FEDERAL NATIONAL MORTGAGE ASSOCIATION FANNIE MAE - Quarter Report: 2023 September (Form 10-Q)

UNITED STATES SECURITIES AND EXCHANGE COMMISSION

Washington, D.C. 20549

Form 10-Q

☑ QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

For the quarterly period ended September 30, 2023

☐ TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

For the transition period from to

Commission file number: 0-50231

Federal National Mortgage Association

(Exact name of registrant as specified in its charter)

Fannie Mae

Federally chartered corporation

52-0883107

1100 15th Street, NW

800

232-6643

Washington,

20005

(State or other jurisdiction of

incorporation or organization)

(I.R.S. Employer

Identification No.)

(Address of principal executive offices, including zip code)

(Registrant’s telephone number, including area code)

Securities registered pursuant to Section 12(b) of the Act:


Title of each class	Trading Symbol(s)	Name of each exchange on which registered
None	N/A	N/A

Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes ☑ No ☐

Indicate by check mark whether the registrant has submitted electronically every Interactive Data File required to be submitted pursuant to Rule 405 of Regulation S-T (§ 232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit such files). Yes ☑ No ☐

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, a smaller reporting company, or an emerging growth company. See the definitions of “large accelerated filer,” “accelerated filer,” “smaller reporting company,” and “emerging growth company” in Rule 12b-2 of the Exchange Act.

Large accelerated filer

☐

Accelerated filer

☑

Non-accelerated filer

☐

Smaller reporting company

☐

Emerging growth company

☐

If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. ☐

Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). Yes☐ No ☑

As of October 13, 2023, there were 1,158,087,567 shares of common stock of the registrant outstanding.


TABLE OF CONTENTS
		Page
PART I—Financial Information		1
Item 1.	Financial Statements
	Condensed Consolidated Balance Sheets	63
	Condensed Consolidated Statements of Operations and Comprehensive Income	64
	Condensed Consolidated Statements of Cash Flows	65
	Condensed Consolidated Statements of Changes in Equity	66
	Note 1—Summary of Significant Accounting Policies	68
	Note 2—Consolidations and Transfers of Financial Assets	71
	Note 3—Mortgage Loans	73
	Note 4—Allowance for Loan Losses	87
	Note 5—Investments in Securities	89
	Note 6—Financial Guarantees	92
	Note 7—Short-Term and Long-Term Debt	93
	Note 8—Derivative Instruments	94
	Note 9—Segment Reporting	98
	Note 10—Concentrations of Credit Risk	100
	Note 11—Netting Arrangements	104
	Note 12—Fair Value	105
	Note 13—Commitments and Contingencies	114
	Note 14—Regulatory Capital Requirements	115
Item 2.	Management’s Discussion and Analysis of Financial Condition and Results of Operations	1
	Introduction	1
	Executive Summary	2
	Summary of Our Financial Performance	2
	Liquidity Provided in the First Nine Months of 2023	3
	Legislation and Regulation	3
	Key Market Economic Indicators	4
	Consolidated Results of Operations	8
	Consolidated Balance Sheet Analysis	18
	Retained Mortgage Portfolio	19
	Guaranty Book of Business	21
	Business Segments	22
	Single-Family Business	22
	Single-Family Mortgage Market	22
	Single-Family Mortgage-Related Securities Issuances Share	23
	Single-Family Business Metrics	23
	Single-Family Business Financial Results	25
	Single-Family Mortgage Credit Risk Management	26
	Multifamily Business	38
	Multifamily Mortgage Market	38
	Multifamily Business Metrics	38
	Multifamily Business Financial Results	40
	Multifamily Mortgage Credit Risk Management	41
	Consolidated Credit Ratios and Select Credit Information	45
	Liquidity and Capital Management	46

	Risk Management	54

	Market Risk Management, including Interest-Rate Risk Management	54
	Critical Accounting Estimates	56
	Impact of Future Adoption of New Accounting Guidance	59
	Forward-Looking Statements	59


Fannie Mae Third Quarter 2023 Form 10-Q						i


Item 3.	Quantitative and Qualitative Disclosures about Market Risk	117
Item 4.	Controls and Procedures	117
PART II—Other Information		119
Item 1.	Legal Proceedings	119
Item 1A.	Risk Factors	120
Item 2.	Unregistered Sales of Equity Securities and Use of Proceeds	120
Item 3.	Defaults Upon Senior Securities	122
Item 4.	Mine Safety Disclosures	122
Item 5.	Other Information	122
Item 6.	Exhibits	122


Fannie Mae Third Quarter 2023 Form 10-Q						ii


						MD&A \| Introduction

PART I—FINANCIAL INFORMATION

Item 2. Management’s Discussion and Analysis of Financial Condition and Results of Operations



			We have been under conservatorship, with the Federal Housing Finance Agency (“FHFA”) acting as conservator, since September 6, 2008. As conservator, FHFA succeeded to all rights, titles, powers and privileges of the company, and of any shareholder, officer or director of the company with respect to the company and its assets. The conservator has since provided for the exercise of certain functions and authorities by our Board of Directors. Our directors owe their fiduciary duties of care and loyalty solely to the conservator. Thus, while we are in conservatorship, the Board has no fiduciary duties to the company or its stockholders.
			We do not know when or how the conservatorship will terminate, what further changes to our business will be made during or following conservatorship, what form we will have and what ownership interest, if any, our current common and preferred stockholders will hold in us after the conservatorship is terminated or whether we will continue to exist following conservatorship.
			We are not currently permitted to pay dividends or other distributions to stockholders. Our agreements with the U.S. Department of the Treasury (“Treasury”) include a commitment from Treasury to provide us with funds to maintain a positive net worth under specified conditions; however, the U.S. government does not guarantee our securities or other obligations. Our agreements with Treasury also include covenants that significantly restrict our business activities. For additional information on the conservatorship, the uncertainty of our future, and our agreements with Treasury, see “Business—Conservatorship and Treasury Agreements” and “Risk Factors—GSE and Conservatorship Risk” in our Form 10-K for the year ended December 31, 2022 (“2022 Form 10-K”).

You should read this Management’s Discussion and Analysis of Financial Condition and Results of Operations (“MD&A”) in conjunction with our unaudited condensed consolidated financial statements and related notes in this report and the more detailed information in our 2022 Form 10-K. You can find a “Glossary of Terms Used in This Report” in MD&A in our 2022 Form 10-K.

Forward-looking statements in this report are based on management’s current expectations and are subject to significant uncertainties and changes in circumstances, as we describe in “Forward-Looking Statements.” Future events and our future results may differ materially from those reflected in our forward-looking statements due to a variety of factors, including those discussed in “Risk Factors” in our 2022 Form 10-K and elsewhere in our 2022 Form 10-K and in this report.

Introduction

Fannie Mae is a leading source of financing for mortgages in the United States. Organized as a government-sponsored enterprise, Fannie Mae is a shareholder-owned corporation. We were chartered by Congress to provide liquidity and stability to the residential mortgage market and to promote access to mortgage credit. Our revenues are primarily driven by guaranty fees we receive for assuming the credit risk on loans underlying the mortgage-backed securities we issue. We do not originate mortgage loans or lend money directly to borrowers. Rather, we work primarily with lenders who originate mortgage loans to borrowers. We acquire and securitize those loans into mortgage-backed securities that we guarantee (which we refer to as Fannie Mae MBS or our MBS).


Fannie Mae Third Quarter 2023 Form 10-Q						1


			MD&A \| Executive Summary

Executive Summary

Summary of Our Financial Performance

•Net revenues were relatively flat, with an increase of $67 million in the third quarter of 2023 compared with the third quarter of 2022.

•Net income increased $2.3 billion for the third quarter of 2023 compared with the third quarter of 2022, driven primarily by a $3.2 billion shift to benefit for credit losses in the third quarter of 2023 from provision for credit losses in the third quarter of 2022 and a $503 million increase in fair value gains. Our benefit for credit losses for the third quarter of 2023 was driven primarily by increases in actual and forecasted single-family home prices, partially offset by a provision relating to the redesignation of single-family loans from held for investment to held for sale. Fair value gains in the third quarter of 2023 were primarily due to increases in interest rates during the period. The increase in net income was partially offset by an increase in other expenses, net primarily due to $491 million of expense attributable to a jury verdict and an award of prejudgment interest for Fannie Mae preferred shareholders in two cases consolidated for trial in the U.S. District Court for the District of Columbia.

•Net worth increased to $73.7 billion as of September 30, 2023 from $69.0 billion as of June 30, 2023. The increase is attributable to $4.7 billion of comprehensive income for the third quarter of 2023.

•Net revenues decreased $1.4 billion in the first nine months of 2023 compared with the first nine months of 2022, primarily due to lower net amortization income, partially offset by higher income from portfolios.


Fannie Mae Third Quarter 2023 Form 10-Q						2


			MD&A \| Executive Summary

◦Lower amortization income was driven by a higher interest-rate environment in the first nine months of 2023, which significantly slowed refinancing activity, driving lower loan prepayment volumes compared with the first nine months of 2022.

◦Higher income from portfolios was primarily driven by higher interest rates in the first nine months of 2023 than in the first nine months of 2022 on assets in our other investments portfolio.

•Net income increased $2.0 billion for the first nine months of 2023 compared with the first nine months of 2022, driven primarily by a $4.8 billion shift to benefit for credit losses in the first nine months of 2023 from provision for credit losses in the first nine months of 2022 due to increases in actual and forecasted single-family home prices, partially offset by lower net revenues as described above.

•Net worth increased to $73.7 billion as of September 30, 2023 from $60.3 billion as of December 31, 2022. The increase is attributable to $13.4 billion of comprehensive income for the first nine months of 2023.

Liquidity Provided in the First Nine Months of 2023

Through our single-family and multifamily business segments, we provided $288 billion in liquidity to the mortgage market in the first nine months of 2023, enabling the financing of approximately 1,154,000 home purchases, refinancings and rental units.

Fannie Mae Provided $288 Billion in Liquidity in the First Nine Months of 2023

Unpaid Principal Balance

Units

$211B

621K

Single-Family Home Purchases

$35B

144K

Single-Family Refinancings

$42B

389K

Multifamily Rental Units

Legislation and Regulation

The information in this section updates and supplements information regarding legislative, regulatory, conservatorship and other developments affecting our business set forth in “Business—Conservatorship and Treasury Agreements” and “Business—Legislation and Regulation” in our 2022 Form 10-K, as well as in “MD&A—Legislation and Regulation” in our Form 10-Q for the quarter ended March 31, 2023 (“First Quarter 2023 Form 10-Q”) and in our Form 10-Q for the quarter ended June 30, 2023 (“Second Quarter 2023 Form 10-Q”). Also see “Risk Factors” in our 2022 Form 10-K for discussions of risks relating to legislative and regulatory matters.

2022 Housing Goals Performance

In October 2023, FHFA notified us that it had determined that we met all of our single-family and multifamily housing goals for 2022. See “Business—Legislation and Regulation—GSE-Focused Matters—Housing Goals” in our 2022 Form 10-K for more information regarding our 2022 housing goals.


Fannie Mae Third Quarter 2023 Form 10-Q						3


			MD&A \| Key Market Economic Indicators

Key Market Economic Indicators

Below we discuss how varying macroeconomic conditions can influence our financial results across different business and economic environments. Our forecasts and expectations are based on many assumptions, subject to many uncertainties and may change, perhaps substantially, from our current forecasts and expectations. See “Risk Factors” in our 2022 Form 10-K and “Forward-Looking Statements” in this report for a discussion of factors that could cause actual results to differ materially from our current forecasts and expectations. For further discussion on housing activity, see “Single-Family Business—Single-Family Mortgage Market” and “Multifamily Business—Multifamily Mortgage Market.”

Selected Benchmark Interest Rates

(1)Refers to the U.S. weekly average fixed-rate mortgage rate according to Freddie Mac's Primary Mortgage Market Survey®. These rates are reported using the latest available data for a given period.

(2)According to Bloomberg.

(3)Refers to the daily rate per the Federal Reserve Bank of New York.

How Interest Rates Can Affect Our Financial Results

•Net interest income. In a rising interest-rate environment, our mortgage loans generally prepay more slowly as borrowers are less likely to refinance. We amortize various cost basis adjustments over the life of the mortgage loan, including those relating to certain upfront fees we receive at the time we acquire single-family loans. As a result, prepayment of a loan results in an accelerated realization of those upfront fees as income. Therefore, as loan prepayments slow, the accelerated realization of amortization income also slows. Conversely, in a declining interest-rate environment, our mortgage loans generally prepay faster as borrowers are more likely to refinance, typically resulting in the opposite trend of higher amortization income from cost basis adjustments on mortgage loans. Interest rates also affect the amount of interest income we earn on our assets. Our other investments portfolio and our retained mortgage portfolio typically earn more interest income in a higher interest-rate environment and less interest income in a lower interest-rate environment, which, depending on the size of these portfolios, can impact the amount of interest income we recognize during the period. See “Consolidated Results of Operations—Net Interest Income” for a discussion of how interest rate changes impacted our financial results.

•Fair value gains (losses). We have exposure to fair value gains and losses resulting from changes in interest rates, primarily through our mortgage commitment derivatives and risk management derivatives, which we mark to market through earnings. Fair value gains and losses on our mortgage commitment derivatives fluctuate depending on how interest rates and prices move between the time a commitment is opened and when it settles. The net position and composition across the yield curve of our risk management derivatives changes over time. As a result, interest rate changes (increases or decreases) and yield curve changes (parallel, steepening or flattening shifts) will generate varying amounts of fair value gains or losses in a given


Fannie Mae Third Quarter 2023 Form 10-Q						4


			MD&A \| Key Market Economic Indicators

period. For more information about fair value gains (losses), including the impact of hedge accounting, see “Consolidated Results of Operations—Fair Value Gains, Net.”

•Benefit (provision) for credit losses. When single-family and multifamily mortgage interest rates increase, our expected credit losses on loans increases because (1) we generally expect fewer borrowers will refinance their loans, thereby extending the expected life of the loan, which increases our expectation of loss and (2) borrowers with adjustable-rate loans or multifamily loans with balloon balances due at maturity face increased costs and a reduced ability to refinance. This increase in our expectation of loss contributes to our provision for credit losses. Conversely, when single-family and multifamily mortgage interest rates decrease, our expectation of loss decreases, which reduces our provision for credit losses. For more information on benefit (provision) for credit losses, see “Consolidated Results of Operations—Benefit (Provision) for Credit Losses.”

Single-Family Quarterly Home Price Growth (Decline) Rate(1)

(1)Calculated internally using property data on loans purchased by Fannie Mae, Freddie Mac and other third-party home sales data. Fannie Mae’s home price index is a weighted repeat-transactions index, measuring average price changes in repeat sales on the same properties. Fannie Mae’s home price index excludes prices on properties sold in foreclosure. Fannie Mae’s home price growth (decline) rates represent estimates based on non-seasonally adjusted preliminary data and are subject to change as additional data becomes available.

How Home Prices Can Affect Our Financial Results

•Actual and forecasted home prices impact our provision or benefit for credit losses as well as the growth and size of our guaranty book of business.

•Changes in home prices affect the amount of equity that borrowers have in their homes. Borrowers with less equity typically have higher delinquency and default rates, particularly in times of economic stress.

•As home prices increase, the severity of losses we incur on defaulted loans that we hold or guarantee decreases because the amount we can recover from the properties securing the loans increases. Declines in home prices may increase the losses we incur on defaulted loans.

•As home prices rise, the principal balance of loans associated with newly acquired purchase loans may increase, causing growth in the size of our guaranty book. Additionally, rising home prices can increase the amount of equity borrowers have in their home, which may lead to an increase in origination volumes for cash-out refinance loans with higher principal balances than the existing loan. Replacing existing loans with newly acquired cash-out refinances can affect the growth and size of our guaranty book.

•Home prices on a national basis grew by an estimated 6.9% in the first nine months of 2023. We forecast national home price growth of 6.7% for the full year of 2023. We expect regional variation in home price changes.


Fannie Mae Third Quarter 2023 Form 10-Q						5


			MD&A \| Key Market Economic Indicators

New Housing Starts(1)

(1)According to the U.S. Census Bureau and subject to revision.

How Housing Activity Can Affect Our Financial Results

•Housing is among the most interest-rate sensitive sectors of the economy. In addition to interest rates, two key aspects of economic activity that can impact supply and demand for housing, and thus our business and financial results, are the rates of household formation and housing construction.

•Household formation is a key driver of demand for both single-family and multifamily housing as a newly formed household will either rent or purchase a home. Thus, changes in the pace of household formation can affect home prices, multifamily property values and credit performance as well as the degree of loss on defaulted loans.

•Growth of household formation stimulates homebuilding. Homebuilding has typically been a cyclical leader, weakening prior to a slowdown in U.S. economic activity and accelerating prior to a recovery, which contributes to the growth of U.S. gross domestic product (“GDP”) and employment.

•A decline in housing starts results in fewer new homes being available for purchase and potentially a lower volume of mortgage originations. Construction activity can also affect credit losses through its impact on home prices. If the growth of demand exceeds the growth of supply, prices will appreciate and impact the risk profile of newly originated home purchase mortgages, depending on where in the housing cycle the market is. A reduced pace of construction is often associated with a broader economic slowdown and may signal expected increases in delinquency and losses on defaulted loans.

•We expect further declines in single-family new home construction, new home sales and existing home sales in the near term, given the recent rapid rise in mortgage rates.


Fannie Mae Third Quarter 2023 Form 10-Q						6


			MD&A \| Key Market Economic Indicators

GDP, Unemployment Rate and Personal Consumption

(1)Real GDP growth (decline) and personal consumption growth (decline) are based on the quarterly series calculated by the Bureau of Economic Analysis and are subject to revision.

(2)According to the U.S. Bureau of Labor Statistics and subject to revision.

How GDP, the Unemployment Rate and Personal Consumption Can Affect Our Financial Results

•Changes in GDP, the unemployment rate and personal consumption can affect several mortgage market factors, including the demand for both single-family and multifamily housing and the level of loan delinquencies, which impacts credit losses.

•Economic growth is a key factor for the performance of mortgage-related assets. In a growing economy, employment and income are typically rising, thus allowing borrowers to meet payment requirements, existing homeowners to consider purchasing and moving to another home, and renters to consider becoming homeowners. Homebuilding typically increases to meet the rise in demand. Mortgage delinquencies typically fall in an expanding economy, thereby decreasing credit losses.

•In a slowing economy, income growth and housing activity typically slow as an early indicator of reduced economic activity, followed by slowing employment. Typically, as an economic slowdown intensifies, households reduce their spending. This reduction in consumption then accelerates the slowdown. An economic slowdown can lead to employment losses, impairing the ability of borrowers and renters to meet mortgage and rental payments, thus causing loan delinquencies to rise. Home sales and mortgage originations also typically fall in a slowing economy.

•GDP increased in the first nine months of 2023. We expect that a modest recession is likely to occur beginning in the first half of 2024, resulting in an increase in the unemployment rate. We expect our economic outlook will be influenced by a number of factors that are subject to change, such as the persistence of inflationary pressures, changes in monetary policy and the risk of financial market disruptions.

•Stress in the banking sector, particularly for regional banks with significant exposure to commercial real estate, could further tighten bank credit conditions, dampen consumer and business confidence, and lead to reduced consumer spending, business investment, and hiring activity.

See “Market and Industry Risk” and “Credit Risk” in “Risk Factors” in our 2022 Form 10-K for further discussion of risks to our business and financial results associated with interest rates, home prices, housing activity, economic conditions, and our reliance on institutional counterparties and mortgage servicers.


Fannie Mae Third Quarter 2023 Form 10-Q						7


			MD&A \| Consolidated Results of Operations

Consolidated Results of Operations

This section discusses our condensed consolidated results of operations and should be read together with our condensed consolidated financial statements and the accompanying notes.


Summary of Condensed Consolidated Results of Operations
	For the Three Months Ended September 30,						For the Nine Months Ended September 30,

	2023		2022		Variance		2023		2022		Variance
	(Dollars in millions)
Net interest income	$	7,220	$	7,124	$	96	$	21,041	$	22,331	$	(1,290)
Fee and other income(1)	76		105		(29)		209		269		(60)
Net revenues	7,296		7,229		67		21,250		22,600		(1,350)
Investment gains (losses), net	8		(172)		180		(34)		(323)		289
Fair value gains, net	795		292		503		1,403		1,301		102
Administrative expenses	(897)		(870)		(27)		(2,629)		(2,473)		(156)
Benefit (provision) for credit losses	652		(2,536)		3,188		1,786		(2,994)		4,780
TCCA fees(2)	(860)		(850)		(10)		(2,571)		(2,515)		(56)
Credit enhancement expense(3)	(390)		(364)		(26)		(1,115)		(974)		(141)
Change in expected credit enhancement recoveries(4)	(128)		290		(418)		(168)		303		(471)
Other expenses, net(5)	(535)		(154)		(381)		(922)		(612)		(310)
Income before federal income taxes	5,941		2,865		3,076		17,000		14,313		2,687
Provision for federal income taxes	(1,242)		(429)		(813)		(3,535)		(2,816)		(719)
Net income	$	4,699	$	2,436	$	2,263	$	13,465	$	11,497	$	1,968
Total comprehensive income	$	4,681	$	2,433	$	2,248	$	13,448	$	11,483	$	1,965

(1)Single-family fee and other income consists primarily of compensation for engaging in structured transactions and providing other lender services. Multifamily fee and other income consists of fees associated with certain Multifamily business activities such as credit enhancements for tax-exempt multifamily housing revenue bonds.

(2)TCCA fees refers to the expense recognized as a result of the 10 basis point increase in guaranty fees on all single-family residential mortgages delivered to us on or after April 1, 2012 pursuant to the Temporary Payroll Tax Cut Continuation Act of 2011 and as extended by the Infrastructure Investment and Jobs Act, which we remit to Treasury. For more information on TCCA fees, see “Note 1, Summary of Significant Accounting Policies—Related Parties—Transactions with Treasury” in our 2022 Form 10-K.

(3)Consists of costs associated with our freestanding credit enhancements, which primarily include our Connecticut Avenue Securities® (“CAS”) and Credit Insurance Risk TransferTM (“CIRTTM”) programs, enterprise-paid mortgage insurance and certain lender risk-sharing programs.

(4)Includes estimated changes in benefits, as well as any realized amounts, from our freestanding credit enhancements.

(5)Consists of debt extinguishment gains and losses, expenses associated with legal claims, foreclosed property income (expense), gains and losses from partnership investments, housing trust fund expenses, loan subservicing costs, and servicer fees paid in connection with certain loss mitigation activities.

Net Interest Income

Our primary source of net interest income is guaranty fees we receive for managing the credit risk on loans underlying Fannie Mae MBS held by third parties.

Guaranty fees consist of two primary components:

•base guaranty fees that we receive over the life of the loan; and

•upfront fees that we receive at the time of loan acquisition primarily related to single-family loan-level price adjustments and other fees we receive from lenders, which are amortized into net interest income as cost basis adjustments over the contractual life of the loan. We refer to this as amortization income.

We recognize almost all of our guaranty fee revenue in net interest income because we consolidate the substantial majority of loans underlying our Fannie Mae MBS in consolidated trusts in our condensed consolidated balance sheets. Guaranty fees from these loans account for the difference between the interest income on loans in consolidated trusts and the interest expense on the debt of consolidated trusts.


Fannie Mae Third Quarter 2023 Form 10-Q						8


			MD&A \| Consolidated Results of Operations

The timing of when we recognize the upfront fees received on loan acquisitions as amortization income can vary based on a number of factors, the most significant of which is a change in mortgage interest rates. Although we amortize these upfront fees over the contractual life of the mortgage loan, when a loan prepays, the remaining upfront fees on the loan are recognized as income in that period. As a result, in a declining interest-rate environment, our mortgage loans generally prepay faster as borrowers are more likely to refinance, typically resulting in higher amortization income as it accelerates the realization of those upfront fees as income. Conversely, in a rising interest-rate environment, our mortgage loans generally prepay more slowly as borrowers are less likely to refinance, which typically results in lower amortization income as those upfront fees are amortized over a longer period of time.

We also recognize net interest income on the difference between interest income earned on the assets in our retained mortgage portfolio and our other investments portfolio (collectively, our “portfolios”) and the interest expense associated with the debt that funds those assets. See “Retained Mortgage Portfolio” and “Liquidity and Capital Management—Liquidity Management—Other Investments Portfolio” for more information about our portfolios.

We recognize the effects of hedge accounting as a component of net interest income, as demonstrated in the table below. As of September 30, 2023, we had $3.6 billion in net cumulative fair value hedge basis adjustments, which will be amortized as net expenses over the remaining contractual life of the respective hedged items in the “Income (expense) from hedge accounting” line item in the table below. The substantial majority of these hedge basis adjustments relate to our funding debt. See “Fair Value Gains, Net” below and “Note 8, Derivative Instruments” in this report for more information about our hedge accounting program, as well as “Note 1, Summary of Significant Accounting Policies” in our 2022 Form 10-K.

The table below displays the components of our net interest income from our guaranty book of business, which we discuss in “Guaranty Book of Business,” and from our portfolios, as well as from hedge accounting.


Components of Net Interest Income
	For the Three Months Ended September 30,						For the Nine Months Ended September 30,
	2023		2022		Variance		2023		2022		Variance
	(Dollars in millions)
Net interest income from guaranty book of business:
Base guaranty fee income(1)	$	4,060	$	4,116	$	(56)	$	12,077	$	12,091	$	(14)
Base guaranty fee income related to TCCA(2)	860		850		10		2,571		2,515		56
Net amortization income(3)	942		1,429		(487)		2,611		5,924		(3,313)
Total net interest income from guaranty book of business	5,862		6,395		(533)		17,259		20,530		(3,271)
Net interest income from portfolios(4)	1,596		794		802		4,554		1,747		2,807
Income (expense) from hedge accounting	(238)		(65)		(173)		(772)		54		(826)
Total net interest income	$	7,220	$	7,124	$	96	$	21,041	$	22,331	$	(1,290)

Income (expense) from hedge accounting included in net interest income:
Fair value gains (losses) on designated risk management derivatives in fair value hedges	$	494	$	(1,020)	$	1,514	$	341	$	(2,548)	$	2,889
Fair value gains (losses) on hedged mortgage loans held for investment and debt of Fannie Mae(5)	(368)		1,192		(1,560)		95		2,981		(2,886)
Contractual interest income (expense) accruals related to interest-rate swaps designated as hedging instruments	(155)		(101)		(54)		(624)		(64)		(560)
Discontinued hedge-related basis adjustment amortization	(209)		(136)		(73)		(584)		(315)		(269)
Total income (expense) from hedge accounting in net interest income	$	(238)	$	(65)	$	(173)	$	(772)	$	54	$	(826)


Fannie Mae Third Quarter 2023 Form 10-Q						9


			MD&A \| Consolidated Results of Operations

(1)Excludes revenues generated by the 10 basis point guaranty fee increase we implemented pursuant to the TCCA, the incremental revenue from which is remitted to Treasury and not retained by us.

(2)Represents revenues generated by the 10 basis point guaranty fee increase we implemented pursuant to the TCCA, the incremental revenue from which is remitted to Treasury and not retained by us.

(3)Net amortization income refers primarily to the net amortization of premiums and discounts on mortgage loans and debt of consolidated trusts. These cost basis adjustments represent the difference between the initial fair value and the carrying value of these instruments as well as upfront fees we receive at the time of loan acquisition. It does not include the amortization of cost basis adjustments resulting from hedge accounting, which is included in income (expense) from hedge accounting.

(4)Includes interest expense associated with our outstanding Connecticut Avenue Securities debt.

(5)Amounts are recorded as cost basis adjustments on the hedged loans or debt and amortized over the hedged item’s remaining contractual life beginning at the termination of the hedging relationship. See “Note 8, Derivative Instruments” for additional information on the effect of our fair value hedge accounting program and related disclosures.

Net interest income was relatively flat in the third quarter of 2023 compared with the third quarter of 2022. The primary offsetting drivers of net interest income were higher income from portfolios offset by lower net amortization income. Net interest income decreased in the first nine months of 2023 compared with the first nine months of 2022, primarily as a result of lower net amortization income partially offset by higher income from portfolios. More specifically, our net interest income was impacted in the periods by:

•Lower net amortization income. Throughout the third quarter and first nine months of 2023, we were in a higher interest-rate environment and observed significantly lower volumes of refinancing activity compared with the third quarter and first nine months of 2022, which drove fewer loan prepayments. As a result, we had lower amortization income in the third quarter and first nine months of 2023 compared with the third quarter and first nine months of 2022.

•Higher income from portfolios. Higher income from portfolios in the third quarter and first nine months of 2023 compared with the third quarter and first nine months of 2022 was primarily driven by higher interest rates in the first nine months of 2023 than in the first nine months of 2022 on securities in our other investments portfolio, primarily U.S. Treasuries and securities purchased under agreements to resell. This was partially offset by higher interest expense on funding debt, also as a result of higher interest rates. See “Liquidity and Capital Management—Liquidity Management—Other Investments Portfolio” for more information about our other investments portfolio.

As of September 28, 2023, the U.S. weekly average interest rate for a single-family 30-year fixed-rate mortgage was 7.31%, according to Freddie Mac’s Primary Mortgage Market Survey®. As of September 30, 2023, nearly 90% of our single-family conventional guaranty book of business had an interest rate below 5.50%, resulting in a low likelihood these loans would refinance at current rates. In addition, approximately 70% of our single-family conventional guaranty book of business as of September 30, 2023 had an interest rate below 4.00%. Accordingly, even if interest rates decline meaningfully from current levels, most of the borrowers whose loans are in our single-family conventional guaranty book of business still would not be incentivized to refinance.


Fannie Mae Third Quarter 2023 Form 10-Q						10


			MD&A \| Consolidated Results of Operations

Analysis of Net Interest Income

The following tables display an analysis of our net interest income, average balances and related yields earned on assets and incurred on liabilities. For most components of the average balances, we use a daily weighted average of unpaid principal balance net of unamortized cost basis adjustments. When daily average balance information is not available, such as for mortgage loans, we use monthly averages.


Analysis of Net Interest Income and Yield(1)
	For the Three Months Ended September 30,
	2023						2022
	Average Balance		Interest Income/ (Expense)		Average Rates Earned/Paid		Average Balance		Interest Income/ (Expense)		Average Rates Earned/Paid
	(Dollars in millions)
Interest-earning assets:
Mortgage loans of Fannie Mae	$	51,802	$	615	4.75	%	$	58,290	$	628	4.31	%
Mortgage loans of consolidated trusts	4,086,890		33,096		3.24		4,048,625		29,486		2.91
Total mortgage loans(2)	4,138,692		33,711		3.26		4,106,915		30,114		2.93
Investments in securities(3)	111,192		1,075		3.87		108,621		525		1.93
Securities purchased under agreements to resell	41,570		563		5.42		30,829		171		2.22
Advances to lenders	3,973		66		6.64		4,935		40		3.24
Total interest-earning assets	$	4,295,427	$	35,415	3.30	%	$	4,251,300	$	30,850	2.90	%
Interest-bearing liabilities:
Short-term funding debt	$	15,388	$	(201)	5.22	%	$	3,695	$	(17)	1.84	%
Long-term funding debt	111,351		(942)		3.38		122,571		(635)		2.07
CAS debt	3,702		(100)		10.80		7,221		(126)		6.98
Total debt of Fannie Mae	130,441		(1,243)		3.81		133,487		(778)		2.33
Debt securities of consolidated trusts held by third parties	4,087,136		(26,952)		2.64		4,055,958		(22,948)		2.26
Total interest-bearing liabilities	$	4,217,577	$	(28,195)	2.67	%	$	4,189,445	$	(23,726)	2.27	%
Net interest income/net interest yield			$	7,220	0.67	%			$	7,124	0.67	%


Fannie Mae Third Quarter 2023 Form 10-Q						11


			MD&A \| Consolidated Results of Operations


	For the Nine Months Ended September 30,
	2023						2022
	Average Balance		Interest Income/ (Expense)		Average Rates Earned/Paid		Average Balance		Interest Income/ (Expense)		Average Rates Earned/Paid
	(Dollars in millions)
Interest-earning assets:
Mortgage loans of Fannie Mae	$	52,179	$	1,833	4.68	%	$	62,460	$	2,202	4.70	%
Mortgage loans of consolidated trusts	4,078,981		96,670		3.16		4,004,225		84,136		2.80
Total mortgage loans(2)	4,131,160		98,503		3.18		4,066,685		86,338		2.83
Investments in securities(3)	114,964		3,157		3.62		134,028		1,009		0.99
Securities purchased under agreements to resell	39,834		1,505		4.98		22,495		205		1.20
Advances to lenders	3,379		160		6.24		5,800		93		2.11
Total interest-earning assets	$	4,289,337	$	103,325	3.21	%	$	4,229,008	$	87,645	2.76	%
Interest-bearing liabilities:
Short-term funding debt	$	13,628	$	(503)	4.87	%	$	3,909	$	(23)	0.78	%
Long-term funding debt	116,433		(2,686)		3.08		146,165		(1,724)		1.57
CAS debt	4,381		(332)		10.10		9,358		(373)		5.31
Total debt of Fannie Mae	134,442		(3,521)		3.49		159,432		(2,120)		1.77
Debt securities of consolidated trusts held by third parties	4,081,140		(78,763)		2.57		4,016,013		(63,194)		2.10
Total interest-bearing liabilities	$	4,215,582	$	(82,284)	2.60	%	$	4,175,445	$	(65,314)	2.09	%
Net interest income/net interest yield			$	21,041	0.65	%			$	22,331	0.70	%

(1) Includes the effects of discounts, premiums and other cost basis adjustments.

(2) Average balance includes mortgage loans on nonaccrual status. Interest income includes loan fee revenue of $722 million and $2.1 billion, respectively, for the third quarter of 2023 and first nine months of 2023, compared with $1.1 billion and $4.4 billion, respectively, for the third quarter of 2022 and first nine months of 2022. Loan fees primarily consist of yield maintenance revenue we recognized on the prepayment of multifamily mortgage loans and the amortization of upfront cash fees exchanged when we acquire the loan.

(3) Consists of cash, cash equivalents, U.S. Treasury securities and mortgage-related securities.

Deferred Amortization Income

We initially recognize mortgage loans and debt of consolidated trusts in our condensed consolidated balance sheets at fair value. The difference between the initial fair value and the carrying value of these instruments is recorded as a cost basis adjustment, either as a premium or a discount, in our condensed consolidated balance sheets. We amortize these cost basis adjustments over the contractual lives of the loans or debt. Although we are in a net premium position for both mortgage loans and debt of consolidated trusts, we have a greater amount of premiums with respect to debt of consolidated trusts, which represents deferred income we will recognize in our condensed consolidated statements of operations and comprehensive income as amortization income in future periods.

Deferred Amortization Income Represented by Net Premium Position

on Debt of Consolidated Trusts

(Dollars in billions)


Fannie Mae Third Quarter 2023 Form 10-Q						12


			MD&A \| Consolidated Results of Operations

Fair Value Gains, Net

The estimated fair value of our derivatives, trading securities and other financial instruments carried at fair value may fluctuate substantially from period to period because of changes in interest rates, the yield curve, spreads and implied volatility, as well as activity related to these financial instruments.

We apply fair value hedge accounting to reduce earnings volatility in our financial statements driven by changes in benchmark interest rates. Accordingly, we recognize the fair value gains and losses and the contractual interest income and expense associated with risk management derivatives designated in qualifying hedging relationships in net interest income. For more information about our hedge accounting program, see “Impact of Hedge Accounting on Fair Value Gains (Losses), Net” below and “Note 8, Derivative Instruments” in this report, as well as “Market Risk Management, including Interest-Rate Risk Management” and “Note 1, Summary of Significant Accounting Policies” in our 2022 Form 10-K.

The table below displays the components of our fair value gains and losses.


Fair Value Gains, Net
	For the Three Months Ended September 30,				For the Nine Months Ended September 30,
	2023		2022		2023		2022
	(Dollars in millions)
Risk management derivatives fair value gains (losses) attributable to:
Net contractual interest expense on interest-rate swaps	$	(348)	$	(164)	$	(1,123)	$	(166)
Net change in fair value during the period	852		(433)		1,544		(2,135)


Impact of hedge accounting(1)	(339)		1,121		283		2,612
Risk management derivatives fair value gains, net	165		524		704		311
Mortgage commitment derivatives fair value gains, net	591		517		675		2,933
Credit enhancement derivatives fair value gains (losses), net	47		(32)		61		(83)
Total derivatives fair value gains, net	803		1,009		1,440		3,161
Trading securities losses, net	(318)		(1,319)		(295)		(3,754)
Long-term debt fair value gains, net	406		787		356		2,424
Other, net(2)	(96)		(185)		(98)		(530)
Fair value gains, net	$	795	$	292	$	1,403	$	1,301

(1)The “Impact of hedge accounting” reflected in this table shows the net gain or loss from swaps in hedging relationships plus any accrued interest during the applicable periods.

(2)Consists primarily of fair value gains and losses on mortgage loans held at fair value.

These gains were partially offset by the impact of declining prices of fixed-rate trading securities, primarily driven by rising interest rates.

Fair value gains, net in the third quarter and first nine months of 2022 were primarily driven by:

•increases in the fair value of mortgage commitment derivatives due to gains on commitments to sell mortgage-related securities as prices decreased during the commitment period due to rising interest rates and widening of the secondary spread, which is the spread between the 30-year MBS current coupon yield and the 10-year U.S. Treasury rate; and

•gains associated with decreases in the fair value of long-term debt of consolidated trusts held at fair value, also due to rising interest rates and widening of the secondary spread.

These gains were partially offset by fair value losses in the third quarter and first nine months of 2022 on trading securities, primarily driven by increases in U.S. Treasury yields, which resulted in losses on fixed-rate securities held in our other investments portfolio.


Fannie Mae Third Quarter 2023 Form 10-Q						13


			MD&A \| Consolidated Results of Operations

Impact of Hedge Accounting on Fair Value Gains (Losses), Net

Our earnings can experience volatility due to interest-rate changes and differing accounting treatments that apply to certain financial instruments on our balance sheet. To help address this volatility, we apply hedge accounting to reduce the current-period impact on our earnings related to changes in specified benchmark interest rates. Hedge accounting aligns the timing of when we recognize fair value changes in hedged items attributable to these benchmark interest-rate movements with fair value changes in the hedging instrument.

The table below displays the amount of contractual interest accruals and fair value gains and losses related to designated interest-rate swaps in qualifying hedging relationships that are recognized in “Net interest income” rather than “Fair value gains, net” in our condensed consolidated statements of operations and comprehensive income as a result of hedge accounting. Derivatives not in hedging relationships are not affected.


Impact of Hedge Accounting on Fair Value Gains (Losses), Net
	For the Three Months Ended September 30,				For the Nine Months Ended September 30,
	2023		2022		2023		2022
	(Dollars in millions)
Net contractual interest expense accruals related to interest-rate swaps designated as hedging instruments recognized in net interest income	$	(155)	$	(101)	$	(624)	$	(64)
Fair value gains (losses) on derivatives designated as hedging instruments recognized in net interest income	494		(1,020)		341		(2,548)
Fair value gains (losses), net recognized in net interest income (expense) from hedge accounting	$	339	$	(1,121)	$	(283)	$	(2,612)

Interest expense accruals and fair value gains in the third quarter and first nine months of 2023 were primarily affected by changes in the composition of financial instruments in our fair value portfolio and rising interest rates. For additional information on our hedge accounting program, see “Risk Management—Market Risk Management, including Interest-Rate Risk Management—Earnings Exposure to Interest-Rate Risk” in our 2022 Form 10-K and in this report and “Note 8, Derivative Instruments” in this report. For additional discussion of our fair value hedge accounting policy, see “Note 1, Summary of Significant Accounting Policies” in our 2022 Form 10-K.

Benefit (Provision) for Credit Losses

Our benefit or provision for credit losses can vary substantially from period to period based on a number of factors, such as changes in actual and forecasted home prices or property valuations, fluctuations in actual and forecasted interest rates, borrower payment behavior, events such as natural disasters or pandemics, the types, volume and effectiveness of our loss mitigation activities, including forbearances and loan modifications, the volume of foreclosures completed and the volume and pricing of loans redesignated from held for investment (“HFI”) to held for sale (“HFS”). The benefit or provision for credit losses includes our benefit or provision for loan losses, accrued interest receivable losses, our guaranty loss reserves and credit losses on our available-for-sale (“AFS”) debt securities.

Our benefit or provision for credit losses and our related loss reserves can also be impacted by updates to the models, assumptions and data used in determining our allowance for loan losses. Although we believe the estimates underlying our allowance as of September 30, 2023 are reasonable, they are subject to uncertainty. Changes in future economic conditions and loan performance from our current expectations may result in volatility in our allowance for loan losses and, as a result, our benefit or provision for credit losses. See “Critical Accounting Estimates” for additional information about how our estimate of credit losses is subject to uncertainty.


Fannie Mae Third Quarter 2023 Form 10-Q						14


			MD&A \| Consolidated Results of Operations

The table below provides a quantitative analysis of the drivers of our single-family and multifamily benefit or provision for credit losses and the change in expected credit enhancement recoveries. Many of the drivers that contribute to our benefit or provision for credit losses overlap or are interdependent. The attribution shown below is based on internal allocation estimates.


Components of Benefit (Provision) for Credit Losses and Change in Expected Credit Enhancement Recoveries
	For the Three Months Ended September 30,				For the Nine Months Ended September 30,
	2023		2022		2023		2022
	(Dollars in millions)
Single-family benefit (provision) for credit losses:
Changes in loan activity(1)	$	(335)	$	(373)	$	(1,075)	$	(964)
Redesignation of loans from HFI to HFS	(591)		(116)		(591)		(120)
Actual and forecasted home prices	1,901		(1,732)		4,005		(1,194)
Actual and projected interest rates	(260)		(225)		(284)		(1,116)
Release of economic concessions(2)	16		155		60		758
Other(3)	5		(70)		86		(201)
Single-family benefit (provision) for credit losses	736		(2,361)		2,201		(2,837)
Multifamily benefit (provision) for credit losses:
Changes in loan activity(1)	(103)		(65)		(187)		(54)
Actual and projected interest rates	(242)		(97)		(234)		(258)
Actual and projected economic data(4)	234		(3)		(69)		85
Other(3)	27		(10)		75		70
Multifamily benefit (provision) for credit losses	(84)		(175)		(415)		(157)
Total benefit (provision) for credit losses(5)	$	652	$	(2,536)	$	1,786	$	(2,994)

Change in expected credit enhancement recoveries for active loans:
Single-family	$	(170)	$	245	$	(298)	$	271
Multifamily	41		45		122		32
Change in expected credit enhancement recoveries for active loans	$	(129)	$	290	$	(176)	$	303

(1)Primarily consists of loan acquisitions, liquidations and amortization of modification concessions granted to borrowers and write-offs of amounts determined to be uncollectible. For multifamily, “Changes in loan activity” also includes changes in the allowance due to loan delinquencies and the impact of changes in debt service coverage ratios (“DSCRs”) based on updated property financial information, which is used to assess loan credit quality.

(2)Represents the benefit from the release of economic concessions related to loans previously designated as troubled debt restructurings (“TDRs”) that received loss mitigation arrangements during the period.

(3)Includes provision for allowance on accrued interest receivable. For single-family, also includes any benefit or provision for our guaranty loss reserves that are not separately included in the other components.

(4)Primarily consists of changes attributed to projected property net operating income, actual and projected property values, and labor market forecasts.

(5)For purposes of this attribution table, credit losses on AFS securities are excluded.


Fannie Mae Third Quarter 2023 Form 10-Q						15


			MD&A \| Consolidated Results of Operations

Single-Family Benefit (Provision) for Credit Losses

Our single-family benefit for credit losses in the third quarter and first nine months of 2023 was primarily driven by a benefit from actual and forecasted home price growth, partially offset by a provision relating to the redesignation of loans from HFI to HFS and a provision from changes in loan activity, as described below:

•Benefit from actual and forecasted home price growth. During the third quarter and first nine months of 2023, we observed stronger than expected actual and forecasted home price appreciation. Higher home prices decrease the likelihood that loans will default and reduce the amount of losses on loans that do default, which impacts our estimate of losses and ultimately reduces our loss reserves and provision for credit losses. See “Key Market Economic Indicators” for additional information about how home prices affect our credit loss estimates, including a discussion of home price growth and declines, and our home price forecast. Also see “Critical Accounting Estimates” for more information about our home price forecast.

•Provision from redesignation of loans from HFI to HFS. We redesignated certain nonperforming and reperforming single-family loans from HFI to HFS, as we no longer intended to hold them for the foreseeable future or to maturity. Upon redesignation of these loans, we recorded the loans at the lower of cost or fair value with a write-off against the allowance for loan losses. During the third quarter of 2023, we redesignated loans with an amortized cost of $3.1 billion with an associated write-off against the allowance for loan losses of $638 million. Interest rates on the redesignated loans were below current market interest rates, and as a result, we recorded additional provision for credit losses to the extent that the carrying value of the loans exceeded their fair value at the time of redesignation.

•Provision from changes in loan activity, which includes provision on newly acquired loans. The portion of our single-family acquisitions consisting of purchase loans increased in the third quarter and first nine months of 2023 compared with the third quarter and first nine months of 2022. As our acquisitions consisted of a greater percentage of purchase loans, which generally have higher origination loan to value (“LTV”) ratios than refinance loans, the credit profile of our acquisitions weakened. This factor drove a higher estimated risk of default and loss severity in the allowance and therefore a higher credit loss provision for those loans at the time of acquisition. See “Single-Family Business—Single-Family Mortgage Credit Risk Management” for more information on our single-family loan acquisitions in the third quarter and first nine months of 2023.

