F&M BANK CORP - Quarter Report: 2018 March (Form 10-Q)
UNITED
STATES
SECURITIES
AND EXCHANGE COMMISSION
Washington,
D. C. 20549
FORM
10-Q
☑
Quarterly report Under Section 13 or 15(d) of the Securities
Exchange Act of 1934
For the
quarterly period ended March 31, 2018.
☐
Transition Report Pursuant to Section 13 or 15(d) of the Securities
Exchange Act of 1934
Commission File
Number: 000-13273
F
& M BANK CORP.
Virginia
|
|
54-1280811
|
(State or Other
Jurisdiction of Incorporation or
Organization)
|
|
(I.R.S.
Employer Identification
No.)
|
P. O.
Box 1111
Timberville,
Virginia 22853
(Address of
Principal Executive Offices) (Zip Code)
(540) 896-8941
(Registrant's
Telephone Number, Including Area Code)
Indicate by check
mark whether the registrant (1) has filed all reports required to
be filed by Section 13 or 15(d) of the Securities Exchange Act of
1934 during the preceding 12 months (or for such shorter period
that the registrant was required to file such reports), and (2) has
been subject to such filing requirements for the past 90 days. Yes
☑ No ☐
Indicate by check
mark whether the registrant has submitted electronically and posted
on its website, if any, every Interactive Data File required to be
submitted and posted pursuant to Rule 405 of Regulation S-T during
the preceding 12 months (or for such shorter period that the
registrant was required to submit and post such files. Yes ☑
No ☐
Indicate by check
mark whether the registrant is a large accelerated filer, an
accelerated filer, a non-accelerated filer, smaller reporting
company, or an emerging growth company. See the definitions of
“large accelerated filer,” “accelerated
filer,” “smaller reporting company,” and
“emerging growth company” in Rule 12b-2 of the Exchange
Act.
Large accelerated
filer ☐
|
Accelerated filer
☑
|
Non-accelerated
filer ☐
|
Smaller reporting
company ☐
|
Emerging growth
company ☐
|
|
|
(Do not check if a
smaller reporting company)
|
|
|
If and
emerging growth company, indicate by check mark if the registrant
has elected not to use the extended transition period for complying
with any new or revised financial accounting standards provided
pursuant to Section 13(a) of the Exchange Act. ☐
Indicate by check
mark whether the registrant is a shell company (as defined in Rule
12b-2 of the Act). Yes ☐ No ☑
State
the number of shares outstanding of each of the registrant’s
classes of common stock, as of the latest practicable
date.
Class
|
|
Outstanding
at May 2, 2018
|
Common Stock, par
value - $5
|
|
3,254,471
shares
|
F
& M BANK CORP.
Index
Page
Part I
|
Financial Information
|
3
|
|
|
|
Item
1.
|
Financial
Statements
|
3
|
|
|
|
|
Consolidated
Balance Sheets – March 31, 2018 and December 31,
2017
|
3
|
|
|
|
|
Consolidated
Statements of Income – Three Months Ended March 31, 2018 and
2017
|
4
|
|
|
|
|
Consolidated
Statements of Comprehensive Income – Three Months Ended March
31, 2018 and 2017
|
5
|
|
|
|
|
Consolidated
Statements of Changes in Stockholders’ Equity – Three
Months Ended March 31, 2018 and 2017
|
6
|
|
|
|
|
Consolidated
Statements of Cash Flows – Three Months Ended March 31, 2018
and 2017
|
7
|
|
|
|
|
Notes
to Consolidated Financial Statements
|
8
|
|
|
|
Item
2.
|
Management’s
Discussion and Analysis of Financial Condition and Results of
Operations
|
31
|
|
|
|
Item
3.
|
Quantitative
and Qualitative Disclosures About Market Risk
|
44
|
|
|
|
Item
4.
|
Controls
and Procedures
|
44
|
|
|
|
Part II
|
Other Information
|
45
|
|
|
|
Item
1.
|
Legal
Proceedings
|
45
|
|
|
|
Item
1a.
|
Risk
Factors
|
45
|
|
|
|
Item
2.
|
Unregistered
Sales of Equity Securities and Use of Proceeds
|
45
|
|
|
|
Item
3.
|
Defaults
Upon Senior Securities
|
45
|
|
|
|
Item
4.
|
Mine
Safety Disclosures
|
45
|
|
|
|
Item
5.
|
Other
Information
|
45
|
|
|
|
Item
6.
|
Exhibits
|
45
|
|
|
|
Signatures
|
46
|
|
|
|
|
Certifications
|
47
|
2
Part I
Financial Information
Item 1
Financial Statements
F
& M BANK CORP.
Consolidated
Balance Sheets
(dollars
in thousands, except share and per share data)
|
March
31,
2018
|
December
31,
2017*
|
|
(Unaudited)
|
|
|
|
|
Assets
|
|
|
Cash and due from
banks
|
$8,481
|
$10,622
|
Money market
funds
|
886
|
1,285
|
Federal funds
sold
|
-
|
-
|
Cash and cash
equivalents
|
9,367
|
11,907
|
Securities:
|
|
|
Held to maturity
– fair value of $125 in 2018 and 2017
|
125
|
125
|
Available for
sale
|
8,312
|
28,615
|
Other
investments
|
11,601
|
12,503
|
Loans held for
sale
|
33,231
|
39,775
|
Loans held for
investment
|
622,722
|
616,974
|
Less: allowance for
loan losses
|
(6,415)
|
(6,044)
|
Net loans held for
investment
|
616,307
|
610,930
|
|
|
|
Other real estate
owned, net
|
2,028
|
1,984
|
Bank premises and
equipment, net
|
16,799
|
15,894
|
Interest
receivable
|
2,055
|
2,007
|
Goodwill
|
2,956
|
2,881
|
Bank owned life
insurance
|
14,057
|
13,950
|
Other
assets
|
12,150
|
12,699
|
Total
assets
|
$728,988
|
$753,270
|
|
|
|
Liabilities
|
|
|
Deposits:
|
|
|
Noninterest
bearing
|
$163,285
|
$162,233
|
Interest
bearing
|
405,315
|
406,944
|
Total
deposits
|
568,600
|
569,177
|
|
|
|
Short-term
debt
|
3,640
|
25,296
|
Accrued
liabilities
|
16,545
|
17,789
|
Long-term
debt
|
48,542
|
49,733
|
Total
liabilities
|
637,327
|
661,995
|
|
|
|
Stockholders’
Equity
|
|
|
Preferred Stock $25
par value, 400,000 shares authorized, 324,150 issued
and
|
|
|
outstanding
for March 31, 2018 and December 31, 2017, respectively
|
7,529
|
7,529
|
Common stock, $5
par value, 6,000,000 shares authorized,
|
|
|
3,255,871
and 3,255,036 shares issued and outstanding
|
|
|
for
March 31, 2018 and December 31, 2017, respectively
|
16,279
|
16,275
|
Additional paid in
capital – common stock
|
10,249
|
10,225
|
Retained
earnings
|
61,323
|
60,814
|
Noncontrolling
interest in consolidated subsidiaries
|
538
|
574
|
Accumulated other
comprehensive loss
|
(4,257)
|
(4,142)
|
Total
stockholders’ equity
|
91,661
|
91,275
|
Total liabilities
and stockholders’ equity
|
$728,988
|
$753,270
|
*2017
Derived from audited consolidated financial
statements.
See notes to unaudited consolidated financial
statements
3
F
& M BANK CORP.
Consolidated
Statements of Income
(dollars
in thousands, except per share data)
(Unaudited)
|
Three Months
Ended
|
|
|
March
31,
|
|
Interest and Dividend income
|
2018
|
2017
|
Interest and fees
on loans held for investment
|
$8,481
|
$7,703
|
Interest and fees
on loans held for sale
|
150
|
174
|
Interest from money
market funds and federal funds sold
|
20
|
57
|
Interest on debt
securities – taxable
|
92
|
76
|
Total interest and
dividend income
|
8,743
|
8,010
|
|
|
|
Interest expense
|
|
|
Total
interest on deposits
|
739
|
616
|
Interest
from short-term debt
|
10
|
9
|
Interest
from long-term debt
|
230
|
281
|
Total interest
expense
|
979
|
906
|
|
|
|
Net interest income
|
7,764
|
7,104
|
|
|
|
Provision for Loan Losses
|
680
|
-
|
Net Interest Income After Provision for Loan Losses
|
7,084
|
7,104
|
|
|
|
Noninterest income
|
|
|
Service charges on
deposit accounts
|
366
|
315
|
Investment services
and insurance income
|
197
|
174
|
Mortgage
banking income, net
|
520
|
500
|
Title
insurance income
|
256
|
199
|
Income on bank
owned life insurance
|
110
|
112
|
Low
income housing partnership losses
|
(192)
|
(185)
|
ATM
and check card fees
|
347
|
330
|
Gain
on prepayment of long-term debt
|
-
|
504
|
Loss
on sale of other investments
|
-
|
(42)
|
Other
operating income
|
129
|
138
|
Total noninterest
income
|
1,733
|
2,045
|
|
|
|
Noninterest expense
|
|
|
Salaries
|
3,100
|
2,642
|
Employee
benefits
|
923
|
953
|
Occupancy
expense
|
251
|
249
|
Equipment
expense
|
258
|
186
|
FDIC insurance
assessment
|
48
|
90
|
Other
real estate owned, net
|
(15)
|
14
|
Marketing
expense
|
102
|
135
|
Legal
and professional fees
|
104
|
96
|
ATM
and check card fees
|
161
|
168
|
Telecommunication
and data processing expense
|
334
|
323
|
Directors
fees
|
114
|
127
|
Bank
franchise tax
|
166
|
160
|
Other
operating expenses
|
931
|
811
|
Total noninterest
expense
|
6,477
|
5,954
|
|
|
|
Income before income taxes
|
2,340
|
3,195
|
Income tax
expense
|
379
|
877
|
Net Income
|
1,961
|
2,318
|
Net
loss attributable to noncontrolling interest
|
11
|
27
|
Net Income attributable to F & M Bank Corp.
|
$1,972
|
$2,345
|
Dividends
paid/accumulated on preferred stock
|
103
|
104
|
Net income available to common stockholders
|
$1,869
|
$2,241
|
|
|
|
Per Common Share Data
|
|
|
Net income –
basic
|
$.57
|
$.68
|
Net income –
diluted
|
$.55
|
$.65
|
Cash dividends on
common stock
|
$.45
|
$.22
|
Weighted average
common shares outstanding – basic
|
3,255,291
|
3,271,272
|
Weighted average
common shares outstanding – diluted
|
3,615,422
|
3,634,958
|
See notes to unaudited consolidated financial
statements
4
F
& M BANK CORP.
Consolidated
Statements of Comprehensive Income
(dollars
in thousands)
(Unaudited)
|
Three Months
Ended March 31,
|
|
|
2018
|
2017
|
|
|
|
Net
Income
|
$1,972
|
$2,345
|
|
|
|
Other comprehensive
(loss):
|
|
|
Unrealized holding
gains (losses)
|
|
|
on
available-for-sale securities
|
(146)
|
(2)
|
Tax
effect
|
31
|
1
|
Unrealized holding
(losses), net of tax
|
(115)
|
(1)
|
Total other
comprehensive income (loss)
|
(115)
|
(1)
|
Total comprehensive
income
|
$1,857
|
$2,344
|
|
|
|
Comprehensive
income (loss) attributable to noncontrolling interests
|
$(11)
|
$(27)
|
|
|
|
Comprehensive
income attributable to F&M Bank Corp.
|
$1,846
|
$2,317
|
See notes to unaudited consolidated financial
statements
5
F
& M BANK CORP.
Condensed
Consolidated Statements of Changes in Stockholders’
Equity
(dollars
in thousands)
(Unaudited)
|
Three Months
Ended
|
|
|
March
31,
|
|
|
2018
|
2017
|
|
|
|
Balance, beginning of period
|
$91,275
|
$86,682
|
|
|
|
Comprehensive
income
|
|
|
Net income –
F & M Bank Corp
|
1,972
|
2,345
|
Net income (loss)
attributable to noncontrolling interest
|
(11)
|
(27)
|
Other comprehensive
income (loss)
|
(115)
|
(1)
|
Total comprehensive
income
|
1,846
|
2,317
|
|
|
|
Minority interest
capital distributions
|
(25)
|
(150)
|
Issuance of common
stock
|
101
|
61
|
Repurchase of
common stock
|
(72)
|
-
|
Dividends
paid
|
(1,464)
|
(820)
|
Balance, end of period
|
$91,661
|
$88,090
|
See notes to unaudited consolidated financial
statements
6
F
& M BANK CORP.
Consolidated
Statements of Cash Flows
(dollars
in thousands)
(Unaudited)
|
Three Months
Ended March 31,
|
|
|
2018
|
2017
|
Cash flows from operating activities
|
|
|
Net
income
|
$1,972
|
$2,345
|
Reconcile net
income to net cash provided by operating activities:
|
|
|
Depreciation
|
265
|
202
|
Amortization of
intangibles
|
17
|
-
|
(Accretion)
amortization of securities
|
(1)
|
2
|
Proceeds from loans
held for sale originated
|
11,882
|
17,183
|
Gain on sale of
loans held for sale originated
|
(520)
|
|
Loans held for sale
originated
|
(11,362)
|
(17,908)
|
Provision for loan
losses
|
680
|
-
|
Benefit (expense)
for deferred taxes
|
143
|
341
|
Gain on prepayment
of long-term debt
|
-
|
(504)
|
Increase in
interest receivable
|
(48)
|
(33)
|
Decrease in other
assets
|
607
|
367
|
Decrease in accrued
liabilities
|
(1,463)
|
(317)
|
Amortization of
limited partnership investments
|
192
|
185
|
Income from life
insurance investment
|
(110)
|
(112)
|
Loss on sale of
investments
|
-
|
42
|
Gain on foreclosure
of and valuation adjustments for other real estate
owned
|
(34)
|
-
|
Net cash provided
by operating activities
|
2,220
|
1,793
|
|
|
|
Cash flows from investing activities
|
|
|
Purchase of
investments available for sale and other investments
|
-
|
(20,053)
|
Purchase
of title insurance company
|
(75)
|
(304)
|
Proceeds from
maturity of investments available for sale
|
20,868
|
21,288
|
Proceeds
from the sale of other investments
|
-
|
55
|
Net decrease
(increase) in loans held for investment
|
(6,067)
|
404
|
Net decrease in
loans held for sale participations
|
6,543
|
25,761
|
Net purchase of
property and equipment
|
(1,170)
|
(1,214)
|
Net cash provided
by investing activities
|
20,099
|
25,937
|
|
|
|
Cash flows from financing activities
|
|
|
Net change in
deposits
|
(577)
|
(525)
|
Net change in
short-term debt
|
(21,656)
|
(20,000)
|
Dividends paid in
cash
|
(1,464)
|
(820)
|
Proceeds from
issuance of common stock
|
101
|
61
|
Repurchase of
common stock
|
(72)
|
-
|
Repayments of
long-term debt
|
(1,191)
|
(10,688)
|
Net cash (used in)
financing activities
|
(24,859)
|
(31,972)
|
|
|
|
Net decrease in Cash and Cash Equivalents
|
(2,540)
|
(4,242)
|
Cash and cash equivalents, beginning of period
|
11,907
|
16,355
|
Cash and cash equivalents, end of period
|
$9,367
|
$12,113
|
Supplemental Cash Flow information:
|
|
|
Cash paid
for:
|
|
|
Interest
|
$975
|
$905
|
Taxes
|
-
|
1,980
|
Supplemental non-cash disclosures:
|
|
|
Transfer from loans
to other real estate owned
|
10
|
-
|
Loans originated
for the sale of other real estate owned
|
-
|
-
|
Change in
unrealized gain (loss) on securities available for
sale
|
(115)
|
(1)
|
See
notes to unaudited consolidated financial statements
7
DOLLARS
ARE REPORTED IN THOUSANDS THROUGHOUT THE NOTES TO THE CONSOLIDATED
FINANCIAL STATEMENTS.
