Annual Statements Open main menu

F&M BANK CORP - Quarter Report: 2015 June (Form 10-Q)

fmbm_10q.htm


UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D. C. 20549

FORM 10-Q

[X]         Quarterly report Under Section 13 or 15(d) of the Securities Exchange Act of 1934

For the quarterly period ended June 30, 2015.

[   ]         Transition Report Pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934

Commission File Number:    000-13273

 
F & M BANK CORP.
 
 
Virginia
 
54-1280811
(State or Other Jurisdiction of
 
(I.R.S. Employer
Incorporation or Organization)
 
Identification No.)
 
P. O. Box 1111
Timberville, Virginia 22853
(Address of Principal Executive Offices) (Zip Code)
 
(540) 896-8941
(Registrant's Telephone Number, Including Area Code)
 
Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes [X] No [   ]

Indicate by check mark whether the registrant has submitted electronically and posted on its website, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files. Yes [X] No [   ]

 Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, or a smaller reporting company. See definition of “large accelerated filer”, “accelerated filer” and “smaller reporting company” in Rule 12b-2 of the Exchange Act. (Check one)

Large accelerated filer   [   ]
Non-accelerated filer [   ] (Do not check if a smaller reporting company)
 
Accelerated filer   [   ]
Smaller reporting Company  [X]
 
Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Act). Yes [   ] No [X]
 
State the number of shares outstanding of each of the registrant’s classes of common stock, as of the latest practicable date.

Class
 
Outstanding at August 10, 2015
Common Stock, par value - $5
 
3,293,244 shares
 


 
 
 
 
                                                                                                                        
F & M BANK CORP.

 Index
 
Page
   
Part I
Financial Information
4
     
Item 1.
Financial Statements
 
     
 
Consolidated Statements of Income – Three Months Ended June 30, 2015 and 2014
4
     
 
Consolidated Statements of Income – Six Months Ended June 30, 2015 and 2014
5
     
 
Consolidated Statements of Comprehensive Income – Six Months Ended June 30, 2015 and 2014
6
     
 
Consolidated Balance Sheets – June 30, 2015 and December 31, 2014
7
     
 
Consolidated Statements of Cash Flows – Six Months Ended June 30, 2015 and 2014
8
     
 
Consolidated Statements of Changes in Stockholders’ Equity – Six Months Ended June 30, 2015 and 2014
9
     
 
Notes to Consolidated Financial Statements
10
     
Item 2.
Management’s Discussion and Analysis of Financial Condition and Results of Operations
27
     
Item 3.
Quantitative and Qualitative Disclosures About Market Risk
38
     
Item 4.
Controls and Procedures
38
     
Part II
Other Information
39
     
Item 1.
Legal Proceedings
39
     
Item 1a.
Risk Factors
39
     
Item 2.
Unregistered Sales of Equity Securities and Use of Proceeds
39
     
Item 3.
Defaults Upon Senior Securities
39
     
Item 4.
Mine Safety Disclosures
39
     
Item 5.
Other Information
39
     
Item 6.
Exhibits
39
   
Signatures
40
   
Certifications
42

 
 

 

Part I Financial Information
Item 1 Financial Statements

F & M BANK CORP.
Consolidated Statements of Income
(In Thousands of Dollars Except per Share Amounts)
(Unaudited)
 
   
Three Months Ended
 
   
June 30,
 
Interest income
 
2015
   
2014
 
Interest and fees on loans held for investment
  $ 6,955     $ 6,552  
Interest and fees on loans held for sale
    322       49  
Interest on federal funds sold
    3       12  
Interest on debt securities
    93       61  
Total interest income
    7,373       6,674  
                 
Interest expense
               
Interest on demand deposits
    157       169  
Interest on savings accounts
    37       29  
Interest on time deposits over $100,000
    122       150  
Interest on other time deposits
    231       280  
Total interest on deposits
    547       628  
Interest on short-term debt
    19       2  
Interest on long-term debt
    132       289  
Total interest expense
    698       919  
                 
Net interest income
    6,675       5,755  
Provision for loan losses
    -       750  
Net interest income after provision for loan losses
    6,675       5,005  
                 
Noninterest income
               
Service charges
    236       254  
Insurance and other commissions
    275       154  
Other
    362       411  
Income on bank owned life insurance
    117       115  
Total noninterest income
    990       934  
                 
Noninterest expense
               
Salaries
    1,875       1,692  
Employee benefits
    539       457  
Occupancy expense
    162       155  
Equipment expense
    151       138  
FDIC insurance assessment
    198       180  
OREO expenses/losses
    274       46  
        Other
    1,297       1,133  
Total noninterest expense
    4,496       3,801  
                 
Income before income taxes
    3,169       2,138  
Income tax expense
    943       642  
Consolidated net income – F & M Bank Corp.
    2,226       1,496  
Net income - Noncontrolling interest (income) loss
    (50 )     (12 )
Net Income – F & M Bank Corp
  $ 2,176     $ 1,484  
        Dividends paid/accumulated on preferred stock
    127       -  
Net income available to common stockholders
  $ 2,049     $ 1,484  
                 
Per share data
               
Net income – basic
  $ .62     $ .45  
Net income – diluted
    .58       .45  
Cash dividends
  $ .18     $ .17  
Weighted average shares outstanding – basic
    3,294,365       3,288,277  
Weighted average shares outstanding – diluted
    3,738,765       3,288,277  
 
See notes to unaudited consolidated financial statements
 
 
4

 
 
Part I Financial Information
Item 1 Financial Statements

F & M BANK CORP.
Consolidated Statements of Income
(In Thousands of Dollars Except per Share Amounts)
(Unaudited)
 
   
Six Months Ended
 
   
June 30,
 
Interest income
 
2015
   
2014
 
Interest and fees on loans held for investment
  $ 13,727     $ 12,778  
Interest and fees on loans held for sale
    513       64  
Interest on federal funds sold
    8       24  
Interest on debt securities
    136       99  
Total interest income
    14,384       12,965  
                 
Interest expense
               
Interest on demand deposits
    314       336  
Interest on savings accounts
    70       57  
Interest on time deposits over $100,000
    245       308  
Interest on other time deposits
    472       584  
Total interest on deposits
    1,101       1,285  
Interest on short-term debt
    30       4  
Interest on long-term debt
    252       580  
Total interest expense
    1,383       1,869  
                 
Net interest income
    13,001       11,096  
Provision for loan losses
    300       1,500  
Net interest income after provision for loan losses
    12,701       9,596  
                 
Noninterest income
               
Service charges
    462       511  
Insurance and other commissions
    510       176  
Other
    685       792  
Income on bank owned life insurance
    235       231  
Total noninterest income
    1,892       1,710  
                 
Noninterest expense
               
Salaries
    3,693       3,347  
Employee benefits
    1,163       977  
Occupancy expense
    340       315  
Equipment expense
    314       282  
FDIC insurance assessment
    390       360  
OREO expenses/losses
    516       94  
Other     2,462       2,164  
Total noninterest expense
    8,878       7,539  
                 
Income before income taxes
    5,715       3,767  
Income tax expense
    1,592       1,118  
Consolidated net income – F & M Bank Corp.
    4,123       2,649  
Net income - Noncontrolling interest (income) loss
    (76 )     18  
Net Income – F & M Bank Corp
  $ 4,047     $ 2,667  
        Dividends paid/accumulated on preferred stock
    255       -  
Net income available to common stockholders
  $ 3,792     $ 2,667  
                 
Per share data
               
Net income – basic
  $ 1.15     $ .91  
Net income – diluted
    1.08       .91  
Cash dividends
  $ .36     $ .34  
Weighted average shares outstanding – basic
    3,293,510       2,945,363  
Weighted average shares outstanding – diluted
    3,737,910       2,945,363  
 
See notes to unaudited consolidated financial statements
 
 
5

 
  
F & M BANK CORP.
Consolidated Statements of Comprehensive Income
(In Thousands of Dollars)
(Unaudited)
 
   
Six Months Ended
   
Three Months Ended
 
   
June 30,
   
June 30,
 
   
2015
   
2014
   
2015
   
2014
 
Net Income:
                       
    Net Income – F & M Bank Corp
  $ 4,047     $ 2,667     $ 2,176     $ 1,484  
    Net Income (loss) attributable to noncontrolling interest
    76       (18 )     50       12  
Consolidated net Income     4 123       2,649       2,226       1,496  
                                 
Other comprehensive income (loss):
                               
                                 
Unrealized holding gains (losses) on available-for-sale securities
    23       (5 )     (1 )     (23 )
    Tax effect
    (8 )     2       -       8  
    Unrealized holding gain (loss), net of tax
    15       (3 )     (1 )     (15 )
Total other comprehensive income (loss)
    15       (3 )     (1 )     (15 )
                                 
Comprehensive income
  $ 4 138     $ 2,646     $ 2,225     $ 1,481  
 
See notes to unaudited consolidated financial statements
 
 
6

 

F & M BANK CORP.
Consolidated Balance Sheets
(In Thousands of Dollars Except per Share Amounts)

   
June 30,
   
December 31,
 
   
2015
   
2014
 
   
(Unaudited)
   
(Audited)
 
Assets
           
Cash and due from banks
  $ 6,291     $ 6,241  
Money market funds
    528       911  
Federal funds sold
    -       16,051  
Cash and cash equivalents
    6,819       23,203  
Securities:
               
Held to maturity – fair value of $125 in 2015 and 2014
    125       125  
Available for sale
    13,246       13,215  
Other investments
    10,808       8,964  
Loans held for sale
    55,762       13,382  
Loans held for investment
    532,805       518,202  
Less allowance for loan losses
    (8,914 )     (8,725 )
Net loans held for investment
    523,891       509,477  
                 
Other real estate owned
    2,445       3,507  
Bank premises and equipment, net
    7,093       6,458  
Interest receivable
    1,663       1,675  
Goodwill
    2,670       2,670  
Bank owned life insurance
    12,811       12,581  
Other assets
    10,583       10,051  
Total assets
  $ 647,916     $ 605,308  
                 
Liabilities
               
Deposits:
               
Noninterest bearing
  $ 119,326     $ 112,198  
Interest bearing:
               
Demand
    86,529       93,694  
Money market accounts
    25,273       25,900  
Savings
    77,075       64,249  
Time deposits over $100,000
    63,359       79,813  
All other time deposits
    111,208       115,651  
Total deposits
    482,770       491,505  
                 
Short-term debt
    48,087       14,358  
Accrued liabilities
    12,221       11,772  
Long-term debt
    24,321       9,875  
Total liabilities
    567,399       527,510  
                 
Stockholders’ Equity
               
Preferred Stock $5 par value, 400,000 shares authorized, issued and outstanding
               
      for 2015 and 2014
    9,425       9,425  
Common stock, $5 par value, 6,000,000 shares authorized,
               
     3,293,892 and 3,287,470 shares issued and outstanding
               
     for 2015 and 2014, respectively
    16,470       16,459  
Additional paid in capital – common stock
    11,288       11,260  
Retained earnings
    45,161       42,554  
Noncontrolling interest
    484       426  
Accumulated other comprehensive loss
    (2,311 )     (2,326 )
Total stockholders’ equity
    80,517       77,798  
Total liabilities and stockholders’ equity
  $ 647,916     $ 605,308  
 