Our single-family provision for credit losses in the third quarter of 2022 was primarily driven by a provision from actual and forecasted home prices. Actual home prices declined slightly on a national basis in the third quarter of 2022. In addition, our home price forecast worsened compared with the second quarter of 2022. While our second quarter 2022 home price forecast estimated home price growth in the second half of 2022 and in 2023, our third quarter 2022 home price forecast estimated additional home price declines in the fourth quarter of 2022 and throughout 2023.

The largest drivers of our single-family provision for credit losses in the first nine months of 2022 were:

•Provision from actual and forecasted home prices. The provision from actual and forecasted home prices in the third quarter of 2022 discussed above was the largest driver of our single-family provision for credit losses in the first nine months of 2022. The impact of this home-price related provision in the third quarter of 2022 was partially offset by a benefit from actual and expected home price growth in each of the first and second quarters of 2022. During the first half of 2022, our forecasted home prices were positive for the second half of 2022 through 2023. In addition, we observed strong actual home price growth through the second quarter of 2022.

•Provision from higher actual and projected interest rates as of September 30, 2022 compared with December 31, 2021. As mortgage rates increased, we expected a decrease in future prepayments on single-family loans, including modified loans accounted for as troubled debt restructurings. Lower expected prepayments extended the expected lives of these TDR loans, which increased the expected impairment relating to economic concessions provided on them, resulting in a provision for credit losses.

•Provision from changes in loan activity, which includes provision on newly acquired loans. Throughout the first nine months of 2022, refinance loan volumes continued to decline and purchase loans increased as a percentage of acquisitions compared to the first nine months of 2021. In addition, in the third quarter of 2022, our credit loss provision also increased as our more negative home price forecast impacted our estimate of losses on newly acquired loans.


Fannie Mae Third Quarter 2023 Form 10-Q						16


			MD&A \| Consolidated Results of Operations

Multifamily Benefit (Provision) for Credit Losses

The largest driver of our multifamily provision for credit losses in the third quarter of 2023 was a provision for actual and projected interest rates. Rising interest rates increase the likelihood that loans with balloon balances due at maturity will be unable to refinance, due to higher refinancing rates. In addition, rising interest rates increase costs for loans with adjustable-rates, which increases the expected impairment and the provision for credit losses on these loans.

The impact of this factor was offset by a benefit from actual and projected economic data in the third quarter of 2023. The benefit from actual and projected economic data was primarily driven by the impact of a change in our long-term economic forecast assumptions, which was partially offset by continued declines in multifamily property values.

Our multifamily provision for credit losses in the first nine months of 2023 was primarily driven by actual and projected interest rates as described above.

See “Multifamily Business—Multifamily Mortgage Credit Risk Management—Multifamily Portfolio Monitoring” for a discussion of risks within specific property types that we are monitoring, including a discussion of seniors housing loans and loans with adjustable-rates.

The largest driver of our multifamily provision for credit losses in the third quarter and first nine months of 2022 was a provision for higher actual and projected interest rates.

Other Expenses, Net

Other expenses, net consists of debt extinguishment gains and losses, expenses associated with legal claims, foreclosed property income (expense), gains and losses from partnership investments, housing trust fund expenses, loan subservicing costs, and servicer fees paid in connection with certain loss mitigation activities. During the third quarter of 2023, we recognized $491 million of expense attributable to a jury verdict and an award of prejudgment interest for Fannie Mae preferred shareholders in two cases consolidated for trial in the U.S. District Court for the District of Columbia. For additional information, see “Note 13, Commitments and Contingencies—Senior Preferred Stock Purchase Agreements Litigation.”


Fannie Mae Third Quarter 2023 Form 10-Q						17


			MD&A \| Consolidated Balance Sheet Analysis

Consolidated Balance Sheet Analysis

This section discusses our condensed consolidated balance sheets and should be read together with our condensed consolidated financial statements and the accompanying notes.


Summary of Condensed Consolidated Balance Sheets
	As of
	September 30, 2023		December 31, 2022		Variance
	(Dollars in millions)
Assets
Cash and cash equivalents and securities purchased under agreements to resell	$	71,454	$	72,552	$	(1,098)
Restricted cash and cash equivalents	33,195		29,854		3,341
Investments in securities, at fair value	51,872		50,825		1,047
Mortgage loans:
Of Fannie Mae	52,339		54,085		(1,746)
Of consolidated trusts	4,090,220		4,071,698		18,522
Allowance for loan losses	(8,671)		(11,347)		2,676
Mortgage loans, net of allowance for loan losses	4,133,888		4,114,436		19,452
Deferred tax assets, net	11,885		12,911		(1,026)
Other assets	27,086		24,710		2,376
Total assets	$	4,329,380	$	4,305,288	$	24,092
Liabilities and equity
Debt:
Of Fannie Mae	$	125,652	$	134,168	$	(8,516)
Of consolidated trusts	4,106,110		4,087,720		18,390
Other liabilities	23,893		23,123		770
Total liabilities	4,255,655		4,245,011		10,644
Fannie Mae stockholders’ equity:
Senior preferred stock	120,836		120,836		—
Other net deficit	(47,111)		(60,559)		13,448
Total equity	73,725		60,277		13,448
Total liabilities and equity	$	4,329,380	$	4,305,288	$	24,092

Cash and Cash Equivalents and Securities Purchased Under Agreements to Resell

Cash and cash equivalents and securities purchased under agreements to resell decreased from December 31, 2022 to September 30, 2023, primarily driven by redemption of corporate debt outpacing issuances, partially offset by proceeds from the sale of securities and loans, and the continued accumulation of earnings retained from our operations. For further discussion, see “Liquidity and Capital Management—Liquidity Management.”

Mortgage Loans, Net of Allowance

The mortgage loans reported in our condensed consolidated balance sheets are classified as either HFS or HFI and include loans owned by Fannie Mae and loans held in consolidated trusts.

Mortgage loans, net of allowance for loan losses modestly increased from December 31, 2022 to September 30, 2023, driven primarily by loan acquisitions outpacing liquidations and sales during the first nine months of 2023, as well as a decline in our allowance for loan losses.

For additional information on our mortgage loans, see “Note 3, Mortgage Loans,” and for additional information on changes in our allowance for loan losses, see “Note 4, Allowance for Loan Losses.”

Debt

The decrease in debt of Fannie Mae from December 31, 2022 to September 30, 2023 was due to redemptions outpacing new issuances. The increase in debt of consolidated trusts from December 31, 2022 to September 30, 2023


Fannie Mae Third Quarter 2023 Form 10-Q						18


			MD&A \| Consolidated Balance Sheet Analysis

was primarily driven by sales of Fannie Mae MBS, which also includes sales of Fannie Mae MBS that were previously held in our retained mortgage portfolio. Sales of Fannie Mae MBS are accounted for as issuances of debt of consolidated trusts in our condensed consolidated balance sheets, since the MBS certificate ownership is transferred from us to a third party. See “Liquidity and Capital Management—Liquidity Management—Debt Funding” for a summary of activity in short-term and long-term debt of Fannie Mae. Also see “Note 7, Short-Term and Long-Term Debt” for additional information on our total outstanding debt.

Stockholders’ Equity

Our stockholders’ equity (also referred to as our net worth) increased to $73.7 billion as of September 30, 2023, compared with $60.3 billion as of December 31, 2022, due to the $13.4 billion in comprehensive income recognized during the first nine months of 2023.

The aggregate liquidation preference of the senior preferred stock increased to $190.5 billion as of September 30, 2023 from $185.5 billion as of June 30, 2023, due to the $5.0 billion increase in our net worth in the second quarter of 2023. The aggregate liquidation preference of the senior preferred stock will further increase to $195.2 billion as of December 31, 2023 due to the $4.7 billion increase in our net worth in the third quarter of 2023. For more information about how this liquidation preference is determined, see “Business—Conservatorship and Treasury Agreements—Treasury Agreements—Senior Preferred Stock” in our 2022 Form 10-K and “Liquidity and Capital Management—Capital Management—Capital Activity” in this report.

Retained Mortgage Portfolio

We use our retained mortgage portfolio primarily to provide liquidity to the mortgage market through our whole loan conduit and to support our loss mitigation activities, particularly in times of economic stress when other sources of liquidity to the mortgage market may decrease or withdraw.

Our retained mortgage portfolio consists of mortgage loans and mortgage-related securities that we own, including Fannie Mae MBS and non-Fannie Mae mortgage-related securities. Assets held by consolidated MBS trusts that back mortgage-related securities owned by third parties are not included in our retained mortgage portfolio.

The chart below separates the instruments within our retained mortgage portfolio, measured by unpaid principal balance, into three categories based on each instrument’s use:

•Lender liquidity, which includes balances related to our whole loan conduit activity, supports our efforts to provide liquidity to the single-family and multifamily mortgage markets.

•Loss mitigation supports our loss mitigation efforts through the purchase of delinquent loans from our MBS trusts.

•Other represents assets that were previously purchased for investment purposes.

Retained Mortgage Portfolio

(Dollars in billions)


Fannie Mae Third Quarter 2023 Form 10-Q						19


			MD&A \| Retained Mortgage Portfolio

The table below displays the components of our retained mortgage portfolio, measured by unpaid principal balance. Based on the nature of the asset, these balances are included in either “Investments in securities, at fair value” or “Mortgage loans, net of allowance for loan losses” in our “Summary of Condensed Consolidated Balance Sheets” table above.


Retained Mortgage Portfolio
	As of
	September 30, 2023			December 31, 2022
	(Dollars in millions)
Lender liquidity:
Agency securities(1)		$	17,931		$	16,410
Mortgage loans		9,658			7,329
Total lender liquidity		27,589			23,739
Loss mitigation mortgage loans(2)		37,656			38,458
Other:
Reverse mortgage loans(3)		4,113			6,565
Mortgage loans(4)		3,156			3,365
Reverse mortgage securities(5)		2,803			4,811
Other securities(6)		645			804


Total other		10,717			15,545
Total retained mortgage portfolio		$	75,962		$	77,742

Retained mortgage portfolio by segment:
Single-family mortgage loans and mortgage-related securities		$	69,531		$	73,769
Multifamily mortgage loans and mortgage-related securities		$	6,431		$	3,973

(1)Consists of Fannie Mae, Freddie Mac and Ginnie Mae mortgage-related securities, including Freddie Mac securities guaranteed by Fannie Mae. Excludes Fannie Mae and Ginnie Mae reverse mortgage securities and Fannie Mae-wrapped private-label securities.

(2)Includes single-family loans on nonaccrual status of $7.3 billion and $7.1 billion as of September 30, 2023 and December 31, 2022, respectively. Also includes multifamily loans on nonaccrual status of $1.6 billion and $243 million as of September 30, 2023 and December 31, 2022, respectively.

(3)We stopped acquiring newly originated reverse mortgage loans in 2010.

(4) Consists primarily of whole loan Real Estate Mortgage Investment Conduit securities (“REMICs”), second liens, interest-only loans and government loans, which are mortgage loans guaranteed or insured, in whole or in part, by the U.S. government.

(5) Consists of Fannie Mae and Ginnie Mae reverse mortgage securities.

(6) Consists of private-label and other securities, Fannie Mae-wrapped private-label securities and mortgage revenue bonds.

The amount of mortgage assets that we may own is capped at $225 billion under the terms of our senior preferred stock purchase agreement with Treasury. In addition, we are currently required to cap our mortgage assets at $202.5 billion per instructions from FHFA. See “Business—Conservatorship and Treasury Agreements” in our 2022 Form 10-K for additional information on our mortgage assets cap.

We include 10% of the notional value of the interest-only securities we hold in calculating the size of the retained portfolio for the purpose of determining compliance with the senior preferred stock purchase agreement retained portfolio limits and associated FHFA guidance. As of September 30, 2023, 10% of the notional value of our interest-only securities was $1.6 billion, which is not included in the table above.

Under the terms of our MBS trust documents, we have the option or, in some instances, the obligation, to purchase mortgage loans that meet specific criteria from an MBS trust. The purchase price for these loans is the unpaid principal balance of the loan plus accrued interest. If a delinquent loan remains in a single-family MBS trust, the servicer is responsible for advancing the borrower’s missed scheduled principal and interest payments to the MBS holders for up to four months, after which time we must make these missed payments. In addition, we must reimburse servicers for advanced principal and interest payments.

In support of our loss mitigation strategies, we purchased $6.9 billion of loans from our single-family MBS trusts in the first nine months of 2023, the substantial majority of which were delinquent, compared with $14.2 billion of loans purchased from single-family MBS trusts in the first nine months of 2022. The amount of loans we bought out of trusts decreased in the first nine months of 2023 relative to the same period in the prior year as loans exiting COVID-19-related forbearance drove a higher number of loan modifications in 2022.


Fannie Mae Third Quarter 2023 Form 10-Q						20


			MD&A \| Guaranty Book of Business

Guaranty Book of Business

Our “guaranty book of business” consists of:

•Fannie Mae MBS outstanding, excluding the portions of any structured securities we issue that are backed by Freddie Mac securities;

•mortgage loans of Fannie Mae held in our retained mortgage portfolio; and

•other credit enhancements that we provide on mortgage assets.

“Total Fannie Mae guarantees” consists of:

•our guaranty book of business; and

•the portions of any structured securities we issue that are backed by Freddie Mac securities.

We and Freddie Mac issue single-family uniform mortgage-backed securities, or “UMBS.” In this report, we use the term “Fannie Mae-issued UMBS” to refer to single-family Fannie Mae MBS that are directly backed by fixed-rate mortgage loans and generally eligible for trading in the to-be-announced (“TBA”) market. We use the term “Fannie Mae MBS” or “our MBS” to refer to any type of mortgage-backed security that we issue, including UMBS®, Supers®, Real Estate Mortgage Investment Conduit securities (“REMICs”) and other types of single-family or multifamily mortgage-backed securities.

Some Fannie Mae MBS that we issue are backed in whole or in part by Freddie Mac securities. When we resecuritize Freddie Mac securities into Fannie Mae-issued structured securities, such as Supers and REMICs, our guaranty of principal and interest extends to the underlying Freddie Mac securities. However, Freddie Mac continues to guarantee the payment of principal and interest on the underlying Freddie Mac securities that we have resecuritized. See “Business—Mortgage Securitizations—Uniform Mortgage-Backed Securities, or UMBS—UMBS and Structured Securities” in our 2022 Form 10-K for information regarding the upfront fee we charge to include Freddie Mac securities in our structured securities. Effective April 1, 2023, the upfront fee for commingled securities decreased from 50 basis points to 9.375 basis points on the portion of the securities made up of Freddie Mac-issued collateral. References to our single-family guaranty book of business exclude Freddie Mac-acquired mortgage loans underlying Freddie Mac securities that we have resecuritized.

Our issuance of structured securities backed in whole or in part by Freddie Mac securities creates additional off-balance sheet exposure. Our guaranty extends to the underlying Freddie Mac security included in the structured security, but we do not have control over the Freddie Mac mortgage loan securitizations. Because we do not have the power to direct matters (primarily the servicing of mortgage loans) that impact the credit risk to which we are exposed, which constitute control of these securitization trusts, we do not consolidate these trusts in our condensed consolidated balance sheet, giving rise to off-balance sheet exposure. See “Liquidity and Capital Management—Liquidity Management—Off-Balance Sheet Arrangements” and “Note 6, Financial Guarantees” for information regarding our maximum exposure to loss on unconsolidated Fannie Mae MBS and Freddie Mac securities.

The table below displays the composition of our guaranty book of business based on unpaid principal balance.


Composition of Fannie Mae Guaranty Book of Business
	As of
	September 30, 2023						December 31, 2022
	Single-Family		Multifamily		Total		Single-Family		Multifamily		Total
	(Dollars in millions)
Conventional guaranty book of business(1)	$	3,652,217	$	466,227	$	4,118,444	$	3,646,981	$	442,067	$	4,089,048
Government guaranty book of business(2)	8,688		543		9,231		12,450		572		13,022
Guaranty book of business	3,660,905		466,770		4,127,675		3,659,431		442,639		4,102,070
Freddie Mac securities guaranteed by Fannie Mae(3)	219,306		—		219,306		234,023		—		234,023
Total Fannie Mae guarantees	$	3,880,211	$	466,770	$	4,346,981	$	3,893,454	$	442,639	$	4,336,093

(1)Refers to mortgage loans and mortgage-related securities that are not guaranteed or insured, in whole or in part, by the U.S. government.

(2)Refers to mortgage loans and mortgage-related securities guaranteed or insured, in whole or in part, by the U.S. government.

(3)Consists of off-balance sheet arrangements of approximately (i) $182.6 billion and $193.9 billion in unpaid principal balance of Freddie Mac-issued UMBS backing Fannie Mae-issued Supers as of September 30, 2023 and December 31, 2022, respectively; and (ii) $36.7 billion and $40.1 billion in unpaid principal balance of Freddie Mac securities backing Fannie Mae-issued REMICs as of September 30, 2023 and December 31, 2022, respectively. See “Liquidity and Capital Management—Liquidity Management—Off-Balance Sheet


Fannie Mae Third Quarter 2023 Form 10-Q						21


			MD&A \| Guaranty Book of Business

Arrangements” for more information regarding our maximum exposure to loss on consolidated Fannie Mae MBS and Freddie Mac securities.

The Federal Housing Enterprises Financial Safety and Soundness Act of 1992, as amended, including by the Housing and Economic Recovery Act of 2008 (together, the “GSE Act”) requires us to set aside each year an amount equal to 4.2 basis points of the unpaid principal balance of our new business purchases and to pay this amount to specified U.S. Department of Housing and Urban Development (“HUD”) and Treasury funds in support of affordable housing. In March 2023, we paid $287 million to the funds based on our new business purchases in 2022. For the first nine months of 2023, we recognized an expense of $121 million related to this obligation based on $287.8 billion in new business purchases during the period. We expect to pay this amount to the funds in 2024, plus additional amounts to be accrued based on our new business purchases in the fourth quarter of 2023. See “Business—Legislation and Regulation—GSE-Focused Matters—Affordable Housing Allocations” in our 2022 Form 10-K for more information regarding this obligation.

Business Segments

We have two reportable business segments: Single-Family and Multifamily. The Single-Family business operates in the secondary mortgage market relating to single-family mortgage loans, which are secured by properties containing four or fewer residential dwelling units. The Multifamily business operates in the secondary mortgage market relating primarily to multifamily mortgage loans, which are secured by properties containing five or more residential units.

The chart below displays net revenues and net income for each of our business segments for the first nine months of 2023 compared with the first nine months of 2022. Net revenues consist of net interest income and fee and other income.

Business Segment Net Revenues and Net Income

(Dollars in billions)

In the following sections, we describe each segment’s business metrics, financial results and credit performance.

Single-Family Business

This section supplements and updates information regarding our Single-Family business segment in our 2022 Form 10-K. See “MD&A—Single-Family Business” in our 2022 Form 10-K for additional information regarding the primary business activities, lenders, investors and competition of our Single-Family business.

Single-Family Mortgage Market

Housing activity decreased in the third quarter of 2023 compared with the second quarter of 2023. Total existing home sales averaged 4.02 million units annualized in the third quarter of 2023, compared with 4.25 million units in the second quarter of 2023, according to data from the National Association of REALTORS®. According to the U.S. Census Bureau, new single-family home sales averaged an annualized rate of approximately 724,000 units in the third quarter of 2023, compared with approximately 691,000 units in the second quarter of 2023.

The 30-year fixed mortgage rate was 7.31% as of September 28, 2023, compared with 6.71% as of June 29, 2023, and averaged 7.04% in the third quarter of 2023, compared with 6.51% in the second quarter of 2023, according to Freddie Mac’s Primary Mortgage Market Survey®.


Fannie Mae Third Quarter 2023 Form 10-Q						22


			MD&A \| Single-Family Business \| Single-Family Mortgage Market

Single-family mortgage market originations declined from an estimated $544 billion in the third quarter of 2022 to an estimated $400 billion in the third quarter of 2023. According to the October forecast from our Economic and Strategic Research Group, total originations in the U.S. single-family mortgage market in 2023 are forecasted to decrease from 2022 levels by approximately 34%, from an estimated $2.37 trillion in 2022 to $1.56 trillion in 2023, and the amount of refinance originations in the U.S. single-family mortgage market will decrease from an estimated $730 billion in 2022 to $250 billion in 2023. Our Economic and Strategic Research Group’s October forecast is based on data available as of October 10, 2023. See “Key Market Economic Indicators” for additional discussion of how housing activity can affect our financial results and the uncertainties that may affect our forecasts and expectations.

Single-Family Mortgage-Related Securities Issuances Share

Our single-family Fannie Mae MBS issuances were $87.6 billion for the third quarter of 2023, compared with $125.8 billion for the third quarter of 2022. This decrease was primarily driven by lower volumes of refinance and purchase lending in the third quarter of 2023 due to higher mortgage rates. Based on the latest data available, the chart below displays our estimated share of single-family mortgage-related securities issuances in the third quarter of 2023 as compared with that of our primary competitors for the issuance of single-family mortgage-related securities.

Single-Family Mortgage-Related Securities Issuances Share

Third Quarter 2023

We estimate our share of single-family mortgage-related securities issuances was 32% in the second quarter of 2023 and in the third quarter of 2022.

Presentation of Our Single-Family Conventional Guaranty Book of Business

For purposes of the information reported in this “Single-Family Business” section, we measure the single-family conventional guaranty book of business using the unpaid principal balance of our mortgage loans underlying Fannie Mae MBS outstanding. By contrast, the single-family conventional guaranty book of business presented in the “Composition of Fannie Mae Guaranty Book of Business” table in the “Guaranty Book of Business” section is based on the unpaid principal balance of the Fannie Mae MBS outstanding, rather than the unpaid principal balance of the underlying mortgage loans. These amounts differ primarily as a result of payments we receive on underlying loans that have not yet been remitted to the MBS holders or instances where we have advanced missed borrower payments on mortgage loans to make required distributions to related MBS holders. As measured for purposes of the information reported below, our single-family conventional guaranty book of business was $3,639.4 billion as of September 30, 2023 and $3,635.2 billion as of December 31, 2022.

Single-Family Business Metrics

Select Business Metrics

Net interest income for our Single-Family business is driven by the guaranty fees we charge and the size of our single-family conventional guaranty book of business. The guaranty fees we charge are based on the characteristics of the loans we acquire. We may adjust our guaranty fees in light of market conditions and to achieve return targets. As a result, the average charged guaranty fee on new acquisitions may fluctuate based on the credit quality and product mix of loans acquired, as well as market conditions and other factors.


Fannie Mae Third Quarter 2023 Form 10-Q						23


			MD&A \| Single-Family Business \| Single-Family Business Metrics

The charts below display our average charged guaranty fees, net of TCCA fees, on our single-family conventional guaranty book of business and on new single-family conventional loan acquisitions, along with our average single-family conventional guaranty book of business and our single-family conventional loan acquisitions for the periods presented.

Select Single-Family Business Metrics

(Dollars in billions)

Average charged guaranty fee on single-family conventional guaranty book of business, net of TCCA fees(1)(3)

Average single-family conventional guaranty book of business(2)

Average charged guaranty fee on new single-family conventional acquisitions, net of TCCA fees(1)(3)

Single-family conventional acquisitions

(1) Excludes the impact of a 10 basis point guaranty fee increase implemented pursuant to the TCCA, the incremental revenue from which is remitted to Treasury and not retained by us.

(2) Our single-family conventional guaranty book of business primarily consists of single-family conventional mortgage loans underlying Fannie Mae MBS outstanding. It also includes single-family conventional mortgage loans of Fannie Mae held in our retained mortgage portfolio, and other credit enhancements that we provide on single-family conventional mortgage assets. Our single-family conventional guaranty book of business does not include: (a) mortgage loans guaranteed or insured, in whole or in part, by the U.S. government; (b) Freddie Mac-acquired mortgage loans underlying Freddie Mac-issued UMBS that we have resecuritized; or (c) non-Fannie Mae single-family mortgage-related securities held in our retained mortgage portfolio for which we do not provide a guaranty. Our average single-family conventional guaranty book of business is based on quarter-end balances.

(3) In the fourth quarter of 2022, we enhanced the method we use to estimate average loan life at acquisition. Charged fees reported in prior periods have been updated in this report to reflect this updated methodology.

Our single-family conventional loan acquisition volumes remained near historically low levels in the third quarter of 2023. This was primarily driven by historically low refinance volumes due to continued higher interest rates in the third quarter of 2023, as few borrowers could benefit from refinancing. In addition, housing affordability constraints and limited supply continued to put downward pressure on the volume of purchase loans we acquired.

Average charged guaranty fee on newly acquired conventional single-family loans is a metric management uses to measure the price we earn as compensation for the credit risk we manage and to assess our return. Average charged guaranty fee represents, on an annualized basis, the average of the base guaranty fees charged during the period for our single-family conventional guaranty arrangements, which we receive monthly over the life of the loan, plus the recognition of any upfront cash payments, including loan-level price adjustments, based on an estimated average life at the time of acquisition. Our average charged guaranty fees on newly acquired conventional single-family loans are sensitive to changes in inputs used in the calculation, including assumptions about the weighted average life of the loans, therefore changes in these charged guaranty fees are not always a result of a change in pricing.

Our average charged guaranty fee on newly acquired conventional single-family loans, net of TCCA fees, increased in the third quarter of 2023 compared with the third quarter of 2022, primarily as a result of higher base guaranty fees charged on new acquisitions.

Recent Price Changes

In January 2023, FHFA announced changes to our single-family pricing framework by introducing redesigned and recalibrated upfront fee matrices for purchase, rate-term refinance, and cash-out refinance loans, in addition to a new upfront fee for certain borrowers with debt-to-income ratios above 40%. These price changes took effect on May 1, 2023, with the exception of the new upfront fee for certain borrowers with debt-to-income ratios above 40%, which FHFA rescinded. See “MD&A—Single-Family Business—Single-Family Business Metrics” in our 2022 Form 10-K for more


Fannie Mae Third Quarter 2023 Form 10-Q						24


			MD&A \| Single-Family Business \| Single-Family Business Metrics

information on the recent price changes on our single-family loan acquisitions. See “MD&A—Legislation and Regulation” in our Second Quarter 2023 Form 10-Q for a description of potential future single-family loan price changes that may result from recent bills introduced in Congress and FHFA’s request for input on Fannie Mae and Freddie Mac’s single-family pricing framework.

Single-Family Business Financial Results

This section provides a discussion of the primary components of net income for our Single-Family business. This information complements the discussion of financial results in “Consolidated Results of Operations.”


Single-Family Business Financial Results(1)
	For the Three Months Ended September 30,						For the Nine Months Ended September 30,
	2023		2022		Variance		2023		2022		Variance
	(Dollars in millions)
Net interest income(2)	$	6,074	$	5,918	$	156	$	17,663	$	18,746	$	(1,083)
Fee and other income	56		83		(27)		156		204		(48)
Net revenues	6,130		6,001		129		17,819		18,950		(1,131)
Investment gains (losses), net	9		(178)		187		(35)		(271)		236
Fair value gains, net	742		309		433		1,368		1,379		(11)
Administrative expenses	(745)		(730)		(15)		(2,183)		(2,084)		(99)
Benefit (provision) for credit losses	736		(2,361)		3,097		2,201		(2,837)		5,038
TCCA fees(2)	(860)		(850)		(10)		(2,571)		(2,515)		(56)
Credit enhancement expense	(335)		(298)		(37)		(949)		(778)		(171)
Change in expected credit enhancement recoveries(3)	(170)		245		(415)		(298)		271		(569)
Other expenses, net(4)	(411)		(165)		(246)		(730)		(553)		(177)
Income before federal income taxes	5,096		1,973		3,123		14,622		11,562		3,060
Provision for federal income taxes	(1,071)		(276)		(795)		(3,071)		(2,270)		(801)
Net income	$	4,025	$	1,697	$	2,328	$	11,551	$	9,292	$	2,259

(1)See “Note 9, Segment Reporting” for information about our segment allocation methodology.

(2)Reflects the impact of a 10 basis point guaranty fee increase implemented pursuant to the TCCA, the incremental revenue from which is remitted to Treasury. The resulting revenue is included in “Net interest income” and the expense is recognized as “TCCA fees.”

(3)Includes estimated changes in benefits, as well as any realized amounts, from our single-family freestanding credit enhancements, which primarily relate to our CAS and CIRTTM programs.

(4)Consists of debt extinguishment gains and losses, expenses associated with legal claims, foreclosed property income (expense), gains and losses from partnership investments, housing trust fund expenses, loan subservicing costs, and servicer fees paid in connection with certain loss mitigation activities.

Net Interest Income

The slight increase in single-family net interest income in the third quarter of 2023 compared with the third quarter of 2022 was primarily the result of higher income from portfolios partially offset by lower net amortization income.

The decrease in single-family net interest income for the first nine months of 2023 compared with the first nine months of 2022 was primarily as a result of lower net amortization income partially offset by higher income from portfolios.

The drivers of net interest income for the Single-Family segment are consistent with the drivers of net interest income in our condensed consolidated statements of operations and comprehensive income. See “Consolidated Results of Operations—Net Interest Income” for more information on the factors that impact our single-family net interest income.

Fair Value Gains, Net

Fair value gains, net in the third quarter and first nine months of 2023 were primarily driven by gains on mortgage commitment derivatives, risk management derivatives, and long-term debt of consolidated trusts held at fair value, primarily due to rising interest rates. These gains were partially offset by the impact of declining prices of fixed-rate trading securities, primarily driven by rising interest rates.

Fair value gains, net in the third quarter and first nine months of 2022 were primarily driven by gains as a result of increases in the fair value of mortgage commitment derivatives and gains associated with decreases in the fair value of


Fannie Mae Third Quarter 2023 Form 10-Q						25


			MD&A \| Single-Family Business \| Single-Family Business Financial Results

long-term debt of consolidated trusts held at fair value, which were partially offset by fair value losses on trading securities.

The drivers of fair value gains, net for the Single-Family segment are consistent with the drivers of fair value gains, net in our condensed consolidated statements of operations and comprehensive income, which we discuss in “Consolidated Results of Operations—Fair Value Gains, Net.”

Benefit (Provision) for Credit Losses

Our single-family benefit for credit losses in the third quarter and first nine months of 2023 was primarily driven by actual and forecasted home price growth, partially offset by the redesignation of loans from HFI to HFS and a provision from changes in loan activity.

Our single-family provision for credit losses in the third quarter of 2022 was driven primarily by decreases in actual and forecasted home prices. Our single-family provision for credit losses in the first nine months of 2022 was primarily driven by decreases in actual and forecasted home prices in the third quarter of 2022, higher actual and projected interest rates, and provision relating to newly acquired loans. These factors were partially offset by the benefit from actual and forecasted home price growth in the first and second quarters of 2022.

See “Consolidated Results of Operations—Benefit (Provision) for Credit Losses” for more information on the primary factors that contributed to our single-family benefit or provision for credit losses.

Other Expenses, Net

During the third quarter of 2023, other expenses, net includes litigation expense attributable to a jury verdict and an award of prejudgment interest for Fannie Mae preferred shareholders, of which $437 million was allocated to the single-family business segment. For additional information, see “Note 13, Commitments and Contingencies—Senior Preferred Stock Purchase Agreements Litigation.”

Single-Family Mortgage Credit Risk Management

This section updates our discussion of single-family mortgage credit risk management in our 2022 Form 10-K. For additional information on our acquisition and servicing policies, underwriting and servicing standards, quality control process, repurchase requests, and representation and warranty framework, see “MD&A—Single-Family Business—Single-Family Mortgage Credit Risk Management” in our 2022 Form 10-K.

Single-Family Portfolio Diversification and Monitoring

The following table displays our single-family conventional business volumes and our single-family conventional guaranty book of business, based on certain key risk characteristics that we use to evaluate the risk profile and credit quality of our single-family loans.

We provide additional information on the credit characteristics of our single-family loans in quarterly financial supplements, which we furnish to the Securities and Exchange Commission (the “SEC”) with current reports on Form 8-K and make available on our website.


Fannie Mae Third Quarter 2023 Form 10-Q						26


			MD&A \| Single-Family Business \| Single-Family Mortgage Credit Risk Management


Key Risk Characteristics of Single-Family Conventional Business Volume and Guaranty Book of Business(1)
	Percent of Single-Family Conventional Business Volume at Acquisition(2)												Percent of Single-Family Conventional Guaranty Book of Business(3) As of
	For the Three Months Ended September 30,						For the Nine Months Ended September 30,
	2023			2022			2023			2022			September 30, 2023			December 31, 2022
Original loan-to-value (“LTV”) ratio:(4)
<= 60%	16		%	17		%	16		%	23		%	25		%	26		%
60.01% to 70%	10			11			10			14			15			15
70.01% to 80%	34			34			33			33			33			33
80.01% to 90%	16			14			16			11			11			10
90.01% to 95%	17			18			19			14			11			11
95.01% to 100%	7			6			6			5			4			4
Greater than 100%	—			—			—			—			1			1
Total	100		%	100		%	100		%	100		%	100		%	100		%
Weighted average	78		%	78		%	78		%	74		%	73		%	72		%
Average loan amount	$	331,073		$	306,126		$	321,385		$	301,161		$	207,661		$	206,049
Loan count (in thousands)	269			384			765			1,758			17,525			17,643
Estimated mark-to-market LTV ratio:(5)
<= 60%													68		%	66		%
60.01% to 70%													14			16
70.01% to 80%													10			10
80.01% to 90%													5			5
90.01% to 100%													3			3
Greater than 100%													*			*
Total													100		%	100		%
Weighted average													51		%	52		%
FICO credit score at origination:(6)
< 620	*		%	*		%	*		%	*		%	*		%	1		%
620 to < 660	2			4			3			4			4			4
660 to < 680	3			4			3			4			4			4
680 to < 700	5			8			5			8			6			6
700 to < 740	19			23			20			22			20			19
>= 740	71			61			69			62			66			66
Total	100		%	100		%	100		%	100		%	100		%	100		%
Weighted average	757			746			755			747			753			752
Debt-to-income (“DTI”) ratio at origination:(7)
<= 43%	65		%	65		%	65		%	69		%	75		%	75		%
43.01% to 45%	10			10			10			10			9			9
Greater than 45%	25			25			25			21			16			16
Total	100		%	100		%	100		%	100		%	100		%	100		%
Weighted average	38		%	38		%	38		%	37		%	35		%	35		%


Fannie Mae Third Quarter 2023 Form 10-Q						27


			MD&A \| Single-Family Business \| Single-Family Mortgage Credit Risk Management


	Percent of Single-Family Conventional Business Volume at Acquisition(2)								Percent of Single-Family Conventional Guaranty Book of Business(3) As of
	For the Three Months Ended September 30,				For the Nine Months Ended September 30,
	2023		2022		2023		2022		September 30, 2023		December 31, 2022
Product type:
Fixed-rate:(8)
Long-term	97	%	93	%	96	%	89	%	87	%	86	%
Intermediate-term	2		5		3		10		12		13
Total fixed-rate	99		98		99		99		99		99
Adjustable-rate	1		2		1		1		1		1
Total	100	%	100	%	100	%	100	%	100	%	100	%
Number of property units:
1 unit	98	%	98	%	98	%	98	%	98	%	98	%
2-4 units	2		2		2		2		2		2
Total	100	%	100	%	100	%	100	%	100	%	100	%
Property type:
Single-family homes	91	%	91	%	91	%	91	%	91	%	91	%
Condo/Co-op	9		9		9		9		9		9
Total	100	%	100	%	100	%	100	%	100	%	100	%
Occupancy type:
Primary residence	93	%	91	%	92	%	91	%	91	%	91	%
Second/vacation home	2		2		2		3		3		3
Investor	5		7		6		6		6		6
Total	100	%	100	%	100	%	100	%	100	%	100	%
Loan purpose:
Purchase	88	%	79	%	86	%	58	%	43	%	40	%
Cash-out refinance	8		17		10		27		21		22
Other refinance	4		4		4		15		36		38
Total	100	%	100	%	100	%	100	%	100	%	100	%
Geographic concentration:(9)
Midwest	15	%	14	%	14	%	12	%	14	%	14	%
Northeast	14		13		13		13		16		16
Southeast	27		27		28		26		23		23
Southwest	23		24		24		23		19		19
West	21		22		21		26		28		28
Total	100	%	100	%	100	%	100	%	100	%	100	%
Origination year:
2017 and prior									20	%	22	%
2018									2		2
2019									4		5
2020									24		25
2021									30		32
2022									14		14
2023									6		—
Total									100	%	100	%

* Represents less than 0.5% of single-family conventional business volume or guaranty book of business.


Fannie Mae Third Quarter 2023 Form 10-Q						28


			MD&A \| Single-Family Business \| Single-Family Mortgage Credit Risk Management

(1)Second-lien mortgage loans held by third parties are not reflected in the original LTV or the estimated mark-to-market LTV ratios in this table.

(2)Calculated based on the unpaid principal balance of single-family loans for each category at time of acquisition.

(3)Calculated based on the aggregate unpaid principal balance of single-family loans for each category divided by the aggregate unpaid principal balance of loans in our single-family conventional guaranty book of business as of the end of each period.

(4)The original LTV ratio generally is based on the original unpaid principal balance of the loan divided by the appraised property value reported to us at the time of acquisition of the loan. Excludes loans for which this information is not readily available.

(5)The aggregate estimated mark-to-market LTV ratio is based on the unpaid principal balance of the loan as of the end of each reported period divided by the estimated current value of the property, which we calculate using an internal valuation model that estimates periodic changes in home value. Excludes loans for which this information is not readily available.

(6)Loans with unavailable FICO credit scores represent less than 0.5% of single-family conventional business volume or guaranty book of business, and therefore are not presented separately in this table.

(7)Excludes loans for which this information is not readily available.

(8)Long-term fixed-rate consists of mortgage loans with maturities greater than 15 years, while intermediate-term fixed-rate loans have maturities equal to or less than 15 years.

(9)Midwest consists of IL, IN, IA, MI, MN, NE, ND, OH, SD and WI. Northeast consists of CT, DE, ME, MA, NH, NJ, NY, PA, PR, RI, VT and VI. Southeast consists of AL, DC, FL, GA, KY, MD, MS, NC, SC, TN, VA and WV. Southwest consists of AZ, AR, CO, KS, LA, MO, NM, OK, TX and UT. West consists of AK, CA, GU, HI, ID, MT, NV, OR, WA and WY.

Characteristics of our New Single-Family Loan Acquisitions

Refinancing activity was lower in the third quarter of 2023 compared with the third quarter of 2022 as the sharp rise in interest rates over the last year resulted in fewer borrowers who could benefit from refinancing. Accordingly, the share of our single-family loan acquisitions consisting of refinance loans (versus home purchase loans) decreased to 12% in the third quarter of 2023 compared with 21% in the third quarter of 2022. Typically, home purchase loans have higher LTV ratios than refinance loans. This trend contributed to an increase in the percentage of our single-family loan acquisitions with LTV ratios over 80%, from 38% in the third quarter of 2022 to 40% in the third quarter of 2023.

For a discussion of factors that may impact the volume and credit characteristics of loans we acquire in the future, see “MD&A—Single-Family Business—Single-Family Mortgage Credit Risk Management—Single-Family Portfolio Diversification and Monitoring” in our 2022 Form 10-K. In this section of our 2022 Form 10-K, we also provide more information on the credit characteristics of loans in our single-family conventional guaranty book of business, including high-balance loans and adjustable-rate mortgages.

Single-Family Credit Enhancement and Transfer of Mortgage Credit Risk

Our charter generally requires credit enhancement on any single-family conventional mortgage loan that we purchase or securitize if it has an LTV ratio over 80% at the time of purchase. We generally achieve this through primary mortgage insurance. We also enter into various other types of transactions in which we transfer mortgage credit risk to third parties.

Our approved monoline mortgage insurers’ financial ability and willingness to pay claims is an important determinant of our overall credit risk exposure. For a discussion of our exposure to and management of the counterparty credit risk associated with the providers of these credit enhancements, see “MD&A—Risk Management—Institutional Counterparty Credit Risk Management” and “Note 13, Concentrations of Credit Risk” in our 2022 Form 10-K and “Note 10, Concentrations of Credit Risk” in this report. Also see “Risk Factors—Credit Risk” in our 2022 Form 10-K.


Fannie Mae Third Quarter 2023 Form 10-Q						29


			MD&A \| Single-Family Business \| Single-Family Mortgage Credit Risk Management

The table below displays information about loans in our single-family conventional guaranty book of business covered by one or more forms of credit enhancement, including mortgage insurance or a credit risk transfer transaction. For a description of primary mortgage insurance and the other types of credit enhancements specified in the table, see “MD&A—Single-Family Business—Single-Family Mortgage Credit Risk Management—Single-Family Credit Enhancement and Transfer of Mortgage Credit Risk” in our 2022 Form 10-K.


Single-Family Loans with Credit Enhancement
	As of
		September 30, 2023				December 31, 2022
		Unpaid Principal Balance		Percentage of Single-Family Conventional Guaranty Book of Business		Unpaid Principal Balance		Percentage of Single-Family Conventional Guaranty Book of Business
	(Dollars in billions)
Primary mortgage insurance and other		$	763	21	%	$	754	21	%
Connecticut Avenue Securities		819		23		726		20
Credit Insurance Risk Transfer		397		11		323		9
Lender risk-sharing		53		1		57		2
Less: Loans covered by multiple credit enhancements		(390)		(11)		(351)		(10)
Total single-family loans with credit enhancement		$	1,642	45	%	$	1,509	42	%

Transfer of Mortgage Credit Risk

In addition to primary mortgage insurance, our Single-Family business has developed other risk-sharing capabilities to transfer portions of our single-family mortgage credit risk to the private market. Our credit risk transfer transactions are designed to transfer a portion of the losses we expect would be incurred in an economic downturn or a stressed credit environment. Generally, loss reimbursement payments are received after the underlying property has been liquidated and all applicable proceeds, including private mortgage insurance benefits, have been applied to reduce the loss. As described in “MD&A—Single-Family Business—Single-Family Mortgage Credit Risk Management—Single-Family Credit Enhancement and Transfer of Mortgage Credit Risk—Credit Risk Transfer Transactions” in our 2022 Form 10-K, we have used primarily three single-family credit risk transfer programs: Connecticut Avenue Securities® (“CAS”), Credit Insurance Risk Transfer™ (“CIRTTM”), and lender risk-sharing.

In the first nine months of 2023, we transferred a portion of the mortgage credit risk on single-family mortgage loans with an unpaid principal balance of $251.8 billion at the time of the transactions. Macroeconomic and housing market sentiment continues to be a factor in investor demand for our credit risk transfer transactions. When engaging in these transactions, we consider their cost, the resulting capital relief, and the overall credit risk transfer capacity of the market. For our credit risk transfer transactions executed during the first nine months of 2023, a weaker credit profile of the reference pools, the current higher interest rate environment, and investor expectations regarding a slowdown in home price appreciation have generally resulted in either increased premium costs or the retention by Fannie Mae of a higher first loss position compared with similar transactions in the first nine months of 2022.


Fannie Mae Third Quarter 2023 Form 10-Q						30


			MD&A \| Single-Family Business \| Single-Family Mortgage Credit Risk Management

The following table displays the aggregate mortgage credit risk transferred to third parties and retained by Fannie Mae pursuant to our single-family credit risk transfer transactions. The table does not include the credit risk transferred on single-family transactions that were cancelled or terminated as of September 30, 2023. The following table also excludes coverage obtained through primary mortgage insurance.

Outstanding as of September 30, 2023

(Dollars in billions)

Senior

Fannie Mae(1)

$1,216

Outstanding Reference Pool(4)(6)

$1,279

Mezzanine

Fannie Mae(1)

CIRT(2)(3)

$14

CAS(2)

$12

Lender Risk-Sharing(2)

First Loss

Fannie Mae(1)

$16

CAS(2)(5)

$10

Lender Risk-Sharing(2)

(1)Credit risk retained by Fannie Mae in CAS, CIRT and lender risk-sharing transactions. Tranche sizes vary across programs.

(2)Credit risk transferred to third parties. Tranche sizes vary across programs.

(3)Includes mortgage pool insurance transactions covering loans with an aggregate unpaid principal balance of $253 million outstanding as of September 30, 2023.

(4)For CIRT and some lender risk-sharing transactions, “Reference Pool” reflects a pool of covered loans.

(5)For CAS transactions, “First Loss” represents all B tranche balances.

(6)For CAS and some lender risk-sharing transactions, represents outstanding reference pools, not the outstanding unpaid principal balance of the underlying loans. The outstanding unpaid principal balance for all loans covered by credit risk transfer programs, including all loans on which risk has been transferred in lender risk-sharing transactions, was $1,269 billion as of September 30, 2023.

The risk in force of these transactions, which refers to the maximum amount of losses that could be absorbed by credit risk transfer investors, was approximately $42 billion as of September 30, 2023, compared with approximately $38 billion as of December 31, 2022.

The table below displays information about the credit enhancement recovery receivables we have recognized within “Other assets” in our condensed consolidated balance sheets. The decrease in our single-family freestanding credit enhancement receivables as of September 30, 2023 compared with December 31, 2022, was primarily the result of a decrease in our estimate of credit losses in the first nine months of 2023. In general, as our estimate of credit losses decreases, so does the benefit we expect to receive from our freestanding credit enhancements.


Single-Family Credit Enhancement Receivables
	As of
	September 30, 2023		December 31, 2022
	(Dollars in millions)
Freestanding credit enhancement receivables	$	265	$	565
Primary mortgage insurance receivables, net of allowance(1)	49		53

(1)Amount is net of a valuation allowance of $394 million and $462 million as of September 30, 2023 and December 31, 2022, respectively. The vast majority of this valuation allowance related to deferred payment obligations associated with unpaid claim amounts for which collectability is uncertain.