Note
1 Summary of Significant Accounting
Policies
Principles of Consolidation
The
accompanying unaudited consolidated financial statements of F&M
Bank Corp. (“the Company”) include the accounts of
Farmers & Merchants Bank, TEB Life Insurance Company, Farmers
& Merchants Financial Services, Inc., VBS Mortgage, LLC (dba
F&M Mortgage), (net of noncontrolling interest) and VSTitle,
LLC (net of noncontrolling interest) and were prepared in
accordance with accounting principles generally accepted in the
United States of America (“U.S. GAAP”) for the interim
financial information and with the instructions to Form 10-Q
adopted by the Securities and Exchange Commission
(“SEC”). Accordingly, these financial statements do not
include all of the information and footnotes required by U. S. GAAP
for complete financial statements. Operating results for the
quarter ended March 31, 2018 are not necessarily indicative of the
results that may be expected for the year ending December 31, 2018.
These interim consolidated financial statements should be read in
conjunction with the audited consolidated financial statements and
notes thereto included in the Company’s Annual Report on Form
10-K for the year ended December 31, 2017 (the “2017 Form
10-K”).
The
accompanying unaudited consolidated financial statements include
the accounts of the Company, the Bank and its subsidiaries. All
significant intercompany balances and transactions have been
eliminated in consolidation.
Nature of Operations
The
Company, through its subsidiary Farmers & Merchants Bank (the
“Bank”), operates under a charter issued by the
Commonwealth of Virginia and provides commercial banking services.
As a state chartered bank, the Bank is subject to regulation by the
Virginia Bureau of Financial Institutions and the Federal Reserve
Bank. The Bank provides services to customers primarily located in
Rockingham, Shenandoah, Page and Augusta Counties in Virginia.
Services are provided at thirteen branch offices and a Dealer
Finance Division. The Company offers insurance, mortgage lending,
title insurance and financial services through its subsidiaries,
TEB Life Insurance, Inc.(TEB), Farmers & Merchants Financial
Services, Inc (FMFS), F&M Mortgage and VSTitle, LLC. VSTitle,
LLC acquired a small title company in Harrisonburg with two
employees on January 1, 2018.
Basis of Presentation
The
preparation of financial statements in conformity with U.S. GAAP
requires management to make estimates and assumptions that effect
the reported amounts of assets and liabilities and disclosure of
contingent assets and liabilities at the date of the financial
statements and the reported amounts of revenues and expenses during
the reporting period. Actual results could differ from those
estimates. Material estimates that are particularly susceptible to
significant change in the near term relate to the determination of
the allowance for loan losses, goodwill and intangibles, fair
value, the valuation of deferred tax assets and liabilities,
pension accounting and valuation of foreclosed real esate. In the
opinion of management, all adjustments, consisting only of normal
recurring adjustments, which are necessary for fair presentation of
the results of operations in these financial statements, have been
made.
Reclassification
Certain
reclassifications have been made to prior period amounts to conform
to current period presentation. None of these reclassifications are
considered material and have no impact on net income.
8
Note
1. Summary of Significant Accounting Policies,
continued
Earnings per Share
Accounting guidance
specifies the computation, presentation and disclosure requirements
for earnings per share (“EPS”) for entities with
publicly held common stock or potential common stock such as
options, warrants, convertible securities or contingent stock
agreements if those securities trade in a public market. Basic EPS
is computed by dividing net income by the weighted average number
of common shares outstanding. Diluted EPS is similar to
the computation of basic EPS except that the denominator is
increased to include the number of additional common shares that
would have been outstanding if the dilutive common shares had been
issued. The dilutive effect of conversion of preferred
stock is reflected in the diluted earnings per share
calculation.
Net
income available to common stockholders represents consolidated net
income adjusted for preferred dividends declared.
The
following table provides a reconciliation of net income to net
income available to common stockholders for the periods
presented:
|
For the
quarter ended
|
|
|
March
31,
2018
|
March
31,
2017
|
Earnings available
to common stockholders:
|
|
|
Net
income
|
$1,961
|
$2,318
|
Noncontrolling
interest income (loss)
|
(11)
|
(27)
|
Preferred stock
dividends
|
103
|
104
|
Net income
available to common stockholders
|
$1,870
|
$2,241
|
The
following table shows the effect of dilutive preferred stock
conversion on the Company's earnings per share for the periods
indicated:
|
Three months
ended
|
|||||
|
March 31,
2018
|
March 31,
2017
|
||||
|
Income
|
Shares
|
Per Share
Amounts
|
Income
|
Shares
|
Per Share
Amounts
|
Basic
EPS
|
$1,870
|
3,255,291
|
$0.57
|
$2,241
|
3,271,272
|
$0.68
|
Effect of Dilutive
Securities:
|
|
|
|
|
|
|
Convertible
Preferred Stock
|
103
|
(360,131)
|
(0.02)
|
104
|
(363,686)
|
(0.03)
|
Diluted
EPS
|
$1,972
|
3,615,422
|
$0.55
|
$2,345
|
3,634,958
|
$0.65
|
9
Note
2. Investment Securities
Investment
securities available for sale are carried in the consolidated
balance sheets at their approximate fair value. Investment
securities held to maturity are carried in the consolidated balance
sheets at their amortized cost at March 31, 2018 and December 31,
2017 are as follows:
|
|
Gross
|
Gross
|
|
|
Amortized
|
Unrealized
|
Unrealized
|
Fair
|
|
Cost
|
Gains
|
Losses
|
Value
|
March 31, 2018
|
|
|
|
|
U. S.
Treasuries
|
$125
|
$-
|
$-
|
$125
|
December 31, 2017
|
|
|
|
|
U. S.
Treasuries
|
$125
|
$-
|
$-
|
$125
|
|
|
|
|
|
The
amortized cost and fair value of securities available for sale are
as follows:
|
Amortized Cost
|
Gross Unrealized Gains
|
Gross Unrealized Losses
|
Fair Value
|
March 31,
2018
|
|
|
|
|
U.
S. Government sponsored enterprises
|
$7,999
|
$-
|
$163
|
$7,836
|
Mortgage-backed
obligations of federal agencies
|
484
|
-
|
8
|
476
|
Total
Securities Available for Sale
|
$8,483
|
$-
|
$171
|
$8,312
|
|
|
|
|
|
December 31,
2017
|
|
|
|
|
U.
S. Treasuries
|
$19,998
|
$-
|
$-
|
$19,998
|
U.
S. Government sponsored enterprises
|
7,999
|
-
|
19
|
7,980
|
Mortgage-backed
obligations of federal agencies
|
508
|
-
|
6
|
502
|
Equity securities1
|
135
|
-
|
-
|
135
|
Total
Securities Available for Sale
|
$28,640
|
$-
|
$25
|
$28,615
|
1Transferred to other
investments on January 1, 2018 upon adoption of ASU
2016-01.
The
amortized cost and fair value of securities at March 31, 2018, by
contractual maturity are shown below. Expected maturities will
differ from contractual maturities because borrowers may have the
right to call or prepay obligations with or without call or
prepayment penalties.
|
Securities
Held to Maturity
|
Securities
Available for Sale
|
||
|
Amortized
|
Fair
|
Amortized
|
Fair
|
(dollars
in thousands)
|
Cost
|
Value
|
Cost
|
Value
|
Due in one year or
less
|
$125
|
$125
|
$-
|
$-
|
Due after one year
through five years
|
-
|
-
|
7,999
|
7,836
|
Due after five
years
|
-
|
-
|
484
|
476
|
Due after ten
years
|
-
|
-
|
-
|
-
|
Total
|
$125
|
$125
|
$8,483
|
$8,312
|
10
Note
2. Investment Securities, continued
There
were no gains and losses on sales of available for sale securities
in the first quarter of 2018 or 2017. There were also no securities
with other than temporary impairment.
A
summary of unrealized losses (in thousands) and the length of time
in a continuous loss position, by security type of March 31, 2018
and December 31, 2017 were as follows:
|
Less than 12 Months
|
More than 12 Months
|
Total
|
|||
|
Fair Value
|
Unrealized Losses
|
Fair Value
|
Unrealized Losses
|
Fair Value
|
Unrealized Losses
|
March 31,
2018
|
|
|
|
|
|
|
U.
S. Government sponsored enterprises
|
$7,836
|
$(163)
|
$-
|
$-
|
$7,836
|
$(163)
|
Mortgage-backed
obligations of federal agencies
|
476
|
(8)
|
-
|
-
|
476
|
(8)
|
Total
|
$8,312
|
$(171)
|
$-
|
$-
|
$8,312
|
$(171)
|
|
Less than 12 Months
|
More than 12 Months
|
Total
|
|||
|
Fair Value
|
Unrealized Losses
|
Fair Value
|
Unrealized Losses
|
Fair Value
|
Unrealized Losses
|
December 31,
2017
|
|
|
|
|
|
|
U.
S. Government sponsored enterprises
|
$3,981
|
$(19)
|
$-
|
$-
|
$3,981
|
$(19)
|
Mortgage-backed
obligations of federal agencies
|
502
|
(6)
|
-
|
-
|
502
|
(6)
|
Total
|
$4,483
|
$(25)
|
$-
|
$-
|
$4,483
|
$(25)
|
Other
investments, which consist of investments in eighteen low-income
housing and historic equity partnerships (carrying basis of
$7,215), stock in the Federal Home Loan Bank (carrying basis
$2,783) and various other investments (carrying basis $1,603). The
interests in low-income housing and historic equity partnerships
have limited transferability and the interests in the other stocks
are restricted as to sales. The fair values of these securities are
estimated to approximate their carrying value as of March 31, 2018.
At March 31, 2018, the Company was committed to invest an
additional $4,081 in six low-income housing limited partnerships.
These funds will be paid as requested by the general partner to
complete the projects. This additional investment has been
reflected in the above carrying basis and in accrued liabilities on
the balance sheet. During the first quarter of 2017, both Farmers
& Merchants Financial Services and VBS Mortgage ended their
relationship with Bankers Title Virginia resulting in a
consolidated loss of $42.
Note
3. Loans
Loans
held for investment outstanding at March 31, 2018 and December 31,
2017 are summarized as follows:
(dollars
in thousands)
|
2018
|
2017
|
Construction/Land
Development
|
$67,210
|
$71,620
|
Farmland
|
13,811
|
13,606
|
Real
Estate
|
185,548
|
184,546
|
Multi-Family
|
10,218
|
10,298
|
Commercial Real
Estate
|
155,258
|
148,906
|
Home Equity –
closed end
|
11,164
|
11,606
|
Home Equity –
open end
|
55,117
|
54,739
|
Commercial &
Industrial – Non-Real Estate
|
38,263
|
36,912
|
Consumer
|
5,622
|
6,633
|
Dealer
Finance
|
77,689
|
75,169
|
Credit
Cards
|
2,822
|
2,939
|
Total
|
$622,722
|
$616,974
|
The
Company has pledged loans held for investment as collateral for
borrowings with the Federal Home Loan Bank of Atlanta totaling
$198,793 and $218,523 as of March 31, 2018 and December 31, 2017,
respectively. The Company maintains a blanket lien on its entire
residential real estate portfolio and certain commercial and home
equity loans.
11
Note
3. Loans, continued
The
following is a summary of information pertaining to impaired loans
(in thousands):
|
March 31, 2018
|
December 31, 2017
|
||||
|
|
Unpaid
|
|
|
Unpaid
|
|
|
Recorded
|
Principal
|
Related
|
Recorded
|
Principal
|
Related
|
|
Investment1
|
Balance
|
Allowance
|
Investment
|
Balance
|
Allowance
|
Impaired
loans without a valuation allowance:
|
|
|
|
|
|
|
Construction/Land
Development
|
$4,478
|
$5,038
|
$-
|
$4,352
|
$5,269
|
$-
|
Farmland
|
1,984
|
1,984
|
-
|
1,984
|
1,984
|
-
|
Real
Estate
|
1,180
|
1,180
|
-
|
1,273
|
1,273
|
-
|
Multi-Family
|
-
|
-
|
-
|
-
|
-
|
-
|
Commercial
Real Estate
|
1,303
|
1,303
|
-
|
6,229
|
6,229
|
-
|
Home
Equity – closed end
|
-
|
-
|
-
|
-
|
-
|
-
|
Home
Equity – open end
|
-
|
-
|
-
|
-
|
347
|
-
|
Commercial
& Industrial – Non-Real Estate
|
-
|
-
|
-
|
-
|
-
|
-
|
Consumer
|
-
|
-
|
-
|
8
|
8
|
-
|
Credit
cards
|
-
|
-
|
-
|
-
|
-
|
-
|
Dealer
Finance
|
32
|
32
|
-
|
31
|
31
|
-
|
|
8,977
|
9,537
|
|
13,877
|
15,141
|
-
|
Impaired
loans with a valuation allowance
|
|
|
|
|
|
|
Construction/Land
Development
|
6,809
|
6,809
|
2,066
|
4,998
|
4,998
|
1,661
|
Farmland
|
-
|
-
|
-
|
-
|
-
|
-
|
Real
Estate
|
1,259
|
1,259
|
261
|
1,188
|
1,188
|
209
|
Multi-Family
|
-
|
-
|
-
|
-
|
-
|
-
|
Commercial
Real Estate
|
4,917
|
4,917
|
133
|
-
|
-
|
-
|
Home
Equity – closed end
|
-
|
-
|
-
|
-
|
-
|
-
|
Home
Equity – open end
|
-
|
-
|
-
|
-
|
-
|
-
|
Commercial
& Industrial – Non-Real Estate
|
-
|
-
|
-
|
-
|
-
|
-
|
Consumer
|
13
|
13
|
2
|
-
|
-
|
-
|
Credit
cards
|
-
|
-
|
-
|
-
|
-
|
-
|
Dealer
Finance
|
166
|
166
|
12
|
47
|
47
|
12
|
|
13,164
|
13,164
|
2,474
|
6,233
|
6,233
|
1,882
|
Total
impaired loans
|
$22,141
|
$22,701
|
$2,474
|
$20,110
|
$21,374
|
$1,882
|
1The Recorded
Investment is defined as the principal balance less principal
payments and charge-offs.
Loans
held for sale consists of loans originated by F&M Mortgage for
sale in the secondary market, and the Bank’s commitment to
purchase residential mortgage loan participations from Northpointe
Bank. The volume of loans purchased from Northpointe fluctuates due
to a number of factors including changes in secondary market rates,
which affects demand for mortgage loans; the number of
participating banks involved in the program; the number of mortgage
loan originators selling loans to the lead bank and the funding
capabilities of the lead bank. Loans held for sale as of March 31,
2018 and December 31, 2017 were $33,231 and $39,775,
respectively.