See notes to unaudited consolidated financial statements
 
 
7

 
 
F & M BANK CORP.
Consolidated Statements of Cash Flows
(In Thousands of Dollars)
(Unaudited)
 
   
Six Months Ended June 30,
 
   
2015
   
2014
 
Cash flows from operating activities
           
-      Net income
  $ 4,047     $ 2,667  
Adjustments to reconcile net income to net cash provided by operating activities:
               
Depreciation
    348       294  
Amortization of security premiums, net
    70       46  
Loans held for sale originated
    (36,299 )     (22,636 )
Sale of loans held for sale originated
    33,356       21,114  
Provision for loan losses
    300       1,500  
(Increase) Decrease in interest receivable
    11       (26 )
Increase in other assets
    (763 )     (1,795 )
Increase (decrease) in accrued expenses
    735       (572 )
Amortization of limited partnership investments
    314       304  
Income from life insurance investment
    (235 )     (231 )
(Gain) loss on Other Real Estate Owned
    506       47  
Net adjustments
    (1,657 )     (1,955 )
Net cash provided by  operating activities
    2,390       712  
                 
Cash flows from investing activities
               
Purchase of investments available for sale
    (10,346 )     (8,275 )
Proceeds from maturity of investments available for sale
    8,111       27,276  
Purchase of investments held to maturity
    -       (100 )
Proceeds from maturity of investments held to maturity
    -       106  
Net increase in loans held for investment
    (14,487 )     (20,706 )
Net increase in loans held for sale participations
    (39,437 )     (8,371 )
Proceeds from the sale of other real estate owned
    328       686  
Purchase of property and equipment
    (982 )     (227 )
Net cash used in investing activities
    (56,813 )     (9,611 )
                 
Cash flows from financing activities
               
Net change in demand and savings deposits
    12,165       10,371  
Net change in time deposits
    (20,898 )     (2,270 )
Net change in short-term debt
    33,729       (128 )
Cash dividends paid
    (1,440 )     (986 )
Proceeds from issuance of common stock
    70       12,053  
Repurchase of common stock
    (31 )     -  
Proceeds from issuance of long-term debt
    15,000       -  
Repayment of long-term debt
    (554 )     (4,000 )
Net cash provided by financing activities
    38,039       15,040  
                 
Net Increase (decrease) in Cash and Cash Equivalents
    (16,384 )     6,141  
Cash and cash equivalents, beginning of period
    23,203       6,545  
Cash and cash equivalents, end of period
  $ 6,819     $ 12,686  
Supplemental disclosure
               
Cash paid for:
               
Interest expense
  $ 710     $ 1,831  
Income taxes
    1,000       800  
Transfers from loans to Other Real Estate Owned
    -       2,618  
Noncash exchange of other real estate owned
    (227 )     (455 )

See notes to unaudited consolidated financial statements
 
 
8

 
 
F & M BANK CORP.
,onsolidated Statements of Changes in Stockholders’ Equity
(In Thousands of Dollars)
(Unaudited)
 
   
Six Months Ended
 
   
June 30,
 
   
2015
   
2014
 
             
Balance, beginning of period
  $ 77,798     $ 54,141  
                 
Comprehensive income
               
Net income – F & M Bank Corp
    4,047       2,667  
Net income (loss) attributable to noncontrolling interest
    76       (18 )
Net change in unrealized appreciation on securities available for sale, net of taxes
    15       (3 )
Total comprehensive income
    4,138       2,646  
                 
Minority Interest Capital Distributions
    (18 )     (37 )
Issuance of common stock
    70       12,053  
Repurchase of common stock
    (31 )     -  
Dividends declared
    (1,440 )     (986 )
Balance, end of period
  $ 80,517     $ 67,817  

See notes to unaudited consolidated financial statements
 
 
9

 
 
F & M BANK CORP.
Notes to (unaudited) Consolidated Financial Statements
 
Note 1.                   Accounting Principles

The consolidated financial statements include the accounts of F & M Bank Corp. and its subsidiaries (the “Company”).  Significant intercompany accounts and transactions have been eliminated in consolidation.

The consolidated financial statements conform to accounting principles generally accepted in the United States of America and to general industry practices.  In the opinion of management, the accompanying unaudited consolidated financial statements contain all adjustments (consisting of only normal recurring accruals) necessary to present fairly the financial position as of June 30, 2015 and the results of operations for the quarters ended June 30, 2015 and 2014.  The notes included herein should be read in conjunction with the notes to financial statements included in the 2014 annual report to shareholders of F & M Bank Corp.

The Company does not expect the anticipated adoption of any newly issued accounting standards to have a material impact on future operations or financial position.

Comprehensive Income

Accounting principles generally require that recognized revenue, expenses, gains and losses be included in net income.  Certain changes in assets and liabilities, such as unrealized gains and losses on available for sale securities and gains or losses on certain derivative contracts, are reported as a separate component of the equity section of the balance sheet. Such items, along with operating net income, are components of comprehensive income.

Subsequent Events

In preparing these financial statements, the Company has evaluated events and transactions for potential recognition or disclosure through the date the financial statements were issued.

Loans Held for Investment

Loans are carried on the balance sheet net of any unearned interest and the allowance for loan losses.  Interest income on loans is determined using the effective interest method on the daily amount of principal outstanding except where serious doubt exists as to collectability of the loan, in which case the accrual of income is discontinued.

Loans Held for Sale

                These loans consist of fixed rate loans made through its subsidiary, VBS Mortgage and loans purchased from NorthPointe Bank, Grand Rapids, MI.
 
Allowance for Loan Losses

The provision for loan losses charged to operations is an amount sufficient to bring the allowance for loan losses to an estimated balance that management considers adequate to absorb potential losses in the portfolio.  Loans are charged against the allowance when management believes the collectability of the principal is unlikely.  Recoveries of amounts previously charged-off are credited to the allowance. Management’s determination of the adequacy of the allowance is based on an evaluation of the composition of the loan portfolio, the value and adequacy of collateral, current economic conditions, historical loan loss experience, and other risk factors.  Management believes that the allowance for loan losses is adequate.  While management uses available information to recognize losses on loans, future additions to the allowance may be necessary based on changes in economic conditions, particularly those affecting real estate values.  In addition, regulatory agencies, as an integral part of their examination process, periodically review the Company’s allowance for loan losses.  Such agencies may require the Company to recognize additions to the allowance based on their judgments about information available to them at the time of their examination.
 
 
10

 
 
F & M BANK CORP.
Notes to (unaudited) Consolidated Financial Statements
 
Note 1.                  Accounting Principles, continued

Allowance for Loan Losses, continued

A loan is considered impaired when, based on current information and events, it is probable that the Company will be unable to collect the scheduled payments of principal or interest when due according to the contractual terms of the loan agreement.  Factors considered by management in determining impairment include payment status, collateral value, and the probability of collecting scheduled principal and interest payments when due.  Loans that experience insignificant payment delays and payment shortfalls generally are not classified as impaired.  Management determines the significance of payment delays and payment shortfalls on a case-by-case basis, taking into consideration all of the circumstances surrounding the loan and the borrower, including the length of the delay, the reasons for the delay, the borrower’s prior payment record, and the amount of the shortfall in relation to the principal and interest owed.  Impairment is measured on a loan by loan basis for commercial and construction loans by either the present value of expected future cash flows discounted at the loan’s effective interest rate, the loan’s obtainable market price, or the fair value of the collateral if the loan is collateral dependent.

Nonaccrual Loans

Loans are placed on nonaccrual status when they become ninety days or more past due, unless there is an expectation that the loan will either be brought current or paid in full in a reasonable period of time.

Earnings per Share

Accounting guidance specifies the computation, presentation and disclosure requirements for earnings per share (“EPS”) for entities with publicly held common stock or potential common stock such as options, warrants, convertible securities or contingent stock agreements if those securities trade in a public market. Basic EPS is computed by dividing net income by the weighted average number of common shares outstanding.  Diluted EPS is similar to the computation of basic EPS except that the denominator is increased to include the number of additional common shares that would have been outstanding if the dilutive common shares had been issued.  The dilutive effect of conversion of preferred stock is reflected in the diluted earnings per share calculation.

Net income available to common stockholders represents consolidated net income adjusted for preferred dividends declared.

The following table provides a reconciliation of net income to net income available to common stockholders for the periods presented:  
 
    For the Six months ended    
For the quarter ended
 
   
June 30, 2015
   
June 30, 2015
 
Earnings Available to Common Stockholders:
           
Net Income
  $ 4,047,184     $ 2,176,633  
Preferred Stock Dividends
    255,000       127,500  
Net Income Available to Common Stockolders
  $ 3,792,184     $ 2,049,133  
 
 
11

 
 
F & M BANK CORP.
Notes to (unaudited) Consolidated Financial Statements
 
Earnings per Share, continued

The following table shows the effect of dilutive preferred stock conversion on the Company's earnings per share for the periods indicated:

   
Six months ended June 30, 2015
   
Quarter ended June 30, 2015
 
   
Income
   
Shares
   
Per Share Amounts
   
Income
   
Shares
   
Per Share Amounts
 
Basic EPS
  $ 3,792,184       3,293,510     $ 1.15     $ 2,049,133       3,294,365     $ 0.62  
Effect of Dilutive Securities:
                                               
Convertible Preferred Stock
    255,000       444,400       (0.07 )     127,500       444,400       (0.04 )
Diluted EPS
  $ 4,047,184       3,737,910     $ 1.08     $ 2,176,633       3,738,765     $ 0.58  

Note 2.                      Investment Securities
 
Investment securities available for sale are carried in the consolidated balance sheets at their approximate market value, amortized cost and unrealized gains and losses at June 30, 2015 and December 31, 2014 are reflected in the table below.  The amortized costs of investment securities held to maturity are carried in the consolidated balance sheets and their approximate market values at June 30, 2015 and December 31, 2014 are as follows:
 
   
2015
   
2014
 
         
Market
         
Market
 
   
Cost
   
Value
   
Cost
   
Value
 
                         
Securities held to maturity
                       
U. S. Treasury and agency obligations
  $ 125     $ 125     $  125     $ 125  
Total
  $ 125     $ 125     $  125     $ 125  
 
   
June 30, 2015
 
           
Unrealized
   
Market
 
   
Cost
   
Gains
   
Losses
   
Value
 
Securities available for sale
                               
U. S. Treasuries
  $ 4,021     $ 21     $ -     $ 4,042  
Government sponsored enterprises
    8,149       11       16       8,144  
Mortgage-backed securities
    915       10       -       925  
Marketable equities
    135       -       -       135  
Total
  $ 13,220     $ 42     $ 16     $ 13,246  
                                 
 
   
December 31, 2014
 
           
Unrealized
   
Market
 
   
Cost
   
Gains
   
Losses
   
Value
 
Securities available for sale
                               
U. S. Treasuries
  $ 4,026     $ -     $ 6     $ 4,020  
Government sponsored enterprises
    8,039       9       10       8,038  
Mortgage-backed securities
    1,011       11       -       1,022  
Marketable equities
    135       -       -       135  
Total
  $ 13,211     $ 20     $ 16     $ 13,215  
 
 
12

 
 
F & M BANK CORP.
Notes to (unaudited) Consolidated Financial Statements
 
Note 2.                  Investment Securities, continued
 
The amortized cost and fair value of securities at June 30, 2015, by contractual maturity are shown below.  Expected maturities will differ from contractual maturities because borrowers may have the right to call or prepay obligations with or without call or prepayment penalties.
 
