F&M BANK CORP - Quarter Report: 2008 June (Form 10-Q)
Table of Contents
UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
SECURITIES AND EXCHANGE COMMISSION
Washington, D. C. 20549
FORM 10-Q
þ | Quarterly report Under Section 13 or 15(d) of the Securities Exchange Act of 1934 |
For the quarterly period ended June 30, 2008.
o | Transition Report Pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934 |
Commission File Number: 000-13273
F & M BANK CORP.
Virginia | 54-1280811 | |
(State or Other Jurisdiction of | (I.R.S. Employer | |
Incorporation or Organization) | Identification No.) |
P. O. Box 1111
Timberville, Virginia 22853
(Address of Principal Executive Offices) (Zip Code)
Timberville, Virginia 22853
(Address of Principal Executive Offices) (Zip Code)
(540) 896-8941
(Registrants Telephone Number, Including Area Code)
Indicate by check mark whether the registrant (1) has filed all reports required to be filed
by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or
for such shorter period that the registrant was required to file such reports), and (2) has been
subject to such filing requirements for the past 90 days. Yes þ No o
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated
filer, or a non-accelerated
filer. See definition of accelerated filer and large accelerated filer in Rule 12b-2 of the
Exchange Act. (Check one)
Large accelerated filer o | Accelerated filer o | Non-accelerated filer o | Smaller reporting company þ | |||
(do not check if a smaller reporting company) |
Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of
the Act). Yes o No þ
State the number of shares outstanding of each of the registrants classes of common stock, as
of the latest practicable date.
Class | Outstanding at June 30, 2008 | |
Common Stock, par value $5 | 2,325,174 shares |
F & M BANK CORP.
INDEX
Page | ||||||||
2 | ||||||||
2 | ||||||||
3 | ||||||||
4 | ||||||||
5 | ||||||||
6 | ||||||||
7 | ||||||||
11 | ||||||||
21 | ||||||||
21 | ||||||||
22 | ||||||||
22 | ||||||||
Item 1a. Risk Factors |
22 | |||||||
22 | ||||||||
22 | ||||||||
22 | ||||||||
22 | ||||||||
22 | ||||||||
23 | ||||||||
CERTIFICATIONS |
24 | |||||||
EX-31.1 | ||||||||
EX-31.2 | ||||||||
EX-32 |
Table of Contents
Part I Financial Information
Item 1 Financial Statements
F & M BANK CORP.
CONSOLIDATED STATEMENTS OF INCOME
(In Thousands of Dollars Except per Share Amounts)
(Unaudited)
(Unaudited)
Three Months Ended | ||||||||
June 30, | ||||||||
2008 | 2007 | |||||||
Interest Income |
||||||||
Interest and fees on loans held for investment |
$ | 5,635 | $ | 5,640 | ||||
Interest and fees on loans held for sale |
99 | |||||||
Interest on federal funds sold |
13 | 74 | ||||||
Interest on interest bearing deposits |
22 | 19 | ||||||
Dividends on equity securities |
133 | 140 | ||||||
Interest on debt securities |
226 | 303 | ||||||
Total Interest Income |
6,128 | 6,176 | ||||||
Interest Expense |
||||||||
Interest on demand deposits |
162 | 298 | ||||||
Interest on savings accounts |
72 | 85 | ||||||
Interest on time deposits over $100,000 |
550 | 571 | ||||||
Interest on time deposits |
1,109 | 1,408 | ||||||
Total interest on deposits |
1,893 | 2,362 | ||||||
Interest on short-term debt |
109 | 95 | ||||||
Interest on long-term debt |
451 | 324 | ||||||
Total Interest Expense |
2,453 | 2,781 | ||||||
Net Interest Income |
3,675 | 3,395 | ||||||
Provision for Loan Losses |
175 | 60 | ||||||
Net Interest Income after Provision for Loan Losses |
3,500 | 3,335 | ||||||
Noninterest Income |
||||||||
Service charges |
336 | 280 | ||||||
Insurance and other commissions |
114 | 98 | ||||||
Other |
400 | 346 | ||||||
Income on bank owned life insurance |
75 | 72 | ||||||
Security gains (losses) |
(29 | ) | 99 | |||||
Total Noninterest Income |
896 | 895 | ||||||
Noninterest Expense |
||||||||
Salaries |
1,246 | 1,159 | ||||||
Employee benefits |
374 | 383 | ||||||
Occupancy expense |
136 | 149 | ||||||
Equipment expense |
133 | 170 | ||||||
Intangible amortization |
69 | 69 | ||||||
Other |
803 | 666 | ||||||
Total Noninterest Expense |
2,761 | 2,596 | ||||||
Income before Income Taxes |
1,635 | 1,634 | ||||||
Income Taxes |
491 | 497 | ||||||
Net Income |
$ | 1,144 | $ | 1,137 | ||||
Per Share Data |
||||||||
Net Income |
$ | .49 | $ | .48 | ||||
Cash Dividends |
$ | .22 | $ | .21 | ||||
Weighted Average Shares Outstanding |
2,331,027 | 2,365,278 | ||||||
The accompanying notes are an integral part of these statements.
2
Table of Contents
Part I Financial Information
Item 1 Financial Statements
Item 1 Financial Statements
F & M BANK CORP.
CONSOLIDATED STATEMENTS OF INCOME
(In Thousands of Dollars Except per Share Amounts)
(Unaudited)
(Unaudited)
Six Months Ended | ||||||||
June 30, | ||||||||
2008 | 2007 | |||||||
Interest Income |
||||||||
Interest and fees on loans held for investment |
$ | 11,190 | $ | 11,183 | ||||
Interest and fees on loans held for sale |
120 | |||||||
Interest on federal funds sold |
29 | 88 | ||||||
Interest on interest bearing deposits |
75 | 42 | ||||||
Dividends on equity securities |
260 | 230 | ||||||
Interest on debt securities |
488 | 596 | ||||||
Total Interest Income |
12,162 | 12,139 | ||||||
Interest Expense |
||||||||
Interest on demand deposits |
380 | 560 | ||||||
Interest on savings accounts |
145 | 170 | ||||||
Interest on time deposits over $100,000 |
1,064 | 1,141 | ||||||
Interest on time deposits |
2,427 | 2,700 | ||||||
Total interest on deposits |
4,016 | 4,571 | ||||||
Interest on short-term debt |
186 | 251 | ||||||
Interest on long-term debt |
855 | 648 | ||||||
Total Interest Expense |
5,057 | 5,470 | ||||||
Net Interest Income |
7,105 | 6,669 | ||||||
Provision for Loan Losses |
265 | 120 | ||||||
Net Interest Income after Provision for Loan Losses |
6,840 | 6,549 | ||||||
Noninterest Income |
||||||||
Service charges |
640 | 553 | ||||||
Insurance and other commissions |
169 | 152 | ||||||
Other |
651 | 592 | ||||||
Income on bank owned life insurance |
148 | 145 | ||||||
Security gains (losses) |
(31 | ) | 218 | |||||
Total Noninterest Income |
1,577 | 1,660 | ||||||
Noninterest Expense |
||||||||
Salaries |
2,494 | 2,303 | ||||||
Employee benefits |
726 | 761 | ||||||
Occupancy expense |
277 | 292 | ||||||
Equipment expense |
266 | 327 | ||||||
Intangible amortization |
138 | 138 | ||||||
Other |
1,513 | 1,310 | ||||||
Total Noninterest Expense |
5,414 | 5,131 | ||||||
Income before Income Taxes |
3,003 | 3,078 | ||||||
Income Taxes |
855 | 852 | ||||||
Net Income |
$ | 2,148 | $ | 2,226 | ||||
Per Share Data |
||||||||
Net Income |
$ | .92 | $ | .94 | ||||
Cash Dividends |
$ | .44 | $ | .42 | ||||
Weighted Average Shares Outstanding |
2,335,897 | 2,367,992 | ||||||
The accompanying notes are an integral part of these statements.