12
Note
3. Loans, continued
The
following is a summary of information pertaining to impaired loans
(in thousands):
|
March 31, 2018
|
December 31, 2017
|
||
|
Average
|
Interest
|
Average
|
Interest
|
|
Recorded
|
Income
|
Recorded
|
Income
|
|
Investment
|
Recognized
|
Investment
|
Recognized
|
Impaired
loans without a valuation allowance:
|
|
|
|
|
Construction/Land
Development
|
$5,154
|
$34
|
$4,969
|
$382
|
Farmland
|
1,984
|
-
|
1,921
|
62
|
Real
Estate
|
1,227
|
17
|
878
|
57
|
Multi-Family
|
-
|
-
|
-
|
-
|
Commercial
Real Estate
|
3,766
|
5
|
1,682
|
44
|
Home
Equity – closed end
|
-
|
-
|
-
|
-
|
Home
Equity – open end
|
174
|
-
|
347
|
-
|
Commercial
& Industrial – Non-Real Estate
|
-
|
-
|
124
|
-
|
Consumer
|
4
|
-
|
10
|
-
|
Credit
cards
|
-
|
-
|
-
|
-
|
Dealer
Finance
|
31
|
1
|
24
|
3
|
|
12,340
|
57
|
9,955
|
548
|
Impaired
loans with a valuation allowance
|
|
|
|
|
Construction/Land
Development
|
5,903
|
34
|
5,911
|
258
|
Farmland
|
-
|
-
|
-
|
-
|
Real
Estate
|
1,224
|
18
|
1,194
|
49
|
Multi-Family
|
-
|
-
|
-
|
-
|
Commercial
Real Estate
|
2,459
|
68
|
-
|
-
|
Home
Equity – closed end
|
-
|
-
|
-
|
-
|
Home
Equity – open end
|
-
|
-
|
-
|
-
|
Commercial
& Industrial – Non-Real Estate
|
-
|
-
|
-
|
-
|
Consumer
|
7
|
1
|
-
|
-
|
Credit
cards
|
-
|
-
|
-
|
-
|
Dealer
Finance
|
106
|
4
|
56
|
3
|
|
9,699
|
125
|
7,161
|
310
|
Total
impaired loans
|
$22,039
|
$182
|
$17,116
|
$858
|
13
Note
3. Loans, continued
The
following table presents the aging of the recorded investment of
past due loans (in thousands) as of March 31, 2018 and December 31,
2017:
|
30-59 Days
Past due
|
60-89 Days
Past Due
|
Greater than
90 Days
|
Total Past
Due
|
Current
|
Total Loan
Receivable
|
Non-Accrual
Loans
|
Recorded
Investment >90 days & accruing
|
March
31, 2018
|
|
|
|
|
|
|
|
|
Construction/Land
Development
|
$187
|
$2,521
|
$3,794
|
$6,502
|
$60,708
|
$67,210
|
$4,433
|
$-
|
Farmland
|
-
|
1,984
|
-
|
1,984
|
11,827
|
13,811
|
-
|
-
|
Real
Estate
|
3,182
|
1,072
|
427
|
4,681
|
180,867
|
185,548
|
1,137
|
302
|
Multi-Family
|
280
|
-
|
-
|
280
|
9,938
|
10,218
|
-
|
-
|
Commercial Real
Estate
|
6,524
|
-
|
-
|
6,524
|
148,734
|
155,258
|
1,008
|
-
|
Home Equity –
closed end
|
45
|
18
|
-
|
63
|
11,101
|
11,164
|
2
|
-
|
Home Equity –
open end
|
234
|
265
|
86
|
585
|
54,532
|
55,117
|
190
|
-
|
Commercial &
Industrial – Non- Real Estate
|
119
|
274
|
465
|
858
|
37,405
|
38,263
|
532
|
-
|
Consumer
|
42
|
10
|
-
|
52
|
5,570
|
5,622
|
-
|
-
|
Dealer
Finance
|
773
|
170
|
65
|
1,008
|
76,681
|
77,689
|
126
|
-
|
Credit
Cards
|
22
|
5
|
-
|
27
|
2,795
|
2,822
|
-
|
-
|
Total
|
$11,408
|
$6,319
|
$4,837
|
$22,564
|
$600,158
|
$622,722
|
$7,428
|
$302
|
|
30-59 Days
Past due
|
60-89 Days
Past Due
|
Greater than
90 Days
|
Total Past
Due
|
Current
|
Total Loan
Receivable
|
Non-Accrual
Loans
|
Recorded
Investment >90 days & accruing
|
December
31, 2017
|
|
|
|
|
|
|
|
|
Construction/Land
Development
|
$167
|
$5,459
|
$3,908
|
$9,534
|
$62,086
|
$71,620
|
$3,908
|
$-
|
Farmland
|
-
|
-
|
-
|
-
|
13,606
|
13,606
|
-
|
-
|
Real
Estate
|
2,858
|
1,954
|
560
|
5,372
|
179,174
|
184,546
|
1,720
|
143
|
Multi-Family
|
179
|
-
|
-
|
179
|
10,119
|
10,298
|
-
|
-
|
Commercial Real
Estate
|
544
|
-
|
-
|
544
|
148,362
|
148,906
|
-
|
-
|
Home Equity –
closed end
|
-
|
25
|
-
|
25
|
11,581
|
11,606
|
3
|
-
|
Home Equity –
open end
|
454
|
165
|
268
|
887
|
53,852
|
54,739
|
448
|
-
|
Commercial &
Industrial – Non- Real Estate
|
108
|
36
|
595
|
739
|
36,173
|
36,912
|
599
|
-
|
Consumer
|
43
|
5
|
-
|
48
|
6,585
|
6,633
|
-
|
-
|
Dealer
Finance
|
1,300
|
252
|
189
|
1,741
|
73,428
|
75,169
|
226
|
54
|
Credit
Cards
|
30
|
8
|
1
|
39
|
2,900
|
2,939
|
-
|
1
|
Total
|
$5,683
|
$7,904
|
$5,521
|
$19,108
|
$597,866
|
$616,974
|
$6,904
|
$198
|
At
March 31, 2018 and December 31, 2017, other real estate owned
included $177 and $207 of foreclosed residential real estate,
respectively. The Company has $964 of consumer mortgages for which
foreclosure is in process at March 31, 2018.
Nonaccrual loans at
March 31, 2018 would have earned approximately $97 in interest
income for the quarter had they been accruing loans.
14
Note
4. Allowance for Loan Losses
A
summary of changes in the allowance for loan losses (in thousands)
for March 31, 2018 and December 31, 2017 is as
follows:
March 31,
2018
|
Beginning
Balance
|
Charge-offs
|
Recoveries
|
Provision
|
Ending
Balance
|
Individually
Evaluated for Impairment
|
Collectively
Evaluated for Impairment
|
Allowance
for loan losses:
|
|
|
|
|
|
|
|
Construction/Land
Development
|
$2,547
|
$19
|
$122
|
$198
|
$2,848
|
$2,066
|
$782
|
Farmland
|
25
|
-
|
-
|
56
|
81
|
-
|
81
|
Real
Estate
|
719
|
20
|
-
|
58
|
757
|
261
|
496
|
Multi-Family
|
19
|
-
|
-
|
5
|
24
|
-
|
24
|
Commercial Real
Estate
|
482
|
-
|
1
|
125
|
608
|
133
|
475
|
Home Equity –
closed end
|
66
|
3
|
2
|
(13)
|
52
|
-
|
52
|
Home Equity –
open end
|
209
|
-
|
-
|
(11)
|
200
|
-
|
200
|
Commercial
& Industrial – Non-Real Estate
|
337
|
17
|
54
|
(145)
|
229
|
-
|
229
|
Consumer
|
148
|
4
|
3
|
(68)
|
79
|
2
|
77
|
Dealer
Finance
|
1,440
|
651
|
229
|
413
|
1,431
|
12
|
1,419
|
Credit
Cards
|
52
|
15
|
9
|
60
|
106
|
-
|
106
|
Total
|
$6,044
|
$729
|
$420
|
$680
|
$6,415
|
$2,474
|
$3,941
|
December 31,
2017
|
Beginning
Balance
|
Charge-offs
|
Recoveries
|
Provision
|
Ending
Balance
|
Individually
Evaluated for Impairment
|
Collectively
Evaluated for Impairment
|
Allowance
for loan losses:
|
|
|
|
|
|
|
|
Construction/Land
Development
|
$3,381
|
$620
|
$-
|
$(214)
|
$2,547
|
$1,661
|
$886
|
Farmland
|
34
|
-
|
-
|
(9)
|
25
|
-
|
25
|
Real
Estate
|
843
|
-
|
2
|
(126)
|
719
|
209
|
510
|
Multi-Family
|
23
|
-
|
-
|
(6)
|
19
|
-
|
19
|
Commercial Real
Estate
|
705
|
-
|
13
|
(236)
|
482
|
-
|
482
|
Home Equity –
closed end
|
75
|
7
|
25
|
(27)
|
66
|
-
|
66
|
Home Equity –
open end
|
470
|
26
|
53
|
(288)
|
209
|
-
|
209
|
Commercial
& Industrial – Non-Real Estate
|
586
|
179
|
72
|
(142)
|
337
|
-
|
337
|
Consumer
|
78
|
136
|
28
|
178
|
148
|
-
|
148
|
Dealer
Finance
|
1,289
|
1,806
|
1,143
|
814
|
1,440
|
12
|
1,428
|
Credit
Cards
|
59
|
98
|
37
|
54
|
52
|
-
|
52
|
Total
|
$7,543
|
$2,872
|
$1,373
|
$-
|
$6,044
|
$1,882
|
$4,162
|
15
Note
4. Allowance for Loan Losses,
continued
March 31,
2018
|
Loan
Receivable
|
Individually
Evaluated for Impairment
|
Collectively
Evaluated for Impairment
|
Construction/Land
Development
|
$67,210
|
$11,287
|
$55,923
|
Farmland
|
13,811
|
1,984
|
11,827
|
Real
Estate
|
185,548
|
2,439
|
183,109
|
Multi-Family
|
10,218
|
-
|
10,218
|
Commercial Real
Estate
|
155,258
|
6,220
|
149,038
|
Home Equity –
closed end
|
11,164
|
-
|
11,164
|
Home Equity
–open end
|
55,117
|
-
|
55,117
|
Commercial &
Industrial – Non-Real Estate
|
38,263
|
-
|
38,263
|
Consumer
|
5,622
|
13
|
5,609
|
Dealer
Finance
|
77,689
|
198
|
77,491
|
Credit
Cards
|
2,822
|
-
|
2,822
|
Total
|
$622,722
|
$22,141
|
$600,581
|
The
following table presents the recorded investment in loans (in
thousands) based on impairment method as of March 31, 2018 and
December 31, 2017:
December 31,
2017
|
Loan
Receivable
|
Individually
Evaluated for Impairment
|
Collectively
Evaluated for Impairment
|
Construction/Land
Development
|
$71,620
|
$9,350
|
$62,270
|
Farmland
|
13,606
|
1,984
|
11,622
|
Real
Estate
|
184,546
|
2,461
|
182,085
|
Multi-Family
|
10,298
|
-
|
10,298
|
Commercial Real
Estate
|
148,906
|
6,229
|
142,677
|
Home Equity –
closed end
|
11,606
|
-
|
11,606
|
Home Equity
–open end
|
54,739
|
-
|
54,739
|
Commercial &
Industrial – Non-Real Estate
|
36,912
|
-
|
36,912
|
Consumer
|
6,633
|
8
|
6,625
|
Dealer
Finance
|
75,169
|
78
|
75,091
|
Credit
Cards
|
2,939
|
-
|
2,939
|
Total
|
$616,974
|
$20,110
|
$596,864
|
16
Note
4. Allowance for Loan Losses,
continued
The
following table shows the Company’s loan portfolio broken
down by internal loan grade (in thousands) as of March 31, 2108 and
December 31, 2017:
March 31, 2018
|
Grade 1 Minimal Risk
|
Grade 2 Modest Risk
|
Grade 3 Average Risk
|
Grade 4 Acceptable Risk
|
Grade 5 Marginally Acceptable
|
Grade 6 Watch
|
Grade 7 Substandard
|
Grade 8 Doubtful
|
Total
|
Construction/Land
Development
|
$-
|
$1,038
|
$15,513
|
$27,754
|
$9,808
|
$1,128
|
$11,969
|
$-
|
$67,210
|
Farmland
|
63
|
-
|
3,804
|
3,707
|
3,760
|
493
|
1,984
|
-
|
13,811
|
Real
Estate
|
-
|
1,362
|
54,076
|
101,518
|
19,590
|
4,582
|
4,420
|
-
|
185,548
|
Multi-Family
|
-
|
207
|
2,895
|
6,940
|
176
|
-
|
-
|
-
|
10,218
|
Commercial
Real Estate
|
-
|
3,132
|
45,920
|
88,382
|
9,227
|
2,090
|
6,507
|
-
|
155,258
|
Home
Equity – closed end
|
-
|
-
|
3,698
|
5,209
|
918
|
1,337
|
2
|
-
|
11,164
|
Home
Equity – open end
|
200
|
2,138
|
18,594
|
29,912
|
3,694
|
338
|
241
|
-
|
55,117
|
Commercial
& Industrial (Non-Real Estate)
|
246
|
1,788
|
13,861
|
19,009
|
2,222
|
573
|
564
|
-
|
38,263
|
Consumer
(excluding dealer)
|
31
|
482
|
314
|
1,008
|
1,033
|
2,341
|
413
|
-
|
5,622
|
Total
|
$540
|
$10,147
|
$158,675
|
$283,439
|
$50,428
|
$12,882
|
$26,100
|
$-
|
$542,211
|
|
Credit Cards
|
Dealer Finance
|
Performing
|
$2,822
|
$77,624
|
Non
performing
|
-
|
65
|
Total
|
$2,822
|
$77,689
|
17
Note 4. Allowance for Loan Losses,
continued
December 31,
2017
|
Grade 1 Minimal Risk
|
Grade 2 Modest Risk
|
Grade 3 Average Risk
|
Grade 4 Acceptable Risk
|
Grade 5 Marginally Acceptable
|
Grade 6 Watch
|
Grade 7 Substandard
|
Grade 8 Doubtful
|
Total
|
Construction/Land
Development
|
$-
|
$690
|
$12,974
|
$30,197
|
$9,165
|
$3,520
|
$15,074
|
$-
|
$71,620
|
Farmland
|
63
|
-
|
3,153
|
4,120
|
3,793
|
494
|
1,983
|
-
|
13,606
|
Real
Estate
|
-
|
1,512
|
53,764
|
101,606
|
19,734
|
4,660
|
3,270
|
-
|
184,546
|
Multi-Family
|
-
|
228
|
4,780
|
5,111
|
179
|
-
|
-
|
-
|
10,298
|
Commercial
Real Estate
|
-
|
3,525
|
45,384
|
89,195
|
9,012
|
634
|
1,156
|
-
|
148,906
|
Home
Equity – closed end
|
-
|
-
|
3,535
|
5,410
|
1,279
|
1,379
|
3
|
-
|
11,606
|
Home
Equity – open end
|
235
|
1,598
|
17,383
|
30,888
|
3,945
|
176
|
514
|
-
|
54,739
|
Commercial
& Industrial (Non-Real Estate)
|
262
|
1,595
|
13,297
|
19,442
|
1,480
|
207
|
629
|
-
|
36,912
|
Consumer
(excluding dealer)
|
34
|
490
|
2,226
|
88
|
1,065
|
2,254
|
476
|
-
|
6,633
|
Total
|
$594
|
$9,638
|
$156,496
|
$286,057
|
$49,652
|
$13,324
|
$23,105
|
$-
|
$538,866
|
|
Credit Cards
|
Dealer Finance
|
Performing
|
$2,938
|
$75,116
|
Non
performing
|
1
|
53
|
Total
|
$2,939
|
$75,169
|
Description of internal loan grades:
Grade 1 – Minimal Risk:
Excellent credit, superior asset quality, excellent debt capacity
and coverage, and recognized management capabilities.
Grade 2 – Modest Risk:
Borrower consistently generates sufficient cash flow to fund debt
service, excellent credit, above average asset quality and
liquidity.
Grade 3 – Average Risk:
Borrower generates sufficient cash flow to fund debt service.
Employment (or business) is stable with good future trends. Credit
is very good.
Grade 4 – Acceptable
Risk: Borrower’s cash flow is adequate to cover debt
service; however, unusual expenses or capital expenses must by
covered through additional long term debt. Employment (or business)
stability is reasonable, but future trends may exhibit slight
weakness. Credit history is good. No unpaid judgments or collection
items appearing on credit report.
18
Note
4. Allowance for Loan Losses,
continued
Grade 5 – Marginally
acceptable: Credit to borrowers who may exhibit declining
earnings, may have leverage that is materially above industry
averages, liquidity may be marginally acceptable. Employment or
business stability may be weak or deteriorating. May be currently
performing as agreed, but would be adversely affected by developing
factors such as layoffs, illness, reduced hours or declining
business prospects. Credit history shows weaknesses, past
dues, paid or disputed
collections and judgments, but does not include borrowers that are
currently past due on obligations or with unpaid, undisputed
judgments.