   
Securities Held to Maturity
   
Securities Available for Sale
 
   
Amortized
   
Fair
   
Amortized
   
Fair
 
   
Cost
   
Value
   
Cost
   
Value
 
Due in one year or less
  $ -     $ -     $ -     $ -  
Due after one year through five years
    125       125       12,170       12,186  
Due after five years
    -       -       1,050       1,060  
Total
  $ 125     $ 125     $ 13,220     $ 13,246  
 
There were no gains and losses on sales of securities in the first six months of 2015 or 2014.  There were also no securities with an other than temporary impairment.
 
The fair value and gross unrealized losses for securities, segregated by the length of time that individual securities have been in a continuous gross unrealized loss position, at June 30, 2015 and December 31, 2014 were as follows (dollars in thousands):
 
   
Less than 12 Months
   
More than 12 Months
   
Total
 
   
Fair
Value
   
Unrealized Losses
   
Fair
Value
   
Unrealized Losses
   
Fair
Value
   
Unrealized Losses
 
                                     
June 30, 2015
                                   
Government sponsored Enterprises
  $ 2,000     $ (16 )   $ -     $ -     $ 2,000     $ (16 )
Total
  $ 2,000     $ (16 )   $ -     $ -     $ 2,000     $ (16 )
                                                 
December 31, 2014
                                               
U. S. Treasuries
  $ 4,020     $ (6 )   $ -     $ -     $ 4,020     $ (6 )
Government sponsored Enterprises
    2,004       (2 )     1,991       (8 )      3,995       (10 )
Total
  $ 6,024     $ (8 )   $ 1,991     $ (8 )   $ 8,015     $ (16 )
 
Other investments, which consist of stock of correspondent banks and investments in low income housing projects, increased since December 31, 2014.  This increase is due to FHLB stock purchases during 2015 and an increase in the Federal Reserve Bank Stock holding requirement.

Note 3.                 Loans Held for Investment

Loans outstanding at June 30, 2015 and December 31, 2014 are summarized as follows:
 
   
2015
   
2014
 
Construction/Land Development
  $ 68,590     $ 67,181  
Farmland
    12,844       12,507  
Real Estate
    164,863       162,249  
Multi-Family
    12,104       11,775  
Commercial Real Estate
    124,635       122,305  
Home Equity – closed end
    9,329       9,394  
Home Equity – open end
    52,347       52,182  
Commercial & Industrial – Non-Real Estate
    28,435       28,161  
Consumer
    8,145       9,110  
Dealer Finance
    49,002       40,633  
Credit Cards
    2,511       2,705  
Total
  $ 532,805     $ 518,202  
 
 
13

 
 
F & M BANK CORP.
Notes to (unaudited) Consolidated Financial Statements
 
Note 3.                 Loans Held for Investment, continued

The following is a summary of information pertaining to impaired loans (in thousands):
 
         
Unpaid
         
Average
   
Interest
 
  June 30, 2015
 
Recorded
   
Principal
   
Related
   
Recorded
   
Income
 
   
Investment
   
Balance
   
Allowance
   
Investment
   
Recognized
 
Impaired loans without a valuation allowance:
                             
     Construction/Land Development
  $ 3,263     $ 3,401     $ -     $ 4,678     $ 92  
     Farmland
    -       -       -       -       -  
     Real Estate
    1,241       1,241       -       342       36  
     Multi-Family
    -       -       -       -       -  
     Commercial Real Estate
    1,136       1,136       -       1,445       30  
     Home Equity – closed end
    -       -       -       -       -  
     Home Equity – open end
    1,547       1,547       -       969       72  
     Commercial & Industrial – Non-Real Estate
    186       186       -       207       6  
     Consumer
    -       -       -       -       -  
     Credit cards
    -       -       -       -       -  
     Dealer Finance
    -       -       -       -       -  
      7,373       7,511               7,641       236  
                                         
Impaired loans with a valuation allowance
                                       
     Construction/Land Development
    12,923       12,923       1,760       13,142       191  
     Farmland
    -       -       -       -       -  
     Real Estate
    571       571       24       850       18  
     Multi-Family
    -       -       -       -       -  
     Commercial Real Estate
    880       880       6       952       2  
     Home Equity – closed end
    -       -       -       -       -  
     Home Equity – open end
    -       -       -       -       -  
     Commercial & Industrial – Non-Real Estate
    -       -       -       -       -  
     Consumer
    -       -       -       -       -  
     Credit cards
    -       -       -       -       -  
     Dealer Finance
    63       63       14       25       3  
      14,437       14,437       1,804       14,969       214  
                                         
Total impaired loans
  $ 21,810     $ 21,948     $ 1,804     $ 22,610     $ 450  
 
 
14

 
 
F & M BANK CORP.
Notes to (unaudited) Consolidated Financial Statements
 
Note 3.                 Loans Held for Investment, continued
 
         
Unpaid
         
Average
   
Interest
 
  December 31, 2014
 
Recorded
   
Principal
   
Related
   
Recorded
   
Income
 
   
Investment
   
Balance
   
Allowance
   
Investment
   
Recognized
 
Impaired loans without a valuation allowance:
                             
     Construction/Land Development
  $ 4,982     $ 5,402     $ -     $ 5,412     $ 251  
     Farmland
    -       -       -       1,163       -  
     Real Estate
    141       141       -       85       5  
     Multi-Family
    -       -       -       -       -  
     Commercial Real Estate
    1,159       1,459       -       1,450       66  
     Home Equity – closed end
    -       -       -       123       -  
     Home Equity – open end
    1,649       1,649       -       330       57  
     Commercial & Industrial – Non-Real Estate
    191       191       -       237       11  
     Consumer
    -       -       -       -       -  
     Credit cards
    -       -       -       -       -  
     Dealer Finance
    -       -       -       -       -  
      8,122       8,842               8,800       390  
                                         
Impaired loans with a valuation allowance
                                       
     Construction/Land Development
    12,976       14,749       1,469       12,056       326  
     Farmland
    -       -       -       -       -  
     Real Estate
    926       926       101       988       105  
     Multi-Family
    -       -       -       -       -  
     Commercial Real Estate
    938       938       47       1,030       4  
     Home Equity – closed end
    -       -       -       72       -  
     Home Equity – open end
    -       -       -       40       -  
     Commercial & Industrial – Non-Real Estate
    -       -       -       -       -  
     Consumer
    -       -       -       -       -  
     Credit cards
    -       -       -       -       -  
     Dealer Finance
    -       -       -       -       -  
      14,840       16,613       1,617       14,186       435  
                                         
Total impaired loans
  $ 22,962     $ 25,455     $ 1,617     $ 22,986     $ 825  
 
The Recorded Investment is defined as the principal balance less principal payments and charge-offs
 
 
15

 
 
F & M BANK CORP.
Notes to (unaudited) Consolidated Financial Statements
 
Note 4.                 Allowance for Loan Losses

 
A summary of the allowance for loan losses follows:
 
June 30, 2015  (in thousands)
 
Beginning Balance
   
Charge-offs
   
Recoveries
   
Provision
   
Ending Balance
   
Individually Evaluated for Impairment
   
Collectively Evaluated for Impairment
 
Allowance for loan losses:
                                         
Construction/Land Development
  $ 4,738     $ 138     $ 81     $ 347     $ 5,028     $ 1,760     $ 3,268  
Farmland
    102       -       -       (1 )     101       -       101  
Real Estate
    623       -       -       (125 )     498       24       474  
Multi-Family
    95       -       -       -       95       -       95  
Commercial Real Estate
    126       -       28       (71 )     83       6       77  
Home Equity – closed end
    188       24       -       11       175       -       175  
Home Equity – open end
    154       25       -       16       145       -       145  
 Commercial & Industrial – Non-Real Estate
    1,014       -       56       (138 )     932       -       932  
 Consumer
    214       17       16       10       223       -       223  
Dealer Finance
    1,336       86       16       250       1,516       14       1,502  
Credit Cards
    135       41       23       1       118       -       118  
Total
  $ 8,725     $ 331     $ 220     $ 300     $ 8,914     $ 1,804     $ 7,110  
 
 
December 31, 2014  (in thousands)
 
Beginning Balance
   
Charge-offs
   
Recoveries
   
Provision
   
Ending Balance
   
Individually Evaluated for Impairment
   
Collectively Evaluated for Impairment
 
Allowance for loan losses:
                                         
Construction/Land Development
  $ 4,007     $ 1,611     $ 223     $ 2,119     $ 4,738     $ 1,469     $ 3,269  
Farmland
    (2 )     -       -       104       102       -       102  
Real Estate
    400       208       -       431       623       101       522  
Multi-Family
    -       -       -       95       95       -       95  
Commercial Real Estate
    777       -       108       (759 )     126       47       79  
Home Equity – closed end
    157       -       -       31       188       -       188  
Home Equity – open end
    476       80       -       (242 )     154       -       154  
 Commercial & Industrial – Non-Real Estate
    1,464       385       356       (421 )     1,014       -       1,014  
 Consumer
    156       33       33       58       214       -       214  
Dealer Finance
    628       107       6       809       1,336       -       1,336  
Credit Cards
    121       46       35       25       135       -       135  
Total
  $ 8,184     $ 2,470     $ 761     $ 2,250     $ 8,725     $ 1,617     $ 7,108  
 
16

 
 
F & M BANK CORP.
Notes to (unaudited) Consolidated Financial Statements
 
Note 4.                   Allowance for Loan Losses, continued
 
Recorded Investment in Loan Receivables (in thousands)
 
June 30, 2015
 
Loan Receivable
   
Individually Evaluated for Impairment
   
Collectively Evaluated for Impairment
 
Construction/Land Development
  $ 68,590     $ 16,186     $ 52,404  
Farmland
    12,844       -       12,844  
Real Estate
    164,863       1,812       163,051  
Multi-Family
    12,104       -       12,104  
Commercial Real Estate
    124,635       2,016       122,619  
Home Equity – closed end
    9,329       -       9,329  
Home Equity –open end
    52,347       1,547       50,800  
Commercial & Industrial – Non-Real Estate
    28,435       186       28,249  
Consumer
    8,145       -       8,145  
Dealer Finance
    49,002       63       48,939  
Credit Cards
    2,511       -       2,511  
    $ 532,805     $ 21,810     $ 510,995  
Total
                       
 
December 31, 2014
 
Loan Receivable
   
Individually Evaluated for Impairment
   
Collectively Evaluated for Impairment
 
Construction/Land Development
  $ 67,181     $ 17,958     $ 49,223  
Farmland
    12,507       -       12,507  
Real Estate
    162,249       1,067       161,182  
Multi-Family
    11,775       -       11,775  
Commercial Real Estate
    122,305       2,097       120,208  
Home Equity – closed end
    9,394       -       9,394  
Home Equity –open end
    52,182       1,649       50,533  
Commercial & Industrial – Non-Real Estate
    28,161       191       27,970  
Consumer
    9,110       -       9,110  
Dealer Finance
    40,633               40,633  
Credit Cards
    2,705       -       2,705  
    $ 518,202     $ 22,962     $ 495,240  
Total
                       
