiaries, the “Company,” “we,” “us,” or “our”) is a leading provider of pawn loans in the United States ("U.S.") and Latin America. Pawn loans are non-recourse loans collateralized by tangible property. We also sell merchandise, primarily collateral forfeited from pawn lending operations and pre-owned merchandise purchased from customers.
Basis of Presentation
The accompanying interim unaudited condensed consolidated financial statements (“Condensed Consolidated Financial Statements”) have been prepared in accordance with U.S. generally accepted accounting principles (“U.S. GAAP”) for interim financial information and with the instructions to Form 10-Q and Article 10-01 of Regulation S-X. Accordingly, they do not include all of the information and footnotes required by U.S. GAAP for complete financial statements.
These Condensed Consolidated Financial Statements should be read in conjunction with the audited consolidated financial statements and related notes contained in our Annual Report on Form 10-K for the year ended September 30, 2021, filed with the Securities and Exchange Commission ("SEC") on November 17, 2021 (“2021 Annual Report”).
In the opinion of management, the accompanying Condensed Consolidated Financial Statements include all adjustments, consisting of normal recurring adjustments, considered necessary for a fair presentation. Financial results for the three and nine-month periods ended June 30, 2022, are not necessarily indicative of results that may be expected for the fiscal year ending September 30, 2022.
Our business is subject to seasonal variations, and operating results for the three and nine months ended June 30, 2022 and 2021 (the "current quarter" and "prior-year quarter," respectively) are not necessarily indicative of the results of operations for the full fiscal year. There have been no changes that have had a material impact in significant accounting policies as described in our 2021 Annual Report except for as disclosed below related to the adoption of Accounting Standards Update ("ASU") 2020-06.
Principles of Consolidation
The accompanying Condensed Consolidated Financial Statements include the accounts of EZCORP, Inc. and its wholly-owned subsidiaries. We use the equity method of accounting for entities in which we have a 50% or less investment and exercise significant influence. We account for equity investments for which we do not have significant influence and without readily determinable fair values at cost with adjustments for observable changes in price in orderly transactions for identical or similar investments of the same issuer or impairments. All inter-company accounts and transactions have been eliminated in consolidation.
Use of Estimates
The preparation of financial statements in conformity with U.S. GAAP requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the financial statements and the reported amounts of revenues and expenses during the reporting period. Such estimates and assumptions include the determination of inventory reserves, expected credit losses, useful lives of long-lived and intangible assets, valuation of share-based compensation, valuation of equity investments, valuation of deferred tax assets and liabilities, loss contingencies related to litigation and discount rates used for operating leases. Actual results may result in actual amounts differing from reported amounts.

Impact of COVID-19
The COVID-19 pandemic adversely affected our gross profit and earnings during the latter half of fiscal 2020 and into fiscal 2021. During the latter part of fiscal 2021, we saw pawn transaction activity start to rebuild. That has continued to date, and our pawn loans outstanding ("PLO") balances now exceed pre-pandemic levels, which will drive accelerating pawn service charges ("PSC") revenue in the coming quarters given the natural lag between pawn originations and related fees. Despite the recovery in pawn transaction activity, the continuing pandemic, driven by the proliferation of various COVID-19 variants, continues to affect portions of our business, such as managing appropriate staffing at the store level. Our estimates, judgments and assumptions related to COVID-19 could vary over time, and there can be no assurance that the continuing pandemic will not have an adverse effect on our results of operations, financial position and cash flows in future periods.
6

Table of Contents


Recently Adopted Accounting Policies
In August 2020, the Financial Accounting Standards Board ("FASB") issued its ASU 2020-06, Debt – Debt with Conversion and Other Options (Subtopic 470-20) and Derivatives and Hedging – Contracts in Entity’s Own Equity (Subtopic 815 – 40), (“ASU 2020-06”). ASU 2020-06 simplifies the accounting for certain financial instruments with characteristics of liabilities and equity, including convertible instruments and contracts on an entity’s own equity. Additionally, ASU 2020-06 eliminates beneficial conversion feature and cash conversion models resulting in more convertible instruments being accounted for as a single unit. The ASU 2020-06 amendments are effective for fiscal years beginning after December 15, 2021, and interim periods within those fiscal years. We early adopted this standard on October 1, 2021 under the modified retrospective basis.
Impact of the Adoption of ASU 2020-06
On October 1, 2021, we early adopted ASU 2020-06 on a modified retrospective basis. Under ASU 2020-06, we no longer separate the convertible senior notes into liability and equity components. We recognized a cumulative effect of initially applying the ASU as an adjustment to the October 1, 2021 opening balance of retained earnings. The conversion option that was previously accounted for in equity under the cash conversion model was recombined into the convertible debt outstanding, and as a result, additional paid in capital and the related unamortized debt discount on the convertible senior notes were reduced. The removal of the remaining debt discounts recorded for this previous separation has the effect of increasing our net debt balance. The prior period consolidated financial statements have not been retrospectively adjusted and continue to be reported under the accounting standards in effect for those periods.
(in thousands)As Reported
September 30, 2021
AdjustmentsUnder ASU 2020-06
October 1, 2021
Principal$316,250 $— $316,250 
Unamortized debt discount (48,785)48,785 — 
Deferred financing costs, net(3,279)(1,500)(4,779)
Net carrying amount264,186 47,285 311,471 
Deferred tax asset9,746 5,839 15,585 
Deferred tax liability3,684 (4,040)(356)
Additional paid-in capital403,312 (64,263)339,049 
Retained earnings326,781 26,857 353,638 
The impact of adoption on our condensed consolidated statements of operations for the three and nine months ended June 30, 2022 was primarily to decrease interest expense by $3.5 million and $10.3 million, respectively. This had the effect of increasing our basic earnings per share for the three and nine months ended June 30, 2022 by $0.05 and $0.14, respectively, and decreasing our diluted earnings per common share for the nine months ended June 30, 2022 by $0.02. Additionally, adoption of the standard requires interest charges on the convertible debt to be added to net income as well as the use of the “if-converted” method to calculate diluted earnings per common share. Refer to Note 4: Earnings Per Share for a discussion of the effect of the convertible notes on diluted earnings per common share.
Recently Issued Accounting Pronouncements
We reviewed all recently issued accounting pronouncements and concluded that they were either not applicable or not expected to have a material impact on our Condensed Consolidated Financial Statements.
NOTE 2: ACQUISITIONS
On June 8, 2021, we completed the acquisition of 100% of the common shares of PLO del Bajio S. de R.L. de C.V. (“Bajio”) and gained control of the entity, further expanding our geographic footprint within Mexico with the addition of 128 pawn stores. These stores operate under the name "Cash Apoyo Efectivo" and are located principally in the Mexico City metropolitan area.
At the time of acquisition, the total consideration for Bajio was $23.6 million, consisting of $17.4 million of cash, and 212,870 shares of our Class A Non-Voting Common Stock valued at $1.6 million. In addition, the sellers are entitled to additional payments of up to $4.6 million to be paid in two payments over two years, contingent on the growth of the loan portfolios of the acquired stores. Up to 50% of any future contingent payments can be made in shares of our Class A Non-Voting Common Stock at our discretion. The value of the contingent consideration was included in the total consideration as the metrics were considered achievable on the date of acquisition. Cash paid at closing was $11.6 million and an additional $3.8 million was paid during the fourth quarter of 2021.
7

Table of Contents
During the first quarter of fiscal 2022, both parties completed the formal working capital reconciliation stipulated within the purchase agreement. As part of the working capital reconciliation, the Company and the seller agreed to reduce the purchase price, which was held in restricted cash as of September 30, 2021, by $1.3 million. As the working capital adjustment was recorded as of September 30, 2021, this reduction to the purchase price is a measurement period adjustment, and resulted in a $1.3 million reduction to goodwill during the period ended December 31, 2021. This reduced the total consideration for Bajio to $22.3 million. As the future payments decreased, we released $1.3 million of the previously held $2.0 million in restricted cash to our unrestricted cash. Of the remaining $0.7 million in restricted cash as of June 30, 2022, $0.3 million was paid during July 2022, and the remaining $0.4 million is expected to be paid on or around the fifth anniversary of the date of acquisition. During the second quarter of fiscal 2022, we obtained new information about the seller's calculation of pawn service charges receivable balance as of the date of acquisition, which resulted in a $0.6 million measurement period adjustment to reduce pawn service charges receivable and increase goodwill.
The assets acquired and liabilities assumed are based upon the estimated fair values at the date of acquisition. The excess purchase price over the estimated fair market value of the new assets acquired has been recorded as goodwill.
The purchase price allocation is as follows, in thousands:
Cash and cash equivalents$308 
Pawn loans4,619 
Pawn service charges receivable691 
Inventory1,319 
Property and equipment2,025 
Right-of-use assets10,651 
Goodwill25,422 
Intangible assets3,965 
Deferred tax asset, net381 
Other assets746 
Accounts payable, accrued expenses and other liabilities(2,290)
Debt(14,931)
Lease liabilities(10,651)
Total consideration$22,255 
Intangible assets acquired consist of indefinite-lived trade names.
The results of Bajio have been included in our condensed consolidated financial statements from June 9, 2021 through June 30, 2021, and are reported in our Latin America Pawn segment. The acquired business contributed revenues of $1.7 million and net income of $0.1 million to us for the period from June 9, 2021 to June 30, 2021.
The following unaudited pro forma summary presents consolidated information for us as if the business combination had occurred on October 1, 2019. The pro forma information is not necessarily indicative of our results of operations had the acquisitions been completed on the above date, nor is it necessarily indicative of our future results. The pro forma information does not reflect any cost savings from operating efficiencies or synergies that could result from the acquisitions, nor does it reflect additional revenue opportunities following the acquisition. The pro forma adjustments reflected in the table below are subject to change as additional analysis is performed.
Three Months Ended
June 30,
Nine Months Ended
June 30,
(in thousands, except per share amounts)20212021
Revenue$180,854 $558,426 
Net (loss) income (2,475)6,775 
Basic (loss) earnings per common share(0.04)0.12 
Diluted (loss) earnings per common share(0.04)0.12 
We did not have any material, nonrecurring pro forma adjustments directly attributable to the business combination included in the reported pro forma net revenue and net income. These pro forma amounts have been calculated after applying the Company's accounting policies and adjusting the results to reflect the additional amortization that would have been incurred assuming the amortization of the trade name had been applied from October 1, 2019.
8

