FEDEX CORP - Quarter Report: 2018 November (Form 10-Q)
UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
FORM 10-Q
(Mark One)
☒ |
QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
FOR THE QUARTERLY PERIOD ENDED November 30, 2018
OR
☐ |
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
FOR THE TRANSITION PERIOD FROM TO
Commission File Number: 1-15829
FEDEX CORPORATION
(Exact name of registrant as specified in its charter)
Delaware |
62-1721435 |
(State or other jurisdiction of incorporation or organization) |
(I.R.S. Employer Identification No.) |
|
|
942 South Shady Grove Road, Memphis, Tennessee |
38120 |
(Address of principal executive offices) |
(ZIP Code) |
(901) 818-7500
(Registrant’s telephone number, including area code)
Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes ☒ No ☐
Indicate by check mark whether the registrant has submitted electronically every Interactive Data File required to be submitted pursuant to Rule 405 of Regulation S-T (§ 232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit such files). Yes ☒ No ☐
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, a smaller reporting company, or an emerging growth company. See the definitions of “large accelerated filer,” “accelerated filer,” “smaller reporting company,” and “emerging growth company” in Rule 12b-2 of the Exchange Act.
Large accelerated filer ☑ |
Accelerated filer ☐ |
Non-accelerated filer ☐ |
Smaller reporting company ☐ |
Emerging growth company ☐ |
|
|
|
|
|
If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. ☐
Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). Yes ☐ No ☒
Indicate the number of shares outstanding of each of the issuer’s classes of common stock, as of the latest practicable date.
Common Stock |
|
Outstanding Shares at December 14, 2018 |
Common Stock, par value $0.10 per share |
|
261,043,625 |
INDEX
|
|
PAGE |
|
|
|
PART I. FINANCIAL INFORMATION |
|
|
|
|
|
ITEM 1. Financial Statements |
|
|
Condensed Consolidated Balance Sheets |
|
3 |
Condensed Consolidated Statements of Income |
|
5 |
|
6 |
|
Condensed Consolidated Statements of Cash Flows |
|
7 |
|
8 |
|
|
28 |
|
ITEM 2. Management’s Discussion and Analysis of Results of Operations and Financial Condition |
|
29 |
ITEM 3. Quantitative and Qualitative Disclosures About Market Risk |
|
53 |
|
53 |
|
|
|
|
|
|
|
|
|
|
|
54 |
|
|
54 |
|
ITEM 2. Unregistered Sales of Equity Securities and Use of Proceeds |
|
55 |
|
56 |
|
|
58 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Exhibit 101.1 Interactive Data Files |
|
|
- 2 -
CONDENSED CONSOLIDATED BALANCE SHEETS
(IN MILLIONS)
|
|
November 30, 2018 (Unaudited) |
|
|
May 31, 2018 |
|
||
ASSETS |
|
|
|
|
|
|
|
|
CURRENT ASSETS |
|
|
|
|
|
|
|
|
Cash and cash equivalents |
|
$ |
2,123 |
|
|
$ |
3,265 |
|
Receivables, less allowances of $308 and $401 |
|
|
9,573 |
|
|
|
8,481 |
|
Spare parts, supplies and fuel, less allowances of $276 and $268 |
|
|
522 |
|
|
|
525 |
|
Prepaid expenses and other |
|
|
1,220 |
|
|
|
1,070 |
|
Total current assets |
|
|
13,438 |
|
|
|
13,341 |
|
PROPERTY AND EQUIPMENT, AT COST |
|
|
57,501 |
|
|
|
55,121 |
|
Less accumulated depreciation and amortization |
|
|
28,114 |
|
|
|
26,967 |
|
Net property and equipment |
|
|
29,387 |
|
|
|
28,154 |
|
OTHER LONG-TERM ASSETS |
|
|
|
|
|
|
|
|
Goodwill |
|
|
6,908 |
|
|
|
6,973 |
|
Other assets |
|
|
3,556 |
|
|
|
3,862 |
|
Total other long-term assets |
|
|
10,464 |
|
|
|
10,835 |
|
|
|
$ |
53,289 |
|
|
$ |
52,330 |
|
The accompanying notes are an integral part of these condensed consolidated financial statements.
- 3 -
CONDENSED CONSOLIDATED BALANCE SHEETS
(IN MILLIONS, EXCEPT SHARE DATA)
|
|
November 30, 2018 (Unaudited) |
|
|
May 31, 2018 |
|
||
LIABILITIES AND STOCKHOLDERS’ INVESTMENT |
|
|
|
|
|
|
|
|
CURRENT LIABILITIES |
|
|
|
|
|
|
|
|
Short-term borrowings |
|
$ |
250 |
|
|
$ |
— |
|
Current portion of long-term debt |
|
|
642 |
|
|
|
1,342 |
|
Accrued salaries and employee benefits |
|
|
1,850 |
|
|
|
2,177 |
|
Accounts payable |
|
|
3,400 |
|
|
|
2,977 |
|
Accrued expenses |
|
|
3,354 |
|
|
|
3,131 |
|
Total current liabilities |
|
|
9,496 |
|
|
|
9,627 |
|
LONG-TERM DEBT, LESS CURRENT PORTION |
|
|
16,399 |
|
|
|
15,243 |
|
OTHER LONG-TERM LIABILITIES |
|
|
|
|
|
|
|
|
Deferred income taxes |
|
|
3,253 |
|
|
|
2,867 |
|
Pension, postretirement healthcare and other benefit obligations |
|
|
1,735 |
|
|
|
2,187 |
|
Self-insurance accruals |
|
|
1,844 |
|
|
|
1,784 |
|
Deferred lease obligations |
|
|
605 |
|
|
|
551 |
|
Deferred gains, principally related to aircraft transactions |
|
|
137 |
|
|
|
121 |
|
Other liabilities |
|
|
526 |
|
|
|
534 |
|
Total other long-term liabilities |
|
|
8,100 |
|
|
|
8,044 |
|
COMMITMENTS AND CONTINGENCIES |
|
|
|
|
|
|
|
|
COMMON STOCKHOLDERS’ INVESTMENT |
|
|
|
|
|
|
|
|
Common stock, $0.10 par value; 800 million shares authorized; 318 million shares issued as of November 30, 2018 and May 31, 2018 |
|
|
32 |
|
|
|
32 |
|
Additional paid-in capital |
|
|
3,185 |
|
|
|
3,117 |
|
Retained earnings |
|
|
26,080 |
|
|
|
24,823 |
|
Accumulated other comprehensive loss |
|
|
(817 |
) |
|
|
(578 |
) |
Treasury stock, at cost |
|
|
(9,186 |
) |
|
|
(7,978 |
) |
Total common stockholders’ investment |
|
|
19,294 |
|
|
|
19,416 |
|
|
|
$ |
53,289 |
|
|
$ |
52,330 |
|
The accompanying notes are an integral part of these condensed consolidated financial statements.
- 4 -
CONDENSED CONSOLIDATED STATEMENTS OF INCOME
(UNAUDITED)
(IN MILLIONS, EXCEPT PER SHARE AMOUNTS)
|
|
Three Months Ended |
|
|
Six Months Ended |
|
||||||||||
|
|
November 30, |
|
|
November 30, |
|
||||||||||
|
|
2018 |
|
|
2017 |
|
|
2018 |
|
|
2017 |
|
||||
|
|
|
|
|
|
As Adjusted |
|
|
|
|
|
|
As Adjusted |
|
||
REVENUES |
|
$ |
17,824 |
|
|
$ |
16,313 |
|
|
$ |
34,876 |
|
|
$ |
31,610 |
|
OPERATING EXPENSES: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Salaries and employee benefits |
|
|
6,260 |
|
|
|
5,889 |
|
|
|
12,520 |
|
|
|
11,553 |
|
Purchased transportation |
|
|
4,346 |
|
|
|
3,840 |
|
|
|
8,313 |
|
|
|
7,285 |
|
Rentals and landing fees |
|
|
836 |
|
|
|
835 |
|
|
|
1,659 |
|
|
|
1,653 |
|
Depreciation and amortization |
|
|
828 |
|
|
|
756 |
|
|
|
1,636 |
|
|
|
1,507 |
|
Fuel |
|
|
1,052 |
|
|
|
818 |
|
|
|
2,038 |
|
|
|
1,521 |
|
Maintenance and repairs |
|
|
751 |
|
|
|
665 |
|
|
|
1,486 |
|
|
|
1,340 |
|
Other |
|
|
2,583 |
|
|
|
2,395 |
|
|
|
4,985 |
|
|
|
4,665 |
|
|
|
|
16,656 |
|
|
|
15,198 |
|
|
|
32,637 |
|
|
|
29,524 |
|
OPERATING INCOME |
|
|
1,168 |
|
|
|
1,115 |
|
|
|
2,239 |
|
|
|
2,086 |
|
OTHER INCOME (EXPENSE): |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest, net |
|
|
(129 |
) |
|
|
(124 |
) |
|
|
(241 |
) |
|
|
(238 |
) |
Other retirement plans income |
|
|
158 |
|
|
|
147 |
|
|
|
316 |
|
|
|
293 |
|
Other, net |
|
|
(20 |
) |
|
|
1 |
|
|
|
(36 |
) |
|
|
(20 |
) |
|
|
|
9 |
|
|
|
24 |
|
|
|
39 |
|
|
|
35 |
|
INCOME BEFORE INCOME TAXES |
|
|
1,177 |
|
|
|
1,139 |
|
|
|
2,278 |
|
|
|
2,121 |
|
PROVISION FOR INCOME TAXES |
|
|
242 |
|
|
|
364 |
|
|
|
508 |
|
|
|
750 |
|
NET INCOME |
|
$ |
935 |
|
|
$ |
775 |
|
|
$ |
1,770 |
|
|
$ |
1,371 |
|
EARNINGS PER COMMON SHARE: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic |
|
$ |
3.56 |
|
|
$ |
2.89 |
|
|
$ |
6.71 |
|
|
$ |
5.12 |
|
Diluted |
|
$ |
3.51 |
|
|
$ |
2.84 |
|
|
$ |
6.60 |
|
|
$ |
5.03 |
|
DIVIDENDS DECLARED PER COMMON SHARE |
|
$ |
0.65 |
|
|
$ |
0.50 |
|
|
$ |
1.95 |
|
|
$ |
1.50 |
|
The accompanying notes are an integral part of these condensed consolidated financial statements.
- 5 -
CONDENSED CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME
(UNAUDITED)
(IN MILLIONS)
|
|
Three Months Ended |
|
|
Six Months Ended |
|
||||||||||
|
|
November 30, |
|
|
November 30, |
|
||||||||||
|
|
2018 |
|
|
2017 |
|
|
2018 |
|
|
2017 |
|
||||
NET INCOME |
|
$ |
935 |
|
|
$ |
775 |
|
|
$ |
1,770 |
|
|
$ |
1,371 |
|
OTHER COMPREHENSIVE INCOME (LOSS): |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Foreign currency translation adjustments, net of tax benefit of $7 and $31 in 2018 and tax benefit of $7 and tax expense of $18 in 2017 |
|
|
(31 |
) |
|
|
(90 |
) |
|
|
(193 |
) |
|
|
19 |
|
Amortization of prior service credit, net of tax benefit of $7 and $14 in 2018 and tax benefit of $11 and $22 in 2017 |
|
|
(23 |
) |
|
|
(19 |
) |
|
|
(46 |
) |
|
|
(38 |
) |
|
|
|
(54 |
) |
|
|
(109 |
) |
|
|
(239 |
) |
|
|
(19 |
) |
COMPREHENSIVE INCOME |
|
$ |
881 |
|
|
$ |
666 |
|
|
$ |
1,531 |
|
|
$ |
1,352 |
|
The accompanying notes are an integral part of these condensed consolidated financial statements.
- 6 -
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS
(UNAUDITED)
(IN MILLIONS)
|
|
Six Months Ended |
|
|||||
|
|
November 30, |
|
|||||
|
|
2018 |
|
|
2017 |
|
||
Operating Activities: |
|
|
|
|
|
|
|
|
Net income |
|
$ |
1,770 |
|
|
$ |
1,371 |
|
Adjustments to reconcile net income to cash provided by operating activities: |
|
|
|
|
|
|
|
|
Depreciation and amortization |
|
|
1,636 |
|
|
|
1,507 |
|
Provision for uncollectible accounts |
|
|
160 |
|
|
|
116 |
|
Stock-based compensation |
|
|
108 |
|
|
|
103 |
|
Deferred income taxes and other noncash items |
|
|
236 |
|
|
|
327 |
|
Changes in assets and liabilities: |
|
|
|
|
|
|
|
|
Receivables |
|
|
(1,343 |
) |
|
|
(983 |
) |
Other assets |
|
|
(111 |
) |
|
|
(338 |
) |
Accounts payable and other liabilities |
|
|
(227 |
) |
|
|
(564 |
) |
Other, net |
|
|
(50 |
) |
|
|
(41 |
) |
Cash provided by operating activities |
|
|
2,179 |
|
|
|
1,498 |
|
Investing Activities: |
|
|
|
|
|
|
|
|
Capital expenditures |
|
|
(2,634 |
) |
|
|
(2,621 |
) |
Business acquisitions, net of cash acquired |
|
|
— |
|
|
|
(44 |
) |
Proceeds from asset dispositions and other |
|
|
53 |
|
|
|
12 |
|
Cash used in investing activities |
|
|
(2,581 |
) |
|
|
(2,653 |
) |
Financing Activities: |
|
|
|
|
|
|
|
|
Proceeds from short-term borrowings |
|
|
248 |
|
|
|
250 |
|
Proceeds from debt issuances |
|
|
1,233 |
|
|
|
— |
|
Principal payments on debt |
|
|
(785 |
) |
|
|
(28 |
) |
Proceeds from stock issuances |
|
|
45 |
|
|
|
205 |
|
Dividends paid |
|
|
(173 |
) |
|
|
(268 |
) |
Purchase of treasury stock |
|
|
(1,271 |
) |
|
|
(270 |
) |
Other, net |
|
|
1 |
|
|
|
3 |
|
Cash used in financing activities |
|
|
(702 |
) |
|
|
(108 |
) |
Effect of exchange rate changes on cash |
|
|
(38 |
) |
|
|
62 |
|
Net decrease in cash and cash equivalents |
|
|
(1,142 |
) |
|
|
(1,201 |
) |
Cash and cash equivalents at beginning of period |
|
|
3,265 |
|
|
|
3,969 |
|
Cash and cash equivalents at end of period |
|
$ |
2,123 |
|
|
$ |
2,768 |
|
The accompanying notes are an integral part of these condensed consolidated financial statements.
- 7 -
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(UNAUDITED)
(1) General
SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES. These interim financial statements of FedEx Corporation (“FedEx”) have been prepared in accordance with accounting principles generally accepted in the United States and Securities and Exchange Commission (“SEC”) instructions for interim financial information, and should be read in conjunction with our Annual Report on Form 10-K for the year ended May 31, 2018 (“Annual Report”). Accordingly, significant accounting policies and other disclosures normally provided have been omitted since such items are disclosed in our Annual Report.
In the opinion of management, the accompanying unaudited condensed consolidated financial statements reflect all adjustments (including normal recurring adjustments) necessary to present fairly our financial position as of November 30, 2018, and the results of our operations for the three- and six-month periods ended November 30, 2018 and 2017 and cash flows for the six-month periods ended November 30, 2018 and 2017. Operating results for the three- and six-month periods ended November 30, 2018 are not necessarily indicative of the results that may be expected for the year ending May 31, 2019.
Except as otherwise specified, references to years indicate our fiscal year ending May 31, 2019 or ended May 31 of the year referenced and comparisons are to the corresponding period of the prior year.
RECLASSIFICATIONS. Certain reclassifications have been made to the prior years’ condensed consolidated financial statements to conform to the current year presentation.
REVENUE RECOGNITION.
Satisfaction of Performance Obligation
We recognize revenue upon delivery of shipments for our transportation businesses and upon completion of services for our business services, logistics and trade services businesses. Transportation services are provided with the use of employees and independent businesses that contract with FedEx. FedEx is the principal to the transaction for most of these services and revenue is recognized on a gross basis based on the transfer of control to the customer. Costs associated with independent businesses are recognized as incurred and included in the caption “Purchased transportation” in the accompanying unaudited condensed consolidated statements of income.
For shipments in transit, revenue is recorded based on the percentage of service completed at the balance sheet date which results in our recognizing revenue over time as we perform the services in the contract because of the continuous transfer of control to the customer. Our customers receive the benefit of our services as the goods are transported from one location to another. If we were unable to complete delivery to the final location, another entity would not need to reperform the transportation service already performed. As control transfers over time, revenue is recognized based on the extent of progress towards completion of the performance obligation.
The vast majority of our contracts include only one performance obligation, which is short in duration and spans only a few days. However, if a contract is separated into more than one performance obligation, we allocate the total transaction price to each performance obligation in an amount based on the estimated relative stand-alone selling prices of the promised goods or services underlying each performance obligation. We frequently sell standard transportation services with observable stand-alone sales prices. In these instances, the observable stand-alone sales are used to determine the stand-alone selling price.
We sell customized customer-specific solutions, such as logistics, through which we provide the service of integrating a complex set of tasks and components into a single capability (even if that single capability results in the delivery of multiple units). Therefore, the entire contract is accounted for as one performance obligation. In these cases, we typically use the expected cost plus a margin approach to estimate the stand-alone selling price of each performance obligation.
Variable Consideration
It is common for our contracts to contain customer incentives, guaranteed service refunds or other provisions that can either increase or decrease the transaction price. These variable amounts are generally awarded based upon certain incentive achievements or performance metrics. We estimate variable consideration as the most likely amount to which we expect to be entitled. Estimates for adjustments to revenue and accounts receivable are recognized at the time of shipment for certain customer initiatives, money-back service guarantees and billing corrections based on our assessment of historical, current and forecasted information available. Delivery costs are accrued as incurred.
- 8 -
Contracts are often modified to account for changes in the rates we charge our customers or to add additional distinct services. We consider contract modifications to exist when the modification either creates new enforceable rights and obligations or alters the existing arrangement. Contract modifications that add distinct goods or services are treated as separate contracts. Contract modifications that do not add distinct goods or services typically change the price of existing services. These contract modifications are accounted for prospectively as the remaining performance obligations are executed.
Contract Assets and Liabilities
Contract assets include billed and unbilled amounts resulting from in-transit packages, as we have an unconditional right to payment only once all performance obligations have been completed (e.g., packages have been delivered). Contract assets are generally classified as current and the full balance is converted each quarter based on the short-term nature of the transactions. Our contract liabilities consist of advance payments and billings in excess of revenue. The full balance of deferred revenue is converted each quarter based on the short-term nature of the transactions.
Gross contract assets related to in-transit packages totaled $600 million and $542 million at November 30, 2018 and May 31, 2018, respectively. Contract assets net of deferred unearned revenue were $423 million and $363 million at November 30, 2018 and May 31, 2018, respectively. Contract assets are included within current assets in the accompanying unaudited condensed consolidated balance sheets. Contract liabilities related to advance payments from customers were $9 million and $13 million at November 30, 2018 and May 31, 2018, respectively. Contract liabilities are included within current liabilities in the accompanying unaudited condensed consolidated balance sheets.
Our contract logistics, global trade services and certain transportation businesses engage in some transactions wherein they act as agents. Revenue from these transactions is recorded on a net basis. Net revenue includes billings to customers less third-party charges, including transportation or handling costs, fees, commissions and taxes and duties.
Certain of our revenue-producing transactions are subject to taxes, such as sales tax, assessed by governmental authorities. We present these revenues net of tax. Under the typical payment terms of our customer contracts, the customer pays at periodic intervals (e.g., every 15 days, 30 days, 45 days, etc.) for shipments included on invoices received. It is not customary business practice to extend payment terms past 90 days, and as such, we do not have a practice of including a significant financing component within our revenue contracts with customers.
- 9 -
The following table provides revenue by service type (dollars in millions) for the periods ended November 30. This presentation is consistent with how we organize our segments internally for making operating decisions and measuring performance.
|
|
Three Months Ended |
|
|
Six Months Ended |
|
||||||||||
|
|
November 30, |
|
|
November 30, |
|
||||||||||
|
|
2018 |
|
|
2017 |
|
|
2018 |
|
|
2017 |
|
||||
REVENUE BY SERVICE TYPE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
FedEx Express segment: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Package: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
U.S. overnight box |
|
$ |
1,948 |
|
|
$ |
1,787 |
|
|
$ |
3,834 |
|
|
$ |
3,537 |
|
U.S. overnight envelope |
|
|
444 |
|
|
|
432 |
|
|
|
912 |
|
|
|
882 |
|
U.S. deferred |
|
|
1,060 |
|
|
|
922 |
|
|
|
2,012 |
|
|
|
1,800 |
|
Total U.S. domestic package revenue |
|
|
3,452 |
|
|
|
3,141 |
|
|
|
6,758 |
|
|
|
6,219 |
|
International priority |
|
|
1,896 |
|
|
|
1,865 |
|
|
|
3,770 |
|
|
|
3,628 |
|
International economy |
|
|
885 |
|
|
|
815 |
|
|
|
1,735 |
|
|
|
1,585 |
|
Total international export package revenue |
|
|
2,781 |
|
|
|
2,680 |
|
|
|
5,505 |
|
|
|
5,213 |
|
International domestic(1) |
|
|
1,203 |
|
|
|
1,228 |
|
|
|
2,334 |
|
|
|
2,284 |
|
Total package revenue |
|
|
7,436 |
|
|
|
7,049 |
|
|
|
14,597 |
|
|
|
13,716 |
|
Freight: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
U.S. |
|
|
792 |
|
|
|
688 |
|
|
|
1,522 |
|
|
|
1,301 |
|
International priority |
|
|
564 |
|
|
|
541 |
|
|
|
1,097 |
|
|
|
995 |
|
International economy |
|
|
554 |
|
|
|
481 |
|
|
|
1,073 |
|
|
|
862 |
|
International airfreight |
|
|
83 |
|
|
|
100 |
|
|
|
168 |
|
|
|
183 |
|
Total freight revenue |
|
|
1,993 |
|
|
|
1,810 |
|
|
|
3,860 |
|
|
|
3,341 |
|
Other |
|
|
175 |
|
|
|
217 |
|
|
|
369 |
|
|
|
419 |
|
Total FedEx Express segment |
|
|
9,604 |
|
|
|
9,076 |
|
|
|
18,826 |
|
|
|
17,476 |
|
FedEx Ground segment |
|
|
5,142 |
|
|
|
4,525 |
|
|
|
9,941 |
|
|
|
8,770 |
|
FedEx Freight segment |
|
|
1,918 |
|
|
|
1,673 |
|
|
|
3,877 |
|
|
|
3,337 |
|
FedEx Services segment |
|
|
429 |
|
|
|
416 |
|
|
|
846 |
|
|
|
816 |
|
FedEx Trade Networks operating segment |
|
|
966 |
|
|
|
834 |
|
|
|
1,850 |
|
|
|
1,633 |
|
Eliminations |
|
|
(235 |
) |
|
|
(211 |
) |
|
|
(464 |
) |
|
|
(422 |
) |
|
|
$ |
17,824 |
|
|
$ |
16,313 |
|
|
$ |
34,876 |
|
|
$ |
31,610 |
|
|
(1) |
International domestic revenues relate to our intra-country operations. |
EMPLOYEES UNDER COLLECTIVE BARGAINING ARRANGEMENTS. The pilots of Federal Express Corporation (“FedEx Express”), who are a small number of its total employees, are employed under a collective bargaining agreement that took effect on November 2, 2015. The collective bargaining agreement is scheduled to become amendable in November 2021. Other than the pilots at FedEx Express and drivers at one FedEx Freight, Inc. facility, our U.S. employees have thus far chosen not to unionize (we acquired FedEx Supply Chain Distribution System, Inc. (“FedEx Supply Chain,” formerly GENCO Distribution System, Inc.) in 2015, which already had a small number of employees who are members of unions). Additionally, certain of FedEx Express’s non-U.S. employees are unionized.