 
Aging of Past Due Loans Receivable (in thousands) as of June 30, 2015
 
   
30-59 Days Past due
   
60-89 Days Past Due
   
Greater than 90 Days (excluding non-accrual)
   
Non-Accrual Loans
   
Total Past Due
   
Current
   
Total Loan Receivable
 
June 30, 2015
                                         
Construction/Land Development
  $ 41     $ 337     $ -     $ 4,536     $ 4,914     $ 63,676     $ 68,590  
Farmland
    -       -       -       -       -       12,844       12,844  
Real Estate
    2,740       1,357       -       1,257       5,354       159,509       164,863  
Multi-Family
    -       -       -       -       -       12,104       12,104  
Commercial Real Estate
    1,963       105       -       1,047       3,115       121,520       124,635  
Home Equity – closed end
    35       -       -       -       35       9,294       9,329  
Home Equity – open end
    126       25       136       115       402       51,945       52,347  
Commercial & Industrial – Non- Real Estate
    96       5       -       -       101       28,334       28,435  
Consumer
    90       44       13       -       147       7,998       8,145  
Dealer Finance
    631       122       117       77       947       48,055       49,002  
Credit Cards
    4       6       1       -       11       2,500       2,511  
Total
  $ 5,726     $ 2,001     $ 267     $ 7,032     $ 15,026     $ 517,779     $ 532,805  
 
 
17

 
 
F & M BANK CORP.
Notes to (unaudited) Consolidated Financial Statements
 
Note 4.                   Allowance for Loan Losses, continued

Aging of Past Due Loans Receivable (in thousands) as of December 31, 2014
 
   
30-59 Days Past due
   
60-89 Days Past Due
   
Greater than 90 Days (excluding non-accrual)
   
Non-Accrual Loans
   
Total Past Due
   
Current
   
Total Loan Receivable
 
December 31, 2014
                                         
Construction/Land Development
  $ 205     $ 166     $ -     $ 4,508     $ 4,879     $ 62,302     $ 67,181  
Farmland
    -       -       -       -       -       12,507       12,507  
Real Estate
    5,085       635       -       973       6,693       155,556       162,249  
Multi-Family
    -       -       -       -       -       11,775       11,775  
Commercial Real Estate
    747       -       -       1,165       1,912       120,393       122,305  
Home Equity – closed end
    162       15       -       10       187       9,207       9,394  
Home Equity – open end
    730       25       -       143       898       51,284       52,182  
Commercial & Industrial – Non- Real Estate
    -       -       -       14       14       28,147       28,161  
Consumer
    290       9       -       -       299       8,811       9,110  
Dealer Finance
    696       189       -       161       1,046       39,587       40,633  
Credit Cards
    36       -       1       -       37       2,668       2,705  
Total
  $ 7,951     $ 1,039     $ 1     $ 6,974     $ 15,965     $ 502,237     $ 518,202  

CREDIT QUALITY INDICATORS (in thousands)
 
AS OF JUNE 30, 2015
 
Corporate Credit Exposure
 
Credit Risk Profile by Creditworthiness Category
 
   
   
Grade 1 Minimal Risk
   
Grade 2 Modest Risk
   
Grade 3 Average Risk
   
Grade 4 Acceptable Risk
   
Grade 5 Marginally Acceptable
   
Grade 6 Watch
   
Grade 7 Substandard
   
Grade 8 Doubtful
   
Total
 
Construction/Land Development
  $ -     $ 370     $ 8,390     $ 28,823     $ 9,084     $ 5,227     $ 16,696     $ -     $ 68,590  
Farmland
    67       -       1,995       3,721       4,969       -       2,092       -       12,844  
Real Estate
    -       799       55,609       74,765       22,617       8,126       2,947       -       164,863  
Multi-Family
    -       430       4,059       3,105       4,510               -       -       12,104  
Commercial Real Estate
    -       1,763       26,312       67,024       17,802       9,828       1,906       -       124,635  
Home Equity – closed end
    -       -       3,856       3,592       1,609       178       94       -       9,329  
Home Equity – open end
    -       1,631       13,875       28,462       4,009       234       4,136       -       52,347  
Commercial & Industrial (Non-Real Estate)
    578       54       5,958       17,725       3,360       757       3       -       28,435  
Total
  $ 645     $ 5,047     $ 120,054     $ 227,217     $ 67,960     $ 24,350     $ 27,874     $ -     $ 473,147  
                                                                         
 
Consumer Credit Exposure
 
Credit Risk Profile Based on Payment Activity
 
   
Credit Cards
   
Consumer
 
Performing
  $ 2,510     $ 57,017  
Non performing
    1       130  
Total
  $ 2,511     $ 57,147  
 
 
18

 
 
F & M BANK CORP.
Notes to (unaudited) Consolidated Financial Statements
 
Note 4.                 Allowance for Loan Losses, continued

CREDIT QUALITY INDICATORS (in thousands)
 
AS OF DECEMBER 31, 2014
 
Corporate Credit Exposure
 
Credit Risk Profile by Creditworthiness Category
 
   
   
Grade 1 Minimal Risk
   
Grade 2 Modest Risk
   
Grade 3 Average Risk
   
Grade 4 Acceptable Risk
   
Grade 5 Marginally Acceptable
   
Grade 6 Watch
   
Grade 7 Substandard
   
Grade 8 Doubtful
   
Total
 
Construction/Land Development
  $ -     $ 165     $ 8,460     $ 24,227     $ 9,605     $ 3,815     $ 20,909     $ -     $ 67,181  
Farmland
    68       -       1,640       3,451       5,228       -       2,120       -       12,507  
Real Estate
    -       629       60,290       66,464       23,934       7,083       3,849       -       162,249  
Multi-Family
    -       468       4,145       2,183       4,979       -       -       -       11,775  
Commercial Real Estate
    -       1,687       22,800       65,653       19,058       10,571       2,536       -       122,305  
Home Equity – closed end
    -       -       4,327       3,090       1,812       154       11       -       9,394  
Home Equity – open end
    -       1,555       13,433       28,425       4,309       1,936       2,524       -       52,182  
Commercial & Industrial (Non-Real Estate)
    643       74       4,692       18,039       3,948       735       30       -       28,161  
Total
  $ 711     $ 4,578     $ 119,787     $ 211,532     $ 72,873     $ 24,294     $ 31,979     $ -     $ 465,754  
 
Consumer Credit Exposure
 
Credit Risk Profile Based on Payment Activity
 
   
Credit Cards
   
Consumer
 
Performing
  $ 2,704     $ 49,582  
Non performing
    1       161  
Total
  $ 2,705     $ 49,743  
                 
 
Description of loan grades:

Grade 1 – Minimal Risk:   Excellent credit, superior asset quality, excellent debt capacity and coverage, and recognized management capabilities.

Grade 2 – Modest Risk:  Borrower consistently generates sufficient cash flow to fund debt service, excellent credit, above average asset quality and liquidity.

Grade 3 – Average Risk:  Borrower generates sufficient cash flow to fund debt service.  Employment (or business) is stable with good future trends.  Credit is very good.

Grade 4 – Acceptable Risk:  Borrower’s cash flow is adequate to cover debt service; however, unusual expenses or capital expenses must by covered through additional long term debt.  Employment (or business) stability is reasonable, but future trends may exhibit slight weakness. Credit history is good. No unpaid judgments or collection items appearing on credit report.
 
 
19

 
 
F & M BANK CORP.
Notes to (unaudited) Consolidated Financial Statements
 
Note 4.                   Allowance for Loan Losses, continued

Grade 5 – Marginally acceptable:  Credit to borrowers who may exhibit declining earnings, may have leverage that is materially above industry averages, liquidity may be marginally acceptable.  Employment or business stability may be weak or deteriorating.  May be currently performing as agreed, but would be adversely affected by developing factors such as layoffs, illness, reduced hours or declining business prospects.  Credit history shows weaknesses, past dues, paid or disputed collections and judgments, but does not include borrowers that are currently past due on obligations or with unpaid, undisputed judgments.

Grade 6 – Watch:  Loans are currently protected, but are weak due to negative balance sheet or income statement trends.  There may be a lack of effective control over collateral or the existence of documentation deficiencies.  These loans have potential weaknesses that deserve management’s close attention.  Other reasons supporting this classification include adverse economic or market conditions, pending litigation or any other material weakness.  Existing loans that become 60 or more days past due are placed in this category pending a return to current status.

Grade 7 – Substandard: Loans having well-defined weaknesses where a payment default and or loss is possible, but not yet probable.  Cash flow is inadequate to service the debt under the current payment, or terms, with prospects that the condition is permanent.  Loans classified as substandard are inadequately protected by the current net worth and paying capacity of the borrower and there is the likelihood that collateral will have to be liquidated and/or guarantor(s) called upon to repay the debt.  Generally, the loan is considered collectible as to both principal and interest, primarily because of collateral coverage, however, if the deficiencies are not corrected quickly; there is a probability of loss.

Grade 8 – Doubtful:  The loan has all the characteristics of a substandard credit, but available information indicates it is unlikely the loan will be repaid in its entirety.  Cash flow is insufficient to service the debt.  It may be difficult to project the exact amount of loss, but the probability of some loss is great.  Loans are to be placed on non-accrual status when any portion is classified doubtful.
 
 
20

 
 
F & M BANK CORP.
Notes to (unaudited) Consolidated Financial Statements
 
Note 5.                 Employee Benefit Plan

The Bank has a qualified noncontributory defined benefit pension plan that covers substantially all of its employees.  The benefits are primarily based on years of service and earnings.  The Bank contributed $750,000 to the plan in the first quarter of 2015 and does not anticipate additional contributions for the 2015 plan year.  The following is a summary of net periodic pension costs for the six-month and three-month periods ended June 30, 2015 and 2014.

   
Six Months Ended
   
Three Months Ended
 
   
June 30, 2015
   
June 30, 2014
   
June 30, 2015
   
June 30, 2014
 
                         
Service cost
  $ 324,167     $ 250,514     $ 162,084     $ 125,257  
Interest cost
    205,472       188,854       102,736       94,427  
Expected return on plan assets
    (419,409 )     (349,126 )     (209,705 )     (174,563 )
Amortization of net obligation at transition
    -       -       -       -  
Amortization of prior service cost
    (7,618 )     (7,618 )     (3,809 )     (3,809 )
Amortization of net (gain) or loss
    90,321       18,056       45,161        9,028  
Net periodic pension cost
  $ 192,933     $ 100,680     $ 96,467     $ 50,340  
 
Note 6.                 Fair Value
 
Accounting Standards Codification (ASC) 820, defines fair value, establishes a framework for measuring fair value, establishes a three-level valuation hierarchy for disclosure of fair value measurement and enhances disclosure requirements for fair value measurements. The valuation hierarchy is based upon the transparency of inputs to the valuation of an asset or liability as of the measurement date. The three levels are defined as follows:

Level 1 – Inputs to the valuation methodology are quoted prices (unadjusted) for identical assets or liabilities in active markets.