Fannie Mae Third Quarter 2023 Form 10-Q						31


			MD&A \| Single-Family Business \| Single-Family Mortgage Credit Risk Management

The table below displays the approximate cash paid or transferred to investors for credit risk transfer transactions. The cash represents the portion of the guaranty fee paid to investors as compensation for taking on a share of the credit risk.


Credit Risk Transfer Transactions
	For the Nine Months Ended September 30,
	2023		2022
	(Dollars in millions)
Cash paid or transferred for:
CAS transactions(1)	$	678	$	649
CIRT transactions	306		240
Lender risk-sharing transactions	101		107

(1)Consists of cash paid for interest expense net of LIBOR or SOFR, as applicable, on outstanding CAS debt and amounts paid for both CAS REMIC® and CAS Credit-linked notes (“CLN”) transactions.

Cash paid or transferred to investors for CIRT transactions includes cancellation fees paid on certain CIRT transactions where we determined that the cost of these deals exceeded the expected remaining benefit. The table excludes cash paid upon the repurchase of legacy CAS debt. In the first nine months of 2023, we paid $1.3 billion to repurchase a portion of our outstanding CAS debt.

The table below displays the primary characteristics of loans in our single-family conventional guaranty book of business without credit enhancement as of the specified dates.


Single-Family Loans Currently without Credit Enhancement
	As of
	September 30, 2023				December 31, 2022
	Unpaid Principal Balance		Percentage of Single-Family Conventional Guaranty Book of Business		Unpaid Principal Balance		Percentage of Single-Family Conventional Guaranty Book of Business
	(Dollars in billions)
Low LTV ratio or short-term(1)	$	1,124	31	%	$	1,171	32	%
Pre-credit risk transfer program inception(2)	240		6		265		7
Recently acquired(3)	180		5		403		11
Other(4)	725		20		669		18
Less: Loans in multiple categories	(272)		(7)		(382)		(10)
Total single-family loans currently without credit enhancement	$	1,997	55	%	$	2,126	58	%

(1)Represents loans with an LTV ratio less than or equal to 60% or loans with an original maturity of 20 years or less.

(2)Represents loans that were acquired before the inception of our credit risk transfer programs. Also includes Refi PlusTM loans.

(3)Represents loans that were recently acquired and have not been included in a reference pool.

(4)Includes adjustable-rate mortgage loans, loans with a combined LTV ratio greater than 97%, non-Refi Plus loans acquired after the inception of our credit risk transfer programs that became 30 or more days delinquent prior to inclusion in a credit risk transfer transaction, and loans that were delinquent as of September 30, 2023 or December 31, 2022, as applicable. Also includes loans that were previously included in a credit risk transfer transaction but subsequently had the coverage canceled.

Single-Family Problem Loan Management

Our problem loan management strategies focus primarily on reducing defaults to avoid losses that would otherwise occur and pursuing foreclosure alternatives to mitigate the severity of the losses we incur. See “MD&A—Single-Family Business—Single-Family Mortgage Credit Risk Management—Single-Family Problem Loan Management” in our 2022 Form 10-K for a discussion of delinquency statistics on our problem loans, efforts undertaken to manage our problem loans, metrics regarding our loan workout activities, real estate owned (“REO”) management and other single-family credit-related information. The discussion below updates some of that information. We also provide ongoing credit performance information on loans underlying single-family Fannie Mae MBS and loans covered by single-family credit risk transfer transactions. For loans backing Fannie Mae MBS, see the “Forbearance and Delinquency Dashboard” available in the MBS section of our Data Dynamics® tool, which is available at www.fanniemae.com/datadynamics. For loans covered by credit risk transfer transactions, see the “Deal Performance Data” report available in the CAS and


Fannie Mae Third Quarter 2023 Form 10-Q						32


			MD&A \| Single-Family Business \| Single-Family Mortgage Credit Risk Management

CIRT sections of the tool. Information on our website is not incorporated into this report. Information in Data Dynamics may differ from similar measures presented in our financial statements and other public disclosures for a variety of reasons, including as a result of variations in the loan population covered, timing differences in reporting and other factors.

Delinquency

The tables below display the delinquency status of loans and changes in the volume of seriously delinquent loans in our single-family conventional guaranty book of business based on the number of loans. Single-family seriously delinquent loans are loans that are 90 days or more past due or in the foreclosure process. Our single-family serious delinquency rate is expressed as a percentage of our single-family conventional guaranty book of business based on loan count. Management monitors the single-family serious delinquency rate as an indicator of potential future credit losses and loss mitigation activities. Serious delinquency rates are reflective of our performance in assessing and managing credit risk associated with single-family loans in our guaranty book of business. Typically, higher serious delinquency rates result in a higher allowance for loan losses.


Delinquency Status and Activity of Single-Family Conventional Loans
	As of
	September 30, 2023		December 31, 2022		September 30, 2022
Delinquency status:
30 to 59 days delinquent	0.95	%	0.96	%	0.80	%
60 to 89 days delinquent	0.23		0.23		0.20
Seriously delinquent (“SDQ”):	0.54		0.65		0.69
Percentage of SDQ loans that have been delinquent for more than 180 days	51		55		63
Percentage of SDQ loans that have been delinquent for more than two years	13		16		19


	For the Nine Months Ended September 30,
	2023	2022
Single-family SDQ loans (number of loans):
Beginning balance	114,960	218,329
Additions	122,594	125,519
Removals:
Modifications and other loan workouts	(60,507)	(137,074)
Liquidations and sales	(22,707)	(33,975)
Cured or less than 90 days delinquent	(60,234)	(51,158)
Total removals	(143,448)	(222,207)
Ending balance	94,106	121,641

Our single-family serious delinquency rate as of September 30, 2023 remained near historically low levels. Given our expectation of an economic recession, higher unemployment rates and home price declines, the credit performance of loans in our single-family guaranty book of business may decline compared with recent performance, which could lead to higher delinquencies or an increase in our single-family serious delinquency rate following the onset of the recession. For additional information about factors that impact our single-family serious delinquency rate, see “MD&A—Single-Family Business—Single-Family Mortgage Credit Risk Management—Single-Family Problem Loan Management” in our 2022 Form 10-K. Also see “Key Market Economic Indicators” for more information about our economic outlook.


Fannie Mae Third Quarter 2023 Form 10-Q						33


			MD&A \| Single-Family Business \| Single-Family Mortgage Credit Risk Management

The table below displays the serious delinquency rates for, and the percentage of our seriously delinquent single-family conventional loans represented by, the specified loan categories. Percentage of book amounts represent the unpaid principal balance of loans for each category divided by the unpaid principal balance of our total single-family conventional guaranty book of business. The reported categories are not mutually exclusive.


Single-Family Conventional Seriously Delinquent Loan Concentration Analysis
	As of
	September 30, 2023							December 31, 2022							September 30, 2022
		Percentage of Book Outstanding		Percentage of Seriously Delinquent Loans(1)		Serious Delinquency Rate			Percentage of Book Outstanding		Percentage of Seriously Delinquent Loans(1)		Serious Delinquency Rate			Percentage of Book Outstanding		Percentage of Seriously Delinquent Loans(1)		Serious Delinquency Rate
States:
California		19	%	10	%	0.41	%		19	%	9	%	0.46	%		19	%	9	%	0.48	%
Florida		6		8		0.69			6		9		0.90			6		7		0.77
Illinois		3		5		0.69			3		5		0.86			3		6		0.95
New Jersey		3		4		0.66			3		4		0.85			3		4		0.98
New York		5		7		0.95			5		7		1.12			5		8		1.28
All other states		64		66		0.51			64		66		0.62			64		66		0.66
Vintages:
2008 and prior		2		20		2.18			2		23		2.78			2		25		3.23
2009-2023		98		80		0.45			98		77		0.53			98		75		0.55
Estimated mark-to-market LTV ratio:
<= 60%		68		71		0.49			66		74		0.63			69		79		0.69
60.01% to 70%		14		14		0.73			16		14		0.77			15		12		0.75
70.01% to 80%		10		9		0.71			10		8		0.69			10		6		0.62
80.01% to 90%		5		5		0.73			5		3		0.68			4		2		0.54
90.01% to 100%		3		1		0.52			3		1		0.40			2		1		0.34
Greater than 100%		*		*		3.99			*		*		4.04			*		*		7.42
Credit enhanced:(2)
Primary MI & other(3)		21		32		1.03			21		31		1.19			20		30		1.21
Credit risk transfer(4)		35		29		0.51			31		28		0.66			31		27		0.68
Non-credit enhanced		55		53		0.46			58		54		0.55			59		55		0.60

*Represents less than 0.5% of single-family conventional guaranty book of business.

(1)Calculated based on the number of single-family loans that were seriously delinquent for each category divided by the total number of single-family conventional loans that were seriously delinquent.

(2)The credit-enhanced categories are not mutually exclusive. A loan with primary mortgage insurance that is also covered by a credit risk transfer transaction will be included in both the “Primary MI & other” category and the “Credit risk transfer” category. As a result, the “Credit enhanced” and “Non-credit enhanced” categories do not sum to 100%. The total percentage of our single-family conventional guaranty book of business with some form of credit enhancement as of September 30, 2023 was 45%.

(3)Refers to loans included in an agreement used to reduce credit risk by requiring primary mortgage insurance, collateral, letters of credit, corporate guarantees, or other agreements to provide an entity with some assurance that it will be compensated to some degree in the event of a financial loss. Excludes loans covered by credit risk transfer transactions unless such loans are also covered by primary mortgage insurance.

(4)Refers to loans included in reference pools for credit risk transfer transactions, including loans in these transactions that are also covered by primary mortgage insurance. For CAS and some lender risk-sharing transactions, this represents the outstanding unpaid principal balance of the underlying loans on the single-family mortgage credit book, not the outstanding reference pool, as of the specified date. Loans included in our credit risk transfer transactions have all been acquired since 2009.

Forbearance Plans and Loan Workouts

As a part of our credit risk management efforts, we offer several types of loss mitigation options to help homeowners stay in their home or to otherwise avoid foreclosure. Loss mitigation options can consist of a forbearance plan or a loan workout. Our loan workouts reflect additional types of home retention solutions that help reinstate loans to current status, including repayment plans, payment deferrals, and loan modifications. Our loan workouts also include foreclosure alternatives, such as short sales and deeds in-lieu of foreclosure.


Fannie Mae Third Quarter 2023 Form 10-Q						34


			MD&A \| Single-Family Business \| Single-Family Mortgage Credit Risk Management

As of September 30, 2023, the unpaid principal balance of single-family loans in forbearance was $7.8 billion, or 0.2% of our single-family conventional guaranty book of business, compared with $11.9 billion, or 0.3% of our single-family conventional guaranty book of business, as of December 31, 2022.

The chart below displays the unpaid principal balance of our completed single-family loan workouts by type, as well as the number of loan workouts, for the first nine months of 2022 compared with the first nine months of 2023. This table does not include loans in an active forbearance arrangement, trial modifications, loans to certain borrowers who have received bankruptcy relief and repayment plans that have been initiated but not completed.

Completed Loan Workout Activity

(Dollars in billions)

(1)There were approximately 15,700 loans and 18,200 loans in a trial modification period that was not yet complete as of September 30, 2023 and 2022, respectively.

(2)Other was $373 million and $251 million for the first nine months of 2023 and the first nine months of 2022, respectively. Other includes repayment plans and foreclosure alternatives. Repayment plans reflect only those plans associated with loans that were 60 days or more delinquent.

The overall decline in loan workout activity was driven by fewer outstanding forbearance plans in the first nine months of 2023 compared with the first nine months of 2022. Forbearance plans often result in a loan workout in order to resolve the loan’s delinquency.

Updated Payment Deferral Workout Option

In March 2023, we announced an update to our standard payment deferral workout option to allow borrowers who have resolved their financial hardship to defer two to six months of past-due mortgage payments as a non-interest bearing balance that is due at maturity of the mortgage loan or earlier upon sale or transfer of the property or payoff of the interest-bearing balance. Our previous payment deferral workout option generally allowed borrowers to defer up to two months of past-due payments. This update does not impact disaster payment deferrals or COVID-19 payment deferrals, which allow for up to 12 or 18 months of past-due payments, respectively, to be deferred. Servicers were required to implement the updated payment deferral requirements by October 1, 2023.


Fannie Mae Third Quarter 2023 Form 10-Q						35


			MD&A \| Single-Family Business \| Single-Family Mortgage Credit Risk Management

REO Management

If a loan defaults, we may acquire the property through foreclosure or a deed-in-lieu of foreclosure. The table below displays our REO activity by region. Regional REO acquisition trends generally follow a pattern that is similar to, but lags, that of regional delinquency trends.


Single-Family REO Properties
	For the Nine Months Ended September 30,
	2023			2022
Single-family REO properties (number of properties):
Beginning of period inventory of single-family REO properties(1)	8,779			7,166
Acquisitions by geographic area:(2)
Midwest	959			1,241
Northeast	673			821
Southeast	771			842
Southwest	581			570
West	256			220
Total REO acquisitions(1)	3,240			3,694
Dispositions of REO	(3,438)			(2,507)
End of period inventory of single-family REO properties(1)	8,581			8,353
Carrying value of single-family REO properties (dollars in millions)	$	1,378		$	1,222
Single-family foreclosure rate(3)	0.02		%	0.03		%
REO net sales price to unpaid principal balance(4)	127		%	112		%
Short sales net sales price to unpaid principal balance(5)	92		%	90		%

(1)Includes held-for-use properties, which are reported in our condensed consolidated balance sheets as a component of “Other assets.”

(2)See footnote 9 to the “Key Risk Characteristics of Single-Family Conventional Business Volume and Guaranty Book of Business” table for states included in each geographic region.

(3)Estimated based on the annualized total number of properties acquired through foreclosure or deeds-in-lieu of foreclosure as a percentage of the total number of loans in our single-family conventional guaranty book of business as of the end of each period.

(4)Calculated as the amount of sale proceeds received on disposition of REO properties during the respective periods, excluding those subject to repurchase requests made to our sellers or servicers, divided by the aggregate unpaid principal balance of the related loans at the time of foreclosure. Net sales price represents the contract sales price less selling costs for the property and other charges paid by the seller at closing, and excludes the costs associated with any property repairs or improvements.

(5)Calculated as the amount of sale proceeds received on properties sold in short sale transactions during the respective periods divided by the aggregate unpaid principal balance of the related loans. Net sales price includes borrower relocation incentive payments and subordinate lien(s) negotiated payoffs.

Single-Family Credit Loss Performance Metrics and Loan Sale Performance

The single-family credit loss performance metrics and loan sale performance measures below present information about losses or gains we realized on our single-family loans during the periods presented. For the purposes of our single-family credit loss performance metrics, credit losses or gains represents write-offs net of recoveries and foreclosed property income or expense. The amount of these losses or gains in a given period is driven by foreclosures, pre-foreclosure sales, post-foreclosure REO activity, mortgage loan redesignations, and other events that trigger write-offs and recoveries. The single-family credit loss metrics we present are not defined terms and may not be calculated in the same manner as similarly titled measures reported by other companies. Management uses these measures to evaluate the effectiveness of our single-family credit risk management strategies in conjunction with leading indicators such as serious delinquency and forbearance rates, which are potential indicators of future realized single-family credit losses. We believe these measures provide useful information about our single-family credit performance and the factors that impact it.


Fannie Mae Third Quarter 2023 Form 10-Q						36


			MD&A \| Single-Family Business \| Single-Family Mortgage Credit Risk Management

The table below displays the components of our single-family credit loss performance metrics. Because sales of nonperforming and reperforming loans have been a part of our credit loss mitigation strategy in recent periods, we also provide information in the table below on our loan sale performance through the “Gains (losses) on sales and other valuation adjustments” line item.


Single-Family Credit Loss Performance Metrics and Loan Sale Performance
	For the Three Months Ended September 30,				For the Nine Months Ended September 30,
	2023		2022		2023		2022
	(Dollars in millions)
Write-offs	$	(63)	$	(95)	$	(162)	$	(151)
Recoveries	50		68		157		192
Foreclosed property income (expense)	120		(6)		87		3
Credit gains (losses)	107		(33)		82		44
Write-offs on the redesignation of mortgage loans from HFI to HFS(1)	(638)		(196)		(638)		(418)
Net credit gains (losses) and write-offs on redesignations	(531)		(229)		(556)		(374)
Gains (losses) on sales and other valuation adjustments(2)	8		(169)		(41)		(260)
Net credit gains (losses), write-offs on redesignations and gains (losses) on sales and other valuation adjustments	$	(523)	$	(398)	$	(597)	$	(634)

Credit gain (loss) ratio (in bps)(3)	1.2		(0.4)		0.3		0.2
Net credit gains (losses), write-offs on redesignations and gains (losses) on sales and other valuation adjustments ratio (in bps)(4)	(5.8)		(4.4)		(2.2)		(2.4)

(1)Consists of the lower of cost or fair value adjustment at time of redesignation.

(2)Consists of gains or losses realized on the sales of nonperforming and reperforming mortgage loans during the period and temporary lower-of-cost-or-market adjustments on HFS loans, which are recognized in “Investment gains (losses), net” in our condensed consolidated statements of operations and comprehensive income.

(3)Calculated based on the annualized amount of “Credit gains (losses)” divided by the average single-family conventional guaranty book of business during the period.

(4)Calculated based on the annualized amount of “Net credit gains (losses), write-offs on redesignations and gains (losses) on sales and other valuation adjustments” divided by the average single-family conventional guaranty book of business during the period.

In February 2023, FHFA instructed us to put sales of nonperforming and reperforming loans on hold until further notice. In June 2023, FHFA instructed us that we may resume these loan sales upon implementation of revised loan sale requirements that enhance or expand upon certain consumer protections that existed in our prior requirements. We resumed activity under our loan sales program in the third quarter of this year.

The primary driver of our net credit gains (losses), write-offs on redesignations and gains (losses) on sales and other valuation adjustments in the third quarter and first nine months of 2023 was the resumption of our nonperforming and reperforming loan sales program described above, which resulted in an increase in write-offs on the redesignation of mortgage loans from HFI to HFS during the periods. Interest rates on loans redesignated in the third quarter of 2023 were below current market interest rates resulting in write-offs upon the redesignation.

For information on our benefit (provision) for credit losses, which includes changes in our allowance, see “Consolidated Results of Operations—Benefit (Provision) for Credit Losses” and “Single-Family Business Financial Results.”


Fannie Mae Third Quarter 2023 Form 10-Q						37


			MD&A \| Multifamily Business

Multifamily Business

This section supplements and updates information regarding our Multifamily business segment in our 2022 Form 10-K. See “MD&A—Multifamily Business” in our 2022 Form 10-K for additional information regarding the primary business activities, lenders, competition and market share of our Multifamily business.

Multifamily Mortgage Market

Multifamily market fundamentals, which include factors such as vacancy rates and rents, improved during the third quarter of 2023, due to slowing but still-positive job growth, elevated single-family housing prices keeping many renters in place and a continued large demographic population between the ages of 20-34, the primary age group that is likely to rent multifamily units.

•Vacancy rates. Based on preliminary third-party data, we estimate that the national multifamily vacancy rate for institutional investment-type apartment properties remained steady at 5.8% as of September 30, 2023, the same estimated level as of June 30, 2023, but up 80 basis points from 5.0% as of September 30, 2022. The estimated average national multifamily vacancy rate over the last 15 years remained at approximately 5.8%.

•Rents. Based on preliminary third-party data, we estimate that effective rents increased 0.5% during the third quarter of 2023, compared to 1.0% during the second quarter of 2023 and the third quarter of 2022.

Vacancy rates and rents are important to loan performance because multifamily loans are generally repaid from the cash flows generated by the underlying property. Several years of low vacancy rates and rising rents helped to increase property values in most metropolitan areas, but that trend reversed starting in early 2023. Based on preliminary multifamily property sales data, transaction volumes for the third quarter of 2023 remained well below average levels. As a result of declining transaction volumes, coupled with elevated interest rates, available data suggests capitalization rates increased slightly in the third quarter of 2023.

Multifamily construction underway remains elevated. There are more than 1,000,000 units underway and, based on current completion trends, we expect that between 500,000 and 550,000 units will be completed and delivered in 2023.

We believe vacancy levels could rise by early 2024 to between 6.0% and 6.25% and rent growth in 2023 will remain below recent averages, in the 1.0% to 2.0% range, as a result of rising levels of consumer debt, elevated new construction, and slowing job growth.

Multifamily Business Metrics

Through the secondary mortgage market, we support rental housing for the workforce population, for senior citizens and students, and for households with the greatest economic need. Over 95% of the multifamily units we financed in the third quarter of 2023 that were potentially eligible for housing goals credit were affordable to those earning at or below 120% of the median income in their area, providing support for both workforce housing and affordable housing.

Multifamily New Business Volume

(Dollars in billions)

(1)Reflects unpaid principal balance of multifamily Fannie Mae MBS issued, multifamily loans purchased, and credit enhancements provided on multifamily mortgage assets during the period.

(2)Reflects new units financed by first liens; excludes second liens on units for which we had financed the first lien, as well as manufactured housing rentals. Second liens and manufactured housing rentals are included in unpaid principal balance.


Fannie Mae Third Quarter 2023 Form 10-Q						38


			MD&A \| Multifamily Business \| Multifamily Business Metrics

We had lower multifamily business volumes in the first nine months of 2023 compared with the first nine months of 2022, driven by lower overall multifamily market activity. For 2023, FHFA has capped our multifamily loan purchases at $75 billion. FHFA requires that a minimum of 50% of our multifamily loan purchases must be mission-driven, focused on specified affordable and underserved market segments.

For information on how conservatorship may affect our business activities, see “Risk Factors—GSE and Conservatorship Risk” in our 2022 Form 10-K.

Presentation of Our Multifamily Guaranty Book of Business

For purposes of the information reported in this “Multifamily Business” section, we measure our multifamily guaranty book of business using the unpaid principal balance of mortgage loans underlying Fannie Mae MBS. By contrast, the multifamily guaranty book of business presented in the “Composition of Fannie Mae Guaranty Book of Business” table in the “Guaranty Book of Business” section is based on the unpaid principal balance of Fannie Mae MBS outstanding. These amounts differ primarily as a result of payments we receive on underlying loans that have not yet been remitted to the MBS holders.

Multifamily Guaranty Book of Business

(Dollars in billions)

(1)Our multifamily guaranty book of business primarily consists of multifamily mortgage loans underlying Fannie Mae MBS outstanding, multifamily mortgage loans of Fannie Mae held in our retained mortgage portfolio, and other credit enhancements that we provide on multifamily mortgage assets. It does not include non-Fannie Mae multifamily mortgage-related securities held in our retained mortgage portfolio for which we do not provide a guaranty.

Average charged guaranty fee represents our effective revenue rate relative to the size of our multifamily guaranty book of business. Management uses this metric to assess the return we earn as compensation for the multifamily credit risk we manage. Average charged guaranty fee is impacted by the rate at which loans in our book of business turn over as well as the guaranty fees we charge, which are set at the time we acquire the loans. Our multifamily guaranty fee pricing is primarily based on the individual credit risk characteristics of the loans we acquire and the aggregate credit risk characteristics of our multifamily guaranty book of business. Our multifamily guaranty fee pricing is also influenced by external factors such as the availability of other sources of liquidity, our mission-related goals, the FHFA volume cap, interest rates, MBS spreads, and the management of the overall composition of our multifamily guaranty book of business. The average guaranty fee on our multifamily guaranty book of business decreased as of September 30, 2023 compared with September 30, 2022 due to new acquisitions since September 30, 2022 having lower average charged fees as compared to the existing loans in our multifamily guaranty book of business. Given current economic and market conditions, we expect new acquisitions through the end of 2023 will continue to have lower average charged fees as compared to the existing loans in our multifamily guaranty book of business.


Fannie Mae Third Quarter 2023 Form 10-Q						39


			MD&A \| Multifamily Business \| Multifamily Business Financial Results

Multifamily Business Financial Results

This section provides a discussion of the primary components of net income for our Multifamily business.


Multifamily Business Financial Results(1)
	For the Three Months Ended September 30,						For the Nine Months Ended September 30,
	2023		2022		Variance		2023		2022		Variance
	(Dollars in millions)
Net interest income	$	1,146	$	1,206	$	(60)	$	3,378	$	3,585	$	(207)
Fee and other income	20		22		(2)		53		65		(12)
Net revenues	1,166		1,228		(62)		3,431		3,650		(219)
Fair value gains (losses), net	53		(17)		70		35		(78)		113
Administrative expenses	(152)		(140)		(12)		(446)		(389)		(57)
Provision for credit losses	(84)		(175)		91		(415)		(157)		(258)
Credit enhancement expense(2)	(55)		(66)		11		(166)		(196)		30
Change in expected credit enhancement recoveries(3)	42		45		(3)		130		32		98
Other income (expenses), net(4)	(125)		17		(142)		(191)		(111)		(80)
Income before federal income taxes	845		892		(47)		2,378		2,751		(373)
Provision for federal income taxes	(171)		(153)		(18)		(464)		(546)		82
Net income	$	674	$	739	$	(65)	$	1,914	$	2,205	$	(291)

(1)See “Note 9, Segment Reporting” for information about our segment allocation methodology.

(2)Primarily consists of costs associated with our Multifamily CIRTTM (“MCIRTTM”) and Multifamily Connecticut Avenue SecuritiesTM (“MCASTM”) programs as well as amortization expense for certain lender risk-sharing programs.

(3)Consists of change in benefits recognized from our freestanding credit enhancements that primarily relate to our Delegated Underwriting and Servicing (“DUS®”) lender risk-sharing.

(4)Consists of investment gains or losses, expenses associated with legal claims, foreclosed property income (expense), gains or losses from partnership investments, debt extinguishment gains or losses, and other income or expenses.

Net Interest Income

Net interest income decreased in the third quarter and first nine months of 2023 compared with the third quarter and first nine months of 2022 due to lower yield maintenance income as a result of fewer prepayments, as well as lower average charged guaranty fees, partially offset by an increase in our multifamily guaranty book of business.

Provision for Credit Losses

The largest driver of our multifamily provision for credit losses in the third quarter of 2023 was a provision for rising actual and projected interest rates. The impact of this factor was offset by a benefit from other actual and projected economic data.

Our multifamily provision for credit losses in the first nine months of 2023 was primarily driven by actual and projected interest rates.

The largest driver of multifamily provision for credit losses in the third quarter and first nine months of 2022 were higher actual and projected interest rates.

See “Consolidated Results of Operations—Benefit (Provision) for Credit Losses” for more information on our multifamily benefit or provision for credit losses.


Fannie Mae Third Quarter 2023 Form 10-Q						40


			MD&A \| Multifamily Business \| Multifamily Business Financial Results

Other Income (Expenses), Net

The largest driver of the shift from other income in the third quarter of 2022 to other expenses in the third quarter of 2023 and the increase in other expenses in the first nine months of 2023 compared with the first nine months of 2022 was a shift from foreclosed property income in the third quarter and first nine months of 2022 to foreclosed property expense in the third quarter and first nine months of 2023. This shift to foreclosed property expense was primarily a result of increased expenses on a seniors housing portfolio that is in the process of foreclosure. Additionally, during the third quarter of 2023, we recognized litigation expense attributable to a jury verdict and an award of prejudgment interest for Fannie Mae preferred shareholders, of which $54 million was allocated to the multifamily business segment. For additional information, see “Note 13, Commitments and Contingencies—Senior Preferred Stock Purchase Agreements Litigation.”

Multifamily Mortgage Credit Risk Management

This section supplements and updates our discussion of multifamily mortgage credit risk management in our 2022 Form 10-K in “MD&A—Multifamily Business—Multifamily Mortgage Credit Risk Management.”

Multifamily Acquisition Policy and Underwriting Standards

The following table displays certain key risk characteristics of our multifamily guaranty book of business that we use to evaluate the risk profile and credit quality of our multifamily loans. For information on our multifamily acquisition policy and underwriting standards, see “MD&A—Multifamily Business—Multifamily Mortgage Credit Risk Management—Multifamily Acquisition Policy and Underwriting Standards” in our 2022 Form 10-K.


Key Risk Characteristics of Multifamily Guaranty Book of Business
	As of
	September 30, 2023			December 31, 2022			September 30, 2022
Weighted-average original LTV ratio		64	%		64	%		65	%
Original LTV ratio greater than 80%		1			1			1
Original Debt Service Coverage Ratio (“DSCR”) less than or equal to 1.10(1)		12			12			12
Full term interest-only loans		41			38			37
Partial term interest-only loans(2)		47			49			49
Adjustable-rate mortgages		10			11			10

(1)The original DSCR is calculated using the underwritten debt service payments for the loan, which assumes both principal and interest payments, including stressed assumptions in certain cases, rather than the actual debt service payments. Depending on the loan’s interest rate and structure, using the underwritten debt service payments will often result in a more conservative estimate of the debt service payments (for example, loans with an interest-only period).

(2)Consists of mortgage loans that were underwritten with an interest-only term, regardless of whether the loan is currently in its interest-only period.

We provide additional information on the credit characteristics of our multifamily loans in quarterly financial supplements, which we furnish to the SEC with current reports on Form 8-K.

Transfer of Multifamily Mortgage Credit Risk

We primarily transfer credit risk on the multifamily loans we guarantee through our Delegated Underwriting and Servicing (“DUS®”) program, which delegates to DUS lenders the ability to underwrite and service multifamily loans, in accordance with our standards and requirements. See “MD&A—Multifamily Business—Multifamily Mortgage Credit Risk Management—Transfer of Multifamily Mortgage Credit Risk” in our 2022 Form 10-K for a description of our DUS program.

Our DUS model typically results in our lenders sharing approximately one-third of the credit risk on our multifamily loans, either on a pro-rata or tiered basis. Loans serviced by DUS lenders and their affiliates represented substantially all of our multifamily guaranty book of business as of September 30, 2023 and December 31, 2022. In certain situations, we do not allow the lenders to fully share in one-third of the credit risk, but have them share in a smaller portion, to reduce the risk that the counterparty will fail to meet its loss sharing responsibility to us in the event of a borrower default.

While not a large portion of our multifamily guaranty book of business, our non-DUS lenders typically also have lender risk-sharing, where the lenders share or absorb losses based on a negotiated percentage of the loan or the pool balance.


Fannie Mae Third Quarter 2023 Form 10-Q						41


			MD&A \| Multifamily Business \| Multifamily Mortgage Credit Risk Management

To complement our front-end lender-risk sharing program, we engage in back-end credit risk transfer transactions through our Multifamily CIRTTM (“MCIRTTM”) and Multifamily Connecticut Avenue SecuritiesTM (“MCASTM”) transactions. Through these transactions, we transfer a portion of the credit risk associated with a reference pool of multifamily mortgage loans to insurers, reinsurers, or investors. We completed one MCIRT transaction in the first nine months of 2023.

The table below displays the total unpaid principal balance of multifamily loans and the percentage of our multifamily guaranty book of business, based on unpaid principal balance, that is covered by a back-end credit risk transfer transaction. The table does not reflect front-end lender risk-sharing arrangements, as only a small portion of our multifamily guaranty book of business is not covered by these arrangements.


Multifamily Loans in Back-End Credit Risk Transfer Transactions
	As of
	September 30, 2023				December 31, 2022
	Unpaid Principal Balance		Percentage of Multifamily Guaranty Book of Business		Unpaid Principal Balance		Percentage of Multifamily Guaranty Book of Business
	(Dollars in millions)
MCIRT	$	90,627	20	%	$	87,682	20	%
MCAS	24,745		5		25,071		6
Total	$	115,372	25	%	$	112,753	26	%

Multifamily Portfolio Monitoring

As part of our ongoing credit risk management process, we and our lenders monitor the performance and risk characteristics of our multifamily loans and the underlying properties on an ongoing basis throughout the loan term at the asset and portfolio level. We generally require lenders to provide quarterly and/or annual financial updates for multifamily loans. We closely monitor loans with an estimated current DSCR below 1.0, as that is an indicator of heightened default risk. The percentage of loans in our multifamily guaranty book of business, calculated based on unpaid principal balance, with a current DSCR less than 1.0 was approximately 3% as of September 30, 2023 and December 31, 2022. We also monitor property condition, and, if issues are found through a property inspection, borrowers are given an opportunity to remediate the issues. In infrequent cases, where the borrower chooses not to complete the repairs, the loans are referred to foreclosure.

We manage our exposure to interest-rate risk and monitor changes in interest rates, which can impact multiple aspects of our multifamily loans. Interest rates, especially short-term interest rates, have increased significantly in recent periods and may increase further. Rising interest rates may reduce the ability of multifamily borrowers to refinance their loans, which generally have balloon balances at maturity. We provide additional information on the maturity schedule of our multifamily loans in quarterly financial supplements, which we furnish to the SEC with current reports on Form 8-K and make available on our website.

Additionally, in a rising rate environment, multifamily borrowers with adjustable-rate mortgages will have higher monthly payments, which may lower their DSCRs. We generally require multifamily borrowers with adjustable-rate mortgages to maintain interest rate caps for the life of the loan to protect against large movements in rates as well as maintain escrows at our servicers to reserve for the cost of replacing these caps. Purchasing or replacing required interest rate caps, especially those with longer terms and/or lower capped interest rates, becomes more expensive as interest rates rise. These elevated costs in recent periods have added pressure to borrowers’ ability to make payments and contributed to the increase in our multifamily serious delinquency rate and criticized loan population in the first nine months of 2023. In the recent high interest rate environment, more multifamily borrowers with adjustable-rate mortgages have started receiving payments from their interest rate cap providers, which helps to defray the higher cost of debt service and escrow payments. We actively monitor these interest-rate related risks as part of our risk management process.

We also monitor for risks manifesting within specific property types. A property type we have been monitoring closely is seniors housing, which in Fannie Mae’s book of business is primarily comprised of independent living and assisted living facilities, some of which may have a limited capacity devoted to memory care. Seniors housing loans constituted 4% of our multifamily guaranty book of business as of September 30, 2023, based on unpaid principal balance, of which 38% were adjustable-rate mortgages. Seniors housing properties have been disproportionately affected by the COVID-19 pandemic and ongoing economic trends, higher operating costs exacerbated by the increase in inflation, and higher


Fannie Mae Third Quarter 2023 Form 10-Q						42


			MD&A \| Multifamily Business \| Multifamily Mortgage Credit Risk Management

short-term interest rates for adjustable-rate mortgages, resulting in increased costs for these borrowers. We continue to monitor seniors housing loans in our multifamily guaranty book of business closely and actively manage loans that may be at risk of further deterioration or default.

Multifamily Problem Loan Management and Foreclosure Prevention

In addition to the credit performance information on our multifamily loans provided below, we provide information about multifamily loans that back MBS and whole loan REMICs in the “Data Collections” section of our DUS Disclose® tool, available at www.fanniemae.com/dusdisclose. Information on our website is not incorporated into this report.

Credit Performance Statistics on Multifamily Problem Loans

The percentage of our multifamily loans in our guaranty book of business that are criticized increased as of September 30, 2023 compared with December 31, 2022, primarily driven by the recent elevated interest-rate environment. This has increased the number of properties reporting low DSCRs in their latest operating statement, particularly those properties financed with adjustable-rate mortgages. Criticized loans substantially consist of loans classified as “Substandard” and also include loans classified as “Special Mention” or “Doubtful.” Substandard loans are loans that have a well-defined weakness that could impact their timely full repayment. While the majority of the substandard loans in our multifamily guaranty book of business are currently making timely payments, we continue to monitor the performance of this population. For more information on our loan classifications based on our internally assigned credit risk ratings, see “Note 3, Mortgage Loans.”

Our multifamily serious delinquency rate increased to 0.54% as of September 30, 2023, compared with 0.24% as of December 31, 2022. Over half of our seriously delinquent multifamily loan population as of September 30, 2023 was comprised of seniors housing loans. Our multifamily serious delinquency rate consists of multifamily loans that were 60 days or more past due based on unpaid principal balance, expressed as a percentage of our multifamily guaranty book of business. The percentage of loans in our multifamily guaranty book of business that were 180 days or more delinquent was 0.30% as of September 30, 2023, compared with 0.15% as of December 31, 2022.

Management monitors the multifamily serious delinquency rate as an indicator of potential future credit losses and loss mitigation activities. Serious delinquency rates are reflective of our performance in assessing and managing credit risk associated with multifamily loans in our guaranty book of business. Typically, higher serious delinquency rates result in a higher allowance for loan losses. We expect that our multifamily serious delinquency rate may decrease as we complete loan workouts, which may resolve their delinquency, or, if an appropriate workout cannot be achieved, the loans are foreclosed upon.

Multifamily REO Management

The number of multifamily foreclosed properties held for sale was 31 properties with a carrying value of $335 million as of September 30, 2023, compared with 28 properties with a carrying value of $278 million as of December 31, 2022. We expect the amount of foreclosures on multifamily loans will increase over the coming year as some borrowers will not successfully cure their delinquencies through a loan workout. This expectation includes a seniors housing portfolio that was written off earlier in 2023 and is currently in receivership.

Multifamily Credit Loss Performance Metrics

The amount of multifamily credit losses or gains we realize in a given period is driven by foreclosures, pre-foreclosure sales, post-foreclosure REO activity and other events that trigger write-offs and recoveries. Our multifamily credit loss performance metrics are not defined terms and may not be calculated in the same manner as similarly titled measures reported by other companies. For the purposes of our multifamily credit loss performance metrics, credit losses or gains represents write-offs net of recoveries and foreclosed property income or expense. We believe our multifamily credit losses, and our multifamily credit losses net of freestanding loss-sharing benefit, may be useful to stakeholders because they display our credit losses in the context of our multifamily guaranty book of business, including changes to the benefit we expect to receive from loss-sharing arrangements. Management views multifamily credit losses, net of freestanding loss-sharing arrangements, as a key metric related to our multifamily business model and our strategy to share multifamily credit risk.


Fannie Mae Third Quarter 2023 Form 10-Q						43


			MD&A \| Multifamily Business \| Multifamily Mortgage Credit Risk Management

The table below displays the components of our multifamily credit loss performance metrics, as well as our multifamily initial write-off severity rate and write-off loan count.


Multifamily Credit Loss Performance Metrics
	For the Three Months Ended September 30,						For the Nine Months Ended September 30,
	2023			2022			2023			2022
	(Dollars in millions)
Write-offs(1)	$	(52)		$	(40)		$	(306)		$	(40)
Recoveries	8			4			18			21
Foreclosed property income (expense)	(45)			21			(85)			18
Credit losses	(89)			(15)			(373)			(1)
Change in expected credit enhancement recoveries(2)	18			10			49			—
Credit losses, net of freestanding loss-sharing arrangements	$	(71)		$	(5)		$	(324)		$	(1)

Credit loss ratio (in bps)(3)	(7.7)			(1.4)			(11.0)			—
Credit loss ratio, net of freestanding loss-sharing benefit (in bps)(2)(3)	(6.2)			(0.5)			(9.6)			—
Multifamily initial write-off severity rate(4)(5)	7.4		%	—		%	9.2		%	5.4		%
Multifamily write-off loan count(6)	7			1			13			6

(1)Represents write-offs when a loan is determined to be uncollectible prior to a liquidation event, which includes foreclosure, a deed-in-lieu of foreclosure or a short-sale (collectively a “liquidation event”), as well as write-offs at liquidation. Write-offs associated with non-REO sales are net of loss sharing.

(2)Represents changes to the benefit we expect to receive only from write-offs as a result of certain freestanding loss-sharing arrangements, primarily multifamily DUS lender risk-sharing transactions. Changes to the expected benefits we will receive are recorded in “Change in expected credit enhancement recoveries” in our condensed consolidated statements of operations and comprehensive income.

(3)Calculated based on the annualized amount of “Credit gains (losses)” and “Credit gains (losses), net of freestanding loss-sharing arrangements,” divided by the average multifamily guaranty book of business during the period.

(4)Rate is calculated as the initial write-off amount divided by the average defaulted unpaid principal balance.

(5)Consists of write-offs associated with a liquidation event. The rate excludes any costs, gains or losses associated with REO after initial acquisition through final disposition. The rate also excludes write-offs when a loan is determined to be uncollectible prior to a liquidation event. Write-offs are net of lender loss-sharing agreements.

(6)The multifamily write-off loan count includes only write-offs associated with a liquidation event.

Our multifamily credit losses increased in the first nine months of 2023 compared with the first nine months of 2022 primarily driven by the write-off of a seniors housing portfolio during the first quarter of 2023. As discussed above in “Multifamily Portfolio Monitoring,” seniors housing loans in our guaranty book of business have been disproportionately affected by the COVID-19 pandemic and ongoing economic trends, as well as other factors.


Fannie Mae Third Quarter 2023 Form 10-Q						44


			MD&A \| Consolidated Credit Ratios and Select Credit Information

Consolidated Credit Ratios and Select Credit Information

The table below displays select credit ratios on our single-family conventional guaranty book of business and our multifamily guaranty book of business, as well as the inputs used in calculating these ratios.


Consolidated Credit Ratios and Select Credit Information
	As of
	September 30, 2023									December 31, 2022
	Single-family			Multifamily			Consolidated Total			Single-family			Multifamily			Consolidated Total
	(Dollars in millions)
Credit loss reserves as a percentage of:
Guaranty book of business	0.18		%	0.44		%	0.21		%	0.26		%	0.43		%	0.28		%
Nonaccrual loans at amortized cost	32.26			133.49			39.22			90.69			86.86			90.03

Nonaccrual loans as a percentage of:
Guaranty book of business	0.57		%	0.33		%	0.54		%	0.29		%	0.50		%	0.31		%

Select financial information used in calculating credit ratios:
Credit loss reserves(1)	$	(6,673)		$	(2,037)		$	(8,710)		$	(9,554)		$	(1,911)		$	(11,465)
Guaranty book of business(2)	3,639,362			464,728			4,104,090			3,635,237			440,424			4,075,661
Nonaccrual loans at amortized cost	20,682			1,526			22,208			10,535			2,200			12,735

Components of credit loss reserves:
Allowance for loan losses	$	(6,640)		$	(2,031)		$	(8,671)		$	(9,443)		$	(1,904)		$	(11,347)
Allowance for accrued interest receivable	(33)			—			(33)			(111)			—			(111)
Reserve for guaranty losses(3)	—			(6)			(6)			—			(7)			(7)
Total credit loss reserves(1)	$	(6,673)		$	(2,037)		$	(8,710)		$	(9,554)		$	(1,911)		$	(11,465)

(1)Our multifamily credit loss reserves exclude the expected benefit of freestanding credit enhancements on multifamily loans of $614 million as of September 30, 2023 and $492 million as of December 31, 2022, which are recorded in “Other assets” in our condensed consolidated balance sheets.

(2)Represents conventional guaranty book of business for single-family.

(3)Reserve for guaranty losses is recorded in “Other liabilities” in our condensed consolidated balance sheets.

Our single-family nonaccrual loans increased as of September 30, 2023 compared with December 31, 2022 as delinquent loans that may have previously been subject to our COVID-19 nonaccrual policy, which maintained loans on accrual status for at least six months of delinquency, no longer met the requirements of the COVID-19-related guidance effective January 1, 2023. Under our current nonaccrual policy, we generally place a loan on nonaccrual status when the loan is three or more months past due. As a result, the balance of loans on nonaccrual status increased.

The balance of multifamily loans on nonaccrual decreased as of September 30, 2023 compared with December 31, 2022, primarily as a result of loans returning to accrual status after the completion of a performance period. In addition, write-offs during the first nine months of 2023 reduced the amortized cost of multifamily loans on nonaccrual as of September 30, 2023 compared with December 31, 2022.

See “Note 3, Mortgage Loans” for more information on our nonaccrual policy, including additional information about our COVID-19-related nonaccrual policy.


Fannie Mae Third Quarter 2023 Form 10-Q						45


			MD&A \| Consolidated Credit Ratios and Select Credit Information

Our single-family credit loss reserves decreased as of September 30, 2023 compared with December 31, 2022 primarily as a result of a benefit for credit losses for the first nine months of 2023, which reduced our allowance for loan losses. For additional information about our benefit for credit losses, including a description of the primary drivers of the current period benefit, see “Consolidated Results of Operations—Benefit (Provision) for Credit Losses.”


Consolidated Write-off Ratio and Select Credit Information
	For the Three Months Ended September 30,
	2023						2022
	Single-family		Multifamily		Total		Single-family		Multifamily		Total
	(Dollars in millions)
Select credit ratio:
Write-offs, net of recoveries annualized, as a percentage of the average guaranty book of business (in bps)	7.2		3.8		6.8		2.5		3.4		2.6

Select financial information used in calculating credit ratio:
Write-offs	$	701	$	52	$	753	$	291	$	40	$	331
Recoveries	(50)		(8)		(58)		(68)		(4)		(72)
Write-offs, net of recoveries	$	651	$	44	$	695	$	223	$	36	$	259
Average guaranty book of business(1)	3,635,883		459,719		4,095,602		3,621,447		427,586		4,049,033

	For the Nine Months Ended September 30,
	2023						2022
	Single-family		Multifamily		Total		Single-family		Multifamily		Total
	(Dollars in millions)
Select credit ratio:
Write-offs, net of recoveries annualized, as a percentage of the average guaranty book of business (in bps)	2.4		8.5		3.0		1.4		0.6		1.3

Select financial information used in calculating credit ratio:
Write-offs	$	800	$	306	$	1,106	$	569	$	40	$	609
Recoveries	(157)		(18)		(175)		(192)		(21)		(213)
Write-offs, net of recoveries	$	643	$	288	$	931	$	377	$	19	$	396
Average guaranty book of business(1)	3,633,848		451,322		4,085,170		3,573,333		422,013		3,995,346

* Represents credit ratio of less than 0.05 bps.

(1)Average guaranty book of business is based on quarter-end balances.