STOCK-BASED COMPENSATION. We have two types of equity-based compensation: stock options and restricted stock. The key terms of the stock option and restricted stock awards granted under our incentive stock plans and all financial disclosures about these programs are set forth in our Annual Report.
Our stock-based compensation expense was $40 million for the three-month period ended November 30, 2018 and $108 million for the six-month period ended November 30, 2018. Our stock-based compensation expense was $41 million for the three-month period ended November 30, 2017 and $103 million for the six-month period ended November 30, 2017. Due to its immateriality, additional disclosures related to stock-based compensation have been excluded from this quarterly report.
RECENT ACCOUNTING GUIDANCE. New accounting rules and disclosure requirements can significantly impact our reported results and the comparability of our financial statements. We believe the following new accounting guidance is relevant to the readers of our financial statements.
- 10 -
Recently Adopted Accounting Standards
In December 2017, the SEC staff issued Staff Accounting Bulletin (“SAB”) 118 to provide guidance to registrants in accounting for income taxes under the Tax Cuts and Jobs Act (“TCJA”). SAB 118 was issued to address the application of U.S. generally accepted accounting principles in situations when a registrant does not have the necessary information available, prepared, or analyzed in reasonable detail to finalize the calculations for certain income tax effects of the TCJA. In accordance with SAB 118, we made reasonable estimates and recorded provisional amounts for the TCJA during 2018. Under the transitional provisions of SAB 118, we have a one-year measurement period to complete the accounting for the initial tax effects of the TCJA.
During the second quarter of 2019, we revised the provisional benefit associated with the remeasurement of our net U.S. deferred tax liability due to the corporate tax rate reduction under the TCJA. As a result, we recognized $4 million of tax expense resulting in a decrease to the $1.15 billion provisional benefit recorded in 2018. No other change to the provisional amounts recorded at May 31, 2018 has been recorded. We will continue to adjust provisional amounts for the impacts of the TCJA as more information and further guidance becomes available during the measurement period, which ends December 22, 2018.
In 2014, the Financial Accounting Standards Board (“FASB”) and International Accounting Standards Board issued a new accounting standard that supersedes virtually all existing revenue recognition guidance under generally accepted accounting principles in the United States. The fundamental principles of the new guidance are that companies should recognize revenue in a manner that reflects the timing of the transfer of services to customers and the amount of revenue recognized reflects the consideration that a company expects to receive for the goods and services provided. The new guidance establishes a five-step approach for the recognition of revenue. We adopted this standard as of June 1, 2018 (fiscal 2019) using the modified retrospective method of adoption as permitted by the standard. The new guidance did not have an impact on our revenue recognition policies, practices or systems; therefore, there was no cumulative-effect adjustment to retained earnings as of June 1, 2018.
In March 2017, the FASB issued an Accounting Standards Update (ASU 2017-07) that changes how employers that sponsor defined benefit pension or other postretirement benefit plans present the net periodic benefit cost in the income statement. This new guidance requires entities to report the service cost component in the same line item or items as other compensation costs. The other components of net benefit cost are required to be presented in the income statement separately from the service cost component outside of income from operations. This standard impacts our operating income but has no impact on our net income or earnings per share. We adopted this standard effective June 1, 2018 (fiscal 2019) and applied these changes retrospectively. As such, prior year financial results are recast to conform to these new rules upon adoption.
The following table presents our results under our historical method of accounting and as adjusted to reflect our adoption of ASU 2017-07 (in millions):
|
|
Three Months Ended November 30, 2017 |
|
|
Six Months Ended November 30, 2017 |
|
||||||||||||||||||
|
|
Reported |
|
|
Effect of Adoption of ASU 2017-07 |
|
|
As Adjusted |
|
|
Reported |
|
|
Effect of Adoption of ASU 2017-07 |
|
|
As Adjusted |
|
||||||
Revenue |
|
$ |
16,313 |
|
|
$ |
— |
|
|
$ |
16,313 |
|
|
$ |
31,610 |
|
|
$ |
— |
|
|
$ |
31,610 |
|
Operating Income |
|
|
1,262 |
|
|
|
(147 |
) |
|
|
1,115 |
|
|
|
2,379 |
|
|
|
(293 |
) |
|
|
2,086 |
|
Other Income (Expense), net |
|
|
(123 |
) |
|
|
147 |
|
|
|
24 |
|
|
|
(258 |
) |
|
|
293 |
|
|
|
35 |
|
Net Income |
|
|
775 |
|
|
|
— |
|
|
|
775 |
|
|
|
1,371 |
|
|
|
— |
|
|
|
1,371 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
New Accounting Standards and Accounting Standards Not Yet Adopted
In 2016, the FASB issued a new lease accounting standard which requires lessees to put most leases on their balance sheets but recognize the expenses in their income statements in a manner similar to current practice. The new standard states that a lessee will recognize a lease liability for the obligation to make lease payments and a right-of-use asset for the right to use the underlying asset for the lease term. Expenses related to leases determined to be operating leases will be recognized on a straight-line basis, while those determined to be financing leases will be recognized following a front-loaded expense profile in which interest and amortization are presented separately in the income statement. Based on our lease portfolio, we currently anticipate recognizing a lease liability and related right-of-use asset on our balance sheet of approximately $13 billion, with an immaterial impact on our income statement compared to the current lease accounting model. However, the ultimate impact of the standard will depend on our lease portfolio as of the adoption date. We are currently accumulating all of the necessary information required to properly account for the leases under the new standard. Additionally, we are implementing an enterprise-wide lease management system to assist in the accounting and are evaluating additional changes to our processes and internal controls to ensure we meet the standard’s reporting and disclosure requirements. These changes will be effective June 1, 2019 (fiscal 2020).
- 11 -
In February 2018, the FASB issued an Accounting Standards Update that will permit companies to reclassify the income tax effect of the TCJA on items within accumulated other comprehensive income (loss) (“AOCI”) to retained earnings. These changes will be effective June 1, 2019 (fiscal 2020). We are continuing to assess the impact of this new standard on our consolidated financial statements and related disclosures.
In August 2018, the FASB issued an Accounting Standards Update (ASU 2018-14) that modifies the disclosure requirements for employers that sponsor defined benefit pension or other postretirement benefit plans. The guidance removes disclosures that are no longer considered cost beneficial, clarifies the specific requirements of disclosures and adds disclosure requirements identified as relevant. We expect this new guidance will have minimal impact on our financial reporting. These changes will be effective June 1, 2020 (fiscal 2021) and will be applied retrospectively. We plan to early adopt in the fourth quarter of fiscal 2019.
In August 2018, the FASB issued an Accounting Standards Update (ASU 2018-15) that reduces the complexity for accounting for costs of implementing a cloud computing service arrangement and aligns the accounting for capitalizing implementation costs of hosting arrangements, regardless of whether they convey a license to the hosted software. These changes will be effective June 1, 2020 (fiscal 2021). We are assessing the impact of this new standard on our consolidated financial statements and related disclosures.
TREASURY SHARES. In January 2016, our Board of Directors authorized a share repurchase program of up to 25 million shares. Shares under the current repurchase program may be repurchased from time to time in the open market or in privately negotiated transactions. The timing and volume of repurchases are at the discretion of management, based on the capital needs of the business, the market price of FedEx common stock and general market conditions. No time limit was set for the completion of the program, and the program may be suspended or discontinued at any time.
During the second quarter of 2019, we repurchased 2.8 million shares of FedEx common stock at an average price of $228.35 per share for a total of $646 million. During the first half of 2019, we purchased 5.4 million shares of FedEx common stock at an average price of $233.44 per share for a total of $1.3 billion. As of November 30, 2018, 6.3 million shares remained under the current share repurchase authorization.
DIVIDENDS DECLARED PER COMMON SHARE. On November 16, 2018, our Board of Directors declared a quarterly dividend of $0.65 per share of common stock. The dividend will be paid on January 2, 2019 to stockholders of record as of the close of business on December 10, 2018. Each quarterly dividend payment is subject to review and approval by our Board of Directors, and we evaluate our dividend payment amount on an annual basis.
(2) Accumulated Other Comprehensive Income (Loss)
The following table provides changes in AOCI, net of tax, reported in our unaudited condensed consolidated financial statements for the periods ended November 30 (in millions; amounts in parentheses indicate debits to AOCI):
|
|
Three Months Ended |
|
|
Six Months Ended |
|
||||||||||
|
|
2018 |
|
|
2017 |
|
|
2018 |
|
|
2017 |
|
||||
Foreign currency translation loss: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance at beginning of period |
|
$ |
(921 |
) |
|
$ |
(576 |
) |
|
$ |
(759 |
) |
|
$ |
(685 |
) |
Translation adjustments |
|
|
(31 |
) |
|
|
(90 |
) |
|
|
(193 |
) |
|
|
19 |
|
Balance at end of period |
|
|
(952 |
) |
|
|
(666 |
) |
|
|
(952 |
) |
|
|
(666 |
) |
Retirement plans adjustments: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance at beginning of period |
|
|
158 |
|
|
|
251 |
|
|
|
181 |
|
|
|
270 |
|
Reclassifications from AOCI |
|
|
(23 |
) |
|
|
(19 |
) |
|
|
(46 |
) |
|
|
(38 |
) |
Balance at end of period |
|
|
135 |
|
|
|
232 |
|
|
|
135 |
|
|
|
232 |
|
Accumulated other comprehensive (loss) at end of period |
|
$ |
(817 |
) |
|
$ |
(434 |
) |
|
$ |
(817 |
) |
|
$ |
(434 |
) |
- 12 -
The following table presents details of the reclassifications from AOCI for the periods ended November 30 (in millions; amounts in parentheses indicate debits to earnings):
|
|
Amount Reclassified from AOCI |
|
|
Affected Line Item in the Income Statement |
|||||||||||||
|
|
Three Months Ended |
|
|
Six Months Ended |
|
|
|
||||||||||
|
|
2018 |
|
|
2017 |
|
|
2018 |
|
|
2017 |
|
|
|
||||
Amortization of retirement plans prior service credits, before tax |
|
$ |
30 |
|
|
$ |
30 |
|
|
$ |
60 |
|
|
$ |
60 |
|
|
Salaries and employee benefits |
Income tax benefit |
|
|
(7 |
) |
|
|
(11 |
) |
|
|
(14 |
) |
|
|
(22 |
) |
|
Provision for income taxes |
AOCI reclassifications, net of tax |
|
$ |
23 |
|
|
$ |
19 |
|
|
$ |
46 |
|
|
$ |
38 |
|
|
Net income |
(3) Financing Arrangements
We have a shelf registration statement filed with the SEC that allows us to sell, in one or more future offerings, any combination of our unsecured debt securities and common stock.
During the second quarter of 2019, we issued $1.25 billion of senior unsecured debt under our current shelf registration statement, comprised of $400 million of 4.20% fixed-rate notes due in October 2028, and $850 million of 4.95% fixed-rate notes due in October 2048. Interest on these notes is paid semi-annually. We used the net proceeds to redeem the $750 million aggregate principal amount of 8.00% notes due January 15, 2019, and for general corporate purposes.
We have a five-year $2.0 billion revolving credit facility that expires in November 2020. The facility, which includes a $500 million letter of credit sublimit, is available to finance our operations and other cash flow needs. The agreement contains a financial covenant, which requires us to maintain a ratio of debt to consolidated earnings (excluding non-cash retirement plans mark-to-market adjustments and non-cash asset impairment charges) before interest, taxes, depreciation and amortization (“adjusted EBITDA”) of not more than 3.5 to 1.0, calculated as of the end of the applicable quarter on a rolling four-quarters basis. The ratio of our debt to adjusted EBITDA was 2.1 to 1.0 at November 30, 2018. We believe this covenant is the only significant restrictive covenant in our revolving credit agreement. Our revolving credit agreement contains other customary covenants that do not, individually or in the aggregate, materially restrict the conduct of our business. We are in compliance with this financial covenant and all other covenants of our revolving credit agreement and do not expect the covenants to affect our operations, including our liquidity or expected funding needs.
During the second quarter of 2019, we issued commercial paper to provide us with additional short-term liquidity. The maximum amount outstanding during the quarter was $600 million. Our commercial paper program is backed by unused commitments under the revolving credit facility and borrowings under the program reduce the amount available under the credit facility. As of November 30, 2018, $250 million of commercial paper and $54 million in letters of credit were outstanding, leaving $1.696 billion available under the revolving credit facility for future borrowings.
Long-term debt, exclusive of capital leases, had carrying values of $16.9 billion at November 30, 2018 and $16.5 billion at May 31, 2018, compared with estimated fair values of $16.2 billion at November 30, 2018 and $16.6 billion at May 31, 2018. The annualized weighted-average interest rate on long-term debt was 3.5% at November 30, 2018. The estimated fair values were determined based on quoted market prices and the current rates offered for debt with similar terms and maturities. The fair value of our long-term debt is classified as Level 2 within the fair value hierarchy. This classification is defined as a fair value determined using market-based inputs other than quoted prices that are observable for the liability, either directly or indirectly.
- 13 -
(4) Computation of Earnings Per Share
The calculation of basic and diluted earnings per common share for the periods ended November 30 was as follows (in millions, except per share amounts):
|
|
Three Months Ended |
|
|
Six Months Ended |
|
||||||||||
|
|
2018 |
|
|
2017 |
|
|
2018 |
|
|
2017 |
|
||||
Basic earnings per common share: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net earnings allocable to common shares(1) |
|
$ |
933 |
|
|
$ |
774 |
|
|
$ |
1,768 |
|
|
$ |
1,369 |
|
Weighted-average common shares |
|
|
262 |
|
|
|
268 |
|
|
|
263 |
|
|
|
268 |
|
Basic earnings per common share |
|
$ |
3.56 |
|
|
$ |
2.89 |
|
|
$ |
6.71 |
|
|
$ |
5.12 |
|
Diluted earnings per common share: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net earnings allocable to common shares(1) |
|
$ |
933 |
|
|
$ |
774 |
|
|
$ |
1,768 |
|
|
$ |
1,369 |
|
Weighted-average common shares |
|
|
262 |
|
|
|
268 |
|
|
|
263 |
|
|
|
268 |
|
Dilutive effect of share-based awards |
|
|
4 |
|
|
|
4 |
|
|
|
5 |
|
|
|
4 |
|
Weighted-average diluted shares |
|
|
266 |
|
|
|
272 |
|
|
|
268 |
|
|
|
272 |
|
Diluted earnings per common share |
|
$ |
3.51 |
|
|
$ |
2.84 |
|
|
$ |
6.60 |
|
|
$ |
5.03 |
|
Anti-dilutive options excluded from diluted earnings per common share |
|
|
4.0 |
|
|
|
2.9 |
|
|
|
3.8 |
|
|
|
3.0 |
|
(1)Net earnings available to participating securities were immaterial in all periods presented.
(5) Income Taxes
Our effective tax rate was 20.6% for the second quarter and 22.3% for the first half of 2019, compared with 32.0% for the second quarter and 35.4% for the first half of 2018. The 2019 tax rate was favorably impacted by the TCJA, which resulted in benefits of approximately $150 million and $285 million during the second quarter and first half of 2019, respectively, primarily from the lower statutory tax rate on fiscal 2019 earnings. The 2019 tax rates were also favorably impacted by a tax benefit of approximately $60 million from accelerated deductions to be claimed on FedEx’s 2018 U.S. income tax return. The 2018 tax rate benefited from foreign tax credits associated with a dividend paid from our foreign operations and tax benefits from share-based payments. The 2018 tax rate was negatively impacted by costs incurred in connection with the integration of the foreign operations of FedEx Express and TNT Express B.V. (“TNT Express”), the effects of the NotPetya cyberattack on lower taxed foreign earnings and changes in uncertain tax positions.
On August 1, 2018, the U.S. Treasury Department released proposed regulations covering the one-time transition tax on unrepatriated foreign earnings, which was enacted as part of the TCJA. Certain guidance included in these proposed regulations is inconsistent with our interpretation that led to the recognition of a $225 million ($0.94 per diluted share) benefit in 2018 (the “2018 Benefit”). Notwithstanding this inconsistency, we are confident in our interpretation and intend to defend this position through litigation, if necessary. This proposed guidance is not authoritative and is subject to change in the regulatory review process. However, if the proposed guidance is included in the final regulations as drafted or we are ultimately unsuccessful in defending our position, we may be required to reverse the 2018 Benefit.
The U.S. Treasury Department has also released proposed regulations related to the business interest expense limitations, foreign tax credit guidance, base-erosion and anti-abuse tax provisions of the TCJA. This proposed guidance is not authoritative and is subject to change in the regulatory review process. We continue to review these proposed regulations and consider their potential impact on our effective tax rate.
During the second quarter of 2019, we revised the provisional benefit associated with the remeasurement of our net U.S. deferred tax liability due to the corporate tax rate reduction under the TCJA. As a result, we recognized $4 million of tax expense resulting in a decrease to the $1.15 billion provisional benefit recorded in 2018. No other change to the provisional amounts recorded at May 31, 2018 has been recorded. We will continue to adjust provisional amounts for the impacts of the TCJA as more information and further guidance becomes available during the measurement period, which ends December 22, 2018.
(6) Retirement Plans
We sponsor programs that provide retirement benefits to most of our employees. These programs include defined benefit pension plans, defined contribution plans and postretirement healthcare plans. Key terms of our retirement plans are provided in our Annual Report.
- 14 -
Our retirement plans costs for the periods ended November 30 were as follows (in millions):
|
|
Three Months Ended |
|
|
Six Months Ended |
|
||||||||||
|
|
2018 |
|
|
2017 |
|
|
2018 |
|
|
2017 |
|
||||
Defined benefit pension plans, net |
|
$ |
29 |
|
|
$ |
37 |
|
|
$ |
57 |
|
|
$ |
74 |
|
Defined contribution plans |
|
|
133 |
|
|
|
124 |
|
|
|
277 |
|
|
|
251 |
|
Postretirement healthcare plans |
|
|
18 |
|
|
|
18 |
|
|
|
37 |
|
|
|
37 |
|
|
|
$ |
180 |
|
|
$ |
179 |
|
|
$ |
371 |
|
|
$ |
362 |
|
Net periodic benefit cost of the pension and postretirement healthcare plans for the periods ended November 30 included the following components (in millions):
|
|
Three Months Ended |
|
|||||||||||||||||||||
|
|
U.S. Pension Plans |
|
|
International Pension Plans |
|
|
Postretirement Healthcare Plans |
|
|||||||||||||||
|
|
2018 |
|
|
2017 |
|
|
2018 |
|
|
2017 |
|
|
2018 |
|
|
2017 |
|
||||||
Service cost |
|
$ |
172 |
|
|
$ |
170 |
|
|
$ |
25 |
|
|
$ |
23 |
|
|
$ |
8 |
|
|
$ |
9 |
|
Other retirement plans (income) expense: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest cost |
|
|
238 |
|
|
|
278 |
|
|
|
12 |
|
|
|
13 |
|
|
|
10 |
|
|
|
9 |
|
Expected return on plan assets |
|
|
(376 |
) |
|
|
(406 |
) |
|
|
(12 |
) |
|
|
(11 |
) |
|
|
— |
|
|
|
— |
|
Amortization of prior service credit and other |
|
|
(30 |
) |
|
|
(29 |
) |
|
|
— |
|
|
|
(1 |
) |
|
|
— |
|
|
|
— |
|
|
|
|
(168 |
) |
|
|
(157 |
) |
|
|
— |
|
|
|
1 |
|
|
|
10 |
|
|
|
9 |
|
|
|
$ |
4 |
|
|
$ |
13 |
|
|
$ |
25 |
|
|
$ |
24 |
|
|
$ |
18 |
|
|
$ |
18 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Six Months Ended |
|
|||||||||||||||||||||
|
|
U.S. Pension Plans |
|
|
International Pension Plans |
|
|
Postretirement Healthcare Plans |
|
|||||||||||||||
|
|
2018 |
|
|
2017 |
|
|
2018 |
|
|
2017 |
|
|
2018 |
|
|
2017 |
|
||||||
Service cost |
|
$ |
344 |
|
|
$ |
340 |
|
|
$ |
49 |
|
|
$ |
46 |
|
|
$ |
17 |
|
|
$ |
18 |
|
Other retirement plans (income) expense: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest cost |
|
|
476 |
|
|
|
557 |
|
|
|
25 |
|
|
|
25 |
|
|
|
20 |
|
|
|
19 |
|
Expected return on plan assets |
|
|
(753 |
) |
|
|
(812 |
) |
|
|
(24 |
) |
|
|
(22 |
) |
|
|
— |
|
|
|
— |
|
Amortization of prior service credit and other |
|
|
(59 |
) |
|
|
(59 |
) |
|
|
(1 |
) |
|
|
(1 |
) |
|
|
— |
|
|
|
— |
|
|
|
|
(336 |
) |
|
|
(314 |
) |
|
|
— |
|
|
|
2 |
|
|
|
20 |
|
|
|
19 |
|
|
|
$ |
8 |
|
|
$ |
26 |
|
|
$ |
49 |
|
|
$ |
48 |
|
|
$ |
37 |
|
|
$ |
37 |
|
Contributions to our tax-qualified U.S. domestic pension plans for the six-month periods ended November 30 were as follows (in millions):
|
|
2018 |
|
|
2017 |
|
||
Required |
|
$ |
— |
|
|
$ |
268 |
|
Voluntary |
|
|
500 |
|
|
|
482 |
|
|
|
$ |
500 |
|
|
$ |
750 |
|
(7) Business Segment Information
We provide a broad portfolio of transportation, e-commerce and business services through companies competing collectively, operating independently and managed collaboratively, under the respected FedEx brand. Our primary operating companies are FedEx Express, including TNT Express, the world’s largest express transportation company; FedEx Ground Package System, Inc. (“FedEx Ground”), a leading North American provider of small-package ground delivery services; and FedEx Freight Corporation (“FedEx Freight”), a leading U.S. provider of less-than-truckload (“LTL”) freight transportation services. These companies represent our major service lines and, along with FedEx Corporate Services, Inc. (“FedEx Services”), constitute our reportable segments.
- 15 -
Our reportable segments include the following businesses:
FedEx Express Segment |
FedEx Express (express transportation) |
|
TNT Express (international express transportation, small-package ground delivery and freight transportation) |
|
|
FedEx Ground Segment |
FedEx Ground (small-package ground delivery) |
|
|
FedEx Freight Segment |
FedEx Freight (LTL freight transportation) |
|
|
FedEx Services Segment |
FedEx Services (sales, marketing, information technology, communications, customer service, technical support, billing and collection services and back-office functions) |
|
FedEx Office (document and business services and package acceptance) |
References to our transportation segments include, collectively, the FedEx Express segment, the FedEx Ground segment and the FedEx Freight segment.