Level 2 – Inputs to the valuation methodology include quoted prices for similar assets and liabilities in active markets, and inputs that are observable for the asset or liability, either directly or indirectly, for substantially the full term of the financial instrument.

Level 3 – Inputs to the valuation methodology are unobservable and significant to the fair value measurement
 
The following sections provide a description of the valuation methodologies used for instruments measured at fair value, as well as the general classification of such instruments pursuant to the valuation hierarchy:

Securities: Where quoted prices are available in an active market, securities are classified within Level 1 of the valuation hierarchy. Level 1 securities would include highly liquid government bonds, mortgage products and exchange traded equities. If quoted market prices are not available, then fair values are estimated by using pricing models, quoted prices of securities with similar characteristics, or discounted cash flow. Level 2 securities would include U.S. agency securities, mortgage-backed agency securities, obligations of states and political subdivisions and certain corporate, asset backed and other securities. In certain cases where there is limited activity or less transparency around inputs to the valuation, securities are classified within Level 3 of the valuation hierarchy.

 
21

 
 
F & M BANK CORP.
Notes to (unaudited) Consolidated Financial Statements
 
Note 6.                   Fair Value, continued

Impaired Loans: ASC 820 applies to loans measured for impairment using the practical expedients permitted by ASC 310 including impaired loans measured at an observable market price (if available), or at the fair value of the loan’s collateral (if the loan is collateral dependent). Fair value of the loan’s collateral, when the loan is dependent on collateral, is determined by appraisals or independent valuation which is then adjusted for the cost related to liquidation of the collateral.

Other Real Estate Owned: Certain assets such as other real estate owned (OREO) are measured at the lower of carrying amount or fair value less cost to sell. We believe that the fair value component in its valuation follows the provisions of ASC 820.

Derivative Financial Instruments: The equity derivative contracts are purchased as part of our Indexed Certificate of Deposit (ICD) program and are an offset of an asset and liability.  ICD values are measured on the S&P 500 Index.

For level 3 assets and liabilities measured at fair value on a recurring basis or non-recurring basis as of June 30, 2015 and December 31, 2014 and significant unobservable inputs used in the fair value measurements were as follows:

 
Fair Value at
June 30, 2015
 
Valuation Technique
 
Significant Unobservable Inputs
 
Range
 
Impaired Loans
$ 12,633  
Discounted appraised value
 
 Discount for selling costs and age of appraisals
    15%-55 %
Other Real Estate Owned
$ 2,445  
Discounted appraised value
 
Discount for selling costs and age of appraisals
    15%-55 %

 
 
Fair Value at
 December 31, 2014
 
Valuation Technique
 
Significant Unobservable Inputs
 
Range
 
Impaired Loans
$ 13,223  
Discounted appraised value
 
Discount for selling costs and age of appraisals
    15%-55 %
Other Real Estate Owned
$ 3,507  
Discounted appraised value
 
Discount for selling costs and age of appraisals
    15%-55 %

 
22

 
 
F & M BANK CORP.
Notes to (unaudited) Consolidated Financial Statements
 
Note 6.                   Fair Value, continued

Assets and Liabilities Recorded at Fair Value on a Recurring Basis

The tables below present the recorded amount of assets and liabilities measured at fair value on a recurring basis.

June 30, 2015
 
Total
   
Level 1
   
Level 2
   
Level 3
 
U. S. Treasuries
  $ 4,042     $ -     $ 4,042     $ -  
Government sponsored enterprises
    8,144       -       8,144       -  
Mortgage-backed securities
    925       -       925       -  
Marketable Equities
    135       -       135       -  
Investment securities available for sale
    13,246       -       13,246       -  
                                 
Total assets at fair value
  $ 13,246     $ -     $ 13,246     $ -  
                                 
Total liabilities at fair value
  $ -     $ -     $ -     $ -  
                                 
Derivative financial instruments at fair value
  $ 38     $ -     $ 38     $ -  

December 31, 2014
 
Total
   
Level 1
   
Level 2
   
Level 3
 
U. S. Treasuries
  $ 4,020     $ -     $ 4,020     $ -  
Government sponsored enterprises
    8,038       -       8,038       -  
Mortgage-backed securities
    1,022       -       1,022       -  
Marketable Equities
    135       -       135       -  
Investment securities available for sale
    13,215       -       13,215       -  
                                 
Total assets at fair value
  $ 13,215     $ -     $ 13,215     $ -  
                                 
Total liabilities at fair value
  $ -     $ -     $ -     $ -  
                                 
Derivative financial instruments at fair value
  $ 33     $ -     $ 33     $ -  
 
 
23

 
 
F & M BANK CORP.
Notes to (unaudited) Consolidated Financial Statements
 
Note 6.                 Fair Value, continued

Assets and Liabilities Recorded at Fair Value on a Non-recurring Basis
 
The table below presents the recorded amount of assets and liabilities measured at fair value on a non-recurring basis.  The Company has determined that Other Real Estate Owned and Impaired Loans are Level 3.

June 30, 2015
 
Total
   
Level 1
   
Level 2
   
Level 3
 
Other Real Estate Owned
  $ 2,445       -       -     $ 2,445  
              -       -          
     Construction/Land Development
    11,163       -       -       11,163  
     Farmland
    -       -       -       -  
     Real Estate
    547       -       -       547  
     Multi-Family
    -       -       -       -  
     Commercial Real Estate
    874       -       -       874  
     Home Equity – closed end
    -       -       -       -  
     Home Equity – open end
    -       -       -       -  
     Commercial & Industrial – Non-Real Estate
    -       -       -       -  
     Consumer
    -       -       -       -  
     Credit cards
    -       -       -       -  
     Dealer Finance
    49       -       -       49  
Impaired loans
    12,633       -       -       12,633  
                                 
Total assets at fair value
  $ 15,078     $ -     $ -     $ 15,078  
                                 
Total liabilities at fair value
  $ -     $ -     $ -     $ -  

December 31, 2014
 
Total
   
Level 1
   
Level 2
   
Level 3
 
Other Real Estate Owned
  $ 3,507       -       -     $ 3,507  
              -       -          
     Construction/Land Development
    11,507       -       -       11,507  
     Farmland
    -       -       -       -  
     Real Estate
    825       -       -       825  
     Multi-Family
    -       -       -       -  
     Commercial Real Estate
    891       -       -       891  
     Home Equity – closed end
    -       -       -       -  
     Home Equity – open end
    -       -       -       -  
     Commercial & Industrial – Non-Real Estate
    -       -       -       -  
     Consumer
    -       -       -       -  
     Credit cards
    -       -       -       -  
     Dealer Finance
    -       -       -       -  
Impaired loans
    13,223       -       -       13,223  
                                 
Total assets at fair value
  $ 16,730       -     $ -     $ 16,730  
                                 
Total liabilities at fair value
  $ -     $ -     $ -     $ -  

 
24

 
 
F & M BANK CORP.
Notes to (unaudited) Consolidated Financial Statements
 
Note 7.                  Disclosures About Fair Value of Financial Instruments

ASC 825 “Financial Instruments” defines the fair value of a financial instrument as the amount at which a financial instrument could be exchanged in a current transaction between willing parties, other than in a forced liquidation or sale.  As the majority of the Bank’s financial instruments lack an available trading market, significant estimates, assumptions and present value calculations are required to determine estimated fair value.  The following presents the carrying amount, fair value and placement in the fair value hierarchy of the Company’s financial instruments as of June 30, 2015 and December 31, 2014.  This table excludes financial instruments for which the carrying amount approximates the fair value, which would be Level 1; inputs to the valuation methodology are quoted prices (unadjusted) for identical assets or liabilities in active markets. All financial instruments below are considered Level 2 with the exception of impaired loans (see previous table); inputs to the valuation methodology include quoted prices for similar assets and liabilities in active markets, and inputs that are observable for the asset or liability, either directly or indirectly, for substantially the full term of the financial instrument.

   
June 30, 2015
   
December 31, 2014
 
   
Estimated
   
Carrying
   
Estimated
   
Carrying
 
   
Fair Value
   
Value
   
Fair Value
   
Value
 
Financial Assets
                       
Loans
  $ 557,660     $ 532,805     $ 551,338     $ 518,202  
                                 
Financial Liabilities
                               
Time deposits
    177,093       175,567       196,826       195,464  
Long-term debt
    24,817       24,321       9,862       9,875  

The carrying value of cash and cash equivalents, other investments, deposits with no stated maturities, short-term borrowings, and accrued interest approximate fair value. The fair value of securities was calculated using the most recent transaction price or a pricing model, which takes into consideration maturity, yields and quality.  The remaining financial instruments were valued based on the present value of estimated future cash flows, discounted at various rates in effect for similar instruments entered into as of the end of each respective period shown above.

Note 8.
Troubled Debt Restructuring

In the determination of the allowance for loan losses, management considers troubled debt restructurings and subsequent defaults in these restructurings by adjusting the loan grades of such loans, which figure into the environmental factors associated with the allowance. Defaults resulting in charge-offs affect the historical loss experience ratios which are a component of the allowance calculation. Additionally, specific reserves may be established on restructured loans evaluated individually.

During the six months ended June 30, 2015, there were eight loan modifications that were considered to be troubled debt restructurings.  Modifications may have included rate adjustments, revisions to amortization schedules, suspension of principal payments for a temporary period, re-advancing funds to be applied as payments to bring the loan(s) current, or any combination thereof.

   
Six Months ended June 30, 2015
 
         
Pre-Modification
   
Post-Modification
 
         
Outstanding
   
Outstanding
 
   
Number of Contracts
   
Recorded Investment
   
Recorded Investment
 
Troubled Debt Restructurings
                 
Real Estate
    4     $ 2,724     $ 2,724  
Consumer
    4       43       43  
Total
    8     $ 2,767     $ 2,767  

 
25

 
 
F & M BANK CORP.
Notes to (unaudited) Consolidated Financial Statements
 
Note 8.                   Troubled Debt Restructuring, continued

During the quarter ended June 30, 2015, there were five loan modifications that were considered to be troubled debt restructurings.

   
Three Months ended June 30, 2015
 
         
Pre-Modification
   
Post-Modification
 
         
Outstanding
   
Outstanding
 
   
Number of Contracts
   
Recorded Investment
   
Recorded Investment
 
Troubled Debt Restructurings
                 
Real Estate
    4     $ 2,724     $ 2,724  
Consumer
    1       6       6  
Total
    5     $ 2,730     $ 2,730  
 
At June 30, 2015, one real estate loan (outstanding recorded investment of $95,000) that had been restructured in the previous 12 months, was in default or was on nonaccrual status.  A restructured loan is considered in default when it becomes 90 days past due.
 
During the six months and quarter ended, June 30, 2014, there were two loan modifications that were considered to be troubled debt restructurings; a real estate loan with a recorded investment of $85,000 and a consumer loan with a recorded investment of $24,000. There were also no troubled debt restructurings from the previous twelve months that went into default in the first quarter of 2014. A restructured loan is considered in default when it becomes 90 days past due.
 