For discussion on the drivers of single-family write-offs for the third quarter and first nine months of 2023, see “Single-Family Business—Single-Family Problem Loan Management—Single-Family Credit Loss Metrics and Loan Sale Performance.”

Liquidity and Capital Management

Liquidity Management

This section supplements and updates information regarding liquidity management in our 2022 Form 10-K. See “MD&A—Liquidity and Capital Management—Liquidity Management” in our 2022 Form 10-K for additional information, including discussions of our primary sources and uses of funds, our liquidity and funding risk management practices and contingency planning, our liquidity requirements, factors that influence our debt funding activity, factors that may impact our access to or the cost of our debt funding and factors that could adversely affect our liquidity and funding. As of


Fannie Mae Third Quarter 2023 Form 10-Q						46


			MD&A \| Liquidity and Capital Management

September 30, 2023, we were in compliance with all four components of the liquidity requirements outlined in our 2022 Form 10-K. Also see “Risk Factors—Liquidity and Funding Risk” in our 2022 Form 10-K for a discussion of liquidity and funding risks.

Debt Funding

We are currently subject to a $270 billion debt limit under our senior preferred stock purchase agreement with Treasury. The unpaid principal balance of our aggregate indebtedness was $130.7 billion as of September 30, 2023. Pursuant to the terms of the senior preferred stock purchase agreement, we are prohibited from issuing debt without the prior consent of Treasury if it would result in our aggregate indebtedness exceeding our outstanding debt limit. The calculation of our indebtedness for purposes of complying with our debt limit reflects the unpaid principal balance and excludes debt basis adjustments and debt of consolidated trusts.

Outstanding Debt of Fannie Mae

Total outstanding debt of Fannie Mae includes short-term and long-term debt and excludes debt of consolidated trusts. Short-term debt of Fannie Mae consists of borrowings with an original contractual maturity of one year or less and, therefore, does not include the current portion of long-term debt. Long-term debt of Fannie Mae consists of borrowings with an original contractual maturity of greater than one year.

The following chart and table display information on our outstanding short-term and long-term debt based on original contractual maturity. Our outstanding debt decreased in the first nine months of 2023 as our funding needs remained low and were primarily satisfied through cash and other liquid assets that accumulated in prior periods, as well as earnings retained from our operations. As a result, long-term debt maturity outpaced long term debt issuances.

Debt of Fannie Mae(1)

(Dollars in billions)

(1)Outstanding debt balance consists of the unpaid principal balance, premiums and discounts, fair value adjustments, hedge-related basis adjustments and other cost basis adjustments. Reported amounts include net discount unamortized cost basis adjustments and fair value adjustments of $5.0 billion and $5.1 billion as of September 30, 2023 and December 31, 2022, respectively.


Fannie Mae Third Quarter 2023 Form 10-Q						47


			MD&A \| Liquidity and Capital Management


Selected Debt Information
	As of
	September 30, 2023			December 31, 2022
	(Dollars in billions)
Selected Weighted-Average Interest Rates(1)
Interest rate on short-term debt	5.26		%	3.93		%
Interest rate on long-term debt, including portion maturing within one year	2.68			2.23
Interest rate on callable debt	2.67			1.79
Selected Maturity Data
Weighted-average maturity of debt maturing within one year (in days)	169			156
Weighted-average maturity of debt maturing in more than one year (in months)	47			52
Other Data
Outstanding callable debt(2)	$	48.6		$	43.3
Connecticut Avenue Securities debt(3)	3.7			5.2

(1)Excludes the effects of fair value adjustments and hedge-related basis adjustments.

(2)Includes short-term callable debt of $4.7 billion and $590 million as of September 30, 2023 and December 31, 2022, respectively.

(3)Represents CAS debt issued prior to November 2018. See “MD&A—Single-Family Business—Single-Family Mortgage Credit Risk Management—Single-Family Credit Enhancement and Transfer of Mortgage Credit Risk—Credit Risk Transfer Transactions” in our 2022 Form 10-K for information regarding our Connecticut Avenue Securities.

We intend to repay our short-term and long-term debt obligations as they become due primarily through cash from business operations, the sale of other liquid assets and the issuance of additional debt securities.

For information on the maturity profile of our outstanding long-term debt, see “Note 7, Short-Term and Long-Term Debt.”


Fannie Mae Third Quarter 2023 Form 10-Q						48


			MD&A \| Liquidity and Capital Management

Debt Funding Activity

The table below displays activity in debt of Fannie Mae. This activity excludes the debt of consolidated trusts and intraday borrowing. The reported amounts of debt issued and paid off during each period represent the face amount of the debt at issuance and redemption.


Activity in Debt of Fannie Mae
	For the Three Months Ended September 30,						For the Nine Months Ended September 30,

	2023			2022			2023			2022
	(Dollars in millions)
Issued during the period:
Short-term:
Amount	$	53,770		$	29,779		$	164,921		$	97,724
Weighted-average interest rate	5.11		%	2.11		%	4.72		%	0.83		%
Long-term:(1)
Amount	$	1,515		$	1,000		$	7,476		$	1,000
Weighted-average interest rate	5.22		%	2.01		%	5.31		%	2.01		%
Total issued:
Amount	$	55,285		$	30,779		$	172,397		$	98,724
Weighted-average interest rate	5.12		%	2.10		%	4.74		%	0.84		%
Paid off during the period:(2)
Short-term:
Amount	$	55,156		$	35,845		$	160,867		$	97,524
Weighted-average interest rate	4.36		%	1.69		%	4.17		%	0.71		%
Long-term:(1)
Amount	$	12,207		$	9,777		$	20,094		$	68,691
Weighted-average interest rate	0.87		%	2.57		%	1.53		%	1.22		%
Total paid off:
Amount	$	67,363		$	45,622		$	180,961		$	166,215
Weighted-average interest rate	3.73		%	1.88		%	3.87		%	0.92		%

(1)Includes credit risk-sharing securities issued as CAS debt prior to November 2018. For information on our credit risk transfer transactions, see “MD&A—Single-Family Business—Single-Family Mortgage Credit Risk Management—Single-Family Credit Enhancement and Transfer of Mortgage Credit Risk—Credit Risk Transfer Transactions” in our 2022 Form 10-K.

(2)Consists of all payments on debt, including regularly scheduled principal payments, payments at maturity, payments resulting from calls and payments for any other repurchases. Repurchases of debt and early retirements of zero-coupon debt are reported at original face value, which does not equal the amount of actual cash payment.


Fannie Mae Third Quarter 2023 Form 10-Q						49


			MD&A \| Liquidity and Capital Management

Other Investments Portfolio

The chart below displays information on the composition of our other investments portfolio. The balance of our other investments portfolio fluctuates as a result of changes in our cash flows, liquidity in the fixed-income markets, and our liquidity risk management framework and practices.

Our other investments portfolio increased during the first nine months of 2023 primarily due to proceeds from the sale of securities and loans, and the continued accumulation of earnings retained from our operations.


						U.S. Treasury securities

						Securities purchased under agreements to resell

						Cash and cash equivalents(1)

(1) Cash equivalents are composed of overnight reverse repurchase agreements and U.S. Treasuries, if any, that have a maturity at the date of acquisition of three months or less.

Off-Balance Sheet Arrangements

We enter into certain business arrangements to facilitate our statutory purpose of providing liquidity to the secondary mortgage market and to reduce our exposure to interest rate fluctuations. Some of these arrangements are not recorded in our condensed consolidated balance sheets or may be recorded in amounts different from the full contract or notional amount of the transaction, depending on the nature or structure of, and the accounting required to be applied to, the arrangement. These arrangements are commonly referred to as “off-balance sheet arrangements” and expose us to potential losses in excess of the amounts recorded in our condensed consolidated balance sheets.

Our off-balance sheet arrangements result primarily from the following:

•our guaranty of mortgage loan securitization and resecuritization transactions over which we have no control, which are reflected in our unconsolidated Fannie Mae MBS net of any beneficial ownership interest we retain, and other financial guarantees that we do not control;

•liquidity support transactions; and

•partnership interests.

The total amount of our off-balance sheet exposure related to unconsolidated Fannie Mae MBS net of any beneficial interest that we retain, and other financial guarantees was $231.5 billion as of September 30, 2023 and $246.7 billion as of December 31, 2022. The majority of the other financial guarantees consists of Freddie Mac securities backing Fannie Mae structured securities. See “Guaranty Book of Business” and “Note 6, Financial Guarantees” for more information regarding our maximum exposure to loss on unconsolidated Fannie Mae MBS and Freddie Mac securities.

Our total outstanding liquidity commitments to advance funds for securities backed by multifamily housing revenue bonds totaled $4.6 billion as of September 30, 2023 and $4.8 billion as of December 31, 2022. These commitments require us to advance funds to third parties that enable them to repurchase tendered bonds or securities that are unable to be remarketed. We hold cash and cash equivalents in our other investments portfolio in excess of these commitments to advance funds.

We make investments in various limited partnerships and similar legal entities, which consist of low-income housing tax credit investments, community investments and other entities. When we do not have a controlling financial interest in


Fannie Mae Third Quarter 2023 Form 10-Q						50


			MD&A \| Liquidity and Capital Management

those entities, our condensed consolidated balance sheets reflect only our investment rather than the full amount of the partnership’s assets and liabilities. See “Note 2, Consolidations and Transfers of Financial Assets—Unconsolidated VIEs” for information regarding our limited partnerships and similar legal entities.

Cash Flows

Nine Months Ended September 30, 2023. Cash, cash equivalents and restricted cash and cash equivalents decreased from $87.8 billion as of December 31, 2022 to $81.8 billion as of September 30, 2023. The decrease was primarily driven by cash outflows from (1) payments on outstanding debt of consolidated trusts, (2) purchases of loans held for investment and (3) advances to lenders.

Partially offsetting these cash outflows were cash inflows from (1) proceeds from repayments of loans and (2) the sale of Fannie Mae MBS to third parties.

Nine Months Ended September 30, 2022. Cash, cash equivalents and restricted cash and cash equivalents decreased from $108.6 billion as of December 31, 2021 to $63.6 billion as of September 30, 2022. The decrease was primarily driven by cash outflows from (1) payments on outstanding debt of consolidated trusts, (2) the redemption of funding debt, which outpaced issuances, and (3) purchases of loans held for investment.

Partially offsetting these cash outflows were cash inflows from (1) proceeds from repayments of loans and (2) the sale of Fannie Mae MBS to third parties.

Credit Ratings

The table below displays our credit ratings issued by the three major credit rating agencies.

Fannie Mae Credit Ratings

As of September 30, 2023

S&P

Moody’s

Fitch

Long-term senior debt

AA+(1)

Aaa(1)

AA+

Short-term senior debt

A-1+

P-1

F1+

Preferred stock

Ca(hyb)

C/RR6

(1) Outlook: Stable.

On August 2, 2023, Fitch Ratings (“Fitch”) downgraded our Long-Term Issuer Default Rating (“IDR”) and senior unsecured debt rating to ‘AA+’ from ‘AAA’ and downgraded our Government Support Rating (“GSR”) to ‘aa+’ from ‘aaa.’ Our Long-Term IDR Outlook is stable. These actions followed Fitch’s downgrade of the U.S. Long-Term foreign and local currency IDRs to ‘AA+’ from ‘AAA’ on August 1, 2023. Fitch noted that our Long-Term IDR and GSR are directly linked to the U.S. government’s Long-Term IDRs, based on Fitch’s view of the U.S. government’s direct financial support of Fannie Mae.

We have no covenants in our existing debt agreements that would be violated by a downgrade in our credit ratings. However, in connection with certain derivatives counterparties, we could be required to provide additional collateral to or terminate transactions with certain counterparties in the event that our senior unsecured debt ratings are downgraded. For a discussion of additional risks to our business relating to a decrease in our credit ratings, which could include an increase in our borrowing costs and limits on our ability to issue debt, see “MD&A—Liquidity and Capital Management—Liquidity Management—Credit Ratings” and “Risk Factors” in our 2022 Form 10-K.


Fannie Mae Third Quarter 2023 Form 10-Q						51


			MD&A \| Liquidity and Capital Management

Capital Management

Capital Requirements

The table below sets forth information about our capital requirements under the standardized approach of the enterprise regulatory capital framework. Available capital for purposes of the enterprise regulatory capital framework excludes the stated value of the senior preferred stock ($120.8 billion) and other amounts specified in the Regulatory Capital Components table below. Because of these exclusions, we had a deficit in available capital as of September 30, 2023, even though we had positive net worth under GAAP of $73.7 billion as of September 30, 2023. See “Business—Legislation and Regulation—GSE-Focused Matters—Capital Requirements” in our 2022 Form 10-K for a description of our capital requirements under the enterprise regulatory capital framework. Although the enterprise regulatory capital framework went into effect in February 2021, we are not required to hold capital according to the framework’s requirements until the date of termination of our conservatorship, or such later date as may be ordered by FHFA.

We had a $246 billion shortfall of our available capital (deficit) to the adjusted total capital requirement (including buffers) of $187 billion under the standardized approach of the enterprise regulatory capital framework as of September 30, 2023. Our capital shortfall decreased to $246 billion from $258 billion as of December 31, 2022, primarily as a result of an increase in our retained earnings.


Capital Metrics under the Enterprise Regulatory Capital Framework as of September 30, 2023(1)
(Dollars in billions)
							Stress capital buffer						$	34
							Stability capital buffer						45
Adjusted total assets		$	4,560				Countercyclical capital buffer						—
Risk-weighted assets		1,346					Prescribed capital conservation buffer amount						$	79

		Minimum Capital Ratio Requirement			Minimum Capital Requirement		Applicable Buffers(2)		Total Capital Requirement (including Buffers)		Available Capital (Deficit)(3)		Capital Shortfall(4)
Risk-based capital:
	Total capital (statutory)(5)	8.0		%	$	108	N/A		$	108	$	(38)	$	(146)
	Common equity tier 1 capital	4.5			61		$	79	140		(78)		(218)
	Tier 1 capital	6.0			81		79		160		(59)		(219)
	Adjusted total capital	8.0			108		79		187		(59)		(246)
Leverage capital:
	Core capital (statutory)(6)	2.5			114		N/A		114		(47)		(161)
	Tier 1 capital	2.5			114		23		137		(59)		(196)

(1)Ratios are calculated as a percentage of risk-weighted assets for risk-based capital metrics and as a percentage of adjusted total assets for leverage capital metrics.

(2)The applicable buffer for common equity tier 1 capital, tier 1 capital, and adjusted total capital is the prescribed capital conservation buffer amount (“PCCBA”), which is composed of a stress capital buffer, a stability capital buffer, and a countercyclical capital buffer. The applicable buffer for tier 1 capital (leverage based) is the prescribed leverage buffer amount (“PLBA”). The stress capital buffer and countercyclical capital buffer are each calculated by multiplying prescribed factors by adjusted total assets as of the last day of the previous calendar quarter. The stability capital buffer is based on our share of mortgage debt outstanding. The prescribed leverage buffer for 2023 is set at 50% of the 2023 stability buffer. Going forward the stability buffer and the prescribed leverage buffer will be updated with an effective date that depends on whether the stability capital buffer increases or decreases relative to the previously calculated value.

(3)Available capital (deficit) for all line items excludes the stated value of the senior preferred stock ($120.8 billion). Available capital (deficit) for all line items except total capital and core capital also deducts a portion of deferred tax assets. Deferred tax assets arising from temporary differences between GAAP and tax requirements are deducted from capital to the extent they exceed 10% of common equity. As of September 30, 2023, this resulted in the full deduction of deferred tax assets ($11.9 billion) from our available capital (deficit). Available capital (deficit) for common equity tier 1 capital also excludes the value of the non-cumulative perpetual preferred stock ($19.1 billion).

(4)Our capital shortfall consists of the difference between the applicable capital requirement (including buffers) and the applicable available capital (deficit).


Fannie Mae Third Quarter 2023 Form 10-Q						52


			MD&A \| Liquidity and Capital Management

reserves made or held against specific assets; and (c) any other amounts from sources of funds available to absorb losses that the Director of FHFA by regulation determines are appropriate to include in determining total capital.

(6)The sum of (a) the stated value of our outstanding common stock (common stock less treasury stock); (b) the stated value of our outstanding non-cumulative perpetual preferred stock; (c) our paid-in capital; and (d) our retained earnings (accumulated deficit). Core capital does not include: (a) accumulated other comprehensive income or (b) senior preferred stock.

As a result of our capital shortfall, our maximum payout ratio under the enterprise regulatory capital framework as of September 30, 2023 was 0%. While it is not applicable until the date of termination of our conservatorship, our maximum payout ratio represents the percentage of eligible retained income that we are permitted to pay out in the form of distributions or discretionary bonus payments under the enterprise regulatory capital framework. The maximum payout ratio for a given quarter is the lowest of the payout ratios determined by our capital conservation buffer and our leverage buffer. See “Note 14, Regulatory Capital Requirements” for information on our capital ratios as of September 30, 2023 under the enterprise regulatory capital framework.

The table below presents certain components of our regulatory capital.


Regulatory Capital Components
		As of September 30, 2023
		(Dollars in billions)
Total equity		$	73.7
Less:
	Senior preferred stock	120.8
	Preferred stock	19.1
Common equity		(66.2)
	Less: deferred tax assets arising from temporary differences that exceed 10% of common equity tier 1 capital and other regulatory adjustments	11.9
Common equity tier 1 capital (deficit)		(78.1)
	Add: non-cumulative perpetual preferred stock	19.1
Tier 1 capital (deficit)		(59.0)
Tier 2 capital adjustments		—
Adjusted total capital (deficit)		$	(59.0)

The table below presents certain components of our core capital.


Statutory Capital Components
		As of September 30, 2023
		(Dollars in billions)
Total equity		$	73.7
Less:
	Senior preferred stock	120.8
	Accumulated other comprehensive income (loss), net of taxes	—
Core capital (deficit)		(47.1)
	Less: general allowance for foreclosure losses	(8.9)
Total capital (deficit)		$	(38.2)

Capital Activity

Under the terms governing the senior preferred stock, no dividends were payable to Treasury for the third quarter of 2023 and none are payable for the fourth quarter of 2023.

Under the terms governing the senior preferred stock, through and including the capital reserve end date, any increase in our net worth during a fiscal quarter results in an increase in the same amount of the aggregate liquidation preference of the senior preferred stock in the following quarter. The capital reserve end date is defined as the last day of the second consecutive fiscal quarter during which we have had and maintained capital equal to, or in excess of, all of the capital requirements and buffers under the enterprise regulatory capital framework.


Fannie Mae Third Quarter 2023 Form 10-Q						53


			MD&A \| Liquidity and Capital Management

As a result of these terms governing the senior preferred stock, the aggregate liquidation preference of the senior preferred stock increased to $190.5 billion as of September 30, 2023 from $185.5 billion as of June 30, 2023, due to the $5.0 billion increase in our net worth in the second quarter of 2023. The aggregate liquidation preference of the senior preferred stock will further increase to $195.2 billion as of December 31, 2023, due to the $4.7 billion increase in our net worth in the third quarter of 2023. See “Business—Conservatorship and Treasury Agreements—Treasury Agreements” in our 2022 Form 10-K for more information on the terms of our senior preferred stock, including how the aggregate liquidation preference is determined.

Increases in our net worth improve our capital position and our ability to absorb losses; however, increases in our net worth also increase the aggregate liquidation preference of the senior preferred stock by the same amount until the capital reserve end date as discussed above.

Treasury Funding Commitment

Treasury made a commitment under the senior preferred stock purchase agreement to provide funding to us under certain circumstances if we have a net worth deficit. As of September 30, 2023, the remaining amount of Treasury’s funding commitment to us was $113.9 billion. See “Note 11, Equity” in our 2022 Form 10-K for more information on the funding commitment provided by Treasury under the senior preferred stock purchase agreement.

Risk Management

Our business activities expose us to the following major categories of risk: credit risk (including mortgage credit risk and institutional counterparty credit risk), market risk (including interest-rate risk), liquidity and funding risk, and operational risk (including cyber/information security risk, third-party risk and model risk), as well as strategic risk, compliance risk and reputational risk. We are also exposed to climate risk, which can manifest through our existing categories of risk, particularly credit risk. See “MD&A—Risk Management” in our 2022 Form 10-K for a discussion of our management of these risks. This section supplements and updates that discussion but does not address all of the risk management categories described in our 2022 Form 10-K.

Market Risk Management, including Interest-Rate Risk Management

We are subject to market risk, which includes interest-rate risk and spread risk. These risks arise primarily from our mortgage asset investments. Interest-rate risk is the risk that movements in interest rates will adversely affect the value of our assets or liabilities or our future earnings or capital. Spread risk is the risk from changes in an instrument’s value that relate to factors other than changes in interest rates.

We are exposed to interest-rate risk through our “net portfolio,” which we define as our retained mortgage portfolio assets; our other investments portfolio; outstanding debt of Fannie Mae used to fund the retained mortgage portfolio assets and other investments portfolio; mortgage commitments; and risk management derivatives. Our goal is to manage interest-rate risk from our net portfolio to be neutral to changes in interest rates and volatility on an economic basis, subject to model constraints and prevailing market conditions. We actively manage the interest-rate risk of our net portfolio through the use of interest-rate derivatives and by issuing a broad range of both callable and non-callable debt instruments.

We are also exposed to interest-rate risk in connection with mortgage assets held by our consolidated MBS trusts. One exposure is cost basis adjustments that often result from upfront cash fees exchanged at the time of loan acquisition, which include buy-ups, buy-downs, and loan-level risk-based price adjustments. Another exposure is the float income earned by MBS trusts on the short-term reinvestment of loan payments received from borrowers in highly liquid investments with short maturities, such as U.S. Treasury securities. This float income is paid to us as trust management income and recorded within “Net interest income” in our condensed consolidated financial statements. We do not currently actively manage or hedge, on an economic basis, our spread risk or the interest-rate risk arising from cost basis adjustments and float income associated with mortgage assets held by our consolidated MBS trusts.

This section supplements and updates information regarding market risk management in our 2022 Form 10-K. See “MD&A—Risk Management—Market Risk Management, including Interest-Rate Risk Management” and “Risk Factors—Market and Industry Risk” in our 2022 Form 10-K for additional information, including our sources of interest-rate risk exposure, business risks posed by changes in interest rates, and our strategy for managing interest-rate risk. For additional information on the impact of interest-rate risk on our earnings, see “Earnings Exposure to Interest-Rate Risk” below.


Fannie Mae Third Quarter 2023 Form 10-Q						54


MD&A \| Risk Management \| Market Risk Management, including Interest-Rate Risk Management

Measurement of Interest-Rate Risk

The table below displays the pre-tax market value sensitivity of our net portfolio to changes in the level of interest rates and the slope of the applicable yield curve as measured on the last day of each period presented. The table below also provides the daily average, minimum, maximum and standard deviation values for duration gap and for the most adverse market value impact on the net portfolio to changes in the level of interest rates and the slope of the applicable yield curve for the three months ended September 30, 2023 and 2022. Our practice is to allow interest rates to go below zero in the downward shock models unless otherwise prevented through contractual floors.

Effective April 2023, we transitioned our portfolio interest-rate risk measurement process from using LIBOR to using SOFR as the benchmark interest rate. This change did not have a significant impact on the measurement of our interest-rate risk or our financial results for the three months ended September 30, 2023. The interest-rate sensitivity metrics in the table below as of December 31, 2022 and for the three months ended September 30, 2022 were not revised.

For information on how we measure our interest-rate risk, see “MD&A—Risk Management—Market Risk Management, including Interest-Rate Risk Management” in our 2022 Form 10-K.


Interest-Rate Sensitivity of Net Portfolio to Changes in Interest-Rate Level and Slope of Yield Curve
	As of(1)(2)
	September 30, 2023			December 31, 2022
	(Dollars in millions)
Rate level shock:
-100 basis points		$	51		$	(10)
-50 basis points		26			5
+50 basis points		(34)			(14)
+100 basis points		(66)			(35)
Rate slope shock:
-25 basis points (flattening)		(17)			(8)
+25 basis points (steepening)		10			10


	For the Three Months Ended September 30,(1)(3)
	2023							2022
	Duration Gap	Rate Slope Shock 25 bps			Rate Level Shock 50 bps			Duration Gap	Rate Slope Shock 25 bps			Rate Level Shock 50 bps
		Market Value Sensitivity							Market Value Sensitivity
	(In years)	(Dollars in millions)						(In years)	(Dollars in millions)
Average	0.04		$	(9)		$	(33)	(0.03)		$	(7)		$	(32)
Minimum	0.01		(18)			(58)		(0.07)		(11)			(64)
Maximum	0.06		(1)			(11)		—		(3)			(7)
Standard deviation	0.01		4			10		0.01		2			12

(1)Computed based on changes in SOFR interest-rates swap curve as of and for the three months ended September 30, 2023. Computed based on changes in U.S. LIBOR interest-rates swap curve as of December 31, 2022 and for the three months ended September 30, 2022. Changes in the level of interest rates assume a parallel shift in all maturities of the SOFR or U.S. LIBOR interest-rate swap curve, as applicable. Changes in the slope of the yield curve assume a constant 7-year rate, a shift of 16.7 basis points for the 1-year rate (and shorter tenors) and an opposite shift of 8.3 basis points for the 30-year rate. Rate shocks for remaining maturity points are interpolated.

(2)Measured on the last business day of each period presented.

(3)Computed based on daily values during the period presented.

The market value sensitivity of our net portfolio varies across a range of interest-rate shocks depending upon the duration and convexity profile of our net portfolio. The market value sensitivity of the net portfolio is measured by quantifying the change in the present value of the cash flows of our financial assets and liabilities that would result from an instantaneous shock to interest rates, assuming spreads are held constant.


Fannie Mae Third Quarter 2023 Form 10-Q						55


MD&A \| Risk Management \| Market Risk Management, including Interest-Rate Risk Management

We use derivatives to help manage the residual interest-rate risk exposure between the assets and liabilities in our net portfolio. Derivatives have enabled us to keep our economic interest-rate risk exposure at consistently low levels in a wide range of interest-rate environments. The table below displays an example of how derivatives impacted the net market value exposure for a 50 basis point parallel interest-rate shock. For additional information on our derivative positions, see “Note 8, Derivative Instruments” in our 2022 Form 10-K and in this report.


Derivative Impact on Interest-Rate Risk (50 Basis Points)
	As of(1)
	September 30, 2023			December 31, 2022
	(Dollars in millions)
Before derivatives		$	(280)		$	(177)
After derivatives		(34)			(14)
Effect of derivatives		246			163

(1)Measured on the last business day of each period presented.

Earnings Exposure to Interest-Rate Risk

While we manage the interest-rate risk of our net portfolio with the objective of remaining neutral to movements in interest rates and volatility on an economic basis, our earnings can experience volatility due to interest-rate changes and differing accounting treatments that apply to certain financial instruments on our balance sheet. Specifically, we have exposure to earnings volatility that is driven by changes in interest rates in two primary areas: our net portfolio and our consolidated MBS trusts. The exposure in the net portfolio is primarily driven by changes in the fair value of risk management derivatives, mortgage commitments, and certain assets, primarily securities, that are carried at fair value. The exposure related to our consolidated MBS trusts relates to changes in our credit loss reserves and to the amortization of cost basis adjustments resulting from changes in interest rates.

We apply fair value hedge accounting to address some of the exposure to interest rates, particularly the earnings volatility related to changes in benchmark interest rates. Our hedge accounting program is specifically designed to address the volatility of our financial results associated with changes in fair value related to changes in these benchmark interest rates. As such, earnings variability driven by other factors, such as spreads or changes in cost basis amortization recognized in net interest income, remains. In addition, our ability to effectively reduce earnings volatility is dependent upon the volume and type of interest-rate swaps available for hedging, which is driven by our interest-rate risk management strategy discussed above and in our 2022 Form 10-K. As our range of available interest-rate swaps varies over time, our ability to reduce earnings volatility through hedge accounting may vary as well. When the shape of the yield curve shifts significantly from period to period, hedge accounting may be less effective. In our current program, we establish new hedging relationships daily to provide flexibility in our overall risk management strategy.

See “Note 1, Summary of Significant Accounting Policies” in our 2022 Form 10-K and “Note 8, Derivative Instruments” in this report for additional information on our fair value hedge accounting policy and related disclosures.

Critical Accounting Estimates

The preparation of financial statements in accordance with generally accepted accounting principles in the United States of America (“GAAP”) requires management to make a number of judgments, estimates and assumptions that affect the reported amount of assets, liabilities, income and expenses in our condensed consolidated financial statements. Understanding our accounting policies and the extent to which we use management judgment and estimates in applying these policies is integral to understanding our financial statements. We describe our most significant accounting policies in “Note 1, Summary of Significant Accounting Policies” in this report and in our 2022 Form 10-K.

We evaluate our critical accounting estimates and judgments required by our policies on an ongoing basis and update them as necessary based on changing conditions. Management has discussed any significant changes in judgments and assumptions in applying our critical accounting estimates with the Audit Committee of our Board of Directors. See “Risk Factors—General Risk” in our 2022 Form 10-K for a discussion of the risks associated with the need for management to make judgments and estimates in applying our accounting policies and methods. We have identified one of our accounting estimates, allowance for loan losses, as critical because it involves significant judgments and assumptions about highly complex and inherently uncertain matters, and the use of reasonably different judgments and assumptions could have a material impact on our reported results of operations or financial condition.


Fannie Mae Third Quarter 2023 Form 10-Q						56


			MD&A \| Critical Accounting Estimates

Allowance for Loan Losses

The allowance for loan losses is an estimate of single-family and multifamily HFI loan receivables that we expect will not be collected related to loans held by Fannie Mae or by consolidated Fannie Mae MBS trusts. The expected credit losses are deducted from the amortized cost basis of HFI loans to present the net amount expected to be received.

The allowance for loan losses involves substantial judgment on a number of matters including the development and weighting of macroeconomic forecasts, the reversion period applied, the assessment of similar risk characteristics, which determines the historic loss experience used to derive probability of loan default, the valuation of collateral, and the determination of a loan’s remaining expected life. Our most significant judgments involved in estimating our allowance for loan losses relate to the macroeconomic data used to develop reasonable and supportable forecasts for key economic drivers, which are subject to significant inherent uncertainty. Most notably, for single-family, the model uses forecasted single-family home prices as well as a range of possible future interest rate environments, which drive prepayment speeds and impact the measurement of the economic concession provided on loans modified in restructurings that were accounted for as TDRs. For multifamily, the model uses forecasted rental income and property valuations over the remaining life of each mortgage loan. In developing a reasonable and supportable forecast, the model simulates multiple paths of interest rates, rental income and property values based on current market conditions. Pursuant to our adoption of Accounting Standards Update (“ASU”) 2022-02, Financial Instruments – Credit Losses, Troubled Debt Restructurings and Vintage Disclosures, effective January 1, 2022, we prospectively discontinued TDR accounting and no longer measure the economic concession for loan modifications occurring on or after the adoption date. In addition, modifications to loans previously designated as TDRs that occur on or after January 1, 2022, are accounted for under this ASU and result in the elimination of any prior economic concession recorded in the allowance related to such loans. Although increases in interest rates were a meaningful driver of our credit losses in previous periods, we expect the decrease in the balance of loans that were previously designated as TDRs will reduce the sensitivity of our benefit (provision) for credit losses to interest rate volatility over time. See “Note 1, Summary of Significant Accounting Policies—New Accounting Guidance” in our 2022 Form 10-K for more information about ASU 2022-02.

Quantitative Component

We use a discounted cash flow method to measure expected credit losses on our single-family mortgage loans and an undiscounted loss method to measure expected credit losses on our multifamily mortgage loans. The models use reasonable and supportable forecasts for key macroeconomic drivers.

Our modeled loan performance is based on our historical experience of loans with similar risk characteristics adjusted to reflect current conditions and reasonable and supportable forecasts. Our historical loss experience and our loan loss estimates capture the possibility of a multitude of events, including remote events that could result in credit losses on loans that are considered low risk. Our credit loss models, including the macroeconomic forecast data used as key inputs, are subject to our model oversight and review processes as well as other established governance and controls.

Qualitative Component

Our process for measuring expected credit losses is complex and involves significant management judgment, including a reliance on historical loss information and current economic forecasts that may not be representative of credit losses we ultimately realize. Management adjustments may be necessary to take into consideration external factors and current macroeconomic events that have occurred but are not yet reflected in the data used to derive the model outputs. Qualitative factors and events not previously observed by the models through historical loss experience may also be considered, as well as the uncertainty of their impact on credit loss estimates.

Macroeconomic Variables and Sensitivities

Our benefit or provision for credit losses can vary substantially from period to period based on forecasted macroeconomic drivers; primarily home prices and interest rates related to our single-family book of business, which for the purposes of macroeconomic model inputs, we have determined are the most significant judgments used in our estimation of credit losses. We develop regional forecasts for single-family home prices using a multi-path simulation that captures home price projections over a five-year period, which is the period for which we can develop reasonable and supportable forecasts. After the five-year period, the home price forecast reverts to a historical long-term growth rate. Additionally, our model projects the range of possible interest rate scenarios over the life of the loan. This process captures multiple possible outcomes of what could be more or less favorable economic environments for the borrower, and therefore will increase or decrease the likelihood of default or prepayment depending on the environment in each path of the simulation.


Fannie Mae Third Quarter 2023 Form 10-Q						57


			MD&A \| Critical Accounting Estimates

The table below provides information about our most significant key macroeconomic inputs used in determining our single-family allowance for loan losses: forecasted home price growth rates and interest rates. Although the model consumes a wide range of possible regional home price forecasts and interest rate scenarios that take into account inherent uncertainty, the forecasts below represent the mean path of those simulations used in determining the allowance for each quarter through the nine months ended September 30, 2023, and for each quarter during the year ended December 31, 2022, and how those forecasts have changed between periods of estimate. Below we present our home price and interest rate estimates for the current full year as well as the two succeeding years used in our estimate of expected credit losses. Our forecasts include estimates for periods beyond 2025 that are not presented in the table below.


Select Single-Family Macroeconomic Model Inputs(1)

Forecasted home price growth (decline) rate by period of estimate:(2)
	For the Full Year ending December 31,
	2023		2024		2025

Third Quarter 2023	6.7	%	2.8	%	(0.4)	%
Second Quarter 2023	3.9		(0.7)		(1.5)
First Quarter 2023	(1.2)		(2.2)		(1.1)

	For the Full Year ending December 31,
	2022		2023		2024
Fourth Quarter 2022	8.4	%	(4.2)	%	(2.3)	%
Third Quarter 2022	9.0		(1.5)		(1.4)
Second Quarter 2022	16.0		4.4		0.5
First Quarter 2022	10.8		3.2		1.3

Forecasted 30-year interest rates by period of estimate:(3)
	Through the end of December 31,		For the Full Year ending December 31,
	2023		2024		2025

Third Quarter 2023	7.5	%	7.2	%	6.8	%
Second Quarter 2023	6.7		6.0		5.8
First Quarter 2023	6.2		5.7		5.5

	Through the end of December 31,		For the Full Year ending December 31,
	2022		2023		2024
Fourth Quarter 2022	6.5	%	6.5	%	6.0	%
Third Quarter 2022	6.8		6.7		6.2
Second Quarter 2022	5.7		5.4		5.2
First Quarter 2022	4.7		4.8		4.7

(1)These forecasts are provided here solely for the purpose of providing insight into our credit loss model. Forecasts for future periods are subject to significant uncertainty, which increases for periods that are further in the future. We provide our most recent forecasts for certain macroeconomic and housing market conditions in “Key Market Economic Indicators.” In addition, each month our Economic & Strategic Research group provides its forecast of economic and housing market conditions, which are available in the “About Us/Research and Insights” section of our website, www.fanniemae.com. Information on our website is not incorporated into this report.

(2)These estimates are based on our national home price index, which is calculated differently from the S&P/Case-Shiller U.S. National Home Price Index and therefore results in different percentages for comparable growth. We periodically update our home price growth estimates and forecasts as new data become available. As a result, the forecast data in this table may also differ from the forecasted home price growth (decline) rate presented in “Key Market Economic Indicators,” because that section reflects our most recent forecast as of the filing date of this report, while this table reflects the quantitative forecast data we used in our model to estimate credit losses for the periods shown. Management continues to monitor macroeconomic updates to our inputs in our credit loss model from the time they are approved as part of our established governance process to ensure the reasonableness of the inputs used to calculate estimated credit losses. The forecast data excludes the impact of any qualitative adjustments.


Fannie Mae Third Quarter 2023 Form 10-Q						58


			MD&A \| Critical Accounting Estimates

(3)Forecasted 30-year interest rates represent the mean of possible future interest rate environments that are simulated by our interest rate model and used in the estimation of credit losses. Forecasts through the end of December 31, 2023 and 2022 represent the average forecasted rate from the quarter-end through the calendar year end of December 31st. The fourth quarter of 2022 interest rate represents the 30-year interest rate as of December 31, 2022. This table reflects the forecasted interest rate data we used in estimating credit losses for the periods shown and does not reflect changes in interest rates that occurred after the forecast date.

It is difficult to estimate how potential changes in any one factor or input might affect the overall credit loss estimates, because management considers a wide variety of factors and inputs in estimating the allowance for loan losses. Changes in the factors and inputs considered may not occur at the same rate and may not be consistent across all geographies or loan types, and changes in factors and inputs may be directionally inconsistent, such that improvement in one factor or input may offset deterioration in others. Changes in our assumptions and forecasts of economic conditions could significantly affect our estimate of expected credit losses and lead to significant changes in the estimate from one reporting period to the next.

As noted above, our allowance for loan losses is sensitive to changes in home prices and interest rate changes. To consider the impact of a hypothetical change in home prices, assuming a positive one-percentage point change in the home price growth rate for the first twelve months of the forecast, on a normalized basis, with all other factors held constant, the single-family allowance for loan losses as of September 30, 2023 would decrease by approximately 4%. Conversely, assuming a negative one-percentage point change in the home price growth rate for the first twelve months of the forecast, on a normalized basis, the single-family allowance for loan losses would increase by approximately 4%.

To consider the impact of a hypothetical change in 30-year interest rates, assuming a 50-basis point increase in estimated 30-year interest rates, with all other factors held constant, the single-family allowance for loan losses as of September 30, 2023 would increase by approximately 2%. Conversely, assuming a 50-basis point decrease in 30-year interest rates, the single-family allowance for loan losses would decrease by approximately 2%.

These sensitivity analyses are hypothetical and are provided solely for the purpose of providing insight into our credit loss model inputs. In addition, sensitivities for home price and interest rate changes are non-linear. As a result, changes in these estimates are not incrementally proportional. The purpose of this analysis is to provide an indication of the impact of home price appreciation and 30-year interest rates on the estimate of the allowance for credit losses. For example, it is not intended to imply management’s expectation of future changes in our forecasts or any other variables that may change as a result.

We provide more detailed information on our accounting for the allowance for loan losses in “Note 1, Summary of Significant Accounting Policies” in our 2022 Form 10-K. See “Note 4, Allowance for Loan Losses” for additional information about our current period benefit (provision) for loan losses.

See “Key Market Economic Indicators” for additional information about how home prices can affect our credit loss estimates, including a discussion of home price growth/decline rates and our home price forecast. Also see “Consolidated Results of Operations—Benefit (Provision) for Credit Losses” for information on how our home price forecast impacted our single-family benefit (provision) for credit losses.

Impact of Future Adoption of New Accounting Guidance

We identify and discuss the expected impact on our condensed consolidated financial statements of recently issued accounting guidance in “Note 1, Summary of Significant Accounting Policies.”

Forward-Looking Statements

This report includes statements that constitute forward-looking statements within the meaning of Section 21E of the Securities Exchange Act of 1934 (the “Exchange Act”). In addition, we and our senior management may from time to time make forward-looking statements in our other filings with the SEC, our other publicly available written statements, and orally to analysts, investors, the news media and others. Forward-looking statements often include words such as “expect,” “anticipate,” “intend,” “plan,” “believe,” “seek,” “estimate,” “forecast,” “project,” “would,” “should,” “could,” “likely,” “may,” “will” or similar words. Examples of forward-looking statements in this report include, among others, statements relating to our expectations regarding the following matters:

•our future performance and the factors that will affect such performance;

•the future aggregate liquidation preference of our senior preferred stock;

•economic, mortgage market and housing market conditions (including expectations regarding economic recession, home price changes, unemployment rates, refinance volumes and interest rates), the factors that will affect those conditions, and the impact of those conditions on our business and financial results;


Fannie Mae Third Quarter 2023 Form 10-Q						59


			MD&A \| Forward-Looking Statements

•our business plans and strategies, and their impact;

•the effects of our credit risk transfer transactions;

•volatility in our financial results and the impact of hedge accounting on such volatility;

•the factors that will affect our retained mortgage portfolio;

•the impact of legislation and regulation on our business or financial results;

•the impact of the adoption of new accounting guidance;

•our payments to HUD and Treasury funds under the GSE Act;

•the risks to our business;

•the future guaranty fees for and credit performance of the loans in our guaranty book of business (including future loan delinquencies and foreclosures) and the factors that will affect such fees and performance;

•how we intend to repay our debt obligations; and

•our expectations relating to legal and regulatory proceedings.

Forward-looking statements reflect our management’s current expectations, forecasts or predictions of future conditions, events or results based on various assumptions and management’s estimates of trends and economic conditions in the markets in which we are active and that otherwise impact our business plans. Forward-looking statements are not guarantees of future performance. By their nature, forward-looking statements are subject to significant risks and uncertainties and changes in circumstances. Our actual results and financial condition may differ, possibly materially, from the anticipated results and financial condition indicated in these forward-looking statements.

There are a number of factors that could cause actual conditions, events or results to differ materially from those described in our forward-looking statements, including, among others, the following:

•factors that will affect future economic conditions, including the persistence of inflationary pressures and the risk of financial market disruptions, including additional stress in the banking sector, which could further tighten bank credit conditions, dampen consumer and business confidence, and lead to reduced consumer spending, business investment, and hiring activity;

•the impact of stress in the banking sector on the financial condition and business activities of our counterparties, including stress on regional banks and on banks with significant exposure to commercial real estate;

•defaults by one or more of our counterparties;

•uncertainty regarding our future, our exit from conservatorship, our ability to raise or earn the capital needed to meet our capital requirements, and our ability to achieve long-term return targets;

•significant challenges we face in retaining and hiring qualified executives and other employees;

•the impact of the senior preferred stock purchase agreement and the enterprise regulatory capital framework, as well as future legislative and regulatory requirements or changes, governmental initiatives, or executive orders affecting us, such as the enactment of housing finance reform legislation, including changes that limit our business activities or our footprint, impose new mandates on us, or affect our ability to change our pricing;

•actions by FHFA, Treasury, HUD, the Consumer Financial Protection Bureau, the SEC or other regulators, Congress, the Executive Branch, or state or local governments that affect our business;

•a default by the United States government on its obligations;

•a shutdown of the United States government;

•changes in the structure and regulation of the financial services industry;

•the timing and level of, as well as regional variation in, home price changes;

•future interest rates and credit spreads;

•developments that may be difficult to predict, including: market conditions that result in changes in our amortization income from our guaranty book of business or changes in net interest income from our portfolios, fluctuations in the estimated fair value of our derivatives and other financial instruments that we mark to market through our earnings; and developments that affect our loss reserves, such as changes in interest rates, home prices or accounting standards;

•disruptions or instability in the housing and credit markets;


Fannie Mae Third Quarter 2023 Form 10-Q						60


			MD&A \| Forward-Looking Statements

•the size and our share of the U.S. mortgage market and the factors that affect them, including population growth and household formation;

•growth, deterioration and the overall health and stability of the U.S. economy, including U.S. GDP, unemployment rates, personal income, inflation and other indicators thereof;

•changes in fiscal or monetary policy of the U.S. or other countries, and the impact of such changes on domestic and international financial markets;

•our and our competitors’ future guaranty fee pricing and the impact of that pricing on our competitive environment and guaranty fee revenues;

•the volume of mortgage originations;

•the size, composition, quality and performance of our guaranty book of business and retained mortgage portfolio;

•the competitive environment in which we operate, including the impact of legislative, regulatory or other developments on levels of competition in our industry and other factors affecting our market share;

•how long loans in our guaranty book of business remain outstanding;

•the effectiveness of our business resiliency plans and systems;

•changes in the demand for Fannie Mae MBS, in general or from one or more major groups of investors;

•our conservatorship, including any changes to or termination (by receivership or otherwise) of the conservatorship and its effect on our business;

•the investment by Treasury, including the impact of past or potential future changes to the terms of the senior preferred stock purchase agreement, and their effect on our business, including restrictions imposed on us by the terms of the senior preferred stock purchase agreement, the senior preferred stock, and the warrant, as well as the extent that these or other restrictions on our business and activities are applied to us through other mechanisms even if we cease to be subject to these agreements and instruments;

•adverse effects from activities we undertake to support the mortgage market and help borrowers, renters, lenders and servicers;

•actions we may be required to take by FHFA, in its role as our conservator or as our regulator, such as changes in the type of business we do, or actions relating to UMBS or our resecuritization of Freddie Mac-issued securities;

•limitations on our business imposed by FHFA, in its role as our conservator or as our regulator;

•our current and future objectives and activities in support of those objectives, including actions we may take to reach additional underserved borrowers or address barriers to sustainable housing opportunities and advance equity in housing finance;

•the possibility that changes in leadership at FHFA or the Administration may result in changes that affect our company or our business;

•our reliance on Common Securitization Solutions, LLC (“CSS”), a limited liability company we own jointly with Freddie Mac, and the common securitization platform CSS operates for a majority of our single-family securitization activities; provisions in the CSS limited liability company agreement that permit FHFA to add members to the CSS Board of Managers, which may limit the ability of Fannie Mae and Freddie Mac to control decisions of the Board; and changes FHFA may require in our relationship with or in our support of CSS;

•a decrease in our credit ratings;

•limitations on our ability to access the debt capital markets;

•constraints on our entry into new credit risk transfer transactions;

•significant changes in forbearance, modification and foreclosure activity;

•the volume and pace of any future nonperforming and reperforming loan sales and their impact on our results and serious delinquency rates;

•changes in borrower behavior;

•actions we may take to mitigate losses, and the effectiveness of our loss mitigation strategies, management of our REO inventory and pursuit of contractual remedies;

•resolution or settlement agreements we may enter into with our counterparties;


Fannie Mae Third Quarter 2023 Form 10-Q						61


			MD&A \| Forward-Looking Statements

•our need to rely on third parties to fully achieve some of our corporate objectives;

•our reliance on mortgage servicers;

•changes in GAAP, guidance by the Financial Accounting Standards Board (“FASB”) and changes to our accounting policies;

•changes in the fair value of our assets and liabilities;

•the stability and adequacy of the systems and infrastructure that impact our operations, including ours and those of CSS, our other counterparties and other third parties;

•the impact of interdependence between the single-family mortgage securitization programs of Fannie Mae and Freddie Mac in connection with UMBS;

•operational control weaknesses;

•our reliance on models and future updates we make to our models, including the data and assumptions used by these models;

•the effectiveness of our risk management processes and related controls, including those relating to climate risk and model risk;

•domestic and global political risks and uncertainties, including the impact of conflict in the Middle East, the Russian war in Ukraine, and tensions between China and Taiwan;

•natural disasters, environmental disasters, terrorist attacks, widespread health emergencies or pandemics, infrastructure failures, or other disruptive or catastrophic events;

•severe weather events, fires, floods or other climate change events or impacts, including those for which we may be uninsured or under-insured or that may affect our counterparties, and other risks resulting from climate change and efforts to address climate change and related risks;

•cyber attacks or other information security breaches or threats; and

•the other factors described in “Risk Factors” in our 2022 Form 10-K.