FedEx Services Segment
The FedEx Services segment operates combined sales, marketing, administrative and information-technology functions in shared services operations that support our transportation businesses and allow us to obtain synergies from the combination of these functions. For the international regions of FedEx Express, some of these functions are performed on a regional basis and reported by FedEx Express in their natural expense line items. The FedEx Services segment includes: FedEx Services, which provides sales, marketing, information technology, communications, customer service, technical support, billing and collection services for U.S. customers of our major business units and certain back-office support to our other companies; and FedEx Office and Print Services, Inc. (“FedEx Office”), which provides an array of document and business services and retail access to our customers for our package transportation businesses.
The FedEx Services segment provides direct and indirect support to our transportation businesses, and we allocate all of the net operating costs of the FedEx Services segment (including the net operating results of FedEx Office) to reflect the full cost of operating our transportation businesses in the results of those segments. Within the FedEx Services segment allocation, the net operating results of FedEx Office, which are an immaterial component of our allocations, are allocated to FedEx Express and FedEx Ground. We review and evaluate the performance of our transportation segments based on operating income (inclusive of FedEx Services segment allocations). For the FedEx Services segment, performance is evaluated based on the impact of its total allocated net operating costs on our transportation segments.
Operating expenses for each of our transportation segments include the allocations from the FedEx Services segment to the respective transportation segments. These allocations also include charges and credits for administrative services provided between operating companies. The allocations of net operating costs are based on metrics such as relative revenues or estimated services provided. We believe these allocations approximate the net cost of providing these functions. Our allocation methodologies are refined periodically, as necessary, to reflect changes in our businesses.
Corporate, Other and Eliminations
Corporate and other includes corporate headquarters costs for executive officers and certain legal and finance functions, as well as certain other costs and credits not attributed to our core business. These costs are not allocated to the other business segments.
Also included in corporate and other is the FedEx Trade Networks, Inc. (“FedEx Trade Networks”) operating segment, which provides customs brokerage and global ocean and air freight forwarding through FedEx Trade Networks Transport & Brokerage, Inc.; cross-border enablement and technology solutions and e-commerce transportation solutions through FedEx Cross Border Technologies, Inc.; integrated supply chain management solutions through FedEx Supply Chain; time-critical shipment services through FedEx Custom Critical, Inc.; and, effective September 1, 2018, critical inventory and service parts logistics, 3-D printing and technology repair through FedEx Forward Depots, Inc.
Certain FedEx operating companies provide transportation and related services for other FedEx companies outside their reportable segment. Billings for such services are based on negotiated rates, which we believe approximate fair value, and are reflected as revenues of the billing segment. These rates are adjusted from time to time based on market conditions. Such intersegment revenues and expenses are eliminated in our consolidated results and are not separately identified in the following segment information because the amounts are not material.
- 16 -
The following table provides a reconciliation of reportable segment revenues and operating income (loss) to our unaudited condensed consolidated financial statement totals for the periods ended November 30 (in millions):
|
|
Three Months Ended |
|
|
Six Months Ended |
|
||||||||||
|
|
2018 |
|
|
2017 |
|
|
2018 |
|
|
2017 |
|
||||
Revenues: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
FedEx Express segment |
|
$ |
9,604 |
|
|
$ |
9,076 |
|
|
$ |
18,826 |
|
|
$ |
17,476 |
|
FedEx Ground segment |
|
|
5,142 |
|
|
|
4,525 |
|
|
|
9,941 |
|
|
|
8,770 |
|
FedEx Freight segment |
|
|
1,918 |
|
|
|
1,673 |
|
|
|
3,877 |
|
|
|
3,337 |
|
FedEx Services segment |
|
|
429 |
|
|
|
416 |
|
|
|
846 |
|
|
|
816 |
|
Other and eliminations |
|
|
731 |
|
|
|
623 |
|
|
|
1,386 |
|
|
|
1,211 |
|
|
|
$ |
17,824 |
|
|
$ |
16,313 |
|
|
$ |
34,876 |
|
|
$ |
31,610 |
|
Operating income (loss): |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
FedEx Express segment |
|
$ |
620 |
|
|
$ |
601 |
|
|
$ |
987 |
|
|
$ |
921 |
|
FedEx Ground segment |
|
|
586 |
|
|
|
496 |
|
|
|
1,253 |
|
|
|
1,102 |
|
FedEx Freight segment |
|
|
148 |
|
|
|
108 |
|
|
|
324 |
|
|
|
273 |
|
Corporate, other and eliminations |
|
|
(186 |
) |
|
|
(90 |
) |
|
|
(325 |
) |
|
|
(210 |
) |
|
|
$ |
1,168 |
|
|
$ |
1,115 |
|
|
$ |
2,239 |
|
|
$ |
2,086 |
|
(8) Commitments
As of November 30, 2018, our purchase commitments under various contracts for the remainder of 2019 and annually thereafter were as follows (in millions):
|
|
Aircraft and Related |
|
|
Other(1) |
|
|
Total |
|
|||
2019 (remainder) |
|
$ |
832 |
|
|
$ |
572 |
|
|
$ |
1,404 |
|
2020 |
|
|
1,987 |
|
|
|
767 |
|
|
|
2,754 |
|
2021 |
|
|
2,285 |
|
|
|
513 |
|
|
|
2,798 |
|
2022 |
|
|
1,867 |
|
|
|
367 |
|
|
|
2,234 |
|
2023 |
|
|
1,577 |
|
|
|
266 |
|
|
|
1,843 |
|
Thereafter |
|
|
3,015 |
|
|
|
534 |
|
|
|
3,549 |
|
Total |
|
$ |
11,563 |
|
|
$ |
3,019 |
|
|
$ |
14,582 |
|
|
(1) |
Primarily equipment and advertising contracts. |
The amounts reflected in the table above for purchase commitments represent noncancelable agreements to purchase goods or services. As of November 30, 2018, our obligation to purchase six Boeing 777 Freighter (“B777F”) aircraft and five Boeing 767-300 Freighter (“B767F”) aircraft is conditioned upon there being no event that causes FedEx Express or its employees not to be covered by the Railway Labor Act of 1926, as amended. Open purchase orders that are cancelable are not considered unconditional purchase obligations for financial reporting purposes and are not included in the table above.
As of November 30, 2018, we had $1.0 billion in deposits and progress payments on aircraft purchases and other planned aircraft-related transactions. These deposits are classified in the “Other assets” caption of our accompanying unaudited condensed consolidated balance sheets. Aircraft and related contracts are subject to price escalations. The following table is a summary of the key aircraft we are committed to purchase as of November 30, 2018 with the year of expected delivery:
|
|
Cessna SkyCourier 408 |
|
|
ATR 72-600F |
|
|
B767F |
|
|
B777F |
|
|
Total |
|
|||||
2019 (remainder) |
|
|
- |
|
|
|
- |
|
|
|
7 |
|
|
|
2 |
|
|
|
9 |
|
2020 |
|
|
- |
|
|
|
- |
|
|
|
17 |
|
|
|
5 |
|
|
|
22 |
|
2021 |
|
|
12 |
|
|
|
5 |
|
|
|
18 |
|
|
|
2 |
|
|
|
37 |
|
2022 |
|
|
12 |
|
|
|
6 |
|
|
|
12 |
|
|
|
3 |
|
|
|
33 |
|
2023 |
|
|
12 |
|
|
|
6 |
|
|
|
6 |
|
|
|
4 |
|
|
|
28 |
|
Thereafter |
|
|
14 |
|
|
|
13 |
|
|
|
- |
|
|
|
6 |
|
|
|
33 |
|
Total |
|
|
50 |
|
|
|
30 |
|
|
|
60 |
|
|
|
22 |
|
|
|
162 |
|
- 17 -
A summary of future minimum lease payments under noncancelable operating leases with an initial or remaining term in excess of one year at November 30, 2018 is as follows (in millions):
|
|
Aircraft and Related Equipment |
|
|
Facilities and Other |
|
|
Total Operating Leases |
|
|||
2019 (remainder) |
|
$ |
281 |
|
|
$ |
1,104 |
|
|
$ |
1,385 |
|
2020 |
|
|
261 |
|
|
|
2,026 |
|
|
|
2,287 |
|
2021 |
|
|
203 |
|
|
|
1,858 |
|
|
|
2,061 |
|
2022 |
|
|
185 |
|
|
|
1,669 |
|
|
|
1,854 |
|
2023 |
|
|
127 |
|
|
|
1,499 |
|
|
|
1,626 |
|
Thereafter |
|
|
48 |
|
|
|
8,465 |
|
|
|
8,513 |
|
Total |
|
$ |
1,105 |
|
|
$ |
16,621 |
|
|
$ |
17,726 |
|
Future minimum lease payments under capital leases were immaterial at November 30, 2018. While certain of our lease agreements contain covenants governing the use of the leased assets or require us to maintain certain levels of insurance, none of our lease agreements include material financial covenants or limitations.
(9) Contingencies
Independent Contractor — Lawsuits and Administrative Proceedings. FedEx Ground is involved in lawsuits and administrative proceedings claiming that owner-operators engaged under operating agreements no longer in place should have been treated as employees of FedEx Ground, rather than independent contractors. In addition, we are defending joint-employer cases where it is alleged that FedEx Ground should be treated as an employer of the drivers employed by owner-operators engaged by FedEx Ground. These cases are in varying stages of litigation, and we are not currently able to estimate an amount or range of potential loss in all of these matters. However, we do not expect to incur, individually or in the aggregate, a material loss in these matters. Nevertheless, adverse determinations in matters related to owner-operators engaged by FedEx Ground could, among other things, entitle certain owner-operators to the reimbursement of certain expenses, and their drivers to the benefit of wage-and-hour laws, and result in employment and withholding tax and benefit liability for FedEx Ground. We continue to believe that owner-operators engaged by FedEx Ground are properly classified as independent contractors and that FedEx Ground is not an employer or joint employer of the drivers of these independent contractors.
City and State of New York Cigarette Suit. The City of New York and the State of New York filed two related lawsuits against FedEx Ground in December 2013 and November 2014 arising from FedEx Ground’s alleged shipments of cigarettes to New York residents in contravention of several statutes, including the Racketeer Influenced and Corrupt Organizations Act (“RICO”) and New York’s Public Health Law, as well as common law nuisance claims. The first-filed lawsuit alleges that FedEx Ground provided delivery services on behalf of four shippers, and the second-filed lawsuit alleges that FedEx Ground provided delivery services on behalf of six additional shippers; none of these shippers continue to ship in our network. On July 10, 2017, the City of New York and the State of New York filed a third lawsuit against FedEx Ground and included FedEx Freight as a co-defendant. This additional case identifies no shippers or shipments, but generally alleges violations of the same laws that are the subject of the other two lawsuits.
On October 10, 2018, FedEx Ground and the City and State of New York reached an agreement in principle to settle the pending lawsuits arising from FedEx Ground’s and FedEx Freight’s alleged shipments of cigarettes to New York residents for $35.4 million. The settlement does not include any admission of liability by FedEx Ground or FedEx Freight. An accrual has been established for the amount of the settlement. Additionally, we have accrued $10.5 million for certain attorney’s fees in connection with this matter.
Other Matters. During the third quarter of 2017, FedEx Trade Networks informed U.S. Customs and Border Protection (“CBP”) that in connection with certain customs entries it may have made improper claims for (i) reduced-duty treatment and (ii) duty-free treatment. In the fourth quarter of 2017 we established accruals totaling $39.3 million for the then-current estimated probable loss for these matters. In the first quarter of 2018, FedEx Trade Networks tendered payments to CBP in these matters totaling $46.5 million, and an additional expense of $7.2 million was recognized. CBP acknowledged receipt of the amounts tendered in these matters.
In May 2018, FedEx Trade Networks was informed that CBP was demanding additional payment for duty loss plus interest in connection with the claims for reduced-duty treatment. In June 2018, we submitted a response to CBP challenging the additional demand. In October 2018, FedEx Trade Networks received notice from CBP that is has dropped the additional demand and that the claims for reduced-duty treatment and duty-free treatment are fully resolved.
- 18 -
FedEx and its subsidiaries are subject to other legal proceedings that arise in the ordinary course of business, including certain lawsuits containing various class-action allegations of wage-and-hour violations in which plaintiffs claim, among other things, that they were forced to work “off the clock,” were not paid overtime or were not provided work breaks or other benefits. In the opinion of management, the aggregate liability, if any, with respect to these other actions will not have a material adverse effect on our financial position, results of operations or cash flows.
(10) Supplemental Cash Flow Information
Cash paid for interest expense and income taxes for the six-month periods ended November 30 was as follows (in millions):
|
|
2018 |
|
|
2017 |
|
||
Cash payments for: |
|
|
|
|
|
|
|
|
Interest (net of capitalized interest) |
|
$ |
308 |
|
|
$ |
238 |
|
Income taxes |
|
$ |
220 |
|
|
$ |
617 |
|
Income tax refunds received |
|
|
(6 |
) |
|
|
(19 |
) |
Cash tax payments, net |
|
$ |
214 |
|
|
$ |
598 |
|
(11) Condensed Consolidating Financial Statements
We are required to present condensed consolidating financial information in order for the subsidiary guarantors of our public debt to continue to be exempt from reporting under the Securities Exchange Act of 1934, as amended.
The guarantor subsidiaries, which are 100% owned by FedEx, guarantee $16.9 billion of our public debt. The guarantees are full and unconditional and joint and several. Our guarantor subsidiaries were not determined using geographic, service line or other similar criteria, and as a result, the “Guarantor Subsidiaries” and “Non-guarantor Subsidiaries” columns each include portions of our domestic and international operations. Accordingly, this basis of presentation is not intended to present our financial condition, results of operations or cash flows for any purpose other than to comply with the specific requirements for subsidiary guarantor reporting.
- 19 -
Condensed consolidating financial statements for our guarantor subsidiaries and non-guarantor subsidiaries are presented in the following tables (in millions):
CONDENSED CONSOLIDATING BALANCE SHEETS
(UNAUDITED)
November 30, 2018
|
|
|
|
|
|
Guarantor |
|
|
Non-guarantor |
|
|
|
|
|
|
|
|
|
||
|
|
Parent |
|
|
Subsidiaries |
|
|
Subsidiaries |
|
|
Eliminations |
|
|
Consolidated |
|
|||||
ASSETS |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
CURRENT ASSETS |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash and cash equivalents |
|
$ |
688 |
|
|
$ |
187 |
|
|
$ |
1,310 |
|
|
$ |
(62 |
) |
|
$ |
2,123 |
|
Receivables, less allowances |
|
|
40 |
|
|
|
5,848 |
|
|
|
3,868 |
|
|
|
(183 |
) |
|
|
9,573 |
|
Spare parts, supplies, fuel, prepaid expenses and other, less allowances |
|
|
491 |
|
|
|
956 |
|
|
|
295 |
|
|
|
— |
|
|
|
1,742 |
|
Total current assets |
|
|
1,219 |
|
|
|
6,991 |
|
|
|
5,473 |
|
|
|
(245 |
) |
|
|
13,438 |
|
PROPERTY AND EQUIPMENT, AT COST |
|
|
23 |
|
|
|
53,441 |
|
|
|
4,037 |
|
|
|
— |
|
|
|
57,501 |
|
Less accumulated depreciation and amortization |
|
|
17 |
|
|
|
26,166 |
|
|
|
1,931 |
|
|
|
— |
|
|
|
28,114 |
|
Net property and equipment |
|
|
6 |
|
|
|
27,275 |
|
|
|
2,106 |
|
|
|
— |
|
|
|
29,387 |
|
INTERCOMPANY RECEIVABLE |
|
|
845 |
|
|
|
1,628 |
|
|
|
— |
|
|
|
(2,473 |
) |
|
|
— |
|
GOODWILL |
|
|
— |
|
|
|
1,598 |
|
|
|
5,310 |
|
|
|
— |
|
|
|
6,908 |
|
INVESTMENT IN SUBSIDIARIES |
|
|
34,957 |
|
|
|
4,891 |
|
|
|
— |
|
|
|
(39,848 |
) |
|
|
— |
|
OTHER ASSETS |
|
|
270 |
|
|
|
1,569 |
|
|
|
1,717 |
|
|
|
— |
|
|
|
3,556 |
|
|
|
$ |
37,297 |
|
|
$ |
43,952 |
|
|
$ |
14,606 |
|
|
$ |
(42,566 |
) |
|
$ |
53,289 |
|
LIABILITIES AND STOCKHOLDERS’ INVESTMENT |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
CURRENT LIABILITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Short-term borrowings |
|
$ |
250 |
|
|
$ |
— |
|
|
$ |
— |
|
|
$ |
— |
|
|
$ |
250 |
|
Current portion of long-term debt |
|
|
567 |
|
|
|
69 |
|
|
|
6 |
|
|
|
— |
|
|
|
642 |
|
Accrued salaries and employee benefits |
|
|
49 |
|
|
|
1,192 |
|
|
|
609 |
|
|
|
— |
|
|
|
1,850 |
|
Accounts payable |
|
|
197 |
|
|
|
1,576 |
|
|
|
1,831 |
|
|
|
(204 |
) |
|
|
3,400 |
|
Accrued expenses |
|
|
544 |
|
|
|
1,843 |
|
|
|
1,007 |
|
|
|
(40 |
) |
|
|
3,354 |
|
Total current liabilities |
|
|
1,607 |
|
|
|
4,680 |
|
|
|
3,453 |
|
|
|
(244 |
) |
|
|
9,496 |
|
LONG-TERM DEBT, LESS CURRENT PORTION |
|
|
16,101 |
|
|
|
287 |
|
|
|
11 |
|
|
|
— |
|
|
|
16,399 |
|
INTERCOMPANY PAYABLE |
|
|
— |
|
|
|
— |
|
|
|
2,473 |
|
|
|
(2,473 |
) |
|
|
— |
|
OTHER LONG-TERM LIABILITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Deferred income taxes |
|
|
92 |
|
|
|
3,055 |
|
|
|
106 |
|
|
|
— |
|
|
|
3,253 |
|
Other liabilities |
|
|
203 |
|
|
|
3,643 |
|
|
|
1,002 |
|
|
|
(1 |
) |
|
|
4,847 |
|
Total other long-term liabilities |
|
|
295 |
|
|
|
6,698 |
|
|
|
1,108 |
|
|
|
(1 |
) |
|
|
8,100 |
|
STOCKHOLDERS’ INVESTMENT |
|
|
19,294 |
|
|
|
32,287 |
|
|
|
7,561 |
|
|
|
(39,848 |
) |
|
|
19,294 |
|
|
|
$ |
37,297 |
|
|
$ |
43,952 |
|
|
$ |
14,606 |
|
|
$ |
(42,566 |
) |
|
$ |
53,289 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
- 20 -
CONDENSED CONSOLIDATING BALANCE SHEETS
May 31, 2018
|
|
|
|
|
|
Guarantor |
|
|
Non-guarantor |
|
|
|
|
|
|
|
|
|
||
|
|
Parent |
|
|
Subsidiaries |
|
|
Subsidiaries |
|
|
Eliminations |
|
|
Consolidated |
|
|||||
ASSETS |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
CURRENT ASSETS |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash and cash equivalents |
|
$ |
1,485 |
|
|
$ |
257 |
|
|
$ |
1,538 |
|
|
$ |
(15 |
) |
|
$ |
3,265 |
|
Receivables, less allowances |
|
|
3 |
|
|
|
4,970 |
|
|
|
3,586 |
|
|
|
(78 |
) |
|
|
8,481 |
|
Spare parts, supplies, fuel, prepaid expenses and other, less allowances |
|
|
425 |
|
|
|
878 |
|
|
|
292 |
|
|
|
— |
|
|
|
1,595 |
|
Total current assets |
|
|
1,913 |
|
|
|
6,105 |
|
|
|
5,416 |
|
|
|
(93 |
) |
|
|
13,341 |
|
PROPERTY AND EQUIPMENT, AT COST |
|
|
21 |
|
|
|
51,232 |
|
|