Grade 6 – Watch: Loans
are currently protected, but are weak due to negative balance sheet
or income statement trends. There may be a lack of effective
control over collateral or the existence of documentation
deficiencies. These loans have potential weaknesses that deserve
management’s close attention. Other reasons supporting this
classification include adverse economic or market conditions,
pending litigation or any other material weakness. Existing loans
that become 60 or more days past due are placed in this category
pending a return to current status.
Grade 7 – Substandard:
Loans having well-defined weaknesses where a payment default and or
loss is possible, but not yet probable. Cash flow is inadequate to
service the debt under the current payment, or terms, with
prospects that the condition is permanent. Loans classified as
substandard are inadequately protected by the current net worth and
paying capacity of the borrower and there is the likelihood that
collateral will have to be liquidated and/or guarantor(s) called
upon to repay the debt. Generally, the loan is considered
collectible as to both principal and interest, primarily because of
collateral coverage, however, if the deficiencies are not corrected
quickly; there is a probability of loss.
Grade 8 – Doubtful: The
loan has all the characteristics of a substandard credit, but
available information indicates it is unlikely the loan will be
repaid in its entirety. Cash flow is insufficient to service the
debt. It may be difficult to project the exact amount of loss, but
the probability of some loss is great. Loans are to be placed on
non-accrual status when any portion is classified
doubtful.
Credit
card and dealer finance loans are classified as performing or
nonperforming. A loan is nonperforming when payments of principal
and interest are past due 90 days or more.
19
Note
5. Employee Benefit Plan
The
Bank has a qualified noncontributory defined benefit pension plan
which covers substantially all of its full-time employees hired
before April 1, 2012. The benefits are primarily based on years of
service and earnings. The Company uses December 31st as the measurement
date for the defined benefit pension plan. The Bank does not expect
to contribute to the pension plan in 2018.
The following
is a summary of net periodic pension costs for the three-month
periods ended March 31, 2018 and 2017 (in thousands):
|
Three Months
Ended
|
|
|
March
31,
2018
|
March
31,
2017
|
|
|
|
Service
cost
|
$192
|
$174
|
Interest
cost
|
124
|
122
|
Expected return on
plan assets
|
(231)
|
(213)
|
Amortization of
prior service cost
|
(4)
|
(4)
|
Amortization of net
loss
|
76
|
71
|
Net periodic
pension cost
|
$157
|
$150
|
The
service cost component of net periodic benefit cost is included in
salaries and benefits expense in the consolidated statements of
income. All other components are included in other noninterest
expense in the consolidated statements of income.
Note
6. Fair Value
The
fair value of a financial instrument is the current amount that
would be exchanged between willing parties, other than in a forced
liquidation. Fair value is best determined based upon quoted market
prices. However, in many instances, there are no quoted market
prices for the Company’s various financial instruments. In
cases where quoted market prices are not available, fair values are
based on estimates using present value or other valuation
techniques.
Those
techniques are significantly affected by the assumptions used,
including the discount rate and estimates of future cash flows.
Accordingly, the fair value estimates may not be realized in an
immediate settlement of the instrument. Accounting guidance for
fair value excludes certain financial instruments and all
nonfinancial instruments from its disclosure requirements.
Accordingly, the aggregate fair value amounts presented may not
necessarily represent the underlying fair value of the
Company.
The
Company records fair value adjustments to certain assets and
liabilities and determines fair value disclosures utilizing a
definition of fair value of assets and liabilities that states that
fair value is an exit price, representing the amount that would be
received to sell an asset or paid to transfer a liability in an
orderly transaction between market participants. Additional
considerations are involved to determine the fair value of
financial assets in markets that are not active.
The
Company uses a hierarchy of valuation techniques based on whether
the inputs to those valuation techniques are observable or
unobservable. Observable inputs reflect market data obtained from
independent sources, while unobservable inputs reflect the
Company’s market assumptions. The three levels of the fair
value hierarchy based on these two types of inputs are as
follows:
Level 1 —
Valuation
is based on quoted prices in active markets for identical assets
and liabilities.
Level 2 —
Valuation
is based on observable inputs including quoted prices in active
markets for similar assets and liabilities, quoted prices for
identical or similar assets and liabilities in less active markets,
and model-based valuation techniques for which significant
assumptions can be derived primarily from or corroborated by
observable data in the market.
Level 3 —
Valuation
is based on model-based techniques that use one or more significant
inputs or assumptions that are unobservable in the
market.
20
Note
6. Fair Value, continued
The
following describes the valuation techniques used by the Company to
measure certain financial assets and liabilities recorded at fair
value on a recurring basis in the financial
statements:
Securities
Where
quoted prices are available in an active market, securities are
classified within Level 1 of the valuation hierarchy. Level 1
securities would include highly liquid government bonds, mortgage
products and exchange traded equities. If quoted market prices are
not available, then fair values are estimated by using pricing
models, quoted prices of securities with similar characteristics,
or discounted cash flow. Level 2 securities would include U.S.
agency securities, mortgage-backed agency securities, obligations
of states and political subdivisions and certain corporate, asset
backed and other securities. In certain cases where there is
limited activity or less transparency around inputs to the
valuation, securities are classified within Level 3 of the
valuation hierarchy. The carrying value of restricted Federal
Reserve Bank and Federal Home Loan Bank stock approximates fair
value based upon the redemption provisions of each entity and is
therefore excluded from the following table.
Derivatives
The
Company’s derivatives are recorded at fair value based on
third party vendor supplied information using discounted cash flow
analysis from observable-market based inputs, which are considered
Level 2 inputs.
The
following tables present the balances of financial assets measured
at fair value on a recurring basis as of March 31, 2018 and
December 31, 2017 (dollars in thousands):
March 31,
2018
|
Total
|
Level
1
|
Level
2
|
Level
3
|
|
|
|
|
|
U. S.
Treasuries
|
$-
|
$-
|
$-
|
$-
|
U. S. Government
sponsored enterprises
|
7,836
|
|
7,836
|
|
Mortgage-backed
obligations of federal agencies
|
476
|
-
|
476
|
-
|
Equity
securities
|
135
|
-
|
135
|
-
|
Total securities
available for sale
|
$8,447
|
-
|
$8,447
|
-
|
|
|
|
|
|
December 31,
2017
|
Total
|
Level
1
|
Level
2
|
Level
3
|
|
|
|
|
|
U. S.
Treasuries
|
$19,998
|
$19,998
|
$-
|
$-
|
U. S. Government
sponsored enterprises
|
7,980
|
-
|
7,980
|
-
|
Mortgage-backed
obligations of federal agencies
|
502
|
-
|
502
|
-
|
Equity
securities
|
135
|
-
|
135
|
-
|
Total securities
available for sale
|
$28,615
|
$19,998
|
$8,617
|
-
|
Certain
financial assets are measured at fair value on a nonrecurring basis
in accordance with GAAP. Adjustments to the fair value of these
assets usually result from the application of
lower-of-cost-or-market accounting or write-downs of individual
assets.
The
following describes the valuation techniques used by the Company to
measure certain financial assets recorded at fair value on a
nonrecurring basis in the financial statements:
Loans Held for Sale
Loans
held for sale are short-term loans purchased at par for resale to
investors at the par value of the loan and loans originated by
F&M Mortgage for sale in the secondary market. Loan
participations are generally repurchased within 15 days.
Loans originated for sale by F&M Mortgage are recorded at lower
of cost or market. No market adjustments were required at March 31,
2018 or December 31, 2017; therefore, loans held for sale were
carried at cost. Because of the short-term nature and fixed
purchase price, the book value of these loans approximates fair
value at March 31, 2018 and December 31, 2017.
21
Note
6. Fair Value, continued
Impaired Loans
Loans
are designated as impaired when, in the judgment of management
based on current information and events, it is probable that all
amounts due will not be collected according to the contractual
terms of the loan agreement. Troubled debt restructurings are
impaired loans. Impaired loans are measured at fair value on a
nonrecurring basis. If an individually-evaluated impaired
loan’s balance exceeds fair value, the amount is allocated to
the allowance for loan losses. Any fair value adjustments are
recorded in the period incurred as provision for loan losses on the
Consolidated Statements of Income.
The
fair value of an impaired loan and measurement of associated loss
is based on one of three methods: the observable market price of
the loan, the present value of projected cash flows, or the fair
value of the collateral. The observable market price of a loan is
categorized as a Level 1 input. The present value of projected cash
flows method results in a Level 3 categorization because the
calculation relies on the Company’s judgment to determine
projected cash flows, which are then discounted at the current rate
of the loan, or the rate prior to modification if the loan is a
troubled debt restructure.
Loans measured using the fair value of collateral
method are categorized in Level 3. Collateral may be in the form of
real estate or business assets including equipment, inventory, and
accounts receivable. Most collateral is real estate. The
Company bases collateral method fair valuation upon the
“as-is” value of independent appraisals or
evaluations.
The
value of real estate collateral is determined by an independent
appraisal utilizing an income or market valuation approach.
Appraisals conducted by an independent, licensed appraiser outside
of the Company using observable market data is categorized as Level
3. The value of business equipment is based upon an outside
appraisal (Level 3) if deemed significant, or the net book value on
the applicable business’ financial statements (Level 3) if
not considered significant. Likewise, values for inventory and
accounts receivables collateral are based on financial statement
balances or aging reports (Level 3).
As of
March 31, 2018 and December 31, 2017, the fair value measurements
for impaired loans with specific allocations were primarily based
upon the fair value of the collateral.
The
following table summarizes the Company’s financial assets
that were measured at fair value on a nonrecurring basis during the
period (dollars in thousands):
March 31,
2018
|
Total
|
Level
1
|
Level
2
|
Level
3
|
|
|
|
|
|
Construction/Land
Development
|
$4,743
|
-
|
-
|
$4,743
|
Real
Estate
|
998
|
-
|
-
|
998
|
Commercial
Real Estate
|
4,784
|
|
|
4,784
|
Consumer
|
11
|
|
|
11
|
Dealer
Finance
|
154
|
-
|
-
|
154
|
Impaired
loans
|
$10,690
|
-
|
-
|
$10,690
|
December 31,
2017
|
Total
|
Level 1
|
Level 2
|
Level 3
|
|
|
|
|
|
Construction/Land
Development
|
$3,337
|
-
|
-
|
$3,337
|
Real
Estate
|
979
|
-
|
-
|
979
|
Dealer
Finance
|
35
|
-
|
-
|
35
|
Impaired
loans
|
$4,351
|
-
|
-
|
$4,351
|
22
Note
6. Fair Value, continued
The
following table presents information about Level 3 Fair Value
Measurements for March 31, 2018 and December 31, 2017:
|
Fair Value at
March 31, 2018
|
|
Valuation
Technique
|
|
Significant
Unobservable Inputs
|
|
Range
|
|
|
|
|
|
|
|
|
|
|
Impaired
Loans
|
|
$
10,690
|
|
Discounted
appraised value
|
|
Discount for
selling costs and marketability
|
|
2%-19%
(Average 6.0%)
|
|
|
Fair Value at
December 31, 2017
|
|
Valuation
Technique
|
|
Significant
Unobservable Inputs
|
|
Range
|
|
|
|
|
|
|
|
|
|
Impaired
Loans
|
|
$
4,351
|
|
Discounted
appraised value
|
|
Discount for
selling costs and marketability
|
|
3%-19%
(Average 5.5%)
|
Other Real Estate Owned
Certain
assets such as other real estate owned (OREO) are measured at fair
value less cost to sell. Valuation of other real estate owned is
determined using current appraisals from independent parties, a
level two input. If current appraisals cannot be obtained prior to
reporting dates, or if declines in value are identified after a
recent appraisal is received, appraisal values are discounted,
resulting in Level 3 estimates. If the Company markets the property
with a realtor, estimated selling costs reduce the fair value,
resulting in a valuation based on Level 3 inputs.
The
Company markets other real estate owned both independently and with
local realtors. Properties marketed by realtors are discounted by
selling costs. Properties that the Company markets independently
are not discounted by selling costs.
The
following table summarizes the Company’s other real estate
owned that were measured at fair value on a nonrecurring basis
during the period.
March 31,
2018
|
Total
|
Level
1
|
Level
2
|
Level
3
|
|
|
|
|
|
Other real estate
owned
|
$2,028
|
-
|
-
|
$2,028
|
December 31,
2017
|
Total
|
Level
1
|
Level
2
|
Level
3
|
|
|
|
|
|
Other real estate
owned
|
$1,984
|
-
|
-
|
$1,984
|
The
following table presents information about Level 3 Fair Value
Measurements for March 31, 2018:
(dollars
in thousands)
|
|
Fair Value at
March 31, 2018
|
|
Valuation
Technique
|
|
Significant
Unobservable Inputs
|
|
Range
|
|
|
|
|
|
|
|
|
|
Other
real estate owned
|
|
$
2,028
|
|
Discounted
appraised value
|
|
Discount for
selling costs
|
|
5%-15%
(Average 8%)
|
The
following table presents information about Level 3 Fair Value
Measurements for December 31, 2017:
|
|
Fair Value at
December 31, 2017
|
|
Valuation
Technique
|
|
Significant
Unobservable Inputs
|
|
Range
|
(dollars
in thousands)
|
|
|
|
|
|
|
|
|
Other
real estate owned
|
|
$
1,984
|
|
Discounted
appraised value
|
|
Discount for
selling costs
|
|
5%-15%
(Average 8%)
|
23
Note
7. Disclosures About Fair Value of Financial
Instruments
The
following presents the carrying amount, fair value and placement in
the fair value hierarchy of the Company’s financial
instruments as of March 31, 2018 and December 31, 2017. For
short-term financial assets such as cash and cash equivalents and
short-term liabilities, the carrying amount is a reasonable
estimate of fair value due to the relatively short time between the
origination of the instrument and its expected realization. For
financial liabilities such as noninterest bearing demand, interest
bearing demand and savings deposits, the carrying amount is a
reasonable estimate of fair value due to these products having no
stated maturity. Fair values for March 31, 2018 are estimated under
the exit price notion in accordance with the prospective adoption
of ASU 2016-01, “Recognition
and Measurement of Financial Assets and Financial
Liabilities.” Fair values for December 31, 2017 are
estimated under the guidance in effect for that period, which did
not require use of the exit price notion.
The
estimated fair values, and related carrying amounts (in thousands),
of the Company’s financial instruments are as
follows:
|
|
Fair Value
Measurements at March 31, 2018 Using
|
|||
(dollars
in thousands)
|
Carrying
Amount
|
Quoted Prices
in Active Markets for Identical Assets (Level 1)
|
Significant
Other Observable Inputs (Level 2)
|
Significant
Unobservable Inputs (Level 3)
|
Fair Value at
March 31, 2018
|
Assets:
|
|
|
|
|
|
Cash and cash
equivalents
|
$9,367
|
$9,367
|
$-
|
$-
|
$9,367
|
Securities
|
8,572
|
-
|
8,572
|
-
|
8,572
|
Loans held for
sale
|
33,231
|
-
|
33,231
|
-
|
33,231
|
Loans held for
investment, net
|
616,307
|
-
|
-
|
609,019
|
609,019
|
Interest
receivable
|
2,055
|
-
|
2,055
|
-
|
2,055
|
Bank owned life
insurance
|
14,057
|
-
|
14,057
|
-
|
14,057
|
Total
|
$683,589
|
$9,367
|
$57,915
|
$609,019
|
$676,301
|
Liabilities:
|
|
|
|
|
|
Deposits
|
$568,600
|
$-
|
$403,061
|
$167,604
|
$570,665
|
Short-term
debt
|
3,640
|
-
|
3,640
|
-
|
3,640
|
Long-term
debt
|
48,542
|
-
|
-
|
48,671
|
48,671
|
Interest
payable
|
264
|
-
|
264
|
-
|
264
|
Total
|
$621,046
|
$-
|
$406,965
|
$216,275
|
$623,240
|
The
following presents the carrying amount, fair value and placement in
the fair value hierarchy of the Company’s financial
instruments as of March 31, 2018 and December 31, 2017. For
short-term financial assets such as cash and cash equivalents and
short-term liabilities, the carrying amount is a reasonable
estimate of fair value due to the relatively short time between the
origination of the instrument and its expected realization. For
financial liabilities such as noninterest bearing demand, interest
bearing demand and savings deposits, the carrying amount is a
reasonable estimate of fair value due to these products having no
stated maturity. Fair values for March 31, 2018 are estimated under
the exit price notion in accordance with the prospective adoption
of ASU 2016-01, “Recognition
and Measurement of Financial Assets and Financial
Liabilities.” Fair values for December 31, 2017 are
estimated under the guidance in effect for that period, which did
not require use of the exit price notion.