Table of Contents
During the three and nine months ended June 30, 2021, we incurred total acquisition costs of $0.2 million and $0.4 million, respectively. The acquisition costs were primarily related to legal, accounting and consulting services, were expensed as incurred through June 30, 2021 and are included in general and administrative expenses in the consolidated statements of operations.
NOTE 3: GOODWILL
The following table summarizes the changes in the carrying amount of goodwill by segment and in total:
 
Nine Months Ended June 30, 2022
(in thousands)U.S. PawnLatin America PawnConsolidated
Balances as of September 30, 2021
$244,471 $41,287 $285,758 
Acquisitions1,032 — 1,032 
Measurement period adjustments— (678)(678)
Effect of foreign currency translation changes— 686 686 
Balances as of June 30, 2022$245,503 $41,295 $286,798 

 
Nine Months Ended June 30, 2021
(in thousands)U.S. PawnLatin America PawnConsolidated
Balances as of September 30, 2020
$241,928 $15,654 $257,582 
Acquisitions2,394 22,957 25,351 
Effect of foreign currency translation changes— 686 686 
Balances as of June 30, 2021
$244,322 $39,297 $283,619 


9

Table of Contents
NOTE 4: EARNINGS PER SHARE
The following table reconciles the number of common shares used to compute basic and diluted earnings per share attributable to EZCORP Inc., shareholders:
Three Months Ended
June 30,
Nine Months Ended
June 30,
(in thousands, except per share amounts)2022202120222021
Basic earnings per common share:
Net income (loss) - basic $12,215 $(2,570)$42,823 $7,059 
Weighted shares outstanding - basic56,656 55,89856,465 55,639 
Basic earnings (loss) per common share $0.22 $(0.05)$0.76 $0.13 
Diluted earnings per common share:
Net income (loss) - basic$12,215 $(2,570)$42,823 $7,059 
Add: Convertible Notes interest expense, net of tax1,868 — 5,598 — 
Net income (loss) - diluted $14,083 $(2,570)$48,421 $7,059 
Weighted shares outstanding - basic56,656 55,898 56,465 55,639 
Effect of dilution from equity-based compensation awards*624 — 660 14 
Effect of dilution from if-converted Convertible Notes**25,224 — 25,224 — 
Weighted shares outstanding - diluted82,504 55,898 82,349 55,653 
Diluted earnings (loss) per common share$0.17 $(0.05)$0.59 $0.13 
Potential common shares excluded from the calculation of diluted earnings per share above:
Restricted stock***1,8251,1542,066 896 
*    Includes time-based share-based awards and performance based awards for which targets for fiscal year tranches have been achieved and vesting is subject only to achievement of service conditions.
**    See Note 8: Debt for conversion price and initial conversion rate of the 2024 Convertible Notes and 2025 Convertible Notes.
***    Includes antidilutive share-based awards as well as performance-based share-based awards that are contingently issuable, but for which the condition for issuance has not been met as of the end of the reporting period.
As a result of our adoption of ASU 2020-06 on October 1, 2021, the dilutive impact of the Convertible Notes for our calculation of diluted net income per share is considered using the if-converted method. During the three and nine months ended June 30, 2022, we increased net income by $1.9 million and $5.6 million, respectively, to arrive at the numerator used to calculate diluted earnings per common share, which represents interest expense recognized on the convertible notes that were subject to this change in methodology. For periods prior to our October 1, 2021 adoption of ASU 2020-06, we applied the treasury stock method to account for the dilutive impact of the 2024 and 2025 Convertible Notes for diluted earnings per share purposes.
NOTE 5: LEASES
We determine if a contract contains a lease at inception. Our lease portfolio consists primarily of operating leases for pawn store locations and corporate offices with lease terms ranging from three to ten years.
The information below provides a summary of our leasing activities. See Note 12: Leases in our 2021 Annual Report for additional information about our leasing activities. The table below presents balances of our operating leases:

(in thousands)June 30, 2022June 30, 2021
September 30,
2021
Right-of-use asset$217,506 $185,467 $200,990 
Lease liability, current$53,358 $47,241 $52,263 
Lease liability, non-current175,489 149,342 161,330 
Total lease liability$228,847 $196,583 $213,593 
10

Table of Contents
The table below provides the composition of our lease costs:
Three Months Ended
June 30,
Nine Months Ended
June 30,
(in thousands)2022202120222021
Operating lease expense*$17,264 $14,854 $50,415 $44,667 
Variable lease expense3,824 3,601 11,200 9,768 
Total lease expense$21,088 $18,455 $61,615 $54,435 
* Includes a reduction for sublease rental income.

Lease expense is recognized on a straight-line basis over the lease term with variable lease expense recognized in the period in which the costs are incurred. The components of lease expense are included in "Store" and "General and Administrative" expense, based on the underlying lease use.
Other supplemental information includes the following for our operating leases:
Nine Months Ended
June 30,
20222021
Weighted-average remaining contractual lease term (years)
5.145.21
Weighted-average incremental borrowing rate 8.20 %7.86 %

Maturities of lease liabilities as of June 30, 2022 were as follows (in thousands):
Remaining 2022$17,427 
Fiscal 2023
66,988 
Fiscal 2024
55,727 
Fiscal 2025
44,883 
Fiscal 2026
34,908 
Thereafter60,419 
Total lease payments$280,352 
Less: Portion representing interest51,505 
Present value of operating lease liabilities$228,847 
Less: Current portion53,358 
Non-current portion$175,489 

We recorded $55.3 million and $33.5 million in non-cash additions to our right of use assets and lease liabilities for the nine months ended June 30, 2022 and June 30, 2021, respectively.
11

Table of Contents
NOTE 6: STRATEGIC INVESTMENTS
Cash Converters International Limited
On October 1, 2021, we purchased an additional 13 million shares of Cash Converters International Limited ("Cash Converters") for $2.5 million. This purchase increased our total ownership in Cash Converters to 236,702,991 shares, representing a 37.72% ownership interest. Additionally, on October 14, 2021, we received a cash dividend of $1.7 million from Cash Converters.
On March 10, 2022, we purchased an additional 5.5 million shares of Cash Converters for $1.0 million. This purchase increased our total ownership in Cash Converters to 242,239,157 shares, representing a 38.60% ownership interest.
On April 5, 2022, we acquired an additional 13 million shares for $2.5 million, bringing our total ownership to 255,239,157 shares, representing an ownership interest of 40.67%. Additionally, on April 14, 2022, we received a cash dividend of $1.7 million from Cash Converters.
The following tables present summary financial information for Cash Converters most recently reported results at December 31, 2021 after translation to U.S. dollars:
 December 31,
(in thousands)20212020
Current assets$162,558 $170,412 
Non-current assets185,780 189,810 
Total assets$348,338 $360,222 
Current liabilities$59,701 $59,962 
Non-current liabilities59,915 58,368 
Shareholders’ equity228,722 241,892 
Total liabilities and shareholders’ equity$348,338 $360,222 

 
Half-Year Ended December 31,
(in thousands)20212020
Gross revenues$84,185 $71,153 
Gross profit55,280 51,231 
Net profit5,561 
See Note 7: Fair Value Measurements for the fair value and carrying value of our investment in Cash Converters.
Founders One, LLC
In October 2021, we invested $15.0 million in exchange for a non-redeemable voting participating preferred equity interest in Founders One, LLC (“Founders”), a newly-formed entity with one other member. Founders used that $15.0 million to acquire an equity interest in Simple Management Group, Inc. (“SMG”), which owns and operates 20 pawn stores principally in the Caribbean region, with plans to build and acquire more stores in that region. The investment in Founders is a variable interest entity, but because the Company is not the primary beneficiary, we do not consolidate it. Further, as we are not the appointed manager, we do not have the ability to direct the activities of the investment entity that most significantly impact its economic performance. Consequently, our investment in Founders is accounted for utilizing the measurement alternative within Accounting Standards Codification ("ASC") 321, Investments — Equity Securities. Our $15.0 million carrying value of the investment is included in “Other investments” in our consolidated balance sheets. Our maximum exposure for losses in this investment is its contributed investment of $15.0 million.
See Note 7: Fair Value Measurements for the fair value and carrying value of our investment in Founders.
NOTE 7: FAIR VALUE MEASUREMENTS
The fair value of a financial instrument is the amount that could be received upon the sale of an asset or paid to transfer a liability in an orderly transaction between market participants at the measurement date. The fair value hierarchy prioritizes the quality and reliability of the information used to determine fair values. Categorization within the fair value hierarchy is based on the lowest level of input that is significant to the fair value measurement. The fair value hierarchy is defined into the following three categories:
Level 1 — Quoted market prices in active markets for identical assets or liabilities.
12

Table of Contents
Level 2 — Other observable market-based inputs or unobservable inputs that are corroborated by market data.
Level 3 — Unobservable inputs that are not corroborated by market data.
We have elected not to measure at fair value any eligible items for which fair value measurement is optional.
There were no transfers in or out of Level 1, Level 2 or Level 3 for financial assets or liabilities measured at fair value on a recurring basis during the periods presented.
Financial Assets and Liabilities Not Measured at Fair Value
The tables below present our estimates of fair value of financial assets and liabilities that were not measured at fair value:
Carrying ValueEstimated Fair Value
 June 30, 2022June 30, 2022Fair Value Measurement Using
(in thousands)Level 1Level 2Level 3
Financial assets:
2.89% promissory note receivable due April 2024
$1,207 $1,207 $— $— $1,207 
Investments in unconsolidated affiliates43,384 47,973 41,342 — 6,631 
Other investments18,000 18,000 — — 18,000 
Financial liabilities:
2024 Convertible Notes$142,404 $143,951 $— $143,951 $— 
2025 Convertible Notes170,117 144,555 — 144,555 — 
Carrying ValueEstimated Fair Value
 June 30, 2021June 30, 2021Fair Value Measurement Using
(in thousands)Level 1Level 2Level 3
Financial assets:
2.89% promissory note receivable due April 2024
$1,173 $1,173 $— $— $1,173 
Investments in unconsolidated affiliates35,387 43,440 35,970 — 7,470 
Financial liabilities:
2024 Convertible Notes$121,910 $150,219 $— $150,219 $— 
2025 Convertible Notes138,722 154,129 — 154,129 — 
Carrying ValueEstimated Fair Value
 