|
3,868 |
|
|
|
— |
|
|
|
55,121 |
|
Less accumulated depreciation and amortization |
|
|
17 |
|
|
|
25,111 |
|
|
|
1,839 |
|
|
|
— |
|
|
|
26,967 |
|
Net property and equipment |
|
|
4 |
|
|
|
26,121 |
|
|
|
2,029 |
|
|
|
— |
|
|
|
28,154 |
|
INTERCOMPANY RECEIVABLE |
|
|
1,487 |
|
|
|
924 |
|
|
|
— |
|
|
|
(2,411 |
) |
|
|
— |
|
GOODWILL |
|
|
— |
|
|
|
1,709 |
|
|
|
5,264 |
|
|
|
— |
|
|
|
6,973 |
|
INVESTMENT IN SUBSIDIARIES |
|
|
33,370 |
|
|
|
4,082 |
|
|
|
— |
|
|
|
(37,452 |
) |
|
|
— |
|
OTHER ASSETS |
|
|
75 |
|
|
|
1,854 |
|
|
|
1,829 |
|
|
|
104 |
|
|
|
3,862 |
|
|
|
$ |
36,849 |
|
|
$ |
40,795 |
|
|
$ |
14,538 |
|
|
$ |
(39,852 |
) |
|
$ |
52,330 |
|
LIABILITIES AND STOCKHOLDERS’ INVESTMENT |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
CURRENT LIABILITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Current portion of long-term debt |
|
$ |
1,332 |
|
|
$ |
1 |
|
|
$ |
9 |
|
|
$ |
— |
|
|
$ |
1,342 |
|
Accrued salaries and employee benefits |
|
|
65 |
|
|
|
1,506 |
|
|
|
606 |
|
|
|
— |
|
|
|
2,177 |
|
Accounts payable |
|
|
16 |
|
|
|
1,332 |
|
|
|
1,719 |
|
|
|
(90 |
) |
|
|
2,977 |
|
Accrued expenses |
|
|
460 |
|
|
|
1,778 |
|
|
|
896 |
|
|
|
(3 |
) |
|
|
3,131 |
|
Total current liabilities |
|
|
1,873 |
|
|
|
4,617 |
|
|
|
3,230 |
|
|
|
(93 |
) |
|
|
9,627 |
|
LONG-TERM DEBT, LESS CURRENT PORTION |
|
|
14,942 |
|
|
|
288 |
|
|
|
13 |
|
|
|
— |
|
|
|
15,243 |
|
INTERCOMPANY PAYABLE |
|
|
— |
|
|
|
— |
|
|
|
2,411 |
|
|
|
(2,411 |
) |
|
|
— |
|
OTHER LONG-TERM LIABILITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Deferred income taxes |
|
|
— |
|
|
|
2,626 |
|
|
|
137 |
|
|
|
104 |
|
|
|
2,867 |
|
Other liabilities |
|
|
619 |
|
|
|
3,432 |
|
|
|
1,126 |
|
|
|
— |
|
|
|
5,177 |
|
Total other long-term liabilities |
|
|
619 |
|
|
|
6,058 |
|
|
|
1,263 |
|
|
|
104 |
|
|
|
8,044 |
|
STOCKHOLDERS’ INVESTMENT |
|
|
19,415 |
|
|
|
29,832 |
|
|
|
7,621 |
|
|
|
(37,452 |
) |
|
|
19,416 |
|
|
|
$ |
36,849 |
|
|
$ |
40,795 |
|
|
$ |
14,538 |
|
|
$ |
(39,852 |
) |
|
$ |
52,330 |
|
- 21 -
CONDENSED CONSOLIDATING STATEMENTS OF COMPREHENSIVE INCOME
(UNAUDITED)
Three Months Ended November 30, 2018
|
|
Parent |
|
|
Guarantor Subsidiaries |
|
|
Non-guarantor Subsidiaries |
|
|
Eliminations |
|
|
Consolidated |
|
|||||
REVENUES |
|
$ |
— |
|
|
$ |
12,874 |
|
|
$ |
5,050 |
|
|
$ |
(100 |
) |
|
$ |
17,824 |
|
OPERATING EXPENSES: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Salaries and employee benefits |
|
|
34 |
|
|
|
4,797 |
|
|
|
1,429 |
|
|
|
— |
|
|
|
6,260 |
|
Purchased transportation |
|
|
— |
|
|
|
2,650 |
|
|
|
1,731 |
|
|
|
(35 |
) |
|
|
4,346 |
|
Rentals and landing fees |
|
|
1 |
|
|
|
640 |
|
|
|
196 |
|
|
|
(1 |
) |
|
|
836 |
|
Depreciation and amortization |
|
|
— |
|
|
|
709 |
|
|
|
119 |
|
|
|
— |
|
|
|
828 |
|
Fuel |
|
|
— |
|
|
|
968 |
|
|
|
84 |
|
|
|
— |
|
|
|
1,052 |
|
Maintenance and repairs |
|
|
— |
|
|
|
655 |
|
|
|
96 |
|
|
|
— |
|
|
|
751 |
|
Intercompany charges, net |
|
|
(152 |
) |
|
|
(149 |
) |
|
|
301 |
|
|
|
— |
|
|
|
— |
|
Other |
|
|
117 |
|
|
|
1,675 |
|
|
|
863 |
|
|
|
(72 |
) |
|
|
2,583 |
|
|
|
|
— |
|
|
|
11,945 |
|
|
|
4,819 |
|
|
|
(108 |
) |
|
|
16,656 |
|
OPERATING INCOME |
|
|
— |
|
|
|
929 |
|
|
|
231 |
|
|
|
8 |
|
|
|
1,168 |
|
OTHER INCOME (EXPENSE): |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Equity in earnings of subsidiaries |
|
|
935 |
|
|
|
48 |
|
|
|
— |
|
|
|
(983 |
) |
|
|
— |
|
Interest, net |
|
|
(180 |
) |
|
|
63 |
|
|
|
(12 |
) |
|
|
— |
|
|
|
(129 |
) |
Other retirement plans income |
|
|
— |
|
|
|
155 |
|
|
|
3 |
|
|
|
— |
|
|
|
158 |
|
Intercompany charges, net |
|
|
162 |
|
|
|
(124 |
) |
|
|
(38 |
) |
|
|
— |
|
|
|
— |
|
Other, net |
|
|
18 |
|
|
|
(22 |
) |
|
|
(7 |
) |
|
|
(9 |
) |
|
|
(20 |
) |
INCOME BEFORE INCOME TAXES |
|
|
935 |
|
|
|
1,049 |
|
|
|
177 |
|
|
|
(984 |
) |
|
|
1,177 |
|
Provision for income taxes |
|
|
— |
|
|
|
217 |
|
|
|
25 |
|
|
|
— |
|
|
|
242 |
|
NET INCOME |
|
$ |
935 |
|
|
$ |
832 |
|
|
$ |
152 |
|
|
$ |
(984 |
) |
|
$ |
935 |
|
COMPREHENSIVE INCOME |
|
$ |
912 |
|
|
$ |
819 |
|
|
$ |
133 |
|
|
$ |
(983 |
) |
|
$ |
881 |
|
- 22 -
CONDENSED CONSOLIDATING STATEMENTS OF COMPREHENSIVE INCOME
(UNAUDITED)
Three Months Ended November 30, 2017
|
|
Parent |
|
|
Guarantor Subsidiaries |
|
|
Non-guarantor Subsidiaries |
|
|
Eliminations |
|
|
Consolidated |
|
|||||
REVENUES |
|
$ |
— |
|
|
$ |
12,044 |
|
|
$ |
4,362 |
|
|
$ |
(93 |
) |
|
$ |
16,313 |
|
OPERATING EXPENSES: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Salaries and employee benefits |
|
|
35 |
|
|
|
4,580 |
|
|
|
1,274 |
|
|
|
— |
|
|
|
5,889 |
|
Purchased transportation |
|
|
— |
|
|
|
2,314 |
|
|
|
1,576 |
|
|
|
(50 |
) |
|
|
3,840 |
|
Rentals and landing fees |
|
|
1 |
|
|
|
640 |
|
|
|
197 |
|
|
|
(3 |
) |
|
|
835 |
|
Depreciation and amortization |
|
|
— |
|
|
|
649 |
|
|
|
107 |
|
|
|
— |
|
|
|
756 |
|
Fuel |
|
|
— |
|
|
|
746 |
|
|
|
72 |
|
|
|
— |
|
|
|
818 |
|
Maintenance and repairs |
|
|
— |
|
|
|
584 |
|
|
|
81 |
|
|
|
— |
|
|
|
665 |
|
Intercompany charges, net |
|
|
(95 |
) |
|
|
1 |
|
|
|
94 |
|
|
|
— |
|
|
|
— |
|
Other |
|
|
59 |
|
|
|
1,592 |
|
|
|
784 |
|
|
|
(40 |
) |
|
|
2,395 |
|
|
|
|
— |
|
|
|
11,106 |
|
|
|
4,185 |
|
|
|
(93 |
) |
|
|
15,198 |
|
OPERATING INCOME |
|
|
— |
|
|
|
938 |
|
|
|
177 |
|
|
|
— |
|
|
|
1,115 |
|
OTHER INCOME (EXPENSE): |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Equity in earnings of subsidiaries |
|
|
775 |
|
|
|
40 |
|
|
|
— |
|
|
|
(815 |
) |
|
|
— |
|
Interest, net |
|
|
(130 |
) |
|
|
11 |
|
|
|
(5 |
) |
|
|
— |
|
|
|
(124 |
) |
Other retirement plans income |
|
|
— |
|
|
|
141 |
|
|
|
6 |
|
|
|
— |
|
|
|
147 |
|
Intercompany charges, net |
|
|
132 |
|
|
|
(70 |
) |
|
|
(62 |
) |
|
|
— |
|
|
|
— |
|
Other, net |
|
|
(2 |
) |
|
|
(8 |
) |
|
|
11 |
|
|
|
— |
|
|
|
1 |
|
INCOME BEFORE INCOME TAXES |
|
|
775 |
|
|
|
1,052 |
|
|
|
127 |
|
|
|
(815 |
) |
|
|
1,139 |
|
Provision for income taxes |
|
|
— |
|
|
|
225 |
|
|
|
139 |
|
|
|
— |
|
|
|
364 |
|
NET INCOME |
|
$ |
775 |
|
|
$ |
827 |
|
|
$ |
(12 |
) |
|
$ |
(815 |
) |
|
$ |
775 |
|
COMPREHENSIVE INCOME |
|
$ |
756 |
|
|
$ |
817 |
|
|
$ |
(92 |
) |
|
$ |
(815 |
) |
|
$ |
666 |
|
- 23 -
CONDENSED CONSOLIDATING STATEMENTS OF COMPREHENSIVE INCOME
(UNAUDITED)
Six Months Ended November 30, 2018
|
|
Parent |
|
|
Guarantor Subsidiaries |
|
|
Non-guarantor Subsidiaries |
|
|
Eliminations |
|
|
Consolidated |
|
|||||
REVENUES |
|
$ |
— |
|
|
$ |
25,241 |
|
|
$ |
9,837 |
|
|
$ |
(202 |
) |
|
$ |
34,876 |
|
OPERATING EXPENSES: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Salaries and employee benefits |
|
|
82 |
|
|
|
9,580 |
|
|
|
2,858 |
|
|
|
— |
|
|
|
12,520 |
|
Purchased transportation |
|
|
— |
|
|
|
5,032 |
|
|
|
3,364 |
|
|
|
(83 |
) |
|
|
8,313 |
|
Rentals and landing fees |
|
|
3 |
|
|
|
1,271 |
|
|
|
388 |
|
|
|
(3 |
) |
|
|
1,659 |
|
Depreciation and amortization |
|
|
— |
|
|
|
1,402 |
|
|
|
234 |
|
|
|
— |
|
|
|
1,636 |
|
Fuel |
|
|
— |
|
|
|
1,871 |
|
|
|
167 |
|
|
|
— |
|
|
|
2,038 |
|
Maintenance and repairs |
|
|
1 |
|
|
|
1,301 |
|
|
|
184 |
|
|
|
— |
|
|
|
1,486 |
|
Intercompany charges, net |
|
|
(264 |
) |
|
|
(375 |
) |
|
|
639 |
|
|
|
— |
|
|
|
— |
|
Other |
|
|
178 |
|
|
|
3,221 |
|
|
|
1,711 |
|
|
|
(125 |
) |
|
|
4,985 |
|
|
|
|
— |
|
|
|
23,303 |
|
|
|
9,545 |
|
|
|
(211 |
) |
|
|
32,637 |
|
OPERATING INCOME |
|
|
— |
|
|
|
1,938 |
|
|
|
292 |
|
|
|
9 |
|
|
|
2,239 |
|
OTHER INCOME (EXPENSE): |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Equity in earnings of subsidiaries |
|
|
1,770 |
|
|
|
128 |
|
|
|
— |
|
|
|
(1,898 |
) |
|
|
— |
|
Interest, net |
|
|
(338 |
) |
|
|
122 |
|
|
|
(25 |
) |
|
|
— |
|
|
|
(241 |
) |
Other retirement plans income |
|
|
— |
|
|
|
311 |
|
|
|
5 |
|
|
|
— |
|
|
|
316 |
|
Intercompany charges, net |
|
|
304 |
|
|
|
(246 |
) |
|
|
(58 |
) |
|
|
— |
|
|
|
— |
|
Other, net |
|
|
34 |
|
|
|
(76 |
) |
|
|
16 |
|
|
|
(10 |
) |
|
|
(36 |
) |
INCOME BEFORE INCOME TAXES |
|
|
1,770 |
|
|
|
2,177 |
|
|
|
230 |
|
|
|
(1,899 |
) |
|
|
2,278 |
|
Provision for income taxes |
|
|
— |
|
|
|
432 |
|
|
|
76 |
|
|
|
— |
|
|
|
508 |
|
NET INCOME |
|
$ |
1,770 |
|
|
$ |
1,745 |
|
|
$ |
154 |
|
|
$ |
(1,899 |
) |
|
$ |
1,770 |
|
COMPREHENSIVE INCOME |
|
$ |
1,730 |
|
|
$ |
1,833 |
|
|
$ |
(133 |
) |
|
$ |
(1,899 |
) |
|
$ |
1,531 |
|
- 24 -
CONDENSED CONSOLIDATING STATEMENTS OF COMPREHENSIVE INCOME
(UNAUDITED)
Six Months Ended November 30, 2017
|
|
Parent |
|
|
Guarantor Subsidiaries |
|
|
Non-guarantor Subsidiaries |
|
|
Eliminations |
|
|
Consolidated |
|
|||||
REVENUES |
|
$ |
— |
|
|
$ |
23,611 |
|
|
$ |
8,216 |
|
|
$ |
(217 |
) |
|
$ |
31,610 |
|
OPERATING EXPENSES: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Salaries and employee benefits |
|
|
73 |
|
|
|
8,949 |
|
|
|
2,531 |
|
|
|
— |
|
|
|
11,553 |
|
Purchased transportation |
|
|
— |
|
|
|
4,377 |
|
|
|
3,040 |
|
|
|
(132 |
) |
|
|
7,285 |
|
Rentals and landing fees |
|
|
2 |
|
|
|
1,267 |
|
|
|
388 |
|
|
|
(4 |
) |
|
|
1,653 |
|
Depreciation and amortization |
|
|
— |
|
|
|
1,288 |
|
|
|
219 |
|
|
|
— |
|
|
|
1,507 |
|
Fuel |
|
|
— |
|
|
|
1,383 |
|
|
|
138 |
|
|
|
— |
|
|
|
1,521 |
|
Maintenance and repairs |
|
|
— |
|
|
|
1,186 |
|
|
|
154 |
|
|
|
— |
|
|
|
1,340 |
|
Intercompany charges, net |
|
|
(211 |
) |
|
|
115 |
|
|
|
96 |
|
|
|
— |
|
|
|
— |
|
Other |
|
|
136 |
|
|
|
3,068 |
|
|
|
1,542 |
|
|
|
(81 |
) |
|
|
4,665 |
|
|
|
|
— |
|
|
|
21,633 |
|
|
|
8,108 |
|
|
|
(217 |
) |
|
|
29,524 |
|
OPERATING INCOME |
|
|
— |
|
|
|
1,978 |
|
|
|
108 |
|
|
|
— |
|
|
|
2,086 |
|
OTHER INCOME (EXPENSE): |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Equity in earnings of subsidiaries |
|
|
1,371 |
|
|
|
37 |
|
|
|
— |
|
|
|
(1,408 |
) |
|
|
— |
|
Interest, net |
|
|
(259 |
) |
|
|
24 |
|
|
|
(3 |
) |
|
|
— |
|
|
|
(238 |
) |
Other retirement plans income |
|
|
— |
|
|
|
283 |
|
|
|
10 |
|
|
|
— |
|
|
|
293 |
|
Intercompany charges, net |
|
|
263 |
|
|
|
(140 |
) |
|
|
(123 |
) |
|
|
— |
|
|
|
— |
|
Other, net |
|
|
(4 |
) |
|
|
(16 |
) |
|
|
— |
|
|
|
— |
|
|
|
(20 |
) |
INCOME BEFORE INCOME TAXES |
|
|
1,371 |
|
|
|
2,166 |
|
|
|
(8 |
) |
|
|
(1,408 |
) |
|
|
2,121 |
|
Provision for income taxes |
|
|
— |
|
|
|
624 |
|
|
|
126 |
|
|
|
— |
|
|
|
750 |
|
NET INCOME |
|
$ |
1,371 |
|
|
$ |
1,542 |
|
|
$ |
(134 |
) |
|
$ |
(1,408 |
) |
|
$ |
1,371 |
|
COMPREHENSIVE INCOME |
|
$ |
1,334 |
|
|
$ |
1,536 |
|
|
$ |
(110 |
) |
|
$ |
(1,408 |
) |
|
$ |
1,352 |
|
- 25 -
CONDENSED CONSOLIDATING STATEMENTS OF CASH FLOWS
(UNAUDITED)
Six Months Ended November 30, 2018
|
|
Parent |
|
|
Guarantor Subsidiaries |
|
|
Non-guarantor Subsidiaries |
|
|
Eliminations |
|
|
Consolidated |
|
|||||
CASH PROVIDED BY (USED IN) OPERATING ACTIVITIES |
|
$ |
262 |
|
|
$ |
1,631 |
|
|
$ |
333 |
|
|
$ |
(47 |
) |
|
$ |
2,179 |
|
INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Capital expenditures |
|
|
(2 |
) |
|
|
(2,337 |
) |
|
|
(295 |
) |
|
|
— |
|
|
|
(2,634 |
) |
Proceeds from asset dispositions and other |
|
|
(45 |
) |
|
|
83 |
|
|
|
15 |
|
|
|
|
|
|
|
53 |
|
CASH USED IN INVESTING ACTIVITIES |
|
|
(47 |
) |
|
|
(2,254 |
) |
|
|
(280 |
) |
|
|
— |
|
|
|
(2,581 |
) |
FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Proceeds from short-term borrowings |
|
|
248 |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
248 |
|
Net transfers from (to) Parent |
|
|
(344 |
) |
|
|
350 |
|
|
|
(6 |
) |
|
|
— |
|
|
|
— |
|
Intercompany dividends |
|
|
— |
|
|
|
113 |
|
|
|
(113 |
) |
|
|
— |
|
|
|
— |
|
Proceeds from debt issuances |
|
|
1,233 |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
1,233 |
|
Principal payments on debt |
|
|
(750 |
) |
|
|
(29 |
) |
|
|
(6 |
) |
|
|
— |
|
|
|
(785 |
) |
Proceeds from stock issuances |
|
|
45 |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
45 |
|
Dividends paid |
|
|
(173 |
) |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
(173 |
) |
Purchase of treasury stock |
|
|
(1,271 |
) |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
(1,271 |
) |
Other, net |
|
|
— |
|
|
|
128 |
|
|
|
(127 |
) |
|
|
— |
|
|
|
1 |
|
CASH (USED IN) PROVIDED BY FINANCING ACTIVITIES |
|
|
(1,012 |
) |
|
|
562 |
|
|
|
(252 |
) |
|
|
— |
|
|
|
(702 |
) |
Effect of exchange rate changes on cash |
|
|
— |
|
|
|
(9 |
) |
|
|
(29 |
) |
|
|
— |
|
|
|
(38 |
) |
Net (decrease) increase in cash and cash equivalents |
|
|
(797 |
) |
|
|
(70 |
) |
|
|
(228 |
) |
|
|
(47 |
) |
|
|
(1,142 |
) |
Cash and cash equivalents at beginning of period |
|
|
1,485 |
|
|
|
257 |
|
|
|
1,538 |
|
|
|
(15 |
) |
|
|
3,265 |
|
Cash and cash equivalents at end of period |
|
$ |
688 |
|
|
$ |
187 |
|
|
$ |
1,310 |
|
|
$ |
(62 |
) |
|
$ |
2,123 |
|
- 26 -
CONDENSED CONSOLIDATING STATEMENTS OF CASH FLOWS
(UNAUDITED)
Six Months Ended November 30, 2017
|
|
Parent |
|
|
Guarantor Subsidiaries |
|
|
Non-guarantor Subsidiaries |
|
|
Eliminations |
|
|
Consolidated |
|
|||||
CASH PROVIDED BY (USED IN) OPERATING ACTIVITIES |
|
$ |
(1,959 |
) |
|
$ |
3,504 |
|
|
$ |
(66 |
) |
|
$ |
19 |
|
|
$ |
1,498 |
|
INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Capital expenditures |
|
|
— |
|
|
|
(2,474 |
) |
|
|
(147 |
) |
|
|
— |
|
|
|
(2,621 |
) |
Business acquisitions, net of cash acquired |
|
|
— |
|
|
|
(44 |
) |
|
|
— |
|
|
|
— |
|
|
|
(44 |
) |
Proceeds from asset dispositions and other |
|
|
— |
|
|
|
12 |
|
|
|
— |
|
|
|
— |
|
|
|
12 |
|
CASH (USED IN) PROVIDED BY INVESTING ACTIVITIES |
|
|
— |
|
|
|
(2,506 |
) |
|
|
(147 |
) |
|
|
— |
|
|
|
(2,653 |
) |
FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net transfers from (to) Parent |
|
|
947 |
|
|
|
(1,019 |
) |
|
|
72 |
|
|
|
— |
|
|
|
— |
|
Payment on loan between subsidiaries |
|
|
167 |
|
|
|
— |
|
|
|
(167 |
) |
|
|
— |
|
|
|
— |
|
Proceeds from short-term borrowings |
|
|
250 |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
250 |
|
Principal payments on debt |
|
|
— |
|
|
|
(18 |
) |
|
|
(10 |
) |
|
|
— |
|
|
|
(28 |
) |
Proceeds from stock issuances |
|
|
205 |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
205 |
|
Dividends paid |
|
|
(268 |
) |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
(268 |
) |
Purchase of treasury stock |
|
|
(270 |
) |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
(270 |
) |
Other, net |
|
|
3 |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
3 |
|
CASH (USED IN) PROVIDED BY FINANCING ACTIVITIES |
|
|
1,034 |
|
|
|
(1,037 |
) |
|
|
(105 |
) |
|
|
— |
|
|
|
(108 |
) |
Effect of exchange rate changes on cash |
|
|
— |
|
|
|
56 |
|
|
|
6 |
|
|
|
— |
|
|
|
62 |
|
Net (decrease) increase in cash and cash equivalents |
|
|
(925 |
) |
|
|
17 |
|
|
|
(312 |
) |
|
|
19 |
|
|
|
(1,201 |
) |
Cash and cash equivalents at beginning of period |
|
|
1,884 |
|
|
|
325 |
|
|
|
1,807 |
|
|
|
(47 |
) |
|
|
3,969 |
|
Cash and cash equivalents at end of period |
|
$ |
959 |
|
|
$ |
342 |
|
|
$ |
1,495 |
|
|
$ |
(28 |
) |
|
$ |
2,768 |
|
- 27 -
REPORT OF INDEPENDENT REGISTERED
PUBLIC ACCOUNTING FIRM
The Board of Directors and Stockholders
FedEx Corporation
Results of Review of Interim Financial Statements
We have reviewed the accompanying condensed consolidated balance sheet of FedEx Corporation as of November 30, 2018, and the related condensed consolidated statements of income and comprehensive income for the three-month and six-month periods ended November 30, 2018 and November 30, 2017 and the condensed consolidated statements of cash flows for the six-month periods ended November 30, 2018 and November 30, 2017, and the related notes (collectively referred to as the “condensed consolidated interim financial statements”). Based on our reviews, we are not aware of any material modifications that should be made to the condensed consolidated interim financial statements for them to be in conformity with U.S. generally accepted accounting principles.
We have previously audited, in accordance with the standards of the Public Company Accounting Oversight Board (United States) (PCAOB), the consolidated balance sheet of FedEx Corporation as of May 31, 2018, and the related consolidated statements of income, comprehensive income, changes in stockholders’ investment, and cash flows for the year then ended, and the related notes and schedules (not presented herein); and in our report dated July 16, 2018, we expressed an unqualified audit opinion on those consolidated financial statements. In our opinion, the information set forth in the accompanying condensed consolidated balance sheet as of May 31, 2018, is fairly stated, in all material respects, in relation to the consolidated balance sheet from which it has been derived.
Basis for Review Results
These financial statements are the responsibility of the Company’s management. We are a public accounting firm registered with the PCAOB and are required to be independent with respect to the company in accordance with the U.S. federal securities laws and the applicable rules and regulations of the SEC and the PCAOB. We conducted our review in accordance with the standards of the PCAOB. A review of interim financial statements consists principally of applying analytical procedures and making inquiries of persons responsible for financial and accounting matters. It is substantially less in scope than an audit conducted in accordance with the standards of the PCAOB, the objective of which is the expression of an opinion regarding the financial statements taken as a whole. Accordingly, we do not express such an opinion.
/s/ Ernst & Young LLP
Memphis, Tennessee
December 18, 2018
- 28 -
Item 2. Management’s Discussion and Analysis of Results of Operations and Financial Condition
GENERAL
The following Management’s Discussion and Analysis of Results of Operations and Financial Condition (“MD&A”) describes the principal factors affecting the results of operations, liquidity, capital resources, contractual cash obligations and critical accounting estimates of FedEx Corporation (“FedEx”). This discussion should be read in conjunction with the accompanying quarterly unaudited condensed consolidated financial statements and our Annual Report on Form 10-K for the year ended May 31, 2018 (“Annual Report”). Our Annual Report includes additional information about our significant accounting policies, practices and the transactions that underlie our financial results, as well as a detailed discussion of the most significant risks and uncertainties associated with our financial condition and operating results.