Readers are cautioned not to unduly rely on the forward-looking statements we make and to place these forward-looking statements into proper context by carefully considering the factors identified above and those discussed in “Risk Factors” in our 2022 Form 10-K. These forward-looking statements are representative only as of the date they are made, and we undertake no obligation to update any forward-looking statement as a result of new information, future events or otherwise, except as required under the federal securities laws.


Fannie Mae Third Quarter 2023 Form 10-Q						62


			Financial Statements \| Condensed Consolidated Balance Sheets

Item 1. Financial Statements

FANNIE MAE

(In conservatorship)

Condensed Consolidated Balance Sheets — (Unaudited)

(Dollars in millions)


	As of
	September 30, 2023			December 31, 2022

ASSETS
Cash and cash equivalents		$	48,604		$	57,987
Restricted cash and cash equivalents (includes $26,993 and $23,348, respectively, related to consolidated trusts)		33,195			29,854
Securities purchased under agreements to resell (includes $900 and $3,475, respectively, related to consolidated trusts)		22,850			14,565
Investments in securities, at fair value		51,872			50,825
Mortgage loans:
Loans held for sale, at lower of cost or fair value		2,587			2,033
Loans held for investment, at amortized cost:
Of Fannie Mae		49,767			52,081
Of consolidated trusts		4,090,205			4,071,669
Total loans held for investment (includes $3,207 and $3,645, respectively, at fair value)		4,139,972			4,123,750
Allowance for loan losses		(8,671)			(11,347)
Total loans held for investment, net of allowance		4,131,301			4,112,403
Total mortgage loans		4,133,888			4,114,436
Advances to lenders		3,384			1,502
Deferred tax assets, net		11,885			12,911
Accrued interest receivable, net (includes $9,861 and $9,241 related to consolidated trusts and net of allowance of $33 and $111, respectively)		10,462			9,821
Other assets		13,240			13,387
Total assets		$	4,329,380		$	4,305,288
LIABILITIES AND EQUITY
Liabilities:
Accrued interest payable (includes $9,998 and $9,347, respectively, related to consolidated trusts)		$	10,758		$	9,917
Debt:
Of Fannie Mae (includes $833 and $1,161, respectively, at fair value)		125,652			134,168
Of consolidated trusts (includes $14,210 and $16,260, respectively, at fair value)		4,106,110			4,087,720
Other liabilities (includes $1,715 and $1,748, respectively, related to consolidated trusts)		13,135			13,206
Total liabilities		4,255,655			4,245,011
Commitments and contingencies (Note 13)		—			—
Fannie Mae stockholders’ equity:
Senior preferred stock (liquidation preference of $190,543 and $180,339, respectively)		120,836			120,836
Preferred stock, 700,000,000 shares are authorized—555,374,922 shares issued and outstanding		19,130			19,130
Common stock, no par value, no maximum authorization—1,308,762,703 shares issued and 1,158,087,567 shares outstanding		687			687
Accumulated deficit		(59,546)			(73,011)
Accumulated other comprehensive income		18			35
Treasury stock, at cost, 150,675,136 shares		(7,400)			(7,400)
Total stockholders’ equity (See Note 1: Senior Preferred Stock Purchase Agreement and Senior Preferred Stock for information on the related dividend obligation and liquidation preference)		73,725			60,277
Total liabilities and equity		$	4,329,380		$	4,305,288

See Notes to Condensed Consolidated Financial Statements


Fannie Mae (In conservatorship) Third Quarter 2023 Form 10-Q						63


			Financial Statements \| Condensed Consolidated Statements of Operations and Comprehensive Income

FANNIE MAE

(In conservatorship)

Condensed Consolidated Statements of Operations and Comprehensive Income — (Unaudited)

(Dollars and shares in millions, except per share amounts)


	For the Three Months Ended September 30,				For the Nine Months Ended September 30,

	2023		2022		2023		2022
Interest income:
Investments in securities	$	1,075	$	525	$	3,157	$	1,009
Mortgage loans	33,711		30,114		98,503		86,338
Other	629		211		1,665		298
Total interest income	35,415		30,850		103,325		87,645
Interest expense:
Short-term debt	(201)		(17)		(503)		(23)
Long-term debt	(27,994)		(23,709)		(81,781)		(65,291)
Total interest expense	(28,195)		(23,726)		(82,284)		(65,314)
Net interest income	7,220		7,124		21,041		22,331
Benefit (provision) for credit losses	652		(2,536)		1,786		(2,994)
Net interest income after benefit (provision) for credit losses	7,872		4,588		22,827		19,337
Investment gains (losses), net	8		(172)		(34)		(323)
Fair value gains, net	795		292		1,403		1,301
Fee and other income	76		105		209		269
Non-interest income	879		225		1,578		1,247
Administrative expenses:
Salaries and employee benefits	(477)		(439)		(1,424)		(1,244)
Professional services	(211)		(229)		(587)		(636)

Other administrative expenses	(209)		(202)		(618)		(593)
Total administrative expenses	(897)		(870)		(2,629)		(2,473)
TCCA fees	(860)		(850)		(2,571)		(2,515)
Credit enhancement expense	(390)		(364)		(1,115)		(974)
Change in expected credit enhancement recoveries	(128)		290		(168)		303
Other expenses, net	(535)		(154)		(922)		(612)
Total expenses	(2,810)		(1,948)		(7,405)		(6,271)
Income before federal income taxes	5,941		2,865		17,000		14,313
Provision for federal income taxes	(1,242)		(429)		(3,535)		(2,816)
Net income	4,699		2,436		13,465		11,497
Other comprehensive loss	(18)		(3)		(17)		(14)
Total comprehensive income	$	4,681	$	2,433	$	13,448	$	11,483
Net income	$	4,699	$	2,436	$	13,465	$	11,497
Dividends distributed or amounts attributable to senior preferred stock	(4,681)		(2,433)		(13,448)		(11,483)
Net income attributable to common stockholders	$	18	$	3	$	17	$	14
Earnings per share:
Basic	$	0.00	$	0.00	$	0.00	$	0.00
Diluted	0.00		0.00		0.00		0.00
Weighted-average common shares outstanding:
Basic	5,867		5,867		5,867		5,867
Diluted	5,893		5,893		5,893		5,893

See Notes to Condensed Consolidated Financial Statements


Fannie Mae (In conservatorship) Third Quarter 2023 Form 10-Q						64


			Financial Statements \| Condensed Consolidated Statements of Cash Flows

FANNIE MAE

(In conservatorship)

Condensed Consolidated Statements of Cash Flows — (Unaudited)

(Dollars in millions)


	For the Nine Months Ended September 30,
	2023			2022
Net cash provided by operating activities		$	9,848		$	33,411
Cash flows provided by (used in) investing activities:




Mortgage loans acquired held for investment:
Purchases		(96,791)			(213,203)
Proceeds from sales		1,541			5,860
Proceeds from repayments		258,578			415,130
Advances to lenders		(82,907)			(152,947)
Proceeds from disposition of acquired property and preforeclosure sales		3,767			2,097
Net change in securities purchased under agreements to resell		(8,285)			(3,207)
Other, net		(660)			(1,267)
Net cash provided by investing activities		75,243			52,463
Cash flows provided by (used in) financing activities:
Proceeds from issuance of debt of Fannie Mae		307,041			260,669
Payments to redeem debt of Fannie Mae		(315,741)			(328,132)
Proceeds from issuance of debt of consolidated trusts		181,366			402,949
Payments to redeem debt of consolidated trusts		(263,799)			(466,430)



Net cash used in financing activities		(91,133)			(130,944)
Net increase (decrease) in cash, cash equivalents and restricted cash and cash equivalents		(6,042)			(45,070)
Cash, cash equivalents and restricted cash and cash equivalents at beginning of period		87,841			108,631
Cash, cash equivalents and restricted cash and cash equivalents at end of period		$	81,799		$	63,561
Cash paid during the period for:
Interest		$	83,207		$	74,956
Income taxes		2,050			2,700

See Notes to Condensed Consolidated Financial Statements


Fannie Mae (In conservatorship) Third Quarter 2023 Form 10-Q						65


			Financial Statements \| Condensed Consolidated Statements of Changes in Equity

FANNIE MAE

(In conservatorship)

Condensed Consolidated Statements of Changes in

Equity — (Unaudited)

(Dollars and shares in millions)


	Fannie Mae Stockholders’ Equity
	Shares Outstanding			Senior Preferred Stock		Preferred Stock		Common Stock		Accumulated Deficit		Accumulated Other Comprehensive Income		Treasury Stock		Total Equity
	Senior Preferred	Preferred	Common
Balance as of June 30, 2023	1	556	1,158	$	120,836	$	19,130	$	687	$	(64,245)	$	36	$	(7,400)	$	69,044

Comprehensive income:
Net income	—	—	—	—		—		—		4,699		—		—		4,699
Other comprehensive income, net of tax effect:
Changes in net unrealized gains on available-for-sale securities (net of taxes of $3)	—	—	—	—		—		—		—		(16)		—		(16)

Other (net of taxes of $1)	—	—	—	—		—		—		—		(2)		—		(2)
Total comprehensive income																4,681
Balance as of September 30, 2023	1	556	1,158	$	120,836	$	19,130	$	687	$	(59,546)	$	18	$	(7,400)	$	73,725


	Fannie Mae Stockholders’ Equity
	Shares Outstanding			Senior Preferred Stock		Preferred Stock		Common Stock		Accumulated Deficit		Accumulated Other Comprehensive Income		Treasury Stock		Total Equity
	Senior Preferred	Preferred	Common
Balance as of December 31, 2022	1	556	1,158	$	120,836	$	19,130	$	687	$	(73,011)	$	35	$	(7,400)	$	60,277

Comprehensive income:
Net income	—	—	—	—		—		—		13,465		—		—		13,465
Other comprehensive income, net of tax effect:
Changes in net unrealized gains on available-for-sale securities (net of taxes of $3)	—	—	—	—		—		—		—		(12)		—		(12)

Other (net of taxes of $1)	—	—	—	—		—		—		—		(5)		—		(5)
Total comprehensive income																13,448
Balance as of September 30, 2023	1	556	1,158	$	120,836	$	19,130	$	687	$	(59,546)	$	18	$	(7,400)	$	73,725

See Notes to Condensed Consolidated Financial Statements


Fannie Mae (In conservatorship) Third Quarter 2023 Form 10-Q						66


			Financial Statements \| Condensed Consolidated Statements of Changes in Equity

FANNIE MAE

(In conservatorship)

Condensed Consolidated Statements of Changes in

Equity — (Unaudited)

(Dollars and shares in millions)


	Fannie Mae Stockholders’ Equity
	Shares Outstanding			Senior Preferred Stock		Preferred Stock		Common Stock		Accumulated Deficit		Accumulated Other Comprehensive Income		Treasury Stock		Total Equity
	Senior Preferred	Preferred	Common
Balance as of June 30, 2022	1	556	1,158	$	120,836	$	19,130	$	687	$	(76,873)	$	27	$	(7,400)	$	56,407

Comprehensive income:
Net income	—	—	—	—		—		—		2,436		—		—		2,436
Other comprehensive income, net of tax effect:
Changes in net unrealized gains on available-for-sale securities (net of taxes of $1)	—	—	—	—		—		—		—		(4)		—		(4)
Reclassification adjustment for gains included in net income (net of taxes of $1)	—	—	—	—		—		—		—		3		—		3
Other (net of taxes of $1)	—	—	—	—		—		—		—		(2)		—		(2)
Total comprehensive income																2,433
Balance as of September 30, 2022	1	556	1,158	$	120,836	$	19,130	$	687	$	(74,437)	$	24	$	(7,400)	$	58,840


	Fannie Mae Stockholders’ Equity
	Shares Outstanding			Senior Preferred Stock		Preferred Stock		Common Stock		Accumulated Deficit		Accumulated Other Comprehensive Income		Treasury Stock		Total Equity
	Senior Preferred	Preferred	Common
Balance as of December 31, 2021	1	556	1,158	$	120,836	$	19,130	$	687	$	(85,934)	$	38	$	(7,400)	$	47,357

Comprehensive income:
Net income	—	—	—	—		—		—		11,497		—		—		11,497
Other comprehensive income, net of tax effect:
Changes in net unrealized gains on available-for-sale securities (net of taxes of $5)	—	—	—	—		—		—		—		(19)		—		(19)
Reclassification adjustment for gains included in net income (net of taxes of $3)	—	—	—	—		—		—		—		11		—		11
Other (net of taxes of $2)	—	—	—	—		—		—		—		(6)		—		(6)
Total comprehensive income																11,483
Balance as of September 30, 2022	1	556	1,158	$	120,836	$	19,130	$	687	$	(74,437)	$	24	$	(7,400)	$	58,840

See Notes to Condensed Consolidated Financial Statements


Fannie Mae (In conservatorship) Third Quarter 2023 Form 10-Q						67


			Notes to Condensed Consolidated Financial Statements \| Summary of Significant Accounting Policies

FANNIE MAE

(In conservatorship)

Notes to Condensed Consolidated Financial Statements

(Unaudited)

1. Summary of Significant Accounting Policies

Fannie Mae is a leading source of financing for mortgages in the United States. We are a shareholder-owned corporation organized as a government-sponsored enterprise (“GSE”) and existing under the Federal National Mortgage Association Charter Act (the “Charter Act” or our “charter”). We were chartered by Congress to provide liquidity and stability to the residential mortgage market and to promote access to mortgage credit. Our regulators include the Federal Housing Finance Agency (“FHFA”), the U.S. Department of Housing and Urban Development (“HUD”), the U.S. Securities and Exchange Commission (“SEC”) and the U.S. Department of the Treasury (“Treasury”). The U.S. government does not guarantee our securities or other obligations.

We have been under conservatorship, with FHFA acting as conservator, since September 6, 2008. See below and “Note 1, Summary of Significant Accounting Policies” in our annual report on Form 10-K for the year ended December 31, 2022 (“2022 Form 10-K”) for additional information on our conservatorship and the impact of U.S. government support of our business.

The unaudited interim condensed consolidated financial statements as of and for the three and nine months ended September 30, 2023 and related notes should be read in conjunction with our audited consolidated financial statements and related notes included in our 2022 Form 10-K.

Basis of Presentation

The accompanying unaudited interim condensed consolidated financial statements have been prepared in accordance with generally accepted accounting principles in the United States of America (“GAAP”) for interim financial information and with the SEC’s instructions to Form 10-Q and Article 10 of Regulation S-X. Accordingly, they do not include all of the information and note disclosures required by GAAP for complete consolidated financial statements. In the opinion of management, all adjustments of a normal recurring nature considered necessary for a fair presentation have been included. The accompanying condensed consolidated financial statements include our accounts as well as the accounts of other entities in which we have a controlling financial interest. All intercompany accounts and transactions have been eliminated. Results for the three and nine months ended September 30, 2023 may not necessarily be indicative of the results for the year ending December 31, 2023.

Use of Estimates

Preparing condensed consolidated financial statements in accordance with GAAP requires management to make estimates and assumptions that affect our reported amounts of assets and liabilities and disclosure of contingent assets and liabilities as of the dates of our condensed consolidated financial statements, as well as our reported amounts of revenues and expenses during the reporting periods. Management has made significant estimates in a variety of areas including, but not limited to, the allowance for loan losses. Actual results could be different from these estimates.

Conservatorship

On September 7, 2008, the Secretary of the Treasury and the Director of FHFA announced several actions taken by Treasury and FHFA regarding Fannie Mae, which included: (1) placing us in conservatorship, with FHFA acting as our conservator, and (2) the execution of a senior preferred stock purchase agreement by our conservator, on our behalf, and Treasury, pursuant to which we issued to Treasury both senior preferred stock and a warrant to purchase common stock.

Under the Federal Housing Enterprises Financial Safety and Soundness Act of 1992, as amended, including by the Housing and Economic Recovery Act of 2008 (together, the “GSE Act”), the conservator immediately succeeded to (1) all rights, titles, powers and privileges of Fannie Mae, and of any stockholder, officer or director of Fannie Mae with respect to Fannie Mae and its assets, and (2) title to the books, records and assets of any other legal custodian of Fannie Mae. The conservator subsequently issued an order that provided for our Board of Directors to exercise specified functions and authorities. The conservator also provided instructions regarding matters for which conservator


Fannie Mae (In conservatorship) Third Quarter 2023 Form 10-Q						68


			Notes to Condensed Consolidated Financial Statements \| Summary of Significant Accounting Policies

decision or notification is required. The conservator retains the authority to amend or withdraw its order and instructions at any time.

The conservatorship has no specified termination date and there continues to be significant uncertainty regarding our future, including how long we will continue to exist in our current form, the extent of our role in the market, the level of government support of our business, how long we will be in conservatorship, what form we will have and what ownership interest, if any, our current common and preferred stockholders will hold in us after the conservatorship is terminated and whether we will continue to exist following conservatorship. Under the GSE Act, the Director of FHFA must place us into receivership if they make a written determination that our assets are less than our obligations or if we have not been paying our debts, in either case, for a period of 60 days. In addition, the Director of FHFA may place us into receivership at the Director’s discretion at any time for other reasons set forth in the GSE Act, including if we are critically undercapitalized or if we are undercapitalized and have no reasonable prospect of becoming adequately capitalized. Should we be placed into receivership, different assumptions would be required to determine the carrying value of our assets, which would likely lead to substantially different financial results. Treasury has made a commitment under the senior preferred stock purchase agreement to provide funding to us under certain circumstances if we have a net worth deficit. We are not aware of any plans of FHFA (1) to fundamentally change our business model, or (2) to reduce the aggregate amount available to or held by the company under our equity structure, which includes the senior preferred stock purchase agreement.

Senior Preferred Stock Purchase Agreement and Senior Preferred Stock

We discuss more fully our senior preferred stock and the terms of the senior preferred stock purchase agreement, as amended, including Treasury’s funding commitment, in “Note 11, Equity” in our 2022 Form 10-K.

Treasury has made a commitment under the senior preferred stock purchase agreement to provide funding to us under certain circumstances if we have a net worth deficit. Pursuant to the senior preferred stock purchase agreement, we have received a total of $119.8 billion from Treasury as of September 30, 2023, and the amount of remaining funding available to us under the agreement is $113.9 billion. We have not received any funding from Treasury under this commitment since the first quarter of 2018. We had positive net worth of $73.7 billion as of September 30, 2023.

The dividend provisions of the senior preferred stock permit us to retain increases in our net worth until our net worth exceeds the amount of adjusted total capital necessary for us to meet the capital requirements and buffers under the enterprise regulatory capital framework established by FHFA.

Related Parties

Treasury holds an investment in our senior preferred stock with a liquidation preference as discussed in “Senior Preferred Stock Purchase Agreement and Senior Preferred Stock” above, as well as a warrant to purchase shares of Fannie Mae common stock equal to 79.9% of the total number of shares of Fannie Mae common stock. Therefore, we and Treasury are deemed related parties.

FHFA’s control of both Fannie Mae and Freddie Mac has caused Fannie Mae, FHFA and Freddie Mac to be deemed related parties. Additionally, Fannie Mae and Freddie Mac jointly own Common Securitization Solutions, LLC (“CSS”), a limited liability company created to operate a common securitization platform; as a result, CSS is deemed a related party. As a part of our joint ownership, Fannie Mae, Freddie Mac and CSS are parties to a limited liability company agreement that sets forth the overall framework for the joint venture, including Fannie Mae’s and Freddie Mac’s rights and responsibilities as members of CSS. Fannie Mae, Freddie Mac and CSS are also parties to a customer services agreement that sets forth the terms under which CSS provides mortgage securitization services to us and Freddie Mac, including the operation of the common securitization platform, as well as an administrative services agreement. CSS operates as a separate company from us and Freddie Mac, with all funding and limited administrative support services and other resources provided to it by us and Freddie Mac.

In the ordinary course of business, Fannie Mae may purchase and sell securities issued by Treasury and Freddie Mac in the capital markets. Some of the structured securities we issue are backed in whole or in part by Freddie Mac securities. Fannie Mae and Freddie Mac each have agreed to indemnify the other party for losses caused by: its failure to meet its payment or other specified obligations under the trust agreements pursuant to which the underlying resecuritized securities were issued; its failure to meet its obligations under the customer services agreement; its


Fannie Mae (In conservatorship) Third Quarter 2023 Form 10-Q						69


			Notes to Condensed Consolidated Financial Statements \| Summary of Significant Accounting Policies

violations of laws; or with respect to material misstatements or omissions in offering documents, ongoing disclosures and materials relating to the underlying resecuritized securities. Additionally, we make regular income tax payments to and receive tax refunds from the Internal Revenue Service (“IRS”), a bureau of Treasury.

Transactions with Treasury

Treasury Making Home Affordable Program

Our administrative expenses were reduced by $4 million for the three months ended September 30, 2022, and $6 million and $11 million for the nine months ended September 30, 2023 and 2022, respectively, due to reimbursements from Treasury and Freddie Mac for expenses incurred as program administrator for Treasury’s Home Affordable Modification Program and other initiatives under Treasury’s Making Home Affordable Program. Our role as program administrator concluded in the third quarter of 2023, and we expect to receive our final reimbursement from Treasury in the fourth quarter of 2023.

Obligation to Pay TCCA Fees to Treasury

We recognized Temporary Payroll Tax Cut Continuation Act of 2011 (“TCCA”) fees of $860 million and $850 million for the three months ended September 30, 2023 and 2022, respectively, and $2.6 billion and $2.5 billion for the nine months ended September 30, 2023 and 2022, respectively, of which $860 million had not been remitted to Treasury as of September 30, 2023.

Treasury Interest in Affordable Housing Allocations

The GSE Act requires us to set aside certain funding obligations, a portion of which is attributable to Treasury’s Capital Magnet Fund. These funding obligations are measured as the product of 4.2 basis points and the unpaid principal balance of our total new business purchases for the respective period, with 35% of this amount payable to Treasury’s Capital Magnet Fund. We recognized a total of $15 million and $19 million in “Other expenses, net” for the three months ended September 30, 2023 and 2022, respectively, and $42 million and $85 million for the nine months ended September 30, 2023 and 2022, respectively, in connection with Treasury’s Capital Magnet Fund, of which $42 million had not been remitted as of September 30, 2023.

Transactions with FHFA

The GSE Act authorizes FHFA to establish an annual assessment for regulated entities, including Fannie Mae, which is payable on a semi-annual basis (April and October), for FHFA’s costs and expenses, as well as to maintain FHFA’s working capital. We recognized FHFA assessment fees, which are recorded in “Administrative expenses” in our condensed consolidated statements of operations and comprehensive income, of $39 million and $30 million for the three months ended September 30, 2023 and 2022, respectively, and $118 million and $93 million for the nine months ended September 30, 2023 and 2022, respectively.

Transactions with CSS and Freddie Mac

We contributed funds to CSS, the company we jointly own with Freddie Mac, of $13 million for the three months ended September 30, 2023 and 2022, and $55 million and $51 million for the nine months ended September 30, 2023 and 2022, respectively. Net operating losses associated with our investment in CSS are recorded in “Other expenses, net” in our condensed consolidated statements of operations and comprehensive income.

Acquired Property, Net

We recognize foreclosed property (i.e., “Acquired property, net”) upon the earlier of the loan foreclosure event or when we take physical possession of the property (i.e., through a deed-in-lieu of foreclosure transaction). We present foreclosed property in “Other assets” in our condensed consolidated balance sheets. We held $1.7 billion and $1.6 billion of acquired property, net as of September 30, 2023 and December 31, 2022, respectively.

Earnings per Share

Earnings per share (“EPS”) is presented for basic and diluted EPS. We compute basic EPS by dividing net income attributable to common stockholders by the weighted-average number of shares of common stock outstanding during the period. However, as a result of our conservatorship status and the terms of the senior preferred stock, no amounts would be available to distribute as dividends to common or preferred stockholders (other than to Treasury as the holder of the senior preferred stock). Net income attributable to common stockholders excludes amounts attributable to the senior preferred stock liquidation preference, which increases as described in “Note 11, Equity” in our 2022 Form 10-K. Weighted average common shares include 4.7 billion shares for the periods ended September 30, 2023 and 2022 that


Fannie Mae (In conservatorship) Third Quarter 2023 Form 10-Q						70


			Notes to Condensed Consolidated Financial Statements \| Summary of Significant Accounting Policies

would have been issued upon the full exercise of the warrant issued to Treasury from the date the warrant was issued through September 30, 2023 and 2022.

The calculation of diluted EPS includes all the components of basic earnings per share, plus the dilutive effect of common stock equivalents such as convertible securities and stock options. Weighted average shares outstanding is increased to include the number of additional common shares that would have been outstanding if the dilutive potential common shares had been issued. For the three and nine months ended September 30, 2023 and 2022, our diluted EPS weighted-average shares outstanding includes 26 million shares issuable upon the conversion of convertible preferred stock.

New Accounting Guidance

Fair Value Hedging - Portfolio Layer Method

On March 28, 2022, the FASB issued ASU 2022-01, Fair Value Hedging - Portfolio Layer Method, which clarifies the guidance on fair value hedge accounting of interest rate risk portfolios of financial assets. The ASU expands the scope of the previous last-of-layer method to allow entities to apply this method, renamed the portfolio layer method, to non-prepayable financial assets and to designate multiple hedge relationships within a single closed portfolio of financial assets. Additionally, the ASU clarifies that basis adjustments related to existing portfolio layer hedge relationships should not be allocated to the individual financial assets of the closed portfolio and should not be considered when measuring credit losses on those assets. Further, the ASU clarifies that any reversal of fair value hedge basis adjustments associated with an actual breach should be recognized in interest income immediately.

The ASU is effective for public business entities for fiscal years beginning after December 15, 2022, and interim periods within those years. Our adoption of this guidance effective January 1, 2023 did not have a material impact on our financial statements.

Investments - Equity Method and Joint Ventures

On March 29, 2023, the FASB issued ASU 2023-02, Investments - Equity Method and Joint Ventures (Topic 323), Accounting for Investment in Tax Credit Structures Using the Proportional Amortization Method. The ASU expands the scope of the proportional amortization method that is currently restricted to investments in low-income housing tax credit (“LIHTC”) structures by allowing an entity to elect this method on a program-by-program basis to other qualifying tax equity investments.

The ASU is effective for public business enterprises on January 1, 2024 and may be adopted using either a full or modified retrospective method. Early adoption is permitted. We do not expect the adoption of this guidance to have a material effect on our financial statements.

2. Consolidations and Transfers of Financial Assets

We have interests in various entities that are considered to be variable interest entities (“VIEs”). The primary types of entities are securitization and resecuritization trusts, limited partnerships and special purpose vehicles (“SPVs”). These interests include investments in securities issued by VIEs, such as Fannie Mae MBS created pursuant to our securitization transactions and our guaranty to the entity. We consolidate the substantial majority of our single-class securitization trusts because our role as guarantor and master servicer provides us with the power to direct matters (primarily the servicing of mortgage loans) that impact the credit risk to which we are exposed. In contrast, we do not consolidate single-class securitization trusts when other organizations have the power to direct these activities unless we have the unilateral ability to dissolve the trust. We also do not consolidate our resecuritization trusts unless we have the unilateral ability to dissolve the trust. The underlying assets of our resecuritization trusts include both Fannie Mae securities collateralized solely by mortgage loans held in consolidated trusts, as well as uniform mortgage-backed securities (“UMBS®”) collateralized with securities issued by Fannie Mae or Freddie Mac. The mortgage loans that serve as collateral for Freddie Mac-issued securities are not held in trusts that are consolidated by Fannie Mae.


Fannie Mae (In conservatorship) Third Quarter 2023 Form 10-Q						71


			Notes to Condensed Consolidated Financial Statements \| Consolidations and Transfers of Financial Assets

Unconsolidated VIEs

We do not consolidate VIEs when we are not deemed to be the primary beneficiary. Our unconsolidated VIEs include securitization and resecuritization trusts, limited partnerships, and certain SPVs designed to transfer credit risk. The following table displays the carrying amount and classification of our assets and liabilities that relate to our involvement with unconsolidated securitization and resecuritization trusts.


	As of
	September 30, 2023		December 31, 2022

	(Dollars in millions)
Assets and liabilities recorded in our condensed consolidated balance sheets related to unconsolidated mortgage-backed trusts:









Investments in securities, at fair value	$	2,735	$	3,353
Other assets	37		40
Other liabilities	(43)		(45)
Net carrying amount	$	2,729	$	3,348

Our maximum exposure to loss generally represents the greater of our carrying value in the entity or the unpaid principal balance of the assets covered by our guaranty. Our involvement in unconsolidated resecuritization trusts may give rise to additional exposure to loss depending on the type of resecuritization trust. Fannie Mae non-commingled resecuritization trusts are backed entirely by Fannie Mae MBS. These non-commingled single-class and multi-class resecuritization trusts are not consolidated and do not give rise to any additional exposure to loss as we already consolidate the underlying collateral.

Fannie Mae commingled resecuritization trusts are backed in whole or in part by Freddie Mac securities. The guaranty that we provide to these commingled resecuritization trusts may increase our exposure to loss to the extent that we are providing a guaranty for the timely payment and interest on the underlying Freddie Mac securities that we have not previously guaranteed. Our maximum exposure to loss for these unconsolidated trusts is measured by the amount of Freddie Mac securities that are held in these resecuritization trusts.

Our maximum exposure to loss related to unconsolidated securitization and resecuritization trusts, which includes but is not limited to our exposure to these Freddie Mac securities, was approximately $224 billion and $240 billion as of September 30, 2023 and December 31, 2022, respectively. The total assets of our unconsolidated securitization and resecuritization trusts were approximately $230 billion and $240 billion as of September 30, 2023 and December 31, 2022, respectively.

The maximum exposure to loss for our unconsolidated limited partnerships and similar legal entities, which consist of LIHTC investments, community investments and other entities, was $478 million and the related net carrying value was $474 million as of September 30, 2023. As of December 31, 2022, the maximum exposure to loss was $427 million and the related net carrying value was $424 million. The total assets of these limited partnership investments were $5.5 billion and $4.3 billion as of September 30, 2023 and December 31, 2022, respectively.

The maximum exposure to loss related to our involvement with unconsolidated SPVs that transfer credit risk represents the unpaid principal balance and accrued interest payable of obligations issued by the Connecticut Avenue Securities® (“CAS”) and Multifamily Connecticut Avenue SecuritiesTM (“MCASTM”) SPVs. The maximum exposure to loss related to these unconsolidated SPVs was $20.1 billion and $16.9 billion as of September 30, 2023 and December 31, 2022, respectively. The total assets related to these unconsolidated SPVs were $20.1 billion and $17.0 billion as of September 30, 2023 and December 31, 2022, respectively.

The unpaid principal balance of our multifamily loan portfolio was $455.6 billion as of September 30, 2023. As our lending relationship does not provide us with a controlling financial interest in the borrower entity, we do not consolidate these borrowers regardless of their status as either a VIE or a voting interest entity. We have excluded these entities from our VIE disclosures. However, the disclosures we have provided in “Note 3, Mortgage Loans,” “Note 4, Allowance for Loan Losses” and “Note 6, Financial Guarantees” with respect to this population are consistent with the FASB’s stated objectives for the disclosures related to unconsolidated VIEs.

Transfers of Financial Assets

We issue Fannie Mae MBS through portfolio securitization transactions by transferring pools of mortgage loans or mortgage-related securities to one or more trusts or special purpose entities. We are considered to be the transferor when we transfer assets from our own retained mortgage portfolio in a portfolio securitization transaction. For the three months ended September 30, 2023 and 2022, the unpaid principal balance of portfolio securitizations was $35.3 billion


Fannie Mae (In conservatorship) Third Quarter 2023 Form 10-Q						72


			Notes to Condensed Consolidated Financial Statements \| Consolidations and Transfers of Financial Assets

and $56.1 billion, respectively. For the nine months ended September 30, 2023 and 2022, the unpaid principal balance of portfolio securitizations was $100.5 billion and $235.9 billion, respectively. The substantial majority of these portfolio securitization transactions generally do not qualify for sale treatment. Portfolio securitization trusts that do qualify for sale treatment primarily consist of loans that are guaranteed or insured, in whole or in part, by the U.S. government.

We retain interests from the transfer and sale of mortgage-related securities to unconsolidated single-class and multi-class portfolio securitization trusts. As of September 30, 2023, the unpaid principal balance of retained interests was $844 million and its related fair value was $1.3 billion. As of December 31, 2022, the unpaid principal balance of retained interests was $910 million and its related fair value was $1.4 billion. For the three months ended September 30, 2023 and 2022, the principal, interest and other fees received on retained interests was $72 million and $86 million, respectively. For the nine months ended September 30, 2023 and 2022, the principal, interest and other fees received on retained interests was $220 million and $308 million, respectively.

3. Mortgage Loans

We own single-family mortgage loans, which are secured by four or fewer residential dwelling units, and multifamily mortgage loans, which are secured by five or more residential dwelling units. We classify these loans as either held for investment (“HFI”) or held for sale (“HFS”). For purposes of our notes to the condensed consolidated financial statements, we report the amortized cost of HFI loans for which we have not elected the fair value option at the unpaid principal balance, net of unamortized premiums and discounts, hedge-related basis adjustments, other cost basis adjustments, and accrued interest receivable in these “Note 3, Mortgage Loans” disclosures. For purposes of our condensed consolidated balance sheets, we present accrued interest receivable, net separately from the amortized cost of our loans held for investment. We report the carrying value of HFS loans at the lower of cost or fair value and record valuation changes in “Investment gains (losses), net” in our condensed consolidated statements of operations and comprehensive income.

For purposes of the single-family mortgage loan disclosures below, we display loans by class of financing receivable type. Financing receivable classes used for disclosure consist of: “20- and 30-year or more, amortizing fixed-rate,” “15-year or less, amortizing fixed-rate,” “Adjustable-rate,” and “Other.” The “Other” class primarily consists of reverse mortgage loans, interest-only loans, negative-amortizing loans and second liens.

The following table displays the carrying value of our mortgage loans and allowance for loan losses.


	As of
	September 30, 2023		December 31, 2022
	(Dollars in millions)
Single-family	$	3,644,725	$	3,644,158
Multifamily	455,555		431,440
Total unpaid principal balance of mortgage loans	4,100,280		4,075,598
Cost basis and fair value adjustments, net	42,279		50,185
Allowance for loan losses for HFI loans	(8,671)		(11,347)
Total mortgage loans(1)	$	4,133,888	$	4,114,436

(1)Excludes $10.1 billion and $9.5 billion of accrued interest receivable, net of allowance as of September 30, 2023 and December 31, 2022, respectively.


Fannie Mae (In conservatorship) Third Quarter 2023 Form 10-Q						73


			Notes to Condensed Consolidated Financial Statements \| Mortgage Loans

The following table displays information about our purchase of HFI loans, redesignation of loans and sales of mortgage loans during the period.


		For the Three Months Ended September 30,				For the Nine Months Ended September 30,

		2023		2022		2023		2022
	(Dollars in millions)
Purchase of HFI loans:
Single-family unpaid principal balance		$	89,228	$	117,686	$	245,870	$	529,453
Multifamily unpaid principal balance		16,415		15,943		41,761		50,627

Single-family loans redesignated from HFI to HFS:
Amortized cost		$	3,122	$	1,726	$	3,122	$	6,099
Lower of cost or fair value adjustment at time of redesignation(1)		(638)		(196)		(638)		(418)
Allowance reversed at time of redesignation		47		80		47		298

Single-family loans redesignated from HFS to HFI:
Amortized cost		$	372	$	1	$	372	$	1

Single-family loans sold:
Unpaid principal balance		$	—	$	1,919	$	1,842	$	6,229
Realized gains, net		—		20		17		91

(1)Consists of the write-off against the allowance at the time of redesignation.

The amortized cost of single-family mortgage loans for which formal foreclosure proceedings were in process was $4.6 billion as of September 30, 2023 and December 31, 2022. Typically, a portion of the loans in the process of formal foreclosure proceedings will not ultimately foreclose as a result of our various loss mitigation and foreclosure prevention efforts.


Fannie Mae (In conservatorship) Third Quarter 2023 Form 10-Q						74


			Notes to Condensed Consolidated Financial Statements \| Mortgage Loans

Aging Analysis

The following tables display an aging analysis of the total amortized cost of our HFI mortgage loans by portfolio segment and class of financing receivable, excluding loans for which we have elected the fair value option.


	As of September 30, 2023
	30 - 59 Days Delinquent		60 - 89 Days Delinquent		Seriously Delinquent(1)		Total Delinquent		Current		Total		Loans 90 Days or More Delinquent and Accruing Interest		Nonaccrual Loans with No Allowance
	(Dollars in millions)
Single-family:
20- and 30-year or more, amortizing fixed-rate	$	29,388	$	7,174	$	17,461	$	54,023	$	3,140,515	$	3,194,538	$	2,208	$	3,412
15-year or less, amortizing fixed-rate	1,648		289		639		2,576		441,002		443,578		126		165
Adjustable-rate	157		34		101		292		26,413		26,705		18		26
Other(2)	566		153		614		1,333		25,105		26,438		178		247
Total single-family	31,759		7,650		18,815		58,224		3,633,035		3,691,259		2,530		3,850
Multifamily(3)	187		N/A		2,169		2,356		453,272		455,628		295		807
Total	$	31,946	$	7,650	$	20,984	$	60,580	$	4,086,307	$	4,146,887	$	2,825	$	4,657


	As of December 31, 2022
	30 - 59 Days Delinquent		60 - 89 Days Delinquent		Seriously Delinquent(1)		Total Delinquent		Current		Total		Loans 90 Days or More Delinquent and Accruing Interest		Nonaccrual Loans with No Allowance
	(Dollars in millions)
Single-family:
20- and 30-year or more, amortizing fixed-rate	$	27,891	$	6,774	$	19,990	$	54,655	$	3,092,199	$	3,146,854	$	13,257	$	3,254
15-year or less, amortizing fixed-rate	1,902		314		800		3,016		488,452		491,468		666		82
Adjustable-rate	176		38		127		341		26,767		27,108		90		24
Other(2)	660		179		898		1,737		30,362		32,099		424		324
Total single-family	30,629		7,305		21,815		59,749		3,637,780		3,697,529		14,437		3,684
Multifamily(3)	173		N/A		955		1,128		431,094		432,222		11		13
Total	$	30,802	$	7,305	$	22,770	$	60,877	$	4,068,874	$	4,129,751	$	14,448	$	3,697

(1)Single-family seriously delinquent loans are loans that are 90 days or more past due or in the foreclosure process. Multifamily seriously delinquent loans are loans that are 60 days or more past due.

(2)Reverse mortgage loans included in “Other” are not aged due to their nature and are included in the current column.

(3)Multifamily loans 60-89 days delinquent are included in the seriously delinquent column.

Credit Quality Indicators and Write-offs by Year of Origination

The estimated mark-to-market loan-to-value (“LTV”) ratio is a primary factor we consider when estimating our allowance for loan losses for single-family loans. As a borrower’s LTV ratio increases, their equity in the home decreases, which


Fannie Mae (In conservatorship) Third Quarter 2023 Form 10-Q						75


			Notes to Condensed Consolidated Financial Statements \| Mortgage Loans

may negatively affect the borrower’s ability to refinance or to sell the property for an amount at or above the outstanding balance of the loan.

The following tables display information about the credit quality of our single-family HFI loans, based on total amortized cost. Effective January 1, 2023, we adopted amendments to ASU 2022-02 that require us to disclose current-period gross write-offs by year of origination for financing receivables. As a result, for the period beginning January 1, 2023, the tables below includes current year write-offs of our single-family HFI mortgage loans by class of financing receivable and year of origination, excluding loans for which we have elected the fair value option.


	Credit Quality Indicators as of September 30, 2023 and Write-offs For the Nine Months Ended September 30, 2023, by Year of Origination(1)
	2023		2022		2021		2020		2019		Prior		Total
	(Dollars in millions)
Estimated mark-to-market LTV ratio:(2)
20- and 30-year or more, amortizing fixed-rate:
Less than or equal to 80%	$	117,474	$	316,653	$	902,920	$	779,843	$	139,305	$	664,732	$	2,920,927
Greater than 80% and less than or equal to 90%	39,749		100,635		39,119		3,402		829		1,168		184,902
Greater than 90% and less than or equal to 100%	48,108		35,593		3,374		359		75		214		87,723
Greater than 100%	32		585		124		45		17		179		982
Total 20- and 30-year or more, amortizing fixed-rate	205,363		453,466		945,537		783,649		140,226		666,293		3,194,534
Current-year 20- and 30-year or more, amortizing fixed-rate write-offs	$	—	$	24	$	37	$	38	$	104	$	533	$	736
15-year or less, amortizing fixed-rate:
Less than or equal to 80%	5,995		36,184		170,132		121,606		17,852		90,299		442,068
Greater than 80% and less than or equal to 90%	416		758		62		6		—		2		1,244
Greater than 90% and less than or equal to 100%	209		54		2		—		—		—		265
Greater than 100%	—		—		—		—		—		1		1
Total 15-year or less, amortizing fixed-rate	6,620		36,996		170,196		121,612		17,852		90,302		443,578
Current-year 15-year or less, amortizing fixed-rate write-offs	—		—		1		1		—		4		6
Adjustable-rate:
Less than or equal to 80%	1,257		4,574		6,078		1,697		730		10,231		24,567
Greater than 80% and less than or equal to 90%	415		1,079		84		6		2		4		1,590
Greater than 90% and less than or equal to 100%	227		311		6		1		—		1		546
Greater than 100%	—		2		—		—		—		—		2
Total adjustable-rate	1,899		5,966		6,168		1,704		732		10,236		26,705
Current-year adjustable-rate write-offs	—		—		—		—		1		1		2
Other:
Less than or equal to 80%	—		—		—		—		27		20,038		20,065
Greater than 80% and less than or equal to 90%	—		—		—		—		—		93		93
Greater than 90% and less than or equal to 100%	—		—		—		—		—		42		42
Greater than 100%	—		—		—		—		—		39		39
Total other	—		—		—		—		27		20,212		20,239
Current-year other write-offs	—		—		—		—		—		46		46

Total for all classes by LTV ratio:(2)
Less than or equal to 80%	$	124,726	$	357,411	$	1,079,130	$	903,146	$	157,914	$	785,300	$	3,407,627
Greater than 80% and less than or equal to 90%	40,580		102,472		39,265		3,414		831		1,267		187,829
Greater than 90% and less than or equal to 100%	48,544		35,958		3,382		360		75		257		88,576
Greater than 100%	32		587		124		45		17		219		1,024
Total	$	213,882	$	496,428	$	1,121,901	$	906,965	$	158,837	$	787,043	$	3,685,056
Total current-year write-offs	$	—	$	24	$	38	$	39	$	105	$	584	$	790


Fannie Mae (In conservatorship) Third Quarter 2023 Form 10-Q						76


			Notes to Condensed Consolidated Financial Statements \| Mortgage Loans


	Credit Quality Indicators as of December 31, 2022, by Year of Origination(1)
	2022		2021		2020		2019		2018		Prior		Total
	(Dollars in millions)
Estimated mark-to-market LTV ratio:(2)
20- and 30-year or more, amortizing fixed-rate:
Less than or equal to 80%	$	281,257	$	896,977	$	820,452	$	149,067	$	70,306	$	651,297	$	2,869,356
Greater than 80% and less than or equal to 90%	84,864		86,335		5,904		1,152		618		1,062		179,935
Greater than 90% and less than or equal to 100%	84,664		9,284		1,333		217		77		224		95,799
Greater than 100%	1,230		208		56		18		12		240		1,764
Total 20- and 30-year or more, amortizing fixed-rate	452,015		992,804		827,745		150,454		71,013		652,823		3,146,854
15-year or less, amortizing fixed-rate:
Less than or equal to 80%	37,830		185,511		134,336		20,239		7,324		103,841		489,081
Greater than 80% and less than or equal to 90%	1,363		410		33		3		—		2		1,811
Greater than 90% and less than or equal to 100%	552		16		1		—		—		1		570
Greater than 100%	3		1		—		—		—		2		6
Total 15-year or less, amortizing fixed-rate	39,748		185,938		134,370		20,242		7,324		103,846		491,468
Adjustable-rate:
Less than or equal to 80%	3,971		6,383		1,865		821		906		11,226		25,172
Greater than 80% and less than or equal to 90%	1,013		236		12		3		1		3		1,268
Greater than 90% and less than or equal to 100%	645		21		—		—		1		—		667
Greater than 100%	1		—		—		—		—		—		1
Total adjustable-rate	5,630		6,640		1,877		824		908		11,229		27,108
Other:
Less than or equal to 80%	—		—		—		29		222		22,103		22,354
Greater than 80% and less than or equal to 90%	—		—		—		—		1		129		130
Greater than 90% and less than or equal to 100%	—		—		—		—		1		56		57
Greater than 100%	—		—		—		—		—		57		57
Total other	—		—		—		29		224		22,345		22,598
Total	$	497,393	$	1,185,382	$	963,992	$	171,549	$	79,469	$	790,243	$	3,688,028

Total for all classes by LTV ratio:(2)
Less than or equal to 80%	$	323,058	$	1,088,871	$	956,653	$	170,156	$	78,758	$	788,467	$	3,405,963
Greater than 80% and less than or equal to 90%	87,240		86,981		5,949		1,158		620		1,196		183,144
Greater than 90% and less than or equal to 100%	85,861		9,321		1,334		217		79		281		97,093
Greater than 100%	1,234		209		56		18		12		299		1,828
Total	$	497,393	$	1,185,382	$	963,992	$	171,549	$	79,469	$	790,243	$	3,688,028

(1)Excludes amortized cost of $6.2 billion and $9.5 billion as of September 30, 2023 and December 31, 2022, respectively, of mortgage loans guaranteed or insured, in whole or in part, by the U.S. government or one of its agencies, which represents primarily reverse mortgages for which we do not calculate an estimated mark-to-market LTV ratio. For the nine months ended September 30, 2023, it also excludes write-offs of $4 million, of mortgage loans guaranteed or insured, in whole or in part, by the U.S. government or one of its agencies. Year of loan origination may not be the same as the period in which we subsequently acquired the loan.