3
Table of Contents
F & M BANK CORP.
CONSOLIDATED BALANCE SHEETS
(In Thousands of Dollars)
June 30, | December 31, | |||||||
2008 | 2007 | |||||||
(Unaudited) | (Audited) | |||||||
ASSETS |
||||||||
Cash and due from banks |
$ | 9,920 | $ | 8,705 | ||||
Interest bearing deposits in banks |
2,226 | 3,132 | ||||||
Securities held to maturity (note 2) |
109 | 109 | ||||||
Securities available for sale (note 2) |
24,248 | 30,214 | ||||||
Other investments |
8,471 | 6,291 | ||||||
Loans held for sale |
20,867 | |||||||
Loans held for investment (note 3) |
354,427 | 317,179 | ||||||
Less allowance for loan losses (note 4) |
(1,707 | ) | (1,702 | ) | ||||
Net Loans Held for Investment |
352,720 | 315,477 | ||||||
Bank premises and equipment |
7,532 | 7,221 | ||||||
Interest receivable |
1,818 | 1,932 | ||||||
Deposit intangible |
736 | 874 | ||||||
Goodwill |
2,639 | 2,639 | ||||||
Bank owned life insurance |
6,153 | 6,005 | ||||||
Other assets |
3,748 | 4,128 | ||||||
Total Assets |
$ | 441,187 | $ | 386,727 | ||||
LIABILITIES |
||||||||
Deposits |
||||||||
Noninterest bearing demand |
$ | 50,957 | $ | 49,755 | ||||
Interest bearing |
||||||||
Demand |
30,250 | 25,196 | ||||||
Money Market |
27,224 | 30,393 | ||||||
Savings deposits |
30,154 | 28,214 | ||||||
Time deposits over $100,000 |
42,078 | 44,512 | ||||||
Time deposits |
118,297 | 120,490 | ||||||
Total Deposits |
298,960 | 298,560 | ||||||
Short-term debt |
47,606 | 12,743 | ||||||
Long-term debt |
50,429 | 29,714 | ||||||
Accrued expenses |
5,512 | 6,545 | ||||||
Total Liabilities |
402,507 | 347,562 | ||||||
STOCKHOLDERS EQUITY |
||||||||
Common stock, $5 par value, 2,325,174 and 2,343,890 issued
and outstanding, in 2008 and 2007, respectively |
11,626 | 11,720 | ||||||
Retained earnings |
29,028 | 28,409 | ||||||
Accumulated other comprehensive income (loss) |
(1,974 | ) | (964 | ) | ||||
Total Stockholders Equity |
38,680 | 39,165 | ||||||
Total Liabilities and Stockholders Equity |
$ | 441,187 | $ | 386,727 | ||||
The accompanying notes are an integral part of these statements.
4
Table of Contents
F & M BANK CORP.
CONSOLIDATED STATEMENTS OF CASH FLOWS
(In Thousands of Dollars)
(Unaudited)
(Unaudited)
Six Months Ended | ||||||||
June 30, | ||||||||
2008 | 2007 | |||||||
Cash Flows from Operating Activities: |
||||||||
Net income |
$ | 2,148 | $ | 2,226 | ||||
Adjustments to reconcile net income to net
cash provided by operating activities: |
||||||||
Depreciation |
307 | 360 | ||||||
Amortization (accretion) of security premiums (discounts) |
(21 | ) | (89 | |||||
Net (increase) decrease in loans held for sale |
(20,867 | ) | ||||||
Provision for loan losses |
265 | 120 | ||||||
Intangible amortization |
138 | 138 | ||||||
(Increase) decrease in interest receivable |
114 | 56 | ||||||
(Increase) decrease in other assets |
802 | 150 | ||||||
Increase in accrued expenses |
(989 | ) | (528 | ) | ||||
(Gain) loss on security transactions |
31 | (218 | ) | |||||
Amortization of limited partnership investments |
250 | 311 | ||||||
Income from life insurance investment |
(148 | ) | (145 | ) | ||||
Net Adjustments |
(20118 | ) | 155 | |||||
Net Cash Provided (Used) by Operating Activities |
(17,970 | ) | 2,381 | |||||
Cash Flows from Investing Activities: |
||||||||
Purchase of investments held to maturity |
(108 | ) | ||||||
Purchase of investments available for sale |
(17,837 | ) | (14,743 | ) | ||||
Proceeds from sales of investments available for sale |
971 | 1,981 | ||||||
Proceeds from maturity of investments available for sale |
18,930 | 13,691 | ||||||
Proceeds from maturity of investments held to maturity |
110 | |||||||
Net increase in loans held for investment |
(37,508 | ) | 1,323 | |||||
Purchase of property and equipment |
(618 | ) | (187 | ) | ||||
Change in federal funds sold |
(9,467 | ) | ||||||
Purchase of investment in life insurance |
||||||||
Net (increase) decrease in interest bearing bank deposits |
906 | 805 | ||||||
Net Cash Used in Investing Activities |
(35,156 | ) | (6,595 | ) | ||||
Cash Flows from Financing Activities: |
||||||||
Net change in demand and savings deposits |
5,026 | 4,516 | ||||||
Net change in time deposits |
(4,626 | ) | 6,086 | |||||
Net change in short-term debt |
32,428 | 784 | ||||||
Cash dividends paid |
(1,041 | ) | (997 | ) | ||||
Repurchase of common stock |
(713 | ) | (352 | ) | ||||
Change in federal funds purchased |
2,435 | (2,562 | ) | |||||
Proceeds of long-term debt |
27,500 | 5,000 | ||||||
Proceeds from issuance of common stock |
118 | 10 | ||||||
Repayment of long-term debt |
(6,786 | ) | (7,747 | ) | ||||
Net Cash Provided (Used) by Financing Activities |
54,341 | 4,738 | ||||||
Net Decrease (Increase) in Cash and Cash Equivalents |
1,215 | 524 | ||||||
Cash and Cash Equivalents, Beginning of Period |
8,705 | 6,247 | ||||||
Cash and Cash Equivalents, End of Period |
$ | 9,920 | $ | 6,771 | ||||
Supplemental Disclosure |
||||||||
Cash paid for: |
||||||||
Interest expense |
$ | 5,169 | $ | 5,268 | ||||
Income taxes |
400 | 625 |
The accompanying notes are an integral part of these statements.
5
Table of Contents
F & M BANK CORP.
CONSOLIDATED STATEMENTS OF CHANGES IN STOCKHOLDERS EQUITY
(In Thousands of Dollars)
(Unaudited)
(Unaudited)
Six Months Ended | ||||||||
June 30, | ||||||||
2008 | 2007 | |||||||
Balance, beginning of period |
$ | 39,165 | $ | 38,105 | ||||
Comprehensive Income |
||||||||
Net income |
2,148 | 2,226 | ||||||
Net change in unrealized appreciation on securities
available for sale, net of taxes |
(1,010 | ) | (338 | ) | ||||
Total comprehensive income |
1,138 | 1,888 | ||||||
Repurchase of common stock |
(713 | ) | (352 | ) | ||||
Common stock sold |
118 | 10 | ||||||
Dividends declared |
(1,028 | ) | (995 | ) | ||||
Balance, end of period |
$ | 38,680 | $ | 38,656 | ||||
The accompanying notes are an integral part of these statements.