We provide a broad portfolio of transportation, e-commerce and business services through companies competing collectively, operating independently and managed collaboratively, under the respected FedEx brand. Our primary operating companies are Federal Express Corporation (“FedEx Express”), including TNT Express B.V. (“TNT Express”), the world’s largest express transportation company; FedEx Ground Package System, Inc. (“FedEx Ground”), a leading North American provider of small-package ground delivery services; and FedEx Freight Corporation (“FedEx Freight”), a leading U.S. provider of less-than-truckload (“LTL”) freight transportation services. These companies represent our major service lines and, along with FedEx Corporate Services, Inc. (“FedEx Services”), constitute our reportable segments.
Our FedEx Services segment provides sales, marketing, information technology, communications, customer service, technical support, billing and collection services, and certain back-office functions that support our transportation segments. The FedEx Services segment also provides customers with retail access to FedEx Express and FedEx Ground shipping services through FedEx Office and Print Services, Inc. (“FedEx Office”). See “Reportable Segments” for further discussion. Additional information on our businesses can be found in our Annual Report.
As discussed in our Annual Report, the FedEx Trade Networks, Inc. (“FedEx Trade Networks”) operating segment results are included in “Corporate, other and eliminations” in our segment reporting. Prior year amounts have been revised to conform to the current year presentation.
The key indicators necessary to understand our operating results include:
• |
the overall customer demand for our various services based on macroeconomic factors and the global economy; |
• |
the volumes of transportation services provided through our networks, primarily measured by our average daily volume and shipment weight and size; |
• |
the mix of services purchased by our customers; |
• |
the prices we obtain for our services, primarily measured by yield (revenue per package or pound or revenue per shipment or hundredweight for LTL freight shipments); |
• |
our ability to manage our cost structure (capital expenditures and operating expenses) to match shifting volume levels; and |
• |
the timing and amount of fluctuations in fuel prices and our ability to recover incremental fuel costs through our fuel surcharges. |
Many of our operating expenses are directly impacted by revenue and volume levels. Accordingly, we expect these operating expenses to fluctuate on a year-over-year basis consistent with changes in revenues and volumes. Therefore, the discussion of operating expense captions focuses on the key drivers and trends impacting expenses other than changes in revenues and volumes. The line item “Other operating expenses” predominantly includes costs associated with outside service contracts (such as facility services and cargo handling, temporary labor and security), professional fees, insurance, uniforms and taxes and licenses.
Except as otherwise specified, references to years indicate our fiscal year ending May 31, 2019 or ended May 31 of the year referenced and comparisons are to the corresponding period of the prior year. References to our transportation segments include, collectively, the FedEx Express segment, the FedEx Ground segment and the FedEx Freight segment.
- 29 -
CONSOLIDATED RESULTS
The following tables compare summary operating results and changes in revenue and operating income (dollars in millions, except per share amounts) for the periods ended November 30:
|
|
Three Months Ended |
|
|
Percent |
|
|
|
Six Months Ended |
|
|
Percent |
|
|
||||||||||||
|
|
2018 |
|
|
2017 |
|
|
Change |
|
|
|
2018 |
|
|
2017 |
|
|
Change |
|
|
||||||
Revenues |
|
$ |
17,824 |
|
|
$ |
16,313 |
|
|
|
9 |
|
|
|
$ |
34,876 |
|
|
$ |
31,610 |
|
|
|
10 |
|
|
Operating income (loss): |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
FedEx Express segment |
|
|
620 |
|
|
|
601 |
|
|
|
3 |
|
|
|
|
987 |
|
|
|
921 |
|
|
|
7 |
|
|
FedEx Ground segment |
|
|
586 |
|
|
|
496 |
|
|
|
18 |
|
|
|
|
1,253 |
|
|
|
1,102 |
|
|
|
14 |
|
|
FedEx Freight segment |
|
|
148 |
|
|
|
108 |
|
|
|
37 |
|
|
|
|
324 |
|
|
|
273 |
|
|
|
19 |
|
|
Corporate, other and eliminations |
|
|
(186 |
) |
|
|
(90 |
) |
|
|
(107 |
) |
|
|
|
(325 |
) |
|
|
(210 |
) |
|
|
(55 |
) |
|
Consolidated operating income |
|
|
1,168 |
|
|
|
1,115 |
|
|
|
5 |
|
|
|
|
2,239 |
|
|
|
2,086 |
|
|
|
7 |
|
|
Operating margin: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
FedEx Express segment |
|
|
6.5 |
% |
|
|
6.6 |
% |
|
|
(10 |
) |
bp |
|
|
5.2 |
% |
|
|
5.3 |
% |
|
|
(10 |
) |
bp |
FedEx Ground segment |
|
|
11.4 |
% |
|
|
11.0 |
% |
|
|
40 |
|
bp |
|
|
12.6 |
% |
|
|
12.6 |
% |
|
|
— |
|
bp |
FedEx Freight segment |
|
|
7.7 |
% |
|
|
6.5 |
% |
|
|
120 |
|
bp |
|
|
8.4 |
% |
|
|
8.2 |
% |
|
|
20 |
|
bp |
Consolidated operating margin |
|
|
6.6 |
% |
|
|
6.8 |
% |
|
|
(20 |
) |
bp |
|
|
6.4 |
% |
|
|
6.6 |
% |
|
|
(20 |
) |
bp |
Consolidated net income |
|
$ |
935 |
|
|
$ |
775 |
|
|
|
21 |
|
|
|
$ |
1,770 |
|
|
$ |
1,371 |
|
|
|
29 |
|
|
Diluted earnings per share |
|
$ |
3.51 |
|
|
$ |
2.84 |
|
|
|
24 |
|
|
|
$ |
6.60 |
|
|
$ |
5.03 |
|
|
|
31 |
|
|
|
|
Change in Revenue |
|
|
Change in Operating Income |
|
||||||||||
|
|
Three Months Ended |
|
|
Six Months Ended |
|
|
Three Months Ended |
|
|
Six Months Ended |
|
||||
FedEx Express segment |
|
$ |
528 |
|
|
$ |
1,350 |
|
|
$ |
19 |
|
|
$ |
66 |
|
FedEx Ground segment |
|
|
617 |
|
|
|
1,171 |
|
|
|
90 |
|
|
|
151 |
|
FedEx Freight segment |
|
|
245 |
|
|
|
540 |
|
|
|
40 |
|
|
|
51 |
|
FedEx Services segment |
|
|
13 |
|
|
|
30 |
|
|
|
— |
|
|
|
— |
|
Corporate, other and eliminations |
|
|
108 |
|
|
|
175 |
|
|
|
(96 |
) |
|
|
(115 |
) |
|
|
$ |
1,511 |
|
|
$ |
3,266 |
|
|
$ |
53 |
|
|
$ |
153 |
|
Pension Accounting Change
As of June 1, 2018, we adopted new accounting guidance that changes how employers that sponsor defined benefit pension or other postretirement benefit plans present net periodic benefit cost in their income statement. This new guidance requires us to report only the service cost component in the salaries and employee benefits line item. The other components of net benefit cost are required to be presented in the income statement in other income, outside of income from operations. This new guidance impacts operating income and margin but has no impact on net income or earnings per share. We have applied these changes retrospectively.
Overview
The comparison of our second quarter and first half results between 2019 and 2018 is significantly affected by the direct and indirect effects at FedEx Express of the NotPetya cyberattack in June 2017. Our prior year results were negatively impacted by the NotPetya cyberattack by an estimated $100 million ($0.31 per diluted share) in the second quarter of 2018 and by an estimated $400 million ($1.10 per diluted share) in the first half of 2018, primarily from loss of revenue associated with decreased shipments in the TNT Express network, as well as incremental costs to restore information-technology systems. Additional information on the NotPetya cyberattack can be found in our Annual Report. During the second quarter of 2019, we purchased insurance coverage designed to address certain aspects of cyber risks.
- 30 -
Our consolidated operating income improved during the second quarter and first half of 2019 due to volume growth, increased yields and the favorable net impact of fuel at all of our transportation segments. In addition, lower variable incentive compensation accruals benefited our results in the second quarter of 2019. A change in product mix from FedEx Express international package volume to freight volume, which intensified during the second quarter of 2019, increased costs and negatively impacted operating margins in the second quarter and first half of 2019. In addition, growth in U.S. deferred package volumes at FedEx Express and higher operating costs in salaries and employee benefits and maintenance and repairs negatively impacted operating margins in the second quarter and first half of 2019. Furthermore, at FedEx Express, operating results were negatively impacted by increasing softness in international volumes during the quarter, as we saw a significant slowing of the Eurozone economy, as well as continued softness in economic conditions in Asia.
We accelerated the timing of our merit pay increases for certain of our hourly employees during late 2018 following the enactment of the Tax Cuts and Jobs Act (“TCJA”), ahead of the normal October 2018 timing. The impact of this expense timing difference negatively affected the year-over-year comparison of the first half of 2019 results by approximately $75 million ($58 million, net of tax, or $0.21 per diluted share).
We recognized an income tax benefit of approximately $150 million ($0.56 per diluted share) and $285 million ($1.06 per diluted share) during the second quarter and first half of 2019, respectively, primarily related to a lower statutory income tax rate on fiscal 2019 earnings as a result of the enactment of the TCJA. In addition, our prior year results included a tax benefit of approximately $80 million ($0.29 per diluted share) recognized in the second quarter of 2018 attributable to foreign tax credits associated with a dividend paid from our foreign operations. See the “Income Taxes” section below for further information.
We incurred TNT Express integration expenses totaling $114 million ($90 million, net of tax, or $0.34 per diluted share) in the second quarter and $235 million ($188 million, net of tax, or $0.70 per diluted share) in the first half of 2019, an $8 million decrease from the second quarter and $1 million increase from the first half of 2018. The integration expenses are predominantly incremental costs directly associated with the integration of TNT Express, including professional and legal fees, salaries and employee benefits, advertising expenses and travel, and include any restructuring charges at TNT Express. Internal salaries and employee benefits are included only to the extent the individuals are assigned full-time to integration activities. These costs were incurred at FedEx Express and FedEx Corporate. The identification of these costs as integration-related expenditures is subject to our disclosure controls and procedures.
Our second quarter and first half of 2019 results include $46 million ($46 million, net of tax, or $0.17 per diluted share) of charges related to certain expected losses and professional fees in connection with an agreement in principle to settle a litigation matter involving FedEx Ground. These items are included in “Corporate, other and eliminations.” See Note 9 of the accompanying unaudited condensed consolidated financial statements for further discussion.
- 31 -
The following graphs for FedEx Express, FedEx Ground and FedEx Freight show selected volume trends (in thousands) over the five most recent quarters:
(1) |
International domestic average daily package volume relates to our international intra-country operations. |
- 32 -
The following graphs for FedEx Express, FedEx Ground and FedEx Freight show selected yield trends over the five most recent quarters:
(1) |
International domestic revenue per package relates to our international intra-country operations. |
Revenue
Revenues increased 9% in the second quarter and 10% in the first half of 2019 due to higher volumes and increased yields at all of our transportation segments. Revenues at FedEx Express increased 6% in the second quarter and 8% in the first half of 2019 primarily due to international package and freight volume recovery from the NotPetya cyberattack and U.S. domestic package volume growth. However, we experienced a deceleration in international package volume growth during the quarter at FedEx Express, as we saw a significant slowing of the Eurozone economy, as well as continued softness in economic conditions in Asia. At FedEx Ground, revenues increased 14% in the second quarter and 13% in the first half of 2019 due to volume growth and increased yields. FedEx Freight revenues increased 15% in the second quarter and 16% in the first half of 2019 due to higher revenue per shipment and average daily shipments. Higher fuel surcharges had a positive impact on revenues at all of our transportation segments in the second quarter and first half of 2019.
- 33 -
The following tables compare operating expenses expressed as dollar amounts (in millions) and as a percent of revenue for the periods ended November 30:
|
|
Three Months Ended |
|
|
Six Months Ended |
|
||||||||||
|
|
2018 |
|
|
2017 |
|
|
2018 |
|
|
2017 |
|
||||
Operating expenses: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Salaries and employee benefits |
|
$ |
6,260 |
|
|
$ |
5,889 |
|
|
$ |
12,520 |
|
|
$ |
11,553 |
|
Purchased transportation |
|
|
4,346 |
|
|
|
3,840 |
|
|
|
8,313 |
|
|
|
7,285 |
|
Rentals and landing fees |
|
|
836 |
|
|
|
835 |
|
|
|
1,659 |
|
|
|
1,653 |
|
Depreciation and amortization |
|
|
828 |
|
|
|
756 |
|
|
|
1,636 |
|
|
|
1,507 |
|
Fuel |
|
|
1,052 |
|
|
|
818 |
|
|
|
2,038 |
|
|
|
1,521 |
|
Maintenance and repairs |
|
|
751 |
|
|
|
665 |
|
|
|
1,486 |
|
|
|
1,340 |
|
Other |
|
|
2,583 |
|
|
|
2,395 |
|
|
|
4,985 |
|
|
|
4,665 |
|
Total operating expenses |
|
$ |
16,656 |
|
|
$ |
15,198 |
|
|
$ |
32,637 |
|
|
$ |
29,524 |
|
Operating income |
|
$ |
1,168 |
|
|
$ |
1,115 |
|
|
$ |
2,239 |
|
|
$ |
2,086 |
|
|
|
Percent of Revenue |
|
|
||||||||||||||||
|
|
Three Months Ended |
|
|
|
Six Months Ended |
|
|
||||||||||||
|
|
2018 |
|
|
|
2017 |
|
|
|
2018 |
|
|
|
2017 |
|
|
||||
Operating expenses: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Salaries and employee benefits |
|
|
35.1 |
|
% |
|
|
36.1 |
|
% |
|
|
35.9 |
|
% |
|
|
36.5 |
|
% |
Purchased transportation |
|
|
24.4 |
|
|
|
|
23.6 |
|
|
|
|
23.8 |
|
|
|
|
23.1 |
|
|
Rentals and landing fees |
|
|
4.7 |
|
|
|
|
5.1 |
|
|
|
|
4.8 |
|
|
|
|
5.2 |
|
|
Depreciation and amortization |
|
|
4.6 |
|
|
|
|
4.6 |
|
|
|
|
4.7 |
|
|
|
|
4.8 |
|
|
Fuel |
|
|
5.9 |
|
|
|
|
5.0 |
|
|
|
|
5.8 |
|
|
|
|
4.8 |
|
|
Maintenance and repairs |
|
|
4.2 |
|
|
|
|
4.1 |
|
|
|
|
4.3 |
|
|
|
|
4.2 |
|
|
Other |
|
|
14.5 |
|
|
|
|
14.7 |
|
|
|
|
14.3 |
|
|
|
|
14.8 |
|
|
Total operating expenses |
|
|
93.4 |
|
|
|
|
93.2 |
|
|
|
|
93.6 |
|
|
|
|
93.4 |
|
|
Operating margin |
|
|
6.6 |
|
% |
|
|
6.8 |
|
% |
|
|
6.4 |
|
% |
|
|
6.6 |
|
% |
Operating margin declined in the second quarter due to a change in product mix from FedEx Express international package volume to freight volume. In addition, growth in U.S. deferred package volumes and higher operating costs in salaries and employee benefits and maintenance and repairs at FedEx Express contributed to the operating margin decline in the second quarter and first half of 2019. Furthermore, our results were negatively impacted by increasing softness in international volumes during the quarter at FedEx Express, as we saw a significant slowing of the Eurozone economy, as well as continued softness in economic conditions in Asia.
Purchased transportation costs increased 13% in the second quarter and 14% in the first half of 2019 primarily due to higher volumes at all of our transportation segments, as well as increased rates, including fuel costs at FedEx Ground and FedEx Freight. Salaries and employee benefits expense increased 6% in the second quarter and 8% in the first half of 2019 primarily due to merit increases, including the impact of accelerated merit increases, and higher staffing to support volume growth at all of our transportation segments. Lower variable incentive compensation accruals partially offset these higher expenses in the second quarter of 2019. Maintenance and repairs expense increased 13% in the second quarter and 11% in the first half of 2019 primarily due to the timing of aircraft engine maintenance events at FedEx Express.
- 34 -
The following graph for our transportation segments shows our average cost of jet and vehicle fuel per gallon for the five most recent quarters:
Fuel expense increased 29% in the second quarter and 34% in the first half of 2019 primarily due to increased fuel prices. However, fuel prices represent only one component of the factors we consider meaningful in understanding the impact of fuel on our business. Consideration must also be given to the fuel surcharge revenue we collect. Accordingly, we believe discussion of the net impact of fuel on our results, which is a comparison of the year-over-year change in these two factors, is important to understand the impact of fuel on our business. In order to provide information about the impact of fuel surcharges on the trend in revenue and yield growth, we have included the comparative weighted-average fuel surcharge percentages in effect for the second quarters of 2019 and 2018 in the accompanying discussion of each of our transportation segments.
Most of our fuel surcharges are adjusted on a weekly basis. The fuel surcharge is based on a weekly fuel price from two weeks prior to the week in which it is assessed. Some FedEx Express international fuel surcharges incorporate a timing lag of approximately six to eight weeks.
The manner in which we purchase fuel also influences the net impact of fuel on our results. For example, our contracts for jet fuel purchases at FedEx Express are tied to various indices, including the U.S. Gulf Coast index. While many of these indices are aligned, each index may fluctuate at a different pace, driving variability in the prices paid for jet fuel. Furthermore, under these contractual arrangements, approximately 70% of our jet fuel is purchased based on the index price for the preceding week, with the remainder of our purchases tied to the index price for the preceding month, rather than based on daily spot rates. These contractual provisions mitigate the impact of rapidly changing daily spot rates on our jet fuel purchases.
Because of the factors described above, our operating results may be affected should the market price of fuel suddenly change by a significant amount or change by amounts that do not result in an adjustment in our fuel surcharges, which can significantly affect our earnings either positively or negatively in the short-term.
We routinely review our fuel surcharges and our fuel surcharge methodology. On September 10, 2018, we updated the tables used to determine our fuel surcharges at FedEx Express and FedEx Ground.
The net impact of fuel had a significant benefit to operating income in the second quarter and first half of 2019 as higher fuel surcharges more than offset increased fuel prices.
The net impact of fuel on our operating results does not consider the effects that fuel surcharge levels may have on our business, including changes in demand and shifts in the mix of services purchased by our customers. In addition, our purchased transportation expense may be impacted by fuel costs. While fluctuations in fuel surcharge percentages can be significant from period to period, fuel surcharges represent one of the many individual components of our pricing structure that impact our overall revenue and yield. Additional components include the mix of services sold, the base price and extra service charges we obtain for these services and the level of pricing discounts offered.
- 35 -
Our effective tax rate was 20.6% for the second quarter and 22.3% for the first half of 2019, compared with 32.0% for the second quarter and 35.4% for the first half of 2018. The 2019 tax rate was favorably impacted by the TCJA, which resulted in benefits of approximately $150 million and $285 million during the second quarter and first half of 2019, respectively, primarily from the lower statutory tax rate on fiscal 2019 earnings. The 2019 tax rates were also favorably impacted by a tax benefit of approximately $60 million from accelerated deductions to be claimed on FedEx’s 2018 U.S. income tax return. The 2018 tax rate benefited from foreign tax credits associated with a dividend paid from our foreign operations and tax benefits from share-based payments. The 2018 tax rate was negatively impacted by costs incurred in connection with the integration of the foreign operations of FedEx Express and TNT Express, the effects of the NotPetya cyberattack on lower taxed foreign earnings and changes in uncertain tax positions.
On August 1, 2018, the U.S. Treasury Department released proposed regulations covering the one-time transition tax on unrepatriated foreign earnings, which was enacted as part of the TCJA. Certain guidance included in these proposed regulations is inconsistent with our interpretation that led to the recognition of a $225 million ($0.94 per diluted share) benefit in 2018 (the “2018 Benefit”). Notwithstanding this inconsistency, we are confident in our interpretation and intend to defend this position through litigation, if necessary. This proposed guidance is not authoritative and is subject to change in the regulatory review process. However, if the proposed guidance is included in the final regulations as drafted or we are ultimately unsuccessful in defending our position, we may be required to reverse the 2018 Benefit.
The U.S. Treasury Department has also released proposed regulations related to the business interest expense limitations, foreign tax credit guidance, base-erosion and anti-abuse tax provisions of the TCJA. This proposed guidance is not authoritative and is subject to change in the regulatory review process. We continue to review these proposed regulations and consider their potential impact on our effective tax rate.
During the second quarter of 2019, we revised the provisional benefit associated with the remeasurement of our net U.S. deferred tax liability due to the corporate tax rate reduction under the TCJA. As a result, we recognized $4 million of tax expense resulting in a decrease to the $1.15 billion provisional benefit recorded in 2018. No other change to the provisional amounts recorded at May 31, 2018 has been recorded. We will continue to adjust provisional amounts for the impacts of the TCJA as more information and further guidance becomes available during the measurement period, which ends December 22, 2018.
We are subject to taxation in the United States and various U.S. state, local and foreign jurisdictions. We are currently under examination by the Internal Revenue Service for the 2014 and 2015 tax years. It is reasonably possible that certain income tax return proceedings will be completed during the next twelve months and could result in a change in our balance of unrecognized tax benefits. The expected impact of any changes would not be material to our consolidated financial statements. As of November 30, 2018, there were no material changes to our liabilities for unrecognized tax benefits subsequent to May 31, 2018.
Outlook
We expect volume growth at all of our transportation segments to support revenue and earnings growth in the second half of 2019, prior to any mark-to-market retirement plans adjustment and costs associated with a new voluntary employee buyout program (discussed below).
Our expectations for earnings growth in 2019 are dependent on key external factors, including fuel prices, moderate U.S. domestic economic growth and no further weakening in international economic conditions from our current forecast.
During the first half of 2019, we experienced an accelerating shift in service mix at FedEx Express from international package volume to freight volume, which intensified during the second quarter and increased costs and negatively impacted operating margin. In addition, growth in U.S. deferred package volumes and higher operating costs in our FedEx Express operations negatively impacted margins during the first half of 2019. Furthermore, during the second quarter of 2019, we experienced declining trends in revenue growth in our international operations, particularly in Europe and Asia. Absent significant improvements in international economic conditions, including a more stable trade environment, we expect these trends to continue for the remainder of our fiscal year. As a response to these trends, we have implemented new cost-reduction actions (as described below); however, the benefits of some of these actions will not be fully realized immediately.
While we still believe that we will realize the benefits that we expected when we acquired TNT Express, reductions in base business levels largely due to increasing international economic weakness during the second quarter, which is expected to continue, and a change in service mix following the NotPetya cyberattack in 2018 will delay the realization of those benefits past 2020. As a consequence, our operating profit improvement goal for our FedEx Express segment of $1.2 billion to $1.5 billion from 2017 will not be realized in 2020.