24
Note
7. Disclosures About Fair Value of Financial
Instruments, continued
The estimated fair values, and related carrying amounts (in
thousands), of the Company’s financial instruments are as
follows:
|
|
Fair Value
Measurements at December 31, 2017 Using
|
|||
(dollars
in thousands)
|
Carrying
Amount
|
Quoted Prices
in Active Markets for Identical Assets (Level 1)
|
Significant
Other Observable Inputs (Level 2)
|
Significant
Unobservable Inputs (Level 3)
|
Fair Value at
December 31, 2016
|
Assets:
|
|
|
|
|
|
Cash and cash
equivalents
|
$11,907
|
$11,907
|
$-
|
$-
|
$11,907
|
Securities
|
28,740
|
19,998
|
8,742
|
-
|
28,740
|
Loans held for
sale
|
39,775
|
-
|
39,775
|
-
|
39,775
|
Loans held for
investment, net
|
610,930
|
-
|
-
|
646,703
|
646,703
|
Interest
receivable
|
2,007
|
-
|
2,007
|
-
|
2,007
|
Bank owned life
insurance
|
13,950
|
-
|
13,950
|
-
|
13,950
|
Total
|
$707,309
|
$31,905
|
$64,474
|
$646,703
|
$743,082
|
Liabilities:
|
|
|
|
|
|
Deposits
|
$569,177
|
$-
|
$403,907
|
$167,210
|
$571,117
|
Short-term
debt
|
25,296
|
-
|
25,296
|
-
|
25,296
|
Long-term
debt
|
49,733
|
-
|
-
|
49,869
|
49, 869
|
Interest
payable
|
260
|
-
|
260
|
-
|
260
|
Total
|
$644,466
|
$-
|
$429,463
|
$217,079
|
$646,542
|
Note
8. Troubled Debt Restructuring
In the
determination of the allowance for loan losses, management
considers troubled debt restructurings and subsequent defaults in
these restructurings by adjusting the loan grades of such loans,
which are considered in the qualitative factors within the
allowance for loan loss methodology. Defaults resulting in
charge-offs affect the historical loss experience ratios which are
a component of the allowance calculation. Additionally, specific
reserves may be established on restructured loans which are
evaluated individually for impairment.
During the three months ended March
31, 2018, there were ten loan modifications that were considered to
be troubled debt restructurings. These modifications include
rate adjustments, revisions to amortization schedules, suspension
of principal payments for a temporary period, re-advancing funds to
be applied as payments to bring the loan(s) current, or any
combination thereof.
|
March 31,
2018
|
||
|
|
Pre-Modification
|
Post-Modification
|
(dollars in
thousands)
|
|
Outstanding
|
Outstanding
|
Troubled Debt
Restructurings
|
Number of
Contracts
|
Recorded
Investment
|
Recorded
Investment
|
|
|
|
|
Commercial Real
Estate
|
1
|
$1,008
|
$1,008
|
Consumer
|
9
|
133
|
133
|
Total
|
10
|
$1,141
|
$1,141
|
At
March 31, 2018, there were no loans restructured in the previous 12
months in default or on nonaccrual status. A restructured loan is
considered in default when it becomes 90 days past
due.
During
the three months ended March 31, 2017, there were no loan
modifications that were considered to be troubled debt
restructurings. At March 31, 2017, there were also no loans
restructured in the previous 12 months in default or on nonaccrual
status. A restructured loan is considered in default when it
becomes 90 days past due.
25
Note
9. Accumulated Other Comprehensive
Loss
The
balances in accumulated other comprehensive loss are shown in the
following table:
(dollars
in thousands)
|
Unrealized
Securities Gains (Losses)
|
Adjustments
Related to Pension Plan
|
Accumulated
Other Comprehensive Loss
|
Balance at December
31, 2017
|
$(20)
|
$(4,122)
|
$(4,142)
|
Change
in unrealized securities gains (losses), net of tax
|
(115)
|
-
|
(115)
|
Change
in unfunded pension liability, net of tax
|
-
|
-
|
-
|
Balance at March
31, 2018
|
$(135)
|
$(4,122)
|
$(4,257)
|
There
were no reclassifications adjustments reported on the consolidated
statements of income during 2017 or 2018.
Note
10. Business Segments
The
Company utilizes its subsidiaries to provide multiple business
segments including retail banking, mortgage banking, title
insurance services, investment services and credit life and
accident and health insurance products related to lending. Revenues
from retail banking operations consist primarily of interest earned
on loans and investment securities and service charges on deposit
accounts. Mortgage Banking operating revenues consist principally
of gains on sales of loans in the secondary market, loan
origination fee income and interest earned on mortgage loans held
for sale. Revenues from title insurance services, investment
services and insurance products consist of commissions on products
provided.
|
Three Months Ended March 31, 2018
|
||||||
|
F&M Bank
|
F&M Mortgage
|
TEB Life/FMFS
|
VS Title
|
Parent Only
|
Eliminations
|
F&M Bank Corp. Consolidated
|
Revenues:
|
|
|
|
|
|
|
|
Interest
Income
|
$8,704
|
$29
|
$35
|
$-
|
$-
|
$(25)
|
$8,743
|
Service
charges on deposits
|
366
|
-
|
-
|
-
|
-
|
-
|
366
|
Investment
services and insurance income
|
-
|
-
|
203
|
-
|
-
|
(6)
|
197
|
Mortgage
banking income, net
|
-
|
520
|
-
|
-
|
-
|
-
|
520
|
Title
insurance income
|
-
|
61
|
-
|
195
|
-
|
-
|
256
|
Gain
on prepayment of long-term debt
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Loss
on investments
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Other
operating income
|
393
|
1
|
-
|
-
|
-
|
-
|
394
|
Total
income
|
9,463
|
611
|
238
|
195
|
-
|
(31)
|
10,476
|
Expenses:
|
|
|
|
|
|
|
|
Interest
Expense
|
981
|
23
|
-
|
-
|
-
|
(25)
|
979
|
Provision
for loan losses
|
680
|
-
|
-
|
-
|
-
|
-
|
680
|
Salary
and benefit expense
|
3,297
|
414
|
146
|
166
|
-
|
-
|
4,023
|
Other
operating expenses
|
2,176
|
212
|
10
|
48
|
14
|
(6)
|
2,454
|
Total
expense
|
7,134
|
649
|
156
|
214
|
14
|
(31)
|
8,136
|
Income
before income taxes
|
2,329
|
(38)
|
82
|
(19)
|
(14)
|
-
|
2,340
|
Income
tax expense (benefit)
|
141
|
-
|
15
|
-
|
223
|
-
|
379
|
Net
income (loss)
|
2,188
|
(38)
|
67
|
(19)
|
(237)
|
-
|
1,961
|
Net
(income) loss attributable to noncontrolling interest
|
-
|
11
|
-
|
-
|
-
|
-
|
11
|
Net
Income attributable to F & M Bank Corp.
|
$2,188
|
$(27)
|
$67
|
$(19)
|
$(237)
|
$-
|
$1,972
|
Total Assets
|
$731,512
|
$8,552
|
$6,972
|
$574
|
$91,591
|
$(110,213)
|
$728,988
|
Goodwill
|
$2,670
|
$65
|
$-
|
$57
|
$164
|
$-
|
$2,956
|
26
Note
10. Business Segments, continued
|
Three Months Ended March 31, 2017
|
||||||
|
F&M Bank
|
F&M Mortgage
|
TEB Life/FMFS
|
VS Title
|
Parent Only
|
Eliminations
|
F&M Bank Corp. Consolidated
|
Revenues:
|
|
|
|
|
|
|
|
Interest
Income
|
$7,960
|
$35
|
$37
|
$-
|
$-
|
$(22)
|
$8,010
|
Service
charges on deposits
|
315
|
-
|
-
|
-
|
-
|
-
|
315
|
Investment
services and insurance income
|
-
|
-
|
174
|
-
|
-
|
-
|
174
|
Mortgage
banking income, net
|
-
|
500
|
-
|
-
|
-
|
-
|
500
|
Title
insurance income
|
-
|
-
|
-
|
199
|
-
|
-
|
199
|
Gain
on prepayment of long-term debt
|
504
|
-
|
-
|
-
|
-
|
-
|
504
|
Loss
on investments
|
-
|
(40)
|
(2)
|
-
|
-
|
-
|
(42)
|
Other
operating income
|
395
|
-
|
-
|
-
|
-
|
-
|
395
|
Total
income
|
9,174
|
495
|
209
|
199
|
-
|
(22)
|
10,055
|
Expenses:
|
|
|
|
|
|
|
|
Interest
Expense
|
907
|
21
|
-
|
-
|
-
|
(22)
|
906
|
Provision
for loan losses
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Salary
and benefit expense
|
3,008
|
314
|
116
|
157
|
-
|
-
|
3,595
|
Other
operating expenses
|
2,059
|
241
|
3
|
53
|
3
|
-
|
2,359
|
Total
expense
|
5,974
|
576
|
119
|
210
|
3
|
(22)
|
6,860
|
Income
before income taxes
|
3,200
|
(81)
|
90
|
(11)
|
(3)
|
-
|
3,195
|
Income
tax expense (benefit)
|
868
|
-
|
27
|
-
|
(18)
|
-
|
877
|
Net
income (loss)
|
2,332
|
(81)
|
$63
|
$(11)
|
$15
|
$-
|
$2,318
|
Net
(income) loss attributable to noncontrolling interest
|
-
|
27
|
-
|
-
|
-
|
-
|
$27
|
Net
Income attributable to F & M Bank Corp.
|
$2,332
|
$(54)
|
$63
|
$(11)
|
$15
|
$-
|
$2,345
|
Total Assets
|
$717,578
|
$3,822
|
$6,670
|
$500
|
$88,991
|
$(102,675)
|
$714,886
|
Goodwill
|
$2,670
|
$-
|
$-
|
$-
|
$304
|
$-
|
$2,974
|
27
Note
11. Debt
Short-term Debt
The
Company utilizes short-term debt such as Federal funds purchased
and Federal Home Loan Bank of Atlanta (FHLB) short term borrowings
to support the loans held for sale participation program and
provide liquidity. Federal funds purchased are unsecured overnight
borrowings from other financial institutions. FHLB short term debt,
which is secured by the loan portfolio, can be a daily rate
variable loan that acts as a line of credit or a fixed rate
advance, depending on the need of the Company.
Short-term debt
totaled $3,640 and $25,296 at March 31, 2018 and December 31, 2017,
respectively, due to the cyclical decline in the loans held for
sale participation program.
Long-term Debt
The
Company utilizes the FHLB advance program to fund loan growth and
provide liquidity. The interest rates on long-term debt are fixed
at the time of the advance and range from 1.16% to 2.39%; the
weighted average interest rate was 1.87% and 1.86% at March 31,
2018 and December 31, 2017, respectively. The balance of these
obligations at March 31, 2018 and December 31, 2017 were $48,446
and $49,554 respectively. The Company recognized a gain of $504 on
prepayment of two FHLB advances totaling $10,000 during the first
quarter of 2017. There were no new borrowings in 2017 or 2018.
These advances include a $5,000 letter of credit at FHLB that is
pledged to the Commonwealth of Virginia to secure public
funds.
In
addition, the Company has a note payable to purchase a lot adjacent
to one of the Bank branches for $85 at March 31, 2018 that is
payable on January 1, 2019. There was $170 outstanding on this note
at December 31, 2017.
VSTitle, LLC has a
note payable for vehicle purchases with a balance of $11 at March
31, 2018.
Note 12.
Revenue Recognition
On January 1, 2018, the Company adopted ASU No.
2014-09 “Revenue from Contracts
with Customers” (Topic 606) and all subsequent ASUs that modified Topic 606.
The implementation of the new standard did not have a material
impact on the measurement or recognition of revenue; as such, a
cumulative effect adjustment to opening retained earnings was not
deemed necessary. Results for reporting periods beginning after
January 1, 2018 are presented under Topic 606, while prior period
amounts were not adjusted and continue to be reported in accordance
with our historic accounting under Topic 605.
Topic
606 does not apply to revenue associated with financial
instruments, including revenue from loans and securities. In
addition, certain noninterest income streams such as fees
associated with mortgage servicing rights, financial guarantees,
derivatives, and certain credit card fees are also not in scope of
the new guidance. Topic 606 is applicable to noninterest revenue
streams such as deposit related fees, interchange fees, merchant
income, and annuity and insurance commissions. However, the
recognition of these revenue streams did not change significantly
upon adoption of Topic 606. Substantially all of the
Company’s revenue is generated from contracts with customers.
Noninterest revenue streams in-scope of Topic 606 are discussed
below.
Service Charges on Deposit Accounts
Service
charges on deposit accounts consist of account analysis fees (i.e.,
net fees earned on analyzed business and public checking accounts),
monthly service fees, check orders, and other deposit account
related fees. The Company’s performance obligation for
account analysis fees and monthly service fees is generally
satisfied, and the related revenue recognized, over the period in
which the service is provided. Check orders and other deposit
account related fees are largely transactional based, and
therefore, the Company’s performance obligation is satisfied,
and related revenue recognized, at a point in time. Payment for
service charges on deposit accounts is primarily received
immediately or in the following month through a direct charge to
customers’ accounts.
28
Note 12.
Revenue Recognition, continued
Investment Services and Insurance Income
Investment
services and insurance income primarily consists of commissions
received on mutual funds and other investment sales. Commissions
from the sale of mutual funds and other investments are recognized
on trade date, which is when the Company has satisfied its
performance obligation.
Title Insurance Income
VSTitle
provides title insurance and real estate settlement services.
Revenue is recognized at the time the real estate transaction is
completed
ATM and Check Card Fees
ATM
and Check Card Fees are primarily comprised of debit and credit
card income, ATM fees, merchant services income, and other service
charges. Debit and credit card income is primarily comprised of
interchange fees earned whenever the Company’s debit and
credit cards are processed through card payment networks such as
Visa. ATM fees are primarily generated when a Company cardholder
uses a non-Company ATM or a non-Company cardholder uses a Company
ATM. Merchant services income mainly represents fees charged to
merchants to process their debit and credit card transactions, in
addition to account management fees.
Other
Other
noninterest income consists of other recurring revenue streams such
as safe deposit box rental fees, and other service charges. Safe
deposit box rental fees are charged to the customer on an annual
basis and recognized upon receipt of payment. The Company
determined that since rentals and renewals occur fairly
consistently over time, revenue is recognized on a basis consistent
with the duration of the performance obligation.
Other
service charges include revenue from processing wire transfers,
online payment fees, cashier’s checks, mobile banking fees
and other services. The Company’s performance obligation for
fees, exchange, and other service charges are largely satisfied,
and related revenue recognized, when the services are rendered or
upon completion. Payment is typically received immediately or in
the following month.
29
Note 12.
Revenue Recognition, continued
The
following presents noninterest income, segregated by revenue
streams in-scope and out-of-scope of Topic 606, for the three
months ended March 31, 2018 and 2017.
Noninterest income out-of-scope of Topic 606 includes losses on low
income housing investments and therefore results in a loss in 2018.