6
Table of Contents
F & M BANK CORP.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
NOTE 1 ACCOUNTING PRINCIPLES:
The consolidated financial statements include the accounts of F & M Bank Corp. and its
subsidiaries (the
Company). Significant intercompany accounts and transactions have been eliminated in
consolidation.
The consolidated financial statements conform to accounting principles generally accepted in
the United States and to general industry practices. In the opinion of management, the
accompanying unaudited consolidated financial statements contain all adjustments (consisting of
only normal recurring accruals) necessary to present fairly the financial position as of June 30,
2008 and the results of operations for the six month periods ended June 30, 2008 and June 30, 2007.
The notes included herein should be read in conjunction with the notes to financial statements
included in the 2007 annual report to stockholders of the F & M Bank Corp.
The Company does not expect the anticipated adoption of any newly issued accounting standards
to have a material impact on future operations or financial position.
NOTE 2 INVESTMENT SECURITIES:
The amounts at which investment securities are carried in the consolidated balance sheets and
their approximate market values at June 30, 2008 and December 31, 2007 are as follows:
2008 | 2007 | |||||||||||||||
Market | Market | |||||||||||||||
Cost | Value | Cost | Value | |||||||||||||
Securities Held to Maturity |
||||||||||||||||
U. S. Treasury and
Agency obligations |
$ | 109 | $ | 109 | $ | 109 | $ | 109 | ||||||||
Total |
$ | 109 | $ | 109 | $ | 109 | $ | 109 | ||||||||
2008 | 2007 | |||||||||||||||
Market | Market | |||||||||||||||
Value | Cost | Value | Cost | |||||||||||||
Securities Available for Sale |
||||||||||||||||
Government sponsored
enterprises |
$ | 9,142 | $ | 8,980 | $ | 16,459 | $ | 16,283 | ||||||||
Equity securities |
4,507 | 6,641 | 5,668 | 6,620 | ||||||||||||
Mortgage-backed securities |
9,188 | 9,306 | 5,411 | 5,402 | ||||||||||||
Corporate Bonds |
1,285 | 1,617 | 2,426 | 2,617 | ||||||||||||
Municipals |
126 | 125 | 250 | 250 | ||||||||||||
Total |
$ | 24,248 | $ | 26,669 | $ | 30,214 | $ | 31,172 | ||||||||
7
Table of Contents
F & M BANK CORP.
NOTES TO CONSOLIDATED FINANCIAL STATEMENT
NOTES TO CONSOLIDATED FINANCIAL STATEMENT
NOTE 3 LOANS HELD FOR INVESTMENT:
Loans outstanding at June 30, 2008 and December 31, 2007 are summarized as follows:
2008 | 2007 | |||||||
Real Estate |
||||||||
Construction |
$ | 62,231 | $ | 51,301 | ||||
Residential |
150,449 | 143,248 | ||||||
Commercial and agricultural |
120,328 | 101,749 | ||||||
Installment loans to individuals |
19,134 | 18,772 | ||||||
Credit cards |
1,799 | 1,800 | ||||||
Other |
486 | 309 | ||||||
Total |
$ | 354,427 | $ | 317,179 | ||||
NOTE 4 ALLOWANCE FOR LOAN LOSSES:
A summary of transactions in the allowance for loan losses follows:
Six Months Ended | Three Months Ended | |||||||||||||||
June 30, | June 30, | |||||||||||||||
2008 | 2007 | 2008 | 2007 | |||||||||||||
Balance, beginning of period |
$ | 1,703 | $ | 1,791 | $ | 1,531 | $ | 1,856 | ||||||||
Provisions charged to
operating expenses |
265 | 120 | 175 | 60 | ||||||||||||
Net (charge-offs) recoveries: |
||||||||||||||||
Loan recoveries |
41 | 40 | 20 | 26 | ||||||||||||
Loan charge-offs |
(302 | ) | (53 | ) | (19 | ) | (44 | ) | ||||||||
Total Net Charge-Offs * |
(261 | ) | (13 | ) | 1 | (18 | ) | |||||||||
Balance, End of Period |
$ | 1,707 | $ | 1,898 | $ | 1,707 | $ | 1,898 | ||||||||
* | Components of Net Charge-Offs |
Real Estate |
1 | 1 | ||||||||||||||
Commercial |
(260 | ) | 2 | (2 | ) | |||||||||||
Installment |
(2 | ) | (15 | ) | 2 | (18 | ) | |||||||||
Total |
$ | (261 | ) | $ | (13 | ) | $ | 1 | $ | (18 | ) | |||||
8
Table of Contents
F & M BANK CORP.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
NOTE 5 EMPLOYEE BENEFIT PLAN
The Bank has a qualified noncontributory defined benefit pension plan that covers
substantially all of its employees. The benefits are primarily based on years of service and
earnings. The following is a summary of net periodic pension costs for the six-month periods ended
June 30, 2008 and 2007.
2008 | 2007 | |||||||
Service cost |
$ | 161,190 | $ | 158,393 | ||||
Interest cost |
128,108 | 118,946 | ||||||
Expected return on plan assets |
(188,356 | ) | (137,101 | ) | ||||
Amortization of net obligation at transition |
5,078 | |||||||
Amortization of prior service cost |
(2,650 | ) | (2,650 | ) | ||||
Amortization of net (gain) or loss |
5,894 | 22,762 | ||||||
Net periodic benefit cost |
$ | 104,186 | $ | 165,428 | ||||
NOTE 6 FAIR VALUE
FASB Statement No. 157, Fair Value Measurements (SFAS No. 157), defines fair value,
establishes a framework for measuring fair value, establishes a three-level valuation hierarchy for
disclosure of fair value measurement and enhances disclosure requirements for fair value
measurements. The valuation hierarchy is based upon the transparency of inputs to the valuation of
an asset or liability as of the measurement date. The three levels are defined as follows:
Level 1 Inputs to the valuation methodology are quoted prices (unadjusted) for
identical assets or liabilities in active markets.
Level 2 Inputs to the valuation methodology include quoted prices for similar
assets and liabilities in active markets, and inputs that are observable for
the asset or liability, either directly or indirectly, for substantially the
full term of the financial instrument.
Level 3 Inputs to the valuation methodology are unobservable and significant to
the fair value measurement.
The following sections provide a description of the valuation methodologies used for instruments
measured at fair value, as well as the general classification of such instruments pursuant to the
valuation hierarchy:
Securities: Where quoted prices are available in an active market, securities are classified within
Level 1 of the valuation hierarchy. Level 1 securities would include highly liquid government
bonds, mortgage products and exchange traded equities. If quoted market prices are not available,
then fair values are estimated by using pricing models, quoted prices of securities with similar
characteristics, or discounted cash flow. Level 2 securities would include U.S. agency securities,
mortgage-backed agency securities, obligations of states and political subdivisions and certain
corporate, asset backed and other securities. In certain cases where there is limited activity or
less transparency around inputs to the valuation, securities are classified within Level 3 of the
valuation hierarchy. Currently, all of the Companys securities are considered to be Level 2
securities.
Impaired Loans: SFAS No. 157 applies to loans measured for impairment using the practical
expedients permitted by SFAS No. 114, Accounting by Creditors for Impairment of a Loan, including
impaired loans measured at an observable market price (if available), or at the fair value of the
loans collateral (if the loan is collateral dependent). Fair value of the loans collateral, when
the loan is dependent on collateral, is determined by appraisals or independent valuation which is
then adjusted for the cost related to liquidation of the collateral.