September 30,
2021
September 30, 2021
Fair Value Measurement Using
(in thousands)Level 1Level 2Level 3
Financial assets:
2.89% promissory note receivable due April 2024
$1,181 $1,181 $— $— $1,181 
Investments in unconsolidated affiliates37,724 48,954 41,638 — 7,316 
Financial liabilities:
2024 Convertible Notes$123,543 $153,281 $— $153,281 $— 
2025 Convertible Notes140,643 155,250 — 155,250 — 
Due to the short-term nature of cash and cash equivalents, pawn loans, pawn service charges receivable and other debt, we estimate that the carrying value approximates fair value. We consider our cash and cash equivalents to be measured using Level 1 inputs and our pawn loans, pawn service charges receivable and other debt to be measured using Level 3 inputs. Significant increases or decreases in the underlying assumptions used to value pawn loans, pawn service charges receivable, consumer loans, fees and interest receivable and other debt could significantly increase or decrease these fair value estimates.
Included in “Accounts payable, accrued expenses and other current liabilities“ in our Consolidated Balance Sheets as of June 30, 2022 is $4.6 million which represents the fair value of acquisition-related contingent consideration as discussed in Note 2: Acquisitions. The key assumptions used to determine the fair value of acquisition-related contingent consideration are estimated by management, not observable in the market and, therefore considered Level 3 inputs within the fair value hierarchy.
In March 2019, we received $1.1 million in previously escrowed seller funds as a result of settling certain indemnification claims with the seller of GPMX. In April 2019, we loaned the $1.1 million back to the seller of GPMX in exchange for a promissory note. The note bears interest at the rate of 2.89% per annum and is secured by certain marketable securities owned by the seller and held in a U.S. brokerage
13

Table of Contents
account. All principal and accrued interest is due and payable in April 2024. The fair value of the note approximated its carrying value as of June 30, 2022.
We use the equity method of accounting to account for our ownership interest in Cash Converters. The inputs used to generate the fair value of the investment in Cash Converters were considered Level 1 inputs. These inputs consist of (a) the quoted stock price on the Australian Stock Exchange multiplied by (b) the number of shares we owned multiplied by (c) the applicable foreign currency exchange rate as of the end of our reporting period. We included no control premium for owning a large percentage of outstanding shares.
We use the equity method of accounting to account for our 14.57% ownership in Rich Data Corporation ("RDC"), a previously consolidated variable interest entity for which we no longer have the power to direct the activities that most significantly affect its economic performance. We believe its fair value approximated carrying value although such fair value is highly variable and includes significant unobservable inputs.
Of the $18.0 million included in the table above, $15.0 million is related the investment in Founders. We believe the investment's fair value approximated its carrying value although such fair value is highly variable and includes significant unobservable inputs.
We measured the fair value of the 2024 and 2025 Convertible Notes using quoted price inputs. The notes are not actively traded, and thus the price inputs represent a Level 2 measurement. As the quoted price inputs are highly variable from day to day, the fair value estimates disclosed above could significantly increase or decrease.
In September 2020, we received the final payment from AlphaCredit on the notes receivable related to the sale of Grupo Finmart and recorded the amount under “Restricted cash” in our consolidated balance sheet as of June 30, 2022. In August 2019, AlphaCredit notified us of an indemnity claim for certain pre-closing taxes, but the nature, extent and validity of such claim has yet to be determined.
NOTE 8: DEBT
The Company adopted ASU 2020-06 on October 1, 2021. See Note 1: Organization And Summary Of Significant Accounting Policies for further discussion of this recently adopted accounting policy.
The following table presents the Company's debt instruments outstanding:
 June 30, 2022June 30, 2021
September 30, 2021
(in thousands)Gross AmountDebt Issuance CostsCarrying AmountGross AmountDebt Discount and Issuance CostsCarrying AmountGross AmountDebt Discount and Issuance CostsCarrying Amount
2024 Convertible Notes$143,750 $(1,346)$142,404 $143,750 $(21,840)$121,910 $143,750 $(20,207)$123,543 
2025 Convertible Notes172,500 (2,383)170,117 172,500 (33,778)138,722 172,500 (31,857)140,643 
Total long-term debt$316,250 $(3,729)$312,521 $316,250 $(55,618)$260,632 $316,250 $(52,064)$264,186 
The following table presents the Company's contractual maturities related to the debt instruments as of June 30, 2022:
 Schedule of Contractual Maturities
(in thousands)TotalLess Than 1 Year1 - 3 Years3 - 5 YearsMore Than 5 Years
2024 Convertible Notes$143,750 $— $143,750 $— $— 
2025 Convertible Notes172,500 — 172,500 — — 
$316,250 $— $316,250 $— $— 

14

Table of Contents
The following table presents the Company's interest expense related to the Convertible Notes for the three and nine months ended June 30, 2022 and 2021:
Three Months Ended
June 30,
Nine Months Ended
June 30,
(in thousands)2022202120222021
2024 Convertible Notes:
Contractual interest expense$1,033 $1,033 $3,099 $3,100 
Amortization of deferred financing costs156 112 465 335 
Amortization of debt discount— 1,490 — 4,381 
Total interest expense$1,189 $2,635 $3,564 $7,816 
2025 Convertible Notes:
Contractual interest expense$1,025 $1,024 $3,073 $3,073 
Amortization of deferred financing costs197 139 586 420 
Amortization of debt discount— 1,747 — 5,138 
Total interest expense$1,222 $2,910 $3,659 $8,631 
2.875% Convertible Senior Notes Due 2024
In July 2017, we issued $143.75 million aggregate principal amount of 2.875% Convertible Senior Notes Due 2024 (the “2024 Convertible Notes”). The 2024 Convertible Notes were issued pursuant to an indenture dated July 5, 2017 (the "2017 Indenture") by and between the Company and Wells Fargo Bank, National Association, as the original trustee. Effective October 1, 2019, Truist (formerly BB&T) assumed the duties and responsibilities as trustee under the 2017 Indenture. The 2024 Convertible Notes were issued in a private offering under Rule 144A under the Securities Act of 1933. The 2024 Convertible Notes pay interest semi-annually in arrears at a rate of 2.875% per annum on January 1 and July 1 of each year, commencing January 1, 2018, and mature on July 1, 2024 (the "2024 Maturity Date"), unless converted, redeemed or repurchased in accordance with the terms prior to such date. At maturity, the holders of the 2024 Convertible Notes will be entitled to receive cash equal to the principal of the 2024 Convertible Notes plus accrued interest.
The effective interest rate for the three and nine months ended June 30, 2022 was approximately 3.35%. As of June 30, 2022, the remaining unamortized debt issuance costs will be amortized using the effective interest method through the 2024 Maturity Date assuming no early conversion.
The 2024 Convertible Notes are convertible based on an initial conversion rate of 100 shares of Class A Common Stock per $1,000 principal amount (equivalent to an initial conversion price of $10.00 per share). The conversion rate will not be adjusted for any accrued and unpaid interest. The 2024 Convertible Notes contain certain make-whole fundamental change premiums and customary anti-dilution adjustments. Upon conversion, we may settle in cash, shares of Class A Common Stock or any combination thereof, at our election.
Prior to January 1, 2024, the 2024 Convertible Notes will be convertible only under the following circumstances: (1) during any fiscal quarter commencing after the fiscal quarter ending on September 30, 2017 (and only during such fiscal quarter), if the last reported sale price of our Class A Common Stock for at least 20 trading days (whether or not consecutive) during a period of 30 consecutive trading days ending on the last trading day of the immediately preceding fiscal quarter is greater than or equal to 130% of the conversion price on each applicable trading day; (2) during the five business day period after any five consecutive trading day period (the “measurement period”) in which the trading price, as defined in the 2017 Indenture, per $1,000 principal amount of notes for each trading day of the measurement period was less than 98% of the product of the last reported sale price of our Class A Common Stock and the conversion rate on such trading day; (3) if we call any or all of the 2024 Convertible Notes for redemption, at any time prior to the close of business on the business day immediately preceding the redemption date; or (4) upon the occurrence of specified corporate events, as defined in the 2017 Indenture. On or after January 1, 2024 until the close of business on the business day immediately preceding the 2024 Maturity Date, holders of 2024 Convertible Notes may, at their option, convert their 2024 Convertible Notes at any time, regardless of the foregoing circumstances.
At our option, we may redeem for cash all or any portion of the 2024 Convertible Notes on or after July 6, 2021, if the last reported sale price of the Class A Common Stock has been at least 130% of the conversion price then in effect for at least 20 trading days (whether or not consecutive), including the trading day immediately preceding the date on which we provide notice of redemption, during any 30 consecutive trading day period ending on, and including, the trading day immediately preceding the date on which we provide notice of redemption. The redemption price will be equal to 100% of the principal amount of the 2024 Convertible Notes to be redeemed, plus accrued and unpaid interest to, but excluding, the redemption date.
The stock trading price condition and other triggers are measured on a quarter-by-quarter basis and were not met as of June 30, 2022. As of June 30, 2022, the if-converted value of the 2024 Convertible Notes did not exceed the principal amount.
15

Table of Contents
2.375% 2025 Convertible Senior Notes Due 2025
In May 2018, we issued $172.5 million aggregate principal amount of 2.375% Convertible Senior Notes Due 2025 (the “2025 Convertible Notes”). The 2025 Convertible Notes were issued pursuant to an indenture dated May 14, 2018 (the "2018 Indenture") by and between the Company and Wells Fargo Bank, National Association, as the original trustee. Effective October 1, 2019, Truist (formerly BB&T) assumed the duties and responsibilities as trustee under the 2018 Indenture. The 2025 Convertible Notes were issued in a private offering under Rule 144A under the Securities Act of 1933. The 2025 Convertible Notes pay interest semi-annually in arrears at a rate of 2.375% per annum on May 1 and November 1 of each year, commencing November 1, 2018, and mature on May 1, 2025 (the "2025 Maturity Date"), unless converted, redeemed or repurchased in accordance with the terms prior to such date.

The effective interest rate for the three and nine months ended June 30, 2022 was approximately 2.88% for the 2025 Convertible Notes. As of June 30, 2022, the remaining unamortized debt issuance costs will be amortized using the effective interest method through the 2025 Maturity Date assuming no early conversion.

The 2025 Convertible Notes are convertible based on an initial conversion rate of 62.8931 shares of Class A Common Stock per $1,000 principal amount (equivalent to an initial conversion price of $15.90 per share). The conversion rate will not be adjusted for any accrued and unpaid interest. The 2025 Convertible Notes contain certain make-whole fundamental change premiums and customary anti-dilution adjustments. Upon conversion, we may settle in cash, shares of Class A Common Stock or any combination thereof, at our election.