Noninterest income out-of-scope of Topic 606 in 2017 included
onetime gains on prepayment of debt of $504, otherwise it would
have been a loss as well.
|
Three Months Ended March 31,
|
|
|
2018
|
2017
|
Noninterest
Income (in thousands)
|
|
|
In-scope
of Topic 606:
|
|
|
Service
Charges on Deposits
|
$366
|
$315
|
Investment
Services and Insurance Income
|
197
|
174
|
Title
Insurance Income
|
256
|
199
|
ATM
and check card fees
|
347
|
330
|
Other
|
116
|
121
|
Noninterest
Income (in-scope of Topic 606)
|
1,282
|
1,139
|
Noninterest
Income (out-of-scope of Topic 606)
|
451
|
906
|
Total
Noninterest Income
|
$1,733
|
$2,045
|
Contract Balances
A
contract asset balance occurs when an entity performs a service for
a customer before the customer pays consideration (resulting in a
contract receivable) or before payment is due (resulting in a
contract asset). A contract liability balance is an entity’s
obligation to transfer a service to a customer for which the entity
has already received payment (or payment is due) from the customer.
The Company’s noninterest revenue streams are largely based
on transactional activity. Consideration is often received
immediately or shortly after the Company satisfies its performance
obligation and revenue is recognized. The Company does not
typically enter into long-term revenue contracts with customers,
and therefore, does not experience significant contract balances.
As of March 31, 2018 and December 31,
2017, the Company did not have any significant contract
balances.
Contract Acquisition Costs
In
connection with the adoption of Topic 606, an entity is required to
capitalize, and subsequently amortize into expense, certain
incremental costs of obtaining a contract with a customer if these
costs are expected to be recovered. The incremental costs of
obtaining a contract are those costs that an entity incurs to
obtain a contract with a customer that it would not have incurred
if the contract had not been obtained (for example, sales
commission). The Company utilizes the practical expedient which
allows entities to immediately expense contract acquisition costs
when the asset that would have resulted from capitalizing these
costs would have been amortized in one year or less. Upon adoption
of Topic 606, the Company did not capitalize any contract
acquisition cost.
30
Item
2. Management's Discussion and Analysis of
Financial Condition and Results of Operations
F &
M Bank Corp. (Company), incorporated in Virginia in 1983, is a
financial holding company pursuant to section 3(a)(1) of the Bank
Holding Company Act of 1956, which provides financial services
through its wholly-owned subsidiary Farmers & Merchants Bank
(Bank), TEB Life Insurance Company (TEB) and Farmers &
Merchants Financial Services (FMFS) are wholly-owned subsidiaries
of the Bank. The Bank also holds a majority ownership in F&M
Mortgage and the Company holds a majority ownership in VSTitle LLC
(VST).
The
Bank is a full service commercial bank offering a wide range of
banking and financial services through its thirteen branch offices
as well as its loan production office located in Penn Laird, VA
(which specializes in providing automobile financing through a
network of automobile dealers). TEB reinsures credit life and
accident and health insurance sold by the Bank in connection with
its lending activities. FMFS provides, brokerage services and
property/casualty insurance to customers of the Bank. F&M
Mortgage originates conventional and government sponsored mortgages
through their offices in Harrisonburg, Woodstock and Fishersville,
VA. VSTitle provides title insurance and real estate settlement
services through their offices in Harrisonburg, Fishersville, and
Charlottesville, VA.
The
Company’s primary trade area services customers in Rockingham
County, Shenandoah County, Page County and Augusta
County.
Management’s
discussion and analysis is presented to assist the reader in
understanding and evaluating the financial condition and results of
operations of the Company. The analysis focuses on the consolidated
financial statements, footnotes, and other financial data
presented. The discussion highlights material changes from prior
reporting periods and any identifiable trends which may affect the
Company. Amounts have been rounded for presentation purposes. This
discussion and analysis should be read in conjunction with the
Consolidated Financial Statements and the Notes to the Consolidated
Financial Statements presented in Item 1, Part 1 of this Form 10-Q
and in conjunction with the audited Consolidated Financial
Statements included in the Company’s December 31, 2017 Form
10-K.
Forward-Looking
Statements
Certain
statements in this report may constitute “forward-looking
statements” within the meaning of the Private Securities
Litigation Reform Act of 1995. Forward-looking statements are
statements that include projections, predictions, expectations or
beliefs about future events or results or otherwise are not
statements of historical fact. Such statements are often
characterized by the use of qualified words (and their derivatives)
such as “expect,” “believe,”
“estimate,” “plan,” “project,”
or other statements concerning opinions or judgment of the Company
and its management about future events.
Although the
Company believes that its expectations with respect to certain
forward-looking statements are based upon reasonable assumptions
within the bounds of its existing knowledge of its business and
operations, there can be no assurance that actual results,
performance or achievements of the Company will not differ
materially from any future results, performance or achievements
expressed or implied by such forward-looking statements. Actual
future results and trends may differ materially from historical
results or those anticipated depending on a variety of factors,
including, but not limited to, the effects of and changes in:
general economic conditions, the interest rate environment,
legislative and regulatory requirements, competitive pressures, new
products and delivery systems, inflation, changes in the stock and
bond markets, technology, and consumer spending and savings
habits.
We do
not update any forward-looking statements that may be made from
time to time by or on behalf of the Company.
31
Item
2. Management's Discussion and Analysis of
Financial Condition and Results of Operations
(Continued)
Critical Accounting Policies
General
The
Company’s financial statements are prepared in accordance
with accounting principles generally accepted in the United States
of America (“GAAP”). The financial information
contained within the statements is, to a significant extent,
financial information that is based on measures of the financial
effects of transactions and events that have already occurred. The
Company’s financial position and results of operations are
affected by management’s application of accounting policies,
including estimates, assumptions and judgments made to arrive at
the carrying value of assets and liabilities and amounts reported
for revenues, expenses and related disclosures. Different
assumptions in the application of these policies could result in
material changes in the Company’s consolidated financial
position and/or results of operations.
In
addition, GAAP itself may change from one previously acceptable
method to another method. Although the economics of these
transactions would be the same, the timing of events that would
impact these transactions could change. Following is a summary of
the Company’s significant accounting policies that are highly
dependent on estimates, assumptions and judgments.
Allowance for Loan Losses
The allowance for loan losses is an estimate of
the losses that may be sustained in the loan portfolio. The
allowance is based on two basic principles of accounting: (i) ASC
450 (formerly SFAS No. 5)
“Contingencies”, which requires that losses be accrued when they
are probable of occurring and estimable and (ii) ASC 310 (formerly
SFAS No. 114), “Receivables”, which requires that losses be accrued
based on the differences between the value of collateral, present
value of future cash flows or values that are observable in the
secondary market and the loan balance. The Company’s
allowance for loan losses is the accumulation of various components
that are calculated based on independent methodologies. All
components of the allowance represent an estimation performed
pursuant to either ASC 450 or ASC 310. Management’s estimate
of each ASC 450 component is based on certain observable data that
management believes are most reflective of the underlying credit
losses being estimated. This evaluation includes credit quality
trends; collateral values; loan volumes; geographic, borrower and
industry concentrations; seasoning of the loan portfolio; the
findings of internal credit quality assessments and results from
external bank regulatory examinations. These factors, as well as
historical losses and current economic and business conditions, are
used in developing estimated loss factors used in the
calculations.
Allowances for
loans are determined by applying estimated loss factors to the
portfolio based on management’s evaluation and “risk
grading” of the loan portfolio. Specific allowances are
typically provided on all impaired loans in excess of a defined
loan size threshold that are classified in the Substandard or
Doubtful risk grades. The specific reserves are determined on a
loan-by-loan basis based on management’s evaluation of the
Company’s exposure for each credit, given the current payment
status of the loan and the value of any underlying
collateral.
While
management uses the best information available to establish the
allowance for loan and lease losses, future adjustments to the
allowance may be necessary if economic conditions differ
substantially from the assumptions used in making the valuations
or, if required by regulators, based upon information available to
them at the time of their examinations. Such adjustments to
original estimates, as necessary, are made in the period in which
these factors and other relevant considerations indicate that loss
levels may vary from previous estimates.
32
Item
2. Management's Discussion and Analysis of
Financial Condition and Results of Operations
(Continued)
Critical Accounting Policies, continued
Goodwill and Intangibles
In June
2001, the Financial Accounting Standards Board issued ASC 805,
Business Combinations and
ASC 350, Intangibles. The
provisions of ASC 350 discontinue the amortization of goodwill and
intangible assets with indefinite lives. Instead, these assets are
subject to an annual impairment review and more frequently if
certain impairment indicators are in evidence. ASC 350 also
requires that reporting units be identified for the purpose of
assessing potential future impairments of goodwill. The Company
adopted ASC 350 on January 1, 2002. Goodwill totaled $2,639 at
January 1, 2002. As of December 31, 2008, the Company recognized
$31 in additional goodwill related to the purchase of 70% ownership
in F&M Mortgage. In 2017 the Company recognized $211 in
goodwill and $285 in intangibles related to the purchase of 76%
ownership in VST. The goodwill is not amortized but is tested for
impairment at least annually. Based on this testing, there were no
impairment charges for 2017, 2016 or 2015. The intangibles related to the VST purchase are
amortized over periods up to 15 years with $53 recorded in
2017.
At
March 31, 2018, a preliminary goodwill of $75 was recorded for
VSTitle’s acquisition of a small title company in
Harrisonburg. The amount is subject to change after expert
evaluation.
Income
Tax
The
determination of income taxes represents results in income and
expense being recognized in different periods for financial
reporting purposes versus for the purpose of computing income taxes
currently payable. Deferred taxes are provided on such temporary
differences and are measured using the enacted tax rates expected
to apply to taxable income in the years in which those temporary
differences are expected to be realized or settled. Further, the
Company seeks strategies that minimize the tax effect of
implementing its business strategies. Management makes judgments
regarding the ultimate consequence of long-term tax planning
strategies, including the likelihood of future recognition of
deferred tax benefits. As a result, it is considered a significant
estimate.
Fair
Value
The
estimate of fair value involves the use of (1) quoted prices for
identical instruments traded in active markets, (2) quoted prices
for similar instruments in active markets, quoted prices for
identical or similar instruments in markets that are not active,
and model-based valuation techniques using significant assumptions
that are observable in the market or (3) model-based techniques
that use significant assumptions not observable in the market. When
observable market prices and parameters are not fully available,
management’s judgment is necessary to arrive at fair value
including estimates of current market participant expectations of
future cash flows, risk premiums, among other things. Additionally,
significant judgment may be required to determine whether certain
assets measured at fair value are classified within the fair value
hierarchy as Level 2 or Level 3. The estimation process and the
potential materiality of the amounts involved result in this item
being identified as critical.
Pension
Plan Accounting
The
accounting guidance for the measurement and recognition of
obligations and expense related to pension plans generally applies
the concept that the cost of benefits provided during retirement
should be recognized over the employees’ active working life.
Inherent in this concept is the requirement to use various
actuarial assumptions to predict and measure costs and obligations
many years prior to the settlement date. Major actuarial
assumptions that require significant management judgment and have a
material impact on the measurement of benefits expense and
accumulated obligation include discount rates, expected return on
assets, mortality rates, and projected salary increases, among
others. Changes in assumptions or judgments related to any of these
variables could result in significant volatility in the
Company’s financial condition and results of operations. As a
result, accounting for the Company’s pension expense and
obligation is considered a significant estimate. The estimation
process and the potential materiality of the amounts involved
result in this item being identified as critical.
33
Item
2. Management's Discussion and Analysis of
Financial Condition and Results of Operations
(Continued)
Critical Accounting Policies, continued
Other
Real Estate Owned (OREO)
OREO is
held for sale and represents real estate acquired through or in
lieu of foreclosure. OREO is initially recorded at fair value less
costs to sell when acquired, establishing a new cost basis.
Physical possession of residential real estate property
collateralizing a consumer mortgage loan occurs when legal title is
obtained upon completion of foreclosure or when the borrower
conveys all interest in the property to satisfy the loan through
completion of a deed in lieu of foreclosure or through a similar
legal agreement. The Company’s policy is to carry OREO on its
balance sheet at the lower of cost or fair value less estimated
costs to sell. If fair value declines subsequent to foreclosure, a
valuation allowance is recorded through expense. Operating costs
after acquisition are expensed.
Overview
Net
income for the three months ended March 31, 2018 was $1,972 or $.55
per diluted share, compared to $2,345 or $.65 in the same period in
2017, a decrease of 15.91%. While
this is a $373 decrease compared to the first quarter of 2017, our
pre-tax core operating earnings increased $287 in 2018 to a total
of $3,020 versus $2,733 in 2017. Core operating earnings excludes
the 2018 provision for loan losses and $462 of non-recurring net
gains in 2017 During the three months ended March 31, 2018,
noninterest income decreased 15.26% and noninterest expense
increased 8.78% during the same period. Net income from operations
adjusted for income from Parent activities is as
follows:
In
thousands
|
2018
|
2017
|
|
|
|
Net Income from
Bank Operations
|
$2,228
|
$2,341
|
Income from Parent
Company Activities (including VST)
|
(256)
|
4
|
Net Income for the
three months ended March 31
|
$1,972
|
$2,345
|
Results of Operations
As
shown in Table I on page 42, the 2018 year to date tax equivalent
net interest income increased $647 or 9.06% compared to the same
period in 2017. The tax equivalent adjustment to net interest
income totaled $21 for the first quarter of 2018. The yield on
earning assets increased .39%, while the cost of funds increased
.07% compared to the same period in 2017.
Year to
date, the combination of the increase in yield on assets and the
increase in cost of funds coupled with changes in balance sheet
leverage has resulted in the net interest margin increasing to
4.78% at March 31, 2018, an increase of 39 basis points when
compared to the same period in 2017. A schedule of the net interest
margin for the three month periods ended March 31, 2018 and 2017
can be found in Table I on page 42.
GAAP
Financial Measurements:
(Dollars in
thousands).
|
2018
|
2017
|
|
|
|
Interest
Income – Loans
|
$8,631
|
$7,877
|
Interest Income -
Securities and Other Interest-Earnings Assets
|
112
|
133
|
Interest
Expense – Deposits
|
739
|
616
|
Interest
Expense - Other Borrowings
|
240
|
290
|
Total
Net Interest Income
|
7,764
|
7,104
|
|
|
|
Non-GAAP
Financial Measurements:
|
|
|
Add: Tax Benefit on
Tax-Exempt Interest Income – Loans
|
21
|
34
|
Total
Tax Benefit on Tax-Exempt Interest Income
|
21
|
34
|
Tax-Equivalent
Net Interest Income
|
$7,785
|
$7,138
|
The
following table provides detail on the components of tax equivalent
net interest income:
34
Item
2. Management's Discussion and Analysis of
Financial Condition and Results of Operations
(Continued)
Results of
Operations,
continued
The
Interest Sensitivity Analysis contained in Table II on page 43
indicates the Company is in an asset sensitive position in the one
year time horizon. As the notes to the table indicate, the data was
based in part on assumptions as to when certain assets or
liabilities would mature or reprice. Approximately 40.42% of rate
sensitive assets and 29.74% of rate sensitive liabilities are
subject to repricing within one year. The growth in earning assets
and the growth in noninterest bearing accounts has resulted in the
decrease in the positive GAP position in the one year time
period.
Noninterest income
as of March 31, 2018 decreased $312 or 15.26% over the same time
period in 2017. Noninterest income in 2017 included gains on
prepayment of FHLB debt of $504, without these gains 2018
noninterest income would have increased 12.46%. Areas of increase
include service charges on deposits ($51), investment services and
insurance ($23), mortgage banking income ($20) and title insurance
income ($57).