Other Real Estate Owned: Certain assets such as other real estate owned (OREO) are measured at fair
value less cost to sell. We believe that the fair value component in its valuation follows the
provisions of SFAS No. 157.
9
Table of Contents
NOTE 6 FAIR VALUE (continued)
Assets and Liabilities Recorded at Fair Value on a Recurring Basis
The table below presents the recorded amount of assets and liabilities measured at fair value on a
recurring basis.
March 31, 2008 | Total | Level 1 | Level 2 | Level 3 | ||||||||||||
Investment securities available-for-sale |
$ | 24,248 | $ | 4,507 | $ | 19,741 | ||||||||||
Total assets at fair value |
$ | ,24,248 | $ | 4,507 | $ | 19,741 | ||||||||||
Total liabilities at fair value |
There were no assets or liabilities recorded at fair value on a non-recurring basis.
10
Table of Contents
Item 2. Managements Discussion and Analysis of Financial Condition and Results of Operations (Continued)
F & M Bank Corp. (Company) is a one-bank holding company organized under Virginia law which
provides financial services through its wholly-owned subsidiaries Farmers & Merchants Bank (Bank)
and TEB Life Insurance Company (TEB). Farmers & Merchants Financial Services (FMFS) is a
wholly-owned subsidiary of the Bank.
The Bank is a full service commercial bank offering a wide range of banking and financial
services through its nine branch offices. TEB reinsures credit life and accident and health
insurance sold by the Bank in connection with its lending activities. FMFS provides title
insurance, brokerage services and property/casualty insurance to customers of the Bank. The
Companys primary trade area services customers in Rockingham County, Shenandoah County, Page
County and the northern part of Augusta County.
Managements discussion and analysis is presented to assist the reader in understanding and
evaluating the financial condition and results of operations of the Company. The analysis focuses
on the consolidated financial statements, footnotes, and other financial data presented. The
discussion highlights material changes from prior reporting periods and any identifiable trends
which may affect the Company. Amounts have been rounded for presentation purposes. This discussion
and analysis should be read in conjunction with the Consolidated Financial Statements and the Notes
to the Consolidated Financial Statements presented in Item 1, Part 1 or this Form 10Q.
Forward-Looking Statements
Certain statements in this report may constitute forward-looking statements within the
meaning of the Private Securities Litigation Reform Act of 1995. Forward-looking statements are
statements that include projections, predictions, expectations or beliefs about future events or
results or otherwise are not statements of historical fact. Such statements are often
characterized by the use of qualified words (and their derivatives) such as expect, believe,
estimate, plan, project, or other statements concerning opinions or judgment of the Company
and its management about future events.
Although the Company believes that its expectations with respect to certain forward-looking
statements are based upon reasonable assumptions within the bounds of its existing knowledge of its
business and operations, there can be no assurance that actual results, performance or achievements
of the Company will not differ materially from any future results, performance or achievements
expressed or implied by such forward-looking statements. Actual future results and trends may
differ materially from historical results or those anticipated depending on a variety of factors,
including, but not limited to, the effects of and changes in: general economic conditions, the
interest rate environment, legislative and regulatory requirements, competitive pressures, new
products and delivery systems, inflation, changes in the stock and bond markets, technology, and
consumer spending and savings habits.
We do not update any forward-looking statements that may be made from time to time by or on
behalf of the Company.
Critical Accounting Policies
General
The Companys financial statements are prepared in accordance with accounting principles
generally accepted in the United States (GAAP). The financial information contained within the
statements is, to a significant extent, financial information that is based on measures of the
financial effects of transactions and events that have already occurred. A variety of factors could
affect the ultimate value that is obtained either when earning income, recognizing an expense,
recovering an asset or relieving a liability. The Company uses historical loss factors as one
factor in determining the inherent loss that may be present in its loan portfolio. Actual losses
could differ significantly from the historical factors that are used. The fair value of the
investment portfolio is based on period end valuations but changes daily with the market. In
addition, GAAP itself may change from one previously acceptable method to another method. Although
the economics of these transactions would be the same, the timing of events that would impact these
transactions could change.
11
Table of Contents
Item 2. Managements Discussion and Analysis of Financial Condition and Results of Operations (Continued)
Allowance for Loan Losses
The allowance for loan losses is an estimate of the losses that may be sustained in the loan
portfolio. The allowance is based on two basic principles of accounting: (i) Statement of Financial
Accounting Standard (SFAS) No. 5, Accounting for Contingencies, which requires that losses be
accrued when they are probable of occurring and estimable and (ii) SFAS No. 114, Accounting by
Creditors for Impairment of a Loan, which requires that losses be accrued based on the differences
between the value of collateral, present value of future cash flows or values that are observable
in the secondary market and the loan balance.
Goodwill and Intangibles
In June 2001, the Financial Accounting Standards Board issued Statement of Financial
Accounting Standard (SFAS) No. 141, Business Combinations and SFAS No. 142, Goodwill and Other
Intangible Assets. SFAS No. 141 requires that the purchase method of accounting be used for all
business combinations initiated after June 30, 2001. Additionally, it further clarifies the
criteria for the initial recognition and measurement of intangible assets separate from goodwill.
SFAS No. 142 is effective for fiscal years beginning after December 15, 2001 and prescribes the
accounting for goodwill and intangible assets subsequent to initial recognition. The provisions of
SFAS No. 142 discontinue the amortization of goodwill and intangible assets with indefinite lives.
Instead, these assets will be subject to at least an annual impairment review and more frequently
if certain impairment indicators are in evidence. SFAS No. 142 also requires that reporting units
be identified for the purpose of assessing potential future impairments of goodwill.
Core deposit intangibles are amortized on a straight-line basis over ten years. The Company
adopted SFAS 147 on January 1, 2002 and determined that the core deposit intangible will continue
to be amortized over the estimated useful life.
Securities Impairment
The Company evaluates each of its investments in securities, debt and equity, under guidelines
contained in SFAS 115, Accounting for Certain Investments in Debt and Equity Securities. These
guidelines require the Company to determine whether a decline in value below original cost is other
than temporary. In making its determination, management considers current market conditions,
historical trends in the individual securities, and historical trends in the total market.
Expectations are developed regarding potential returns from dividend reinvestment and price
appreciation over a reasonable holding period (five years).
12
Table of Contents
Item 2. Managements Discussion and Analysis of Financial Condition and Results of Operations (Continued)
Overview
Net income for the second quarter of 2008 was $1,144,000 or $.49 per share, compared to
$1,137,000 or $.48 per share in the second quarter of 2007, an increase of .62%. Core operating
earnings, (exclusive of non-recurring items) totaled $1,214,000 in 2008 and $1,096,000 in 2007, an
increase of 10.77%. During the second quarter, noninterest income, exclusive of securities
transactions, increased 16.21% and noninterest expense increased 6.36% during the same period.
Results of Operations
The 2008 year to date tax equivalent net interest margin increased $463,000 or 6.85% compared
to the same period in 2007. The yield on earning assets decreased .43%, while the cost of funds
decreased .54% compared to the same period in 2007. In response to the economic slowdown, the
Federal Reserves Federal Open Market Committee (FOMC) began lowering short-term interest rates in
September 2007. Through June 30, 2008, the FOMC had lowered the Federal Funds Rate on seven
separate occasions by a total of 3.25%.