 
26

 

F & M BANK CORP.
Notes to (unaudited) Consolidated Financial Statements
 
Item 2.                 Management's Discussion and Analysis of Financial Condition and Results of Operations

F & M Bank Corp. (Company)  incorporated in Virginia in 1983, is a one-bank holding company pursuant to section 3(a)(1) of the Bank Holding Company Act of 1956, which provides financial services through its wholly-owned subsidiary Farmers & Merchants Bank (Bank). TEB Life Insurance Company (TEB) and Farmers & Merchants Financial Services (FMFS) are wholly-owned subsidiaries of the Bank. The Bank also holds a majority ownership in VBS Mortgage LLC (VBS).

The Bank is a full service commercial bank offering a wide range of banking and financial services through its ten branch offices as well as its loan production offices located in Penn Laird, VA (which specializes in providing automobile financing through a network of automobile dealers) and in Fishersville, VA.  TEB reinsures credit life and accident and health insurance sold by the Bank in connection with its lending activities. FMFS provides title insurance, brokerage services and property/casualty insurance to customers of the Bank. VBS originates conventional and government sponsored mortgages through their offices in Harrisonburg and Woodstock, VA.

The Company’s primary trade area services customers in Rockingham County, Shenandoah County, Page County and Augusta County.

Management’s discussion and analysis is presented to assist the reader in understanding and evaluating the financial condition and results of operations of the Company.  The analysis focuses on the consolidated financial statements, footnotes, and other financial data presented.  The discussion highlights material changes from prior reporting periods and any identifiable trends which may affect the Company.  Amounts have been rounded for presentation purposes. This discussion and analysis should be read in conjunction with the Consolidated Financial Statements and the Notes to the Consolidated Financial Statements presented in Item 1, Part 1 of this Form 10-Q.

Forward-Looking Statements

Certain statements in this report may constitute “forward-looking statements” within the meaning of the Private Securities Litigation Reform Act of 1995. Forward-looking statements are statements that include projections, predictions, expectations or beliefs about future events or results or otherwise are not statements of historical fact.  Such statements are often characterized by the use of qualified words (and their derivatives) such as “expect,” “believe,” “estimate,” “plan,” “project,” or other statements concerning opinions or judgment of the Company and its management about future events. 

Although the Company believes that its expectations with respect to certain forward-looking statements are based upon reasonable assumptions within the bounds of its existing knowledge of its business and operations, there can be no assurance that actual results, performance or achievements of the Company will not differ materially from any future results, performance or achievements expressed or implied by such forward-looking statements. Actual future results and trends may differ materially from historical results or those anticipated depending on a variety of factors, including, but not limited to, the effects of and changes in: general economic conditions, the interest rate environment, legislative and regulatory requirements, competitive pressures, new products and delivery systems, inflation, changes in the stock and bond markets, technology, and consumer spending and savings habits.

We do not update any forward-looking statements that may be made from time to time by or on behalf of the Company.
 
 
27

 
 
F & M BANK CORP.
Notes to (unaudited) Consolidated Financial Statements
 
Item 2.
Management's Discussion and Analysis of Financial Condition and Results of Operations (Continued)

Critical Accounting Policies

General

The Company’s financial statements are prepared in accordance with accounting principles generally accepted in the United States of America (“GAAP”). The financial information contained within the statements is, to a significant extent, financial information that is based on measures of the financial effects of transactions and events that have already occurred. A variety of factors could affect the ultimate value that is obtained either when earning income, recognizing an expense, recovering an asset or relieving a liability. The Company uses historical loss factors as one factor in determining the inherent loss that may be present in its loan portfolio. Actual losses could differ significantly from the historical factors that are used. The fair value of the investment portfolio is based on period end valuations but changes daily with the market. In addition, GAAP itself may change from one previously acceptable method to another method. Although the economics of these transactions would be the same, the timing of events that would impact these transactions could change.

Allowance for Loan Losses

The allowance for loan losses is an estimate of the losses that may be sustained in the loan portfolio. The allowance is based on two basic principles of accounting: (i) ASC 450 “Contingencies”, which requires that losses be accrued when they are probable of occurring and estimable and (ii) ASC 310 “Receivables”, which requires that losses be accrued based on the differences between the value of collateral, present value of future cash flows or values that are observable in the secondary market and the loan balance.  For further discussion refer to page 32 in the Management Discussion and Analysis.

Goodwill and Intangibles

ASC 805 “Business Combinations” and ASC 350 “Intangibles” require that the purchase method of accounting be used for all business combinations initiated after June 30, 2001. Additionally, it further clarifies the criteria for the initial recognition and measurement of intangible assets separate from goodwill. ASC 350 prescribes the accounting for goodwill and intangible assets subsequent to initial recognition. The provisions of ASC 350 discontinue the amortization of goodwill and intangible assets with indefinite lives. Instead, these assets will be subject to at least an annual impairment review and more frequently if certain impairment indicators are in evidence. ASC 350 also requires that reporting units be identified for the purpose of assessing potential future impairments of goodwill.

Securities Impairment

For a complete discussion of securities impairment see Note 2 of the Notes to Consolidated Financial Statements.

Overview

Net income for the six months ended June 30, 2015 was $4,047,000 or $1.15 per share, compared to $2,667,000 or $.91 in the same period in 2014, an increase of 51.74%.  Noninterest income increased 10.64% and noninterest expense increased 17.76% during the same period.  Net income from Bank operations adjusted for income from Parent activities is as follows:

In thousands
 
2015
   
2014
 
             
Net Income from Bank Operations
  $ 3,912     $ 2,586  
Income from Parent Company Activities
    135       81  
Net Income for the six months ended June 30
  $ 4,047     $ 2,667  

 
28

 
 
F & M BANK CORP.
Notes to (unaudited) Consolidated Financial Statements
 
Item 2.
Management's Discussion and Analysis of Financial Condition and Results of Operations (Continued)
 
Results of Operations

As shown in Table I on page 36, the 2015 year to date tax equivalent net interest income increased $997,000 or 17.28% compared to the same period in 2014.  The tax equivalent adjustment to net interest income totaled $65,000.  The yield on earning assets decreased .03%, while the cost of funds decreased .30% compared to the same period in 2014.  The quarter to date tax equivalent net interest income increased $927,000 or 16.04% compared to the same period in 2014.

Year to date, the combination of the decrease in cost of funds and changes in balance sheet leverage has resulted in the net interest margin increasing to 4.46%, an increase of 20 basis points when compared to the same period in 2014.  The quarter to date net interest margin at 4.46% is an 11 basis point increase of the same period in 2014.  A schedule of the net interest margin for the three and six month periods ended June 30, 2015 and 2014 can be found in Table I on page 36.

The Interest Sensitivity Analysis contained in Table II on page 37 indicates the Company is in an asset sensitive position in the one year time horizon.  As the notes to the table indicate, the data was based in part on assumptions as to when certain assets or liabilities would mature or reprice. Approximately 41.57% of rate sensitive assets and 42.15% of rate sensitive liabilities are subject to repricing within one year.  Due to the relatively flat yield curve, management has kept deposit rates low. The growth in earning assets and the growth in noninterest bearing accounts has resulted in the decrease in the positive GAP position in the one year time period.

Noninterest income increased $182,000 or 10.64% for the six month period ended June 30, 2015.  The increase is primarily due to an increase in insurance and other commissions due to VBS Mortgage income in 2015, which was a loss in 2014.  The noninterest income for the quarter ended June 30, 2015 increased $56,000 or 6.00% over the same period in 2014.

Noninterest expense increased $1,339,000 for the six month period ended June 30, 2015 as compared to 2014. Expense increased in the areas of salaries and benefits, pension, data processing, and OREO losses.  The noninterest expense for the quarter ended June 30, 2015 increased $164,000 over the same period in 2014.  The Company’s operating costs have always compared favorably to peer group (Holding Companies with Consolidated Assets of $500 million to $1 billion) due to an excellent asset to employee ratio and below average facilities costs.
 
29

 
 
F & M BANK CORP.
Notes to (unaudited) Consolidated Financial Statements
 
Item 2.
Management's Discussion and Analysis of Financial Condition and Results of Operations (Continued)

Balance Sheet

Federal Funds Sold and Interest Bearing Bank Deposits

The Company’s subsidiary bank invests a portion of its excess liquidity in either federal funds sold or interest bearing bank deposits. Federal funds sold offer daily liquidity and pay market rates of interest that at quarter end were benchmarked at 0% to .25% by the Federal Reserve. Actual rates received vary slightly based upon money supply and demand among banks. Interest bearing bank deposits are held either in money market accounts or as short-term certificates of deposits. Combined balances in fed funds sold and interest bearing bank deposits have decreased since year end due to the growth in Loans Held for Sale.

Securities

The Company’s securities portfolio serves several purposes.  Portions of the portfolio are held to assist the Company with asset liability management and as security for certain public funds and repurchase agreements.

The securities portfolio consists of investment securities commonly referred to as securities held to maturity and securities available for sale.  Securities are classified as Held to Maturity investment securities when management has the intent and ability to hold the securities to maturity.  Held to Maturity Investment securities are carried at amortized cost.  Securities available for sale include securities that may be sold in response to general market fluctuations, liquidity needs and other similar factors.  Securities available for sale are recorded at market value.  Unrealized holding gains and losses on available for sale securities are excluded from earnings and reported (net of deferred income taxes) as a separate component of stockholders’ equity.

As of June 30, 2015, the market value of securities available for sale exceeded their cost by $27,000. The portfolio is made up of primarily agency securities with an average portfolio life of just over three years. This short average life results in less portfolio volatility and positions the Bank to redeploy assets in response to rising rates. There are no securities scheduled to mature in 2015.

In reviewing investments as of June 30, 2015, there were no securities which met the definition for other than temporary impairment.  Management continues to re-evaluate the portfolio for impairment on a quarterly basis.

Loan Portfolio

The Company operates in a predominately rural area that includes the counties of Rockingham, Page, Shenandoah and Augusta in the western portion of Virginia. The local economy benefits from a variety of businesses including agri-business, manufacturing, service businesses and several universities and colleges.  The Bank is an active residential mortgage and residential construction lender and generally makes commercial loans to small and mid-size businesses and farms within its primary service area.

Lending is geographically diversified within the service area.  The only concentration within the portfolio is in construction and development lending.  Management and the Board of Directors review this concentration and other potential areas of concentration quarterly.
 
 
30

 

F & M BANK CORP.
Notes to (unaudited) Consolidated Financial Statements
 
Item 2.
Management's Discussion and Analysis of Financial Condition and Results of Operations (Continued)

Loans Held for Investment of $532,805,000 increased $14.6 million at June 30, 2015 compared to December 31, 2014.  The dealer finance portfolio increased $8.4 million and the real estate portfolio increased $2.6 million.  Increases in other loan categories totaled $3.6 million with closed-in home equity, consumer and credit cards being the only areas of decrease ($1.2 million).

Loans Held for Sale totaled $55,762,000 at June 30, 2015, an increase of $42,380,000 compared to December 31, 2014.  Secondary market loan originations are typically subject to seasonal fluctuations in the early part of the year.  The first half of 2015 was very strong for both VBS Mortgage originations ($2,942,000) and NorthPointe Bank participations ($39,438,000).