Prior to November 1, 2024, the 2025 Convertible Notes are convertible only under the following circumstances: (1) during any fiscal quarter commencing after the fiscal quarter ended on June 30, 2018 (and only during such fiscal quarter), if the last reported sale price of our Class A Common Stock for at least 20 trading days (whether or not consecutive) during a period of 30 consecutive trading days ending on the last trading day of the immediately preceding fiscal quarter is greater than or equal to 130% of the conversion price on each applicable trading day; (2) during the five business day period after any five consecutive trading day period (the “measurement period”) in which the trading price, as defined in the 2018 Indenture, per $1,000 principal amount of notes for each trading day of the measurement period was less than 98% of the product of the last reported sale price of our Class A Common Stock and the conversion rate on such trading day; (3) if we call any or all of the 2025 Convertible Notes for redemption, at any time prior to the close of business on the business day immediately preceding the redemption date; or (4) upon the occurrence of specified corporate events, as defined in the 2018 Indenture. On or after November 1, 2024 until the close of business on the business day immediately preceding the 2025 Maturity Date, holders of 2025 Convertible Notes may, at their option, convert their 2025 Convertible Notes at any time, regardless of the foregoing circumstances.

We may not redeem the 2025 Convertible Notes prior to May 1, 2022. At our option, we may redeem for cash all or any portion of the 2025 Convertible Notes on or after May 1, 2022, if the last reported sale price of the Class A Common Stock has been at least 130% of the conversion price then in effect for at least 20 trading days (whether or not consecutive), including the trading day immediately preceding the date on which we provide notice of redemption, during any 30 consecutive trading day period ending on, and including, the trading day immediately preceding the date on which we provide notice of redemption. The redemption price will be equal to 100% of the principal amount of the 2025 Convertible Notes to be redeemed, plus accrued and unpaid interest to, but excluding, the redemption date.
The stock trading price condition and other triggers are measured on a quarter-by-quarter basis and were not met as of June 30, 2022. As of June 30, 2022, the if-converted value of the 2025 Convertible Notes did not exceed the principal amount.
NOTE 9: COMMON STOCK AND STOCK COMPENSATION
Share Repurchase Program
On May 3, 2022, the Company's Board of Directors (the "Board") authorized the repurchase of up to $50 million of our Class A Common Stock over three years. Execution of the program will be responsive to fluctuating market conditions and valuations, liquidity needs and the expected return on investment compared to other opportunities.
The amount and timing of purchases will be dependent on a variety of factors, including stock price, trading volume, general market conditions, legal and regulatory requirements, general business conditions, the level of cash flows, and corporate considerations determined by management and the Board, such as liquidity and capital needs and the availability of attractive alternative investment opportunities. The Board of Directors has reserved the right to modify, suspend or terminate the program at any time. To date, the Company has not repurchased any Class A Common Stock under the May 3, 2022 authorized share repurchase program.

16

Table of Contents
Stock Compensation
We maintain a Board-approved incentive plan to retain the services of our valued officers, directors and employees and to incentivize such persons to make contributions to our company and motivate excellent performance (the "Incentive Plan"). Under the Incentive Plan, we grant awards of restricted stock or restricted stock units to employees and non-employee directors. Awards granted to employees are typically subject to performance and service conditions. Awards granted to non-employee directors are time-based awards subject only to service conditions. Awards granted under the Incentive Plan are measured at the grant date fair value with compensation costs associated with the awards recognized over the requisite service period, usually the vesting period, on a straight-line basis.
The following table presents a summary of stock compensation activity:
SharesWeighted
Average
Grant Date
Fair Value
Outstanding as of September 30, 2021
2,218,777 $4.86 
Granted 1,365,878 7.37 
Released (a)
(486,627)4.77 
Cancelled(743,299)6.46 
Outstanding as of June 30, 2022
2,354,729 $6.30 
(a) 101,103 shares were withheld to satisfy related income tax withholding.
NOTE 10: CONTINGENCIES
Currently, and from time to time, we are involved in various claims, disputes, lawsuits, investigations, and legal and regulatory proceedings, including the matter described below. We accrue for contingencies if it is probable that a liability has been incurred and the amount of the loss can be reasonably estimated. Because these matters are inherently unpredictable and unfavorable developments or resolutions can occur, assessing contingencies requires judgments and is highly subjective about future events, and the amount of resulting loss may differ from these estimates. Except as noted below, we do not believe the resolution of any particular matter will have a material adverse effect on our financial condition, results of operations or liquidity.
On October 14, 2021, Andrew Kowlessar filed an action in the Circuit Court of the 17th Judicial Circuit in and for Broward County, Florida styled Andrew Kowlessar, individually and on behalf of all others similarly situated vs. EZCORP, Inc. d/b/a Value Pawn & Jewelry (Case No. CACE-21-018864). The matter subsequently was amended and removed to the United States District Court of the Southern District of Florida as Andrew Kowlessar, individually and on behalf of all others similarly situated vs. EZPAWN Florida, Inc. d/b/a Value Pawn & Jewelry (Case No. 0:21-cv-62362-RKA). In May 2022, the federal court action was dismissed and the case was refiled in the Circuit Court of the Eleventh Judicial Circuit in and for Miami-Dade County, Florida (Case No. 2022-008506-CA-01). The complaint was brought under Section 501.059, Florida Statutes, the Florida Telephone Solicitation Act (“Act”), and alleges certain text messages were sent in violation of the Act. The matter involves claims by a single individual, but alleges a class of persons who may have similar claims of violations of the Act and seeks class certification. On June 16, 2022, following discovery and pre-trial mediation, the parties agreed to a settlement of all asserted claims and entered into a Settlement Agreement and Release. The agreed settlement requires the Company to make available up to $5 million to be used to pay verified claims (not to exceed $70 per verified claimant), as well as attorneys’ fees and costs. The agreed settlement, which was preliminarily approved by the court on July 22, 2022, remains subject to the court's final approval. The Company recorded a charge during the quarter ended June 30, 2022 representing the estimated liability for the settlement of this matter.
NOTE 11: SEGMENT INFORMATION
Our operations are primarily managed on a geographical basis and are comprised of three reportable segments. The factors for determining our reportable segments include the manner in which our chief operating decision maker ("CODM") evaluates performance for purposes of allocating resources and assessing performance.
We currently report our segments as follows:
U.S. Pawn — all pawn activities in the United States;
Latin America Pawn — all pawn activities in Mexico and other parts of Latin America; and
Other Investments — primarily our equity interest in the net results of Cash Converters and RDC along with our investment in Founders.
There are no inter-segment revenues presented below, and the amounts below were determined in accordance with the same accounting
17

Table of Contents
principles used in our condensed consolidated financial statements.
The following tables present revenue for each reportable segment, disaggregated revenue within our three reportable segments and Corporate, segment profits and segment contribution.
 
Three Months Ended June 30, 2022
(in thousands)U.S. PawnLatin America PawnOther InvestmentsTotal SegmentsCorporate ItemsConsolidated
Revenues:
Merchandise sales$94,005 $34,329 $— $128,334 $— $128,334 
Jewelry scrapping sales5,404 1,764 — 7,168 — 7,168 
Pawn service charges59,322 20,969 — 80,291 — 80,291 
Other revenues21 21 49 — 49 
Total revenues158,752 57,069 21 215,842 — 215,842 
Merchandise cost of goods sold55,885 24,282 — 80,167 — 80,167 
Jewelry scrapping cost of goods sold4,506 1,661 — 6,167 — 6,167 
Gross profit98,361 31,126 21 129,508 — 129,508 
Segment and corporate expenses (income):
Store expenses66,036 23,394 — 89,430 — 89,430 
General and administrative— — — — 18,715 18,715 
Depreciation and amortization2,572 1,987 — 4,559 3,187 7,746 
Interest expense— — — — 2,693 2,693 
Interest income(1)(189)— (190)— (190)
Equity in net income of unconsolidated affiliates— — (1,758)(1,758)— (1,758)
Other (income) expense— (163)19 (144)(66)(210)
Segment contribution$29,754 $6,097 $1,760 $37,611 
Income (loss) before income taxes$37,611 $(24,529)$13,082 


 
Three Months Ended June 30, 2021
(in thousands)U.S. PawnLatin America PawnOther InvestmentsTotal SegmentsCorporate ItemsConsolidated
Revenues:
Merchandise sales$84,465 $23,343 $— $107,808 $— $107,808 
Jewelry scrapping sales1,908 3,765 — 5,673 — 5,673 
Pawn service charges44,039 16,392 — 60,431 — 60,431 
Other revenues32 — 89 121 — 121 
Total revenues130,444 43,500 89 174,033 — 174,033 
Merchandise cost of goods sold45,310 15,229 — 60,539 — 60,539 
Jewelry scrapping cost of goods sold1,878 3,595 — 5,473 — 5,473 
Gross profit83,256 24,676 89 108,021 — 108,021 
Segment and corporate expenses (income):
Store expenses62,507 19,296 — 81,803 — 81,803 
General and administrative— — — — 14,589 14,589 
Depreciation and amortization2,600 1,806 — 4,406 3,013 7,419 
Other Charges— 497 — 497 — 497 
Interest expense— — — — 5,569 5,569 
Interest income— (484)— (484)(28)(512)
Equity in net income of unconsolidated affiliates— — (643)(643)— (643)
Other (income) expense— (5)18 13 52 65 
Segment contribution $18,149 $3,566 $714 $22,429 
Income (loss) before income taxes$22,429 $(23,195)$(766)

18

Table of Contents
 
Nine Months Ended June 30, 2022
(in thousands)U.S. PawnLatin America PawnOther InvestmentsTotal SegmentsCorporate ItemsConsolidated
Revenues:
Merchandise sales$296,147 $103,463 $— $399,610 $— $399,610 
Jewelry scrapping sales13,864 5,938 — 19,802 — 19,802 
Pawn service charges174,651 58,348 — 232,999 — 232,999 
Other revenues67 247 93 407 — 407 
Total revenues484,729 167,996 93 652,818 — 652,818 
Merchandise cost of goods sold172,330 73,194 — 245,524 — 245,524 
Jewelry scrapping cost of goods sold11,279 5,468 — 16,747 — 16,747 
Gross profit301,120 89,334 93 390,547 — 390,547 
Segment and corporate expenses (income):
Store expenses195,217 66,727 — 261,944 — 261,944 
General and administrative— — — — 46,487 46,487 
Depreciation and amortization7,867 5,858 — 13,725 9,045 22,770 
Gain on sale or disposal of assets and other— (4)— (4)(688)(692)
Interest expense— — — — 7,651 7,651 
Interest income(1)(626)— (627)(122)(749)
Equity in net income of unconsolidated affiliates— — (1,457)(1,457)— (1,457)
Other expense (income)— 37 15 52 (11)41 
Segment contribution$98,037 $17,342 $1,535 $116,914 
Income (loss) before income taxes$116,914 $(62,362)$54,552 