The Interest Sensitivity Analysis on page 20 indicates the Company is in a liability sensitive
position in the one year time horizon (2.50%). This is an improvement compared to the same period
in 2007 when the liability sensitive position was (12.42%). During this time period the bank has
made a significant shift toward the use of more variable rate assets and liabilities, which has led
to the improvement in the interest sensitivity position. This shift has better positioned the Bank
to react to changes in short-term rates. The recent decrease in rates has had virtually no impact
on the net interest margin compared to the same period in 2007, with the margin remaining at 3.93%.
A schedule of the net interest margin for 2008 and 2007 can be found in Table I on page 19.
Noninterest income, exclusive of securities transactions, increased $166,000 or 11.51% through
June 30, 2008. Items contributing to the increase include a $59,000 increase in debit card, ATM
surcharge and merchant credit card income, an $87,000 increase in overdraft charges and a $17,000
increase in revenue from FMFS (title, property and casualty insurance commissions and brokerage
commissions)
Noninterest expense increased $283,000 (5.52%) in 2008. The increase is the result of a
$156,000 increase in salaries and benefits expense (5.09%). The increase in salaries and benefits
includes normal salary increases, growth in staff, and an 8.40% increase in the cost of group
insurance. Exclusive of personnel expenses, other noninterest expenses increased at an annualized
rate of 6.14% in 2008 compared to 2007. Areas that increased include a $23,000 increase in
advertising expense, a $21,000 increase in telephone and data circuit expenses, a $19,000 increase
in bank franchise taxes, an $18,000 increase in consulting expenses related to internal audit and
SOX 404 compliance, a $16,000 increase in FDIC assessment fees and a $13,000 increase in postage
and freight expenses.
Advertising expenses increased primarily due to the introduction of a new checking product and
expenses related to the Banks 100th Anniversary celebration activities. Telephone and
data circuit expenses increased due to the installation of upgraded data communication circuits,
which resulted in some cost overlap between two vendors. The bank franchise tax is a capital stock
tax and increased due to growth in bank capital and a reduction in investment securities that
qualify for a credit against the bank franchise tax. Postage and freight expenses increased due to
mailings related to the introduction of a new checking product and fuel surcharges passed on by
shipping carriers.
Operating costs continue to compare very favorably to the peer group. As stated in the most
recently available Bank Holding Company Performance Report, the Companys and peer group
noninterest expenses averaged 2.68% and 3.32% of average assets, respectively. The Companys
operating costs have always compared favorably to the peer group due to an excellent asset to
employee ratio and below average facilities costs.
13
Table of Contents
Item 2. Managements Discussion and Analysis of Financial Condition and Results of Operations (Continued)
Financial Condition
Federal Funds Sold and Interest Bearing Bank Deposits
The Companys subsidiary bank invests a portion of its excess liquidity in either federal
funds sold or interest bearing bank deposits. Federal funds sold offer daily liquidity and pay
market rates of interest that at quarter end was benchmarked at 2% by the Federal Reserve. Actual
rates received vary slightly based upon money supply and demand among banks. Interest bearing bank
deposits are held either in money market accounts or as short-term certificates of deposits.
Securities
The Companys securities portfolio serves several purposes. Portions of the portfolio are
held to assist the Company with liquidity, asset liability management, as security for certain
public funds and repurchase agreements and for long-term growth potential.
The securities portfolio consists of investment securities (commonly referred to as
securities held to maturity) and securities available for sale. Securities are classified as
investment securities when management has the intent and ability to hold the securities to
maturity. Investment securities are carried at amortized cost. Securities available for sale
include securities that may be sold in response to general market fluctuations, liquidity needs and
other similar factors. Securities available for sale are recorded at market value. Unrealized
holding gains and losses on available for sale securities are excluded from earnings and reported
(net of deferred income taxes) as a separate component of shareholders equity.
As of June 30, 2008, the cost of securities available for sale exceeded their market value by
$2,421,000. This includes decreases in value in the equity securities portfolio held by the Company
and a decrease in the value of government obligations held by the Bank. Declines in the value of
the bond portfolio are the result of recent changes in short term rates within the market for fixed
income securities. Management has traditionally held debt securities (regardless of classification)
until maturity and thus it does not expect the fluctuations in value of these securities to have a
direct impact on earnings.
Investments in debt securities decreased $4.8 million in the first six months of 2008.
Proceeds of maturing securities were used to support the growth of the loan portfolio. The debt
securities portfolio is made up of primarily agency and mortgage-backed securities with an average
portfolio life of approximately two and three quarter years. This short average life results in
less portfolio volatility and positions the Bank to redeploy assets in response to rising rates.
Scheduled maturities for the remainder of 2008 total $1 million and these bonds have an average
yield of approximately 2.49%.
The Companys equity securities portfolio was $2,134,000 below cost at June 30, 2008. The
portfolio has been impacted by recent market volatility resulting from the slowing economy,
sub-prime mortgage crisis, high crude oil prices and the weak dollar. The decrease in the value of
the equities portfolio is spread over a number of asset sectors including holdings in the financial
sector. To minimize risk the Company holds a diversified portfolio of equity investments in a
number of large, regional financial institutions and a variety of other predominantly blue-chip
securities. Management continues to believe that these investments offer adequate current returns
(dividends) and have the potential for future increases in value.
A review of these investments as of June 30, 2008, revealed four securities that appeared to
be impaired based on the criterion that has been consistently employed for the last several years
to assess impairment. These securities were written down by $207,000 ($137,000 net of tax). No
other securities were deemed to be impaired as of quarter end and management continues to
re-evaluate the portfolio for impairment on a quarterly basis.
14
Table of Contents
Item 2. Managements Discussion and Analysis of Financial Condition and Results of Operations
(Continued)
Loan Portfolio
The Company operates in a predominately rural area that includes the counties of Rockingham,
Page and Shenandoah in the western portion of Virginia. The local economy benefits from a variety
of businesses including agri-business, manufacturing, service businesses and several universities
and colleges. The Bank is an active residential mortgage and residential construction lender and
generally makes commercial loans to small and mid size businesses and farms within its primary
service area.
The allowance for loan losses (see subsequent section) provides for the risk that borrowers
will be unable to repay their obligations and is reviewed quarterly for adequacy. The risk
associated with real estate and installment notes to individuals is based upon employment, the
local and national economies and consumer confidence. All of these affect the ability of borrowers
to repay indebtedness. The risk associated with commercial lending is substantially based on the
strength of the local and national economies.
While lending is geographically diversified within the service area, the Company does have
loan concentrations in agricultural (primarily poultry farming), construction, hotels, churches,
assisted living facilities and multi-family residential properties. Management and the Board of
Directors review these concentrations quarterly.
The first six months of 2008 resulted in an increase of $37,248,000 in the Banks core loan
portfolio. The increase is concentrated primarily within the construction, residential and
commercial loan portfolios. A portion of the increase is from loan participations purchased from a
correspondent bank and from a de novo bank that has a much lower legal lending limit. Several of
the loans purchased from the correspondent bank are loans to other bank holding companies or
insiders of these bank holding companies and these loans are secured by the stock of these bank
holding companies or stock of the underlying subsidiary banks. The other participations purchased
are primarily real estate based commercial loans secured by income producing properties.
Nonperforming loans include nonaccrual loans, loans 90 days or more past due and restructured
loans. Nonaccrual loans are loans on which interest accruals have been suspended or discontinued
permanently. Restructured loans are loans which have had the original interest rate or repayment
terms changed due to financial hardship. Nonperforming loans totaled $2,420,000 at June 30, 2008
compared to $4,343,000 at December 31, 2007. Approximately 95% of these past due loans are secured
by real estate. Although the potential exists for some loan losses, management believes the bank is
generally well secured and continues to actively work with its customers to effect payment. As of
June 30, 2008, the Company does not hold any real estate which was acquired through foreclosure.