Noninterest expense
at March 31, 2018 increased $523 as compared to 2017. Expenses
increased in the areas of salaries and benefits ($428), occupancy
and equipment expense ($74) and telecommunications and data
processing ($11). Increases in salaries and benefits relate to
normal salary increases, special one time bonuses to staff due to
tax reform, and changes in the executive structure. Occupancy,
equipment and telecommunications and data processing also increased
as a result of branching activities.
The Tax
Cut and Jobs Act passed in 2017 reduced the corporate tax rate to
21%, therefore the Company has reported an approximately $500
savings in tax expense as compared to March 2017.
Balance Sheet
Federal
Funds Sold and Interest Bearing Bank Deposits
The
Company’s subsidiary bank invests a portion of its excess
liquidity in either federal funds sold or interest bearing bank
deposits. Federal funds sold offer daily liquidity and pay market
rates of interest that at quarter end were benchmarked at 1.50% to
1.75% by the Federal Reserve. Actual rates received vary slightly
based upon money supply and demand among banks. Interest bearing
bank deposits are held either in money market accounts or as
short-term certificates of deposits. The Company did not hold
Federal funds sold at March 31, 2018 or December 31, 2017. Interest
bearing bank deposits have increased since year end due to changes
in the composition of the balances sheet.
Securities
The
Company’s securities portfolio serves to assist the Company
with asset liability management.
The
securities portfolio consists of investment securities commonly
referred to as securities held to maturity and securities available
for sale. Securities are classified as Held to Maturity investment
securities when management has the intent and ability to hold the
securities to maturity. Held to Maturity Investment securities are
carried at amortized cost. Securities available for sale include
securities that may be sold in response to general market
fluctuations, liquidity needs and other similar factors. Securities
available for sale are recorded at fair value. Unrealized holding
gains and losses on available for sale securities are excluded from
earnings and reported (net of deferred income taxes) as a separate
component of stockholders’ equity.
As of
March 31, 2018, the fair value of securities available for sale was
below their cost by $171. The portfolio is made up of primarily
agency securities with an average portfolio life of just over three
years. This short average life results in less portfolio volatility
and positions the Bank to redeploy assets in response to rising
rates. There are $125 in securities that will mature in
2018.
In
reviewing investments as of March 31, 2018, there were no
securities which met the definition for other than temporary
impairment. Management continues to re-evaluate the portfolio for
impairment on a quarterly basis.
35
Item
2. Management's Discussion and Analysis of
Financial Condition and Results of Operations
(Continued)
Loan
Portfolio
The
Company operates in a predominately rural area that includes the
counties of Rockingham, Page, Shenandoah and Augusta in the western
portion of Virginia. The local economy benefits from a variety of
businesses including agri-business, manufacturing, service
businesses and several universities and colleges. The Bank is an
active residential mortgage and residential construction lender and
generally makes commercial loans to small and mid-size businesses
and farms within its primary service area. Lending is
geographically diversified within the service area. There are no
loan concentrations as defined by regulatory
guidelines.
Loans
Held for Investment of $622,722 increased $5,748 at March 31, 2018
compared to December 31, 2017. Loan growth was concentrated in
the commercial real estate and dealer finance segments of the
portfolio.
Loans
Held for Sale totaled $33,231 at March 31, 2018, a decrease of
$6,544 compared to December 31, 2017. The NorthPointe
participation loan program is typically subject to seasonal
fluctuations in the early part of the year which is reflected in
the decrease.
Nonperforming loans
include nonaccrual loans and loans 90 days or more past due.
Nonaccrual loans are loans on which interest accruals have been
suspended or discontinued permanently. Nonperforming loans totaled
$7,730 at March 31, 2018 compared to $7,102 at December 31, 2017.
The loans that were added to nonaccrual since December 31, 2017
were past due and were reviewed for impairment with appropriate
specific reserves established when needed based on
management’s impairment analyses. Although the potential
exists for loan losses, management believes the bank is generally
well secured and continues to actively work with its customers to
effect payment. As of March 31, 2018 and December 31, 2017, the
Company held $2,028 and $1,984 of real estate which was acquired
through foreclosure, respectively.
The
following is a summary of information pertaining to risk elements
and nonperforming loans (in thousands):
|
March
31,
2018
|
December
31,
2017
|
Nonaccrual Loans
|
|
|
Real
Estate
|
$5,570
|
$5,628
|
Commercial
|
1,540
|
599
|
Home
Equity
|
192
|
451
|
Other
|
126
|
226
|
|
$7,428
|
$6,904
|
Loans past due 90 days or more (excluding nonaccrual)
|
|
|
Real
Estate
|
302
|
143
|
Commercial
|
-
|
-
|
Home
Equity
|
-
|
-
|
Other
|
-
|
55
|
|
302
|
198
|
Total Nonperforming
loans
|
$7,730
|
$7,102
|
|
|
|
Restructured Loans
current and performing:
|
|
|
Real
Estate
|
6,073
|
7,710
|
Other
|
207
|
78
|
|
|
|
Nonperforming loans
as a percentage of loans held for investment
|
1.24%
|
1.15%
|
Net charge offs to
total loans held for investment
|
.05%
|
.24%
|
Allowance for loan
and lease losses to nonperforming loans
|
82.99%
|
85.10%
|
36
Item
2. Management's Discussion and Analysis of
Financial Condition and Results of Operations
(Continued)
Allowance
for Loan Losses
The
allowance for loan losses provides for the risk that borrowers will
be unable to repay their obligations. The risk associated with real
estate and installment notes to individuals is based upon
employment, the local and national economies and consumer
confidence. All of these affect the ability of borrowers to repay
indebtedness. The risk associated with commercial lending is
substantially based on the strength of the local and national
economies.
Management
evaluates the allowance for loan losses on a quarterly basis in
light of national and local economic trends, changes in the nature
and volume of the loan portfolio and trends in past due and
criticized loans. Specific factors evaluated include internally
generated loan review reports, past due reports, historical loan
loss experience and changes in the financial strength of individual
borrowers that have been included on the Bank’s watch list or
schedule of classified loans.
In
evaluating the portfolio, loans are segregated into loans with
identified potential losses, pools of loans by type, with separate
weighting for past dues and a general allowance based on a variety
of criteria. Loans with identified potential losses include
examiner and bank classified loans. Classified relationships in
excess of $500,000 and loans identified as troubled debt
restructurings are reviewed individually for impairment under ASC
310. A variety of factors are considered when reviewing these
credits, including borrower cash flow, payment history, fair value
of collateral, company management, industry and economic
factors.
Loans
that are not impaired are categorized by call report code into
unimpaired and classified loans. For unimpaired loans an estimate
is calculated based on actual loss experience over the last five
years, for loans of that type. During 2015, the Company felt
the two-year loss history utilized in 2014 and prior would not be
indicative of the amount of losses that could occur in our current
economic cycle, therefore the loss history was expanded to five
years to capture a more representative loss history. Dealer
finance loans utilize a two-year loss history. The Company monitors
the net losses for this division and adjusts based on how the
portfolio performs since the department was established in
2012. For classified loans, loans are grouped by call code
and past due or adverse risk rating. Loss rates are assigned based
on actual loss experience over the last five years multiplied by a
risk factor. The Dealer finance loans are given a higher risk
factor for past due and adverse risk ratings based on back testing
of the risk factors.
A
general allowance for inherent losses has been established to
reflect other unidentified losses within the portfolio. The general
allowance is calculated using nine qualitative factors identified
in the 2006 Interagency Policy Statement on the allowance for loan
losses. The general allowance assists in managing recent
changes in portfolio risk that may not be captured in individually
impaired loans, or in the homogeneous pools based on loss
histories. The Board approves the loan loss provision for each
quarter based on this evaluation.
The
allowance for loan losses of $6,415 at March 31, 2018 is equal to
1.03% of loans held for investment. This compares to an allowance
of $6,044 (.98%) at December 31, 2017. The Company experienced an
increase in nonperforming loans during the fourth quarter of 2017
and first quarter of 2018. In addition, past due and adversely risk
rated loans have higher allocation factors within the allowance for
loan losses calculation. The increase in nonperforming loans is
attributable to two relationships ($1.5 million) that have been
reviewed for impairment and have specific reserves in the allowance
for loan losses. The increase in past due loans is primarily
attributed to one borrower ($2.4 million) that is a participation
loan, Management is working with the lead to resolve. Management
will continue to monitor nonperforming and past due loans and will
make necessary adjustments to specific reserves and provision for
loan losses should conditions change regarding collateral values or
cash flow expectations.
Deposits
and Other Borrowings
The
Company's main source of funding is comprised of deposits received
from individuals, governmental entities and businesses located
within the Company's service area. Deposit accounts include demand
deposits, savings, money market and certificates of deposit. Total
deposits at March 31, 2018 decreased $577 compared to
December 31, 2017. Noninterest bearing deposits increased
$1,052 while interest bearing decreased $1,629. The decrease in
deposits is consistent with the first quarter of 2017, commercial
accounts decline due to bonus payouts during this time of year. The
Bank participates in the CDARS (Certificate of Deposit Account
Registry Service) and ICS (Insured Cash Sweep) programs. These
programs, CDARS for certificates of deposit and ICS for demand and
savings, allow the bank to accept customer deposits in excess of
FDIC limits and through reciprocal agreements with other network
participating banks by offering FDIC insurance up to as much as $50
million in deposits. At March 31, 2018 and December 31, 2017 the
Company had a total of $1.2 million in CDARS funding and $14.5
million and $16.7 million in ICS funding,
respectively.
37
Item
2. Management's Discussion and Analysis of
Financial Condition and Results of Operations
(Continued)
Short-term
borrowings
Short-term debt
consists of federal funds purchased, daily rate credit obtained
from the Federal Home Loan Bank (FHLB), and short-term fixed rate
FHLB borrowings. Federal funds purchased are overnight borrowings
obtained from the Bank’s primary correspondent bank to manage
short-term liquidity needs. Borrowings from the FHLB have been used
to finance loans held for sale and also to finance the increase in
short-term residential and commercial construction loans. As of
March 31, 2018, short-term debt consisted of $3,640 of Federal
funds purchased. This compared to short-term borrowings of $25,296
at December 31, 2017, all of which was FHLB short term advances and
Federal Funds purchased. There were no balances in FHLB daily rate
credit at March 31, 2018 or December 31, 2017.
Long-term
borrowings
Borrowings from the
FHLB continue to be an important source of funding. The
Company’s subsidiary bank borrows funds on a fixed rate
basis. These borrowings are used to fund loan growth and also
assist the Bank in matching the maturity of its fixed rate real
estate loan portfolio with the maturity of its debt and thus reduce
its exposure to interest rate changes. During the first quarter of
2017, the Company recognized a $504,000 gain on prepayment of two
FHLB long term advances and there were no new borrowings during the
first quarter of 2018 or 2017. Long term borrowings totaled $48,542
and $49,733 at March 31, 2018 and December 31, 2017.
Capital
The
Company seeks to maintain a strong capital base to expand
facilities, promote public confidence, support current operations
and grow at a manageable level.
In
March 2015, the Bank implemented the Basel III capital
requirements, which introduced the Common Equity Tier I ratio in
addition to the two previous capital guidelines of Tier I capital
(referred to as core capital) and Tier II capital (referred to as
supplementary capital). At March 31, 2018, the Bank had Common
Equity Tier I capital of 14.79%, Tier I capital of 14.79% of
risk weighted assets and combined Tier I and II capital of 15.84%
of risk weighted assets. Regulatory minimums at this date were
4.5%, 6% and 8%, respectively. At December 31, 2017, the Bank had
Common Equity Tier I capital of 14.43%, Tier I capital of
14.43% of risk weighted assets and combined Tier I and II capital
of 15.41% of risk weighted assets. The Bank has maintained capital
levels far above the minimum requirements throughout the year. In
the unlikely event that such capital levels are not met, regulatory
agencies are empowered to require the Bank to raise additional
capital and/or reallocate present capital.
In
addition, the regulatory agencies have issued guidelines requiring
the maintenance of a capital leverage ratio. The leverage ratio is
computed by dividing Tier I capital by average total assets. The
regulators have established a minimum of 4% for this ratio but can
increase the minimum requirement based upon an institution's
overall financial condition. At March 31, 2018, the Bank reported a
leverage ratio of 12.72%, compared to 12.07% at December 31, 2017.
The Bank's leverage ratio was also substantially above the minimum.
The Bank also reported a capital conservation buffer of 7.84% at
March 31, 2018 and 7.41% at December 31, 2017. The capital
conservation buffer is designed to strengthen an
institution’s financial resilience during economic cycles.
Financial institutions are required to maintain a minimum buffer as
required by the Basel III final rules in order to avoid
restrictions on capital distributions and other payments. Beginning
January 1, 2016, a capital conservation buffer of 0.625% became
effective. The capital conservations buffer for 2018 is 1.875% and
will be increased to 2.5% on January 1, 2019.
38
Item
2. Management's Discussion and Analysis of
Financial Condition and Results of Operations
(Continued)
Liquidity
Liquidity is the
ability to meet present and future financial obligations through
either the sale or maturity of existing assets or the acquisition
of additional funds through liability management. Liquid assets
include cash, interest-bearing deposits with banks, federal funds
sold, investments and loans maturing within one year. The Company's
ability to obtain deposits and purchase funds at favorable rates
determines its liquidity exposure. As a result of the Company's
management of liquid assets and the ability to generate liquidity
through liability funding, management believes that the Company
maintains overall liquidity sufficient to satisfy its depositors'
requirements and meet its customers' credit needs.
Additional sources
of liquidity available to the Company include, but are not limited
to, loan repayments, the ability to obtain deposits through the
adjustment of interest rates and the purchasing of federal funds.
To further meet its liquidity needs, the Company’s subsidiary
bank also maintains a line of credit with Community Bankers Bank,
Zions Bank and Pacific Coast Bankers Bank. The Bank also has a line
of credit with the Federal Home Loan Bank of Atlanta that allows
for secured borrowings.
Interest
Rate Sensitivity
In
conjunction with maintaining a satisfactory level of liquidity,
management must also control the degree of interest rate risk
assumed on the balance sheet. Managing this risk involves regular
monitoring of interest sensitive assets relative to interest
sensitive liabilities over specific time intervals. The Company
monitors its interest rate sensitivity periodically and makes
adjustments as needed. There are no off balance sheet items that
will impair future liquidity.
As of
March 31, 2018, the Company had a cumulative Gap Rate Sensitivity
Ratio of 19.98% for the one year repricing period. This generally
indicates that earnings would increase in an increasing interest
rate environment as assets reprice more quickly than liabilities.
However, in actual practice, this may not be the case as balance
sheet leverage, funding needs and competitive factors within the
market could dictate the need to raise deposit rates more quickly.
Management constantly monitors the Company’s interest rate
risk and has decided the current position is acceptable for a
well-capitalized community bank.
A
summary of asset and liability repricing opportunities is shown in
Table II, on page 43.
Recent
Accounting Pronouncements
In
February 2016, the FASB issued ASU No. 2016-02, “Leases
(Topic 842).” Among other things, in the amendments in ASU
2016-02, lessees will be required to recognize the following for
all leases (with the exception of short-term leases) at the
commencement date: (1) A lease liability, which is a lessee‘s
obligation to make lease payments arising from a lease, measured on
a discounted basis; and (2) A right-of-use asset, which is an asset
that represents the lessee’s right to use, or control the use
of, a specified asset for the lease term. Under the new guidance,
lessor accounting is largely unchanged. Certain targeted
improvements were made to align, where necessary, lessor accounting
with the lessee accounting model and Topic 606, Revenue from
Contracts with Customers. The amendments in this ASU are effective
for fiscal years beginning after December 15, 2018, including
interim periods within those fiscal years. Early application is
permitted upon issuance. Lessees (for capital and operating leases)
and lessors (for sales-type, direct financing, and operating
leases) must apply a modified retrospective transition approach for
leases existing at, or entered into after, the beginning of the
earliest comparative period presented in the financial statements.