 
Nine Months Ended June 30, 2021
(in thousands)U.S. PawnLatin America PawnOther InvestmentsTotal SegmentsCorporate ItemsConsolidated
Revenues:
Merchandise sales$260,545 $70,271 $— $330,816 $— $330,816 
Jewelry scrapping sales9,493 9,014 — 18,507 — 18,507 
Pawn service charges143,836 43,520 — 187,356 — 187,356 
Other revenues83 338 428 — 428 
Total revenues413,957 122,812 338 537,107 — 537,107 
Merchandise cost of goods sold145,181 45,691 — 190,872 — 190,872 
Jewelry scrapping cost of goods sold7,871 8,205 — 16,076 — 16,076 
Gross profit260,905 68,916 338 330,159 — 330,159 
Segment and corporate expenses (income):
Store expenses188,256 54,005 — 242,261 — 242,261 
General and administrative— — — — 40,870 40,870 
Depreciation and amortization7,972 5,459 — 13,431 9,649 23,080 
Loss on sale or disposal of assets and other27 — — 27 63 90 
Other Charges— 497 — 497 — 497 
Interest expense— — — — 16,542 16,542 
Interest income— (1,819)— (1,819)(99)(1,918)
Equity in net income of unconsolidated affiliates— — (2,409)(2,409)— (2,409)
Other (income) expense— (375)(183)(558)169 (389)
Segment contribution $64,650 $11,149 $2,930 $78,729 
Income (loss) before income taxes$78,729 $(67,194)$11,535 

19

Table of Contents
The following table presents separately identified net earning assets by segment:
(in thousands)U.S. PawnLatin America PawnOther
Investments
Corporate ItemsTotal
As of June 30, 2022
Pawn loans$159,680 $44,475 $— $— $204,155 
Inventory, net101,831 30,882 — — 132,713 
As of June 30, 2021
Pawn loans$117,186 $39,969 $— $— $157,155 
Inventory, net69,136 23,106 — — 92,242 
NOTE 12: SUPPLEMENTAL CONSOLIDATED FINANCIAL INFORMATION
The following table provides supplemental information on net amounts included in our condensed consolidated balance sheets:
(in thousands)June 30, 2022June 30, 2021
September 30,
2021
Gross pawn service charges receivable$42,277 $31,648 $37,360 
Allowance for uncollectible pawn service charges receivable(10,277)(6,683)(8,023)
Pawn service charges receivable, net$32,000 $24,965 $29,337 
Gross inventory$136,475 $98,761 $115,300 
Inventory reserves(3,762)(6,519)(4,311)
Inventory, net$132,713 $92,242 $110,989 
Prepaid expenses and other$14,660 $7,278 $5,386 
Accounts receivable and other7,465 7,111 9,322 
Income taxes receivable7,697 13,954 16,302 
Prepaid expenses and other current assets$29,822 $28,343 $31,010 
Property and equipment, gross$298,502 $283,304 $284,867 
Accumulated depreciation(246,997)(227,674)(231,056)
Property and equipment, net$51,505 $55,630 $53,811 
Accounts payable$19,480 $19,325 $22,462 
Accrued payroll11,840 11,624 9,093 
Incentive accrual14,128 10,458 16,868 
Other payroll related expenses7,167 11,269 10,695 
Accrued sales and VAT taxes7,672 13,894 10,936 
Accrued income taxes payable1,116 3,722 3,826 
Other current liabilities15,163 14,674 16,388 
Accounts payable, accrued expenses and other current liabilities$76,566 $84,966 $90,268 

20

Table of Contents
ITEM 2. MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS
Management’s Discussion and Analysis of Financial Condition and Results of Operations is intended to inform the reader about matters affecting the financial condition and results of operations of EZCORP, Inc. and its subsidiaries (collectively, “we,” “us”, “our”, "EZCORP" or the “Company”). The following discussion should be read together with our condensed consolidated financial statements and related notes included elsewhere within this report. This discussion contains forward-looking statements. Our actual results could differ materially from those anticipated in these forward-looking statements. See "Part I, Item 1A — Risk Factors" of our Annual Report on Form 10-K for the year ended September 30, 2021, as supplemented by the information set forth in “Part I, Item 3 — Quantitative and Qualitative Disclosures about Market Risk” and "Part II, Item 1A — Risk Factors" of this Report, for a discussion of certain risks, uncertainties and assumptions associated with these statements.
Business Overview
EZCORP is a Delaware corporation headquartered in Austin, Texas. We are a leading provider of pawn services in the United States and Latin America. Pawn loans are nonrecourse loans collateralized by personal property. We also sell merchandise, primarily collateral forfeited from unpaid loans or goods purchased directly from customers.
We exist to serve our customers’ short-term cash needs, helping them to live and enjoy their lives. We are focused on three strategic pillars:
Strengthen the CoreRelentless focus on superior execution and operational excellence in our core pawn business
Cost Efficiency and SimplificationShape a culture of cost efficiency through ongoing focus on simplification and optimization
Innovate and GrowBroaden customer engagement to service more customers more frequently in more locations
Pawn Activities
At our pawn stores, we advance cash against the value of collateralized tangible personal property. We earn pawn service charges (“PSC”) for those cash advances, and the PSC rate varies by state and transaction size. At the time of the transaction, we take possession of the pawned collateral, which consists of tangible personal property, generally jewelry, consumer electronics, tools, sporting goods and musical instruments. If the customer chooses to redeem their pawn, they will repay the amount advanced plus any accrued PSC. If the customer chooses not to redeem their pawn, the pawned collateral becomes our inventory, which we sell in our retail merchandise sales activities or, in some cases, scrap for its inherent gold or precious stone content. Consequently, the success of our pawn business is largely dependent on our ability to accurately assess the probability of pawn redemption and the estimated resale or scrap value of the collateralized personal property.
Our ability to offer quality second-hand goods at prices significantly lower than original retail prices attracts value-conscious customers. The gross profit on sales of inventory depends primarily on our assessment of the estimated resale or scrap value at the time the property is either accepted as pawn collateral or purchased and our ability to sell that merchandise in a timely manner. As a significant portion of our inventory and sales involve gold and jewelry, our results can be influenced by the market price of gold and diamonds.
Growth and Expansion
Our strategy is to expand the number of locations we operate through opening new (“de novo”) locations and through acquisitions and investments in both Latin America, the United States and potential new markets. Our ability to open de novo stores, acquire new stores and make other related investments is dependent on several variables, such as projected achievement of internal investment hurdles, the availability of acceptable sites or acquisition candidates, the alignment of acquirer/seller price expectations, the regulatory environment, local zoning ordinances, access to capital and the availability of qualified personnel.
Seasonality and Quarterly Results
In the United States, PSC is historically highest in our fourth fiscal quarter (July through September) due to a higher average loan balance during the summer lending season. PSC is historically lowest in our third fiscal quarter (April through June) following the tax refund season and merchandise sales are highest in our first and second fiscal quarters (October through March) due to the holiday season, jewelry sales
21

Table of Contents
surrounding Valentine’s Day and the availability of tax refunds. In Latin America, most of our customers receive additional compensation from their employers in December, and many receive additional compensation in June or July, applying downward pressure on loan balances and fueling some merchandise sales in those periods. As a net effect of these and other factors and excluding discrete charges, our consolidated income/loss before tax is generally highest in our first fiscal quarter (October through December) and lowest in our third fiscal quarter (April through June). These historical trends have been impacted by COVID-19, but we expect these historical trends to return in the future.
Financial Highlights
We remain focused on optimizing our balance of pawn loans outstanding (“PLO”) and the resulting higher PSC. The following chart presents sources of gross profit*, including PSC, merchandise sales gross profit ("Merchandise sales GP") and jewelry scrapping gross profit ("Jewelry Scrapping GP") for the three and nine months ended June 30, 2022 and 2021:
ezpw-20220630_g2.jpg
The following chart presents sources of gross profit by geographic disbursement for the three and nine months ended June 30, 2022 and 2021:
ezpw-20220630_g3.jpg
* We have relabeled "net revenues" to "gross profit" throughout our filings, which we believe will improve comparability across industries and companies. This change is effective for this and future filings.
22

Table of Contents
Business Developments
COVID-19
The COVID-19 pandemic adversely affected our gross profit and earnings during the latter half of fiscal 2020 and into fiscal 2021. During the latter part of fiscal 2021, we saw pawn transaction activity start to rebuild. That has continued to date, and our pawn loans outstanding ("PLO") balances now exceed pre-pandemic levels, which will drive accelerating pawn service charges ("PSC") revenue in the coming quarters given the natural lag between pawn originations and related fees. Despite the recovery in pawn transaction activity, the continuing pandemic, driven by the proliferation of various COVID-19 variants, continues to affect portions of our business, such as managing appropriate staffing at the store level. Our estimates, judgments and assumptions related to COVID-19 could vary over time, and there can be no assurance that the continuing pandemic will not have an adverse effect on our results of operations, financial position and cash flows in future periods.
Share Repurchase Program
On May 3, 2022, the Company's Board of Directors approved a new share repurchase program, which will replace the previous program that was suspended in March 2020. Under the new program, the Company is authorized to repurchase up to $50 million of its outstanding Class A Non-Voting common share over the next three years. Refer to "Liquidity and Capital Resources — Sources and Uses of Cash" below.
Investment in Cash Converters International
On March 10, 2022, we purchased an additional 5.5 million shares of Cash Converters for $1.0 million. This purchase increased our total ownership in Cash Converters to 242,239,157 shares, representing a 38.60% ownership interest. On April 5, 2022, we acquired an additional 13 million shares for $2.5 million, bringing our total ownership to 255,239,157 shares, representing an ownership interest of 40.67%. Additionally, on April 14, 2022, we received a cash dividend of $1.8 million from Cash Converters.
Results of Operations
Non-GAAP Constant Currency and Same Store Financial Information
To supplement our condensed consolidated financial statements, which are prepared and presented in accordance with GAAP, we provide certain other non-GAAP financial information on a constant currency basis ("constant currency") and "same store" basis. We use constant currency results to evaluate our Latin America Pawn operations, which are denominated primarily in Mexican pesos, Guatemalan quetzales and other Latin American currencies. We analyze results on a same store basis (which is defined as stores open during the entirety of the comparable periods) to better understand existing store performance without the influence of increases or decreases resulting solely from changes in store count. We believe presentation of constant currency and same store results is meaningful and useful in understanding the activities and business metrics of our Latin America Pawn operations and reflect an additional way of viewing aspects of our business that, when viewed with GAAP results, provide a better understanding and evaluation of factors and trends affecting our business. We provide non-GAAP financial information for informational purposes and to enhance understanding of our GAAP consolidated financial statements. We use this non-GAAP financial information to evaluate and compare operating results across accounting periods. Readers should consider the information in addition to, but not rather than or superior to, our financial statements prepared in accordance with GAAP. This non-GAAP financial information may be determined or calculated differently by other companies, limiting the usefulness of those measures for comparative purposes.
Constant currency results reported herein are calculated by translating consolidated balance sheet and consolidated statement of operations items denominated in local currency to U.S. dollars using the exchange rate from the prior-year comparable period, as opposed to the current period, in order to exclude the effects of foreign currency rate fluctuations. We used the end-of-period rate for balance sheet items and the average closing daily exchange rate on a monthly basis during the appropriate period for statement of operations items. Our statement of operations constant currency results reflect the monthly exchange rate fluctuations and are not directly calculable from the rates below. Constant currency results, where presented, also exclude the foreign currency gain or loss. The end-of-period and approximate average exchange rates for each applicable currency as compared to U.S. dollars as of and for the three and nine months ended June 30, 2022 and June 30, 2021 were as follows:
23