The following is a summary of information pertaining to risk elements and impaired loans:
June 30, | December 31, | |||||||
2008 | 2007 | |||||||
Nonaccrual loans |
$ | 628,000 | $ | 1,758,000 | ||||
Loans past due 90 days or more
and still accruing interest |
1,792,000 | 2,585,000 | ||||||
$ | 2,420,000 | $ | 4,343,000 | |||||
As a percentage of loans held for investment |
.68 | % | 1.37 | % |
15
Table of Contents
Item 2. Managements Discussion and Analysis of Financial Condition and Results of Operations
(Continued)
Allowance for Loan Losses
Management evaluates the allowance for loan losses on a quarterly basis in light of national
and local economic trends, changes in the nature and volume of the loan portfolio and the trend of
past due and criticized loans. Specific factors evaluated include internally generated loan review
reports, past due reports, historical loan loss experience and changes in the financial strength of
individual borrowers that have been included on the Banks watch list or schedule of classified
loans.
In evaluating the portfolio, loans are segregated into loans with identified potential losses
and pools of loans by type (commercial, residential, consumer, credit cards). Loans with identified
potential losses include examiner and bank classified loans. Classified relationships in excess of
$100,000 are reviewed individually for impairment under FAS 114. A variety of factors are taken
into account when reviewing these credits including borrower cash flow, payment history, fair value
of collateral, company management, the industry in which the borrower is involved and economic
factors. Loan relationships that are determined to have no impairment are placed back into the
appropriate loan pool and reviewed under FAS 5.
Loan pools are further segmented into watch list, past due over 90 days and all other loans by
type. Watch list loans include loans that are 60 days past due, and may include restructured loans,
borrowers that are highly leveraged, loans that have been upgraded from classified or loans that
contain policy exceptions (term, collateral coverage, etc.). Loss estimates on these loans reflect
the increased risk associated with these assets due to any of the above factors. The past due pools
contain loans that are currently 90 days or more past due. Loss rates assigned reflect the fact
that these loans bear a significantly higher risk of charge-off. Loss rates vary by loan type to
reflect the likelihood that collateral values will offset a portion of the anticipated losses.
The remainder of the portfolio falls into pools by type of homogenous loans that do not
exhibit any of the above described weaknesses. Loss rates are assigned based on historical loss
rates over the prior five years. A multiplier has been applied to these loss rates to reflect the
time for loans to season within the portfolio and the inherent imprecision of these estimates.
All potential losses are evaluated within a range of low to high. An unallocated reserve has
been established to reflect other unidentified losses within the portfolio. This helps to offset
the increased risk of loss associated with fluctuations in past due trends, changes in the local
and national economies, and other unusual events. The Board approves the loan loss provision for
the following quarter based on this evaluation and an effort is made to keep the actual allowance
at or above the midpoint of the range established by the evaluation process.
The allowance for loan losses of $1,707,000 at June 30, 2008 is equal to .48% of loans held
for investment. This compares to an allowance of $1,702,000 (.54%) at December 31, 2007. Management
has funded the allowance a total of $265,000 through June 30, 2008. Net charge-offs year to date
total $261,000. This includes a $259,000 charge-off on one loan relationship in the medical field,
and completes our anticipated losses associated with this borrower. Exclusive of this transaction,
total charge-offs exceed recoveries by only $2,000 year to date.
The overall level of the allowance is well below its peer group average. Management feels this
is appropriate based on its loan loss history and the composition of its loan portfolio; the
current allowance for loan losses is equal to approximately seven years of average loan losses.
Based on historical losses, delinquency rates, collateral values of delinquent loans and a thorough
review of the loan portfolio, management is of the opinion that the allowance for loan losses
fairly states the estimated losses in the current portfolio.
16
Table of Contents
Item 2. Managements Discussion and Analysis of Financial Condition and Results of
Operations (Continued)
Deposits and Other Borrowings
The Companys main source of funding is comprised of deposits received from individuals,
governmental entities and businesses located within the Companys service area. Deposit accounts
include demand deposits, savings, money market and certificates of deposit. Total deposits are
virtually unchanged since December 31, 2007, increasing only $399,000. Time deposits decreased
$4,627,000 during this period while demand deposits and savings deposits increased $5,026,000. Due
to competition for deposits within its market, the Bank has introduced a new high yield checking
account called Platinum Rewards. This account offers an annual percentage yield of 5.02% on the
first $50,000 of balances if the depositor meets certain requirements each statement cycle. The
requirements include use of visa check card at least ten times; at least one automated clearing
house (ACH) transaction, acceptance of electronic statements and use of internet banking. This
account pays an APY of 2.05% on balances in excess of $50,000.
Short-term debt
Short-term debt consists of federal funds purchased, commercial repurchase agreements (repos.)
and daily rate credit from the Federal Home Loan Bank (FHLB). Commercial customers deposit
operating funds into their checking account and by mutual agreement with the bank their excess
funds are swept daily into the repurchase accounts. These accounts are not considered deposits and
are not insured by the FDIC. The Bank pledges securities held in its investment portfolio as
collateral for these short-term loans. Federal funds purchased are overnight borrowings obtained
from the Banks primary correspondent bank to manage short-term liquidity needs. Daily rate credit
from the FHLB has been used to finance loans held for sale and also to finance the increase in
short-term residential and commercial construction loans.
Long-term debt
Borrowings from the Federal Home Loan Bank of Atlanta (FHLB) continue to be an important
source of funding real estate loan growth. The Companys subsidiary bank borrows funds on a fixed
rate basis. These borrowings are used to fund a variety of loan terms. This program allows the
Bank to match the maturity of its loan portfolio with the maturity of its debt and thus reduce its
exposure to interest rate changes. Scheduled repayments totaled $6,786,000 through June 30, 2008.
Additional borrowings of $23 million were obtained to assist in funding loan growth.
In March 2008, the Company entered into an agreement with a correspondent bank (Silverton
Bank) to provide a $5 million line of credit to be used for general corporate purposes, including
capital contributions to the Bank and for the current stock repurchase program. The loan is
unsecured and bears a rate of prime minus 1.25%. At June 30, 2008, $4.5 million was owed on this
line of credit.
Capital
The Company seeks to maintain a strong capital base to expand facilities, promote public
confidence, support current operations and grow at a manageable level. As of June 30, 2008, the
Companys total risk based capital and total capital to total assets ratios were 11.49% and 8.77%,
respectively. Both ratios are in excess of regulatory minimums and exceed the ratios of the
Companys peers. Earnings have been sufficient to allow an increase in the first quarter dividend
in 2008 of 4.76%.
Liquidity
Liquidity is the ability to meet present and future financial obligations through either the
sale or maturity of existing assets or the acquisition of additional funds through liability
management. Liquid assets include cash, interest-bearing deposits with banks, federal funds sold,
investments and loans maturing within one year. The Companys ability to obtain deposits and
purchase funds at favorable rates determines its liquidity exposure. As a result of the Companys
management of liquid assets and the ability to generate liquidity through liability funding,
management believes that the Company maintains overall liquidity sufficient to satisfy its
depositors requirements and meet its customers credit needs.
17
Table of Contents
Item 2. Managements Discussion and Analysis of Financial Condition and Results of
Operations (Continued)
Additional sources of liquidity available to the Company include, but are not limited to, loan
repayments, the ability to obtain deposits through the adjustment of interest rates and the
purchasing of federal funds. To further meet its liquidity needs, the Company also maintains lines
of credit with correspondent financial institutions. The Companys subsidiary bank also has a line
of credit with the Federal Home Loan Bank of Atlanta that allows for secured borrowings.