Nonperforming loans include nonaccrual loans and loans 90 days or more past due.   Nonaccrual loans are loans on which interest accruals have been suspended or discontinued permanently.  Nonperforming loans totaled $7,299,000 at June 30, 2015 compared to $6,975,000 at December 31, 2014.  Although the potential exists for loan losses, management believes the bank is generally well secured and continues to actively work with its customers to effect payment.  As of June 30, 2015, the Company holds $2,445,000 of real estate which was acquired through foreclosure. This is a decrease of $1,062,000 compared to December 31, 2014.

The following is a summary of information pertaining to risk elements and nonperforming loans (in thousands):
 
   
June 30,
2015
   
December 31, 2014
 
             
Nonaccrual Loans
           
     Real Estate
  $ 5,793     $ 5,481  
     Commercial
    1,046       1,179  
     Home Equity
    116       153  
     Other
    77       161  
      7,032       6,974  
                 
Loans past due 90 days or more (excluding nonaccrual)
               
     Real Estate
    -       -  
     Commercial
    -       -  
     Home Equity
    136       -  
     Other
    131       1  
      267       1  
                 
Total Nonperforming loans
  $ 7,299     $ 6,975  
                 
Restructured Loans current and performing:
               
      Real Estate
    10,876       3,913  
      Commercial
    509       518  
      Home Equity
    290       290  
       Other
    27       22  
                 
Nonperforming loans as a percentage of loans held for investment
    1.37 %     1.35 %
                 
Net Charge Offs to total loans held for investment
    .02 %     .33 %
                 
Allowance for loan and lease losses to nonperforming loans
    122.13 %     125.09 %
 
 
31

 
 
F & M BANK CORP.
Notes to (unaudited) Consolidated Financial Statements
 
Item 2.
Management's Discussion and Analysis of Financial Condition and Results of Operations (Continued)

Allowance for Loan Losses

The allowance for loan losses provides for the risk that borrowers will be unable to repay their obligations.  The risk associated with real estate and installment notes to individuals is based upon employment, the local and national economies and consumer confidence.  All of these affect the ability of borrowers to repay indebtedness.  The risk associated with commercial lending is substantially based on the strength of the local and national economies.

Management evaluates the allowance for loan losses on a quarterly basis in light of national and local economic trends, changes in the nature and volume of the loan portfolio and trends in past due and criticized loans.  Specific factors evaluated include internally generated loan review reports, past due reports, historical loan loss experience and changes in the financial strength of individual borrowers that have been included on the Bank’s watch list or schedule of classified loans.

In evaluating the portfolio, loans are segregated into loans with identified potential losses and pools of loans by type and a general allowance based on a variety of criteria.   Loans with identified potential losses include examiner and bank classified loans. Classified relationships in excess of $500,000 and loans identified as Troubled Debt Restructurings are reviewed individually for impairment under ASC 310. A variety of factors are taken into account when reviewing these credits including borrower cash flow, payment history, fair value of collateral, company management, the industry in which the borrower is involved and economic factors. Loan relationships that are determined to have no impairment are placed back into the appropriate loan pool and reviewed under ASC 450.

Loans that are not impaired are categorized by call report code and an estimate is calculated based on actual loss experience over the last two years.  Dealer finance loans utilize a five year loss history due the growth in the portfolio and the age of the division.  A general allowance for inherent losses has been established to reflect other unidentified losses within the portfolio. The general allowance is calculated using eight environmental factors (loan growth, unemployment, past due/criticized loans, interest rates, changes in underwriting practices, local real estate industry conditions, and experience of lending staff) with a range for worst and best case.  The general allowance assists in managing recent changes in portfolio risk that may not be captured in individually impaired loans or in the homogeneous pools based on two year loss histories. The Board approves the loan loss provision for each quarter based on this evaluation. An effort is made to keep the actual allowance at or above the midpoint of the range established by the evaluation process.

The allowance for loan losses of $8,914,000 at June 30, 2015 is equal to 1.67% of loans held for investment. This compares to an allowance of $8,725,000 (1.68%) at December 31, 2014.  Based on the evaluation of the loan portfolio described above, management has funded the allowance a total of $300,000 in the first six months of 2015. Net charge-offs year to date totaled $110,000.

The overall level of the allowance increased for several years and now approximates the national peer group average.  Based on historical losses, delinquency rates, collateral values of delinquent loans and a thorough review of the loan portfolio, management is of the opinion that the allowance for loan losses fairly states the estimated losses in the current portfolio.
 
 
32

 
 
F & M BANK CORP.
Notes to (unaudited) Consolidated Financial Statements
 
Item 2.
Management's Discussion and Analysis of Financial Condition and Results of Operations (Continued)

Deposits and Other Borrowings

The Company's main source of funding is comprised of deposits received from individuals, governmental entities and businesses located within the Company's service area.  Deposit accounts include demand deposits, savings, money market and certificates of deposit.  Total deposits have decreased $8,735,000 since December 31, 2014.  Time deposits decreased $20,897,000 during this period while demand deposits and savings deposits increased $12,162,000.  The decrease in certificates of deposits is a result of a decrease in core time deposits as well as a large CDARS customer that did not reinvest. The increase in demand deposits and savings deposits is a result of new account growth during the year.  The Bank also participates in the CDARS program.  CDARS (Certificate of Deposit Account Registry Service) is a program that allows the bank to accept customer deposits in excess of FDIC limits and through reciprocal agreements with other network participating banks by offering FDIC insurance up to as much as $50 million in deposits. The CDARS program also allows the Bank to purchase funds through its One-Way Buy program. At quarter end the Bank had a total of $13.1 million in CDARS funding, which is a decrease of $17.0 million over December 31, 2014.

Short-term debt

Short-term debt consists of federal funds purchased, daily rate credit obtained from the Federal Home Loan Bank (FHLB), short-term fixed rate FHLB borrowings and commercial repurchase agreements (repos). Commercial customers deposit operating funds into their checking account and by mutual agreement with the bank their excess funds are swept daily into the repurchase accounts.  These accounts are not considered deposits and are not insured by the FDIC.  The Bank pledges securities held in its investment portfolio as collateral for these short-term loans.  Federal funds purchased are overnight borrowings obtained from the Bank’s primary correspondent bank to manage short-term liquidity needs. Borrowings from the FHLB have been used to finance loans held for sale and also to finance the increase in short-term residential and commercial construction loans.  As of June 30, 2015 there were $40,000,000 in FHLB short-term borrowings, federal funds purchased totaled $3,776,000 and commercial repurchase agreements totaled $4,311,000.  This compared to FHLB short-term borrowings of $10,000,000 and commercial repurchase agreements of $4,358,000 at December 31, 2014.

Long-term debt

Borrowings from the FHLB continue to be an important source of funding.  The Company’s subsidiary bank borrows funds on a fixed rate basis.  These borrowings are used to fund loan growth and also assist the Bank in matching the maturity of its fixed rate real estate loan portfolio with the maturity of its debt and thus reduce its exposure to interest rate changes.  There were $554,000 of scheduled repayments and $15,000,000 in additional borrowings during the quarter ended June 30, 2015.

 
33

 
 
F & M BANK CORP.
Notes to (unaudited) Consolidated Financial Statements
 
Item 2.
Management's Discussion and Analysis of Financial Condition and Results of Operations (Continued)

Capital

The Company successfully completed a private placement of common stock ($12 million) in March 2014 and a public offering of mandatorily convertible preferred stock in December 2014 ($10 million).  The Company intends to use the proceeds from the common stock for general corporate purposes, including organic growth, new market expansion and possible future acquisitions.  The Company used the proceeds from the preferred stock offering to redeem subordinated debt agreements.

The Company seeks to maintain a strong capital base to expand facilities, promote public confidence, support current operations and grow at a manageable level.

March 31, 2015 the Company implemented the Basel III capital requirements.  As of June 30, 2015 total risk based capital and leverage ratios of 15.86% and 12.45%, respectively, as compared to year end of 17.35% and 12.88%, respectively. For the same period, Bank-only total risk based capital and leverage ratios were 15.79% and 12.40%, respectively, as compared to year end of 17.12% and 12.70%, respectively. Both the Company and the Bank also began reporting common equity tier 1 capital ratios of 12.88% and 14.54%, respectively.  For both the Company and the Bank these ratios are in excess of regulatory minimums to be considered “well capitalized”.
 
Liquidity

Liquidity is the ability to meet present and future financial obligations through either the sale or maturity of existing assets or the acquisition of additional funds through liability management. Liquid assets include cash, interest-bearing deposits with banks, federal funds sold, investments and loans maturing within one year.  The Company's ability to obtain deposits and purchase funds at favorable rates determines its liquidity exposure.  As a result of the Company's management of liquid assets and the ability to generate liquidity through liability funding, management believes that the Company maintains overall liquidity sufficient to satisfy its depositors' requirements and meet its customers' credit needs.

Additional sources of liquidity available to the Company include, but are not limited to, loan repayments, the ability to obtain deposits through the adjustment of interest rates and the purchasing of federal funds.  To further meet its liquidity needs, the Company’s subsidiary bank also maintains a line of credit with its primary correspondent financial institution as well as another smaller line with Zions Bank.  The Bank also has a line of credit with the Federal Home Loan Bank of Atlanta that allows for secured borrowings.

Interest Rate Sensitivity

In conjunction with maintaining a satisfactory level of liquidity, management must also control the degree of interest rate risk assumed on the balance sheet.  Managing this risk involves regular monitoring of interest sensitive assets relative to interest sensitive liabilities over specific time intervals. The Company monitors its interest rate sensitivity periodically and makes adjustments as needed. There are no off balance sheet items that will impair future liquidity.

As of June 30, 2015, the Company had a cumulative Gap Rate Sensitivity Ratio of 11.08% for the one year repricing period. This generally indicates that earnings would increase in an increasing interest rate environment as assets reprice more quickly than liabilities. However, in actual practice, this may not be the case as balance sheet leverage, funding needs and competitive factors within the market could dictate the need to raise deposit rates more quickly.  Management constantly monitors the Company’s interest rate risk and has decided the current position is acceptable for a well-capitalized community bank.

A summary of asset and liability repricing opportunities is shown in Table II, on page 36.
 
Stock Repurchase

On September 18, 2008, the Company’s Board of Directors approved an increase in the number of shares of common stock that the Company can repurchase under the share repurchase program from 150,000 to 200,000 shares. After a period of suspension, the program was reinstated in June 2015 and 1,300 shares were purchased.

 
34

 
 
F & M BANK CORP.
Notes to (unaudited) Consolidated Financial Statements
 
Item 2.
Management's Discussion and Analysis of Financial Condition and Results of Operations (Continued)

Effect of Newly Issued Accounting Standards

In April 2015, the FASB issued guidance which provides a practical expedient that permits the Company to measure defined benefit plan assets and obligations using the month-end that is closest to the Company’s fiscal year-end. The amendments will be effective for fiscal years, and interim periods within those fiscal years, beginning after December 15, 2015, with early adoption permitted. The Company does not expect these amendments to have a material effect on its financial statements.
 
Other accounting standards that have been issued by the FASB or other standards-setting bodies are not expected to have a material effect on the Company’s financial position, result of operations or cash flows.

 
Existence of Securities and Exchange Commission Web Site

The Securities and Exchange Commission maintains a Web site that contains reports, proxy and information statements and other information regarding registrants that file electronically with the Commission, including F & M Bank Corp. and the address is (http: //www.sec.gov).