(2)The aggregate estimated mark-to-market LTV ratio is based on the unpaid principal balance of the loan divided by the estimated current value of the property as of the end of each reported period, which we calculate using an internal valuation model that estimates periodic changes in home value.


Fannie Mae (In conservatorship) Third Quarter 2023 Form 10-Q						77


			Notes to Condensed Consolidated Financial Statements \| Mortgage Loans

The following tables display the total amortized cost of our multifamily HFI loans by year of origination and credit-risk rating, excluding loans for which we have elected the fair value option. Property operating income and property valuations are key inputs to our internally assigned credit risk ratings. For the periods beginning January 1, 2023, the tables below includes current year write-offs of our multifamily HFI mortgage loans by year of origination, excluding loans for which we have elected the fair value option.


	Credit Quality Indicators as of September 30, 2023 and Write-offs For the Nine Months Ended September 30, 2023, by Year of Origination(1)
	2023		2022		2021		2020		2019		Prior		Total
	(Dollars in millions)
Internally assigned credit risk rating:
Pass(2)	$	39,087	$	53,256	$	60,621	$	73,279	$	57,342	$	138,908	$	422,493
Special mention(3)	—		8		114		53		19		298		492
Substandard(4)	1		7,807		3,904		2,600		3,726		14,600		32,638
Doubtful(5)	—		—		—		—		5		—		5
Total	$	39,088	$	61,071	$	64,639	$	75,932	$	61,092	$	153,806	$	455,628
Current-year write-offs	$	—	$	3	$	—	$	7	$	23	$	273	$	306


	Credit Quality Indicators as of December 31, 2022, by Year of Origination(1)
	2022		2021		2020		2019		2018		Prior		Total
	(Dollars in millions)
Internally assigned credit risk rating:
Pass(2)	$	57,976	$	64,165	$	75,468	$	59,507	$	48,720	$	103,772	$	409,608
Special mention(3)	11		41		128		55		54		306		595
Substandard(4)	1,415		1,580		1,388		2,816		2,488		12,324		22,011
Doubtful(5)	—		—		—		—		8		—		8
Total	$	59,402	$	65,786	$	76,984	$	62,378	$	51,270	$	116,402	$	432,222

(1)In the current period, we updated our presentation of credit quality indicators. Previously, “Pass” and “Special mention” were disclosed as “Non-classified,” and “Substandard” and “Doubtful” were disclosed as “Classified.” Prior periods have been updated to conform to the current period presentation. Year of loan origination may not be the same as the period in which we subsequently acquired the loan.

(2)A loan categorized as “Pass” is current or is adequately protected by the current financial strength and debt service capability of the borrower.

(3)“Special mention” refers to loans that are otherwise performing but have potential weaknesses that, if left uncorrected, may result in deterioration in the borrower’s ability to repay in full.

(4)Loans classified as “Substandard” have a well-defined weakness that jeopardizes the timely full repayment. We had seniors housing loans with an amortized cost of $9.1 billion and $9.2 billion as of September 30, 2023 and December 31, 2022, respectively, classified as substandard.

(5)“Doubtful” refers to a loan with a weakness that makes collection or liquidation in full highly questionable and improbable based on existing conditions and values.

Loss Mitigation Options for Borrowers Experiencing Financial Difficulty

As part of our loss mitigation activities, we offer several types of loan restructurings to assist borrowers who experience financial difficulties. We do not typically offer principal forgiveness to our single-family or multifamily borrowers.

For single-family borrowers, we may offer loan restructurings that are only in the form of a payment delay (e.g., a forbearance plan, a repayment plan, or a payment deferral). We may also offer loan modifications that contractually change the terms of the loan, generally after the successful completion of a three to four month trial period. Single-family loan modifications may result in the capitalization of past due amounts (a form of payment delay), an interest rate reduction, a term extension, a principal forbearance (which is another form of payment delay), or a combination thereof. During the trial period, the borrower makes reduced payments that are an estimate of the anticipated modified payment amount. Additionally, during the trial period, the mortgage loan is not contractually modified such that the loan continues to be reported as past due and the trial period is considered a form of payment delay with respect to the original contractual terms of the loan. See “Note 3, Mortgage Loans” in our 2022 Form 10-K for additional information about our single-family loss mitigation options.


Fannie Mae (In conservatorship) Third Quarter 2023 Form 10-Q						78


			Notes to Condensed Consolidated Financial Statements \| Mortgage Loans

For multifamily borrowers, loan restructurings include short-term forbearance plans and loan modification programs, which primarily result in term extensions of up to one year with no change to the loan’s interest rate. In certain cases, we may make more significant modifications of terms for borrowers experiencing financial difficulty, such as reducing the interest rate, converting to interest-only payments, extending the maturity for longer than one year, providing principal forbearance, or some combination of these terms.

Below we provide disclosures relating to loan restructurings where borrowers were experiencing financial difficulty, including restructurings that resulted in an insignificant payment delay. The disclosures exclude loans classified as HFS and those for which we have elected the fair value option. See “Note 1, Summary of Significant Accounting Policies” in our 2022 Form 10-K for additional information on our accounting policies for single-family and multifamily loans that have been restructured.

Restructurings for Borrowers Experiencing Financial Difficulty

The following tables display the amortized cost of HFI mortgage loans that were restructured during the period indicated, presented by portfolio segment and class of financing receivable.



	For the Three Months Ended September 30, 2023
	Payment Delay (Only)
	Forbearance Plan		Payment Deferral		Trial Modification and Repayment Plans		Payment Delay and Term Extension(1)		Payment Delay, Term Extension and Interest Rate Reduction(1)			Total	Percentage of Total by Financing Class(2)
	(Dollars in millions)
Single-family:
20- and 30-year or more, amortizing fixed-rate	$	7,287	$	2,424	$	3,407	$	1,819		$	41		$	14,978	*
15-year or less, amortizing fixed-rate	311		97		130		—			—			538		*
Adjustable-rate	42		8		11		—			1			62		*
Other	54		30		57		31			22			194		1	%
Total single-family	7,694		2,559		3,605		1,850			64			15,772		*
Multifamily	361		—		—		—			560			921		*
Total(3)	$	8,055	$	2,559	$	3,605	$	1,850		$	624		$	16,693	*


Fannie Mae (In conservatorship) Third Quarter 2023 Form 10-Q						79


			Notes to Condensed Consolidated Financial Statements \| Mortgage Loans



	For the Nine Months Ended September 30, 2023
	Payment Delay (Only)
	Forbearance Plan		Payment Deferral		Trial Modification and Repayment Plans		Payment Delay and Term Extension(1)		Payment Delay, Term Extension and Interest Rate Reduction(1)			Total	Percentage of Total by Financing Class(2)
	(Dollars in millions)
Single-family:
20- and 30-year or more, amortizing fixed-rate	$	10,851	$	8,306	$	6,216	$	5,209		$	360		$	30,942	1	%
15-year or less, amortizing fixed-rate	465		343		241		1			1			1,051		*
Adjustable-rate	59		31		22		—			7			119		*
Other	128		108		137		94			65			532		2
Total single-family	11,503		8,788		6,616		5,304			433			32,644		1
Multifamily	1,045		—		—		—			585			1,630		*
Total(3)	$	12,548	$	8,788	$	6,616	$	5,304		$	1,018		$	34,274	1


	For the Three Months Ended September 30, 2022
	Payment Delay (Only)
	Forbearance Plan		Payment Deferral		Trial Modification and Repayment Plans		Payment Delay and Term Extension(1)		Payment Delay, Term Extension and Interest Rate Reduction(1)			Total	Percentage of Total by Financing Class(2)
	(Dollars in millions)
Single-family:
20- and 30-year or more, amortizing fixed-rate	$	9,811	$	3,827	$	2,869	$	1,144		$	2,321		$	19,972	1	%
15-year or less, amortizing fixed-rate	478		196		129		1			1			805		*
Adjustable-rate	49		22		15		—			3			89		*
Other	173		77		86		25			91			452		1
Total single-family	10,511		4,122		3,099		1,170			2,416			21,318		1
Multifamily	6		—		—		—			18			24		*
Total(3)	$	10,517	$	4,122	$	3,099	$	1,170		$	2,434		$	21,342	1


Fannie Mae (In conservatorship) Third Quarter 2023 Form 10-Q						80


			Notes to Condensed Consolidated Financial Statements \| Mortgage Loans


	For the Nine Months Ended September 30, 2022
	Payment Delay (Only)
	Forbearance Plan		Payment Deferral		Trial Modification and Repayment Plans		Payment Delay and Term Extension(1)		Payment Delay, Term Extension and Interest Rate Reduction(1)			Total	Percentage of Total by Financing Class(2)
	(Dollars in millions)
Single-family:
20- and 30-year or more, amortizing fixed-rate	$	13,905	$	14,705	$	5,417	$	2,832		$	11,247		$	48,106	2	%
15-year or less, amortizing fixed-rate	697		794		245		2			1			1,739		*
Adjustable-rate	76		83		39		—			26			224		1
Other	289		353		182		109			497			1,430		4
Total single-family	14,967		15,935		5,883		2,943			11,771			51,499		1
Multifamily	187		—		—		—			18			205		*
Total(3)	$	15,154	$	15,935	$	5,883	$	2,943		$	11,789		$	51,704	1

* Represents less than 0.5% of total by financing class.

(1) Represents loans that received a contractual modification.

(2) Based on the amortized cost basis as of period end, divided by the period-end amortized cost basis of the corresponding class of financing receivable.

(3) Excludes $276 million and $1.2 billion for the three and nine months ended September 30, 2023, respectively, and $205 million and $3.0 billion for the three and nine months ended September 30, 2022, respectively, for loans that were the subject of loss mitigation activity during the period that paid off, were repurchased or sold prior to period end. Also excludes loans that liquidated either through foreclosure, deed-in-lieu of foreclosure, or a short sale. Loans may move from one category to another, as a result of the restructuring(s) they received during the period, in which case they appear in the table above only in the category that best reflects the cumulative effects of the loan restructurings received during the periods.

Our estimate of future credit losses uses a lifetime methodology, derived from modeled loan performance based on extensive historical experience of loans with similar risk characteristics, adjusted to reflect current conditions and reasonable and supportable forecasts. The historical loss experience used in our single-family and multifamily credit loss models includes the impact of the loss mitigation options provided to borrowers experiencing financial difficulty, and also includes the impact of projected loss severities as a result of a loan default.

The following tables summarize the financial impacts of loan modifications and payment deferrals for single-family HFI loans presented by class of financing receivable. The qualitative impact of forbearance plans, repayment plans, and trial modifications are discussed earlier in this footnote; these loss mitigation options are not included in the table below.


	For the Three Months Ended September 30,
	2023			2022
	Weighted-Average Interest Rate Reduction		Weighted-Average Term Extension (in Months)		Average Amount Capitalized as a Result of a Payment Delay(1)		Weighted- Average Interest Rate Reduction		Weighted- Average Term Extension (in Months)	Average Amount Capitalized as a Result of a Payment Delay(1)
Loan by class of financing receivable(2):
20- and 30-year or more, amortizing fixed-rate	1.05	%	167		$	16,464	1.18	%	179	$	20,896
15-year or less, amortizing fixed-rate	2.41		52		14,218		1.88		45	16,950
Adjustable-rate	1.97		—		12,980		1.47		—	22,079
Other	1.04		199		23,072		1.66		192	21,042


Fannie Mae (In conservatorship) Third Quarter 2023 Form 10-Q						81


			Notes to Condensed Consolidated Financial Statements \| Mortgage Loans


	For the Nine Months Ended September 30,
	2023			2022
	Weighted-Average Interest Rate Reduction		Weighted-Average Term Extension (in Months)		Average Amount Capitalized as a Result of a Payment Delay(1)		Weighted- Average Interest Rate Reduction		Weighted- Average Term Extension (in Months)	Average Amount Capitalized as a Result of a Payment Delay(1)
Loan by class of financing receivable(2):
20- and 30-year or more, amortizing fixed-rate	1.08	%	171		$	16,798	1.45	%	179	$	22,862
15-year or less, amortizing fixed-rate	2.22		70		14,588		2.31		52	19,872
Adjustable-rate	1.29		—		14,823		0.82		—	23,065
Other	1.31		188		21,396		1.82		184	23,776

(1) Represents the average amount of delinquency-related amounts that were capitalized as part of the loan balance. Amounts are in whole dollars.

(2) Excludes the financial effects of modifications for loans that were paid off or otherwise liquidated as of period-end.

The following tables display the amortized cost of HFI loans that defaulted during the period and had received a completed modification or payment deferral in the twelve months prior to the payment default. The substantial majority of loans that received a completed modification or a payment deferral during the third quarter of 2023 did not default during the period. For purposes of the default tables, we define loans that had a payment default as single-family loans with completed modifications that are two or more months delinquent during the period; or multifamily loans with completed modifications that are one or more months delinquent during the period. For loans that receive a forbearance plan, repayment plan or trial modification, these loss mitigation options generally remain in default until the loan is no longer delinquent as a result of the payment of all past-due amounts or as a result of a loan modification or payment deferral. Therefore, forbearance plans, repayment plans and trial modifications are not included in default tables below.


Fannie Mae (In conservatorship) Third Quarter 2023 Form 10-Q						82


			Notes to Condensed Consolidated Financial Statements \| Mortgage Loans


		For the Three Months Ended September 30, 2023
		Payment Delay as a Result of a Payment Deferral (Only)		Payment Delay and Term Extension			Payment Delay, Term Extension and Interest Rate Reduction			Total
	(Dollars in millions)
Single-family:
20- and 30-year or more, amortizing fixed-rate		$	861		$	468		$	80		$	1,409
15-year or less, amortizing fixed-rate		28			—			—			28
Adjustable-rate		1			—			1			2
Other		12			9			6			27
Total single-family		902			477			87			1,466
Multifamily		—			—			—			—
Total loans that subsequently defaulted(1)		$	902		$	477		$	87		$	1,466

		For the Nine Months Ended September 30, 2023
		Payment Delay as a Result of a Payment Deferral (Only)		Payment Delay and Term Extension			Payment Delay, Term Extension and Interest Rate Reduction			Total
	(Dollars in millions)
Single-family:
20- and 30-year or more, amortizing fixed-rate		$	1,635		$	746		$	298		$	2,679
15-year or less, amortizing fixed-rate		51			1			—			52
Adjustable-rate		4			—			2			6
Other		20			14			17			51
Total single-family		1,710			761			317			2,788
Multifamily		—			—			—			—
Total loans that subsequently defaulted(1)		$	1,710		$	761		$	317		$	2,788

(1) Represents amortized cost as of period end. Excludes loans that liquidated either through foreclosure, deed-in-lieu of foreclosure, or a short sale.

The following table displays the amortized cost of HFI loans that received a completed modification or payment deferral on or after January 1, 2022, the date we adopted ASU 2022-02, through September 30, 2022 and that defaulted in the period presented. The substantial majority of loans that received a completed modification or a payment deferral during the third quarter of 2022 did not default during the period.


	For the Three Months Ended September 30, 2022
	Payment Delay as a Result of a Payment Deferral (Only)		Payment Delay and Term Extension(1)			Payment Delay, Term Extension and Interest Rate Reduction(1)			Total
	(Dollars in millions)
Single-family:
20- and 30-year or more, amortizing fixed-rate	$	766		$	97		$	276		$	1,139
15-year or less, amortizing fixed-rate	26			—			—			26
Adjustable-rate	4			—			2			6
Other	19			4			18			41
Total single-family	815			101			296			1,212
Multifamily	—			—			—			—
Total loans that subsequently defaulted(1)	$	815		$	101		$	296		$	1,212


Fannie Mae (In conservatorship) Third Quarter 2023 Form 10-Q						83


			Notes to Condensed Consolidated Financial Statements \| Mortgage Loans


	For the Nine Months Ended September 30, 2022
	Payment Delay as a Result of a Payment Deferral (Only)		Payment Delay and Term Extension(1)			Payment Delay, Term Extension and Interest Rate Reduction(1)			Total
	(Dollars in millions)
Single-family:
20- and 30-year or more, amortizing fixed-rate	$	1,083		$	136		$	343		$	1,562
15-year or less, amortizing fixed-rate	39			—			—			39
Adjustable-rate	5			—			3			8
Other	29			7			26			62
Total single-family	1,156			143			372			1,671
Multifamily	—			—			—			—
Total loans that subsequently defaulted(1)	$	1,156		$	143		$	372		$	1,671

(1) Represents amortized cost as of period end. Excludes loans that liquidated either through foreclosure, deed-in-lieu of foreclosure, or a short sale.

The following table displays an aging analysis of HFI mortgage loans that were restructured during the twelve months prior to September 30, 2023, presented by portfolio segment and class of financing receivable.



	As of September 30, 2023(1)
	30-59 Days Delinquent		60-89 Days Delinquent(2)		Seriously Delinquent		Total Delinquent		Current		Total
	(Dollars in millions)
Single-family:
20- and 30-year or more, amortizing fixed-rate	$	3,722	$	2,332	$	11,455	$	17,509	$	15,368	$	32,877
15-year or less, amortizing fixed-rate	115		78		405		598		562		1,160
Adjustable-rate	14		8		55		77		56		133
Other	75		37		192		304		297		601
Total single-family loans modified	3,926		2,455		12,107		18,488		16,283		34,771
Multifamily	19		N/A		1,045		1,064		587		1,651
Total loans restructured(3)	$	3,945	$	2,455	$	13,152	$	19,552	$	16,870	$	36,422

(1) The substantial majority of loans that received a completed modification or a payment deferral during the third quarter of 2023 were not delinquent as of September 30, 2023.

(2) Multifamily loans 60-89 days delinquent are included in the seriously delinquent column.

(3) Represents the amortized cost basis of the loan as of period end.


Fannie Mae (In conservatorship) Third Quarter 2023 Form 10-Q						84


			Notes to Condensed Consolidated Financial Statements \| Mortgage Loans

The following table displays an aging analysis of HFI mortgage loans that were restructured on or after January 1, 2022, the date we adopted ASU 2022-02, through September 30, 2022, presented by portfolio segment and class of financing receivable.



	As of September 30, 2022(1)
	30-59 Days Delinquent		60-89 Days Delinquent(2)		Seriously Delinquent		Total Delinquent		Current		Total
	(Dollars in millions)
Single-family:
20- and 30-year or more, amortizing fixed-rate	$	3,051	$	2,202	$	13,299	$	18,552	$	22,262	$	40,814
15-year or less, amortizing fixed-rate	132		90		553		775		766		1,541
Adjustable-rate	11		9		80		100		99		199
Other	92		51		361		504		732		1,236
Total single-family loans modified	3,286		2,352		14,293		19,931		23,859		43,790
Multifamily	—		N/A		187		187		18		205
Total loans restructured(3)	$	3,286	$	2,352	$	14,480	$	20,118	$	23,877	$	43,995

(1) The substantial majority of loans that received a completed modification or a payment deferral during the third quarter of 2022 were not delinquent as of September 30, 2022.

(2) Multifamily loans 60-89 days delinquent are included in the seriously delinquent column.

(3) Represents the amortized cost basis of the loan as of period end.

Nonaccrual Loans

We recognize interest income on an accrual basis except when we believe the collection of principal and interest is not reasonably assured. This generally occurs when a single-family loan is three or more months past due and a multifamily loan is two or more months past due according to its contractual terms. A loan is reported as past due if a full payment of principal and interest is not received within one month of its due date. When a loan is placed on nonaccrual status based on delinquency status, interest previously accrued but not collected on the loan is reversed through interest income.

We have elected not to measure an allowance for credit losses on accrued interest receivable balances as we have a nonaccrual policy to ensure the timely reversal of unpaid accrued interest. See “Note 4, Allowance for Loan Losses” for additional information about our current-period provision for loan losses.

For single-family loans, we recognize any contractual interest payments received on the loan while on nonaccrual status as interest income on a cash basis. For multifamily loans, we apply any payment received on a cost recovery basis to reduce the amortized cost of the mortgage loan. Thus, we do not recognize any interest income on a multifamily loan placed on nonaccrual status until the amortized cost of the loan has been reduced to zero. Cost basis adjustments on HFI loans are amortized into interest income over the contractual life of the loan using the effective interest method. No amortization is recognized during periods in which the loan is on nonaccrual status.

A nonaccrual loan is returned to accrual status when the collectability of principal and interest in full is reasonably assured. We generally determine that collectability is reasonably assured when the loan returns to current payment status. If a loan is restructured for a borrower experiencing financial difficulty, we require a performance period of up to 6 months before we return the loan to accrual status. Upon a loan’s return to accrual status, we resume the recognition of interest income and the amortization of cost basis adjustments, if any, into interest income. If interest is capitalized pursuant to a restructuring, any capitalized interest that had not been previously recognized as interest income or that had been reversed through interest income when the loan was placed on nonaccrual status is recorded as a discount to the loan and amortized over the remaining contractual life of the loan.

For single-family loans negatively impacted by the COVID-19 pandemic that were three or more months past due as of December 31, 2022, we continue to recognize interest income for up to six months of delinquency provided that the loan was either current as of March 1, 2020, or originated after March 1, 2020. We continue to accrue interest income beyond six months of delinquency provided that the collection of principal and interest continues to be reasonably assured. For multifamily loans that are in a COVID-19 forbearance arrangement on December 31, 2022, we continue to recognize interest income for up to six months of delinquency and then place them on nonaccrual status when the borrower is six months past due.


Fannie Mae (In conservatorship) Third Quarter 2023 Form 10-Q						85


			Notes to Condensed Consolidated Financial Statements \| Mortgage Loans

For loans that are subject to the COVID-19-related nonaccrual policy, we establish a valuation allowance for expected credit losses on the accrued interest receivable balance applying the process that we have established for both single-family and multifamily loans. The credit expense related to this valuation allowance is classified as a component of the provision for credit losses. Accrued interest receivable is written off when the amount is deemed to be uncollectible. Loans that are in active forbearance arrangements are not evaluated for write-off.

The table below displays the accrued interest receivable written off through the reversal of interest income for nonaccrual loans.


		For the Three Months Ended September 30,				For the Nine Months Ended September 30,
		2023		2022		2023		2022
	(Dollars in millions)
Accrued interest receivable written off through the reversal of interest income:
Single-family		$	80	$	14	$	233	$	46
Multifamily		3		1		36		1

The tables below include the amortized cost of and interest income recognized on our HFI single-family and multifamily loans on nonaccrual status by class, excluding loans for which we have elected the fair value option.


	As of				For the Three Months Ended September 30, 2023	For the Nine Months Ended September 30, 2023
	September 30, 2023		June 30, 2023					December 31, 2022
	Amortized Cost(1)				Total Interest Income Recognized(2)
	(Dollars in millions)
Single-family:
20- and 30-year or more, amortizing fixed-rate	$	19,108	$	17,051		$	9,447	$	19	$	197
15-year or less, amortizing fixed-rate	638		565			200		—		4
Adjustable-rate	99		85			53		—		1
Other	526		573			617		1		6
Total single-family	20,371		18,274			10,317		20		208
Multifamily	1,526		1,448			2,200		3		16
Total nonaccrual loans	$	21,897	$	19,722		$	12,517	$	23	$	224


	As of				For the Three Months Ended September 30, 2022	For the Nine Months Ended September 30, 2022
	September 30, 2022		June 30, 2022					December 31, 2021
	Amortized Cost(1)				Total Interest Income Recognized(2)
	(Dollars in millions)
Single-family:
20- and 30-year or more, amortizing fixed-rate	$	10,121	$	10,241		$	17,599	$	48	$	175
15-year or less, amortizing fixed-rate	235		245			430		1		3
Adjustable-rate	55		59			107		—		1
Other	591		698			1,101		3		9
Total single-family	11,002		11,243			19,237		52		188
Multifamily	1,231		1,317			1,259		12		25
Total nonaccrual loans	$	12,233	$	12,560		$	20,496	$	64	$	213

(1)Amortized cost is presented net of any write-offs, which are recognized when a loan balance is deemed uncollectible.

(2)Interest income recognized includes amortization of any deferred cost basis adjustments while the loan is performing and that is not reversed when the loan is placed on nonaccrual status. For loans negatively impacted by the COVID-19 pandemic, also includes amounts accrued but not collected prior to the loan being placed on nonaccrual status. For single-family, interest income recognized includes payments received on nonaccrual loans held as of period end.


Fannie Mae (In conservatorship) Third Quarter 2023 Form 10-Q						86


			Notes to Condensed Consolidated Financial Statements \| Allowance for Loan Losses

4. Allowance for Loan Losses

We maintain an allowance for loan losses for HFI loans held by Fannie Mae and by consolidated Fannie Mae MBS trusts, excluding loans for which we have elected the fair value option. When calculating our allowance for loan losses, we consider the unpaid principal balance, net of unamortized premiums and discounts, and other cost basis adjustments of HFI loans at the balance sheet date. We record write-offs as a reduction to our allowance for loan losses at the point of foreclosure, completion of a short sale, upon the redesignation of nonperforming and reperforming loans from HFI to HFS or when a loan is determined to be uncollectible.

The following table displays changes in our allowance for single-family loans, multifamily loans and total allowance for loan losses. The benefit or provision for loan losses excludes provision for accrued interest receivable losses, guaranty loss reserves and credit losses on available-for-sale (“AFS”) debt securities. Cumulatively, these amounts are recognized as “Benefit (provision) for credit losses” in our condensed consolidated statements of operations and comprehensive income.


	For the Three Months Ended September 30,				For the Nine Months Ended September 30,
	2023		2022		2023		2022
	(Dollars in millions)
Single-family allowance for loan losses:
Beginning balance	$	(7,990)	$	(5,389)	$	(9,443)	$	(4,950)
Benefit (provision) for loan losses	718		(2,339)		2,121		(2,869)
Write-offs	699		289		794		564
Recoveries	(48)		(65)		(151)		(182)
Other	(19)		16		39		(51)
Ending balance	$	(6,640)	$	(7,488)	$	(6,640)	$	(7,488)
Multifamily allowance for loan losses:
Beginning balance	$	(1,992)	$	(680)	$	(1,904)	$	(679)
Benefit (provision) for loan losses	(83)		(169)		(415)		(153)
Write-offs	52		39		306		39
Recoveries	(8)		(4)		(18)		(21)

Ending balance	$	(2,031)	$	(814)	$	(2,031)	$	(814)
Total allowance for loan losses:
Beginning balance	$	(9,982)	$	(6,069)	$	(11,347)	$	(5,629)
Benefit (provision) for loan losses	635		(2,508)		1,706		(3,022)
Write-offs	751		328		1,100		603
Recoveries	(56)		(69)		(169)		(203)
Other	(19)		16		39		(51)
Ending balance	$	(8,671)	$	(8,302)	$	(8,671)	$	(8,302)

Our benefit or provision for loan losses can vary substantially from period to period based on a number of factors, such as changes in actual and forecasted home prices or property valuations, fluctuations in actual and forecasted interest rates, borrower payment behavior, events such as natural disasters or pandemics, the type, volume and effectiveness of our loss mitigation activities, including forbearances and loan modifications, the volume of foreclosures completed, and the volume and pricing of loans redesignated from HFI to HFS. Our benefit or provision can also be impacted by updates to the models, assumptions, and data used in determining our allowance for loan losses.

Our single-family benefit for loan losses for the three and nine months ended September 30, 2023 was primarily driven by a benefit from actual and forecasted home price growth, partially offset by a provision relating to the redesignation of loans from HFI to HFS and a provision from changes in loan activity, as described below:

•Benefit from actual and forecasted home price growth. During the three and nine months ended September 30, 2023, we observed stronger than expected actual and forecasted home price appreciation. Higher home prices decrease the likelihood that loans will default and reduce the amount of losses on loans that do default, which impacts our estimate of losses and ultimately reduces our loss reserves and provision for loan losses.


Fannie Mae (In conservatorship) Third Quarter 2023 Form 10-Q						87


			Notes to Condensed Consolidated Financial Statements \| Allowance for Loan Losses

•Provision from redesignation of loans from HFI to HFS. We redesignated certain nonperforming and reperforming single-family loans from HFI to HFS, as we no longer intended to hold them for the foreseeable future or to maturity. Upon redesignation of these loans, we recorded the loans at the lower of cost or fair value with a write-off against the allowance for loan losses. During the three months ended September 30, 2023, we redesignated loans with an amortized cost of $3.1 billion with an associated write-off against the allowance for loan losses of $638 million. Interest rates on the redesignated loans were below current market interest rates, and as a result, we recorded additional provision for loan losses to the extent that the carrying value of the loans exceeded their fair value at the time of redesignation.

•Provision from changes in loan activity, which includes provision on newly acquired loans. The portion of our single-family acquisitions consisting of purchase loans increased in the three and nine months ended September 30, 2023 compared with the three and nine months ended September 30, 2022. As our acquisitions consisted of a greater percentage of purchase loans, which generally have higher origination loan to value (“LTV”) ratios than refinance loans, the credit profile of our acquisitions weakened. This factor drove a higher estimated risk of default and loss severity in the allowance and therefore a higher credit loss provision for those loans at the time of acquisition.

Single-family write-offs for the three and nine months ended September 30, 2023 were primarily due to the resumption of our nonperforming and reperforming loan sales program, which resulted in an increase in write-offs on the redesignation of mortgage loans from HFI to HFS during the periods. Interest rates on loans redesignated in the third quarter of 2023 were below current market interest rates resulting in write-offs upon the redesignation.

Our single-family provision for loan losses for the three months ended September 30, 2022 was primarily driven by a provision from actual and forecasted home prices. Actual home prices declined slightly on a national basis in the third quarter of 2022. In addition, our home price forecast worsened compared with the second quarter of 2022. While our second quarter 2022 home price forecast estimated home price growth in the second half of 2022 and in 2023, our third quarter 2022 home price forecast estimated additional home price declines in the fourth quarter of 2022 and throughout 2023.

The largest drivers of our single-family provision for loan losses in the nine months ended September 30, 2022 were:

•Provision from actual and forecasted home prices in the third quarter of 2022 discussed above was the largest driver of our single-family provision for loan losses in the first nine months of 2022. The impact of this home-price related provision in the third quarter of 2022 was partially offset by a benefit from actual and expected home price growth in each of the first and second quarters of 2022. During the first half of 2022, our forecasted home prices were positive for the second half of 2022 through 2023. In addition, we observed strong actual home price growth through the second quarter of 2022.

•Provision from higher actual and projected interest rates as of September 30, 2022 compared with December 31, 2021. As mortgage rates increased, we expected a decrease in future prepayments on single-family loans, including modified loans accounted for as TDRs. Lower expected prepayments extended the expected lives of these TDR loans, which increased the expected impairment relating to economic concessions provided on them, resulting in a provision for loan losses.

•Provision from changes in loan activity, which includes provision on newly acquired loans. Throughout the first nine months of 2022, refinance loan volumes declined and purchase loans increased as a percentage of acquisitions compared to the first nine months of 2021. In addition, in the third quarter of 2022, our loan loss provision also increased as our more negative home price forecast impacted our estimate of losses on newly acquired loans.

The largest driver of our multifamily provision for loan losses for the three months ended September 30, 2023 was a provision for actual and projected interest rates. Rising interest rates increase the likelihood that loans with balloon balances due at maturity will be unable to refinance, due to higher refinancing rates. In addition, rising interest rates increase costs for loans with adjustable-rates, which increases the expected impairment and the provision for loan losses on these loans.

The impact of this factor was offset by a benefit from actual and projected economic data for the three months ended September 30, 2023. The benefit from actual and projected economic data was primarily driven by the impact of a change in our long-term economic forecast assumptions, which was partially offset by continued declines in multifamily property values.

Our multifamily provision for loan losses for the nine months ended September 30, 2023 was primarily driven by actual and projected interest rates as described above.


Fannie Mae (In conservatorship) Third Quarter 2023 Form 10-Q						88


			Notes to Condensed Consolidated Financial Statements \| Allowance for Loan Losses

Multifamily write-offs for the nine months ended September 30, 2023 were primarily due to the write-off of a seniors housing portfolio in the first quarter of 2023. The seniors housing loans in our multifamily book have been disproportionately affected by the COVID-19 pandemic and ongoing economic trends, higher operating costs exacerbated by the increase in inflation, and higher short-term interest rates for adjustable-rate mortgages, resulting in increased costs for these borrowers.

The largest driver of our multifamily provision for loan losses for the three and nine months ended September 30, 2022, was a provision for higher actual and projected interest rates.

5. Investments in Securities

Trading Securities

Trading securities are recorded at fair value with subsequent changes in fair value recorded as “Fair value gains, net” in our condensed consolidated statements of operations and comprehensive income. The following table displays our investments in trading securities.


		As of
		September 30, 2023		December 31, 2022

	(Dollars in millions)




Mortgage-related securities (includes $375 million and $427 million, respectively, related to consolidated trusts)		$	2,634	$	3,211



Non-mortgage-related securities (includes $5.1 billion and $3.9 billion, respectively, pledged as collateral)(1)		48,654		46,918
Total trading securities		$	51,288	$	50,129

(1)Primarily includes U.S. Treasury securities.

The following table displays information about our net trading gains (losses).



	For the Three Months Ended September 30,				For the Nine Months Ended September 30,
	2023		2022		2023		2022


Net trading gains (losses)	$	(318)	$	(1,319)	$	(295)	$	(3,754)
Net trading gains (losses) recognized in the period related to securities still held at period end	(297)		(1,064)		(259)		(3,157)

Available-for-Sale Securities

We record AFS securities at fair value with unrealized gains and losses, recorded net of tax, as a component of “Other comprehensive loss” and we recognize realized gains and losses from the sale of AFS securities in “Investment gains (losses), net” in our condensed consolidated statements of operations and comprehensive income. We define the amortized cost basis of our AFS securities as unpaid principal balance, net of unamortized premiums and discounts, and other cost basis adjustments. We record an allowance for credit losses for AFS securities that reflects the impairment for credit losses, which are limited to the amount that fair value is less than the amortized cost. Impairment due to non-credit losses are recorded as unrealized losses within “Other comprehensive loss.”


Fannie Mae (In conservatorship) Third Quarter 2023 Form 10-Q						89


			Notes to Condensed Consolidated Financial Statements \| Investments in Securities

The following tables display the amortized cost, allowance for credit losses, gross unrealized gains and losses in accumulated other comprehensive income (loss) (“AOCI”), and fair value by major security type for AFS securities.


	As of September 30, 2023
	Total Amortized Cost			Allowance for Credit Losses		Gross Unrealized Gains in AOCI		Gross Unrealized Losses in AOCI		Total Fair Value

	(Dollars in millions)
Agency securities		$	414	$	—	$	—	$	(38)	$	376





Other mortgage-related securities		202		(2)		9		(1)		208
Total		$	616	$	(2)	$	9	$	(39)	$	584


	As of December 31, 2022
	Total Amortized Cost			Allowance for Credit Losses		Gross Unrealized Gains in AOCI		Gross Unrealized Losses in AOCI		Total Fair Value

	(Dollars in millions)
Agency securities		$	445	$	—	$	3	$	(22)	$	426




Other mortgage-related securities		269		(3)		5		(1)		270
Total		$	714	$	(3)	$	8	$	(23)	$	696

Agency AFS securities consist of securities issued by us, Freddie Mac, or Ginnie Mae. The principal and interest on these securities are guaranteed by the issuing agency. We believe that the guaranty provided by the issuing agency, the support provided to the agencies by the U.S. government, the importance of the agencies to the liquidity and stability in the secondary mortgage market, and the long history of zero credit losses on agency mortgage-related securities are all indicators that there are currently no credit losses on these securities, even if the security is in an unrealized loss position. In addition, we generally hold these securities that are in an unrealized loss position to recovery. As a result, unless we intend to sell the security, we do not recognize an allowance for credit losses on agency mortgage-related securities.

The following table displays additional information regarding gross unrealized losses and fair value by major security type for AFS securities in an unrealized loss position, excluding allowance for credit losses.


	As of
	September 30, 2023										December 31, 2022
	Less Than 12 Consecutive Months					12 Consecutive Months or Longer					Less Than 12 Consecutive Months					12 Consecutive Months or Longer
	Gross Unrealized Losses in AOCI			Fair Value		Gross Unrealized Losses in AOCI			Fair Value		Gross Unrealized Losses in AOCI			Fair Value		Gross Unrealized Losses in AOCI			Fair Value

	(Dollars in millions)
Agency securities		$	(2)	$	78		$	(36)	$	271		$	(12)	$	161		$	(10)	$	159
Other mortgage-related securities		(1)		14			—		—			(1)		8			—		—

Total		$	(3)	$	92		$	(36)	$	271		$	(13)	$	169		$	(10)	$	159

There were no sales of AFS securities in the first nine months of 2023 or the first nine months of 2022. As a result, no gross realized gains (losses) or proceeds from sales were recognized in either period.

The following table displays net unrealized gains and losses on AFS securities and other amounts recorded within our accumulated other comprehensive income, net of tax.


Fannie Mae (In conservatorship) Third Quarter 2023 Form 10-Q						90


			Notes to Condensed Consolidated Financial Statements \| Investments in Securities


	As of
	September 30, 2023		December 31, 2022

	(Dollars in millions)
Net unrealized gains (losses) on AFS securities for which we have not recorded an allowance for credit losses	$	(25)	$	(13)

Other	43		48
Accumulated other comprehensive income	$	18	$	35

Maturity Information

The following table displays the amortized cost and fair value of our AFS securities by major security type and remaining contractual maturity, assuming no principal prepayments. The contractual maturity of mortgage-backed securities is not a reliable indicator of their expected life because borrowers generally have the right to prepay their obligations at any time.


	As of September 30, 2023
	Total Carrying Amount(1)			Total Fair Value		One Year or Less					After One Year Through Five Years					After Five Years Through Ten Years					After Ten Years
						Net Carrying Amount(1)			Fair Value		Net Carrying Amount(1)			Fair Value		Net Carrying Amount(1)			Fair Value		Net Carrying Amount(1)			Fair Value

	(Dollars in millions)
Agency securities		$	414	$	376		$	—	$	—		$	4	$	5		$	17	$	16		$	393	$	355





Other mortgage-related securities		200		208			2		2			13		13			15		16			170		177
Total		$	614	$	584		$	2	$	2		$	17	$	18		$	32	$	32		$	563	$	532

(1)Net carrying amount consists of amortized cost, net of allowance for credit losses on AFS debt securities but does not include any unrealized fair value gains or losses.

We held no securities classified as held-to-maturity as of September 30, 2023 or December 31, 2022.


Fannie Mae (In conservatorship) Third Quarter 2023 Form 10-Q						91


			Notes to Condensed Consolidated Financial Statements \| Financial Guarantees

6. Financial Guarantees

We recognize a guaranty obligation for our obligation to stand ready to perform on our guarantees to unconsolidated trusts and other guaranty arrangements. These off-balance sheet guarantees expose us to credit losses primarily relating to the unpaid principal balance of our unconsolidated Fannie Mae MBS and other financial guarantees. The maximum remaining contractual term of our guarantees is 29 years; however, the actual term of each guaranty may be significantly less than the contractual term based on the prepayment characteristics of the related mortgage loans. We measure our guaranty reserve for estimated credit losses for off-balance sheet exposures over the contractual period for which they are exposed to the credit risk, unless that obligation is unconditionally cancellable by the issuer.

As the guarantor of structured securities backed in whole or in part by Freddie Mac-issued securities, we extend our guaranty to the underlying Freddie Mac securities in our resecuritization trusts. However, Freddie Mac continues to guarantee the payment of principal and interest on the underlying Freddie Mac securities that we have resecuritized. When we began issuing UMBS, we entered into an indemnification agreement under which Freddie Mac agreed to indemnify us for losses caused by its failure to meet its payment or other specified obligations under the trust agreements pursuant to which the underlying resecuritized securities were issued. As a result, and due to the funding commitment available to Freddie Mac through its senior preferred stock purchase agreement with Treasury, we have concluded that the associated credit risk is negligible. Accordingly, we exclude from the following table Freddie Mac securities backing unconsolidated Fannie Mae-issued structured securities of $219.3 billion and $234.0 billion as of September 30, 2023 and December 31, 2022, respectively.

The following table displays our off-balance sheet maximum exposure, guaranty obligation recognized in our condensed consolidated balance sheets and the potential maximum recovery from third parties through available credit enhancements and recourse related to our financial guarantees.


	As of
	September 30, 2023						December 31, 2022
	Maximum Exposure		Guaranty Obligation		Maximum Recovery(1)		Maximum Exposure		Guaranty Obligation		Maximum Recovery(1)
	(Dollars in millions)
Unconsolidated Fannie Mae MBS	$	2,880	$	14	$	2,811	$	3,139	$	15	$	3,058
Other guaranty arrangements(2)	9,312		67		1,967		9,573		79		2,012
Total	$	12,192	$	81	$	4,778	$	12,712	$	94	$	5,070

(1)Recoverability of such credit enhancements and recourse is subject to, among other factors, the ability of our mortgage insurers and the U.S. government, as a financial guarantor, to meet their obligations to us. For information on our mortgage insurers, see “Note 10, Concentrations of Credit Risk.”

(2)Primarily consists of credit enhancements and long-term standby commitments.


Fannie Mae (In conservatorship) Third Quarter 2023 Form 10-Q						92


			Notes to Condensed Consolidated Financial Statements \| Short-Term and Long-Term Debt

7. Short-Term and Long-Term Debt

Short-Term Debt

The following table displays our outstanding short-term debt (debt with an original contractual maturity of one year or less) and weighted-average interest rates of this debt.


	As of
	September 30, 2023				December 31, 2022
	Outstanding		Weighted- Average Interest Rate(1)		Outstanding		Weighted- Average Interest Rate(1)
	(Dollars in millions)

Short-term debt of Fannie Mae	$	14,245	5.26	%	$	10,204	3.93	%

(1)Includes the effects of discounts, premiums and other cost basis adjustments.

Long-Term Debt

Long-term debt represents debt with an original contractual maturity of greater than one year. The following table displays our outstanding long-term debt.


	As of
	September 30, 2023					December 31, 2022
	Maturities	Outstanding(1)		Weighted- Average Interest Rate(2)		Maturities	Outstanding(1)		Weighted- Average Interest Rate(2)
	(Dollars in millions)
Senior fixed:
Benchmark notes and bonds	2023 - 2030	$	57,341	2.78	%	2023 - 2030	$	72,261	2.35	%
Medium-term notes(3)	2023 - 2031	43,420		1.59		2023 - 2031	39,476		0.78
Other(4)	2023 - 2038	6,750		4.12		2023 - 2038	6,778		4.00
Total senior fixed		107,511		2.41			118,515		1.94
Senior floating:

Connecticut Avenue Securities(5)	2023 - 2031	3,656		10.81		2023 - 2031	5,207		8.80
Other(6)	2037	240		9.57		2037	242		10.00
Total senior floating		3,896		10.73			5,449		8.86


Total long-term debt of Fannie Mae(7)		111,407		2.68			123,964		2.23
Debt of consolidated trusts	2023 - 2062	4,106,110		2.65		2023 - 2062	4,087,720		2.47
Total long-term debt		$	4,217,517	2.65	%		$	4,211,684	2.47	%

(1)Outstanding debt balance consists of the unpaid principal balance, premiums and discounts, fair value adjustments, hedge-related basis adjustments, and other cost basis adjustments.

(2)Excludes the effects of fair value adjustments and hedge-related basis adjustments.

(3)Includes long-term debt with an original contractual maturity of greater than 1 year and up to 10 years, excluding zero-coupon debt.

(4)Includes other long-term debt with an original contractual maturity of greater than 10 years and foreign exchange bonds.

(5)Consists of CAS debt issued prior to November 2018, a portion of which is reported at fair value.

(6)Consists of structured debt instruments that are reported at fair value.