Interest Rate Sensitivity
In conjunction with maintaining a satisfactory level of liquidity, management must also
control the degree of interest rate risk assumed on the balance sheet. Managing this risk involves
regular monitoring of interest sensitive assets relative to interest sensitive liabilities over
specific time intervals. The Company monitors its interest rate sensitivity periodically and makes
adjustments as needed. There are no off balance sheet items that will impair future liquidity.
As of June 30, 2008, the Company had a cumulative Gap Rate Sensitivity Ratio of (2.50%) for
the one year repricing period. This generally indicates that earnings would decrease in an
increasing interest rate environment as liabilities reprice more quickly than assets. However, in
actual practice, this may not be the case as loans tied to the prime rate of interest will reprice
immediately with an increase in short term market rates, while deposit rates will remain stable
until competitive market conditions dictate the necessity for an increase in rates. Management
constantly monitors the Companys interest rate risk and has decided the current position is
acceptable for a well-capitalized community bank.
A summary of asset and liability repricing opportunities is shown in Table II, on page 19.
Stock Repurchase
As previously reported, on September 20, 2007, the Companys Board of Directors approved an
increase in the number of shares of common stock that the Company can repurchase under the share
repurchase program from 100,000 to 150,000 shares. Shares repurchased through June 30, 2008 totaled
126,233 shares; of this amount, 22,667 shares were repurchased in 2008, at an average cost of
$31.45 per share.
Effect of Newly Issued Accounting Standards
The Company does not believe that any newly issued but as yet unapplied accounting standards
will have a material impact on the Companys financial position or operations.
Existence of Securities and Exchange Commission Web Site
The Securities and Exchange Commission maintains a Web site that contains reports, proxy and
information statements and other information regarding registrants that file electronically with
the Commission, including F & M Bank Corp. and the address is (http: //www.sec.gov).
18
Table of Contents
TABLE 1
F & M BANK CORP.
NET INTEREST MARGIN ANALYSIS
(ON A FULLY TAXABLE EQUIVALENT BASIS)
(Dollar Amounts in Thousands)
NET INTEREST MARGIN ANALYSIS
(ON A FULLY TAXABLE EQUIVALENT BASIS)
(Dollar Amounts in Thousands)
Six Months Ended | Six Months Ended | Three Months Ended | Three Months Ended | |||||||||||||||||||||||||||||||||||||||||||||
June 30, 2008 | June 30, 2007 | June 30, 2008 | June 30, 2007 | |||||||||||||||||||||||||||||||||||||||||||||
Average | Income/ | Average | Income/ | Average | Income/ | Average | Income/ | |||||||||||||||||||||||||||||||||||||||||
Balance | Expense | Rates | Balance | Expense | Rates | Balance | Expense | Rates | Balance | Expense | Rates | |||||||||||||||||||||||||||||||||||||
Rate related income |
||||||||||||||||||||||||||||||||||||||||||||||||
Loans held for investment1,2,3 |
$ | 330,486 | $ | 11,253 | 6.81 | % | $ | 309,623 | $ | 11,227 | 7.25 | % | $ | 338,466 | $ | 5,668 | 6.70 | % | $ | 310,141 | $ | 5,663 | 7.30 | % | ||||||||||||||||||||||||
Loans held for sale |
5,838 | 120 | 4.11 | % | 9,951 | 99 | 3.98 | % | ||||||||||||||||||||||||||||||||||||||||
Federal funds sold |
2,513 | 29 | 2.31 | % | 3,456 | 88 | 5.09 | % | 2,607 | 13 | 1.99 | % | 5,704 | 74 | 5.19 | % | ||||||||||||||||||||||||||||||||
Bank deposits |
3,017 | 75 | 4.97 | % | 1,134 | 42 | 7.41 | % | 1,746 | 22 | 5.04 | % | 974 | 19 | 7.80 | % | ||||||||||||||||||||||||||||||||
Investments |
||||||||||||||||||||||||||||||||||||||||||||||||
Taxable |
20,130 | 557 | 5.53 | % | 23,352 | 649 | 5.56 | % | 19,085 | 270 | 5.66 | % | 23,301 | 340 | 5.84 | % | ||||||||||||||||||||||||||||||||
Partially taxable 2 |
5,611 | 244 | 8.70 | % | 6,082 | 220 | 7.23 | % | 5,252 | 112 | 8.53 | % | 6,790 | 129 | 7.60 | % | ||||||||||||||||||||||||||||||||
Tax exempt 2 |
214 | 5 | 4.67 | % | 325 | 7 | 4.31 | % | 177 | 2 | 4.52 | % | 276 | 3 | 4.35 | % | ||||||||||||||||||||||||||||||||
Total earning assets |
367,809 | 12,283 | 6.68 | % | 343,972 | 12,233 | 7.11 | % | 377,284 | 6,186 | 6.56 | % | 347,186 | 6,228 | 7.18 | % | ||||||||||||||||||||||||||||||||
Interest Expense |
||||||||||||||||||||||||||||||||||||||||||||||||
Demand deposits |
57,762 | 380 | 1.32 | % | 51,417 | 560 | 2.18 | % | 59,127 | 162 | 1.10 | % | 52,535 | 298 | 2.27 | % | ||||||||||||||||||||||||||||||||
Savings |
29,114 | 145 | 1.00 | % | 30,821 | 170 | 1.10 | % | 29,538 | 72 | .98 | % | 30,708 | 85 | 1.11 | % | ||||||||||||||||||||||||||||||||
Time deposits |
163,108 | 3490 | 4.28 | % | 167,456 | 3,841 | 4.59 | % | 161,172 | 1,659 | 4.12 | % | 169,788 | 1,979 | 4.66 | % | ||||||||||||||||||||||||||||||||
Short-term debt |
16,458 | 186 | 2.26 | % | 10,455 | 251 | 4.80 | % | 22,186 | 109 | 1.97 | % | 8,187 | 95 | 4.64 | % | ||||||||||||||||||||||||||||||||
Long-term debt |
43,789 | 856 | 3.91 | % | 27,969 | 648 | 4.63 | % | 47,172 | 452 | 3.84 | % | 27,406 | 324 | 4.73 | % | ||||||||||||||||||||||||||||||||
Total interest bearing
liabilities |
310,231 | 5,057 | 3.26 | % | 288,118 | 5,470 | 3.80 | % | 319,154 | 2,454 | 3.08 | % | 288,624 | 2,781 | 3.85 | % | ||||||||||||||||||||||||||||||||
Net interest income 2 |
$ | 7,226 | $ | 6,763 | $ | 3,732 | $ | 3,447 | ||||||||||||||||||||||||||||||||||||||||
Net yield on interest
earning assets 2 |
3.93 | % | 3.93 | % | 3.96 | % | 3.97 | % | ||||||||||||||||||||||||||||||||||||||||
1 | Interest income on loans includes loan fees. | |
2 | An incremental tax rate of 34% was used to calculate the tax equivalent income on nontaxable and partially taxable loans and investments. | |
3 | Average balances include non-accrual loans. |
19
Table of Contents
TABLE II
F & M BANK CORP.
INTEREST SENSITIVITY ANALYSIS
June 30, 2008
(In Thousands of Dollars)
INTEREST SENSITIVITY ANALYSIS
June 30, 2008
(In Thousands of Dollars)
The following table presents the Companys interest sensitivity.