Table of Contents
June 30,
Three Months Ended
June 30,
Nine Months Ended
June 30,
202220212022202120222021
Mexican peso20.2 19.9 20.0 20.0 20.4 20.3 
Guatemalan quetzal7.6 7.6 7.5 7.6 7.5 7.6 
Honduran lempira24.2 23.6 24.2 23.7 24.1 23.8 
Peruvian sol3.7 3.9 3.7 3.8 3.8 3.7 

Operating Results
Segments
We manage our business and report our financial results in three reportable segments;
U.S. Pawn — Represents all pawn activities in the United States;
Latin America Pawn — Represents all pawn activities in Mexico and other parts of Latin America; and
Other Investments — Represents our equity interest in the net income of Cash Converters International and Rich Data Corporation, along with our investment in Founders.
Store Count by Segment
 
Three Months Ended June 30, 2022
 U.S. PawnLatin America PawnConsolidated
As of March 31, 2022
516 636 1,152 
New locations opened— 
Locations acquired— 
As of June 30, 2022
519 644 1,163 
 
Three Months Ended June 30, 2021
 U.S. PawnLatin America PawnConsolidated
As of March 31, 2021
505 506 1,011 
New locations opened— 
Locations acquired11 128 139 
Locations sold, combined or closed— (11)(11)
As of June 30, 2021
516 627 1,143 
 
Nine Months Ended June 30, 2022
 U.S. PawnLatin America PawnConsolidated
As of September 30, 2021516 632 1,148 
New locations opened— 12 12 
Locations acquired— 
As of June 30, 2022
519 644 1,163 
24

Table of Contents
 
Nine Months Ended June 30, 2021
 U.S. PawnLatin America PawnConsolidated
As of September 30, 2020505 500 1,005 
New locations opened— 10 10 
Locations acquired11 128 139 
Locations sold, combined or closed— (11)(11)
As of June 30, 2021
516 627 1,143 

25

Table of Contents
Three Months Ended June 30, 2022 vs. Three Months Ended June 30, 2021
These tables, as well as the discussion that follows, should be read in conjunction with the accompanying condensed consolidated financial statements and related notes.
U.S. Pawn
The following table presents selected summary financial data for our U.S. Pawn segment:
 
Three Months Ended June 30,
Change
(in thousands)20222021
Gross profit:
Pawn service charges$59,322 $44,039 35%
Merchandise sales94,005 84,465 11%
Merchandise sales gross profit38,120 39,155 (3)%
Gross margin on merchandise sales41 %46 %(500)bps
Jewelry scrapping sales5,404 1,908 183%
Jewelry scrapping sales gross profit898 30 2,893%
Gross margin on jewelry scrapping sales17 %%1,500bps
Other revenues21 32 (34)%
Gross profit98,361 83,256 18%
Segment operating expenses:
Store expenses66,036 62,507 6%
Depreciation and amortization2,572 2,600 (1)%
Segment operating contribution29,753 18,149 64%
Other segment income(1)— *
Segment contribution$29,754 $18,149 64%
Other data:
Net earning assets (a)$261,511 $186,322 40%
Inventory turnover2.5 2.8 (11)%
Average monthly ending pawn loan balance per store (b)$290 $206 41%
Monthly average yield on pawn loans outstanding14 %14 %—bps
Pawn loan redemption rate85 %88 %(300)bps
*Represents a percentage computation that is not mathematically meaningful.
(a)Balance includes pawn loans and inventory.
(b)Balance is calculated based upon the average of the monthly ending balances during the applicable period.


PLO increased 36% to $159.7 million (36% on a same store basis), our highest level to-date, due to increased loan demand reflecting a recovery above pre-COVID levels.
Total revenue was up 22%, and gross profit increased 18% driven by increased pawn service charges, which were up 35% as a result of higher average PLO for the quarter.
Merchandise sales increased 11% due to our improved retail strategy. Offsetting the sales increase, merchandise sales gross margin decreased to 41% from 46% reflecting a return to more normalized margins.
Inventory turnover decreased to 2.5x from 2.8x due to increased inventory levels in the current quarter and stimulus impacts in the prior year.
Store expenses increased 6% primarily due to increased store count and labor increases in line with business activity.
Segment contribution increased $11.6 million or 64%, due to the changes described above.
26

Table of Contents
Segment store count increased by three acquired stores during the quarter.
Latin America Pawn
The following table presents selected summary financial data for the Latin America Pawn segment, including constant currency results, after translation to U.S. dollars from its functional currencies noted above under “Results of Operations — Non-GAAP Constant Currency and Same Store Financial Information."
 
Three Months Ended June 30,
(in thousands)
2022 (GAAP)
2021 (GAAP)
Change (GAAP)
2022 (Constant Currency)
Change (Constant Currency)
Gross profit:
Pawn service charges$20,969 $16,392 28%$20,953 28%
Merchandise sales34,329 23,343 47%34,315 47%
Merchandise sales gross profit10,047 8,114 24%10,046 24%
Gross margin on merchandise sales29 %35 %(600)bps29 %(600)bps
Jewelry scrapping sales1,764 3,765 (53)%1,761 (53)%
Jewelry scrapping sales gross profit103 170 (39)%103 (39)%
Gross margin on jewelry scrapping sales%%100bps%100bps
Other revenues, net— —%—%
Gross profit31,126 24,676 26%31,109 26%
Segment operating expenses:
Store expenses23,394 19,296 21%23,383 21%
Depreciation and amortization1,987 1,806 10%1,986 10%
Other Charges— 497 *— *
Segment operating contribution5,745 3,077 87%5,740 87%
Other segment income(352)(489)(28)%(352)(28)%
Segment contribution $6,097 $3,566 71%$6,092 71%
Other data:
Net earning assets (a)$75,357 $63,075 19%$76,323 21%
Inventory turnover3.7 4.0 (8)%3.7 (8)%
Average monthly ending pawn loan balance per store (b)$69 $65 6%$69 6%
Monthly average yield on pawn loans outstanding16 %16 %—bps16 %—bps
Pawn loan redemption rate (c)79 %79 %—bps79 %—bps
*Represents a percentage computation that is not mathematically meaningful.
(a)Balance includes pawn loans and inventory.
(b)Balance is calculated based upon the average of the monthly ending balances during the applicable period.
(c)Rate is solely inclusive of results from Mexico Pawn.
 2022 Change
(GAAP)
 2022 Change
(Constant Currency)
Same Store data:
PLO 9%10%
PSC 17%17%
Merchandise Sales 29%29%
Merchandise Sales Gross Profit 9%9%
Store Expenses4%6%
27

Table of Contents
In the current quarter, we opened eight de novo stores, bringing total segment store-count to 644.
PLO increased 11% to $44.5 million (13% on constant currency basis). On a same store basis, PLO increased 9% (10% on a constant currency basis), also the highest level to-date, due to increased loan demand reflecting a recovery above pre-COVID levels.
Total revenue was up 31% (31% on a constant currency basis), while gross profit increased 26% (26% on a constant currency basis).
PSC increased 28% in the current quarter to $21.0 million (up 28% to $21.0 million on a constant currency basis) as a result of higher average PLO for the quarter.
Merchandise sales increased 47% (47% on a constant currency basis) and 29% on a same store basis (29% on a constant currency basis) reflecting a renewed focus on customer engagement. Offsetting the sales increase, merchandise sales gross margin decreased from 35% to 29% reflecting a return to more normalized margins.
Net inventory increased 34% (35% on a constant currency basis). Inventory turnover remains strong at 3.7x, down from 4.0x.
Store expenses increased $4.1 million or 21% (21% on a constant currency basis) primarily due to growth in labor and year-over-year store count in line with increased business activity. On a same-store basis, store expenses increased by $0.2 million or 4% (6% on a constant currency basis).
Segment contribution increased $2.5 million, or 71%, to $6.1 million ($2.5 million or 71% on a constant currency basis).