- 36 -
In response to current business and economic conditions, we have implemented cost controls over discretionary spending at FedEx Express and FedEx Services for the remainder of 2019, and we are making adjustments to our global air network to reduce capacity. We will also offer voluntary buyout incentives to certain U.S.-based employees as part of our ongoing efforts to improve efficiencies and reduce costs. It is anticipated that the vast majority of employees eligible for these incentives will be staff employees at FedEx Express and FedEx Services. Similar programs are being considered for employees in our international regions.
The U.S.-based employee voluntary buyout program will include voluntary severance payments to be calculated based on four weeks of gross base salary for every year of FedEx service up to a maximum payment of two years of pay and funding to healthcare reimbursement accounts. These incentives will not include any changes to retirement eligibility or payments. However, employees who are eligible for this program and are also eligible to retire may elect to accept the buyout and retire.
Costs of the benefits to be provided under the voluntary program will be recognized in the period that eligible employees accept their offers, which is expected to be predominantly in the fourth quarter of 2019 for the U.S.-based program. We expect the pre-tax cost of the U.S.-based program to range from $450 million to $575 million in pre-tax cash expenditures, but actual costs will depend on employee acceptance rates. We expect savings from the U.S.-based program to be between $225 million to $275 million on an annualized basis beginning in 2020.
During the remainder of 2019, we will continue to execute our TNT Express integration plans and will be focused on integrating the largest and most complex countries, which include the largest workforces and facilities. We continue to expect the aggregate integration program expense, including restructuring charges at TNT Express, through 2020 to be approximately $1.5 billion and expect to incur approximately $450 million of these costs during 2019. However, based on the timing of the completion of integration activities and any international voluntary employee buyout program, we may incur additional integration costs after 2020. The timing and amount of integration expenses and capital investments in any future period may change as we continue to execute the integration of TNT Express.
At FedEx Ground and FedEx Freight, we will continue executing operational improvement programs for the remainder of 2019 that are designed to increase operational efficiency and safety, enhance service offerings to our customers and reduce our cost structure. FedEx Ground is once again running six- and seven-day operations through the holiday season, and will continue six-day operations throughout its U.S. network year-round to serve the rapidly growing demand for e-commerce services.
Other Outlook Matters. For details on key 2019 capital projects, refer to the “Liquidity Outlook” section of this MD&A.
FedEx Ground previously announced plans to implement the Independent Service Provider (“ISP”) model throughout its entire U.S. pickup-and-delivery network. The transition to the ISP model is being accomplished on a district-by-district basis and we are now targeting the transition to be completed during the second quarter of 2020. As of November 30, 2018, over two-thirds of FedEx Ground volume was being delivered by small businesses operating under the ISP model. The costs associated with these transitions will be recognized in the periods incurred and are not expected to be material to any future quarter.
See “Forward-Looking Statements” and Part II, Item 1A “Risk Factors” for a discussion of these and other potential risks and uncertainties that could materially affect our future performance.
RECENT ACCOUNTING GUIDANCE
See Note 1 of the accompanying unaudited condensed consolidated financial statements for a discussion of recent accounting guidance.
REPORTABLE SEGMENTS
FedEx Express, FedEx Ground and FedEx Freight represent our major service lines and, along with FedEx Services, constitute our reportable segments. Our reportable segments include the following businesses:
FedEx Express Segment |
FedEx Express (express transportation) |
|
TNT Express (international express transportation, small-package ground delivery and freight transportation) |
|
|
FedEx Ground Segment |
FedEx Ground (small-package ground delivery) |
|
|
FedEx Freight Segment |
FedEx Freight (LTL freight transportation) |
|
|
- 37 -
FedEx Services (sales, marketing, information technology, communications, customer service, technical support, billing and collection services and back-office functions) |
|
|
FedEx Office (document and business services and package acceptance) |
FEDEX SERVICES SEGMENT
The operating expense line item “Intercompany charges” on the accompanying unaudited condensed consolidated financial statements of our transportation segments reflects the allocations from the FedEx Services segment to the respective transportation segments. The allocations of net operating costs are based on metrics such as relative revenues or estimated services provided.
The FedEx Services segment provides direct and indirect support to our transportation businesses, and we allocate all of the net operating costs of the FedEx Services segment (including the net operating results of FedEx Office) to reflect the full cost of operating our transportation businesses in the results of those segments. Within the FedEx Services segment allocation, the net operating results of FedEx Office, which are an immaterial component of our allocations, are allocated to FedEx Express and FedEx Ground. We review and evaluate the performance of our transportation segments based on operating income (inclusive of FedEx Services segment allocations). For the FedEx Services segment, performance is evaluated based on the impact of its total allocated net operating costs on our transportation segments. We believe these allocations approximate the net cost of providing these functions. Our allocation methodologies are refined periodically, as necessary, to reflect changes in our businesses.
CORPORATE, OTHER AND ELIMINATIONS
Corporate and other includes corporate headquarters costs for executive officers and certain legal and finance functions, as well as certain other costs and credits not attributed to our core business. These costs are not allocated to the other business segments.
Also included in corporate and other is the FedEx Trade Networks operating segment, which provides customs brokerage and global ocean and air freight forwarding through FedEx Trade Networks Transport & Brokerage, Inc.; cross-border enablement and technology solutions and e-commerce transportation solutions through FedEx Cross Border Technologies, Inc.; integrated supply chain management solutions through FedEx Supply Chain Distribution System, Inc. (“FedEx Supply Chain”); time-critical shipment services through FedEx Custom Critical, Inc.; and, effective September 1, 2018, critical inventory and service parts logistics, 3-D printing and technology repair through FedEx Forward Depots, Inc. (“FedEx Forward Depots”). In the second quarter and first half of 2019, the operating loss increase in “Corporate, other and eliminations” was driven primarily by the litigation matter at FedEx Ground (discussed above), operating losses at FedEx Supply Chain, the inclusion of FedEx Forward Depots following the realignment of FedEx Trade Networks in the fourth quarter of 2018 and lower transportation volumes due to weakness in the international economy.
Certain FedEx operating companies provide transportation and related services for other FedEx companies outside their reportable segment. Billings for such services are based on negotiated rates, which we believe approximate fair value, and are reflected as revenues of the billing segment. These rates are adjusted from time to time based on market conditions. Such intersegment revenues and expenses are eliminated in our consolidated results and are not separately identified in the following segment information because the amounts are not material.
- 38 -
FedEx Express offers a wide range of U.S. domestic and international shipping services for delivery of packages and freight including priority, deferred and economy services, which provide delivery on a time-definite or day-definite basis. Prior year amounts have been revised to conform to the current year presentation, including revised statistical information. The following tables compare revenues, operating expenses, operating income (dollars in millions), operating margin and operating expenses as a percent of revenue for the periods ended November 30:
|
|
Three Months Ended |
|
|
Percent |
|
|
|
Six Months Ended |
|
|
Percent |
|
|
||||||||||||
|
|
2018 |
|
|
2017 |
|
|
Change |
|
|
|
2018 |
|
|
2017 |
|
|
Change |
|
|
||||||
Revenues: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Package: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
U.S. overnight box |
|
$ |
1,948 |
|
|
$ |
1,787 |
|
|
|
9 |
|
|
|
$ |
3,834 |
|
|
$ |
3,537 |
|
|
|
8 |
|
|
U.S. overnight envelope |
|
|
444 |
|
|
|
432 |
|
|
|
3 |
|
|
|
|
912 |
|
|
|
882 |
|
|
|
3 |
|
|
U.S. deferred |
|
|
1,060 |
|
|
|
922 |
|
|
|
15 |
|
|
|
|
2,012 |
|
|
|
1,800 |
|
|
|
12 |
|
|
Total U.S. domestic package revenue |
|
|
3,452 |
|
|
|
3,141 |
|
|
|
10 |
|
|
|
|
6,758 |
|
|
|
6,219 |
|
|
|
9 |
|
|
International priority |
|
|
1,896 |
|
|
|
1,865 |
|
|
|
2 |
|
|
|
|
3,770 |
|
|
|
3,628 |
|
|
|
4 |
|
|
International economy |
|
|
885 |
|
|
|
815 |
|
|
|
9 |
|
|
|
|
1,735 |
|
|
|
1,585 |
|
|
|
9 |
|
|
Total international export package revenue |
|
|
2,781 |
|
|
|
2,680 |
|
|
|
4 |
|
|
|
|
5,505 |
|
|
|
5,213 |
|
|
|
6 |
|
|
International domestic(1) |
|
|
1,203 |
|
|
|
1,228 |
|
|
|
(2 |
) |
|
|
|
2,334 |
|
|
|
2,284 |
|
|
|
2 |
|
|
Total package revenue |
|
|
7,436 |
|
|
|
7,049 |
|
|
|
5 |
|
|
|
|
14,597 |
|
|
|
13,716 |
|
|
|
6 |
|
|
Freight: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
U.S. |
|
|
792 |
|
|
|
688 |
|
|
|
15 |
|
|
|
|
1,522 |
|
|
|
1,301 |
|
|
|
17 |
|
|
International priority |
|
|
564 |
|
|
|
541 |
|
|
|
4 |
|
|
|
|
1,097 |
|
|
|
995 |
|
|
|
10 |
|
|
International economy |
|
|
554 |
|
|
|
481 |
|
|
|
15 |
|
|
|
|
1,073 |
|
|
|
862 |
|
|
|
24 |
|
|
International airfreight |
|
|
83 |
|
|
|
100 |
|
|
|
(17 |
) |
|
|
|
168 |
|
|
|
183 |
|
|
|
(8 |
) |
|
Total freight revenue |
|
|
1,993 |
|
|
|
1,810 |
|
|
|
10 |
|
|
|
|
3,860 |
|
|
|
3,341 |
|
|
|
16 |
|
|
Other |
|
|
175 |
|
|
|
217 |
|
|
|
(19 |
) |
|
|
|
369 |
|
|
|
419 |
|
|
|
(12 |
) |
|
Total revenues |
|
|
9,604 |
|
|
|
9,076 |
|
|
|
6 |
|
|
|
|
18,826 |
|
|
|
17,476 |
|
|
|
8 |
|
|
Operating expenses: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Salaries and employee benefits |
|
|
3,441 |
|
|
|
3,339 |
|
|
|
3 |
|
|
|
|
6,914 |
|
|
|
6,553 |
|
|
|
6 |
|
|
Purchased transportation |
|
|
1,354 |
|
|
|
1,304 |
|
|
|
4 |
|
|
|
|
2,661 |
|
|
|
2,488 |
|
|
|
7 |
|
|
Rentals and landing fees |
|
|
474 |
|
|
|
492 |
|
|
|
(4 |
) |
|
|
|
944 |
|
|
|
976 |
|
|
|
(3 |
) |
|
Depreciation and amortization |
|
|
449 |
|
|
|
410 |
|
|
|
10 |
|
|
|
|
885 |
|
|
|
825 |
|
|
|
7 |
|
|
Fuel |
|
|
899 |
|
|
|
703 |
|
|
|
28 |
|
|
|
|
1,744 |
|
|
|
1,306 |
|
|
|
34 |
|
|
Maintenance and repairs |
|
|
514 |
|
|
|
445 |
|
|
|
16 |
|
|
|
|
1,016 |
|
|
|
904 |
|
|
|
12 |
|
|
Intercompany charges |
|
|
527 |
|
|
|
514 |
|
|
|
3 |
|
|
|
|
1,066 |
|
|
|
1,011 |
|
|
|
5 |
|
|
Other |
|
|
1,326 |
|
|
|
1,268 |
|
|
|
5 |
|
|
|
|
2,609 |
|
|
|
2,492 |
|
|
|
5 |
|
|
Total operating expenses |
|
|
8,984 |
|
|
|
8,475 |
|
|
|
6 |
|
|
|
|
17,839 |
|
|
|
16,555 |
|
|
|
8 |
|
|
Operating income |
|
$ |
620 |
|
|
$ |
601 |
|
|
|
3 |
|
|
|
$ |
987 |
|
|
$ |
921 |
|
|
|
7 |
|
|
Operating margin |
|
|
6.5 |
% |
|
|
6.6 |
% |
|
|
(10 |
) |
bp |
|
|
5.2 |
% |
|
|
5.3 |
% |
|
|
(10 |
) |
bp |
(1) |
International domestic revenues relate to our international intra-country operations. |
- 39 -
|
Percent of Revenue |
|
|
|||||||||||||||||
|
|
Three Months Ended |
|
|
|
Six Months Ended |
|
|
||||||||||||
|
|
2018 |
|
|
|
2017 |
|
|
|
2018 |
|
|
|
2017 |
|
|
||||
Operating expenses: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Salaries and employee benefits |
|
|
35.8 |
|
% |
|
|
36.8 |
|
% |
|
|
36.7 |
|
% |
|
|
37.5 |
|
% |
Purchased transportation |
|
|
14.1 |
|
|
|
|
14.4 |
|
|
|
|
14.1 |
|
|
|
|
14.2 |
|
|
Rentals and landing fees |
|
|
4.9 |
|
|
|
|
5.4 |
|
|
|
|
5.0 |
|
|
|
|
5.6 |
|
|
Depreciation and amortization |
|
|
4.7 |
|
|
|
|
4.5 |
|
|
|
|
4.7 |
|
|
|
|
4.7 |
|
|
Fuel |
|
|
9.4 |
|
|
|
|
7.7 |
|
|
|
|
9.3 |
|
|
|
|
7.5 |
|
|
Maintenance and repairs |
|
|
5.4 |
|
|
|
|
4.9 |
|
|
|
|
5.4 |
|
|
|
|
5.2 |
|
|
Intercompany charges |
|
|
5.4 |
|
|
|
|
5.7 |
|
|
|
|
5.7 |
|
|
|
|
5.8 |
|
|
Other |
|
|
13.8 |
|
|
|
|
14.0 |
|
|
|
|
13.9 |
|
|
|
|
14.2 |
|
|
Total operating expenses |
|
|
93.5 |
|
|
|
|
93.4 |
|
|
|
|
94.8 |
|
|
|
|
94.7 |
|
|
Operating margin |
|
|
6.5 |
|
% |
|
|
6.6 |
|
% |
|
|
5.2 |
|
% |
|
|
5.3 |
|
% |
The following table compares selected statistics (in thousands, except yield amounts) for the periods ended November 30:
|
|
Three Months Ended |
|
|
Percent |
|
|
Six Months Ended |
|
|
Percent |
|
||||||||||||
|
|
2018 |
|
|
2017 |
|
|
Change |
|
|
2018 |
|
|
2017 |
|
|
Change |
|
||||||
Package Statistics |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Average daily package volume (ADV): |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
U.S. overnight box |
|
|
1,308 |
|
|
|
1,248 |
|
|
|
5 |
|
|
|
1,269 |
|
|
|
1,217 |
|
|
|
4 |
|
U.S. overnight envelope |
|
|
532 |
|
|
|
547 |
|
|
|
(3 |
) |
|
|
541 |
|
|
|
552 |
|
|
|
(2 |
) |
U.S. deferred |
|
|
1,082 |
|
|
|
938 |
|
|
|
15 |
|
|
|
998 |
|
|
|
907 |
|
|
|
10 |
|
Total U.S. domestic ADV |
|
|
2,922 |
|
|
|
2,733 |
|
|
|
7 |
|
|
|
2,808 |
|
|
|
2,676 |
|
|
|
5 |
|
International priority |
|
|
555 |
|
|
|
552 |
|
|
|
1 |
|
|
|
540 |
|
|
|
530 |
|
|
|
2 |
|
International economy |
|
|
302 |
|
|
|
277 |
|
|
|
9 |
|
|
|
289 |
|
|
|
264 |
|
|
|
9 |
|
Total international export ADV |
|
|
857 |
|
|
|
829 |
|
|
|
3 |
|
|
|
829 |
|
|
|
794 |
|
|
|
4 |
|
International domestic(1) |
|
|
2,670 |
|
|
|
2,706 |
|
|
|
(1 |
) |
|
|
2,530 |
|
|
|
2,475 |
|
|
|
2 |
|
Total ADV |
|
|
6,449 |
|
|
|
6,268 |
|
|
|
3 |
|
|
|
6,167 |
|
|
|
5,945 |
|
|
|
4 |
|
Revenue per package (yield): |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
U.S. overnight box |
|
$ |
23.63 |
|
|
$ |
22.73 |
|
|
|
4 |
|
|
$ |
23.60 |
|
|
$ |
22.70 |
|
|
|
4 |
|
U.S. overnight envelope |
|
|
13.24 |
|
|
|
12.53 |
|
|
|
6 |
|
|
|
13.16 |
|
|
|
12.48 |
|
|
|
5 |
|
U.S. deferred |
|
|
15.54 |
|
|
|
15.58 |
|
|
|
— |
|
|
|
15.75 |
|
|
|
15.51 |
|
|
|
2 |
|
U.S. domestic composite |
|
|
18.75 |
|
|
|
18.24 |
|
|
|
3 |
|
|
|
18.80 |
|
|
|
18.15 |
|
|
|
4 |
|
International priority |
|
|
54.25 |
|
|
|
53.70 |
|
|
|
1 |
|
|
|
54.52 |
|
|
|
53.54 |
|
|
|
2 |
|
International economy |
|
|
46.45 |
|
|
|
46.77 |
|
|
|
(1 |
) |
|
|
46.92 |
|
|
|
46.86 |
|
|
|
— |
|
International export composite |
|
|
51.50 |
|
|
|
51.38 |
|
|
|
— |
|
|
|
51.87 |
|
|
|
51.32 |
|
|
|
1 |
|
International domestic(1) |
|
|
7.15 |
|
|
|
7.20 |
|
|
|
(1 |
) |
|
|
7.21 |
|
|
|
7.21 |
|
|
|
— |
|
Composite package yield |
|
|
18.30 |
|
|
|
17.86 |
|
|
|
2 |
|
|
|
18.49 |
|
|
|
18.03 |
|
|
|
3 |
|
Freight Statistics |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Average daily freight pounds: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
U.S. |
|
|
8,917 |
|
|
|
8,475 |
|
|
|
5 |
|
|
|
8,608 |
|
|
|
8,095 |
|
|
|
6 |
|
International priority |
|
|
5,684 |
|
|
|
5,660 |
|
|
|
— |
|
|
|
5,469 |
|
|
|
5,260 |
|
|
|
4 |
|
International economy |
|
|
15,373 |
|
|
|
13,231 |
|
|
|
16 |
|
|
|
14,401 |
|
|
|
11,733 |
|
|
|
23 |
|
International airfreight |
|
|
1,759 |
|
|
|
2,145 |
|
|
|
(18 |
) |
|
|
1,738 |
|
|
|
1,997 |
|
|
|
(13 |
) |
Total average daily freight pounds |
|
|
31,733 |
|
|
|
29,511 |
|
|
|
8 |
|
|
|
30,216 |
|
|
|
27,085 |
|
|
|
12 |
|
Revenue per pound (yield): |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
U.S. |
|
$ |
1.41 |
|
|
$ |
1.29 |
|
|
|
9 |
|
|
$ |
1.38 |
|
|
$ |
1.26 |
|
|
|
10 |
|
International priority |
|
|
1.57 |
|
|
|
1.52 |
|
|
|
3 |
|
|
|
1.57 |
|
|
|
1.48 |
|
|
|
6 |
|
International economy |
|
|
0.57 |
|
|
|
0.58 |
|
|
|
(2 |
) |
|
|
0.58 |
|
|
|
0.57 |
|
|
|
2 |
|
International airfreight |
|
|
0.75 |
|
|
|
0.74 |
|
|
|
1 |
|
|
|
0.75 |
|
|
|
0.72 |
|
|
|
4 |
|
Composite freight yield |
|
|
1.00 |
|
|
|
0.97 |
|
|
|
3 |
|
|
|
1.00 |
|
|
|
0.96 |
|
|
|
4 |
|
(1) |
International domestic statistics relate to our international intra-country operations. |
- 40 -
FedEx Express Segment Revenues
FedEx Express segment revenues increased 6% in the second quarter and 8% in the first half of 2019 primarily due to international package and freight volume recovery from the NotPetya cyberattack and U.S. domestic package volume growth. Higher fuel surcharges also contributed to an increase in revenue in both the second quarter and the first half of 2019. However, FedEx Express experienced a deceleration in international package volume growth during the quarter as we saw a significant slowing of the Eurozone economy, as well as continued softness in economic conditions in Asia.
U.S. domestic package average daily volumes increased 7% in the second quarter and 5% in the first half of 2019 driven by deferred and overnight services, as e-commerce continues to drive growth. U.S. domestic package yields increased 3% in the second quarter and 4% in the first half of 2019 driven primarily by higher fuel surcharges. Average daily freight pounds increased 8% in the second quarter and 12% in the first half of 2019 primarily due to higher volume in international freight services, driven by recovery from the NotPetya cyberattack and an overall product mix shift from package to freight. Freight yields increased 3% in the second quarter and 4% in the first half of 2019 primarily due to U.S. domestic freight services driven by higher fuel surcharges and higher base rates. International export average daily volumes increased 3% in the second quarter and 4% in the first half of 2019 primarily due to the recovery from the NotPetya cyberattack. However, international package volume growth has slowed across most regions, as discussed above. International export package yields slightly increased in the second quarter and first half of 2019 as higher fuel surcharges were offset by base yield declines and unfavorable exchange rates.
FedEx Express’s U.S. domestic and outbound fuel surcharge and international fuel surcharges ranged as follows for the periods ended November 30:
|
|
Three Months Ended |
|
|
Six Months Ended |
|
||||||||||
|
|
2018 |
|
|
2017 |
|
|
2018 |
|
|
2017 |
|
||||
U.S. Domestic and Outbound Fuel Surcharge: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Low |
|
|
7.90 |
% |
|
|
4.42 |
% |
|
|
7.02 |
% |
|
|
2.21 |
% |
High |
|
|
10.80 |
|
|
|
4.87 |
|
|
|
10.80 |
|
|
|
4.87 |
|
Weighted-average |
|
|
8.60 |
|
|
|
4.63 |
|
|
|
7.87 |
|
|
|
3.67 |
|
International Fuel Surcharges: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Low |
|
|
8.65 |
|
|
|
5.65 |
|
|
|
8.47 |
|
|
|
3.38 |
|
High |
|
|
18.82 |
|
|
|
12.16 |
|
|
|
18.82 |
|
|
|
13.75 |
|
Weighted-average |
|
|
16.77 |
|
|
|
10.54 |
|
|
|
16.58 |
|
|
|
9.66 |
|
On November 5, 2018, FedEx Express announced a 4.9% average list price increase for U.S. domestic, U.S. export and U.S. import services effective January 7, 2019. On January 1, 2018, FedEx Express implemented a 4.9% average list price increase for U.S. domestic, U.S. export and U.S. import services.
FedEx Express Segment Operating Income
FedEx Express segment operating income increased during the second quarter and first half of 2019 due to higher revenues and the positive net impact of fuel, as well as lower variable incentive compensation accruals. A change in product mix from international package volume to freight volume, which intensified during the second quarter of 2019, increased costs and negatively impacted operating margins in the second quarter and first half of 2019. In addition, growth in U.S. deferred package volumes and higher operating costs in salaries and employee benefits and maintenance and repairs negatively impacted operating margin in the second quarter and first half of 2019. Furthermore, FedEx Express results were negatively impacted by increasing softness in international volumes during the quarter, as we saw a significant slowing of the Eurozone economy, as well as continued softness in economic conditions in Asia.