0 - 3 | 4 - 12 | 1 - 5 | Over 5 | Not | ||||||||||||||||||||
Months | Months | Years | Years | Classified | Total | |||||||||||||||||||
Uses of Funds |
||||||||||||||||||||||||
Loans |
||||||||||||||||||||||||
Commercial |
$ | 72,843 | $ | 24,417 | $ | 74,960 | $ | 5,407 | $ | $ | 177,627 | |||||||||||||
Installment |
9,065 | 1,047 | 9,968 | 2,422 | 22,502 | |||||||||||||||||||
Real estate for
investments |
34,034 | 21,754 | 81,068 | 15,643 | 152,499 | |||||||||||||||||||
Real estate for sale |
20,867 | 20,867 | ||||||||||||||||||||||
Credit cards |
1,799 | 1,799 | ||||||||||||||||||||||
Interest bearing
bank deposits |
1,237 | 792 | 198 | 2,227 | ||||||||||||||||||||
Investment securities |
1,088 | 2,887 | 5,058 | 10,458 | 4,866 | 24,357 | ||||||||||||||||||
Total |
140,933 | 50,897 | 171,252 | 33,930 | 4,866 | 401,878 | ||||||||||||||||||
Sources of Funds |
||||||||||||||||||||||||
Interest bearing
demand deposits |
19,661 | 31,762 | 6,050 | 57,473 | ||||||||||||||||||||
Savings deposits |
6,031 | 18,092 | 6,031 | 30,154 | ||||||||||||||||||||
Certificates of deposit
$100,000 and over |
11,408 | 18,144 | 12,526 | 42,078 | ||||||||||||||||||||
Other certificates
of deposit |
24,818 | 60,633 | 32,846 | 118,297 | ||||||||||||||||||||
Short-term borrowings |
47,606 | 47,606 | ||||||||||||||||||||||
Long-term borrowings |
5,643 | 7,929 | 32,857 | 4,000 | 50,429 | |||||||||||||||||||
Total |
89,475 | 112,398 | 128,083 | 16,081 | 346,037 | |||||||||||||||||||
Discrete Gap |
51,458 | (61,501 | ) | 43,169 | 17,849 | 4,866 | 55,841 | |||||||||||||||||
Cumulative Gap |
51,458 | (10,043 | ) | 33,126 | 50,975 | 55,841 | ||||||||||||||||||
Ratio of Cumulative
Gap to Total Earning Assets |
12.80 | % | (2.50 | )% | 8.24 | % | 12.68 | % | 13.90 | % |
Table II reflects the earlier of the maturity or repricing dates for various assets and
liabilities as of June 30, 2008. In preparing the above table, no assumptions were made with
respect to loan prepayments. Loan principal payments are included in the earliest period in which
the loan matures or can reprice. Principal payments on installment loans scheduled prior to
maturity are included in the period of maturity or repricing. Proceeds from the redemption of
investments and deposits are included in the period of maturity. Estimated maturities of deposits,
which have no stated maturity dates, were derived from guidance contained in FDICIA 305.
20
Table of Contents
Item 3. Quantitative and Qualitative Disclosures About Market Risk
Not Applicable
Item 4. T. Controls and Procedures
Evaluation of Disclosure Controls and Procedures
As a result of the enactment of the Sarbanes-Oxley Act of 2002, issuers such as F & M Bank
Corp. that file periodic reports under the Securities Exchange Act of 1934 (the Act) are required
to include in those reports certain information concerning the issuers controls and procedures for
complying with the disclosure requirements of the federal securities laws. These disclosure
controls and procedures include, without limitation, controls and procedures designed to ensure
that information required to be disclosed by an issuer in the reports it files or submits under the
Act, is communicated to the issuers management, including its principal executive officer or
officers and principal financial officer or officers, or persons performing similar functions, as
appropriate to allow timely decisions regarding required disclosure.
We have established our disclosure controls and procedures to ensure that material information
related to the Company is made known to our principal executive officers and principal financial
officer on a regular basis, in particular during the periods in which our quarterly and annual
reports are being prepared. These disclosure controls and procedures consist principally of
communications between and among the Chief Executive Officer and the Chief Financial Officer, and
the other executive officers of the Company and its subsidiaries to identify any new transactions,
events, trends, contingencies or other matters that may be material to the Companys operations.
As required, we will evaluate the effectiveness of these disclosure controls and procedures on a
quarterly basis, and most recently did so as of the end of the period covered by this report.
The Companys Chief Executive Officer and Chief Financial Officer, based on their evaluation
as of the end of the period covered by this quarterly report of the Companys disclosure controls
and procedures (as defined in Rule 13(a)-14(e) of the Securities Exchange Act of 1934), have
concluded that the Companys disclosure controls and procedures are adequate and effective for
purposes of Rule 13(a)-14(e) and timely, alerting them to financial information relating to the
Company required to be included in the Companys filings with the Securities and Exchange
Commission under the Securities Exchange Act of 1934.
Changes in Internal Controls
Management is also responsible for establishing and maintaining adequate internal control over
the Companys financial reporting (as defined in Rule 13a-15(f) promulgated under the Securities
Exchange Act of 1934, as amended).
There were no changes in the Companys internal control over financial reporting during the
Companys quarter ended June 30, 2008 that have materially affected, or are reasonably likely to
materially affect, the Companys internal control over financial reporting.
21
Table of Contents
Part II Other Information
Item 1.
|
Legal Proceedings | Not Applicable |
Item 2.
|
Unregistered Sales of Equity Securities and Use of Proceeds | Not Applicable |
Item 3.
|
Defaults Upon Senior Securities | Not Applicable |
Item 4.
|
Submission of Matters to a Vote of Security Holders |
On May 10, 2008, the shareholders held their annual meeting. The following items were approved by the shareholders by the required majority: | ||
1) Election of the Board of Directors as proposed in the proxy material without any additions or exceptions. |
Votes | Votes | |||||||
For by | Withheld | |||||||
Proxy by | Proxy | |||||||
John N. Crist |
1,702,933 | 8,272 | ||||||
Julian D. Fisher |
1,679,701 | 31,504 | ||||||
Daniel J. Harshman |
1,706,202 | 5,003 | ||||||
Dean W. Withers |
1,679,701 | 31,504 |
2) Appointment of Elliott Davis, LLC as independent auditors as proposed in the Proxy materials; 1,700,148 votes for, 61 votes against and 10,996 abstained. |
Item 5.
|
Other Information Not Applicable |
Item 6.
|
Exhibits |
(a) Exhibits |
3i | Restated Articles of Incorporation of F & M Bank Corp. as incorporated by reference to F & M Bank Corp.s 10-Q filed August 13, 2007. | |||||
3ii | Amended and Restated Bylaws of F & M Bank Corp. are incorporated by reference to Exhibits to F & M Bank Corp.s Form 10K filed March 1, 2002. | |||||
31.1 | Certification of Chief Executive Officer pursuant to Rule 13a-14(a) (filed herewith). | |||||
31.2 | Certification of Chief Financial Officer pursuant to Rule 13a-14(a) (filed herewith). | |||||
32 | Certifications of Chief Executive Officer and Chief Financial Officer pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sabanes-Oxley Act of 2002 (filed herewith). |
22
Table of Contents
Signature
Pursuant to the requirements of the Securities Exchange Act of 1934, the Registrant has duly
caused this report to be signed on its behalf by the undersigned thereunto duly authorized.
F & M BANK CORP. |
||||
/s/ DEAN W. WITHERS | ||||
Dean W. Withers | ||||
President and Chief Executive Officer | ||||
/s/ NEIL W. HAYSLETT | ||||
Neil W. Hayslett | ||||
Executive Vice President and Chief Financial Officer | ||||
August 13, 2008
23