(7)Includes unamortized discounts and premiums, fair value adjustments, hedge-related cost basis adjustments, and other cost basis adjustments in a net discount position of $5.0 billion and $5.1 billion as of September 30, 2023 and December 31, 2022, respectively.


Fannie Mae (In conservatorship) Third Quarter 2023 Form 10-Q						93


			Notes to Condensed Consolidated Financial Statements \| Derivative Instruments

8. Derivative Instruments

Derivative instruments are an integral part of our strategy in managing interest-rate risk. Derivative instruments may be privately-negotiated, bilateral contracts or they may be listed and traded on an exchange. We refer to our derivative transactions made pursuant to bilateral contracts as our over-the-counter (“OTC”) derivative transactions and our derivative transactions accepted for clearing by a derivatives clearing organization as our cleared derivative transactions. We typically do not settle the notional amount of our risk management derivatives; rather, notional amounts provide the basis for calculating actual payments or settlement amounts. The derivative contracts we use for interest-rate risk management purposes consist primarily of interest-rate swaps and interest-rate options. See “Note 8, Derivative Instruments” in our 2022 Form 10-K for additional information on interest-rate risk management.

We account for certain forms of credit risk transfer transactions as derivatives. In our credit risk transfer transactions, a portion of the credit risk associated with losses on a reference pool of mortgage loans is transferred to a third party. We enter into derivative transactions that are associated with some of our credit risk transfer transactions, whereby we manage investment risk to guarantee that certain unconsolidated VIEs have sufficient cash flows to pay their contractual obligations.

We enter into forward purchase and sale commitments that lock in the future delivery of mortgage loans and mortgage-related securities at a fixed price or yield. Certain commitments to purchase mortgage loans and purchase or sell mortgage-related securities meet the criteria of a derivative. We typically settle the notional amount of our mortgage commitments that are accounted for as derivatives.

We recognize all derivatives as either assets or liabilities in our condensed consolidated balance sheets at their fair value on a trade date basis. Fair value amounts, which are (1) netted to the extent a legal right of offset exists and is enforceable by law at the counterparty level and (2) inclusive of the right or obligation associated with the cash collateral posted or received, are recorded in “Other assets” or “Other liabilities” in our condensed consolidated balance sheets. See “Note 12, Fair Value” for additional information on derivatives recorded at fair value. We present cash flows from derivatives as operating activities in our condensed consolidated statements of cash flows.

Fair Value Hedge Accounting

Pursuant to our fair value hedge accounting program, we may designate certain interest-rate swaps as hedging instruments in hedges of the change in fair value attributable to the designated benchmark interest rate for certain closed pools of fixed-rate, single-family mortgage loans or our funding debt. For hedged items in qualifying fair value hedging relationships, changes in fair value attributable to the designated risk are recognized as a basis adjustment to the hedged item. We also report changes in the fair value of the derivative hedging instrument in the same condensed consolidated statements of operations and comprehensive income line item used to recognize the earnings effect of the hedged item’s basis adjustment. The objective of our fair value hedges is to reduce GAAP earnings volatility related to changes in benchmark interest rates. For additional discussion of our fair value hedge accounting policy, see “Note 1, Summary of Significant Accounting Policies” in our 2022 Form 10-K.


Fannie Mae (In conservatorship) Third Quarter 2023 Form 10-Q						94


			Notes to Condensed Consolidated Financial Statements \| Derivative Instruments

Notional and Fair Value Position of our Derivatives

The following table displays the notional amount and estimated fair value of our asset and liability derivative instruments, including derivative instruments designated as hedges.


	As of September 30, 2023						As of December 31, 2022
	Notional Amount		Estimated Fair Value				Notional Amount			Estimated Fair Value
			Asset Derivatives		Liability Derivatives						Asset Derivatives		Liability Derivatives
	(Dollars in millions)
Risk management derivatives designated as hedging instruments:
Swaps:(1)
Pay-fixed	$	8,269	$	—	$	—		$	5,582		$	—	$	—
Receive-fixed	28,005		—		—			33,276			—		—

Total risk management derivatives designated as hedging instruments	36,274		—		—			38,858			—		—
Risk management derivatives not designated as hedging instruments:
Swaps:(1)
Pay-fixed	125,372		—		—			97,808			—		—
Receive-fixed	120,583		54		(4,097)			99,799			1		(4,525)
Basis	250		8		—			41,250			25		—
Foreign currency	303		—		(98)			300			—		(98)
Swaptions:(1)
Pay-fixed	5,816		294		(35)			5,286			204		(18)
Receive-fixed	2,666		18		(72)			2,136			7		(45)
Futures(1)	44		—		—			—			—		—
Total risk management derivatives not designated as hedging instruments	255,034		374		(4,302)			246,579			237		(4,686)


Netting adjustment(2)	—		(321)		4,241			—			(154)		4,662
Total risk management derivatives portfolio	291,308		53		(61)			285,437			83		(24)
Mortgage commitment derivatives:
Mortgage commitments to purchase whole loans	3,593		2		(16)			2,596			4		(8)
Forward contracts to purchase mortgage-related securities	17,550		2		(111)			17,808			50		(57)
Forward contracts to sell mortgage-related securities	39,062		47		(23)			35,302			35		(13)
Total mortgage commitment derivatives	60,205		51		(150)			55,706			89		(78)
Credit enhancement derivatives	26,467		45		(14)			23,784			3		(66)
Derivatives at fair value	$	377,980	$	149	$	(225)		$	364,927		$	175	$	(168)

(1)Centrally cleared derivatives have no ascribable fair value because the positions are settled daily.

(2)The netting adjustment represents the effect of the legal right to offset under legally enforceable master netting arrangements to settle with the same counterparty on a net basis, including cash collateral posted and received. Cash collateral posted was $4.0 billion and $4.5 billion as of September 30, 2023 and December 31, 2022, respectively. Cash collateral received was $47 million and $5 million as of September 30, 2023 and December 31, 2022, respectively.


Fannie Mae (In conservatorship) Third Quarter 2023 Form 10-Q						95


			Notes to Condensed Consolidated Financial Statements \| Derivative Instruments

We record all gains and losses, including accrued interest, on derivatives while they are not in a qualifying designated hedging relationship in “Fair value gains, net” in our condensed consolidated statements of operations and comprehensive income. The following table displays, by type of derivative instrument, the fair value gains and losses, net on our derivatives.



	For the Three Months Ended September 30,				For the Nine Months Ended September 30,
	2023		2022		2023		2022
	(Dollars in millions)
Risk management derivatives:
Swaps:
Pay-fixed	$	1,349	$	2,510	$	1,617	$	5,809
Receive-fixed	(1,040)		(1,903)		(478)		(5,269)
Basis	(22)		5		6		(126)
Foreign currency	(12)		(62)		(2)		(122)
Swaptions:
Pay-fixed	95		43		74		141
Receive-fixed	(13)		(6)		(16)		(19)
Futures	1		—		2		(1)
Net contractual interest expense on interest-rate swaps	(193)		(63)		(499)		(102)
Total risk management derivatives fair value gains, net	165		524		704		311
Mortgage commitment derivatives fair value gains, net	591		517		675		2,933
Credit enhancement derivatives fair value gains (losses), net	47		(32)		61		(83)
Total derivatives fair value gains, net	$	803	$	1,009	$	1,440	$	3,161


Fannie Mae (In conservatorship) Third Quarter 2023 Form 10-Q						96


			Notes to Condensed Consolidated Financial Statements \| Derivative Instruments

Effect of Fair Value Hedge Accounting

The following table displays the effect of fair value hedge accounting on our condensed consolidated statements of operations and comprehensive income, including gains and losses recognized on fair value hedging relationships.



	For the Three Months Ended September 30,								For the Nine Months Ended September 30,
	2023				2022				2023				2022
	Interest Income: Mortgage Loans		Interest Expense: Long-Term Debt		Interest Income: Mortgage Loans		Interest Expense: Long-Term Debt		Interest Income: Mortgage Loans		Interest Expense: Long-Term Debt		Interest Income: Mortgage Loans		Interest Expense: Long-Term Debt
	(Dollars in millions)
Total amounts presented in our condensed consolidated statements of operations and comprehensive income	$	33,711	$	(27,994)	$	30,114	$	(23,709)	$	98,503	$	(81,781)	$	86,338	$	(65,291)

Gains (losses) from fair value hedging relationships:
Mortgage loans HFI and related interest-rate contracts:
Hedged items	$	(544)	$	—	$	(285)	$	—	$	(511)	$	—	$	(867)	$	—
Discontinued hedge related basis adjustment amortization	14		—		9		—		34		—		14		—


Derivatives designated as hedging instruments	560		—		269		—		478		—		833		—
Interest accruals on hedging instruments	36		—		7		—		89		—		(10)		—
Debt of Fannie Mae and related interest-rate contracts:
Hedged items	—		176		—		1,477		—		606		—		3,848
Discontinued hedge-related basis adjustment amortization	—		(223)		—		(145)		—		(618)		—		(329)
Derivatives designated as hedging instruments	—		(66)		—		(1,289)		—		(137)		—		(3,381)
Interest accruals on derivative hedging instruments	—		(191)		—		(108)		—		(713)		—		(54)
Total effect of fair value hedges	$	66	$	(304)	$	—	$	(65)	$	90	$	(862)	$	(30)	$	84


Fannie Mae (In conservatorship) Third Quarter 2023 Form 10-Q						97


			Notes to Condensed Consolidated Financial Statements \| Derivative Instruments

Hedged Items in Fair Value Hedging Relationships

The following table displays the carrying amounts of the hedged items that have been in qualifying fair value hedges recorded in our condensed consolidated balance sheets, including the hedged item’s cumulative basis adjustments and the closed portfolio balances under the portfolio layer method. The hedged item carrying amounts and total basis adjustments include both open and discontinued hedges. The amortized cost and designated UPB consists only of open hedges as of September 30, 2023 and December 31, 2022.


	As of September 30, 2023
	Carrying Amount Assets (Liabilities)		Cumulative Amount of Fair Value Hedging Basis Adjustments Included in the Carrying Amount				Closed Portfolio of Mortgage Loans Under Portfolio Layer Method
			Total Basis Adjustments(1)(2)		Remaining Adjustments - Discontinued Hedge		Total Amortized Cost		Designated UPB
	(Dollars in millions)
Mortgage loans HFI	$	407,336	$	(1,105)	$	(1,105)	$	228,502	$	7,658

Debt of Fannie Mae	(61,705)		4,701		4,701		N/A		N/A


	As of December 31, 2022
	Carrying Amount Assets (Liabilities)		Cumulative Amount of Fair Value Hedging Basis Adjustments Included in the Carrying Amount				Closed Portfolio of Mortgage Loans Under Portfolio Layer Method
			Total Basis Adjustments(1)(2)		Remaining Adjustments - Discontinued Hedge		Total Amortized Cost		Designated UPB
	(Dollars in millions)
Mortgage loans HFI	$	293,788	$	(628)	$	(628)	$	98,377	$	5,187

Debt of Fannie Mae	(73,790)		4,713		4,713		N/A		N/A

(1) No basis adjustment associated with open hedges, as all hedges are designated at the close of business with a one-day term.

(2) Based on the unamortized balance of the hedge-related cost basis.

Derivative Counterparty Credit Exposure

Our derivative counterparty credit exposure relates principally to interest-rate derivative contracts. We are exposed to the risk that a counterparty in a derivative transaction will default on payments due to us, which may require us to seek a replacement derivative from a different counterparty. This replacement may be at a higher cost, or we may be unable to find a suitable replacement. We manage our derivative counterparty credit exposure relating to our risk management derivative transactions mainly through enforceable master netting arrangements, which allow us to net derivative assets and liabilities with the same counterparty or clearing organization and clearing member. For our OTC derivative transactions, we require counterparties to post collateral, which may include cash, U.S. Treasury securities, agency debt and agency mortgage-related securities.

See “Note 11, Netting Arrangements” for information on our rights to offset assets and liabilities as of September 30, 2023 and December 31, 2022.

9. Segment Reporting

We have two reportable business segments, which are based on the type of business activities each perform: Single-Family and Multifamily. Results of our two business segments are intended to reflect each segment as if it were a stand-alone business. The sum of the results for our two business segments equals our condensed consolidated results of operations. For additional information related to our business segments, including basis of organization and other segment activities, see “Note 10, Segment Reporting” in our 2022 Form 10-K.

Segment Allocations and Results

The majority of our revenues and expenses are directly associated with each respective business segment and are included in determining its operating results. Those revenues and expenses that are not directly attributable to a particular business segment are allocated based on the size of each segment’s guaranty book of business. The


Fannie Mae (In conservatorship) Third Quarter 2023 Form 10-Q						98


			Notes to Condensed Consolidated Financial Statements \| Segment Reporting

substantial majority of the gains and losses associated with our risk management derivatives, including the impact of hedge accounting, are allocated to our Single-Family business segment.

The following tables display our segment results.


	For the Three Months Ended September 30,
	2023						2022
	Single-Family		Multifamily		Total		Single-Family		Multifamily		Total
	(Dollars in millions)
Net interest income(1)	$	6,074	$	1,146	$	7,220	$	5,918	$	1,206	$	7,124
Fee and other income(2)	56		20		76		83		22		105
Net revenues	6,130		1,166		7,296		6,001		1,228		7,229
Investment gains (losses), net(3)	9		(1)		8		(178)		6		(172)
Fair value gains (losses), net(4)	742		53		795		309		(17)		292
Administrative expenses	(745)		(152)		(897)		(730)		(140)		(870)
Benefit (provision) for credit losses(5)	736		(84)		652		(2,361)		(175)		(2,536)
TCCA fees(6)	(860)		—		(860)		(850)		—		(850)
Credit enhancement expense(7)	(335)		(55)		(390)		(298)		(66)		(364)
Change in expected credit enhancement recoveries(8)	(170)		42		(128)		245		45		290
Other expenses, net	(411)		(124)		(535)		(165)		11		(154)
Income before federal income taxes	5,096		845		5,941		1,973		892		2,865
Provision for federal income taxes	(1,071)		(171)		(1,242)		(276)		(153)		(429)
Net income	$	4,025	$	674	$	4,699	$	1,697	$	739	$	2,436


	For the Nine Months Ended September 30,
	2023						2022
	Single-Family		Multifamily		Total		Single-Family		Multifamily		Total
	(Dollars in millions)
Net interest income(1)	$	17,663	$	3,378	$	21,041	$	18,746	$	3,585	$	22,331
Fee and other income(2)	156		53		209		204		65		269
Net revenues	17,819		3,431		21,250		18,950		3,650		22,600
Investment gains (losses), net(3)	(35)		1		(34)		(271)		(52)		(323)
Fair value gains (losses), net(4)	1,368		35		1,403		1,379		(78)		1,301
Administrative expenses	(2,183)		(446)		(2,629)		(2,084)		(389)		(2,473)
Benefit (provision) for credit losses(5)	2,201		(415)		1,786		(2,837)		(157)		(2,994)
TCCA fees(6)	(2,571)		—		(2,571)		(2,515)		—		(2,515)
Credit enhancement expense(7)	(949)		(166)		(1,115)		(778)		(196)		(974)
Change in expected credit enhancement recoveries(8)	(298)		130		(168)		271		32		303
Other expenses, net	(730)		(192)		(922)		(553)		(59)		(612)
Income before federal income taxes	14,622		2,378		17,000		11,562		2,751		14,313
Provision for federal income taxes	(3,071)		(464)		(3,535)		(2,270)		(546)		(2,816)
Net income	$	11,551	$	1,914	$	13,465	$	9,292	$	2,205	$	11,497

(1)Net interest income primarily consists of guaranty fees received as compensation for assuming and managing the credit risk on loans underlying Fannie Mae MBS held by third parties for the respective business segment, and the difference between the interest income earned on the respective business segment’s mortgage assets in our retained mortgage portfolio and our other investments portfolio and the interest expense associated with the debt funding those assets. Revenues from single-family guaranty fees include revenues generated by the 10 basis point increase in guaranty fees pursuant to the TCCA, the incremental revenue from which is remitted to Treasury and not retained by us. Also includes yield maintenance revenue we recognized on the prepayment of multifamily loans.

(2)Single-family fee and other income primarily consists of compensation for engaging in structured transactions and providing other lender services. Multifamily fee and other income consists of fees associated with certain Multifamily business activities such as credit enhancements for tax-exempt multifamily housing revenue bonds.


Fannie Mae (In conservatorship) Third Quarter 2023 Form 10-Q						99


			Notes to Condensed Consolidated Financial Statements \| Segment Reporting

(3)Single-family investment gains and losses primarily consist of gains and losses on the sale of mortgage assets. Multifamily investment gains and losses primarily consist of gains and losses on resecuritization activity.

(4)Single-family fair value gains and losses primarily consist of fair value gains and losses on risk management and mortgage commitment derivatives, trading securities, fair value option debt, and other financial instruments associated with our single-family guaranty book of business. Multifamily fair value gains and losses primarily consist of fair value gains and losses on MBS commitment derivatives, trading securities and other financial instruments associated with our multifamily guaranty book of business.

(5)Benefit (provision) for credit losses is based on loans underlying the segment’s guaranty book of business.

(6)Consists of the portion of our single-family guaranty fees that is remitted to Treasury pursuant to the TCCA.

(7)Single-family credit enhancement expense consists of costs associated with our freestanding credit enhancements, which include primarily costs associated with our Credit Insurance Risk TransferTM (“CIRTTM”), Connecticut Avenue Securities® (“CAS”) and enterprise-paid mortgage insurance (“EPMI”) programs. Multifamily credit enhancement expense primarily consists of costs associated with our Multifamily CIRTTM (“MCIRTTM”) and Multifamily Connecticut Avenue SecuritiesTM (“MCASTM”) programs as well as amortization expense for certain lender risk-sharing programs. Excludes CAS transactions accounted for as debt instruments and credit risk transfer programs accounted for as derivative instruments.

(8)Consists of change in benefits recognized from our freestanding credit enhancements, primarily from our CAS and CIRT programs as well as certain lender risk-sharing arrangements, including our multifamily Delegated Underwriting and Servicing (“DUS®”) program.

10. Concentrations of Credit Risk

Risk Characteristics of our Guaranty Book of Business

One of the measures by which we gauge our credit risk is the delinquency status of the mortgage loans in our guaranty book of business.

For single-family and multifamily loans, we use this information, in conjunction with housing market and other economic data, to structure our pricing and our eligibility and underwriting criteria to reflect the current risk of loans with higher-risk characteristics, and in some cases we decide to significantly reduce our participation in riskier loan product categories. Management also uses this data together with other credit risk measures to identify key trends that guide the development of our loss mitigation strategies.

We report the delinquency status of our single-family and multifamily guaranty book of business below. We report loans receiving payment forbearance as delinquent according to the contractual terms of the loans.

Single-Family Credit Risk Characteristics

For single-family loans, management monitors the serious delinquency rate, which is the percentage of single-family loans, based on the number of loans, that are 90 days or more past due or in the foreclosure process, and loans that have higher risk characteristics, such as high mark-to-market LTV ratios.

The following tables display the delinquency status and serious delinquency rates for specified loan categories of our single-family conventional guaranty book of business.


	As of
	September 30, 2023						December 31, 2022
	30 Days Delinquent		60 Days Delinquent		Seriously Delinquent(1)		30 Days Delinquent		60 Days Delinquent		Seriously Delinquent(1)
Percentage of single-family conventional guaranty book of business based on UPB	0.87	%	0.21	%	0.53	%	0.84	%	0.20	%	0.60	%
Percentage of single-family conventional loans based on loan count	0.95		0.23		0.54		0.96		0.23		0.65


Fannie Mae (In conservatorship) Third Quarter 2023 Form 10-Q						100


			Notes to Condensed Consolidated Financial Statements \| Concentrations of Credit Risk


	As of
	September 30, 2023				December 31, 2022
	Percentage of Single-Family Conventional Guaranty Book of Business Based on UPB		Serious Delinquency Rate(1)		Percentage of Single-Family Conventional Guaranty Book of Business Based on UPB		Serious Delinquency Rate(1)
Estimated mark-to-market LTV ratio:
80.01% to 90%	5	%	0.73	%	5	%	0.68	%
90.01% to 100%	3		0.52		3		0.40
Greater than 100%	*		3.99		*		4.04
Geographical distribution:
California	19		0.41		19		0.46
Florida	6		0.69		6		0.90
Illinois	3		0.69		3		0.86
New Jersey	3		0.66		3		0.85
New York	5		0.95		5		1.12
All other states	64		0.51		64		0.62
Vintages:
2008 and prior	2		2.18		2		2.78
2009-2023	98		0.45		98		0.53

* Represents less than 0.5% of single-family conventional guaranty book of business.

(1)Based on loan count, consists of single-family conventional loans that were 90 days or more past due or in the foreclosure process as of September 30, 2023 or December 31, 2022.

Multifamily Credit Risk Characteristics

For multifamily loans, management monitors the serious delinquency rate, which is the percentage of multifamily loans, based on unpaid principal balance, that are 60 days or more past due, and loans with other higher risk characteristics to determine the overall credit quality of our multifamily book of business. Higher risk characteristics include, but are not limited to, current debt service coverage ratio (“DSCR”) below 1.0 and original LTV ratios greater than 80%. We stratify multifamily loans into different internal risk categories based on the credit risk inherent in each individual loan.

The following tables display the delinquency status and serious delinquency rates for specified loan categories of our multifamily guaranty book of business.


	As of
	September 30, 2023(1)				December 31, 2022(1)
	30 Days Delinquent		Seriously Delinquent(2)		30 Days Delinquent		Seriously Delinquent(2)
Percentage of multifamily guaranty book of business	0.04	%	0.54	%	0.04	%	0.24	%


	As of
	September 30, 2023				December 31, 2022
	Percentage of Multifamily Guaranty Book of Business(1)		Serious Delinquency Rate(2)(3)		Percentage of Multifamily Guaranty Book of Business(1)		Serious Delinquency Rate(2)(3)
Original LTV ratio:
Greater than 80%	1	%	0.10	%	1	%	0.85	%
Less than or equal to 80%	99		0.55		99		0.24
Current DSCR below 1.0(4)	3		11.97		3		3.88

(1)Calculated based on the aggregate unpaid principal balance of multifamily loans for each category divided by the aggregate unpaid principal balance of loans in our multifamily guaranty book of business.

(2)Consists of multifamily loans that were 60 days or more past due as of the dates indicated.


Fannie Mae (In conservatorship) Third Quarter 2023 Form 10-Q						101


			Notes to Condensed Consolidated Financial Statements \| Concentrations of Credit Risk

(3)Calculated based on the unpaid principal balance of multifamily loans that were seriously delinquent divided by the aggregate unpaid principal balance of multifamily loans for each category included in our multifamily guaranty book of business.

(4)Our estimates of current DSCRs are based on the latest available income information covering a 12 month period, from quarterly and annual statements for these properties including the related debt service.

Other Concentrations

Mortgage Insurers. Mortgage insurance “risk in force” refers to our maximum potential loss recovery under the applicable mortgage insurance policies in force and is generally based on the loan-level insurance coverage percentage and, if applicable, any aggregate pool loss limit, as specified in the policy.

The following table displays our total mortgage insurance risk in force by primary and pool insurance, as well as the total risk-in-force mortgage insurance coverage as a percentage of the single-family conventional guaranty book of business.


	As of
	September 30, 2023			December 31, 2022
	Risk in Force		Percentage of Single-Family Conventional Guaranty Book of Business	Risk in Force		Percentage of Single-Family Conventional Guaranty Book of Business
	(Dollars in millions)
Mortgage insurance risk in force:
Primary mortgage insurance	$	198,696		$	193,549
Pool mortgage insurance	96			237
Total mortgage insurance risk in force	$	198,792	5%	$	193,786	5%

The table below displays our mortgage insurer counterparties that provided approximately 10% or more of the risk-in-force mortgage insurance coverage on mortgage loans in our single-family conventional guaranty book of business.


	Percentage of Risk-in-Force Coverage by Mortgage Insurer
	As of
	September 30, 2023		December 31, 2022

Counterparty:(1)
Mortgage Guaranty Insurance Corp.	19	%	19	%
Arch Capital Group Ltd.	18		18
Radian Guaranty, Inc.	18		17
Enact Mortgage Insurance Corp.	16		17
Essent Guaranty, Inc.	16		16
National Mortgage Insurance Corp.	12		12
Others	1		1
Total	100	%	100	%

(1)Insurance coverage amounts provided for each counterparty may include coverage provided by affiliates and subsidiaries of the counterparty.

We have counterparty credit risk relating to the potential insolvency of, or non-performance by, monoline mortgage insurers that insure single-family loans we purchase or guarantee. There is risk that these counterparties may fail to fulfill their obligations to pay our claims under insurance policies. On at least a quarterly basis, we assess our mortgage insurer counterparties’ respective abilities to fulfill their obligations to us. Our assessment includes financial reviews and analyses of the insurers’ portfolios and capital adequacy. If we determine that it is probable that we will not collect all of our claims from one or more of our mortgage insurer counterparties, it could increase our loss reserves, which could adversely affect our results of operations, liquidity, financial condition and net worth.

When we estimate the credit losses that are inherent in our mortgage loans and under the terms of our guaranty obligations, we also consider the recoveries that we expect to receive from primary mortgage insurance, as mortgage insurance recoveries reduce the severity of the loss associated with defaulted loans if the borrower defaults and title to the property is subsequently transferred. Mortgage insurance does not cover credit losses that result from a reduction in mortgage interest paid by the borrower in connection with a loan modification, forbearance of principal, or forbearance


Fannie Mae (In conservatorship) Third Quarter 2023 Form 10-Q						102


			Notes to Condensed Consolidated Financial Statements \| Concentrations of Credit Risk

of scheduled loan payments. We evaluate the financial condition of our mortgage insurer counterparties and adjust the contractually due recovery amounts to ensure that expected credit losses as of the balance sheet date are included in our loss reserve estimate. As a result, if our assessment of one or more of our mortgage insurer counterparties’ ability to fulfill their respective obligations to us worsens, it could increase our loss reserves. As of September 30, 2023 and December 31, 2022, our estimated benefit from mortgage insurance, which is based on estimated credit losses as of period end, reduced our loss reserves by $1.3 billion and $2.2 billion, respectively.

As of September 30, 2023 and December 31, 2022, we had outstanding receivables of $443 million and $515 million, respectively, recorded in “Other assets” in our condensed consolidated balance sheets related to amounts claimed on insured, defaulted loans excluding government-insured loans. As of September 30, 2023 and December 31, 2022, we assessed these outstanding receivables for collectability, and established a valuation allowance of $394 million and $462 million, respectively.

Mortgage Servicers and Sellers. Mortgage servicers collect mortgage and escrow payments from borrowers, pay taxes and insurance costs from escrow accounts, monitor and report delinquencies, and perform other required activities, including loss mitigation, on our behalf. Our mortgage servicers and sellers may also be obligated to repurchase loans or real estate owned (“REO”) properties, reimburse us for losses or provide other remedies under certain circumstances, such as if it is determined that the mortgage loan did not meet our underwriting or eligibility requirements, if certain loan representations and warranties are violated or if mortgage insurers rescind coverage. Our representation and warranty framework does not require repurchase for loans that have breaches of certain selling representations and warranties if they have met specified criteria for relief.

Our business with mortgage servicers is concentrated. The table below displays the percentage of our single-family guaranty book of business serviced by our top five depository single-family mortgage servicers and top five non-depository single-family mortgage servicers (i.e., servicers that are not insured depository institutions) based on unpaid principal balance. There were no servicers that serviced 10% or more of our single-family guaranty book of business as of September 30, 2023 or December 31, 2022.


	Percentage of Single-Family Guaranty Book of Business
	As of
	September 30, 2023		December 31, 2022
Top five depository servicers	22	%	22	%
Top five non-depository servicers	26		23
Total	48	%	45	%

The table below displays the percentage of our multifamily guaranty book of business serviced by our top five depository multifamily mortgage servicers and top five non-depository multifamily mortgage servicers. As of September 30, 2023, Walker & Dunlop, Inc. and Wells Fargo Bank, N.A. (together with its affiliates) serviced 13% and 10%, respectively, of our multifamily guaranty book of business based on unpaid principal balance, compared with 13% and 11% as of December 31, 2022.


	Percentage of Multifamily Guaranty Book of Business
	As of
	September 30, 2023		December 31, 2022
Top five depository servicers	27	%	28	%
Top five non-depository servicers	44		43
Total	71	%	71	%

Compared with depository financial institutions, our non-depository servicers pose additional risks because they may not have the same financial strength or operational capacity, or be subject to the same level of regulatory oversight as depository financial institutions.

Derivatives Counterparties. For information on credit risk associated with our derivative transactions and repurchase agreements see “Note 8, Derivative Instruments” and “Note 11, Netting Arrangements.”


Fannie Mae (In conservatorship) Third Quarter 2023 Form 10-Q						103


			Notes to Condensed Consolidated Financial Statements \| Netting Arrangements

11. Netting Arrangements

We use master netting arrangements, which allow us to offset certain financial instruments and collateral with the same counterparty, to minimize counterparty credit exposure. The tables below display information related to derivatives, securities purchased under agreements to resell, and securities sold under agreements to repurchase, which are subject to an enforceable master netting arrangement or similar agreement that are either offset or not offset in our condensed consolidated balance sheets.


	As of September 30, 2023
			Gross Amount Offset(1)		Net Amount Presented in our Condensed Consolidated Balance Sheets				Amounts Not Offset in our Condensed Consolidated Balance Sheets
	Gross Amount								Financial Instruments(2)			Collateral(3)			Net Amount
	(Dollars in millions)
Assets:
OTC risk management derivatives	$	374	$	(321)		$	53			$	—		$	—	$	53
Cleared risk management derivatives	—		—			—				—			—		—
Mortgage commitment derivatives	51		—			51				(35)			(15)		1
Total derivative assets	425		(321)			104		(4)		(35)			(15)		54
Securities purchased under agreements to resell(5)	70,000		—			70,000				—			(70,000)		—
Total assets	$	70,425	$	(321)		$	70,104			$	(35)		$	(70,015)	$	54
Liabilities:
OTC risk management derivatives	$	(4,302)	$	4,282		$	(20)			$	—		$	—	$	(20)
Cleared risk management derivatives	—		(41)			(41)				—			41		—
Mortgage commitment derivatives	(150)		—			(150)				35			23		(92)


Total liabilities	$	(4,452)	$	4,241		$	(211)	(4)		$	35		$	64	$	(112)


	As of December 31, 2022
			Gross Amount Offset(1)		Net Amount Presented in our Condensed Consolidated Balance Sheets					Amounts Not Offset in our Condensed Consolidated Balance Sheets
	Gross Amount								Financial Instruments(2)				Collateral(3)			Net Amount
	(Dollars in millions)
Assets:
OTC risk management derivatives	$	237	$	(234)		$	3				$	—		$	—		$	3
Cleared risk management derivatives	—		80			80					—			—			80
Mortgage commitment derivatives	89		—			89					(50)			(12)			27
Total derivative assets	326		(154)			172		(4)			(50)			(12)			110
Securities purchased under agreements to resell(5)	69,415		—			69,415					—			(69,415)			—
Total assets	$	69,741	$	(154)		$	69,587				$	(50)		$	(69,427)		$	110
Liabilities:
OTC risk management derivatives	$	(4,686)	$	4,662		$	(24)				$	—		$	—		$	(24)
Cleared risk management derivatives	—		—			—					—			—			—
Mortgage commitment derivatives	(78)		—			(78)					50			7			(21)


Total liabilities	$	(4,764)	$	4,662		$	(102)	(4)			$	50		$	7		$	(45)

(1)Represents the effect of the right to offset under legally enforceable master netting arrangements to settle with the same counterparty on a net basis, including cash collateral posted and received and accrued interest.

(2)Mortgage commitment derivative amounts reflect where we have recognized both an asset and a liability with the same counterparty under an enforceable master netting arrangement but we have not elected to offset the related amounts in our condensed consolidated balance sheets.


Fannie Mae (In conservatorship) Third Quarter 2023 Form 10-Q						104


			Notes to Condensed Consolidated Financial Statements \| Netting Arrangements

(3)Represents collateral received that has not been recognized and not offset in our condensed consolidated balance sheets, as well as collateral posted which has been recognized but not offset in our condensed consolidated balance sheets. Does not include collateral held or posted in excess of our exposure. The fair value of non-cash collateral we pledged which the counterparty was permitted to sell or repledge was $2.1 billion as of September 30, 2023 and December 31, 2022. The fair value of non-cash collateral received was $70.1 billion and $69.5 billion, of which $35.2 billion and $28.7 billion could be sold or repledged as of September 30, 2023 and December 31, 2022, respectively. None of the underlying collateral was sold or repledged as of September 30, 2023 or December 31, 2022.

(4)Excludes derivative assets of $45 million and $3 million as of September 30, 2023 and December 31, 2022, respectively, and derivative liabilities of $14 million and $66 million recognized in our condensed consolidated balance sheets as of September 30, 2023 and December 31, 2022, respectively, that were not subject to enforceable master netting arrangements.

(5)Includes $34.4 billion and $45.2 billion in securities purchased under agreements to resell classified as “Cash and cash equivalents” in our condensed consolidated balance sheets as of September 30, 2023 and December 31, 2022, respectively. Includes $12.8 billion and $9.7 billion in securities purchased under agreements to resell classified as “Restricted cash and cash equivalents” in our condensed consolidated balance sheets as of September 30, 2023 and December 31, 2022, respectively.

Derivative instruments are recorded at fair value and securities purchased under agreements to resell are recorded at amortized cost in our condensed consolidated balance sheets. For a discussion of how we determine our rights to offset the assets and liabilities presented above with the same counterparty, including collateral posted or received, see “Note 14, Netting Arrangements” in our 2022 Form 10-K.

12. Fair Value

We use fair value measurements for the initial recording of certain assets and liabilities and periodic remeasurement of certain assets and liabilities on a recurring or nonrecurring basis.

Fair Value Measurement

Fair value measurement guidance defines fair value, establishes a framework for measuring fair value, and sets forth disclosures around fair value measurements. This guidance applies whenever other accounting guidance requires or permits assets or liabilities to be measured at fair value. The guidance establishes a three-level fair value hierarchy that prioritizes the inputs into the valuation techniques used to measure fair value. The hierarchy gives the highest priority, Level 1, to measurements based on unadjusted quoted prices in active markets for identical assets or liabilities. The next highest priority, Level 2, is given to measurements of assets and liabilities based on limited observable inputs or observable inputs for similar assets and liabilities. The lowest priority, Level 3, is given to measurements based on unobservable inputs.

We use valuation techniques that maximize the use of observable inputs and minimize the use of unobservable inputs. See “Note 15, Fair Value” in our 2022 Form 10-K for information on the valuation control processes and the valuation techniques we use for fair value measurement and disclosure as well as our basis for classifying these measurements as Level 1, Level 2 or Level 3 of the valuation hierarchy in more specific situations. If the inputs used to measure assets or liabilities at fair value change, it may also result in a change in classification between Levels 1, 2, and 3. We made no material changes to the valuation control processes or the valuation techniques for the nine months ended September 30, 2023.

Recurring Changes in Fair Value

The following tables display our assets and liabilities measured in our condensed consolidated balance sheets at fair value on a recurring basis subsequent to initial recognition, including instruments for which we have elected the fair value option.


Fannie Mae (In conservatorship) Third Quarter 2023 Form 10-Q						105


			Notes to Condensed Consolidated Financial Statements \| Fair Value


	Fair Value Measurements as of September 30, 2023
	Quoted Prices in Active Markets for Identical Assets (Level 1)			Significant Other Observable Inputs (Level 2)			Significant Unobservable Inputs (Level 3)			Netting Adjustment(1)			Estimated Fair Value
	(Dollars in millions)
Recurring fair value measurements:
Assets:
Cash equivalents, including restricted cash equivalents(2)		$	494		$	—		$	—		$	—		$	494
Trading securities:




Mortgage-related		—			2,610			24			—			2,634



Non-mortgage-related(3)		48,634			20			—			—			48,654
Total trading securities		48,634			2,630			24			—			51,288
Available-for-sale securities:



Agency(4)		—			164			212			—			376



Other mortgage-related		—			5			203			—			208
Total available-for-sale securities		—			169			415			—			584
Mortgage loans		—			2,716			491			—			3,207
Derivative assets		—			417			53			(321)			149








Total assets at fair value		$	49,128		$	5,932		$	983		$	(321)		$	55,722

Liabilities:
Long-term debt:


Of Fannie Mae		$	—		$	593		$	240		$	—		$	833

Of consolidated trusts		—			14,141			69			—			14,210
Total long-term debt		—			14,734			309			—			15,043
Derivative liabilities		—			4,452			14			(4,241)			225








Total liabilities at fair value		$	—		$	19,186		$	323		$	(4,241)		$	15,268


	Fair Value Measurements as of December 31, 2022
	Quoted Prices in Active Markets for Identical Assets (Level 1)			Significant Other Observable Inputs (Level 2)			Significant Unobservable Inputs (Level 3)			Netting Adjustment(1)			Estimated Fair Value
		(Dollars in millions)
Recurring fair value measurements:
Assets:
Cash equivalents, including restricted cash equivalents(2)		$	—		$	—		$	—		$	—		$	—
Trading securities:




Mortgage-related		—			3,164			47			—			3,211



Non-mortgage-related(3)		46,898			20			—			—			46,918
Total trading securities		46,898			3,184			47			—			50,129
Available-for-sale securities:



Agency(4)		—			55			371			—			426



Other mortgage-related		—			7			263			—			270
Total available-for-sale securities		—			62			634			—			696
Mortgage loans		—			3,102			543			—			3,645
Derivative assets		—			300			29			(154)			175








Total assets at fair value		$	46,898		$	6,648		$	1,253		$	(154)		$	54,645

Liabilities:
Long-term debt:


Of Fannie Mae		$	—		$	919		$	242		$	—		$	1,161

Of consolidated trusts		—			16,124			136			—			16,260
Total long-term debt		—			17,043			378			—			17,421
Derivative liabilities		—			4,764			66			(4,662)			168








Total liabilities at fair value		$	—		$	21,807		$	444		$	(4,662)		$	17,589

(1)Derivative contracts are reported on a gross basis by level. The netting adjustment represents the effect of the legal right to offset under legally enforceable master netting arrangements to settle with the same counterparty on a net basis, including cash collateral posted and received.


Fannie Mae (In conservatorship) Third Quarter 2023 Form 10-Q						106


			Notes to Condensed Consolidated Financial Statements \| Fair Value

(2)Cash equivalents and restricted cash equivalents are composed of U.S. Treasuries that have a maturity at the date of acquisition of three months or less.

(3)Primarily includes U.S. Treasury securities.

(4)Agency securities consist of securities issued by Fannie Mae, Freddie Mac, and Ginnie Mae.

The following tables display a reconciliation of all assets and liabilities measured at fair value on a recurring basis using significant unobservable inputs (Level 3). The tables also display gains and losses due to changes in fair value, including both realized and unrealized gains and losses, recognized in our condensed consolidated statements of operations and comprehensive income for Level 3 assets and liabilities.


	Fair Value Measurements Using Significant Unobservable Inputs (Level 3)
	For the Three Months Ended September 30, 2023
			Total Gains (Losses) (Realized/Unrealized)																			Net Unrealized Gains (Losses) Included in Net Income Related to Assets and Liabilities Still Held as of September 30, 2023(4)(5)		Net Unrealized Gains (Losses) Included in OCI Related to Assets and Liabilities Still Held as of September 30, 2023(1)
	Balance, June 30, 2023		Included in Net Income			Included in Total OCI (Loss)(1)		Purchases(2)		Sales(2)		Issues(3)		Settlements(3)		Transfers out of Level 3		Transfers into Level 3		Balance, September 30, 2023
	(Dollars in millions)
Trading securities:




Mortgage-related	$	28	$	(4)	(5)(6)	$	—	$	—	$	—	$	—	$	—	$	(4)	$	4	$	24	$	(4)	$	—


Available-for-sale securities:


Agency	$	356	$	—		$	(19)	$	—	$	—	$	—	$	(8)	$	(117)	$	—	$	212	$	—	$	(12)



Other mortgage-related	235		1			—		—		—		—		(34)		—		1		203		—		—
Total available-for-sale securities	$	591	$	1	(6)(7)	$	(19)	$	—	$	—	$	—	$	(42)	$	(117)	$	1	$	415	$	—	$	(12)

Mortgage loans	$	510	$	(2)	(5)(6)	$	—	$	—	$	—	$	—	$	(19)	$	(15)	$	17	$	491	$	(4)	$	—

Net derivatives	12		28		(5)	—		—		—		—		(1)		—		—		39		26		—

Long-term debt:
Of Fannie Mae	$	(256)	$	16	(5)	$	—	$	—	$	—	$	—	$	—	$	—	$	—	$	(240)	$	16	$	—
Of consolidated trusts	(125)		1		(5)(6)	—		—		—		—		4		52		(1)		(69)		—		—
Total long-term debt	$	(381)	$	17		$	—	$	—	$	—	$	—	$	4	$	52	$	(1)	$	(309)	$	16	$	—


Fannie Mae (In conservatorship) Third Quarter 2023 Form 10-Q						107


			Notes to Condensed Consolidated Financial Statements \| Fair Value


	Fair Value Measurements Using Significant Unobservable Inputs (Level 3)
	For the Nine Months Ended September 30, 2023
			Total Gains (Losses) (Realized/Unrealized)																			Net Unrealized Gains (Losses) Included in Net Income Related to Assets and Liabilities Still Held as of September 30, 2023(4)(5)		Net Unrealized Gains (Losses) Included in OCI Related to Assets and Liabilities Still Held as of September 30, 2023(1)
	Balance, December 31, 2022		Included in Net Income			Included in Total OCI (Loss)(1)		Purchases(2)		Sales(2)		Issues(3)		Settlements(3)		Transfers out of Level 3		Transfers into Level 3		Balance, September 30, 2023
	(Dollars in millions)
Trading securities:




Mortgage-related	$	47	$	(12)	(5)(6)	$	—	$	—	$	—	$	—	$	—	$	(15)	$	4	$	24	$	(9)	$	—


Available-for-sale securities:


Agency	$	371	$	1		$	(18)	$	—	$	—	$	—	$	(25)	$	(117)	$	—	$	212	$	—	$	(10)



Other mortgage-related	263		6			5		—		—		—		(72)		(1)		2		203		—		4
Total available-for-sale securities	$	634	$	7	(6)(7)	$	(13)	$	—	$	—	$	—	$	(97)	$	(118)	$	2	$	415	$	—	$	(6)

Mortgage loans	$	543	$	1	(5)(6)	$	—	$	—	$	—	$	—	$	(64)	$	(30)	$	41	$	491	$	(4)	$	—

Net derivatives	(37)		60		(5)	—		—		—		—		16		—		—		39		76		—

Long-term debt:
Of Fannie Mae	$	(242)	$	2	(5)	$	—	$	—	$	—	$	—	$	—	$	—	$	—	$	(240)	$	2	$	—
Of consolidated trusts	(136)		1		(5)(6)	—		—		—		—		15		52		(1)		(69)		1		—
Total long-term debt	$	(378)	$	3		$	—	$	—	$	—	$	—	$	15	$	52	$	(1)	$	(309)	$	3	$	—


	Fair Value Measurements Using Significant Unobservable Inputs (Level 3)
	For the Three Months Ended September 30, 2022
			Total Gains (Losses) (Realized/Unrealized)																			Net Unrealized Gains (Losses) Included in Net Income Related to Assets and Liabilities Still Held as of September 30, 2022(4)(5)		Net Unrealized Gains (Losses) Included in OCI Related to Assets and Liabilities Still Held as of September 30, 2022(1)
	Balance, June 30, 2022		Included in Net Income			Included in Total OCI (Loss)(1)		Purchases(2)		Sales(2)		Issues(3)		Settlements(3)		Transfers out of Level 3		Transfers into Level 3		Balance, September 30, 2022
	(Dollars in millions)
Trading securities:




Mortgage-related	$	76	$	(3)	(5)(6)	$	—	$	—	$	—	$	—	$	—	$	(33)	$	—	$	40	$	2	$	—


Available-for-sale securities:


Agency	$	404	$	1		$	(1)	$	—	$	—	$	—	$	(11)	$	—	$	—	$	393	$	—	$	(1)



Other mortgage-related	289		(2)			1		—		—		—		(7)		—		—		281		—		2
Total available-for-sale securities	$	693	$	(1)	(6)(7)	$	—	$	—	$	—	$	—	$	(18)	$	—	$	—	$	674	$	—	$	1

Mortgage loans	$	599	$	(20)	(5)(6)	$	—	$	—	$	—	$	—	$	(33)	$	(13)	$	12	$	545	$	(21)	$	—

Net derivatives	(7)		(26)		(5)	—		—		—		—		1		—		—		(32)		(25)		—

Long-term debt:
Of Fannie Mae	$	(253)	$	(1)	(5)	$	—	$	—	$	—	$	—	$	—	$	—	$	—	$	(254)	$	(1)	$	—
Of consolidated trusts	(152)		4		(5)(6)	—		—		—		—		7		—		—		(141)		3		—
Total long-term debt	$	(405)	$	3		$	—	$	—	$	—	$	—	$	7	$	—	$	—	$	(395)	$	2	$	—


Fannie Mae (In conservatorship) Third Quarter 2023 Form 10-Q						108


			Notes to Condensed Consolidated Financial Statements \| Fair Value


	Fair Value Measurements Using Significant Unobservable Inputs (Level 3)
	For the Nine Months Ended September 30, 2022
			Total Gains (Losses) (Realized/Unrealized)																			Net Unrealized Gains (Losses) Included in Net Income Related to Assets and Liabilities Still Held as of September 30, 2022(4)(5)		Net Unrealized Gains (Losses) Included in OCI Related to Assets and Liabilities Still Held as of September 30, 2022(1)
	Balance, December 31, 2021		Included in Net Income			Included in Total OCI (Loss)(1)		Purchases(2)		Sales(2)		Issues(3)		Settlements(3)		Transfers out of Level 3		Transfers into Level 3		Balance, September 30, 2022
	(Dollars in millions)
Trading securities:




Mortgage-related	$	57	$	(11)	(5)(6)	$	—	$	—	$	—	$	—	$	(1)	$	(47)	$	42	$	40	$	(2)	$	—


Available-for-sale securities:


Agency	$	431	$	2		$	(5)	$	—	$	—	$	—	$	(35)	$	—	$	—	$	393	$	—	$	(4)



Other mortgage-related	322		(10)			(1)		—		—		—		(29)		(2)		1		281		—		—
Total available-for-sale securities	$	753	$	(8)	(6)(7)	$	(6)	$	—	$	—	$	—	$	(64)	$	(2)	$	1	$	674	$	—	$	(4)

Mortgage loans	$	755	$	(68)	(5)(6)	$	—	$	—	$	(2)	$	—	$	(115)	$	(73)	$	48	$	545	$	(59)	$	—

Net derivatives	131		(183)		(5)	—		—		—		—		20		—		—		(32)		(163)		—

Long-term debt:
Of Fannie Mae	$	(373)	$	119	(5)	$	—	$	—	$	—	$	—	$	—	$	—	$	—	$	(254)	$	119	$	—
Of consolidated trusts	(95)		6		(5)(6)	—		—		—		(86)		34		1		(1)		(141)		6		—
Total long-term debt	$	(468)	$	125		$	—	$	—	$	—	$	(86)	$	34	$	1	$	(1)	$	(395)	$	125	$	—

(1)Gains (losses) included in “Other comprehensive loss” in our condensed consolidated statements of operations and comprehensive income.