 
35

 
 
F & M BANK CORP.
Notes to (unaudited) Consolidated Financial Statements
TABLE I
F & M BANK CORP.
Net Interest Margin Analysis
(on a fully taxable equivalent basis)
(Dollar Amounts in Thousands)

   
Six Months Ended
   
Six Months Ended
   
Three Months Ended
   
Three Months Ended
 
   
June 30, 2015
   
June 30, 2014
   
June 30, 2015
   
June 30, 2014
 
Average
       
Income/
   
Average
         
Income/
   
Average
         
Income/
   
Average
         
Income/
   
Average
 
   
Balance2,4
   
Expense
   
Rates
   
Balance2,4
   
Expense
   
Rates5
   
Balance2,4
   
Expense
   
Rates
   
Balance2,4
   
Expense
   
Rates5
 
Interest income
                                                                       
     Loans held for investment1,2
  $ 525,392     $ 13,792       5.29 %   $ 486,596     $ 12,823       5.31 %   $ 530,361     $ 6,989       5.29 %   $ 491,143     $ 6,578       5.37 %
     Loans held for sale
    38,530       513       2.68 %     3,584       64       3.60 %     47,579       321       2.71 %     5,484       49       3.58 %
     Federal funds sold
    7,267       8       .22 %     23,280       24       .21 %     5,806       3       .21 %     22,444       11       .20 %
     Interest bearing deposits
    1,329       -       -       765       -       -       689       -       -       836       -       -  
     Investments
                                                                                               
Taxable 3
    17,555       136       1.56 %     13,312       99       1.50 %     18,090       93       2.06 %     13,617       62       1.82 %
Partially taxable
    125       -       -       103       -       -       125       -       -       103       -       -  
     Total earning assets
  $ 590,198     $ 14,449       4.94 %   $ 527,640     $ 13,010       4.97 %   $ 602,650     $ 7,406       4.93 %   $ 533,627     $ 6,700       5.04 %
Interest Expense
                                                                                               
     Demand deposits
    119,914       314       .53 %     116,433       336       .58 %     117,483       157       .54 %     116,526       169       .58 %
     Savings
    68,053       70       .21 %     57,431       57       .20 %     69,756       37       .21 %     58,637       29       .20 %
     Time deposits
    176,659       717       .81 %     195,992       892       .91 %     170,122       353       .83 %     193,084       430       .89 %
     Short-term debt
    32,569       30       .19 %     3,427       4       .24 %     45,012       19       .17 %     3,317       2       .24 %
     Long-term debt
    23,335       252       2.18 %     21,404       580       5.46 %     24,387       132       2.17 %     21,120       289       5.49 %
     Total interest bearing liabilities
  $ 420,530     $ 1,383       .66 %   $ 394,687     $ 1,869       .96 %   $ 426,760     $ 698       .66 %   $ 392,684     $ 919       .94 %
                                                                                                 
Tax equivalent net interest income 1
          $ 13,066                     $ 11,141                     $ 6,708                     $ 5,781          
                                                                                                 
Net interest margin
                    4.46 %                     4.26 %                     4.46 %                     4.35 %
 

1      Interest income on loans includes loan fees.
2      Loans held for investment include nonaccrual loans.
 
3
An incremental income tax rate of 34% was used to calculate the tax equivalent income (see page 28) on nontaxable and partially taxable investments and loans.
4      Average balance information is reflective of historical cost and has not been adjusted for changes in market value annualized.
 
 
36

 
 
F & M BANK CORP.
Notes to (unaudited) Consolidated Financial Statements
TABLE II

F & M BANK CORP.
Interest Sensitivity Analysis
 
June 30, 2015
(In Thousands of Dollars)

The following table presents the Company’s interest sensitivity.

      0 – 3       4 – 12       1 – 5    
Over 5
   
Not
       
   
Months
   
Months
   
Years
   
Years
   
Classified
   
Total
 
                                           
Uses of funds
                                         
Loans
                                         
Commercial
  $ 29,307     $ 17,202     $ 117,640     $ 13,868     $ -     $ 178,017  
Installment
    3,881       754       39,850       12,662       -       57,147  
Real estate loans for investments
    90,941       49,445       148,944       5,800       -       295,130  
Loans held for sale
    55,762       -       -       -       -       55,762  
Credit cards
    2,511       -       -       -       -       2,511  
Federal funds sold
    -       -       -       -       -       -  
Interest bearing bank deposits
    528       -       -       -       -       528  
Investment securities
    125       -       12,186       925       135       13,371  
Total
  $ 183,055     $ 67,401     $ 318,620     $ 33,255     $ 135     $ 602,466  
                                                 
Sources of funds
                                               
Interest bearing demand deposits
  $ -     $ 29,942     $ 64,554     $ 17,306     $ -     $ 111,802  
Savings deposits
    -       15,415       46,245       15,415       -       77,075  
Certificates of deposit $100,000 and over
    13,388       20,675       29,296       -       -       63,359  
Other certificates of deposit
    16,815       37,659       56,734       -       -       111,208  
Short-term borrowings
    48,087       -       -       -       -       48,087  
Long-term borrowings
    428       1,286       14,357       8,250       -       24,321  
Total
  $ 78,718     $ 104,977     $ 211,186     $ 40,971     $ -     $ 435,852  
                                                 
Discrete Gap
  $ 104,337     $ (37,576 )   $ 107,434     $ (7,716 )   $ 135     $ 166,614  
                                                 
Cumulative Gap
  $ 104,337     $ 66,761     $ 174,195     $ 166,479     $ 166,614          
                                                 
Ratio of Cumulative Gap to Total Earning Assets
    17.32 %     11.08 %     28.91 %     27.63 %     27.66 %        

Table II reflects the earlier of the maturity or repricing dates for various assets and liabilities as of June 30, 2015.  In preparing the above table, no assumptions were made with respect to loan prepayments. Loan principal payments are included in the earliest period in which the loan matures or can reprice.  Principal payments on installment loans scheduled prior to maturity are included in the period of maturity or repricing. Proceeds from the redemption of investments and deposits are included in the period of maturity.  Estimated maturities of deposits, which have no stated maturity dates, were derived from guidance contained in FDICIA 305.
 
 
37

 
 
F & M BANK CORP.
Notes to (unaudited) Consolidated Financial Statements
 
Item 3.                 Quantitative and Qualitative Disclosures About Market Risk

Not Applicable

Item 4.                 Controls and Procedures

Evaluation of Disclosure Controls and Procedures

As a result of the enactment of the Sarbanes-Oxley Act of 2002, issuers such as F & M Bank Corp. that file periodic reports under the Securities Exchange Act of 1934 (the "Act") are required to include in those reports certain information concerning the issuer's controls and procedures for complying with the disclosure requirements of the federal securities laws.  These disclosure controls and procedures include, without limitation, controls and procedures designed to ensure that information required to be disclosed by an issuer in the reports it files or submits under the Act, is recorded , processed, summarized and reported within the time periods specified in the Securities and Exchange Commission’s rules and forms and is accumulated and communicated to the issuer's management, including its principal executive officer or officers and principal financial officer or officers, or persons performing similar functions, as appropriate to allow timely decisions regarding required disclosure.

As required, we will evaluate the effectiveness of these disclosure controls and procedures on a quarterly basis, and most recently did so as of the end of the period covered by this report.
 
The Company’s Chief Executive Officer and Chief Financial Officer, based on their evaluation as of the end of the period covered by this quarterly report of the Company’s disclosure controls and procedures (as defined in Rule 13(a)-15(e) of the Act), have concluded that the Company’s disclosure controls and procedures are effective for purposes of Rule 13(a)-15(b).
 
Changes in Internal Controls

The findings of the internal auditor are presented to management of the Bank and to the Audit Committee of the Company.  During the period covered by this report, there were no changes to the internal controls over financial reporting of the Company that have materially affected, or are reasonably likely to materially affect, the Company’s internal controls over financial reporting.

 
38

 

Part II                 Other Information
 
Item 1.
Legal Proceedings
 
 
There are no material pending legal proceedings other than ordinary routine litigation incidental to its business, to which the Company is a party or of which the property of the Company is subject.
 
     
Item 1a.
Risk Factors –
 
 
There have been no material changes to the risk factors disclosed in the Company’s Annual Report on Form 10-K for the year ended December 31, 2014.
 
     
Item 2.
Unregistered Sales of Equity Securities and Use of Proceeds –
None
     
Item 3.
Defaults Upon Senior Securities – 
None
     
Item 4.
Mine Safety Disclosures
None
     
Item 5.
Other Information – 
None
     
Item 6.
Exhibits
None
 
(a)           Exhibits

 
 
10.1
Form of Securities Purchase Agreement, dated March 20, 2014, by and among   F & M Bank Corp. and the purchases thereto, incorporated herein by reference from Exhibit 10.1 to F&M Bank Corp.’s current report on Form 8-K filed March 21, 2014.
 
 
Certification of Chief Executive Officer pursuant to Rule 13a-14(a) (filed herewith).
 
 
Certification of Chief Financial Officer pursuant to Rule 13a-14(a) (filed herewith).
 
 
Certifications of Chief Executive Officer and Chief Financial Officer pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sabanes-Oxley Act of 2002 (filed herewith).
 
 
101
The following materials from F&M Bank Corp.’s Quarterly Report on Form 10Q for the period ended June 30, 2015, formatted in Extensible Business Reporting Language (XBRL), include: (i) Consolidated Balance Sheets, (ii) Consolidated Statements of Income, (iii) Consolidated Statements of Comprehensive Income, (iv) Consolidated Statements of Changes in Stockholders’ Equity, (v) Consolidated Statements of Cash Flows and (vi) related notes (filed herewith).
 
 
39

 
Signatures

Pursuant to the requirements of the Securities Exchange Act of 1934, the Registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.

     
  F & M BANK CORP.  
     
 
/s/ Dean W. Withers  
  Dean W. Withers  
 
President and Chief Executive Officer
 
     
 
 
/s/ Carrie A. Comer  
  Carrie A. Comer  
 
Senior Vice President and Chief Financial Officer
 
     

August 14, 2015

 
40

 
 
Exhibit Index:

 
10.1
Form of Securities Purchase Agreement, dated March 20, 2014, by and among   F & M Bank Corp. and the purchases thereto, incorporated herein by reference from Exhibit 10.1 to F&M Bank Corp.’s current report on Form 8-K filed March 21, 2014.
 
 
Certification of Chief Executive Officer pursuant to Rule 13a-14(a) (filed herewith).
 
 
Certification of Chief Financial Officer pursuant to Rule 13a-14(a) (filed herewith).
 
 
Certifications of Chief Executive Officer and Chief Financial Officer pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sabanes-Oxley Act of 2002 (filed herewith).
 
 
101
The following materials from F&M Bank Corp.’s Quarterly Report on Form 10Q for the period ended June 30, 2015, formatted in Extensible Business Reporting Language (XBRL), include: (i) Consolidated Balance Sheets, (ii) Consolidated Statements of Income, (iii) Consolidated Statements of Comprehensive Income, (iv) Consolidated Statements of Changes in Stockholders’ Equity, (v) Consolidated Statements of Cash Flows and (vi) related notes (filed herewith).
 

 41