The modified retrospective approach would not require any
transition accounting for leases that expired before the earliest
comparative period presented. Lessees and lessors may not apply a
full retrospective transition approach. The Company is currently
assessing the impact that ASU 2016-02 will have on its consolidated
financial statements by gathering data on current lease agreements
and analyzing the capital impact of expected right of use assets
that will be recorded. No changes are expected regarding total
lease expense.
39
Item
2. Management's Discussion and Analysis of
Financial Condition and Results of Operations
(Continued)
Recent
Accounting Pronouncements, continued
During
June 2016, the FASB issued ASU No. 2016-13, “Financial
Instruments – Credit Losses (Topic 326): Measurement of
Credit Losses on Financial Instruments.” The amendments in
this ASU, among other things, require the measurement of all
expected credit losses for financial assets held at the reporting
date based on historical experience, current conditions, and
reasonable and supportable forecasts. Financial institutions and
other organizations will now use forward-looking information to
better inform their credit loss estimates. Many of the loss
estimation techniques applied today will still be permitted,
although the inputs to those techniques will change to reflect the
full amount of expected credit losses. In addition, the ASU amends
the accounting for credit losses on available-for-sale debt
securities and purchased financial assets with credit
deterioration. The amendments in this ASU are effective for SEC
filers for fiscal years, and interim periods within those fiscal
years, beginning after December 15, 2019. The Company is currently assessing
the impact that ASU 2016-13 will have on its consolidated financial
statements and has formed a Current Expected Credit Losses steering
committee that is researching methods and
models.
During
January 2017, the FASB issued ASU No. 2017-04, “Intangibles
– Goodwill and Other (Topic 350): Simplifying the Test for
Goodwill Impairment”. The amendments in this ASU simplify how
an entity is required to test goodwill for impairment by
eliminating Step 2 from the goodwill impairment test. Step 2
measures a goodwill impairment loss by comparing the implied fair
value of a reporting unit’s goodwill with the carrying amount
of that goodwill. Instead, under the amendments in this ASU, an
entity should perform its annual, or interim, goodwill impairment
test by comparing the fair value of a reporting unit with its
carrying amount. An entity still has the option to perform the
qualitative assessment for a reporting unit to determine if the
quantitative impairment test is necessary. Public business entities
that are U.S. Securities and Exchange Commission (SEC) filers
should adopt the amendments in this ASU for annual or interim
goodwill impairment tests in fiscal years beginning after December
15, 2019. Early adoption is permitted for interim or annual
goodwill impairment tests performed on testing dates after January
1, 2017. The Company does not expect the adoption of ASU 2017-04 to
have a material impact on its consolidated financial
statements.
During
March 2017, the FASB issued ASU 2017‐08,
“Receivables—Nonrefundable Fees and Other Costs
(Subtopic 310‐20), Premium
Amortization on Purchased Callable Debt Securities.” The
amendments in this ASU shorten the amortization period for certain
callable debt securities purchased at a premium. Upon adoption of
the standard, premiums on these qualifying callable debt securities
will be amortized to the earliest call date. Discounts on purchased
debt securities will continue to be accreted to maturity. The
amendments are effective for fiscal years beginning after December
15, 2018, and interim periods within those fiscal years. Early
adoption is permitted, including adoption in an interim period.
Upon transition, entities should apply the guidance on a modified
retrospective basis, with a cumulative-effect adjustment to
retained earnings as of the beginning of the period of adoption and
provide the disclosures required for a change in accounting
principle. The Company is currently assessing the impact that ASU
2017‐08
will have on its consolidated financial statements.
During
August 2017, the FASB issued ASU 2017-12, “Derivatives and
Hedging (Topic 815): Targeted Improvements to Accounting for
Hedging Activities.” The amendments in this ASU modify the
designation and measurement guidance for hedge accounting as well
as provide for increased transparency regarding the presentation of
economic results on both the financial statements and related
footnotes. Certain aspects of hedge effectiveness assessments will
also be simplified upon implementation of this update. The
amendments are effective for annual periods, including interim
periods within those annual periods, beginning after December 15,
2018. Early adoption is permitted, including adoption in any
interim period. The Company
does not expect the adoption of ASU 2017-12 to have a material
impact on its consolidated financial statements.
40
Item
2. Management's Discussion and Analysis of
Financial Condition and Results of Operations
(Continued)
Recent
Accounting Pronouncements, continued
In
February 2018, the FASB issued ASU 2018-03, “Technical
Corrections and Improvements to Financial Instruments-Overall
(Subtopic 825-10): Recognition and Measurement of Financial Assets
and Financial Liabilities.” The amendments provide targeted
improvements to address certain aspects of recognition,
measurement, presentation, and disclosure of financial instruments.
Specifically, the amendments include clarifications related to:
measurement elections, transition requirements, and adjustments
associated with equity securities without readily determinable fair
values; fair value measurement requirements for forward contracts
and purchased options on equity securities; presentation
requirements for hybrid financial liabilities for which the fair
value option has been elected; and measurement requirements for
liabilities denominated in a foreign currency for which the fair
value option has been elected. The amendments are effective for
fiscal years beginning after December 15, 2017, and interim periods
within those fiscal years beginning after June 15, 2018. Early
adoption is permitted. The Company does not expect the adoption of
ASU 2018-03 to have a material impact on its consolidated financial
statements.
Other
accounting standards that have been issued by the FASB or other
standards-setting bodies are not expected to have a material effect
on the Company’s financial position, result of operations or
cash flows.
Existence
of Securities and Exchange Commission Web Site
The
Securities and Exchange Commission maintains a Web site that
contains reports, proxy and information statements and other
information regarding registrants that file electronically with the
Commission, including F & M Bank Corp. and the address is
(http: //www.sec.gov).
41
TABLE I
F
& M BANK CORP.
Net
Interest Margin Analysis
(on
a fully taxable equivalent basis)
(Dollar
Amounts in Thousands)
|
Three Months
Ended
|
Three Months
Ended
|
||||
|
March 31,
2018
|
March 31,
2017
|
||||
Average
|
|
Income/
|
Average
|
|
Income/
|
Average
|
|
Balance4
|
Expense
|
Rates
|
Balance4
|
Expense
|
Rates
|
Interest income
|
|
|
|
|
|
|
Loans
held for investment1,2
|
$619,108
|
$8,502
|
5.57%
|
$587,484
|
$7,737
|
5.34%
|
Loans
held for sale
|
22,002
|
150
|
2.76%
|
25,168
|
174
|
2.80%
|
Federal
funds sold
|
4,485
|
16
|
1.45%
|
28,707
|
54
|
.76%
|
Interest
bearing deposits
|
1,105
|
4
|
1.47%
|
1,532
|
3
|
.79%
|
Investments
|
|
|
|
|
|
|
Taxable
3
|
13,583
|
92
|
2.75%
|
11,287
|
76
|
2.73%
|
Partially
taxable
|
125
|
-
|
-
|
125
|
-
|
-
|
Total
earning assets
|
$660,408
|
$8,764
|
5.38%
|
$654,303
|
$8,044
|
4.99%
|
Interest Expense
|
|
|
|
|
|
|
Demand
deposits
|
115,910
|
131
|
.46%
|
120,259
|
125
|
.42%
|
Savings
|
121,569
|
135
|
.45%
|
111,494
|
121
|
.44%
|
Time
deposits
|
165,381
|
473
|
1.16%
|
156,222
|
370
|
.96%
|
Short-term
debt
|
2,833
|
10
|
1.43%
|
13,246
|
9
|
.28%
|
Long-term
debt
|
48,865
|
230
|
1.91%
|
58,504
|
281
|
1.95%
|
Total
interest bearing liabilities
|
$454,558
|
$979
|
.87%
|
$459,725
|
$906
|
.80%
|
|
|
|
|
|
|
|
Tax equivalent net
interest income 3
|
|
$7,785
|
|
|
$7,138
|
|
|
|
|
|
|
|
|
Net interest
margin
|
|
|
4.78%
|
|
|
4.42%
|
1
Interest income on
loans includes loan fees.
2
Loans held for
investment include nonaccrual loans.
3
An
incremental income tax rate of 21% was used to calculate the tax
equivalent income on nontaxable and partially taxable investments
and loans in 2018 and 34% was used in 2017.
4
Average
balance information is reflective of historical cost and has not
been adjusted for changes in market value annualized.
42
TABLE
II
F
& M BANK CORP.
Interest
Sensitivity Analysis
March 31, 2018
(In
Thousands of Dollars)
The
following table presents the Company’s interest
sensitivity.
|
0-3
Months |
4-12
Months
|
1-5
Years
|
Over
5
Years
|
Not
Classified
|
Total
|
|
|
|
|
|
|
|
Uses of funds
|
|
|
|
|
|
|
Loans
|
|
|
|
|
|
|
Commercial
|
$31,148
|
$35,286
|
$122,291
|
$28,825
|
$-
|
$217,550
|
Installment
|
3,713
|
1,361
|
63,311
|
14,926
|
-
|
83,311
|
Real estate loans
for investments
|
94,276
|
60,261
|
156,120
|
8,382
|
-
|
319,039
|
Loans held for
sale
|
33,231
|
-
|
-
|
-
|
-
|
33,231
|
Credit
cards
|
2,822
|
-
|
-
|
-
|
-
|
2,822
|
Interest bearing
bank deposits
|
886
|
-
|
-
|
-
|
-
|
886
|
Federal funds
sold
|
-
|
|
|
|
|
-
|
Investment
securities
|
125
|
5,880
|
1,956
|
476
|
135
|
8,572
|
Total
|
$166,201
|
$102,788
|
$343,678
|
$52,609
|
$135
|
$665,411
|
|
|
|
|
|
|
|
Sources of funds
|
|
|
|
|
|
|
Interest bearing
demand deposits
|
$-
|
$31,069
|
$67,162
|
$18,046
|
$-
|
$116,277
|
Savings
deposits
|
-
|
24,700
|
74,099
|
24,700
|
-
|
123,499
|
Certificates of
deposit $100,000 and over
|
6,792
|
16,824
|
33,580
|
-
|
-
|
57,196
|
Other certificates
of deposit
|
9,531
|
33,991
|
64,821
|
-
|
-
|
108,343
|
Short-term
borrowings
|
3,640
|
-
|
-
|
-
|
-
|
3,640
|
Long-term
borrowings
|
1,107
|
8,407
|
29,403
|
9,625
|
-
|
48,542
|
Total
|
$21,070
|
$114,991
|
$269,065
|
$52,371
|
$-
|
$457,497
|
|
|
|
|
|
|
|
Discrete
Gap
|
$145,131
|
$(12,203)
|
$74,613
|
$238
|
$135
|
$207,914
|
|
|
|
|
|
|
|
Cumulative
Gap
|
$145,131
|
$132,928
|
$207,541
|
$207,779
|
$207,914
|
|
|
|
|
|
|
|
|
Ratio of Cumulative
Gap to Total Earning Assets
|
21.81%
|
19.98%
|
31.19%
|
31.23%
|
31.25%
|
|
Table
II reflects the earlier of the maturity or repricing dates for
various assets and liabilities as of March 31, 2018. In
preparing the above table, no assumptions were made with respect to
loan prepayments. Loan principal payments are included in the
earliest period in which the loan matures or can reprice. Principal
payments on installment loans scheduled prior to maturity are
included in the period of maturity or repricing. Proceeds from the
redemption of investments and deposits are included in the period
of maturity. Estimated maturities of deposits, which have no stated
maturity dates, were derived from guidance contained in FDICIA
305.
43
Item
3. Quantitative and Qualitative Disclosures About
Market Risk
The
Company considers interest rate risk to be a significant market
risk and has systems in place to measure the exposure of net
interest income to adverse movement in interest rates. Interest
rate shock analyses provide management with an indication of
potential economic loss due to future rate changes. There have not
been any changes which would significantly alter the results
disclosed as of December 31, 2017 in the Company’s 2017 Form
10-K, Item 7A or Part II.
Item
4. Controls and Procedures
The
Company’s management evaluated, with the participation of the
Company’s principal executive officer and principal financial
officer, the effectiveness of the Company’s disclosure
controls and procedures (as defined in Rule 13a-15(e) under the
Securities Exchange Act of 1934, as amended (the “Exchange
Act”)) as of the end of the period covered by this report.
Based on that evaluation, the Company’s principal executive
officer and principal financial officer concluded that the
Company’s disclosure controls and procedures are effective as
of March 31, 2018 to ensure that information required to be
disclosed in the reports that the Company files or submits under
the Exchange Act is recorded, processed, summarized and reported,
within the time periods specified in the Securities and Exchange
Commission’s rules and forms, and that such information is
accumulated and communicated to the Company’s management,
including the Company’s principal executive officer and
principal financial officer, as appropriate, to allow timely
decisions regarding required disclosure.
There
were no changes in the Company’s internal control over
financial reporting (as defined in Rule 13a-15(f) of the Exchange
Act) during the three months ended March 31, 2018 that have
materially affected, or are reasonably likely to materially affect,
the Corporation’s internal control over financial
reporting.
Because
of the inherent limitations in all control systems, the Company
believes that no system of controls, no matter how well designed
and operated, can provide absolute assurance that all control
issues have been detected.
44
Part
II Other Information
Item
1. Legal Proceedings
There
are no material pending legal proceedings other than ordinary
routine litigation incidental to its business, to which the Company
is a party or of which the property of the Company is
subject.
Item
1a. Risk Factors –
There
have been no material changes to the risk factors disclosed in the
Company’s Annual Report on Form 10-K for the year ended
December 31, 2017.
Item
2. Unregistered Sales of Equity Securities and
Use of Proceeds –None
Item
3. Defaults Upon Senior Securities
– None
Item
4. Mine Safety Disclosures None
Item
5. Other Information
– None
Item
6. Exhibits
(a)
Exhibits
|
Certification
of Chief Executive Officer pursuant to Rule 13a-14(a) (filed
herewith).
|
|
|
|
|
|
Certification
of Chief Financial Officer pursuant to Rule 13a-14(a) (filed
herewith).
|
|
|
|
|
|
Certifications
of Chief Executive Officer and Chief Financial Officer pursuant to
18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the
Sabanes-Oxley Act of 2002 (filed herewith).
|
|
|
|
|
101
|
|
The
following materials from F&M Bank Corp.’s Quarterly
Report on Form 10Q for the period ended March 31, 2018, formatted
in Extensible Business Reporting Language (XBRL), include: (i)
Consolidated Balance Sheets, (ii) Consolidated Statements of
Income, (iii) Consolidated Statements of Comprehensive Income, (iv)
Consolidated Statements of Changes in Stockholders’ Equity,
(v) Consolidated Statements of Cash Flows and (vi) related
notes (filed herewith).
|
45
Signatures
Pursuant to the
requirements of the Securities Exchange Act of 1934, the Registrant
has duly caused this report to be signed on its behalf by the
undersigned thereunto duly authorized.
F &
M BANK CORP.
/s/ Dean W.
Withers
Dean W.
Withers
Chief
Executive Officer
/s/ Carrie A.
Comer
Carrie
A. Comer
Executive Vice
President and Chief Financial Officer
May 10,
2018
46
Exhibit
Index:
|
Certification
of Chief Executive Officer pursuant to Rule 13a-14(a) (filed
herewith).
|
|
|
|
|
|
Certification
of Chief Financial Officer pursuant to Rule 13a-14(a) (filed
herewith).
|
|
|
|
|
|
Certifications
of Chief Executive Officer and Chief Financial Officer pursuant to
18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the
Sabanes-Oxley Act of 2002 (filed herewith).
|
|
|
|
|
101
|
|
The
following materials from F&M Bank Corp.’s Quarterly
Report on Form 10Q for the period ended March 31, 2018, formatted
in Extensible Business Reporting Language (XBRL), include: (i)
Consolidated Balance Sheets, (ii) Consolidated Statements of
Income, (iii) Consolidated Statements of Comprehensive Income, (iv)
Consolidated Statements of Changes in Stockholders’ Equity,
(v) Consolidated Statements of Cash Flows and (vi) related
notes (filed herewith).
|
47