Other Investments
The following table presents selected financial data for our Other Investments segment after translation to U.S. dollars from its functional currency of primarily Australian dollars:
 
Three Months Ended June 30,
Change
(in thousands)20222021
Gross profit:
Consumer loan fees, interest and other$21 $89 (76)%
Gross profit21 89 (76)%
Segment operating expenses:
Equity in net income of unconsolidated affiliates(1,758)(643)173%
Segment operating contribution1,779 732 143%
Other segment expense19 18 6%
Segment contribution $1,760 $714 146%
Segment contribution was $1.8 million, an increase of $1.0 million due to the increase in equity income for our unconsolidated affiliates.
28

Table of Contents
Other Items
The following table reconciles our consolidated segment contribution discussed above to net income attributable to EZCORP, Inc., including items that affect our consolidated financial results but are not allocated among segments:
 
Three Months Ended June 30,
Percentage Change
(in thousands)20222021
Segment contribution$37,611 $22,429 68%
Corporate expenses (income):
General and administrative18,715 14,589 28%
Depreciation and amortization3,187 3,013 6%
Interest expense2,693 5,569 (52)%
Interest income— (28)(100)%
Other (income) expense(66)52 *
Income (loss) before income taxes13,082 (766)1,808%
Income tax expense867 1,804 (52)%
Net income (loss)$12,215 $(2,570)575%
*Represents a percentage computation that is not mathematically meaningful.
Segment contribution increased $15.2 million or 68% over the prior year quarter primarily due to the improved operating results of the segments above.
General and administrative expenses increased $4.1 million or 28%, primarily due to a litigation accrual and increased performance-based incentive compensation.
Interest expense decreased $2.9 million primarily driven by the ASU 2020-06 accounting policy change which no longer requires debt discount be included on our balance sheet effective October 1, 2021. The policy change eliminates the non-cash interest amortization of that debt discount. See Note 1: Organization And Summary Of Significant Accounting Policies to the consolidated financials for further discussion of this recently adopted accounting policy.
Income tax expense decreased $0.9 million primarily due to the expiration of the statute of limitations on certain FIN 48 reserves this quarter, partially offset by an increase in income before income taxes of $13.8 million this quarter compared to the prior year quarter.
Income tax expense includes other items that do not necessarily correspond to pre-tax earnings and create volatility in our effective tax rate. These items include the net effect of state taxes, non-deductible items and changes in valuation allowances for certain foreign operations. See Annual Report on Form 10-K for the year ended September 30, 2021 Note 11: Income Taxes of Notes to Consolidated Financial Statements included in “Part II, Item 8 — Financial Statements and Supplemental Data” for quantification of these items.
29

Table of Contents
Nine Months Ended June 30, 2022 vs. Nine Months Ended June 30, 2021
The tables below and discussion that follows should be read in conjunction with the accompanying condensed consolidated financial statements and related notes.
U.S. Pawn
The following table presents selected summary financial data for the U.S. Pawn segment:
 
Nine Months Ended June 30,
Change
(in thousands)20222021
Gross profit:
Pawn service charges$174,651 $143,836 21%
Merchandise sales296,147 260,545 14%
Merchandise sales gross profit123,817 115,364 7%
Gross margin on merchandise sales42 %44 %(200)bps
Jewelry scrapping sales13,864 9,493 46%
Jewelry scrapping sales gross profit2,585 1,622 59%
Gross margin on jewelry scrapping sales19 %17 %200bps
Other revenues67 83 (19)%
Gross profit301,120 260,905 15%
Segment operating expenses:
Store expenses195,217 188,256 4%
Depreciation and amortization7,867 7,972 (1)%
Segment operating contribution98,036 64,677 52%
Other segment (income) expense(1)27 *
Segment contribution$98,037 $64,650 52%
Other data:
Average monthly ending pawn loan balance per store (a)$290 $218 33%
Monthly average yield on pawn loans outstanding14 %14 %—bps
Pawn loan redemption rate84 %87 %(300)bps
*Represents a percentage computation that is not mathematically meaningful.
(a)Balance is calculated based upon the average of the monthly ending balances during the applicable period.
Pawn service charges increased 21% as a result of higher average PLO for the year.
Merchandise sales increased 14% compared to the prior year. Offsetting the sales increase, merchandise sales gross margin decreased 200 bps reflecting a return to more normalized margins.
Store expenses increased by 4% primarily due to increased store count and labor expenses associated with increased business activity.
Segment contribution increased $33.4 million primarily due to the changes described above.

30

Table of Contents
Latin America Pawn
The following table presents selected summary financial data our Latin America Pawn segment, including constant currency results, after translation to U.S. dollars from functional currencies. See “Results of Operations — Non-GAAP Constant Currency and Same Store Financial Information” above.
 
Nine Months Ended June 30,
(in thousands)
2022 (GAAP)
2021 (GAAP)
Change (GAAP)
2022 (Constant Currency)
Change (Constant Currency)
Gross profit:
Pawn service charges$58,348 $43,520 34%$58,497 34%
Merchandise sales103,463 70,271 47%104,031 48%
Merchandise sales gross profit30,269 24,580 23%30,436 24%
Gross margin on merchandise sales29 %35 %(600)bps29 %(600)bps
Jewelry scrapping sales5,938 9,014 (34)%5,948 (34)%
Jewelry scrapping sales gross profit470 809 (42)%472 (42)%
Gross margin on jewelry scrapping sales%%(100)bps%(100)bps
Other revenues, net247 *248 *
Gross profit89,334 68,916 30%89,653 30%
Segment operating expenses:
Store expenses66,727 54,005 24%67,029 24%
Depreciation and amortization5,858 5,459 7%5,883 8%
Other Charges— 497 *— *
Segment operating contribution 16,749 8,955 87%16,741 87%
Other segment income (a)(593)(2,194)(73)%(696)(68)%
Segment contribution$17,342 $11,149 56%$17,437 56%
Other data:
Average monthly ending pawn loan balance per store (a)$63 $58 9%$63 9%
Monthly average yield on pawn loans outstanding16 %16 %—bps16 %—bps
Pawn loan redemption rate (b)80 %81 %(100)bps80 %(100)bps
*Represents a percentage computation that is not mathematically meaningful.
(a)Balance is calculated based upon the average of the monthly ending balances during the applicable period.
(b)Rate is solely inclusive of results from Mexico Pawn.
 2022 Change
(GAAP)
 2022 Change
(Constant Currency)
Same Store data:
PLO 9%10%
PSC 21%21%
Merchandise Sales 24%25%
Merchandise Sales Gross Profit 7%8%
Store Expenses4%6%
During the nine months ended June 30, 2022, our Latin America pawn segment opened twelve de novo stores.
PSC increased 34% to $58.3 million (34%  to $58.5 million on a constant currency basis) as a result of higher average PLO for the year.
Merchandise sales increased 47% (48% on a constant currency basis) and 21% on a same store basis (21% on a constant currency basis). Offsetting the sales increase, merchandise sales gross margin decreased 600 bps from 35% to 29% (29% on a constant currency basis) reflecting a return to more normalized margins.
31

Table of Contents
Store expenses increased by 24% (24% on a constant currency basis) primarily due to growth in store count. On a same-store basis, store expenses increased by $0.9 million or 4% (6% on a constant currency basis) due to rising labor costs resulting from growing transaction volume.
Segment contribution increased $6.2 million, or 56%, to $17.3 million. This increase was primarily due to the changes in revenue and store expenses described above.
Other Investments
The following table presents selected financial data for our Other Investments segment after translation to U.S. dollars from its functional currency of primarily Australian dollars:
 
Nine Months Ended June 30,
Change
(in thousands)20222021
Gross profit:
Consumer loan fees, interest and other93 338 (72)%
Gross profit93 338 (72)%
Segment operating expenses:
Equity in net income of unconsolidated affiliates(1,457)(2,409)(40)%
Segment operating contribution1,550 2,747 (44)%
Other segment loss (income)15 (183)(108)%
Segment contribution$1,535 $2,930 (48)%


Segment income was $1.5 million, a decrease of $1.4 million from the prior-year nine months ended June 30, 2022, primarily due to the decrease in equity income for our unconsolidated affiliates. The decrease in equity in net income in the current nine months ended June 30, 2022 was primarily due to our equity pickup of Cash Converters' net results which included an impairment, primarily of its ROU leased assets, that was attributed to COVID-19.
32

Table of Contents
Other Items
The following table reconciles our consolidated segment contribution discussed above to net income attributable to EZCORP, Inc., including items that affect our consolidated financial results but are not allocated among segments:
 
Nine Months Ended June 30,
Percentage Change
(in thousands)20222021
Segment contribution$116,914 $78,729 49%
Corporate expenses (income):
General and administrative46,487 40,870 14%
Depreciation and amortization9,045 9,649 (6)%
(Gain) loss on sale or disposal of assets(688)63 *
Interest expense7,651 16,542 (54)%
Interest income(122)(99)23%
Other (income) expense(11)169 (107)%
Income from continuing operations before income taxes54,552 11,535 373%
Income tax expense11,729 4,476 162%
Net income $42,823 $7,059 507%
*Represents a percentage computation that is not mathematically meaningful.


Segment contribution increased $38.2 million or 49% over the prior year 9 months ended June 30, 2021, primarily due to the improved operating results of the segments above.
General and administrative expenses increased $5.6 million or 14%, primarily due to a litigation accrual and increased salaries, including performance-based incentive compensation.
Interest expense decreased $8.9 million primarily driven by the ASU 2020-06 accounting policy change which no longer requires debt discount be included on our balance sheet effective October 1, 2021. The policy change eliminates the non-cash interest amortization of that debt discount. See Note 1: Organization And Summary Of Significant Accounting Policies to the consolidated financials for further discussion of this recently adopted accounting policy.
Income tax expense increased $7.3 million primarily due to an increase in income before income taxes of $43.0 million for the nine months ended June 30, 2022 compared to the same prior year nine month period.
Income tax expense includes other items that do not necessarily correspond to pre-tax earnings and create volatility in our effective tax rate. These items include the net effect of state taxes, non-deductible items and changes in valuation allowances for certain foreign operations. See Annual Report on Form 10-K for the year ended September 30, 2021 Note 11: Income Taxes of Notes to Consolidated Financial Statements included in “Part II, Item 8 — Financial Statements and Supplemental Data” for quantification of these items.
Liquidity and Capital Resources
We currently believe that, based on available capital resources and projected operating cash flow, we have adequate capital resources to fund working capital needs, currently anticipated capital expenditures, currently anticipated business growth and expansion, tax payments, and current and projected debt service requirements.
Cash and Cash Equivalents
Our cash and equivalents balance was $222.3 million at June 30, 2022 compared to $253.7 million at September 30, 2021. At June 30, 2022, our cash and equivalents were held in cash depository accounts with major banks or invested in high quality, short-term liquid investments.
33

Table of Contents
Cash Flows
The table and discussion below presents a summary of the selected sources and uses of our cash:
 
Nine Months Ended
June 30,
Percentage
Change
(in thousands)20222021
Cash flows provided by operating activities$48,494 $33,122 46%
Cash flows used in investing activities(81,589)(37,086)120%
Cash flows used in financing activities(792)(16,202)(95)%
Effect of exchange rate changes on cash, cash equivalents and restricted cash1,219 5,076 (76)%
Net decrease in cash, cash equivalents and restricted cash$(32,668)$(15,090)116%