(2)Purchases and sales include activity related to the consolidation and deconsolidation of assets of securitization trusts.

(3)Issues and settlements include activity related to the consolidation and deconsolidation of liabilities of securitization trusts.

(4)Amount represents temporary changes in fair value. Amortization, accretion and the impairment of credit losses are not considered unrealized and are not included in this amount.

(5)Gains (losses) are included in “Fair value gains, net” in our condensed consolidated statements of operations and comprehensive income.

(6)Gains (losses) included in “Net interest income” in our condensed consolidated statements of operations and comprehensive income includes amortization of cost basis adjustments.

(7)Gains (losses) are included in “Investment gains (losses), net” in our condensed consolidated statements of operations and comprehensive income.


Fannie Mae (In conservatorship) Third Quarter 2023 Form 10-Q						109


			Notes to Condensed Consolidated Financial Statements \| Fair Value

The following tables display valuation techniques and the range and the weighted average of significant unobservable inputs for our Level 3 assets and liabilities measured at fair value on a recurring basis, excluding instruments for which we have elected the fair value option. Changes in these unobservable inputs can result in significantly higher or lower fair value measurements of these assets and liabilities as of the reporting date.


	Fair Value Measurements as of September 30, 2023
	Fair Value		Significant Valuation Techniques	Significant Unobservable Inputs(1)	Range(1)			Weighted - Average(1)(2)
	(Dollars in millions)
Recurring fair value measurements:
Trading securities:



Mortgage-related(3)	$	24	Various


Available-for-sale securities:

Agency(3)	212		Consensus









Other mortgage-related	91		Discounted Cash Flow	Spreads (bps)	488.0	-	518.0	503.6
	16		Single Vendor
	96		Various
Total other mortgage-related	203
Total available-for-sale securities	$	415

Net derivatives	$	8	Dealer Mark
	31		Discounted Cash Flow
Total net derivatives	$	39


	Fair Value Measurements as of December 31, 2022
	Fair Value		Significant Valuation Techniques	Significant Unobservable Inputs(1)	Range(1)			Weighted - Average(1)(2)
	(Dollars in millions)
Recurring fair value measurements:
Trading securities:


Mortgage-related(3)	$	47	Various

Available-for-sale securities:

Agency(3)	371		Consensus













Other mortgage-related	142		Discounted Cash Flow	Spreads (bps)	531.0	-	582.0	557.7
	96		Single Vendor
	25		Various
Total other mortgage-related	263
Total available-for-sale securities	$	634

Net derivatives	$	25	Dealer Mark
	(62)		Discounted Cash Flow
Total net derivatives	$	(37)

(1)Valuation techniques for which no unobservable inputs are disclosed generally reflect the use of third-party pricing services or dealers, and the range of unobservable inputs applied by these sources is not readily available or cannot be reasonably estimated. Where we have disclosed unobservable inputs for consensus and single vendor techniques, those inputs are based on our validations performed at the security level using discounted cash flows.

(2)Unobservable inputs were weighted by the relative fair value of the instruments.

(3)Includes Fannie Mae and Freddie Mac securities.

In our condensed consolidated balance sheets, certain assets and liabilities are measured at fair value on a nonrecurring basis; that is, the instruments are not measured at fair value on an ongoing basis but are subject to fair value adjustments in certain circumstances (for example, when we evaluate loans for impairment). We held no Level 1 assets or liabilities that were measured at fair value on a nonrecurring basis as of September 30, 2023 or December 31, 2022. We held $204 million and $30 million in Level 2 assets as of September 30, 2023 and December 31, 2022, respectively, composed of mortgage loans held for sale that were impaired. We held no Level 2 or Level 3 liabilities that were measured at fair value on a nonrecurring basis as of September 30, 2023 or December 31, 2022.


Fannie Mae (In conservatorship) Third Quarter 2023 Form 10-Q						110


			Notes to Condensed Consolidated Financial Statements \| Fair Value

The following table displays valuation techniques for our Level 3 assets measured at fair value on a nonrecurring basis.


		Fair Value Measurements as of
	Valuation Techniques	September 30, 2023		December 31, 2022
		(Dollars in millions)
Nonrecurring fair value measurements:
Mortgage loans:(1)
Mortgage loans held for sale, at lower of cost or fair value	Consensus	$	2,261	$	1,571
	Single Vendor	—		92

Total mortgage loans held for sale, at lower of cost or fair value		2,261		1,663

Single-family mortgage loans held for investment, at amortized cost	Internal Model	684		1,636


Multifamily mortgage loans held for investment, at amortized cost	Appraisal	6		3

	Broker Price Opinion	877		614
	Internal Model	133		27
Total multifamily mortgage loans held for investment, at amortized cost		1,016		644

Acquired property, net:
Single-family	Accepted Offer	22		17
	Appraisal	44		65
	Internal Model	193		215
	Walk Forward	78		91
	Various	17		12
Total single-family		354		400

Multifamily	Various	85		119

Total nonrecurring assets at fair value		$	4,400	$	4,462

(1)When we measure impairment, including recoveries, based on the fair value of the loan or the underlying collateral and impairment is recorded on any component of the mortgage loan, including accrued interest receivable and amounts due from the borrower for advances of taxes and insurance, we present the entire fair value measurement amount with the corresponding mortgage loan.


Fannie Mae (In conservatorship) Third Quarter 2023 Form 10-Q						111


			Notes to Condensed Consolidated Financial Statements \| Fair Value

Fair Value of Financial Instruments

The following table displays the carrying value and estimated fair value of our financial instruments. The fair value of financial instruments we disclose includes commitments to purchase multifamily and single-family mortgage loans that we do not record in our condensed consolidated balance sheets. The fair values of these commitments are included as “Mortgage loans held for investment, net of allowance for loan losses.” The disclosure excludes all non-financial instruments; therefore, the fair value of our financial assets and liabilities does not represent the underlying fair value of our total consolidated assets and liabilities.


	As of September 30, 2023
	Carrying Value		Quoted Prices in Active Markets for Identical Assets (Level 1)		Significant Other Observable Inputs (Level 2)			Significant Unobservable Inputs (Level 3)			Netting Adjustment			Estimated Fair Value
	(Dollars in millions)
Financial assets:
Cash and cash equivalents, including restricted cash and cash equivalents	$	81,799	$	34,649		$	47,150		$	—		$	—		$	81,799
Securities purchased under agreements to resell	22,850		—			22,850			—			—			22,850
Trading securities	51,288		48,634			2,630			24			—			51,288
Available-for-sale securities	584		—			169			415			—			584
Mortgage loans held for sale	2,587		—			588			2,062			—			2,650
Mortgage loans held for investment, net of allowance for loan losses	4,131,301		—			3,346,542			123,867			—			3,470,409
Advances to lenders	3,384		—			3,384			—			—			3,384
Derivative assets at fair value	149		—			417			53			(321)			149
Guaranty assets and buy-ups	75		—			—			168			—			168
Total financial assets	$	4,294,017	$	83,283		$	3,423,730		$	126,589		$	(321)		$	3,633,281

Financial liabilities:

Short-term debt:
Of Fannie Mae	$	14,245	$	—		$	14,238		$	—		$	—		$	14,238

Long-term debt:
Of Fannie Mae	111,407		—			109,706			551			—			110,257
Of consolidated trusts	4,106,110		—			3,421,692			248			—			3,421,940
Derivative liabilities at fair value	225		—			4,452			14			(4,241)			225
Guaranty obligations	81		—			—			71			—			71
Total financial liabilities	$	4,232,068	$	—		$	3,550,088		$	884		$	(4,241)		$	3,546,731


Fannie Mae (In conservatorship) Third Quarter 2023 Form 10-Q						112


			Notes to Condensed Consolidated Financial Statements \| Fair Value


	As of December 31, 2022
	Carrying Value		Quoted Prices in Active Markets for Identical Assets (Level 1)		Significant Other Observable Inputs (Level 2)			Significant Unobservable Inputs (Level 3)			Netting Adjustment	Estimated Fair Value
	(Dollars in millions)
Financial assets:
Cash and cash equivalents, including restricted cash and cash equivalents	$	87,841	$	32,991		$	54,850		$	—			$	—	$	87,841
Securities purchased under agreements to resell	14,565		—			14,565			—				—		14,565
Trading securities	50,129		46,898			3,184			47				—		50,129
Available-for-sale securities	696		—			62			634				—		696
Mortgage loans held for sale	2,033		—			48			2,029				—		2,077
Mortgage loans held for investment, net of allowance for loan losses	4,112,403		—			3,437,979			171,857				—		3,609,836
Advances to lenders	1,502		—			1,502			—				—		1,502
Derivative assets at fair value	175		—			300			29				(154)		175
Guaranty assets and buy-ups	87		—			—			166				—		166
Total financial assets	$	4,269,431	$	79,889		$	3,512,490		$	174,762			$	(154)	$	3,766,987

Financial liabilities:

Short-term debt:
Of Fannie Mae	$	10,204	$	—		$	10,208		$	—			$	—	$	10,208

Long-term debt:
Of Fannie Mae	123,964		—			122,066			558				—		122,624
Of consolidated trusts	4,087,720		—			3,511,958			42,150				—		3,554,108
Derivative liabilities at fair value	168		—			4,764			66				(4,662)		168
Guaranty obligations	94		—			—			66				—		66
Total financial liabilities	$	4,222,150	$	—		$	3,648,996		$	42,840			$	(4,662)	$	3,687,174

For a detailed description and classification of our financial instruments, see “Note 15, Fair Value” in our 2022 Form 10-K.

Fair Value Option

We elected the fair value option for loans and debt that contain embedded derivatives that would otherwise require bifurcation. Under the fair value option, we elected to carry these instruments at fair value instead of bifurcating the embedded derivative from such instruments.

Interest income for the mortgage loans is recorded in “Interest income: Mortgage loans” and interest expense for the debt instruments is recorded in “Interest expense: Long-term debt” in our condensed consolidated statements of operations and comprehensive income.


Fannie Mae (In conservatorship) Third Quarter 2023 Form 10-Q						113


			Notes to Condensed Consolidated Financial Statements \| Fair Value

The following table displays the fair value and unpaid principal balance of the financial instruments for which we have elected the fair value option.


	As of
	September 30, 2023									December 31, 2022
	Loans(1)			Long-Term Debt of Fannie Mae			Long-Term Debt of Consolidated Trusts			Loans(1)			Long-Term Debt of Fannie Mae			Long-Term Debt of Consolidated Trusts
	(Dollars in millions)
Fair value		$	3,207		$	833		$	14,210		$	3,645		$	1,161		$	16,260
Unpaid principal balance		3,527			828			14,823			3,835			1,145			16,311

(1)Includes nonaccrual loans with a fair value of $32 million and $40 million as of September 30, 2023 and December 31, 2022, respectively. Includes loans that are 90 days or more past due with a fair value of $33 million and $48 million as of September 30, 2023 and December 31, 2022, respectively.

Changes in Fair Value under the Fair Value Option Election

We recorded losses of $117 million and $95 million for the three and nine months ended September 30, 2023, respectively, and losses of $209 million and $587 million for the three and nine months ended September 30, 2022, respectively, from changes in the fair value of loans recorded at fair value in “Fair value gains, net” in our condensed consolidated statements of operations and comprehensive income.

We recorded gains of $406 million and $356 million for the three and nine months ended September 30, 2023, respectively, and gains of $787 million and $2.4 billion for the three and nine months ended September 30, 2022, respectively, from changes in the fair value of long-term debt recorded at fair value in “Fair value gains, net” in our condensed consolidated statements of operations and comprehensive income.

13. Commitments and Contingencies

We are party to various types of legal actions and proceedings, including actions brought on behalf of various classes of claimants. We also are subject to regulatory examinations, inquiries and investigations, and other information gathering requests. In some of the matters, indeterminate amounts are sought. Modern pleading practice in the U.S. permits considerable variation in the assertion of monetary damages or other relief. Jurisdictions may permit claimants not to specify the monetary damages sought or may permit claimants to state only that the amount sought is sufficient to invoke the jurisdiction of the trial court. This variability in pleadings, together with our and our counsel’s actual experience in litigating or settling claims, leads us to conclude that the monetary relief that may be sought by plaintiffs bears little relevance to the merits or disposition value of claims.

Legal actions and proceedings of all types are subject to many uncertain factors that generally cannot be predicted with assurance. Accordingly, the outcome of any given matter and the amount or range of potential loss at particular points in time is frequently difficult to ascertain. Uncertainties can include how fact finders will evaluate documentary evidence and the credibility and effectiveness of witness testimony, and how the court will apply the law. Disposition valuations are also subject to the uncertainty of how opposing parties and their counsel may view the evidence and applicable law.

On a quarterly basis, we review relevant information about all pending legal actions and proceedings for the purpose of evaluating and revising our contingencies, accruals and disclosures. We establish an accrual only for matters when the likelihood of a loss is probable and we can reasonably estimate the amount of such loss. We are often unable to estimate the possible losses or ranges of losses, particularly for proceedings that are in their early stages of development, where plaintiffs seek indeterminate or unspecified damages, where there may be novel or unsettled legal questions relevant to the proceedings, or where settlement negotiations have not occurred or progressed. Given the uncertainties involved in any action or proceeding, regardless of whether we have established an accrual, the ultimate resolution of certain of these matters may be material to our operating results for a particular period, depending on, among other factors, the size of the loss or liability imposed and the level of our net income or loss for that period.

In addition to the matters specifically described below, we are involved in a number of legal and regulatory proceedings that arise in the ordinary course of business that we do not expect will have a material impact on our business or financial condition.

Senior Preferred Stock Purchase Agreements Litigation

A consolidated class action (“In re Fannie Mae/Freddie Mac Senior Preferred Stock Purchase Agreement Class Action Litigations”) and a non-class action lawsuit, Fairholme Funds v. FHFA, filed by Fannie Mae and Freddie Mac shareholders against us, FHFA as our conservator, and Freddie Mac are pending in the U.S. District Court for the


Fannie Mae (In conservatorship) Third Quarter 2023 Form 10-Q						114


			Notes to Condensed Consolidated Financial Statements \| Commitments and Contingencies

District of Columbia. The lawsuits challenge the August 2012 amendment to each company’s senior preferred stock purchase agreement with Treasury.

Plaintiffs in these lawsuits allege that the net worth sweep dividend provisions of the senior preferred stock that were implemented pursuant to the August 2012 amendments nullified certain of the shareholders’ rights and caused them harm. Plaintiffs in the class action represent a class of Fannie Mae preferred shareholders and classes of Freddie Mac common and preferred shareholders. On September 23, 2022, the court issued a summary judgment ruling that permitted the plaintiffs in these lawsuits to present to a jury their claims for breach of the implied covenant of good faith and fair dealing. The cases were consolidated for trial and a trial commenced on October 17, 2022, but resulted in a mistrial after the jury could not reach a verdict. A second trial commenced on July 24, 2023. On August 14, 2023, the jury returned a verdict for the plaintiffs and awarded damages of $299.4 million to Fannie Mae preferred shareholders. On October 24, 2023, the court awarded these shareholders prejudgment interest on the damage award, to be determined as simple interest, accruing from August 17, 2012 until the date on which judgment is entered at a fixed rate of 5% over the Federal Reserve discount rate as of August 17, 2012. We have determined the prejudgment interest through September 30, 2023 is $192 million. The parties will have an opportunity to file an appeal. We evaluated the jury verdict and the court’s award of prejudgment interest and have established an accrual for each, reflected as expense in “Other expenses, net” for the three months ended September 30, 2023.

14. Regulatory Capital Requirements

FHFA has established an enterprise regulatory capital framework that went into effect in February 2021; however, we are not required to hold capital according to the framework’s requirements until the date of termination of our conservatorship, or such later date as may be ordered by FHFA.

The enterprise regulatory capital framework includes the following requirements under the standardized approach related to the amount and form of capital we must hold:

•Supplemental leverage and risk-based capital requirements based largely on definitions of capital used in U.S. banking regulators’ regulatory capital framework. Under the leverage capital requirements, we must maintain a tier 1 capital ratio of 2.5% of adjusted total assets. Under the risk-based capital requirements, we must maintain minimum common equity tier 1 capital, tier 1 capital, and adjusted total capital ratios of 4.5%, 6%, and 8%, respectively, of risk-weighted assets;

•A requirement that we hold prescribed capital buffers that can be drawn down in periods of financial stress and then rebuilt over time as economic conditions improve. If we fall below the prescribed buffer amounts, we must restrict capital distributions such as stock repurchases and dividends, as well as discretionary bonus payments to executives, until the buffer amounts are restored. The prescribed capital buffers represent the amount of capital we are required to hold above the minimum leverage and risk-based capital requirements.

◦The prescribed leverage buffer amount (“PLBA”) represents the amount of tier 1 capital we are required to hold above the minimum tier 1 leverage capital requirement;

◦The risk-based capital buffers consist of three separate components: a stability capital buffer, a stress capital buffer, and a countercyclical capital buffer. Taken together, these risk-based buffers comprise the prescribed capital conservation buffer amount (“PCCBA”). The PCCBA must be comprised entirely of common equity tier 1 capital; and

•Specific minimum percentages, or “floors,” on the risk-weights applicable to single-family and multifamily exposures, as well as retained portions of credit risk transfer transactions.


Fannie Mae (In conservatorship) Third Quarter 2023 Form 10-Q						115


			Notes to Condensed Consolidated Financial Statements \| Regulatory Capital Requirements

As of September 30, 2023, we had a $246 billion shortfall of our available capital (deficit) to the adjusted total capital requirement (including buffers) of $187 billion under the standardized approach of the enterprise regulatory capital framework as shown in the table below. As of September 30, 2023, our risk-based adjusted total capital requirement (including buffers) represented the amount of capital needed to be fully capitalized under the standardized approach to the enterprise regulatory capital framework.


Capital Metrics under the Enterprise Regulatory Capital Framework as of September 30, 2023(1)
(Dollars in billions)
Adjusted total assets		$	4,560
Risk-weighted assets		1,346

		Amounts						Ratios
		Available Capital (Deficit)(2)		Minimum Capital Requirement		Total Capital Requirement (including Buffers)(3)		Available Capital (Deficit) Ratio(4)		Minimum Capital Ratio Requirement		Total Capital Requirement Ratio (including Buffers)
Risk-based capital:
	Total capital (statutory)(5)	$	(38)	$	108	$	108	(2.8)	%	8.0	%	8.0	%
	Common equity tier 1 capital	(78)		61		140		(5.8)		4.5		10.4
	Tier 1 capital	(59)		81		160		(4.4)		6.0		11.9
	Adjusted total capital	(59)		108		187		(4.4)		8.0		13.9
Leverage capital:
	Core capital (statutory)(6)	(47)		114		114		(1.0)		2.5		2.5
	Tier 1 capital	(59)		114		137		(1.3)		2.5		3.0

(1)Ratios are calculated as a percentage of risk-weighted assets for risk-based capital metrics and as a percentage of adjusted total assets for leverage capital metrics.

(2)Available capital (deficit) for all line items excludes the stated value of the senior preferred stock ($120.8 billion). Available capital (deficit) for all line items except total capital and core capital also deducts a portion of deferred tax assets. Deferred tax assets arising from temporary differences between GAAP and tax requirements are deducted from capital to the extent they exceed 10% of common equity. As of September 30, 2023, this resulted in the full deduction of deferred tax assets ($11.9 billion) from our available capital (deficit). Available capital (deficit) for common equity tier 1 capital also excludes the value of the non-cumulative perpetual preferred stock ($19.1 billion).

(3)The applicable buffer for common equity tier 1 capital, tier 1 capital, and adjusted total capital is the PCCBA, comprised of a stress capital buffer, a stability capital buffer, and a countercyclical capital buffer. The applicable buffer for tier 1 capital (leverage based) is the PLBA. The stress capital buffer and countercyclical capital buffer are each calculated by multiplying prescribed factors by adjusted total assets as of the last day of the previous calendar quarter. The stability capital buffer is based on our share of mortgage debt outstanding. The prescribed leverage buffer for 2023 is set at 50% of the 2023 stability buffer. Going forward the stability buffer and the prescribed leverage buffer will be updated with an effective date that depends on whether the stability capital buffer increases or decreases relative to the previously calculated value.

(4)Ratios are negative because we had a deficit in available capital for each tier of capital.

(5)The sum of (a) core capital (see definition in footnote 6 below); and (b) a general allowance for foreclosure losses, which (i) shall include an allowance for portfolio mortgage losses, an allowance for non-reimbursable foreclosure costs on government claims, and an allowance for liabilities reflected on the balance sheet for estimated foreclosure losses on mortgage-backed securities; and (ii) shall not include any reserves made or held against specific assets; and (c) any other amounts from sources of funds available to absorb losses that the Director of FHFA by regulation determines are appropriate to include in determining total capital.


Fannie Mae (In conservatorship) Third Quarter 2023 Form 10-Q						116


			Quantitative and Qualitative Disclosures about Market Risk

Item 3. Quantitative and Qualitative Disclosures about Market Risk

Information about market risk is set forth in “MD&A—Risk Management—Market Risk Management, including Interest-Rate Risk Management.”

Item 4. Controls and Procedures

Overview

We are required under applicable laws and regulations to maintain controls and procedures, which include disclosure controls and procedures as well as internal control over financial reporting, as further described below.

Evaluation of Disclosure Controls and Procedures

Disclosure Controls and Procedures

Disclosure controls and procedures refer to controls and other procedures designed to provide reasonable assurance that information required to be disclosed in the reports we file or submit under the Exchange Act is recorded, processed, summarized and reported within the time periods specified in the rules and forms of the SEC. Disclosure controls and procedures include, without limitation, controls and procedures designed to provide reasonable assurance that information required to be disclosed by us in the reports that we file or submit under the Exchange Act is accumulated and communicated to management, including our Chief Executive Officer and Chief Financial Officer, as appropriate, to allow timely decisions regarding our required disclosure. In designing and evaluating our disclosure controls and procedures, management recognizes that any controls and procedures, no matter how well designed and operated, can provide only reasonable assurance of achieving the desired control objectives, and management was required to apply its judgment in evaluating and implementing possible controls and procedures.

Evaluation of Disclosure Controls and Procedures

As required by Rule 13a-15 under the Exchange Act, management has evaluated, with the participation of our Chief Executive Officer and Chief Financial Officer, the effectiveness of our disclosure controls and procedures in effect as of September 30, 2023, the end of the period covered by this report. As a result of management’s evaluation, our Chief Executive Officer and Chief Financial Officer concluded that our disclosure controls and procedures were not effective at a reasonable assurance level as of September 30, 2023, or as of the date of filing this report.

Our disclosure controls and procedures were not effective as of September 30, 2023, or as of the date of filing this report because they did not adequately ensure the accumulation and communication to management of information known to FHFA that is needed to meet our disclosure obligations under the federal securities laws. As a result, we were not able to rely upon the disclosure controls and procedures that were in place as of September 30, 2023, or as of the date of this filing, and we continue to have a material weakness in our internal control over financial reporting. This material weakness is described in more detail below under “Description of Material Weakness.” Based on discussions with FHFA and the structural nature of this material weakness, we do not expect to remediate this material weakness while we are under conservatorship.

Description of Material Weakness

The Public Company Accounting Oversight Board’s Auditing Standard 2201 defines a material weakness as a deficiency, or a combination of deficiencies, in internal control over financial reporting, such that there is a reasonable possibility that a material misstatement of the company’s annual or interim financial statements will not be prevented or detected on a timely basis.

Management has determined that we continued to have the following material weakness as of September 30, 2023, and as of the date of filing this report:

•Disclosure Controls and Procedures. We have been under the conservatorship of FHFA since September 6, 2008. Under the GSE Act, FHFA is an independent agency that currently functions as both our conservator and our regulator with respect to our safety, soundness, and mission. Because of the nature of the conservatorship under the GSE Act, which places us under the “control” of FHFA (as that term is defined by securities laws), some of the information that we may need to meet our disclosure obligations may be solely within the knowledge of FHFA. As our conservator, FHFA has the power to take actions without our knowledge that could be material to our shareholders and other stakeholders and could significantly affect our financial performance or our continued existence as an ongoing business. Although we and FHFA attempted to design and implement


Fannie Mae Third Quarter 2023 Form 10-Q						117


						Controls and Procedures

disclosure policies and procedures that would account for the conservatorship and accomplish the same objectives as a disclosure controls and procedures policy of a typical reporting company, there are inherent structural limitations on our ability to design, implement, operate, and test effective disclosure controls and procedures. As both our regulator and our conservator under the GSE Act, FHFA is limited in its ability to design and implement a complete set of disclosure controls and procedures relating to Fannie Mae, particularly with respect to current reporting pursuant to Form 8-K. Similarly, as a regulated entity, we are limited in our ability to design, implement, operate, and test the controls and procedures for which FHFA is responsible.

Due to these circumstances, we have not been able to update our disclosure controls and procedures in a manner that adequately ensures the accumulation and communication to management of information known to FHFA that is needed to meet our disclosure obligations under the federal securities laws, including disclosures affecting our condensed consolidated financial statements. As a result, we did not maintain effective controls and procedures designed to ensure complete and accurate disclosure as required by GAAP as of September 30, 2023, or as of the date of filing this report. Based on discussions with FHFA and the structural nature of this weakness, we do not expect to remediate this material weakness while we are under conservatorship.

Mitigating Actions Related to Material Weakness

As described above under “Description of Material Weakness,” we continue to have a material weakness in our internal control over financial reporting relating to our disclosure controls and procedures. However, we and FHFA have engaged in the following practices intended to permit accumulation and communication to management of information needed to meet our disclosure obligations under the federal securities laws:

•FHFA has established the Division of Conservatorship Oversight and Readiness, which is intended to facilitate operation of the company with the oversight of the conservator.

•We have provided drafts of our SEC filings to FHFA personnel for their review and comment prior to filing. We also have provided drafts of external press releases, statements, and speeches to FHFA personnel for their review and comment prior to release.

•FHFA personnel, including senior officials, have reviewed our SEC filings prior to filing, including this quarterly report on Form 10-Q for the quarter ended September 30, 2023 (“Third Quarter 2023 Form 10-Q”), and engaged in discussions regarding issues associated with the information contained in those filings. Prior to filing our Third Quarter 2023 Form 10-Q, FHFA provided Fannie Mae management with written acknowledgment that it had reviewed the Third Quarter 2023 Form 10-Q, and it was not aware of any material misstatements or omissions in the Third Quarter 2023 Form 10-Q and had no objection to our filing the Third Quarter 2023 Form 10-Q.

•Our senior management meets regularly with senior leadership at FHFA, including, but not limited to, the Director.

•FHFA representatives attend meetings frequently with various groups within the company to enhance the flow of information and to provide oversight on a variety of matters, including accounting, credit and market risk management, external communications, and legal matters.

•Senior officials within FHFA’s Office of the Chief Accountant have met frequently with our senior finance executives regarding our accounting policies, practices, and procedures.

Changes in Internal Control Over Financial Reporting

Management has evaluated, with the participation of our Chief Executive Officer and Chief Financial Officer, whether any changes in our internal control over financial reporting that occurred during our last fiscal quarter have materially affected, or are reasonably likely to materially affect, our internal control over financial reporting. There were no changes in our internal control over financial reporting from July 1, 2023, through September 30, 2023, that management believes have materially affected, or are reasonably likely to materially affect, our internal control over financial reporting.

In the ordinary course of business, we review our system of internal control over financial reporting and make changes that we believe will improve these controls and increase efficiency, while continuing to ensure that we maintain effective internal controls. Changes may include implementing new, more efficient systems, automating manual processes, and updating existing systems.


Fannie Mae Third Quarter 2023 Form 10-Q						118


						Other Information

PART II—OTHER INFORMATION

Item 1. Legal Proceedings

The information in this item supplements and updates information regarding certain legal proceedings set forth in “Legal Proceedings” in our 2022 Form 10-K, our First Quarter 2023 Form 10-Q and our Second Quarter 2023 Form 10-Q. We also provide information regarding material legal proceedings in “Note 13, Commitments and Contingencies,” which is incorporated herein by reference. In addition to the matters specifically described or incorporated by reference in this item, we are involved in legal and regulatory proceedings that arise in the ordinary course of business that we do not expect will have a material impact on our business or financial condition. However, litigation claims and proceedings of all types are subject to many factors and their outcome and effect on our business and financial condition generally cannot be predicted accurately.

We establish an accrual for legal claims only when a loss is probable and we can reasonably estimate the amount of such loss. The actual costs of resolving legal claims may be substantially higher or lower than the amounts accrued for those claims. If certain of these matters are determined against us, FHFA or Treasury, it could have a material adverse effect on our results of operations, liquidity and financial condition, including our net worth.

Senior Preferred Stock Purchase Agreements Litigation

Since June 2013, preferred and common stockholders of Fannie Mae and Freddie Mac filed lawsuits in multiple federal courts against one or more of the United States, Treasury and FHFA, challenging actions taken by the defendants relating to the Fannie Mae and Freddie Mac senior preferred stock purchase agreements and the conservatorships of Fannie Mae and Freddie Mac. Some of these lawsuits also contain claims against Fannie Mae and Freddie Mac. The legal claims being advanced by one or more of these lawsuits include challenges to the net worth sweep dividend provisions of the senior preferred stock that were implemented pursuant to August 2012 amendments to the agreements, the payment of dividends to Treasury under the net worth sweep dividend provisions, and FHFA’s decision to require Fannie Mae and Freddie Mac to draw funds from Treasury to pay dividends to Treasury prior to the August 2012 amendments. The plaintiffs seek various forms of equitable and injunctive relief as well as damages. The cases that remain pending after June 30, 2023 are as follows:

District of Columbia (In re Fannie Mae/Freddie Mac Senior Preferred Stock Purchase Agreement Class Action Litigations and Fairholme Funds v. FHFA). Fannie Mae is a defendant in two cases in the U.S. District Court for the District of Columbia, including a consolidated class action. The cases were consolidated for trial, and on August 14, 2023, the jury returned a verdict for the plaintiffs and awarded damages of $299.4 million to Fannie Mae preferred shareholders. On October 24, 2023, the court awarded these shareholders prejudgment interest on the damage award, to be determined as simple interest, accruing from August 17, 2012 until the date on which judgment is entered at a fixed rate of 5% over the Federal Reserve discount rate as of August 17, 2012. We have determined the prejudgment interest through September 30, 2023 is $192 million. See “Note 13, Commitments and Contingencies” for additional information.

Southern District of Texas (Collins, et al. v. Yellen, et al.). On October 20, 2016, preferred and common stockholders filed a complaint against FHFA and Treasury in the U.S. District Court for the Southern District of Texas. On May 22, 2017, the court dismissed the case. On September 6, 2019, the U.S. Court of Appeals for the Fifth Circuit, sitting en banc, affirmed the district court’s dismissal of claims against Treasury, but reversed the dismissal of claims against FHFA.

On June 23, 2021, the U.S. Supreme Court held that FHFA did not exceed its statutory powers as conservator when it agreed to the net worth sweep dividend provisions of the third amendment to the senior preferred stock purchase agreements in August 2012. The court also held that the provision of the Housing and Economic Recovery Act of 2008 that restricts the President’s power to remove the FHFA Director without cause violates the Constitution’s separation of powers and, thus, the FHFA Director may be removed by the President for any reason. The court rejected plaintiffs’ request to rescind the third amendment to the senior preferred stock purchase agreements. However, the Supreme Court remanded the case to the Fifth Circuit for further proceedings on the sole issue of whether the stockholders suffered compensable harm related to the constitutional claim during the limited time-period when a Senate-confirmed FHFA Director was in office. On March 4, 2022, the Fifth Circuit remanded the case to the district court for further proceedings on the compensable harm issue. On June 3, 2022, the stockholders filed an amended complaint and on July 18, 2022, FHFA and Treasury moved to dismiss that complaint. On November 21, 2022, the district court dismissed the case. On October 12, 2023, the Fifth Circuit Court of Appeals affirmed the district court’s dismissal.

Western District of Michigan (Rop et al. v. FHFA et al.). On June 1, 2017, preferred and common stockholders of Fannie Mae and Freddie Mac filed a complaint for declaratory and injunctive relief against FHFA and Treasury in the U.S.


Fannie Mae Third Quarter 2023 Form 10-Q						119


						Other Information

District Court for the Western District of Michigan. FHFA and Treasury moved to dismiss the case on September 8, 2017, and plaintiffs filed a motion for summary judgment on October 6, 2017. On September 8, 2020, the court denied plaintiffs’ motion for summary judgment and granted defendants’ motion to dismiss. On October 4, 2022, the U.S. Court of Appeals for the Sixth Circuit reversed the dismissal and remanded the case to the district court to determine whether the stockholders suffered compensable harm. On February 2, 2023, plaintiffs filed a petition with the Supreme Court seeking review of the Sixth Circuit’s decision, which the Supreme Court denied on June 12, 2023. On August 11, 2023, plaintiffs submitted a motion for leave to file an amended complaint in the district court.

District of Minnesota (Bhatti et al. v. FHFA et al.). On June 22, 2017, preferred and common stockholders of Fannie Mae and Freddie Mac filed a complaint for declaratory and injunctive relief against FHFA and Treasury in the U.S. District Court for the District of Minnesota. The court dismissed the case on July 6, 2018. On October 6, 2021, the U.S. Court of Appeals for the Eighth Circuit affirmed in part and reversed in part the district court’s ruling and remanded the case to the district court to determine whether the stockholders suffered compensable harm. On January 26, 2022, plaintiffs filed an amended complaint. On March 11, 2022 and March 14, 2022, Treasury and FHFA each filed motions to dismiss the new complaint. On December 16, 2022, the district court dismissed the case and on January 9, 2023, plaintiffs filed a notice of appeal.

Eastern District of Pennsylvania (Wazee Street Opportunities Fund IV L.P. et al. v. FHFA et al.). On August 16, 2018, common stockholders of Fannie Mae and Freddie Mac filed a complaint for declaratory and injunctive relief against FHFA and Treasury in the U.S. District Court for the Eastern District of Pennsylvania. FHFA and Treasury moved to dismiss the case on November 16, 2018, and plaintiffs filed a motion for summary judgment on December 21, 2018. This case is currently stayed.

U.S. Court of Federal Claims (Fisher et al. v. United States of America). On December 2, 2013, common stockholders of Fannie Mae filed a lawsuit against the United States that listed Fannie Mae as a nominal defendant. The plaintiffs alleged that the net worth sweep dividend provisions of the senior preferred stock that were implemented pursuant to the August 2012 amendment constituted a taking of Fannie Mae’s property without just compensation in violation of the U.S. Constitution. On February 15, 2023, the court issued an order for plaintiffs to show cause why their claims should not be dismissed, as claims similar to theirs brought by other Fannie Mae stockholders in other cases against the United States had been dismissed by the court. On September 1, 2023, the court dismissed the case with prejudice.

Item 1A. Risk Factors

In addition to the information in this report, you should carefully consider the risks relating to our business that we identify in “Risk Factors” in our 2022 Form 10-K. Also refer to “MD&A—Key Market Economic Indicators,” “MD&A—Risk Management,” “MD&A—Single-Family Business” and “MD&A—Multifamily Business” in our 2022 Form 10-K and in this report for more detailed descriptions of the primary risks to our business and how we seek to manage those risks.

The risks we face could materially adversely affect our business, results of operations, financial condition, liquidity and net worth, and could cause our actual results to differ materially from our past results or the results contemplated by any forward-looking statements we make. We believe the risks described in the other sections of this report and our 2022 Form 10-K referenced above are the most significant we face; however, these are not the only risks we face. We face additional risks and uncertainties not currently known to us or that we currently believe are immaterial.

Item 2. Unregistered Sales of Equity Securities and Use of Proceeds

Common Stock

Our common stock is traded in the over-the-counter market and quoted on the OTCQB, operated by OTC Markets Group Inc., under the ticker symbol “FNMA.”

Recent Sales of Unregistered Equity Securities

Under the terms of our senior preferred stock purchase agreement with Treasury, we are prohibited from selling or issuing our equity interests without the prior written consent of Treasury except under limited circumstances, which are described in “Business—Conservatorship and Treasury Agreements—Treasury Agreements—Covenants under Treasury Agreements” in our 2022 Form 10-K. During the quarter ended September 30, 2023, we did not sell any equity securities.

Information about Certain Securities Issuances by Fannie Mae

Pursuant to SEC regulations, public companies are required to disclose certain information when they incur a material direct financial obligation or become directly or contingently liable for a material obligation under an off-balance sheet


Fannie Mae Third Quarter 2023 Form 10-Q						120


						Other Information

arrangement. The disclosure must be made in a current report on Form 8-K under Item 2.03 or, if the obligation is incurred in connection with certain types of securities offerings, in prospectuses for that offering that are filed with the SEC.

Because the securities we issue are exempted securities under the Securities Act of 1933, we do not file registration statements or prospectuses with the SEC with respect to our securities offerings. To comply with the disclosure requirements of Form 8-K relating to the incurrence of material financial obligations, in accordance with a “no-action” letter we received from the SEC staff in 2004, we report our incurrence of these types of obligations in offering circulars or prospectuses (or supplements thereto) that we post on our website within the same time period that a prospectus for a non-exempt securities offering would be required to be filed with the SEC. To the extent we incur a material financial obligation that is not disclosed in this manner, we would file a Form 8-K if required to do so under applicable Form 8-K requirements.

The website address for disclosure about our debt securities is www.fanniemae.com/debtsearch. From this address, investors can access the offering circular and related supplements for debt securities offerings under Fannie Mae’s universal debt facility, including pricing supplements for individual issuances of debt securities.

Disclosure about our obligations pursuant to the MBS we issue, some of which may be off-balance sheet obligations, can be found at www.fanniemae.com/mbsdisclosure. From this address, investors can access information and documents about our MBS, including prospectuses and related prospectus supplements.

We are providing our website address solely for your information. Information appearing on our website is not incorporated into this report.

Our Purchases of Equity Securities

We did not repurchase any of our equity securities during the third quarter of 2023.

Dividend Restrictions

Our payment of dividends is subject to the following restrictions:

Restrictions Relating to Conservatorship. Our conservator announced on September 7, 2008 that we would not pay any dividends on the common stock or on any series of preferred stock, other than the senior preferred stock. In addition, FHFA’s regulations relating to conservatorship and receivership operations prohibit us from paying any dividends while in conservatorship unless authorized by the Director of FHFA. The Director of FHFA has directed us to make dividend payments on the senior preferred stock on a quarterly basis for every dividend period for which dividends were payable.

Restrictions Under Senior Preferred Stock Purchase Agreement and Senior Preferred Stock. The senior preferred stock purchase agreement prohibits us from declaring or paying any dividends on Fannie Mae equity securities (other than the senior preferred stock) without the prior written consent of Treasury. In addition, the provisions of the senior preferred stock provide for dividends each quarter through and including the capital reserve end date in the amount, if any, by which our net worth as of the end of the immediately preceding fiscal quarter exceeds an applicable capital reserve amount. The applicable capital reserve amount is the amount of adjusted total capital necessary for us to meet the capital requirements and buffers set forth in the enterprise regulatory capital framework. The capital reserve end date is defined as the last day of the second consecutive fiscal quarter during which we have had and maintained capital equal to, or in excess of, all of the capital requirements and buffers under the enterprise regulatory capital framework. After the capital reserve end date, the amount of quarterly dividends to Treasury will be equal to the lesser of any quarterly increase in our net worth and a 10% annual rate on the then-current liquidation preference of the senior preferred stock. As a result, our ability to retain earnings in excess of the capital requirements and buffers set forth in the enterprise regulatory capital framework will be limited. For more information on the terms of the senior preferred stock purchase agreement and senior preferred stock, see “Business—Conservatorship and Treasury Agreements” in our 2022 Form 10-K.

Additional Restrictions Relating to Preferred Stock. Payment of dividends on our common stock is also subject to the prior payment of dividends on our preferred stock and our senior preferred stock. Payment of dividends on all outstanding preferred stock, other than the senior preferred stock, is also subject to the prior payment of dividends on the senior preferred stock.

Statutory Restrictions. Under the GSE Act, FHFA has authority to prohibit capital distributions, including payment of dividends, if we fail to meet our capital requirements. If FHFA classifies us as significantly undercapitalized, approval of the Director of FHFA is required for any dividend payment. Under the Charter Act and the GSE Act, we are not permitted to make a capital distribution if, after making the distribution, we would be undercapitalized. The Director of FHFA, however, may permit us to repurchase shares if the repurchase is made in connection with the issuance of additional


Fannie Mae Third Quarter 2023 Form 10-Q						121


						Other Information

shares or obligations in at least an equivalent amount and will reduce our financial obligations or otherwise improve our financial condition.

While not currently applicable, our payment of dividends will be subject to the following restrictions under the enterprise regulatory capital framework effective on the date of termination of our conservatorship:

Restrictions Under Enterprise Regulatory Capital Framework. During a calendar quarter, we will not be permitted to pay dividends or make any other capital distributions (or create an obligation to make such distributions) that, in the aggregate, exceed the amount equal to our eligible retained income for the quarter multiplied by our maximum payout ratio. The maximum payout ratio for a given quarter is the lowest of the payout ratios determined by our capital conservation buffer and our leverage buffer. We will not be subject to this limitation on distributions if we have a capital conservation buffer that is greater than our prescribed capital conservation buffer amount and a leverage buffer that is greater than our prescribed leverage buffer amount. Notwithstanding the above-described limitations, FHFA may permit us to make a distribution upon our request, if FHFA determines that the distribution would not be contrary to the purposes of this section of the enterprise regulatory capital framework or to our safety and soundness. We will not be permitted to make any distributions during a quarter if our eligible retained income is negative and either (a) our capital conservation buffer is less than our stress capital buffer or (b) our leverage buffer is less than our prescribed leverage buffer amount.

Item 3. Defaults Upon Senior Securities

None.

Item 4. Mine Safety Disclosures

None.

Item 5. Other Information

None.

Item 6. Exhibits

The exhibits listed below are being filed or furnished with or incorporated by reference into this report.


Item						Description
3.1						Fannie Mae Charter Act (12 U.S.C. § 1716 et seq.) as amended through July 25, 2019 (Incorporated by reference to Exhibit 3.1 to Fannie Mae’s Quarterly Report on Form 10-Q for the quarter ended September 30, 2019, filed October 31, 2019.)
3.2						Fannie Mae Bylaws, as amended through January 29, 2019 (Incorporated by reference to Exhibit 3.2 to Fannie Mae’s Annual Report on Form 10-K for the year ended December 31, 2018, filed February 14, 2019.)
31.1						Certification of Chief Executive Officer pursuant to Securities Exchange Act Rule 13a-14(a)
31.2						Certification of Chief Financial Officer pursuant to Securities Exchange Act Rule 13a-14(a)
32.1						Certification of Chief Executive Officer pursuant to 18 U.S.C. Section 1350
32.2						Certification of Chief Financial Officer pursuant to 18 U.S.C. Section 1350
101. INS						Inline XBRL Instance Document* - the instance document does not appear in the Interactive Data File because its XBRL tags are embedded within the Inline XBRL document
101. SCH						Inline XBRL Taxonomy Extension Schema*
101. CAL						Inline XBRL Taxonomy Extension Calculation*
101. DEF						Inline XBRL Taxonomy Extension Definition*
101. LAB						Inline XBRL Taxonomy Extension Label*
101. PRE						Inline XBRL Taxonomy Extension Presentation*
104						Cover Page Interactive Data File* (embedded within the Inline XBRL document)

* The financial information contained in these Inline XBRL documents is unaudited.


Fannie Mae Third Quarter 2023 Form 10-Q						122


						Signatures

SIGNATURES

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.


Federal National Mortgage Association

	By:	/s/ Priscilla Almodovar
		Priscilla Almodovar Chief Executive Officer

Date: October 31, 2023


			By:			/s/ Chryssa C. Halley
						Chryssa C. Halley Executive Vice President and Chief Financial Officer

Date: October 31, 2023


Fannie Mae Third Quarter 2023 Form 10-Q						123