FedEx Express segment results included approximately $99 million of TNT Express integration expenses in the second quarter and $201 million of such expenses in the first half of 2019, a $3 million increase from the second quarter and $17 million increase from the first half of 2018.
Salaries and employee benefits expense increased 3% in the second quarter and 6% in the first half of 2019 primarily due to merit increases, including impacts of the accelerated merit increase during late 2018 following the passage of the TCJA (described in the “Overview” section above) and higher staffing to support volume growth. The increase in salaries and employee benefits expense in the second quarter of 2019 was partially offset by lower variable incentive compensation accruals. Purchased transportation expense increased 4% in the second quarter and 7% in the first half of 2019 primarily due to higher volume, partially offset by favorable exchange rates. Maintenance and repairs expense increased 16% in the second quarter and 12% in the first half of 2019 primarily due to the timing of aircraft engine maintenance events.
- 41 -
Fuel expense increased 28% in the second quarter and 34% in the first half of 2019 due to higher fuel prices. However, the net impact of fuel had a significant benefit to operating income in the second quarter and first half of 2019, as higher fuel surcharges more than offset increased fuel prices. See the “Fuel” section of this MD&A for a description and additional discussion of the net impact of fuel on our operating results.
- 42 -
FedEx Ground service offerings include day-certain delivery to businesses in the U.S. and Canada and to 100% of U.S. residences. The following tables compare revenues, operating expenses, operating income (dollars in millions), operating margin, selected package statistics (in thousands, except yield amounts) and operating expenses as a percent of revenue for the periods ended November 30:
|
|
Three Months Ended |
|
|
Percent |
|
|
|
Six Months Ended |
|
|
Percent |
|
|
||||||||||||
|
|
2018 |
|
|
2017 |
|
|
Change |
|
|
|
2018 |
|
|
2017 |
|
|
Change |
|
|
||||||
Revenues |
|
$ |
5,142 |
|
|
$ |
4,525 |
|
|
|
14 |
|
|
|
$ |
9,941 |
|
|
$ |
8,770 |
|
|
|
13 |
|
|
Operating expenses: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Salaries and employee benefits |
|
|
891 |
|
|
|
767 |
|
|
|
16 |
|
|
|
|
1,696 |
|
|
|
1,447 |
|
|
|
17 |
|
|
Purchased transportation |
|
|
2,342 |
|
|
|
2,014 |
|
|
|
16 |
|
|
|
|
4,404 |
|
|
|
3,790 |
|
|
|
16 |
|
|
Rentals |
|
|
200 |
|
|
|
190 |
|
|
|
5 |
|
|
|
|
391 |
|
|
|
374 |
|
|
|
5 |
|
|
Depreciation and amortization |
|
|
180 |
|
|
|
166 |
|
|
|
8 |
|
|
|
|
353 |
|
|
|
327 |
|
|
|
8 |
|
|
Fuel |
|
|
4 |
|
|
|
4 |
|
|
|
— |
|
|
|
|
7 |
|
|
|
6 |
|
|
|
17 |
|
|
Maintenance and repairs |
|
|
84 |
|
|
|
77 |
|
|
|
9 |
|
|
|
|
161 |
|
|
|
152 |
|
|
|
6 |
|
|
Intercompany charges |
|
|
394 |
|
|
|
366 |
|
|
|
8 |
|
|
|
|
791 |
|
|
|
725 |
|
|
|
9 |
|
|
Other |
|
|
461 |
|
|
|
445 |
|
|
|
4 |
|
|
|
|
885 |
|
|
|
847 |
|
|
|
4 |
|
|
Total operating expenses |
|
|
4,556 |
|
|
|
4,029 |
|
|
|
13 |
|
|
|
|
8,688 |
|
|
|
7,668 |
|
|
|
13 |
|
|
Operating income |
|
$ |
586 |
|
|
$ |
496 |
|
|
|
18 |
|
|
|
$ |
1,253 |
|
|
$ |
1,102 |
|
|
|
14 |
|
|
Operating margin |
|
|
11.4 |
% |
|
|
11.0 |
% |
|
|
40 |
|
bp |
|
|
12.6 |
% |
|
|
12.6 |
% |
|
|
— |
|
bp |
Average daily package volume |
|
|
9,237 |
|
|
|
8,576 |
|
|
|
8 |
|
|
|
|
8,721 |
|
|
|
8,125 |
|
|
|
7 |
|
|
Revenue per package (yield) |
|
$ |
8.81 |
|
|
$ |
8.35 |
|
|
|
6 |
|
|
|
$ |
8.88 |
|
|
$ |
8.41 |
|
|
|
6 |
|
|
|
|
Percent of Revenue |
|
|
||||||||||||||||
|
|
Three Months Ended |
|
|
|
Six Months Ended |
|
|
||||||||||||
|
|
2018 |
|
|
|
2017 |
|
|
|
2018 |
|
|
|
2017 |
|
|
||||
Operating expenses: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Salaries and employee benefits |
|
|
17.3 |
|
% |
|
|
17.0 |
|
% |
|
|
17.1 |
|
% |
|
|
16.5 |
|
% |
Purchased transportation |
|
|
45.5 |
|
|
|
|
44.5 |
|
|
|
|
44.3 |
|
|
|
|
43.2 |
|
|
Rentals |
|
|
3.9 |
|
|
|
|
4.2 |
|
|
|
|
3.9 |
|
|
|
|
4.2 |
|
|
Depreciation and amortization |
|
|
3.5 |
|
|
|
|
3.7 |
|
|
|
|
3.5 |
|
|
|
|
3.7 |
|
|
Fuel |
|
|
0.1 |
|
|
|
|
0.1 |
|
|
|
|
0.1 |
|
|
|
|
0.1 |
|
|
Maintenance and repairs |
|
|
1.6 |
|
|
|
|
1.7 |
|
|
|
|
1.6 |
|
|
|
|
1.7 |
|
|
Intercompany charges |
|
|
7.7 |
|
|
|
|
8.0 |
|
|
|
|
8.0 |
|
|
|
|
8.3 |
|
|
Other |
|
|
9.0 |
|
|
|
|
9.8 |
|
|
|
|
8.9 |
|
|
|
|
9.7 |
|
|
Total operating expenses |
|
|
88.6 |
|
|
|
|
89.0 |
|
|
|
|
87.4 |
|
|
|
|
87.4 |
|
|
Operating margin |
|
|
11.4 |
|
% |
|
|
11.0 |
|
% |
|
|
12.6 |
|
% |
|
|
12.6 |
|
% |
FedEx Ground Segment Revenues
FedEx Ground segment revenues increased 14% in the second quarter and 13% in the first half of 2019 due to volume growth and increased yields. Average daily volume at FedEx Ground increased 8% in the second quarter and 7% in the first half of 2019 primarily due to continued growth in residential services driven by e-commerce. FedEx Ground yield increased 6% in both the second quarter and the first half of 2019 primarily driven by higher fuel surcharges and base yields.
The FedEx Ground fuel surcharge is based on a rounded average of the national U.S. on-highway average price for a gallon of diesel fuel, as published by the Department of Energy. The fuel surcharge ranged as follows for the periods ended November 30:
|
|
Three Months Ended |
|
|
Six Months Ended |
|
||||||||||
|
|
2018 |
|
|
2017 |
|
|
2018 |
|
|
2017 |
|
||||
Low |
|
|
6.25 |
% |
|
|
4.50 |
% |
|
|
6.25 |
% |
|
|
4.00 |
% |
High |
|
|
7.75 |
|
|
|
5.25 |
|
|
|
7.75 |
|
|
|
5.25 |
|
Weighted-average |
|
|
7.40 |
|
|
|
5.02 |
|
|
|
6.87 |
|
|
|
4.68 |
|
- 43 -
On November 5, 2018, FedEx Ground announced a 4.9% average list price increase effective January 7, 2019. On January 1, 2018, FedEx Ground implemented a 4.9% average list price increase. In addition, as announced on September 18, 2017, dimensional weight pricing applies to the majority of FedEx SmartPost shipments effective January 22, 2018.
FedEx Ground Segment Operating Income
FedEx Ground segment operating income increased 18% in the second quarter and 14% in the first half of 2019 due to volume growth, increased yields and the positive net impact of fuel. Operating margin remained flat in the first half of 2019 as higher purchased transportation, staffing and network expansion costs offset the benefits from higher revenues.
Purchased transportation expense increased 16% in both the second quarter and first half of 2019 primarily due to higher volumes, increased rates and higher fuel costs. Salaries and employee benefits expense increased 16% in the second quarter and 17% in the first half of 2019 primarily due to additional staffing to support volume growth, merit increases and network expansion. Lower variable incentive compensation accruals partially offset these increased expenses in the second quarter of 2019.
The net impact of fuel had a significant benefit to operating income in the second quarter and first half of 2019, as higher fuel surcharges more than offset increased fuel prices. See the “Fuel” section of this MD&A for a description and additional discussion of the net impact of fuel on our operating results.
Independent Contractor Model
FedEx Ground is involved in lawsuits and administrative proceedings claiming that owner-operators engaged under operating agreements no longer in place should have been treated as employees of FedEx Ground, rather than independent contractors. In addition, we are defending joint-employer cases where it is alleged that FedEx Ground should be treated as an employer of the drivers employed by owner-operators engaged by FedEx Ground. These cases are in varying stages of litigation. We will continue to vigorously defend ourselves in these proceedings and continue to believe that owner-operators engaged by FedEx Ground are properly classified as independent contractors and that FedEx Ground is not an employer or joint employer of the drivers of these independent contractors.
For additional information on the FedEx Ground ISP model, see “Other Outlook Matters” under Consolidated Results of this MD&A.
- 44 -
FedEx Freight LTL service offerings include priority services when speed is critical and economy services when time can be traded for savings. The following tables compare revenues, operating expenses, operating income (dollars in millions), operating margin, selected statistics and operating expenses as a percent of revenue for the periods ended November 30:
|
|
Three Months Ended |
|
|
Percent |
|
|
|
Six Months Ended |
|
|
Percent |
|
|
||||||||||||
|
|
2018 |
|
|
2017 |
|
|
Change |
|
|
|
2018 |
|
|
2017 |
|
|
Change |
|
|
||||||
Revenues |
|
$ |
1,918 |
|
|
$ |
1,673 |
|
|
|
15 |
|
|
|
$ |
3,877 |
|
|
$ |
3,337 |
|
|
|
16 |
|
|
Operating expenses: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Salaries and employee benefits |
|
|
919 |
|
|
|
820 |
|
|
|
12 |
|
|
|
|
1,847 |
|
|
|
1,613 |
|
|
|
15 |
|
|
Purchased transportation |
|
|
250 |
|
|
|
208 |
|
|
|
20 |
|
|
|
|
509 |
|
|
|
406 |
|
|
|
25 |
|
|
Rentals |
|
|
42 |
|
|
|
37 |
|
|
|
14 |
|
|
|
|
84 |
|
|
|
73 |
|
|
|
15 |
|
|
Depreciation and amortization |
|
|
76 |
|
|
|
72 |
|
|
|
6 |
|
|
|
|
154 |
|
|
|
140 |
|
|
|
10 |
|
|
Fuel |
|
|
150 |
|
|
|
112 |
|
|
|
34 |
|
|
|
|
287 |
|
|
|
209 |
|
|
|
37 |
|
|
Maintenance and repairs |
|
|
63 |
|
|
|
59 |
|
|
|
7 |
|
|
|
|
125 |
|
|
|
115 |
|
|
|
9 |
|
|
Intercompany charges |
|
|
137 |
|
|
|
127 |
|
|
|
8 |
|
|
|
|
275 |
|
|
|
252 |
|
|
|
9 |
|
|
Other |
|
|
133 |
|
|
|
130 |
|
|
|
2 |
|
|
|
|
272 |
|
|
|
256 |
|
|
|
6 |
|
|
Total operating expenses |
|
|
1,770 |
|
|
|
1,565 |
|
|
|
13 |
|
|
|
|
3,553 |
|
|
|
3,064 |
|
|
|
16 |
|
|
Operating income |
|
$ |
148 |
|
|
$ |
108 |
|
|
|
37 |
|
|
|
$ |
324 |
|
|
$ |
273 |
|
|
|
19 |
|
|
Operating margin |
|
|
7.7 |
% |
|
|
6.5 |
% |
|
|
120 |
|
bp |
|
|
8.4 |
% |
|
|
8.2 |
% |
|
|
20 |
|
bp |
Average daily shipments (in thousands): |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Priority |
|
|
81.7 |
|
|
|
76.3 |
|
|
|
7 |
|
|
|
|
81.4 |
|
|
|
75.3 |
|
|
|
8 |
|
|
Economy |
|
|
35.4 |
|
|
|
32.3 |
|
|
|
10 |
|
|
|
|
35.0 |
|
|
|
32.0 |
|
|
|
9 |
|
|
Total average daily shipments |
|
|
117.1 |
|
|
|
108.6 |
|
|
|
8 |
|
|
|
|
116.4 |
|
|
|
107.3 |
|
|
|
8 |
|
|
Weight per shipment (lbs): |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Priority |
|
|
1,203 |
|
|
|
1,201 |
|
|
|
— |
|
|
|
|
1,211 |
|
|
|
1,192 |
|
|
|
2 |
|
|
Economy |
|
|
1,043 |
|
|
|
1,153 |
|
|
|
(10 |
) |
|
|
|
1,026 |
|
|
|
1,150 |
|
|
|
(11 |
) |
|
Composite weight per shipment |
|
|
1,155 |
|
|
|
1,187 |
|
|
|
(3 |
) |
|
|
|
1,155 |
|
|
|
1,180 |
|
|
|
(2 |
) |
|
Revenue per shipment: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Priority |
|
$ |
249.76 |
|
|
$ |
232.25 |
|
|
|
8 |
|
|
|
$ |
248.24 |
|
|
$ |
229.17 |
|
|
|
8 |
|
|
Economy |
|
|
297.73 |
|
|
|
286.35 |
|
|
|
4 |
|
|
|
|
295.00 |
|
|
|
281.64 |
|
|
|
5 |
|
|
Composite revenue per shipment |
|
$ |
264.27 |
|
|
$ |
248.36 |
|
|
|
6 |
|
|
|
$ |
262.29 |
|
|
$ |
244.81 |
|
|
|
7 |
|
|
Revenue per hundredweight: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Priority |
|
$ |
20.76 |
|
|
$ |
19.34 |
|
|
|
7 |
|
|
|
$ |
20.50 |
|
|
$ |
19.22 |
|
|
|
7 |
|
|
Economy |
|
|
28.55 |
|
|
|
24.84 |
|
|
|
15 |
|
|
|
|
28.76 |
|
|
|
24.49 |
|
|
|
17 |
|
|
Composite revenue per hundredweight |
|
$ |
22.89 |
|
|
$ |
20.93 |
|
|
|
9 |
|
|
|
$ |
22.71 |
|
|
$ |
20.75 |
|
|
|
9 |
|
|
|
|
Percent of Revenue |
|
|
||||||||||||||||
|
|
Three Months Ended |
|
|
|
Six Months Ended |
|
|
||||||||||||
|
|
2018 |
|
|
|
2017 |
|
|
|
2018 |
|
|
|
2017 |
|
|
||||
Operating expenses: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Salaries and employee benefits |
|
|
47.9 |
|
% |
|
|
49.0 |
|
% |
|
|
47.6 |
|
% |
|
|
48.3 |
|
% |
Purchased transportation |
|
|
13.0 |
|
|
|
|
12.4 |
|
|
|
|
13.1 |
|
|
|
|
12.2 |
|
|
Rentals |
|
|
2.2 |
|
|
|
|
2.2 |
|
|
|
|
2.2 |
|
|
|
|
2.2 |
|
|
Depreciation and amortization |
|
|
4.0 |
|
|
|
|
4.3 |
|
|
|
|
4.0 |
|
|
|
|
4.2 |
|
|
Fuel |
|
|
7.8 |
|
|
|
|
6.7 |
|
|
|
|
7.4 |
|
|
|
|
6.3 |
|
|
Maintenance and repairs |
|
|
3.3 |
|
|
|
|
3.5 |
|
|
|
|
3.2 |
|
|
|
|
3.4 |
|
|
Intercompany charges |
|
|
7.2 |
|
|
|
|
7.6 |
|
|
|
|
7.1 |
|
|
|
|
7.5 |
|
|
Other |
|
|
6.9 |
|
|
|
|
7.8 |
|
|
|
|
7.0 |
|
|
|
|
7.7 |
|
|
Total operating expenses |
|
|
92.3 |
|
|
|
|
93.5 |
|
|
|
|
91.6 |
|
|
|
|
91.8 |
|
|
Operating margin |
|
|
7.7 |
|
% |
|
|
6.5 |
|
% |
|
|
8.4 |
|
% |
|
|
8.2 |
|
% |
- 45 -
FedEx Freight Segment Revenues
FedEx Freight segment revenues increased 15% in the second quarter and 16% in the first half of 2019 due to higher revenue per shipment and average daily shipments. Revenue per shipment increased 6% in the second quarter and 7% in the first half of 2019 primarily due to higher base rates driven by our ongoing yield management initiatives and higher fuel surcharges. Average daily shipments increased 8% in both the second quarter and first half of 2019 due to higher demand for our service offerings.
The weekly indexed fuel surcharge is based on the average of the U.S. on-highway prices for a gallon of diesel fuel, as published by the Department of Energy. The indexed FedEx Freight fuel surcharge ranged as follows for the periods ended November 30:
|
|
Three Months Ended |
|
|
Six Months Ended |
|
||||||||||
|
|
2018 |
|
|
2017 |
|
|
2018 |
|
|
2017 |
|
||||
Low |
|
|
24.90 |
% |
|
|
22.40 |
% |
|
|
24.60 |
% |
|
|
20.90 |
% |
High |
|
|
25.60 |
|
|
|
23.20 |
|
|
|
25.60 |
|
|
|
23.20 |
|
Weighted-average |
|
|
25.19 |
|
|
|
22.70 |
|
|
|
24.97 |
|
|
|
21.96 |
|
On November 5, 2018, FedEx Freight announced a 5.9% average list price increase in certain U.S. and other shipping rates effective January 7, 2019. On January 1, 2018, FedEx Freight implemented a 4.9% average increase in certain U.S. and other shipping rates.
FedEx Freight Segment Operating Income
FedEx Freight segment operating income increased 37% in the second quarter and 19% in the first half of 2019 and operating margin improved 120 basis points in the second quarter and 20 basis points in the first half of 2019 primarily driven by higher revenue per shipment.
Salaries and employee benefits expense increased 12% in the second quarter and 15% in the first half of 2019 driven primarily by higher staffing levels to support volume growth and merit increases. Purchased transportation expense increased 20% in the second quarter and 25% in the first half of 2019 due to increased rates, higher fuel costs and higher volumes. Lower variable incentive compensation accruals partially offset these increased expenses in the second quarter of 2019.
Fuel expense increased 34% in the second quarter and 37% in the first half of 2019 primarily due to higher fuel prices. The net impact of fuel had a significant benefit to operating income in the second quarter and first half of 2019 as higher fuel surcharges more than offset increased fuel prices.
- 46 -
LIQUIDITY
Cash and cash equivalents totaled $2.1 billion at November 30, 2018, compared to $3.3 billion at May 31, 2018. The following table provides a summary of our cash flows for the six-month periods ended November 30 (in millions):
|
|
2018 |
|
|
2017 |
|
||
Operating activities: |
|
|
|
|
|
|
|
|
Net income |
|
$ |
1,770 |
|
|
$ |
1,371 |
|
Noncash charges and credits |
|
|
2,140 |
|
|
|
2,053 |
|
Changes in assets and liabilities |
|
|
(1,731 |
) |
|
|
(1,926 |
) |
Cash provided by operating activities |
|
|
2,179 |
|
|
|
1,498 |
|
Investing activities: |
|
|
|
|
|
|
|
|
Capital expenditures |
|
|
(2,634 |
) |
|
|
(2,621 |
) |
Business acquisitions, net of cash acquired |
|
|
— |
|
|
|
(44 |
) |
Proceeds from asset dispositions and other |
|
|
53 |
|
|
|
12 |
|
Cash used in investing activities |
|
|
(2,581 |
) |
|
|
(2,653 |
) |
Financing activities: |
|
|
|
|
|
|
|
|
Proceeds from short-term borrowings |
|
|
248 |
|
|
|
250 |
|
Proceeds from debt issuances |
|
|
1,233 |
|
|
|
— |
|
Principal payments on debt |
|
|
(785 |
) |
|
|
(28 |
) |
Proceeds from stock issuances |
|
|
45 |
|
|
|
205 |
|
Dividends paid |
|
|
(173 |
) |
|
|
(268 |
) |
Purchase of treasury stock |
|
|
(1,271 |
) |
|
|
(270 |
) |
Other |
|
|
1 |
|
|
|
3 |
|
Cash used in financing activities |
|
|
(702 |
) |
|
|
(108 |
) |
Effect of exchange rate changes on cash |
|
|
(38 |
) |
|
|
62 |
|
Net decrease in cash and cash equivalents |
|
$ |
(1,142 |
) |
|
$ |
(1,201 |
) |
Cash and cash equivalents at the end of period |
|
$ |
2,123 |
|
|
$ |
2,768 |
|
Cash flows from operating activities increased $681 million in the first half of 2019 due to higher net income and decreased tax payments, partially offset by increased variable compensation payments and higher interest payments. Capital expenditures increased slightly during the first half of 2019 primarily due to increased spending on facilities, as well as package handling and ground support equipment at FedEx Express, higher spending related to information technology at FedEx Services and aircraft and related equipment purchases at FedEx Express, partially offset by lower spending on network expansion projects at FedEx Ground. See “Capital Resources” for a discussion of capital expenditures during 2019 and 2018.
During the second quarter of 2019, we issued $1.25 billion of senior unsecured debt under our current shelf registration statement. We used the net proceeds to redeem the $750 million aggregate principal amount of 8.00% notes due January 15, 2019, and for general corporate purposes. See Note 3 of the accompanying unaudited condensed consolidated financial statements for further discussion.
During the second quarter of 2019, we issued commercial paper to provide us with additional short-term liquidity. As of November 30, 2018, we had $250 million of commercial paper outstanding. See Note 3 of the accompanying unaudited condensed consolidated financial statements for further discussion.
In January 2016, our Board of Directors approved a share repurchase program of up to 25 million shares. During the second quarter of 2019, we repurchased 2.8 million shares of FedEx common stock at an average price of $228.35 per share for a total of $646 million. During the first half of 2019, we repurchased 5.4 million shares of FedEx common stock at an average price of $233.44 per share for a total of $1.3 billion. As of November 30, 2018, 6.3 million shares remained under the current share repurchase authorization. Shares under this repurchase program may be repurchased from time to time in the open market or in privately negotiated transactions. The timing and volume of repurchases are at the discretion of management, based on the capital needs of the business, the market price of FedEx common stock and general market conditions. No time limit was set for the completion of the program, and the program may be suspended or discontinued at any time.
- 47 -
Our operations are capital intensive, characterized by significant investments in aircraft, vehicles, technology, facilities, and package- handling and sort equipment. The amount and timing of capital additions depend on various factors, including pre-existing contractual commitments, anticipated volume growth, domestic and international economic conditions, new or enhanced services, geographical expansion of services, availability of satisfactory financing and actions of regulatory authorities.