The increase in cash flows provided by operating activities year-over-year was primarily due to a $35.8 million increase in net income, partially offset by cash outflows used to purchase inventory and other changes to working capital.
The $44.5 million increase in cash flows used in investing activities year-over-year was primarily due to $16.5 million in outgoing cash flows used to fund other investments and an increase of $66.2 million in net pawn lending, partially offset by an $35.5 million increase in the sale of forfeited collateral. Of the $16.5 million used to fund other investments, $15.0 million was invested in Founders, as discussed in Note 6: Strategic Investments in Part I, Item 1 - Notes to Interim Condensed Consolidated Financial Statements.
The net effect of these changes was a $32.7 million decrease in cash on hand during the current year to date period, resulting in a $231.0 million ending cash and restricted cash balance.
Sources and Uses of Cash
On May 3, 2022, our Board of Directors approved a new share repurchase program, which replaced the previous program that was suspended in March 2020. Under the new program, the Company is authorized to repurchase up to $50 million of our Class A Non-Voting common shares over the next three years. Execution of the program will be responsive to fluctuating market conditions and valuations, liquidity needs and the expected return on investment compared to other opportunities.
Under the stock repurchase program, we may purchase Class A Non-Voting common stock from time to time at management’s discretion in accordance with applicable securities laws, including through open market transactions, block or privately negotiated transactions, or any combination thereof. In addition, we may purchase shares pursuant to a trading plan meeting the requirements of Rule 10b5-1 under the Securities Exchange Act of 1934.
The amount and timing of purchases will be dependent on a variety of factors, including stock price, trading volume, general market conditions, legal and regulatory requirements, general business conditions, the level of cash flows, and corporate considerations determined by management and the Board, such as liquidity and capital needs and the availability of attractive alternative investment opportunities. The Board of Directors has reserved the right to modify, suspend or terminate the program at any time.
To date, there were no stock repurchases under the new program.
We anticipate that cash flows from operations and cash on hand will be adequate to fund any future stock repurchases, our contractual obligations, planned de novo store growth, capital expenditures and working capital requirements through fiscal 2022. We continue to explore acquisition opportunities, both large and small, and may choose to pursue additional debt, equity or equity-linked financings in the future should the need arise. Given the current uncertainty related to the COVID-19 pandemic, we may adjust our capital or other expenditures. Depending on the level of acquisition activity and other factors, our ability to repay our longer term debt obligations, including the convertible debt maturing in 2024 and 2025, may require us to refinance these obligations through the issuance of new debt securities, equity securities, convertible securities or through new credit facilities.
Contractual Obligations
In "Part II, Item 7 — Management's Discussion and Analysis of Financial Condition and Results of Operations" of our Annual Report on Form 10-K for the year ended September 30, 2021, we reported that we had $602.6 million in total contractual obligations as of September 30, 2021. There have been no material changes to this total obligation since September 30, 2021, other than changes as the result of adoption of accounting standards as further discussed in Note 1: Organization And Summary Of Significant Accounting Policies of Notes to Interim Condensed Consolidated Financial Statements included in "Part I, Item 1 — Financial Statements."
34

Table of Contents
We are responsible for the maintenance, property taxes and insurance at most of our locations. In the fiscal year ended September 30, 2021, these collectively amounted to $25.5 million.
Recently Adopted Accounting Policies and Recently Issued Accounting Pronouncements
In August 2020, the FASB issued its Accounting Standards Update (“ASU”) 2020-06, Debt – Debt with Conversion and Other Options (Subtopic 470-20) and Derivatives and Hedging – Contracts in Entity’s Own Equity (Subtopic 815 – 40), (“ASU 2020-06”). ASU 2020-06 simplifies the accounting for certain financial instruments with characteristics of liabilities and equity, including convertible instruments and contracts on an entity’s own equity. Additionally, ASU 2020-06 eliminates beneficial conversion feature and cash conversion models resulting in more convertible instruments being accounted for as a single unit. We early adopted this standard on October 1, 2021 under the modified retrospective basis. The effect of eliminating our debt discount on the 2024 and 2025 Convertible Notes will decrease non-cash interest expense amortization on our Condensed Consolidated Statement of Operations, and the reduction of interest expense will affect our basic earnings per common share. When calculating net income per share of common stock attributable to common shareholders, the Company uses the if-converted method as required under ASU 2020-06 to determine the dilutive effect of the Convertible Notes. The Company did not incur any impact to liquidity or cash flows with recently adopted accounting policy.
Cautionary Statement Regarding Risks and Uncertainties that May Affect Future Results
This Quarterly Report on Form 10-Q, including Management’s Discussion and Analysis of Financial Condition and Results of Operations, includes "forward-looking statements" within the meaning of Section 27A of the Securities Act of 1933 and Section 21E of the Securities Exchange Act of 1934. We intend that all forward-looking statements be subject to the safe harbors created by these laws. All statements, other than statements of historical facts, regarding our strategy, future operations, financial position, future revenues, projected costs, prospects, plans and objectives are forward-looking statements. These statements are often, but not always, made with words or phrases like "may," "should," "could," "will," "predict," "anticipate," "believe," "estimate," "expect," "intend," "plan," "projection" and similar expressions. Such statements are only predictions of the outcome and timing of future events based on our current expectations and currently available information and, accordingly, are subject to substantial risks, uncertainties and assumptions. Actual results could differ materially from those expressed in the forward-looking statements due to a number of risks and uncertainties, many of which are beyond our control. In addition, we cannot predict all of the risks and uncertainties that could cause our actual results to differ from those expressed in the forward-looking statements. Accordingly, you should not regard any forward-looking statements as a representation that the expected results will be achieved. Important risk factors that could cause results or events to differ from current expectations are identified and described in "Part I, Item 1A — Risk Factors" of our Annual Report on Form 10-K for the year ended September 30, 2021 and "Part II, Item 1A — Risk Factors" of this Report.
We specifically disclaim any responsibility to publicly update any information contained in a forward-looking statement except as required by law. All forward-looking statements attributable to us are expressly qualified in their entirety by this cautionary statement.
ITEM 3. QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK
Market risks relating to our operations result primarily from changes in interest rates, gold values and foreign currency exchange rates, and are described in detail in "Part II, Item 7A — Quantitative and Qualitative Disclosures about Market Risk" of our Annual Report on Form 10-K for the year ended September 30, 2021. With the exception of the impacts of COVID-19, which are discussed elsewhere in this Report, there have been no material changes in our reported market risks or risk management policies since the filing of our Annual Report on Form 10-K for the year ended September 30, 2021.
ITEM 4. CONTROLS AND PROCEDURES
This report includes the certifications of our Chief Executive Officer and Chief Financial Officer required by Rule 13a-14 of the Securities Exchange Act of 1934 (the "Exchange Act"). See Exhibits 31.1 and 31.2. This Item 4 includes information concerning the controls and control evaluations referred to in those certifications.
Evaluation of Disclosure Controls and Procedures
Disclosure controls and procedures (as defined in Rules 13a-15(e) and 15d-15(e) under the Securities Exchange Act of 1934) are designed to ensure that information required to be disclosed in the reports we file or submit under the Securities Exchange Act is recorded, processed, summarized and reported within the time periods specified in SEC rules and forms and that such information is accumulated and communicated to our management, including our Chief Executive Officer and Chief Financial Officer, to allow timely decisions regarding required disclosures.
Under the supervision and with the participation of our Chief Executive Officer and Chief Financial Officer, our management evaluated the effectiveness of the design and operation of our disclosure controls and procedures as of June 30, 2022. Our principal executive officer and
35

Table of Contents
principal financial officer have concluded that as of June 30, 2022, our disclosure controls and procedures were effective to provide reasonable assurance that information required to be disclosed in our reports under the Exchange Act is recorded, processed, summarized, and reported within the time periods specified in the SEC rules and forms and that such information is accumulated and communicated to management as appropriate to allow timely decisions regarding required disclosure.
Changes in Internal Control Over Financial Reporting
There were no changes in our internal control over financial reporting during the quarter ended June 30, 2022 that have materially affected, or are reasonably likely to materially affect, our internal control over financial reporting.
Inherent Limitations on Internal Controls
Our management, including our Chief Executive Officer and Chief Financial Officer, does not expect that our disclosure controls or our internal controls will prevent or detect all errors and all fraud. A control system, no matter how well designed and operated, can provide only reasonable, not absolute, assurance that the control system’s objectives will be met. Because of the inherent limitations in all control systems, no evaluation of controls can provide absolute assurance that all control issues and instances of fraud, if any, within the Company have been detected. The design of any system of controls is based in part upon certain assumptions about the likelihood of future events, and there can be no assurance that any design will succeed in achieving its stated goals under all potential future conditions. Over time, controls may become inadequate because of changes in conditions or deterioration in the degree of compliance with associated policies or procedures. Because of the inherent limitations in a cost-effective control system, misstatements due to error or fraud may occur and not be detected.
PART II — OTHER INFORMATION
ITEM 1. LEGAL PROCEEDINGS
See Note 10: Contingencies of Notes to Interim Condensed Consolidated Financial Statements included in "Part I, Item 1 — Financial Statements."
ITEM 1A. RISK FACTORS
Important risk factors that could affect our operations and financial performance, or that could cause results or events to differ from current expectations, are described in "Part I, Item 1A — Risk Factors" of our Annual Report on Form 10-K for the year ended September 30, 2021.

36

Table of Contents
ITEM 6. EXHIBITS
The following exhibits are filed with, or incorporated by reference into, this report.
Incorporated by ReferenceFiled Herewith
ExhibitDescription of ExhibitFormFile No.ExhibitFiling Date
31.1x
31.2x
32.1†x
101.INSInline XBRL Instance Document (the instance document does not appear in the interactive data files because the XBRL tags are embedded within the Inline XBRL document)
101.SCHInline XBRL Taxonomy Extension Schema Documentx
101.CALInline XBRL Taxonomy Extension Calculation Linkbase Documentx
101.DEFInline XBRL Taxonomy Extension Definition Linkbase Documentx
101.LABInline XBRL Taxonomy Extension Labels Linkbase Documentx
101.PREInline XBRL Taxonomy Extension Presentation Linkbase Documentx
104Cover Page Interactive Data File in Inline XBRL format (contained in Exhibit 101)
_____________________________
The certifications furnished in Exhibit 32.1 hereto are deemed to accompany this Quarterly Report on Form 10-Q and will not be deemed “filed” for purposes of Section 18 of the Securities Exchange Act of 1934, as amended, except to the extent that the registrant specifically incorporates it by reference.
37

Table of Contents
SIGNATURES
Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.
EZCORP, INC.
Date:August 3, 2022/s/Timothy K. Jugmans
Timothy K. Jugmans,
Chief Financial Officer
38