The following table compares capital expenditures by asset category and reportable segment for the periods ended November 30 (in millions):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Percent Change |
|
|||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2018/2017 |
|
|||||
|
|
Three Months Ended |
|
|
Six Months Ended |
|
|
Three Months |
|
|
Six Months |
|
||||||||||||
|
|
2018 |
|
|
2017 |
|
|
2018 |
|
|
2017 |
|
|
Ended |
|
|
Ended |
|
||||||
Aircraft and related equipment |
|
$ |
604 |
|
|
$ |
629 |
|
|
$ |
1,075 |
|
|
$ |
1,040 |
|
|
|
(4 |
) |
|
|
3 |
|
Package handling and ground support equipment |
|
|
223 |
|
|
|
217 |
|
|
|
417 |
|
|
|
414 |
|
|
|
3 |
|
|
|
1 |
|
Vehicles |
|
|
275 |
|
|
|
390 |
|
|
|
435 |
|
|
|
511 |
|
|
|
(29 |
) |
|
|
(15 |
) |
Information technology |
|
|
157 |
|
|
|
135 |
|
|
|
332 |
|
|
|
261 |
|
|
|
16 |
|
|
|
27 |
|
Facilities and other |
|
|
196 |
|
|
|
206 |
|
|
|
375 |
|
|
|
395 |
|
|
|
(5 |
) |
|
|
(5 |
) |
Total capital expenditures |
|
$ |
1,455 |
|
|
$ |
1,577 |
|
|
$ |
2,634 |
|
|
$ |
2,621 |
|
|
|
(8 |
) |
|
|
— |
|
FedEx Express segment |
|
$ |
932 |
|
|
$ |
872 |
|
|
$ |
1,692 |
|
|
$ |
1,453 |
|
|
|
7 |
|
|
|
16 |
|
FedEx Ground segment |
|
|
253 |
|
|
|
409 |
|
|
|
429 |
|
|
|
715 |
|
|
|
(38 |
) |
|
|
(40 |
) |
FedEx Freight segment |
|
|
136 |
|
|
|
172 |
|
|
|
227 |
|
|
|
199 |
|
|
|
(21 |
) |
|
|
14 |
|
FedEx Services segment |
|
|
119 |
|
|
|
112 |
|
|
|
260 |
|
|
|
220 |
|
|
|
6 |
|
|
|
18 |
|
Other |
|
|
15 |
|
|
|
12 |
|
|
|
26 |
|
|
|
34 |
|
|
|
25 |
|
|
|
(24 |
) |
Total capital expenditures |
|
$ |
1,455 |
|
|
$ |
1,577 |
|
|
$ |
2,634 |
|
|
$ |
2,621 |
|
|
|
(8 |
) |
|
|
— |
|
Capital expenditures increased slightly during the first half of 2019 primarily due to increased spending on facilities, as well as package handling and ground support equipment at FedEx Express, higher spending related to information technology at FedEx Services and aircraft and related equipment purchases at FedEx Express, which included the delivery of nine Boeing 767-300 Freighter aircraft and two Boeing 777 Freighter aircraft, partially offset by lower spending on network expansion projects at FedEx Ground.
LIQUIDITY OUTLOOK
We believe that our cash and cash equivalents, cash flow from operations and available financing sources will be adequate to meet our liquidity needs, including working capital, capital expenditure requirements, debt payment obligations, pension contributions and TNT Express integration expenses. Our cash and cash equivalents balance at November 30, 2018 includes $1.0 billion of cash in foreign jurisdictions associated with our permanent reinvestment strategy. We are able to access the majority of this cash without a material tax cost, as the enactment of the TCJA significantly reduced the cost of repatriating foreign earnings from a U.S. tax perspective. We do not believe that the indefinite reinvestment of these funds impairs our ability to meet our U.S. domestic debt or working capital obligations.
Our capital expenditures are expected to be approximately $5.6 billion in 2019, and include spending for aircraft modernization at FedEx Express, spending on facilities and sort equipment, primarily at FedEx Express and FedEx Ground, and spending for TNT Express integration-related investments. We invested $1.1 billion in aircraft and related equipment in the first half of 2019 and expect to invest an additional $0.8 billion for aircraft and related equipment during the remainder of 2019. In addition, over the next several years, we will be investing approximately $1.5 billion to significantly expand the FedEx Express Indianapolis hub and approximately $1 billion to modernize the FedEx Express Memphis World Hub. We anticipate that our cash flow from operations will be sufficient to fund our capital expenditures in 2019. Historically, we have been successful in obtaining unsecured financing, from both domestic and international sources, although the marketplace for such investment capital can become restricted depending on a variety of economic factors.
We have a shelf registration statement filed with the Securities and Exchange Commission (“SEC”) that allows us to sell, in one or more future offerings, any combination of our unsecured debt securities and common stock.
We have a five-year $2.0 billion revolving credit facility that expires in November 2020. See Note 3 of the accompanying unaudited condensed consolidated financial statements for a description of the terms and significant covenants of our revolving credit facility.
- 48 -
For the remainder of 2019, we anticipate making additional voluntary contributions to our tax-qualified U.S. domestic pension plans (“U.S. Pension Plans”), although at a much lower level than in 2018. We do not anticipate contributions to our U.S. Pension Plans will be required for the foreseeable future based on our funded status and the fact we have a credit balance related to our cumulative excess voluntary pension contributions over those required that exceeds $3 billion. The credit balance is subtracted from plan assets to determine the minimum funding requirements. Therefore, we could eliminate all required contributions to our principal U.S. Pension Plans for several years if we were to choose to waive part of that credit balance in any given year. During the first half of 2019, we made voluntary contributions totaling $500 million to our U.S. Pension Plans. We expect to make an additional $500 million contribution to our U.S. Pension Plans during 2019. Our U.S. Pension Plans have ample funds to meet expected benefit payments.
Standard & Poor’s has assigned us a senior unsecured debt credit rating of BBB, a commercial paper rating of A-2 and a ratings outlook of “stable.” Moody’s Investors Service has assigned us an unsecured debt credit rating of Baa2, a commercial paper rating of P-2 and a ratings outlook of “stable.” If our credit ratings drop, our interest expense may increase. If our commercial paper ratings drop below current levels, we may have difficulty utilizing the commercial paper market. If our senior unsecured debt credit ratings drop below investment grade, our access to financing may become limited.
CONTRACTUAL CASH OBLIGATIONS AND OFF-BALANCE SHEET ARRANGEMENTS
The following table sets forth a summary of our contractual cash obligations as of November 30, 2018. Certain of these contractual obligations are reflected in our balance sheet, while others are disclosed as future obligations under accounting principles generally accepted in the United States. Except for the current portion of interest on long-term debt, this table does not include amounts already recorded in our balance sheet as current liabilities at November 30, 2018. We have certain contingent liabilities that are not accrued in our balance sheet in accordance with accounting principles generally accepted in the United States. These contingent liabilities are not included in the table below. We have other long-term liabilities reflected in our balance sheet, including deferred income taxes, qualified and nonqualified pension and postretirement healthcare plan liabilities and other self-insurance accruals. Unless statutorily required, the payment obligations associated with these liabilities are not reflected in the table below due to the absence of scheduled maturities. Accordingly, this table is not meant to represent a forecast of our total cash expenditures for any of the periods presented.
|
|
Payments Due by Fiscal Year (Undiscounted) (in millions) |
|
|||||||||||||||||||||||||
|
|
2019 (1) |
|
|
2020 |
|
|
2021 |
|
|
2022 |
|
|
2023 |
|
|
Thereafter |
|
|
Total |
|
|||||||
Operating activities: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating leases |
|
$ |
1,385 |
|
|
$ |
2,287 |
|
|
$ |
2,061 |
|
|
$ |
1,854 |
|
|
$ |
1,626 |
|
|
$ |
8,513 |
|
|
$ |
17,726 |
|
Non-capital purchase obligations and other |
|
|
705 |
|
|
|
792 |
|
|
|
580 |
|
|
|
406 |
|
|
|
312 |
|
|
|
2,882 |
|
|
|
5,677 |
|
Interest on long-term debt |
|
|
317 |
|
|
|
599 |
|
|
|
587 |
|
|
|
587 |
|
|
|
580 |
|
|
|
10,511 |
|
|
|
13,181 |
|
Quarterly contributions to our U.S. Pension Plans |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
Investing activities: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Aircraft and related capital commitments |
|
|
761 |
|
|
|
1,935 |
|
|
|
2,193 |
|
|
|
1,805 |
|
|
|
1,508 |
|
|
|
661 |
|
|
|
8,863 |
|
Other capital purchase obligations |
|
|
57 |
|
|
|
27 |
|
|
|
25 |
|
|
|
23 |
|
|
|
23 |
|
|
|
6 |
|
|
|
161 |
|
Financing activities: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Debt |
|
|
570 |
|
|
|
968 |
|
|
|
— |
|
|
|
— |
|
|
|
1,601 |
|
|
|
13,958 |
|
|
|
17,097 |
|
Total |
|
$ |
3,795 |
|
|
$ |
6,608 |
|
|
$ |
5,446 |
|
|
$ |
4,675 |
|
|
$ |
5,650 |
|
|
$ |
36,531 |
|
|
$ |
62,705 |
|
(1) |
Cash obligations for the remainder of 2019. |
Open purchase orders that are cancelable are not considered unconditional purchase obligations for financial reporting purposes and are not included in the table above. Such purchase orders often represent authorizations to purchase rather than binding agreements. See Note 8 of the accompanying unaudited condensed consolidated financial statements for more information on such purchase orders.
Operating Activities
The amounts reflected in the table above for operating leases represent undiscounted future minimum lease payments under noncancelable operating leases (principally facilities and aircraft) with an initial or remaining term in excess of one year at November 30, 2018.
- 49 -
Included in the table above within the caption entitled “Non-capital purchase obligations and other” is our estimate of the current portion of the liability ($119 million) for uncertain tax positions. We cannot reasonably estimate the timing of the long-term payments or the amount by which the liability will increase or decrease over time; therefore, the long-term portion of the liability ($42 million) is excluded from the table.
The amounts reflected in the table above for interest on long-term debt represent future interest payments due on our long-term debt.
Investing Activities
The amounts reflected in the table above for capital purchase obligations represent noncancelable agreements to purchase capital-related equipment. Such contracts include those for certain purchases of aircraft, aircraft modifications, vehicles, facilities, computers and other equipment.
We had $1.0 billion in deposits and progress payments as of November 30, 2018 on aircraft purchases and other planned aircraft-related transactions.
Financing Activities
The amounts reflected in the table above for long-term debt represent future scheduled principal payments on our long-term debt.
Additional information on amounts included within the operating, investing and financing activities captions in the table above can be found in our Annual Report.
CRITICAL ACCOUNTING ESTIMATES
The preparation of financial statements in accordance with accounting principles generally accepted in the United States requires management to make significant judgments and estimates to develop amounts reflected and disclosed in the financial statements. In many cases, there are alternative policies or estimation techniques that could be used. We maintain a thorough process to review the application of our accounting policies and to evaluate the appropriateness of the many estimates that are required to prepare the financial statements of a complex, global corporation. However, even under optimal circumstances, estimates routinely require adjustment based on changing circumstances and new or better information.
GOODWILL. Goodwill is tested for impairment between annual tests whenever events or circumstances make it more likely than not that the fair value of a reporting unit has fallen below its carrying value. We do not believe there has been any other change of events or circumstances that would indicate that a reevaluation of the goodwill of our reporting units is required as of November 30, 2018, nor do we believe the goodwill of our reporting units is at risk of failing impairment testing. For additional details on goodwill impairment testing, refer to Note 1 to the financial statements included in our Annual Report.
Information regarding our critical accounting estimates can be found in our Annual Report, including Note 1 to the financial statements therein. Management has discussed the development and selection of these critical accounting estimates with the Audit Committee of our Board of Directors and with our independent registered public accounting firm.
FORWARD-LOOKING STATEMENTS
Certain statements in this report, including (but not limited to) those contained in “General,” “Fuel,” “Income Taxes,” “Outlook,” “Independent Contractor Model,” “Liquidity,” “Liquidity Outlook,” “Contractual Cash Obligations and Off-Balance Sheet Arrangements” and “Critical Accounting Estimates,” and the “General,” “Financing Arrangements,” “Income Taxes,” “Commitments” and “Contingencies” notes to the consolidated financial statements, are “forward-looking” statements within the meaning of the Private Securities Litigation Reform Act of 1995 with respect to our financial condition, results of operations, cash flows, plans, objectives, future performance and business. Forward-looking statements include those preceded by, followed by or that include the words “will,” “may,” “could,” “would,” “should,” “believes,” “expects,” “anticipates,” “plans,” “estimates,” “targets,” “projects,” “intends” or similar expressions. These forward-looking statements involve risks and uncertainties. Actual results may differ materially from those contemplated (expressed or implied) by such forward-looking statements because of, among other things, potential risks and uncertainties, such as:
• |
economic conditions in the global markets in which we operate; |
• |
significant changes in the volumes of shipments transported through our networks, customer demand for our various services or the prices we obtain for our services; |
- 50 -
• |
a significant data breach or other disruption to our technology infrastructure, which could adversely affect our reputation, business or results of operations; |
• |
anti-trade measures and changes in international trade policies; |
• |
our ability to successfully integrate the businesses and operations of FedEx Express and TNT Express in the expected time frame and at the expected cost and to achieve the expected benefits from the combined businesses; |
• |
damage to our reputation or loss of brand equity; |
• |
the price and availability of jet and vehicle fuel; |
• |
our ability to manage our network capacity and cost structure for capital expenditures and operating expenses, and match it to shifting and future customer volume levels; |
• |
the impact of intense competition on our ability to maintain or increase our prices (including our fuel surcharges in response to rising fuel costs) or to maintain or grow our revenues and market share; |
• |
any impacts on our businesses resulting from evolving or new U.S. domestic or international government regulations, laws, and policies, which could be unfavorable to our business, including regulatory actions affecting data privacy and sovereignty, global aviation or other transportation rights, increased air cargo and other security or safety requirements, and tax, accounting, trade (such as protectionist measures or restrictions on free trade), foreign exchange intervention, labor (such as card-check legislation, joint employment standards or changes to the Railway Labor Act of 1926, as amended, affecting FedEx Express employees), environmental (such as global climate change legislation) or postal rules; |
• |
future guidance, regulations, interpretations, or challenges to our tax positions relating to the TCJA and our ability to realize the benefits of certain provisions of the TCJA; |
• |
our ability to effectively operate, integrate, leverage and grow acquired businesses, and to continue to support the value we allocate to these acquired businesses, including their goodwill and other intangible assets; |
• |
our ability to successfully implement our cost-reduction initiatives and productivity enhancements; |
• |
our ability to maintain good relationships with our employees and avoid attempts by labor organizations to organize groups of our employees, which could significantly increase our operating costs and reduce our operational flexibility; |
• |
the impact of costs related to (i) challenges to the status of owner-operators engaged by FedEx Ground as independent contractors and direct employers of drivers providing services on their behalf, and (ii) any related changes to our relationship with these owner-operators and their drivers; |
• |
any impact on our business from disruptions or modifications in service by, or changes in the business or financial soundness of, the U.S. Postal Service, which is a significant customer and vendor of FedEx; |
• |
the impact of the United Kingdom’s vote to leave the European Union; |
• |
the impact of any international conflicts or terrorist activities on the United States and global economies in general, the transportation industry or us in particular, and what effects these events will have on our costs or the demand for our services; |
• |
adverse weather or localized disasters in key geographic areas, such as earthquakes, volcanoes, wildfires, hurricanes, conflicts or unrest, or terrorist attacks, which can disrupt our electrical service, damage our property, disrupt our operations, increase our fuel costs and adversely impact demand for our services; |
• |
increasing costs, the volatility of costs and funding requirements and other legal mandates for employee benefits, especially pension and healthcare benefits; |
• |
changes in our ability to attract and retain pilots, drivers and package and freight handlers; |
- 51 -
• |
changes in foreign currency exchange rates, especially in the euro, Chinese yuan, British pound, Canadian dollar, Brazilian real and Mexican peso, which can affect our sales levels and foreign currency sales prices; |
• |
market acceptance of our new service and growth initiatives; |
• |
any liability resulting from and the costs of defending against class-action litigation, such as wage-and-hour, joint employment, and discrimination and retaliation claims, and any other legal or governmental proceedings; |
• |
the outcome of future negotiations to reach new collective bargaining agreements — including with the union that represents the pilots of FedEx Express (the current pilot agreement is scheduled to become amendable in November 2021) and with the union elected in 2015 to represent drivers at a FedEx Freight, Inc. facility; |
• |
the impact of technology developments on our operations and on demand for our services, and our ability to continue to identify and eliminate unnecessary information-technology redundancy and complexity throughout the organization; |
• |
governmental underinvestment in transportation infrastructure, which could increase our costs and adversely impact our service levels due to traffic congestion or sub-optimal routing of our vehicles and aircraft; |
• |
widespread outbreak of an illness or any other communicable disease, or any other public health crisis; |
• |
availability of financing on terms acceptable to us and our ability to maintain our current credit ratings, especially given the capital intensity of our operations; and |
• |
other risks and uncertainties you can find in our press releases and SEC filings, including the risk factors identified under the heading “Risk Factors” in “Management’s Discussion and Analysis of Results of Operations and Financial Condition” in our Annual Report, as updated by our quarterly reports on Form 10-Q. |
As a result of these and other factors, no assurance can be given as to our future results and achievements. Accordingly, a forward-looking statement is neither a prediction nor a guarantee of future events or circumstances and those future events or circumstances may not occur. You should not place undue reliance on the forward-looking statements, which speak only as of the date of this report. We are under no obligation, and we expressly disclaim any obligation, to update or alter any forward-looking statements, whether as a result of new information, future events or otherwise.
- 52 -
Item 3. Quantitative and Qualitative Disclosures About Market Risk
As of November 30, 2018, there were no material changes in our market risk sensitive instruments and positions since our disclosures in our Annual Report.
The principal foreign currency exchange rate risks to which we are exposed relate to the euro, Chinese yuan, British pound, Canadian dollar, Brazilian real and Mexican peso. Historically, our exposure to foreign currency fluctuations is more significant with respect to our revenues than our expenses, as a significant portion of our expenses are denominated in U.S. dollars, such as aircraft and fuel expenses. During the first half of 2019, the U.S. dollar strengthened relative to the currencies of the foreign countries in which we operate, as compared to May 31, 2018, and this strengthening had a slightly positive impact on our results.
While we have market risk for changes in the price of jet and vehicle fuel, this risk is largely mitigated by our indexed fuel surcharges. For additional discussion of our indexed fuel surcharges see the “Fuel” section of “Management’s Discussion and Analysis of Results of Operations and Financial Condition.”
Item 4. Controls and Procedures
The management of FedEx, with the participation of our principal executive and financial officers, has evaluated the effectiveness of our disclosure controls and procedures in ensuring that the information required to be disclosed in our filings under the Securities Exchange Act of 1934, as amended, is recorded, processed, summarized and reported within the time periods specified in the SEC’s rules and forms, including ensuring that such information is accumulated and communicated to FedEx management as appropriate to allow timely decisions regarding required disclosure. Based on such evaluation, our principal executive and financial officers have concluded that such disclosure controls and procedures were effective as of November 30, 2018 (the end of the period covered by this Quarterly Report on Form 10-Q).
During our fiscal quarter ended November 30, 2018, no change occurred in our internal control over financial reporting that has materially affected, or is reasonably likely to materially affect, our internal control over financial reporting.
- 53 -
For a description of all material pending legal proceedings, see Note 9 of the accompanying unaudited condensed consolidated financial statements.
Other than the risk factor set forth below, there have been no material changes from the risk factors disclosed in our Annual Report (under the heading “Risk Factors” in “Management’s Discussion and Analysis of Results of Operations and Financial Condition”) in response to Part I, Item 1A of Form 10-K.
Failure to successfully implement our cost-reduction initiatives and productivity enhancements will cause our future financial results to suffer. We are implementing various cost-reduction initiatives, including a U.S.-based voluntary buyout program for eligible employees, international network capacity reductions at FedEx Express, limited hiring in staff functions and reductions in discretionary spending. If we are not able to successfully implement these cost-reduction initiatives and our ongoing productivity enhancements in the face of challenging economic and business conditions, our future financial results may suffer.
- 54 -
Item 2. Unregistered Sales of Equity Securities and Use of Proceeds
The following table provides information on FedEx’s repurchases of our common stock during the second quarter of 2019:
ISSUER PURCHASES OF EQUITY SECURITIES
Period |
|
Total Number of Shares Purchased |
|
|
Average Price Paid per Share |
|
|
Total Number of Shares Purchased as Part of Publicly Announced Program |
|
|
Maximum Number of Shares That May Yet Be Purchased Under the Program |
|
||||
Sep. 1-30, 2018 |
|
|
600,000 |
|
|
$ |
245.93 |
|
|
|
600,000 |
|
|
|
8,522,200 |
|
Oct. 1-31, 2018 |
|
|
1,730,000 |
|
|
|
223.48 |
|
|
|
1,730,000 |
|
|
|
6,792,200 |
|
Nov. 1-30, 2018 |
|
|
500,000 |
|
|
|
224.09 |
|
|
|
500,000 |
|
|
|
6,292,200 |
|
Total |
|
|
2,830,000 |
|
|
$ |
228.35 |
|
|
|
2,830,000 |
|
|
|
|
|
The repurchases were made under the stock repurchase program approved by our Board of Directors and announced on January 26, 2016 and through which we are authorized to purchase, in the open market or in privately negotiated transactions, up to an aggregate of 25 million shares of our common stock. As of December 17, 2018, 6.3 million shares remained authorized for purchase under the January 2016 stock repurchase program, which is the only such program that currently exists. The program does not have an expiration date.
- 55 -
Exhibit Number |
|
Description of Exhibit |
|
|
|
4.1 |
|
|
|
|
|
4.2 |
|
|
|
|
|
4.3 |
|
|
|
|
|
4.4 |
|
|
|
|
|
10.1 |
|
|
|
|
|
10.2 |
|
|
|
|
|
10.3 |
|
|
|
|
|
10.4 |
|
|
|
|
|
10.5 |
|
|
|
|
|
10.6 |
|
|
|
|
|
10.7 |
|
|
|
|
|
10.8 |
|
|
|
|
|
10.9 |
|
|
|
|
|
10.10 |
|
|
|
|
|
10.11 |
|
|
|
|
|
- 56 -
Exhibit Number |
|
Description of Exhibit |
|
||
|
|
|
10.13 |
|
|
|
|
|
15.1 |
|
|
|
|
|
31.1 |
|
|
|
|
|
31.2 |
|
|
|
|
|
32.1 |
|
|
|
|
|
32.2 |
|
|
|
|
|
101.1 |
|
Interactive Data Files. |
- 57 -
Pursuant to the requirements of the Securities Exchange Act of 1934, as amended, the Registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.
|
|
|
FEDEX CORPORATION |
|
|
|
|
Date: December 18, 2018 |
|
|
/s/ JOHN L. MERINO |
|
|
|
JOHN L. MERINO |
|
|
|
CORPORATE VICE PRESIDENT AND |
|
|
|
PRINCIPAL ACCOUNTING OFFICER |
- 58 -